MLCC MORTGAGE INVESTORS INC
8-K, 1996-12-24
ASSET-BACKED SECURITIES
Previous: CROP GROWERS CORP, 10-Q/A, 1996-12-24
Next: BAOA INC, S-8, 1996-12-24




                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


Date of Report (Date of Earliest event reported): December 11, 1996



                        MLCC Mortgage Investors, Inc.
                                                                       
- -----------------------------------------------------------------------
           (Exact name of registrant as specified in its character)



                                   Delaware
                                                                      
- ----------------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)


  333-14253                             59-3247986
                                                                      
- ----------------------------------------------------------------------
(Commission File Number)      (IRS Employer Identification No.)


          MLCC Mortgage Investors, Inc.
          4802 Deer Lake Drive East
          Jacksonville, FL   32246
          Attention: General Counsel

________________________________________________________________
            (Address of principal executive offices and zip code)


Registrant's telephone number, including area code: 904-928-6000


                                Not applicable
_________________________________________________________________
(Former name or former address, if changed since last report)

Item 5.   Other Events.
          -------------


Filing of Pooling and Servicing Agreement
- -----------------------------------------

     On  December 11,  1996,  MLCC Mortgage  Investors,  Inc. (the  "Seller")
entered into  a Pooling and Servicing Agreement dated  as of November 1, 1996
(the  "Pooling and  Servicing Agreement"),  by  and among  the Depositor,  as
depositor, Merrill Lynch Credit Corporation, as master servicer,  and Bankers
Trust Company of  California, N.A., as trustee (the "Trustee").   The Pooling
and Servicing Agreement is annexed hereto as Exhibit 99.

Transfer of Subsequent Mortgage Loans
- -------------------------------------

     On December  11, 1996,  the  Depositor sold,  transferred, assigned  and
conveyed to the  Trustee (for inclusion into the Trust Fund) all right, title
and interest of the Depositor in and to certain Subsequent Mortgage  Loans as
specified  and described  in  the  Depositor's  Prospectus  Supplement  dated
December 4,  1996 in  the second  paragraph under  the heading  "The Mortgage
Pool--Subsequent Mortgage Loans."

Item 7.   Financial Statements and Exhibits.
          ----------------------------------

          (c)  Exhibits

               The  following  is   filed  herewith.    The   exhibit  number
          corresponds with Item 601(b) of Regulation S-K.

               Exhibit No.         Description
               -----------         -----------

                    99             Pooling and Servicing Agreement



SIGNATURES
- ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has  duly caused  this report to  be signed  on its behalf  by the
undersigned hereunto duly authorized.


                                   MLCC MORTGAGE INVESTORS, INC.



                                   By:  /s/ ROBERT J. SMITH               
                                       -----------------------
Robert J. Smith

                                   Its: President




Dated:    December 24, 1996





                                EXHIBIT INDEX


          Exhibit No.                                       Page
          -----------                                       ----

               99                                             6






                              EXHIBIT 99




                                                  EXECUTION COPY





                                                                 




                        MLCC MORTGAGE INVESTORS, INC.,


                                   COMPANY,


                      MERRILL LYNCH CREDIT CORPORATION,


                               MASTER SERVICER,


                                     and


                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,


                                   TRUSTEE


                       POOLING AND SERVICING AGREEMENT
                        Dated as of  November 1, 1996


                                 $635,000,000
             Mortgage Loan Asset Backed Pass-Through Certificates
                                Series 1996-D




                                                                 

                              TABLE OF CONTENTS

                                                                         Page
                                                                       ----

                                  ARTICLE I

                                 DEFINITIONS
                                -----------

     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.02.  Interest Calculations . . . . . . . . . . . . . . . .  30

                                  ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS; TRUST FUND
                  ----------------------------------------

     Section 2.01.  Conveyance of Mortgage Loans  . . . . . . . . . . . .  31
     Section 2.02.  Acceptance by Trustee . . . . . . . . . . . . . . . .  34


     Section 2.03.  Sale and Conveyance of the Subsequent
                      Mortgage Loans  . . . . . . . . . . . . . . . . . .  36
     Section 2.04.  Trust Fund; Authentication of
                      Certificates  . . . . . . . . . . . . . . . . . . .  39
     Section 2.05.  REMIC Election  . . . . . . . . . . . . . . . . . . .  40
     Section 2.06.  REMIC Tax Matters . . . . . . . . . . . . . . . . . .  40
     Section 2.07.  REMIC Certificate Maturity Date . . . . . . . . . . .  40

                                 ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE MASTER
                --------------------------------------------
                   SERVICER; REPURCHASE OF MORTGAGE LOANS;
                  ---------------------------------------
                  REPRESENTATION AND WARRANTY OF THE COMPANY
                 ------------------------------------------

     Section 3.01.  Representations and Warranties of the
                      Master Servicer . . . . . . . . . . . . . . . . . .  41
     Section 3.02.  Option to Substitute  . . . . . . . . . . . . . . . .  54
     Section 3.03.  Representation and Warranty of the
                      Company . . . . . . . . . . . . . . . . . . . . . .  55
     Section 3.04.  Converting Mortgage Loans; Certain
                      Procedures and Purchases  . . . . . . . . . . . . .  55

                                  ARTICLE IV

                               THE CERTIFICATES
                              ----------------

     Section 4.01.  The Certificates  . . . . . . . . . . . . . . . . . .  58
     Section 4.02.  Registration of Transfer and Exchange
                      of Certificates . . . . . . . . . . . . . . . . . .  59
     Section 4.03.  Mutilated, Destroyed, Lost or Stolen
                      Certificates  . . . . . . . . . . . . . . . . . . .  64
     Section 4.04.  Persons Deemed Owners . . . . . . . . . . . . . . . .  65
     Section 4.05.  Appointment of Paying Agent . . . . . . . . . . . . .  65



                                  ARTICLE V

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
               ----------------------------------------------

     Section 5.01.  Master Servicer to Service Mortgage
                      Loans . . . . . . . . . . . . . . . . . . . . . . .  66
     Section 5.02.  Sub-Servicing Agreements Between
                      Master Servicer and Sub-Servicers;
                      Enforcement of Sub-Servicer's
                      Obligations . . . . . . . . . . . . . . . . . . . .  67
     Section 5.03.  Successor Sub-Servicers . . . . . . . . . . . . . . .  68
     Section 5.04.  Liability of the Master Servicer  . . . . . . . . . .  68
     Section 5.05.  No Contractual Relationship Between
                      Sub-Servicer and Trustee, the
                      Certificateholders, the Certificate
                      Insurer or the Surety . . . . . . . . . . . . . . .  69
     Section 5.06.  (Reserved)  . . . . . . . . . . . . . . . . . . . . .  69
     Section 5.07.  Collection of Mortgage Loan Payments  . . . . . . . .  69
     Section 5.08.  Establishment of Certificate Account;
                      Deposits in Certificate Account . . . . . . . . . .  70
     Section 5.09.  Permitted Withdrawals from the
                      Certificate Account . . . . . . . . . . . . . . . .  72
     Section 5.10.  Establishment of Escrow Account;
                      Deposits in Escrow Account  . . . . . . . . . . . .  73
     Section 5.11.  Permitted Withdrawals from Escrow


                      Account . . . . . . . . . . . . . . . . . . . . . .  74
     Section 5.12.  Payment of Taxes, Insurance and Other
                      Charges . . . . . . . . . . . . . . . . . . . . . .  74
     Section 5.13.  Transfer of Accounts  . . . . . . . . . . . . . . . .  75
     Section 5.14.  Establishment of Pre-Funding Account;
                      Permitted Withdrawals . . . . . . . . . . . . . . .  75
     Section 5.15.  (Reserved)  . . . . . . . . . . . . . . . . . . . . .  76
     Section 5.16.  Maintenance of Standard Hazard
                      Policies  . . . . . . . . . . . . . . . . . . . . .  76
     Section 5.17.  (Reserved)  . . . . . . . . . . . . . . . . . . . . .  78
     Section 5.18.  (Reserved)  . . . . . . . . . . . . . . . . . . . . .  78
     Section 5.19.  Fidelity Bond and Errors and
                      Omissions Insurance . . . . . . . . . . . . . . . .  78
     Section 5.20.  Collections under Insurance Policies;
                      Enforcement of Due-on-Sale Clauses;
                      Assumption Agreements . . . . . . . . . . . . . . .  78
     Section 5.21.  Income and Realization from
                      Defaulted Mortgage Loans  . . . . . . . . . . . . .  80
     Section 5.22.  Trustee to Cooperate; Release of
                      Mortgage Files  . . . . . . . . . . . . . . . . . .  81
     Section 5.23.  Servicing and Other Compensation  . . . . . . . . . .  83
     Section 5.24.  File Review Rights of the Certificate


                      Insurer and the Surety  . . . . . . . . . . . . . .  83
     Section 5.25.  Annual Statement as to Compliance . . . . . . . . . .  83
     Section 5.26.  Annual Independent Public Accountants'
                      Servicing Report  . . . . . . . . . . . . . . . . .  84
     Section 5.27.  Access to Certain Documentation;
                      Rights of the Company in Respect of
                      the Master Servicer . . . . . . . . . . . . . . . .  84
     Section 5.28.  REMIC-Related Covenants . . . . . . . . . . . . . . .  85
     Section 5.29.  Prohibited Transactions and Other
                      Taxes . . . . . . . . . . . . . . . . . . . . . . .  86

                                  ARTICLE VI

                      PAYMENTS TO THE CERTIFICATEHOLDERS
                     ----------------------------------

     Section 6.01.  Distributions . . . . . . . . . . . . . . . . . . . .  88
     Section 6.02.  Statements to the Certificateholders  . . . . . . . .  91
     Section 6.03.  Advances by the Master Servicer . . . . . . . . . . .  94
     Section 6.04.  The Certificate Insurance Policy  . . . . . . . . . .  97
     Section 6.05.  The Certificate Guaranty Surety Bond  . . . . . . . .  98
     Section 6.06.  Insurer Reserve Account . . . . . . . . . . . . . . .  99

                                 ARTICLE VII

                  REPORTS TO BE PREPARED BY MASTER SERVICER
                 -----------------------------------------

     Section 7.01.  Master Servicer Shall Provide
                      Information as Reasonably Required  . . . . . . .   101
     Section 7.02.  Federal Information Returns and
                      Reports to Certificateholders . . . . . . . . . .   101

                                 ARTICLE VIII

                     THE COMPANY AND THE MASTER SERVICER
                    -----------------------------------

     Section 8.01.  Indemnification; Third Party Claims . . . . . . . . . 103
     Section 8.02.  Merger or Consolidation of the
                      Company or the Master Servicer;
                      Status of Master Servicer . . . . . . . . . . . . . 104


     Section 8.03.  Limitation on Liability of the
                      Company, the Master Servicer, the
                      Trustee and Others  . . . . . . . . . . . . . . . . 105
     Section 8.04.  Company and Master Servicer Not to
                      Resign  . . . . . . . . . . . . . . . . . . . . . . 105
     Section 8.05.  Successor to the Master Servicer  . . . . . . . . . . 106
     Section 8.06.  Maintenance of Ratings  . . . . . . . . . . . . . . . 108



                                  ARTICLE IX

                                   DEFAULT
                                  -------

     Section 9.01.  Events of Default . . . . . . . . . . . . . . . . . . 109
     Section 9.02.  Waiver of Defaults  . . . . . . . . . . . . . . . . . 111
     Section 9.03.  Trustee or Company to Act;
                      Appointment of Successor  . . . . . . . . . . . . . 111
     Section 9.04.  Notification to Certificateholders  . . . . . . . . . 111

                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                           ----------------------

     Section 10.01.  Duties of Trustee  . . . . . . . . . . . . . . . . . 112
     Section 10.02.  Certain Matters Affecting the
                       Trustee  . . . . . . . . . . . . . . . . . . . . . 113
     Section 10.03.  Trustee Not Liable for Certificates
                       or Mortgage Loans  . . . . . . . . . . . . . . . . 114
     Section 10.04.  Trustee May Own Certificates . . . . . . . . . . . . 114
     Section 10.05.  Master Servicer to Pay Trustee's
                       Fees and Expenses  . . . . . . . . . . . . . . . . 114
     Section 10.06.  Eligibility Requirements for Trustee . . . . . . . . 115
     Section 10.07.  Resignation and Removal of the
                       Trustee  . . . . . . . . . . . . . . . . . . . . . 115
     Section 10.08.  Successor Trustee  . . . . . . . . . . . . . . . . . 117
     Section 10.09.  Merger or Consolidation of Trustee . . . . . . . . . 117
     Section 10.10.  Appointment of Co-Trustee or Separate
                       Trustee  . . . . . . . . . . . . . . . . . . . . . 118
     Section 10.11.  Appointment of Office or Agency  . . . . . . . . . . 119

                                  ARTICLE XI

                                 TERMINATION
                                -----------

     Section 11.01.  Termination  . . . . . . . . . . . . . . . . . . . . 120
     Section 11.02.  Additional Termination Requirements  . . . . . . . . 122
     Section 11.03.  Termination By Certificate Insurer or
                       Surety . . . . . . . . . . . . . . . . . . . . . . 122

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                          ------------------------

     Section 12.01.  Severability of Provisions . . . . . . . . . . . . . 123
     Section 12.02.  Limitation on Rights of
                       Certificateholders . . . . . . . . . . . . . . . . 123
     Section 12.03.  Amendment  . . . . . . . . . . . . . . . . . . . . . 124


     Section 12.04.  The Certificate Insurer; Surety  . . . . . . . . . . 125
     Section 12.05.  Recordation of Agreement;


                       Counterparts.  . . . . . . . . . . . . . . . . . . 126
     Section 12.06.  Duration of Agreement  . . . . . . . . . . . . . . . 126
     Section 12.07.  Governing Law  . . . . . . . . . . . . . . . . . . . 126
     Section 12.08.  Notices  . . . . . . . . . . . . . . . . . . . . . . 126

                                   EXHIBITS

A.   Mortgage Loan Schedule                                               A-1
B.   Contents of Mortgage File                                            B-1
C.   Form of Class A Certificates                                         C-1
D.   Form of Class B Certificates                                         D-1
E.   (Reserved)                                                           E-1
F.   Form of Class R Certificate                                          F-1
G.   (Reserved)                                                           G-1
H.   Certificate Account Certification                                    H-1
I.   (Reserved)                                                           I-1
J.   Distribution Account Certification                                   J-1
K.   Form of Subsequent Transfer Agreement                                K-1
L.   Form of Investment Letter                                            L-1
M.   Form of Transfer Affidavit                                           M-1
N.   ERISA Representation Letter                                          N-1
O.   (Reserved)                                                           O-1
P.   Sale Agreement                                                       P-1
Q.   Form of Notice for Certificate Insurance Policy          Q-1
R.   Form of Notice for Certificate Guaranty Surety Bond                  R-1

     This Pooling and Servicing Agreement, dated as of November 1, 1996, is
executed among MLCC Mortgage Investors, Inc., as seller (together with its
permitted successors and assigns, the "Company"), Merrill Lynch Credit
Corporation, as master servicer (together with its permitted successors and
assigns, the "Master Servicer"), and Bankers Trust Company of California,
N.A., as trustee (together with its permitted successors and assigns, the
"Trustee").

     In consideration of the premises and the mutual agreements hereinafter
set forth, the Company, the Master Servicer and the Trustee agree as follows:


                                  ARTICLE I

                                 DEFINITIONS
                                -----------


     Section 1.01.  Definitions.  Whenever used herein, the following
                    -----------
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     ACCRUAL PERIOD:  As to any Distribution Date, the period from and
     --------------
including the 15th day of the month preceding the month of such Distribution
Date to and including the 14th day of the month of such Distribution Date.

     ADDITION NOTICE:  With respect to the transfer of Subsequent Mortgage
     ---------------
Loans to the Trustee pursuant to Section 2.03 hereof and the related
Subsequent Transfer Agreement, a notice, which the Master Servicer shall
give, except in the case of a transfer occurring on the Closing Date, not
later than five Business Days prior to the related Subsequent Transfer Date,
of the Company's designation of Subsequent Mortgage Loans to be sold to the
Trust Fund and the aggregate Principal Balance of such Subsequent Mortgage
Loans as of the related Subsequent Cut-off Date.

     ADDITIONAL COLLATERAL:  (i) With respect to any Mortgage 100 Loan,
     ---------------------
the marketable securities subject to a security interest pursuant to the
related Mortgage 100 Pledge Agreement, or (ii) with respect to any Parent
Power Mortgage Loan, the related Parent Power Agreement.

     ADDITIONAL COLLATERAL MORTGAGE LOAN:  Each Mortgage Loan that is
     -----------------------------------
either a Mortgage 100 Loan or Parent Power Mortgage Loan as to which the
Additional Collateral is still required to be provided.

     ADDITIONAL COLLATERAL MORTGAGE LOAN LIQUIDATION SHORTFALL:  The
     ---------------------------------------------------------
amount, if any, by which the then outstanding principal balance of a
defaulted Additional Collateral Mortgage Loan exceeds the Liquidation 

Proceeds (including those from the related Additional Collateral) allocable
to principal realized with respect to such Mortgage Loan.

     ADVANCE:  The aggregate of the advances made by the Master Servicer
     -------
or the Trustee with respect to a particular Distribution Date pursuant to
Section 6.03.

     ADVANCE DEPOSIT DATE:  As to any Distribution Date, the Business Day
     --------------------
preceding such Distribution Date.

     AGGREGATE NET PRINCIPAL LIQUIDATION LOSSES:  With respect to each
     ------------------------------------------
Distribution Date, the amount, if any, by which (a) the aggregate of the
outstanding principal balances of those Mortgage Loans that became Liquidated
Mortgage Loans during the month ending prior to the month of such
Distribution Date exceeds (b) the aggregate Net Liquidation Proceeds for such
Mortgage Loans that are allocable to principal in accordance with the terms
thereof.

     AGREEMENT:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     ALTERNATE CERTIFICATE RATE:  As to any Distribution Date, the
     --------------------------
weighted average of the Net Mortgage Rates of all Mortgage Loans applicable
as of the Due Date of the month preceding the month of such Distribution
Date, weighted on the basis of their outstanding Principal Balances (after
giving effect to the Monthly Payments due on or before such Due Date and
Principal Prepayments received prior to such Due Date) at such time.

     ASSIGNMENT OF MORTGAGE:  An assignment of the Mortgage, notice of
     ----------------------
transfer or equivalent instrument, in recordable form, sufficient under the
laws of the jurisdiction where the related Mortgaged Property is located to
reflect of record the sale and assignment of the Mortgage Loan to the
Trustee, which assignment, notice of transfer or equivalent instrument may,
if permitted by law, be in the form of one or more blanket assignments
covering Mortgages secured by Mortgaged Properties located in the same
county.

     AVAILABLE DISTRIBUTION AMOUNT:  With respect to any Distribution
     -----------------------------
Date, an amount equal to the amount on deposit in the Certificate Account as
of the close of business on the related Determination Date, plus Advances and
other amounts deposited to the Distribution Account pursuant to Section 6.03,
except:

          (a)  previously unreimbursed amounts received on particular
     Mortgage Loans as late payments or other recoveries of principal or
     interest (including Liquidation Proceeds, Insurance Proceeds and
     condemnation awards) that were part of a prior Advance;

          (b)  amounts representing the reimbursement for Nonrecoverable
     Advances and other amounts permitted to be withdrawn by the Master
     Servicer from, or not required to be deposited in, the Certificate
     Account pursuant to Section 5.09;

          (c)  amounts representing all or part of a Monthly Payment due
     after the immediately preceding Due Date;

          (d)  all Repurchase Proceeds, Principal Prepayments, Liquidation
     Proceeds, Insurance Proceeds and condemnation awards with respect to the
     Mortgage Loans received after the related Principal Prepayment Period,
     and all related payments of interest representing interest for any
     period of time after the last day of the related Due Period for such
     Mortgage Loans; and

          (e)  all income from Eligible Investments held in the Certificate
     Account for the account of the Master Servicer.

     BOOK-ENTRY CERTIFICATE:  Any Class A Certificate registered in the
     ----------------------
name of the Depository or its nominee ownership of which is reflected on the
books of the Depository or on the books of a person maintaining an account
with such Depository (directly or as an indirect participant in accordance
with the rules of such Depository).

     BUSINESS DAY:  Any day other than (a) a Saturday or Sunday, or (b) a
     ------------
legal holiday in the State of Florida or the State of New York, or (c) a day
on which banking or savings and loan institutions in the State of Florida,
the State of New York or the State in which the Corporate Trust Office is
located are authorized or obligated by law or executive order to be closed.

     CASH LIQUIDATION:  Recovery of all cash proceeds by the Master
     ----------------
Servicer with respect to the termination of any defaulted Mortgage Loan,
including Insurance Proceeds and other payments or recoveries (whether made
at one time or over a period of time) which the Master Servicer deems to be
finally recoverable, in connection with the sale or assignment of such
Mortgage Loan, trustee's sale, foreclosure sale, deed in lieu of foreclosure
or otherwise, but only if title to the related Mortgaged Property was not
acquired by foreclosure or deed in lieu of foreclosure by the Master Servicer
pursuant to Section 5.21.

     CERTIFICATE:  Any Class A, Class B or Class R Certificate.
     -----------

     CERTIFICATE ACCOUNT:  The account created and maintained pursuant to
     -------------------
Section 5.08.

     CERTIFICATE GUARANTY SURETY BOND:  The Limited Purpose Surety Bond
     --------------------------------
No. AB0039BE dated February 28, 1996 issued by the Surety.

     CERTIFICATEHOLDER or HOLDER:  The person in whose name a Certificate
     -----------------    ------
is registered in the Certificate Register, except that, solely for the
purposes of giving any consent, waiver, request or demand pursuant to this
Agreement, any Certificate registered in the name of the Company, the Master
Servicer, any Sub-Servicer, or any of their respective affiliates shall be
deemed not to be outstanding and the undivided Percentage Interest evidenced
thereby shall not be taken into account in determining whether the requisite
amount of Percentage Interests necessary to effect any such consent, waiver,
request or demand has been obtained, unless such Person owns the entire Class
of which such Certificate is a part.  The Trustee shall be provided with an
Officer's Certificate by the Company, the Master Servicer or any Sub-Servicer
if any Certificate is owned by any affiliate thereof and shall be entitled to
conclusively rely upon the certificate of the Company or the Master Servicer
or any Sub-Servicer as to the determination of the aggregate Percentage
Interests evidenced by Certificates registered to the Company, the Master
Servicer, any Sub-Servicer or their affiliates.

     CERTIFICATE INSURANCE POLICY:  The certificate guaranty insurance
     ----------------------------
policy dated the Closing Date issued by the Certificate Insurer to the
Trustee for the benefit of the Holders of the Class A Certificates.

     CERTIFICATE INSURER:  AMBAC Indemnity Corporation, or any successor
     -------------------
thereto, as issuer of the Certificate Insurance Policy.

     CERTIFICATE OWNER:  With respect to a Class A Certificate that is a
     -----------------
Book-Entry Certificate, the person who is the beneficial owner of a Book-
Entry Certificate.

     CERTIFICATE REGISTER:  The register maintained pursuant to Section
     --------------------
4.02.

     CLASS A, CLASS B or CLASS R:  Pertaining to Class A, Class B or Class
     ---------------------------
R Certificates, as the case may be.

     CLASS A CERTIFICATE:  Any one of the Certificates designated as a
     -------------------
Class A Certificate substantially in the form set forth in Exhibit C hereto
and executed by the Company and authenticated by the Trustee.

     CLASS A DISTRIBUTION AMOUNT:  As to any Distribution Date, the
     ---------------------------
aggregate amount distributed on the Class A Certificates pursuant to Section
6.01.

     CLASS A FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to any
     ---------------------------------------------
Distribution Date, the sum of (i) the Class A Percentage of the Scheduled
Formula Principal Distribution Amount and (ii) the Class A Prepayment
Percentage of the Unscheduled Formula Principal Distribution Amount.

     CLASS A INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Distribution
     --------------------------------------------
Date, an amount equal to the sum of (a) interest for the related Accrual
Period at the Class A Pass-Through Rate on the Class A Principal Balance as
of such Distribution Date (before giving effect to the distribution on such
Distribution Date), net of Net Interest Shortfall, if any, allocated to the
Class A Certificates pursuant to Section 6.01 in respect of such Distribution
Date, and (b) any Class A Unpaid Interest Shortfall for such Distribution
Date.

     CLASS A INTEREST SHORTFALL:  As to any Distribution Date, the amount
     --------------------------
equal to (a) the Class A Interest Formula Distribution Amount for such
Distribution Date less (b) the amount of interest distributed to the Class A
Certificateholders on such Distribution Date.

     CLASS A PASS-THROUGH RATE:  As to any Distribution Date, the per
     -------------------------
annum rate equal to the lesser of (i) LIBOR plus 0.30% (or, as to any
Distribution Date occurring at least 120 days after the first Distribution
Date in respect of which the option to purchase the Mortgage Loans in Section
11.01(a) may first be exercised, LIBOR plus 0.70%) and (ii) the Alternate
Certificate Rate.

     CLASS A PERCENTAGE:  As to any Distribution Date, the percentage
     -------------------
(which shall in no event be greater than 100%) derived from dividing the
Class A Principal Balance (before giving effect to the distributions for such
Distribution Date) by the Pool Principal Balance (before giving effect to the
Formula Principal Distribution Amount for such Distribution Date).

     CLASS A PREPAYMENT PERCENTAGE:  The Class A Prepayment Percentage for
     -----------------------------
a Distribution Date on or before the Distribution Date in November 2006 will
be 100%.  The Class A Prepayment Percentage for a Distribution Date after the
Distribution Date in November 2006 will be as follows:  for any Distribution
Date subsequent to November 2006 to and including the Distribution Date in
November 2007, the Class A Percentage for such Distribution Date plus 70% of
the Subordinated Percentage for such Distribution Date; for any Distribution
Date subsequent to November 2007 to and including the Distribution Date in
November 2008, the Class A percentage for such Distribution Date plus 60% of
the Subordinated Percentage for such Distribution Date; for any Distribution
Date subsequent to November 2008 to and including the Distribution Date in
November 2009, the Class A Percentage for such Distribution Date plus 40% of
the Subordinated Percentage for such Distribution Date; for any Distribution
Date subsequent to November 2009 to and including the Distribution Date in
November 2010, the Class A Percentage for such Distribution Date plus 20% of
the Subordinated Percentage for such Distribution Date; for any Distribution
Date thereafter, the Class A Percentage for such Distribution Date (unless on
any of the foregoing Distribution Dates the Class A Percentage exceeds the
initial Class A Percentage, in which case the Class A Prepayment Percentage
for such Distribution Date will once again be 100%).

     Notwithstanding the foregoing, a decrease in the Class A Prepayment
Percentage provided for in the preceding paragraph will not occur if, as of
the first Distribution Date to which such decrease would apply in accordance
with the preceding paragraph, the following criteria are not satisfied:  (a)
cumulative Unrecovered Principal Amounts shall not exceed (1) if such
Distribution Date is in the period after November 2006 to and including
November 2007, 35% of the Original Class B Principal Balance, (2) if such
Distribution Date is in the period after November 2007 to and including
November 2008, 40% of the Original Class B Principal Balance, (3) if such
Distribution Date is in the period after November 2008 to and including
November 2009, 45% of the Original Class B Principal Balance and (4) if such
Distribution Date is in the period after November 2009 to and including
November 2010, 50% of the Original Class B Principal Balance; and (b) over
the prior three months, the average aggregate outstanding Principal Balance
of the Mortgage Loans delinquent 60 days or more (including for this purpose
any Mortgage Loans in foreclosure and Mortgage Loans with respect to which
the related Mortgaged Property has been acquired by the Trust Fund) has not
exceeded 3.00% of the average aggregate outstanding Principal Balance of all
Mortgage Loans for such period.

     Notwithstanding the foregoing, if on any Distribution Date (i) the
Current Subordination Level equals at least twice the Original Subordination
Level, (ii) cumulative Unrecovered Principal Amounts with respect to the
Mortgage Loans have not exceeded (1) if such Distribution Date is on or
before the fifth anniversary of the first Distribution Date, 35% of the
Original Class B Principal Balance, (2) if such Distribution Date is after
the fifth but on or before the sixth anniversary of the first Distribution
Date, 40% of the Original Class B Principal Balance, (3) if such Distribution
Date is after the sixth but on or before the seventh anniversary date of the
first Distribution Date, 45% of the Original Class B Principal Balance and
(4) if such Distribution Date is after the seventh anniversary date of the
first Distribution Date, 50% of the Original Class B Principal Balance; and
(iii) over the prior three months, the average aggregate outstanding
Principal Balance of the Mortgage Loans delinquent 60 days or more (including
for this purpose any Mortgage Loans in foreclosure and Mortgage Loans with
respect to which the related Mortgaged Property has been acquired by the
Trust Fund) has not exceeded 3.00% of the average aggregate outstanding
Principal Balance of all Mortgage Loans for such period, then the Class A
Prepayment Percentage for such Distribution Date will be as follows:  (A) as
to any Distribution Date prior to the third anniversary of the first
Distribution Date, the Class A Percentage for such Distribution Date plus 50%
of the Subordinated Percentage for such Distribution Date; and (B) as to any 
Distribution Date thereafter, the Class A Percentage for such Distribution
Date.

     CLASS A PRINCIPAL BALANCE:  At any time, the Original Class A
     -------------------------
Principal Balance minus the sum of all amounts previously distributed to the
Class A Certificateholders on account of principal pursuant to Section 6.01.

     CLASS A UNPAID INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
amount of the Class A Interest Shortfall for the immediately preceding
Distribution Date.

     CLASS B CERTIFICATE:  Any one of the certificates designated as a
     -------------------
Class B Certificate, executed by the Company and authenticated by the Trustee
substantially in the form set forth in Exhibit D hereto.

     CLASS B DISTRIBUTION AMOUNT:  As to any Distribution Date, the
     ---------------------------
aggregate amount distributed to Class B Certificateholders on such
Distribution Date pursuant to Section 6.01.

     CLASS B FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any
     ---------------------------------------------
Distribution Date, the sum of (i) the Subordinated Percentage of the
Scheduled Formula Principal Amount and (ii) the Subordinated Prepayment
Percentage of the Unscheduled Formula Principal Distribution Amount.

     CLASS B INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Distribution
     --------------------------------------------
Date, an amount equal to the sum of (a) interest for the related Accrual
Period at the Class B Pass-Through Rate on the Class B Principal Balance as
of such Distribution Date (before giving effect to the distribution on such
Distribution Date), net of Net Interest Shortfall, if any, allocated to the
Class B Certificates pursuant to Section 6.01 in respect of such Distribution
Date, and (b) any Class B Unpaid Interest Shortfall for such Distribution
Date.

     CLASS B INTEREST SHORTFALL:  As to any Distribution Date, the amount
     --------------------------
equal to (a) the Class B Interest Formula Distribution Amount for such
Distribution Date less (b) the amount of interest distributed to the Class B
Certificateholders on such Distribution Date.

     CLASS B LOSS AMOUNT:  As to any Distribution Date, the lesser of (x),
     -------------------
the amount, if any, by which (A) the sum of (i) the Formula Principal
Distribution Amount for such Distribution Date and (ii) the aggregate of the
Unrecovered Principal Amounts for such Distribution Date exceeds (B) the
portion of the Available Distribution Amount distributed on account of
principal on such Distribution Date and (y) the Class B Principal Balance
after giving effect to any amount distributed on account of principal to the
Class B Certificateholders on such Distribution Date.

     CLASS B PASS-THROUGH RATE:  As to any Distribution Date, LIBOR plus
     -------------------------
1.25%; provided, however, that in the event that the Alternate Certificate
Rate is less than LIBOR plus 1.25%, the Class B Pass-Through Rate for such
Distribution Date shall be the Alternate Certificate Rate.

     CLASS B PRINCIPAL BALANCE:  At any time, the Original Class B
     -------------------------
Principal Balance minus (i) the sum of all amounts previously distributed to
the Class B Certificateholders pursuant to Section 6.01 on account of
principal and (ii) the sum of all Class B Loss Amounts, if any, for prior
Distribution Dates; provided that the Class B Principal Balance shall not be
less than zero.

     CLASS B UNPAID INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
amount of the Class B Interest Shortfall for the immediately preceding
Distribution Date.

     CLASS R CERTIFICATE:  Any one of the Certificates executed and
     -------------------
delivered by the Company and authenticated by the Trustee substantially in
the form set forth in Exhibit F.

     CLASS R DISTRIBUTION AMOUNT:  As to any Distribution Date, the
     ---------------------------
aggregate amount distributed to Class R Certificateholders on such
Distribution Date pursuant to Section 6.01.

     CLOSING DATE:  December 11, 1996.
     ------------

     CODE:  The Internal Revenue Code of 1986, as amended.
     ----

     COMPANY:  MLCC Mortgage Investors, Inc., a Delaware corporation, or
     -------
its successor in interest or any successor under this Agreement appointed as
herein provided.

     CONSTRUCTIVE LOAN-TO-VALUE RATIO:  The fraction, expressed as a
     --------------------------------
percentage, the numerator of which is the outstanding principal amount of the
related Mortgage Loan at the time of origination, less the amount of the
Original Additional Collateral Requirement, if any, and the denominator of
which is the appraised value of the related Mortgaged Property at such time
or, in the case of the Mortgage Loan financing acquisition of the Mortgaged
Property, the sales price of the Mortgaged Property, if such sales price is
less than such appraised value.

     CONVERSION PRICE:  As to any Converting Mortgage Loan, an amount
     ----------------
equal to the outstanding principal balance of such Converting Mortgage Loan,
plus accrued and unpaid interest thereon at the applicable Mortgage Rate to
the date of conversion, less any Servicing Fee payable with respect to such
Converting Mortgage Loan.

     CONVERTIBLE MORTGAGE LOAN:  Any Mortgage Loan as to which the
     -------------------------
Mortgagor, at its option in accordance with the terms thereof, may convert
its Mortgage Rate (i) to a different Index and applicable Margin, or (ii) to
either a fixed rate or to a different Index and applicable Margin (and at the
Mortgagor's election, thereafter to a fixed rate).

     CONVERTING MORTGAGE LOAN:  A Convertible Mortgage Loan as to which
     ------------------------
the Mortgagor is entitled to give and has properly given notice under the
terms thereof that such Mortgagor is exercising such Mortgagor's option to
convert the related Mortgage Rate to a fixed rate.  A Mortgage Loan that
converts to a different Index is not a Converting Mortgage Loan.

     CORPORATE TRUST OFFICE:  The principal office of the Trustee at which
     ----------------------
at any particular time its corporate business with respect to this Agreement
shall be administered, which office at the date of execution of this
instrument is located at 3 Park Plaza, Irvine, California 92614, Telecopy
(714) 253-7577.

     CURRENT SUBORDINATION LEVEL:  With respect to any Distribution Date,
     ---------------------------
the percentage derived from the fraction the numerator of which is the Class
B Principal Balance (before giving effect to the distributions and the
allocation of the Unrecovered Principal Amounts for such Distribution Date)
and the denominator of which is the Pool Principal Balance (before giving
effect to the Formula Principal Distribution Amount for such Distribution
Date).

     CUSTODIAL AGREEMENT:  The Master Custodial Agreement,  dated as of
     -------------------
April 1, 1996 among Bankers Trust Company of California, N.A., as trustee,
Merrill Lynch Mortgage Investors, Inc., MLCC Mortgage Investors, Inc., MLCC
and The Chase Manhattan Bank, N.A., as custodian.

     CUSTODIAN:  The custodian under the Custodial Agreement.
     ---------

     CUT-OFF DATE:  November 1, 1996 (or the date of origination, if
     ------------
later).

     DEFAULTED MORTGAGE LOAN:  Any Mortgage Loan as to which a Monthly
     -----------------------
Payment is 90 days or more delinquent.

     DEFINITIVE CERTIFICATES:  As defined in Section 4.02(l).
     -----------------------

     DEPOSITORY:  The initial Depository shall be The Depository Trust
     ----------
Company, the nominee of which is CEDE & Co., as the registered Holder of one
or more Class A Certificates evidencing in the aggregate the Original Class A
Principal Balance.  The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

     DEPOSITORY PARTICIPANT:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     DETERMINATION DATE:  The fifth day (or if such fifth day is not a
     ------------------
Business Day, the Business Day immediately preceding such fifth day) of the
month of the related Distribution Date.

     DISQUALIFIED ORGANIZATION:  As defined in Section 4.02(i).
     -------------------------

     DISTRIBUTION ACCOUNT:  The account created and maintained pursuant to
     --------------------
Section 6.01.

     DISTRIBUTION ACCOUNT SHORTFALL:  With respect to any Distribution
     ------------------------------
Date, the sum of (a) the amount, if any, by which (x) the aggregate of the
full amounts that are due to be distributed on the Class A Certificates
pursuant to clauses (i) and (ii) of Section 6.01(a) exceeds (y) the amount of
the funds (other than the Insured Payment made in respect of such
Distribution Date) that will be on deposit in the Distribution Account in
respect of such Distribution Date and then available to be distributed on the
Class A Certificates, after taking into account all deposits required to be
made to the Distribution Account on or prior to such Distribution Date,
including without limitation all Advances, funds to be transferred from the
Reserve Fund, funds to be transferred from the Insurer Reserve Account (if
funded), Pre-Funding Earnings, the amount deposited by the Company pursuant
to the last paragraph of Section 6.01(a) and payments under the Certificate
Guaranty Surety Bond, and (b) if such Distribution Date is the first
Distribution Date succeeding the month in which there occurs the latest
original scheduled maturity date of any Mortgage Loan that was an Outstanding
Mortgage Loan at any time during such month, the amount, if any, necessary to
reduce the Class A Principal Balance to zero (after giving effect to all
other distributions of principal to be made on such Distribution Date in
respect of the Class A Certificates), without deduction, in the case of
either of the foregoing clauses (a) or (b), of any amounts required to be
withheld that are attributable to the liability of the Trust Fund or the
Trustee for withholding taxes (including, without limitation, interest and
penalties in respect thereof).

     DISTRIBUTION DATE:  The 15th day of any month, or if such 15th day is
     -----------------
not a Business Day, the first Business Day immediately following, beginning
with the First Distribution Date.

     DUE DATE:  As to any Distribution Date, the first day of the month of
     --------
such Distribution Date, which is the day on which each Monthly Payment is due
on a Mortgage Loan, exclusive of any days of grace.

     DUE PERIOD:  With respect to any Distribution Date, the calendar
     ----------
month preceding the month of such Distribution Date.

     ELIGIBLE ACCOUNT:  An account that is (i) maintained with a federal
     ----------------
or state chartered depository institution the long-term unsecured debt
obligations of which have been rated by each Rating Agency in one of its two
highest rating categories at the time of the deposit therein, or (ii) a trust
account maintained with the corporate trust department of a depository
institution, which institution is acting in its fiduciary capacity, or (iii)
an account or accounts the deposits in which are fully insured by the FDIC,
or (iv) an account or accounts in a depository institution in which such
accounts are insured by the FDIC (to the limits established by the FDIC), the
uninsured deposits in which accounts are otherwise either (a) secured such
that, as evidenced by an Opinion of Counsel delivered to the Trustee and
acceptable to the Rating Agencies, the Certificateholders have a claim with
respect to the funds in such account and a perfected first security interest
against any collateral and the proceeds thereof (which shall be limited to
Eligible Investments) securing such funds that is superior to claims of any
other depositors or creditors of the depository institution with which such
account is maintained or (b) swept at the end of each Business Day into
either (1) Eligible Investments in the name of the Trustee so that the amount
remaining in such account (after giving effect to such sweep) is fully
insured by the FDIC or (2) an account that satisfies clause (ii) above, or
(v) otherwise acceptable to each Rating Agency without reduction or
withdrawal of each rating of the Class A Certificates, as evidenced by a
letter from each Rating Agency. 

     ELIGIBLE INVESTMENTS:  One or more of the following:
     --------------------

          (a)  obligations of, or guaranteed as to principal and interest by,
     the United States or obligations of any agency or instrumentality
     thereof when such obligations are backed by the full faith and credit of
     the United States;

          (b)  repurchase agreements for obligations specified in clause (a)
     maturing not later than the day prior to the Distribution Date on which
     such amounts are to be distributed, provided that the long-term
     unsecured obligations of the party agreeing to repurchase such
     obligations are at the time rated by each Rating Agency in one of its
     two highest rating categories and the short-term debt obligations of the
     party agreeing to repurchase shall be rated P-1 by Moody's and A-1+ by
     Standard & Poor's;

          (c)  certificates of deposit, time deposits, demand deposits and
     bankers' acceptances (which shall each have an original maturity of not
     more than 90 days and, in the case of bankers' acceptances, shall in no
     event have an original maturity of more than 365 days) of any United
     States depository institution or trust company incorporated under the
     laws of the United States or any state, provided that the long-term
     unsecured debt obligations of such depository institution or trust
     company at the date of acquisition thereof have been rated by each
     Rating Agency in one of its two highest rating categories and the
     short-term obligations of such depository institution or trust company
     shall be rated P-1 by Moody's and A-1+ by Standard & Poor's;

          (d)  commercial paper (having original maturities of not more than
     365 days) of any corporation incorporated under the laws of the United
     States or any state thereof which on the date of acquisition has been
     rated by Moody's and Standard & Poor's in its highest short-term rating
     (which is P-1 in the case of Moody's and A-1+ in the case of Standard &
     Poor's); provided that such commercial paper shall mature no later than
     the day prior to the Distribution Date on which such amounts are to be
     distributed; 

          (e)  money market funds with the highest long-term rating assigned
     by the Rating Agencies; and 

          (f)  other obligations or securities that are "permitted
     investments" within the meaning of Section 860(G)(a)(5) of the Code,
     based upon an Opinion of Counsel delivered to the Trustee, the
     Certificate Insurer and the Surety, and acceptable to each Rating
     Agency, the Certificate Insurer and the Surety as an Eligible Investment
     hereunder and will not result in a reduction or withdrawal of the then
     current rating of the Class A Certificates, as evidenced by a letter to
     such effect from each Rating Agency; provided that no instrument shall
     be an Eligible Investment if such instrument evidences either (a) a
     right to receive only interest payments with respect to the obligation
     underlying such instrument, or (b) a right to receive both principal
     and interest payments derived from obligations underlying such
     instrument where the interest and principal payments with
     respect to such instrument provide a yield to maturity of greater
     than 120% of the yield to maturity at par of such underlying obligations.

     ERISA:  The Employee Retirement Income Security Act of 1974, as
     -----
amended.

     ESCROW ACCOUNT:  The account or accounts created and maintained
     --------------
pursuant to Section 5.10.

     ESCROW PAYMENTS:  The amounts constituting applicable ground rents,
     ---------------
taxes, assessments, water rates and other payments required to be escrowed by
the Mortgagor with the mortgagee pursuant to the Mortgage Loan.

     EXCESS PROCEEDS:  All amounts (net of the related unreimbursed
     ---------------
Servicing Advances) received on any Mortgage Loan (whether as regular
principal payments, Principal Prepayments, Repurchase Proceeds, Liquidation
Proceeds, insurance proceeds, condemnation awards, or with respect to a
disposition of a Mortgaged Property which has been acquired by foreclosure or
deed in lieu of foreclosure or otherwise) in excess of the Principal Balance
at the Cut-off Date of such Mortgage Loan and accrued interest thereon, plus
amounts to be paid to the Class R Certificateholder pursuant to Section 5.21.

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
organization.

     FHLMC:  The Federal Home Loan Mortgage Corporation or any successor
     -----
organization.

     FIDELITY BOND:  A fidelity bond to be maintained by the Master
     -------------
Servicer pursuant to Section 5.19.

     FIRST DISTRIBUTION DATE:  December 16, 1996.
     -----------------------

     FNMA:  The Federal National Mortgage Association or any successor
     ----
organization.

     FORMULA EXCESS INTEREST AMOUNT:  With respect to any Distribution
     ------------------------------
Date, the amount, if any, by which one month's interest at the Alternate
Certificate Rate on the Pool Principal Balance at the beginning of the
related Principal Prepayment Period (giving effect to the Monthly Payment due
on such Due Date and Principal Prepayments prior to such Due Date) is in
excess of one month's interest at the weighted average of the Class A and
Class B Pass-Through Rates for such Distribution Date on the aggregate
principal balances of such Certificates (before giving effect to any
distributions or Class B Loss Amounts for such Distribution Date).

     FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any Distribution Date,
     -------------------------------------
an amount equal to the sum of:

          (a)  the principal portion of all Monthly Payments, whether or not
     received, which were due on the related Due Date on Outstanding Mortgage
     Loans as of such Due Date;

          (b)  with respect to each Mortgage Loan, all Principal Prepayments
     made by the Mortgagor during the related Principal Prepayment Period;

          (c)  with respect to each Mortgage Loan not described in (e) below,
     all Insurance Proceeds, condemnation awards and any other cash proceeds
     from a source other than the Mortgagor, to the extent required to be
     deposited in the Certificate Account pursuant to Section 5.08(iv) and
     (v), which are allocable to principal and were received during the
     related Principal Prepayment Period, net of related unreimbursed
     Servicing Advances and net of any portion thereof which, as to such
     Mortgage Loan, constitutes Late Collections;

          (d)  with respect to each Mortgage Loan that has been repurchased
     pursuant to Section 11.01 during the related Principal Prepayment
     Period, an amount equal to the Principal Balance of the Mortgage Loan as
     of the date of repurchase;

          (e)  with respect to each Mortgage Loan that became a Liquidated
     Mortgage Loan during the related Principal Prepayment Period, the amount
     allocable to the principal of such Liquidated Mortgage Loan that was
     recovered in respect of such Liquidated Mortgage Loan in such Principal
     Prepayment Period; and

          (f)  with respect to each Mortgage Loan repurchased during the
     related Principal Prepayment Period by the Master Servicer or the
     Mortgage Loan Seller pursuant to Sections 2.01, 2.02, 3.01, 3.04 and
     5.01, an amount equal to the principal amount of the Purchase Price
     (exclusive of any portion thereof included in clause (a) above).

     GNMA:  The Government National Mortgage Association or any successor
     ----
organization.

     INDEPENDENT:  Of or relating to a Person which (i) is in fact
     -----------
independent of the Company and the Master Servicer, (ii) does not have any
direct financial interest or any material indirect financial interest in the
Company and the Master Servicer if different from the Company or an affiliate
thereof and (iii) is not connected with the Company or the Master Servicer as
an officer, employee, director or person performing similar functions.

     INDEX:  As to each Mortgage Loan, the index for the adjustment of the
     -----
Mortgage Rate on the related Mortgage Note, which index is the prime rate
(referred to in Section 3.01 as the "Prime Index"), the London interbank
offered rate for one-month U.S. Dollar deposits (referred to in Section 3.01
as the "One-Month LIBOR Index"), the London interbank offered rate for six-
month U.S. dollar deposits (referred to in Section 3.01 as the "Six-Month
LIBOR Index"), or the one-year U.S. treasury yield (referred to in Section 
3.01 as the "Treasury Index"), in each case as defined in such Mortgage Note.

     INITIAL MORTGAGE LOANS:  The Mortgage Loans other than the Subsequent
     ----------------------
Mortgage Loans.

     INSURANCE AGREEMENT:  The Insurance and Indemnity Agreement, dated as
     -------------------
of December 11, 1996, among the Company, the Master Servicer, the Certificate
Insurer and the Trustee.

     INSURANCE PROCEEDS:  Proceeds paid by any insurer pursuant to any
     ------------------
insurance policy covering a Mortgage Loan, net of costs of collecting such
proceeds.

     INSURED AMOUNT:  With respect to any Distribution Date, the sum of
     --------------
(i) the Distribution Account Shortfall for such Distribution Date and (ii)
any Preference Amount that has not been previously paid to the Trustee by the
Certificate Insurer.

     INSURED EXPENSES:  Expenses covered by any insurance policy.
     ----------------

     INSURED PAYMENT:  With respect to any Distribution Date, the Insured
     ---------------
Amount paid to the Trustee by the Certificate Insurer.

     INSURER RESERVE ACCOUNT:  The trust account created and maintained by
     -----------------------
the Master Servicer pursuant to Section 6.06.  The Insurer Reserve Account
shall be an Eligible Account.

     INSURER RESERVE AMOUNT:  The amount, if any, on deposit in the
     ----------------------
Insurer Reserve Account.

     INSURER RESERVE WITHDRAWAL AMOUNT:  With respect to each Distribution
     ---------------------------------
Date after the end of the Pre-Funding Period, the amount, if any, by which
(a) the aggregate of the full amounts that are due to be distributed on the
Class A Certificates pursuant to clauses (i), (ii) and (vii) of Section
6.01(a)  exceeds (b) the amount of the funds (other than the Insured
Payment, if any, for such Distribution Date and the Insurer Reserve
Withdrawal Amount for such Distribution Date) that will be on deposit in the
Distribution Account in respect of such Distribution Date; provided that the
Insurer Reserve Withdrawal Amount shall not exceed the Insurer Reserve
Amount.
 
     INTEREST ADJUSTMENT DATE:  The date specified in a Mortgage Note on
     ------------------------
which its Mortgage Rate is adjusted.

     LATE COLLECTIONS:  With respect to any Mortgage Loan, all amounts
     ----------------
received during any Due Period, whether as late payments of Monthly Payments
or as Liquidation Proceeds, condemnation awards, Insurance Proceeds, or with
respect to a disposition of a Mortgaged Property which has been acquired by
foreclosure or deed in lieu of foreclosure or otherwise, any of which 
represent late payments or collections of Monthly Payments that were due but 
delinquent for a previous Due Date and not previously recovered and with 
respect to which delinquent Monthly Payments an Advance has been made by the 
Master Servicer or, under the circumstances set forth in Section 6.03(b), 
by the Trustee.

     LATE PAYMENT RATE:  As defined in the Insurance Agreement.
     -----------------

     LIBOR:  As to any Distribution Date as follows:
     -----

     (i)  The arithmetic mean (rounded, if necessary, to the nearest one
sixteenth of a percent, with a one thirty-second of a percent being rounded
upwards) of the offered rates for United States dollar deposits for one month
which appear on the Reuters Screen LIBO Page (as defined below) as of 11:00
A.M., London time, on the second LIBOR business day prior to the immediately
preceding Distribution Date (but as of December 9, 1996 for the First
Distribution Date); provided that at least two such offered rates appear on
the Reuters Screen LIBO Page on such date.  If fewer than two offered rates
appear, LIBOR will be determined on such date as described in (ii) below. 
"Reuters Screen LIBO Page" means the display designated as page "LIBO" on the
Reuters Monitor Money Rates Service (or such other page as may replace the
LIBO page on that service for the purpose of displaying London inter-bank
offered rates of major banks).  A "LIBOR business day" is a day which is both
a Business Day and a day on which banks in London are not required or
authorized by law to be closed.

     (ii)  If on such date fewer than two offered rates appear on the Reuters
Screen LIBO Page as described in (i) above, the Trustee will request the
principal London office of each of the reference banks (which shall be
National Westminster Bank Plc, Bank of Tokyo Trust Co., Barclays Bank Plc and
Bankers Trust Company, so long as such bank, respectively, is engaged in
transactions in the London inter-bank market; to the extent any such bank is
not so engaged, it shall be replaced as a reference bank by a major bank that
is engaged in transactions in the London inter-bank market, selected by the
Master Servicer) ("Reference Banks") to provide the Trustee with its offered
quotation for United States dollar deposits for one month to prime banks in
the London inter-bank market as of 11:00 A.M., London time, on such date.  If
at least two Reference Banks provide the Trustee with such offered
quotations, then LIBOR on such date will be the arithmetic mean (rounded, if
necessary, to the nearest one-sixteenth of a percent, with a one thirty-
second of a percent being rounded upwards) of all such quotations.  If on
such date fewer than two of the Reference Banks provide the Trustee with such
an offered quotation, LIBOR on such date will be the arithmetic mean
(rounded, if necessary, to the nearest one-sixteenth of a percent, with a one
thirty-second of a percent being rounded upwards) of the offered per annum
rates which one or more leading banks in the City of New York are quoting as
of 11:00 A.M., New York City time, on such date to leading European banks for 
United States dollar deposits for one month (which banks shall be Bankers 
Trust Company and Citibank, N.A.; to the extent any such bank is not making 
such quotes, it shall be replaced by a bank selected by the Trustee (after 
consultation with the Master Servicer) that is making such quotes), provided, 
however, that if such banks are not quoting as described above, LIBOR will 
be the LIBOR applicable to the immediately preceding Distribution Date.

     LIQUIDATED MORTGAGE LOAN:  Any defaulted Mortgage Loan (a) as to
     ------------------------
which the Master Servicer has determined that all amounts which it expects to
recover from or on account of such Mortgage Loan or property acquired in
respect thereof have been recovered, (b) as to which a Cash Liquidation has
taken place or (c) with respect to which the related Mortgaged Property has
been acquired by foreclosure or deed in lieu of foreclosure and a disposition
of such Mortgaged Property has occurred.

     LIQUIDATION EXPENSES:  Expenses which are incurred by the Master
     --------------------
Servicer or any Sub-Servicer in connection with the liquidation of any
defaulted Mortgage Loan or property acquired in respect thereof, including,
without limitation, legal fees and expenses, any unreimbursed amount expended
by the Master Servicer pursuant to Sections 5.16 and 5.21 respecting the
related Mortgage Loan and any related and unreimbursed expenditures for real
estate property taxes or for property restoration or preservation.

     LIQUIDATION PROCEEDS:  Cash (including Insurance Proceeds) received
     --------------------
by the Master Servicer in connection with the liquidation of any defaulted
Mortgage Loan or Mortgaged Property acquired in respect thereof, whether
through the sale or assignment of such Mortgage Loan, trustee's sale,
foreclosure sale or otherwise, or the sale of the Mortgaged Property if the
Mortgaged  Property is acquired in satisfaction of the Mortgage Loan other
than amounts required to be paid to the Mortgagor pursuant to law or the
terms of the applicable Mortgage Note plus, with respect to a defaulted
Mortgage Loan that is also an Additional Collateral Mortgage Loan, the amount
realized on the related Additional Collateral with respect to such Mortgage
Loan in accordance with Section 5.21.

     LOAN-TO-VALUE RATIO:  The fraction, expressed as a percentage, the
     -------------------
numerator of which is the outstanding principal amount of the related
Mortgage Loan at the time of origination and the denominator of which is the
appraised value of the related Mortgaged Property at such time or, in the
case of a Mortgage Loan financing the acquisition of the Mortgaged Property,
the sales price of the Mortgaged Property, if such sales price is less than
such appraised value.

     MARGIN:  With respect to each Mortgage Loan, the number of basis
     ------
points which are added to or subtracted from the Index to establish the
Mortgage Rate on the related Mortgage Note.

     MASTER SERVICER:  Merrill Lynch Credit Corporation, a Delaware
     ---------------
corporation, or its successor in interest or any successor under this
Agreement as herein provided.

     MAXIMUM MORTGAGE RATE:  With respect to each Mortgage Loan, the
     ---------------------
maximum rate of interest set forth as such in the related Mortgage Note.

     MLCC:  Merrill Lynch Credit Corporation and its successors in
     ----
interest.

     MONTHLY PAYMENT:  The minimum required monthly payment of principal
     ---------------
and interest due on a Mortgage Loan as specified in the Mortgage Note for any
month (before any adjustment to such scheduled amount by reason of any
bankruptcy or similar proceeding or any moratorium or similar waiver or grace
period).  Monthly Payments shall be deemed due on an Outstanding Mortgage
Loan until such time as it becomes a Liquidated Mortgage Loan.

     MOODY'S:  Moody's Investors Service, Inc. or its successor in
     -------
interest.

     MORTGAGE:  The mortgage, deed of trust or other instrument creating a
     --------
first lien or a first priority ownership interest in an estate in fee simple
in real property (or a leasehold that extends at least five years beyond the
maturity of the related Mortgage Loan) securing a Mortgage Note.

     MORTGAGE 100(Service Mark) LOAN:  A Mortgage Loan having at the time
     -------------------------------
of origination a Loan-to-Value Ratio generally in excess of MLCC's maximum
acceptable Loan-to-Value Ratio for such Mortgage Loan, which Mortgage Loan is
secured by additional collateral in the form of a security interest in
marketable securities having a market value, as of the date of such loan's
origination, at least equal to the Original Additional Collateral
Requirement.

     MORTGAGE 100(Service Mark) PLEDGE AGREEMENT:  With respect to each
     -------------------------------------------
Mortgage 100 Loan, the Mortgage 100 Pledge Agreement for Securities Account
between the Mortgagor under such Mortgage 100 Loan and MLCC, pursuant to
which such Mortgagor granted a security interest in various investment
securities.

     MORTGAGE FILE:  The items referred to in Exhibit B annexed hereto
     -------------
pertaining to a particular Mortgage Loan.

     MORTGAGE LOAN:  An individual mortgage loan and all rights with
     -------------
respect thereto, evidenced by a Mortgage and a Mortgage Note, sold and
assigned by the Company to the Trustee and which is the subject of this
Agreement and included in the Trust Fund.  The Mortgage Loans originally sold
and subject to this Agreement are identified on the Mortgage Loan Schedule. 
The term "Mortgage Loan" includes each Subsequent Mortgage Loan as of the
Subsequent Transfer Date applicable thereto.

     MORTGAGE LOAN SCHEDULE:  The schedule of Mortgage Loans attached
     ----------------------
hereto as Exhibit A, setting forth the following information as to each
Mortgage Loan:  (i) the Mortgage Loan identifying number; (ii) a code indi-
cating whether the Mortgaged Property is owner-occupied; (iii) the property
type of the Mortgaged Property; (iv) the original number of months to
maturity and the number of months remaining to maturity from the Cut-off
Date; (v) (a) the appraised value of the Mortgaged Property as set forth in
an appraisal which was delivered at the time of the origination of the
Mortgage Loan, or, in the event the Mortgage Loan was made in connection with
the acquisition of the Mortgaged Property by the Mortgagor, the lesser of
such appraised value and the purchase price of the Mortgaged Property
actually paid by the Mortgagor at the time of the origination of the Mortgage
Loan, and (b) the ratio, expressed as a percentage, of the original principal
amount of the Mortgage Loan to the amount specified in (a) above; (vi) the
current Mortgage Rate; (vii) the current Margin; (viii) the amount of the
current Monthly Payment; (ix) the next Interest Adjustment Date; (x) the
original Principal Balance of the Mortgage Loan; and (xi) the Principal
Balance of the Mortgage Loan as of the close of business on the Cut-off Date. 
The Mortgage Loan Schedule shall include each Schedule of Subsequent Mortgage
Loans delivered on a Subsequent Transfer Date.

     MORTGAGE LOAN SELLER:  Merrill Lynch Credit Corporation, a Delaware
     --------------------
corporation, and its successors and assigns.

     MORTGAGE NOTE:  The note or other evidence of the indebtedness of a
     -------------
Mortgagor secured by a Mortgage.

     MORTGAGE POOL:  The pool of Mortgage Loans held in the Trust Fund.
     -------------

     MORTGAGE RATE:  With respect to each Mortgage Loan, the per annum
     -------------
rate of interest for the applicable period borne by the Mortgage Loan, as
determined pursuant to the Mortgage Note. 

     MORTGAGED PROPERTY:  The real property securing a Mortgage Note.
     ------------------

     MORTGAGOR:  The obligor on a Mortgage Note.
     ---------

     NET INTEREST SHORTFALL:  With respect to any Distribution Date, the
     ----------------------
sum of (i) the Net Prepayment Interest Shortfall, if any, for such
Distribution Date and (ii) the Relief Act Reduction, if any, for such
Distribution Date as determined in Section 6.01.

     NET LIQUIDATION PROCEEDS:  As to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     NET MORTGAGE RATE:  As to any day and Mortgage Loan, its Mortgage
     -----------------
Rate less 0.38% per annum.

     NET PREPAYMENT INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
aggregate of the Prepayment Interest Shortfalls incurred on the Mortgage
Loans in the preceding Principal Prepayment Period that were not made up by
the application of the Servicing Fees collected by the Master Servicer in
respect of such Principal Prepayment Period pursuant to Section 6.03(c).

     NONRECOVERABLE ADVANCE:  Any advance previously made or proposed to
     ----------------------
be made in respect of a Mortgage Loan by the Master Servicer or the Trustee
pursuant to Section 6.03 which, in the good faith judgment of the Master
Servicer or the Trustee, will not be ultimately recoverable by the Master
Servicer or the Trustee from Late Collections, Liquidation Proceeds or
otherwise.  The determination by the Master Servicer that it has made, or
would be making, a Nonrecoverable Advance shall be evidenced by a certificate
of a Servicing Officer of the Master Servicer delivered to the Trustee and
the Company and detailing the reasons for such determination.

     NON-U.S. PERSON:  An individual, corporation, partnership or other
     ---------------
Person other than a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, or estate that is subject
to U.S. federal income tax regardless of the source of its income or a trust
if (a) a court within the United States is able to exercise primary
supervision over the administration of the trust and (b) one or more United
States trustees have authority to control all substantial decisions of trust.

     OFFICERS' CERTIFICATE:  A certificate signed by two of any of the
     ---------------------
Chairmen of the Board, Vice Chairman of the Board, the President, a Senior
Vice President, a Vice President, an Assistant Vice President, the Treasurer
or the Secretary or one of the Assistant Treasurers or Assistant Secretaries
or any other duly authorized officer of the Company or the Master Servicer,
and delivered to the Trustee.

     OPINION OF COUNSEL:  A written opinion of counsel, who may be counsel
     ------------------
for the Company or the Master Servicer and who is reasonably acceptable to
the Trustee and the Surety and the Certificate Insurer; provided, however
that the Trustee and the Surety and the Certificate 

Insurer shall receive an opinion of Independent counsel with respect to any
opinion submitted regarding the qualification of the Trust Fund as a REMIC or
compliance with any of the REMIC Provisions.

     ORIGINAL ADDITIONAL COLLATERAL REQUIREMENT:  With respect to any
     ------------------------------------------
Additional Collateral Mortgage Loan, an amount equal to the Additional
Collateral required by the Company at the time of the origination of such
Additional Collateral Mortgage Loan in order to achieve a Loan-to-Value Ratio
for such Additional Collateral Mortgage Loan, generally equal to seventy
percent (70%); for purposes of the Required Surety Payment, in no event shall
the Original Additional Collateral Requirement for an Additional Collateral
Mortgage Loan exceed thirty percent (30%) of its original principal balance. 

     ORIGINAL CLASS A PRINCIPAL BALANCE:  $627,062,000.
     ----------------------------------

     ORIGINAL CLASS B PRINCIPAL BALANCE:  $7,938,000.
     ----------------------------------

     ORIGINAL POOL PRINCIPAL BALANCE:  $635,000,000.
     -------------------------------

     ORIGINAL PRE-FUNDED AMOUNT:  $154,160,300.
     --------------------------

     ORIGINAL SUBORDINATION LEVEL:  The percentage derived from the
     ----------------------------
fraction the numerator of which is the Original Class B Principal Balance and
the denominator of which is the Original Pool Principal Balance, which
percentage is 1.25%.

     ORIGINATE or ORIGINATION:  When used with respect to a Mortgage Loan
     ---------    -----------
(whether or not used as a capitalized term), the closing and funding of such
Mortgage Loan.

     OUTSTANDING MORTGAGE LOAN:  As to any Due Date, a Mortgage Loan which
     -------------------------
was not the subject of a Principal Prepayment in full prior to such Due Date,
which did not become a Liquidated Mortgage Loan prior to such Due Date and
which was not repurchased under Section 2.01, 2.02, 3.01, 3.04 or 5.01 prior
to such Due Date.

     PARENT POWER (Service Mark) AGREEMENT:  With respect to each Parent
     ------------------------------------
Power Mortgage Loan, a Parent Power Guaranty and Security Agreement for
Securities Account or a Parent Power Guaranty Agreement for Real Estate.

     PARENT POWER (Service Mark) GUARANTY AGREEMENT FOR REAL ESTATE:  With
     -------------------------------------------------------------
respect to a Parent Power Mortgage Loan, an agreement between MLCC and a
guarantor on behalf of the Mortgagor under such Parent Power Mortgage Loan
pursuant to which such guarantor guarantees the payment of certain losses
under such Parent Power Mortgage Loan, authorizes MLCC to draw on a home
equity credit line to fund such guaranty and has secured such guaranty with a
lien on residential real estate of the guarantor.  The required amount of the
collateral supporting such guaranty is at least equal to the Original 
Additional Collateral Requirement for such Parent Power Mortgage Loan.  For 
purposes of this definition, the Parent Power Guaranty Agreement For Real 
Estate shall not include the rights of the mortgagee under the Equity Access
(Registered Trademark) Security Instrument referred to therein, which rights 
have been retained by MLCC.

     PARENT POWER(Service Mark) GUARANTY AND SECURITY AGREEMENT FOR
     --------------------------------------------------------------
SECURITIES ACCOUNT:  With respect to a Parent Power Mortgage Loan, an
- ------------------
agreement between MLCC and a guarantor on behalf of the Mortgagor under such
Parent Power Mortgage Loan pursuant to which such guarantor guarantees the
payment of certain losses under such Parent Power Mortgage Loan and has
granted a security interest to MLCC in certain marketable securities to
collateralize such guaranty.  The required amount of such collateral is at
least equal to the Original Additional Collateral Requirement for such Parent
Power Mortgage Loan.

     PARENT POWER(Service Mark) MORTGAGE LOAN:  A Mortgage Loan having at
     ----------------------------------------
the time of origination a Loan-to-Value Ratio generally in excess of MLCC's
maximum acceptable Loan-to-Value Ratio for such Mortgage Loan, which Mortgage
Loan is supported by a Parent Power Agreement.

     PAYING AGENT:  The Person appointed by the Master Servicer as Paying
     ------------
Agent pursuant to Section 4.05.  If the Master Servicer has not appointed a
Paying Agent, the Master Servicer shall be the Paying Agent.

     PAYMENT ADJUSTMENT DATE:  The date specified in a Mortgage Note on
     -----------------------
which the Monthly Payment is adjusted.

     PERCENTAGE INTEREST:  As to any Class A or Class B Certificate, the
     -------------------
percentage interest evidenced thereby in distributions required to be made
hereunder, such percentage interest being equal to the percentage obtained by
dividing the denomination of such Certificate by the aggregate of the
denominations of all the Certificates of such Class; and as to the Class R
Certificates, the Percentage Interest specified on the face thereof.

     PERSON:  Any individual, corporation, partnership, joint venture,
     ------
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

     POOL PRINCIPAL BALANCE:  The Original Pool Principal Balance less (i)
     ----------------------
the aggregate of all Formula Principal Distribution Amounts and all
Unrecovered Principal Amounts for, unless otherwise specified, the
Distribution Date in the month of the reference thereto and all prior
Distribution Dates less (ii) the amount distributed from the Pre-Funding
Account to the Class A Certificateholders on account of principal in
accordance with the last sentence of Section 5.14(b).

     PREFERENCE AMOUNT:  As defined in the Certificate Insurance Policy.
     -----------------

     PRE-FUNDED AMOUNT:  With respect to any date, the amount on deposit
     -----------------
in the Pre-Funding Account, exclusive of any Pre-Funding Earnings therein.

     PRE-FUNDING ACCOUNT:  The trust account created and maintained by the
     -------------------
Trustee pursuant to Section 5.14.  The Pre-Funding Account shall be an
Eligible Account.

     PRE-FUNDING DISTRIBUTION DATE:  Each Distribution Date occurring
     -----------------------------
during the Pre-Funding Period, and the Distribution Date occurring in the
month (i) following the month in which the Pre-Funding Period ends, if such
period ends on or after the Distribution Date in a month or (ii) in which the
Pre-Funding Period ends, if such period ends prior to the Distribution Date
in a month.

     PRE-FUNDING EARNINGS:  As to any Pre-Funding Distribution Date, the
     --------------------
amount of actual net investment earnings realized, or accrued, with respect
to the first Distribution Date, on amounts on deposit in the Pre-Funding
Account during the period beginning on the Distribution Date in the month
preceding such Pre-Funding Distribution Date (or in the case of the first
Pre-Funding Distribution Date, beginning on the Closing Date) and ending on
the Business Day before such Pre-Funding Distribution Date.

     PRE-FUNDING PERIOD:  The period commencing on the Closing Date and
     ------------------
ending on the earliest to occur of (i) the date on which the aggregate amount
on deposit in the Pre-Funding Account (exclusive of any investment earnings)
is less than $100,000, (ii) the date on which an Event of Default occurs and
(iii) March 10, 1997.

     PREMIUM AMOUNT:  With respect to the Certificate Insurance Policy,
     --------------
the amount that is payable as a premium under the terms of the Certificate
Insurance Policy.

     PREPAYMENT INTEREST SHORTFALL:  With respect to any Distribution
     -----------------------------
Date, for each Mortgage Loan that was the subject of a partial Principal
Prepayment or a Principal Prepayment in full during the related Principal
Prepayment Period (other than a Principal Prepayment in full resulting from
the purchase of a Mortgage Loan pursuant to Section 2.02, 3.01, 3.04 or 11.01
hereof), the amount by which interest paid by the Mortgagor in connection
with such Principal Prepayment of such Mortgage Loan is less than 30 days'
interest at the related Mortgage Rate on the amount paid.

     PRINCIPAL BALANCE:  At the time of any determination, the principal
     -----------------
balance of a Mortgage Loan remaining to be paid at the close of business on
the Cut-off Date or Subsequent Cut-off Date with 

respect to Subsequent Mortgage Loans (after deduction of all principal
payments due on or before the respective Cut-off Date or Subsequent Cut-off
Date whether or not paid but without deducting Monthly Payments due after the
respective Cut-off Date or Subsequent Cut-off Date and received on or before
the respective Cut-off Date or Subsequent Cut-off Date) reduced by all
amounts distributed to Certificateholders that are allocable to principal of
such Mortgage Loan (including Advances made pursuant to Section 6.03).

     PRINCIPAL PREPAYMENT:  Any payment or other recovery of principal on
     --------------------
a Mortgage Loan (other than Liquidation Proceeds) made by a Mortgagor which
is received in advance of its scheduled Due Date, and which is not
accompanied by an amount of interest representing scheduled interest due on
any date or dates in any month or months subsequent to the month of
prepayment.

     PRINCIPAL PREPAYMENT PERIOD:  With respect to any Distribution Date,
     ---------------------------
the period beginning on the first day of the month preceding the month in
which such Distribution Date occurs and ending on the last day of the month
preceding the month in which such Distribution Date occurs.

     PURCHASE PRICE:  With respect to any Mortgage Loan required to be
     --------------
purchased on any date pursuant to Section 2.01, Section 2.02, Section 3.01,
Section 3.04 or Section 5.01 an amount equal to the sum of (a) 100% of the
Principal Balance thereof plus any unreimbursed Advances of principal thereof
and (b) unpaid accrued interest at the Mortgage Rate thereon from the Due
Date to which interest was last paid by the Mortgagor through the end of the
related Due Period.  With respect to any Mortgage Loan purchased by the
Master Servicer pursuant to Section 11.01, the Purchase Price shall be as
calculated in Section 11.01.

     RATING AGENCY:  Standard & Poor's and Moody's.  References herein to
     -------------
the highest long-term debt rating category of a Rating Agency shall mean AAA
in the case of Standard & Poor's and Aaa in the case of Moody's, and
references to the second highest long-term rating category of a Rating Agency
shall mean AA in the case of Standard & Poor's and Aa1, Aa2 or Aa3 in the
case of Moody's.

     RECORD DATE:  As to each Distribution Date, the last Business Day
     -----------
preceding the immediately preceding Distribution Date (or the Closing Date in
the case of the first Distribution Date).

     REIMBURSEMENT AMOUNT:  As to any Distribution Date, the sum of (x)(i)
     --------------------
all Insured Payments in respect of the Class A Certificates previously
received by the Trustee and not previously repaid to the Certificate Insurer
pursuant to Section 6.01 plus (ii) interest accrued on each such Insured
Payment not previously repaid, calculated at the Late Payment Rate from the
date the Trustee received the related Insured Payment and (y)(i) any other
amounts then due and owing to the Certificate Insurer under the Insurance 
Agreement plus (ii) interest on such amounts at the Late Payment Rate.  
The Certificate Insurer shall notify the Trustee and the Master Servicer of 
the amount of any Reimbursement Amount.

     RELIEF ACT REDUCTION:  With respect to any Distribution Date, the
     --------------------
aggregate amount of reductions, if any, in the amount of interest due on the
Mortgage Loans on the related Due Date on account of the Soldiers' and
Sailors' Civil Relief Act of 1940, as amended.

     REMIC:  A "real estate mortgage investment conduit," as such term is
     -----
defined in the Code.

     REMIC PROVISIONS:  Provisions of the federal income tax law relating
     ----------------
to real estate mortgage investment conduits, which appear at Section 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related
provisions, and regulations promulgated thereunder, as the foregoing may be
in effect from time to time.

     REPURCHASE PROCEEDS:  All proceeds of any Mortgage Loan or property
     -------------------
acquired in respect thereof repurchased by the Master Servicer or Mortgage
Loan Seller pursuant to Section 2.01, 2.02, 3.01, 3.04, 5.01 or 11.01.

     REQUIRED INSURER RESERVE AMOUNT :  The amount, if any, required by
     --------------------------------
the Certificate Insurer in accordance with Section 6.06 to be deposited into
the Insurer Reserve Account so that the Rating Agencies will give a "shadow
rating" of Baa3 or BBB-, as applicable, to the Class A Certificates without
giving effect to the Certificate Insurance Policy.

     REQUIRED SURETY PAYMENT:  With respect to any Additional Collateral
     -----------------------
Mortgage Loan that becomes a Liquidated Mortgage Loan, the lesser of (i)
related Additional Collateral Mortgage Loan Liquidation Shortfall and (ii)
the excess, if any, of (a) the Original Additional Collateral Requirement
with respect to such Mortgage Loan over (b) the net proceeds realized by MLCC
from the related Additional Collateral as set forth in Section 5.21.

     RESERVE FUND:  The reserve fund created and maintained pursuant to
     ------------
Section 6.03(d).

     RESPONSIBLE OFFICER:  When used with respect to the Trustee, the
     -------------------
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman
or Vice Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, the Chairman of the Committee on Trust
Matters, any Vice President, any Assistant Vice President, the Secretary, any
Assistant Secretary, the Treasurer, any Assistant Treasurer, the Controller
and any Assistant Controller or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above 
designated officers and, with respect to a particular matter, to whom such 
matter is referred because of such officer's knowledge of and familiarity 
with the particular subject.

     SALE AGREEMENT:  The Sale and Seller's Warranties Agreement dated as
     --------------
of November 1, 1996 between the Company and the Mortgage Loan Seller attached
hereto as Exhibit P.

     SCHEDULE OF SUBSEQUENT MORTGAGE LOANS:  The schedule attached to each
     -------------------------------------
Subsequent Transfer Agreement listing the Subsequent Mortgage Loans being
sold to the Trust pursuant thereto.  Each such schedule shall include the
same categories of information set forth in the definition of the Mortgage
Loan Schedule substituting, where appropriate, information as of the
applicable Subsequent Cut-off Date rather than the Cut-off Date.

     SCHEDULED FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to any
     -----------------------------------------------
Distribution Date, the amount specified in clause (a) of the Formula
Principal Distribution Amount.

     SERVICING ADVANCES:  All customary, reasonable and necessary "out of
     ------------------
pocket" costs and expenses incurred in the performance by the Master Servicer
of its servicing obligations, including, but not limited to, the cost of (i)
the preservation, restoration and protection of the Mortgaged Property, (ii)
any enforcement or judicial proceedings, including foreclosures, (iii) the
management and liquidation of the Mortgaged Property if the Mortgaged
Property is acquired in satisfaction of the Mortgage, (iv) taxes and
assessments on the Mortgaged Properties subject to the Mortgage Loans and (v)
compliance with the obligations under Section 5.12.

     SERVICING FEE:  With respect to each Mortgage Loan, the amount of the
     -------------
monthly fee paid for the servicing of such Mortgage Loan, equal to 1/12 of
the Servicing Fee Rate of the Principal Balance of such Mortgage Loan.  Such
fee shall be payable only at the time of and with respect to those Mortgage
Loans for which payment is in fact made of the entire amount of the Monthly
Payments.  The right to receive the Servicing Fee is limited to, and the
Servicing Fee is payable solely from, the interest portion of such Monthly
Payments collected by the Master Servicer, or as otherwise provided under
Section 5.09.  

     SERVICING FEE RATE:  0.25%.
     ------------------

     SERVICING OFFICER:  Any officer of the Master Servicer involved in,
     -----------------
or responsible for, the administration and servicing of the Mortgage Loans
whose name and specimen signature appear on a list of servicing officers
furnished to the Trustee by the Master Servicer, as such list may from time
to time be amended.

     SINGLE CERTIFICATE:  A Certificate of any Class (other than a Class R
     ------------------
Certificate) that evidences a denomination of $1,000.

     STANDARD & POOR'S:  Standard & Poor's Ratings Services, a Division of
     -----------------
The McGraw-Hill Companies, Inc., or its successor in interest.

     STANDARD HAZARD POLICY:  Each standard hazard insurance policy or
     ----------------------
replacement therefor referred to in Section 5.16.

     SUBORDINATED PERCENTAGE:  As to any Distribution Date, 100% less the
     -----------------------
Class A Percentage.

     SUBORDINATED PREPAYMENT PERCENTAGE:  As to any Distribution Date,
     ----------------------------------
100% less the Class A Prepayment Percentage.

     SUBSEQUENT CUT-OFF DATE:  As to those Subsequent Mortgage Loans which
     -----------------------
are transferred and assigned to the Trust pursuant to a Subsequent Transfer
Agreement, the first day of the month in which the related Subsequent
Transfer Date occurs; except for the Subsequent Mortgage Loans delivered on
the Closing Date, for which November 1, 1996 shall be the Subsequent Cut-off
Date.

     SUBSEQUENT MORTGAGE LOANS:  The Mortgage Loans sold to the Trust Fund
     -------------------------
pursuant to Section 2.03 and the related Subsequent Transfer Agreement, which
shall be listed on the Schedule of Subsequent Mortgage Loans attached to such
Subsequent Transfer Agreement.

     SUBSEQUENT TRANSFER AGREEMENT:  Each Subsequent Transfer Agreement
     -----------------------------
dated as of a Subsequent Transfer Date executed by the Trustee and the
Company substantially in the form of Exhibit K herein, pursuant to which
Subsequent Mortgage Loans are sold and assigned to the Trustee.

     SUBSEQUENT TRANSFER DATE:  The date specified in each Subsequent
     ------------------------
Transfer Agreement on which the related Subsequent Mortgage Loans are sold to
the Trust Fund; except that in the case of the Subsequent Mortgage Loans
delivered on the Closing Date and solely for purposes of calculating interest
on or with respect to such Subsequent Mortgage Loans, November 1, 1996 shall
be the Subsequent Transfer Date.

     SUB-SERVICER:  Any Person with whom the Master Servicer enters into a
     ------------
Sub-Servicing Agreement.

     SUB-SERVICING AGREEMENT:  Any written contract between the Master
     -----------------------
Servicer and any Sub-Servicer, relating to servicing or administration of
certain Mortgage Loans as provided in Section 5.02, in such form as has been
approved by the Master Servicer, the Company, the Trustee, the Certificate
Insurer or the Surety.

     SURETY:  AMBAC Indemnity Corporation, or any successor thereto, as
     ------
issuer of the Certificate Guaranty Surety Bond.

     SURETY AGREEMENT:  The Surety Bond Reimbursement Agreement dated as
     ----------------
of February 28, 1996 between Merrill Lynch Credit Corporation and the Surety.

     TRANSFER:  A direct or indirect transfer or other assignment of
     --------
record or beneficial interest in a Class R Certificate.

     TRUST FUND:  The corpus of the trust created by this Agreement, to
     ----------
the extent described herein, consisting of (i) the Mortgage Loans, (ii) such
assets as shall from time to time be identified as deposited in the
Certificate Account and Pre-Funding Account, (iii) property which secured a
Mortgage Loan and which has been acquired by foreclosure or deed in lieu of
foreclosure, (iv) Standard Hazard Policies and any other insurance policies,
and the proceeds thereof, (v) certain rights of the Company under the Sale
Agreement as more particularly set forth in the last paragraph of Section
2.01 and as described in Sections 2.02 and 3.01 hereof, (vi) such amounts as
shall from time to time be deposited in the Distribution Account, (vii) the
Certificate Insurance Policy, (viii) the Certificate Guaranty Surety Bond,
(ix) the Reserve Fund and the Insurer Reserve Account (if any), (x) each
Mortgage 100 Pledge Agreement and (xi) each Parent Power Agreement.  The
Mortgage 100 Pledge Agreements, the Parent Power Agreements and the Pre-
Funding Account (including the funds therein and Pre-Funding Earnings) shall
not be part of the REMIC created by this Agreement.

     TRUSTEE:  Bankers Trust Company of California, N.A., as trustee, or
     -------
its successor in interest or any successor or co-trustee under this Agreement
appointed as herein provided.

     UNRECOVERED PRINCIPAL AMOUNT:  As to any Liquidated Mortgage Loan,
     ----------------------------
the portion, if any, of the principal of such Liquidated Mortgage Loan that
was not recovered at the time such Liquidated Mortgage Loan became a
Liquidated Mortgage Loan.  An Unrecovered Principal Amount in respect of a
Distribution Date is one that was incurred in the immediately preceding
Principal Prepayment Period.

     UNSCHEDULED FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to
     -------------------------------------------------
any Distribution Date, the sum of the amounts specified in clauses (b), (c),
(d), (e) and (f) of the Formula Principal Distribution Amount.

     Section 1.02.  Interest Calculations.  Interest on the Class A and
                    ---------------------
Class B Certificates shall be calculated on the basis of the actual number of
days in the related Accrual Period divided by 360.

                              (End of Article I)

                                  ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS; TRUST FUND
                   ----------------------------------------

     Section 2.01.  Conveyance of Mortgage Loans.  The Company,
                    ----------------------------
concurrently with the execution and delivery hereof, does hereby sell,
transfer, assign, set over and convey to the Trustee (for inclusion into the
Trust Fund) without recourse all the right, title and interest of the Company
in and to the Initial Mortgage Loans, including all interest and principal
due after the Cut-off Date on or with respect to the Initial Mortgage Loans
(it being understood that payments of principal and interest first due on the
Initial Mortgage Loans on or before the Cut-off Date shall not be conveyed to
the Trustee pursuant hereto), and each Mortgage 100 Pledge Agreement and each
Parent Power Agreement.  The foregoing sale, transfer, assignment, set over
and conveyance of each Parent Power Agreement that is a Parent Power Guaranty
Agreement for Real Estate does not constitute and is not intended to result
in an assumption by the Trustee or the Trust Fund of any obligation or
liability of MLCC under the related Equity Access (Registered Trademark)
Account (as defined in such Parent Power Agreement).  MLCC is authorized to
correct any error in any Mortgage 100 Pledge Agreement or Parent Power
Agreement and to terminate any such agreement and release the related
collateral in accordance with the terms thereof.

     In connection with such assignment, within 21 days after the Closing
Date, the Master Servicer, on behalf of the Company, shall deliver to, and
deposit with, the Custodian the documents or instruments listed in Exhibit B
hereto with respect to each Mortgage Loan so assigned (the requirements for a
Mortgage Loan secured by shares in a cooperative corporation are separately
specified in clause (6)); provided that the Master Servicer shall deliver at
least 50% of the Mortgage Notes on or before the Closing Date.

     By way of clarification, the remainder of this Section applies to
Subsequent Mortgage Loans as well as the Initial Mortgage Loans.

     If in connection with any Mortgage Loan the Master Servicer cannot
deliver the Mortgage with evidence of recording thereon as provided above, or
within the 180 days permitted in clause 2 of Exhibit B hereto above, solely
because of a delay caused by the public recording office to which such
Mortgage has been delivered for recordation, the Master Servicer shall
deliver or cause to be delivered to the Custodian an Officer's Certificate of
the Master Servicer, stating that such mortgage has been delivered to the
appropriate public recording official for recordation.  The Master Servicer
shall promptly deliver or cause to be delivered to the Custodian such
Mortgage with evidence of recording indicated thereon upon receipt thereof
from the public recording official.  Notwithstanding the above, the Master
Servicer shall use all reasonable efforts to cause each original Mortgage 
with evidence of recording thereon to be delivered to the Custodian within 
270 days of the Closing Date (or the Subsequent Transfer Date in the case of 
Subsequent Mortgage Loans).

     With respect to any Additional Collateral Mortgage Loan in respect of
which there has been filed a UCC-1 financing statement in favor of MLCC as
secured party, the Master Servicer shall, within 180 days after the Closing
Date (or the Subsequent Transfer Date in the case of Subsequent Mortgage
Loans), cause to be filed in the appropriate recording office a UCC-3
statement giving notice of the assignment of the related security interest to
the Trust and shall thereafter cause the filing of all necessary continuation
statements.

     If the long-term unsecured debt of Merrill Lynch & Co., Inc., if it is
rated by Moody's, is rated below A3 or if it is rated by Standard & Poor's,
is rated below A-, or an Event of Default shall have occurred and is
continuing or if MLCC is no longer the Master Servicer (unless each Rating
Agency confirms that the absence of recordation will not result in the
reduction or withdrawal of its rating of the Class A Certificates), then MLCC
(or the successor Master Servicer in the case of an Event of Default) shall,
within 60 days after such occurrence (unless the long-term unsecured debt of
Merrill Lynch & Co., Inc., if it is rated by Standard & Poor's, is rated
below BBB-, in which case MLCC will have 30 days after such occurrence),
cause to be sent for recording to the appropriate public recording office for
real property records each Assignment of Mortgage referred to in this Section
2.01 except for Mortgage Loans on Mortgaged Properties located in states
where, as evidenced by an opinion of independent counsel acceptable to the
Trustee, the Certificate Insurer, the Surety, the Company and the Rating
Agencies, such recording is not required to protect the interests of the
Trustee in the Mortgage Loan,  including the related Mortgage, against the
claim of any other transferee or any successor to or creditor of the Mortgage
Loan Seller or the Originator of such Mortgage Loan.  While each Assignment
of Mortgage required to be recorded is being recorded, the Master Servicer
shall leave with the Custodian a photocopy of such Assignment of Mortgage. 
If any such Assignment of Mortgage is returned unrecorded to the Master
Servicer because of any defect therein, the Master Servicer shall cause such
defect to be cured and such Assignment of Mortgage to be recorded in
accordance with this paragraph.  The Master Servicer shall deliver or cause
to be delivered each original recorded Assignment of Mortgage and
intermediate assignment to the Custodian within 120 days of the occurrence
giving rise to the obligation to record or shall deliver to the Custodian on
or before such date an Officer's Certificate stating that such Assignment of
Mortgage has been delivered to the appropriate public recording office for
recordation, but has not been returned solely because of a delay caused by
such recording office.

     If the Master Servicer cannot cause any Mortgage or Assignment of
Mortgage or intermediate assignments, subject to the provisions in this
Section 2.01 regarding recording office delays, to be recorded and evidence
of such recording delivered to the Custodian within 270 days of the
occurrence giving rise to the obligation to record, the Mortgage Loan Seller
shall be required to purchase such Mortgage Loan from the Trustee at the
Purchase Price or the Mortgage Loan Seller shall be required to substitute
another Mortgage Loan for such deficient Mortgage Loan in accordance with the
procedures and subject to the limitations set forth in Section 3.02(i)
through (viii), such repurchase or substitution obligation constituting the
sole remedy available to the Trustee, the Certificateholders, the Certificate
Insurer and the Surety for failure of a Mortgage Loan to be recorded.

     The ownership of each Mortgage Note, the Mortgage and the contents of
the related Mortgage File is vested in the Trustee.  Mortgage documents
relating to the Mortgage Loan not delivered to the Trustee or the Custodian
under the Custodial Agreement are and shall be held in trust by the Master
Servicer or any Sub-Servicer, for the benefit of the Trustee as the owner
thereof and the Master Servicer's or such Sub-Servicer's possession of the
contents of each Mortgage File so retained is for the sole purpose of
servicing the related Mortgage Loan, and such retention and possession by the
Master Servicer or such Sub-Servicer is in a custodial capacity only.  The
Company agrees to take no action inconsistent with the Trustee's ownership of
the Mortgage Loans, to promptly indicate to all inquiring parties that the
Mortgage Loans have been sold and to claim no ownership interest in the
Mortgage Loans.

     It is the intention of this Agreement that the conveyance of the
Company's right, title and interest in and to the Trust Fund pursuant to this
Agreement shall constitute a purchase and sale and not a loan.  If the
conveyance of the Mortgage Loans from the Mortgage Loan Seller to the Company
to the Trustee is characterized as a pledge and not a sale, then the Company
shall be deemed to have transferred to the Trustee, in addition to the Trust
Fund, all of the Company's right, title and interest in, to and under the
obligation deemed to be secured by said pledge; and it is the intention of
this Agreement that the Mortgage Loan Seller and the Company shall also be
deemed to have granted to the Trustee a first priority security interest in
all of the Mortgage Loan Seller's and the Company's right, title, and
interest in, to, and under the obligation deemed to be secured by said pledge
and that the Trustee and the Custodian shall be deemed to be an independent
custodian for purposes of perfection of such security interest.  If the
conveyance of the Mortgage Loans from the Company to the Trustee is
characterized as a pledge, it is the intention of this Agreement that this
Agreement shall constitute a security agreement under applicable law, and
that the Mortgage Loan Seller and the Company shall be deemed to have granted
to the Trustee a first priority security interest in all of Mortgage Loan
Seller's and the Company's right, title and interest in, to and under the 
Mortgage Loans, all payments of principal of or interest on such Mortgage 
Loans, all other rights relating to and payments made in respect of the Trust 
Fund, and all proceeds of any thereof.  If the trust created by this 
Agreement terminates prior to the satisfaction of the claims of any Person in 
any Certificates, the security interest created hereby shall continue in full 
force and effect and the Trustee shall be deemed to be the collateral agent 
for the benefit of such Person.

     In addition to the conveyance made in the first paragraph of this
Section 2.01, the Company does hereby convey, assign and set over to the
Trustee all of its right, title and interest in that portion of the Trust
Fund described in items (ii) through (ix) of the definition thereof and
further assigns to the Trustee for the benefit of the Certificateholders, the
Certificate Insurer and the Surety those representations and warranties of
the Mortgage Loan Seller contained in the Sale Agreement and described in
Section 3.01 hereof and the benefit of the remedies for the breach thereof.

     Section 2.02.  Acceptance by Trustee.  The Trustee acknowledges the
                    ---------------------
assignment to it of the documents referred to in Section 2.01 above and
declares that upon the Custodian's receipt thereof the Custodian will hold
such documents and any other documents constituting a part of the Mortgage
Files delivered to the Custodian in trust for the use and benefit and of all
present and future Certificateholders, the Certificate Insurer and the
Surety.  The Mortgage Loan Seller shall repurchase at the Purchase Price, or
substitute new Mortgage Loans (in accordance with Section 3.02(i) through
(viii)) for, all Mortgage Loans to which an exception was taken in the
Custodian's Interim Certification (as defined in the Custodial Agreement),
within 60 days of the date of delivery of the Mortgage Files (the "Delivery
Date") to the Custodian, unless such exception is cured to the satisfaction 
of the Company, the Certificate Insurer and the Surety within 30 Business 
Days of the date thereof (or such other period as is agreed by the Company, 
the Certificate Insurer and the Surety and the Trustee but not more than 50 
Business Days).  Pursuant to the Custodial Agreement, the Custodian agrees, 
for the benefit of the Trustee, the Certificateholders, the Certificate 
Insurer and the Surety, to review each Mortgage File delivered to it within 
45 days after the Delivery Date to ascertain that all required documents have 
been executed and received, and that such documents relate to the Mortgage 
Loans, that have been conveyed to the Trustee.  If the Custodian finds any 
document or documents constituting a part of a Mortgage File to be missing or 
defective (that is, mutilated, damaged, defaced, incomplete, improperly 
dated, clearly forged or otherwise physically altered) in any material 
respect, the Custodian, pursuant to the Custodial Agreement, shall promptly 
so notify the Trustee, each Rating Agency, the Master Servicer, the 
Certificate Insurer, the Surety and the Company by delivering the Interim 
Certification to them within 45 days after the Delivery Date.  The Mortgage 
Loan Seller shall correct or cure such omission, defect or other irregularity 
within 60 days from the date the Mortgage Loan Seller was notified of such 
omission or defect and, if the Mortgage Loan Seller does not correct or cure 
such omission or defect within such period, then the Mortgage Loan Seller, 
within 90 days from the date the Custodian notified the Mortgage Loan Seller 
of such omission or defect, shall either (i) repurchase such Mortgage Loan 
from the Trustee at the Purchase Price of such Mortgage Loan or 
(ii) substitute a new Mortgage Loan for such deficient Mortgage Loan in
accordance with the provisions of Section 3.02(i) through (viii).  The
Purchase Price for the purchased Mortgage Loan shall be paid to the Master
Servicer and deposited by the Master Servicer in the Certificate Account and,
upon receipt by the Trustee and the Custodian of written notification of such
deposit signed by a Servicing Officer, the Custodian, pursuant to the
Custodial Agreement, shall promptly execute and deliver such instruments of
transfer or assignment, without recourse, as shall be necessary to vest in
the Mortgage Loan Seller or its designee, as the case may be, the interest of
the Trustee in any Mortgage Loan released pursuant hereto, and the Trustee
shall have no further responsibility with regard to such Mortgage Loan.  It
is understood and agreed that the obligation of the Mortgage Loan Seller to
purchase or substitute for any Mortgage Loan as to which a material defect in
or omission of a constituent document exists shall constitute the sole remedy
respecting such defect or omission available to the Trustee on behalf of
Certificateholders, the Certificate Insurer or the Surety.  Notwithstanding
anything herein to the contrary, the Trustee and the Custodian shall be under
no duty or obligation to inspect, review and examine such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable or appropriate to the represented purpose, or that they have
actually been recorded, or that they are other than what they purport to be
on their face or to determine that all items described in clause (iv) of
Section 2.01 have been delivered or to determine whether the title policy
affirmatively insures against encroachments as described in clause (v) of
Section 2.01.

     The Custodian, pursuant to the Custodial Agreement, shall deliver to the
Company, the Trustee, the Certificate Insurer, the Surety and the Master
Servicer the Interim and Final Certification.  If (i) within 90 days of the
Closing Date, the Custodian has not received an Officer's Certificate or a
certificate of the Master Servicer stating that the Mortgage has been
delivered to the appropriate public recording official for recordation or
(ii) if within 270 days of the Closing Date the Custodian finds that any
Mortgage has not been recorded, the Custodian, pursuant to the Custodial
Agreement, shall promptly notify the Trustee, the Certificate Insurer, the
Surety and the Master Servicer and the Master Servicer shall be required,
within 30 days of receipt of such notice, to repurchase such Mortgage Loan or
to substitute a new Mortgage Loan for such deficient Mortgage Loan in
accordance with Section 3.02(i) through (viii) hereof.

     Section 2.03.  Sale and Conveyance of the Subsequent Mortgage Loans. 
(a)  Subject to the conditions set forth in Sections 2.03 (b), (c), (d) 
and (e) below, in consideration of the delivery on the related Subsequent 
Transfer Dates to or upon the order of the Company of all or a portion of the 
balance of funds in the Pre-Funding Account, the Company shall on any 
Subsequent Transfer Date sell, transfer, assign, set over and convey to the 
Trustee (for inclusion into the Trust Fund), without recourse (but subject to 
the obligations set forth herein) all right, title and interest of the 
Company in and to each Subsequent Mortgage Loan listed on the Schedule of 
Subsequent Mortgage Loans delivered on such Subsequent Transfer Date, 
including its Principal Balance as of the Subsequent Cut-off Date and all 
collections of such principal and all payments of interest in respect of such 
Subsequent Mortgage Loans to the extent such collections represent interest 
accrued from and including the related Subsequent Transfer Date (interest 
accruing prior to such Subsequent Transfer Date being property of the 
Mortgage Loan Seller) due after the related Subsequent Cut-off Date and each 
related Mortgage 100 Pledge Agreement and each related Parent Power 
Agreement.  The foregoing sale, transfer, assignment, set over and conveyance 
of each Parent Power Agreement that is a Parent Power Guaranty Agreement for 
Real Estate does not constitute and is not intended to result in an assumption 
by the Trustee or the Trust Fund of any obligation or liability of MLCC under 
the related Equity Access(Registered Trademark) Account (as defined in such 
Parent Power Agreement).  MLCC is authorized to correct any error in any 
Mortgage 100 Pledge Agreement or Parent Power Agreement and to terminate any 
such agreement and release the related collateral in accordance with the terms
thereof.  If it is discovered that any of the conditions set forth in Section
2.03 (b), (c), (d) and (e) has not been satisfied with respect to a
Subsequent Mortgage Loan, then such failure to satisfy such condition shall
be deemed to be a breach of a representation and warranty in Section 3.01(b)
and, if such breach materially and adversely affects the value of such
Subsequent Mortgage Loan or the interest of the Certificateholders (or
materially and adversely affects the interests of the Certificateholders, the
Certificate Insurer or the Surety in such Subsequent Mortgage Loans), the
Mortgage Loan Seller shall be obligated to repurchase or substitute for such
Subsequent Mortgage Loan in accordance with and subject to the limitations in
Sections 3.01(b) and 3.02, as applicable.  If such deemed breach relates to
Mortgage Loans or Subsequent Mortgage Loans in the aggregate, then the
Mortgage Loan Seller shall select such of the Subsequent Mortgage Loans for
purchase or substitution as will result in the satisfaction of such
conditions.

     The amount released from the Pre-Funding Account shall be one hundred
percent (100%) of the aggregate Principal Balances as of the applicable
Subsequent Cut-off Date of the Subsequent Mortgage Loans so transferred.

     (b)  Each of the following conditions shall be satisfied on or prior to
the related Subsequent Transfer Date:

          (i)  the Master Servicer shall have provided the Trustee and the
     Certificate Insurer with a timely Addition Notice and shall have
     provided any information reasonably requested by either of the foregoing
     with respect to the Subsequent Mortgage Loans;

          (ii)  the Company shall have executed and delivered a Subsequent
     Transfer Agreement with all required schedules and exhibits;

          (iii)  the Master Servicer shall have deposited or cause to be
     deposited in the applicable Certificate Account all collections of
     principal in respect of the Subsequent Mortgage Loans received after the
     related Subsequent Cut-off Date and all collections of interest accruing
     from and after the related Subsequent Transfer Date;

          (iv)  as of each Subsequent Transfer Date, neither the Company nor
     the Master Servicer is insolvent and neither will become insolvent by
     such transfer and neither the Company nor the Master Servicer is aware
     of any pending insolvency;

          (v)  such purchase and sale of Subsequent Mortgage Loans will not
     result in a material adverse federal income tax consequence to the Trust
     or the Holders of the Certificates;

          (vi)  the Pre-Funding Period shall not have terminated; and

          (vii)  the Company shall have delivered to the Certificate Insurer,
     the Rating Agencies and the Trustee opinions of counsel with respect to
     the transfer of the Subsequent Mortgage Loans substantially in the form
     of the opinions of counsel delivered to the Certificate Insurer, the
     Rating Agencies and the Trustee on the Closing Date (bankruptcy,
     corporate and tax opinions).

     (c)  In connection with the transfer and assignment of the Subsequent
Mortgage Loans, the Master Servicer shall take the actions set forth in
Section 2.01 and the Trustee shall take the actions applicable to it
specified in Section 2.02 and the Master Servicer shall be deemed to have
made the representations and warranties set forth in Section 3.01(b), in each
case with respect to the Subsequent Mortgage Loans delivered on a Subsequent
Transfer Date, except that references in said sections to Mortgage Loans, the
Closing Date and the Cut-off Date shall refer to the applicable Subsequent
Mortgage Loans, Subsequent Transfer Date and Subsequent Cut-off Date,
respectively.  In connection with such assignment and transfer, within 21
days after the related Subsequent Transfer Date, the Master Servicer, on
behalf of the Company, shall deliver to, and deposit with, the Custodian the 
documents or instruments listed in Exhibit B hereto with respect to each 
related Subsequent Mortgage Loan; provided that the Master Servicer shall 
deliver at least 50% of the related Mortgage Notes on or before the related 
Subsequent Transfer Date.

     (d)  As of its Subsequent Cut-off Date, such Subsequent Mortgage Loans
shall satisfy the following criteria:

          (i) each such Subsequent Mortgage Loan shall not be delinquent in
     payment by one or more monthly payments as of the related Subsequent
     Cut-off Date;

          (ii) the remaining stated term to maturity of each such Subsequent
     Mortgage Loan will not be less than 277 months and will not exceed 301
     months;

          (iii) each such Subsequent Mortgage Loan will have a Margin as
     described under "MLCC and Its Mortgage Programs" in the Prospectus
     Supplement dated December 4, 1996;

          (iv) each such Subsequent Mortgage Loan will be underwritten in
     accordance with the Master Servicer's underwriting guidelines in effect
     at the time of origination;

          (v) each such Subsequent Mortgage Loan will not have a Loan-to-
     Value Ratio greater than 115%; and 

          (vi) the Subsequent Mortgage Loans will have as of the end of the
     Pre-Funding Period, a weighted average term since origination not in
     excess of 4 months.

In the sole discretion of the Certificate Insurer, Subsequent Mortgage Loans
not satisfying the requirements set forth above may be purchased by the Trust
Fund; provided, however, that the addition of such Subsequent Mortgage Loans
will not materially affect the aggregate characteristics of the entire
Mortgage Pool.

     (e)  Following the purchase of any Subsequent Mortgage Loan by the Trust
Fund, the Mortgage Loans (including the Subsequent Mortgage Loans) shall:

          (i) have a weighted average original term to stated maturity of not
     more than 301 months;

          (ii) have a weighted average Constructive Loan-to-Value Ratio of
     not more than 71%;

          (iii) have no Mortgage Loan with a Principal Balance in excess of
     $4,000,000 (except that one Initial Mortgage Loan has an initial balance
     of $4,176,000), and no more than 25% by aggregate principal balance will 
     have a Principal Balance in excess of
     $1,000,000;

          (iv) not have a concentration of Mortgage Properties in a single
     zip code in excess of 4% by aggregate Principal Balance of the Mortgage
     Loans;

          (v) have a weighted average gross margin of at least 1.85%; and

          (vi) have at least 85% by aggregate Principal Balance of Mortgage
     Loans secured interests in attached or detached single family dwellings
     units (including units in de minimis planned unit developments but
     excluding condominiums, cooperatives, 2-4 family residences and planned
     unit development projects).

     Section 2.04.  Trust Fund; Authentication of Certificates. Subject to
                    ------------------------------------------
the provisions of Section 2.01, the Trustee acknowledges and accepts the
assignment to it of the Trust Fund created pursuant to this Agreement in
trust for the use and benefit of all present and future Certificateholders,
the Certificate Insurer and the Surety.  The Trustee acknowledges the
assignment to it of the Mortgage Loans, the Mortgage 100 Pledge Agreements
and the Parent Power Agreements and has caused to be authenticated and
delivered to or upon the order of the Company, in exchange therefor,
Certificates duly authenticated by the Trustee in authorized denominations
evidencing ownership of the entire Trust Fund.

     Section 2.05.  REMIC Election.  The Company hereby directs the
                    --------------
Trustee to sign an initial tax return to be provided by the Master Servicer
which shall cause the Trust Fund (exclusive of the Mortgage 100 Pledge
Agreements, the Parent Power Agreements and the Pre-Funding Account
(including the funds therein)) to elect to be treated as a REMIC on its
return for the Trust Fund's first taxable year.  This Agreement shall be
construed so as to carry out the intention of this Agreement that the Trust
Fund (exclusive of the Mortgage 100 Pledge Agreements, the Parent Power
Agreements and the Pre-Funding Account (including the funds therein)) be
treated as a REMIC at all times prior to the date on which final payment is
made (or made available on demand) to the Holders of any Class A and Class B
Certificates.  The Closing Date is hereby designated as the "startup day" of
such REMIC within the meaning of Section 860G(a)(9) of the Code.  The
"regular interests" (within the meaning of Section 860G(a)(1) of the Code) in
such REMIC shall consist of the Class A Certificates and the Class B Certifi-
cates.  The Class R Certificate shall be designated as the "residual
interest" (within the meaning of Section 860G(a)(2) of the Code) in such
REMIC.

     Section 2.06.  REMIC Tax Matters.  The tax year of the Trust Fund
                    -----------------
shall be the calendar year, and the Trust Fund shall use the accrual method
of reporting income and loss.

     Section 2.07.  REMIC Certificate Maturity Date.  Solely for  purposes
                    -------------------------------
of satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations, and
based upon certain assumptions, the "latest possible maturity date" of the
Class A and Class B Certificates is the Distribution Date in May 2025.


                             (End of Article II)

                                 ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE MASTER
- -----------------------------------------------------------
                   SERVICER; REPURCHASE OF MORTGAGE LOANS;
                  ---------------------------------------
                  REPRESENTATION AND WARRANTY OF THE COMPANY
                 ------------------------------------------

     Section 3.01.  Representations and Warranties of the Master Servicer. 
                    -----------------------------------------------------
The Master Servicer hereby represents and warrants to the Trustee that on the
Closing Date it has entered into the Sale Agreement and Subsequent Transfer
Agreement with the Company, wherein in its capacity as the Mortgage Loan
Seller, the Master Servicer has made the following representations and
warranties, and in its capacity as Master Servicer, hereby further represents
and warrants to the Trustee, the Certificate Insurer, the Surety and the
Company as of the Closing Date, for the Initial Mortgage Loans and the
Subsequent Mortgage Loans delivered on the Closing Date, or in the case of
the Subsequent Mortgage Loans not delivered on the Closing Date, the
applicable Subsequent Transfer Date, as follows:

          (a)  With respect to the Master Servicer in this Section 3.01 and
     Section 3.02, Master Servicer means both Master Servicer and Mortgage
     Loan Seller for as long as the Master Servicer and the Mortgage Loan
     Seller are the same Person, and means Mortgage Loan Seller only when the
     Mortgage Loan Seller and the Master Servicer are different Persons:

               (i)  The Master Servicer is a corporation duly organized,
          validly existing and in good standing under the laws of the State
          of Delaware and is qualified to transact business in each state in
          which any Mortgaged Property is located or is not required under
          applicable law from such qualification and no demand for such
          qualification has been made upon the Master Servicer by any such
          state.  The Master Servicer is or will be in compliance with the
          laws of any such state to the extent necessary to ensure the
          enforceability of each Mortgage Loan and the servicing of the
          Mortgage Loans by it in accordance with the terms of this
          Agreement;  

              (ii)  The Master Servicer has the full power and authority to
          hold each Mortgage Loan, to sell each Mortgage Loan and execute,
          deliver and perform, and to enter into and consummate all
          transactions contemplated by this Agreement and the Sale Agreement
          and to conduct its business as presently conducted, has duly
          authorized the execution, delivery and performance of this
          Agreement and the Sale Agreement, has duly executed and delivered
          this Agreement and the Sale Agreement, and this Agreement, the Sale
          Agreement and each Assignment of Mortgage to the Company
          constitutes a legal, valid and binding obligation of the 
          Master Servicer, enforceable against it in accordance with its
          terms;

             (iii)  None of the execution and delivery of this Agreement or
          the Sale Agreement, the origination or acquisition of the Mortgage
          Loans by the Master Servicer, the sale of the Mortgage Loans to the
          Company, the consummation of the transactions contemplated thereby,
          or the fulfillment of or compliance with the terms and conditions
          of this Agreement or the Sale Agreement will materially conflict
          with or result in a material breach of any of the terms, conditions
          or provisions of the Master Servicer's certificate of incorporation
          or bylaws or any material legal restriction or any agreement or
          instrument to which the Master Servicer is now a party or by which
          it is bound, or constitute a material default or result in an
          acceleration under any of the foregoing, or result in the material
          violation of any law, rule, regulation, order, judgment or decree
          to which the Master Servicer or its property is subject;

              (iv)  The Master Servicer is an approved conventional
          seller/servicer for FNMA or FHLMC in good standing;

               (v)  With respect to each Mortgage Loan, the Master Servicer
          is in possession of a complete Mortgage File in compliance with
          this Agreement, except for such documents as have been delivered to
          the Company or its assignee and except for the Mortgages submitted
          for recordation as set forth in Section 2.01 hereof;

              (vi)  Immediately prior to the transfer of the Mortgage Loans
          to the Company, the Master Servicer had good title to and is the
          sole owner of record of each Mortgage and the indebtedness
          evidenced by each Mortgage Note;

             (vii)  There is no litigation pending or, to the Master
          Servicer's knowledge, threatened to which the Master Servicer is a
          party and which is reasonably likely to adversely affect the sale
          of the Mortgage Loans, the execution, delivery or enforceability of
          this Agreement or the Sale Agreement, or the ability of the Master
          Servicer to service the Mortgage Loans under this Agreement in
          accordance with the terms hereof, or which is reasonably likely to
          have a material adverse effect on the financial condition of the
          Master Servicer;

            (viii)  No consent, approval, authorization or order of any court
          or governmental agency or body is required for the execution,
          delivery and performance by the Master Servicer of or compliance by
          the Master Servicer with this Agreement or the Sale Agreement, the
          sale of the Mortgage Loans or the consummation of the transactions
          contemplated by this Agreement or the Sale Agreement except for
          consents, approvals, authorizations and orders which have been
          obtained;

              (ix)  The consummation of the transactions contemplated by this
          Agreement and the Sale Agreement is in the ordinary course of
          business of the Master Servicer, and the transfer, assignment and
          conveyance of the Mortgage Notes and the Mortgages by the Master
          Servicer pursuant to this Agreement and the Sale Agreement are not
          subject to the bulk transfer or any similar statutory provisions in
          effect in any applicable jurisdiction;

               (x)  The origination, acquisition and collection practices
          used by the Master Servicer and, to the best knowledge of the
          Master Servicer, by the originator of the Mortgage Loan, with
          respect to each Mortgage Note and Mortgage, have been in all
          material respects legal and proper and, with respect to collection
          practices, customary in the mortgage origination and servicing
          business.  With respect to escrow deposits and payments that the
          Master Servicer collects, to the extent such payments are in the
          possession of, or under the control of, the Master Servicer, there
          exist no deficiencies in connection therewith for which customary
          arrangements for repayment thereof have not been made.  No escrow
          deposits or other charges or payments due the Master Servicer have
          been capitalized under any Mortgage or the related Mortgage Note;

              (xi)  The Master Servicer used no selection procedures that
          identified the Mortgage Loans as being less desirable or valuable
          than other comparable outstanding conventional mortgage loans in
          the Master Servicer's portfolio at the Cut-off Date;

             (xii)  No statement, report or other document furnished or to be
          furnished on or before the Closing Date by the Master Servicer
          pursuant to this Agreement or the Sale Agreement or in connection
          with the transactions contemplated hereby or thereby contains any
          untrue statement of a material fact or omits to state a material
          fact necessary to make the statements contained therein not
          misleading;

            (xiii)  The information supplied to the Company with respect to
          the Mortgage Loans, the Master Servicer and the Master Servicer's
          loan portfolio, including, but not limited to, the information
          contained in the Prospectus Supplement relating to the offering of
          the Class A Certificates relating to the Mortgage Loans and the
          Master Servicer, particularly the information under the caption
          "The Mortgage Pool", is true and correct in all material respects
          and does not omit to state a material fact necessary to make such
          information, in light of the circumstances under which given, not
          misleading; and

             (xiv)  The Master Servicer will treat the sale of the Mortgage
          Loans to the Company as a sale for federal income tax (to the
          extent appropriate), reporting and accounting purposes.

          (b)  With respect to each Mortgage Loan as of the Closing Date in
     the case of the Initial Mortgage Loans and the related Subsequent
     Transfer Date in the case of the Subsequent Mortgage Loans (unless
     another date is specified):

               (i)  The information set forth in the Mortgage Loan Schedule
          is true and correct in all material respects;

              (ii) (A)  As of the Cut-off Date (the Subsequent Cut-off Date
          in the case of a Subsequent Mortgage Loan), (1) the Mortgage Loan
          is not delinquent in payment by one or more Monthly Payments and
          the Mortgage Loan has not been dishonored and (2) the Mortgage Loan
          has never been delinquent in payment by two or more Monthly
          Payments and has not more than once during the twelve months
          preceding the Cut-off Date (the Subsequent Cut-Off Date in the case
          of a Subsequent Mortgage Loan) been delinquent in payment by more
          than one Monthly Payment and (B) except as permitted in clause
          (A)(1) above, there are no material defaults under the terms of the
          Mortgage Loan and the Master Servicer has not advanced funds, or
          induced, solicited or knowingly received any advance of funds from
          a party other than the owner of the Mortgaged Property subject to
          the Mortgage, directly or indirectly, for the payment of any amount
          required by the Mortgage Loan; 

             (iii)  To the best of the Master Servicer's knowledge, there are
          no delinquent taxes or other outstanding charges affecting the
          related Mortgaged Property which would permit a taxing authority to
          initiate foreclosure proceedings against the Mortgaged Property;

              (iv)  The terms of the Mortgage Note and the Mortgage have not
          been impaired, waived, altered or modified in any respect, except
          by written instruments contained in the Mortgage File, the
          substance of which waiver, alteration or modification is reflected
          on the Mortgage Loan Schedule.  No Mortgagor has been released, in
          whole or in part, except in connection with an assumption agreement
          which assumption agreement is part of the Mortgage File and the
          terms of which are reflected in the Mortgage Loan Schedule;

               (v)  The Mortgagor has not asserted that the Mortgage Note and
          the Mortgage are subject to any right of rescission, set-off,
          counterclaim or defense, including the defense of usury, nor will
          the operation of any of the terms of the Mortgage Note and the
          Mortgage, or the exercise of any right thereunder, render the
          Mortgage unenforceable, in whole or in part, or subject to any
          right of rescission, set-off, counterclaim or defense, including
          the defense of usury and to the best of the Master Servicer's
          knowledge, no such right of rescission, set-off, counterclaim or
          defense has been asserted by any Person other than the obligor with
          respect thereto;

              (vi)  All buildings upon the Mortgaged Property are required to
          be insured by a generally acceptable insurer against loss by fire,
          hazards of extended coverage and such other hazards as are
          customarily included in extended coverage in the area where the
          Mortgaged Property is located, pursuant to Standard Hazard Policies
          conforming to the requirements of Section 5.16.  To the best
          knowledge of the Master Servicer, all such Standard Hazard Policies
          are in effect.  On the date of origination such Standard Hazard
          Policies contained a standard mortgagee clause naming the Master
          Servicer or the originator of the Mortgage Loan and their
          respective successors in interest as mortgagee and, to the best
          knowledge of the Master Servicer, such clause is still in effect
          and, to the best of the Master Servicer's knowledge, all premiums
          due thereon have been paid.  If the Mortgaged Property is located
          in an area identified by the Secretary of Housing and Urban
          Development as having special flood hazards under the National
          Flood Insurance Act of 1968, as amended, such Mortgaged Property is
          covered by flood insurance.  The Mortgage obligates the Mortgagor
          thereunder to maintain all such insurance at Mortgagor's cost and
          expense, and on the Mortgagor's failure to do so, authorizes the
          holder of the Mortgage to maintain such insurance at Mortgagor's
          cost and expense and to seek reimbursement therefor from the
          Mortgagor;

             (vii)  At the time of origination of such Mortgage Loan and
          thereafter, all requirements of any federal, state or local law
          including, without limitation, usury, truth-in-lending, real estate
          settlement procedures, consumer credit protection, equal credit
          opportunity or disclosure laws required to be complied with by the
          Master Servicer as the originator of the Mortgage Loan and
          applicable to the Mortgage Loan have been complied with in all
          material respects;

            (viii)  The Mortgage has not been satisfied as of the Cut-off
          Date (or the related Subsequent Cut-off Date in the case of a
          Subsequent Mortgage Loan), cancelled or subordinated, in whole, or
          rescinded, and the Mortgaged Property has not been released from
          the lien of the Mortgage, in whole or in part (except for a release
          that does not materially impair the security of the Mortgage Loan
          or a release the effect of which is reflected in the Loan-to-Value
          Ratio for the Mortgage Loan as set forth in the Mortgage Loan
          Schedule), nor to the best of the Master Servicer's knowledge has
          any instrument been executed that would effect any such release,
          cancellation, subordination or rescission;

              (ix)  Ownership of the Mortgaged Property is held in fee simple
          (except for Mortgage Loans as to which the related land is held in
          a leasehold which extends at least five years beyond the maturity
          date of the Mortgage Loan).  Except as permitted by the fourth
          sentence of this Subsection (ix), the Mortgage is a valid,
          subsisting and enforceable first lien on the Mortgaged Property,
          including all buildings on the Mortgaged Property and all in-
          stallations and mechanical, electrical, plumbing, heating and air
          conditioning systems affixed to such buildings, and all additions,
          alterations and replacements made at any time with respect to the
          foregoing securing the Mortgage Note's original principal balance. 
          The Mortgage and the Mortgage Note do not contain any evidence on
          their face of any security interest or other interest or right
          thereto.  Such lien is free and clear of all adverse claims, liens
          and encumbrances having priority over the first lien of the
          Mortgage subject only to (1) the lien of non-delinquent current
          real property taxes and assessments not yet due and payable, (2)
          covenants, conditions and restrictions, rights of way, easements
          and other matters of the public record as of the date of recording
          which are acceptable to mortgage lending institutions generally, or
          which are specifically referred to in the lender's title insurance
          policy delivered to the originator of the Mortgage Loan and either
          (A) which are referred to or otherwise considered in the appraisal 
          made for the originator of the Mortgage Loan, or (B) which do not
          in the aggregate adversely affect the appraised value of the
          Mortgaged Property as set forth in such appraisal, and (3) other
          matters to which like properties are commonly subject which do not
          in the aggregate materially interfere with the benefits of the
          security intended to be provided by the Mortgage or the use,
          enjoyment, value or marketability of the related Mortgaged
          Property.  Any security agreement, chattel mortgage or equivalent
          document related to and delivered in connection with the Mortgage
          Loan establishes and creates a valid, subsisting and enforceable
          first lien and first priority security interest on the property
          described therein;

               (x)  The Mortgage Note is not subject to a third party's
          security interest or other rights or interest therein;

              (xi)  The Mortgage Note and the related Mortgage are genuine
          and, to the best of the Master Servicer's knowledge, each is the
          legal, valid and binding obligation of the maker thereof,
          enforceable in accordance with its terms subject to bankruptcy,
          insolvency and other laws of general application affecting the
          rights of creditors.  To the best of the Master Servicer's
          knowledge, all parties to the Mortgage Note and the Mortgage had
          the legal capacity to enter into the Mortgage Loan and to execute
          and deliver the Mortgage Note and the Mortgage.  The Mortgage Note
          and the Mortgage have been duly and properly executed by such
          parties.  The proceeds of the Mortgage Loan have been fully
          disbursed and there is no requirement for future advances
          thereunder, and any and all requirements as to completion of any
          on-site or off-site improvements and as to disbursements of any
          escrow funds therefor have been complied with;

             (xii)  Immediately prior to the transfer and assignment to the
          Company, the Mortgage Note and the Mortgage were not subject to an
          assignment or pledge, and the Master Servicer had good title to and
          was the sole owner thereof and had full right to transfer and sell
          the Mortgage Loan to the Company free and clear of any encumbrance,
          equity, lien, pledge, charge, claim or security interest, in-
          cluding, to the best knowledge of the Master Servicer, any lien,
          claim or other interest arising by operation of law;

            (xiii)  Each Mortgage Loan is covered by an ALTA lender's title
          insurance policy or other generally acceptable form of policy or
          insurance acceptable to FNMA or FHLMC, issued by a title insurer
          acceptable to FNMA or FHLMC and qualified to do business in the
          jurisdiction where the Mortgaged Property is located, insuring 
          (subject to the exceptions contained in (ix)(1) and (2) above) 
          the Master Servicer, its successors and assigns, as to the 
          first priority lien of the Mortgage in the original principal 
          amount of the Mortgage Loan.  The Master Servicer is the sole 
          insured of such lender's title insurance policy, such title 
          insurance policy has been duly and validly endorsed to the 
          Trustee or the assignment to the Trustee of the Master 
          Servicer's interest therein does not require the consent of
          or notification to the insurer and such lender's title insurance
          policy is in full force and effect and will be in full force and
          effect upon the consummation of the transactions contemplated by
          this Agreement.  To the best of the Master Servicer's knowledge, no
          claims have been made under such lender's title insurance policy,
          and no prior holder of the related Mortgage has done, by act or
          omission, anything which would impair the coverage of such lender's
          title insurance policy;

             (xiv)  To the best of the Master Servicer's knowledge, there is
          no default, breach, violation or event of acceleration existing
          under the Mortgage or the related Mortgage Note and no event which,
          with the passage of time or with notice and the expiration of any
          grace or cure period, would constitute a default, breach, violation
          or event permitting acceleration, except for any Mortgage Loan
          payment which is not late by more than 30 days; and the Master
          Servicer has not waived any default, breach, violation or event
          permitting acceleration;

              (xv)  To the best of the Master Servicer's knowledge, there are
          no mechanics' or similar liens or claims which have been filed for
          work, labor or material (and, to the best of the Master Servicer's
          knowledge, no rights are outstanding that under law could give rise
          to such lien) affecting the related Mortgaged Property which are or
          may be liens prior to, or equal or coordinate with, the lien of the
          related Mortgage;

             (xvi)  To the best of the Master Servicer's knowledge, all
          improvements subject to the Mortgage lay wholly within the
          boundaries and building restriction lines of the Mortgaged Property
          (and wholly within the project with respect to a condominium unit)
          and no improvements on adjoining properties encroach upon the
          Mortgaged Property except those which are insured against by the
          title insurance policy referred to in clause (xiii) above and all
          improvements on the property comply with all applicable zoning and
          subdivision laws and ordinances;

            (xvii)  Each Mortgage Loan (except for the Mortgage Loans
          referred to in the next sentence) was originated by, or closed in
          the name of and funded by, the Master Servicer, and at the time of
          each such origination the Master Servicer was a mortgagee approved 
          by the Secretary of Housing and Urban Development (the "Secretary") 
          pursuant to Sections 203 and 211 of the National Housing Act.  
          Thirty-two Initial Mortgage Loans, having an aggregate Cut-off Date 
          Principal Balance of $23,989,415, and any Subsequent Mortgage Loan 
          not originated by the Master Servicer were originated in the name 
          of an originator which was a mortgagee approved by the Secretary 
          pursuant to Sections 203 and 211 of the National Housing Act.  As 
          more fully described in the  Prospectus Supplement dated December 
          4, 1996 relating to the Class A Certificates, each Mortgage Loan was 
          underwritten in accordance with the Master Servicer's underwriting 
          guidelines in effect at the time of origination.  Each Mortgage 
          Loan is an adjustable rate conventional mortgage loan.  Each 
          Mortgage Loan bears interest at a rate adjusted monthly or 
          semiannually on the relevant Interest Adjustment Date to a rate 
          (rounded to the nearest 1/8th of 1% or 1/16th of 1%) equal to the 
          applicable Margin stated therein and shown on the Mortgage Loan 
          Schedule plus the Index most recently published as of the date 25 
          days (in the case of a monthly adjustable Mortgage Loan) or 45 days 
          (in the case of a semiannually adjustable Mortgage Loan) before the 
          related Interest Adjustment Date, subject to its Maximum Mortgage
          Rate.  There is no minimum mortgage rate applicable to a Mortgage 
          Loan.  No Mortgage Loan is subject to a periodic interest rate cap 
          (exclusive of the effect of usury or similar laws).  Each Mortgage 
          Note is payable in scheduled monthly installments, with interest 
          payable in arrears.  The Monthly Payment on each Mortgage Loan is 
          adjusted monthly or semiannually on the relevant Payment Adjustment 
          Date so that the monthly payment is sufficient, during the first ten 
          years of the term of the Mortgage Loan, to pay only the interest due 
          thereon and, thereafter, to fully amortize, without balloon payments,
          the then outstanding principal balance over its remaining term to
          stated maturity and to pay interest at the related Mortgage Rate in
          effect on such Payment Adjustment Date; provided that if a
          Convertible Mortgage Loan is converted to a fixed rate, its Monthly
          Payment is adjusted to a level payment that will fully amortize
          such Mortgage Loan through its original maturity date.   Certain
          Convertible Mortgage Loans may be converted to a new Index and
          Margin in accordance with the terms of the related Mortgage Note. 
          The Mortgage contains the usual and customary provision of the
          Master Servicer at the time of origination for the acceleration of
          the payment of the unpaid Principal Balance of the Mortgage Loan if 
          the related Mortgaged Property is sold without the prior consent of 
          the mortgagee thereunder;

           (xviii)  The Mortgaged Property at origination or acquisition was
          and, to the best of the Master Servicer's knowledge, currently is
          free of material damage and waste and in good repair and at
          origination there was, and to the best of the Master Servicer's
          knowledge there currently is, no proceeding pending for the total
          or partial condemnation thereof;

             (xix)  The related Mortgage contains customary and enforceable
          provisions such as to render the rights and remedies of the holder
          thereof adequate for the realization against the Mortgaged Property
          of the benefits of the security provided thereby, including, (1) in
          the case of a Mortgage designated as a deed of trust, by trustee's
          sale or judicial foreclosure, and (2) otherwise by judicial
          foreclosure.  The Master Servicer has no knowledge of any homestead
          or other exemption available to the Mortgagor which would interfere
          with the right to sell the Mortgaged Property at a trustee's sale
          or the right to foreclose the Mortgage;

              (xx)  If the Mortgage constitutes a deed of trust, a trustee,
          duly qualified if required under applicable law to act as such, has
          been properly designated and currently so serves and is named in
          the Mortgage, and no fees or expenses are or will become payable by
          the Trustee to the trustee under the deed of trust, except in
          connection with a trustee's sale or attempted sale after default by
          the Mortgagor;

             (xxi)  With respect to each Mortgage Loan, there is an appraisal
          on a FNMA-approved form (or a narrative residential appraisal) of
          the related Mortgaged Property signed prior to the approval of such
          Mortgage Loan application by a qualified appraiser, appointed by
          the Master Servicer or the originator of such Mortgage Loan, as
          appropriate, who has no interest, direct or indirect, in the
          Mortgaged Property or in any loan made on the security thereof, and
          whose compensation is not affected by the approval or disapproval
          of such Mortgage Loan;

            (xxii)  The Master Servicer has no knowledge of any circumstances
          or condition with respect to the Mortgage, the Mortgaged Property,
          the Mortgagor or the Mortgager's credit standing that can
          reasonably be expected to cause investors to regard the Mortgage
          Loan as an unacceptable investment, cause the Mortgage Loan to 
          become delinquent, or adversely affect the value or marketability 
          of the Mortgage Loan;

            (xxiii)  Each Mortgage Loan has a Loan-to-Value Ratio that is not
          greater than 125%, and has not been significantly modified within
          the meaning of Treasury Regulation Section 1.860G-2(h);

             (xxiv)  The Initial Mortgage Loans were originated from November
          1994 through November 1996.  At origination, except for two of the
          Initial Mortgage Loans which had a term of stated maturity of 30
          years, all other Mortgage Loans had a term to stated maturity of 25
          years;

              (xxv)  No Mortgage Loan contains "subsidized buydown" or
          "graduated payment" features;

             (xxvi)  Before giving effect to any exercise of the option in a
          Convertible Mortgage Loan to convert to a new Index, the Margins on
          the Initial Mortgage Loans (A) in the case of the Prime Index
          Mortgage Loans, generally range from -0.750% to 0.750%, (B) in the
          case of the Six-Month LIBOR Index Mortgage Loans, generally range


          from 0.125% to 3.000%, (C) in the case of One-Month LIBOR Index
          Mortgage Loans, generally range from 0.875% to 2.750%, and (D) in
          the case of Treasury Index Mortgage Loans, generally range from
          1.875% to 3.000%;

            (xxvii)  No more than 2.28% of the Initial Mortgage Loans, by
          Cut-off Date Principal Balances, are, as of the Cut-off Date,
          secured by Mortgaged Properties located in the same zip code area;

           (xxviii)  The Mortgaged Property is a single-family (one- to
          four-unit) dwelling residence erected thereon, or a two- to four-
          family residence erected thereon, or an individual condominium unit
          in a condominium, or an individual unit in a planned unit
          development project or in a de minimis planned unit development, or
          the Mortgage Loan is secured by a security interest in cooperative
          shares and a lease or other arrangement in respect of a cooperative
          apartment.  No such residence is a mobile home or a manufactured
          dwelling which is not permanently attached to the land.  If the
          Mortgage Loan was originated in the Mortgage Loan Seller's con-
          struction to permanent financing program, construction of the
          related dwelling residence is complete;

             (xxix)  Based on representations of the related mortgagors,
          approximately 84.11% of the Initial Mortgage Loans (measured by
          aggregate Principal Balance) represent loans for primary
          residences, 13.04% represent loans for secondary vacation
          residences and 2.85% represent loans for investment properties;

              (xxx)  The Mortgage Rates borne by the Initial Mortgage Loans
          as of the Cut-off Date ranged from 6.000% per annum to 9.000% per
          annum;

             (xxxi)  The original principal balances of the Initial Mortgage
          Loans ranged from $12,000 to $4,176,000.  The maximum outstanding
          principal balance of any Initial Mortgage Loan as of the Cut-off
          Date was $4,176,000;

            (xxxii)  No more than 35.10% of the Initial Mortgage Loans by
          Principal Balance as of the Cut-off Date are Additional Collateral
          Mortgage Loans; and as of the Cut-off Date (the related Subsequent
          Cut-off Date in the case of a Subsequent Mortgage Loan) each such
          Additional Collateral Mortgage Loan had the benefit of Additional
          Collateral at least equal to the Original Additional Collateral
          Requirement for such Mortgage Loan; and

          (xxxiii)  Except in the case of (a) 0.20% of the Initial Mortgage
          Loans (by Cut-off Date Principal Balance), which were originated
          with limited income documentation, and (b) 0.97% of the Initial
          Mortgage Loans (by Cut-off Date Principal Balance), which were
          originated under the Master Servicer's "PrimeFirst streamline
          refinance program," which represent refinancings of existing loans
          originated and serviced by the Master Servicer, for which no new
          income documentation was required, no Initial Mortgage Loan was
          originated or acquired in accordance with the terms of a limited
          documentation program.

     The Company, as assignee of the Master Servicer under this Agreement and
the Sale Agreement, hereby assigns to the Trustee for the benefit of the
Certificateholders, the Certificate Insurer and the Surety all of its right,
title and interest in respect of the Sale Agreement insofar as such
Agreements relate to the representations and warranties set forth in this
Section 3.01.

     The representations and warranties set forth in this Section 3.01 shall
survive the delivery of the respective Mortgage Files to the Trustee.  With
respect to the representations and warranties described in this Section which
are made to the best of the Master Servicer's knowledge, if it is discovered
by any of  the Company, the Master Servicer, the Certificate Insurer, the
Surety or the Trustee that the substance of such representation and warranty
is inaccurate, then notwithstanding the Master Servicer's lack of knowledge
with respect to the substance of such representation and warranty being
inaccurate at the time the representation or warranty was made, such
inaccuracy shall be deemed a breach of the applicable representation or
warranty.  Upon discovery by either the Company, the Master Servicer, the 
Certificate Insurer, the Surety or the Trustee of a breach of any of the
foregoing representations and warranties which materially and adversely
affects the value of a Mortgage Loan or the interest of the Certificate-
holders (or which materially and adversely affects the interests of the
Certificateholders, the Certificate Insurer or the Surety in the related
Mortgage Loan in the case of a representation and warranty relating to a
particular Mortgage Loan), the party discovering such breach shall give
prompt written notice to the other parties and to the Certificate Insurer and
the Surety.  The Company shall promptly (and in any event within no more than
five Business Days) request that the Master Servicer cure such breach.  The
Master Servicer shall within 90 days from the date the Master Servicer was
notified of or otherwise discovers such breach cure such breach in all
material respects, substitute a Mortgage Loan pursuant to the provisions of
Section 3.02 or purchase such Mortgage Loan from the Trustee at the Purchase
Price.  The Company shall send a copy of such notice to the Trustee, the
Certificate Insurer and to the Surety.  The Purchase Price for the purchased
Mortgage Loan shall be deposited by the Master Servicer in the Certificate
Account and, upon receipt by the Trustee of written notification of such
deposit in the form of an Officer's Certificate signed by a Servicing
Officer, the Trustee shall promptly authorize the Custodian, upon its receipt
of a request for release of documents from the Master Servicer, to release to
the Master Servicer the related Mortgage File and execute and deliver such
endorsements, instruments of transfer or assignment, without recourse, as
shall be necessary to vest in the Master Servicer or its designee, any
interest of the Trustee in any Mortgage Loan released pursuant hereto, and
the Trustee shall have no further responsibility with regard to such Mortgage
Loan.  It is understood and agreed that the obligation of the Master Servicer
to purchase or substitute for any Mortgage Loan as to which such a breach has
occurred and is continuing shall constitute the sole remedy respecting such
breach available to Certificateholders or the Trustee on behalf of
Certificateholders, the Certificate Insurer or the Surety.

     Section 3.02.  Option to Substitute.  Subject to Section 5.28(b), if
                    --------------------
the Master Servicer is required to repurchase any Mortgage Loan pursuant to
Section 2.02 or 3.01, then within the period of time specified in each such
Section, the Master Servicer may, at its option, but only during the
applicable specified period, remove such deficient Mortgage Loan from the
terms of this Agreement and substitute another mortgage loan for such
deficient Mortgage Loan, in lieu of repurchasing such deficient Mortgage
Loan.  Any substitute Mortgage Loan shall (i) have a Principal Balance at the
time of substitution not in excess of the Principal Balance of the deficient
Mortgage Loan (the amount of any difference being deemed to be a Principal
Prepayment to be credited to or deposited in the Certificate Account by the
Master Servicer), (ii) have a Mortgage Rate not less than the Mortgage Rate
of the deficient Mortgage Loan, and not more than one percentage point
greater than the Mortgage Rate of the deficient Mortgage Loan, (iii) bear 
interest based on the same Index, have a Margin (assuming the Margin is 
subtracted from the Index to arrive at the Mortgage Rate) that is not greater 
than the Margin of the deficient Mortgage Loan, have a Margin (assuming the 
Margin is added to the Index) that is not less than the Margin of the 
deficient Mortgage Loan and have the same frequency for adjustment of the 
Mortgage Rate and Monthly Payment, (iv) have a remaining maturity not later 
than, and not more than one year earlier than, the remaining maturity of the 
deficient Mortgage Loan, (v) be, in the reasonable determination of the Master 
Servicer, of the same type, quality and character as the deficient Mortgage 
Loan as if the breach had not occurred, (vi) have a Loan-to-Value Ratio not 
more than that of the deficient Mortgage Loan, (vii) be in compliance with 
the representations and warranties contained in Section 3.01 as of the date 
of substitution (including the representation and warranties in Section 
3.01(b)) and (viii) not be an Additional Collateral Mortgage Loan unless the 
deficient Mortgage Loan is an Additional Collateral Mortgage Loan.  If the 
Principal Balance of the substitute Mortgage Loan is less than the Principal 
Balance of the deficient Mortgage Loan, the Master Servicer shall deposit such 
differential amount in the Certificate Account, which amount shall be deemed 
to be a Principal Prepayment.  Notwithstanding anything in this Agreement to 
the contrary, the Master Servicer shall not substitute a mortgage loan for a 
deficient Mortgage Loan at any time after two years after the Closing Date.

     The Master Servicer shall amend the Mortgage Loan Schedule to reflect
the withdrawal of the deficient Mortgage Loan from this Agreement and the
substitution of such substitute Mortgage Loan therefor.  Upon such amendment,
the Master Servicer shall be deemed to have made as to such substitute
Mortgage Loan the representations and warranties set forth in Section 3.01 as
of the date of such substitution.

     Section 3.03.  Representation and Warranty of the Company.  The
                    ------------------------------------------
Company represents and warrants that it has transferred to the Trustee (for
inclusion into the Trust Fund) each Mortgage Loan free of any liens, claims,
charges or other encumbrances created by the Company and there has been no
other sale or assignment thereof by the Company.

     Section 3.04.  Converting Mortgage Loans; Certain Procedures and
                    -------------------------------------------------
Purchases. (a)  The Trustee hereby authorizes and directs the Master
- ---------
Servicer to determine the fixed interest rates or new Index and Margin, as
applicable, into which Mortgagors under Convertible Mortgage Loans may
convert the adjustable interest rates on their Mortgage Notes in accordance
with the terms thereof.  The Master Servicer agrees to make such
determinations and otherwise administer the program contemplated in the
Mortgage Notes for the Convertible Mortgage Loans until the later to occur of
(i) the date on which all the Convertible Mortgage Loans have become fixed
rate Mortgage Loans and (ii) the last date on which Mortgagors have the 
option to convert the adjustable interest rates on their Mortgage Notes to 
fixed interest rates or new Indices and related Margins.  In addition, the 
Master Servicer agrees to comply with the provisions of the Mortgage Notes to 
service the Convertible Mortgage Loans in accordance with the terms of the 
related Mortgage Notes.

          (b)  Upon receiving notice of the conversion of any Convertible
Mortgage Loan to a fixed interest rate, the Master Servicer will promptly
notify the Trustee (if it holds the related Mortgage File) or the Custodian. 
Subject to Section 3.04(f), prior to the day on which a Convertible Mortgage
Loan has become a fixed rate Mortgage Loan, the Master Servicer shall be
obligated to purchase such Converting Mortgage Loan at the Conversion Price. 
All amounts paid by the Master Servicer in connection with the purchase of a
Converting Mortgage Loan or Converted Mortgage Loan, as the case may be, will
be deposited in the Certificate Account.  The Master Servicer shall not be
obligated under this Section to purchase a Mortgage Loan that converts to a
different Index.

          (c)  Notwithstanding that a Mortgage Loan becomes a Converting
Mortgage Loan in any month, such Converting Mortgage Loan shall remain in the
Trust Fund and all payments in respect thereof shall remain in the Trust Fund
unless and until, if the Master Servicer is obligated to purchase such
Converting Mortgage Loan, such Converting Mortgage Loan is purchased by the
Master Servicer pursuant to Section 3.04(b).

          (d)  In the event that any Converting Mortgage Loan is not
purchased as provided in Section 3.04(b), the amount of the conversion fee,
if any, paid by the Mortgagor in connection with the conversion of the
adjustable rate on such Converting Mortgage Loan into a fixed rate or a
different Index shall be deposited by the Master Servicer into the
Certificate Account on the Business Day immediately preceding the
Distribution Date on which the proceeds of the purchase of such Converting
Mortgage Loan were to be distributed to Certificateholders.  The obligation
of the Master Servicer to deposit the amounts, if any, required by this
subsection (d) shall not limit or affect any purchase under subsection (b)
above.

          (e)  Upon any purchase of a Converting Mortgage Loan by the Master
Servicer pursuant to Section 3.04(b) and the deposit in the Certificate
Account of the Conversion Price, the Master Servicer shall give the Trustee
written notice thereof and, based thereon, the Trustee shall release, or
cause any Custodian to release, the related Mortgage File and convey such
Mortgage Loan to the Master Servicer whereupon such purchased Converting
Mortgage Loan shall cease to be part of the Trust Fund.

          (f)  If a Master Servicer's duties as Master Servicer are
terminated pursuant to Section 9.01, Section 8.04 or the third paragraph of
Section 8.02, then such Master Servicer shall not be obligated to purchase
any Mortgage Loan that becomes a Converting Mortgage Loan after such
termination.  A successor Master Servicer (including, without limitation, the
Trustee as a successor Master Servicer ) shall not be obligated to purchase
Convertible Mortgage Loans that become Converting Mortgage Loans pursuant to
Section 3.04(b) unless, upon becoming a successor Master Servicer, such
successor Master Servicer elects in its sole discretion, by giving written
notice of such election to the Trustee at or about the time of its
succession, to be obligated to make such purchases.

                             (End of Article III)

                                  ARTICLE IV

                               THE CERTIFICATES
- ---------------------------------------------

     Section 4.01.  The Certificates.  The Class A Certificates, Class B
                    ----------------
Certificates and Class R Certificate shall be substantially in the forms
annexed hereto as Exhibits C, D and F, respectively, and shall, on original
issue, be executed by the Company and authenticated by the Trustee upon the
assignment to the Trustee of the documents specified in Section 2.01, and
delivered to or upon the order of the Company.  The Class A and Class B
Certificates shall be issuable in the minimum original dollar denominations
(and integral multiples of approximately $1,000 in excess of such amount,
except for one Certificate for each Class representing the balance of such
Class) and aggregate original dollar denominations per Class as set forth in
the following table:

                                             Aggregate
                       Minimum          Approximate Original
                      Original          Denominations of all
          Class      Denomination       Certificates of Class
          -----      ------------       ---------------------

           A           $ 25,000            $627,062,000
           B           $500,000            $  7,938,000



     So long as the Class A Certificates are Book-Entry Certificates, the
Class A Certificates that are Book-Entry Certificates shall be evidenced by
one or more certificates representing Class A Certificates in denominations
acceptable to the Depository.  Beneficial ownership of the Class A Certifi-
cates that are Book-Entry Certificates may be held in minimum dollar
denominations of $25,000 and integral multiples of $1,000 in excess thereof. 
The minimum Percentage Interest for a Class R Certificate shall be 20%.

     The Certificates shall be signed by manual or facsimile signature on
behalf of the Company by one of its officers.  Certificates bearing the
manual or facsimile signatures of individuals who were at the time of
signature proper officers of the Company shall bind the Company, notwith-
standing that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificate or did
not hold such offices at the date of such Certificates.  No Certificate shall
be entitled to any benefit under this Agreement, or be valid for any purpose,
unless there appears on such Certificate a manual authentication by an
authorized officer of the Trustee and such authentication upon any
Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder.  All
Certificates shall be dated the date of their authentication.

     The rights of the Certificateholders to receive payments with respect to
the Trust Fund in respect of the Certificates, and all ownership interests of 
the Certificateholders in such payments, shall be as set forth in this 
Agreement.

     Section 4.02.  Registration of Transfer and Exchange of Certificates. 
                    -----------------------------------------------------
     (a)  The Trustee shall cause to be kept at its Corporate Trust Office, or 
at the office of its designated agent, a Certificate Register in which, subject
to such reasonable regulations as it may prescribe, the Trustee shall provide
for the registration of Certificates and of transfers and exchanges of
Certificates as herein provided.

     (b)  Subject to Section 4.02(c), upon surrender for registration of
transfer of any Certificate at any office or agency of the Trustee maintained
for such purpose, the Company shall execute and the Trustee shall
authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate or Certificates of a like Class and aggregate
denomination and dated the date of authentication by the Trustee.

     (c)  No transfer of a Class B or Class R Certificate shall be made
unless such transfer is made pursuant to an effective registration statement
or in accordance with an exemption from the requirements under the Securities
Act of 1933, as amended.  If such a transfer is to be made in reliance upon
an exemption from said Act, (i) the Trustee shall, if not otherwise directed
by the Company, require a written Opinion of Counsel acceptable to and in
form and substance satisfactory to the Company that such transfer may be made
pursuant to an exemption, describing the applicable exemption and the basis
therefor, from said Act or is being made pursuant to said Act, which Opinion
of Counsel shall not be an expense of the Trustee, the Company or the Master
Servicer, and (ii) the Trustee shall require the transferee to execute a cer-
tification, substantially in the form of Exhibit L hereto, acceptable to and
in form and substance satisfactory to the Company and the Trustee setting
forth the facts surrounding such transfer; provided that such Opinion of
Counsel shall not be required in the case of transfers by or to Merrill
Lynch, Pierce, Fenner & Smith Incorporated or an affiliate thereof.  Such
Opinion of Counsel and certification shall not be an expense of the Trustee,
the Company or the Master Servicer.  The Trustee, the Master Servicer and the
Company may, without the consent of any Certificateholder, add provisions
(which shall include a form of certificate to be attached hereto as an
exhibit that must be delivered by the proposed transferee) to this Section
4.02(c) to permit transfers pursuant to Rule 144A of the Securities and
Exchange Commission, in which case transfers pursuant to such provisions
shall not require an Opinion of Counsel.

     (d)  No transfer (exclusive of any transfer to a Depository or a
securitization trustee) of a Class B or Class R Certificate shall be made
unless the Trustee shall have received either (i) a representation 
letter (substantially in the form attached hereto as Exhibit N) from the
transferee of such Certificate, acceptable to and in form and substance
satisfactory to the Trustee and the Company, to the effect that such
transferee is not an employee benefit plan subject to Section 406 of ERISA or
Section 4975 of the Code, nor a person acting on behalf of any such plan or
acquiring such Certificate with funds of such a plan (including without
limitation any insurance company using funds that may constitute "plan
assets"), which representation letter shall not be an expense of the Trustee,
the Company or the Master Servicer, or (ii) in the case of any such
Certificate presented for registration in the name of an employee benefit
plan subject to ERISA or Section 4975 of the Code (or comparable provisions
of any subsequent enactments), or a trustee of any such plan, an Opinion of
Counsel satisfactory to the Trustee and the Company to the effect that the
purchase or holding of such Certificate will not result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA and the Code and will not subject the
Trustee, the Company or the Master Servicer to any obligation in addition to
those undertaken in this Agreement or cause the Trustee, the Company or the
Master Servicer to be a fiduciary of such Plan, which Opinion of Counsel
shall not be an expense of the Trustee, the Company or the Master Servicer.

     (e)  At the option of the Certificateholder, a Certificate may be
exchanged for another Certificate or Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the Certificate to
be exchanged at any office or agency of the Trustee maintained for such
purpose.  Whenever a Certificate is so surrendered for exchange, the Company
shall execute and the Trustee shall authenticate and deliver, the Certificate
which the Certificateholder making the exchange is entitled to receive. 
Every Certificate presented or surrendered for transfer or exchange shall (if
so required by the Trustee) be duly endorsed by, or be accompanied by a
written instrument of transfer in the form satisfactory to the Trustee duly
executed by, the Holder thereof or his attorney duly authorized in writing.

     (f)  No service charge shall be made to the Holder for any transfer or
exchange of the Certificate, but the Trustee may require payment by the
Certificateholders of a sum sufficient to cover any tax or governmental
charge that may be imposed in connection with any transfer or exchange of the
Certificate.

     (g)  All Certificates surrendered for transfer and exchange shall be
cancelled and retained or destroyed by the Trustee in accordance with its
standard procedures.

     (h)  Notwithstanding anything to the contrary contained herein, unless
and until the Company shall have received an Independent Opinion of Counsel,
satisfactory in form and substance to the Company, to the effect that the 
absence of the conditions contained in this Section 4.02(h) would not result 
in the imposition of federal income tax upon the Trust Fund or cause the 
Trust Fund to fail to qualify as a REMIC, no transfer, sale or other 
disposition of the Class R Certificate (including a beneficial interest 
therein) may be made without the express written consent to be granted in 
the sole discretion of the Master Servicer and the Trustee.

     (i)  As a condition to the granting of the consent referred to in
Section 4.02(h), prior to the transfer, sale or other disposition of such
Certificates, the Master Servicer shall require that the proposed transferee
deliver to the Master Servicer and the Trustee an affidavit stating that as
of the date of such transfer (i) such transferee is not and has no intention
of becoming either (A) the United States, any state or political subdivision
thereof, any foreign government, any international organization, or any
agency or instrumentality of any of the foregoing (other than an
instrumentality that is a corporation all of whose activities are subject to
tax under the Code and, except in the case of the Federal Home Loan Mortgage
Corporation, a majority of the board of directors of which corporation is not
selected by the United States, any state or political subdivision thereof),
(B) any organization that is exempt from any tax imposed by Chapter 1 of
Subtitle A of the Code, other than (x) a tax-exempt farmers' cooperative
within the meaning of section 521 of the Code or (y) an organization that is
subject to the tax imposed by section 511 of the Code on "unrelated business
income" or (C) a corporation operating on a cooperative basis that is engaged
in furnishing electric energy or providing telephone service to persons in
rural areas (within the meaning of section 1381(a)(2)(C) of the Code) (any
Person described in (A), (B), or (C) being referred to herein as a
"Disqualified Organization"), (ii) such transferee is not acquiring such
Certificates as an agent, broker, nominee, or middleman for a Disqualified
Organization and (iii) such transferee is not a Non-U.S. Person.  The Master
Servicer and a Responsible Officer of the Trustee shall not grant the consent
referred to in Section 4.02(h) if either has actual knowledge that any
statement made in the affidavit issued pursuant to the preceding sentence is
not true.  Notwithstanding any transfer, sale or other disposition of such
Certificates to a Disqualified Organization or Non-U.S. Person, such
transfer, sale or other disposition shall be deemed to be of no legal force
or effect whatsoever and such Disqualified Organization or Non-U.S. Person
shall not be deemed to be a Holder of such Certificates for any purpose
hereunder, including, but not limited to, the receipt of distributions on
such Certificates.  If any purported transfer shall be in violation of the
provisions of Section 4.02(h), then the prior Holder of such Certificates
shall, upon discovery that the transfer of such Certificates was not in fact
permitted in Section 4.02(h), be restored to all rights as a Holder thereof
retroactive to the date of the purported transfer of such Certificates.  The
Trustee and the Master Servicer shall be under no liability to any Person for
any registration or transfer of a Class R Certificate that is not permitted by
Section 4.02(h) or for making payments due on any such Certificate to the
purported Holder thereof or taking any other action with respect to such
purported Holder under the provisions of this Agreement so long as the
transfer was registered under the written certification of the Master
Servicer as described in Section 4.02(h).  The prior Holder shall be entitled
to recover from any purported Holder of any such Certificate that was in fact
not a permitted transferee under Section 4.02(h) at the time it became a
Holder all payments made on such Certificate; provided that the Master
Servicer shall not be responsible for such recovery.  Each such Certificate-
holder, by the acceptance of a Class R Certificate, shall be  deemed for all
purposes to have consented to the provisions of Section 4.02(h) and to any
amendment of this Agreement deemed necessary by counsel of the Master
Servicer, as evidenced by an Opinion of Counsel, to ensure that either such
Certificate is not transferred to a Disqualified Organization or Non-U.S.
Person and that any transfer of such Certificate will not cause the
imposition of a tax upon the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC.  The restrictions on transfer of either such Certificate
will cease to apply and be void upon receipt by the Trustee of the Opinion of
Counsel as described in Section 4.02(h) or shall be modified as indicated in
such Opinion of Counsel.  If any Person that is not permitted to acquire any
beneficial interest in a Class R Certificate under this Section 4.02(i)
acquires any beneficial interest in a Class R Certificate in violation of the
restrictions in this Section 4.02(i), then the Trustee, based on information
provided to it by the Master Servicer, will provide to the Internal Revenue
Service, and to the persons specified in Section 860E(e)(3) and (6) of the
Code, information needed to compute the tax imposed under Section 860E(e)(5)
of the Code on transfers of residual interests to disqualified organizations.

     (j)  Notice of the transfer of any Class B Certificate shall be given to
the Rating Agency by the Trustee.

     (k)  Except as provided in paragraph (l) below, the Book-Entry
Certificates shall at all times remain registered in the name of the
Depository or its nominee and at all times:  (i) registration of the Class A
Certificates may not be transferred by the Trustee except to another
Depository; (ii) the Depository shall maintain book-entry records with
respect to the Certificate Owners and with respect to ownership and transfers
of such Class A Certificates; (iii) ownership and transfers of registration
of the Class A Certificates on the books of the Depository shall be governed
by applicable rules established by the Depository; (iv) the Depository may
collect its usual and customary fees, charges and expenses from its
Depository Participants; (v) the Trustee shall deal with the Depository,
Depository Participants and indirect participating firms as representatives
of the Certificate Owners of the Class A Certificates for purposes of 
exercising the rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners;
and (vi) the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its Depository
Participants and furnished by the Depository Participants with respect to
indirect participating firms and persons shown on the books of such indirect
participating firms as direct or indirect Certificate Owners.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owner.  Each
Depository Participant shall only transfer Book-Entry Certificates of
Certificate Owners it represents or of brokerage firms for which it acts as
agent in accordance with the Depository's normal procedures.

     (l)  If (x)(i) the Depository or the Company advises the Trustee in
writing that the Depository is no longer willing or able to properly
discharge its responsibilities as Depository, and (ii) the Company is unable
to locate a qualified successor, (y) the Company at its option advises the
Trustee in writing that it elects to terminate the book-entry system through
the Depository or (z) after the occurrence of an Event of Default,
Certificate Owners representing at least 50% of the principal balance of the
Class A Certificates and the Certificate Insurer and the Surety together
advise the Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the Depository
is no longer in the best interests of such Certificate Owners and the
Certificate Insurer and the Surety, as applicable, the Trustee shall notify
all Certificate Owners of such Class, through the Depository, of the
occurrence of any such event and of the availability of definitive, fully
registered Class A Certificates (the "Definitive Certificates"), as
applicable, to Certificate Owners requesting the same.  Upon surrender to 
the Trustee of the Class A Certificates by the Depository, accompanied by 
registration instructions from the Depository for registration, the Trustee 
shall issue the Definitive Certificates.  Neither the Master Servicer, the 
Company nor the Trustee shall be liable for any delay in delivery of such 
instructions and may conclusively rely on, and shall be protected in relying 
on, such instructions.  The Master Servicer shall provide the Trustee with an 
adequate inventory of certificates to facilitate the issuance and transfer of 
Definitive Certificates.  Upon the issuance of Definitive Certificates all 
references herein to obligations imposed upon or to be performed by the 
Depository shall be deemed to be imposed upon and performed by the Trustee, 
to the extent applicable with respect to such Definitive Certificates and the 
Trustee shall recognize the Holders of the Definitive Certificates as 
<PAGE>
Certificateholders hereunder.  In addition, the Class A Certificates shall be 
in the form of Definitive Certificates up to the time the Class A 
Certificates are transferred to public investors.

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
(a) any mutilated Certificate is surrendered to the Trustee or the Trustee
receives evidence to its satisfaction of the destruction, loss or theft of
any Certificate, and (b) there is delivered to the Trustee such security or
indemnity as may be required by it to save it harmless, then, in the absence
of notice to the Trustee that such Certificate has been acquired by a bona
fide purchaser, the Trustee shall authenticate and deliver, in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a
new Certificate of like tenor and Class.  Upon the issuance of any new
Certificate under this Section, the Trustee may require of the
Certificateholder the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses connected therewith.  Any replacement Certificate of any Class
issued pursuant to this Section shall constitute complete and indefeasible
evidence of ownership of the Percentage Interest in the distributions to
which the Certificateholders of such Class are entitled, as if originally
issued, whether or not the mutilated, destroyed, lost or stolen Certificate
shall be found at any time, and such mutilated, destroyed, lost or stolen
Certificate shall be of no force or effect under this Agreement.

     Section 4.04.  Persons Deemed Owners.  The Company, the Master
Servicer, the Certificate Insurer, the Surety and the Trustee may treat the
person in whose name any Certificate is registered as the owner of such
Certificate and the Percentage Interest in the distributions to the
Certificateholders of such Class are entitled, for the purpose of receiving
remittances pursuant to Section 6.01 and for all other purposes whatsoever,
and neither the Company, the Master Servicer, the Certificate Insurer, the
Surety nor the Trustee shall be affected by notice to the contrary.

     Section 4.05.  Appointment of Paying Agent.  The Master Servicer may
                    ---------------------------
appoint a Paying Agent hereunder.  In the event of any such appointment, no
later than 12:00 noon New York City time, on the Business Day preceding each
Distribution Date, the Master Servicer shall withdraw from the Certificate
Account and transfer to the Paying Agent for deposit in the Distribution
Account a sum which, together with other amounts deposited in the
Distribution Account, will be sufficient to make the payments to
Certificateholders in the amounts and in the manner provided for in Section
6.01.  The Master Servicer shall cause the Paying Agent to perform each of
the obligations of the Paying Agent set forth herein and shall be liable to
the Trustee, the Certificateholders and the Surety for failure of the Paying
Agent to perform such obligations.  The Master Servicer designates Bankers
Trust Company of California, N.A. as the initial Paying Agent.  The Master
Servicer shall notify each Rating Agency, the Certificate Insurer and the 
Surety of any appointment of an additional or successor Paying Agent.

     The Master Servicer shall cause each Paying Agent other than itself or
the Trustee to execute and deliver to the Master Servicer an instrument in
which such Paying Agent shall agree with the Master Servicer that such Paying
Agent will hold all sums held by it for the payment to Certificateholders in
trust for the benefit of the Trustee on behalf of the Certificate-holders (or
the Certificate Insurer and the Surety) entitled thereto until such sums
shall be paid to such Certificateholders (or the Certificate Insurer and the
Surety).

                             (End of Article IV)

                                  ARTICLE V

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
               ----------------------------------------------

     Section 5.01.  Master Servicer to Service Mortgage Loans.  The Master
                    -----------------------------------------
Servicer shall service and administer the Mortgage Loans in accordance with
customary and prudent servicing procedures for residential mortgage loans and
shall have full power and authority, acting alone or through Sub-Servicers as
provided in Section 5.02, to do any and all things which it may deem
necessary or desirable in connection with such servicing and administration. 
Without limiting the generality of the foregoing, the Master Servicer in its
own name or in the name of a Sub-Servicer is hereby authorized and empowered
by the Trustee when the Master Servicer or the Sub-Servicer, as the case may
be, believes it appropriate in its best judgment, to execute and deliver, on
behalf of the Certificateholders, the Trustee, the Certificate Insurer and
the Surety or any of them, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge and all other
comparable instruments, with respect to the Mortgage Loans and with respect
to the Mortgaged Properties.  At the written request of the Master Servicer,
the Trustee shall execute any limited powers of attorney and other documents
necessary or appropriate to enable the Master Servicer to service and
administer the Mortgage Loans and the Trustee shall not be liable for the
Master Servicer's or any Sub-Servicer's application thereof and shall be
indemnified by the Master Servicer for its use of such powers of attorney.

     In connection with the servicing and administration of the Mortgage
Loans, the Master Servicer may at the request of a Mortgagor or at its own
initiative agree to modify the Mortgage Note or Mortgage relating to the
Mortgage Loan of such Mortgagor or, subject to the provisions of this
Agreement, waive compliance by the Mortgagor with any provision of such
Mortgage Note or Mortgage, provided, however, that any such modification or
waiver shall not (i) extend the scheduled maturity date of, modify the
Mortgage Rate payable under (except as required by law or as contemplated by
the Mortgage Note), or constitute a cancellation or discharge of the
outstanding principal balance of, such Mortgage Loan, (ii) be inconsistent
with the Master Servicer's then current practice respecting comparable
mortgage loans held in its own portfolio, or (iii) materially and adversely
affect the security afforded by the Mortgaged Property (any modification,
waiver or change of the nature described in Section 5.07 being deemed not to
violate clause (i) or clause (iii) above).

     The foregoing clauses (i) and (iii) in the preceding paragraph are
subject to the proviso that the Master Servicer may agree to changes to the 
terms of a Mortgage Note or Mortgage which would otherwise be violative
thereof if (i) the Master Servicer has determined that such changes are
necessary to avoid prepayment of the related Mortgage Loan or to accommodate 
the request of a Mortgagor to extend the scheduled maturity date of the 
related Mortgage Loan beyond the period of the original term to maturity and 
such changes are consistent with prudent business practice as evidenced by a 
certificate signed by a Servicing Officer
to such effect, (ii) the Master Servicer shall purchase the related Mortgage
Loan for the Purchase Price on the Determination Date immediately following
the Due Period during which such changes were made and deposit such Purchase
Price in the Certificate Account on or prior to such Determination Date and
(iii) such changes and subsequent purchase will not affect the status of the
Trust Fund as a REMIC as evidenced by an Opinion of Counsel (provided at the
expense of the Master Servicer) to such effect delivered to the Trustee;
provided, however, that the purchase of the related Mortgage Loan pursuant to
the foregoing clause (ii) shall occur on the second Business Day following
the date on which such changes were made if the short-term credit rating of
the Merrill Lynch & Co. Inc. (or its successor interest) is downgraded below
A-1/P-1.  Any such repurchase shall be accomplished in the same manner and
subject to the same conditions set forth in Section 2.02.  Upon making any
such repurchase the Servicer shall be entitled to receive an instrument of
assignment or transfer from the Trustee to the same extent as set forth in
Section 2.02.

     Nothing herein shall be deemed to constitute a joint venture or
partnership between the Master Servicer and the Trustee.

     All Servicing Advances made by the Master Servicer in effecting the
timely payment of taxes and assessments on the properties subject to the
Mortgage Loans shall not, for the purpose of calculating monthly
distributions to Certificate-holders, be added to the amount owing under the
related Mortgage Loans, notwithstanding that the terms of such Mortgage Loan
so permit, and such Servicing Advances shall be recoverable by the Master
Servicer to the extent permitted by Sections 5.09 and 5.23.

     Section 5.02.  Sub-Servicing Agreements Between Master Servicer and
                    ----------------------------------------------------
Sub-Servicers; Enforcement of Sub-Servicer's Obligations.  (a)  The Master
- --------------------------------------------------------
Servicer may enter into Sub-Servicing Agreements with Sub-Servicers for the
servicing and administration of all or part of the Mortgage Loans if the
Master Servicer delivers to the Trustee an Officer's Certificate of the
Company, the Certificate Insurer and the Surety consenting to the appointment
of the Sub-Servicer and the entering into of the Sub-Servicing Agreement and
a written confirmation from each Rating Agency to the effect that entering
into such Sub-Servicing Agreement would not result in the reduction or
withdrawal of the then current ratings of the Class A Certificates.  The
Master Servicer shall deliver a copy of any such Sub-Servicing Agreement to
each Rating Agency.  References in this Agreement to actions taken or to be
taken by the Master Servicer in servicing the Mortgage Loans include actions
taken or to be taken by a Sub-Servicer on behalf of the Master Servicer.  
Each Sub-Servicing Agreement will be based
upon such terms and conditions as are not inconsistent with this Agreement
and as the Master Servicer and the Sub-Servicer have agreed.  The Master
Servicer shall notify the Trustee, the Certificate Insurer and the Surety in
writing promptly upon the appointment of any Sub-Servicer.  For purposes of
this Agreement, the receipt by the Sub-Servicer of any amount with respect to
a Mortgage Loan (other than amounts representing servicing compensation or
reimbursement for an advance) shall be treated as the receipt by the Master
Servicer of such amount.

     (b)  As part of its servicing activities hereunder, the Master Servicer,
for the benefit of the Trustee, the Certificateholders, the Certificate
Insurer and the Surety, shall enforce the obligations of each Sub-Servicer
under the related Sub-Servicing Agreement.  Such enforcement, including,
without limitation, the legal prosecution of claims, termination of
Sub-Servicing Agreements as appropriate, and the pursuit of other remedies,
shall be in such form and carried out to such an extent and at such time as
the Master Servicer, in its good faith business judgment, would require were 
it the owner of the related Mortgage Loans.  The Master Servicer shall pay
the costs of such enforcement at its own expense but shall be reimbursed
therefor only (i) from a general recovery resulting from such enforcement
only to the extent, if any, that such recovery exceeds all amounts due in
respect of the related Mortgage Loans or (ii) from a specific recovery of
costs, expenses or attorneys' fees against the party against whom such
enforcement is directed.

     Section 5.03.  Successor Sub-Servicers.  The Master Servicer shall be
                    -----------------------
entitled to terminate any Sub-Servicing Agreement that may exist in
accordance with the terms and conditions of such Sub-Servicing Agreement and
without any limitation by virtue of this Agreement.  Each Sub-Servicing
Agreement shall contain provisions that provide that a successor Master
Servicer shall have the option to terminate such agreement without cause or
penalty upon its succession as Master Servicer.

     Section 5.04.  Liability of the Master Servicer.  Notwithstanding any
                    --------------------------------
Sub-Servicing Agreement, any of the provisions of this Agreement relating to
agreements or arrangements between the Master Servicer or a Sub-Servicer or
reference to actions taken through a Sub-Servicer or otherwise, the Master
Servicer shall remain obligated and liable to the Trustee, the Certificate-
holders, the Certificate Insurer and the Surety for the servicing and
administration of the Mortgage Loans in accordance with the provisions of
this Agreement without diminution of such obligation or liability by virtue
of such Sub-Servicing Agreements or arrangements or by virtue of
indemnification from the Sub-Servicer or the Mortgage Loan Seller and to the
same extent and under the same terms and conditions as if the Master Servicer
alone were servicing and administering the Mortgage Loans.  The Master 
Servicer shall be entitled to enter into any agreement with a Sub-Servicer
for indemnification of the Master Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.

     Section 5.05.  No Contractual Relationship Between Sub- Servicer and
                    -----------------------------------------------------
Trustee, the Certificateholders, the Certificate Insurer or the Surety. 
- ----------------------------------------------------------------------
Any Sub-Servicing Agreement that may be entered into and other transactions
or services relating to the Mortgage Loans involving a Sub-Servicer in its
capacity as such and not as an originator shall be deemed to be between the
Sub-Servicer and the Master Servicer alone and the Trustee, the
Certificateholders, the Certificate Insurer and the Surety shall not be
deemed parties thereto and shall have no claims, rights, obligations, duties
or liabilities with respect to the Sub-Servicer.

     Section 5.06.  (Reserved)

     Section 5.07.  Collection of Mortgage Loan Payments.  Continuously
                    ------------------------------------
from the date hereof until the principal and interest on all Mortgage Loans
are paid in full, the Master Servicer will proceed diligently to collect all
payments due under each of the Mortgage Loans when the same shall become due
and payable and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows with respect
to comparable mortgage loans held in its own portfolio; provided, however,
that the Master Servicer may not waive any increase in the Mortgage Rate
permitted by the terms of any Mortgage Note (unless such increase is not
permitted by applicable law).  Consistent with the foregoing, the Master
Servicer may in its discretion (i) waive any assumption fee, late payment
charge or other charge in connection with a Mortgage Loan and (ii) if the
Mortgagor is in default or about to be in default because of the Mortgagor's
financial condition, arrange a schedule, running for no more than 180 days
after the Due Date for the initial delinquent installment on the related
Mortgage Note, for the liquidation of delinquent items.  The foregoing clause
(ii) is subject to the proviso that the Master Servicer may in its discretion
arrange with the Mortgagor a schedule for the payment of interest and
principal due and unpaid for a period that exceeds 180 days if such
arrangement is determined by the Master Servicer to be reasonable and
consistent with its then current practices respecting comparable mortgage
loans held in its own portfolio, including but not limited to its practices
regarding mortgage loans secured by mortgage properties located in federally
designated disaster areas.  Any such arrangements shall not diminish or
otherwise affect the Master Servicer's obligation to make Advances pursuant
to Section 6.03.

     At its sole discretion, the Master Servicer may, but shall not be
obligated to, purchase a Defaulted Mortgage Loan at its Purchase Price.  For
purposes of this Agreement, any such Defaulted Mortgage Loan so purchased by 
the Master Servicer shall be deemed to be a Liquidated Mortgage Loan that 
became liquidated at the time of such purchase, and the Purchase Price paid 
by the Master Servicer shall be Liquidation Proceeds.  The Master Servicer 
shall deposit such Purchase Price in the Certificate Account at the time of 
such purchase and shall be entitled to receive an instrument of assignment 
or transfer from the Trustee in the same manner as provided in Section 2.02.

     Section 5.08.  Establishment of Certificate Account; Deposits in
                    -------------------------------------------------
Certificate Account.  With respect to all of the Mortgage Loans, the
Master Servicer shall establish and maintain a Certificate Account (the
"Certificate Account") which is an Eligible Account, titled "Merrill Lynch
Credit Corporation, as Master Servicer, in trust for Bankers Trust Company of
California, N.A., as Trustee, for the benefit of registered holders of MLCC
Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-D"; provided, however, that if the Certificate
Account is opened under a different name, the Master Servicer shall, within
90 days after the Closing Date, cause the Certificate Account to be re-titled
under the aforementioned name; and provided further, that if (x) the long-
term unsecured debt of Merrill Lynch & Co., Inc. is rated by Moody's, and is
at any time rated by Moody's below A3 or (y) if such debt is rated by
Standard & Poor's, and is at any time rated by Standard & Poor's below A-,
the Certificate Account shall thereafter be maintained by the Trustee and
such account shall at such time be titled "Bankers Trust Company of
California, N.A., as trustee for the benefit of the holders of MLCC Mortgage
Investors, Inc., Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-D".  Such Certificate Account shall be established with the Trustee or a
commercial bank, a mutual savings bank, or a savings and loan association. 
The Master Servicer may invest, or cause the institution maintaining the
Certificate Account to invest, moneys in the Certificate Account in Eligible
Investments, which shall mature not later than the Business Day next
preceding the Distribution Date next following the date of such investment
and shall not be sold or disposed of prior to its maturity.  The proceeds of
the sale or other disposition of all Eligible Investments shall be deposited
in the Certificate Account.  All such Eligible Investments shall be made in
the name of the Trustee.  All net income and gain realized from any such
investment shall be for the benefit of the Master Servicer as additional
servicing compensation and shall be subject to its withdrawal or order from
time to time.  The Master Servicer shall be entitled to retain any net
interest paid on funds deposited in the Certificate Account other than the
interest on any funds required by applicable law to be paid to a Mortgagor,
and, to the extent required by applicable law, the Master Servicer shall pay,
without reimbursement from the Certificate Account, interest on such funds to
the Mortgagor notwithstanding that the Certificate Account is non-interest
bearing or that interest paid thereon is insufficient for such purposes.  The
amount of any losses incurred in respect of any such investments (to the
extent not offset by income from other such investments) shall be deposited in 
the Distribution Account by the Master Servicer out of its own funds 
immediately as realized, without reimbursement from the Certificate Account; 
provided, however, that if the Trustee becomes Master Servicer, the Trustee 
shall not be required to deposit the amount of any loss incurred prior to its 
becoming Master Servicer.  The creation of the Certificate Account shall be 
evidenced by a certification in the form of Exhibit H.  A copy of such 
certification shall be furnished to the Trustee.

     The Master Servicer shall deposit or cause to be deposited in the
Certificate Account on a daily basis, no later than the later of the Closing
Date and one Business Day after the receipt thereof, and retain therein:

          (i)  All payments received which were due after the Cut-off Date on
     account of principal on the Mortgage Loans, and all Principal
     Prepayments collected after the Cut-off Date;

         (ii)  All payments received on account of interest which are due
     after the Cut-off Date on the Mortgage Loans net of the related
     Servicing Fee;

        (iii)  Net Liquidation Proceeds;

         (iv)  All Insurance Proceeds received by the Master Servicer under
     any title, hazard or other insurance policy, including amounts required
     to be deposited pursuant to Sections 5.16 and 5.20, other than proceeds
     to be held in the Escrow Account or applied to the restoration or repair
     of the Mortgaged Property or released to the Mortgagor in accordance
     with the Master Servicer's normal servicing procedures or otherwise
     applied or held as required by applicable law;

          (v)  All awards or settlements in respect of condemnation
     proceedings affecting any Mortgaged Property which are not released to
     the Mortgagor in accordance with the Master Servicer's normal servicing
     procedures;

         (vi)  All Repurchase Proceeds;

        (vii)  All amounts representing revenues under the insurance provided
     pursuant to Section 5.19 to the extent of any losses borne by any
     Certificateholder;

       (viii)  All revenues from any Mortgaged Property acquired by the
     Master Servicer by foreclosure or deed in lieu of foreclosure net of any
     Servicing Advances with respect to such Mortgaged Property; and

         (ix)  Any other amounts required to be deposited therein pursuant to
     this Agreement.

The foregoing requirements for deposit in the Certificate Account shall be
exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of prepayment fees, late
payment charges and assumption fees need not be deposited by the Master
Servicer in the Certificate Account and may be retained by the Master
Servicer as additional servicing compensation.  The Master Servicer shall
maintain or cause to be maintained accounting records on a loan-by-loan basis
with respect to the Certificate Account.

     The Master Servicer shall give notice to the Trustee, the Company, each
Rating Agency, the Certificate Insurer and the Surety of any change in the
Certificate Account, prior to the use thereof.

     Section 5.09.  Permitted Withdrawals from the Certificate Account. 
                    --------------------------------------------------
The Master Servicer may, from time to time, withdraw funds from the
Certificate Account for the following purposes:

          (i)  to make payments to Certificateholders, the Certificate
     Insurer or the Surety in the amounts and in the manner provided for in
     Section 6.01, or if applicable, to transfer moneys to the Distribution
     Account maintained by the Paying Agent in accordance with Sections 4.05
     and 6.01;

         (ii)  to reimburse itself and the Trustee for Advances made pursuant
     to Section 6.03 (including amounts to reimburse the related Sub-Servicer
     for advances made pursuant to the applicable Sub-Servicing Agreement),
     the Master Servicer's, the Sub-Servicer's and the Trustee's right to
     receive reimbursement pursuant to this subclause (ii) being limited to
     amounts received on particular Mortgage Loans which represent Late
     Collections (net of the Servicing Fee) with respect to those particular
     Mortgage Loans;

        (iii)  to reimburse itself for unpaid Servicing Fees and unreimbursed
     Servicing Advances, to pay the related Sub-Servicer any portion of
     unpaid Servicing Fees and unreimbursed Servicing Advances, the Master
     Servicer's right to reimburse itself or make payments to the Sub--
     Servicers pursuant to this subclause (iii) with respect to any Mortgage
     Loan being limited to related Liquidation Proceeds, Insurance Proceeds,
     and condemnation awards;

         (iv)  to reimburse itself (or the related Sub-Servicer) or the
     Company for expenses incurred by and recoverable by or reimbursable to
     it pursuant to Section 5.01, 5.16, 5.21 or 8.03 or to the Company
     pursuant to Section 8.03 (provided that reimbursements pursuant to 
     Section 8.03 shall be made only out of funds that would otherwise be 
     distributable to the Class R Certificateholders);

          (v)  to reimburse itself (or the related Sub-Servicer) and the
     Trustee for any Nonrecoverable Advances;

         (vi)  to pay to itself (or the related Sub-Servicer) any net income
     earned on the investment of funds deposited in the Certificate Account;
     and

        (vii)  to make payments to itself or others pursuant to any provision
     of this Agreement, and to clear and terminate the Certificate Account
     upon the termination of this Agreement.

     Section 5.10.  Establishment of Escrow Account; Deposits in Escrow
                    ---------------------------------------------------
Account.  With respect to those Mortgage Loans on which the Master
- -------
Servicer or any Sub-Servicer collects Escrow Payments, the Master Servicer
shall, and shall cause any Sub-Servicer to, segregate and hold all funds
collected and received pursuant to each such Mortgage Loan which constitute
Escrow Payments separate and apart from any of its own funds and general
assets and shall establish and maintain one or more Escrow Accounts.  Such
Escrow Accounts shall be established with a commercial bank, a mutual savings
bank, or a savings and loan association, the deposits of which are insured by
the FDIC, in a manner which shall provide maximum available insurance
thereunder and which may be drawn on by the Master Servicer.  Subject to
compliance with applicable law, one Escrow Account may relate to multiple
Mortgage Loans and other mortgage loans serviced by the Master Servicer.  The
Master Servicer shall give notice to the Trustee of the location of any
Escrow Account, and of any change thereof, prior to the use thereof.

     The Master Servicer shall deposit, or cause to be deposited, in any
Escrow Account or Accounts on a daily basis, and retain therein, all Escrow
Payments collected on account of any Mortgage Loans, for the purpose of
effecting timely payment of any such items as required under the terms of
this Agreement.  The Master Servicer shall make withdrawals therefrom only to
effect such payments as are required under this Agreement, and for such other
purposes as are set forth in Section 5.11.  The Master Servicer or the
Sub-Servicer shall be entitled to retain any interest paid on funds deposited
in the Escrow Account by the depository institution other than interest on
escrowed funds required by law to be paid to the Mortgagor and, to the extent
required by law, the Master Servicer shall pay interest on escrowed funds to
the Mortgagor notwithstanding that the Escrow Account is non-interest-bearing
or that interest paid thereon is insufficient for such purposes.

     Section 5.11.  Permitted Withdrawals from Escrow Account. 
                    -----------------------------------------
Withdrawals from any Escrow Account or Accounts may be made by the Master
Servicer only (i) to effect timely payments of ground rents, taxes,
assessments, water rates, or other items constituting Escrow Payments for the
related Mortgage, (ii) to reimburse the Master Servicer for any Servicing
Advance made by the Master Servicer, with respect to an Escrow Payment for a
related Mortgage Loan but only from amounts received on the related Mortgage
Loan which represent late payments or collections of Escrow Payments
thereunder, (iii) to refund to any Mortgagor any funds found to be in excess
of the amounts required under the terms of the related Mortgage Loan, (iv)
for transfer to the Certificate Account in accordance with the terms of the
related Mortgage Loan, (v) for application to restoration or repair of the
property subject to the Mortgage, (vi) to pay to the Master Servicer, or to
the Mortgagor to the extent required by law, any interest paid on the funds
deposited in the Escrow Account, or (vii) to clear and terminate the Escrow
Account on the termination of this Agreement.

     Section 5.12.  Payment of Taxes, Insurance and Other Charges.  (a)
                    ---------------------------------------------
With respect to each Mortgage Loan, the Master Servicer shall maintain, or
cause to be maintained, accurate records reflecting the status of ground
rents, taxes, assessments, water rates and other charges which are or may
become a lien upon the Mortgaged Property and shall effect payment thereof to
ensure the lien of the Mortgage remains in full force and effect by applying
deposits of the Mortgagor in the Escrow Account, where such an account is
maintained in connection with a Mortgage Loan, to the extent permitted under
the terms of the Mortgage and applicable law.  In the event the Master
Servicer does not or is prohibited by law from enforcing the escrow
requirements under a Mortgage and does not require a Mortgagor to make
deposits into the Escrow Account, the Master Servicer shall ensure that all
ground rents, taxes, assessments, water rates and any other charges which are
or may become a lien upon the Mortgaged Property are paid and the lien of the
Mortgage remains in full force and effect, and shall advance its own funds,
if necessary, to effect payment of the same, subject to Section 5.21.

          (b)  With respect to each Mortgage Loan, the Master Servicer shall
maintain or cause to be maintained accurate records reflecting the status of
Standard Hazard Policy premiums, and shall effect payment thereof by applying
deposits of the Mortgagor in the Escrow Account, where such an account is
maintained in connection with a Mortgage Loan, to the extent permitted under
the terms of the Mortgage and applicable law.  In the event the Master
Servicer does not or is prohibited by law from enforcing the escrow
requirements under a Mortgage and does not require a Mortgagor to make
deposits into the Escrow Account, the Master Servicer shall ensure that at
all times each Mortgaged Property affected thereby is insured by hazard
insurance to the extent required under Section 5.16, and shall advance 
its own funds to effect payment of the same, if necessary, in accordance with
Section 5.16.

     Section 5.13.  Transfer of Accounts.  The Master Servicer may
                    --------------------
transfer the Certificate Account or Escrow Account to a different depository
institution from time to time.  Such transfer shall be made by the Master
Servicer only upon obtaining the consent of the Trustee, the Certificate
Insurer and the Surety, which consent shall not be unreasonably withheld.

     Section 5.14.  Establishment of Pre-Funding Account; Permitted
                    -----------------------------------------------
Withdrawals.  (a)  No later than the Closing Date, the Trustee will
- -----------
establish and thereafter maintain for the benefit of the Certificateholders
and the Certificate Insurer a segregated trust account (the "Pre-Funding
Account") which shall be an Eligible Account.  On the Closing Date, the
Company shall remit or cause to remit to the Trustee from the proceeds of the
sale of the Class A Certificates, and the Trustee shall deposit, the Original
Pre-Funded Amount in the Pre-Funding Account.  Any investment earnings on the
Pre-Funding Account shall be taxable to the Seller.  The Pre-Funding Account
shall not be an asset of the REMIC.

          (b)  On the Business Day preceding each Pre-Funding Distribution
Date, the Trustee shall withdraw from the Pre-Funding Account any Pre-Funding
Earnings on the amounts on deposit therein and deposit such Pre-Funding
Earnings into the Distribution Account.  In addition, with respect to the
first Distribution Date, the Master Servicer shall deposit into the
Distribution Account an amount equal to the Pre-Funding Earnings accrued (but
not realized) from the Closing Date, to but not including the first
Distribution Date, which amount shall be transferred for the benefit of the
Master Servicer by the Trustee from future Pre-Funding Earnings on the date
of the maturity of the Eligible Investments in the Pre-Funding Account.  The
Trustee shall invest moneys in the Pre-Funding Account in Eligible
Investments, which shall mature not later than the Business Day next
preceding the Distribution Date next following the date of such investment,
except that no investment needs to mature on or prior to the first
Distribution Date, and shall not be sold or disposed of prior to its
maturity.  On each Subsequent Transfer Date, the Trustee shall withdraw from
the Pre-Funding Account an amount equal to 100% of the Principal Balance of
each Subsequent Mortgage Loan to be assigned to the Trustee on such
Subsequent Transfer Date and pay such amount to or at the direction of the
Company.  On the Business Day immediately preceding the Final Pre-Funding 
Period Distribution Date, but in no event later than March 10, 1997, if any
amounts remain in the Pre-Funding Account after the withdrawals specified 
above, the Trustee shall withdraw such amounts and deposit them into the 
Distribution Account for distribution on account of principal to the Class 
A Certificateholders on the final Pre-Funding Distribution Date and the Pre-
Funding Account shall be closed.

     Section 5.15.  (Reserved)

     Section 5.16.  Maintenance of Standard Hazard Policies.
                    ---------------------------------------
(a)  The Master Servicer shall cause to be maintained for each Mortgage Loan
a Standard Hazard Policy with extended coverage as is customary in the area
where the Mortgaged Property is located in an amount which is equal to (A)
the replacement cost of the improvements securing such Mortgage Loan or (B)
the principal balance owing on such Mortgage Loan, whichever is less.  If the
Mortgaged Property is in an area identified at the time of origination in the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards (and such flood insurance has been made available) the Master
Servicer will cause to be maintained a flood insurance policy meeting the
requirements of the current guidelines of the Federal insurance
Administration with a generally acceptable insurance carrier, in an amount
representing coverage not less than the least of (i) the outstanding
principal balance of the Mortgage Loan, (ii) the full insurable value or
(iii) the maximum amount of insurance which is available under the Flood
Disaster Protection Act of 1973.  The Master Servicer shall also maintain on
property acquired upon foreclosure, or by deed in lieu of foreclosure, of any
Mortgage Loan, fire and hazard insurance with extended coverage in an amount
which is not less than the lesser of (i) the outstanding principal balance of
the Mortgage Loan or (ii) the maximum insurable value of the improvements
which are a part of such property, liability insurance, and, to the extent
available, flood insurance in an amount as provided above.  Any amounts
collected by the Master Servicer under any such policies (other than amounts
to be applied to the restoration or repair of the property subject to the
related Mortgage or property acquired in liquidation of the Mortgage Loan, or
released to the Mortgagor in accordance with the Master Servicer's normal
servicing procedures) shall be deposited, subject to applicable law, in the
Certificate Account.  It is understood and agreed that no earthquake or other
additional insurance need be required by the Master Servicer of any Mortgagor
or maintained on property acquired in respect of a Mortgage Loan, other than
pursuant to such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance.  All such Standard
Hazard Policies and other policies shall be endorsed with standard mortgagee
clauses with loss payable to the Master Servicer or its designee.  Any such
Standard Hazard Policies or any other policies may be in the form of blanket
policies; provided, however, that in the event of any claim arising in
connection with a hazard loss the Master Servicer shall be obligated, in the
case of blanket insurance policies, to deposit in the Certificate Account any
amount not payable under such blanket policy because of a deductible clause
in such policy and not otherwise payable under an individual policy.  The
Master Servicer shall not interfere with the Mortgagor's freedom of choice in
selecting either his insurance carrier or agent, provided, however, that the
Master Servicer shall not accept any such insurance policies from insurance
companies unless such companies are acceptable insurers with respect to the 
insurance coverage set forth in this Section under the laws of, and are 
licensed to do business in, the state wherein the property subject to the 
policy is located.

     (b)  Any cost incurred by the Master Servicer in maintaining any of the
foregoing insurance shall not, for the purpose of calculating monthly
distributions to Certificateholders, be added to the amount owing under the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit. 
Such costs (other than the costs of maintaining a blanket Hazard Insurance
Policy not attributable to a specific Mortgaged Property) shall be
recoverable by the Master Servicer from the Mortgagor or out of Insurance
Proceeds or Liquidation Proceeds or to the extent permitted by Section 5.09.

     Section 5.17.  (Reserved)

     Section 5.18.  (Reserved)

     Section 5.19.  Fidelity Bond and Errors and Omissions Insurance.  The
                    ------------------------------------------------
Master Servicer shall maintain, at its own expense, a blanket fidelity bond,
and errors and omissions insurance policy (or, in lieu thereof, a mortgage
interest insurance policy acceptable to FNMA), with broad coverage with
responsible companies on all officers, employees or other persons acting in
any capacity with regard to the Mortgage Loans to handle funds, money,
documents and papers relating to the Mortgage Loans.  Any such fidelity bond
and errors and omissions insurance (or, in lieu thereof, a mortgage interest
insurance policy acceptable to FNMA), shall protect and insure the Master
Servicer against losses, including forgery, theft, embezzlement, fraud,
errors and omissions and negligent acts of such persons.  No provision of
this Section 5.19 requiring such fidelity bond and errors and omissions
insurance (or, in lieu thereof, a mortgage interest insurance policy
acceptable to FNMA) shall diminish or relieve the Master Servicer from its
duties and obligations set forth in this Agreement.  The minimum coverage
under any such bond and insurance policy shall be in an amount that will
permit the Master Servicer to continue to be a FNMA-qualified
seller/servicer.  Upon request of the Trustee, the Certificate Insurer or the
Surety, the Master Servicer shall cause to be delivered to the Trustee, the
Certificate Insurer or the Surety a certified true copy of such fidelity bond
and insurance policy.  Promptly upon receipt of any notice from the surety or
the insurer that such fidelity bond or insurance policy has been terminated
or materially modified, the Master Servicer shall notify the Trustee, the
Certificate Insurer, the Surety and the Rating Agencies of any such
termination or modification.

     Section 5.20.  Collections under Insurance Policies; Enforcement of
                    ----------------------------------------------------
Due-on-Sale Clauses; Assumption Agreements.  (a)  In connection with its
- ------------------------------------------
activities as administrator and servicer of the Mortgage 
Loans, the Master Servicer agrees to present, on behalf of itself, the
Trustee, the Certificateholders, the Certificate Insurer and the Surety,
claims to the insurer under any Standard Hazard Policies and, in this regard,
to take such reasonable action as shall be necessary to permit recovery under
any insurance policies.  Pursuant to Section 5.08, the Master Servicer shall
deposit Insurance Proceeds in the Certificate Account.  In those cases in
which a Mortgage Loan is serviced by a Sub-Servicer, the Sub-Servicer, on
behalf of itself, the Master Servicer, the Trustee, the Certificateholders,
the Certificate Insurer and the Surety, shall, pursuant to a Sub-Servicing
Agreement, be required to present claims to the insurer under any such
Standard Hazard Insurance Policy and deposit all collections thereunder
initially in the Certificate Account to the extent not required or permitted
to be deposited in the Escrow Account pursuant to Section 5.10.

     (b)  When any Mortgaged Property is conveyed by the Mortgagor, the
Master Servicer may, but is not obligated to, enforce any due-on-sale clause
contained in any Mortgage Note or Mortgage consistent with its then current
practices and without regard to the fact that such Mortgage Loan is in the
Trust Fund rather than the Master Servicer's portfolio.  Subject to the
preceding sentence, the Master Servicer will exercise any such due-on-sale
clause only to the extent permitted by such Mortgage Note or Mortgage,
applicable law and governmental regulations and only to the extent that such
enforcement will not adversely affect or jeopardize coverage under any
insurance policy required by this Agreement.  If the Master Servicer elects
not to exercise such due on sale clause in respect of a Mortgage Loan or if
it is prohibited from doing so by applicable law, the Master Servicer is
authorized to take or enter into an assumption or modification agreement from
or with the Person to whom such property has been or is about to be conveyed. 
Under an assumption or modification agreement, the original mortgagor or
obligor remains liable for the payment of the loan unless released in writing
by the Master Servicer.  In connection with such assumption or modification,
the Master Servicer shall follow such practice and procedures as shall be
normal and usual and as it applies to mortgage loans owned solely by it.

     Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Master Servicer shall not be deemed to be in default, breach
or any other violation of its obligations hereunder by reason of and
conveyance by the Mortgagor of the Mortgaged Property or any assumption of a
Mortgage Loan by operation of law which the Master Servicer in good faith
determines it may be restricted by law from preventing, for any reason
whatsoever.

     (c)  Subject to the Master Servicer's discretion to enforce any
due-on-sale clause as set forth in Section 5.20(b), in any case in which a
Mortgaged Property is to be conveyed to a Person by a 

Mortgagor, and such Person is to enter into an assumption agreement or
modification agreement or supplement to the Mortgage Note or Mortgage, the
Master Servicer shall so notify the Trustee by forwarding to the Custodian
the original copy of each assumption or substitution agreement, which copy
shall be added by the Custodian to the related Mortgage File and shall, for
all purposes, be considered a part of such Mortgage File to the same extent
as all other documents and instruments constituting a part thereof.  In
connection with any such assumption or substitution agreement, the interest
rate of the related Mortgage Note shall not be changed, and the principal
amount of the Mortgage Note shall not be increased or decreased and the
maturity of the Mortgage Note shall not be accelerated or extended.  Any fee
collected by the Master Servicer for entering into an assumption or
substitution of liability agreement with respect to such Mortgage Loan shall
be retained by the Master Servicer as additional servicing compensation.

     Section 5.21.  Income and Realization from Defaulted Mortgage Loans. 
                    ----------------------------------------------------
Subject to Section 5.07, the Master Servicer shall foreclose upon or
otherwise comparably convert the ownership of Mortgaged Properties securing
such of the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 5.07, shall manage, conserve, protect and
operate such Mortgaged Properties for the purposes of their prompt
disposition and sale, and shall dispose of such Mortgaged Properties on such
terms and conditions as it deems in the best interests of the
Certificateholders; provided that if the Master Servicer has actual knowledge
that a Mortgaged Property is affected by hazardous waste, then the Master
Servicer shall not cause the Trustee to acquire title to such Mortgaged
Property in a foreclosure or similar proceeding unless so instructed by the
Certificate Insurer and the Surety.  For purposes of the proviso in the
preceding sentence, the Master Servicer shall not be deemed to have actual
knowledge that a Mortgaged Property is affected by hazardous waste unless it
shall have received written notice that hazardous waste is present on such
property and such written notice has been made a part of the servicing file
with respect to the related Mortgage Loan.  In addition, if an Additional
Collateral Mortgage Loan becomes a defaulted Mortgage Loan, the Master
Servicer (or if MLCC is no longer the Master Servicer, MLCC at the direction
of the Master Servicer) shall make all reasonable efforts to realize upon the
related Additional Collateral, and any proceeds from the realization of such
Additional Collateral, and not the Additional Collateral itself, shall be
included in Liquidation Proceeds and, to the extent of related Net
Liquidation Proceeds, deposited in the Certificate Account.  The Master
Servicer shall sell such property within two years from such foreclosure or
conversion or such longer period as would not prevent such Mortgaged Property
from constituting "foreclosure property" within the meaning of Section
860G(a)(8) of the Code.  In connection with such activities, the Master
Servicer shall take all actions necessary to ensure that such Mortgaged 
Property constitutes foreclosure property (within the meaning of Section 
860G(a)(8) of the Code) including, if necessary, the hiring of independent 
contractors (within the meaning of Section 856(d)(3) of the Code) to render 
any services with respect to the property.  The Master Servicer also shall 
follow such practices and procedures as it shall deem necessary or advisable, 
as shall be normal and usual in its general mortgage servicing activities, 
including its management of foreclosed properties for a temporary period as 
contemplated herein.  The foregoing is subject to the provision that the 
Master Servicer shall not be required to expend its own funds in connection 
with any management, foreclosure or towards the restoration of any property 
unless it shall determine that such management, restoration or foreclosure 
will increase the Liquidation Proceeds of the Mortgage Loan to the Trust Fund 
after reimbursement to itself for such expenses (respecting which it shall 
have priority for purposes of withdrawals from the Certificate Account
pursuant to Section 5.09).  The income earned from the management of such 
Mortgaged Properties, net of reimbursement to the Master Servicer for expenses 
incurred (including any taxes) in connection with such management, shall be 
applied to the payment of principal of and interest on the related defaulted 
Mortgage Loans (with interest accruing and principal amortizing as though such
Mortgage Loans were still current) and all such income shall be deemed, for
all purposes in this Agreement, to be payments on account of principal and
interest on the related Mortgage Notes and shall be deposited into the
Certificate Account.  

     Section 5.22.  Trustee to Cooperate; Release of Mortgage Files.  (a) 
                    -----------------------------------------------
Upon becoming aware of the payment in full of any Mortgage Loan, the Master
Servicer will immediately notify the Custodian (if the Custodian holds the
related Mortgage File) by a certification in the form of an Officer's
Certificate (which certification shall include a statement to the effect that
all amounts received in connection with such payment which are required to be
deposited in the Certificate Account pursuant to Section 5.08 have been or
will be so deposited) of a Servicing Officer and shall request delivery to it
of the Mortgage File.  Upon receipt of such certification and request, the
Custodian, pursuant to the Custodial Agreement, shall promptly release the
related Mortgage File to the Master Servicer and shall execute and deliver to
the Master Servicer the deed of reconveyance or release or satisfaction of
Mortgage or other instruments releasing the lien of the Mortgage, together
with any other documents presented to it by the Master Servicer for such
purposes or to evidence the cancellation of indebtedness, and the Trustee
shall thereafter have no further responsibility with respect to said Mortgage
File.  Upon any such payment in full, the Master Servicer is authorized to
procure from the trustee under the deed of trust which secured the Mortgage
Note, if any, a deed of full reconveyance covering the property encumbered by
such deed of trust, or, as the case may be, procure from the Trustee an
instrument of satisfaction or, if the Mortgagor so requests, an 
assignment without recourse, which deed of reconveyance, instrument of
satisfaction or assignment shall be delivered by the Master Servicer to the
Person or Persons entitled thereto.  No expenses incurred in connection with
any instrument of satisfaction or deed of reconveyance shall be chargeable to
the Certificate Account.

     (b)  From time to time as is appropriate for the servicing or
foreclosure of any Mortgage Loan, the Master Servicer shall deliver to the
Custodian a certificate of a Servicing Officer in the form of an Officer's
Certificate (a form of which is attached to the Custodial Agreement)
requesting that possession of all, or any document constituting part of, the
Mortgage File be released to the Master Servicer and certifying as to the
reason for such release and that such release will not invalidate any
insurance coverage provided in respect of the Mortgage Loan under any of the
insurance policies required by this Agreement.  With such certificate, the
Master Servicer shall request that the Custodian release the Mortgage File,
and the Custodian, pursuant to the Custodial Agreement, shall deliver the
Mortgage File or any document therein to the Master Servicer.  The Master
Servicer shall cause each Mortgage File or any document therein so released
to be returned to the Custodian when the need therefor by the Master Servicer
no longer exists, unless (i) the Mortgage Loan has been liquidated and the
Net Liquidation Proceeds relating to the Mortgage Loan have been deposited in
the Certificate Account or (ii) the Mortgage File or such document has been
delivered to an attorney, or to a public trustee or other public official as
required by law, for purposes of initiating or pursuing legal action or other
proceedings for the foreclosure of the Mortgaged Property either judicially
or non-judicially, and the Master Servicer maintains in its servicing records
for presentation to the Custodian upon request the name and address of the
Person to which such Mortgage File or such document was delivered and the
purpose or purposes of such delivery.

     (c)  Upon written request of the Master Servicer, the Trustee shall
execute and deliver to the Master Servicer any court pleadings, requests for
trustee's sale or other documents necessary to the foreclosure or trustee's
sale in respect of a Mortgaged Property or to any legal action brought to
obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a deficiency judgment, or to enforce any other remedies or rights
provided by the Mortgage Note or Mortgage or otherwise available at law or in
equity.  Together with such documents or pleadings, the Master Servicer shall
deliver to the Trustee a certificate of a Servicing Officer requesting that
such a pleadings or documents be executed by the Trustee and certifying as to
the reason such documents or pleadings are required and that the execution
and delivery thereof by the Trustee will not invalidate any insurance
coverage under the insurance policies required under this Agreement or
invalidate or otherwise adversely affect the lien of the Mortgage, except for
the termination of such a lien upon completion of the foreclosure or
trustee's sale.

     Section 5.23.  Servicing and Other Compensation.  The Master
                    --------------------------------
Servicer, as compensation for its activities hereunder, shall be entitled to
receive on or prior to each Distribution Date the amounts provided for as the
Servicing Fee and as reimbursement for Nonrecoverable Advances, Servicing
Advances and reimbursement for Advances, all as specified by Section 5.09. 
The amount of compensation or reimbursement provided for shall be accounted
on an aggregate basis.

     Additional servicing compensation in the form of assumption fees,
prepayment fees, late payment charges or, to the extent not required to be
deposited in the Certificate Account pursuant to Section 5.08, 5.20 or 5.21
or to the extent permitted to be withdrawn pursuant to Section 5.09, other
amounts shall be retained by the Master Servicer.  The Master Servicer shall
be required to pay all expenses incurred by it in connection with its
servicing activities hereunder (including the fees and expenses of the
Trustee) and shall not be entitled to reimbursement therefor except as
specifically provided in Sections 5.09 and 5.21.

     Section 5.24.  File Review Rights of the Certificate Insurer and the
                    -----------------------------------------------------
Surety.  The Certificate Insurer or the Surety shall have the right to
- ------
review the files of the Trustee and the Master Servicer relating to the
Certificates during ordinary business hours.

     Section 5.25.  Annual Statement as to Compliance.  The Master
                    ---------------------------------
Servicer will deliver to the Company and the Trustee on or before March 31 of
each year, beginning with the first March 31 that occurs at least six months
after the Cut-off Date, an Officers' Certificate stating, as to each signer
thereof, that (i) a review of the activities of the Master Servicer during
the preceding calendar year and of performance under this Agreement has been
made under such officer's supervision, (ii) to the best of such officer's
knowledge, based on such review the Master Servicer has fulfilled all of its
obligations under this Agreement in all material respects throughout such
year, or, if there has been a default in the fulfillment of any such
obligation in any material respect, specifying each such default known to
such officer and the nature and status thereof and (iii) to the best of such
officer's knowledge, each Sub-Servicer has fulfilled its obligation under its
Sub-Servicing Agreement in all material respects, or if there has been a
material default in the fulfillment of such obligations in any material
respect, specifying such default known to such officers and the nature and
status thereof.  Copies of such statement shall be provided to each Rating
Agency, the Certificate Insurer and the Surety.  Copies of such statement
shall also be provided by the Master Servicer to any Certificateholder upon
request.  If the Master Servicer shall fail to provide such copies and the
Trustee is aware that the Master Servicer has not so provided 
copies, the Trustee shall provide such copies at the Master Servicer's
expense if the Trustee has received such statement.

     Section 5.26.  Annual Independent Public Accountants' Servicing
                    ------------------------------------------------
Report.  On or before March 31 of each year, beginning with the first
- ------
March 31 that occurs at least six months after the Cut-off Date, the Master
Servicer at its expense shall cause a nationally recognized firm of
independent public accountants which is a member of the American Institute of
Certified Public Accountants to furnish a report to the Company and the
Trustee to the effect that all Mortgage Loans serviced by the Master Servicer
under this Agreement were included in the total population that was subject
to selection for testing in such firm's examination of certain documents and
records and that such examination, which has been conducted substantially in
compliance with the Uniform Single Attestation Program for Mortgage Bankers
(or such other audit or review program applicable to the Master Servicer),
has disclosed no items of material noncompliance with the provisions of the
Uniform Single Attestation Program for Mortgage Bankers (or such other
program), except for such items of noncompliance as shall be set forth in
such report.  Copies of such report shall be provided to the Rating Agencies,
the Certificate Insurer, the Surety, and, upon request, to the
Certificateholders, by the Master Servicer, or by the Trustee at the Master
Servicer's expense if the Trustee has received such report and the Master
Servicer shall fail to provide such copies and the Trustee is aware that the
Master Servicer has not so provided copies.

     Section 5.27.  Access to Certain Documentation; Rights of the Company
                    ------------------------------------------------------
in Respect of the Master Servicer.  The Master Servicer shall provide
- ---------------------------------
access to the Certificate Insurer, the Surety, the Trustee,
Certificateholders which are savings and loan associations, banks or
insurance companies, the Office of Thrift Supervision, the FDIC and the
Supervisory Agents and examiners of the Office of Thrift Supervision and the
FDIC or examiners of any other federal or state banking or insurance
regulatory authority to the documentation regarding the Mortgage Loans if so
required by applicable regulations of the Office of Thrift Supervision or
other regulatory authority, such access to be afforded subject to
reimbursement for expenses without charge but only upon reasonable request
and during normal business hours at the offices of the Master Servicer
designated by it.  The Company may, but is not obligated to, enforce the
obligations of the Master Servicer under this Agreement and may, but is not
obligated to, appoint and cause a designee to perform, any defaulted
obligations of the Master Servicer hereunder or exercise the rights of the
Master Servicer hereunder; provided that the Master Servicer shall not be
relieved of any of its obligations hereunder by virtue of the appointment of
a designee by the Company or its designee.  The Company shall not assume any
responsibility or liability for any action or failure to take any action by
the Master Servicer and is not obligated to supervise the performance of the
Master Servicer under this Agreement or otherwise.

     Section 5.28.  REMIC-Related Covenants.  For as long as the Trust
                    -----------------------
Fund shall exist, the Master Servicer shall act in accordance herewith to
assure continued treatment of the Trust Fund (exclusive of the Mortgage 100
Pledge Agreements, Parent Power Agreements and the Pre-Funding Account
(including the funds therein)) as a REMIC.  In particular:

          (a)  The Master Servicer shall not create, or permit the creation
     of, any "interests" in the Trust Fund (exclusive of the Mortgage 100
     Pledge Agreements, Parent Power Agreements and the Pre-Funding Account
     (including the funds therein)) within the meaning of Section 860G of the
     Code other than the interests represented by the Certificates;

          (b)  As of all times as may be required by the Code, the Master
     Servicer will ensure that substantially all of the assets of the Trust
     Fund (exclusive of the Mortgage 100 Pledge Agreements, Parent Power
     Agreements and the Pre-Funding Account (including the funds therein))
     will consist of "qualified mortgages" as defined in Section 860G(a)(3)
     of the Code and "permitted investments" as defined in Section 860G(a)(5)
     of the Code.  The Master Servicer shall maintain records that are
     sufficient to indicate the Trust Fund's compliance with applicable
     requirements of the Code (or applicable Treasury Regulations) relating
     to the assets (exclusive of the Mortgage 100 Pledge Agreements, Parent
     Power Agreements and the Pre-Funding Account (including the funds
     therein)) held by the Trust Fund.  Further, the Master Servicer shall
     not permit and the Trustee shall not accept the transfer or substitution
     of any Mortgage Loan two years or more after the Closing Date unless the
     Master Servicer and the Trustee have received an Opinion of Counsel,
     which shall be an expense of the Master Servicer, that such transfer or
     substitution would not adversely affect the REMIC status of the Trust
     Fund (exclusive of the Mortgage 100 Pledge Agreements, Parent Power
     Agreements and the Pre-Funding Account (including the funds therein)) or
     would not otherwise be prohibited by this Agreement;

          (c)  The Master Servicer shall ensure that the Trust Fund does not
     receive a fee or other compensation for services and that the Trust Fund
     does not receive any income from assets other than "qualified mortgages"
     within the meaning of Section 860G(a)(3) of the Code or "permitted
     investments" within the meaning of Section 860G(a)(5) of the Code, and
     shall take whatever action it deems necessary to avoid any material tax
     imposed by the Code on the Trust Fund;

          (d)  The Trustee shall not sell or permit the sale of all or any
     portion of the Mortgage Loans or of any Eligible Investment 
     unless such sale is as a result of a repurchase of the Mortgage Loans by
     the Master Servicer or the Mortgage Loan Seller pursuant to the
     Agreement or the Trustee has received an Opinion of Counsel to the
     effect that such sale (i) is in accordance with a qualified liquidation
     as defined in Section 860F(a)(4) of the Code and as described in Section
     11.01 hereof, or (ii) would not be treated as a prohibited transaction
     within the meaning of Section 860F(a)(2) of the Code, which prohibited
     transaction results in the realization of a material amount of gain or
     loss for federal income tax purposes; and

          (e)  Notwithstanding anything to the contrary in this Agreement,
     the Master Servicer and the Trustee, at the direction and at the expense
     of the Master Servicer, shall take any other action or may fail to take
     any action otherwise required where the Master Servicer deems such
     action or inaction reasonably necessary to preserve or ensure the REMIC
     status of the Trust Fund (exclusive of the Mortgage 100 Pledge
     Agreements, Parent Power Agreements and the Pre-Funding Account
     (including the funds therein)) or to avoid the imposition of any
     material tax liability on the Trust Fund other than the tax imposed
     pursuant to Section 24872 of the California Revenue and Taxation Code.

     Section 5.29.  Prohibited Transactions and Other Taxes.  In the event
                    ---------------------------------------
that any tax is imposed on the Trust Fund (including "prohibited
transactions" of the Trust Fund as defined in Section 860F of the Code), such
tax shall be charged first against amounts distributable to the Class R
Certificateholders and then against amounts otherwise distributable to the
Class B Certificateholders on a pro rata basis.  The Master Servicer is
hereby authorized to direct the Paying Agent to retain and, upon such
direction, the Paying Agent is hereby authorized to retain from amounts
otherwise distributable to the Class R Certificateholders and the Class B
Certificateholders, as appropriate, sufficient funds to pay or provide for
the payments of, and to actually pay, such tax as is legally owed by the
Trust Fund (but such authorization shall not prevent the Trustee or the
Master Servicer from contesting any such tax in appropriate proceedings, if
either of them elects to so contest such tax or proceeding, and withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings).

                           (End of Article V)

                                  ARTICLE VI

                      PAYMENTS TO THE CERTIFICATEHOLDERS
                     ----------------------------------

     Section 6.01.  Distributions.  (a)  On each Distribution Date, the
                    -------------
Paying Agent shall distribute funds from the Distribution Account in the
following amounts and in the following order of priority (subject to the
requirement that Insured Payments shall only be distributed to the Class A
Certificateholders):

          (i)  to the Class A Certificateholders, the Class A Interest
     Formula Distribution Amount;

         (ii)  to the Class A Certificateholders, on account of principal,
     the Class A Formula Principal Distribution Amount until the Class A
     Principal Balance is reduced to zero;

        (iii)  to the Certificate Insurer, the Premium Amount for the
     Certificate Insurance Policy;

         (iv)  to the Certificate Insurer, any Reimbursement Amount;

          (v)  to the Reserve Fund, the amount (but not in excess of the
     Formula Excess Interest Amount) required to be deposited therein
     pursuant to Section 6.03(d);

         (vi)  to the Class B Certificateholders, the Class B Interest
     Formula Distribution Amount;

        (vii)  to the Class A Certificateholders, on account of principal,
     the Unrecovered Principal Amounts, if any, for such Distribution Date
     and all prior Distribution Dates that have not previously been
     distributed pursuant to this clause until the Class A Principal Balance
     is reduced to zero;

       (viii)  to the Class B Certificateholders, on account of principal,
     the Class B Formula Principal Distribution Amount until the Class B
     Principal Balance is reduced to zero;

         (ix)  to the Class B Certificateholders, the Class B Loss Amounts
     not previously distributed to them pursuant to this clause;

          (x)  if there is a Required Insurer Reserve Amount pursuant to
     Section 6.06, to the Insurer Reserve Account to the extent necessary to
     make the funds therein equal to the Required Insurer Reserve Amount;
     provided that if the Insurer Reserve Account at any time equals the
     Required Insurer Reserve Amount, then after such time funds shall no
     longer be deposited into the Insurer Reserve Account pursuant to this
     clause (x) or otherwise; and 

          (xi)  to the Class R Certificateholders, any remaining balance;
provided, however, that until the Class A Principal Balance is reduced to
zero, distributions on account of principal otherwise allocable to the Class
B Certificateholders in accordance with the above priorities will instead be
made to the Class A Certificateholders (A) to the extent, if any, that such
distribution would, if made to the Class B Certificateholders, reduce the
Class B Principal Balance to less than 1.00% of the Original Pool Principal
Balance or (B) if the Class B Principal Balance is less than 1.00% of the
Original Pool Principal Balance; and provided further that the aggregate
amounts distributed on account of principal to the Class A and Class B
Certificateholders (whether out of the Available Distribution Amount, the
Certificate Insurance Policy, the Certificate Guaranty Surety Bond or the
Reserve Fund) shall not exceed the Original Class A and Class B Principal
Balance, respectively.

     On the Business Day immediately preceding the final Pre-Funding Period 
Distribution Date, but in no event later than March 10, 1997, if any amounts
remain in the Pre-Funding Account after the withdrawals specified in Section
5.14(b), the Trustee shall withdraw such amounts and deposit them into the
Distribution Account for distribution on account of principal to the Class A
Certificateholders on the final Pre-Funding Distribution Date and the Pre-
Funding Account shall be closed.

     As provided in the definitions of "Class A Interest Formula Distribution
Amount" and "Class B Interest Formula Distribution Amount", the interest
entitlement above for the Class A and Class B Certificates with respect to
each Distribution Date shall be reduced by the amount of Net Interest
Shortfall for such Distribution Date allocable to each such Class.  Net
Interest Shortfall on any Distribution Date will be allocated pro rata among
the Class A and Class B Certificates based on the amount of interest each
such Class of Certificates would otherwise be entitled to receive on such
Distribution Date.

     On the Closing Date, the Company will cause to be deposited into the
Distribution Account an amount equal to interest accrued for 26 days on the
Pre-Funded Amount at the weighted average of the initial Class A Pass-Through
Rate and the initial Class B Pass-Through Rate.

     (b)  The Trustee shall calculate LIBOR for each Distribution Date.  The
Master Servicer shall make all necessary calculations and provide the Paying
Agent with the information necessary to make the above distribution to each
Class of Certificateholders by the third Business Day prior to each
Distribution Date.  The Paying Agent shall not be responsible for recom-
puting, recalculating or verifying information provided to it by the Master
Servicer.  All distributions made to Certificateholders of any Class on such 
Distribution Date will be made to the Certificateholders of the respective 
Class of record on the next preceding Record Date, except that on the final 
distribution, distributions shall be made as provided in the form of 
Certificate.  All distributions made to Certificateholders shall be based on 
the Percentage Interest represented by their respective Certificates, and 
shall be made either by wire transfer in immediately available funds to the 
account of such Holder at a bank or other financial or depository institution 
having appropriate facilities therefor, if such Holder has so notified the 
Paying Agent in writing at least five Business Days prior to the Record Date 
for the relevant Distribution Date and such Holder's Certificates of such 
Class in the aggregate evidence an original denomination of not less than 
$5,000,000 or, if not, by check mailed to the address of the Person entitled 
thereto as it appears on the Certificate Register, except that the final 
distribution in retirement of the Certificates will be made only upon 
presentation and surrender of the Certificates at the Corporate Trust Office 
or such other agency of the Trustee specified in the final distribution notice 
to Certificateholders.  If on any Determination Date, the Master Servicer 
determines that there are no Mortgage Loans outstanding and no other funds or 
assets in the Trust Fund other than the funds in the Certificate Account or 
the Distribution Account, the Master Servicer shall direct the Trustee 
promptly to send the final distribution notice to each Certificateholder 
specifying the manner in which the final distribution will be made.  Except 
as otherwise provided in Section 11.01, whenever the Master Servicer expects 
that a final distribution with respect to any Class of Certificates will 
be made on the next Distribution Date, the Trustee shall, no later than three 
(3) days after the related Determination Date, mail to each Holder on such 
date of such Class of Certificates a notice to the effect that:  (i) the 
Master Servicer expects that the final distribution with respect to such 
Class of Certificates will be made on such Distribution Date but only upon 
presentation and surrender of such Certificates at the office of the Trustee 
or as otherwise specified therein, and (ii) no interest shall accrue on such 
Certificates from and after the end of the related Accrual Period.  In the 
event that Certificateholders do not surrender their Certificates for final
cancellation, the Trustee shall follow procedures comparable to the
arrangements set forth in the final paragraph of Section 11.01.

     (c)  No later than 12:00 noon, New York City time, on the Business Day
preceding each Distribution Date, the Master Servicer shall transfer from the
Certificate Account to the Distribution Account a sum, which, together with
any Advances deposited in the Distribution Account as of the related Advance
Deposit Date pursuant to Section 6.03, will equal the Available Distribution
Amount for such Distribution Date to enable the Paying Agent to make the
distributions provided for in this Section 6.01.  The Distribution Account
shall be established and maintained by and with the Paying Agent, and shall
be an Eligible Account in the form of a non-interest bearing trust
account, titled "Bankers Trust Company of California, N.A., as Paying Agent
and Agent for the benefit of Bankers Trust Company of California, N.A., as
Trustee on behalf of the holders of MLCC Mortgage Investors, Inc. Mortgage
Loan Asset Backed Pass-Through Certificates, Series 1996-D" and the Paying
Agent shall deliver to the Trustee, the Certificate Insurer, the Surety and
the Master Servicer a Distribution Account Certification substantially in the
form of Exhibit J attached hereto.  The Master Servicer may cause the Paying
Agent to invest moneys in the Distribution Account in Eligible Investments,
which shall mature not later than the Business Day prior to the Distribution
Date following the date of such investment and shall not be sold or disposed
of prior to its maturity.  All such Eligible Investments shall be made in the
name of the Trustee.  The proceeds of the sale or other disposition of all
Eligible Investments shall be deposited in the Distribution Account.  All net
income and gain realized from any such investment shall be for the benefit of
the Master Servicer as additional servicing compensation and shall be paid by
the Paying Agent to the Master Servicer on the Business Day following each
Distribution Date.  The amount of any losses incurred in respect of any such
investments (to the extent not offset by income from other such investments)
shall be deposited in the Distribution Account by the Master Servicer out of
its own funds immediately as realized without reimbursement; provided,
however, that if the Trustee becomes Master Servicer, the Trustee shall not
be required to deposit the amount of any loss incurred prior to its becoming
Master Servicer.

     Section 6.02.  Statements to the Certificateholders.  Not later than
                    ------------------------------------
12:00 noon California time on the third Business Day prior to each
Distribution Date, the Master Servicer shall deliver to the Trustee and the
Paying Agent for mailing by the Trustee to each holder of the related Class
of Certificates, each Rating Agency, the Certificate Insurer and the Surety a
statement setting forth the following information:

          (i)  with respect to each Class of Certificates, the amount of such
     distribution to Holders of such Class allocable to principal.  Such
     statement shall separately identify, in the aggregate and not on a Class
     by Class basis, the aggregate amount of any Principal Prepayments, Net
     Liquidation Proceeds and Repurchase Proceeds included in the
     distribution to all Classes;

         (ii)  with respect to each Class of Certificates, the amount of such
     distribution to Holders of such Class allocable to interest, identifying
     those cases in which the applicable Pass-Through Rate was based on the
     Alternate Certificate Rate and, to the extent information is reasonably
     available to the Master Servicer on such Determination Date, indicating
     the Pass-Through Rate applicable to each Class of Certificates for the
     next Distribution Date;

        (iii)  the amounts (stated separately) of any Class A Interest
     Shortfall and Class B Interest Shortfall for such Distribution Date and
     the amounts (stated separately) of Class A Unpaid Interest Shortfall and
     Class B Unpaid Interest Shortfall;

         (iv)  the amount, if any, by which the sum of the Formula Principal
     Distribution Amount and the Unrecovered Principal Amounts for such
     Distribution Date exceeds the amount distributed on account of principal
     to the related Certificateholders on such Distribution Date;

          (v)  the amount of any Advances by the Master Servicer and by the
     Trustee pursuant to Section 6.03 and the amount of delinquencies of
     Mortgage Loans during the related Due Period;

         (vi)  the amount to be paid to the Certificate Insurer pursuant to
     Section 6.01(a) (the information required by this clause (vi) shall not
     be included in the statement to Certificateholders);

        (vii)  the Pool Principal Balance, after giving effect to the Formula
     Principal Distribution Amount and the Unrecovered Principal Amounts for
     such Distribution Date;

       (viii)  the related amount of the Servicing Fees retained or withdrawn
     from the Certificate Account by the Master Servicer and the amount of
     additional servicing compensation received by the Master Servicer
     attributable to penalties, fees and other items;

         (ix)  the amount of Servicing Advances paid by the Master Servicer
     and any Sub-Servicer;

          (x)  the number and aggregate principal amounts of Mortgage Loans
     (A) delinquent (1) one Monthly Payment and (2) two Monthly Payments, (3)
     three or more Monthly Payments and (B) in foreclosure;

         (xi)  the book value (within the meaning of 12 C.F.R. Section 571.13
     or comparable provision) of any real estate acquired through foreclosure
     or grant of a deed in lieu of foreclosure;

        (xii)  the Aggregate Net Principal Liquidation Losses for Mortgage
     Loans that became Liquidated Mortgage Loans during the related Principal
     Prepayment Period;

       (xiii)  all Advances recovered during the related Principal Prepayment
     Period; 

        (xiv)  the amount, if any, distributed to the holders of Certificates
     from the Reserve Fund on such Distribution Date and the amount, if any, 
     in the Reserve Fund after giving effect to such distribution;

         (xv)  the Distribution Account Shortfall, if any, and the Required
     Surety Payment, if any, for such Distribution Date; 

        (xvi)  if such Distribution Date is a Pre-Funding Distribution Date,
     the amount transferred to the Distribution Account from the Pre-Funding
     Account;

       (xvii)  the aggregate Principal Balance of the Additional Collateral
     Mortgage Loans;

       (xviii)  the Class A Principal Balance and the Class B Principal
     Balance after giving effect to the distribution on such Distribution
     Date; and

        (xix)  the Class B Loss Amount for such Distribution Date.

     Not later than two Business Days prior to each Distribution Date, the
Master Servicer shall deliver to the Paying Agent a statement, and on the
following Distribution Date the Paying Agent shall also send to the Class R
Certificateholders, the Company, the Trustee (if other than the Paying
Agent), the Certificate Insurer, the Surety and the Rating Agency such
statement, setting forth the amount, if any, distributed to such Holders on
such Distribution Date.

     The Paying Agent's responsibility for distributing the above information
to the Certificateholders is limited to the availability, timeliness and
accuracy of the statement received from the Master Servicer.  If the Paying
Agent fails to distribute such statements as specified in this Section 6.02,
it shall be the responsibility of the Trustee to make the required
distribution of such statements.

     Upon reasonable advance notice in writing, if required by federal
regulation, the Master Servicer will provide to each Certificateholder which
is a savings and loan association, bank or insurance company certain reports
and access to information and documentation regarding the Mortgage Loans
sufficient to permit such Certificateholder to comply with applicable
regulations of the Office of Thrift Supervision or other regulatory authori-
ties with respect to investment in the Certificates; provided, that the
Master Servicer shall be entitled to be reimbursed by each such
Certificateholder for the Master Servicer's actual expenses incurred in
providing such reports and access.

     Section 6.03.  Advances by the Master Servicer.  (a)  If, on any
                    -------------------------------
Determination Date, the Master Servicer determines that any Monthly Payments
due on the immediately preceding Due Date have not been received, the Master
Servicer shall, to the extent it determines in good faith that such amounts
will be recoverable from Late Collections, Liquidation Proceeds or otherwise, 
make an advance on or before the related Advance Deposit Date in 
an amount equal to the amount of such delinquent Monthly Payments, 
after adjustment of any delinquent interest payment for the Servicing 
Fee.  For purposes of this Section 6.03, the delinquent Monthly Payments 
referred to in the preceding sentence shall be deemed to include an 
amount equal to the Monthly Payment that would have been due on the Mortgage 
Loans which have been foreclosed or otherwise terminated and, in
connection therewith, the Master Servicer or the Trust Fund acquired and
continues to own the Mortgaged Properties on behalf of the Certificate-
holders.  If the Master Servicer makes an Advance, it shall on or prior to
such Advance Deposit Date deposit in the Distribution Account an amount equal
to the Advance, if any.  Any such Advance shall be included with the
distribution to the Certificateholders on the related Distribution Date.  The
Master Servicer shall be entitled to be reimbursed from funds in the
Certificate Account for all Advances and Nonrecoverable Advances as provided
in Section 5.09.

     The Master Servicer may make an Advance by:  (i) depositing its own
funds in the Certificate Account, (ii) applying funds that are not part of
the Available Distribution Amount in respect of which the Advance is being
made or (iii) effecting a combination of clauses (i) and (ii).  Any portion
of the funds so used pursuant to clause (ii) shall be replaced by the Master
Servicer by deposit in the Certificate Account on or before 12:00 noon New
York City time on the Business Day preceding any future Distribution Date to
the extent that funds that are available in the Certificate Account on such
date shall be less than the Available Distribution Amount for such
Distribution Date.

     (b)  If the Master Servicer determines not to make an Advance under the
provisions of this Section, it shall on the related Advance Deposit Date
furnish to the Trustee, the Certificate Insurer, the Surety and each Rating
Agency written notice of such determination.  In the event that the Master
Servicer fails to make an Advance required to be made pursuant to Section
6.03(a) and such failure continues unremedied on the close of business on the
Business Day prior to the related Distribution Date, the Trustee shall, on or
before the related Distribution Date, deposit in the Distribution Account an
amount equal to the excess of (i) Advances required to be made by the Master
Servicer under Section 6.03(a) over (ii) the amount of Advances made by the
Master Servicer or from the Reserve Fund established under Section 6.03(d)
with respect to such Distribution Date; provided that the Trustee shall not
be required to make such Advances if prohibited by law or regulation, or if
it determines that such Advance would be a Nonrecoverable Advance.  In the
event the Trustee and the Paying Agent are not the same Person, the Paying
Agent shall promptly notify the Trustee of all amounts transferred by the
Master Servicer from the Certificate Account to the Distribution Account. 
The Trustee shall be entitled to be reimbursed from the Certificate Account
in the manner provided by Section 5.09 for Advances and Nonrecoverable 
Advances made by it pursuant to this Section 6.03 in like manner as if 
it were the Master Servicer.

     (c)  (i) In the event that any Mortgage Loan is the subject of a
Prepayment Interest Shortfall, the Master Servicer shall, to the extent of
the Servicing Fee for such Distribution Date, deposit into the Certificate
Account, as a reduction of the Servicing Fee (but not in excess thereof) for
such Distribution Date, no later than the close of business on the second
Business Day prior to the related Distribution Date, an amount equal to the
Prepayment Interest Shortfall; and in the case of such deposit, the Master
Servicer shall not be entitled to any recovery or reimbursement from the
Company, the Trustee or the Certificateholders.  Such deposited amount shall
be part of the Available Distribution Amount for such Distribution Date.

     The balance, if any, of the Servicing Fee in respect of a month (after
giving effect to the preceding paragraph) shall be deposited into the
Certificate Account (as a reduction in the Servicing Fee) to the extent of
the amount, if any, by which (i) the interest accrued on the Class A and
Class B Certificates (calculated on the basis that the sum of the Class A
Principal Balance and the Class B Principal Balance shall not be greater than
the Pool Principal Balance at the end of such month) at the weighted average
of the applicable Class A Pass-Through Rate and the Class B Pass-Through Rate
for the related Accrual Period exceeds (ii) the interest due on the Mortgage
Loans on the Due Date during such Accrual Period (calculated on the
assumption that there were no prepayments of the Mortgage Loans during the
month preceding such Due Date) at the then respective Net Mortgage Rates and
during the Pre-Funding Period, one month's interest on the amount in the Pre-
Funding Account at the weighted average Net Mortgage Rate for the Mortgage
Loans.  Such deposited amount shall be part of the Available Distribution
Amount for the Distribution Date following such month.  The preceding
sentence is intended to apply to the situation where, if the Class A and
Class B Pass-Through Rates for an Accrual Period are equal to the related
Alternate Certificate Rate, the amount in clause (i) could be greater than
the amount in clause (ii) because interest will accrue on the Mortgage Loans
on the basis of a year consisting of twelve 30-day months and interest on the
Class A and Class B Certificates will accrue on the basis of the actual
number of days in the Accrual Period (which could be more than 30) divided by
360.

     (d)  The Trustee shall establish the Reserve Fund as an Eligible Account
with itself, titled "Bankers Trust Company of California, N.A., as trustee
for the benefit of the Holders of Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-D, Class A Certificates".  Amounts available
pursuant to clause (v) of Section 6.01(a) shall be deposited in the Reserve
Fund until the amount therein equals $250,000.  On each Distribution Date,
funds, if any, in the Reserve Fund will be applied by the Trustee to make any
Advance required pursuant to Section 6.03(a) that has not been made by 
the Master Servicer.  Distributions of such amounts to holders of the 
Certificates pursuant to this Section 6.03(d) shall be deposited into 
the Distribution Account on such Distribution Date, shall be distributed 
pursuant to Section 6.01 on such Distribution Date and shall be deemed to 
be part of the applicable Available Distribution Amount.  The Reserve Fund 
shall be reinstated to $250,000 from deposits pursuant to clause (v) of Section
6.01(a) and from Late Collections attributable to Advances made from the
Reserve Fund.  If the Master Servicer or the Trustee is unable to transfer
funds from the Certificate Account to the Distribution Account because of an
insolvency of the Master Servicer, the Trustee shall make an advance to the
Distribution Account to cover such shortfalls and shall be reimbursed for
such advances from funds released from the Certificate Account.  On the
Distribution Date on which, after giving effect to the distributions to be
made on such date (exclusive of the distribution of the Reserve Fund), the
Class A Principal Balance will have been reduced to zero, the amount in the
Reserve Fund shall be applied pursuant to Section 6.01(a) along with the
related Available Distribution Amount for such Distribution Date.

     The Master Servicer shall direct the Trustee to invest moneys in the
Reserve Fund in Eligible Investments, which shall mature not later than the
Business Day next preceding the Advance Deposit Date next following the date
of such investment and shall not be sold or disposed of prior to its
maturity; provided, however, an Eligible Investment that is a money market
fund administered by the Trustee or an affiliate thereof may mature on the
Advance Deposit Date.  The proceeds of the sale or other disposition of all
Eligible Investments shall be deposited in the Reserve Fund.  All such
Eligible Investments shall be made in the name of the Trustee.  All net
income and gain realized from any such investment shall be applied to
reinstate the Reserve Fund to the applicable limit specified in the preceding
paragraph and then to be paid to the Master Servicer as additional servicing
compensation.  The amount of any losses incurred in respect of any such
investments (to the extent not offset by income from other such investments)
shall be deposited in the Reserve Fund by the Master Servicer out of its own
funds immediately as realized; provided, however, that if the Trustee becomes
Master Servicer, the Trustee shall not be required to deposit the amount of
any loss incurred prior to its becoming Master Servicer. 

     Section 6.04.  The Certificate Insurance Policy.  (a) If the
                    --------------------------------
statement delivered to the Trustee pursuant to Section 6.02 indicates that
there will be a Distribution Account Shortfall for the related Distribution
Date, the Trustee shall complete the notice in the form of Exhibit A to the
Certificate Insurance Policy.  The Trustee shall submit such notice to the
Certificate Insurer no later than 12:00 noon New York City time on the second
Business Day preceding such Distribution Date as a claim for an Insured 
Amount in an amount equal to the sum of the Distribution Account Shortfall.

     (b)  Upon receipt of Insured Payments from the Certificate Insurer on
behalf of Class A Certificateholders, the Trustee shall deposit such Insured
Payments in the Distribution Account and shall distribute such Insured
Payments, or the proceeds thereof, to the Class A Certificateholders in
accordance with Sections 6.01(a).

     (c)  The Trustee shall (i) receive as attorney-in-fact of each Holder of
any Class A Certificates any Insured Payment from the Certificate Insurer and
(ii) disburse the same to the Holders of such Certificates as set forth in
Section 6.01(b).  Insured Payments disbursed by the Trustee from proceeds of
a Certificate Insurance Policy shall be considered payment by the Certificate
Insurer and not by the Trust Fund with respect to such Certificates, and the
Certificate Insurer shall be entitled to receive the related Reimbursement
Amount pursuant to Section 6.01(a)(iv).  The Trustee hereby agrees on behalf
of each Class A Certificateholder and the Trust Fund for the benefit of the
Certificate Insurer that it recognizes that to the extent the Certificate
Insurer makes Insured Payments, either directly or indirectly (as by paying
through the Trustee), to the Holders of such Certificates, the Certificate
Insurer will be entitled to receive the related Reimbursement Amount pursuant
to Section 6.01(a)(iv).

     (d)  Subject only to the priority of payment provisions of this
Agreement, each of the Company and the Trustee acknowledges that, to the
extent of any payment made by the Certificate Insurer pursuant to the
Certificate Insurance Policy, the Certificate Insurer is to be fully
subrogated to the extent of such payment and any additional interest due on
any late payment, to the rights of the Holders of the Class A Certificates to
any moneys paid or payable in respect of the Class A Certificates under this
Agreement or otherwise.  Each of the Company and the Trustee agrees to such
subrogation and, further, agrees to execute such instruments and to take such
actions as, in the sole judgment of the Certificate Insurer are necessary to
evidence such subrogation and, subject to the priority of payment provision
of this Agreement, to perfect the rights of the Certificate Insurer to
receive any moneys paid or payable in respect of the Class A Certificates
under this Agreement or otherwise.

     Section 6.05.  The Certificate Guaranty Surety Bond.  (a)   On the
                    ------------------------------------
11th Business Day prior to each Distribution Date, the Master Servicer shall
notify the Trustee of the Required Surety Payment, if any, due in respect of
any Additional Collateral Mortgage Loan that became a Liquidated Mortgage
Loan at least ten Business Days (or such shorter period as the Master
Servicer shall determine in its discretion) prior to such 11th Business Day
and that has not been previously reported to the Trustee pursuant to this
sentence.  Upon its receipt of such notice, the Trustee shall complete the 
notice in the form of Attachment 1 to the Certificate Guaranty Surety Bond.  
The Trustee shall submit such notice to the Surety no later than 12:00 noon 
New York City time on the tenth Business Day preceding such Distribution Date 
as a claim for a Required Surety Payment.

     (b)  Upon receipt of a Required Surety Payment from the Surety on behalf
of the Holders of Class A Certificates, the Trustee shall deposit such
Required Surety Payment in the Distribution Account and shall distribute such
Required Surety Payment, or the proceeds thereof, in accordance with Section
6.01(a).

     (c)  The Trustee shall (i) receive as attorney-in-fact of each Holder of
Class A Certificates any Required Surety Payment from the Surety and (ii)
disburse the same to the Holders of such Certificates as set forth in Section
6.01(a).

     Section 6.06.  Insurer Reserve Account. (a)  If, within twenty-one
                    -----------------------
(21) Business Days after the end of the Pre-Funding Period, the Certificate
Insurer delivers to the Trustee and the Company a certificate of an
authorized officer of the Certificate Insurer setting forth the Required
Insurer Reserve Amount and certifying that it has determined the Required
Insurer Reserve Amount on the basis of its discussions with the Rating
Agencies and that the Required Insurer Reserve Amount is equal to the
additional amount of credit enhancement required by the Rating Agencies (or
the higher of such amounts if the Rating Agencies differ as to such amount)
solely on account of the transfer of the Subsequent Mortgage Loans to the
Trustee for inclusion in the Trust Fund (other than any Subsequent Mortgage
Loans transferred on the Closing Date), then funds shall be applied pursuant
to Section 6.01(a)(x) until the Insurer Reserve Amount is equal to the
Required Insurer Reserve Amount.  Thereafter, no further deposits into the
Insurer Reserve Account shall be made, whether or not the Insurer Reserve
Amount is less than the Required Insurer Reserve Amount because of
withdrawals therefrom pursuant to this Section.

     (b)  If a certificate of an authorized officer pursuant to Section
6.06(a) is delivered, the Master Servicer shall within ten (10) Business Days
establish the Insurer Reserve Account as an Eligible Account, titled "Merrill
Lynch Credit Corporation, as Master Servicer, in trust for Bankers Trust
Company of California, N.A., as Trustee for the benefit of the registered
holders of MLCC Mortgage Investors, Inc. Mortgage Loan Asset Backed Pass-
Through Certificates, Series 1996-D, Class A Certificates-Insurer Reserve
Account".  If the long-term unsecured debt of Merrill Lynch & Co., Inc., if
it is rated by Moody's, is rated below A3 or, if it is rated by Standard &
Poor's, is rated below A-, then the Master Servicer shall transfer to the
Trustee the Insurer Reserve Account and the Trustee shall thereafter maintain
the Insurer Reserve Account.  The Trustee shall make withdrawals from the 
Insurer Reserve Account upon receiving a notice from the Master Servicer.

     (c)  The Master Servicer (or the Trustee at the direction of the Master
Servicer) shall invest moneys in the Insurer Reserve Account in Eligible
Investments, which shall mature not later than the Business Day next
preceding the Distribution Date next following the date of such investment
and shall not be sold or disposed of prior to its maturity; provided,
however, an Eligible Investment that is a money market fund administered by
the Trustee or an affiliate thereof may mature on the Distribution Date.  The
proceeds of the sale or other disposition of all Eligible Investments shall
be deposited in the Insurer Reserve Account.  All such Eligible Investments
shall be made in the name of the Trustee.  All net income and gain realized
from any such investment shall be distributed to the Master Servicer as
additional servicing compensation.  The amount of any losses incurred in
respect of any such investments (to the extent not offset by income from
other such investments) shall be deposited in the Insurer Reserve Account by
the Master Servicer out of its own funds immediately as realized. 

     (d)  No later than 12:00 noon, New York City time, on the Business Day
preceding each Distribution Date, the Master Servicer shall remit funds from
the Insurer Reserve Account to the Trustee, to be deposited to the
Distribution Account, in an amount equal to the Insurer Reserve Withdrawal
Amount, if any, for such Distribution Date. On the Distribution Date on which
the Class A Principal Balance is reduced to zero, the Master Servicer shall
distribute the remaining Insurer Reserve Amount to the Class R
Certificateholder.

                             (End of Article VI)

                                 ARTICLE VII

                  REPORTS TO BE PREPARED BY MASTER SERVICER
                 -----------------------------------------

     Section 7.01.  Master Servicer Shall Provide Information as
                    --------------------------------------------
Reasonably Required.  The Master Servicer shall furnish to the Trustee,
- -------------------
the Certificate Insurer and the Surety and during the term of this Agreement,
such periodic, special, or other reports or information, whether or not
provided for herein, as shall be necessary, reasonable, or appropriate in re-
spect to the Trustee, the Certificate Insurer or the Surety, as the case may
be, or otherwise in respect to the purposes of this Agreement, all such
reports or information to be as provided by and in accordance with such
applicable instructions and directions as the Trustee, the Certificate
Insurer or the Surety, as the case may be, may reasonably require.  The
Master Servicer shall file, as necessary, financing statements and
continuation statements as required by the Uniform Commercial Code and any
other applicable law sufficient to create and maintain a valid perfected
security interest in the Trust for the benefit of the Certificateholders.

     Section 7.02.  Federal Information Returns and Reports to
                    ------------------------------------------
Certificateholders.  (a)  For federal income tax purposes, the taxable
- ------------------
year of the Trust Fund shall be a calendar year and the Master Servicer shall
maintain or cause the maintenance of books of the Trust Fund on the accrual
method of accounting.  The books of the Trust Fund shall reflect all payments
made with respect to the Mortgage Loans, and amounts attributable to the
Class A Certificateholders, the Class B Certificateholders and the Class R
Certificateholders.

     (b)  The Master Servicer shall prepare and file or cause to be filed
with the Internal Revenue Service at the times and in the manner required by
the Code or applicable Treasury Regulations all Federal tax or information
returns with respect to the Trust Fund and the Certificates, which tax or
information returns contain such information as may be required by the Code
or applicable Treasury Regulations.  The Master Servicer also shall furnish
to Holders of Certificates such statements or information at the times and in
the manner as the Code or applicable Treasury Regulations may require such
holders to be furnished, regardless of by whom.  For this purpose, the Master
Servicer may, but need not, rely on any proposed regulations of the United
States Department of the Treasury.  The Master Servicer shall indicate the
election to treat the Trust Fund (exclusive of the Mortgage 100 Pledge
Agreements, the Parent Power Agreements and the Pre-Funding Account
(including the funds therein)) as a REMIC in such manner as the Code or
applicable Treasury regulations may prescribe.  The Trustee shall sign all
required tax or information returns, and the Master Servicer shall indemnify
the Trustee for executing such tax or information returns 
to the extent such returns contain errors or omissions.  The initial Class R
Certificateholder is hereby designated as the initial "tax matters person"
(within the meaning of Temp. Treas. Reg. Section 1.860F-4T(d)).  In the event
that the Code or applicable Treasury Regulations prohibit the Trustee from
signing tax or information returns or other statements, or the Master
Servicer from acting as tax matters person (as an agent or otherwise), the
Master Servicer shall take whatever action that in its sole good faith
judgment is necessary for the proper filing of such information returns or
for the provision of a tax matters person, including designation of the Class
R Certificateholder to sign such returns.  Each Class R Certificateholder
shall be bound by this Section 7.02.

                             (End of Article VII)

                                 ARTICLE VIII

                     THE COMPANY AND THE MASTER SERVICER
                    -----------------------------------

     Section 8.01.  Indemnification; Third Party Claims.  (a)  The Master
                    -----------------------------------
Servicer agrees to indemnify the Company, the Certificate Insurer, the Surety
and the Trustee and hold the Company, the Certificate Insurer, the Surety and
the Trustee harmless against any and all claims, losses, penalties, fines,
forfeitures, legal fees and related costs, judgments, and any other costs,
fees and expenses that the Company, the Certificate Insurer, the Surety or
the Trustee may sustain as a result of the failure of the Master Servicer to
perform its duties and service the Mortgage Loans in compliance with the
terms of this Agreement; provided that no such indemnification shall be re-
quired of a successor Master Servicer with respect to acts of a prior Master
Servicer.  The Master Servicer shall immediately notify the Company, the
Certificate Insurer, the Surety and the Trustee if a claim is made by a third
party with respect to this Agreement or the Mortgage Loans, assume (unless
otherwise directed by the Company, the Certificate Insurer, the Surety and
the Trustee) the defense of any such claim and pay all expenses in connection
therewith, including counsel fees, and promptly pay, discharge and satisfy
any judgment or decree which may be entered against it, the Company or the
Trustee in respect of such claim.

     (b)  Should any claim or action by a third party arise after the Closing
Date for which the Company, the Certificate Insurer, the Surety or the
Trustee intends to seek indemnification under the terms of Section 8.01(a),
the Company shall notify the Master Servicer in writing within ten (10)
Business Days, and the Trustee, the Certificate Insurer or the Surety shall
notify the Master Servicer in writing promptly, after each such party
receives notice of such claim or action, or notice of a threat that is
reasonably likely to result in such claim or action.  The party seeking
indemnification shall give the Master Servicer a reasonable opportunity to
participate in any proceedings to settle or defend any such claim or action. 
If the Master Servicer wishes to assume the defense of such claim or action,
it shall give written notice to the party seeking indemnification and the
Master Servicer shall thereafter assume the defense at its own expense.  In
the event that the Master Servicer assumes the defense of a claim or action,
the party seeking indemnification will assert or empower the Master Servicer
to assert on behalf of the party seeking indemnification any rights to
indemnification that the party seeking indemnification may have in connection
with such claim or action.  The Master Servicer shall have the right to
settle any such action provided that the Master Servicer obtains the consent
of the party seeking indemnification, which consent shall not be unreasonably
withheld.  The Company, the Certificate Insurer, the Surety and the Trustee
agree to respond to the Master Servicer's request for consent as promptly as
possible and agree that a failure by the Company, the  Certificate Insurer, 
the Surety or the Trustee to respond within thirty (30) Business Days shall 
be taken as consent.

     Section 8.02.  Merger or Consolidation of the Company or the Master
                    ----------------------------------------------------
Servicer; Status of Master Servicer.  Subject to the following paragraphs
- -----------------------------------
of this Section 8.02, the Company and the Master Servicer will each keep in
full effect its existence, rights and franchises as a corporation, and will
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, the Certificates
or any of the Mortgage Loans and to perform its duties under this Agreement. 
The Master Servicer agrees to remain an approved seller/servicer for FNMA or
FHLMC in good standing.

     Any person into which the Company or the Master Servicer may be merged
or consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company or the Master Servicer shall be a party,
or any Person succeeding to the business of the Company or the Master
Servicer, shall be the successor of the Company or the Master Servicer
hereunder, without the execution or filing of any paper or any further act on
the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, however, that the successor or surviving Person to
the Master Servicer shall satisfy the requirements of Section 8.05 with
respect to the qualifications of a successor to the Master Servicer.

     Notwithstanding anything else in this Section 8.02 and Section 8.04 to
the contrary, the Master Servicer may assign its rights and delegate its
duties and obligations under this Agreement; provided that the Person
accepting such assignment or delegation shall be a Person which is qualified
to service mortgage loans on behalf of FNMA or FHLMC, is approved by the
Trustee, the Certificate Insurer, the Surety and the Company, is willing to
service the Mortgage Loans and executes and delivers to the Company, the
Certificate Insurer, the Surety and the Trustee an agreement, in form and
substance reasonably satisfactory to the Company, the Certificate Insurer,
the Surety and the Trustee, which contains an assumption by such Person of
the due and punctual performance and observance of each covenant and
condition to be performed or observed by the Master Servicer under this
Agreement; provided further that each Rating Agency's respective ratings of
the Classes of Certificates that have been rated in effect immediately prior
to such assignment and delegation will not be qualified or reduced as a
result of such assignment and delegation.  The Master Servicer shall give
notice to the Certificate Insurer and the Surety of any such assignment and
delegation.  In the case of any such assignment and delegation, the Master
Servicer shall be released from its obligations as Master Servicer under this
Agreement, except that the Master Servicer shall remain liable for all
liabilities and obligations incurred by it as Master Servicer hereunder prior
to the satisfaction of the conditions to such assignment and delegation set 
forth in the second preceding sentence.

     Section 8.03.  Limitation on Liability of the Company, the Master
                    --------------------------------------------------
Servicer, the Trustee and Others.  Neither the Company, the Master
- --------------------------------
Servicer nor any of the directors, officers, employees or agents of the
Company or the Master Servicer shall be under any liability to the Trustee,
the Certificateholders, the Certificate Insurer or the Surety for any action
taken or for refraining from the taking of any action in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
provision shall not protect the Company, the Master Servicer or any such
person against any breach of warranties or representations made herein, or
failure to perform its obligations in compliance with this Agreement, or any
liability which would otherwise be imposed by reason of any breach of the
terms and conditions of this Agreement.   The Company, the Master Servicer,
the Trustee and any director, officer, employee or agent of the Company, the
Master Servicer or the Trustee may rely in good faith on any document of any
kind prima facie properly executed and submitted by any Person respecting any
matters arising hereunder.  Neither the Company nor the Master Servicer shall
be under any obligation to appear in, prosecute or defend any legal action
which is not incidental to its respective duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion may involve
it in any expenses or liability; provided, however, that the Company or the
Master Servicer may in its discretion undertake any such action which it may
deem necessary or desirable in respect to this Agreement and the rights and
duties of the parties hereto.  In such event, the legal expenses and costs of
such action and any liability resulting therefrom shall be expenses, costs
and liabilities payable from the Certificate Account and the Company or the
Master Servicer shall be entitled to be reimbursed therefor out of the
Certificate Account as provided by Section 5.09; provided that no such right
of reimbursement shall exist with respect to the Master Servicer when such
claim results from the failure of the Master Servicer to service the Mortgage
Loans in strict compliance with the terms of this Agreement or a breach of a
representation or warranty made by the Master Servicer hereunder or as
Mortgage Loan Seller under the Sale Agreement or the failure of the Master
Servicer to deliver the Mortgage Files to the Custodian in accordance with
this Agreement.

     Section 8.04.  Company and Master Servicer Not to Resign.  Except as
                    -----------------------------------------
described in Section 8.02, neither the Company nor the Master Servicer shall
assign this Agreement or resign from the obligations and duties hereby
imposed on it except by mutual consent of the Company, the Master Servicer,
the Certificate Insurer, the Surety, the Trustee and Holders of Certificates
of each Class evidencing, as to such Class, Percentage Interests aggregating
at least 662/3% unless the determination is made that its duties hereunder
are no longer permissible under applicable law and such incapacity cannot be
cured by the Company or the Master Servicer.  

Any such determination permitting the resignation of the Company or the
Master Servicer shall be evidenced by an Opinion of independent Counsel to
such effect delivered to the Trustee, the Certificate Insurer and the Surety
which Opinion of Counsel shall be in form and substance acceptable to the
Trustee, the Certificate Insurer and the Surety.  A copy of all consents and
any Opinion of Counsel shall be promptly delivered to the Rating Agencies. 
Upon any such assignment or resignation, the Company, or the Master Servicer,
as appropriate, shall send notice to all Certificateholders, the Certificate
Insurer and the Surety of the effect of such assignment or resignation upon
the then current rating of the class of Certificates by the Rating Agency
whose rating on such class is then in effect.  No such resignation shall
become effective until a successor shall have assumed the Company's or the
Master Servicer's responsibilities and obligations hereunder in the manner
provided in Section 8.05.  Any purported assignment or resignation which does
not comply with the requirements of this Section shall be of no effect.

     Section 8.05.  Successor to the Master Servicer.  In connection with
                    --------------------------------
the termination of the Master Servicer's responsibilities and duties under
this Agreement pursuant to Section 8.04 or 9.01, the Trustee shall (i)
succeed to and assume all of the Master Servicer's responsibilities, rights,
duties and obligations as Master Servicer arising thereafter (but not in any
other capacity) under this Agreement (except that the Trustee shall not be
obligated to make Advances if prohibited by applicable law or regulation and
except that the Trustee makes no representations and warranties of the Master
Servicer pursuant to Section 3.01 or otherwise hereunder) and shall have no
duty or obligation to purchase or repurchase any Mortgage Loans (except that
the Trustee, as successor Master Servicer, may elect pursuant to Section
3.04(f) to be obligated to make such purchases) and shall have the same
indemnities and be entitled to all Servicing Fees and funds to which the
Master Servicer would have been entitled as Master Servicer or (ii) appoint a
successor having a net worth of not less than $10,000,000 and which is a FNMA
or FHLMC approved seller/servicer or FHA approved mortgagee in good standing
and which shall succeed to all rights and assume all of the responsibilities,
duties and liabilities of the Master Servicer under this Agreement prior to
the termination of Master Servicer's responsibilities, duties and liabilities
under this Agreement.  A successor Master Servicer other than the Trustee
shall make the representations and warranties in Section 3.01(a) to the
extent that such representations and warranties relate to its corporate
existence or its servicing of the Mortgage Loans hereunder.  Neither the
Trustee nor any other successor Servicer shall be deemed to be in default
hereunder by reason of any failure to make, or any delay in making any
distribution hereunder or any portion thereof caused by (i) the failure of
the Master Servicer to deliver, or any delay in delivering, cash, documents
or records to it, or (ii) restrictions imposed by any regulatory authority
having jurisdiction over the Master Servicer.  If the Trustee has become the
successor to the Master Servicer in accordance with this Section 
or Section 9.03, then notwithstanding the above, the Trustee may, if it shall
be unwilling to so act, or shall, if it is unable to so act, appoint, or
petition a court of competent jurisdiction to appoint, any established
housing and home finance institution having a net worth of not less than
$15,000,000 and which is a FNMA or FHLMC approved seller/servicer or FHA
approved mortgagee in good standing as the successor to the Master Servicer
hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder.  In connection with
any such appointment and assumption, the Trustee may make such arrangements
for the compensation of such successor out of payments on Mortgage Loans as
it and such successor shall agree or such court shall determine; provided,
however, that no such compensation shall be in excess of that permitted under
this Agreement without the consent of all of the Certificateholders, the
Certificate Insurer and the Surety.  If the Master Servicer's duties,
responsibilities and liabilities under this Agreement should be terminated
pursuant to Section 8.02, 8.04, 9.01 or 11.02, the Master Servicer shall
discharge such duties and responsibilities during the period from the date it
acquires knowledge of such termination until the effective date thereof with
the same degree of diligence and prudence which it is obligated to exercise
under this Agreement, and shall take no action whatsoever that might impair
or prejudice the rights or financial condition of its successor.  The
resignation or removal of the Master Servicer pursuant to Section 8.02, 8.04,
9.01 or 11.02 shall not become  effective until a successor shall be
appointed pursuant to this Section and shall in no event relieve the Master
Servicer of liability for breach of the representations and warranties made
pursuant to Section 3.01.

     Any successor appointed as provided herein shall execute, acknowledge
and deliver to the Master Servicer and to the Trustee an instrument accepting
such appointment, whereupon such successor shall become fully vested with all
the rights, powers, duties, responsibilities, obligations and liabilities of
the Master Servicer, with like effect as if originally named as a party to
this Agreement and the Certificates.  Any termination or resignation of the
Master Servicer or this Agreement pursuant to Section 8.02, 8.04, 9.01, or
11.02 shall not affect any claims that the Trustee may have against the
Master Servicer arising prior to any such termination or resignation.

     The Master Servicer shall timely deliver to the successor the funds that
were, or were required to be, in the Certificate Account and the Escrow
Account, if any, and all Mortgage Files and related documents and statements
held by it hereunder and the Master Servicer shall account for all funds and
shall execute and deliver such instruments and do such other things as may
reasonably be required to more fully and definitely vest and confirm in the
successor all such rights, powers, duties, responsibilities, obligations and
liabilities of the Master Servicer.

         Upon a successor's acceptance of an appointment as such, the Master
Servicer shall notify in writing the Trustee, the Certificateholders, the
Rating Agency, the Certificate Insurer and the Surety of such appointment.

     Section 8.06.  Maintenance of Ratings.  The Master Servicer shall
                    ----------------------
cooperate with the Company and take any action that may be reasonably
necessary to maintain the current rating or ratings on the Class A
Certificates.  To the extent not otherwise provided herein, the Master
Servicer shall provide to each Rating Agency notice with respect to any (i)
insurance claims and recoveries, (ii) monthly Mortgage Loan reports, (iii)
accounting and compliance reports with respect to the Mortgages, (iv)
Mortgage Loan repurchases or substitution, (v) monthly shortfalls as a result
of a failure to make advances, (vi) final payment to Certificateholders,
(vii) transfers of the Class B or Class R Certificates and (viii) the reports
and statements delivered pursuant to Sections 5.25 and 5.26.

                            (End of Article VIII)


                                  ARTICLE IX

                                   DEFAULT
                                  -------

     Section 9.01.  Events of Default.  If one or more of the following
                    -----------------
Events of Default shall occur and be continuing: 

          (i)  any failure by the Master Servicer to remit to the Trustee or
     the Paying Agent, or any failure to cause the Paying Agent to make, any
     payment or Advance required to be made or distributed under the terms of
     this Agreement (including but not limited to an Advance pursuant to
     Section 6.03); provided that if the Master Servicer is using its
     reasonable best efforts to so remit, or cause the Trustee or Paying
     Agent to make, any such payment or Advance, then such failure shall be
     an Event of Default only if such failure continues unremedied for a
     period of five days after the date upon which written notice of such
     failure, requiring the same to be remedied, shall have been given to the
     Master Servicer by the Trustee, the Certificate Insurer, the Surety or
     the Company or to the Master Servicer, the Trustee, the Certificate
     Insurer, the Surety and the Company by the Holders of Certificates of
     all Classes evidencing not less than 25% of the Trust Fund (based on the
     outstanding principal balances of the Certificates), the Certificate
     Insurer or Surety; or

         (ii)  if the written notice described in paragraph (i) above has
     been given twice during any twelve-month period, any subsequent failure
     during such twelve-month period to remit to the Trustee or the Paying
     Agent, or cause the Paying Agent to make, any payment required to be
     made or distributed under the terms of this Agreement other than for
     reasons outside of the Master Servicer's control; or

        (iii)  failure on the part of the Master Servicer duly to observe or
     perform in any material respect any other of the covenants or agreements
     on the part of the Master Servicer set forth in this Agreement, which
     continues unremedied for a period of 60 days after the date on which
     written notice of such failure, requiring the same to be remedied, shall
     have been given to the Master Servicer by the Trustee, the Certificate
     Insurer, the Surety or the Company or to the Master Servicer, the
     Trustee, the Certificate Insurer, the Surety and the Company by the
     Holder of Certificates of Classes evidencing not less than 25% of the
     Trust Fund (based on the outstanding principal balances of the
     Certificates), the Certificate Insurer or the Surety; or

         (iv)  a decree or order of a court or agency or supervisory
     authority having jurisdiction for the appointment of a trustee,
     conservator, receiver, liquidator, assignee, custodian or sequestrator
     (or other similar official) for the Master Servicer or any substantial 
     part of its property in any federal or state bankruptcy, insolvency, 
     readjustment of debt, marshalling of assets and liabilities or 
     similar proceedings, or for the winding-up or liquidation
     of its affairs, shall have been entered against the Master Servicer and
     such decree or order shall have remained in force undischarged or
     unstayed for a period of 60 days; or

          (v)  the Master Servicer shall consent to the appointment of a
     trustee, conservator, receiver, liquidator, assignee, custodian or
     sequestrator (or other similar official) in, or commence a voluntary
     case under any federal or state bankruptcy insolvency, readjustment of
     debt, marshalling of assets and liabilities or similar proceedings of or
     relating to the Master Servicer or of or relating to all or
     substantially all of the Master Servicer's property; or

         (vi)  the Master Servicer shall admit in writing its inability to
     pay its debts generally as they become due, file a petition to take
     advantage of any applicable insolvency or reorganization statute, make
     an assignment for the benefit of its creditors, or voluntarily suspend
     payment of its obligations;

then, and in each and every such case, so long as an Event of Default shall
not have been remedied, the Trustee shall notify the Certificateholders, the
Certificate Insurer, the Surety and each Rating Agency of such Event of De-
fault.  The Trustee may (with the consent of the Certificate Insurer and the
Surety), and at the written direction of the Certificate Insurer, the Surety
or the Holders of Certificates evidencing not less than 25% of the Trust Fund
(with the consent of the Certificate Insurer and the Surety), shall, by
notice in writing to the Master Servicer, in addition to whatever rights the
Trustee may have at law or equity to damages, including injunctive relief and
specific performance, terminate all the rights and obligations of the Master
Servicer under this Agreement and in and to the Mortgage Loans and the
proceeds thereof.  On or after the receipt by the Master Servicer of such
written notice, all authority and power of the Master Servicer under this
Agreement, whether with respect to the Mortgage Loans or otherwise, shall
pass to and be vested in the successor appointed pursuant to Section 8.05. 
Upon written request from the Trustee, the Master Servicer shall prepare,
execute and deliver, any and all documents and other instruments, place in
such successor's possession all Mortgage Files and do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice
of termination, whether to complete the transfer and endorsement or
assignment of the Mortgage Loans and related documents, or otherwise, at the
Master Servicer's sole expense.  The Master Servicer agrees to cooperate with
the Trustee and such successor in effecting the termination of the Master
Servicer's responsibilities and rights hereunder, including, without
limitation, the transfer to such successor for administration by it of all 
cash amounts which shall at the time be credited by the Master Servicer 
to the Certificate Account or Escrow Account or thereafter received with 
respect to the Mortgage Loans.

     Section 9.02.  Waiver of Defaults.  The Trustee may, with the consent
                    ------------------
of the Certificate Insurer and the Surety, and shall at the direction of the
Certificate Insurer and the Surety, waive any default by the Master Servicer
in the performance of its obligations hereunder and its consequences, except
that a default in the making of any required distribution on any of the
Certificates may only be waived by the affected Certificateholders, the
Certificate Insurer and the Surety.  Upon any such waiver of a past default,
such default shall cease to exist, and any Event of Default arising therefrom
shall be deemed to have been remedied for every purpose of this Agreement. 

No such waiver shall extend to any subsequent or other default or impair any
right contingent thereon except to the extent expressly so waived.

     Section 9.03.  Trustee or Company to Act; Appointment of Successor. 
                    ---------------------------------------------------
On and after the time the Master Servicer receives a notice of termination
pursuant to Section 9.01, the Trustee or its appointed agent shall be the
successor in all respects to the Master Servicer to the extent provided in
Section 8.05.

     Section 9.04.  Notification to Certificateholders.  (a)  Upon any
                    ----------------------------------
such termination pursuant to Section 9.01, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective addresses
appearing in the Certificate Register and to each Rating Agency, the
Certificate Insurer and the Surety.

     (b)  Within 60 days after obtaining actual knowledge of the occurrence
of any Event of Default, the Trustee shall transmit by mail to all Holders of
Certificates notice of each such Event of Default hereunder known to the
Trustee, unless such Event of Default has been cured or waived.

                             (End of Article IX)

                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                           ----------------------

     Section 10.01.  Duties of Trustee.  The Trustee, prior to the
                     -----------------
occurrence of an Event of Default and after the curing of all Events of
Default which may have occurred, undertakes to, and is empowered to, perform
such duties and only such duties as are specifically set forth in this
Agreement.  Any permissive right of the Trustee as enumerated in this
Agreement shall not be construed as a duty; provided that in case an Event of
Default has occurred (which has not been cured), the Trustee shall exercise
such of the rights and powers vested in it by this Agreement, and use the
same degree of care and skill in their exercise as a prudent man would
exercise or use under the circumstances in the conduct of such man's own
affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own intentional misconduct, and, if the Trustee is acting as the
successor Master Servicer pursuant to Section 8.05 or 9.03, its own willful
misconduct with respect to its servicing obligations; provided, however,
that:

          (i)  Prior to the occurrence of an Event of Default, and after the
     curing of all such Events of Default which may have occurred, the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions of this Agreement, the Trustee shall not be liable except for
     the performance of such duties and obligations as are specifically set
     forth in this Agreement, no implied covenants or obligations shall be
     read into this Agreement against the Trustee and, in the absence of bad
     faith on the part of the Trustee, the Trustee may conclusively rely, as
     to the truth of the statements and the correctness of the opinions
     expressed therein, upon any certificates or opinions furnished to the
     Trustee and conforming to the requirements of this Agreement;

         (ii)  The Trustee shall not be personally liable for an error of
     judgment made in good faith by a Responsible Officer or Responsible
     Officers of the Trustee, unless it shall be proved that the Trustee was
     negligent in ascertaining the pertinent facts; and

        (iii)  The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the direction of Certificateholders of any Class holding
     Certificates which evidence at least 25% of the Trust Fund (on the basis
     of the outstanding principal balances of the Certificates) with the
     consent of the Certificate Insurer and the Surety as to the time, method
     and place of conducting any proceeding for any remedy available to the
     Trustee, or exercising any trust or power conferred upon the Trustee,
     under this Agreement.

     Section 10.02.  Certain Matters Affecting the Trustee.  Except as
                     -------------------------------------
otherwise provided in Section 10.01:

          (i)  The Trustee may request and rely upon and shall be protected
     in acting or refraining from acting upon any resolution, Officers'
     Certificate, certificate of auditors or any other certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     appraisal, bond or other paper or document believed by it to be genuine
     and to have been signed or presented by the proper party or parties;

         (ii)  The Trustee may consult with counsel and any Opinion of
     Counsel shall be full and complete authorization and protection in
     respect of any action taken or suffered or omitted by it hereunder in
     good faith and in accordance with such Opinion of Counsel;

        (iii)  The Trustee shall be under no obligation to exercise any of
     the trusts or powers vested in it by this Agreement or to institute,
     conduct or defend any litigation hereunder or in relation hereto at the
     request, order or direction of any of the Certificateholders, pursuant
     to the provisions of this Agreement, unless such Certificateholders
     shall have offered to the Trustee reasonable security or indemnity
     against the costs, expenses and liabilities which may be incurred
     therein or thereby; nothing contained herein shall, however, relieve the
     Trustee of the obligation, upon the occurrence of an Event of Default
     (which has not been cured), to exercise such of the rights and powers
     vested in it by this Agreement, and to use the same degree of care and
     skill in their exercise as a prudent man would exercise or use under the
     circumstances in the conduct of such man's own affairs;

         (iv)  The Trustee shall not be personally liable for any action
     taken, suffered or omitted by it in good faith and believed by it to be
     authorized or within the discretion or rights or powers conferred upon
     it by this Agreement;

          (v)  Prior to the occurrence of an Event of Default hereunder and
     after the curing of all Events of Default which may have occurred, the
     Trustee shall not be bound to make any investigation into the fact or
     matters stated in any resolution, certificate, statement, instrument,
     opinion, report, notice, request, consent, order, approval, bond or
     other paper or document, unless requested in writing so to do by Holders
     of Certificates of any Class evidencing at least 25% of the Trust Fund
     (on the basis of the outstanding principal balances of the
     Certificates); provided, however, that if the payment within a
     reasonable time to the Trustee of the costs, expenses or liabilities
     likely to be incurred by it in the making of such investigation is, in
     the opinion of the Trustee, not reasonably assured to the Trustee by the
     security afforded to it by the terms of this Agreement, the Trustee may
     require reasonable indemnity against such expense or liability as a
     condition to such proceeding.  The reasonable expense of every such
     examination shall be paid by the Master Servicer, if an Event of Default
     shall have occurred and is continuing, and otherwise by the
     Certificateholder requesting the investigation; and

         (vi)  The Trustee may execute any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents
     or attorneys.

     Section 10.03.  Trustee Not Liable for Certificates or Mortgage
                     -----------------------------------------------
Loans.  The recitals contained herein and in the Certificates shall be
- -----
taken as the statements of the Company or the Master Servicer, as the case
may be, and the Trustee assumes no responsibility for their correctness.  The
Trustee makes no representations or warranties as to the validity or
sufficiency of this Agreement or of the Certificates (except that the
Certificates shall be duly and validly authenticated by it) or of any
Mortgage Loan or related document.  The Trustee shall not be accountable for
the use or application by the Company or the Master Servicer of any of the
Certificates or of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company or the Master Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Company or the Master Servicer.

     Section 10.04.  Trustee May Own Certificates.  The Trustee in its
                     ----------------------------
individual or any other capacity may become the owner or pledgee of
Certificates with the same rights it would have if it were not Trustee.

     Section 10.05.  Master Servicer to Pay Trustee's Fees and Expenses. 
                     --------------------------------------------------
The Master Servicer covenants and agrees to pay to the Trustee from time to
time, and the Trustee shall be entitled to, reasonable compensation (which
shall not be limited by any provision of law in regard to the compensation of
a trustee of an express trust) for all services rendered by it in the
execution of the trust hereby created and in the exercise and performance of 
any of the powers and duties hereunder of the Trustee, and the Master 
Servicer will pay or reimburse the Trustee upon its request for all 
reasonable expenses, disbursements and advances incurred or made by the 
Trustee in accordance with any of the provisions of this Agreement (including 
the reasonable compensation and the expenses and disbursements of its counsel 
and of all persons not regularly in its employ, and the expenses incurred by 
the Trustee in connection with the appointment of an office or agency pursuant 
to Section 10.11) and indemnify and hold the Trustee harmless from any such 
loss, liability or expense except any such expense, disbursement or advance as 
may arise from its negligence or bad faith.  The Trustee and any officer,
director, agent or employee of the Trustee shall be indemnified by the Master
Servicer and held harmless against any loss, liability or expense incurred in
connection with any claim or legal action relating to this Agreement, the
Insurance Agreement or the Certificates, or the performance of any of the
Trustee's duties in accordance with the terms of this Agreement or the
Insurance Agreement, other than any loss, liability or expense that is
incurred by reason of wilful misfeasance, bad faith or negligence of the
Trustee.  Notwithstanding anything to the contrary in this Agreement, the
provisions of this Section shall survive the termination of this Agreement.

     Section 10.06.  Eligibility Requirements for Trustee.  The Trustee
                     ------------------------------------
hereunder shall at all times be a corporation or association having its
principal office in a state and city acceptable to the Company and organized
and doing business under the laws of such state or the United States of
America, authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and subject to
supervision or examination by federal or state authority.  The Trustee shall
not be an affiliate of the Mortgage Loan Seller or the Company.  If such
corporation publishes reports of condition at least annually, pursuant to law
or to the requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section the combined capital and surplus of
such corporation shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published.  In case at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, the Trustee shall resign immediately in the
manner and with the effect specified in Section 10.07.

     Section 10.07.  Resignation and Removal of the Trustee.  The Trustee
                     --------------------------------------
may at any time resign and be discharged from the trusts hereby created by
giving written notice thereof to the Company, the Master Servicer, any Sub-
Servicer, the Certificate Insurer, the Surety and the Rating Agency.  Upon
receiving such notice of resignation, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the 
successor trustee; provided that such appointment does not result in a
reduction or withdrawal of the rating of the Class A Certificates, and
provided further, that, so long as such consent is not unreasonably withheld,
the Certificate Insurer and the Surety consents to such appointment.  The
Company shall make a good faith effort to appoint a successor within 30 days
of its receipt of such notice.  If the Company does not appoint a successor
Trustee within such 30 day period and it is not making a good faith effort to
appoint a successor Trustee, then the Certificate Insurer or the Surety may
appoint a successor Trustee.  The Master Servicer shall indemnify the Trustee
for any loss, liability, or expense incurred as a result of the Company's
failure to make a good faith effort to appoint a successor Trustee.  If no
successor trustee shall have been so appointed and have accepted appointment
within 30 days after the giving of such notice of resignation, the resigning
Trustee may petition any court of competent jurisdiction for the appointment
of a successor trustee.

     If at any time (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 10.06, (ii) the Company has delivered to the
Trustee a letter from any Rating Agency to the effect that the rating of the
Class A Certificates has been or is about to be reduced or withdrawn on
account of a reduction in the long-term credit rating of the Trustee or the
parent of the Trustee (if (a) the Trustee proposes to the Company and the
Master Servicer to enter into an agreement with the Trustee, and the Company
and the Master Servicer, each in its sole discretion, elect to enter into
such agreement and (b) such agreement is consented to by the Certificate
Insurer and the Surety Provider and is satisfactory to the Rating Agencies
without resulting in a reduction in or withdrawal of any rating of the Class
A Certificates, then upon the execution and delivery of such agreement the
Company shall not request such resignation pursuant to this clause (ii)), and
the Trustee shall fail to resign after written request therefor by the
Company, or (iii) the Trustee shall become incapable of acting, or shall be
adjudged bankrupt or insolvent, or a receiver of the Trustee or of its
property shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the purpose of
rehabilitation, conservation or liquidation, then the Company may remove the
Trustee and appoint a successor trustee by written instrument, in duplicate,
one  copy of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

     The Holders of Certificates evidencing in the aggregate more than 50% of
the Trust Fund (on the basis of the outstanding principal balances of the
Certificates) may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by such
Holders or their attorneys-in-fact duly authorized, one complete set of which
instruments shall be delivered to the Company, one complete set to the 
Trustee so removed and one complete set to the successor so appointed.

     Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided
in Section 10.08.

     Section 10.08.  Successor Trustee.  Any successor trustee appointed
                     -----------------
as provided in Section 10.07 shall execute, acknowledge and deliver to the
Company and to its predecessor trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor hereunder,
with the like effect as if originally named as trustee herein.  The
predecessor trustee shall deliver to the successor trustee all Mortgage Files
and related documents and statements held by it hereunder, and the Company,
the Master Servicer and the predecessor trustee shall execute and deliver
such instruments and do such other things as may reasonably be required for
more fully and certainly vesting and confirming in the successor trustee all
such rights, powers, duties and obligations.

     No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 10.06 and the Company shall have
received written notice from the Rating Agency that the appointment of the
successor trustee will not result in reduction of the then current rating on
the Class A Certificates.

     Upon acceptance of appointment by a successor trustee as provided in
this Section, the Company shall mail notice of the succession of such trustee
hereunder to all Holders of Certificates at their addresses as shown in the
Certificate Register, and to each Rating Agency, the Master Servicer, any
Sub-Servicer, the Certificate Insurer, and the Surety.  If the Company fails
to mail such notice within 10 days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed
at the expense of the Company.

     Section 10.09.  Merger or Consolidation of Trustee.  Any corporation
                     ----------------------------------
or national banking association into which the Trustee may be merged or
converted or with which it may be consolidated or any corporation or national
banking association resulting from any merger, conversion or consolidation to
which the Trustee shall be a party, or any corporation or national banking
association succeeding to the business of the Trustee, shall be the successor
of the Trustee hereunder, provided such corporation or national banking
association shall be eligible under the provisions of Section 10.06, without
the execution or filing of any paper or any further act on 
the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

     Section 10.10.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the
Company and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, of any
part of the Trust Fund, and to vest in such Person or Persons, in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to
the other provisions of this Section 10.10, such powers, duties, obligations,
rights and trusts as the Company and the Trustee may consider necessary or
desirable.  If the Company shall not have joined in such appointment within
15 days after the receipt by it of a request so to do, or in case an Event of
Default shall have occurred and be continuing, the Trustee alone shall have
the power to make such appointment.  No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a successor
trustee under Section 10.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall
be required under Section 10.08 hereof.  No co-trustee shall be obligated to
make any Advances required pursuant to Section 6.03(b).

     In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 10.10 all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder
or as successor to the Master Servicer hereunder), the Trustee shall be
incompetent or unqualified to perform such act or acts, in which event such
rights, powers, duties and obligations (including the holding of title to the
Trust Fund or any portion thereof in any such jurisdiction) shall be
exercised and performed by such separate trustee or co-trustee at the
direction of the Trustee.

     Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-
trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement
and the conditions of this Article X.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in its instrument of appointment, either jointly with
the Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision 
of this Agreement relating  to the conduct of, affecting the liability of, or
affording protection to, the Trustee.  Every such instrument shall be filed
with the Trustee.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all
of it estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

     Section 10.11.  Appointment of Office or Agency.  The Trustee may
                     -------------------------------
appoint an office or agency in the City of New York where Certificates may be
surrendered for registration of transfer or exchange.  The Trustee will
maintain an office at the address stated in Section 12.07 hereof where
notices and demands to or upon the Trustee in respect of the Certificates may
be  served.

                              (End of Article X)



                                  ARTICLE XI

                                 TERMINATION
                                -----------

     Section 11.01.  Termination.  (a)  The respective obligations and


                     -----------
responsibilities of the Company, the Master Servicer and the Trustee (except
the duty to pay the Trustee's fees and expenses and indemnification
hereunder) shall terminate (i) upon the later of the final payment or other
liquidation (or any advance with respect thereto) of the last Mortgage Loan
or the disposition of all property acquired upon foreclosure or deed in lieu
of foreclosure of any Mortgage Loan and the remittance of all funds due
hereunder (including without limitation any Distribution Account Shortfall)
or (ii) at the option of the Master Servicer, on any Distribution Date which
occurs in the month next following a Due Period in which the aggregate unpaid
Principal Balance of all Outstanding Mortgage Loans is less than 10% of the
aggregate unpaid Principal Balance of the Mortgage Loans on the Cut-off Date,
so long as the Master Servicer deposits or causes to be deposited in the
Certificate Account during the Due Period related to such Distribution Date
an amount equal to the greatest of (A) the Purchase Price for each Mortgage
Loan, and, with respect to all property acquired in respect of any Mortgage
Loan remaining in the Trust Fund, an amount equal to the appraised value of
such property (less, if the purchaser is the Master Servicer, any
unreimbursed Advances made by the Master Servicer, which Advances shall
thereupon be deemed reimbursed to the Master Servicer), such appraisal to be
conducted by an appraiser selected by the Master Servicer, (B) the aggregate
fair market value (as determined by the Master Servicer as of the close of
business on the last Business Day of such Due Period) of all of the assets of
the Trust Fund (less, if the purchaser is the Master Servicer, any
unreimbursed Advances made by the Master Servicer, which Advances shall
thereupon be deemed reimbursed to the Master Servicer), plus, in each case,
one month's interest at the applicable Net Mortgage Rate on the Principal
Balance of each Mortgage Loan (including any Mortgage Loan as to which title
to the underlying Mortgaged Property has been acquired) and (C) the sum of
(1) the aggregate of the Class A Principal Balance, together with one month's
interest on the Class A Principal Balance at the Class A Pass-Through Rate,
and any Class A Unpaid Interest Shortfall, (2) the sum of the Class B
Principal Balance, together with one month's interest on the Class B
Principal Balance at the Class B Pass-Through Rate and any Class B Unpaid
Interest Shortfall, and (3) any amounts owed to the Certificate Insurer and
the Surety hereunder; provided, however, that in no event shall the trust
created hereby continue beyond the expiration of 21 years from the death of
the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James's, living on the
date hereof.

     Notice of any termination, specifying the Distribution Date upon which
all Certificateholders may surrender their Certificates to the Trustee for
payment and cancellation, shall be given promptly by the Trustee (upon 
direction by the Company 10 days prior to the date such notice is to be 
mailed) by letter to Certificateholders, the Certificate Insurer, the Surety 
and the Rating Agency mailed no later than the 25th day of the month 
preceding the month of such final distribution specifying (i) the 
Distribution Date upon which final payment on the Certificates will be
made upon presentation and surrender of Certificates at the office or agency
of the Trustee therein designated, (ii) the amount of any such final payment
and (iii) that the Record Date otherwise applicable to such Distribution Date
is not applicable, payments being made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee therein specified. 
Such notice shall be accompanied by an Opinion of Counsel provided by the
Master Servicer at its expense that such plan is a "qualified liquidation"
under the REMIC Provisions and shall constitute the adoption by the Trustee
on behalf of the Certificateholders of a plan of complete liquidation within
the meaning of section 860F(a)(4) of the Code.  After giving such notice, the
Trustee shall not register the transfer or exchange of any Certificates.  If
such notice is given in connection with the Master Servicer's election to
repurchase, the Master Servicer shall cause to be deposited in the
Distribution Account during the applicable Due Period an amount equal to the
above-described purchase price and on the Distribution Date on which such
termination is to occur, Certificateholders will be entitled to the amount of
such purchase price but not amounts in excess thereof, all as provided
herein.  Upon presentation and surrender of the Certificates, the Trustee
shall notify the Paying Agent and the Paying Agent shall distribute from the
Distribution Account to Certificateholders an amount equal to (a) the amount
otherwise distributable on such Distribution Date, if not in connection with
a purchase; or (b) if the Master Servicer elected to so purchase, the
purchase price calculated as provided above.  Following such final deposit
the Trustee shall promptly release to the Master Servicer the Mortgage Files
for the remaining Mortgage Loans, and the Trustee shall execute all
assignments, endorsements and other instruments necessary to effectuate such
transfer and shall have no further responsibility with regard to said
Mortgage Files.

     If all of the Certificateholders shall not surrender their Certificates
for cancellation within three months after the time specified in the above-
mentioned written notice, the Paying Agent shall on such date cause all funds
in the Distribution Account not distributed in final distribution to
Certificateholders to be withdrawn therefrom and credited to the remaining
Certificateholders by depositing such funds in a separate escrow account for
the benefit of such Certificateholders, and the Trustee shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If within three months after the second notice all the 
Certificates shall not have been surrendered for cancellation, the Trustee
shall appoint an agent to take appropriate and reasonable steps to contact
the remaining Certificateholders concerning surrender of their Certificates, 
and the cost thereof shall be paid out of the funds and other assets which 
remain in the Trust Fund hereunder.

     Section 11.02.  Additional Termination Requirements.  (a)  In the
                     -----------------------------------
event the Master Servicer exercises its repurchase option as provided in
Section 11.01, the Trust Fund shall be terminated in accordance with the
following additional requirements, unless the Trustee has received an Opinion
of Independent Counsel to the effect that the failure of the Trust Fund to
comply with the requirements of this Section 11.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined
in Section 860F of the Code, or (ii) cause the Trust Fund to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

          (i)  The Master Servicer shall establish a 90-day liquidation
     period in a statement attached to the final tax returns of the Trust
     Fund pursuant to Treasury Regulation Section 1.860F-1.  The Master
     Servicer shall satisfy all requirements of a qualified liquidation under
     Section 860F of the Code and any regulations thereunder, as evidenced by
     an Independent Opinion of Counsel obtained at the expense of the Master
     Servicer;

          (ii)  During such 90-day liquidation period, and at or prior to the
     Distribution Date for the final distribution, the Trustee shall sell all
     of the assets of the Trust Fund to the Master Servicer for cash; and

         (iii)  At the time of the final payment on the Class A and Class B
     Certificates, the Trustee shall distribute or credit, or cause to be
     distributed or credited, to the Class R Certificateholders all remaining
     available cash (other than cash retained to meet claims) and property in
     the Trust Fund, and the Trust Fund shall terminate at that time.

     (b)  By their acceptance of the Class R Certificates, the Holders
thereof hereby authorize the Master Servicer to specify the 90-day
liquidation period, which authorization shall be binding upon all successor
Holders of the Class R Certificates.

     Section 11.03.  Termination By Certificate Insurer or Surety.  In the
                     --------------------------------------------
event the Master Servicer does not exercise its option to terminate the Trust
Fund pursuant to this Article, the Certificate Insurer or the Surety may do
so on the same terms.

                             (End of Article XI)



                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                          ------------------------

     Section 12.01.  Severability of Provisions.  If any one or more of
                     --------------------------
the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no way affect
the validity or enforceability of the other provisions of this Agreement.

     Section 12.02.  Limitation on Rights of Certificateholders.  The
                     ------------------------------------------
death or incapacity of any Certificateholder shall not operate to terminate
this Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding-up of the Trust Fund, nor
otherwise affect the rights, obligations, and liabilities of the  parties
hereto or any of them.

     No Certificateholder shall have any right to vote (except as expressly
provided herein) or in any manner otherwise control the operation and
management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from
time to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision
hereof.

     No Certificateholder shall have any right by virtue of any provision of
this Agreement to institute any suit, action or proceeding in equity or at
law upon or under or with respect to this Agreement, the Certificate
Insurance Policy or the Certificate Guaranty Surety Bond, unless such Holder
previously shall have given to the Trustee a written notice of default and of
the continuance thereof, as hereinbefore provided, and the Holders of Cer-
tificates evidencing in the aggregate not less than 25% of the Trust Fund (on
the basis of the principal balances of the Certificates) shall have made
written request upon the Trustee to institute such action, suit or proceeding
in its own name as Trustee hereunder and shall have offered to the Trustee
such reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it
being understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates of any Class shall have any right in any
manner whatever by virtue of any provision of this Agreement to affect, 
disturb or prejudice the rights of the Holders of any other of such 
Certificates of such Class or any other Class, or to obtain or seek to obtain 
priority over or preference to any other such Holder, or to enforce any right 
under this Agreement, except in the manner herein provided and for the common 
benefit of Certificateholders of such Class or all Classes, as the case may 
be.  For the protection and enforcement of the provisions of this Section, 
each and every Certificateholder and the Trustee shall be entitled to such 
relief as can be given either at law or in equity.

     Section 12.03.  Amendment.  This Agreement may be amended from time
                     ---------
to time by the Company, the Master Servicer and the Trustee, with the consent
of the Certificate Insurer and the Surety so long as such consent is not
unreasonably withheld and without the consent of any of the
Certificateholders, (i) to cure or correct any ambiguity, mistake or error,
(ii) to correct or supplement any provisions herein which may be inconsistent
with any other provisions herein or with the Prospectus Supplement or
Prospectus pursuant to which the Class A Certificates were offered, (iii) to
obtain a rating by a nationally recognized rating agency or to maintain or
improve the rating of the Class A Certificates then given by a rating agency
(it being understood that, after obtaining the rating of the Class A
Certificates at the Closing Date, none of the Trustee, the Company or the
Master Servicer is obligated to obtain, maintain or improve any rating of any
Class of Certificates), or (iv) to make any other provisions with respect to
matters or questions arising under this Agreement which shall not be
materially inconsistent with the provisions of this Agreement, including
without limitation provisions relating to the issuance of Definitive
Certificates to Certificate Owners if book-entry registration of the Class A
Certificates is no longer permitted; provided that, in the case of clause
(iv), such action shall not, as evidenced by an Opinion of Independent
Counsel, adversely affect in any material respect the interests of any
Certificateholder.

     This Agreement may also be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby, evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent of
the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment shall
(i) reduce in any manner the amount of, or delay the timing of, payments
received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate or (ii)
reduce the aforesaid percentage of Certificates of any class the Holders of
which are required to consent to any such amendment, without the consent of
the Holders of all Certificates of such Class then outstanding.

     The Company, the Master Servicer and the Trustee, may from time to time
amend this Agreement without the consent of any of the Certificateholders,
the Certificate Insurer or the Surety to modify, eliminate or add to any of
the provisions hereof to the extent necessary to maintain the qualification
of the Trust Fund as a REMIC or to avoid the imposition of any material tax
liability thereon at all times that any Certificate is outstanding.

     Promptly after the execution of any such amendment the Trustee shall
furnish written notification of the substance of such amendment to each
Certificateholder, the Certificate Insurer, the Surety and the Rating
Agencies (with a copy of the amendment itself to Standard & Poor's).

     It shall not be necessary for the consent of Certificateholders under
this Section 12.03 to approve the particular form of any proposed amendment
but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

     Notwithstanding any provisions of this Agreement, the Trustee shall not
consent to any amendment to this Agreement unless it shall first receive an
Opinion of Counsel to the effect that such amendment will not result in the
imposition of a tax on the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC at any time that any Certificates are outstanding.  In no
event shall any Opinion of Counsel provided pursuant to this Section 12.03 be
an expense of the Trustee.

     Section 12.04.  The Certificate Insurer; Surety.  The Certificate
                     -------------------------------
Insurer is a third-party beneficiary of this Agreement.  Any right conferred
to the Certificate Insurer shall be suspended during any period in which the
Certificate Insurer is in default in its payment obligations under the
Certificate Insurance Policy.  During any period of suspension the Certi-
ficate Insurer's rights thereunder shall vest in the Holders of the Class A
Certificates and shall be exercisable by the Holders of at least a majority
in Percentage Interest of the Class A Certificates then Outstanding.  At such
time as the Class A Certificates are no longer Outstanding hereunder and the
Certificate Insurer has been reimbursed for all Insured Payments to which it
is entitled hereunder and has been paid all Premium Amounts due and owing
under the Insurance Agreement, the Certificate Insurer's rights hereunder
shall terminate.  

     The Surety is a third-party beneficiary of this Agreement.  Any right
conferred to the Surety shall be suspended during any period in which the
Surety is in default in its payment obligations under the Certificate
Guaranty Surety Bond.  During any period of suspension the Surety's rights
hereunder shall vest in the Holders of the Certificates and shall be 
exercisable by the Holders of at least a majority in Percentage Interest of 
each Class of Certificates then Outstanding.  At such time as the 
Certificates are no longer Outstanding hereunder, the Surety's rights 
hereunder shall terminate.

     Section 12.05.  Recordation of Agreement; Counterparts.  To the
                     --------------------------------------
extent permitted by applicable law, this Agreement is subject to recordation
in all appropriate public offices for real property records in all the
counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Master Servicer at the Master Servicer's expense on direction
of the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of the
Certificateholders or is necessary for the administration or servicing of the
Mortgage Loans.

     This Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original,
and such counterparts shall constitute but one and the same instrument.

     Section 12.06.  Duration of Agreement.  This Agreement shall continue
                     ---------------------
in existence and effect until terminated as herein provided.

     Section 12.07.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

     Section 12.08.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been duly given
when delivered to (i) in the case of the Company, MLCC Mortgage Investors,
Inc., 4802 Deer Lake Drive East, Jacksonville, Florida  32246, Attention: 
President, (ii) in the case of the Master Servicer, Merrill Lynch Credit
Corporation, 4802 Deer Lake Drive East, Jacksonville, Florida 32246,
Attention:  President, with a copy at the same address to the  General
Counsel of the Master Servicer, (iii) in the case of the  Trustee, at the
Corporate Trust Office, Attention:  MLCCMI Mortgage Loan Asset Backed
Certificates Series 1996-D, (iv) in the case of Moody's Investors Service,
Inc., 99 Church Street, New York, New York 10007, Attention:  Structured
Finance Surveillance, (v) in the case of Standard & Poor's, 26 Broadway, 15th
Floor, New York, New York, Attention:  Mortgage Surveillance Group, (vi) in
the case of the Certificate Insurer and the Surety, AMBAC Indemnity
Corporation, One State Street Plaza, New York, New York  10004, Attention: 
Structured Finance -- MBS, or (vii) in the case of any of the foregoing
persons, such other addresses as may hereafter be furnished by any such
persons to the other parties to this Agreement.  Notice to a 
Certificateholder shall be sent U.S. mail first class postage prepaid and 
shall be deemed given when mailed addressed to the address shown in the 
Certificate Register.

                             (End of Article XII)

     IN WITNESS WHEREOF, the Company, the Master Servicer and the Trustee
have caused their names to be signed hereto by their respective officers
thereunto duly authorized as of the day and year first above written.

                        MLCC MORTGAGE INVESTORS,
                          INC., as the Company


                        By:/s/ Laurel A. Davis                            
                           ----------------------------
                           Name:   Laurel A. Davis
                           Title:  Assistant Vice President
                                     and Assistant Secretary


                        MERRILL LYNCH CREDIT CORPORATION,
                          as Master Servicer


                        By:/s/ Steven T. Hardy                             
                           -----------------------------
                           Name:   Steven T. Hardy
                           Title:  Vice President
                                     and Controller


                        BANKERS TRUST COMPANY OF CALIFORNIA, N.A.
                           as Trustee


                        By:/s/ Jennifer Cunningham
                           --------------------------------
                            Name:   Jennifer Cunningham
                            Title:  Assistant Vice President


STATE OF FLORIDA    )
                    )     ss.:
COUNTY OF DUVAL     )



     On the 9th day of December 1996, before me, a notary public in and for
said State, personally appeared Laurel A. Davis, known to me to be an
Assistant Vice President and Assistant Secretary of MLCC Mortgage Investors,


Inc., one of the corporations that executed the within instrument, and also
known to me to be the person who executed it on behalf of said corporation,
and acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                              /s/ George T. Morrison   
                              ----------------------------
                                  Notary Public

(Notarial Seal)

My Commission expires:

STATE OF FLORIDA         )
                         )  ss.:
COUNTY OF DUVAL          )



     On the 9th day of December 1996, before me, a notary public in and for
said State, personally appeared Steven T. Hardy, known to me or proved to be
a Vice President and Controller of Merrill Lynch Credit Corporation that
executed the within instrument, and also known or proved to me to be the
person who executed it on behalf of said corporation, and acknowledged to me
that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first written. 


                              /s/ Kathy M. Molitoris                    
                              ----------------------------------
                              Notary Public

(Notarial Seal)

My Commission expires: 


STATE OF __________   )
                      )  ss.:
COUNTY OF _________   )


     On the 6th day of December 1996, before me, a notary public in and for
said State, personally appeared Jennifer Cunningham, known to me to be a
Assistant Vice President of Bankers Trust Company of California, N.A., that
executed the within instrument, and also known to me to be the person who
executed it on behalf of said banking association, and acknowledged to me
that such banking association executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first written. 


                              /s/ David C. West                             
                              -----------------------------
                              Notary Public

(Notarial Seal)

My Commission expires: 




                                  EXHIBIT A


                            MORTGAGE LOAN SCHEDULE





                                  EXHIBIT B


                          CONTENTS OF MORTGAGE FILE

     With respect to each Mortgage Loan, the Mortgage File shall include each
of the following items:

     1.   Original Mortgage Note endorsed (by facsimile signature if so
          authorized by the Mortgage Loan Seller), "Pay to the order of
          Bankers Trust Company of California, N.A., as trustee, under that
          certain Pooling and Servicing Agreement dated as of November 1,
          1996, for Mortgage Loan Asset Backed Pass-Through Certificates,
          Series 1996-D (MLCC Mortgage Investors, Inc., Seller) without
          recourse" and signed in the name of the Mortgage Loan Seller by an
          authorized officer.

     2.   Original recorded Mortgage, or if such original has been delivered
          to the appropriate recorder's office for recording, a certified
          copy thereof certified true and complete by the Mortgage Loan
          Seller or the escrow agent acting in connection with the
          origination of the Mortgage Loan, with the original to be delivered
          within 180 days of the Closing Date (or the related Subsequent
          Transfer Date in the case of a Subsequent Mortgage Loan).

     3.   Original Assignment of Mortgage in recordable form to "Bankers
          Trust Company of California, N.A., as trustee, under that certain
          Pooling and Servicing Agreement dated as of November 1, 1996, for
          Mortgage Loan Asset Backed Pass-Through Certificates, Series 1996-D
          ", executed by an authorized signatory of the Mortgage Loan Seller. 
          Subject to the foregoing, such assignments may, if permitted by
          law, be in the form of blanket assignments for Mortgage Loans
          covering Mortgaged Properties situated within the same county.  If
          the Assignment of Mortgage is in blanket form, a copy of the
          Assignment of Mortgage shall be included in the individual Mortgage
          File.

     4.   Originals of all assumption and modification agreements, if any.

     5.   Original policies of title insurance, or if the original policy of
          title insurance is unavailable, a copy of the preliminary title
          report, with the original title policy to be delivered within 150
          days of the Closing Date (or the related Subsequent Transfer Date
          in the case of a Subsequent Mortgage Loan).  The policy must
          affirmatively insure ingress and egress and insure against
          encroachments by or upon the Mortgaged Property or any interest
          therein.

     6.   With respect to those Mortgage Loans which are cooperative loans,
          the original Mortgage Note, endorsed (by facsimile signature if so
          authorized by the Mortgage Loan Seller), "Pay to the order of
          Bankers Trust Company of California, N.A., as trustee, under that
          certain Pooling and Servicing Agreement dated as of November 1,
          1996, for Mortgage Loan Asset Backed Pass-Through Certificates,
          Series 1996-D (MLCC Mortgage Investors, Inc., Seller) without
          recourse" and signed in the name of the Mortgage Loan Seller by an
          authorized officer; the original stock certificate and related
          stock power executed by the obligor in blank; the original loan
          security agreement and the assignment of the note and loan security
          agreement, if applicable, assigned to "Bankers Trust Company of
          California, N.A. as trustee under that certain Pooling and
          Servicing Agreement dated as of November 1, 1996 for Mortgage Loan
          Asset Backed Pass-Through Certificates, Series 1996-D"; the
          original proprietary lease and the assignment of the proprietary
          lease, if applicable, executed by the obligor in blank; and any
          financing statements relating thereto.


                                  EXHIBIT C

                     FORM OF FACE OF CLASS A CERTIFICATE

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
     "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT"
     AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D
     OF THE INTERNAL REVENUE CODE.

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
     THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
     TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT,
     AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN
     SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC
     (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS
     REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE,
     OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
     WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
     INTEREST HEREIN.

                                   CLASS A
             MORTGAGE LOAN ASSET BACKED PASS-THROUGH CERTIFICATE
                                SERIES 1996-D


NUMBER:  ______________

DATE OF POOLING                    ORIGINAL DENOMINATION:
AND SERVICING AGREEMENT:           $_____________________
November 1, 1996

CUT-OFF DATE:
November 1, 1996

FINAL MATURITY DATE:               ORIGINAL CLASS A PRINCIPAL
                                   BALANCE:
                                   $______________________

FIRST DISTRIBUTION DATE:           CUSIP__________________
December 16, 1996


     evidencing a percentage interest in any distribution allocable to
     the Class A Certificates with respect to a pool of adjustable rate
     conventional one- to four-family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.

     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR  INTEREST IN
MLCC MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR THE TRUSTEE REFERRED 
TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE 
UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLCC MORTGAGE 
INVESTORS, INC. OR BY ANY OF ITS AFFILIATES OR BY ANY GOVERNMENTAL AGENCY 
OR INSTRUMENTALITY.

     THE PRINCIPAL BALANCES OF THE MORTGAGE LOANS EVIDENCED BY THIS
CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED BY A PORTION OF THE
PAYMENTS ON SUCH MORTGAGE LOANS.  ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE
OF THE CERTIFICATES, THE CERTIFICATE BALANCE OF THIS CERTIFICATE WILL BE
DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN ABOVE.  ANYONE ACQUIRING THIS
CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE
TRUSTEE.  ON THE DATE OF THE INITIAL ISSUANCE OF THE CERTIFICATES, THE
TRUSTEE IS BANKERS TRUST COMPANY OF CALIFORNIA, N.A., 3 PARK PLAZA, IRVINE,
CALIFORNIA 92614.

     This certifies that CEDE & CO. is the registered owner of a beneficial
interest in certain monthly distributions with respect to a pool (the
"Mortgage Pool") of conventional one- to four-family mortgage loans (the
"Mortgage Loans") formed and sold by MLCC Mortgage Investors, Inc.
(hereinafter called the "Company", which term includes any successor entity
under the Agreement referred to below) and certain other property held in
trust for the benefit of Certificateholders (collectively, the "Trust Fund"). 
The Mortgage Loans are serviced by Merrill Lynch Credit Corporation (the
"Master Servicer").  The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as specified above (the "Agreement") among the
Company, the Master Servicer and Bankers Trust Company of California, N.A.,
as trustee (the "Trustee"), a summary of certain of the pertinent provisions
of which is set forth hereafter.  To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-D, Class A (the "Class A Certificates") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.  Also issued under the Agreement
are Certificates designated as Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-D, Class B (the "Class B Certificates") and a
residual interest Certificate designated as Mortgage Loan Asset Backed Pass-
Through Certificates, Series 1996-D, Class R (the "Class R Certificate"). 
The Class B Certificates and the Class R Certificate are subordinate to the
Class A Certificates in right of payment to the extent described in the
Agreement.  The Class A Certificates, the Class B Certificates and the Class
R Certificate are collectively referred to as the "Certificates".  The
interests of the Class A Certificateholders in the Trust Fund will vary as
described in the Agreement.  

     Pursuant to the terms of the Agreement, the Paying Agent will distribute
from certain funds in the Distribution Account on the 15th day of each month
or, if such 15th day is not a Business Day, the first Business Day
immediately following (the "Distribution Date"), commencing on December 16,
1996, to the Person in whose name this Certificate is registered on the
related Record Date, an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the Class A Distribution Amount
for such Distribution Date.

     Distributions on this Certificate will be made by the Paying Agent
either by check mailed to the address of the Person entitled thereto, as such
name and address shall appear on the Certificate Register, or, by wire
transfer in immediately available funds to the account of such Holder at a
bank or other financial or depository institution having appropriate
facilities therefor, if such Holder has so notified the Paying Agent in
writing at least five Business Days prior to the Record Date for such
Distribution Date and such Holder's Class A Certificates evidence an original
denomination of not less than $5,000,000.  Notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency appointed by the
Trustee for that purpose and specified in such notice of final distribution.

     Unless this Certificate is presented by an authorized representative of
The Depository Trust Company to the Trustee or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in
the name of Cede & Co. or in such other name as is requested by an authorized
representative of The Depository Trust Company and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC, any transfer, pledge or other use hereof for value or
otherwise by or to any person is wrongful inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.

     Reference is hereby made to the further provisions of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by the
Trustee, by manual signature, this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF, the Company has caused this Certificate to be duly
executed.


Dated:  December   , 1996
                                    MLCC MORTGAGE INVESTORS, INC.



                                   By:                    
                                      --------------------
                                      Authorized Officer

FORM OF CERTIFICATE OF
  AUTHENTICATION

THIS IS ONE OF THE CLASS A CERTIFICATES
REFERRED TO IN THE WITHIN-MENTIONED AGREEMENT


BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:___________________________
   Authorized Signatory


                    FORM OF REVERSE OF CLASS A CERTIFICATE

     This Class A Certificate is one of a duly authorized issue of
Certificates, designated as Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-D, issued in one Class of Class A Certificates, one
Class of Class B Certificates and one Class of Class R Certificates, each
evidencing an interest in certain distributions, as specified in the
Agreement, with respect to a pool of adjustable rate conventional one- to
four-family mortgage loans formed and sold by the Company and certain other
property conveyed by the Company to the Trustee.  The Class B and Class R
Certificates represent subordinate interests in the Trust Fund (to the extent
provided in the Agreement) to those of the Class A Certificates.  The Class R
Certificate represents the residual interest in the Trust Fund.

     The Trustee will cause to be kept at its Corporate Trust Office in
Irvine, California, or at the office of its designated agent, a Certificate
Register in which, subject to such reasonable regulations as it may
prescribe, the Trustee will provide for the registration of Certificates and
of transfers and exchanges of Certificates.  Upon surrender for registration
of transfer of any Certificate at any office or agency of the Trustee
maintained for such purpose, the Trustee will, subject to the limitations set
forth in the Agreement, authenticate and deliver, in the name of the
designated transferee or transferees, a Certificate of a like Class and
aggregate Percentage Interest and dated the date of authentication by the 
Trustee.

     No service charge will be made for any transfer or exchange of the
Certificate, but the Trustee may require payment of a sum sufficient to cover
any tax or governmental charge that may be imposed in connection with any
transfer or exchange of the Certificate.  Prior to due presentation of a
Certificate for registration of transfer, the Company, the Master Servicer,
the Certificate Insurer, the Surety and the Trustee may treat the person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest in the Trust Fund evidenced thereby for the purpose
of receiving distributions pursuant to the Agreement and for all other
purposes whatsoever, and neither the Company, the Master Servicer, the
Certificate Insurer, the Surety nor the Trustee will be affected by notice to
the contrary.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate Insurer
and the Surety and without the consent of any of the Certificateholders, (i)
to cure or correct any ambiguity, mistake or error, (ii) to correct or
supplement any provisions therein which may be inconsistent with any other
provisions therein or with the Prospectus Supplement or Prospectus pursuant
to which the Class A Certificates were offered, (iii) to ensure continuing
treatment of the Trust Fund as a REMIC or to avoid the imposition of certain
tax liabilities, (iv) to obtain a rating by a nationally recognized rating 
agency or to maintain or improve the ratings of the Class A Certificates 
then given by a rating agency (it being understood that, after obtaining 
the ratings of the Class A Certificates at the Closing Date, none of 
the Trustee, the Company or the Master Servicer is obligated to obtain,
maintain or improve any rating of any Class of Certificates), and (v) to make
any other provisions with respect to matters or questions arising under the
Agreement which are not materially inconsistent with the provisions of the
Agreement, including without limitation provisions relating to the issuance
of Definitive Certificates to Certificate Owners if book-entry registration
of the Class A Certificates is no longer permitted; provided that, in the
case of clause (v), such action does not, as evidenced by an Opinion of
Counsel, adversely affect in any material respect the interest of any
Certificateholder.

     The Agreement may also be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent of
the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of the Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment may (i)
reduce in any manner the amount of, or delay the timing of, payments received
on Mortgage Loans which are required to be distributed on any Certificate
without the consent of the Holder of such Certificate or (ii) reduce the
aforesaid percentage of Certificates of any Class the Holders of which are
required to consent to any such amendment, without the consent of the Holders
of all Certificates of such Class then outstanding.

     The Company intends to cause an election to be made to treat the Trust
Fund (exclusive of the Mortgage 100 Pledge Agreements, the Parent Power
Agreements and the Pre-Funding Account (including the funds therein)) as a
real estate mortgage investment conduit (the "REMIC").  The Class A
Certificates and the Class B Certificates will constitute "regular interests"
in the REMIC.  The Class R Certificate will constitute the "residual
interest" in the REMIC.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon:  (i)
the later of the final payment or other liquidation (or any advance with
respect thereto) of the last Mortgage Loan or the disposition of all property
acquired upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan
and the remittance of all funds due thereunder; or (ii) at the option of the
Master Servicer, the Certificate Insurer or the Surety, on any Distribution
Date which occurs in the month following a Due Date on which the aggregate
unpaid Principal Balance of all outstanding Mortgage Loans is less than 10%
of the aggregate unpaid Principal Balance of the Mortgage Loans on the Cut-
off Date in accordance with the provisions set forth in the Agreement;
provided, however, that in no event shall the trust created hereby continue 
beyond the expiration of 21 years from the death of the last survivor of the 
descendants of Joseph P. Kennedy, the late ambassador of the United States to 
the Court of St. James's, living on the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new Indices
in accordance with their terms.


                              FORM OF ASSIGNMENT


     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)

_______________________
_______________________



________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)



___________________________________________________________
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                    Attorney
- ---------------------------------------------------
to transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the premises.

Dated:

 (Signature guaranty)         ______________________________


                              NOTICE:  The signature to this assignment must
                              correspond with  the name as it appears upon
                              the face of the within Certificate in every
                              particular, without alteration or enlargement
                              or any change whatever.


(*This information, which is voluntary, is being requested to ensure that the
assignee will not be subject to backup withholding under Section 3406 of the
Code.)


                                  EXHIBIT D

                     FORM OF FACE OF CLASS B CERTIFICATE



     (THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR PURPOSES OF APPLYING
     UNITED STATES FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES
     TO THIS CERTIFICATE.  FOR PURPOSES OF SUCH RULES, THE ISSUE DATE OF THIS
     CERTIFICATE IS _________________.  THE INITIAL INTEREST RATE PAYABLE ON
     THIS CERTIFICATE IS ____.  THIS CERTIFICATE HAS BEEN ISSUED WITH
     $________ OF OID PER $1000 OF PRINCIPAL AMOUNT, AND THE YIELD TO
     MATURITY IS _______.  THE AMOUNT OF OID ATTRIBUTABLE TO THE INITIAL
     SHORT ACCRUAL PERIOD IS $_____ PER $1000 OF PRINCIPAL AMOUNT CALCULATED
     UNDER THE EXACT (APPROXIMATE) METHOD.)

     THIS CLASS B CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
     EXCHANGE ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE
     AND MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO
     SUCH ACT OR LAWS OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE
     EXEMPT FROM REGISTRATION UNDER SUCH ACT OR UNDER APPLICABLE STATE LAW
     AND IS TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 4.02 OF
     THE AGREEMENT REFERRED TO HEREIN.

     THIS CLASS B CERTIFICATE IS SUBORDINATE IN RIGHT OF PAYMENT TO THE CLASS
     A CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
     "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS
     THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
     INTERNAL REVENUE CODE.

CLASS B                            ORIGINAL DENOMINATION:
SUBORDINATE                        $_____________________

NUMBER:  ______________

DATE OF POOLING
AND SERVICING AGREEMENT:                ORIGINAL CLASS B 
November 1, 1996                        PRINCIPAL BALANCE: 
                                        $                  
                                         ------------------

CUT-OFF DATE:
November 1, 1996

FINAL MATURITY DATE:


FIRST DISTRIBUTION DATE:
December 16, 1996


                   MORTGAGE LOAN ASSET BACKED PASS-THROUGH 


                         CERTIFICATES, SERIES 1996-D

                   evidencing a percentage interest in any 
                    distribution allocable to the Class B 
                    Certificates with respect to a pool of
                  adjustable rate conventional one- to four-
                   family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.

     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MLCC
MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR THE TRUSTEE REFERRED TO
BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE
UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLCC MORTGAGE
INVESTORS, INC. OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY
OR INSTRUMENTALITY.

     THE PRINCIPAL BALANCES OF THE MORTGAGE LOANS EVIDENCED BY THIS
CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED BY A PORTION OF THE
PAYMENTS ON SUCH MORTGAGE LOANS.  ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE
OF THE CERTIFICATES, THE CERTIFICATE BALANCE OF THIS CERTIFICATE WILL BE
DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN ABOVE.  ANYONE ACQUIRING THIS
CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE
TRUSTEE.  ON THE DATE OF THE INITIAL ISSUANCE OF THE CERTIFICATES, THE
TRUSTEE IS BANKERS TRUST COMPANY OF CALIFORNIA, N.A., 3 PARK PLAZA, IRVINE,
CALIFORNIA 92614.

     This certifies that ___________________ is the registered owner of a
beneficial interest in certain distributions with respect to a pool (the
"Mortgage Pool") of conventional one- to four-family mortgage loans (the
"Mortgage Loans") formed and sold by MLCC Mortgage Investors, Inc.
(hereinafter called the "Company", which term includes any successor entity
under the Agreement referred to below), and certain other property held in
trust for the benefit of Certificateholders (collectively, the "Trust Fund"). 
The Mortgage Loans are serviced by Merrill Lynch Credit Corporation (the
"Master Servicer").  The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as specified above (the "Agreement"), among the
Company, the Master Servicer and Bankers Trust Company of California, N.A.,
as trustee (the "Trustee"), a summary of certain of the pertinent provisions
of which is set forth hereafter.  To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-D, Class B (the "Class B Certificates") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.  Also issued under the Agreement
are Certificates designated as Mortgage Loan Asset Backed Pass-Through
Certificates Series 1996-D, Class A (the "Class A Certificates"), 
and a residual interest certificate designated Mortgage Loan Asset Backed
Pass-Through Certificates, Series 1996-D, Class R (the "Class R
Certificate").  The Class A Certificates are senior to the Class B
Certificates in right of payment to the extent described in the Agreement. 
The Class A Certificates, the Class B Certificates and the Class R
Certificate are collectively referred to as the "Certificates".

     Pursuant to the terms of the Agreement, the Paying Agent will distribute
from funds in the Distribution Account on the 15th day of each month or, if
such 15th day is not a Business Day, the first Business Day immediately
following (the "Distribution Date"), commencing on December 16, 1996, to the
Person in whose name this Certificate is registered on the related Record
Date, an amount equal to the product of the Percentage Interest evidenced by
this Certificate and the Class B Distribution Amount for such Distribution
Date.

     The rights of the Class B Certificateholders to receive distributions in
respect of the Class B Certificates on any Distribution Date are subordinate
to the rights of the Class A Certificateholders to receive distributions in
respect of such Class A Certificates to the extent set forth in the
Agreement.  Distributions on this Certificate will be made by the Paying
Agent either by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, or, by
wire transfer in immediately available funds to the account of such Holder at
a bank or other financial or depository institution having appropriate
facilities therefor, if such Holder has so notified the Paying Agent in
writing at least five Business Days prior to the Record Date for such
Distribution Date and such Holder's Class B Certificates evidence an original
denomination of not less than $5,000,000.  Notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency appointed by the
Trustee for that purpose and specified in such notice of final distribution.

     The Trustee will cause to be kept at its Corporate Trust Office in
Irvine, California, or at the office of its designated agent, a Certificate
Register in which, subject to such reasonable regulations as it may
prescribe, the Trustee will provide for the registration of Certificates and
of transfers and exchanges of Certificates.  Upon surrender for registration
of transfer of any Certificate at any office or agency of the Trustee
maintained for such purpose, the Trustee will, subject to the limitations set
forth in the Agreement, authenticate and deliver, in the name of the
designated transferee or transferees, a Certificate of a like class and
aggregate Percentage Interest and dated the date of authentication by the
Trustee.

     No service charge will be made for any transfer or exchange of the
Certificate, but the Trustee may require payment of a sum sufficient to cover
any tax or governmental charge that may be imposed in connection with any
transfer or exchange of the Certificate.  Prior to due presentation of a
Certificate for registration of transfer, the Company, the Master Servicer,
the Certificate Insurer, the Surety and the Trustee may treat the person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest in the Trust Fund evidenced thereby for the purpose
of receiving distributions pursuant to the Agreement and for all other
purposes whatsoever, and neither the Company, the Master Servicer, the
Certificate Insurer, the Surety nor the Trustee will be affected by notice to
the contrary.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate Insurer
and the Surety and without the consent of any of the Certificateholders, (i)
to cure or correct any ambiguity, mistake or error, (ii) to correct or
supplement any provisions therein which may be inconsistent with any other
provisions therein or with the Prospectus Supplement or Prospectus pursuant
to which the Class A Certificates were offered, (iii) to ensure continuing
treatment of the Trust Fund as a REMIC or to avoid the imposition of certain
tax liabilities, (iv) to obtain a rating by a nationally recognized rating
agency or to maintain or improve the ratings of the Class A Certificates then
given by a rating agency (it being understood that, after obtaining the
ratings of the Class A Certificates at the Closing Date, none of the Trustee,
the Company or the Master Servicer is obligated to obtain, maintain or
improve any rating of any Class of Certificates), and (v) to make any other
provisions with respect to matters or questions arising under the Agreement
which are not materially inconsistent with the provisions of the Agreement,
including without limitation provisions relating to the issuance of
Definitive Certificates to Certificate Owners if book-entry registration of
the Class A Certificates is no longer permitted; provided that, in the case
of clause (v), such action does not, as evidenced by an Opinion of Counsel,
adversely affect in any material respect the interest of any
Certificateholder.

     The Agreement may also be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent of
the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of the Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment may (i)
reduce in any manner the amount of, or delay the timing of, payments received
on Mortgage Loans which are required to be distributed on any Certificate
without the consent of the Holder of such Certificate or (ii) reduce the
aforesaid percentage of Certificates of any Class the Holders of which are 
required to consent to any such amendment, without the consent of the Holders 
of all Certificates of such Class then outstanding.

     The Company intends to cause an election to be made to treat the Trust
Fund (exclusive of the Mortgage 100 Pledge Agreements,  the Parent Power
Agreements and the Pre-Funding Account (including the funds therein)) as a
real estate mortgage investment conduit (the "REMIC").  The Class A
Certificates and the Class B Certificates will constitute "regular interests"
in the REMIC.  The Class R Certificate will constitute the "residual
interest" in the REMIC.

     No transfer of a Class B Certificate will be made unless such transfer
is exempt from the registration requirements of the Securities Act of 1933,
as amended, and any applicable state securities laws or is made pursuant to
an effective registration statement under said Act or laws.  The Trustee
shall, if not otherwise directed by the Company, require an opinion of
counsel acceptable to and in form and substance satisfactory to the Company
that such transfer is exempt (describing the applicable exemption and the
basis therefor) from the registration requirements of the Securities Act of
1933, as amended, and from any applicable securities statute of any state,
and the transferee shall execute an investment letter in the form described
by the Agreement.  Unless the Opinion of Counsel required by Section
4.02(d)(ii) has been delivered to the Trustee in connection with this
Certificate, the holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such
a plan or using funds of such a plan to acquire this Certificate.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon:  (i)
the later of the final payment or other liquidation (or any advance with
respect thereto) of the last Mortgage Loan or the disposition of all property
acquired upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan
and the remittance of all funds due thereunder; or (ii) at the option of the
Master Servicer, the Certificate Insurer or the Surety, on any Distribution
Date which occurs in the month following a Due Date on which the aggregate
unpaid Principal Balance of all outstanding Mortgage Loans is less than 10%
of the aggregate unpaid Principal Balance of the Mortgage Loans on the Cut-
off Date in accordance with the provision set forth in the Agreement;
provided, however, that in no event shall the trust created hereby continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the United States to
the Court of St. James's, living on the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new Indices
in accordance with their terms.

     Unless the certificate of authentication hereon has been executed by the
Trustee, by manual signature, this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

                         *         *         *


     IN WITNESS WHEREOF, the Company has caused this Certificate to be duly
executed.


Dated:  December   , 1996
                                    MLCC MORTGAGE INVESTORS, INC.



                                   By:                    
                                      --------------------
                                      Authorized Officer

FORM OF CERTIFICATE OF
  AUTHENTICATION

THIS IS ONE OF THE CLASS B CERTIFICATES
REFERRED TO IN THE WITHIN-MENTIONED AGREEMENT


BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:___________________________
   Authorized Signatory


                              FORM OF ASSIGNMENT

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)

________________________________________________________________

________________________________________________________________


_________________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)



_________________________________________________________________
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                        Attorney
- -------------------------------------------------------
to transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the premises.

Dated:


(Signature guaranty)          _________________________________
                              NOTICE:  The signature to this
                              assignment must correspond with
                              the name as it appears upon the
                              face of the within Certificate
                              in every particular, without
                              alteration or enlargement or
                              any change whatever.

(*This information, which is voluntary, is being requested to ensure that the
assignee will not be subject to backup withholding under Section 3406 of the
Code.)


                                  EXHIBIT E


                                  (RESERVED)



                                  EXHIBIT F

                         FORM OF CLASS R CERTIFICATE

     THIS CLASS R CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE
     SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY
     STATE AND MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED
     PURSUANT TO SUCH ACT OR LAWS OR IS SOLD OR TRANSFERRED IN
     TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER SUCH ACT OR
     UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
     THE PROVISIONS OF SECTION 4.02 OF THE AGREEMENT REFERRED TO HEREIN.

     THIS CLASS R CERTIFICATE IS SUBORDINATE IN RIGHT OF PAYMENT TO THE
     CLASS A CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING
     AGREEMENT REFERRED TO HEREIN.

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
     "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT"
     AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D
     OF THE INTERNAL REVENUE CODE.

     NEITHER THIS CERTIFICATE NOR ANY BENEFICIAL INTEREST HEREIN MAY BE,
     DIRECTLY OR INDIRECTLY, TRANSFERRED, SOLD, PLEDGED, HYPOTHECATED OR
     OTHERWISE ASSIGNED WITHOUT THE EXPRESS WRITTEN CONSENT OF THE
     MASTER SERVICER, ACTING ON BEHALF OF THE TRUST FUND, AND ANY
     TRANSFER IN VIOLATION OF THIS RESTRICTION SHALL BE ABSOLUTELY NULL
     AND VOID AND SHALL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE, AND
     SHALL SUBJECT THE HOLDER HEREOF TO LIABILITY FOR ANY TAX IMPOSED
     (AND RELATED EXPENSES, IF ANY) WITH RESPECT TO SUCH ATTEMPTED
     TRANSFER.


CLASS R                                 PERCENTAGE
RESIDUAL INTEREST                       INTEREST:        %
                                                   ------

NUMBER:           
        ----------

DATE OF POOLING
AND SERVICING AGREEMENT:
November 1, 1996


CUT-OFF DATE:


November 1, 1996


FIRST DISTRIBUTION DATE:
December 16, 1996




             MORTGAGE LOAN ASSET BACKED PASS-THROUGH CERTIFICATE
                                Series 1996-D

     evidencing a percentage interest in any distribution allocable to
     the Class R Certificates with respect to a pool of adjustable rate
     conventional one- to four-family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.

     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN MLCC
MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR THE TRUSTEE REFERRED TO
BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE
UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLCC MORTGAGE
INVESTORS, INC. OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL AGENCY
OR INSTRUMENTALITY.

     This certifies that ___________________ is the registered owner of a
beneficial interest in certain distributions with respect to a pool (the
"Mortgage Pool") conventional one- to four-family mortgage loans (the
"Mortgage Pool") formed and sold by MLCC Mortgage Investors, Inc.
(hereinafter called the "Company", which term includes any successor entity
under the Agreement referred to below), and certain other property held in
trust for the benefit of Certificateholders (collectively, the "Trust Fund"). 
The Mortgage Loans are serviced by Merrill Lynch  Credit Corporation (the
"Master Servicer").  The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as specified above the "Agreement"), among the
Company, the Master Servicer and Bankers Trust Company of California, N.A.,
as trustee (the "Trustee"), a summary of certain of the pertinent provisions
of which is set forth hereafter.  To the extent not defined herein, the
capitalized terms used herein have the meanings signed in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-D, Class R (the "Class R Certificate") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.  Also issued under the Agreement
are Certificates designated as Class A Certificates and Class B Certificates. 
The Class A Certificates, Class B Certificates and Class R Certificate are
collectively referred to as the "Certificates".  All payments made under this
Certificate will be made in accordance with the terms of the Agreement.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate Insurer
and the Surety and without the consent of any of the Certificateholders, (i)
to cure or correct any ambiguity, mistake or error, (ii) to correct or 
supplement any provisions therein which may be inconsistent with any other 
provisions therein or with the Prospectus Supplement or Prospectus pursuant 
to which the Class A Certificates were offered, (iii) to ensure continuing 
treatment of the Trust Fund as a REMIC or to avoid the imposition of certain 
tax liabilities, (iv) to obtain a rating by a nationally recognized rating 
agency or to maintain or improve the ratings of the Class A Certificates then 
given by a rating agency (it being understood that, after obtaining the 
ratings of the Class A Certificates at the Closing Date, none of the Trustee, 
the Company or the Master Servicer is obligated to obtain, maintain or 
improve any rating of any Class of Certificates), and (v) to make any other 
provisions with respect to matters or questions arising under the Agreement 
which are not materially inconsistent with the provisions of the Agreement, 
including without limitation provisions relating to the issuance of 
Definitive Certificates to Certificate Owners if book-entry registration 
of the Class A Certificates is no longer permitted; provided that, in the 
case of clause (v), such action does not, as evidenced by an Opinion of 
Counsel, adversely affect in any material respect the interest of any 
Certificateholder.

     The Agreement may also be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent of
the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of the Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment may (i)
reduce in any manner the amount of, or delay the timing of, payments received
on Mortgage Loans which are required to be distributed on any Certificate
without the consent of the Holder of such Certificate or (ii) reduce the
aforesaid percentage of Certificates of any Class the Holders of which are
required to consent to any such amendment, without the consent of the Holders
of all Certificates of such Class then outstanding.

     The Company intends to cause an election to be made to treat the Trust
Fund (exclusive of the Mortgage 100 Pledge Agreements,  the Parent Power
Agreements and the Pre-Funding Account (including the funds therein)) as a
real estate mortgage investment conduit (the "REMIC").  The Class A
Certificates and the Class B Certificates will constitute "regular interests"
in the REMIC.  The Class R Certificate will constitute the "residual
interest" in the REMIC.

     No transfer of a Class R Certificate will be made unless such transfer
is exempt from the registration requirements of the Securities Act of 1933,
as amended, and any applicable state securities laws or is made pursuant to
an effective registration statement under said Act or laws.  The Company may
direct the Trustee to require an opinion of counsel acceptable to and in form 
and substance satisfactory to the Company that such transfer is exempt
(describing the applicable exemption and the basis therefor) from the
registration requirements of the Securities Act of 1933, as amended, and from
any applicable securities statute of any state, and the transferee shall
execute an investment letter in the form described by the Agreement.  Unless
the Opinion of Counsel required by Section 4.02(d)(ii) has been delivered to
the Trustee in connection with this Certificate, the holder of this
Certificate represents, by virtue of its acceptance hereof, that it is not an
employee benefit plan subject to Section 406 of ERISA or Section 4975 of the
Code or a person acting on behalf of such a plan or using the funds of such a
plan to acquire this Certificate.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon:  (i)
the later of the final payment or other liquidation (or any advance with
respect thereto) of the last Mortgage Loan or the disposition of all property
acquired upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan
and the remittance of all funds due thereunder; or (ii) at the option of the
Master Servicer, the Certificate Insurer or the Surety, on any Distribution
Date which occurs in the month following a Due Date on which the aggregate
unpaid Principal Balance of all outstanding Mortgage Loans is less than 10%
of the aggregate unpaid Principal Balance of the Mortgage Loans on the Cut-
off Date in accordance with the provisions set forth in the Agreement;
provided, however, that in no event shall the trust created hereby continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the United States to
the Court of St. James's, living on the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new Indices
in accordance with their terms.

     Unless the certificate of authentication hereon has been executed by the
Trustee, by manual signature, this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF, the Company has caused this Certificate to be duly
executed.

Dated:  December   , 1996
                              MLCC MORTGAGE INVESTORS, INC.



                              By:                     
                                 ---------------------
                                   Authorized Officer


FORM OF CERTIFICATE OF AUTHENTICATION

THIS IS THE CLASS R
CERTIFICATE REFERRED TO
IN THE WITHIN-MENTIONED AGREEMENT

BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:                        
   ------------------------
     Authorized Signatory


                              FORM OF ASSIGNMENT
  
          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)

                        
- ------------------------
                        
- ------------------------



                                                                 
- -----------------------------------------------------------------
(Please Print or Typewrite Name and Address of Assignee)


                                                                 
- -----------------------------------------------------------------
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                        Attorney to
- -------------------------------------------------------


transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the premises.

Dated:

(Signature guaranty)                                        
                              ------------------------------
                              NOTICE:  The signature to this
                              assignment must correspond with
                              the name as it appears upon the
                              face of the within Certificate
                              in every particular, without
                              alteration or enlargement or
                              any change whatever.

(*This information, which is voluntary, is being requested to ensure that the
assignee will not be subject to backup withholding under Section 3406 of the
Code.)



                                  EXHIBIT G


                                  (RESERVED)


                                  EXHIBIT H


                      CERTIFICATE ACCOUNT CERTIFICATION



                                        ____________ __, 1996


     Merrill Lynch Credit Corporation hereby certifies that it has
established the account described below as a Certificate Account pursuant to
Section 5.08 of the Pooling and Servicing Agreement, dated as of November 1,
1996.

Title of Account:

"Merrill Lynch Credit Corporation, as Master Servicer, in trust for Bankers
Trust Company of California, N.A., as Trustee, for the benefit of registered
holders of MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-
Through Certificates, Series 1996-D"

Account Number:     ____________________________

Address of office   ____________________________
or branch at which 
Account is   
maintained:



                         MERRILL LYNCH CREDIT CORPORATION


                         By:__________________________
                         Name:
                         Title:




                                  EXHIBIT I


                                  (RESERVED)


                                  EXHIBIT J


                      DISTRIBUTION ACCOUNT CERTIFICATION


                                   ___________ __, 1996


     Bankers Trust Company of California, N.A. (the "Paying Agent") hereby
certifies that it has established the account described below as a
Distribution Account pursuant to Section 6.01 of the Pooling and Servicing
Agreement dated as of November 1, 1996 by and among MLCC Mortgage Investors,
Inc., Merrill Lynch Credit Corporation as the Master Servicer and the
undersigned as Trustee.

Title of Account:   "Bankers Trust Company of California, N.A., as Paying
                    Agent and Agent for the benefit of Bankers Trust Company
                    of California, N.A., as Trustee on behalf of the holders
                    of MLCC Mortgage Investors, Inc. Mortgage Loan Asset
                    Backed Pass-Through Certificates, Series 1996-D"

Account Number:     ____________________________

Address of office
or branch of the
Paying Agent at
which Account is
maintained:         Bankers Trust Company of California, N.A.
                    3 Park Plaza
                    Irvine, California  92614

                    BANKERS TRUST COMPANY OF CALIFORNIA, N.A.
                         as Paying Agent

                    By:__________________________
                    Name:
                    Title:




                                  EXHIBIT K


                    FORM OF SUBSEQUENT TRANSFER AGREEMENT
                   -------------------------------------

          SUBSEQUENT TRANSFER AGREEMENT, dated _______, 199_ (the "Subsequent
Transfer Date"), between MLCC MORTGAGE INVESTORS, INC. (the "Company") and
BANKERS TRUST OF CALIFORNIA, N.A., as trustee (the "Trustee").

                                 WITNESSETH:

          WHEREAS, the Pooling and Servicing Agreement, dated November 1,
1996 (the "Pooling Agreement"), among the Company, Merrill Lynch Credit
Corporation, as master servicer, and the Trustee contemplated the sale of
Subsequent Mortgage Loans to the Trustee for inclusion into the Trust Fund by
the Company; 

          WHEREAS, the Company is acquiring Subsequent Mortgage Loans from
Merrill Lynch Credit Corporation ("MLCC") pursuant to the Sale and Seller's
Warranties Agreement, dated December 11, 1996 (the "Purchase Agreement"),
between the Company and MLCC, and the Subsequent Transfer Agreement, dated
the date hereof (the "MLCC Transfer Agreement"), between the Company and
MLCC; and

          WHEREAS, the parties desire to consummate the purchase and sale of
the Subsequent Mortgage Loans identified on the Schedule of Subsequent
Mortgage Loans attached hereto;

          NOW, THEREFORE, in consideration of the premises and of other good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

          1.  For the consideration set forth in Paragraph 2 below, the
Company does hereby sell, transfer, assign, set over and convey to the
Trustee, on behalf of the Certificateholders and the Certificate Insurer,
without recourse (but subject to the obligations set forth herein) all right,
title and interest of the Company, and the Trustee, on behalf of the
Certificateholders and the Certificate Insurer, does hereby purchase and
acquire from the Company, (x) all right, title and interest of the Company in
and to each Subsequent Mortgage Loan listed on the Schedule of Subsequent
Mortgage Loans attached hereto, including its Principal Balance as of the
Subsequent Cut-off Date and all collections of such principal and all
payments of interest in respect of such Subsequent Mortgage Loans to the
extent such collections represent interest accrued from and including the
related Subsequent Transfer Date (interest accruing prior to such Subsequent
Transfer Date being property of the Mortgage Loan Seller) due after the
related Subsequent Cut-off Date and each related Mortgage 100 Pledge
Agreement and each related Parent Power Agreement and (y) all of the
Company's rights, but none of its obligations, under the MLCC Transfer 
Agreement.  The transfer by the Company of the Subsequent Mortgage Loans 
set forth on the Schedule of Subsequent Mortgage Loans to the Trustee 
is absolute and is intended by all parties hereto to be treated as a sale 
by the Company.

          2.  The cash consideration for the Subsequent Mortgage Loans sold
hereby shall be $________________, representing the aggregate outstanding
principal balance of the Subsequent Mortgage Loans as of the Subsequent
Cut-off Date.

          3.  The Company hereby represents that (a) it is solvent, will not
be rendered insolvent as a result of the sale of the Subsequent Mortgage
Loans sold pursuant to this Subsequent Transfer Agreement and is not aware of
any pending insolvency and (b) all of the conditions precedent to the
transfer accomplished hereby set forth in Section 1.07 of the Purchase
Agreement have been satisfied.

          4.  The Trustee acknowledges the assignment to it of the Subsequent
Mortgage Loans and the documents relating thereto referred to in Section 2.01
of the Pooling and Servicing Agreement and declares that upon the Custodian's
receipt thereof the Custodian will hold such related documents and any other
documents constituting a part of the related Mortgage Files delivered to the
Custodian in trust for the use and benefit and of all present and future
Certificateholders, the Certificate Insurer and the Surety. 

          5.  This Subsequent Transfer Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws, without giving  effect to principles of conflicts of law.

          6.  This Subsequent Transfer Agreement may be signed in
counterparts, each of which shall be an original but all of which, taken
together, shall constitute one and the same instrument.

          7.  Terms capitalized herein and not defined herein shall have
their respective meanings as set forth in the Pooling and Servicing
Agreement.

          IN WITNESS WHEREOF, the undersigned have executed this Agreement by
their duly authorized officers as of the date first above written.

                              MLCC MORTGAGE INVESTORS, INC.


                              By:                                
                                 --------------------------------
                                 Name:
                                 Title:



                              BANKERS TRUST OF CALIFORNIA, N.A.
                                   as Trustee

                              By:                                
                                 --------------------------------
                                 Name:
                                 Title:







                                  EXHIBIT L

                   FORM OF INVESTMENT LETTER FOR HOLDER OF
                       CLASS B AND CLASS R CERTIFICATES


     1.  The Purchaser is acquiring the Class B or Class R Certificate (the
"Certificate") as principal for its own account for the purpose of investment
(neither Merrill Lynch nor any of its Affiliates need represent that it is
acquiring for purposes of investment) and not with a view to or for sale in
connection with any distribution thereof, subject nevertheless to any
requirement of law that the disposition of the Purchaser's property shall at
all times be and remain within its control.

     2.  The Purchaser has knowledge and experience in financial and business
matters and is capable of evaluating the merits and risks of its investment
in the Residual Interest and is able to bear the economic risk of such
investment.  The Purchaser is an "accredited investor" within the meaning of
Rule 501(a) under the rules and regulations of the Securities and Exchange
Commission under the Securities Act of 1933, as amended (Affiliates of
Merrill Lynch need not make this representation).  The Purchaser has been
given such information concerning the Certificate, the underlying Mortgage
Loans and the Master Servicer as it has requested.

     3.  The Purchaser will comply with all applicable federal and state
securities laws in connection with any subsequent resale by the Purchaser of
the Certificate.

     4.  The Purchaser understands that the Certificate has not been and will
not be registered under the Securities Act of 1933, as amended, or any state
securities laws and may be resold (which resale is not currently
contemplated) only if an exemption from registration is available, that
neither the Company, the Master Servicer nor the Trustee is required to
register the Certificate and that any transfer must comply with Section 4.02
of the Pooling and Servicing Agreement.  In connection with any resale of the
Certificate, the Purchaser shall not make any general solicitation or
advertisement.

     5.  The Purchaser agrees that it will obtain from any purchaser of the
Certificate from it the same representations, warranties and agreements
contained in the foregoing paragraphs 1 through 4 and in this paragraph 5.

     6.  The Purchaser hereby directs the Trustee to register the Certificate
acquired by the Purchaser in the name of its nominee as follows: 
____________.

                                   Very truly yours,



                                                                 
                                   ------------------------------
                                   NAME OF PURCHASER



                                   By:                           
                                      ---------------------------
                                   Name:                         
                                        -------------------------
                                   Title:                        
                                         ------------------------








                                  EXHIBIT M


             FORM OF TRANSFER AFFIDAVIT FOR CLASS R CERTIFICATES



STATE OF                      )
                              : ss.:
COUNTY OF                     )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.  The undersigned is an officer of _____________________ (the
"Transferee"), a corporation duly organized and existing under the laws of
the State of Delaware and on behalf of which the undersigned makes this
affidavit.

     2.  The Transferee is acquiring a beneficial ownership interest in
Mortgage Loan Asset Backed Pass-Through Certificates, Series 1996-D, Class R
(the "Class R Certificates"), issued pursuant to the Pooling and Servicing
Agreement, dated as of November 1, 1996 (the "Agreement"), by and among MLCC
Mortgage Investors, Inc., as Seller (the "Seller"), Merrill Lynch Credit
Corporation, as Master Servicer, and Bankers Trust Company of California,
N.A., as Trustee.  Capitalized terms used, but not defined herein, shall have
the meanings ascribed to such terms in the Agreement.  The Transferee has
authorized the undersigned to make this affidavit on behalf of the
Transferee.

     3.  The Transferee is not, as of the date hereof, and will not be, as of
the date of the Transfer, a Disqualified Organization.  The Transferee is
acquiring the Class R Certificate either (i) for its own account or (ii) as
nominee, trustee or agent for another Person and has attached hereto an
affidavit from such Person in substantially the form as this affidavit
attached hereto.  The Transferee has no knowledge that any such affidavit is
false.

     4.  The Transferee has been advised of, and understands that:  (i) a tax
shall be imposed on any Transfer to Persons that are Disqualified
Organizations; (ii) such tax is imposed on the transferor, or, if such
Transfer is through an agent (which includes a broker, nominee or middleman)
for Persons that are Disqualified Organizations, on the agent; and (iii) the
Person otherwise liable for the tax shall be relieved of liability for the
tax if the subsequent transferee furnished to such Person an affidavit that
such subsequent transferee is not a Disqualified Organization and, at the
time of the Transfer, such Person does not have actual knowledge that the 
affidavit is false.

     5.  The Transferee has been advised and understands that a tax shall be
imposed on a "pass-through entity" holding Class R Certificates if at any
time during the taxable year of the pass-through entity a Person that is a
Disqualified Organization is the record holder of an interest in such entity. 
The Transferee understands that no tax will be imposed for any period for
which the record holder furnishes to the pass-through entity an affidavit
stating that the record holder is not a Disqualified Organization and the
pass-through entity does not have actual knowledge that such affidavit is
false.  (For this purpose, a "pass-through entity" includes a regulated
investment company, a real estate investment trust or common trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may be
provided in Treasury Regulations, persons holding interests in pass-through
entities as nominees for other Persons.)

     6.  The Transferee has reviewed the provisions of Section 4.02 of the
Agreement, which is incorporated herein by reference, and understands the
legal consequences of the acquisition of the Class R Certificates including,
without limitations, the restrictions on subsequent Transfers and the
provisions regarding voiding the Transfer and mandatory sales.  The
Transferee expressly agrees to be bound by and to abide by the provisions of
Section 4.02 of the Agreement.  The Transferee understands and agrees that
any breach of any of the representations included herein shall render the
Transfer to the Transferee contemplated hereby null and void.

     7.  The Transferee does not have the intention to impede the assessment
or collection of any income tax legally required to be paid with respect to
the Class R Certificates and the Transferee hereby acknowledges that the
Class R Certificates may generate tax liabilities in excess of the cash flow
associated with the Class R Certificates and intends to pay such taxes
associated with the Class R Certificates when they become due.

     8.  The Transferee agrees to require a Transfer Affidavit from any
Person to whom the Transferee attempts to make a Transfer and in connection
with any Transfer by a Person for whom the Transferee is acting as nominee,
trustee or agent, and the Transferee will not make a Transfer or cause any
Transfer to any Person that the Transferee knows is a Disqualified
Organization.

     9.  That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-
U.S. Person that holds the Class R Certificate in connection with the conduct
of a trade or business in the United States and has furnished the transferor
and the Trustee with an effective Internal Revenue Service Form 4224 or
successor form at the time and in the manner required by the Code or (iii) is 
a Non-U.S. Person that has delivered to both the transferor and the Trustee 
an opinion of a nationally recognized tax counsel to the effect that the 
transfer of the Class R Certificates to it is in accordance with the 
requirements of the Code and the regulation promulgated thereunder and that 
such transfer of the Class R Certificates will not be disregarded for federal 
income tax purposes.

     10.  The following information as to the Transferee is true and correct:

     Address:



     Contact for Tax Matters: 

     Phone Number: 

     Form of Organization of Transferee: 

     Transferee's Federal Tax Identification Number:

     Percentage of Residual Interest Acquired: __%

     Price Paid for Residual Interest: 

     Date of Acquisition: 

     If security is being registered in the name of a nominee, please state
such name: 


     IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its _________________, by
its duly authorized officer this _____ day of _____________.


                              (NAME OF TRANSFEREE)


                              By: ___________________________
                              Name:  
                              Title: 



STATE OF                 )
                         ) ss.:
COUNTY OF                )



     Personally appeared before me the above-named             __________,
                                                   -----------
known or proved to me to be the same person who executed the foregoing
instrument and to be the                    of
                         ------------------
_______________________________, and acknowledged that he executed the same
as his free act and deed and the free act and deed of the Transferee.

     Subscribed and sworn before me this _______ of ___________.



                                   _____________________________
                                   NOTARY PUBLIC



                                   My commission expires the ___
                                   day of ________________, 19__.


                                  EXHIBIT N

                         ERISA REPRESENTATION LETTER
             (for Transfers of Class B and Class R Certificates)

     The Purchaser is not an employee benefit plan (a "Plan") subject to
Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or Section 4975 of the Internal Revenue Code of 1986, as
amended (the "Code") or a person acting on behalf of such a Plan or using the
assets of such a Plan to acquire a Class R Certificate.


                                  EXHIBIT O

                                  (RESERVED)



                                  EXHIBIT P

                                Sale Agreement


                                  See Tab 5



                                  EXHIBIT Q


               Form of Notice for Certificate Insurance Policy





                                  EXHIBIT R

             Form of Notice for Certificate Guaranty Surety Bond




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission