VALLEY FINANCIAL CORP /VA/
SB-2, 2000-09-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ZYMETX INC, NT 10-K, 2000-09-27
Next: VALLEY FINANCIAL CORP /VA/, SB-2, EX-5.1, 2000-09-27



<PAGE>

                                                      Registration No. 333-_____
  As filed with the Securities and Exchange Commission on September 27, 2000.
                  -------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                -------------

                                   Form SB-2
                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933
________________________________________________________________________________

                          VALLEY FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)


         VIRGINIA                         6712                   54-1702380
(State or other jurisdiction  (Primary Standard Industrial   (I.R.S.  Employer
     of incorporation)        Classification Code Number)    Identification No.)

   36 Church Avenue, SW                                     36 Church Avenue, SW
 Roanoke, Virginia 24011                                 Roanoke, Virginia 24011
     (540) 342-2265                                           (540) 342-2265

(Address, including zip code, and     (Address of principal place of business or
telephone number, including area         intended principal place of business)
code, of principal executive offices)

                                                        Copies to:
      Ellis L. Gutshall                  Douglas W. Densmore and Hugh B. Wellons
        President                          Flippin, Densmore, Morse, & Jessee
  36 Church Avenue, SW                    10 South Jefferson Street, Suite 1800
  Roanoke, Virginia 24011                         Roanoke, Virginia 24011
        (540) 342-2265                                (540) 510-3000

(Name, address, including zip code
and telephone number, including
area code, of agent for service)
________________________________________________________________________________


        Approximate date of commencement of proposed sale to the public:
  As soon as practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If delivery of the prospectus is expected to be made pursuant to Rule 434 of the
Securities Act, please check the following box. [_]


                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
=============================================================================================
Title of each class                         Proposed         Proposed maximum     Amount of
of securities to be     Amount to be    maximum offering    aggregate offering   Registration
registered             registered (1)  price per share (2)        price              Fee
---------------------------------------------------------------------------------------------
<S>                    <C>             <C>                  <C>                 <C>
Common Stock            230,000 shs          $18.50              $4,255,000        $1,124
=============================================================================================
</TABLE>

(1)  Includes 30,000 shares that the Underwriter has the option to purchase to
     cover over-allotments, if any.

(2)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(a) under the Securities Act of 1933.


   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT, OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE
ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY
DETERMINE.
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed. We may +
+not sell these securities until the registration statement filed with the     +
+Securities and Exchange Commission is effective. This prospectus is not an    +
+offer to sell these securities and it is not soliciting an offer to buy these +
+securities in any state where the offer or sale is not permitted.             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

                   Subject to Completion, Dated _______, 2000

                                 200,000 Shares

                          VALLEY FINANCIAL CORPORATION
                            The Holding Company for

                              [ Valley Bank Logo ]

                                  Common Stock

     Valley Financial Corporation is offering 200,000 shares of common stock.
Valley Financial owns and operates Valley Bank, which is headquartered in
Roanoke, Virginia and operates four branches in the Roanoke Valley, a
metropolitan center of southwest Virginia. Valley Bank provides commercial and
consumer banking services for individuals and small- to medium-sized businesses.

     Our common stock is quoted on the OTC Bulletin Board under the symbol
"VYFC". On September 25, 2000, the last reported sale price of the common stock
on the OTC Bulletin Board was $19.00 per share. Only a limited market currently
exists for our common stock.

     Investing in our common stock involves risks. You should read the "Risk
Factors" section beginning on page 5 before investing.

     These securities have not been approved or disapproved by the Securities
and Exchange Commission, any state securities commission, any bank regulatory
agency, or any other government agency nor has any such commission or agency
passed upon the accuracy or adequacy of this prospectus.  Any representation to
the contrary is a criminal offense.

     The shares of common stock offered are not deposit accounts and are not
insured or guaranteed by the Federal Deposit Insurance Corporation or any other
government agency.
                                _______________

                                                          Per Share      Total
                                                          ---------     -------
Public offering price...................................  $             $
Underwriting discount...................................
Proceeds, before expenses, to Valley Financial..........

     To the extent that the underwriter sells more than 200,000 shares of the
common stock, the underwriter has the option to purchase up to an additional
30,000 shares from Valley Financial at the public offering price less the
underwriting discount. The underwriting discount will be 1% on shares sold to
Valley Financial's directors and 7% on shares sold to all other investors.

                                _______________

     The underwriter is offering the shares of common stock subject to various
conditions and may reject all or part of any order.  The underwriter expects to
deliver the shares to purchasers on or about __________, 2000.

                            Davenport & Company LLC

                  The date of this prospectus is     , 2000.
<PAGE>

[Back of front cover]

                          Valley Financial Corporation

                                  Market Area


          [MAP OF ROANOKE, VIRGINIA MARKET AREA and BRANCH LOCATIONS]
<PAGE>

                                    SUMMARY

This summary may not contain all of the information that may be important to
you.  You should read carefully the entire prospectus, including "Risk Factors"
and the financial statements and related notes included in the prospectus,
before making an investment decision.

                       Valley Financial and Valley Bank

     Valley Financial Corporation is a one-bank holding company headquartered in
Roanoke, Virginia.  Our wholly owned subsidiary, Valley Bank, began operating as
a commercial bank in May 1995.  Valley Bank operates four full service banking
offices in the greater Roanoke area and has recently acquired the site for its
fifth banking office in the Roanoke area from another bank.  As of June 30, 2000
we had assets of $152.0 million, primary regulatory capital of $10.7 million,
and shareholders' equity of $9.7 million, and reported net income of $684,000,
or $0.68 per share, for the first half of 2000.  We have grown substantially
since our formation and are continuing to experience rapid growth.  For the
quarter ended June 30, 2000, our total assets increased by 23.9% and net income
increased 69.0% over the year-ago period.

     Valley Financial owns and manages Valley Bank and does not engage in any
other business.  Valley Bank offers a variety of banking products and services,
including an array of deposit products, consumer loans, commercial loans, and
home mortgages.   Valley Bank also offers safe deposit boxes, certain cash
management services and automatic deposit services.

     Our strategic plan is directed towards enhancing profitability and
shareholder value by increasing our market share in the Roanoke Valley market
area.  We have historically succeeded in growing our market share by providing a
high level of personal service and targeting small- to medium- sized businesses,
professional firms and individuals.

                                 Valley Bank's
                          Roanoke Valley Market Area

     Valley Bank operates primarily in the Roanoke Valley area of southwest
Virginia.  This area includes the City and County of Roanoke, the City of Salem
and parts of Montgomery, Bedford and Botetourt Counties.  The Roanoke MSA, which
excludes Montgomery and Bedford counties, has an estimated population of 231,400
and is the regional and commercial center of southwest Virginia.  Combined FDIC-
insured deposits in the Roanoke MSA were approximately $4.6 billion as of June
30, 1999 with approximately $3.1 billion residing in the City of Roanoke.  More
than 85% of FDIC-insured deposits in the City of Roanoke were held at larger,
out-of-state institutions as of June 30, 1999.  We believe this creates a
significant opportunity for a locally owned and managed institution like
ourselves to gain market share.  While we have grown our share of the market
every year since inception, it is currently less than 3%, which we believe
provides us with a significant opportunity for future growth.

                            Experienced Management

     The President and Chief Executive Officer of Valley Financial and Valley
Bank since June 1996 is Ellis L. Gutshall, who has 26 years' experience in
banking.  Mr. Gutshall joined Valley Financial in 1995 as Senior Vice President
and Chief Lending Officer.  Immediately prior to that, he was Executive Vice
President of First Virginia Bank - Southwest in Roanoke, Virginia.

     A. Wayne Lewis has served as Executive Vice President and Chief Operating
Officer of Valley Financial and Valley Bank since formation.  Mr. Lewis has more
than 38 years of banking experience, including having served as Executive Vice
President of Dominion Bankshares Corporation, a $10.6 billion financial
institution that was acquired by First Union Corporation in 1993.

                           Reasons for the Offering

     We have grown rapidly since our formation and we now need additional equity
capital to support future growth.  Since the end of 1997, our assets have more
than doubled to $152.0 million at June 30, 2000.  We have strived to enhance
shareholder value by leveraging our existing capital, however, without
additional equity capital our ability to grow will be constrained.  Our goal is
to leverage the capital from this offering in a manner that enhances future
earnings per share and shareholder value.  We hope to expand operations
throughout the Roanoke Valley through additional branch offices and automated
teller machines.  We also intend to make increased use of alternative delivery
systems such as the Internet and telephone.  We believe a locally owned and
managed community bank like ours has the ability to take market share away from
our out-of-state competitors.

                                       1

<PAGE>

                                 The Offering

<TABLE>
<S>                                               <C>
Common stock offered by Valley Financial.......   200,000 shares, approximately 50,000 of which we expect our
                                                  directors to purchase.

Common stock outstanding after the offering....   1,213,207 shares (see additional information with respect to this
                                                  number following this table).

Use of proceeds................................   We expect to use approximately $2.3 million of the proceeds of the
                                                  offering to pay off our subordinated debt (See "Valley Financial's
                                                  Subordinated Debt" on page 45) and we will use the remainder of
                                                  the net proceeds for general corporate purposes including the future
                                                  growth and expansion of Valley Bank.  See "Use of Proceeds" on
                                                  page 7.

Dividends......................................   We have not declared or paid cash dividends since our formation.
                                                  For the foreseeable future, we expect that we will retain our
                                                  earnings to support the development and growth of our business and
                                                  will not pay any cash dividends to shareholders. On January 20, 2000,
                                                  we did declare a 1.05 for 1.00 stock split effected in the form of a
                                                  stock dividend, payable on February 15, 2000 to shareholders of record
                                                  as of January 31, 2000.

Trading market and symbol......................   Our common stock is traded on the OTC Bulletin Board under the
                                                  symbol "VYFC."

Risk factors...................................   You should read the "Risk Factors" section beginning on page 5
                                                  before deciding to purchase any of the shares offered.
</TABLE>

     The number of shares of our common stock outstanding after this offering is
based on the number of shares outstanding on June 30, 2000, and excludes the
underwriter's over-allotment option.  If the over-allotment option is exercised
in full, 230,000 shares will be offered, and 1,243,207 shares will be
outstanding immediately after the offering.  The number of shares outstanding
after the offering excludes 103,950 shares that are reserved for issuance under
Valley Financial's Incentive Stock Plan, of which options to purchase 59,063
shares are outstanding at a weighted average exercise price of $13.06, and
60,732 shares which are reserved for options granted under the employment
agreements of Messrs. Gutshall and Lewis at an exercise price of $9.52.

                                _______________

     We were founded as a Virginia corporation in 1994.  Our principal executive
offices are located at 36 Church Avenue, SW, Roanoke, Virginia 24011.  Our
telephone number is (540) 342-2265.

                                       2
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA

     The following table sets forth selected consolidated financial data for
Valley Financial Corporation and subsidiary. The selected unaudited financial
data presented below for, and as of the end of, the six-month periods ended June
30, 2000 and 1999 are derived from the unaudited consolidated financial
statements of Valley Financial Corporation and subsidiary. The unaudited
consolidated financial statements as of June 30, 2000 and 1999, and for the six-
month periods then ended include, in the opinion of management, all material
adjustments considered necessary for a fair presentation. Operating results for
the six months ended June 30, 2000 are not necessarily indicative of the results
that may be expected for the year ending December 31, 2000. The unaudited
consolidated financial statements as of June 30, 2000 and for the six-month
periods ended June 30, 2000 and 1999, are included elsewhere in this prospectus.
The selected consolidated financial data presented below for, and as of the end
of, the year ended December 31, 1999, are derived from the consolidated
financial statements of Valley Financial Corporation and subsidiary, which
financial statements have been audited by Larrowe & Company, P.L.C., independent
public accountants. The consolidated financial statements as of December 31,
1999 and for the year then ended, and the report thereon, are included elsewhere
in this prospectus. The selected consolidated financial data presented below
for, and as of the end of, each of the years in the four-year period ended
December 31, 1998, are derived from the consolidated financial statements of
Valley Financial Corporation and subsidiary, which financial statements have
been audited by KPMG LLP, independent public accountants. The consolidated
financial statements as of December 31, 1998 and for the year then ended, and
the report thereon, are included elsewhere in this prospectus. The selected
financial data should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations," our financial
statements and notes thereto and other financial data included elsewhere in this
prospectus.
                                      3
<PAGE>

<TABLE>
<CAPTION>
                                            SELECTED CONSOLIDATED FINANCIAL DATA TABLE

                                                             Six Months
                                                           Ended June 30,                      Year Ended December 31,
                                                      -----------------------   -------------------------------------------------
                                                         2000          1999        1999          1998         1997        1996
                                                         ----          ----        ----          ----         ----        ----
                                                                            (dollars in thousands, except per share data)
<S>                                                   <C>          <C>          <C>          <C>          <C>          <C>
Income Statement Data:
Interest income.....................................  $    5,505   $    4,022   $    8,759   $    6,770   $    4,806   $    2,615
Interest expense....................................       2,810        2,022        4,432        3,512        2,511        1,254
                                                      ----------   ----------   ----------   ----------   ----------   ----------
Net interest income.................................       2,695        2,000        4,327        3,258        2,295        1,361
Provision for loan losses...........................         163          127          216          249          131          191
                                                      ----------   ----------   ----------   ----------   ----------   ----------
Net interest income after provision for loan losses.       2,532        1,873        4,111        3,009        2,164        1,170
Noninterest income..................................         195          146          354          264          178           89
Noninterest expense.................................       1,773        1,458        3,029        2,252        1,856        1,973
                                                      ----------   ----------   ----------   ----------   ----------   ----------
Income (loss) before income taxes...................         954          561        1,436        1,021          486         (714)
Income tax expense (benefit)........................         270          147          394          263         (397)          --
                                                      ----------   ----------   ----------   ----------   ----------   ----------
Net income (loss)...................................  $      684   $      414   $    1,042   $      758   $      883   $     (714)
                                                      ==========   ==========   ==========   ==========   ==========   ==========
Per Share Data: (1)
Basic earnings......................................  $     0.68   $     0.41   $     1.03   $     0.75   $     0.87   $    (0.71)
Diluted earnings....................................        0.65         0.40         0.99         0.73         0.87        (0.71)
Book value and tangible book value..................        9.61         8.75         8.94         9.04         8.18         7.26
Cash dividends......................................          --           --           --           --           --           --
Basic weighted average shares outstanding...........   1,013,207    1,013,145    1,013,176    1,012,323    1,012,242    1,012,242
Diluted weighted average shares outstanding.........   1,060,405    1,041,739    1,050,270    1,033,160    1,013,278    1,012,242
End of period shares outstanding....................   1,013,207    1,013,239    1,013,207    1,012,819    1,012,242    1,012,242

Balance Sheet Data:
Total assets........................................  $  151,953   $  122,595   $  137,156   $  105,186   $   74,677   $   51,743
Investment securities...............................      34,910       32,152       31,964       26,118       21,144       11,584
Net loans...........................................     105,828       82,815       90,448       70,875       46,150       33,121
Allowance for loan losses...........................       1,073          833          910          708          459          328
Deposits............................................     121,507       98,176      115,477       90,026       65,588       43,617
Short-term borrowings...............................       3,000        4,597           --           --           --           --
Securities sold under agreements to repurchase......       4,167           --          992           --           --           --
Federal Home Loan Bank advances.....................      10,000       10,000       10,000        5,000           --           --
Shareholders' equity................................       9,734        8,861        9,055        9,157        8,279        7,353

Performance Ratios: (2)
Return on average assets............................        0.97%        0.74%        0.86%        0.83%        1.40%       (1.97)%
Return on average equity............................       13.22         9.07        10.98         8.87        11.79        (9.38)
Net interest margin.................................        4.14         3.94         3.92         3.86         3.80         4.09
Efficiency ratio (3)................................       59.26        65.47        60.83        60.60        72.66       132.14
Loans to deposits...................................       87.10        84.35        78.33        78.73        70.36        75.94

Asset quality ratios:
Nonperforming assets to total assets (4)............        0.27%        0.18%        0.06%        0.19%          --%        0.01%
Nonperforming loans to total loans (5)..............        0.38         0.27         0.10         0.28           --         0.01
Net charge-offs to average loans....................          --           --         0.02           --           --         0.00
Allowance for loan losses to total loans............        1.00         1.00         1.00         0.99         0.98         0.98
Allowance for loan losses to nonperforming loans....      266.25       370.22     1,045.98       354.00           nm     8,200.00

Capital Ratios:
Leverage ratio......................................        7.30%        8.00%        7.60%        8.70%       11.50%       15.00%
Tier 1 risk-based capital...........................        9.20        10.10         9.80        11.30        15.70        19.50
Total risk-based capital............................       12.10        11.00        10.70        12.20        16.50        20.40
Equity to assets....................................        6.41         7.23         6.60         8.71        11.09        14.21

<CAPTION>
                                                       Year Ended December 31,
                                                      -------------------------
                                                                  1995
                                                                  ----
<S>                                                   <C>
Income Statement Data:
Interest income.....................................           $      900
Interest expense....................................                  208
                                                               ----------
Net interest income.................................                  692
Provision for loan losses...........................                  137
                                                               ----------
Net interest income after provision for loan losses.                  555
Noninterest income..................................                   12
Noninterest expense.................................                1,306
                                                               ----------
Income (loss) before income taxes...................                 (739)
Income tax expense (benefit)........................                   --
                                                               ----------
Net income (loss)...................................           $     (739)
                                                               ==========
Per Share Data: (1)
Basic earnings......................................           $    (0.85)
Diluted earnings....................................                (0.85)
Book value and tangible book value..................                 7.97
Cash dividends......................................                   --
Basic weighted average shares outstanding...........              866,073
Diluted weighted average shares outstanding.........              866,073
End of period shares outstanding....................            1,012,242

Balance Sheet Data:
Total assets........................................           $   24,355
Investment securities...............................                5,283
Net loans...........................................               13,686
Allowance for loan losses...........................                  137
Deposits............................................               16,117
Short-term borrowings...............................                   --
Securities sold under agreements to repurchase......                   --
Federal Home Loan Bank advances.....................                   --
Shareholders' equity................................                8,065

Performance Ratios: (2)
Return on average assets............................                  N/A
Return on average equity............................                  N/A
Net interest margin.................................                  N/A
Efficiency ratio (3)................................                  N/A
Loans to deposits...................................                84.92

Asset quality ratios:
Nonperforming assets to total assets (4)............                   --%
Nonperforming loans to total loans (5)..............                   --
Net charge-offs to average loans....................                   --
Allowance for loan losses to total loans............                 0.99
Allowance for loan losses to nonperforming loans....                   nm

Capital Ratios:
Leverage ratio......................................                38.40%
Tier 1 risk-based capital...........................                49.30
Total risk-based capital............................                50.10
Equity to assets....................................                33.11
</TABLE>
__________________________
(1)  Adjusted for a 1.05-for-1 stock split effected in the form of a stock
     dividend payable on February 15, 2000.
(2)  Interim periods annualized where applicable.
(3)  Calculated by dividing total noninterest expenses, excluding intangible
     asset amortization, by the sum of net interest income on fully taxable
     equivalent basis plus noninterest income.
(4)  Nonperforming assets consist of nonaccrual loans, loans past due 90 days or
     more, and foreclosed, repossessed and idled properties.
(5)  Nonperforming loans consist of nonaccrual loans and loans past due 90 days
     or more.

                                       4
<PAGE>

                                 RISK FACTORS

     You should consider carefully the following risk factors before deciding to
buy our common stock.  These risk factors may adversely impact our business and
financial condition.  Additional risks and uncertainties not presently known to
us, or risks that we currently consider immaterial, may also impair our
business.  You should read this section together with the other information in
this prospectus.

We are still a young          Valley Financial opened for business only five
company with a           years ago. Although Valley Financial has grown very
limited operating        rapidly and has earned a profit in the last three
history                  fiscal years (becoming profitable less than two years
                         after opening), we have a relatively short operating
                         history. There is no assurance that we will continue to
                         perform as well as we have in the past, and no
                         assurance that we will continue to earn a profit.

Growth may be                 Some of the growth of Valley Financial, and Valley
more difficult in        Bank, has been the result of a backlash in the Roanoke
the future               Valley against consolidation of the banking industry.
                         In the last few years, large out-of-state banks have
                         acquired local banks headquartered in and operating in
                         the Roanoke Valley. Many local customers felt that they
                         were not receiving the level of service that they had
                         in the past, which has provided an opportunity for a
                         small, service-orientated bank like Valley Bank. We
                         have taken full advantage of this in our marketing.
                         There can be no assurance that this backlash against
                         larger out-of-state banks will continue or that these
                         larger competitors will not begin to offer increased
                         levels of personal service. Accordingly, in the future
                         we may have to compete with larger banks head to head
                         on pricing as well as service. We may have to be more
                         aggressive both in terms of pricing and promoting our
                         deposits and loans, which could reduce our margins and
                         slow our growth in assets and in earnings.

Our small size is a           Virtually all of our competitors operating in the
competitive              Roanoke Valley are larger and have greater resources.
disadvantage             The banking business has become extremely competitive,
                         and we compete with the following types of
                         institutions:

                              .    Other banks
                              .    Savings banks
                              .    Thrifts
                              .    Credit unions
                              .    Consumer finance companies
                              .    Securities brokerage firms
                              .    Mortgage brokers
                              .    Insurance companies
                              .    Mutual funds
                              .    Trust companies

                         Some of our competitors are not regulated as
                         extensively as we are and have greater flexibility in
                         competing for business. Many of our competitors have
                         advantages of established customer bases, higher legal
                         lending limits, extensive branch networks, numerous
                         automated teller machines in this market and throughout
                         the state and country, and other advantages. We intend
                         to compete primarily by offering customers personal
                         service and local decision-making, but we may also need
                         to compete in terms of rates charged on the products we
                         offer and this may be difficult due to our relatively
                         smaller size.

Our focus on                  We offer a variety of loan products, including
commercial loans         residential mortgage, consumer, construction, and
may increase the         commercial loans. Approximately 62% of Valley Bank's
risk of substantial      loans are commercial loans, including those secured by
We expect as we grow,    commercial mortgages. We expect as we grow, that this
credit losses            percentage will remain about the same. Commercial
                         lending is more risky than mortgage and consumer
                         lending, because loan balances are greater, and the
                         borrower's ability to repay is contingent on the
                         success of his or her business. Risk of loan defaults
                         is unavoidable in the banking industry, and we try to
                         limit exposure to this risk by monitoring carefully
                         the amount of loans in specific industries and by
                         exercising prudent lending practices. However, we
                         cannot eliminate the risk, and substantial credit
                         losses could result in reduced earnings or losses.

                                       5
<PAGE>

The Roanoke market            The Roanoke Valley has enjoyed steady but slow
has slow growth; an      growth, growing more slowly than the other metropolitan
economic downturn        areas of Virginia. Although we may expand to areas
would hurt               adjacent to the Roanoke Valley, we do not intend to
performance              expand outside of this general geographic area in the
                         foreseeable future. Any slowdown in growth or a local
                         or broader recession would hamper our ability to grow
                         and could hurt our performance. Although the Roanoke
                         area has a varied manufacturing and service base, it is
                         small enough that a regional economic downturn can be
                         caused by problems with only a few larger local
                         employers. See "Business- Market Area" on page 10.

We depend on Messrs.          Ellis L. Gutshall is our President and Chief
Gutshall and Lewis,      Executive Officer. A. Wayne Lewis is our Executive Vice
and they would be        President and Chief Operating Officer. Both of these
difficult to replace     individuals have many years of experience in the
                         banking industry and are extremely valuable to us and
                         would be difficult to replace. The loss of the services
                         of Mr. Guttshall or Mr. Lewis could have a material
                         adverse effect upon the future prospects of Valley
                         Financial and Valley Bank. While we do not carry key
                         man life insurance on our senior officers, we have
                         attempted to reduce our risk through employment
                         agreements and covenants not to compete. See
                         "Management - Employment Contracts, Termination and
                         Change-in-Control Agreements" on page 43.

Our profitability             Our profitability depends in substantial part on
depends on interest      our net interest margin, which is the difference
rates generally          between the rates we receive on loans and investments
                         and the rates we pay for deposits and other sources of
                         funds. Our net interest margin depends on many factors
                         that are partly or completely outside of our control,
                         including competition, federal economic, monetary and
                         fiscal policies, and economic conditions generally.
                         Recently, net interest margins for some financial
                         institutions have changed in response to these and
                         other factors. Changes in interest rates will affect
                         our operating performance and financial condition. We
                         try to minimize our exposure to interest rate risk, but
                         we are unable to completely eliminate this risk.
                         Especially because of our relatively small size, more
                         aggressive competition could make it difficult for us
                         to attract deposits, which are necessary to fund loans
                         and other investments.

There is no                   There is a limited public market for our common
assurance that you       stock. The public offering price for the shares will be
will be able to          determined by negotiations between the underwriter and
resell the stock         us. We and the underwriter expect to consider a number
you purchase for         of factors including prevailing market conditions, the
more than the            current market for our stock, market prices and demand
offering price           for common stock of other similar publicly-traded
                         companies, the history of and prospects for our
                         industry and for financial institutions generally, an
                         assessment of our management, our present operations,
                         our historical results of operations, the trend of our
                         revenues and earnings and our earnings prospects.
                         Neither we nor the underwriter can assure investors
                         that the common stock will trade in the public market
                         at or above the public offering price.

Our stock has a               Our stock is traded publicly on the OTC Bulletin
limited trading          Board under the symbol "VYFC." Trades are infrequent
volume                   and usually in small lots. We have several market
                         makers in our stock, but that does not assure
                         significant trading volume or liquidity. We hope that
                         this offering will increase the trading in our stock,
                         but there is no assurance that it will do so. An active
                         and liquid trading market for our stock may not
                         develop.

Part of the proceeds          Much of the proceeds of this offering will be used
of this offering         to repay outstanding debt. We presently owe $2.3
will be used to pay      million in subordinated debt to a commercial bank. This
off our debt             debt is not due until July 1, 2012, but we are paying
                         interest on that debt at a rate of 1.25% under the
                         prime rate. We may repay that debt early without
                         penalty. This debt qualifies as regulatory capital, so
                         using proceeds of the offering to satisfy this debt
                         will mean that $2.3 million of the offering proceeds
                         will not increase our regulatory capital. See "Valley
                         Financial's Subordinated Debt" on page 45.


                                       6
<PAGE>

Anti takeover                 Provisions of Virginia law and our Articles of
provisions may           Incorporation and Bylaws may make it more difficult for
reduce the               anyone to acquire control of us without our Board of
likelihood that you      Directors' approval. In many cases, shareholders
will receive a           receive a premium for their shares in a change of
takeover premium         control, and these provisions make it less likely that
                         a change of control will occur unless our Board of
                         Directors agrees to that change of control. See
                         "Description of Capital Stock -Summary of Shareholder
                         Rights" and "--Virginia Anti-Takeover Statutes"
                         beginning on page 43 for a discussion of these matters.

Technology and                Technology, including automated teller machines,
regulatory               internet banking, telephone banking, and other recent
developments may         developments, are changing the entire financial
impact our               services industry. Similarly, changes in laws and
performance              regulations have resulted in banks operating in new
                         markets, and in non-banks providing financial services.
                         Last year, the U.S. Congress passed the Gramm-Leach-
                         Bliley Financial Services Modernization Act, which
                         allowed combinations of banking, insurance and
                         securities companies. This year, the U.S. Congress is
                         considering other legislation that could further change
                         the way banks operate. In order to remain competitive
                         in today's fast-changing financial environment, we must
                         offer new technology-based products and services on a
                         continuing basis. Similarly, we must rapidly adjust to
                         changes in these laws and regulations. If we fail to
                         react quickly and appropriately to these developments
                         in technology and law, we may not be able to compete
                         successfully, which could have a material adverse
                         effect on our business growth and development.

We do not expect to           We have never paid a cash dividend. On January 20,
pay any dividends        2000, we declared a 1.05 for 1.00 stock split on the
to shareholders for      outstanding shares of our common stock, effected in the
the foreseeable          form of a stock dividend. We can provide no assurance
future                   that we will pay cash or stock dividends in the future.
                         We expect to retain our earnings to support the
                         development and growth of our business. Our Board of
                         Directors will determine our future dividend policy
                         based on an analysis of factors that the Board deems
                         relevant. Our ability to pay dividends to our
                         shareholders is also limited by certain restrictions
                         imposed by state and federal laws. See "Dividend
                         Policy" beginning on page 8.

You will experience           The offering price of our common stock in this
substantial              offering will be higher than the book value per share
dilution in the          of the outstanding common stock. Purchasers of the
book value of            shares of common stock will experience immediate
shares of common         dilution in the book value per share of their
stock immediately        investment from the offering price. This dilution is
after the offering       estimated to be $7.69 per share using the book value of
                         Valley Financial at June 30, 2000 of $9,734,000 and an
                         assumed offering price of $18.50 per share. See
                         "Dilution" on page 9 for further discussion of these
                         calculations.


                                USE OF PROCEEDS

     We estimate that we will receive approximately $3,385,000 in net proceeds
from the sale of 200,000 shares of our common stock, assuming an offering price
of $18.50 per share and after deducting the estimated underwriting discount and
other offering expenses totaling $315,000.  Approximately $2.3 million of the
net proceeds will be used to repay our subordinated debt.  See "Valley
Financial's Subordinated Debt" on page 45. We will contribute a substantial
portion of the remaining net proceeds to Valley Bank and retain the balance in
Valley Financial. The net proceeds retained by Valley Financial will be used for
working capital and other general corporate purposes, including providing
additional contributions to Valley Bank's capital, as needed.

                            MARKET FOR COMMON STOCK

     The common stock is quoted under the symbol "VYFC" on the OTC Bulletin
Board, an electronic quotation and trade reporting service of the National
Association of Securities Dealers.  According to information obtained by company
management and believed to be reliable, the quarterly range of closing prices
per share (adjusted for the 1.05 for 1 stock split effected in the form of a
stock dividend declared January 20, 2000) for our common stock for the calendar
periods presented was as follows:

                                       7
<PAGE>

                  1998                                      High     Low
                  ----                                      ----     ---
               1/st/ Quarter                              $14.29   $11.43
               2/nd/ Quarter                               14.52    13.10
               3/rd/ Quarter                               15.24    13.33
               4/th/ Quarter                               14.76    13.33

                  1999
                  ----
               1/st/ Quarter                              $15.71   $14.29
               2/nd/ Quarter                               16.67    14.76
               3/rd/ Quarter                               17.74    14.76
               4/th/ Quarter                               19.05    15.95

                  2000
                  ----
               1/st/ Quarter                              $20.00   $16.19
               2/nd/ Quarter                               19.50    18.00
               3/rd/ Quarter (through September 20, 2000)  19.12    18.37

     Trading volume in our common stock is low.  Since January 1, 2000, an
average of approximately 3,000 shares were traded each week.  As of August 31,
2000, there were approximately 533 shareholders of record of our common stock
and approximately 975 beneficial holders.


                                DIVIDEND POLICY

     We have not declared or paid cash dividends since our formation.  For the
foreseeable future, we expect that we will retain our earnings to support the
development and growth of our business and will not pay any cash dividends to
shareholders.  We may consider payment of dividends at some point in the future,
but declarations of dividends are at the discretion of the Board, and there is
no assurance that dividends will be declared at any time.  We did declare a 1.05
to 1.00 stock split on January 20, 2000, which was effected in the form of a 5%
stock dividend payable on February 15, 2000 to shareholders of record on January
31, 2000.

     If we decide to pay dividends at a future date, we will depend on dividends
received from Valley Bank to fund dividends on our common stock.  As a banking
corporation organized under Virginia law, Valley Bank is restricted as to the
maximum amount of dividends it may pay to Valley Financial.  A Virginia bank may
not pay dividends from its original capital.  All dividends must be paid out of
net undivided profits on hand, after deducting expenses, losses, interest and
taxes accrued, and contribution to capital necessary for Valley Bank's original
capital to be restored to its initial level.  As of August 31, 2000, the net
profits of Valley Bank available for distribution to Valley Financial as
dividends without regulatory approval were approximately $1.14 million.

     As a practical matter, the Federal Reserve Board recommends that banking
organizations pay dividends only if the net income available to shareholders in
the past year fully funds those dividends and the expected rate of earnings
retention is consistent with capital needs, asset quality, and overall financial
condition.  Valley Financial's dividend policy complies with this
recommendation.


                                CAPITALIZATION

     The following table sets forth our consolidated capitalization at June 30,
2000 on an actual basis and as adjusted to reflect the receipt of $3,385,000 in
net proceeds from our sale of 200,000 shares of common stock at an assumed price
of $18.50 per share, assuming the underwriting discount and other offering
expenses total $315,000.  The table assumes the sale of 50,000 shares of common
stock to Valley Financial's directors and 150,000 shares of common stock to the
public in this offering, but does not give effect to the possible exercise of
the underwriter's overallotment option.

                                       8
<PAGE>

<TABLE>
<CAPTION>
                                                                         At June 30, 2000
                                                                         ----------------
                                                                      Actual         As Adjusted
                                                                    ----------      -----------
<S>                                                                 <C>             <C>
Subordinated debt:
    Subordinated debt..........................................    $2,300,000     $           -
                                                                   ----------     -------------
Total subordinated debt........................................    $2,300,000     $           -
                                                                   ==========     =============
Shareholders' equity:
    Preferred stock, no par value; 10,000,000
       shares authorized; none issued and outstanding..........     $        -    $           -
    Common stock, no par value; 10,000,000 shares authorized;
       1,013,207 shares issued and outstanding,
       1,213,207 shares issued and outstanding, as adjusted....      9,099,000       12,484,000
    Retained earnings..........................................      1,618,000        1,618,000
    Accumulated other comprehensive income (loss)..............       (983,000)        (983,000)
                                                                    ----------    -------------
Total shareholders' equity.....................................     $9,734,000    $  13,119,000
                                                                    ==========    =============
</TABLE>

                                   DILUTION

     Your investment will be immediately diluted because your purchase price per
share exceeds our net tangible book value per share.  The net tangible book
value per share is determined by dividing our tangible net worth (tangible
assets less liabilities) by the total shares outstanding.  Our net tangible book
value as of June 30, 2000 was $9,734,000 or $9.61 per share.  The purchase price
per share in this offering will cause both an immediate dilution in net tangible
book value to new investors and an immediate increase in net tangible book value
to the existing shareholders of Valley Financial.

     The following table illustrates this dilution per share assuming the sale
of 200,000 shares of common stock at an assumed offering price of $18.50 per
share, net of the estimated underwriting discount and other offering expenses
totaling $315,000.  Of the 200,000 shares of common stock, 50,000 shares are
assumed to be sold to Valley Financial's directors and 150,000 shares to the
public.  The table does not give effect to the possible exercise of the
underwriter's overallotment option.

<TABLE>
     <S>                                                                                    <C>
     ----------------------------------------------------------------------------------------------
      Assumed offering price per share                                                      $18.50
                                                                                            ======
     ----------------------------------------------------------------------------------------------
         Net tangible book value per share prior to the offering                            $ 9.61
     ----------------------------------------------------------------------------------------------
         Increase in net tangible book value per share attributable to the offering         $ 1.20
                                                                                            ------
     ----------------------------------------------------------------------------------------------
      Net tangible book value per share after the offering                                  $10.81
                                                                                            ======
     ----------------------------------------------------------------------------------------------
      Dilution per share to the new investors                                               $ 7.69
                                                                                            ======
     ----------------------------------------------------------------------------------------------
</TABLE>


                                   BUSINESS
General

     Valley Financial Corporation was incorporated in Virginia in 1994,
primarily to own all of the capital stock of Valley Bank.  Valley Financial
presently engages in no business other than owning and managing Valley Bank.
Valley Bank is a state bank organized under Virginia law, and engages in the
business of commercial banking.  Valley Bank opened for business on May 15,
1995.  Its deposits are insured by the FDIC and it is a member of the Federal
Reserve System.  As of June 30, 2000, we had total assets of $152.0 million, net
loans of $105.8 million, total deposits of $121.5 million, and shareholders'
equity of $9.7 million.

     We presently operate four offices and plan to open a fifth in the first
quarter of 2001.  Presented in the following table is the location of each
branch, the date it opened for business, and the deposits as of June 30, 2000.

        Office              Location           Date Opened       Deposits
     ---------------     ---------------   ------------------   -----------
     Main office         City of Roanoke   May 15, 1995         $40,999,000
     Starkey Road        Roanoke County    September 11, 1995    48,354,000
     South Roanoke       Roanoke County    January 15, 1997      12,786,000
     Salem               City of Salem     April 12, 1999        20,361,000
     Hershberger Road    City of Roanoke   First quarter 2001        N/A

                                       9
<PAGE>

Strategy

     Our strategy is to enhance shareholder value by increasing net income
through continued loan growth, while controlling the cost of deposits and the
growth of non-interest expense. To achieve this goal, we plan to provide our
customers with products and services comparable to those offered by our
competitors and to continue to provide our customers with a high level of
personal service. We also intend to continue to expand our network of branches
and automated teller machines throughout the Roanoke Valley and to make
increased use of alternative delivery systems, such as the Internet and
telephone.

Market Area

     Valley Bank's primary service area consists of the Roanoke Valley of
Virginia, including the cities of Roanoke and Salem and Roanoke County, and
portions of Botetourt, Bedford, and Montgomery County, Virginia.  We conduct a
general commercial banking business, emphasizing the needs of small-to-medium
sized businesses, professional concerns and individuals.

     The Roanoke Metropolitan Statistical Area (MSA) is the commercial center
for southwest Virginia, and is located approximately 165 miles west of Richmond,
Virginia, 178 miles northwest of Charlotte, North Carolina, 178 miles east of
Charleston, West Virginia and 222 miles southwest of Washington, D.C.  Hollins
University and Roanoke College, with student enrollments of approximately 1,100
and 1,700, respectively, are located in the Roanoke MSA.  Virginia Tech, with a
student body of some 25,000, and Radford University, with a student body of more
than 8,500, are each a 45-minute drive away.

     The population in the Roanoke MSA was estimated at 231,400 at year-end
1999.  The Roanoke MSA's recent growth has been slower than that in other key
Virginia markets.  The Virginia Employment Commission reported that from 1995
through 1999 the number of jobs in the Roanoke MSA increased 3.4%, compared with
a 10.4% increase for the state as a whole.  The Roanoke MSA had an unemployment
rate of 2.0% in June 2000, compared with 2.9% for Virginia and 4.2% nationally.

     Over 6,500 businesses operated in the Roanoke MSA at year-end 1999. The
business community in the Roanoke MSA is diverse. The principal components of
the economy are retail trade, services, transportation, manufacturing, finance,
insurance and real estate. The Roanoke MSA's position as a regional center
creates a strong medical, legal and business professional community. Carilion
Health System, Lewis-Gale Hospital and the Veterans Administration Hospital are
among the area's largest employers. Other large employers include Norfolk
Southern Corporation, First Union Corporation, The Kroger Co., General Electric
Co., and American Electric Power.

Lending Services

     Valley Bank offers a range of short-to-medium term commercial and personal
loans.  Commercial loans include both secured and unsecured loans for working
capital (including inventory and receivables), business expansion (including
acquisition of real estate and improvements) and purchase of equipment and
machinery.  Consumer loans include secured and unsecured loans for financing
automobiles, home improvements, education and personal investments.  Valley Bank
also makes various types of real estate loans.

     Our lending efforts are directed primarily to making loans to individuals
and businesses in our market area.  We believe that our lending and credit
policies are conservative.  As of June 30, 2000, we had approximately $106.9
million in loans and $29.0 million in unfunded loan commitments outstanding.

     Valley Bank's lending activities are subject to a variety of lending limits
imposed by state law.  While differing limits apply in certain circumstances
based on the type of loan or the nature of the borrower (including the
borrower's relationship to Valley Bank), in general Valley Bank is subject to a
loan-to-one borrower limit of 15% of Valley Bank's capital and surplus in the
case of loans which are not fully secured by readily marketable or other
permissible types of collateral.  Valley Bank voluntarily may choose to impose a
policy limit on loans to a single borrower that is less than the legal lending
limit.  Valley Bank's present legal lending limit is $1,725,000, which does
satisfy the credit needs of a large portion of its targeted market segment.
Valley Bank has established relationships with correspondent banks to
participate in loans when loan amounts exceed our legal lending limits or
internal lending policies.
                                       10
<PAGE>

     Valley Bank attempts to react to prevailing market conditions and demands
in our lending activities, while avoiding excessive concentration in any
particular loan category. We have fixed specific goals as to lending
concentration by type of loan. This mix of loans is intended to provide
sufficient diversification to balance the risks within the loan portfolio. We
manage the portfolio within the following ranges:

     Real estate loans (commercial and residential)     40% to 80%
     Commercial loans                                   25% to 50%
     Consumer loans                                     10% to 25%

     The risk of nonpayment of loans is inherent in all loans. However,
management carefully evaluates all loan applicants and attempts to minimize
credit risk-exposure with thorough loan application and approval procedures. In
determining whether to make a loan, Valley Bank lending personnel analyze the
borrower's income and ability to service the loan and credit history, and
evaluate the need for collateral to secure recovery in the event of default.
Valley Bank maintains an allowance for loan losses based upon management's
assumptions and judgments regarding the ultimate collectibility of loans in our
portfolio and based upon a percentage of the outstanding balances of specific
loans when their ultimate collectibility is considered questionable. Certain
risks with regard to specific categories of loans are described below.

     Commercial Loans.  Commercial lending activities are directed principally
toward businesses whose demand for funds will fall within Valley Bank's legal
lending limit.  These businesses include small to medium-size professional
firms, retail and wholesale businesses, light industry and manufacturing
concerns operating in and around the primary service area.  The types of loans
provided include term loans with fixed and variable interest rates and working
capital lines of credit with variable rates secured by equipment, inventory,
accounts receivable and commercial real estate.  Valley Bank also offers to
commercial customers, through an affiliation with Private Business, Inc., an
automated accounts receivable-financing product designed to enhance a company's
cash flow.

     Commercial business loans generally have a higher degree of risk than
residential mortgage loans, but have commensurately higher yields.  To manage
these risks, Valley Bank generally secures appropriate collateral and monitors
the financial condition of its business borrowers.  In addition, personal
guarantees are generally obtained from the principals of business borrowers
and/or third parties to further support the borrower's ability to service the
debt and reduce the risk of nonpayment.  Residential mortgage loans generally
are made on the basis of the borrower's ability to make repayment from his
employment and other income and are secured by real estate whose value tends to
be easily ascertainable.  In contrast, commercial business loans typically are
made on the basis of the borrower's ability to make repayment from cash flow
from its business and are secured by business assets.  As a result, the
availability of funds for the repayment of commercial business loans may be
substantially dependent on the financial success of the business borrower
itself.  Further, the collateral for commercial business loans may depreciate
over time and cannot be appraised with as much precision as residential real
estate.

     Real Estate Loans.  Real estate lending includes commercial and residential
development/construction loans, home improvement loans, home equity loans and
commercial and residential mortgage loans.  Valley Bank also participates in the
origination of a limited number of fixed-rate residential mortgage loans that
are referred to mortgage brokers.  Residential loans are secured by first
mortgages on one-to-four family residences in the primary service area.  Home
improvement loans and home equity loans are generally secured by second
mortgages on single family residences in the primary service area.  Commercial
mortgage loans are secured by first mortgages on commercial properties,
generally owner-occupied, in the primary service area.

     The risk associated with residential mortgage lending varies based on
employment levels, consumer confidence, fluctuations in the value of real estate
and other conditions that affect the ability of borrowers to repay indebtedness.
Commercial real estate lending entails significant additional risk.  Commercial
real estate loans typically involve larger loan balances concentrated with
single borrowers or groups of related borrowers.  Additionally, the payment
experience on loans secured by income-producing properties is typically
dependent on the successful operation of a business or a real estate project and
thus may be subject, to a greater extent, to adverse conditions in the real
estate market or in the economy generally.

     Consumer Loans.  Consumer loans are made on a secured or unsecured basis
and are oriented primarily to the requirements of Valley Bank's customers, with
an emphasis on loans for automobiles, home improvements, debt consolidation and
other personal needs.

                                       11
<PAGE>

     Consumer loans may entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans that are unsecured, such as lines of
credit, or secured by rapidly depreciable assets such as automobiles. In these
cases, any repossessed collateral for a defaulted consumer loan may not provide
an adequate source of repayment of the outstanding loan balance as a result of
the greater likelihood of damage, loss or depreciation. The remaining deficiency
often does not warrant further substantial collection efforts against the
borrower. In addition, consumer loan collections are dependent on the borrower's
continuing financial stability, and thus are more likely to be adversely
affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the
application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount which can be recovered on
these loans.

Deposit Products and Other Banking Services

     Valley Bank offers deposit products that are typically available in most
banks including checking accounts, NOW accounts, savings accounts, Individual
Retirement Accounts and other time deposits ranging from money market accounts
to longer-term certificates of deposit. The transaction accounts and time
deposits are tailored to our principal market area at rates competitive to those
offered in the area. All deposit accounts are insured by the FDIC up to the
maximum amount allowed by law (generally $100,000 per depositor, subject to
aggregation rules). Valley Bank solicits accounts from individuals, businesses,
associations and organizations and governmental authorities.

     Other bank services include safe deposit boxes, cash management services,
travelers checks, direct deposit of payroll and social security checks, and
automatic drafts for various accounts.  Valley Bank is associated with the Star,
Cirrus and The Exchange shared networks of automated teller machines that may be
used by bank customers throughout Virginia and other regions.  Valley Bank also
offers VISA and MasterCard credit card services.

     Valley Bank does not plan to exercise trust powers during the next several
years.  Valley Bank may in the future offer a full-service trust department, but
cannot do so without the prior approval of its federal and state regulators.

Competition

     Banking in the Roanoke Valley is highly competitive.  Valley Bank competes
as a financial intermediary with other commercial banks, savings & loan
associations, credit unions, mortgage banking firms, consumer finance companies,
securities brokerage firms, insurance companies, money market mutual funds, and
other institutions operating in the Roanoke Valley and elsewhere.

     Valley Bank's market area is a highly concentrated, highly branched banking
market. As of June 30, 2000 there were approximately 14 commercial banks and
savings associations operating approximately 100 offices in the Roanoke Valley.
The only locally owned and operated commercial banks are Valley Bank and Salem
Bank & Trust Company. SunTrust Bank is a part of the SunTrust family of banks,
with a regional presence based in Richmond, and First Virginia Bank-Southwest is
a subsidiary of a holding company headquartered in Falls Church, Virginia. Bank
of America, First Union National Bank, Wachovia Bank, First Citizens Bank and
BB&T Bank all are subsidiaries of holding companies headquartered in North
Carolina. In addition, four out-of-town Virginia based community banks, Bank of
Floyd, First National Exchange Bank, Bank of Botetourt, and The Bank of
Fincastle, have each opened one or more branches in our market area. Also,
numerous credit unions operate offices in the Roanoke Valley. Further, various
other financial companies, ranging from local to national firms, provide
financial services to residents of this market area.

     We believe that Valley Bank will be able to compete effectively in this
market, and that the community will continue to respond to Valley Bank's
community bank focus and emphasis on service to small businesses, individuals
and professional concerns.

Employees

     At June 30, 2000, Valley Bank had 45 full-time employees, including its
officers.  Valley Financial does not have any regular employees other than its
officers.  We believe that our employee relations are excellent.

Properties

     Valley Bank leases approximately 13,750 square feet of recently-renovated
office space on the first three floors of a seven story office building in
downtown Roanoke for its main office. The lease expires December 31, 2004, with
options to renew for two additional five-year terms. Valley Bank owns its
Starkey Road office, a 2,700 square foot

                                       12
<PAGE>

building constructed in 1995 on a one-acre site at 4467 Starkey Road in
southwest Roanoke County near Tanglewood Mall.

     Valley Bank leases its South Roanoke office, a recently-renovated 914
square foot facility. That lease has an initial term of 12 years with one five-
year renewal option. We own the office located at 8 East Main Street in Salem.
That office is a newly-constructed Colonial Williamsburg style building with two
floors containing 6,000 square feet, of which we occupy the first story and
lease the second story. The structure is located on an approximately one-half
acre site near the center of the City of Salem.

     In September of this year, we purchased from First Union National Bank for
$485,000 that bank's existing Hershberger Road branch office near Crossroads
Mall in Roanoke.  We plan to remodel and equip the property at an additional
cost of about $265,000, and open for business in early 2001.  In the opinion of
Valley Financial management, its properties are adequate for its current
operations and adequately covered by insurance.

Legal Proceedings

     Neither Valley Bank nor Valley Financial is a party to any pending legal
proceeding or aware of any threatened legal proceeding where Valley Bank or
Valley Financial may be exposed to any material loss.  From time to time in the
normal course of business Valley Bank files standard claims to collect loans.

                                       13
<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

     The following discussion presents major components of Valley Financial's
business and presents an overview of its consolidated financial position at June
30, 2000, and December 31, 1999 and 1998 and its results of operations for the
six months ended June 30, 2000 and the years ended December 31, 1999 and 1998.
The discussion should be read in conjunction with Valley Financial's
consolidated financial statements and notes thereto, and other financial data
appearing elsewhere in this prospectus.

     Valley Financial is not aware of any current recommendations by regulatory
authorities, which if implemented, would have a material effect on its
liquidity, capital resources or results of operations.  Further, there are no
agreements between Valley Financial and the Federal Reserve, the Virginia State
Corporation Commission or the FDIC, nor has any regulatory agency made any
recommendations concerning the operations of Valley Financial that could have a
material effect on its liquidity, capital resources or results of operations.

Overview

     Valley Financial was incorporated as a Virginia stock corporation on March
15, 1994 primarily to own and control all of the capital stock of Valley Bank.
Valley Bank opened for business on May 15, 1995. In July 1995, Valley Financial
completed its initial public offering of 964,040 shares (1,012,242 shares after
the effect of the 1.05 for 1.00 stock split effected in the form of a stock
dividend declared January 20, 2000) of its no par common stock at a price of
$10.00 per share. The offering resulted in gross proceeds to Valley Financial of
$9.64 million, reduced by $551,000 of direct stock issuance costs associated
with the offering, for net proceeds of $9.09 million. As of June 30, 2000 $9.00
million has been invested in Valley Bank as equity capital and the remainder
retained at the parent company for working capital needs.

     Total assets at June 30, 2000 were $151.95 million, up $14.79 million or
11% from December 31, 1999. Total assets at December 31, 1999 were $137.16
million, up 30% from $105.19 million at December 31, 1998. The principal
components of Valley Financial's assets at June 30, 2000 were $34.91 million in
securities available-for-sale and $106.93 million in gross loans, representing
increases of 9% and 17%, respectively over their levels at December 31, 1999.
Securities available-for-sale and gross loans were $31.96 million and $91.39
million, respectively, at December 31, 1999.

     Total liabilities were $142.22 million at June 30, 2000, up $14.12 million
or 11% from December 31, 1999. Total liabilities at December 31, 1999 were
$128.10 million, up from $96.03 million at December 31, 1998, an increase of
$32.07 million or 33%. The largest components of the increase in total
liabilities were a $2.30 million subordinated capital note finalized during the
second quarter of 2000, a second long-term FHLB advance in 1999 in the amount of
$5.00 million, and the introduction of an overnight repurchase agreement program
with appropriate commercial customers in 1999 that increased total liabilities
by $992,000. Total deposits at June 30, 2000 were $121.51 million, an increase
of $6.03 million or 5% over their level at December 31, 1999. As part of this
increase, Valley Bank's commercial sweep program grew $3.18 million during the
first six months of 2000. Total deposits at December 31, 1999 were $115.48
million, up $25.45 million or 28% from $90.03 million at December 31, 1998.

     Total shareholders' equity at June 30, 2000 was $9.73 million. Exclusive of
the unrealized losses on securities available-for-sale, shareholders' equity was
$10.72 million at June 30, 2000. Total shareholders' equity at December 31, 1999
was $9.06 million, consisting of $9.09 million in net proceeds from Valley
Financial's initial public offering, $10,000 in proceeds from the exercise of
stock options, retained earnings of $934,000 and including $978,000 of
unrealized losses on securities available-for-sale, net of related deferred tax
benefit. Exclusive of the unrealized losses on securities available-for-sale,
shareholders' equity was $10.03 million at December 31, 1999. At December 31,
1998 total shareholders' equity was $8.99 million exclusive of unrealized losses
on securities available-for-sale. See "-- Investment Securities" on page 22 for
information on our investment portfolio.

     Net income for the six months ended June 30, 2000 was $684,000, compared
with $414,000 for the six-month period ended June 30, 1999.  Valley Financial
had net income of $1.04 million for the year ended December 31, 1999 compared
with  $758,000 for the year ended December 31, 1998.  The substantial
improvement in profitability results from a substantial increase in loans
outstanding, an improved net interest margin and a substantial increase in
noninterest income, partially offset by increased noninterest expenses in all
major categories.

     For the six-month period ended June 30, 2000, profitability as measured by
Valley Financial's annualized return on average assets ("ROA") was .97% and
annualized return on average equity ("ROE") was 13.22%.  The ROA and ROE

                                       14
<PAGE>

were .86% and 10.98% in 1999, respectively. The ROA and ROE ratios were .83% and
8.87% in 1998, respectively. The calculation of ROE excludes the effect of any
unrealized gains or losses on investment securities available-for-sale.

Net Interest Income

     Net interest income is the amount by which interest and fees generated from
loans and investments exceeds the interest expense associated with funding those
assets, and represents the principal source of earnings for Valley Financial and
Valley Bank.  Changes in the volume and mix of earning assets and interest-
bearing liabilities, as well as their respective yields and rates, have a
significant impact on the level of net interest income.  Changes in the interest
rate environment and Valley Financial's cost of funds also affect net interest
income.

Six months ended June 30, 2000 and June 30, 1999

     Net interest income was $2.70 million for the six months ended June 30,
2000 and is attributable to interest income from loans and securities exceeding
the cost of interest paid on deposits and borrowed funds. Net interest income
for the first half of 2000 increased 35% from $2.00 million for the same period
in 1999. The net interest margin on a fully taxable equivalent basis was 4.14%
for the first six months of 2000, an increase of 20 basis points from the 3.94%
reported for the same period in 1999. Despite a rising interest rate environment
and fierce competition for deposits, Valley Financial has been successful in
increasing the net interest margin by offsetting cost of funds increases with
higher yields on loans and other earning assets.

Years ended December 31, 1999 and December 31, 1998

     Net interest income was $4.33 million for 1999 and is attributable to
interest income from loans and securities exceeding the cost of interest paid on
deposits and borrowed funds. Net interest income increased $1.07 million or 33%
over the same period in 1998. Total interest income was $8.76 million for 1999
as compared to $6.77 million in 1998, an increase of $1.99 million or 29%. This
increase is attributable to Valley Bank's reinvestment of deposit growth into
loans and securities. The net interest margin was 3.92% for the year ended 1999
as compared to 3.86% for the year ended 1998. This increase in the net interest
margin for the year ended December 31, 1999 is largely attributable to
controlling deposit costs in relation to income generated on earning assets, as
the cost of funds ratio decreased 26 basis points from 4.28% in 1998 to 4.02% in
1999.

     The following table presents the major categories of interest-earning
assets, interest-bearing liabilities and shareholders' equity with corresponding
average balances, related interest income or expense and resulting yields and
rates for the periods indicated.

                                       15
<PAGE>

                 Net Interest Income and Average Balances (1)
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                                Six Months  Ended June 30
                                           -------------------------------------------------------------------
                                                         2000                               1999
                                           ---------------------------------  ---------------------------------
                                             Average    Interest     Rate       Average    Interest     Rate
Assets                                       Balance     Income     Earned      Balance     Income     Earned
---------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>       <C>          <C>         <C>
Interest-earning assets:
  Loans (2) (5)                             $ 98,403     4,378       8.92%      $ 77,822      3,192       8.27%
  Investment securities
    Taxable                                   28,166       907       6.46%        20,739        643       6.25%
    Nontaxable (3)                             8,140       297       7.32%         6,413        234       7.36%
  Money market investments                       804        25       6.24%         1,469         34       4.67%
                                            ------------------                  -------------------
Total interest-earning assets                135,513     5,607       8.30%       106,443      4,103       7.77%

Other Assets
-----------------------------------------------------------------------------------------------------------------------------
Reserve for loan losses                         (977)                               (768)
Cash and due from banks                        3,441                               3,262
Other assets, net                              2,875                               3,416
                                            --------                            --------
Total assets                                $140,852                            $112,353
                                            ========                            ========

<CAPTION>
Liabilities and Shareholders'                Average    Interest     Rate       Average    Interest     Rate
Equity                                       Balance     Expense     Paid       Balance     Expense     Paid
---------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>       <C>          <C>         <C>
Interest-bearing liabilities:
  Savings, NOW, and MMA                     $ 32,087       524      3.28%       $ 33,492        539       3.25%
  Time deposits                               67,886     1,873      5.53%         49,505      1,309       5.33%
  Repurchase agreements                        2,673        64      4.80%              -          -       0.00%
  FHLB advances                                9,753       265      5.45%          6,326        157       5.00%
  Subordinated capital note                       13         -      0.00%              -          -       0.00%
  Other borrowings                             2,576        84      6.54%            642         17       5.34%
                                            ------------------                  -------------------
Total interest-bearing liabilities           114,988     2,810      4.90%         89,965      2,022       4.53%

Noninterest-bearing liabilities:
  Demand deposits                             15,043                              12,087
  Other liabilities                              432                               1,084
                                            --------                            --------
Total liabilities                            130,463                             103,136

Shareholders' equity, exclusive of
unrealized gains/losses on securities         10,389                               9,217
                                            --------                            --------

Total liabilities and shareholders'
 equity                                     $140,852                            $112,353
                                            ========                            ========
Net interest income                                     $2,797                               $2,081
                                                        ======                               ======
Net interest margin(4)                                              4.14%                                 3.94%
                                                                    ====                                  ====
</TABLE>

(1)  Averages are daily averages.
(2)  Loan interest income includes loan fees of $281,000 and $109,000 for the
     six-month periods ended June 30, 2000 and 1999, respectively.
(3)  Nontaxable interest income is adjusted to its fully taxable equivalent
     basis using a federal tax rate of 34% and a state tax rate of 6% where
     applicable.  The effective tax rate was 28% and 26% for the six-month
     periods ended June 30, 2000 and 1999, respectively.
(4)  The net interest margin is calculated by dividing net interest income (tax
     equivalent basis) by average total earning assets.
                                       16
<PAGE>

(5)  Non-accrual loans are included in the above yield calculation.

                 Net Interest Income and Average Balances (1)
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                                  Years Ended December 31
                                           -------------------------------------------------------------------
                                                         1999                               1998
                                           ---------------------------------  ---------------------------------
                                             Average    Interest     Rate       Average    Interest     Rate
Assets                                       Balance     Income     Earned      Balance     Income     Earned
---------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>       <C>          <C>         <C>
Interest-earning assets:
  Loans (2) (5)                             $ 81,962      6,823      8.32%      $59,175      5,059      8.55%
  Investment securities
    Taxable                                   23,415      1,476      6.30%       20,888      1,365      6.53%
    Nontaxable (3)                             6,815        497      7.29%        4,104        295      7.19%
  Money market investments                     2,600        135      5.19%        2,892        151      5.22%
                                            -------------------                 ------------------
Total interest-earning assets                114,792      8,931      7.78%       87,059      6,870      7.89%

Other Assets:
---------------------------------------------------------------------------------------------------------------
Reserve for loan losses                         (813)                              (571)
Cash and due from banks                        3,336                              2,451
Other assets, net                              3,307                              2,624
                                            --------                            -------
Total assets                                $120,622                            $91,563
                                            ========                            =======

<CAPTION>
Liabilities and Shareholders'                Average    Interest     Rate      Average    Interest     Rate
Equity                                       Balance     Expense     Paid      Balance     Expense     Paid
---------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>       <C>          <C>         <C>
Interest-bearing liabilities:
  Savings and NOW                           $ 32,814      1,052      3.21%      $25,461        866      3.40%
  Time                                        55,570      2,932      5.28%       42,995      2,391      5.56%
  Repurchase agreements                          244         10      4.10%            -          -      0.00%
  FHLB advances                                8,233        415      5.04%        4,137        208      5.03%
  Other borrowings                               414         23      5.56%          839         47      5.60%
                                            -------------------                 ------------------
Total interest-bearing liabilities            97,275      4,432      4.56%       73,432      3,512      4.78%

Noninterest-bearing liabilities:
  Demand deposits                             13,044                              8,602
  Other liabilities                              820                                910
                                            --------                            -------
Total liabilities                            111,139                             82,944

Shareholders' equity                           9,483                              8,619
                                            --------                            -------

Total liabilities and shareholders'
 equity                                     $120,622                            $91,563
                                            ========                            =======

Net interest income                                      $4,499                             $3,358
                                                         ======                             ======
Net interest margin(4)                                               3.92%                              3.86%
                                                                     ====                               ====
</TABLE>

(1)  Averages are daily averages.
(2)  Loan interest income includes loan fees of $230,000 and $156,000 for the
     years ended 1999 and 1998, respectively.
(3)  Nontaxable interest income is adjusted to its fully taxable equivalent
     basis using a federal tax rate of 34%.
(4)  The net interest margin is calculated by dividing net interest income (tax
     equivalent basis) by average total earning assets.
(5)  Non-accrual loans are included in the above yield calculation.
                                       17
<PAGE>

     As discussed above, Valley Financial's net interest income is affected by
the change in the amount and mix of interest-earning assets and interest-bearing
liabilities (referred to as "volume change") as well as by changes in yields
earned on interest-earning assets and rates paid on deposits and borrowed funds
(referred to as "rate change").  The following tables present, for the periods
indicated, a summary of changes in interest income and interest expense for the
major categories of interest-earning assets and interest-bearing liabilities and
the amounts of change attributable to variations in volumes and rates.  Changes
attributable to the combined impact of volume and rate have been allocated
proportionately to the changes due to volume and the changes due to rate.

                         Rate/Volume Variance Analysis
                              (dollars in thousands)


<TABLE>
<CAPTION>
                                                                       Six Months Ended June 30,
                                                                        2000 compared to 1999
                                                                        ---------------------
                                                                 Volume            Rate             Net
                                                            ----------------  ---------------  --------------
<S>                                                         <C>               <C>              <C>
Interest earned on interest-earning assets:
Loans                                                                $  914              $272         $1,186
Investment securities:
       Taxable                                                          238                26            264
       Nontaxable                                                        63                 -             63
Money market investments                                                (26)               17             (9)
                                                                     ------              ----         ------
Total interest earned on interest-earning assets                      1,189               315          1,504
                                                                     ------              ----         ------
Interest paid on interest-bearing liabilities:
Savings and NOW                                                         (19)                4            (15)
Time Deposits                                                           512                52            564
FHLB Borrowings                                                          93                15            108
Securities sold under agreements to repurchase                           64                 -             64
Other Borrowings                                                         62                 5             67
                                                                     ------              ----         ------
Total interest paid on interest-bearing liabilities                     712                76            788
                                                                     ------              ----         ------
Change in net interest income                                        $  477              $239         $  716
                                                                     ======              ====         ======
</TABLE>

                                       18
<PAGE>

                         Rate/Volume Variance Analysis
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                                                          1999 compared to 1998
                                                                          ---------------------
                                                                    Volume             Rate             Net
                                                                    ------             ----             ---
<S>                                                                 <C>                <C>              <C>
Interest earned on interest-earning assets:
Loans                                                                $1,896             $(132)         $1,764
Investment securities:
       Taxable                                                          158               (47)            111
       Nontaxable                                                       197                 5             202
Money market investments                                                (15)               (1)            (16)
                                                                     ------             -----          ------
Total interest earned on interest-earning assets                      2,236              (175)          2,061
                                                                     ------             -----          ------
Interest paid on interest-bearing liabilities:
Savings and NOW                                                         232               (45)            187
Time Deposits                                                           654              (113)            541
FHLB Borrowings                                                         207                 0             207
Securities sold under agreements to repurchase                            9                 0               9
Other Borrowings                                                        (24)                0             (24)
                                                                     ------             -----          ------
Total interest paid on interest-bearing liabilities                   1,078              (158)            920
                                                                     ------             -----          ------
Change in net interest income                                        $1,158             $ (17)         $1,141
                                                                     ======             =====          ======
</TABLE>

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                                          1998 compared to 1997
                                                                          ---------------------
                                                                Volume             Rate             Net
                                                            ---------------  ----------------  -------------
<S>                                                         <C>              <C>               <C>
Interest earned on interest-earning assets:
Loans                                                                $1,547             $(46)         $1,501
Investment securities:
       Taxable                                                          181                4             185
       Nontaxable                                                       295                0             295
Money market investments                                                 85               (2)             83
                                                                     ------             ----          ------
Total interest earned on interest-earning assets                      2,108              (44)          2,064
                                                                     ------             ----          ------
Interest paid on interest-bearing liabilities:
Savings and NOW                                                         417              (36)            381
Time Deposits                                                           355               19             374
FHLB Borrowings                                                         208                0             208
Other Borrowings                                                         38                0              38
                                                                     ------             ----          ------
Total interest paid on interest-bearing liabilities                   1,018              (17)          1,001
                                                                     ------             ----          ------
Change in net interest income                                        $1,090             $(27)         $1,063
                                                                     ======             ====          ======
</TABLE>

Noninterest Income

Six months ended June 30, 2000 and June 30, 1999

  Noninterest income of $195,000 in the six months ended June 30, 2000 consisted
of service charges and fees on accounts and other miscellaneous income, and
represented an increase of $49,000 or 34% over the $146,000 reported for

                                       19
<PAGE>

the same period one year earlier. For the three months ended June 30, 2000
noninterest income was $111,000 an increase of $39,000 or 54% over the $72,000
reported for the second quarter of 1999.

Years ended December 31, 1999 and December 31, 1998

     Noninterest income of $354,000 in 1999 consisted of service charges and
fees on accounts, securities gains and losses, and other miscellaneous income,
and represented an increase of $90,000 or 34% over the 1998 level.

     Future levels of noninterest income are expected to increase as a direct
result of business growth and expansion.

Noninterest Expense

Six months ended June 30, 2000 and June 30, 1999

     Noninterest expense for the first six months of 2000 was $1.77 million, an
increase of $315,000 or 22% over the same period in 1999. The largest components
of the increase were compensation expense as additional employees were hired due
to growth, occupancy expense due to growth and expansion, growth-related data
processing expense, and increases in various other expense categories. Total
full-time equivalent employees increased from 39 at June 30, 1999 to 45 as of
June 30, 2000. Noninterest expense for the quarter ended June 30, 2000 was
$901,000, an increase of $138,000 or 18% over the second quarter of 1999.

Years ended December 31, 1999 and December 31, 1998

     Noninterest expense for 1999 was $3.03 million, an increase of $777,000 or
35% over 1998, which includes costs associated with the opening of Valley Bank's
Salem office on April 5, 1999. The largest components of the increase were
compensation expense as additional employees were hired due to growth, occupancy
expense due to growth and expansion, growth-related data processing expense, and
increases in various other expense categories. Total full-time equivalent
employees increased from 30 at December 31, 1998 to 42 as of December 31, 1999,
a 40% increase.

     Noninterest expenses are expected to increase in future years as a direct
result of business growth and expansion.

Income Taxes

Six months ended June 30, 2000 and June 30, 1999

     To reflect Valley Financial's anticipated federal income tax liability, an
expense of $270,000 and $147,000 at an effective tax rate of 28% and 26% was
recognized in the six months ended June 30, 2000 and June 30, 1999,
respectively. The increased income tax in the six months ended June 30, 2000 is
a result of higher taxable income and a higher effective tax rate.

Years ended December 31, 1999 and December 31, 1998

     During 1999 and 1998 Valley Financial recorded federal income tax
provisions in the amounts of $394,000 and $263,000, respectively.  The increased
income tax in 1999 is a result of higher taxable income and a higher effective
tax rate.

Earning Assets

Six months ended June 30, 2000 and June 30, 1999

     Average earning assets were $135.51 million at June 30, 2000 as compared to
$106.44 million as of June 30, 1999, and increase of $29.07 million, or 27%.
Total average earning assets were 96% of total average assets at June 30, 2000
as compared to 95% at June 30, 1999. Average loans represented the largest
component of average earning assets and increased 26% to $98.40 million at June
30, 2000, up from $77.82 million as of June 30, 1999. Average loans were 73% of
average earning assets and 70% of average total assets as of June 30, 2000, as
compared to 73% and 69%, respectively, one year earlier. Average investment
securities, both taxable and nontaxable, increased 34% to $36.31 million, up
from $27.15 million as of June 30, 1999. Average investment securities were 27%
of average earning assets and 26% of average total assets as of June 30, 2000,
as compared to 26% and 24%, respectively, one year earlier.
                                       20
<PAGE>

Years ended December 31, 1999 and December 31, 1998

     Average earning assets were $114.79 million at December 31, 1999 as
compared to $87.06 million as of December 31, 1998, an increase of $27.73
million, or 32%. Total average earning assets were 95% of total average assets
at December 31, 1999 and December 31, 1998. Average loans represented the
largest component of average earning assets and increased 38% to $81.96 million
at December 31, 1999, up from $59.18 million as of December 31, 1998. Average
loans were 71% of average earning assets and 68% of average total assets as of
December 31, 1999, as compared to 68% and 65%, respectively, one year earlier.
Average investment securities, both taxable and nontaxable, increased 21% to
$30.23 million, up from $24.99 million as of December 31, 1998. Average
investment securities were 26% of average earning assets and 25% of average
total assets as of December 31, 1999, as compared to 29% and 27%, respectively,
one year earlier.

     A summary of average assets as of June 30, 2000 and 1999 is shown in the
following table.

<TABLE>
<CAPTION>
                                                   Average Asset Mix
                                                 (dollars in thousands)

                                              June 30, 2000                           June 30, 1999
                                        --------------------------             ------------------------
                                        Average                                Average
                                        Balance            Percent             Balance          Percent
                                        -------            -------             -------          -------
<S>                                    <C>                 <C>                 <C>              <C>
Earning assets:
Loans, total                           $ 98,403             69.86%              $ 77,822          69.26%
Investment securities:
  Taxable                                28,166             20.00                 20,739          18.46
  Nontaxable                              8,140              5.78                  6,413           5.71
Money market investments                    804               .57                  1,469           1.31
                                       --------            ------               --------         ------
    Total earning assets                135,513             96.21                106,443          94.74
                                       --------            ------               --------         ------

Nonearning assets:
Cash and due from banks                   3,441              2.44                  3,262           2.90
Other assets                              1,898              1.35                  2,648           2.36
                                       --------            ------               --------         ------
    Total nonearning assets               5,339              3.79                  5,910           5.26
                                       --------            ------               --------         ------
           Total assets                $140,852            100.00%              $112,353         100.00%
                                       ========            ======               ========         ======
</TABLE>

     A summary of average assets as of December 31, 1999 and 1998 is shown in
the following table.

<TABLE>
<CAPTION>
                                                       Average Asset Mix
                                                     (dollars in thousands)

                                          December 31, 1999                 December 31, 1998
                                      -----------------------            -----------------------
                                        Average                           Average
                                        Balance       Percent             Balance        Percent
                                       --------       -------            --------        -------
<S>                                    <C>            <C>                <C>             <C>
Earning assets:
Loans, total                            $ 81,962       67.95%            $59,175           64.63%
Investment securities:
  Taxable                                 23,415       19.41              20,888           22.81
  Nontaxable                               6,815        5.65               4,104            4.48
Money market investments                   2,600        2.16               2,892            3.16
                                        --------      ------             -------          ------
    Total earning assets                 114,792       95.17              87,059           95.08
                                        --------      ------             -------          ------

Nonearning assets:
Cash and due from banks                    3,336        2.76               2,451            2.68
Other assets                               2,494        2.07               2,053            2.24
                                        --------      ------             -------          ------
    Total nonearning assets                5,830        4.83               4,504            4.92
                                        --------      ------             -------          ------
           Total assets                 $120,622      100.00%            $91,563          100.00%
                                        ========      ======             =======          ======
</TABLE>

                                       21
<PAGE>

Investment Securities

     Valley Financial's investment portfolio is used both for investment income
and liquidity purposes.  See "--Liquidity" on page 36 for a discussion of the
liquidity provided by the investment portfolio.  Funds not used for capital
expenditures or lending activities are invested in securities of the U.S.
Government and its agencies, mortgage-backed securities, municipal bonds,
corporate bonds and equity securities.  Obligations of the U.S. Government and
its agencies include treasury notes and both callable and noncallable agency
bonds.  Mortgage-backed securities include pools issued by government agencies.
Municipal bonds include taxable and tax-exempt general obligation and revenue
issues.  Corporate bonds are investment grade.  Equity securities include shares
of the Federal Reserve Bank of Richmond, Federal Home Loan Bank of Atlanta,
Community Bankers Bank and corporate preferred stocks.  Valley Financial does
not invest in derivatives or other types of high-risk securities.  The entire
investment portfolio is classified as available-for-sale in order to provide
maximum liquidity for funding needs.  Unrealized gains and losses on securities
available-for-sale are recognized as direct increases or decreases in
shareholders' equity.

Six months ended June 30, 2000 and June 30, 1999

     Investment securities at June 30, 2000 were $34.91 million, an increase of
$2.95 million or 9% from their level of $31.96 million on December 31, 1999.
This increase resulted from the purchase of securities in the first quarter of
2000, which were funded from excess cash reserves held at December 31, 1999, in
anticipation of the century change. Securities actually decreased $227,000 in
the second quarter of 2000, primarily due to principal prepayments on asset-
backed securities.

Years ended December 31, 1999 and December 31, 1998

     Investment securities at December 31, 1999 were $31.96 million, an increase
of $5.84 million or 22% from their level of $26.12 million on December 31, 1998.
The increase was primarily due to the purchase of investment securities with the
proceeds from a $5.00 million FHLB advance in the second quarter of 1999.

     The following table presents the investment portfolio at June 30, 2000 and
1999 by major types of investments.

                  Investment Portfolio - Category Distribution
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                     June 30, 2000                          June 30, 1999
                                                     -------------                          -------------

                                            Amortized          Approximate          Amortized         Approximate
Securities available for sale:                Cost             Fair Values            Cost            Fair Values
                                             -----             -----------            ----            -----------
<S>                                         <C>                <C>                  <C>               <C>
U.S. Treasury                                $   200              $   199            $   199             $   199

U.S. Government agencies                      23,283               22,229             21,866              21,237

Mortgage-backed securities                     3,496                3,429              2,738               2,729

States and political subdivisions              8,154                7,801              7,077               6,892

Corporate debt securities                        100                   99                100                 100

Equity securities                              1,168                1,153                997                 995
                                             -------              -------            -------             -------

                                             $36,401              $34,910            $32,977             $32,152
                                             =======              =======            =======             =======
     Total
</TABLE>


     The following table presents the investment portfolio at December 31, 1999
and 1998 by major types of investments.
                                       22
<PAGE>

                 Investment Portfolio - Category Distribution
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                    December 31, 1999                       December 31, 1998
                                         ---------------------------------------  -------------------------------------
                                             Amortized           Approximate          Amortized         Approximate
Securities available for sale:                  Cost             Fair Values            Cost            Fair Values
                                         ------------------  -------------------  -----------------  ------------------
<S>                                      <C>                 <C>                  <C>                <C>

U.S. Treasury                                       $   200              $   198            $   199             $   202

U.S. Government agencies                             22,182               21,179             14,680              14,725

Mortgage-backed securities                            2,675                2,642              3,841               3,851

States and political subdivisions                     7,292                6,874              6,105               6,298

Corporate debt securities                                99                   99                100                 102

Equity securities                                       997                  972                935                 940
                                                    -------              -------            -------             -------

     Total                                          $33,445              $31,964            $25,860             $26,118
                                                    =======              =======            =======             =======
</TABLE>

     The following tables present the maturity ranges of the investment
portfolio as of June 30, 2000 and December 31, 1999. Maturities may differ from
scheduled maturities in mortgage-backed securities because the mortgages
underlying the securities may be called or repaid prior to the scheduled
maturity date. Maturities on all other securities are based on the contractual
maturity.

                  Investment Portfolio - Maturity Distribution
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                                June 30, 2000
                                                      --------------------------------
                                                      Amortized    Fair
Available-for-sale                                      Costs     Value      Yield
--------------------------------------------------------------------------------------
<S>                                                   <C>        <C>       <C>
U. S. Treasury securities and obligations of U. S.
     Government corporations:
          Within one year                               $   200   $   199      5.47%
          After one but within five years                 7,131     6,889      6.19%
          After five but within ten years                14,492    13,674      6.43%
          After ten years                                 1,661     1,667      7.82%
Obligations of states and subdivisions:
          After one but within five years                   300       295      6.92%
          After five but within ten years                 1,453     1,428      6.95%
          After ten years                                 6,400     6,077      7.32%
Corporate securities:
          After one but within five years                   100        99      7.05%
Other securities:
          Within one year                                    60        60        --
          After five but within ten years                   650       650      7.46%
          After ten years                                   458       443      6.83%
Mortgage-backed securities                                3,496     3,429
                                                        -------   -------
Total                                                   $36,401   $34,910
                                                        =======   =======

Total Securities by Maturity Period
-----------------------------------
Within one year                                         $   260   $   259      5.47%
After one but within five years                           7,531     7,283      6.23%
After five but within ten years                          16,595    15,752      6.52%
After ten years                                           8,519     8,187      7.40%
                                                        -------   -------
Total                                                   $32,905   $31,481      6.63%
                                                        =======   =======
</TABLE>

                                       23
<PAGE>

                  Investment Portfolio - Maturity Distribution
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                             December 31, 1999
                                                      -----------------------------
                                                      Amortized    Fair
Available-for-sale                                      Costs     Value    Yield
-----------------------------------------------------------------------------------
<S>                                                   <C>        <C>       <C>
U. S. Treasury securities and obligations of U. S.
     Government corporations:
          After one but within five years               $ 6,328   $ 6,144   6.14%
          After five but within ten years                15,491    14,673   6.43%
          After ten years                                   562       559   6.44%
Obligations of states and subdivisions:
          After one but within five years                   300       297   7.37%
          After five but within ten years                   839       816   7.19%
          After ten years                                 6,153     5,761   7.74%
Corporate securities:
          After one but within five years                   100        99   7.05%
Other securities:
          Within one year                                    60        60     --
          After one but within five years                   500       500   7.50%
          After ten years                                   437       412   6.86%
Mortgage-backed securities                                2,675     2,643
                                                        -------   -------
Total                                                   $33,445   $31,964
                                                        =======   =======

Total Securities by Maturity Period
-----------------------------------
Within one year                                         $    60   $    60     --
After one but within five years                           7,228     7,040   6.19%
After five but within ten years                          16,330    15,489   6.42%
After ten years                                           7,152     6,732   7.50%
                                                        -------   -------
Total                                                   $30,770   $29,321   6.53%
                                                        =======   =======
</TABLE>

Loan Portfolio

     The loan portfolio primarily consists of commercial, real estate (including
real estate term loans, construction loans and other loans secured by real
estate) and loans to individuals for household, family and other consumer
purposes. Valley Financial adjusts its mix of lending and the terms of its loan
programs according to economic and market conditions, asset/liability management
considerations and other factors. More than 90% of our loans are made to
businesses and individuals located within Valley Financial's primary market
area, most of whom maintain deposit accounts with Valley Bank. There is no
concentration of loans exceeding 10% of total loans which is not disclosed in
the consolidated financial statements and the notes thereto or discussed below.
Valley Financial has not made any loans to any foreign entities, including
governments, banks, businesses or individuals. Commercial and construction loans
and home equity lines of credit in the loan portfolio are primarily variable
rate loans and have little interest rate risk.

Six months ended June 30, 2000 and June 30, 1999

     Valley Financial's total gross loans were $106.93 million at June 30, 2000,
an increase of $15.54 million or 17% from the $91.39 million reported at
December 31, 1999. Valley Financial's ratio of total loans to total deposits
stood at 88% at June 30, 2000 and 79% at December 31, 1999. Management seeks to
maintain the ratio of loans to deposits in a range of 70% to 85%.

Years ended December 31, 1999 and December 31, 1998

     Valley Financial's total gross loans were $91.39 million at December 31,
1999, an increase of $19.77 million or 28% from the $71.62 million reported one
year earlier. Valley Financial's ratio of total loans to total deposits was 79%
at December 31, 1999 and 80% at December 31, 1998.

     The following table summarizes the loan portfolio by category as of the
six-month periods ended June 30, 2000 and 1999 and the years ended December
31, 1999 and 1998.

                                       24
<PAGE>

                            Loan Portfolio Summary
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                            June 30,               June 30,            December 31,         December 31,
                                              2000                   1999                 1999                 1998
                                              ----                   ----                 ----                 ----
<S>                                         <C>                     <C>                 <C>                  <C>
Commercial                                  $ 27,771                $21,419             $24,651              $17,794
Commercial real estate                        37,673                 29,523              33,485               22,040
Real estate construction                       7,596                  4,813               5,225                4,711
Residential real estate                       18,404                 14,533              14,548               14,429
Loans to individuals                          15,490                 13,396              13,481               12.648
                                            --------                -------             -------              -------
Total loans                                 $106,934                $83,684             $91,390              $71,622
                                            ========                =======             =======              =======
</TABLE>

     Loan Maturity.  The following table presents the maturity distribution of
the loan portfolio based on scheduled repayments at June 30, 2000.

                          Maturity Schedule of Loans
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                           Due Within             Due One to           Due After
                                            One Year              Five Years           Five Years            Total
                                           ----------             ----------           ----------            -----
<S>                                        <C>                    <C>                  <C>                  <C>
Commercial and industrial loans              $15,995                $ 9,193             $ 2,583             $ 27,771
Commercial real estate                         3,053                 18,847              15,773               37,673
Real estate construction                       3,237                    605               3,754                7,596
Residential real estate                        1,485                  3,538              13,381               18,404
Loans to individuals                           1,411                  3,017              11,062               15,490
                                             -------                -------             -------             --------
Total loans                                  $25,181                $35,200             $46,553             $106,934
                                             =======                =======             =======             ========
</TABLE>

     The following table presents the interest rate sensitivity of the loan
portfolio for those loans due after one year.

                           Interest Rate Sensitivity
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                              Due One to      Due After
                                              Five Years      Five Years
                                              ----------      ----------
<S>                                           <C>             <C>
                    Fixed                       $29,580         $34,174
                    Variable                      5,620          12,379
                                                -------         -------
                                                $35,200         $46,553
                                                =======         =======
</TABLE>


     The following table presents the maturity distribution of the loan
portfolio based on scheduled repayments at December 31, 1999.

                          Maturity  Schedule of Loans
                            (dollars in thousands)

<TABLE>
<CAPTION>

                                           Due Within           Due One to            Due After
                                            One Year            Five Years            Five Years               Total
                                           ----------           ----------            ----------               -----
<S>                                        <C>                  <C>                   <C>                    <C>
Commercial and industrial loans              $12,852                $ 8,258             $ 3,541              $24,651
Commercial real estate                         1,578                 17,328              14,579               33,485
Real estate construction                       3,205                     56               1,964                5,225
Residential real estate                          167                  4,502               9,879               14,548
Loans to individuals                           1,315                  2,392               9,774               13,481
                                             -------                -------             -------              -------
Total loans                                  $19,117                $32,536             $39,737              $91,390
                                             =======                =======             =======              =======
</TABLE>

                                       25

<PAGE>

     The following table presents the interest rate sensitivity of at December
31, 1999.

                           Interest Rate Sensitivity
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                Due One to     Due After
                                                Five Years     Five Years
                                                ----------     ----------
                    <S>                         <C>            <C>
                    Fixed                         $6,765         $3,675
                    Variable                       1,549          1,830
                                                  ------         ------
                                                  $8,314         $5,505
                                                  ======         ======
</TABLE>


Loan Category Analysis

     Commercial Loans.  Commercial and industrial loans accounted for 26% of the
loan portfolio as of June 30, 2000 and stood at $27.77 million versus $21.42
million at June 30, 1999. As of December 31, 1999, commercial and industrial
loans accounted for 27% of the loan portfolio and stood at $24.65 million versus
$17.79 million one year earlier. Such loans generally are made to provide
operating lines of credit, to finance the purchase of inventory or equipment,
and for other business purposes. The creditworthiness of the borrower is
analyzed and re-evaluated on a periodic basis. Most commercial loans are
collateralized with business assets such as accounts receivable, inventory and
equipment. Even with substantial collateral such as all the assets of the
business and personal guarantees, commercial lending involves considerable risk
of loss in the event of a business downturn or failure of the business.

     Commercial Real Estate Loans.  Commercial real estate mortgages represent
financing of commercial properties that are secured by real estate, and were 35%
of total loans at June 30, 2000 and 36% at December 31, 1999. Outstanding loans
in this category equaled $37.67 million at June 30, 2000, $29.52 million at June
30, 1999, $33.49 million at December 31, 1999, and $22.04 million at December
31, 1998. Valley Financial prefers to make commercial real estate loans secured
by owner-occupied properties, and over 60% of these loans are secured in that
manner. Such borrowers are generally engaged in business activities other than
real estate, and the primary source of repayment is not solely dependent on
conditions in the real estate market.

     Real Estate Construction Loans.  Real estate construction loans represent
interim financing on residential and commercial properties under construction,
and are secured by real estate. Once construction is completed and the loan
becomes permanent, the loans are reclassified as non-farm nonresidential loans
which are secured by commercial property or residential real estate loans which
are secured by first deeds of trust. Outstanding loans in this category totaled
$7.60 million (7% of total loans) at June 30, 2000 as compared to $5.23 million
(6% of total loans) at December 31, 1999. Outstanding loans were $4.81 million
and $4.71 million at June 30, 1999 and December 31, 1998, respectively.

     Residential Real Estate Loans.  Residential real estate loans are secured
by first deeds of trust on 1-4 family residential properties. This category had
$18.40 million in loans (17% of total loans) at June 30, 2000, $14.53 million in
such loans at June 30, 1999, $14.55 million in loans (16% of total loans) at
December 31, 1999, and $14.43 million in such loans at December 31, 1998. To
mitigate interest rate risk, Valley Financial usually limits the final maturity
of residential real estate loans held for its own portfolio to 15 to 20 years
and offers a bi-weekly payment option to encourage faster repayment. Residential
real estate lending involves risk elements when there is lack of timely payment
and/or a decline in the value of the collateral.

     Loans to Individuals.  Loans to individuals include installment loans and
home equity lines of credit/loans secured by junior liens on residential real
estate. The loan proceeds typically are used to purchase vehicles, finance home
remodeling or higher education, or for other consumer purposes. Loans to
individuals totaled $15.49 million (15% of total loans) at June 30, 2000, $13.40
million at June 30, 1999, $13.48 million (15% of total loans) at December 31,
1999, and $12.65 million at December 31, 1998.

Summary of Allowance for Loan Losses

     Certain credit risks are inherent in making loans. We prudently assess
these risks and attempt to manage them effectively. We also attempt to reduce
repayment risks by adhering to our internal credit policies and procedures.
These

                                       26
<PAGE>

policies and procedures include officer and customer limits, periodic loan
documentation review and follow up on exceptions to credit policies.

     The allowance for loan losses is maintained at a level adequate to absorb
probable losses. Some of the factors which management considers in determining
the appropriate level of the allowance for loan losses are an evaluation of our
current loan portfolio, identified loan problems, loan volume outstanding, past
loss experience, present and expected industry and economic conditions, and in
particular, how such conditions relate to our market area. Bank regulators also
periodically review our loans and other assets to assess their quality. The
provision for loan losses is charged to income in an amount necessary to
maintain an allowance for loan losses adequate to provide for expected losses in
our loan portfolio. Loans we deem uncollectible are charged to the allowance for
loan losses and recoveries on loans previously charged off are added to the
allowance for loan losses. We believe the allowance for loan losses is adequate
to provide for any losses in our loan portfolio.

Six months ended June 30, 2000 and June 30, 1999

     A provision for loan losses of $163,000 was made during the six months
ended June 30, 2000, an increase of $36,000 or 28% over the same period in 1999,
in recognition of management's estimate of inherent risks associated with
lending activities. Due to Valley Bank's limited operating history, this
estimate is primarily based on industry practices and consideration of local
economic factors. The allowance for loan losses was $1.07 million as of June 30,
2000 and represented approximately 1.01% of net loans outstanding versus 1.01%
of net loans outstanding at December 31, 1999.

Years ended December 31, 1999 and December 31, 1998

     A provision for loan losses of $216,000 and $249,000 was provided during
1999 and 1998, respectively, in recognition of management's estimate of inherent
risks associated with lending activities. Due to Valley Bank's limited operating
history, this estimate is primarily based on industry practices and
consideration of local economic factors. The allowance for loan losses was
$910,000 and $708,000 as of December 31, 1999 and 1998, respectively, and
represented approximately 1.01% and 1.00%, respectively, of net loans
outstanding. The decrease in provision expense is due to the decrease in the
rate of loan growth from 54% for 1998 to 28% for 1999.

     No assurance can be given that unforeseen adverse economic conditions or
other circumstances will not result in increased provisions in the future.
Additionally, regulatory examiners may require Valley Financial to recognize
additions to the allowance based upon their judgment about the loan portfolio
and other information available to them at the time of their examinations.

     The following table summarizes the loan loss experience for the six-month
periods ended June 30, 2000 and 1999, and the years ended December 31, 1999 and
1998.

                           Allowance for Loan Losses
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                               Six-Months Ended June 30                Year Ended December 31
                                               ------------------------                -----------------------
                                                2000              1999                1999                1998
                                                ----              ----                ----                ----
<S>                                           <C>                <C>                 <C>                 <C>
Beginning balance                             $  910             $ 708               $ 708               $ 459
Provision for loan losses                        163               127                 216                 249
Recoveries                                         0                 0                   0                   0
Charged off loans

     Loans to individuals                          0                (2)                 (2)                  0
     Credit Cards                                  0                 0                 (12)                  0
                                              ------             -----               -----               -----
Ending balance                                $1,073             $ 833               $ 910               $ 708
                                              ======             =====               =====               =====
</TABLE>

     The following table summarizes the allocation of the allowance for loan
losses for the six-month periods ended June 30, 2000 and 1999.
                                       27
<PAGE>

                  Allocation of the Allowance for Loan Losses
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                        June 30, 2000                   June 30, 1999
                                        -------------                   -------------
                                  Amount             Percent        Amount          Percent
                                  ------             -------        ------          -------
<S>                              <C>                 <C>            <C>             <C>
Balance at end of period
 applicable to:
Commercial                       $  279               25.97%        $213               25.59%
Commercial real estate              378               35.23          294               35.28
Real estate construction             76                7.10           48                5.75
Residential real estate             185               17.21          145               17.37
Loans to individuals                155               14.49          133               16.01
                                 ------              ------         ----              ------
    Total                        $1,073              100.00%        $833              100.00%
                                 ======              ======         ====              ======
</TABLE>

     The following table summarizes the allocation of the allowance for loan
losses for the years ended December 31, 1999 and 1998.

                  Allocation of the Allowance for Loan Losses
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                          December 31, 1999        December 31, 1998
                                          -----------------        -----------------
                                        Amount        Percent      Amount     Percent
                                        ------        -------      ------     -------
<S>                                     <C>           <C>          <C>        <C>
Balance at end of period
 applicable to:
Commercial                              $246            26.97%       $176       24.84%
Commercial real estate                   333            36.64         217       30.77
Real estate construction                  52             5.72          47        6.58
Residential real estate                  145            15.92         143       20.15
Loans to individuals                     134            14.75         125       17.66
                                        ----           ------        ----      ------
    Total                               $910           100.00%       $708      100.00%
                                        ====           ======        ====      ======
</TABLE>

     During 1999, Valley Financial charged off loans in the amount of $14,000.
Prior to 1999 Valley Financial had not experienced any charge-offs since the
inception of operations in 1995.  The $14,000 in loans charged off in 1999 is
comprised of $12,000 in credit card loans and $2,000 in installment loans to
individuals.

     Nonperforming Assets. Nonperforming assets include nonaccrual loans, loans
past due 90 days or more, restructured loans and foreclosed/repossessed
property. A loan will be placed on nonaccrual status when collection of all
principal or interest is deemed unlikely. A loan will automatically be placed on
nonaccrual status when principal or interest is past due 90 days or more, unless
the loan is both well secured and in the process of being collected. In this
case, the loan will continue to accrue interest despite its past due status.

     A restructured loan is a loan in which the original contract terms have
been modified due to a borrower's financial condition or there has been a
transfer of assets in full or partial satisfaction of the loan. A modification
of original contractual terms is generally a concession to a borrower that a
lending institution would not normally consider. The entire balance of
restructured loans at June 30, 2000, as disclosed below, is comprised of two
loan customers. Due to proper collateralization of the loans, a timely and
proper review of credit quality and restructuring of the loans as deemed
necessary, Valley Financial believes at the present time that all amounts of
principal and interest as detailed in the contractual terms will be collected.
However, Valley Financial cannot give assurance that unforeseen economic
conditions or other circumstances will not result in impairment.

     An impaired loan as defined in SFAS 114 is a loan when, based on current
information and events, it is likely that a lending institution will be unable
to collect all amounts, including both principal and interest, due according to
the contractual terms of the loan agreement.

     Once a quarter the Board of Directors will review all loans on Valley
Bank's watch list to determine proper action and reporting of any loans
identified as substandard by the credit quality review.

     Nonperforming assets at June 30, 2000, June 30, 1999, December 31, 1999,
and December 31, 1998 are presented in the following table.

                                       28
<PAGE>

<TABLE>
<CAPTION>
                                    Nonperforming Assets
                                   (dollars in thousands)

                                     June 30      June 30     December 31   December 31
                                       2000         1999         1999         1998
                                       ----         ----         ----         ----
<S>                                  <C>          <C>         <C>           <C>
Nonaccrual loans                     $  402       $  225      $    87         $    -
Loans past due 90 days or more            1            -            -            200
Restructured loans                      770            -            -              -
                                     ------       ------      -------         ------
Total nonperforming loans             1,173          225           87            200
                                     ------       ------      -------         ------
Foreclosed, repossessed and idled
   Properties                             -            -            -              -
                                     ------       ------      -------         ------
   Total nonperforming assets        $1,173       $  225      $    87         $  200
                                     ======       ======      =======         ======
</TABLE>

     Total nonaccrual loans increased by $316,000 during the six months ended
June 30, 2000. Of the $316,000 increase, $297,000 is the result of the
deterioration of one commercial loan customer in the second quarter of 2000.

     If the nonaccrual loans disclosed above had performed in accordance with
their original terms, additional interest income in the amount of $5,000,
$8,000, $4,000, and $0 would have been recorded for the six month periods ended
June 30, 2000, and June 30, 1999, and the years ended December 31, 1999,
December 31, 1998, respectively.

     Valley Bank had restructured loans in the amounts of  $770,000 for the six-
month period ended June 30, 2000.  There were no such loans at year ended
December 31, 1999, the six-month period ended June 30, 1999, or the year ended
December 31, 1998.

     The total recorded investment in impaired loans was $1.37 million,
$225,000, $103,000, and $0 for the six month periods ended June 30, 2000, and
June 30, 1999, and the years ended December 31, 1999, and December 31, 1998,
respectively.  The related loan loss allowance allocated to impaired loans was
$30,000, $10,000, $10,000 and $0 for the above-referenced time periods,
respectively.  Management believes that the above allocated reserves are
adequate for the impaired loans in Valley Financial's portfolio based upon a
detailed review of the quality and pledged collateral of each individual loan
considered impaired at each of the above-referenced periods.

Deposits

     The levels and mix of deposits are influenced by such factors as customer
service, interest rates paid, service charges and the convenience of banking
locations.  Competition for deposits is intense from other depository
institutions and money market funds, some of which offer interest rates higher
than those paid by Valley Bank.  Management attempts to identify and implement
pricing and marketing strategies designed to control the overall cost of
deposits and to maintain a stable deposit mix.  Despite these pricing and market
strategies, the ratio of certificates of deposit to total deposits increased
from 51% at December 31, 1998 to 59% at December 31, 1999.  However, management
was able to reduce the cost of funds ratio by 26 basis points from 1998,
primarily by controlling the rates paid on time deposits.  The ratio of
certificates of deposit to total deposits remained at the same 1999 year-end
percentage of 59% as of June 30, 2000.  However, during the first six months of
2000, the cost of funds ratio increased by 31 basis points over the first six
months of 1999 ratio of 4.02% due to higher interest rates and fierce
competition for deposits.

Six months ended June 30, 2000 and June 30, 1999

     As of June 30, 2000 total deposits were $121.51 million, an increase of
$6.03 million or 5% from their level of $115.48 million at December 31, 1999.
The major categories of increases were non-interest bearing demand deposits and
time deposits in the amounts of $5.05 million and $3.25 million, respectively,
partially offset by declines in the other categories. Of the $5.05 million
increase in non-interest bearing demand deposits, $2.25 million is attributable
to an increase in official checks, which include internally generated expense
checks, cashiers checks, and money orders. The increase in official checks was
primarily due to the issuance of loan proceeds to Valley Bank customers for
closings that occurred at the end of the period.

     At June 30, 2000 noninterest-bearing demand deposits were $19.38 million or
16% of total deposits. On December 31, 1999 noninterest bearing demand deposits
were $14.33 million or 12% of total deposits. Nonmaturity deposits (noninterest
bearing demand deposits, interest bearing demand deposits, money market accounts
and savings accounts) were $50.07 million or 41% of total deposits at June 30,
2000, compared with $47.29 million or 41% of total

                                       29
<PAGE>

deposits at December 31, 1999. Total interest bearing deposits stood at $102.13
million at June 30, 2000, an increase of $976,000 or 1% over their level of
$101.15 million at December 31, 1999.

     For the six months ended June 30, 2000 average noninterest bearing demand
deposits were $15.04 million or 13% of average total deposits.  For the six
months ended June 30, 1999, average noninterest bearing demand deposits were
$12.09 million or 13% of average total deposits.  Nonmaturity deposits
(noninterest bearing demand deposits, interest bearing demand deposits, money
market accounts and savings accounts) averaged $47.13 million or 41% of average
total deposits in the six months ended June 30, 2000, up from $45.58 million or
48% of average total deposits in the six months ended June 30, 1999.  Total
interest bearing deposits averaged $99.97 million for the six months ended June
30, 2000, an increase of $16.97 million or 20% over their level of $83.00
million for the six months ended June 30, 1999. Total time deposits averaged
$67.89 million in the six months ended June 30, 2000 or 59% of average total
deposits, up from $49.51 million or 52% of average total deposits in the six
months ended June 30, 1999.

Years ended December 31, 1999 and December 31, 1998

     As of December 31, 1999 total deposits were $115.48 million, an increase of
$25.45 million or 28% from their level of $90.03 million one year earlier.
Average deposits were $101.43 million for 1999, an increase of $24.37 million or
32% over 1998's average deposits of $77.06 million.  The increase in average
deposits during 1999 was primarily due to increases in previously existing
accounts as well as new accounts opened during the year.

     For the year ended December 31, 1999 average noninterest bearing demand
deposits were $13.04 million or 13% of average total deposits.  For the prior
year, average noninterest bearing demand deposits were $8.60 million or 11% of
average total deposits.  Nonmaturity deposits (noninterest bearing demand
deposits, interest bearing demand deposits, money market accounts and savings
accounts) averaged $45.86 million or 45% of average total deposits in 1999, up
from $34.06 million or 44% of average total deposits in 1998.  Total interest
bearing deposits averaged $88.38 million for the year ended December 31, 1999,
an increase of $19.92 million or 29% over their level of $68.46 million for the
year ended December 31, 1998.

     The following table summarizes average deposits for the six-month periods
ended June 30, 2000 and June 30, 1999.

                                  Deposit Mix
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                   June 30, 2000                   June 30, 1999
                                                   -------------                   -------------

                                              Average                           Average
                                              Balance         Percent           Balance        Percent
                                              -------         -------           -------        -------
<S>                                          <C>              <C>               <C>            <C>
Interest bearing deposits:
NOW accounts                                 $  7,658           6.66%            $ 6,997           7.36%
Money market accounts                          22,947          19.95              25,351          26.66
Savings                                         1,482           1.29               1,144           1.20
Time deposits over $100,000                    12,612          10.96               8,880           9.34
Time deposits under $100,000                   55,274          48.06              40,625          42.73
                                             --------         ------             -------         ------
Total interest bearing deposits                99,973          86.92              82,997          87.29
                                             --------         ------             -------         ------

Noninterest bearing deposits:
Demand deposits                                15,043          13.08              12,087          12.71
                                             --------         ------             -------         ------

Total deposits                               $115,016         100.00%            $95,084         100.00%
                                             ========         ======             =======         ======
</TABLE>

     The following table summarizes average deposits for the years ended
December 31, 1999 and December 31, 1998.
                                       30
<PAGE>

                                  Deposit Mix
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                 December 31, 1999                  December 31, 1998
                                                 -----------------                  -----------------
                                              Average                           Average
                                              Balance         Percent           Balance           Percent
                                              -------         -------           -------           -------
<S>                                         <C>               <C>               <C>               <C>
Interest bearing deposits:
NOW accounts                                $  7,175            7.08%             6,720             8.72%
Money market accounts                         24,386           24.04             17,887            23.22
Savings                                        1,253            1.24                854             1.11
Time deposits over $100,000                   10,035            9.89              7,115             9.23
Time deposits under $100,000                  45,535           44.89             35,880            46.56
                                            --------          ------            -------           ------
Total interest bearing deposits               88,384           87.14             68,456            88.84
                                            --------          ------            -------           ------


Noninterest bearing deposits:
Demand deposits                               13,044           12.86              8,602            11.16
                                            --------          ------            -------           ------

Total deposits                              $101,428          100.00%           $77,058           100.00%
                                            ========          ======            =======           ======
</TABLE>


     The following table presents the maturity schedule of certificates of
deposit over $100,000 as of June 30, 2000 and December 31, 1999.

           Maturity Schedule of Certificates of Deposit Over $100,000
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                              June 30, 2000       December 31, 1999
                                              -------------       -----------------
     <S>                                      <C>                 <C>
     Three months or less                       $ 3,053                $ 1,793
     Over three through six months                1,614                  3,366
     Over six through 12 months                   7,614                  4,911
     Over 12 months                               1,876                  2,904
                                                -------                -------
              Total                             $14,157                $12,974
                                                =======                =======
</TABLE>

Short-Term Borrowings

     Valley Bank placed in service a commercial sweep account program in the
third quarter of 1999.  The balances in the program grew by $3.18 million from
their level of $992,000 at December 31, 1999 to a total of $4.17 million as of
June 30, 2000.  The program consists of establishing a demand deposit account in
which Valley Bank invests available balances daily in securities on an overnight
basis subject to repurchase. On the following business day, Valley Bank will
repurchase from the customer the securities for an amount equal to the amount of
available balances invested in the securities.  Interest is calculated daily at
the rate applicable for each overnight period; however, it is posted to the
customer accounts only once per month.  The contractual agreement states that
the repurchase agreement is not a deposit and therefore is not insured by the
Federal Deposit Insurance Corporation. Therefore, these repurchase balances are
not reported as deposits but as short-term borrowings.

     The following table presents information on each category of Valley
Financial's short-term borrowings which generally mature within one to seven
days from the transaction date.

                                       31
<PAGE>

                             Short-Term Borrowings
                            (dollars in thousands)
<TABLE>
<CAPTION>
                                                         Six-Months Ended         Year Ended
                                                              June 30,           December 31,
                                                              -------            -------------
                                                         2000        1999        1999     1998
                                                         ----        ----        ----     ----
<S>                                                      <C>         <C>         <C>      <C>
Actual amount outstanding at period end:
  Short-term borrowings                                    $3,000   $4,597       $    -     $ -
  Securities sold under agreements to repurchase           $4,167   $    -       $  992     $ -


Weighted average actual interest rate at period end:
  Short-term borrowings                                      7.40%    6.01%           -        -
  Securities sold under agreements to repurchase             4.84%       -         4.05%       -

Maximum amount outstanding at any month-end in period:
  Short-term borrowings                                    $5,000   $4,597       $4,597   $4,531
  Securities sold under agreements to repurchase           $4,167   $    -       $  992   $    -

Average amount outstanding during period end:
  Short-term borrowings                                    $2,576   $  642       $  414   $  839
  Securities sold under agreements to repurchase           $2,673   $    -       $  244   $    -

Weighted average interest rate during the period:
  Short-term borrowings                                      6.49%    5.22%        5.27%    5.60%
  Securities sold under agreements to repurchase             4.80%       -         4.05%       -
</TABLE>

Other Debt

     Valley Financial has outstanding debt with the Federal Home Bank of Atlanta
in the amount of $10.00 million, represented by two advances in the amount of
$5.00 million each. The older advance was drawn on December 2, 1999 with a
maturity date of December 2, 2009. Interest payments at a fixed rate of 5.46%
began on March 2, 2000 and will continue quarterly on the second day of each
anniversary month. The Federal Home Loan Bank of Atlanta has the option to
convert in whole this transaction effective December 4, 2000 to a three-month
LIBOR-based floating rate advance. The other outstanding advance was drawn on
May 24, 2000 with a maturity date of May 24, 2010. Interest payments at a fixed
rate of 5.46% began on August 24, 2000 and will continue quarterly on the
twenty-fourth day of each anniversary month. The Federal Home Bank of Atlanta
also has the option to convert this transaction in whole to a three-month LIBOR-
based floating rate advance effective May 24, 2001.

     On June 30, 2000 Valley Financial issued a $2.3 million subordinated
capital note to a commercial bank. The note bears interest at prime minus 125
basis points and has a final maturity of 12 years, although it can be repaid at
any time without penalty. The note meets the regulatory requirements to qualify
as Tier 2 capital, and is the primary reason for the increase in Valley
Financial's total capital ratio at June 30, 2000. Of the proceeds of the note,
$1.00 million was downstreamed to Valley Bank as additional common equity,
$300,000 was used to retire inter-company debt and $1.00 million was retained at
the parent company for general corporate purposes and to be available as a
source of additional capital for Valley Bank.

Interest Rate Risk

     Interest rate risk is the risk to earnings or capital generated by movement
of interest rates.  It can come from differences between the timing of rate
changes and the timing of cash flows (repricing risk); from changing rate
relationships among yield curves that affect bank activities (basis risk); from
changing rate relationships across the spectrum of maturities (yield curve
risk); and from interest rate related options imbedded in bank products (option
risk).

     While no single measure can completely identify the impact of changes in
interest rates on net interest income, a commonly-used technique within the
industry is to assess the differences in the amounts of rate-sensitive assets
and rate-sensitive liabilities.  These differences or "gaps" provide an
indication of the extent to which net interest income may be affected by future
changes in interest rates.  A "positive gap" exists when rate-sensitive assets
exceed rate-sensitive liabilities and indicates that a greater volume of assets
than liabilities will reprice during a given period.  A positive gap may enhance
earnings in a rising interest rate environment and may inhibit earnings in a
declining interest rate

                                       32
<PAGE>

environment. Conversely, when rate-sensitive liabilities exceed rate-sensitive
assets (a "negative gap"), a greater volume of liabilities than assets will
reprice within the period. In such a case, a rising interest rate environment
may inhibit earnings and a declining interest rate environment may enhance
earnings.

     Some financial institutions evaluate their "gaps" strictly from a balance
sheet perspective, calculating the absolute difference between the volumes of
assets and liabilities that have the contractual ability to reprice within a
given period in response to changes in interest rates.  We believe this "balance
sheet gap" methodology does not adequately take into consideration the
differences in the way various balance sheet items react to changing interest
rates.  For example, the rate on savings accounts does not move in direct tandem
with changes in the Prime Rate, but typically increases or decreases to a much
lesser extent.  On the other hand, home equity lines and many commercial loans
are tied directly to Prime and immediately reprice to the full extent of any
changes in the Prime Rate.  Accordingly, Valley Financial utilizes an "income
statement gap" methodology that analyzes the various asset and liability
categories and assigns them a "change ratio" that estimates their relative
change in response to a change in the Prime Rate, based on industry trends and
Valley Financial's own experience.

     At least quarterly, Valley Financial calculates Valley Bank's "income
statement gap" to estimate how many assets and liabilities would reprice, and to
what extent, within a one year period in response to changes in the Prime Rate.
Management's objective is to keep the one year "income statement gap" at or
below 15% of total assets under 200 basis point interest rate change scenarios.

Six months ended June 30, 2000

     Utilizing this methodology and assuming a 200 basis point increase in
Prime, Valley Bank at June 30, 2000 had a negative one-year gap of $26.65
million or 17.59% of total assets.  At that same date and assuming a 200 basis
point decrease in Prime, Valley Bank had a positive one-year gap of $11.89
million or 7.85% of total assets.

Years ended December 31, 1999 and December 31, 1998

     Utilizing the methodology above and assuming a 200 basis point increase in
Prime, Valley Bank at December 31, 1999 had a negative one-year gap of $14.42
million or 10.55% of total assets.  At that same date and assuming a 200 basis
point decrease in Prime, Valley Bank had a positive one-year gap of $21.81
million or 15.96% of total assets.

     Utilizing the same methodology as above and assuming a 200 basis point
increase in Prime, Valley Bank at December 31, 1998 had a negative one-year gap
of $2.93 million or 2.82% of total assets.  At that same date, assuming a 200
basis point decrease in Prime, Valley Bank had a positive one-year gap of $7.84
million or 7.54% of total assets.

     The following tables show the sensitivity of Valley Financial's balance
sheet at the dates indicated, but is not necessarily indicative of the position
on other dates.

                                       33
<PAGE>

<TABLE>
<CAPTION>
                                               Interest Rate Sensitivity
                                                  Maturities/Repricing
                                                 (dollars in thousands)

                                                     June 30, 2000
                                                     -------------
                                          1-3         4-12        13-60     Over 60
                                         Months      Months      Months     Months     Total
                                         ------      ------      ------     ------     -----
<S>                                     <C>         <C>         <C>         <C>       <C>
Earning assets:
Loans, excluding nonaccruals            $ 38,757    $  3,669    $ 31,098    $33,008   $106,532
Investment securities                      1,667       1,010       7,809     24,424     34,910
Federal funds sold                         1,309           -           -          -      1,309
Interest bearing balances                     75           -           -          -         75
                                        --------    --------    --------    -------   --------
   Total earning assets                   41,808       4,679      38,907     57,432    142,826
                                        --------    --------    --------    -------   --------


Interest bearing liabilities:
NOW accounts                               7,448           -           -          -      7,448
Money market accounts                     21,698           -           -          -     21,698
Savings                                    1,543           -           -          -      1,543
Certificates of Deposit                   16,682      42,768      11,986          -     71,436
                                        --------    --------    --------    -------   --------
   Total Deposits                         47,371      42,768      11,986          -    102,125
                                        --------    --------    --------    -------   --------
Short-term borrowings                      3,000           -           -          -      3,000
Repurchase agreements                      4,167           -           -          -      4,167
Subordinated Capital note                      -           -           -      2,300      2,300
FHLB advances                                  -      10,000           -          -     10,000
                                        --------    --------    --------    -------   --------
Total interest bearing
 liabilities                              54,538      52,768      11,986      2,300    121,592
                                        --------    --------    --------    -------   --------
Interest Rate Gap                       $(12,730)   $(48,089)   $ 26,921    $55,132   $ 21,234
                                        ========    ========    ========    =======   ========

Cumulative interest sensitivity gap     $(12,730)   $(60,819)   $(33,898)   $21,234          -
Ratio of sensitivity gap to total          (8.91%)    (33.67%)     18.85%     38.60%     14.87%
earning assets
Cumulative ratio of sensitivity gap        (8.91%)    (42.58%)    (23.73%)    14.87%         -
to total earning assets
</TABLE>

                                       34
<PAGE>

                           Interest Rate Sensitivity
                             Maturities/Repricing
                           (dollars in thousands)

                               December 31, 1999
                               -----------------

<TABLE>
<CAPTION>
                                      1-3         4-12        13-60     Over 60
Earning assets:                      Months      Months      Months     Months     Total
                                     -------    --------    --------    -------   --------
<S>                                  <C>        <C>         <C>         <C>       <C>
Loans, excluding nonaccruals         $31,183    $  2,002    $ 29,803    $28,315   $ 91,303
Investment securities                    560         975       7,145     23,284     31,964
Federal funds sold                     6,034           -           -          -      6,034
Interest bearing balances                 71           -           -          -         71
                                     -------    --------    --------    -------   --------
   Total earning assets               37,848       2,977      36,948     51,599    129,372
                                     -------    --------    --------    -------   --------

Interest bearing liabilities:
NOW accounts                           9,423           -           -          -      9,423
Money market accounts                 22,178           -           -          -     22,178
Savings                                1,357           -           -          -      1,357
Certificates of Deposit                6,278      47,229      14,684          -     68,191
                                     -------    --------    --------    -------   --------
   Total Deposits                     39,236      47,229      14,684          -    101,149
                                     -------    --------    --------    -------   --------
Repurchase agreements                    992           -           -          -        992
FHLB advances                              -      10,000           -          -     10,000
                                     -------    --------    --------    -------   --------
Total interest bearing liabilities    40,228      57,229      14,684          -    112,141
                                     -------    --------    --------    -------   --------
Interest Rate Gap                    $(2,380)   $(54,252)   $ 22,264    $51,599   $ 17,231
                                     =======    ========    ========    =======   ========

Cumulative interest sensitivity gap  $(2,380)   $(56,632)   $(34,368)   $17,231          -
Ratio of sensitivity gap to total      (1.84%)    (41.93%)     17.21%     39.88%     13.32%
 earning assets
Cumulative ratio of sensitivity        (1.84%)    (43.77%)    (26.56%)    13.32%         -
 gap to total earning assets
</TABLE>

Capital Adequacy

     Valley Financial's financial position at June 30, 2000 and December 31,
1999 reflects liquidity and capital levels currently adequate to fund
anticipated short-term business expansion. Capital ratios are in excess of
required regulatory minimums for a well-capitalized institution. The adequacy of
Valley Financial's capital is reviewed by management on an ongoing basis.
Management seeks to maintain a capital structure adequate to support anticipated
asset growth and serve as a cushion to absorb potential losses.

Six months ended June 30, 2000 and June 30, 1999

     Total shareholders' equity was $9.73 million at June 30, 2000 compared with
$9.06 million at December 31, 1999, an increase of $679,000 or 7%. The increase
is attributable to net income for the first six months of $684,000, offset by a
$5,000 increase in accumulated other comprehensive loss. Exclusive of
accumulated other comprehensive loss, which is comprised exclusively of net
unrealized losses on investment securities, shareholders' equity was $10.72
million at June 30, 2000 and $10.03 million at December 31, 1999.

Years ended December 31, 1999 and December 31, 1998

     Total shareholders' equity was $9.06 million at December 31, 1999 compared
with $9.16 million at December 31, 1998, a decrease of $102,000 or 1%. The
$102,000 decrease is attributable to 1999's net income of $1.04 million, a $1.15
million decrease over the level at December 31, 1998 in accumulated other
comprehensive income, which is comprised exclusively of unrealized gains
(losses) on available-for-sale investment securities, and proceeds from the
issuance of common stock under Valley Financial's Incentive Stock Plan in the
amount of $4,000.  Exclusive of accumulated other comprehensive income (loss),
which is comprised exclusively of the unrealized gains (losses) on available-
for-sale securities, total shareholders' equity would have been $10.03 million
and $8.99 million at December 31, 1999 and 1998, respectively, an increase of
$1.05 million or 12%.

     For the periods indicated, Valley Financial had the risk-based capital and
leverage ratios relative to regulatory minimums set forth in the following
table. See "Supervision and Regulation - Supervision and Regulation of Valley
Bank - Bank Capital Guidelines" on page 47.



                                       35
<PAGE>

                                Capital Ratios

<TABLE>
Ratio         6/30/00           6/30/99          12/31/99          12/31/98    Regulatory
-----         -------           -------          --------          --------      Minimum
                                                                                  -------
<S>           <C>               <C>              <C>               <C>         <C>
Tier 1          9.2%             10.1%              9.8%              11.3%        4%


Total          12.1%             11.0%             10.7%              12.2%        8%

Leverage        7.3%              8.0%              7.6%               8.7%        4%
</TABLE>

Liquidity

     Asset/liability management activities are designed to ensure that adequate
liquidity is available to meet loan demand or deposit outflows and, through the
management of Valley Financial's interest sensitivity position, to manage the
impact of interest rate fluctuations on net interest income.  See "--Interest
Rate Risk" on page 32.

     Liquidity measures the ability of Valley Financial to meet its maturing
obligations and existing commitments, to withstand fluctuations in deposit
levels, to fund its operations and to provide for customers' credit needs.
Liquidity represents a financial institution's ability to meet present and
future financial obligations through either the sale or maturity of existing
assets or the acquisition of additional funds from alternative funding sources.

     Valley Financial's asset liquidity is provided by cash and due from banks,
federal funds sold, investments available for sale, and through the management
of investment maturities/prepayments and loan repayments.

     The level of deposits may fluctuate, perhaps significantly so, due to
seasonal cycles of deposit customers and the promotional activities of
competitor financial institutions.  Similarly, the level of demand for loans may
vary significantly and at any given time may increase or decrease substantially.
However, unlike the level of deposits, management has more direct control over
lending activities and if necessary can adjust the level of those activities
according to the amounts of available funds.

     In addition to asset liquidity, Valley Financial would have liquidity
available to it through increasing certain categories of liabilities.  It could
purchase overnight federal funds, borrow from correspondent banks, sell
securities under a repurchase agreement or obtain advances from the Federal Home
Loan Bank.  Valley Bank has established a credit line though the discount window
of the Federal Reserve Bank of Richmond as an additional source of liquidity.
As a result of Valley Financial's management of liquid assets and the ability to
generate liquidity through alternative funding sources, management believes
Valley Financial maintains overall liquidity sufficient to meet its depositors'
requirements and satisfy its customers' credit needs.

Six months ended June 30, 2000 and June 30, 1999

     Valley Financial's ratio of liquid assets to deposits and short-term
borrowings was 32% at June 30, 2000 and 36% at December 31, 1999. Valley
Financial sells excess funds as overnight federal funds sold to provide an
immediate source of liquidity. Valley Financial had federal funds sold of $1.31
million and $6.03 million at June 30, 2000 and December 31, 1999, respectively,
a decrease of $4.72 million. The decrease in federal funds sold during the first
six months of 2000 was primarily due to loan growth in the amount of $15.54
million, and was despite deposit growth of $6.03 million, securities sold under
agreements to repurchase growth of $3.18 million, and a daily rollover
adjustable rate advance obtained from the Federal Home Loan Bank of Atlanta
during the second quarter in the amount of $3.00 million.

     One aspect of liquidity that we have been closely examining is our
investment portfolio.  As of June 30, 2000, Valley Financial had unrealized
losses of $1.49 million on $36.40 million of securities available-for-sale.  We
do not currently intend to sell these securities, as a sale would cause these
unrealized losses to be recognized.  We are currently considering certain swap-
related transactions in order to shorten the average maturity of our portfolio
and to reallocate certain funds into other types of securities.

     As of June 30, 2000, Valley Financial had pledged approximately $9.5
million of its investment portfolio as collateral for a line of credit from the
Federal Home Loan Bank.  As of that date, Valley Financial had approximately

                                       36
<PAGE>

$7.6 million in available overnight credit from the Federal Home Loan Bank under
that arrangement. In addition, Valley Financial has an additional $20 million in
bonds, and $61 million in loans, approximately, available as collateral for
additional borrowings to provide additional liquidity.

Years ended December 31, 1999 and December 31, 1998

     Valley Financial's ratio of liquid assets to deposits and short-term
borrowings was 36% at December 31, 1999 and 35% at December 31, 1998. The ratio
increased due to a 34% growth rate in liquid assets as compared to a 29% growth
rate in deposits and short-term borrowings in 1999 over 1998. Federal funds sold
at December 31, 1999 were $6.03 million compared to $1.70 million at December
31, 1998.

Year 2000

     Valley Financial spent a significant amount of time planning, testing, and
upgrading for the changeover of information technology systems to January 1,
2000 and other identified sensitive dates. Our efforts were successful, as there
were no identified problems with our data processing system. As a result, we
incurred no expenses in the first six months of 2000 in relation to the Year
2000 changeover, and none are anticipated in the future. We are aware of no year
2000 problem with a third party provider or customer that will significantly
impact us.

Impact of Inflation

     The consolidated financial statements and notes thereto presented herein
have been prepared in accordance with generally accepted accounting principles,
which requires the measurement of financial position and operating results in
terms of historical dollars without considering changes in the relative
purchasing power of money over time due to inflation. Unlike most industrial
companies, nearly all the assets and liabilities of Valley Financial and Valley
Bank are monetary in nature. As a result, interest rates have a greater impact
on Valley Financial's performance than do the effects of changes in the general
rate of inflation and changes in prices. In addition, interest rates do not
necessarily move in the same direction or in the same magnitude as do the prices
of goods and services. Management seeks to manage the relationship between
interest-sensitive assets and liabilities in order to protect against wide
interest rate fluctuations, including those resulting from inflation.

Financial Ratios

     The following table presents certain financial ratios for the periods
indicated.

                             Key Financial Ratios

<TABLE>
<CAPTION>
                                                  Six Months Ended             Years Ended
                                                      June 30,                 December 31,
                                                      --------                 ------------
                                                   2000       1999           1999        1998
                                                   ----       ----           ----        ----
<S>                                               <C>         <C>           <C>          <C>
Return on average assets (1)                        .97%       .74%           .86%        .83%
Return on average equity (1)                      13.22%      9.07%         10.98%       8.87%
Average equity to average assets                   7.38%      8.20%          7.86%       9.32%
</TABLE>

-----------------------
(1)  Ratios for six-month periods have been annualized.

     Return on average assets and return on average equity for the quarter ended
June 30, 2000 were 1.00% and 13.71%, respectively.

Recent and Future Accounting Considerations

     In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities. Statement 133 established standards for
accounting and reporting for derivative instruments, including certain
instruments embedded in other contracts and for hedging activities. It requires
that an entity recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value.
Statement 133 was issued to establish guidelines over the accounting and
reporting of derivative instruments and hedging activities.

                                       37
<PAGE>

     Statement 133 shall be effective for all fiscal quarters of all fiscal
years beginning after June 15, 2000. Initial application of this Statement shall
be as of the beginning of an entity's fiscal quarter. Earlier application of all
of the provisions of this Statement is encouraged but is permitted only as of
the beginning of any fiscal quarter that begins after issuance of this
Statement. Earlier application of selected provisions of this Statement is not
permitted. This Statement shall not be applied retroactively to financial
statements of prior periods. Adoption of Statement 133 on January 1, 2000 did
not have any effect on Valley Bank's consolidated financial position, results of
operations or liquidity.

                                       38
<PAGE>

                                  MANAGEMENT

Information Concerning Directors and Executive Officers

     The following information, including the principal occupation during the
past five years, is given with respect to our directors and executive officers.
Share ownership is as of September 14, 2000. Our directors are divided into
three classes and generally are elected to three-year terms. All of these
individuals serve as directors of Valley Financial and of Valley Bank.

<TABLE>
<CAPTION>
Name, Age and Year                                                              Shares      Percent
First Became Director                       Principal Occupation                 Owned    of Class(13)
---------------------                       --------------------                ------    ------------
                               (Class A - to serve until 2001 Annual Meeting)
<S>                            <C>                                             <C>        <C>

Eddie F. Hearp                 President, National Financial                   26,754(1)         2.64%
Age 56                         Services, Inc. (personal and
Director since 1994            business insurance, retirement
                               benefit planning), Roanoke, VA

Anna L. Lawson                 Anthropologist, Daleville, VA                   34,125(2)         3.37%
Age 56, Director since 1994

John W. Starr, M.D.            Cardiologist, Consultants in                    26,250(3)         2.59%
Age 53, Director since 1994    Cardiology, P.C., Roanoke, VA

Michael E. Warner              Private Investor, Roanoke, VA                   23,205(4)         2.29%
Age 64, Director since 1994

                               (Class B - to serve until 2002 Annual Meeting)

Abney S. Boxley, III*(5)       President and Chief Executive                   21,000            2.07%
Age 42                         Officer, W.W. Boxley Co.
Director since 1994            (construction materials supplier),
                               Roanoke, VA

William D. Elliot*             Chairman and President, AEW,                    47,250(6)         4.67%
Age 52                         Inc. (specialists in construction
Director since 1994            and maintenance of overhead electric
                               power lines, industrial electric wiring
                               and industrial process controls) since
                               1997; previously, Chairman and President,
                               Davis H. Elliot Co., Roanoke, VA

Barbara B. Lemon               Civic Leader, Roanoke, VA                       21,000            2.07%
Age 61, Director since 1994

Ward W. Stevens, M.D.*         Retired since 1997; previously                  28,875(7)         2.85%
Age 64                         Neurosurgeon, Neurosurgical
Director since 1994            Associates of Roanoke, Inc.,
                               Roanoke, VA

                               (Class C - to serve until 2003 Annual Meeting)

Ellis L. Gutshall*             President and Chief Executive                   42,336(8)         4.04%
Age 50                         Officer of Valley Financial since
Director since 1996            1996; previously Senior Vice
                               President and Chief Lending Officer
</TABLE>

                                       39
<PAGE>

<TABLE>
<CAPTION>
Name, Age and Year                                                                   Shares      Percent
First Became Director                         Principal Occupation                   Owned     of Class(13)
---------------------                         --------------------                   ------    ------------
                                   (Class C - to serve until 2003 Annual Meeting)
<S>                                <C>                                             <C>         <C>
Mason Haynesworth                  Retired since March 2000; formerly                 525(9)          0.05%
Age 59                             Director of Specialized Audits,
Director since 1997                Norfolk Southern Corporation,
                                   Roanoke, VA

A. Wayne Lewis*                    Executive Vice President, Chief                 46,116(10)         4.40%
Age 56                             Operating Officer, Chief
Director since 1994                Financial Officer and Corporate
                                   Secretary of Valley Bank since
                                   1996; previously, Senior Vice
                                   President

George W. Logan*(11)               Chairman of the Board of                        96,000             9.47%
Age 55                             Directors of Valley Financial;
Director since 1994                Chairman, Alliance Industrial
                                   Centers (developer of commercial
                                   distribution warehouses), Roanoke, VA

 Executive Officer
------------------
J. Randy Woodson                   Senior Vice President and Chief                  4,432(12)         0.44%
Age 39                             Lending Officer since 1999; pre-
                                   viously Senior Vice President since
                                   1998; previously Senior Vice President,
                                   Crestar Bank, Roanoke, VA

13 Directors and Executive                                                        417,868            38.47%
Officers as a group
</TABLE>

* Member of the Executive Committee

(1)  Includes 262 shares held by Mr. Hearp's spouse.
(2)  Includes 2,100 shares held by Mrs. Lawson's son, 1,050 shares held by her
     spouse and 2,100 shares held by Mrs. Lawson as custodian for her nephew.
(3)  Includes 1,050 shares held by Dr. Starr's spouse, 21,000 shares owned
     beneficially by Dr. Starr through the Consultants in Cardiology, P.C.
     Profit Sharing Plan and 420 shares held by Dr. Starr as custodian for his
     children.
(4)  Includes 21,000 shares held jointly by Mr. Warner with his spouse.
(5)  Mr. Boxley is also a director of Roanoke Gas Company.
(6)  Includes 15,000 shares held by AEW, Inc., of which Mr. Elliot is Chairman
     and President.
(7)  Includes 27,500 shares held beneficially by Dr. Stevens through the
     Neurological Associates of Roanoke, Inc. Profit Sharing Plan.
(8)  Includes 210 shares held by Mr. Gutshall as custodian for his children and
     35,616 shares Mr. Gutshall may acquire within 60 days through the exercise
     of stock options.
(9)  Includes 525 shares held jointly by Mr. Haynesworth with his spouse.
(10) Includes 34,566 shares Mr. Lewis may acquire within 60 days through the
     exercise of stock options.
(11) Mr. Logan is also a director of Roanoke Electric Steel Corporation.
(12) Includes 2,730 shares Mr. Woodson may acquire within 60 days through
     exercise of stock options.
(13) Computed in accordance with SEC Rule 13d-3 to reflect stock options
     exercisable within 60 days.

                                       40
<PAGE>

Security Ownership of Certain Beneficial Owners

     The following table sets forth certain information as to persons believed
by management of Valley Financial to be beneficial owners of more than 5% of the
outstanding Common Stock. Other than as disclosed below, Valley Financial is not
aware of any person or group, as those terms are defined in the Securities
Exchange Act of 1934, who beneficially owned more than 5% of the outstanding
Common Stock as of September __, 2000.

<TABLE>
<CAPTION>
                         Name and Address         Number of      Percent of
  Title of Class       of Beneficial Owner      Shares Owned       Class
  --------------       -------------------      ------------       -----
<S>                    <C>                      <C>           <C>
Common Stock           George W. Logan          96,000             9.47%
                       P.O. Box 1190
                       Salem, VA  24153
</TABLE>

Executive Management

     Ellis L. Gutshall is the President and Chief Executive Officer of Valley
Financial. He is a veteran banker with more than 26 years banking experience,
including 24 years in the Roanoke Valley. He joined First Virginia Bank in 1974,
as a management trainee, and held various positions of increasing responsibility
until being named Executive Vice President of First Virginia Bank - Southwest in
Roanoke in 1991, with responsibility for a $350 million loan portfolio. He
joined Valley Financial in 1995 as Senior Vice President and Chief Lending
Officer. He was promoted to President and CEO in 1996. Mr. Gutshall holds a B.S.
in Economics from Washington & Lee University.

     A. Wayne Lewis is the Executive Vice President of Valley Financial. Mr.
Lewis has more than 38 years banking experience, all in the Roanoke Valley. He
joined First National Exchange Bank in 1962 as a teller. That bank formed a
holding company and through various acquisitions became Dominion Bankshares,
Inc., a $10.6 billion financial institution. Mr. Lewis was Executive Vice
President and Corporate Secretary of Dominion in 1993, when it was acquired by
First Union Corporation. Mr. Lewis joined the Valley Financial team in 1993
prior to the formation of Valley Financial in 1994, and became Senior Vice
President and Chief Operating Officer when Valley Financial and Valley Bank
began operating in 1995. Mr. Lewis holds a B.B.A. degree in Business
Administration from Roanoke College.

     J. Randy Woodson is Senior Vice President and Chief Lending Officer for
Valley Financial. Mr. Woodson has more than 16 years banking experience,
including 10 years in the Roanoke Valley. He joined Crestar Bank (now SunTrust
Bank) in 1984 as a management trainee. Mr. Woodson was a Senior Vice President
of Crestar Bank with responsibility for a $100 million loan portfolio in 1998
when he joined Valley Financial. Mr. Woodson has been the Chief Lending Officer
of Valley Financial since 1999. Mr. Woodson holds a B.S. degree in finance and
marketing from Virginia Tech.

Executive Compensation

     The following table shows the compensation paid by Valley Financial to its
executive officers for the three years ended December 31, 1999.

                                       41
<PAGE>

                           Summary Compensation Table

<TABLE>
<CAPTION>
                                                               Long Term Compensation
                                                               ----------------------
                                  Annual Compensation           Securities
                                  -------------------
                                                                Underlying
Name and Principal Position      Year   Salary    Bonus          Options      Other*
---------------------------      ----   ------    -----          -------      -----
<S>                              <C>   <C>       <C>              <C>         <C>
Ellis L. Gutshall                1999  $145,400  $54,000          11,697      $4,899
President and Chief Executive    1998   124,373   30,000          10,122       1,009
   Officer                       1997   117,879   19,500          10,122           0

A. Wayne Lewis                   1999   120,150   36,000           1,575       5,443
Executive Vice President and     1998   108,150   20,000          10,122       1,638
   Chief Operating Officer       1997   102,248   12,500          20,244           0

J. Randy Woodson**               1999    94,125   17,000           3,938       4,252
Senior Vice President and        1998    80,480   10,000           5,250       1,265
   Chief Lending Officer -
   Valley Bank
</TABLE>
_______________________
*  Represents 401(k) plan employer matching contributions.
** Mr. Woodson joined Valley Financial in February, 1998.

Stock Options

     We are authorized to grant stock options to our officers and employees
through the Valley Financial Corporation Incentive Stock Plan. The Incentive
Stock Plan currently authorizes the issuance of up to 103,950 shares of our
common stock and, as of June 30, 2000, options to purchase 59,063 shares have
been granted and 44,887 shares remain available for grants and awards under the
Incentive Stock Plan. In addition, we have also granted options to certain
executive officers under individual stock option agreements.

     The following tables set forth certain information regarding options held
by our executive officers as of December 31, 1999, including options granted
under the Incentive Stock Plan and individual stock option agreements. No stock
options were exercised by any of our executive officers during 1999.

                    Stock Option Grants in Last Fiscal Year

<TABLE>
<CAPTION>
                                                Percent of
                           Number of        Options Granted to
                     Securities Underlying   Employees During    Exercise or Base  Expiration
Name                    Options Granted         Fiscal Year      Price Per Share      Date
----                 ---------------------  -------------------  ----------------  ----------
<S>                  <C>                    <C>                  <C>               <C>
Ellis L. Gutshall            1,575                 4.96%               $16.63       12/16/09
A. Wayne Lewis               1,575                 4.96                 16.63       12/16/09
J. Randy Woodson             3,150                 9.92                 15.20       01/21/09
                               788                 2.48                 16.63       12/16/09
</TABLE>

                    Aggregate Fiscal Year-End Option Values

<TABLE>
<CAPTION>
                                 Number and Value of Unexercised In-the-Money Options at 12/31/99
                                 ----------------------------------------------------------------
                                 ----------- # ----------------    ---------------- $ ------------
                                 Exercisable      Unexercisable    Exercisable       Unexercisable
                                 -----------      -------------    -----------       -------------
<S>                              <C>              <C>              <C>               <C>
Name
----

Ellis L. Gutshall                   34,566             2,625         $362,336            $16,341
A. Wayne Lewis                      33,516             3,675          355,052             29,859
J. Randy Woodson                     2,730             6,458           18,341             37,731
</TABLE>

                                       42
<PAGE>

Employment Contracts, Termination and Change-in-Control Agreements

     Valley Financial has entered into employment agreements with Mr. Lewis and
Mr. Gutshall, each with an initial term of three years and automatic renewals of
that term each year unless either party gives sufficient prior notice. Each
agreement provides a minimum salary level that may be increased by the Board at
its annual evaluation, as well as group benefits provided to other executives,
the establishment of a life insurance policy financing facility, and the stock
option arrangement described above. Each agreement also contains change-in-
control provisions entitling each executive to certain benefits in the event his
employment is terminated within three years of a change in control of Valley
Financial for reasons other than death, retirement, disability, cause, voluntary
resignation other than for good reason, or pursuant to notice of termination
given prior to the change in control. If either executive is terminated
following a change in control, he will receive a lump-sum payment equal to 2.99
times average annual compensation for the most recent five years, provided that
if the payment is or will be subject to the excise tax imposed by Section 4999
of the Internal Revenue Code or any similar tax, the amount of the payment will
be reduced to avoid that excise tax.

     As an inducement for Mr. Woodson to join Valley Bank in February 1998,
Valley Financial entered into a change-in-control severance agreement with him.
The initial date of that agreement was February 9, 1998, and it had an initial
five-year term. That agreement provides that if there is a change in control of
Valley Financial during the term of that agreement, Mr. Woodson will be entitled
to receive effectively the same protections and compensation terms provided to
Messrs. Gutshall and Lewis, outlined in the preceding paragraph.

Certain Relationships and Related Transactions

     Anna L. Lawson, a Class A Director, is the sister of George W. Logan, a
Class C Director and Chairman of the Board of Directors. Otherwise, there are no
family relationships among the directors and executive officers of Valley
Financial.

     Valley Bank has had and expects to have loan transactions with certain of
the directors and officers and their affiliates. Such loans were made in the
ordinary course of business, on substantially the same terms, including interest
rates and collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than normal risk of
collectibility or have other unfavorable features. As of June 30, 2000, we had a
total of $5.09 million in loans outstanding or committed to our directors and
executive officers.


                         DESCRIPTION OF CAPITAL STOCK

     Valley Financial's Articles of Incorporation authorize 10 million shares of
common stock, of which 1,013,207 shares were issued and outstanding on June 30,
2000.  As of August 31, 2000, there were approximately 533 shareholders of
record of our common stock and approximately 975 beneficial holders. In
addition, our Articles authorize 10 million shares of preferred stock. There are
no shares of preferred stock outstanding. The Board may issue shares of common
stock and preferred stock as the Board deems advisable without further
shareholder approval. In other words, the Board may decide to issue additional
stock and dilute your ownership interests.

Summary of Shareholder Rights

     Dividend Rights.  Valley Financial may pay dividends as declared from time
to time by the Board out of funds that are legally available, subject to certain
restrictions imposed by state and federal laws. We do not expect to pay
dividends in the near future, but rather to retain our earnings to provide funds
to operate and expand our business. See "Dividend Policy."

     Voting Rights.  In all elections of directors, a shareholder has the right
to cast one vote for each share of stock held by him or her for as many persons
as there are directors to be elected. We do not have cumulative voting rights.
On any other question to be determined by a vote of shares at any meeting of
shareholders, each shareholder is entitled to one vote for each share of stock
held by him or her and entitled to vote.

     Preemptive Rights.  Holders of common stock do not have preemptive rights
with respect to issues of common stock. Accordingly, your share ownership may be
diluted if the Board decides to issue additional stock in the future.

     Liquidation Rights.  Upon liquidation, after payment of all creditors, the
remaining assets of our company would

                                       43
<PAGE>

be distributed to the holders of common stock on a pro-rata basis.

     Calls and Assessments.  All common stock outstanding is fully paid and non-
assessable.

     Indemnification of Officers and Directors.  The Articles of Incorporation
provide for the indemnification of our officers and directors for their actions
unless a court finds them liable for willful misconduct or a knowing violation
of the criminal law. In any proceeding brought by shareholders against an
officer or director in connection with his or her position with Valley Financial
or Valley Bank, no damages may be assessed against that officer or director
unless he or she is liable for willful misconduct or a knowing violation of
criminal or securities laws. We are advised that in the opinion of the
Securities and Exchange Commission indemnification of directors, officers and
controlling persons for liabilities under the Securities Act of 1933 is against
public policy and is, therefore, unenforceable.

     Reports to Shareholders.  We furnish shareholders with annual reports,
including audited financial statements, and quarterly reports containing
unaudited financial information.

Virginia Anti-Takeover Statutes

     State Anti-Takeover Statutes.  Virginia law restricts transactions between
a Virginia corporation and its affiliates and potential acquirers. The following
discussion summarizes the two Virginia statutes that may discourage an attempt
to acquire control of Valley Financial. We encourage you to read the entire
statutes referenced below.

     Affiliated Transactions.  Virginia Code Sections 13.1-725 - 727.1 govern
"Affiliated Transactions." These provisions, with several exceptions discussed
below, require approval by the holders of at least two-thirds of the remaining
voting shares of material acquisition transactions between a Virginia
corporation and any holder of more than 10% of any class of its outstanding
voting shares. Affiliated Transactions include mergers, share exchanges,
material dispositions of corporate assets not in the ordinary course of
business, any dissolution of the corporation proposed by or on behalf of an
interested shareholder, or any reclassification, including a reverse stock
split, recapitalization, or merger of the corporation with its subsidiaries
which increases the percentage of voting shares owned beneficially by any 10%
shareholder by more than 5%.

     For three years following the time that a shareholder becomes an owner of
10% of the outstanding voting shares, a Virginia corporation cannot engage in an
Affiliated Transaction with that shareholder without approval of two-thirds of
the voting shares other than those shares beneficially owned by that
shareholder, and majority approval of the disinterested directors. A
disinterested director is a member of the Valley Financial Board who was (i) a
member on the date the shareholder acquired more than 10% and (ii) recommended
for election by, or was elected to fill a vacancy and received the affirmative
vote of, a majority of the disinterested directors then on the Board. At the
expiration of the three-year period, the statute requires approval of Affiliated
Transactions by two-thirds of the voting shares other than those beneficially
owned by the 10% shareholder.

     The principal exceptions to the special voting requirement apply to
transactions proposed after the three-year period has expired and require either
that the transaction be approved by a majority of the corporation's
disinterested directors or that the transaction satisfy the fair-price
requirement of the statute. In general, the fair-price requirement provides that
in a two-step acquisition transaction, the 10% shareholder must pay the
shareholders in the second step either the same amount of cash or the same
amount and type of consideration paid to acquire the Virginia corporation's
shares in the first step.

     None of the foregoing limitations and special voting requirements applies
to a transaction with any 10% shareholder whose acquisition of shares taking him
or her over 10% was approved by a majority of the corporation's disinterested
directors.

     These provisions were designed to deter certain takeovers of Virginia
corporations. In addition, the statute provides that, by affirmative vote of a
majority of the voting shares other than shares owned by any 10% shareholder, a
corporation can adopt an amendment to its articles of incorporation or bylaws
providing that the Affiliated Transactions provisions shall not apply to the
corporation. We have not "opted out" of the Affiliated Transactions provisions.

     Control Share Acquisitions.  Virginia law also provides that shares
acquired in a transaction that would cause the acquiring person's voting
strength to meet or exceed any of the three thresholds (20%, 33 1/3% or 50%)
have no voting rights for those shares exceeding that threshold, unless granted
by a majority vote of shares not owned by the acquiring person. This provision
empowers an acquiring person to require the Virginia corporation to hold a
special meeting of

                                       44
<PAGE>

shareholders to consider the matter within 50 days of the request.

     Both of these statutes provide impediments to a hostile or unwelcome
takeover of Valley Financial. In doing so, they may discourage transactions that
some shareholders may feel are in their best interest.


                     VALLEY FINANCIAL'S SUBORDINATED DEBT

     On June 30, 2000, Valley Financial issued subordinated debt in the
principal amount of $2.3 million to a commercial bank. Under the Federal
Reserve's risk-based capital guidelines, bank holding companies like Valley
Financial may include in Tier 2 capital long-term subordinated debt that meet
certain conditions. The $2.3 million subordinated debt is intended to be treated
as capital rather than debt of Valley Financial for purposes of these capital
adequacy guidelines.

     The subordinated debt principal amount must be paid back on July 1, 2012,
although Valley Financial has the right to prepay the debt at any time except in
limited, specified circumstances where prepayment might adversely affect the
payment of senior debt. Valley Financial has no senior debt at this time, so
nothing prevents prepayment of this subordinated debt. Quarterly payments of
accrued interest are required. Interest accrues at a variable annual rate of
1.25% below the Wall Street Journal "prime rate."
                -------------------

     This debt is subordinated to Valley Financial's general creditors, is
unsecured and does not contain provisions that permit the holder to require
early payment of principal prior to maturity except in the event of Valley
Financial's bankruptcy or receivership.

     In the event of the insolvency of Valley Financial, this subordinated debt
would be paid after general creditors but before any distribution to
shareholders. Consequently, the subordinated debt would reduce dollar for dollar
any insolvency or bankruptcy distribution that would otherwise be paid to
shareholders. In the event that we failed to pay the subordinated debt at
maturity, the holder could exercise its rights as a creditor to collect the
subordinated debt. Such an action could cause Valley Financial to go into
bankruptcy or other insolvency proceedings that would reduce or eliminate any
bankruptcy or insolvency distribution. We intend to prepay this subordinated
debt with a portion of the proceeds of this offering. Since this debt is already
included in our regulatory capital calculation, paying off this debt with
proceeds of this offering will mean that $2.3 million of the offering proceeds
will not increase our regulatory capital.


                          SUPERVISION AND REGULATION

     We provide the following as a summary of statutes and regulations affecting
bank holding companies like Valley Financial and banks like Valley Bank. Federal
and state laws and regulations provide regulatory oversight for virtually all
aspects of operations. This summary is qualified in its entirety by reference to
these statutes and regulations.

Supervision and Regulation of Valley Financial

     General Banking Regulation.  Valley Financial is a bank holding company
within the meaning of the Federal Bank Holding Company Act of 1956 and the
Virginia Banking Act. As a bank holding company, Valley Financial is required to
file with the Federal Reserve Board periodic reports and information regarding
its business operations and those of Valley Bank. Valley Financial also must
provide the Virginia Bureau of Financial Institutions with information regarding
itself and Valley Bank. Valley Financial and Valley Bank also are examined by
the Federal Reserve and by the Virginia Bureau of Financial Institutions.

     A bank holding company is required to obtain prior approval from the
Federal Reserve before acquiring control of substantially all the assets of any
non-affiliated bank or more than 5% of the voting shares of any bank it does not
already own, or before it merges or consolidates with another institution or
engages in any business other than banking or managing, controlling or
furnishing services to banks and other subsidiaries, and a limited list of
activities closely related to or incidental to banking. Similarly, approval of
the Virginia Bureau of Financial Institutions is required for certain
acquisitions of other banks and bank holding companies. The Federal Reserve will
approve the ownership by a bank holding company of shares in a company engaged
in activities determined by order or regulation to be so closely related to
banking or to managing or controlling banks as to be a proper incident thereto.
In other words, regulatory involvement, and frequently approval, is required if
we engage in non-banking activities.

                                       45
<PAGE>

     Valley Financial would be compelled by the Federal Reserve to invest
additional capital in the event Valley Bank experiences either significant loan
losses or rapid growth of loans or deposits. The Federal Reserve requires a bank
holding company to act as a source of financial strength and to take measures to
preserve and protect its bank subsidiaries.

     Holding Company Capital Guidelines.  As a bank holding company, we will
operate under the capital adequacy guidelines established by the Federal
Reserve. Under the Federal Reserve's current risk-based capital guidelines for
bank holding companies, the minimum required ratio for total capital to risk
weighted assets we will be required to maintain is 8%, with at least 4%
consisting of Tier 1 capital. Tier 1 capital consists of common and qualifying
preferred stock, certain other qualifying instruments, and minority interests in
equity accounts of consolidated subsidiaries, less goodwill and other intangible
assets. These risk-based capital guidelines establish minimum standards, and
bank holding companies generally are expected to operate well above the minimum
standards. We may raise this capital with certain types of debt, as we did with
our subordinated debt, and we may raise capital by selling company stock, as we
are doing with this offering.

     Financial Modernization Legislation.  A bank holding company generally is
restricted to activities related or incidental to banking. In the past, bank
holding companies were specifically prohibited from engaging in the issue,
flotation, underwriting, public sale, or distribution of third party securities.
Limits also were placed on underwriting and selling insurance. The activities
permissible to bank holding companies and their affiliates were substantially
expanded by the Gramm-Leach-Bliley Act, which became effective in March of this
year. This new Act repeals the banking/securities industry anti-affiliation
rules and permits the common ownership of commercial banks, investment banks,
and insurance companies. Under this new law, a bank holding company can elect to
be treated as a financial holding company, which may engage in any activity that
the Federal Reserve determines is financial in nature. A financial holding
company also may engage in any activity that is complementary to a financial
activity and does not pose a substantial risk to the safety and soundness of the
related depository institutions or the financial system generally.

     In order for a bank holding company to qualify as a financial holding
company, all of its depository subsidiaries (i.e., banks and thrifts) must be
well capitalized and well managed, and must meet their Community Reinvestment
Act (CRA) obligations, as explained below. The bank holding company also must
declare its intention to become a financial holding company to the Federal
Reserve Board and certify that it meets the requirements. Banks and thrifts
acquired by a financial holding company within 12 months prior to the date on
which the election is filed may be excluded from this test if they have less
than a satisfactory CRA rating, but they must submit a plan to the applicable
federal banking agency describing how the CRA rating will be brought into
conformance.

     Financial holding company powers that are either specified in the statute
or have been determined by the Federal Reserve Board to be financial in nature
include the following:

          .    underwriting insurance or annuities;
          .    providing financial or investment advice;
          .    underwriting, dealing in, or making markets in securities;
          .    merchant banking, subject to limitations on size and capital
               restrictions;
          .    insurance portfolio investing, subject to limitations; and
          .    any other activities previously found to be closely related to
               banking by the Federal Reserve Board.

The Act also establishes a system of functional regulation for financial holding
companies and banks providing regulation of securities by the Securities and
Exchange Commission and state securities regulators, regulation of futures by
the Commodity Futures Trading Commission, and regulation of insurance activities
by the state insurance regulators. Banks may sell title insurance only when
specifically permitted under the applicable state law.

     This new law also imposes new customer privacy requirements on financial
institutions. Financial institutions generally are prohibited from disclosing
customer information to non-affiliated third parties, unless the customer has
been given the opportunity to object and has not objected to such disclosure.
Financial institutions must disclose their specific privacy policies to their
customers annually. Upon making such disclosure, there is no specific
restriction on financial institutions disclosing customer information to
affiliated parties. Financial institutions must comply with state law, however,
if it protects customer privacy more fully than federal law. Specific privacy
regulations are expected to be effective early next year.

     The new law also revises the present Federal Home Loan Bank system,
imposing new capital requirements on Federal Home Loan Banks and authorizing
them to issue two classes of stock with differing dividend rates and

                                       46
<PAGE>

redemption requirements. Permissible uses of Federal Home Loan Bank advances by
community financial institutions (under $500 million in assets) have been
expanded to include funding loans to small businesses, and small farms and
agribusiness. Valley Bank uses Federal Home Loan Bank loans extensively to fund
our lending opportunities.

     The new law contains a variety of other provisions. Automated teller
machine surcharges are prohibited unless the customer first has been provided
notice of the imposition and amount of the fee. Community Reinvestment Act
examinations for smaller institutions (including Valley Bank) will be less
frequent. Certain reporting requirements are now imposed on depository
institutions that make payments to non-governmental entities in connection with
the Community Reinvestment Act.

     Valley Financial does not currently intend to become a "financial holding
company" under the terms of this new law. We are unable to predict the impact of
this new law on our competition or our operations at this time.

     Securities.  Valley Financial also must comply with the requirements of the
Securities Exchange Act of 1934, which include the filing of annual, quarterly
and other reports with the Securities and Exchange Commission.

Supervision and Regulation of Valley Bank

     General.  Valley Bank is a state bank and member of the Federal Reserve
System. Valley Bank will be examined and regulated by the Federal Reserve and
the Virginia Bureau of Financial Institutions. The Federal Reserve and the
Virginia Bureau regulate and monitor all significant aspects of Valley Bank's
operations. The Federal Reserve requires quarterly reports on Valley Bank's
financial condition, and both federal and state regulators conduct periodic
examinations of the bank. The cost of complying with these regulations and
reporting requirements can be significant. In addition, some of these
regulations impact investors directly. For example, Valley Bank may pay
dividends only out of its net undivided profits after deducting expenses, bad
debts, losses, interest and taxes accrued, and contribution to capital necessary
for the bank's original capital to be restored. The Federal Reserve recommends
that banks pay dividends only if the net income available to shareholders in the
past year fully funds those dividends, and the expected rate of earnings
retention is consistent with capital needs, asset quality, and overall financial
condition. Regulatory restrictions on Valley Bank's ability to pay dividends may
adversely impact Valley Financial's ability to pay dividends to its
shareholders.

     As a member of the Federal Reserve, Valley Bank also will have to comply
with rules that restrict preferential loans by the bank to "insiders," require
Valley Bank to keep information on loans to principal shareholders and executive
officers, and prohibit certain director and officer interlocks between financial
institutions. Valley Bank's loan operations, particularly for consumer and
residential real estate loans, are also subject to numerous legal requirements
as are its deposit activities. In addition to regulatory compliance costs, these
laws may create the risk of liability to Valley Bank for noncompliance.

     FDIC Insurance.  Valley Bank's deposits will be insured by the FDIC for a
maximum of $100,000 per depositor. For this protection, Valley Bank pays a semi-
annual statutory assessment and must comply with the rules and regulations of
the FDIC. Valley Bank's recent annual FDIC deposit insurance premium assessments
were zero, reflecting the industry's improved health. However, these assessments
can go up or down, affecting Valley Bank's costs, depending on the solvency of
the banking industry as a whole. In addition, the cost of complying with FDIC
rules and regulations may negatively impact Valley Bank's profitability. For
member banks like Valley Bank, the Federal Reserve has the authority to prevent
the continuance or development of unsound and unsafe banking practices and to
approve conversions, mergers and consolidations. Obtaining regulatory approval
of these transactions can be expensive, time-consuming and ultimately may not be
successful.

     Bank Capital Guidelines.  Federal bank regulatory authorities have adopted
risk-based capital adequacy guidelines that redefine traditional capital ratios
to take into account assessments of risks related to each balance sheet
category, as well as off-balance sheet financing activities. This represents an
effort to measure capital adequacy in a way that is more sensitive to the
individual risk profiles of specific financial institutions. The risk-weighted
asset base is equal to the sum of the aggregate dollar value of assets and
certain off-balance sheet items (such as currency or interest rate swaps) in
each of the four separate risk categories, multiplied by the risk weight
assigned to each specific asset category. After the items in each category have
been totaled and multiplied by the category's risk factor, category totals are
aggregated to derive the total risk-weighted assets, and the total adjusted
capital base is divided by the total risk-weighted assets to derive a ratio.

     Under the Federal Reserve's current risk-based capital guidelines for
member banks, Valley Bank will be required to maintain a minimum ratio of total
capital to risk weighted assets of 8%, with at least 4% consisting of Tier 1
capital. Tier 1

                                       47
<PAGE>

capital consists of common and qualifying preferred stock, certain other
qualifying instruments, and minority interests in equity accounts of
consolidated subsidiaries, less goodwill and other intangible assets. In
addition, the Federal Reserve requires its member banks to maintain a minimum
ratio of Tier 1 capital to average total assets. This capital measure generally
is referred to as the leverage capital ratio. The minimum required leverage
capital ratio is 4% if the Federal Reserve determines that the institution is
not anticipating or experiencing significant growth and has well-diversified
risks -- including no undue interest rate exposure, excellent asset quality,
high liquidity and good earnings -- and, in general, is considered a strong
banking organization and rated Composite 1 under the Uniform Financial
Institutions Rating Systems. If Valley Bank does not satisfy any of these
criteria it may be required to maintain a ratio of total capital to risk-based
assets of 10% and a ratio of Tier 1 capital to risk-based assets of at least 6%.
Valley Bank would then be required to maintain a 5% leverage capital ratio.
These regulations can impact Valley Bank by requiring it to hold more capital
and thereby inhibit its ability to grow. At June 30, 2000 Valley Financial and
Valley Bank had the following risk-based capital and leverage ratios relative to
regulatory minimums:

<TABLE>
<CAPTION>
          Ratio        Valley Financial   Valley Bank   Minimum
                       ----------------   -----------   -------
<S>       <C>                <C>           <C>
          Tier 1             9.20%           9.90%       4.00%
          Total             12.10%          10.82%       8.00%
          Leverage           7.30%           7.89%       4.00%
</TABLE>

     Affiliate Transactions and Branching.  The Federal Reserve Act restricts
loans, investments, asset purchases and other transactions between banks and
their affiliates, including placing collateral requirements and requiring that
those transactions are on terms and under conditions substantially the same as
those prevailing at the time for comparable transactions with non-affiliates.
Valley Bank may branch without geographic restriction in Virginia, and it may
acquire branches or banks or merge across state lines in most cases. Valley Bank
does not currently intend to expand outside of Virginia.

     Community Reinvestment Act.  The federal Community Reinvestment Act (CRA)
requires that the federal banking regulators evaluate the record of the
financial institutions in meeting the credit needs of their local communities,
including low and moderate income neighborhoods, consistent with the safe and
sound operation of those institutions. These factors are also considered in
evaluating mergers, acquisitions and applications to open a branch or facility.
Recent legislative and regulatory changes have reduced the paperwork and
regulatory burden of CRA on smaller institutions such as Valley Bank. Valley
Bank received a "Satisfactory" CRA rating in its latest CRA examination.

     Other Regulation.  Valley Bank is subject to a variety of other regulation.
State and federal laws restrict interest rates on loans, potentially affecting
our income. The Truth in Lending Act and the Home Mortgage Disclosure Act impose
information requirements on Valley Bank in making loans. The Equal Credit
Opportunity Act prohibits discrimination in lending on the basis of race, creed,
or other prohibited factors. The Fair Credit Reporting Act governs the use and
release of information to credit reporting agencies. The Truth in Savings Act
requires disclosure of yields and costs of deposits and deposit accounts. Other
acts govern confidentiality of consumer financial records, automatic deposits
and withdrawals, check settlement, endorsement and presentment, and disclosure
of cash transactions exceeding $10,000.

Monetary Policy

     Banking is a business that depends on interest rate differentials. The
difference between the interest rates paid by Valley Bank on its deposits and
other borrowings and the interest rates received on loans extended to its
customers and on securities held in its portfolio comprises the major portion of
Valley Bank's earnings.

     The earnings and growth of Valley Bank will be affected not only by general
economic conditions, both domestic and foreign, but also by the monetary and
fiscal policies of the United States and its agencies, particularly the Federal
Reserve. The Federal Reserve implements national monetary policy by its open
market operations in United States government securities, adjustments in the
amount of industry reserves that banks and other financial institutions are
required to maintain and adjustments to the discount rates applicable to
borrowings by banks from the Federal Reserve. The actions of the Federal Reserve
in these areas influence the growth of bank loans, investments and deposits and
also affect interest rates charged and paid on deposits. We cannot predict the
nature and impact of any future changes in monetary policies.

                                       48
<PAGE>

Recent Legislative Developments

     The United States Congress periodically adopts legislation that impacts
both banks and other financial institutions. Legislation of this type could
further deregulate the financial services industry and lift remaining geographic
restrictions on banks and bank holding companies and current prohibitions
against banks engaging in certain non-banking activities and nonbanks engaging
in banking activities. These legislative changes could place us in more direct
competition with other financial institutions, including mutual funds,
securities brokerage firms, insurance companies and investment banking firms. On
the other hand, legislation could impose further restrictions on banks which
might limit the services or products banks offer, the manner in which they may
be offered, or the cost of offering them. Because of these uncertainties, we
cannot predict what legislation might be enacted, and if enacted, the effect
thereof.

                                       49
<PAGE>

                                 UNDERWRITING

     Valley Financial has entered into an underwriting agreement with Davenport
& Company LLC with respect to the shares being offered. This is a firm
commitment underwriting. This means that the underwriter has agreed to purchase
all of the shares offered by this prospectus (other than those offered by the
over-allotment option described below) if any are purchased.

     If the underwriter sells more than the 200,000 shares, the underwriter has
an over-allotment option to buy up to an additional 30,000 shares of common
stock from us to cover such sales. The underwriter may exercise this option for
30 days from the date of this prospectus at the public offering price set forth
on the cover page of this prospectus less the underwriting discount.

     At our request the underwriter has reserved up to 50,000 shares of common
stock for sale to our current directors at the public offering price on the
cover of this prospectus. The number of shares available for sale to the general
public in the offering will be reduced to the extent these persons purchase
these reserved shares. Any reserved shares not purchased will be offered to the
general public on the same basis as the other shares offered by this prospectus.

     The following table shows the per share and total underwriting discount to
be paid to the underwriter by us. The underwriter will receive an underwriting
discount of 1% for shares sold to our current directors and 7% for shares sold
to all other investors. Such amounts are shown assuming both no exercise and
full exercise of the underwriter's option to purchase 30,000 additional shares.

<TABLE>
<CAPTION>
                                                     No Exercise   Full Exercise
                                                     -----------   -------------
<S>                                                  <C>           <C>
     Per share to public.........................    $             $
     Per share to directors......................
     Total.......................................
</TABLE>

     We estimate that the total expenses of this offering payable by us will be
approximately $       , excluding underwriting discounts.

     The underwriter has advised us that it proposes to offer the shares
directly to the public at the public offering price set forth on the cover page
of this prospectus. The underwriter may offer some of the shares directly to
certain securities dealers at such price less a concession of $_______ per
share. The underwriter may also allow, and such dealers may reallow, a
concession not in excess of $______ per share to certain other dealers. If all
the shares are not sold at the initial public offering price, the underwriter
may change the offering price and the other selling terms.

     Valley Financial, its directors and senior officers have agreed with the
underwriter not to dispose of or hedge any of their common stock and securities
that are exchangeable or exercisable for shares of common stock for a period of
180 days after the date of this prospectus, without the prior written consent of
the underwriter.

     There is a limited public market for our common stock, with an average
trading volume of only 3,000 shares per week since January 1, 2000. See "Market
for Common Stock". The public offering price for the shares will be determined
by negotiations between the underwriter and us. We and the underwriter expect to
consider a number of factors including prevailing market conditions, the current
market for our stock, market prices and demand for common stock of other similar
publicly-traded companies, the history of and prospects for our industry and for
financial institutions generally, an assessment of our management, our present
operations, our historical results of operations, the trend of our revenues and
earnings and our earnings prospects. Neither we nor the underwriter can assure
investors that an active trading market will develop for the common stock, or
that the common stock will trade in the public market at or above the public
offering price.

     In connection with this offering, the underwriter may purchase and sell
shares of our common stock in the open market. These transactions may include
short sales, stabilizing transactions and purchases to cover positions created
by short sales. Short sales involve the sale by the underwriter of a greater
number of shares than they are required to purchase in this offering.
Stabilizing transactions consist of certain bids or purchases made for the
purpose of preventing or retarding a decline in the market price of the common
stock while this offering is in process.

     The underwriter may also impose a penalty bid. This occurs when a
particular selected dealer repays to the underwriter a portion of the
underwriting discount received by it because the underwriter has repurchased
shares sold by or for the account of such selected dealer in stabilizing or
short covering transactions.

                                       50
<PAGE>

     These activities by the underwriter may stabilize, maintain or otherwise
affect the market price of the common stock. As a result, the price of the
common stock may be higher than the price that otherwise might exist in the open
market. If these activities are commenced, they may be discontinued by the
underwriter at any time. These transactions may be effected on the OTC Bulletin
Board or otherwise.

     Davenport and other dealers may engage in passive market-making
transactions in our stock in accordance with Rule 103 of Regulation M,
promulgated by the SEC. In general, a passive market maker may not purchase or
bid for common stock at a price that exceeds the highest independent bid. The
net daily purchases made by any passive market maker generally may not exceed
30% of its average daily trading volume in the stock during a specified two-
month period, or 200 shares, whichever is greater. A passive market maker must
identify passive market-making bids as such on the Nasdaq reporting system.
Passive market making may stabilize or maintain the market price of our common
stock above independent levels. The underwriter and dealers are not required to
engage in these activities and may cease doing so at any time.

     The underwriter presently makes a market in our common stock and intends to
continue doing so after completing this offering.

     Valley Financial has also agreed to reimburse Davenport for up to $25,000
of its out-of-pocket costs and expenses and to indemnify the underwriter against
certain liabilities, including liabilities under the Securities Act of 1933.


                                 LEGAL MATTERS

     Certain matters in this offering, including the legality of the common
stock offered in this prospectus, will be passed upon for Valley Financial by
Flippin, Densmore, Morse and Jessee, a Professional Corporation. Certain matters
in this offering will be passed upon for Davenport by Williams, Mullen, Clark &
Dobbins, P.C.


                                    EXPERTS

     Larrowe & Company, P.L.C., independent auditors, audited the consolidated
financial statements of Valley Financial as of December 31, 1999 and for the
year then ended included in this Prospectus. Their report on the financial
statements referred to in the preceding sentence included in this Prospectus is
included in reliance on the report of Larrowe & Company, P.L.C., given on their
authority as experts in accounting and auditing.

     The consolidated financial statements of Valley Financial Corporation and
subsidiary as of December 31, 1998, and for the year then ended, have been
included herein and in the registration statement in reliance upon the report of
KPMG LLP, independent certified public accountants, appearing elsewhere herein,
and upon the authority of said firm as experts in accounting and auditing.


                            ADDITIONAL INFORMATION

     Valley Financial is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended, and in accordance with that act
files reports, proxy statements, information statements and other information
with the Securities and Exchange Commission. All of those reports, proxy
statements, information statements and other information, when filed, can be
inspected and copied at the public reference facilities maintained by the SEC at
Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549 and the SEC's regional
offices in New York (7 World Trade Center, Suite 1300, New York, New York 10048)
and Chicago (Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661). The SEC also maintains a Web site that contains reports, proxy
and information statements and other information regarding registrants that file
electronically with the SEC, including Valley Financial, and the address of that
site is http://www.sec.gov. In addition, the common stock of Valley Financial is
listed on the OTC Bulletin Board, and reports, proxy statements and other
information concerning Valley Financial can be inspected at the offices of the
National Association of Securities Dealers, Inc., 1735 K Street, N.W.,
Washington, D.C. 20006.

     Valley Financial has filed a Registration Statement on Form SB-2 under the
Securities Act of 1933 to register this common stock with the SEC. This
prospectus is a part of that Registration Statement. As allowed by SEC rules,
this prospectus does not contain all the information that interested persons can
find in the Registration Statement or the

                                       51
<PAGE>

exhibits and schedules to the Registration Statement. For further information
about Valley Financial or the common stock offered in this prospectus, you
should read the Registration Statement, including its exhibits, financial
statements, and schedules.


               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     We make forward-looking statements in this prospectus that are subject to
risks and uncertainties. These forward-looking statements include statements
regarding profitability, liquidity, allowance for loan losses, interest rate
sensitivity, market risk, and financial and other goals. The words "believes",
"expects", "may", "will", "should", "projects", "contemplates", "anticipates",
"forecasts", "intends", or other similar words or terms, are intended to
identify forward looking statements.

     These forward-looking statements are subject to significant uncertainties
because they are based upon or are affected by factors including:

  .  Continued levels of loan quality and origination volume;
  .  Interest rate fluctuations and other economic conditions;
  .  Competition in product offerings and product pricing;
  .  Continued relationships with major customers;
  .  Future laws and regulations; and
  .  Other factors, including those matters discussed in the "Risk Factors"
     section and the "Management's Discussion and Analysis of Financial
     Condition and Results of Operations" section of this prospectus.

     Because of these uncertainties, our actual future results may be materially
different from the results indicated by these forward-looking statements. In
addition, our past results of operations do not necessarily indicate our future
results.

                                       52
<PAGE>

                         VALLEY FINANCIAL CORPORATION

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



INTERIM PERIODS (UNAUDITED)
---------------------------
Consolidated Balance Sheets as of June 30, 2000......................   F-2
Consolidated Statements of Income for the six months
     ended June 30, 2000 and 1999....................................   F-3
Consolidated Statements of Cash Flows for the six
     months ended June 30, 2000 and 1999.............................   F-4
Condensed Notes to Consolidated Financial Statements.................   F-5


FULL FISCAL YEARS (AUDITED)
---------------------------
Independent Auditors' Report - Larrowe & Company, P.L.C..............   F-10
Independent Auditors' Report - KPMG LLP..............................   F-11
Consolidated Balance Sheets as of December 31, 1999
     and 1998........................................................   F-12
Consolidated Statements of Income and Comprehensive
     Income (Loss) for the years ended December 31,
     1999 and 1998...................................................   F-13
Consolidated Statements of Changes in Shareholders'
     Equity for the years ended December 31, 1999
     and 1998........................................................   F-14
Consolidated Statements of Cash Flows for the years
     Ended December 31, 1999 and 1998................................   F-15
Notes to Consolidated Financial Statements...........................   F-16

                                      F-1
<PAGE>

                          VALLEY FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                      June 30    December 31
                                                                        2000         1999
                                                                      ---------    ---------
<S>                                                                   <C>          <C>
Assets
         Cash and due from banks                                      $   5,147    $   4,027
         Money market investments:
                  Federal funds sold                                      1,309        6,034
                  Interest-bearing deposits in other banks                   75           71
                                                                      ---------    ---------
                           Total money market investments                 1,384        6,105

         Securities available for sale                                   34,910       31,964
         Loans:
                  Commercial loans                                       27,771       24,651
                  Commercial real estate loans                           37,673       33,485
                  Residential real estate loans                          26,000       19,773
                  Loans to individuals                                   15,490       13,481
                                                                      ---------    ---------
                           Total loans                                  106,934       91,390
         Less unearned income                                               (33)         (32)
         Less allowance for loan losses                                  (1,073)        (910)
                                                                      ---------    ---------
                           Net loans                                    105,828       90,448
         Premises and equipment                                           2,559        2,629
         Accrued interest receivable                                      1,135          989
         Other assets                                                       990          994
                                                                      ---------    ---------
                           Total assets                               $ 151,953    $ 137,156
                                                                      =========    =========

Liabilities and Shareholders' Equity
         Deposits:
                  Non-interest bearing demand deposits                $  19,382    $  14,328
                  Interest bearing demand deposits                        7,448        9,423
                  Money market deposits                                  21,698       22,178
                  Other savings deposits                                  1,543        1,357
                  Certificates of deposits *100,000                      14,157       12,974
                  Other time deposits                                    57,279       55,217
                                                                      ---------    ---------
                           Total deposits                               121,507      115,477
                                                                      ---------    ---------

Short-term borrowings                                                     3,000            -
Securities sold under agreements to repurchase                            4,167          992
Accrued interest payable                                                  1,034        1,034
Other liabilities                                                           211          598
Subordinated capital note                                                 2,300            -
Federal Home Loan Bank advances                                          10,000       10,000
                                                                      ---------    ---------
                           Total liabilities                            142,219      128,101
                                                                      ---------    ---------
Commitments and other contingencies

Preferred stock, no par value. Authorized 10,000,000 shares;
         none issued and outstanding
Common stock, no par value.  Authorized 10,000,000
         shares; issued and outstanding 1,013,207 at
         June 30, 2000 and 1,013,207 at December
         31,1999                                                          9,099        9,099
Accumulated retained earnings                                             1,618          934
Accumulated other comprehensive loss                                       (983)        (978)
                                                                      ---------    ---------
                           Total shareholders' equity                     9,734        9,055
                                                                      ---------    ---------
                           Total liabilities and shareholders' equity $ 151,953    $ 137,156
                                                                      =========    =========
</TABLE>
______
*  greater than sign

See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>

                          VALLEY FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                          For the Period     For the Period
                                                          January 1, 2000    January 1, 1999
                                                              Through            Through
                                                           June 30, 2000      June  30, 1999
                                                           -------------      --------------
<S>                                                       <C>                <C>
Interest Income:
         Interest and fees on loans                            $4,378             $3,192
         Interest on money market investments                      25                 34
         Interest on securities - taxable                         907                643
         Interest on securities - nontaxable                      195                153
                                                                -----              -----
                  Total interest income                         5,505              4,022
                                                                -----              -----
Interest Expense:
         Interest on certificates of deposit * 100,000            363                243
         Interest on other deposits                             2,034              1,605
         Interest on Federal Home Loan Bank advances              265                157
         Interest on repurchase agreements                         64                  -
         Interest on borrowed funds                                84                 17
                                                                -----              -----
                  Total interest expense                        2,810              2,022
                                                                -----              -----

                  Net interest income                           2,695              2,000

Provision for loan losses                                         163                127
                                                                -----              -----

         Net interest income after provision for loan losses    2,532              1,873
                                                                -----              -----
Noninterest income:
         Service charges on deposit accounts                      152                101
         Other fee income                                          43                 45
         Securities gains (losses)                                  -                  -
                                                                -----              -----

                  Total noninterest income                        195                146
                                                                -----              -----

Noninterest expense:
         Compensation expense                                     944                781
         Occupancy and equipment expense, net                     214                179
         Data processing expense                                  101                 81
         Marketing and advertising expense                         55                 73
         Office supplies expense                                   34                 52
         Other expense                                            425                292
                                                                -----              -----
                 Total noninterest expense                      1,773              1,458
                                                                -----              -----

Net income before taxes                                           954                561

Provision for income taxes                                        270                147

Net income                                                     $  684             $  414
                                                               ======             ======
Basic earnings per share                                       $  .68             $  .41
                                                               ======             ======

Diluted earnings per share                                     $  .65             $  .40
                                                               ======             ======
</TABLE>
_______
* greater than sign

See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>

                         VALLEY FINANCIAL CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                              For the Period     For the Period
                                                              January 1, 2000    January 1, 1999
                                                                  Through             Through
                                                              June 30, 2000      June 30, 1999
                                                             ----------------    ---------------
<S>                                                          <C>                 <C>
Cash Flows From Operating Activities:
         Net income                                              $    684            $    414
         Adjustments to reconcile net income to net cash
         provided by operating activities:
                  Provision for loan losses                           163                 127
                  Depreciation and amortization of bank
                    premises and equipment                            115                 107
                  Amortization of organizational expenses               -                  14
                  Amortization (accretion) of premiums and
                    discounts                                          12                  25
                  Increase (decrease) in unearned fees                  1                  (3)
                  Increase in accrued interest receivable            (146)               (117)
                  (Increase) decrease in other assets                   6                 (81)
                  Decrease in accrued interest payable                  -                 (27)
                  Decrease in other liabilities                      (387)                (15)
                                                                 --------            --------
Net cash provided by operating activities                             448                 444
                                                                 --------            --------

Cash Flows From Investing Activities:
         Decrease in money market investments                       4,721               1,661
         Purchases of premises and equipment                          (45)               (870)
         Purchases of securities available-for-sale                (3,538)            (14,112)
         Proceeds from sales, calls, and maturities of
           securities available-for-sale                              573               6,971
         Increase in loans                                        (15,544)            (12,064)
                                                                 --------            --------

Net cash used in investing activities                             (13,833)            (18,414)
                                                                 --------            --------
Cash Flows From Financing Activities:
         Increase in time deposits greater than $100,000            1,183               2,436
         Increase in other time deposits                            2,062               5,306
         Increase in other deposits                                 2,785                 408
         Increase in short-term borrowings                          6,175               4,597
         Proceeds from subordinated capital note                    2,300                   -
         Proceeds from Federal Home Loan Bank advances                  -               5,000
         Proceeds from the issuance of common stock                     -                   4
                                                                 --------            --------
Net cash provided by financing activities                          14,505              17,751
                                                                 --------            --------

Net increase (decrease) in Cash and Due From Banks                  1,120                (219)

Cash and Due From Banks at Beginning of Period                      4,027               3,462
                                                                 --------            --------

Cash and Due From Banks at End of Period                         $  5,147            $  3,243
                                                                 ========            ========
Supplemental disclosure of cash flow information:
         Cash paid during the period for interest                $  2,810            $  2,049
                                                                 ========            ========
         Cash paid during the period for taxes                   $    650            $    176
                                                                 ========            ========
</TABLE>

See accompanying notes to consolidated financial statements

                                      F-4
<PAGE>

                         VALLEY FINANCIAL CORPORATION

                  Notes to Consolidated Financial Statements
                                 June 30, 2000
                                  (Unaudited)
                (In thousands, except share and per share data)

         (1)      Organization and Summary of Significant Accounting Policies

                  Valley Financial Corporation (the "Company") was incorporated
                  under the laws of the Commonwealth of Virginia on March 15,
                  1994, primarily to serve as a holding company for Valley Bank
                  (the "Bank"), which opened for business on May 15, 1995. The
                  Company's fiscal year end is December 31.

                  The consolidated financial statements of the Company conform
                  to generally accepted accounting principles and to general
                  banking industry practices. The interim period consolidated
                  financial statements are unaudited; however, in the opinion of
                  management, all adjustments of a normal recurring nature which
                  are necessary for a fair presentation of the consolidated
                  financial statements herein have been included. The
                  consolidated financial statements herein should be read in
                  conjunction with the Company's 1999 Annual Report on Form 10-
                  KSB.

                  The Company reports its activities as a single business
                  segment. In determining the appropriateness of segment
                  definition, the Company considers components of the business
                  about which financial information is available and regularly
                  evaluated relative to resource allocation and performance
                  assessment.

         (2)      Cash and Cash Equivalents

                  For purposes of reporting cash flows, cash and cash
                  equivalents include cash and due from banks.

                                      F-5
<PAGE>

         (3)      Securities

                  The carrying values, unrealized gains, unrealized losses and
                  approximate fair values of investment securities at June 30,
                  2000 are shown in the table below. The entire investment
                  portfolio is classified as available-for-sale in order to
                  provide maximum liquidity for funding needs. As of June 30,
                  2000, investments with amortized costs and fair values of
                  $18,779 and $17,961, respectively, were pledged as collateral
                  for public deposits, a line of credit available from the
                  Federal Home Loan Bank, customer sweep accounts, and for other
                  purposes as required or permitted by law.

<TABLE>
<CAPTION>
          ======================================================================================================
                                                       Carrying     Unrealized     Unrealized      Approximate
          Securities available for sale:                Values         Gains         Losses        Fair Values
                                                     ------------- -------------- -------------- ---------------
<S>                                                  <C>           <C>            <C>            <C>
          U.S. Treasury                                   $200          $0              ($1)            $199

          U.S. Government agencies                      23,283           6           (1,060)          22,229

          Mortgage-backed securities                     3,496           0              (67)           3,429

          States and political subdivisions              8,154           0             (353)           7,801

          Corporate debt securities                        100           0               (1)              99

          Equity securities                              1,168           0              (15)           1,153
                                                         -----           -             ----            -----

               Total securities available for sale     $36,401          $6          ($1,497)         $34,910
                                                       =====================================================
          ======================================================================================================
</TABLE>

         (4)      Allowance for Loan Losses

                  Changes in the allowance for loan losses are as follows:

                                                            2000        1999
                                                            ----        ----
                           Balance at January 1             $910        $708
                           Provision for loan losses         163         127
                           Recoveries                          0           0
                           Charged off loans                   0         (2)
                                                               -         ---
                           Balance at June 30             $1,073        $833
                                                          ======        ====
         (5)      Earnings Per Share

                  Basic earnings per share is based upon the weighted average
                  number of common shares outstanding during the period. The
                  weighted average shares outstanding for the diluted earnings
                  per share computations were adjusted to reflect the assumed



                                      F-6
<PAGE>

                  conversion of shares available under stock options. The
                  following table summarizes the shares utilized in the
                  computations:

                  Weighted Average Shares Outstanding

                  Three months ending June 30:      Basic       Diluted
                                                    -----       -------

                                    2000          1,013,207    1,061,838
                                                  =========    =========

                                    1999          1,013,207    1,043,401
                                                  =========    =========

                  Six months ending June 30:

                                    2000          1,013,207    1,060,405
                                                  =========    =========

                                    1999          1,013,145    1,041,739
                                                  =========    =========

          (6)      Comprehensive Income

                  On January 1, 1998, The Company adopted Statement of Financial
                  Accounting Standards No. 130, Reporting Comprehensive Income.
                  This Statement establishes standards for reporting and
                  presentation of comprehensive income and its components in a
                  full set of general purpose financial statements. This
                  Statement was issued to address concerns over the practice of
                  reporting elements of comprehensive income directly in equity.

                  The Company is required to classify items of "Other
                  Comprehensive Income" (such as net unrealized gains (losses)
                  on securities available for sale) by their nature in a
                  financial statement. It does not require a specific format for
                  that financial statement but requires the Company to display
                  an amount representing comprehensive income for the period in
                  that financial statement. The Company is required to present
                  the accumulated balance of other comprehensive income
                  separately from retained earnings and additional
                  paid-in-capital in the equity section of a statement of
                  financial position. It does not require per share amounts of
                  comprehensive income to be disclosed.

                  The adoption of Statement 130 on January 1, 1998 did not have
                  any effect on the consolidated financial position, results of
                  operations or liquidity of the Company. However, Statement 130
                  does have an effect on financial statement displays presented
                  by the Company since the Company has net unrealized gains
                  (losses) on available-for-sale securities, an item of other
                  comprehensive income. For the six months ended June 30, 2000
                  and 1999, total comprehensive income (loss) was $679 and
                  $(300), respectively. For the three months ended June 30, 2000
                  and 1999, total comprehensive income (loss) was $366 and
                  $(391), respectively.

                                      F-7
<PAGE>

                  The information that follows discloses the reclassification
                  adjustments and the income taxes related to securities
                  available-for-sale that are included in other comprehensive
                  income (loss), net of income taxes for the six and three month
                  periods ended June 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                                For the Six Months Ended       For the Six Months Ended
                                                                      June 30, 2000                  June 30, 1999
                                                                      -------------                  -------------
<S>                                                                     <C>                            <C>
Net unrealized losses on securities available-for-sale:
  Net unrealized holding losses during the year                         $    (7)                       $(1,082)
    Less reclassification adjustments for gains included
      in net income                                                           -                              -
  Income tax benefit                                                          2                            368
                                                                        -------                        -------
        Other comprehensive loss, net of income taxes                   $    (5)                       $  (714)
                                                                        =======                        =======

                                                                For the Three Months Ended     For the Three Months Ended
                                                                      June 30, 2000                  June 30, 1999
                                                                      -------------                  -------------
Net unrealized losses on securities available-for-sale:
  Net unrealized holding gains (losses) during the quarter              $     9                        $  (915)
    Less reclassification adjustments for gains included
      in net income                                                           -                              -
  Income tax benefit (expense)                                               (3)                           311
                                                                        -------                        -------
        Other comprehensive income (loss), net of income taxes          $     6                        $  (604)
                                                                        =======                        =======
</TABLE>

                                      F-8
<PAGE>

                         Independent Auditors' Report

The Board of Directors
Valley Financial Corporation:


We have audited the accompanying consolidated balance sheet of Valley Financial
Corporation and subsidiary as of December 31, 1999 and the related consolidated
statements of income and comprehensive loss, changes in shareholders' equity and
cash flows for the year then ended. These consolidated financial statements are
the responsibility of the Corporation's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit. The consolidated financial statements of Valley Financial Corporation and
subsidiary for the year ended December 31, 1998 were audited by other auditors
whose report dated January 22, 1999 expressed an unqualified opinion on those
statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1999 consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Valley
Financial Corporation and subsidiary as of December 31, 1999 and the results of
its operations and cash flows for the year then ended in conformity with
generally accepted accounting principles.

Larrowe & Company, PLC

Galax, Virginia

January 14, 2000, except for Note 15, as to which the date is February 2, 2000
and Note 18, as to which the date is January 20,2000.

                                      F-9
<PAGE>

                         Independent Auditors' Report

The Board of Directors
Valley Financial Corporation:


We have audited the accompanying consolidated balance sheet of Valley Financial
Corporation and subsidiary as of December 31, 1998, and the related consolidated
statements of income and comprehensive income, changes in shareholders' equity,
and cash flows for the year then ended. These consolidated financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Valley Financial
Corporation and subsidiary as of December 31, 1998, and the results of their
operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.

                                    KPMG LLP

Roanoke, Virginia
January 22, 1999

                                      F-10
<PAGE>

                         VALLEY FINANCIAL CORPORATION
                          Consolidated Balance Sheets
                          December 31, 1999 and 1998

                       (In thousands, except share data)


<TABLE>
                                                                                          1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                  Assets

Cash and due from banks                                                               $       4,027  $        3,462
Money market investments Federal funds sold                                                   6,034           1,699
   Interest-bearing deposits in other banks                                                      71              44
Securities available-for-sale Loans                                                          31,964          26,118
   Commercial loans                                                                          24,651          17,794
   Commercial real estate loans                                                              33,485          22,040
   Residential real estate loans                                                             19,773          19,140
   Loans to individuals                                                                      13,481          12,648
                                                                                      -------------  --------------
Total loans                                                                                  91,390          71,622
     Less unearned fees                                                                         (32)            (39)
   Less allowance for loan losses                                                              (910)           (708)
                                                                                      -------------  --------------
Loans, net                                                                                   90,448          70,875

Premises and equipment, net                                                                   2,629           1,830
Accrued interest receivable                                                                     989             804
Other assets                                                                                    994             277
Organizational expenses, net                                                                      -              77
                                                                                      -------------  --------------
                  Total assets                                                        $     137,156  $      105,186
                                                                                      =============  ==============

          Liabilities and Shareholders' Equity

Noninterest-bearing deposits                                                          $      14,328  $       10,437
Interest-bearing demand deposits                                                              9,423           7,687
Savings deposits                                                                              1,357           1,106
Money market deposits                                                                        22,178          24,826
Time deposits greater than $100,000                                                          12,974           8,048
Other time deposits                                                                          55,217          37,922
                                                                                      -------------  --------------
                  Total deposits                                                            115,477          90,026

Securities sold under agreements to repurchase                                                  992               -
Accrued interest payable                                                                      1,034             679
Other liabilities                                                                               598             324
Federal Home Loan Bank advances                                                              10,000           5,000
                                                                                      -------------  --------------
                  Total liabilities                                                         128,101          96,029
                                                                                      -------------  --------------

Commitments and other matters

Shareholders' equity:
   Preferred stock, no par value.  Authorized
     10,000,000 shares; none issued and outstanding                                               -              -
   Common stock, no par value.  Authorized
     10,000,000 shares; issued and outstanding
     1,013,207 shares and 964,590 shares in 1999 and
     1998, respectively                                                                       9,099           9,095
   Retained earnings (deficit)                                                                  934            (108)
   Accumulated other comprehensive income (loss)                                               (978)            170
                                                                                      -------------  --------------
                  Total shareholders' equity                                                  9,055           9,157
                                                                                      -------------  --------------
                  Total liabilities and shareholders' equity                          $     137,156  $      105,186
                                                                                      =============  ==============
</TABLE>

         See accompanying notes to consolidated financial statements.
                                      F-11
<PAGE>

                         VALLEY FINANCIAL CORPORATION
       Consolidated Statements of Income and Comprehensive Income (Loss)
                    Years Ended December 31, 1999 and 1998
                (In thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
Interest income:
   Interest and fees on loans                                                         $       6,823  $        5,059
   Interest on securities - taxable                                                           1,476           1,365
   Interest on securities - nontaxable                                                          325             195
   Interest on money market investments                                                         135             151
                                                                                      -------------  --------------
                  Total interest income                                                       8,759           6,770
                                                                                      -------------  --------------

Interest expense:
   Interest on certificates of deposit of
       $100,000 or more                                                                         549             397
   Interest on other deposits                                                                 3,445           2,860
   Interest on Federal Home Loan Bank advances                                                  415             208
   Interest on other borrowed funds                                                              23              47
                                                                                      -------------  --------------
                  Total interest expense                                                      4,432           3,512
                                                                                      -------------  --------------

                  Net interest income                                                         4,327           3,258
   Provision for loan losses                                                                    216             249
                                                                                      -------------  --------------
                  Net interest income after provision
                    for loan losses                                                           4,111           3,009
                                                                                      -------------  --------------

Noninterest income:
   Service charges on deposit accounts                                                          220             165
   Gain on sale of securities                                                                     -              10
   Other income                                                                                 134              89
                                                                                      -------------  --------------
                  Total noninterest income                                                      354             264
                                                                                      -------------  --------------

Noninterest expense:
   Personnel                                                                                  1,649           1,177
   Occupancy                                                                                    213             168
   Data processing and equipment                                                                348             260
   Advertising and promotion                                                                    115              90
   Supplies                                                                                      82              57
   Amortization of organizational expenses                                                       77              57
   Other expense                                                                                545             443
                                                                                      -------------  --------------
                  Total noninterest expense                                                   3,029           2,252
                                                                                      -------------  --------------
                  Income before income taxes                                                  1,436           1,021

Income tax expense                                                                              394             263
                                                                                      -------------  --------------
                  Net income                                                                  1,042             758

Other comprehensive income (loss), net of deferred tax (expense) benefit:
   Net unrealized gains (losses) on securities
      available-for-sale                                                                     (1,148)            114
                                                                                      -------------  --------------
Comprehensive income (loss)                                                           $        (106) $          872
                                                                                      =============  ==============

Net income per share:
     Basic net income per share                                                       $        1.03  $          .75
                                                                                      =============  ==============
     Diluted net income per share                                                     $         .99  $          .73
                                                                                      =============  ==============

</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-12
<PAGE>

                         VALLEY FINANCIAL CORPORATION
          Consolidated Statements of Changes in Shareholders' Equity
                    Years Ended December 31, 1999 and 1998
                       (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                                          Accum-
                                                                                          ulated
                                                                                          Other          Total
                                                                                          Compre-        Share-
                                            Common         Common        Retained         hensive       holders'
                                            Shares         Stock         Earnings         Income         Equity
                                                                         (Deficit)        (Loss)
                                        -------------  --------------  -------------  -------------  --------------
<S>                                     <C>            <C>             <C>            <C>            <C>
Balances at December 31, 1997                 964,040  $        9,089  $        (866) $          56  $        8,279

Net income                                          -               -            758              -             758
Stock options exercised                           550               6              -              -               6
Unrealized gains on
  securities available-
  for-sale, net of
  deferred tax expense
  of $59                                            -               -              -            114             114
                                        -------------  --------------  -------------  -------------  --------------
Balances at December 31, 1998                 964,590           9,095           (108)           170           9,157

Net income                                          -               -          1,042              -           1,042
Stock options exercised                           400               4              -              -               4
Stock split                                    48,217               -              -              -               -
Unrealized losses on
  securities available-
  for-sale, net of
  deferred tax benefit
    of $591                                         -               -              -         (1,148)         (1,148)
                                        -------------  --------------  -------------  -------------  --------------
Balances at December 31, 1999               1,013,207  $        9,099  $         934  $        (978) $        9,055
                                        =============  ==============  =============  =============  ==============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-13
<PAGE>

                         VALLEY FINANCIAL CORPORATION
                     Consolidated Statements of Cash Flows
                    Years Ended December 31, 1999 and 1998
                                (In thousands)

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  ---------------
<S>                                                                                   <C>                    <C>
Cash flows from operating activities:
   Net income                                                                         $       1,042  $          758
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Provision for loan losses                                                                216             249
       Depreciation and amortization of
        premises and equipment                                                                  206             153
       Deferred income tax                                                                      (61)            189
       Amortization of organizational expenses                                                   77              57
       Gain on sale of securities                                                                 -             (10)
       Amortization (accretion) of premiums/discounts, net                                       29               1
       Increase (decrease) in unearned fees                                                      (7)              1
       Increase in accrued interest receivable                                                 (185)           (168)
       Increase in other assets                                                                 (83)            (24)
       Increase in accrued interest payable                                                     355             169
       Increase in other liabilities                                                            274              24
                                                                                      -------------  --------------
                  Net cash provided by operating activities                                   1,863           1,399
                                                                                      -------------  --------------

Cash flows from investing activities:
   Net increase in money market investments                                                  (4,362)           (270)
   Purchases of premises and equipment                                                       (1,005)           (668)
   Purchases of securities available-for-sale                                               (15,608)        (34,587)
   Proceeds from sales, calls and maturities of
     securities available-for-sale                                                            7,994          29,795
   Increase in loans, net                                                                   (19,764)        (24,975)
                                                                                      -------------  --------------
                  Net cash used in investing activities                                     (32,745)        (30,705)
                                                                                      -------------  --------------

Cash flows from financing activities:
   Increase in time deposits greater than $100,000                                            4,926           1,567
   Increase in other time deposits                                                           17,295           5,819
   Net increase in other deposits                                                             3,230          17,052
   Federal Home Loan Bank advances                                                            5,000           5,000
     Increase in securities sold under
      agreements to repurchase                                                                  992               -
     Proceeds from exercise of stock options                                                      4               6
                                                                                      -------------  --------------
                  Net cash provided by financing activities                                  31,447          29,444
                                                                                      -------------  --------------
                  Net increase in cash and due from banks                                       565             138

Cash and due from banks at beginning of year                                                  3,462           3,324
                                                                                      -------------  --------------
Cash and due from banks at end of year                                                $       4,027  $        3,462
                                                                                      =============  ==============

Supplemental disclosure of cash flows information:
   Cash paid during the year for interest                                             $       4,077  $        3,343
                                                                                      =============  ==============
     Cash paid during the year for income taxes                                       $         243  $            2
                                                                                      =============  ==============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-14
<PAGE>

                         VALLEY FINANCIAL CORPORATION
                  Notes to Consolidated Financial Statements
                          December 31, 1999 and 1998
                (In thousands except share and per share data)

(1)  Summary of Significant Accounting Policies

          (a)  General

               The accounting and reporting policies of Valley Financial
               Corporation ("the Company") and Valley Bank ("the Bank") conform
               to generally accepted accounting principles and to general
               banking industry practices. The Bank provides traditional
               commercial banking services concentrated primarily in the Roanoke
               Valley. The Bank does not currently offer trust services;
               however, the Bank does refer customers to a provider of trust
               services in exchange for a fee.

               The following is a summary of the more significant accounting
               policies:

          (b)  Consolidation

               The consolidated financial statements include the accounts of the
               Company and its wholly-owned subsidiary, the Bank, collectively
               referred to hereinafter as the Corporation. All significant
               inter-company balances and transactions have been eliminated.

          (c)  Cash and Cash Equivalents

               For purposes of reporting cash flows, cash and cash equivalents
               include cash and due from banks.

          (d)  Securities

               Investments are classified in three categories and accounted for
               as follows: (1) debt securities that the Corporation has the
               positive intent and ability to hold to maturity are classified as
               securities held-to-maturity" and reported at amortized cost; (2)
               debt and equity securities that are bought and held principally
               for the purpose of selling them in the near term are classified
               as "trading securities" and reported at fair value, with
               unrealized gains and losses included in net income; and (3) debt
               and equity securities not classified as either held-to-maturity
               securities or trading securities are classified as "securities
               available-for-sale" and reported at fair value, with unrealized
               gains and losses excluded from net income and reported in a
               separate component of shareholders' equity.

               The Corporation does not currently maintain a trading securities
               portfolio and there were no securities classified as held-to-
               maturity at December 31, 1999 or 1998. Gains or losses on
               disposition, if any, are based on the net proceeds and adjusted
               carrying values of the securities called or sold, using the
               specific identification method. A decline in value of any
               available-for-sale or held-to-maturity security below cost deemed
               other than temporary is charged directly to net income, resulting
               in the establishment of a new cost basis for the security.

          (e)  Required Investments

                                      F-15
<PAGE>

               As members of the Federal Reserve and the Federal Home Loan Bank
               (FHLB) of Atlanta, the Bank is required to maintain certain
               minimum investments in the common stock of those entities.
               Required levels of investment are based upon the Bank's capital
               and a percentage of qualifying assets. In addition, the Bank is
               eligible to borrow from the FHLB with borrowings collateralized
               by qualifying assets, primarily residential mortgage loans, and
               the Bank's capital stock investment in the FHLB (see notes 3 and
               4). At December 31, 1999, the Bank's available borrowing limit
               was approximately $15,000. The Bank had $10,000 in borrowings
               outstanding at December 31, 1999. Advances of $5,000 were
               outstanding at December 31, 1998.

               The borrowing consists of two $5,000 advances. One advance is due
               in 2004 and bears interest at a fixed rate of 4.92 percent. The
               other advance is due 2009 and bears interest at a fixed rate of
               5.46 percent. After the first year, both advances are convertible
               to variable rate at the prevailing three month LIBOR, at the
               option of the FHLB.

          (f)  Loans, Allowance for Loan Losses, Loan Fees and Costs

               Loans are stated at the amount of unpaid principal, reduced by
               unearned fees on loans, and an allowance for loan losses. Income
               is recognized over the terms of the loans using methods which
               approximate the level yield method. The allowance for loan losses
               is a valuation allowance consisting of the cumulative effect of
               the provision for loan losses, plus any amounts recovered on
               loans previously charged off, minus loans charged off. The
               provision for loan losses charged to operating expenses is the
               amount necessary in management's judgment to maintain the
               allowance for loan losses at a level it believes sufficient to
               cover losses in the collection of its loans. Management
               determines the adequacy of the allowance based upon reviews of
               individual credits, recent loss experience, delinquencies,
               current economic conditions, the risk characteristics of the
               various categories of loans and other pertinent factors. Loans
               are charged against the allowance for loan losses when management
               believes the collectibility of the principal is unlikely. While
               management uses available information to recognize losses on
               loans, future additions to the allowance for loan losses may be
               necessary based on changes in economic conditions. In addition,
               various regulatory agencies, as an integral part of their
               examination process, periodically review the Bank's allowance for
               loan losses. Such agencies may require the Bank to recognize
               additions to the allowance for loan losses based on their
               judgments about information available to them at the time of
               their examinations.

               Interest related to nonaccrual loans is recognized on the cash
               basis. Loans are generally placed in nonaccrual status when the
               collection of principal and interest is 90 days or more past due,
               unless the obligation is both well-secured and in the process of
               collection.

               Impaired loans are presented in the financial statements at the
               present value of the expected future cash flows or at the fair
               value of the loan's collateral. Homogeneous loans such as real
               estate mortgage loans, individual consumer loans, home equity
               loans and bankcard loans are evaluated collectively for
               impairment. Management, considering current information and
               events regarding the borrowers ability to repay their
               obligations, considers a loan to be impaired when it is probable
               that the Bank will be unable to collect all amounts due according
               to the contractual terms of the loan agreement.

                                      F-16
<PAGE>

               Impairment losses are included in the allowance for loan losses
               through a charge to the provision for loan losses. Cash receipts
               on impaired loans receivable are applied first to reduce interest
               on such loans to the extent of interest contractually due and any
               remaining amounts are applied to principal.

               Loan origination and commitment fees and certain direct loan
               origination costs charged by the Bank are deferred and the net
               amount amortized as an adjustment of the related loan's yield
               over the contractual life of the related loan or, in the case of
               demand loans, over the estimated life. Net fees related to
               letters of credit are recognized over the commitment period.

          (g)  Premises and Equipment

               Premises and equipment are stated at cost, net of accumulated
               depreciation and amortization. Depreciation on buildings,
               equipment, furniture and fixtures, and amortization of leasehold
               improvements is computed by straight-line over the shorter of the
               estimated useful lives of the assets or the related lease term.
               Estimated useful lives for assets include land improvements and
               leasehold improvements, 3 to 15 years, buildings, 30 years, and
               furniture, fixtures and equipment, 3 to 10 years. The cost of
               assets retired and sold and the related accumulated depreciation
               and amortization are eliminated from the accounts and the
               resulting gains or losses are included in determining net income.
               Expenditures for maintenance and repairs are charged to expense
               as incurred, and improvements are capitalized.

          (h)  Organizational Costs

               Organizational costs incurred during the development stage of the
               Corporation have been capitalized and are being amortized using
               the straight-line method over five years.

          (i)  Income Taxes

               Income taxes are accounted for under the asset and liability
               method, whereby deferred tax assets and liabilities are
               recognized for the future tax consequences attributable to
               differences between the financial statement carrying amounts of
               existing assets and liabilities and their respective tax bases
               and operating loss and tax credit carryforwards. Deferred tax
               assets and liabilities are measured using enacted tax rates
               expected to apply to taxable income in the years in which those
               temporary differences are expected to be recovered or settled.
               The effect on deferred tax assets and liabilities of a change in
               tax rates is recognized in net income in the period that includes
               the enactment date.

          (j)  Stock Options

               The Corporation accounts for its stock option plan in accordance
               with the provisions of Statement of Financial Accounting
               Standards (SFAS) No. 123, Accounting for Stock-Based
               Compensation, which permits entities to recognize as expense over
               the vesting period the fair value of all stock-based awards on
               the date of grant. Alternatively, SFAS No. 123 also allows
               entities to continue to apply the provisions of APB Opinion 25,
               which requires compensation expense to be recorded on the date of
               grant only if the current market price of the underlying stock
               exceeds the exercise price, and provide pro forma net

                                      F-17
<PAGE>

               income and pro forma earnings per share disclosures for employee
               stock option grants made in 1995 and future years as if the fair-
               value-based method defined in SFAS No. 123 had been applied. The
               Corporation has elected to continue to apply the provisions of
               APB Opinion No. 25 and provide the pro forma disclosure
               provisions of SFAS No. 123.

          (k)  Net Income Per Share

               In February 1997, the Financial Accounting Standards Board issued
               Statement of Financial Accounting Standards No. 128, Earnings per
               Share. Statement 128 establishes new standards for computing and
               presenting earnings per share (EPS) and applies to entities with
               publicly held common stock or potential common stock. It replaces
               the presentation of primary EPS with a presentation of basic EPS.
               It also requires dual presentation of basic and diluted EPS on
               the face of the income statement for all entities with complex
               capital structures and requires a reconciliation of the numerator
               and denominator of the basic EPS computation to the numerator and
               denominator of the diluted EPS computation.

               Basic EPS excludes dilution and is computed by dividing income
               available to common stockholders by the weighted-average number
               of common shares outstanding for the period. Diluted EPS reflects
               the potential dilution that could occur if securities or other
               contracts to issue common stock were exercised or converted into
               common stock or resulted in the issuance of common stock that
               then shared in the earnings of the entity. The following is a
               reconciliation of the numerators and denominators of the basic
               and diluted EPS computations for the periods indicated:

<TABLE>
<CAPTION>
                                                                                           Per
                                                           Net                            Share
                                                          Income          Shares         Amount
                                                       ==============  =============  ==============
<S>                                                    <C>             <C>            <C>
               Year Ended December 31, 1999
                 Basic net income per share            $        1,042      1,013,176  $         1.03
                                                                                      ==============
                 Effect of dilutive stock options                   -         37,094
                                                       --------------  -------------
                 Diluted net income per share          $        1,042      1,050,270  $          .99
                                                       ==============  =============  ==============

               Year Ended December 31, 1998
                 Basic net income per share            $          758      1,012,323  $          .75
                                                                                      ==============
                 Effect of dilutive stock options                   -         20,837
                                                       --------------  -------------
                 Diluted net income per share          $          758      1,033,160  $          .73
                                                       ==============  =============  ==============
</TABLE>

          (l)  Off-Balance-Sheet Financial Instruments

               In the ordinary course of business, the Bank has entered into
               off-balance-sheet financial instruments consisting of commitments
               to extend credit and standby letters of credit. Such financial
               instruments are recorded in the financial statements when they
               become payable.

          (m)  Transfers and Servicing of Financial Assets and Extinguishments
               of Liabilities

               The Corporation adopted the provisions of Statement No. 125,
               Accounting for Transfers and Servicing of Financial Assets and
               Extinguishments of Liabilities, on January 1, 1997. This
               Statement provides accounting and reporting standards for
               transfers and servicing of financial assets and extinguishments
               of liabilities based on consistent application of a financial-
               components approach that
                                      F-18
<PAGE>

               focuses on control. Under that approach, after a transfer of
               financial assets, an entity recognizes the financial and
               servicing assets it controls and the liabilities it has incurred,
               derecognizes financial assets when control has been surrendered,
               and derecognizes liabilities when extinguished. This Statement
               provides consistent standards for distinguishing transfers of
               financial assets that are sales from transfers that are secured
               borrowings. This Statement also provides implementation guidance
               for assessing isolation of transferred assets and for accounting
               for transfers of partial interests, servicing of financial
               assets, securitizations, transfers of sales-type and direct
               financing lease receivables, securities lending transactions,
               repurchase agreements including "dollar rolls," "wash sales,"
               loan syndications and participations, risk participations in
               banker's acceptances, factoring arrangements, transfers of
               receivables with recourse, and extinguishments of liabilities.
               Statement No. 127, Deferral of the Effective Date of Certain
               Provisions of Statement 125, issued in December 1996, deferred
               until January 1, 1998 the effective date (a) of paragraph 15 of
               Statement 125 and (b) for repurchase agreement, dollar-roll,
               securities lending, and similar transactions, of paragraphs 9 -12
               and 237(b) of Statement 125. Statement 125 was required to be
               adopted on a prospective basis and its adoption did not have a
               material impact on the Corporation's financial position, results
               of operations or liquidity.

          (n)  Comprehensive Income

               On January 1, 1998, the Corporation adopted Statement of
               Financial Accounting Standards No. 130, Reporting Comprehensive
               Income. This Statement establishes standards for reporting and
               presentation of comprehensive income and its components in a full
               set of general purpose financial statements. This Statement was
               issued to address concerns over the practice of reporting
               elements of comprehensive income directly in equity.

               The Corporation is required to classify items of "Other
               Comprehensive Income" (such as net unrealized gains (losses) on
               securities available for sale) by their nature in a financial
               statement and present the accumulated balance of other
               comprehensive income (loss) separately from retained earnings and
               additional paid-in-capital in the equity section of a statement
               of financial position. It does not require per share amounts of
               comprehensive income to be disclosed.

               In accordance with the provisions of the Statement, the
               Corporation has included Consolidated Statements of Income and
               Comprehensive Income (Loss) in the accompanying consolidated
               financial statements. Comprehensive income (loss) consists of net
               income and net unrealized gains and losses on securities
               available for sale. Also, accumulated other comprehensive income
               (loss) is included as a separate disclosure within the
               Consolidated Statements of Changes in Shareholders' Equity in the
               accompanying consolidated financial statements. The adoption of
               Statement 130 did not have any effect on the Corporation's
               consolidated financial position, results of operation or
               liquidity.

          (o)  Use of Estimates

               In preparing the consolidated financial statements, management is
               required to make estimates and assumptions that affect the
               reported amounts of assets and liabilities and the disclosure of
               contingent assets and liabilities as of the dates of the
               consolidated balance

                                      F-19
<PAGE>

               sheets and the reported amounts of revenues and expenses for the
               years presented. Actual results could differ significantly from
               those estimates.

               A material estimate that is particularly susceptible to
               significant change in the near term relates to the determination
               of the allowance for loan losses. In connection with the
               determination of the allowance for loan losses, management
               obtains independent appraisals for significant properties.

               Management believes the allowance for loan losses is adequate.
               While management uses available information to recognize losses
               on loans, future additions to the allowance for loan losses may
               be necessary based on changes in economic conditions. In
               addition, various regulatory agencies, as an integral part of
               their examination process, periodically review the Bank's
               allowance for loan losses. Such agencies may require the Bank to
               recognize additions to the allowance for loan losses based on
               their judgments about information available to them at the time
               of their examinations.

          (p)  Reclassifications

               Certain reclassifications have been made to prior years'
               consolidated financial statements to place them on a basis
               comparable with the 1999 consolidated financial statements.

          (q)  Recent Accounting Developments

               In June 1998, the Financial Accounting Standards Board (FASB)
               issued Statement of Financial Accounting Standards No. 133,
               Accounting for Derivative Instruments and Hedging Activities.
               Statement 133 establishes standards for accounting and reporting
               for derivative instruments, including certain instruments
               embedded in other contracts and for hedging activities. It
               requires that an entity recognize all derivatives as either
               assets or liabilities in the statement of financial position and
               measure those instruments at fair value. Statement 133 was issued
               to establish guidelines over the accounting and reporting of
               derivative instruments and hedging activities.

               Statement 133 shall be effective for all fiscal quarters of all
               fiscal years beginning after June 15, 2000. Initial application
               of this Statement shall be as of the beginning of an entity's
               fiscal quarter. Earlier application of all of the provisions of
               this Statement is encouraged but is permitted only as of the
               beginning of any fiscal quarter that begins after issuance of
               this Statement. Earlier application of selected provisions of
               this Statement is not permitted. This Statement shall not be
               applied retroactively to financial statements of prior periods.
               Adoption of Statement 133 on January 1, 2000 did not have any
               effect on the Bank's consolidated financial position, results of
               operation or liquidity.

(2)  Restrictions on Cash

         To comply with Federal Reserve regulations, the Bank will be required
         to maintain certain average reserve balances. There were no daily
         reserve requirements for the weeks including December 31, 1999 and 1998
         as the Bank had not met minimum average deposit levels under the
         current provisions of the regulations.

                                      F-20
<PAGE>

(3)  Securities

         The amortized costs, gross unrealized gains and losses, and proximate
         fair values of securities available-for-sale as of December 31, 1999
         and 1998 were as follows:

                                                    1999
                                    ========================================
                                               Gross        Gross    Approx-
                                     Amort-    Unreal-     Unreal-    imate
                                       ized    ized          ized     Fair
                                      Costs    Gains        Losses    Values
                                    =======   ==========   =======   =======
U.S. Treasury                       $   200   $       --   $     2   $   198
U.S. Government agencies and
 corporations                        22,182           --     1,003    21,179
Mortgage-backed securities            2,675            2        35     2,642
States and political subdivisions     7,292           --       418     6,874
Corporate obligations                    99           --        --        99
Federal Home Loan Bank stock            500           --        --       500
Other equity securities                 497           --        25       472
                                    =======   ==========   =======   =======
     Total securities               $33,445   $        2   $ 1,483   $31,964
                                    =======   ==========   =======   =======

                                      F-21
<PAGE>

                                                      1998
                                    =========================================
                                                Gross     Gross      Approx-
                                     Amort-    Unreal-    Unreal-      imate
                                       ized      ized     ized          Fair
                                      Costs     Gains     Losses      Values
                                    -------   -------   -----------  -------
U.S. Treasury                       $   199   $     3   $        --   $   202
U.S. Government agencies and
 corporations                        14,680        47             2    14,725
Mortgage-backed securities            3,841        10            --     3,851
States and political subdivisions     6,105       193            --     6,298
Corporate obligations                   100         2            --       102
Federal Home Loan Bank stock            450        --            --       450
Other equity securities                 485         5            --       490
                                    -------   -------   -----------   -------
     Total securities               $25,860   $   260   $         2   $26,118
                                    =======   =======   ===========   =======

         The amortized costs and approximate fair values of available-for-sale
         securities as of December 31, 1999, by contractual maturity, are shown
         below. Expected maturities may differ from contractual maturities
         because borrowers may have the right to call or prepay obligations with
         or without call or prepayment penalties.

                                                                  Approx-
                                                         Amort-     imate
                                                           ized      Fair
                                                          Costs    Values
                                                        =======   =======
               Due in one year or less                  $    --   $    --
               Due after one year through five years      6,728     6,540
               Due after five years through ten years    16,330    15,490
               Due after ten years                        6,715     6,320
               Mortgage-backed securities                 2,675     2,642
               Equity securities                            997       972
                                                        -------   -------
                                       Total            $33,445   $31,964
                                                        =======   =======


         Securities with amortized costs of $4,596 and $1,220 as of December 31,
         1999 and 1998, respectively, were pledged as collateral for public
         deposits and for other purposes as required or permitted by law.

         The Federal Home Loan Bank stock is carried at cost and collateralizes
         lines of credit available from Federal Home Loan Bank.

(4)  Loans and Allowance for Loan Losses

         In the normal course of business, the Bank has made loans to officers,
         directors and/or related interests. At December 31, 1999 and 1998,
         $3,736 and $3,482, respectively, represented direct loans to officers
         and directors and $691 and $1,109, respectively, represented loans made
         to related interests of officers or directors and/or endorsed by
         officers or directors.

                                      F-22
<PAGE>

         The following table will summarize activity and amounts receivable from
         officers, directors and/or related interests:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Balances at beginning of year                                         $       4,591  $        4,869
                Additions                                                                       396           2,052
                Repayments                                                                     (560)         (2,330)
                                                                                      -------------  --------------
                Balances at beginning of year                                         $       4,427  $        4,591
                                                                                      =============  ==============
</TABLE>

                Activity in the allowance for loan losses is summarized as
                follows:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Balances at beginning of year                                         $         708  $          459
                Provision for loan losses                                                       216             249
                Loan charge-offs                                                                (14)              -
                                                                                      -------------  --------------
                Balances at end of year                                               $         910  $          708
                                                                                      =============  ==============
</TABLE>

                Nonperforming assets at December 31, 1999 and 1998 are detailed
                as follows:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Nonaccrual loans                                                      $          87  $            -
                Restructured loans                                                                -               -
                Loans past due 90 days or more                                                    -             200
                                                                                      -------------  --------------
                  Total nonperforming loans                                                      87             200

                Foreclosed, repossessed and idled properties                                      -               -
                                                                                      -------------  --------------
                  Total nonperforming assets                                          $          87  $          200
                                                                                      =============  ==============
</TABLE>

         Gross interest income that would have been recognized for each year if
         the nonaccrual loans and restructured loans had been current in
         accordance with their original terms and had been outstanding
         throughout the period or since origination, or if held part of the
         period, is detailed below. Applicable interest income that was actually
         collected and included in net income for each year is summarized below:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Interest income, original terms                                       $           5  $            -
                Interest income, recognized                                           $           1  $            -
</TABLE>

         The Bank has no restructured loans during the years ended December 31,
         1999 or 1998.

         An allowance determined in accordance with SFAS No. 114 and No. 118 is
         provided for all impaired loans. The total recorded investment in
         impaired loans and the related allowance for loan losses at December
         31, the average annual recorded investment in impaired loans and
         interest income recognized on impaired loans for the year (all
         approximate) are summarized below:

                                      F-23
<PAGE>

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  ---------------
<S>                                                                                   <C>             <C>
                Recorded investment at December 31,                                   $         103   $           -
                Allowance for loan losses                                             $          10   $           -
                Average recorded investment for the year                              $         187   $           -
                Interest income recognized for the year                               $           2   $           -
</TABLE>

         The Bank is not committed to lend additional funds to debtors whose
         loans have been modified.

         Loans approximating $12,435 and $12,896 and consisting primarily of
         residential mortgage loans collaterialized the line of credit available
         from the Federal Home Loan Bank at December 31, 1999 and 1998,
         respectively. In order to meet potential funding demands as a result
         Y2K issues the Bank established a line of credit at the Federal Reserve
         Bank of Richmond of approximately $22 million. The line of credit is
         collaterialized by the Bank's commercial real estate loans of
         approximately $34 million at December 31, 1999. The line was not drawn
         against and was closed subsequent to year end.

(5)  Premises and Equipment

         Components of premises and equipment and total accumulated depreciation
         and amortization as of December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Land and improvements                                                 $         654  $          293
                Building                                                                      1,257             477
                Furniture, fixtures and equipment                                             1,090             635
                Leasehold improvements                                                          328             310
                Construction in progress                                                          -             618
                                                                                      -------------  --------------
                                                                                              3,329           2,333

                Less accumulated depreciation

                 and amortization                                                               700             503
                                                                                      -------------  --------------
                                                                                      $       2,629  $        1,830
                                                                                      =============  ==============
</TABLE>

         The Bank currently leases its main office location under a non-
         cancelable operating lease. The lease for the main office has an
         original term of five years with the option of two additional renewal
         terms of five years each. In addition, the Bank has entered into a
         lease for a branch location which opened in January 1997. The original
         lease term is for twelve years with an option to renew for one
         additional five-year term. Rental expenses under operating leases were
         approximately $107 and $94 for 1999 and 1998, respectively. Future
         minimum lease payments under non-cancelable operating leases were as
         follows at December 31, 1999:

                           2000                            $         126
                           2001                                      126
                           2002                                      126
                           2003                                      126
                           2004                                      126
                           Subsequent years                           45
                                                           -------------
                                                           $         675
                                                           =============

                                      F-24
<PAGE>

(6)  Income Taxes

         Total income tax expense (benefit) for the years ended December 31,
         1999 and 1998 is allocated as follows:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Income                                                                $         394  $          263
                Shareholders' equity for unrealized
                 gains (losses) on available-for-sale securities
                 recognized for financial statement purposes                                   (591)             59
                                                                                      -------------  --------------
                                                                                      $        (197) $          322
                                                                                      =============  ==============

                Income tax expense (benefit) consists of:

                  Current                                                             $         455  $           74
                  Deferred                                                                      (61)            189
                                                                                      -------------  --------------
                                                                                      $         394  $          263
                                                                                      =============  ==============
</TABLE>

         Total income tax expense (benefit) differed from the "expected" amount
         computed by applying the U.S. Federal income tax rate of 34 percent to
         income before income taxes as a result of the following:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Computed "expected" tax expense                                       $         488  $          347
                Increase (decrease) in income taxes
                  resulting from:
                   Tax-exempt interest income                                                  (110)            (66)
                   Tax exempt interest disallowance                                              16               9
                   Other                                                                          -             (27)
                                                                                      -------------  --------------
                Reported income tax expense                                           $         394  $          263
                                                                                      =============  ==============
</TABLE>

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities at
         December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                Deferred tax assets:
                  Net unrealized losses on available-
                   for-sale securities                                                $         503  $            -
                  Loans, principally due to allowance
                   for loan losses                                                              275             207
                  Preopening expenses due to capitalization
                   for income tax purposes                                                       14              50
                  Depreciation                                                                   11               -
                                                                                      -------------  --------------
                Deferred tax assets                                                             803             257

                Deferred tax liabilities:
                  Net unrealized gains on available-
                   for-sale securities                                                            -              88
                  Other                                                                           2              20
                                                                                      -------------  --------------
                Deferred tax liabilities                                                          2             108
                                                                                      -------------  --------------
                Net deferred tax assets                                               $         801  $          149
                                                                                      =============  ==============
</TABLE>

                                      F-25
<PAGE>

    (7)  Employee Benefit Plan

         The Corporation has a defined contribution plan (the Plan) qualifying
         under IRS Code Section 401(k). Eligible participants in the Plan can
         contribute up to 15 percent of their total annual compensation to the
         Plan. Employee contributions are matched by the Corporation based on a
         percentage of 25 percent in 1998, and 75 percent in 1999 of the
         employee's contribution up to a total of 6 percent of the employee's
         salary. For the years ended December 31, 1999, and 1998 the Corporation
         contributed $36 and $10 to the Plan, respectively.

    (8)  Stock Options

         The Company has an Incentive Stock Plan (the Plan) pursuant to which
         the Human Resource Committee of the Company's Board of Directors may
         grant stock options to officers and key employees. The Plan authorizes
         grants of options to purchase up to 103,950 shares (adjusted for stock
         split) of the Company's authorized, but unissued common stock.
         Accordingly, 103,950 shares of authorized, but unissued common stock
         are reserved for use in the Plan. All stock options have been granted
         with an exercise price equal to the stock's fair market value at the
         date of grant. Stock options generally have 10-year terms, vest at the
         rate of 20 percent per year, and become fully exercisable five years
         from the date of grant. In addition, certain options for 10,122 and
         20,244 shares (adjusted for stock split) based on meeting certain
         performance criteria were granted to executive officers during 1999 and
         1998, respectively.

         The per share weighted average fair value of stock options granted
         during 1999 and 1998 was $7.66 and $8.14, respectively, on the date of
         grant utilizing the Black-Scholes option-pricing model with the
         following weighted average assumptions:

                                                            1999        1998
                                                       ----------  ----------

             Expected split yield                             0%          0%
             Risk-free interest rate                        7.0%       6.25%
             Expected life of options (in years)             10         7.5
             Expected volatility of stock price              12%         30%

         As previously mentioned, the Company applies APB Opinion No. 25 in
         accounting for its Plan and, accordingly, no compensation cost has been
         recognized for its stock options in the consolidated financial
         statements. Had the Company determined compensation cost based on the
         fair value of its stock options at the grant date under SFAS No. 123,
         the Company's net income and net income per share would have decreased
         to the pro forma amounts indicated below:

                                      F-26
<PAGE>

                                                         1999           1998
                                                    -------------  ------------
                Net income:
                  As reported                       $     1,042    $        758
                  Pro forma                                 971             716

                Basic net income per share:
                  As reported                       $      1.03    $        .75
                  Pro forma                         $       .96    $        .71

                Diluted net income per share:
                  As reported                       $       .99    $        .73
                  Pro forma                         $       .92    $        .69

         Stock option activity during the years ended December 31, 1999 and 1998
         (adjusted for stock split) is as follows:

                                                                    Exercise
                                                     Shares          Prices
                                                   ============   ============
                Balance at December 31, 1997             55,304          9.36
                Granted                                  25,494         10.19
                Exercised                                  (578)         9.76
                Expired/forfeited                          (630)         9.76
                                                   ------------
                Balance at December 31, 1998             79,590          9.72
                Granted                                  41,885         14.20
                Exercised                                  (420)         9.76
                Expired/forfeited                        (1,260)         9.76
                                                   ------------
                Balance at December 31, 1999            119,795         11.29
                                                   ============


         At December 31, 1999, the range of exercise prices and weighted average
         remaining contractual life of outstanding options was $8.33 - $16.67
         and 7.5 years, respectively (adjusted for stock split).

         At December 31, 1999 and 1998, the number of options exercisable was
         74,487 and 59,241, respectively, and the weighted average exercise
         price of those options was $9.51 and $9.49, respectively (adjusted for
         stock split).

    (9)  Restrictions on Payments of Dividends and Capital Requirements

         The Company's principal source of funds for dividend payments is
         dividends received from the Bank. The amount of dividends that may be
         paid by the Bank to the Company will depend on the Bank's earnings and
         capital position and is limited by state law, regulations and policies.
         A state bank may not pay dividends from its capital; all dividends must
         be paid out of net undivided profits then on hand. Before any dividend
         is declared, any deficit in capital funds originally paid in shall have
         been restored by earnings to their initial level, and no dividend shall
         be declared or paid by any bank which would impair the paid-in-capital
         of the bank. As of December 31,1999, the amount available for payment
         of dividends is $934. As of December 31, 1998, the Bank was in a
         deficit position, and, accordingly, no amounts were available for
         payment of dividends.

         The Company and the Bank are subject to various regulatory capital
         requirements administered by the federal and state banking agencies.
         Failure to meet minimum capital requirements can initiate certain
         mandatory and possibly additional discretionary actions by regulators
         that, if undertaken, could have a direct material effect on the

                                      F-27
<PAGE>

         Corporation's consolidated financial statements. Under capital adequacy
         guidelines and the regulatory framework for prompt corrective action,
         the Company and the Bank must meet specific capital guidelines that
         involve quantitative measures of their assets, liabilities and certain
         off-balance-sheet items as calculated under regulatory accounting
         practices. The Company's and the Bank's capital amounts and
         classification are also subject to qualitative judgments by the
         regulators about components, risk weightings and other factors.

         Quantitative measures established by regulation to ensure capital
         adequacy require the Company and the Bank to maintain minimum amounts
         and ratios (set forth in the table below) of total and Tier I capital
         (as defined in the regulations) to risk-weighted assets (as defined),
         and of Tier I capital (as defined) to average assets (as defined).
         Management believes, as of December 31, 1999, that the Company and the
         Bank meets all capital adequacy requirements to which it is subject.

         As of December 31, 1999, the Company and the Bank were categorized as
         well capitalized as defined by applicable regulations. To be
         categorized as well capitalized the Company and Bank must maintain
         minimum total risk-based, Tier I risk-based and Tier I leverage ratios
         as set forth in the table below. There are no conditions or events
         since that date that management believes have changed the Company's or
         the Bank's category.

         The Company's and the Bank's actual capital amounts and ratios are also
         presented in the table below.

                                                                     To Be Well
                                                              Capitalized Under
                                              For Capital     Prompt Corrective
                               Actual      Adequacy Purposes  Action Provisions
                           --------------  -----------------  -----------------
                           Amount   Ratio   Amount    Ratio    Amount    Ratio
                           ------   -----   ------    -----    ------    -----

As of December 31, 1999:
  Total Capital
   (to Risk Weighted
   Assets):
     Consolidated          $10,943 10.68%    8,195      8.0%      N/A      N/A
     Valley Bank            10,309 10.08%    8,185      8.0%   10,232     10.0%
  Tier I Capital
   (to Risk Weighted
   Assets):
     Consolidated           10,033  9.79%    4,098      4.0%      N/A      N/A
     Valley Bank             9,399  9.19%    4,093      4.0%    6,139      6.0%
  Tier I Capital (Leverage)
   (to Average Assets):
     Consolidated           10,033  7.55%    5,316      4.0%      N/A      N/A
     Valley Bank             9,399  7.14%    5,264      4.0%    6,580      5.0%

                                      F-28
<PAGE>

                                                                     To Be Well
                                                              Capitalized Under
                                              For Capital     Prompt Corrective
                               Actual      Adequacy Purposes  Action Provisions
                           --------------  -----------------  -----------------
                           Amount   Ratio   Amount    Ratio    Amount    Ratio
                           ------   -----   ------    -----    ------    -----

As of December 31, 1998:
  Total Capital
   (to Risk Weighted
   Assets):
     Consolidated          $9,618  12.24%    6,288      8.0%      N/A      N/A
     Valley Bank            8,320  10.68%    6,234      8.0%    7,793     10.0%
  Tier I Capital
   (to Risk Weighted
   Assets):
     Consolidated           8,910  11.34%    3,144      4.0%      N/A      N/A
     Valley Bank            7,612   9.77%    3,117      4.0%    4,676      6.0%
  Tier I Capital (Leverage)
   (to Average Assets):
     Consolidated           8,910   8.65%    4,122      4.0%      N/A      N/A
     Valley Bank            7,612   7.47%    4,071      4.0%    5,094      5.0%


(10) Parent Company Financial Information

         Condensed financial information of Valley Financial Corporation is
presented below:

                           Condensed Balance Sheets

                          December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
                  Assets

        Cash                                                                          $          69  $           65
        Securities available-for-sale                                                           735           1,266
        Investment in subsidiary, at equity                                                   8,452           7,677
        Other assets                                                                            316             597
                                                                                      -------------  --------------
                  Total assets                                                        $       9,572  $        9,605
                                                                                      =============  ==============

                Liabilities and Shareholders' Equity

        Total liabilities                                                             $         517  $          448
                                                                                      -------------  --------------

        Commitments and other matters                                                             -               -

     Shareholders' equity (notes 3, 7 and 8):
        Preferred stock, no par value.  Authorized
         10,000,000 shares; none issued and outstanding                                           -               -
        Common stock of no par value.  Authorized
         10,000,000 shares; issued and outstanding
         1,013,207 shares and 964,590 shares in 1999
         and 1998, respectively                                                               9,099           9,095
        Retained earnings (deficit)                                                             934            (108)
        Accumulated other comprehensive income (loss)                                          (978)            170
                                                                                      -------------  --------------
                  Total shareholders' equity                                                  9,055           9,157
                                                                                      -------------  --------------
                  Total liabilities and shareholders' equity                          $       9,572  $        9,605
                                                                                      =============  ==============
</TABLE>

                                      F-29
<PAGE>

        Condensed Statements of Income and Comprehensive Income (Loss)
                     Year Ended December 31, 1999 and 1998

<TABLE>
<CAPTION>

                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
        Income:
          Interest income                                                             $         105  $           79
                                                                                      -------------  --------------
        Expenses:
          Interest expense                                                                       41               6
          Other expenses                                                                         48              40
                                                                                      -------------  --------------
                                                                                                 89              46
                  Income before income taxes and equity in
                   undistributed net income of subsidiary                                        16              33
        Income tax expense (benefit)                                                             (5)             12
                                                                                      -------------  --------------
                  Income before equity in undistributed
                   net income of subsidiary                                                      21              21
        Equity in net income of subsidiary                                                    1,021             737
                                                                                      -------------  --------------
                  Net income                                                                  1,042             758

        Equity in other comprehensive income (loss), net of deferred tax
         (expense) benefit:

          Net unrealized gains(losses) on securities
              available-for-sale                                                             (1,148)            114
                                                                                      -------------  --------------
                  Comprehensive income(loss)                                          $        (106) $          872
                                                                                      =============  ==============

                       Condensed Statements of Cash Flows

                     Years Ended December 31, 1999 and 1998

                                                                                           1999           1998
                                                                                      -------------  --------------

        Cash flows from operating activities:

        Net income                                                                    $       1,042  $          758
        Adjustments to reconcile net income to net
         cash provided by (used in) operating
          activities:
            Equity in net income of subsidiary                                               (1,021)           (737)
            Amortization of other assets                                                          9               9
            (Increase) decrease in other assets                                                  70            (542)
            Increase in other liabilities                                                        69             306
                                                                                      -------------  --------------
                        Net cash provided by (used in)
                         operating activities                                                   169            (206)
                                                                                      -------------  --------------

     Cash flows from investing activities:

        Purchases of securities available-for-sale                                             (125)         (1,219)
        Proceeds from sales, maturities and calls
         of securities available-for-sale                                                         -           1,350
        Investment in subsidiary                                                                (44)              -
                                                                                      -------------  --------------
                Net cash provided by (used in) investing activities                            (169)            131
                                                                                      -------------  --------------

     Cash flows from financing activities:

        Proceeds from exercise of stock options                                                   4               6
                                                                                      -------------  --------------
                Net cash provided by financing
                 activities                                                                       4               6
                                                                                      -------------  --------------
                Net increase (decrease) in cash                                                   4             (69)

     Cash at beginning of year                                                                   65             134
                                                                                      -------------  --------------
     Cash at end of year                                                              $          69  $           65
                                                                                      =============  ==============
</TABLE>

    (11) Financial Instruments with Off-Balance-Sheet Risk

         The Bank is a party to financial instruments with off-balance-sheet
         risk in the normal course of business to meet the financing needs of
         its customers. These financial instruments include commitments to
         extend credit and standby letters of credit. These instruments may
         involve, to

                                      F-30
<PAGE>

         varying degrees, credit risk in excess of the amount recognized in the
         balance sheets. The contract amounts of these instruments reflect the
         extent of involvement the Bank has in particular classes of financial
         instruments.

         Credit risk is defined as the possibility of sustaining a loss because
         the other parties to a financial instrument fail to perform in
         accordance with the terms of the contract. The Bank's maximum exposure
         to credit loss under commitments to extend credit and standby letters
         of credit is represented by the contractual amount of these
         instruments. The Bank uses the same credit policies in making
         commitments and conditional obligations as it does for on-balance-sheet
         instruments.

         The Bank requires collateral to support financial instruments when it
         is deemed necessary. The Bank evaluates customers' creditworthiness on
         a case-by-case basis. The amount of collateral obtained upon extension
         of credit is based on management's credit evaluation of the customer.
         Collateral may include deposits held in financial institutions, U.S.
         Treasury securities, other marketable securities, real estate, accounts
         receivable, inventory, and property, plant and equipment. Financial
         instruments whose contract amounts represent credit risk as of December
         31 are as follows:

                                                       1999           1998
                                                  -------------  --------------

                 Commitments to extend credit     $      24,904  $       18,542
                 Standby letters of credit        $         659  $        1,361

         Commitments to extend credit are agreements to lend to a customer as
         long as there is no violation of any condition established in the
         contract. Commitments generally have fixed expiration dates or other
         termination clauses and may require payment of a fee. Commitments may
         be at fixed or variable rates and generally expire within one year.
         Since many of the commitments are expected to expire without being
         drawn upon, the total commitment amounts do not necessarily represent
         future cash requirements.

         Standby letters of credit are conditional commitments issued by the
         Bank to guarantee the performance of a customer to a third party. These
         guarantees are primarily issued to support public and private borrowing
         arrangements, including bond financing and similar transactions. Unless
         renewed, substantially all of the Bank's credit commitments at December
         31, 1999 will expire within one year. Management does not anticipate
         any material losses as a result of these transactions. The credit risk
         involved in issuing letters of credit is essentially the same as that
         involved in extending loans to customers.

                                      F-31
<PAGE>

    (12) Concentrations of Credit Risk

         The Bank grants commercial, residential and consumer loans to customers
         primarily in the Roanoke Valley area. The Bank has a diversified loan
         portfolio which is not dependent upon any particular economic or
         industry sector. As a whole, the portfolio could be affected by general
         economic conditions in the Roanoke Valley region.

         A detailed composition of the Bank's loan portfolio is provided in the
         consolidated financial statements. The Bank's commercial loan portfolio
         is diversified, with no significant concentrations of credit.
         Commercial real estate loans are generally collateralized by the
         related property. The residential real estate loan portfolio consists
         principally of loans collateralized by 1-4 family residential property.
         The loans to individuals portfolio consists of consumer loans primarily
         for home improvements, automobiles, personal property and other
         consumer purposes. These loans are generally collateralized by the
         related property. Overall, the Bank's loan portfolio is not
         concentrated within a single industry or group of industries, the loss
         of any one or more of which would generate a materially adverse impact
         on the business of the Bank.

         The Bank has established operating policies relating to the credit
         process and collateral in loan originations. Loans to purchase real and
         personal property are generally collateralized by the related property.
         Credit approval is principally a function of collateral and the
         evaluation of the creditworthiness of the borrower based on available
         financial information.

    (13) Fair Value of Financial Instruments

         Statement of Financial Accounting Standards No. 107, Disclosures about
         Fair Value of Financial Instruments, requires the Corporation to
         disclose estimated fair values of its financial instruments.

         The following methods and assumptions were used to estimate the
         approximate fair value of each class of financial instrument for which
         it is practicable to estimate that value:

         (a)  Cash and Due from Banks and Money Market Investments

              The carrying amounts are a reasonable estimate of fair value.

         (b)  Securities

              The fair value of securities, except certain state and municipal
              securities, is estimated based on bid prices published in
              financial newspapers or bid quotations received from securities
              dealers.

              The fair value of certain state and municipal securities is not
              readily available through market sources other than dealer
              quotations, so fair value estimates are based on quoted market
              prices of similar instruments, adjusted for differences between
              the quoted instruments and the instruments being valued.

         (c)  Loans

              Fair values are estimated for portfolios of loans with similar
              financial characteristics. Loans are segregated by type such as

                                      F-32
<PAGE>

              commercial, commercial real estate, residential real estate and
              loans to individuals. Each loan category is further segmented into
              fixed and adjustable rate interest terms.

              The fair value of loans is calculated by discounting scheduled
              cash flows through the estimated maturity using estimated market
              discount rates that reflect the credit and interest rate risk
              inherent in the loan as well as estimates for prepayments. The
              estimate of maturity is based on the Bank's industry experience
              with repayments for each loan classification, modified, as
              required, by an estimate of the effect of current economic and
              lending conditions.

         (d)  Deposits

              The fair value of noninterest-bearing deposits, interest-bearing
              deposits and savings deposits is the amount payable on demand. The
              fair value of fixed maturity time deposits and certificates of
              deposit is estimated using the rates currently offered for
              deposits with similar remaining maturities.

         (e)  Commitments to Extend Credit and Standby Letters of Credit

              The only amounts recorded for commitments to extend credit and
              standby letters of credit are the deferred fees arising from these
              unrecognized financial instruments. These deferred fees are not
              deemed significant at December 31, 1999 and 1998, and as such, the
              related fair values have not been estimated.

         (f)  Federal Home Loan Bank Advances

              The fair value of fixed rate borrowings are estimated using
              discounted cash flows based on current incremental borrowing rates
              for similar types of borrowing arrangements.

         (g)  Securities Sold Under Agreements to Repurchase

              These agreements generally mature within one to seven days. The
              carrying amounts are a reasonable estimate of fair value.

         The carrying amounts and approximate fair values of the Corporation's
         financial instruments are as follows at December 31, 1999 and 1998:

                                      F-33
<PAGE>

<TABLE>
<CAPTION>
                                                                   1999                          1998
                                                       -----------------------------  -----------------------------
                                                                          Approx-                        Approx-
                                                                           imate                         imate
                                                         Carrying          Fair           Carrying         Fair
                                                          Amounts         Values          Amounts        Values
                                                       ==============  =============  =============  ==============
<S>                                                    <C>             <C>            <C>            <C>
Financial assets:
  Cash and due from banks                              $        4,027  $       4,027  $       3,462  $        3,462
  Money market investments                                      6,105          6,105          1,743           1,743
  Securities available-for-sale                                31,964         31,964         26,118          26,118
  Loans, net                                                   90,448         90,118         70,875          71,333
                                                       --------------  -------------  -------------  --------------
                  Total financial assets               $      132,544  $     132,214  $     102,198  $      102,656
                                                       ==============  =============  =============  ==============

Financial liabilities:
  Deposits                                             $      115,477  $     116,051  $      90,026  $       90,576
  Federal Home Loan Bank advances                              10,000         10,000          5,000           5,012
  Securities sold under agreements
   to repurchase                                                  992            992              -               -
                                                       --------------  -------------  -------------  --------------
                  Total financial

                   liabilities                         $      126,469  $     127,043  $      95,026  $       95,588
                                                       ==============  =============  =============  ==============
</TABLE>

        Fair value estimates are made at a specific point in time, based on
        relevant market information and information about the financial
        instrument. These estimates do not reflect any premium or discount that
        could result from offering for sale at one time the Corporation's entire
        holdings of a particular financial instrument. Because no market exists
        for a significant portion of the Corporation's financial instruments,
        fair value estimates are based on judgments regarding future expected
        loss experience, current economic conditions, risk characteristics of
        various financial instruments and other factors. These estimates are
        subjective in nature and involve uncertainties and matters of
        significant judgment and therefore cannot be determined with precision.
        Changes in assumptions could significantly affect the estimates.

        Fair value estimates are based on existing on and off-balance sheet
        financial instruments without attempting to estimate the value of
        anticipated future business and the value of assets and liabilities that
        are not considered financial instruments. Significant assets that are
        not considered financial assets include deferred tax assets and premises
        and equipment. In addition, the tax ramifications related to the
        realization of the unrealized gains and losses can have a significant
        effect on fair value estimates and have not been considered in the
        estimates.

(14)  Time Deposits

        At December 31, 1999, the approximate scheduled maturities of time
deposits are as follows:

                           1999                      $      53,420
                           2000                              4,156
                           2001                              4,068
                           2002                              3,631
                           2003                              2,916
                                                     -------------
                                                     $      68,191
                                                     =============
(15) Commitments

                                      F-34
<PAGE>

        On February 2, 2000 the Bank executed an agreement to purchase a branch
        from a large regional bank holding company. The purchase price is
        $485,000 and the branch is located in Roanoke, Virginia.

        At December 31, 1998, the Corporation had outstanding contractual
        commitments of approximately $400,000 related to construction of a new
        branch.

   (16) Short-term Borrowing

        Short-term debt consists of securities under agreements to repurchase
        and federal funds purchased, which generally mature within one to seven
        days from the transaction date. Additional is summarized below:

                                                          1999        1998
                                                         ---------  ----------
        Outstanding balance at December 31               $    992   $        -
        Year-end weighted average rate                       5.56%           -
        Daily average outstanding during the period      $    658   $      839
        Average rate for the period                          5.56%        5.60%
        Maximum outstanding at any month-end during
         the period                                      $  4,597   $    4,531

   (17) Other Comprehensive Income (Loss)

        Other comprehensive income (loss) net of income taxes and net of
        reclassification adjustments between net income and other comprehensive
        income (loss) relating to securities available-for-sale are reported in
        the Consolidated Statements of Income and Comprehensive Income (Loss).
        The information that follows discloses the reclassification adjustments
        and the income taxes related to securities available-for-sale that are
        included in other comprehensive income (loss), net of income taxes.

<TABLE>
<CAPTION>
                                                                                           1999           1998
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>
        Net unrealized gains (losses) on securities available-for-sale:
            Net unrealized holding gains (losses) during
              the year                                                                $      (1,739) $          190
            Less reclassification adjustments for gains
              included in net income                                                              -             (17)
         Income tax (expense) benefit                                                           591             (59)
                                                                                      -------------  --------------
                  Other comprehensive income (loss), net
                   of income taxes                                                    $      (1,148) $          114
                                                                                      =============  ==============
</TABLE>

     (18) Subsequent Event - Stock Split

        On January 20, 2000, the Company declared a 1.05 for 1 stock split
        effected in the form of a dividend payable on February 15, 2000 to
        shareholders of record on January 31, 2000. All prior period weighted
        average shares outstanding, net income per share, and stock option data
        has been adjusted to reflect the effects of the Company's stock split.

                                      F-35
<PAGE>

===============================================================================


     We have not authorized any dealer, salesperson or other person to give any
     information or to represent anything not contained in this prospectus. You
     must not rely on any unauthorized information or representations. This
     prospectus is an offer to sell only the securities offered hereby, but only
     under circumstances and in jurisdictions where it is lawful to do so. The
     information contained in this prospectus is current only as of its date.



                          ___________________________



                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                       Page
                                                                       ----
<S>                                                                    <C>
     Summary..........................................................   1
     Selected Consolidated Financial Data.............................   3
     Risk Factors.....................................................   5
     Use of Proceeds..................................................   7
     Market for Common Stock..........................................   7
     Dividend Policy..................................................   8
     Capitalization...................................................   8
     Dilution.........................................................   9
     Business.........................................................   9
     Management's Discussion and Analysis
      of Financial Conditions And Results
      of Operations...................................................  14
     Management.......................................................  39
     Description of Capital Stock.....................................  43
     Valley Financial Subordinated Debt...............................  45
     Supervision and Regulation.......................................  45
     Underwriting.....................................................  50
     Legal Matters....................................................  51
     Experts..........................................................  51
     Additional Information...........................................  51
     Special Note Regarding Forward-
       Looking Statements.............................................  52
     Financial Statements............................................. F-1
</TABLE>


================================================================================

================================================================================




                                200,000 Shares




                               [VALLEY FINANCIAL
                               CORPORATION LOGO]









                                 Common Stock



                               _________________

                                   PROSPECTUS
                               _________________










                            Davenport & Company LLC






                                            , 2000


================================================================================
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

          Article 10 of Chapter 9 of Title 13.1 of the Code of Virginia, 1950,
as amended (the "Code"), permits a Virginia corporation to indemnify any
director or officer for reasonable expenses incurred in any legal proceeding in
advance of final disposition of the proceeding, if the director or officer
furnishes the corporation a written statement of his good faith belief that he
has met the standard of conduct prescribed by the Code, and a determination is
made by the board of directors that such standard has been met.  In a proceeding
by or in the right of the corporation, no indemnification shall be made in
respect of any matter as to which an officer or director is adjudged to be
liable to the corporation, unless the court in which the proceeding took place
determines that, despite such liability, such person is reasonably entitled to
indemnification in view of all the relevant circumstances. In any other
proceeding, no indemnification shall be made if the director or officer is
adjudged liable to the corporation on the basis that personal benefit was
improperly received by him. Corporations are given the power to make any other
or further indemnity, including advances of expenses, to any director or officer
that may be authorized by the articles of incorporation or any bylaw made by the
shareholder, or any resolution adopted, before or after the event, by the
shareholders, except an indemnity against willful misconduct or a knowing
violation of the criminal law. Unless limited by its articles of incorporation,
indemnification of a director or officer is mandatory when he or she entirely
prevails in the defense of any proceeding to which he is a party because he is
or was a director or officer.

Item 25.  Other Expenses of Issuance and Distribution

     Securities and Exchange Commission Registration Fee           $___________
     National Association of Securities Dealers Examination Fee    $___________
     Printing Expenses                                             $15,000
     Accounting Fees and Expenses                                  $___________
     Legal Fees and Expenses                                       $___________
     Blue Sky Fees and Expenses                                    $___________
     Miscellaneous Expenses                                        $___________

                    Total                                          $___________

------------
*  Represents actual expenses.  All other expenses are estimates.

Item 26.  Recent Sales of Unregistered Securities

            None.

Item 27.  Exhibits

            The following exhibits are filed on behalf of the Registrant as part
of this Registration statement:

1*          Form of Underwriting Agreement.
3.1         Articles of Incorporation (incorporated herein by reference to
            Exhibit 3.1 of Registration Statement No. 33-77568, on Form S-1, as
            amended).
3.2         Articles of Incorporation (incorporated herein by reference to
            Exhibit 3.2 of Registration Statement No. 33-77568, on Form S-1, as
            amended).
5.1         Opinion of Flippin, Densmore, Morse & Jessee, P.C.
10.1        Employment Agreement between A. Wayne Lewis and the Registrant
            (incorporated by reference to
            Exhibit 10.2 of Registration Statement No. 33-77568 on Form S-1, as
            amended).
10.2        Employment Agreement between Ellis L. Gutshall and the Registrant.
10.3        Severance Agreement between J. Randy Woodson and Registrant
            (incorporated by reference to Exhibit 10.6 to the Company's 1999
            Form 10-KSB).
21          Subsidiaries of the Registrant
23.1        Consent of Larrowe & Company, P.L.C.
23.2        Consent of KPMG LLP
23.3        Consent of Flippin, Densmore, Morse & Jessee, P.C. (included in
            Exhibit 5.1).
24          Power of Attorney
27          Financial Data Schedule

                                     II-1
<PAGE>

------------------
*    To be filed by amendment.

Item 28.  Undertakings

               The undersigned Registrant hereby undertakes as follows:

          (1)  The Registrant will file, during any period in which it offers or
               sells securities, a post-effective amendment to this Registration
               Statement to:

               (i)   include any prospectus required by Section 10(a)(3) of the
                     Securities Act of 1933, as amended (the "Securities Act");

               (ii)  reflect in the prospectus any facts or events which,
                     individually or together, represent a fundamental change in
                     the information in the Registration Statement; and

               (iii)  include any additional or changed material information in
                      the plan of distribution.

          (2)  The Registrant will, for determining liability under the
               Securities Act, treat each post-effective amendment as a new
               registration statement of the securities offered, and the
               Offering of the securities at that time to be the initial bona
               fide Offering.

          (3)  The Registrant will file a post-effective amendment to remove
               from registration any of the securities that remain unsold at the
               end of the Offering.

          (4)  Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

                                     II-2
<PAGE>

                                  SIGNATURES

     The Registrant. Pursuant to the requirements of the Securities Act of 1933,
     --------------
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form SB-2 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Roanoke, Commonwealth of Virginia, on the 25/th/
day of September, 2000.


                         VALLEY FINANCIAL CORPORATION


By: /s/ Ellis L. Gutshall*               By: /s/ A. Wayne Lewis*
   ------------------------------           ------------------------------
   Ellis L. Gutshall                        A. Wayne Lewis

   President & Chief Executive Officer   Executive Vice President & Chief
   (Principal Executive Officer)         Financial Officer (Principal Financial
                                         and Accounting Officer)

<TABLE>
<CAPTION>
SIGNATURE                    TITLE                                    DATE
---------                    -----                                    ----
<S>                          <C>                                      <C>
/s/ Ellis L. Gutshall*       President & Chief Executive Officer      September 25, 2000
-----------------------
Ellis L. Gutshall            and Director

/s/ A. Wayne Lewis*          Executive Vice President, Chief          September 25, 2000
-----------------------
A. Wayne Lewis               Operating Officer, Chief Financial
                             Officer (Principal Financial Officer)
                             and Director

_______________________      Director                                 September 25, 2000
Abney S. Boxley, III


/s/ William D. Elliot*       Director                                 September 25, 2000
-----------------------
William D. Elliot


/s/ Mason Haynesworth*       Director                                 September 25, 2000
-----------------------
Mason Haynesworth


/s/ Eddie F. Hearp*          Director                                 September 25, 2000
-----------------------
Eddie F. Hearp


/s/ Anna L. Lawson*          Director                                 September 25, 2000
-----------------------
Anna L. Lawson


/s/ Barbara B. Lemon*        Director                                 September 25, 2000
-----------------------
Barbara B. Lemon


_______________________      Director                                 September 25, 2000
George W. Logan
</TABLE>

                                     II-3
<PAGE>

/s/ John W. Starr*            Director                September 25, 2000
-----------------------
Dr. John W. Starr


/s/ Ward W. Stevens*          Director                September 25, 2000
-----------------------
Dr. Ward W. Stevens


/s/ Michael F. Warner*        Director                September 25, 2000
-----------------------
Michael E. Warner


*Executed by Power of Attorney, found at Exhibit 24.

                                     II-4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission