MLCC MORTGAGE INVESTORS INC
8-K, 1996-07-11
ASSET-BACKED SECURITIES
Previous: CHILDROBICS INC, 8-K, 1996-07-11
Next: FRONTIER AIRLINES INC /CO/, 8-K, 1996-07-11




<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


Date of Report (Date of Earliest event reported): June 27, 1996



                        MLCC Mortgage Investors, Inc.
                                                                       
- -----------------------------------------------------------------------
           (Exact name of registrant as specified in its character)



                                   Delaware
                                                                      
- ----------------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)


  33-84894                              59-3247986
                                                                      
- ----------------------------------------------------------------------
(Commission File Number)      (IRS Employer Identification No.)


          MLCC Mortgage Investors, Inc.
          4802 Deer Lake Drive East
          Jacksonville, FL   32246
          Attention: General Counsel

________________________________________________________________
            (Address of principal executive offices and zip code)


Registrant's telephone number, including area code: 904-928-6000


                                Not applicable
_________________________________________________________________
(Former name or former address, if changed since last report)
                                      1
<PAGE>
Item 5.   Other Events.
          -------------


Filing of Pooling and Servicing Agreement and 
AMBAC Indemnity Insurance Policy                                  
- ------------------------------------------------------------------

     On June 1, 1996, MLCC Mortgage Investors, Inc. (the "Seller") entered
into a Pooling and Servicing Agreement dated as of June 1, 1996 (the "Pooling
and Servicing Agreement"), by and among the Seller, as seller, Merrill Lynch
Credit Corporation, as servicer (the "Servicer"), and Bankers Trust Company
of California N.A., as trustee (the "Trustee").  The Pooling and Servicing
Agreement is annexed hereto as Exhibit 99.

                                      2
<PAGE>
Item 7.   Financial Statements and Exhibits.
          ----------------------------------

          (c)  Exhibits

               The following is filed herewith.  The exhibit number
corresponds with Item 601(b) of Regulation S-K.

               Exhibit No.         Description
               -----------         -----------

                    99             Pooling and Servicing Agreement


                                      3
<PAGE>
SIGNATURES
- ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   MLCC MORTGAGE INVESTORS, INC.



                                   By:  /s/ LAUREL A. DAVIS               
                                       -----------------------
                                           Laurel A. Davis

                                   Its: Assistant Vice President




Dated:    July 11, 1996


                                      4
<PAGE>


                                EXHIBIT INDEX


          Exhibit No.                                       Page
          -----------                                       ----

               99                                             6




                                      5
<PAGE>



                              EXHIBIT 99


                                      6


<PAGE>
                                                               EXECUTION COPY





                                                                 




                        MLCC MORTGAGE INVESTORS, INC.,


                                   COMPANY,


                      MERRILL LYNCH CREDIT CORPORATION,


                               MASTER SERVICER,


                                     and


                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,


                                   TRUSTEE


                       POOLING AND SERVICING AGREEMENT
                           Dated as of June 1, 1996


                                 $486,905,316
             Mortgage Loan Asset Backed Pass-Through Certificates
                                Series 1996-B




                                                                 
                                      1
<PAGE>
                              TABLE OF CONTENTS

                                                                         Page
                                                                       ----

                                  ARTICLE I

                                 DEFINITIONS

Section 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1
Section 1.02.  Interest Calculations  . . . . . . . . . . . . . . . . . .  24

                                  ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS; TRUST FUND

Section 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . . .  25
Section 2.02.  Acceptance by Trustee  . . . . . . . . . . . . . . . . . .  29
Section 2.03.  Trust Fund; Authentication of Certificates . . . . . . . .  31
Section 2.04.  REMIC Election . . . . . . . . . . . . . . . . . . . . . .  31
Section 2.05.  REMIC Tax Matters  . . . . . . . . . . . . . . . . . . . .  32
Section 2.06.  REMIC Certificate Maturity Date  . . . . . . . . . . . . .  32

                                 ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE MASTER
                   SERVICER; REPURCHASE OF MORTGAGE LOANS;
                  REPRESENTATION AND WARRANTY OF THE COMPANY

Section 3.01.  Representations and Warranties of the Master Servicer  . .  33
Section 3.02.  Option to Substitute . . . . . . . . . . . . . . . . . . .  46
Section 3.03.  Representation and Warranty of the Company . . . . . . . .  47
Section 3.04.  Converting Mortgage Loans; Certain Procedures and
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47

                                  ARTICLE IV

                               THE CERTIFICATES

Section 4.01.  The Certificates . . . . . . . . . . . . . . . . . . . . .  49
Section 4.02.  Registration of Transfer and Exchange of Certificates  . .  50
Section 4.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . .  55
Section 4.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . .  55
Section 4.05.  Appointment of Paying Agent  . . . . . . . . . . . . . . .  56


                                      1
<PAGE>
                                  ARTICLE V

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 5.01.  Master Servicer to Service Mortgage Loans  . . . . . . . .  57
Section 5.02.  Sub-Servicing Agreements Between Master Servicer and
Sub-Servicers; Enforcement of Sub-Servicer's Obligations  . . . . . . . .  58
Section 5.03.  Successor Sub-Servicers  . . . . . . . . . . . . . . . . .  59
Section 5.04.  Liability of the Master Servicer . . . . . . . . . . . . .  59
Section 5.05.  No Contractual Relationship Between Sub- Servicer and
Trustee, the Certificateholders, the Certificate Insurer or the Surety  .  60
Section 5.06.  (Omitted)  . . . . . . . . . . . . . . . . . . . . . . . .  60
Section 5.07.  Collection of Mortgage Loan Payments . . . . . . . . . . .  60
Section 5.08.  Establishment of Certificate Account; Deposits in
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Section 5.09.  Permitted Withdrawals from the Certificate Account . . . .  63
Section 5.10.  Establishment of Escrow Account; Deposits in Escrow
Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  64
Section 5.11.  Permitted Withdrawals from Escrow Account  . . . . . . . .  65
Section 5.12.  Payment of Taxes, Insurance and Other Charges  . . . . . .  65
Section 5.13.  Transfer of Accounts . . . . . . . . . . . . . . . . . . .  66
Section 5.14.  (Omitted)  . . . . . . . . . . . . . . . . . . . . . . . .  66
Section 5.15.  (Omitted)  . . . . . . . . . . . . . . . . . . . . . . . .  66
Section 5.16.  Maintenance of Standard Hazard Policies  . . . . . . . . .  66
Section 5.17.  (Omitted)  . . . . . . . . . . . . . . . . . . . . . . . .  67
Section 5.18.  (Omitted)  . . . . . . . . . . . . . . . . . . . . . . . .  67
Section 5.19.  Fidelity Bond and Errors and Omissions Insurance . . . . .  67
Section 5.20.  Collections under Insurance Policies; Enforcement of
Due-on-Sale Clauses; Assumption Agreements  . . . . . . . . . . . . . . .  68
Section 5.21.  Income and Realization from Defaulted Mortgage Loans . . .  69
Section 5.22.  Trustee to Cooperate; Release of Mortgage Files  . . . . .  71
Section 5.23.  Servicing and Other Compensation . . . . . . . . . . . . .  72
Section 5.24.  File Review Rights of the Certificate Insurer and the
Surety  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Section 5.25.  Annual Statement as to Compliance  . . . . . . . . . . . .  73
Section 5.26.  Annual Independent Public Accountants' Servicing
Report  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
                                      2
<PAGE>
Section 5.27.  Access to Certain Documentation; Rights of the Company
in Respect of the Master Servicer . . . . . . . . . . . . . . . . . . . .  74
Section 5.28.  REMIC-Related Covenants  . . . . . . . . . . . . . . . . .  75
Section 5.29.  Prohibited Transactions and Other Taxes  . . . . . . . . .  76

                                  ARTICLE VI

                      PAYMENTS TO THE CERTIFICATEHOLDERS

Section 6.01.  Distributions  . . . . . . . . . . . . . . . . . . . . . .  77
Section 6.02.  Statements to the Certificateholders . . . . . . . . . . .  79
Section 6.03.  Advances by the Master Servicer  . . . . . . . . . . . . .  82
Section 6.04.  The Certificate Insurance Policy . . . . . . . . . . . . .  85
Section 6.05.  The Certificate Guaranty Surety Bond . . . . . . . . . . .  86

                                 ARTICLE VII

                  REPORTS TO BE PREPARED BY MASTER SERVICER

Section 7.01.  Master Servicer Shall Provide Information as Reasonably
Required  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  87
Section 7.02.  Federal Information Returns and Reports to
Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . . . .  87

                                 ARTICLE VIII

                     THE COMPANY AND THE MASTER SERVICER

Section 8.01.  Indemnification; Third Party Claims  . . . . . . . . . . .  89
Section 8.02.  Merger or Consolidation of the Company or the Master
Servicer; Status of Master Servicer . . . . . . . . . . . . . . . . . . .  90
Section 8.03.  Limitation on Liability of the Company, the Master
Servicer, the Trustee and Others  . . . . . . . . . . . . . . . . . . . .  91
Section 8.04.  Company and Master Servicer Not to Resign  . . . . . . . .  91
Section 8.05.  Successor to the Master Servicer . . . . . . . . . . . . .  92
Section 8.06.  Maintenance of Ratings . . . . . . . . . . . . . . . . . .  94

                                  ARTICLE IX

                                   DEFAULT

Section 9.01.  Events of Default  . . . . . . . . . . . . . . . . . . . .  95
Section 9.02.  Waiver of Defaults . . . . . . . . . . . . . . . . . . . .  97
Section 9.03.  Trustee or Company to Act; Appointment of Successor  . . .  97
Section 9.04.  Notification to Certificateholders . . . . . . . . . . . .  97

                                      3
<PAGE>

                                  ARTICLE X

                            CONCERNING THE TRUSTEE

Section 10.01. Duties of Trustee  . . . . . . . . . . . . . . . . . . . .  98
Section 10.02. Certain Matters Affecting the Trustee  . . . . . . . . . .  99
Section 10.03. Trustee Not Liable for Certificates or Mortgage Loans  . . 100
Section 10.04. Trustee May Own Certificates . . . . . . . . . . . . . . . 100
Section 10.05. Master Servicer to Pay Trustee's Fees and Expenses . . . . 100
Section 10.06. Eligibility Requirements for Trustee . . . . . . . . . . . 101
Section 10.07. Resignation and Removal of the Trustee . . . . . . . . . . 101
Section 10.08. Successor Trustee  . . . . . . . . . . . . . . . . . . . . 103
Section 10.09. Merger or Consolidation of Trustee . . . . . . . . . . . . 103
Section 10.10. Appointment of Co-Trustee or Separate Trustee  . . . . . . 104
Section 10.11. Appointment of Office or Agency  . . . . . . . . . . . . . 105
                                  ARTICLE XI

                                 TERMINATION

Section 11.01. Termination  . . . . . . . . . . . . . . . . . . . . . . . 106
Section 11.02. Additional Termination Requirements  . . . . . . . . . . . 108
Section 11.03. Termination By Certificate Insurer or Surety . . . . . . . 108

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

Section 12.01. Severability of Provisions . . . . . . . . . . . . . . . . 109
Section 12.02. Limitation on Rights of Certificateholders . . . . . . . . 109
Section 12.03. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . 110
Section 12.04. The Certificate Insurer; Surety  . . . . . . . . . . . . . 111
Section 12.05. Recordation of Agreement; Counterparts.  . . . . . . . . . 112
Section 12.06. Duration of Agreement  . . . . . . . . . . . . . . . . . . 112
Section 12.07. Governing Law  . . . . . . . . . . . . . . . . . . . . . . 112
Section 12.08. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . 112

                                   EXHIBITS

A.   Mortgage Loan Schedule                                               A-1
B.   Contents of Mortgage File                                            B-1
C.   Form of Class A Certificates                                         C-1
D.   Form of Class B Certificates                                         D-1

                                      4
<PAGE>
E.   (Reserved)                                                           E-1
F.   Form of Class R Certificate                                          F-1
G.   (Reserved)                                                           G-1
H.   Certificate Account Certification                                    H-1
I.   (Reserved)                                                           I-1
J.   Distribution Account Certification                                   J-1
K.   Distribution Account Letter Agreement                                K-1
L.   Form of Investment Letter                                            L-1
M.   Form of Transfer Affidavit                                           M-1
N.   ERISA Representation Letter                                          N-1
O.   (Reserved)                                                           O-1
P.   Sale Agreement                                                       P-1
Q.   Form of Notice for Certificate Insurance Policy          Q-1
R.   Form of Notice for Certificate Guaranty Surety Bond                  R-1
                                      5
<PAGE>
     This Pooling and Servicing Agreement, dated as of June 1, 1996, is
executed among MLCC Mortgage Investors, Inc., as seller (together with its
permitted successors and assigns, the "Company"), Merrill Lynch Credit
Corporation, as master servicer (together with its permitted successors and
assigns, the "Master Servicer"), and Bankers Trust Company of California,
N.A., as trustee (together with its permitted successors and assigns, the
"Trustee").

     In consideration of the premises and the mutual agreements hereinafter
set forth, the Company, the Master Servicer and the Trustee agree as follows:


                                  ARTICLE I

                                 DEFINITIONS
                                -----------


     Section 1.01.  Definitions.  Whenever used herein, the following words
                    -----------
and phrases, unless the context otherwise requires, shall have the following
meanings:

     ACCRUAL PERIOD:  As to the first Distribution Date, the period from and
     --------------
including the Closing Date to and including July 14, 1996; and as to any
Distribution Date thereafter, the period from and including the 15th day of
the month preceding the month of such Distribution Date to and including the
14th day of the month of such Distribution Date.

     ADDITIONAL COLLATERAL:  (i) With respect to any Mortgage 100 Loan, the
     ---------------------
marketable securities subject to a security interest pursuant to the related
Mortgage 100 Pledge Agreement, or (ii) with respect to any Parent Power
Mortgage Loan, the related Parent Power Agreement.

     ADDITIONAL COLLATERAL MORTGAGE LOAN:  Each Mortgage Loan that is either
     -----------------------------------
a Mortgage 100 Loan or Parent Power Mortgage Loan as to which the Additional
Collateral is still required to be provided.

     ADDITIONAL COLLATERAL MORTGAGE LOAN LIQUIDATION SHORTFALL:  The amount,
     ---------------------------------------------------------
if any, by which the then outstanding principal balance of a defaulted
Additional Collateral Mortgage Loan exceeds the Liquidation Proceeds
(including those from the related Additional Collateral) allocable to
principal realized with respect to such Mortgage Loan.


                                      1
<PAGE>
     ADVANCE:  The aggregate of the advances made by the Master Servicer or
     -------
the Trustee with respect to a particular Distribution Date pursuant to
Section 6.03.

     ADVANCE DEPOSIT DATE:  As to any Distribution Date, the Business Day
     --------------------
preceding such Distribution Date.

     AGGREGATE NET PRINCIPAL LIQUIDATION LOSSES:  With respect to each
     ------------------------------------------
Distribution Date, the amount, if any, by which (a) the aggregate of the
outstanding principal balances of those Mortgage Loans that became Liquidated
Mortgage Loans during the month ending prior to the month of such
Distribution Date exceeds (b) the aggregate Net Liquidation Proceeds for such
Mortgage Loans that are allocable to principal in accordance with the terms
thereof.

     AGREEMENT:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     ALTERNATE CERTIFICATE RATE:  As to any Distribution Date, the weighted
     --------------------------
average of the Net Mortgage Rates of all Mortgage Loans applicable as of the
Due Date of the month preceding the month of such Distribution Date, weighted
on the basis of their outstanding Principal Balances (after giving effect to
the Monthly Payments due on or before such Due Date and Principal Prepayments
received prior to such Due Date) at such time.

     ASSIGNMENT OF MORTGAGE:  An assignment of the Mortgage, notice of
     ----------------------
transfer or equivalent instrument, in recordable form, sufficient under the
laws of the jurisdiction where the related Mortgaged Property is located to
reflect of record the sale and assignment of the Mortgage Loan to the
Trustee, which assignment, notice of transfer or equivalent instrument may,
if permitted by law, be in the form of one or more blanket assignments
covering Mortgages secured by Mortgaged Properties located in the same
county.

     AVAILABLE DISTRIBUTION AMOUNT:  With respect to any Distribution Date,
     -----------------------------
an amount equal to the amount on deposit in the Certificate Account as of the
close of business on the related Determination Date, plus Advances and other
amounts deposited to the Distribution Account pursuant to Section 6.03,
except:

          (a)  previously unreimbursed amounts received on particular
Mortgage Loans as late payments or other recoveries of principal or interest
(including Liquidation Proceeds, Insurance Proceeds and condemnation awards)
that were part of a prior Advance;


                                      2
<PAGE>
          (b)  amounts representing the reimbursement for Nonrecoverable
Advances and other amounts permitted to be withdrawn by the Master Servicer
from, or not required to be deposited in, the Certificate Account pursuant
to Section 5.09;

          (c)  amounts representing all or part of a Monthly Payment due
after the immediately preceding Due Date;

          (d)  all Repurchase Proceeds, Principal Prepayments, Liquidation
Proceeds, Insurance Proceeds and condemnation awards with respect to the
Mortgage Loans received after the related Principal Prepayment Period, and
all related payments of interest representing interest for any period of time
after the last day of the related Due Period for such Mortgage Loans; and

          (e)  all income from Eligible Investments held in the Certificate
Account for the account of the Master Servicer.

     BOOK-ENTRY CERTIFICATE:  Any Class A Certificate registered in the name
     ----------------------
of the Depository or its nominee ownership of which is reflected on the books
of the Depository or on the books of a person maintaining an account with
such Depository (directly or as an indirect participant in accordance with
the rules of such Depository).

     BUSINESS DAY:  Any day other than (a) a Saturday or Sunday, or (b) a
     ------------
legal holiday in the State of Florida or the State of New York, or (c) a day
on which banking or savings and loan institutions in the State of Florida,
the State of New York or the State in which the Corporate Trust Office is
located are authorized or obligated by law or executive order to be closed.

     CASH LIQUIDATION:  Recovery of all cash proceeds by the Master Servicer
     ----------------
with respect to the termination of any defaulted Mortgage Loan, including
Insurance Proceeds and other payments or recoveries (whether made at one time
or over a period of time) which the Master Servicer deems to be finally
recoverable, in connection with the sale or assignment of such Mortgage Loan,
trustee's sale, foreclosure sale, deed in lieu of foreclosure or otherwise,
but only if title to the related Mortgaged Property was not acquired by
foreclosure or deed in lieu of foreclosure by the Master Servicer pursuant
to Section 5.21.

     CERTIFICATE:  Any Class A, Class B or Class R Certificate.
     -----------

     CERTIFICATE ACCOUNT:  The account created and maintained pursuant to
     -------------------
Section 5.08.


                                      3
<PAGE>
     CERTIFICATE GUARANTY SURETY BOND:  The Limited Purpose Surety Bond No.
     --------------------------------
AB0039BE dated February 28, 1996 issued by the Surety.

     CERTIFICATEHOLDER or HOLDER:  The person in whose name a Certificate is
     -----------------    ------
registered in the Certificate Register, except that, solely for the purposes
of giving any consent, waiver, request or demand pursuant to this Agreement,
any Certificate registered in the name of the Company, the Master Servicer,
any Sub-Servicer, or any of their respective affiliates shall be deemed not
to be outstanding and the undivided Percentage Interest evidenced thereby
shall not be taken into account in determining whether the requisite amount
of Percentage Interests necessary to effect any such consent, waiver, request
or demand has been obtained, unless such Person owns the entire Class of
which  such Certificate is  a part.   The Trustee  shall be provided  with an
Officer's Certificate by the Company, the Master Servicer or any Sub-Servicer
if any Certificate is owned by any affiliate thereof and shall be entitled
to conclusively rely upon the certificate of the Company or the Master
Servicer or any Sub-Servicer as to the determination of the aggregate
Percentage Interests evidenced by Certificates registered to the Company, the
Master Servicer, any Sub-Servicer or their affiliates.

     CERTIFICATE INSURANCE POLICY:  The certificate guaranty insurance policy
     ----------------------------
dated the Closing Date issued by the Certificate Insurer to the Trustee for
the benefit of the Holders of the Class A Certificates.

     CERTIFICATE INSURER:  AMBAC Indemnity Corporation, or any successor
     -------------------
thereto, as issuer of the Certificate Insurance Policy.

     CERTIFICATE OWNER:  With respect to a Class A Certificate that is a
     -----------------
Book-Entry  Certificate, the  person who is  the beneficial owner  of a Book-
Entry Certificate.

     CERTIFICATE REGISTER:  The register maintained pursuant to Section 4.02.
     --------------------

     CLASS A, CLASS B or CLASS R:  Pertaining to Class A, Class B or Class
     ---------------------------
R Certificates, as the case may be.

     CLASS A CERTIFICATE:  Any one of the Certificates designated as a Class
     -------------------
A Certificate substantially in the form set forth in Exhibit C hereto and
executed by the Company and authenticated by the Trustee.

     CLASS A DISTRIBUTION AMOUNT:  As to any Distribution Date, the aggregate
     ---------------------------
amount distributed on the Class A Certificates pursuant to Section 6.01.

                                      4
<PAGE>

     CLASS A FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to any
     ---------------------------------------------
Distribution Date, the sum of (i) the Class A Percentage of the Scheduled
Formula Principal Distribution Amount and (ii) the Class A Prepayment
Percentage of the Unscheduled Formula Principal Distribution Amount.
     CLASS A INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Distribution
     --------------------------------------------
Date, an amount equal to the sum of (a) interest for the related Accrual
Period at the Class A Pass-Through Rate on the Class A Principal Balance as
of such Distribution Date (before giving effect to the distribution on such
Distribution Date), net of Net Interest Shortfall, if any, allocated to the
Class A Certificates pursuant to Section 6.01 in respect of such Distribution
Date, and (b) any Class A Unpaid Interest Shortfall for such Distribution
Date.

     CLASS A INTEREST SHORTFALL:  As to any Distribution Date, the amount
     --------------------------
equal to (a) the Class A Interest Formula Distribution Amount for such
Distribution Date less (b) the amount of interest distributed to the Class
A Certificateholders on such Distribution Date.

     CLASS A PASS-THROUGH RATE:  As to any Distribution Date, the per annum
     -------------------------
rate equal to the lesser of (i) LIBOR plus 0.40% (or, as to any Distribution
Date occurring at least 120 days after the first Distribution Date in respect
of which the option to purchase the Mortgage Loans in Section 11.01(a) may
first be exercised, LIBOR plus 0.80%) and (ii) the Alternate Certificate
Rate.

     CLASS A PERCENTAGE:  As to any Distribution Date, the percentage (which
     -------------------
shall in no event be greater than 100%) derived from dividing the Class A
Principal Balance (before giving effect to the distributions for such
Distribution Date) by the Pool Principal Balance (before giving effect to the
Formula Principal Distribution Amount for such Distribution Date).

     CLASS A PREPAYMENT PERCENTAGE:  The Class A Prepayment Percentage for
     -----------------------------
a Distribution Date on or before the Distribution Date in June 2006 will be
100%.  The Class A Prepayment Percentage for a Distribution Date after the
Distribution Date in June 2006 will be as follows:  for any Distribution Date
subsequent to June 2006 to and including the Distribution Date in June 2007,
the Class A Percentage for such Distribution Date plus 70% of the
Subordinated Percentage for such Distribution Date; for any Distribution Date
subsequent to June 2007 to and including the Distribution Date in June 2008,
the Class A percentage for such Distribution Date plus 60% of the
Subordinated Percentage for such Distribution Date; for any 
                                      5
<PAGE>
Distribution Date subsequent to June 2008 to and including the Distribution
Date in June 2009, the Class A Percentage for such Distribution Date plus 40%
of the Subordinated Percentage for such Distribution Date; for any
Distribution Date subsequent to June 2009 to and including the Distribution
Date in June 2010, the Class A Percentage for such Distribution Date plus 20%
of the Subordinated Percentage for such Distribution Date; for any
Distribution Date thereafter, the Class A Percentage for such Distribution
Date (unless on any of the foregoing Distribution Dates the Class A
Percentage exceeds the initial Class A Percentage, in which case the Class
A Prepayment Percentage for such Distribution Date will once again be 100%).

     Notwithstanding the foregoing, a decrease in the Class A Prepayment
Percentage provided for in the preceding paragraph will not occur if, as of
the first Distribution Date to which such decrease would apply in accordance
with the preceding paragraph, the following criteria are not satisfied:  (a)
cumulative Unrecovered Principal Amounts shall not exceed (1) if such
Distribution Date is in the period after June 2006 to and including June
2007, 35% of the Original Class B Principal Balance, (2) if such Distribution
Date is in the period after June 2007 to and including June 2008, 40% of the
Original Class B Principal Balance, (3) if such Distribution Date is in the
period after June 2008 to and including June 2009, 45% of the Original Class
B Principal Balance and (4) if such Distribution Date is in the period after
June 2009 to and including June 2010, 50% of the Original Class B Principal
Balance; and (b) over the prior three months, the average aggregate
outstanding Principal Balance of the Mortgage Loans delinquent 60 days or
more (including for this purpose any Mortgage Loans in foreclosure and
Mortgage Loans with respect to which the related Mortgaged Property has been
acquired by the Trust Fund) has not exceeded 3.00% of the average aggregate
outstanding Principal Balance of all Mortgage Loans for such period.

     Notwithstanding the foregoing, if on any Distribution Date (i) the
Current Subordination Level equals at least twice the Original Subordination
Level, (ii) cumulative Unrecovered Principal Amounts with respect to the
Mortgage Loans have not exceeded (1) if such Distribution Date is on or
before the fifth anniversary of the first Distribution Date, 35% of the
Original Class B Principal Balance, (2) if such Distribution Date is after
the fifth but on or before the sixth anniversary of the first Distribution
Date, 40% of the Original Class B Principal Balance, (3) if such Distribution
Date is after the sixth but on or before the seventh anniversary date of the
first Distribution Date, 45% of the Original Class B Principal Balance and
(4) if such Distribution Date is after the seventh anniversary date of the
first Distribution Date, 50% of the Original Class B Principal 
                                      6
<PAGE>
Balance; and (iii) over the prior three months, the average aggregate
outstanding Principal Balance of the Mortgage Loans delinquent 60 days or
more (including for this purpose any Mortgage Loans in foreclosure and
Mortgage Loans with respect to which the related Mortgaged Property has been
acquired by the Trust Fund) has not exceeded 3.00% of the average aggregate
outstanding Principal Balance of all Mortgage Loans for such period, then the
Class A Prepayment Percentage for such Distribution Date will be as follows: 
(A) as to any Distribution Date prior to the third anniversary of the first
Distribution Date, the Class A Percentage for such Distribution Date plus 50%
of the Subordinated Percentage for such Distribution Date; and (B) as to any
Distribution Date thereafter, the Class A Percentage for such Distribution
Date.

     CLASS A PRINCIPAL BALANCE:  At any time, the Original Class A Principal
     -------------------------
Balance minus the sum of all amounts previously distributed to the Class A
Certificateholders on account of principal pursuant to Section 6.01.

     CLASS A UNPAID INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
amount of the Class A Interest Shortfall for the immediately preceding
Distribution Date.

     CLASS B CERTIFICATE:  Any one of the certificates designated as a Class
     -------------------
B Certificate, executed by the Company and authenticated by the Trustee
substantially in the form set forth in Exhibit D hereto.

     CLASS B DISTRIBUTION AMOUNT:  As to any Distribution Date, the aggregate
     ---------------------------
amount distributed to Class B Certificateholders on such Distribution Date
pursuant to Section 6.01.

     CLASS B FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any Distribution
     ---------------------------------------------
Date, the sum of (i) the Subordinated Percentage of the Scheduled Formula
Principal Amount and (ii) the Subordinated Prepayment Percentage of the
Unscheduled Formula Principal Distribution Amount.

     CLASS B INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Distribution
     --------------------------------------------
Date, an amount equal to the sum of (a) interest for the related Accrual
Period at the Class B Pass-Through Rate on the Class B Principal Balance as
of such Distribution Date (before giving effect to the distribution on such
Distribution Date), net of Net Interest Shortfall, if any, allocated to the
Class B Certificates pursuant to Section 6.01 in respect of such Distribution
Date, and (b) any Class B Unpaid Interest Shortfall for such Distribution
Date.


                                      7
<PAGE>
     CLASS B INTEREST SHORTFALL:  As to any Distribution Date, the amount
     --------------------------
equal to (a) the Class B Interest Formula Distribution Amount for such
Distribution Date less (b) the amount of interest distributed to the Class
B Certificateholders on such Distribution Date.

     CLASS B LOSS AMOUNT:  As to any Distribution Date, the lesser of (x),
     -------------------
the amount, if any, by which (A) the sum of (i) the Formula Principal
Distribution Amount for such Distribution Date and (ii) the aggregate of the
Unrecovered Principal Amounts for such Distribution Date exceeds (B) the
portion of the Available Distribution Amount distributed on account of
principal on such Distribution Date and (y) the Class B Principal Balance
after giving effect to any amount distributed on account of principal to the
Class B Certificateholders on such Distribution Date.

     CLASS B PASS-THROUGH RATE:  As to any Distribution Date, LIBOR plus
     -------------------------
1.25%; provided, however, that in the event that the Alternate Certificate
Rate is less than LIBOR plus 1.25%, the Class B Pass-Through Rate for such
Distribution Date shall be the Alternate Certificate Rate.

     CLASS B PRINCIPAL BALANCE:  At any time, the Original Class B Principal
     -------------------------
Balance minus (i) the sum of all amounts previously distributed to the Class
B Certificateholders pursuant to Section 6.01 on account of principal and
(ii) the sum of all Class B Loss Amounts, if any, for prior Distribution
Dates; provided that the Class B Principal Balance shall not be less than
zero.

     CLASS B UNPAID INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
amount of the Class B Interest Shortfall for the immediately preceding
Distribution Date.

     CLASS R CERTIFICATE:  Any one of the Certificates executed and delivered
     -------------------
by the Company and authenticated by the Trustee substantially in the form set
forth in Exhibit F.

     CLASS R DISTRIBUTION AMOUNT:  As to any Distribution Date, the aggregate
     ---------------------------
amount distributed to Class R Certificateholders on such Distribution Date
pursuant to Section 6.01.

     CLOSING DATE:  June 27, 1996.
     ------------

     CODE:  The Internal Revenue Code of 1986, as amended.
     ----

     COMPANY:  MLCC Mortgage Investors, Inc., a Delaware corporation, or its
     -------
successor in interest or any successor under this Agreement appointed as
herein provided.


                                      8
<PAGE>
     CONVERSION PRICE:  As to any Converting Mortgage Loan, an amount equal
     ----------------
to the outstanding principal balance of such Converting Mortgage Loan, plus
accrued and unpaid interest thereon at the applicable Mortgage Rate to the
date of conversion, less any Servicing Fee payable with respect to such
Converting Mortgage Loan.

     CONVERTIBLE MORTGAGE LOAN:  Any Mortgage Loan as to which the Mortgagor,
     -------------------------
at its option in accordance with the terms thereof, may convert its Mortgage
Rate (i) from an adjustable rate to a fixed rate and/or (ii) to a different
Index (and, if the Mortgage Loan so provides, at the Mortgagor's election,
thereafter to a fixed rate).

     CONVERTING MORTGAGE LOAN:  A Convertible Mortgage Loan as to which the
     ------------------------
Mortgagor is entitled to give and has properly given notice under the terms
thereof that such Mortgagor is exercising such Mortgagor's option to convert
the related Mortgage Rate to a fixed rate.  A Mortgage Loan that converts to
a different Index is not a Converting Mortgage Loan.

     CORPORATE TRUST OFFICE:  The principal office of the Trustee at which
     ----------------------
at any particular time its corporate business with respect to this Agreement
shall be administered, which office at the date of execution of this
instrument is located at 3 Park Plaza, Irvine, California 92714, Telecopy
(714) 253-7577.

     CURRENT SUBORDINATION LEVEL:  With respect to any Distribution Date, the
     ---------------------------
percentage derived from the fraction the numerator of which is the Class B
Principal Balance (before giving effect to the distributions and the
allocation of the Unrecovered Principal Amounts for such Distribution Date)
and the denominator of which is the Pool Principal Balance (before giving
effect to the Formula Principal Distribution Amount for such Distribution
Date).

     CUSTODIAL AGREEMENT:  The Master Custodial Agreement,  dated as of April
     -------------------
1, 1996 among Bankers Trust Company of California, N.A., as trustee, Merrill
Lynch Mortgage Investors, Inc., MLCC Mortgage Investors, Inc., MLCC and The
Chase Manhattan Bank, N.A., as custodian.

     CUSTODIAN:  The custodian under the Custodial Agreement.
     ---------

     CUT-OFF DATE:  June 1, 1996.
     ------------

     DEFAULTED MORTGAGE LOAN:  Any Mortgage Loan as to which a Monthly
     -----------------------
Payment is 90 days or more delinquent.

     DEFINITIVE CERTIFICATES:  As defined in Section 4.02(l).
     -----------------------

                                      9
<PAGE>

     DEPOSITORY:  The initial Depository shall be The Depository Trust
     ----------
Company, the nominee of which is CEDE & Co., as the registered Holder of one
or more Class A Certificates evidencing in the aggregate the Original Class
A Principal Balance.  The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code
of the State of New York.

     DEPOSITORY PARTICIPANT:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     DETERMINATION DATE:  The fifth day (or if such fifth day is not a
     ------------------
Business Day, the Business Day immediately preceding such fifth day) of the
month of the related Distribution Date.

     DISQUALIFIED ORGANIZATION:  As defined in Section 4.02(i).
     -------------------------

     DISTRIBUTION ACCOUNT:  The account created and maintained pursuant to
     --------------------
Section 6.01.

     DISTRIBUTION ACCOUNT SHORTFALL:  With respect to any Distribution Date,
     ------------------------------
the sum of (a) the amount, if any, by which (x) the aggregate of the full
amounts that are due to be distributed on the Class A Certificates pursuant
to clauses (i) and (ii) of Section 6.01(a) exceeds (y) the amount of the
funds (other than the Insured Payment made in respect of such Distribution
Date) that will be on deposit in the Distribution Account in respect of such
Distribution Date and then available to be distributed on the Class A
Certificates, after taking into account all deposits required to be made to
the Distribution Account on or prior to such Distribution Date, including
without limitation all Advances, funds to be transferred from the Reserve
Fund and payments under the Certificate Guaranty Surety Bond, and (b) if such
Distribution Date is the third Distribution Date succeeding the month in
which there occurs the latest original scheduled maturity date of any
Mortgage Loan that was an Outstanding Mortgage Loan at any time during such
month, the amount, if any, necessary to reduce the Class A Principal Balance
to zero (after giving effect to all other distributions of principal to be
made on such Distribution Date in respect of the Class A Certificates),
without deduction, in the case of either of the foregoing clauses (a) or (b),
of any amounts required to be withheld that are attributable to the liability
of the Trust Fund or the Trustee for withholding taxes (including, without
limitation, interest and penalties in respect thereof).


                                      10
<PAGE>
     DISTRIBUTION DATE:  The 15th day of any month, or if such 15th day is
     -----------------
not a Business Day, the first Business Day immediately following, beginning
with the First Distribution Date.

     DUE DATE:  As to any Distribution Date, the first day of the month of
     --------
such Distribution Date, which is the day on which each Monthly Payment is due
on a Mortgage Loan, exclusive of any days of grace.

     DUE PERIOD:  With respect to any Distribution Date, the calendar month
     ----------
preceding the month of such Distribution Date.

     ELIGIBLE ACCOUNT:  An account that is (i) maintained with a federal or
     ----------------
state chartered depository institution the long-term unsecured debt
obligations of which have been rated by each Rating Agency in one of its two
highest rating categories at the time of the deposit therein, or (ii) a trust
account maintained with the corporate trust department of a depository
institution, which institution is acting in its fiduciary capacity, or (iii)
an account or accounts the deposits in which are fully insured by the FDIC,
or (iv) an account or accounts in a depository institution in which such
accounts are insured by the FDIC (to the limits established by the FDIC), the
uninsured deposits in which accounts are otherwise either (a) secured such
that, as evidenced by an Opinion of Counsel delivered to the Trustee and
acceptable to the Rating Agencies, the Certificateholders have a claim with
respect to the funds in such account and a perfected first security interest
against any collateral and the proceeds thereof (which shall be limited to
Eligible Investments) securing such funds that is superior to claims of any
other depositors or creditors of the depository institution with which such
account is maintained or (b) swept at the end of each Business Day into
either (1) Eligible Investments in the name of the Trustee so that the amount
remaining in such account (after giving effect to such sweep) is fully
insured by the FDIC or (2) an account that satisfies clause (ii) above, or
(v) otherwise acceptable to each Rating Agency without reduction or
withdrawal of each rating of the Class A Certificates, as evidenced by a
letter from each Rating Agency. 

     ELIGIBLE INVESTMENTS:  One or more of the following:
     --------------------

          (a)  obligations of, or guaranteed as to principal and interest by,
the United  States or  obligations of any  agency or  instrumentality thereof
when such obligations are backed by the full faith and credit of the United
States;

          (b)  repurchase agreements for obligations specified in clause (a)
maturing not later than the day prior to the 
                                      11
<PAGE>
     Distribution Date on which such amounts are to be distributed, provided
that the long-term unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in one of its
two  highest rating  categories and  the short-term  debt obligations  of the
party  agreeing  to repurchase  shall be  rated  P-1 by  Moody's and  A-1+ by
Standard & Poor's;

          (c)  certificates of deposit, time deposits, demand deposits and
bankers' acceptances (which shall each have an original maturity of not more
than 90 days and, in the case of bankers' acceptances, shall in no event have
an original maturity of more than 365 days) of any United States depository
institution or trust company incorporated under the laws of the United States
or any state, provided that the long-term unsecured debt obligations of such
depository institution or trust company at the date of acquisition thereof
have  been rated  by each  Rating  Agency in  one of  its two  highest rating
categories and the short-term obligations of such depository institution or
trust company shall be rated P-1 by Moody's and A-1+ by Standard & Poor's;

          (d)  commercial paper (having original maturities of not more than
365 days) of any corporation incorporated under the laws of the United States
or any  state thereof  which on  the date  of acquisition has  been rated  by
Moody's and Standard & Poor's in its highest short-term rating (which is P-1
in the case of Moody's and A-1+ in the case of Standard & Poor's); provided
that such commercial paper shall mature no later than the day prior to the
Distribution Date on which such amounts are to be distributed; 

          (e)  money market funds with the highest long-term rating assigned
by the Rating Agencies; and 

          (f)  other obligations or securities that are "permitted
investments" within the meaning of Section 860(G)(a)(5) of the Code, based
upon an Opinion of Counsel delivered to the Trustee, the Certificate Insurer
and the Surety, and acceptable to each Rating Agency, the Certificate Insurer
and the Surety as an Eligible Investment hereunder and will not result in a
reduction  or  withdrawal  of  the  then  current  rating   of  the  Class  A
Certificates, as evidencedby a letter to such effect from each Rating Agency;
provided that no instrument shall be an Eligible Investment if such
instrument evidences either (a) a right to receive only interest payments
with respect to the obligation underlying such instrument, or (b) a right to
receive both principal and interest payments derived from obligations
underlying such instrument 
                                      12
<PAGE>
where the interest and principal payments with respect to such instrument
provide a yield to maturity of greater than 120% of the yield to maturity at
par of such underlying obligations.

     ERISA:  The Employee Retirement Income Security Act of 1974, as amended.
     -----

     ESCROW ACCOUNT:  The account or accounts created and maintained pursuant
     --------------
to Section 5.10.

     ESCROW PAYMENTS:  The amounts constituting applicable ground rents,
     ---------------
taxes, assessments, water rates and other payments required to be escrowed
by the Mortgagor with the mortgagee pursuant to the Mortgage Loan.

     EXCESS PROCEEDS:  All amounts (net of the related unreimbursed Servicing
     ---------------
Advances) received on any Mortgage Loan (whether as regular principal
payments, Principal Prepayments, Repurchase Proceeds, Liquidation Proceeds,
insurance proceeds, condemnation awards, or with respect to a disposition of
a Mortgaged Property which has been acquired by foreclosure or deed in lieu
of foreclosure or otherwise) in excess of the Principal Balance at the
Cut-off Date of such Mortgage Loan and accrued interest thereon, plus amounts
to be paid to the Class R Certificateholder pursuant to Section 5.21.

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
organization.

     FHLMC:  The Federal Home Loan Mortgage Corporation or any successor
     -----
organization.

     FIDELITY BOND:  A fidelity bond to be maintained by the Master Servicer
     -------------
pursuant to Section 5.19.

     FIRST DISTRIBUTION DATE:  July 15, 1996.
     -----------------------

     FNMA:  The Federal National Mortgage Association or any successor
     ----
organization.

     FORMULA EXCESS INTEREST AMOUNT:  With respect to any Distribution Date,
     ------------------------------
the amount, if any, by which one month's interest at the Alternate
Certificate Rate on the Pool Principal Balance at the beginning of the
related Principal Prepayment Period (giving effect to the Monthly Payment due
on such Due Date and Principal Prepayments prior to such Due Date) is in
excess of one month's interest at the weighted average of the Class A and
Class B Pass-Through Rates for such Distribution Date on the aggregate
principal balances of such Certificates (before giving 
                                      13
<PAGE>
effect to any distributions or Class B Loss Amounts for such Distribution
Date).

     FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any Distribution Date, an
     -------------------------------------
amount equal to the sum of:

          (a)  the principal portion of all Monthly Payments, whether or not
received, which were due on the related Due Date on Outstanding Mortgage
Loans as of such Due Date;

          (b)  with respect to each Mortgage Loan, all Principal Prepayments
made by the Mortgagor during the related Principal Prepayment Period;

          (c)  with respect to each Mortgage Loan not described in (e) below,
all Insurance Proceeds, condemnation awards and any other cash proceeds from
a source other than the Mortgagor, to the extent required to be deposited in
the  Certificate Account  pursuant to  Section  5.08(iv) and  (v), which  are
allocable  to  principal  and  were received  during  the  related  Principal
Prepayment Period, net of related unreimbursed Servicing Advances and net of
any portion thereof which, as to such Mortgage Loan, constitutes Late Collec-
tions;

          (d)  with respect to each Mortgage Loan that has been repurchased
pursuant to Section 11.01 during the related Principal Prepayment Period, an
amount equal to the Principal Balance of the Mortgage Loan as of the date of
repurchase;

          (e)  with respect to each Mortgage Loan that became a Liquidated
Mortgage Loan during the related Principal Prepayment Period, the amount
allocable to the principal of such Liquidated Mortgage Loan that was
recovered in respect of such Liquidated Mortgage Loan in such Principal
Prepayment Period; and

          (f)  with respect to each Mortgage Loan repurchased during the
related Principal Prepayment Period by the Master Servicer or the Mortgage
Loan Seller pursuant to Sections 2.01, 2.02, 3.01, 3.04 and 5.01, an amount
equal to the principal amount of the Purchase Price (exclusive of any portion
thereof included in clause (a) above).

     GNMA:  The Government National Mortgage Association or any successor
     ----
organization.

     INDEPENDENT:  Of or relating to a Person which (i) is in fact
     -----------
independent of the Company and the Master Servicer, (ii) 
                                      14
<PAGE>
does not have any direct financial interest or any material indirect
financial interest in the Company and the Master Servicer if different from
the Company or an affiliate thereof and (iii) is not connected with the
Company or the Master Servicer as an officer, employee, director or person
performing similar functions.

     INDEX:  As to each Mortgage Loan, the index for the adjustment of the
     -----
Mortgage Rate on the related Mortgage Note, which index is the prime rate
(referred to in Section 3.01 as the "Prime Index"), the London interbank
offered rate for one-month U.S. Dollar deposits (referred to in Section 3.01
as the "One-Month  LIBOR Index"), the London interbank offered  rate for six-
month U.S. dollar deposits (referred to in Section 3.01 as the "Six-Month
LIBOR Index"), or the one-year U.S. treasury yield (referred to in Section
3.01 as the "Treasury Index"), in each case as defined in such Mortgage Note.

     INSURANCE AGREEMENT:  The Insurance and Indemnity Agreement, dated as
     -------------------
of June 27, 1996, among the Company, the Master Servicer, the Certificate
Insurer and the Trustee.
     INSURANCE PROCEEDS:  Proceeds paid by any insurer pursuant to any
     ------------------
insurance policy covering a Mortgage Loan, net of costs of collecting such
proceeds.

     INSURED AMOUNT:  With respect to any Distribution Date, the sum of (i)
     --------------
the Distribution Account Shortfall for such Distribution Date and (ii) any
Preference Amount that has not been previously paid to the Trustee by the
Certificate Insurer.

     INSURED EXPENSES:  Expenses covered by any insurance policy.
     ----------------

     INSURED PAYMENT:  With respect to any Distribution Date, the Insured
     ---------------
Amount paid to the Trustee by the Certificate Insurer.

     INTEREST ADJUSTMENT DATE:  The date specified in a Mortgage Note on
     ------------------------
which its Mortgage Rate is adjusted.

     LATE COLLECTIONS:  With respect to any Mortgage Loan, all amounts
     ----------------
received during any Due Period, whether as late payments of Monthly Payments
or as Liquidation Proceeds, condemnation awards, Insurance Proceeds, or with
respect to a disposition of a Mortgaged Property which has been acquired by
foreclosure or deed in lieu of foreclosure or otherwise, any of which
represent late payments or collections of Monthly Payments that were due but
delinquent for a previous Due Date and not previously recovered and with
respect to which delinquent Monthly Payments an Advance has been made by the
Master Servicer or, under the circumstances set forth in Section 6.03(b), by
the Trustee.

                                      15
<PAGE>

     LATE PAYMENT RATE:  As defined in the Insurance Agreement.
     -----------------

     LIBOR:  As to any Distribution Date as follows:
     -----

     (i)  The arithmetic mean (rounded, if necessary, to the nearest one
sixteenth of a percent, with a one thirty-second of a percent being rounded
upwards) of the offered rates for United States dollar deposits for one month
which appear on the Reuters Screen LIBO Page (as defined below) as of 11:00
A.M., London time, on the second LIBOR business day prior to the immediately
preceding Distribution Date (but as of June 25, 1996 for the First
Distribution Date); provided that at least two such offered rates appear on
the Reuters Screen LIBO Page on such date.  If fewer than two offered rates
appear, LIBOR will be determined on such date as described in (ii) below. 
"Reuters Screen LIBO Page" means the display designated as page "LIBO" on the
Reuters Monitor Money Rates Service (or such other page as may replace the
LIBO page on that service for the purpose of displaying London inter-bank
offered rates of major banks).  A "LIBOR business day" is a day which is both
a Business Day and a day on which banks in London are not required or
authorized by law to be closed.

     (ii)  If on such date fewer than two offered rates appear on the Reuters
Screen LIBO Page as described in (i) above, the Trustee will request the
principal London office of each of the reference banks (which shall be
National Westminster Bank Plc, Bank of Tokyo Trust Co., Barclays Bank Plc and
Bankers Trust Company, so long as such bank, respectively, is engaged in
transactions in the London inter-bank market; to the extent any such bank is
not so engaged, it shall be replaced as a reference bank by a major bank that
is engaged in transactions in the London inter-bank market, selected by the
Master Servicer) ("Reference Banks") to provide the Trustee with its offered
quotation for United States dollar deposits for one month to prime banks in
the London inter-bank market as of 11:00 A.M., London time, on such date. 
If at least two Reference Banks provide the Trustee with such offered
quotations, then LIBOR on such date will be the arithmetic mean (rounded, if
necessary, to  the nearest  one-sixteenth of  a percent, with  a one  thirty-
second of a percent being rounded upwards) of all such quotations.  If on
such date fewer than two of the Reference Banks provide the Trustee with such
an offered quotation, LIBOR on such date will be the arithmetic mean
(rounded, if necessary, to the nearest one-sixteenth of a percent, with a one
thirty-second of a percent being rounded upwards) of the offered per annum
rates which one or more leading banks in the City of New York are quoting as
of 11:00 A.M., New York City time, on such date to leading European banks for
United States dollar deposits for one month (which 
                                      16
<PAGE>
banks shall be Bankers Trust Company and Citibank, N.A.; to the extent any
such bank is not making such quotes, it shall be replaced by a bank selected
by the Trustee (after consultation with the Master Servicer) that is making
such quotes), provided, however, that if such banks are not quoting as
described above, LIBOR will be the LIBOR applicable to the immediately
preceding Distribution Date.

     LIQUIDATED MORTGAGE LOAN:  Any defaulted Mortgage Loan (a) as to which
     ------------------------
the Master Servicer has determined that all amounts which it expects to
recover from or on account of such Mortgage Loan or property acquired in
respect thereof have been recovered, (b) as to which a Cash Liquidation has
taken place or (c) with respect to which the related Mortgaged Property has
been acquired by foreclosure or deed in lieu of foreclosure and a disposition
of such Mortgaged Property has occurred.

     LIQUIDATION EXPENSES:  Expenses which are incurred by the Master
     --------------------
Servicer or any Sub-Servicer in connection with the liquidation of any
defaulted Mortgage Loan or property acquired in respect thereof, including,
without limitation, legal fees and expenses, any unreimbursed amount expended
by the Master Servicer pursuant to Sections 5.16 and 5.21 respecting the
related Mortgage Loan and any related and unreimbursed expenditures for real
estate property taxes or for property restoration or preservation.

     LIQUIDATION PROCEEDS:  Cash (including Insurance Proceeds) received by
     --------------------
the Master Servicer in connection with the liquidation of any defaulted
Mortgage Loan or Mortgaged Property acquired in respect thereof, whether
through the sale or assignment of such Mortgage Loan, trustee's sale,
foreclosure sale or otherwise, or the sale of the Mortgaged Property if the
Mortgaged  Property is acquired in satisfaction of the Mortgage Loan other
than amounts required to be paid to the Mortgagor pursuant to law or the
terms of the applicable Mortgage Note plus, with respect to a defaulted
Mortgage Loan that is also an Additional Collateral Mortgage Loan, the amount
realized on the related Additional Collateral with respect to such Mortgage
Loan in accordance with Section 5.21.

     LOAN-TO-VALUE RATIO:  The fraction, expressed as a percentage, the
     -------------------
numerator of which is the outstanding principal amount of the related
Mortgage Loan at the time of origination and the denominator of which is the
appraised value of the related Mortgaged Property at such time or, in the
case of a Mortgage Loan financing the acquisition of the Mortgaged Property,
the sales price of the Mortgaged Property, if such sales price is less than
such appraised value.



                                      17
<PAGE>
     MARGIN:  With respect to each Mortgage Loan, the number of basis points
     ------
which are added to or subtracted from the Index to establish the Mortgage
Rate on the related Mortgage Note.

     MASTER SERVICER:  Merrill Lynch Credit Corporation, a Delaware
     ---------------
corporation, or its successor in interest or any successor under this
Agreement as herein provided.

     MAXIMUM MORTGAGE RATE:  With respect to each Mortgage Loan, the maximum
     ---------------------
rate of interest set forth as such in the related Mortgage Note.

     MLCC:  Merrill Lynch Credit Corporation and its successors in interest.
     ----

     MONTHLY PAYMENT:  The minimum required monthly payment of principal and
     ---------------
interest due on a Mortgage Loan as specified in the Mortgage Note for any
month (before any adjustment to such scheduled amount by reason of any
bankruptcy or similar proceeding or any moratorium or similar waiver or grace
period).  Monthly Payments shall be deemed due on an Outstanding Mortgage
Loan until such time as it becomes a Liquidated Mortgage Loan.

     MOODY'S:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     MORTGAGE:  The mortgage, deed of trust or other instrument creating a
     --------
first lien or a first priority ownership interest in an estate in fee simple
in real property (or a leasehold that extends at least five years beyond the
maturity of the related Mortgage Loan) securing a Mortgage Note.

     MORTGAGE 100(Service Mark) LOAN:  A Mortgage Loan having at the time of
     -------------------------------
origination a Loan-to-Value Ratio generally in excess of MLCC's maximum
acceptable Loan-to-Value Ratio for such Mortgage Loan, which Mortgage Loan
is secured by additional collateral in the form of a security interest in
marketable securities having a market value, as of the date of such loan's
origination, at least equal to the Original Additional Collateral
Requirement.

     MORTGAGE 100(Service Mark) PLEDGE AGREEMENT:  With respect to each
     -------------------------------------------
Mortgage 100 Loan, the Mortgage 100 Pledge Agreement for Securities Account
between the Mortgagor under such Mortgage 100 Loan and MLCC, pursuant to
which such Mortgagor granted a security interest in various investment
securities.

     MORTGAGE FILE:  The items referred to in Exhibit B annexed hereto
     -------------
pertaining to a particular Mortgage Loan.


                                      18
<PAGE>
     MORTGAGE LOAN:  An individual mortgage loan and all rights with respect
     -------------
thereto, evidenced by a Mortgage and a Mortgage Note, sold and assigned by
the Company to the Trustee and which is the subject of this Agreement and
included in the Trust Fund.  The Mortgage Loans originally sold and subject
to this Agreement are identified on the Mortgage Loan Schedule.

     MORTGAGE LOAN SCHEDULE:  The schedule of Mortgage Loans attached hereto
     ----------------------
as Exhibit A, setting forth the following information as to each Mortgage
Loan:  (i) the Mortgage Loan identifying number; (ii) a code indicating
whether the Mortgaged Property is owner-occupied; (iii) the property type of
the Mortgaged Property; (iv) the original number of months to maturity and
the number of months remaining to maturity from the Cut-off Date; (v) (a) the
appraised value of the Mortgaged Property as set forth in an appraisal which
was delivered at the time of the origination of the Mortgage Loan, or, in the
event the Mortgage Loan was made in connection with the acquisition of the
Mortgaged Property by the Mortgagor, the lesser of such appraised value and
the purchase price of the Mortgaged Property actually paid by the Mortgagor
at the time of the origination of the Mortgage Loan, and (b) the ratio,
expressed as a percentage, of the original principal amount of the Mortgage
Loan to the amount specified in (a) above; (vi) the current Mortgage Rate;
(vii) the current Margin; (viii) the amount of the current Monthly Payment;
(ix) the next Interest Adjustment Date; (x) the original Principal Balance
of the Mortgage Loan; and (xi) the Principal Balance of the Mortgage Loan as
of the close of business on the Cut-off Date.

     MORTGAGE LOAN SELLER:  Merrill Lynch Credit Corporation, a Delaware
     --------------------
corporation, and its successors and assigns.

     MORTGAGE NOTE:  The note or other evidence of the indebtedness of a
     -------------
Mortgagor secured by a Mortgage.

     MORTGAGE POOL:  The pool of Mortgage Loans held in the Trust Fund.
     -------------

     MORTGAGE RATE:  With respect to each Mortgage Loan, the per annum rate
     -------------
of interest for the applicable period borne by the Mortgage Loan, as
determined pursuant to the Mortgage Note. 

     MORTGAGED PROPERTY:  The real property securing a Mortgage Note.
     ------------------

     MORTGAGOR:  The obligor on a Mortgage Note.
     ---------

     NET INTEREST SHORTFALL:  With respect to any Distribution Date, the sum
     ----------------------
of (i) the Net Prepayment Interest Shortfall, if 
                                      19
<PAGE>
any, for such Distribution Date and (ii) the Relief Act Reduction, if any,
for such Distribution Date as determined in Section 6.01.

     NET LIQUIDATION PROCEEDS:  As to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     NET MORTGAGE RATE:  As to any day and Mortgage Loan, its Mortgage Rate
     -----------------
less the sum of (i) the Servicing Fee Rate per annum (which shall not be
greater than 0.25% per annum or less than 0.22% per annum, as determined
pursuant to the definition of "Servicing Fee Rate") and (ii) 0.13% per annum.

By way of illustration, if the Servicing Fee Rate is equal to 0.25%, the
amount in clause (i) of this definition shall be equal to 0.25% per annum.

     NET PREPAYMENT INTEREST SHORTFALL:  As to any Distribution Date, the
     ---------------------------------
aggregate of the Prepayment Interest Shortfalls incurred on the Mortgage
Loans in the preceding Principal Prepayment Period that were not made up by
the application of the Servicing Fees collected by the Master Servicer in
respect of such Principal Prepayment Period pursuant to Section 6.03(c).

     NONRECOVERABLE ADVANCE:  Any advance previously made or proposed to be
     ----------------------
made in respect of a Mortgage Loan by the Master Servicer or the Trustee
pursuant to Section 6.03 which, in the good faith judgment of the Master
Servicer or the Trustee, will not be ultimately recoverable by the Master
Servicer or the Trustee from Late Collections, Liquidation Proceeds or
otherwise.  The determination by the Master Servicer that it has made, or
would be making, a Nonrecoverable Advance shall be evidenced by a certificate
of a Servicing Officer of the Master Servicer delivered to the Trustee and
the Company and detailing the reasons for such determination.

     NON-U.S. PERSON:  An individual, corporation, partnership or other
     ---------------
Person other than a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, or an estate or trust
that is subject to U.S. federal income tax regardless of the source of its
income.

     OFFICERS' CERTIFICATE:  A certificate signed by two of any of the
     ---------------------
Chairmen of the Board, Vice Chairman of the Board, the President, a Senior
Vice President or a Vice President, an Assistant Vice President, the
Treasurer or the Secretary or one of the Assistant Treasurers or Assistant
Secretaries or any other duly authorized officer of the Company or the Master
Servicer, and delivered to the Trustee.

                                      20
<PAGE>

     OPINION OF COUNSEL:  A written opinion of counsel, who may be counsel
     ------------------
for the Company or the Master Servicer and who is reasonably acceptable to
the Trustee and the Surety and the Certificate Insurer; provided, however
that the Trustee and the Surety and the Certificate Insurer shall receive an
opinion of Independent counsel with respect to any opinion submitted
regarding the qualification of the Trust Fund as a REMIC or compliance with
any of the REMIC Provisions.

     ORIGINAL ADDITIONAL COLLATERAL REQUIREMENT:  With respect to any
     ------------------------------------------
Additional Collateral Mortgage Loan, an amount equal to the Additional
Collateral required by the Company at the time of the origination of such
Additional Collateral Mortgage Loan in order to achieve a Loan-to-Value Ratio
for such Additional Collateral Mortgage Loan, generally equal to seventy
percent (70%); for purposes of the Required Surety Payment, in no event shall
the Original Additional Collateral Requirement for an Additional Collateral
Mortgage Loan exceed thirty percent (30%) of its original principal balance. 

     ORIGINAL CLASS A PRINCIPAL BALANCE:  $475,949,946.
     ----------------------------------

     ORIGINAL CLASS B PRINCIPAL BALANCE:  $10,955,370.
     ----------------------------------

     ORIGINAL POOL PRINCIPAL BALANCE:  $486,905,316.
     -------------------------------

     ORIGINAL SUBORDINATION LEVEL:  The percentage derived from the fraction
     ----------------------------
the numerator of which is the Original Class B Principal Balance and the
denominator of which is the Original Pool Principal Balance, which percentage
is 2.25%.

     ORIGINATE or ORIGINATION:  When used with respect to a Mortgage Loan
     ---------    -----------
(whether or not used as a capitalized term), the closing and funding of such
Mortgage Loan.

     OUTSTANDING MORTGAGE LOAN:  As to any Due Date, a Mortgage Loan which
     -------------------------
was not the subject of a Principal Prepayment in full prior to such Due Date,
which did not become a Liquidated Mortgage Loan prior to such Due Date and
which was not repurchased under Section 2.01, 2.02, 3.01, 3.04 or 5.01 prior
to such Due Date.

     PARENT POWER(Service Mark) AGREEMENT:  With respect to each Parent Power
     ------------------------------------
Mortgage Loan, a Parent Power Guaranty and Security Agreement for Securities
Account or a Parent Power Guaranty Agreement for Real Estate.

     PARENT POWER(Service Mark) GUARANTY AGREEMENT FOR REAL ESTATE:  With
     -------------------------------------------------------------
respect to a Parent Power Mortgage Loan, an agreement between 
                                      21
<PAGE>
MLCC and a guarantor on behalf of the Mortgagor under such Parent Power
Mortgage Loan pursuant to which such guarantor guarantees the payment of
certain losses under such Parent Power Mortgage Loan, authorizes MLCC to draw
on a home equity credit line to fund such guaranty and has secured such
guaranty with a lien on residential real estate of the guarantor.  The
required amount of the collateral supporting such guaranty is at least equal
to the Original Additional Collateral Requirement for such Parent Power
Mortgage Loan.  For purposes of this definition, the Parent Power Guaranty
Agreement For Real Estate shall not include the rights of the mortgagee under
the Equity Access(Registered Trademark) Security Instrument referred to
therein, which rights have been retained by MLCC.

     PARENT POWER(Service Mark) GUARANTY AND SECURITY AGREEMENT FOR
     --------------------------------------------------------------
SECURITIES ACCOUNT:  With respect to a Parent Power Mortgage Loan, an
- ------------------
agreement between MLCC and a guarantor on behalf of the Mortgagor under such
Parent Power Mortgage Loan pursuant to which such guarantor guarantees the
payment of certain losses under such Parent Power Mortgage Loan and has
granted a security interest to MLCC in certain marketable securities to
collateralize such guaranty.  The required amount of such collateral is at
least equal to the Original Additional Collateral Requirement for such Parent
Power Mortgage Loan.

     PARENT POWER(Service Mark) MORTGAGE LOAN:  A Mortgage Loan having at the
     ----------------------------------------
time of origination a Loan-to-Value Ratio generally in excess of MLCC's
maximum acceptable Loan-to-Value Ratio for such Mortgage Loan, which Mortgage
Loan is supported by a Parent Power Agreement.

     PAYING AGENT:  The Person appointed by the Master Servicer as Paying
     ------------
Agent pursuant to Section 4.05.  If the Master Servicer has not appointed a
Paying Agent, the Master Servicer shall be the Paying Agent.

     PAYMENT ADJUSTMENT DATE:  The date specified in a Mortgage Note on which
     -----------------------
the Monthly Payment is adjusted.

     PERCENTAGE INTEREST:  As to any Class A or Class B Certificate, the
     -------------------
percentage interest evidenced thereby in distributions required to be made
hereunder, such percentage interest being equal to the percentage obtained
by dividing the denomination of such Certificate by the aggregate of the
denominations of all the Certificates of such Class; and as to the Class R
Certificates, the Percentage Interest specified on the face thereof.

     PERSON:  Any individual, corporation, partnership, joint venture,
     ------
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

                                      22
<PAGE>

     POOL PRINCIPAL BALANCE:  The Original Pool Principal Balance less the
     ----------------------
aggregate of all Formula Principal Distribution Amounts and all Unrecovered
Principal Amounts for, unless otherwise specified, the Distribution Date in
the month of the reference thereto and all prior Distribution Dates.

     PREFERENCE AMOUNT:  As defined in the Certificate Insurance Policy.
     -----------------

     PREMIUM AMOUNT:  With respect to the Certificate Insurance Policy, the
     --------------
amount that is payable as a premium under the terms of the Certificate
Insurance Policy.

     PREPAYMENT INTEREST SHORTFALL:  With respect to any Distribution Date,
     -----------------------------
for each Mortgage Loan that was the subject of a partial Principal Prepayment
or a Principal Prepayment in full during the related Principal Prepayment
Period (other than a Principal Prepayment in full resulting from the purchase
of a Mortgage Loan pursuant to Section 2.02, 3.01, 3.04 or 11.01 hereof), the
amount by which interest paid by the Mortgagor in connection with such
Principal Prepayment of such Mortgage Loan is less than 30 days' interest at
the related Mortgage Rate on the amount paid.

     PRINCIPAL BALANCE:  At the time of any determination, the principal
     -----------------
balance of a Mortgage Loan remaining to be paid at the close of business on
the Cut-off Date (after deduction of all principal payments due on or before
the Cut-off Date whether or not paid but without deducting Monthly Payments
due after the Cut-off Date and received on or before the Cut-off Date)
reduced by all amounts distributed to Certificateholders that are allocable
to principal of such Mortgage Loan (including Advances made pursuant to
Section 6.03).

     PRINCIPAL PREPAYMENT:  Any payment or other recovery of principal on a
     --------------------
Mortgage Loan (other than Liquidation Proceeds) made by a Mortgagor which is
received in advance of its scheduled Due Date, and which is not accompanied
by an amount of interest representing scheduled interest due on any date or
dates in any month or months subsequent to the month of prepayment.

     PRINCIPAL PREPAYMENT PERIOD:  With respect to any Distribution Date, the
     ---------------------------
period beginning on the first day of the month preceding the month in which
such Distribution Date occurs and ending on the last day of the month
preceding the month in which such Distribution Date occurs.

     PURCHASE PRICE:  With respect to any Mortgage Loan required to be
     --------------
purchased on any date pursuant to Section 2.01, Section 
                                      23
<PAGE>
2.02, Section 3.01, Section 3.04 or Section 5.01 an amount equal to the sum
of (a) 100% of the Principal Balance thereof plus any unreimbursed Advances
of principal thereof and (b) unpaid accrued interest at the Mortgage Rate
thereon from the Due Date to which interest was last paid by the Mortgagor
through the end of the related Due Period.  With respect to any Mortgage Loan
purchased by the Master Servicer pursuant to Section 11.01, the Purchase
Price shall be as calculated in Section 11.01.

     RATING AGENCY:  Standard & Poor's and Moody's.  References herein to the
     -------------
highest long-term debt rating category of a Rating Agency shall mean AAA in
the case of Standard & Poor's and Aaa in the case of Moody's, and references
to the second highest long-term rating category of a Rating Agency shall mean
AA in the case of Standard & Poor's and Aa1, Aa2 or Aa3 in the case of
Moody's.

     RECORD DATE:  As to each Distribution Date, the last Business Day
     -----------
preceding the immediately preceding Distribution Date (or the Closing Date
in the case of the first Distribution Date).

     REIMBURSEMENT AMOUNT:  As to any Distribution Date, the sum of (x)(i)
     --------------------
all Insured Payments in respect of the Class A Certificates previously
received by the Trustee and not previously repaid to the Certificate Insurer
pursuant to Section 6.01 plus (ii) interest accrued on each such Insured
Payment not previously repaid, calculated at the Late Payment Rate from the
date the Trustee received the related Insured Payment and (y)(i) any other
amounts then due and owing to the Certificate Insurer under the Insurance
Agreement plus (ii) interest on such amounts at the Late Payment Rate.  The
Certificate Insurer shall notify the Trustee and the Master Servicer of the
amount of any Reimbursement Amount.

     RELIEF ACT REDUCTION:  With respect to any Distribution Date, the
     --------------------
aggregate amount of reductions, if any, in the amount of interest due on the
Mortgage Loans on the related Due Date on account of the Soldiers' and
Sailors' Civil Relief Act of 1940, as amended.

     REMIC:  A "real estate mortgage investment conduit," as such term is
     -----
defined in the Code.

     REMIC PROVISIONS:  Provisions of the federal income tax law relating to
     ----------------
real estate mortgage investment conduits, which appear at Section 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related
provisions, and regulations promulgated thereunder, as the foregoing may be
in effect from time to time.


                                      24
<PAGE>
     REPURCHASE PROCEEDS:  All proceeds of any Mortgage Loan or property
     -------------------
acquired in respect thereof repurchased by the Master Servicer or Mortgage
Loan Seller pursuant to Section 2.01, 2.02, 3.01, 3.04, 5.01 or 11.01.

     REQUIRED SURETY PAYMENT:  With respect to any Additional Collateral
     -----------------------
Mortgage Loan that becomes a Liquidated Mortgage Loan, the lesser of (i)
related Additional Collateral Mortgage Loan Liquidation Shortfall and (ii)
the excess, if any, of (a) the Original Additional Collateral Requirement
with respect to such Mortgage Loan over (b) the net proceeds realized by MLCC
from the related Additional Collateral as set forth in Section 5.21.

     RESERVE FUND:  The reserve fund created and maintained pursuant to
     ------------
Section 6.03(d).

     RESPONSIBLE OFFICER:  When used with respect to the Trustee, the
     -------------------
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman
or Vice Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, the Chairman of the Committee on Trust
Matters, any Vice President, any Assistant Vice President, the Secretary, any
Assistant Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any
Assistant Cashier, any Trust Officer or Assistant Trust Officer, the
Controller and any Assistant Controller or any other officer of the Trustee
customarily performing functions similar to those performed by any of the
above designated officers and, with respect to a particular matter, to whom
such matter is referred because of such officer's knowledge of and
familiarity with the particular subject.

     SALE AGREEMENT:  The Sale and Seller's Warranties Agreement dated as of
     --------------
June 1, 1996 between the Company and the Mortgage Loan Seller attached hereto
as Exhibit O.

     SCHEDULED FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to any
     -----------------------------------------------
Distribution Date, the amount specified in clause (a) of the Formula
Principal Distribution Amount.

     SERVICING ADVANCES:  All customary, reasonable and necessary "out of
     ------------------
pocket" costs and expenses incurred in the performance by the Master Servicer
of its servicing obligations, including, but not limited to, the cost of (i)
the preservation, restoration and protection of the Mortgaged Property, (ii)
any enforcement or judicial proceedings, including foreclosures, (iii) the
management and liquidation of the Mortgaged Property if the Mortgaged
Property is acquired in satisfaction of the Mortgage, (iv) taxes and
assessments on the Mortgaged Properties subject to the Mortgage Loans and (v)
compliance with the obligations under Section 5.12.

                                      25
<PAGE>

     SERVICING FEE:  With respect to each Mortgage Loan, the amount of the
     -------------
monthly fee paid for the servicing of such Mortgage Loan, equal to 1/12 of
the Servicing Fee Rate of the Principal Balance of such Mortgage Loan.  Such
fee shall be payable only at the time of and with respect to those Mortgage
Loans for which payment is in fact made of the entire amount of the Monthly
Payments.  The right to receive the Servicing Fee is limited to, and the
Servicing Fee is payable solely from, the interest portion of such Monthly
Payments collected by the Master Servicer, or as otherwise provided under
Section 5.09.  

     SERVICING FEE RATE:  0.25%; provided that, with respect to any
     ------------------
Distribution Date, if (i) the weighted average of the Maximum Mortgage Rates
of the Mortgage Loans that are Outstanding Mortgage Loans on the first day
of the month preceding the month of such Distribution Date is equal to the
related Alternate Certificate Rate (using 0.25% as the Servicing Fee Rate in
calculating the Net Mortgage Rate), (ii) such weighted average Maximum
Mortgage  Rate is less  than 12.00%  per annum, and  (iii) the Class  A Pass-
Through Rate (calculated on the basis of the LIBOR formula) for such
Distribution Date is greater than such Alternate Certificate Rate, then the
Servicing Fee Rate for that Distribution Date will be reduced to equal the
greater of (a) 0.22% and (b) the percentage which, when used in place of
0.25% as the Servicing Fee Rate, will result in such Alternate Certificate
Rate being equal to such Class A Pass-Through Rate calculated on the basis
of the LIBOR formula.

     SERVICING OFFICER:  Any officer of the Master Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen signature appear on a list of servicing officers furnished
to the Trustee by the Master Servicer, as such list may from time to time be
amended.

     SINGLE CERTIFICATE:  A Certificate of any Class (other than a Class R
     ------------------
Certificate) that evidences a denomination of $1,000.

     STANDARD & POOR'S:  Standard & Poor's Ratings Services, a division of
     -----------------
The McGraw-Hill Companies, Inc., or its successor in interest.

     STANDARD HAZARD POLICY:  Each standard hazard insurance policy or
     ----------------------
replacement therefor referred to in Section 5.16.

     SUBORDINATED PERCENTAGE:  As to any Distribution Date, 100% less the
     -----------------------
Class A Percentage.

     SUBORDINATED PREPAYMENT PERCENTAGE:  As to any Distribution Date, 100%
     ----------------------------------
less the Class A Prepayment Percentage.

                                      26
<PAGE>

     SUB-SERVICER:  Any Person with whom the Master Servicer enters into a
     ------------
Sub-Servicing Agreement.

     SUB-SERVICING AGREEMENT:  Any written contract between the Master
     -----------------------
Servicer and any Sub-Servicer, relating to servicing or administration of
certain Mortgage Loans as provided in Section 5.02, in such form as has been
approved by the Master Servicer, the Company, the Trustee, the Certificate
Insurer or the Surety.

     SURETY:  AMBAC Indemnity Corporation, or any successor thereto, as
     ------
issuer of the Certificate Guaranty Surety Bond.

     SURETY AGREEMENT:  The Surety Bond Reimbursement Agreement dated as of
     ----------------
February 28, 1996 between Merrill Lynch Credit Corporation and the Surety.

     TRANSFER:  A direct or indirect transfer or other assignment of record
     --------
or beneficial interest in a Class R Certificate.

     TRUST FUND:  The corpus of the trust created by this Agreement, to the
     ----------
extent described herein, consisting of (i) the Mortgage Loans, (ii) such
assets as shall from time to time be identified as deposited in the
Certificate Account, (iii) property which secured a Mortgage Loan and which
has been acquired by foreclosure or deed in lieu of foreclosure, (iv)
Standard Hazard Policies and any other insurance policies, and the proceeds
thereof, (v) certain rights of the Company under the Sale Agreement as more
particularly set forth in the last paragraph of Section 2.01 and as described
in Sections 2.02 and 3.01 hereof, (vi) such amounts as shall from time to
time be deposited in the Distribution Account, (vii) the Certificate
Insurance Policy, (viii) the Certificate Guaranty Surety Bond, (ix) the
Reserve Fund, (x) each Mortgage 100 Pledge Agreement and (xi) each Parent
Power Agreement.  The Mortgage 100 Pledge Agreements and the Parent Power
Agreements shall not be part of the REMIC created by this Agreement.

     TRUSTEE:  Bankers Trust Company of California, N.A., as trustee, or its
     -------
successor in interest or any successor or co-trustee under this Agreement
appointed as herein provided.


                                      27
<PAGE>
     UNRECOVERED PRINCIPAL AMOUNT:  As to any Liquidated Mortgage Loan, the
     ----------------------------
portion, if any, of the principal of such Liquidated Mortgage Loan that was
not recovered at the time such Liquidated Mortgage Loan became a Liquidated
Mortgage Loan.  An Unrecovered Principal Amount in respect of a Distribution
Date is one that was incurred in the immediately preceding Principal
Prepayment Period.

     UNSCHEDULED FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  With respect to any
     -------------------------------------------------
Distribution Date, the sum of the amounts specified in clauses (b), (c), (d),
(e) and (f) of the Formula Principal Distribution Amount.

     Section 1.02.  Interest Calculations.  Interest on the Class A and Class
                    ---------------------
B Certificates shall be calculated on the basis of the actual number of days
in the related Accrual Period divided by 360.

                              (End of Article I)
                                      28
<PAGE>
                                  ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS; TRUST FUND
- ---------------------------------------------------------

     Section 2.01.  Conveyance of Mortgage Loans.  The Company, concurrently
                    ----------------------------
with the execution and delivery hereof, does hereby sell, transfer, assign,
set over and convey to the Trustee without recourse all the right, title and
interest of the Company in and to the Mortgage Loans, including all interest
and principal due after the Cut-off Date on or with respect to the Mortgage
Loans (it being understood that payments of principal and interest first due
on the Mortgage Loans on or before the Cut-off Date shall not be conveyed to
the Trustee pursuant hereto), and each Mortgage 100 Pledge Agreement and each
Parent Power Agreement.  The foregoing sale, transfer, assignment, set over
and conveyance of each Parent Power Agreement that is a Parent Power Guaranty
Agreement for Real Estate does not constitute and is not intended to result
in an assumption by the Trustee or the Trust Fund of any obligation or
liability of MLCC under the related Equity Access(Registered Trademark)
Account (as defined in such Parent Power Agreement).  MLCC is authorized to
correct any error in any Mortgage 100 Pledge Agreement or Parent Power
Agreement and to terminate any such agreement and release the related
collateral in accordance with the terms thereof.

     In connection with such assignment, within 21 days after the Closing
Date, the Master Servicer, on behalf of the Company, shall deliver to, and
deposit with, the Custodian the following documents or instruments with
respect to each Mortgage Loan so assigned (the requirements for a Mortgage
Loan secured by shares in a cooperative corporation are separately specified
in clause (vi)):

          (i)  Original Mortgage Note endorsed (by facsimile signature if so
authorized by the Mortgage Loan Seller), "Pay to the order of Bankers Trust
Company  of California,  N.A., as  trustee,  under that  certain Pooling  and
Servicing Agreement dated as of June 1, 1996, for Mortgage Loan Asset Backed
Pass-Through  Certificates, Series  1996-B  (MLCC  Mortgage Investors,  Inc.,
Seller) without recourse" and signed in the name of the Mortgage Loan Seller
by an authorized officer;

         (ii)  Original recorded Mortgage, or if such original has been
delivered to  the appropriate recorder's  office for  recording, a  certified
copy thereof certified true and complete by the Mortgage Loan Seller or the
escrow agent acting in connection with the origination of the Mortgage Loan,
with the original to be delivered within 180 days of the Closing Date;

                                      29
<PAGE>

        (iii)  Original Assignment of Mortgage in recordable form to "Bankers
Trust Company of California, N.A., as trustee, under that certain Pooling and
Servicing Agreement dated as of June 1, 1996, for Mortgage Loan Asset Backed
Pass-Through  Certificates,  Series   1996-B",  executed  by  an   authorized
signatory of  the  Mortgage Loan  Seller.   Subject  to the  foregoing,  such
assignments may, if permitted by law, be in the form of blanket assignments
for  Mortgage Loans  covering Mortgaged Properties  situated within  the same
county.   If the Assignment  of Mortgage is  in blanket  form, a copy  of the
Assignment of Mortgage shall be included in the individual Mortgage File;

         (iv)  Originals of all assumption and modification agreements, if
any;

          (v)  Original policies of title insurance, or if the original
policy of  title insurance is  unavailable, a  copy of the  preliminary title
report, with the original title policy to be delivered within 150 days of the
Closing Date.  The policy must affirmatively insure ingress and egress and
insure  against  encroachments by  or  upon  the  Mortgaged Property  or  any
interest therein; and

          (vi)  With respect to those Mortgage Loans which are cooperative
loans, the  original Mortgage  Note, endorsed (by  facsimile signature  if so
authorized by the Mortgage Loan Seller), "Pay to the order of Bankers Trust
Company  of California,  N.A., as  trustee,  under that  certain Pooling  and
Servicing Agreement dated as of June 1, 1996, for Mortgage Loan Asset Backed
Pass-Through  Certificates,  Series  1996-B (MLCC  Mortgage  Investors, Inc.,
Seller) without recourse" and signed in the name of the Mortgage Loan Seller
by an authorized officer; the original stock certificate and related stock
power executed by the obligor in blank; the original loan security agreement
and the assignment of the note and loan security agreement, if applicable,
assigned to "Bankers Trust Company of California, N.A. as trustee under that
certain Pooling and Servicing Agreement dated as of June 1, 1996 for Mortgage
Loan Asset Backed Pass-Through Certificates, Series 1996-B"; the original
proprietary lease and the assignment of the proprietary lease, if applicable,
executed  by the  obligor in  blank;  and any  financing statements  relating
thereto;

provided that the Master Servicer shall deliver at least 50% of the Mortgage
Notes on or before the Closing Date.


                                      30
<PAGE>
     If in connection with any Mortgage Loan the Master Servicer cannot
deliver the Mortgage with evidence of recording thereon as provided above,
or within the 180 days permitted in (ii) above, solely because of a delay
caused by the public recording office to which such Mortgage has been
delivered for recordation, the Master Servicer shall deliver or cause to be
delivered to the Custodian an Officer's Certificate of the Master Servicer,
stating that such mortgage has been delivered to the appropriate public
recording official for recordation.  The Master Servicer shall promptly
deliver or cause to be delivered to the Custodian such Mortgage with evidence
of recording indicated thereon upon receipt thereof from the public recording
official.  Notwithstanding the above, the Master Servicer shall use all
reasonable efforts to cause each original Mortgage with evidence of recording
thereon to be delivered to the Custodian within 270 days of the Closing Date.

     With respect to any Additional Collateral Mortgage Loan in respect of
which there has been filed a UCC-1 financing statement in favor of MLCC as
secured party, the Master Servicer shall, within 180 days after the Closing
Date, cause to be filed in the appropriate recording office a UCC-3 statement
giving notice of the assignment of the related security interest to the Trust
and shall thereafter cause the filing of all necessary continuation
statements.

     If the long-term unsecured debt of Merrill Lynch & Co., Inc., if it is
rated by Moody's, is rated below A3 or if it is rated by Standard & Poor's,
is rated below A-, or an Event of Default shall have occurred and is
continuing or if MLCC is no longer the Master Servicer (unless each Rating
Agency confirms that the absence of recordation will not result in the
reduction or withdrawal of its rating of the Class A Certificates), then the
MLCC (or the successor Master Servicer in the case of an Event of Default)
shall, within 30 days after such occurrence, cause to be sent for recording
to the appropriate public recording office for real property records each
Assignment of Mortgage referred to in this Section 2.01 except for Mortgage
Loans on Mortgaged Properties located in states where, as evidenced by an
opinion of independent counsel acceptable to the Trustee, the Certificate
Insurer, the Surety, the Company and the Rating Agencies, such recording is
not required to protect the interests of the Trustee in the Mortgage Loan, 
including the related Mortgage, against the claim of any other transferee or
any successor to or creditor of the Mortgage Loan Seller or the Originator
of such Mortgage Loan.  While each Assignment of Mortgage required to be
recorded is being recorded, the Master Servicer shall leave with the
Custodian a photocopy of such Assignment of Mortgage.  If any such Assignment
of Mortgage is returned unrecorded to the Master Servicer because of any
defect 
                                      31
<PAGE>
therein, the Master Servicer shall cause such defect to be cured and such
Assignment of Mortgage to be recorded in accordance with this paragraph.  The
Master Servicer shall deliver or cause to be delivered each original recorded
Assignment of Mortgage and intermediate assignment to the Custodian within
120 days of the occurrence giving rise to the obligation to record or shall
deliver to the Custodian on or before such date an Officer's Certificate
stating that such Assignment of Mortgage has been delivered to the
appropriate public recording office for recordation, but has not been
returned solely because of a delay caused by such recording office.

     If the Master Servicer cannot cause any Mortgage or Assignment of
Mortgage or intermediate assignments, subject to the provisions in this
Section 2.01 regarding recording office delays, to be recorded and evidence
of such recording delivered to the Custodian within 270 days of the
occurrence giving rise to the obligation to record, the Mortgage Loan Seller
shall be required to purchase such Mortgage Loan from the Trustee at the
Purchase Price or the Mortgage Loan Seller shall be required to substitute
another Mortgage Loan for such deficient Mortgage Loan in accordance with the
procedures and subject to the limitations set forth in Section 3.02(i)
through (viii), such repurchase or substitution obligation constituting the
sole remedy available to the Trustee, the Certificateholders, the Certificate
Insurer and the Surety for failure of a Mortgage Loan to be recorded.

     The ownership of each Mortgage Note, the Mortgage and the contents of
the related Mortgage File is vested in the Trustee.  Mortgage documents
relating to the Mortgage Loan not delivered to the Trustee or the Custodian
under the Custodial Agreement are and shall be held in trust by the Master
Servicer or any Sub-Servicer, for the benefit of the Trustee as the owner
thereof and the Master Servicer's or such Sub-Servicer's possession of the
contents of each Mortgage File so retained is for the sole purpose of
servicing the related Mortgage Loan, and such retention and possession by the
Master Servicer or such Sub-Servicer is in a custodial capacity only.  The
Company agrees to take no action inconsistent with the Trustee's ownership
of the Mortgage Loans, to promptly indicate to all inquiring parties that the
Mortgage Loans have been sold and to claim no ownership interest in the
Mortgage Loans.

     It is the intention of this Agreement that the conveyance of the
Company's right, title and interest in and to the Trust Fund pursuant to this
Agreement shall constitute a purchase and sale and not a loan.  If the
conveyance of the Mortgage Loans from the Mortgage Loan Seller to the Company
to the Trustee is characterized as a pledge and not a sale, then the Company
shall be deemed to have transferred to the Trustee, in addition to the 
                                      32
<PAGE>
Trust Fund, all of the Company's right, title and interest in, to and under
the obligation deemed to be secured by said pledge; and it is the intention
of this Agreement that the Mortgage Loan Seller and the Company shall also
be deemed to have granted to the Trustee a first priority security interest
in all of the Mortgage Loan Seller's and the Company's right, title, and
interest in, to, and under the obligation deemed to be secured by said pledge
and that the Trustee and the Custodian shall be deemed to be an independent
custodian for purposes of perfection of such security interest.  If the
conveyance of the Mortgage Loans from the Company to the Trustee is
characterized as a pledge, it is the intention of this Agreement that this
Agreement shall constitute a security agreement under applicable law, and
that the Mortgage Loan Seller and the Company shall be deemed to have granted
to the Trustee a first priority security interest in all of Mortgage Loan
Seller's and the Company's right, title and interest in, to and under the
Mortgage Loans, all payments of principal of or interest on such Mortgage
Loans, all other rights relating to and payments made in respect of the Trust
Fund, and all proceeds of any thereof.  If the trust created by this
Agreement terminates prior to the satisfaction of the claims of any Person
in any Certificates, the security interest created hereby shall continue in
full force and effect and the Trustee shall be deemed to be the collateral
agent for the benefit of such Person.

     In addition to the conveyance made in the first paragraph of this
Section 2.01, the Company does hereby convey, assign and set over to the
Trustee all of its right, title and interest in that portion of the Trust
Fund described in items (ii) through (ix) of the definition thereof and
further assigns to the Trustee for the benefit of the Certificateholders, the
Certificate Insurer and the Surety those representations and warranties of
the Mortgage Loan Seller contained in the Sale Agreement and described in
Section 3.01 hereof and the benefit of the remedies for the breach thereof.

     Section 2.02.  Acceptance by Trustee.  The Trustee acknowledges the
                    ---------------------
assignment to it of the documents referred to in Section 2.01 above and
declares that upon the Custodian's receipt thereof the Custodian will hold
such documents and any other documents constituting a part of the Mortgage
Files delivered to the Custodian in trust for the use and benefit and of all
present and future Certificateholders, the Certificate Insurer and the
Surety.  The Mortgage Loan Seller shall repurchase at the Purchase Price, or
substitute new Mortgage Loans (in accordance with Section 3.02(i) through
(viii)) for, all Mortgage Loans to which an exception was taken in the
Custodian's Interim Certification (as defined in the Custodial Agreement),
within 60 days of the date of delivery of the Mortgage Files (the "Delivery 
                                                                   ---------
                                      33
                                     --
<PAGE>
- ------
Date") to the Custodian, unless such exception is cured to the satisfaction
- ----
of the Company, the Certificate Insurer and the Surety within 30 Business
Days of the date thereof (or such other period as is agreed by the Company,
the Certificate Insurer and the Surety and the Trustee but not more than 50
Business Days).  Pursuant to the Custodial Agreement, the Custodian agrees,
for the benefit of the Trustee, the Certificateholders, the Certificate
Insurer and the Surety, to review each Mortgage File delivered to it within
45 days after the Delivery Date to ascertain that all required documents have
been executed and received, and that such documents relate to the Mortgage
Loans identified in Exhibit A, that have been conveyed to the Trustee.  If
the Custodian finds any document or documents constituting a part of a
Mortgage File to be missing or defective (that is, mutilated, damaged,
defaced, incomplete, improperly dated, clearly forged or otherwise physically
altered) in any material respect, the Custodian, pursuant to the Custodial
Agreement, shall promptly so notify the Trustee, each Rating Agency, the
Master Servicer, the Certificate Insurer, the Surety and the Company by
delivering the Interim Certification to them within 45 days after the
Delivery Date.  The Mortgage Loan Seller shall correct or cure such omission,
defect or other irregularity within 60 days from the date the Mortgage Loan
Seller was notified of such omission or defect and, if the Mortgage Loan
Seller does not correct or cure such omission or defect within such period,
then the Mortgage Loan Seller, within 90 days from the date the Custodian
notified the Mortgage Loan Seller of such omission or defect, shall either
(i) repurchase such Mortgage Loan from the Trustee at the Purchase Price of
such Mortgage Loan or (ii) substitute a new Mortgage Loan for such deficient
Mortgage Loan in accordance with the provisions of Section 3.02(i) through
(viii).  The Purchase Price for the purchased Mortgage Loan shall be paid to
the Master Servicer and deposited by the Master Servicer in the Certificate
Account and, upon receipt by the Trustee and the Custodian of written
notification of such deposit signed by a Servicing Officer, the Custodian,
pursuant to the Custodial Agreement, shall promptly execute and deliver such
instruments of transfer  or assignment, without recourse, as  shall be neces-
sary to vest in the Mortgage Loan Seller or its designee, as the case may be,
the interest of the Trustee in any Mortgage Loan released pursuant hereto,
and the Trustee shall have no further responsibility with regard to such
Mortgage Loan.  It is understood and agreed that the obligation of the
Mortgage Loan Seller to purchase or substitute for any Mortgage Loan as to
which a material defect in or omission of a constituent document exists shall
constitute the sole remedy respecting such defect or omission available to
the Trustee on behalf of Certificateholders, the Certificate Insurer or the
Surety.  Notwithstanding anything herein to the contrary, the Trustee and the
Custodian shall be under no duty or obligation to inspect, review and examine
such documents, instruments, 
                                      34
<PAGE>
certificates or other papers to determine that they are genuine, enforceable
or appropriate to the represented purpose, or that they have actually been
recorded, or that they are other than what they purport to be on their face
or to determine that all items described in clause (iv) of Section 2.01 have
been delivered or to determine whether the title policy affirmatively insures
against encroachments as described in clause (v) of Section 2.01.

     The Custodian, pursuant to the Custodial Agreement, shall deliver to the
Company, the Trustee, the Certificate Insurer, the Surety and the Master
Servicer the Interim and Final Certification.  If (i) within 90 days of the
Closing Date, the Custodian has not received an Officer's Certificate or a
certificate of the Master Servicer stating that the Mortgage has been
delivered to the appropriate public recording official for recordation or
(ii) if within 270 days of the Closing Date the Custodian finds that any
Mortgage has not been recorded, the Custodian, pursuant to the Custodial
Agreement, shall promptly notify the Trustee, the Certificate Insurer, the
Surety and the Master Servicer and the Master Servicer shall be required,
within 30 days of receipt of such notice, to repurchase such Mortgage Loan
or to substitute a new Mortgage Loan for such deficient Mortgage Loan in
accordance with Section 3.02(i) through (viii) hereof.

     Section 2.03.  Trust Fund; Authentication of Certificates. Subject to
                    ------------------------------------------
the provisions of Section 2.01, the Trustee acknowledges and accepts the
assignment to it of the Trust Fund created pursuant to this Agreement in
trust for the use and benefit of all present and future Certificateholders,
the Certificate Insurer and the Surety.  The Trustee acknowledges the
assignment to it of the Mortgage Loans, the Mortgage 100 Pledge Agreements
and the Parent Power Agreements and has caused to be authenticated and
delivered to or upon the order of the Company, in exchange therefor,
Certificates duly authenticated by the Trustee in authorized denominations
evidencing ownership of the entire Trust Fund.

     Section 2.04.  REMIC Election.  The Company hereby directs the Trustee
                    --------------
to sign an initial tax return to be provided by the Master Servicer which
shall cause the Trust Fund (exclusive of the Mortgage 100 Pledge Agreements
and the Parent Power Agreements) to elect to be treated as a REMIC on its
return for the Trust Fund's first taxable year.  This Agreement shall be
construed so as to carry out the intention of this Agreement that the Trust
Fund (exclusive of the Mortgage 100 Pledge Agreements and the Parent Power
Agreements) be treated as a REMIC at all times prior to the date on which
final payment is made (or made available on demand) to the Holders of any
Class A and Class B 
                                      35
<PAGE>
Certificates.  The Closing Date is hereby designated as the "startup day" of
such REMIC within the meaning of Section 860G(a)(9) of the Code.  The
"regular interests" (within the meaning of Section 860G(a)(1) of the Code)
in such REMIC shall consist of the Class A Certificates and the Class B
Certificates.  The Class R Certificate shall be designated as the "residual
interest" (within the meaning of Section 860G(a)(2) of the Code) in such
REMIC.

     Section 2.05.  REMIC Tax Matters.  The tax year of the Trust Fund shall
                    -----------------
be the calendar year, and the Trust Fund shall use the accrual method of
reporting income and loss.

     Section 2.06.  REMIC Certificate Maturity Date.  Solely for  purposes
                    -------------------------------
of satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations, and
based upon certain assumptions, the "latest possible maturity date" of the
Class A and Class B Certificates is the Distribution Date in July 2021.


                             (End of Article II)
                                      36
<PAGE>
                                 ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE MASTER
- -----------------------------------------------------------
                   SERVICER; REPURCHASE OF MORTGAGE LOANS;
                  ---------------------------------------
                  REPRESENTATION AND WARRANTY OF THE COMPANY
                 ------------------------------------------

     Section 3.01.  Representations and Warranties of the Master Servicer. 
                    -----------------------------------------------------
The Master Servicer hereby represents and warrants to the Trustee that on the
Closing Date it has entered into the Sale Agreement with the Company, wherein
in its capacity as the Mortgage Loan Seller, the Master Servicer has made the
following representations and warranties, and in its capacity as Master
Servicer, hereby further represents and warrants to the Trustee, the
Certificate Insurer, the Surety and the Company as of the Closing Date, as
follows:
          (a)  With respect to the Master Servicer in this Section 3.01 and
Section 3.02, Master Servicer means both Master Servicer and Mortgage Loan
Seller for as long as the Master Servicer and the Mortgage Loan Seller are
the same Person, and means Mortgage Loan Seller only when the Mortgage Loan
Seller and the Master Servicer are different Persons:

               (i)  The Master Servicer is a corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware
and is qualified to transact business in each state in which any Mortgaged
Property is  located  or is  not  required  under applicable  law  from  such
qualification and no  demand for such  qualification has been  made upon  the
Master Servicer  by any  such state.   The Master Servicer  is or will  be in
compliance with the laws of any such state to the extent necessary to ensure
the enforceability of each Mortgage Loan and the servicing of the Mortgage
Loans by it in accordance with the terms of this Agreement;  

              (ii)  The Master Servicer has the full power and authority to
hold each Mortgage Loan, to sell each Mortgage Loan and execute, deliver and
perform, and to enter into and consummate all transactions contemplated by
this  Agreement  and the  Sale  Agreement  and  to  conduct its  business  as
presently   conducted,  has  duly  authorized  the  execution,  delivery  and
performance of this Agreement and the Sale Agreement, has duly executed and
delivered this Agreement and the Sale Agreement, and this Agreement, the Sale
Agreement and each Assignment of Mortgage to the Company constitutes a legal,
valid and binding obligation of the Master 
                                      37
<PAGE>
          Servicer, enforceable against it in accordance with its terms;

             (iii)  None of the execution and delivery of this Agreement or
the Sale Agreement, the origination or acquisition of the Mortgage Loans by
the Master  Servicer, the  sale of  the Mortgage  Loans to  the Company,  the
consummation of the transactions contemplated thereby, or the fulfillment of
or  compliance with the  terms and conditions  of this Agreement  or the Sale
Agreement will materially conflict with or result in a material breach of any
of the terms, conditions or provisions of the Master Servicer's certificate
of incorporation or bylaws or any material legal restriction or any agreement
or instrument to which the Master Servicer is now a party or by which it is
bound, or constitute a material default or result in an acceleration under
any of the foregoing, or result in the material violation of any law, rule,
regulation, order, judgment  or decree  to which the  Master Servicer or  its
property is subject;

              (iv)  The Master Servicer is an approved conventional
seller/servicer for FNMA or FHLMC in good standing;

               (v)  With respect to each Mortgage Loan, the Master Servicer
is  in  possession  of a  complete  Mortgage  File  in  compliance with  this
Agreement, except for such documents as have been delivered to the Company
or its assignee and except for the Mortgages submitted for recordation as set
forth in Section 2.01 hereof;

              (vi)  Immediately prior to the transfer of the Mortgage Loans
to the Company, the Master Servicer had good title to and is the sole owner
of record of each Mortgage and the indebtedness evidenced by each Mortgage
Note;

             (vii)  There is no litigation pending or, to the Master
Servicer's knowledge, threatened to which the Master Servicer is a party and
which  is reasonably  likely  to adversely  affect the  sale of  the Mortgage
Loans, the  execution, delivery  or enforceability of  this Agreement  or the
Sale Agreement, or the ability of the Master Servicer to service the Mortgage
Loans under this Agreement in accordance with the terms hereof, or which is
reasonably  likely  to  have  a  material adverse  effect  on  the  financial
condition of the Master Servicer;

                                      38
<PAGE>

            (viii)  No consent, approval, authorization or order of any court
or governmental agency or body is required for the execution, delivery and
performance by the Master Servicer of or compliance by the Master Servicer
with this Agreement or the Sale Agreement, the sale of the Mortgage Loans or
the consummation of the transactions contemplated by this Agreement or the
Sale  Agreement except  for consents,  approvals,  authorizations and  orders
which have been obtained;

              (ix)  The consummation of the transactions contemplated by this
Agreement and the Sale Agreement is in the ordinary course of business of the
Master Servicer, and the transfer, assignment and conveyance of the Mortgage
Notes and the Mortgages by the Master Servicer pursuant to this Agreement and
the  Sale Agreement  are not  subject  to the  bulk transfer  or  any similar
statutory provisions in effect in any applicable jurisdiction;

               (x)  The origination, acquisition and collection practices
used  by  the  Master Servicer  and,  to  the best  knowledge  of  the Master
Servicer, by  the  originator of  the  Mortgage Loan,  with respect  to  each
Mortgage  Note and  Mortgage, have been  in all  material respects  legal and
proper and, with respect to collection practices, customary in the mortgage
origination  and servicing  business.   With respect  to escrow  deposits and
payments that the Master Servicer collects, to the extent such payments are
in the possession of, or under the control of, the Master Servicer, there
exist no deficiencies in connection therewith for which customary
arrangements for repayment thereof have not been made.  No escrow deposits
or other charges or payments due the Master Servicer have been capitalized
under any Mortgage or the related Mortgage Note;

              (xi)  The Master Servicer used no selection procedures that
identified the Mortgage Loans as being less desirable or valuable than other
comparable outstanding conventional mortgage loans in the Master Servicer's
portfolio at the Cut-off Date;

             (xii)  No statement, report or other document furnished or to
be furnished on or before the Closing Date by the Master Servicer pursuant
to  this  Agreement  or  the  Sale  Agreement  or  in  connection  with   the
transactions contemplated hereby or thereby contains any untrue statement of
a material fact or omits to 
                                      39
<PAGE>
          state a material fact necessary to make the statements contained
therein not misleading;

            (xiii)  The information supplied to the Company with respect to
the  Mortgage Loans,  the  Master  Servicer and  the  Master Servicer's  loan
portfolio, including, but not limited to, the information contained in the
Prospectus Supplement relating to the offering of the Class A Certificates
relating  to the  Mortgage Loans  and the  Master Servicer,  particularly the
information under the caption "The Mortgage Pool", is true and correct in all
material respects and  does not omit  to state a  material fact necessary  to
make such information, in light of the circumstances under which given, not
misleading; and

             (xiv)  The Master Servicer will treat the sale of the Mortgage
Loans to  the  Company as  a  sale for  federal  income tax  (to  the  extent
appropriate), reporting and accounting purposes.

          (b)  With respect to each Mortgage Loan as of the Closing Date
(unless another date is specified):

               (i)  The information set forth in the Mortgage Loan Schedule
is true and correct in all material respects;

              (ii)  As of the Closing Date, the Mortgage Loan is not
delinquent in payment by one or more Monthly Payments and the Mortgage Loan
has  not been  dishonored; the  Mortgage Loan  has never  been delinquent  in
payment by two or more Monthly Payments and has not more than once during the
twelve months preceding the Cut-Off Date been delinquent in payment by more
than one Monthly Payment; there are no material defaults under the terms of
the Mortgage Loan; the Master Servicer has not advanced funds, or induced,
solicited or knowingly received any advance of funds from a party other than
the owner  of the  Mortgaged Property  subject to  the Mortgage,  directly or
indirectly, for the payment of any amount required by the Mortgage Loan; 

             (iii)  To the best of the Master Servicer's knowledge, there are
no  delinquent  taxes  or  other outstanding  charges  affecting  the related
Mortgaged  Property  which  would  permit  a  taxing  authority  to  initiate
foreclosure proceedings against the Mortgaged Property;


                                      40
<PAGE>
              (iv)  The terms of the Mortgage Note and the Mortgage have not
been impaired, waived, altered or modified in any respect, except by written
instruments contained in the Mortgage File, the substance of which waiver,
alteration or modification is reflected on the Mortgage Loan Schedule.  No
Mortgagor has been released, in whole or in part, except in connection with
an assumption agreement which assumption agreement is part of the Mortgage
File and the terms of which are reflected in the Mortgage Loan Schedule;

               (v)  The Mortgagor has not asserted that the Mortgage Note and
the Mortgage are subject to any right of rescission, set-off, counterclaim
or defense, including the defense of usury, nor will the operation of any of
the terms of the Mortgage Note and the Mortgage, or the exercise of any right
thereunder,  render the  Mortgage  unenforceable,  in whole  or  in part,  or
subject  to any  right  of  rescission,  set-off,  counterclaim  or  defense,
including the defense of usury and to the best of the Master Servicer's
knowledge, no such right of rescission, set-off, counterclaim or defense has
been asserted by any Person other than the obligor with respect thereto;

              (vi)  All buildings upon the Mortgaged Property are required
to be insured by a generally acceptable insurer against loss by fire, hazards
of extended coverage and such other hazards as are customarily included in
extended  coverage in  the  area  where the  Mortgaged  Property is  located,
pursuant  to  Standard  Hazard Policies  conforming  to  the  requirements of
Section 5.16.    To the  best  knowledge of  the  Master Servicer,  all  such
Standard Hazard Policies  are in  effect.   On the date  of origination  such
Standard Hazard  Policies contained a  standard mortgagee  clause naming  the
Master Servicer or the originator of the Mortgage Loan and their respective
successors in interest as mortgagee and, to the best knowledge of the Master
Servicer, such  clause is  still in  effect and, to  the best  of the  Master
Servicer's  knowledge, all  premiums  due thereon  have  been paid.   If  the
Mortgaged  Property is  located in  an  area identified  by the  Secretary of
Housing  and Urban  Development as  having  special flood  hazards under  the
National Flood Insurance Act of 1968, as amended, such Mortgaged Property is
covered by flood insurance.  The Mortgage obligates the Mortgagor thereunder
to maintain all such insurance at Mortgagor's cost and expense, and on the
Mortgagor's failure to do so, authorizes the holder of 
                                      41
<PAGE>
          the Mortgage to maintain such insurance at Mortgagor's cost and
expense and to seek reimbursement therefor from the Mortgagor;

             (vii)  At the time of origination of such Mortgage Loan and
thereafter, all requirements of any federal, state or local law including,
without   limitation,  usury,   truth-in-lending,   real  estate   settlement
procedures,   consumer  credit  protection,   equal  credit   opportunity  or
disclosure laws required to be complied with by the Master Servicer as the
originator of the Mortgage Loan and applicable to the Mortgage Loan have been
complied with in all material respects;

            (viii)  The Mortgage has not been satisfied as of the Cut-off
Date, cancelled or subordinated, in whole, or rescinded, and the Mortgaged
Property has not been released from the lien of the Mortgage, in whole or in
part (except for a release that does not materially impair the security of
the Mortgage Loan or a release the effect of which is reflected  in the Loan-
to-Value  Ratio  for the  Mortgage Loan  as  set forth  in the  Mortgage Loan
Schedule),  nor to  the  best  of the  Master  Servicer's  knowledge has  any
instrument been executed that would effect any such release, cancellation,
subordination or rescission;

              (ix)  Ownership of the Mortgaged Property is held in fee simple
(except  for Mortgage  Loans  as to  which  the related  land  is held  in  a
leasehold which extends at least five years beyond the maturity date of the
Mortgage  Loan).    Except  as  permitted  by  the  fourth sentence  of  this
Subsection (ix), the Mortgage is a valid, subsisting and enforceable first
lien  on the  Mortgaged Property,  including all  buildings on  the Mortgaged
Property and all installations and mechanical, electrical, plumbing, heating
and air conditioning systems affixed to such buildings, and all additions,
alterations and replacements made at any time with respect to the foregoing
securing the Mortgage Note's original principal balance.  The Mortgage and
the Mortgage Note do not contain any evidence on their face of any security
interest or other interest or right thereto.  Such lien is free and clear of
all adverse  claims, liens  and encumbrances having  priority over  the first
lien of the Mortgage subject only to (1) the lien of non-delinquent current
real property taxes and assessments not yet due and payable, (2) covenants,
conditions and restrictions, rights of way, easements and other matters of
the 
                                      42
<PAGE>
          public record as of the date of recording which are acceptable to
mortgage lending institutions generally, or which are specifically referred
to in the lender's title insurance policy delivered to the originator of the
Mortgage Loan and either (A) which are referred to or otherwise considered
in the appraisal made for the originator of the Mortgage Loan, or (B) which
do not in the aggregate adversely affect the appraised value of the Mortgaged
Property as set forth in such appraisal, and (3) other matters to which like
properties  are commonly  subject which  do not  in the  aggregate materially
interfere with the benefits of the security intended to be provided by the
Mortgage  or  the use,  enjoyment,  value  or  marketability of  the  related
Mortgaged Property.  Any security agreement, chattel mortgage or equivalent
document  related to  and  delivered  in connection  with  the Mortgage  Loan
establishes and creates a valid, subsisting and enforceable first lien and
first priority security interest on the property described therein;

               (x)  The Mortgage Note is not subject to a third party's
security interest or other rights or interest therein;

              (xi)  The Mortgage Note and the related Mortgage are genuine
and, to the best of the Master Servicer's knowledge, each is the legal, valid
and binding obligation of the maker thereof, enforceable in accordance with
its  terms  subject to  bankruptcy,  insolvency  and  other laws  of  general
application affecting  the rights of  creditors.  To  the best of  the Master
Servicer's knowledge, all parties to the Mortgage Note and the Mortgage had
the legal capacity to enter into the Mortgage Loan and to execute and deliver
the Mortgage Note and the Mortgage.  The Mortgage Note and the Mortgage have
been duly  and  properly executed  by  such parties.    The proceeds  of  the
Mortgage  Loan  have been  fully disbursed  and there  is no  requirement for
future advances thereunder, and any and all requirements as to completion of
any on-site or off-site improvements and as to disbursements of any escrow
funds therefor have been complied with;

             (xii)  Immediately prior to the transfer and assignment to the
Company, the Mortgage Note and the Mortgage were not subject to an assignment
or pledge, and the Master Servicer had good title to and was the sole owner
thereof and had  full right  to transfer and  sell the  Mortgage Loan to  the
Company free and clear of 
                                      43
<PAGE>
          any encumbrance, equity, lien, pledge, charge, claim or security
interest, including, to the best knowledge of the Master Servicer, any lien,
claim or other interest arising by operation of law;

            (xiii)  Each Mortgage Loan is covered by an ALTA lender's title
insurance policy or other generally acceptable form of policy or insurance
acceptable to FNMA or FHLMC, issued by a title insurer acceptable to FNMA or
FHLMC and qualified to do business in the jurisdiction where the Mortgaged
Property is located, insuring (subject to the exceptions contained in (ix)(1)
and (2) above)  the Master Servicer,  its successors and  assigns, as to  the
first priority lien of the Mortgage in the original principal amount of the
Mortgage Loan.   The  Master Servicer is  the sole  insured of  such lender's
title insurance policy, such title insurance policy has been duly and validly
endorsed to  the  Trustee or  the assignment  to the  Trustee  of the  Master
Servicer's interest therein does not require the consent of or notification
to the insurer and such lender's title insurance policy is in full force and
effect and will be in full force and effect upon the consummation of the
transactions contemplated  by this  Agreement.   To  the best  of the  Master
Servicer's  knowledge, no  claims have  been made  under such  lender's title
insurance policy, and no prior holder of the related Mortgage has done, by
act or omission, anything which would impair the coverage of such lender's
title insurance policy;

             (xiv)  To the best of the Master Servicer's knowledge, there is
no default,  breach, violation  or event of  acceleration existing  under the
Mortgage or the related Mortgage Note and no event which, with the passage
of time or with notice and the expiration of any grace or cure period, would
constitute a  default, breach,  violation or  event permitting  acceleration,
except for any Mortgage Loan payment which is not late by more than 30 days;
and  the Master  Servicer has  not waived any  default, breach,  violation or
event permitting acceleration;

              (xv)  To the best of the Master Servicer's knowledge, there are
no mechanics' or  similar liens  or claims  which have been  filed for  work,
labor or material (and, to the best of the Master Servicer's knowledge, no
rights are outstanding that under law could give rise to such lien) affecting
the related Mortgaged Property which are or may be liens prior to, 
                                      44
<PAGE>
          or equal or coordinate with, the lien of the related Mortgage;

             (xvi)  To the best of the Master Servicer's knowledge, all
improvements subject  to the  Mortgage lay wholly  within the  boundaries and
building restriction lines of the Mortgaged Property (and wholly within the
project with respect to a condominium unit) and no improvements on adjoining
properties  encroach upon  the  Mortgaged  Property  except those  which  are
insured against  by the title insurance  policy referred to  in clause (xiii)
above and all improvements on the property comply with all applicable zoning
and subdivision laws and ordinances;

            (xvii)  Each Mortgage Loan (except for the Mortgage Loans
referred to in the next sentence) was originated by, or closed in the name
of and  funded by, the Master Servicer, and at the time of each such origina-
tion the Master Servicer was a mortgagee approved by the Secretary of Housing
and Urban Development (the "Secretary") pursuant to Sections 203 and 211 of
the National Housing Act.  Seven Mortgage Loans, having an aggregate Cut-off
Date  Principal Balance  of $6,844,879,  were  originated in  the name  of an
originator which was a mortgagee approved by the Secretary pursuant to
Sections 203 and 211 of the National Housing Act.  As more fully described
in the  Prospectus Supplement  dated June 21,  1996 relating  to the  Class A
Certificates,  each Mortgage  Loan was  underwritten in  accordance  with the

Master  Servicer's  underwriting   guidelines  in  effect  at  the   time  of
origination.  Each Mortgage Loan is an adjustable rate conventional mortgage
loan.   Each  Mortgage Loan  bears interest  at a  rate  adjusted monthly  or
semiannually on the relevant Interest Adjustment Date to a rate (rounded to
the nearest  1/8th of  1% or  1/16th of  1%) equal  to the  applicable Margin
stated therein and shown on the Mortgage Loan Schedule plus the Index most
recently published as of the date 25 days (in the case of a monthly
adjustable Mortgage Loan) or 45 days (in the case of a semiannually
adjustable  Mortgage Loan)  before  the  related  Interest  Adjustment  Date,
subject to  its Maximum  Mortgage Rate.   There is  no minimum  mortgage rate
applicable to a  Mortgage Loan.   No Mortgage Loan  is subject to a  periodic
interest rate cap (exclusive of the effect of usury or similar laws).  Each
Mortgage  Note is payable  in scheduled  monthly installments,  with interest
payable in arrears.  The Monthly Payment on each Mortgage Loan is adjusted
monthly or semiannually on 
                                      45
<PAGE>
          the relevant Payment Adjustment Date so that the monthly payment
is sufficient, during the first ten years of the term of the Mortgage Loan,
to pay  only the  interest due  thereon and,  thereafter, to  fully amortize,
without balloon  payments, the  then outstanding  principal balance  over its
remaining term to stated maturity and to pay interest at the related Mortgage
Rate  in  effect  on  such  Payment  Adjustment  Date;  provided  that  if  a
Convertible Mortgage Loan is converted to a fixed rate, its Monthly Payment
is adjusted to a level payment that will fully amortize such Mortgage Loan
through its original maturity date.   Certain Convertible Mortgage Loans may
be converted to a new Index and Margin in accordance with the terms of the
related  Mortgage  Note.   The  Mortgage  contains  the usual  and  customary
provision  of the  Master  Servicer  at  the  time  of  origination  for  the
acceleration of the payment of the unpaid Principal Balance of the Mortgage
Loan if the related Mortgaged Property is sold without the prior consent of
the mortgagee thereunder;

           (xviii)  The Mortgaged Property at origination or acquisition was
and, to the  best of the  Master Servicer's knowledge,  currently is free  of
material damage and waste and in good repair and at origination there was,
and  to the best  of the Master  Servicer's knowledge there  currently is, no
proceeding pending for the total or partial condemnation thereof;

             (xix)  The related Mortgage contains customary and enforceable
provisions such as to render the rights and remedies of the holder thereof
adequate for the realization against the Mortgaged Property of the benefits
of the security provided thereby, including, (1) in the case of a Mortgage
designated as a deed of trust, by trustee's sale or judicial foreclosure, and
(2) otherwise by judicial foreclosure.  The Master Servicer has no knowledge
of any homestead or other exemption available to the Mortgagor which would
interfere with the right to sell the Mortgaged Property at a trustee's sale
or the right to foreclose the Mortgage;

              (xx)  If the Mortgage constitutes a deed of trust, a trustee,
duly  qualified if  required under applicable  law to  act as such,  has been
properly designated and currently so serves and is named in the Mortgage, and
no fees or expenses are or will become payable by the Trustee to the trustee
under the deed of trust, except 
                                      46
<PAGE>
          in connection with a trustee's sale or attempted sale after default
by the Mortgagor;

             (xxi)  With respect to each Mortgage Loan, there is an appraisal
on a FNMA-approved form (or a narrative residential appraisal) of the related
Mortgaged  Property  signed prior  to  the  approval  of such  Mortgage  Loan
application by a qualified appraiser, appointed by the Master Servicer or the
originator of such Mortgage Loan, as appropriate, who has no interest, direct
or indirect, in the Mortgaged Property or in any loan made on the security

thereof,  and  whose  compensation  is   not  affected  by  the  approval  or
disapproval of such Mortgage Loan;

            (xxii)  The Master Servicer has no knowledge of any circumstances
or  condition with  respect  to  the Mortgage,  the  Mortgaged Property,  the
Mortgagor or the Mortgager's credit standing that can reasonably be expected
to cause investors to regard the Mortgage Loan as an unacceptable investment,
cause the Mortgage Loan to become delinquent, or adversely affect the value
or marketability of the Mortgage Loan;

            (xxiii)  Each Mortgage Loan has a Loan-to-Value Ratio that is not
greater than 125%, and has not been significantly modified within the meaning
of Treasury Regulation Section 1.860G-2(h);

             (xxiv)  The Mortgage Loans were originated from March 1994
through May 1996.  At origination, all Mortgage Loans had a term to stated
maturity of 25 years;

              (xxv)  No Mortgage Loan contains "subsidized buydown" or
"graduated payment" features;

             (xxvi)  Before giving effect to any exercise of the option in
a Convertible  Mortgage Loan to  convert to a new  Index, the Margins  on the
Mortgage Loans (A) in the case of the Prime Index Mortgage Loans, generally
range  from 0.250% to 0.750%,  (B) in the  case of the  Six-Month LIBOR Index
Mortgage Loans, generally  range from 0.250%  to 3.000%, (C)  in the case  of
One-Month LIBOR Index Mortgage Loans, generally range from 0.875% to 2.625%,
and (D) in the case of Treasury Index Mortgage Loans, generally range from
1.625% to 3.125%;

            (xxvii)  No more than 3.05% of the Mortgage Loans, by Cut-Off
Date Principal Balances, are, as of the Cut-Off 
                                      47
<PAGE>
          Date, secured by Mortgaged Properties located in the same zip code
area;

           (xxviii)  The Mortgaged Property is a single-family (one- to
four-unit) dwelling residence erected thereon, or an individual condominium
unit in a condominium, or an individual unit in a planned unit development
or in a de minimis planned unit development, or the Mortgage Loan is secured
by a security interest in cooperative shares and a lease or other arrangement
in respect of a cooperative apartment.  No such residence is a mobile home
or a manufactured dwelling which is not permanently attached to the land. 
If  the Mortgage  Loan  was originated  in  the Mortgage  Loan  Seller's con-
struction  to  permanent  financing  program,  construction  of  the  related
dwelling residence is complete;

             (xxix)  Based on representations of the related mortgagors,
approximately 84.0% of the Mortgage Loans (measured by aggregate Principal
Balance) represent loans for primary residences, 12.7% represent loans for
secondary  vacation  residences  and  3.3%  represent  loans  for  investment
properties;

              (xxx)  The Mortgage Rates borne by the Mortgage Loans as of the
Cut-off Date ranged from 6.00% per annum to 9.00% per annum;

             (xxxi)  The original principal balances of the Mortgage Loans
ranged from $17,325 to $5,000,000.  The maximum outstanding principal balance
of any Mortgage Loan as of the Cut-off Date was $5,000,000;

            (xxxii)  No more than 29.9% of the Mortgage Loans by Principal
Balance as of the Cut-Off Date are Additional Collateral Mortgage Loans; and
as of the Cut-Off Date each such Additional Collateral Mortgage Loan had the
benefit of Additional Collateral at least equal to the Original Additional
Collateral Requirement for such Mortgage Loan; and
          (xxxiii)  Except for 1.7% of the Mortgage Loans (by Cut-off Date
Principal Balance), no Mortgage Loan was originated or acquired in accordance
with the terms of a limited documentation program.

     The Company, as assignee of the Master Servicer under this Agreement and
the Sale Agreement, hereby assigns to the Trustee for the benefit of the
Certificateholders, the Certificate Insurer and the Surety all of its right,
title and interest in 
                                      48
<PAGE>
respect of the Sale Agreement insofar as such Agreements relate to the
representations and warranties set forth in this Section 3.01.

     The representations and warranties set forth in this Section 3.01 shall
survive the delivery of the respective Mortgage Files to the Trustee.  With
respect to the representations and warranties described in this Section which
are made to the best of the Master Servicer's knowledge, if it is discovered
by any of  the Company, the Master Servicer, the Certificate Insurer, the
Surety or the Trustee that the substance of such representation and warranty
is inaccurate, then notwithstanding the Master Servicer's lack of knowledge
with respect to the substance of such representation and warranty being
inaccurate at the time the representation or warranty was made, such
inaccuracy shall be deemed a breach of the applicable representation or
warranty.  Upon discovery by either the Company, the Master Servicer, the
Certificate Insurer, the Surety or the Trustee of a breach of any of the
foregoing representations and warranties which materially and adversely
affects  the value  of a Mortgage  Loan or  the interest of  the Certificate-
holders (or which materially and adversely affects the interests of the
Certificateholders, the Certificate Insurer or the Surety in the related
Mortgage Loan in the case of a representation and warranty relating to a
particular Mortgage Loan), the party discovering such breach shall give
prompt written notice to the other parties and to the Certificate Insurer and
the Surety.  The Company shall promptly (and in any event within no more than
five Business Days) request that the Master Servicer cure such breach.  The
Master Servicer shall within 90 days from the date the Master Servicer was
notified of or otherwise discovers such breach cure such breach in all
material respects, substitute a Mortgage Loan pursuant to the provisions of
Section 3.02 or purchase such Mortgage Loan from the Trustee at the Purchase
Price.  The Company shall send a copy of such notice to the Trustee, the
Certificate Insurer and to the Surety.  The Purchase Price for the purchased
Mortgage Loan shall be deposited by the Master Servicer in the Certificate
Account and, upon receipt by the Trustee of written notification of such
deposit in the form of an Officer's Certificate signed by a Servicing
Officer, the Trustee shall promptly authorize the Custodian, upon its receipt
of a request for release of documents from the Master Servicer, to release
to the Master Servicer the related Mortgage File and execute and deliver such
endorsements, instruments of transfer or assignment, without recourse, as
shall be necessary to vest in the Master Servicer or its designee, any
interest of the Trustee in any Mortgage Loan released pursuant hereto, and
the Trustee shall have no further responsibility with regard to such Mortgage
Loan.  It is understood and agreed that the obligation of the Master Servicer
to purchase or substitute for any Mortgage Loan as to which such a breach has
occurred and 
                                      49
<PAGE>
is continuing shall constitute the sole remedy respecting such breach
available  to Certificateholders  or the  Trustee on  behalf of  Certificate-
holders, the Certificate Insurer or the Surety.

     Section 3.02.  Option to Substitute.  Subject to Section 5.28(b), if the
                    --------------------
Master Servicer is required to repurchase any Mortgage Loan pursuant to
Section 2.02 or 3.01, then within the period of time specified in each such
Section, the Master Servicer may, at its option, but only during the
applicable specified period, remove such deficient Mortgage Loan from the
terms of this Agreement and substitute another mortgage loan for such
deficient Mortgage Loan, in lieu of repurchasing such deficient Mortgage
Loan.  Any substitute Mortgage Loan shall (i) have a Principal Balance at the
time of substitution not in excess of the Principal Balance of the deficient
Mortgage Loan (the amount of any difference being deemed to be a Principal
Prepayment to be credited to or deposited in the Certificate Account by the
Master Servicer), (ii) have a Mortgage Rate not less than the Mortgage Rate
of the deficient Mortgage Loan, and not more than one percentage point
greater than the Mortgage Rate of the deficient Mortgage Loan, (iii) bear
interest based on the same Index, have a Margin (assuming the Margin is
subtracted from the Index to arrive at the Mortgage Rate) that is not greater
than the Margin of the deficient Mortgage Loan, have a Margin (assuming the
Margin is added to the Index) that is not less than the Margin of the
deficient Mortgage Loan and have the same frequency for adjustment of the
Mortgage Rate and Monthly Payment, (iv) have a remaining maturity not later
than, and not more than one year earlier than, the remaining maturity of the
deficient Mortgage Loan, (v) be, in the reasonable determination of the
Master Servicer, of the same type, quality and character as the deficient
Mortgage Loan as if the breach had not occurred, (vi) have a Loan-to-Value
Ratio not more than that of the deficient Mortgage Loan, (vii) be in
compliance with the representations and warranties contained in Section 3.01
as of the date of substitution (including the representation and warranties
in Section 3.01(b)) and (viii) not be an Additional Collateral Mortgage Loan
unless the deficient Mortgage Loan is an Additional Collateral Mortgage Loan.

If the Principal Balance of the substitute Mortgage Loan is less than the
Principal Balance of the deficient Mortgage Loan, the Master Servicer shall
deposit such differential amount in the Certificate Account, which amount
shall be deemed to be a Principal Prepayment.  Notwithstanding anything in
this Agreement to the contrary, the Master Servicer shall not substitute a
mortgage loan for a deficient Mortgage Loan at any time after two years after
the Closing Date.

     The Master Servicer shall amend the Mortgage Loan Schedule to reflect
the withdrawal of the deficient Mortgage Loan from this Agreement and the
substitution of such substitute Mortgage 
                                      50
<PAGE>
Loan therefor.  Upon such amendment, the Master Servicer shall be deemed to
have made as to such substitute Mortgage Loan the representations and
warranties set forth in Section 3.01 as of the date of such substitution.

     Section 3.03.  Representation and Warranty of the Company.  The Company
                    ------------------------------------------
represents and warrants that it has transferred each Mortgage Loan free of
any liens, claims, charges or other encumbrances created by the Company and
there has been no other sale or assignment thereof by the Company.

     Section 3.04.  Converting Mortgage Loans; Certain Procedures and
                    -------------------------------------------------
Purchases. (a)  The Trustee hereby authorizes and directs the Master Servicer
- ---------
to determine the fixed interest rates into which Mortgagors under Convertible
Mortgage Loans may convert the adjustable interest rates on their Mortgage
Notes in accordance with the terms thereof.  The Master Servicer agrees to
make such determinations and otherwise administer the program contemplated
in the Mortgage Notes for the Convertible Mortgage Loans until the later to
occur of (i) the date on which all the Convertible Mortgage Loans have become
fixed rate Mortgage Loans and (ii) the last date on which Mortgagors have the
option to convert the adjustable interest rates on their Mortgage Notes to
fixed interest rates or different Indices.  In addition, the Master Servicer
agrees to comply with the provisions of the Mortgage Notes to service the
Convertible Mortgage Loans in accordance with the terms of the related
Mortgage Notes.

          (b)  Upon receiving notice of the conversion of any Convertible
Mortgage Loan to a fixed interest rate, the Master Servicer will promptly
notify the Trustee (if it holds the related Mortgage File) or the Custodian. 
Subject to Section 3.04(f), prior to the day on which a Convertible Mortgage
Loan has become a fixed rate Mortgage Loan, the Master Servicer shall be
obligated to purchase such Converting Mortgage Loan at the Conversion Price. 
All amounts paid by the Master Servicer in connection with the purchase of
a Converting Mortgage Loan or Converted Mortgage Loan, as the case may be,
will be deposited in the Certificate Account.  The Master Servicer shall not
be obligated under this Section to purchase a Mortgage Loan that converts to
a different Index.

          (c)  Notwithstanding that a Mortgage Loan becomes a Converting
Mortgage Loan in any month, such Converting Mortgage Loan shall remain in the
Trust Fund and all payments in respect thereof shall remain in the Trust Fund
unless and until, if the Master Servicer is obligated to purchase such
Converting Mortgage Loan, such Converting Mortgage Loan is purchased by the
Master Servicer pursuant to Section 3.04(b).


                                      51
<PAGE>
          (d)  In the event that any Converting Mortgage Loan is not
purchased as provided in Section 3.04(b), the amount of the conversion fee,
if any, paid by the Mortgagor in connection with the conversion of the
adjustable rate on such Converting Mortgage Loan into a fixed rate or a
different Index shall be deposited by the Master Servicer into the
Certificate Account on the Business Day immediately preceding the
Distribution Date on which the proceeds of the purchase of such Converting
Mortgage Loan were to be distributed to Certificateholders.  The obligation
of the Master Servicer to deposit the amounts, if any, required by this
subsection (d) shall not limit or affect any purchase under subsection (b)
above.

          (e)  Upon any purchase of a Converting Mortgage Loan by the Master
Servicer pursuant to Section 3.04(b) and the deposit in the Certificate
Account of the Conversion Price, the Master Servicer shall give the Trustee
written notice thereof and, based thereon, the Trustee shall release, or
cause any Custodian to release, the related Mortgage File and convey such
Mortgage Loan to the Master Servicer whereupon such purchased Converting
Mortgage Loan shall cease to be part of the Trust Fund.

          (f)  If a Master Servicer's duties as Master Servicer are
terminated pursuant to Section 9.01, Section 8.04 or the third paragraph of
Section 8.02, then such Master Servicer shall not be obligated to purchase
any Mortgage Loan that becomes a Converting Mortgage Loan after such
termination.  A successor Master Servicer (including, without limitation, the
Trustee as a successor Master Servicer ) shall not be obligated to purchase
Convertible Mortgage Loans that become Converting Mortgage Loans pursuant to
Section 3.04(b) unless, upon becoming a successor Master Servicer, such
successor Master Servicer elects in its sole discretion, by giving written
notice of such election to the Trustee at or about the time of its
succession, to be obligated to make such purchases.

                             (End of Article III)
                                      52
<PAGE>
                                  ARTICLE IV

                               THE CERTIFICATES
- ---------------------------------------------

     Section 4.01.  The Certificates.  The Class A Certificates, Class B
                    ----------------
Certificates and Class R Certificate shall be substantially in the forms
annexed hereto as Exhibits C, D and F, respectively, and shall, on original
issue, be executed by the Company and authenticated by the Trustee upon the
assignment to the Trustee of the documents specified in Section 2.01, and
delivered to or upon the order of the Company.  The Class A and Class B
Certificates shall be issuable in the minimum original dollar denominations
(and integral multiples of approximately $1,000 in excess of such amount,
except for one Certificate for each Class representing the balance of such
Class) and aggregate original dollar denominations per Class as set forth in
the following table:

                                             Aggregate
                       Minimum          Approximate Original
                      Original          Denominations of all
          Class      Denomination       Certificates of Class
          -----      ------------       ---------------------

           A           $ 25,000            $475,949,946
           B           $500,000            $ 10,955,370

     So long as the Class A Certificates are Book-Entry Certificates, the
Class A Certificates that are Book-Entry Certificates shall be evidenced by
one or more certificates representing Class A Certificates in denominations
acceptable to the  Depository.  Beneficial ownership of the  Class A Certifi-
cates that are Book-Entry Certificates may be held in minimum dollar
denominations of $25,000 and integral multiples of $1,000 in excess thereof. 
The minimum Percentage Interest for a Class R Certificate shall be 20%.

     The Certificates shall be signed by manual or facsimile signature on
behalf of the Company by one of its officers.  Certificates bearing the
manual or facsimile signatures of individuals who were at the time of
signature proper  officers of  the Company shall  bind the  Company, notwith-
standing that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificate or did
not hold such offices at the date of such Certificates.  No Certificate shall
be entitled to any benefit under this Agreement, or be valid for any purpose,
unless there appears on such Certificate a manual authentication by an
authorized officer of the Trustee and such authentication upon any
Certificate shall be conclusive evidence, and the only evidence, that such 
                                      53
<PAGE>
Certificate has been duly authenticated and delivered hereunder.  All
Certificates shall be dated the date of their authentication.

     The rights of the Certificateholders to receive payments with respect
to the Trust Fund in respect of the Certificates, and all ownership interests
of the Certificateholders in such payments, shall be as set forth in this
Agreement.

     Section 4.02.  Registration of Transfer and Exchange of Certificates. 
                    -----------------------------------------------------
(a)  The Trustee shall cause to be kept at its Corporate Trust Office, or at
the office of its designated agent, a Certificate Register in which, subject
to such reasonable regulations as it may prescribe, the Trustee shall provide
for the registration of Certificates and of transfers and exchanges of
Certificates as herein provided.

     (b)  Subject to Section 4.02(c), upon surrender for registration of
transfer of any Certificate at any office or agency of the Trustee maintained
for such purpose, the Company shall execute and the Trustee shall
authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate or Certificates of a like Class and aggregate
denomination and dated the date of authentication by the Trustee.

     (c)  No transfer of a Class B or Class R Certificate shall be made
unless such transfer is made pursuant to an effective registration statement
or in accordance with an exemption from the requirements under the Securities
Act of 1933, as amended.  If such a transfer is to be made in reliance upon
an exemption from said Act, (i) the Trustee shall, if not otherwise directed
by the Company, require a written Opinion of Counsel acceptable to and in
form and substance satisfactory to the Company that such transfer may be made
pursuant to an exemption, describing the applicable exemption and the basis
therefor, from said Act or is being made pursuant to said Act, which Opinion
of Counsel shall not be an expense of the Trustee, the Company or the Master
Servicer, and (ii) the Trustee shall require the transferee to execute a cer-
tification, substantially in the form of Exhibit L hereto, acceptable to and
in form and substance satisfactory to the Company and the Trustee setting
forth the facts surrounding such transfer; provided that such Opinion of
Counsel shall not be required in the case of transfers by or to Merrill
Lynch, Pierce, Fenner & Smith Incorporated or an affiliate thereof.  Such
Opinion of Counsel and certification shall not be an expense of the Trustee,
the Company or the Master Servicer.  The Trustee, the Master Servicer and the
Company may, without the consent of any Certificateholder, add provisions
(which shall include a form of certificate to be attached hereto as an
exhibit that must be delivered by the proposed transferee) to this Section
4.02(c) to permit transfers pursuant to Rule 144A of the Securities and 
                                      54
<PAGE>
Exchange Commission, in which case transfers pursuant to such provisions
shall not require an Opinion of Counsel.

     (d)  No transfer (exclusive of any transfer to a Depository or a
securitization trustee) of a Class B or Class R Certificate shall be made
unless the Trustee shall have received either (i) a representation letter
(substantially in the form attached hereto as Exhibit N) from the transferee
of such Certificate, acceptable to and in form and substance satisfactory to
the Trustee and the Company, to the effect that such transferee is not an
employee benefit plan subject to Section 406 of ERISA or Section 4975 of the
Code, nor a person acting on behalf of any such plan or acquiring such
Certificate with funds of such a plan (including without limitation any
insurance company using funds that may constitute "plan assets"), which
representation letter shall not be an expense of the Trustee, the Company or
the Master Servicer, or (ii) in the case of any such Certificate presented
for registration in the name of an employee benefit plan subject to ERISA or
Section 4975 of the Code (or comparable provisions of any subsequent
enactments), or a trustee of any such plan, an Opinion of Counsel
satisfactory to the Trustee and the Company to the effect that the purchase
or holding of such Certificate will not result in the assets of the Trust
Fund being deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA and the Code and will not subject the
Trustee, the Company or the Master Servicer to any obligation in addition to
those undertaken in this Agreement or cause the Trustee, the Company or the
Master Servicer to be a fiduciary of such Plan, which Opinion of Counsel
shall not be an expense of the Trustee, the Company or the Master Servicer.

     (e)  At the option of the Certificateholder, a Certificate may be
exchanged for another Certificate or Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the Certificate
to be exchanged at any office or agency of the Trustee maintained for such
purpose.  Whenever a Certificate is so surrendered for exchange, the Company
shall execute and the Trustee shall authenticate and deliver, the Certificate
which the Certificateholder making the exchange is entitled to receive. 
Every Certificate presented or surrendered for transfer or exchange shall (if
so required by the Trustee) be duly endorsed by, or be accompanied by a
written instrument of transfer in the form satisfactory to the Trustee duly
executed by, the Holder thereof or his attorney duly authorized in writing.


                                      55
<PAGE>
     (f)  No service charge shall be made to the Holder for any transfer or
exchange of the Certificate, but the Trustee may require payment by the
Certificateholders of a sum sufficient to cover any tax or governmental
charge that may be imposed in connection with any transfer or exchange of the
Certificate.

     (g)  All Certificates surrendered for transfer and exchange shall be
cancelled and retained or destroyed by the Trustee in accordance with its
standard procedures.

     (h)  Notwithstanding anything to the contrary contained herein, unless
and until the Company shall have received an Independent Opinion of Counsel,
satisfactory in form and substance to the Company, to the effect that the
absence of the conditions contained in this Section 4.02(h) would not result
in the imposition of federal income tax upon the Trust Fund or cause the
Trust Fund to fail to qualify as a REMIC, no transfer, sale or other
disposition of the Class R Certificate (including a beneficial interest
therein) may be made without the express written consent to be granted in the
sole discretion of the Master Servicer and the Trustee.

     (i)  As a condition to the granting of the consent referred to in
Section 4.02(h), prior to the transfer, sale or other disposition of such
Certificates, the Master Servicer shall require that the proposed transferee
deliver to the Master Servicer and the Trustee an affidavit stating that as
of the date of such transfer (i) such transferee is not and has no intention
of becoming either (A) the United States, any state or political subdivision
thereof, any foreign government, any international organization, or any
agency or instrumentality of any of the foregoing (other than an
instrumentality that is a corporation all of whose activities are subject to
tax under the Code and, except in the case of the Federal Home Loan Mortgage
Corporation, a majority of the board of directors of which corporation is not
selected by the United States, any state or political subdivision thereof),
(B) any organization that is exempt from any tax imposed by Chapter 1 of
Subtitle A of the Code, other than (x) a tax-exempt farmers' cooperative
within the meaning of section 521 of the Code or (y) an organization that is
subject to the tax imposed by section 511 of the Code on "unrelated business
income" or (C) a corporation operating on a cooperative basis that is engaged
in furnishing electric energy or providing telephone service to persons in
rural areas (within the meaning of section 1381(a)(2)(C) of the Code) (any
Person described in (A), (B), or (C) being referred to herein as a
"Disqualified Organization"), (ii) such transferee is not acquiring such
Certificates as an agent, broker, nominee, or middleman for a Disqualified
Organization and (iii) such transferee is not a Non-U.S. Person.  The Master
Servicer and a Responsible Officer of the Trustee 
                                      56
<PAGE>
shall not grant the consent referred to in Section 4.02(h) if either has
actual knowledge that any statement made in the affidavit issued pursuant to
the preceding sentence is not true.  Notwithstanding any transfer, sale or
other disposition of such Certificates to a Disqualified Organization or Non-
U.S. Person, such transfer, sale or other disposition shall be deemed to be
of no legal force or effect whatsoever and such Disqualified Organization or
Non-U.S. Person shall not be deemed to be a Holder of such Certificates for
any purpose hereunder, including, but not limited to, the receipt of
distributions on such Certificates.  If any purported transfer shall be in
violation of the provisions of Section 4.02(h), then the prior Holder of such
Certificates shall, upon discovery that the transfer of such Certificates was
not in fact permitted in Section 4.02(h), be restored to all rights as a
Holder thereof retroactive to the date of the purported transfer of such
Certificates.  The Trustee and the Master Servicer shall be under no
liability to any Person for any registration or transfer of a Class R
Certificate that is not permitted by Section 4.02(h) or for making payments
due on any such Certificate to the purported Holder thereof or taking any
other action with respect to such purported Holder under the provisions of
this Agreement so long as the transfer was registered under the written
certification of the Master Servicer as described in Section 4.02(h).  The
prior Holder shall be entitled to recover from any purported Holder of any
such Certificate that was in fact not a permitted transferee under Section
4.02(h) at the time it became a Holder all payments made on such Certificate;
provided that the Master Servicer shall not be responsible for such recovery.

Each such Certificateholder, by the acceptance of a Class R Certificate,
shall be  deemed for all purposes to have consented to the provisions of
Section 4.02(h) and to any amendment of this Agreement deemed necessary by
counsel of the Master Servicer, as evidenced by an Opinion of Counsel, to
ensure that either such Certificate is not transferred to a Disqualified
Organization or Non-U.S. Person and that any transfer of such Certificate
will not cause the imposition of a tax upon the Trust Fund or cause the Trust
Fund to fail to qualify as a REMIC.  The restrictions on transfer of either
such Certificate will cease to apply and be void upon receipt by the Trustee
of the Opinion of Counsel as described in Section 4.02(h) or shall be
modified as indicated in such Opinion of Counsel.  If any Person that is not
permitted to acquire any beneficial interest in a Class R Certificate under
this Section 4.02(i) acquires any beneficial interest in a Class R
Certificate in violation of the restrictions in this Section 4.02(i), then
the Trustee, based on information provided to it by the Master Servicer, will
provide to the Internal Revenue Service, and to the persons specified in
Section 860E(e)(3) and (6) of the Code, information needed to compute the tax
imposed under Section 
                                      57
<PAGE>
860E(e)(5) of the Code on transfers of residual interests to disqualified
organizations.

     (j)  Notice of the transfer of any Class B Certificate shall be given
to the Rating Agency by the Trustee.

     (k)  Except as provided in paragraph (l) below, the Book-Entry
Certificates shall at all times remain registered in the name of the
Depository or its nominee and at all times:  (i) registration of the Class
A Certificates may not be transferred by the Trustee except to another
Depository; (ii) the Depository shall maintain book-entry records with
respect to the Certificate Owners and with respect to ownership and transfers
of such Class A Certificates; (iii) ownership and transfers of registration
of the Class A Certificates on the books of the Depository shall be governed
by applicable rules established by the Depository; (iv) the Depository may
collect its usual and customary fees, charges and expenses from its
Depository Participants; (v) the Trustee shall deal with the Depository,
Depository Participants and indirect participating firms as representatives
of the Certificate Owners of the Class A Certificates for purposes of
exercising the rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners;
and (vi) the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its Depository
Participants and furnished by the Depository Participants with respect to
indirect participating firms and persons shown on the books of such indirect
participating firms as direct or indirect Certificate Owners.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owner.  Each
Depository Participant shall only transfer Book-Entry Certificates of
Certificate Owners it represents or of brokerage firms for which it acts as
agent in accordance with the Depository's normal procedures.

     (l)  If (x)(i) the Depository or the Company advises the Trustee in
writing that the Depository is no longer willing or able to properly
discharge its responsibilities as Depository, and (ii) the Company is unable
to locate a qualified successor, (y) the Company at its option advises the
Trustee in writing that it elects to terminate the book-entry system through
the Depository or (z) after the occurrence of an Event of Default,
Certificate Owners representing at least 50% of the principal balance of the
Class A Certificates and the Certificate Insurer and the Surety together
advise the Trustee and the Depository 
                                      58
<PAGE>
through the Depository Participants in writing that the continuation of a
book-entry system through the Depository is no longer in the best interests
of such Certificate Owners and the Certificate Insurer and the Surety, as
applicable, the Trustee shall notify all Certificate Owners of such Class,
through the Depository, of the occurrence of any such event and of the
availability of definitive, fully registered Class A Certificates (the
"Definitive Certificates"), as applicable, to Certificate Owners requesting
 -----------------------
the same.  Upon surrender to the Trustee of the Class A Certificates by the
Depository, accompanied by registration instructions from the Depository for
registration, the Trustee shall issue the Definitive Certificates.  Neither
the Master Servicer, the Company nor the Trustee shall be liable for any
delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions.  The Master Servicer
shall provide the Trustee with an adequate inventory of certificates to
facilitate the issuance and transfer of Definitive Certificates.  Upon the
issuance of Definitive Certificates all references herein to obligations
imposed upon or to be performed by the Depository shall be deemed to be
imposed upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.  In
addition, the Class A Certificates shall be in the form of Definitive
Certificates up to the time the Class A Certificates are transferred to
public investors.

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    -------------------------------------------------
(a) any mutilated Certificate is surrendered to the Trustee or the Trustee
receives evidence to its satisfaction of the destruction, loss or theft of
any Certificate, and (b) there is delivered to the Trustee such security or
indemnity as may be required by it to save it harmless, then, in the absence
of notice to the Trustee that such Certificate has been acquired by a bona
fide purchaser, the Trustee shall authenticate and deliver, in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a
new Certificate of like tenor and Class.  Upon the issuance of any new
Certificate under this Section, the Trustee may require of the
Certificateholder the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses connected therewith.  Any replacement Certificate of any Class
issued pursuant to this Section shall constitute complete and indefeasible
evidence of ownership of the Percentage Interest in the distributions to
which the Certificateholders of such Class are entitled, as if originally
issued, whether or not the mutilated, destroyed, lost or stolen Certificate
shall be found at any time, and such mutilated, 
                                      59
<PAGE>
destroyed, lost or stolen Certificate shall be of no force or effect under
this Agreement.

     Section 4.04.  Persons Deemed Owners.  The Company, the Master Servicer,
                    ---------------------
the Certificate Insurer, the Surety and the Trustee may treat the person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest in the distributions to the Certificateholders of
such Class are entitled, for the purpose of receiving remittances pursuant
to Section 6.01 and for all other purposes whatsoever, and neither the
Company, the Master Servicer, the Certificate Insurer, the Surety nor the
Trustee shall be affected by notice to the contrary.

     Section 4.05.  Appointment of Paying Agent.  The Master Servicer may
                    ---------------------------
appoint a Paying Agent hereunder.  In the event of any such appointment, no
later than 12:00 noon New York City time, on the Business Day preceding each
Distribution Date, the Master Servicer shall withdraw from the Certificate
Account and transfer to the Paying Agent for deposit in the Distribution
Account a sum which, together with other amounts deposited in the
Distribution Account, will be sufficient to make the payments to
Certificateholders in the amounts and in the manner provided for in Section
6.01.  The Master Servicer shall cause the Paying Agent to perform each of
the obligations of the Paying Agent set forth herein and shall be liable to
the Trustee, the Certificateholders and the Surety for failure of the Paying
Agent to perform such obligations.  The Master Servicer designates Bankers
Trust Company of California, N.A. as the initial Paying Agent.  The Master
Servicer shall notify each Rating Agency, the Certificate Insurer and the
Surety of any appointment of an additional or successor Paying Agent.

     The Master Servicer shall cause each Paying Agent other than itself or
the Trustee to execute and deliver to the Master Servicer an instrument in
which such Paying Agent shall agree with the Master Servicer that such Paying
Agent will hold all sums held by it for the payment to Certificateholders in
trust for the benefit of the Trustee on behalf of the Certificate-holders (or
the Certificate Insurer and the Surety) entitled thereto until such sums
shall be paid to such Certificateholders (or the Certificate Insurer and the
Surety).

                             (End of Article IV)
                                      60
<PAGE>
                                  ARTICLE V

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
               ----------------------------------------------

     Section 5.01.  Master Servicer to Service Mortgage Loans.  The Master
                    -----------------------------------------
Servicer shall service and administer the Mortgage Loans in accordance with
customary and prudent servicing procedures for residential mortgage loans and
shall have full power and authority, acting alone or through Sub-Servicers
as provided in Section 5.02, to do any and all things which it may deem
necessary or desirable in connection with such servicing and administration. 
Without limiting the generality of the foregoing, the Master Servicer in its
own name or in the name of a Sub-Servicer is hereby authorized and empowered
by the Trustee when the Master Servicer or the Sub-Servicer, as the case may
be, believes it appropriate in its best judgment, to execute and deliver, on
behalf of the Certificateholders, the Trustee, the Certificate Insurer and
the Surety or any of them, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge and all other
comparable instruments, with respect to the Mortgage Loans and with respect
to the Mortgaged Properties.  At the written request of the Master Servicer,
the Trustee shall execute any limited powers of attorney and other documents
necessary or appropriate to enable the Master Servicer to service and
administer the Mortgage Loans and the Trustee shall not be liable for the
Master Servicer's or any Sub-Servicer's application thereof and shall be
indemnified by the Master Servicer for its use of such powers of attorney.

     In connection with the servicing and administration of the Mortgage
Loans, the Master Servicer may at the request of a Mortgagor or at its own
initiative agree to modify the Mortgage Note or Mortgage relating to the
Mortgage Loan of such Mortgagor or, subject to the provisions of this
Agreement, waive compliance by the Mortgagor with any provision of such
Mortgage Note or Mortgage, provided, however, that any such modification or
waiver shall not (i) extend the scheduled maturity date of, modify the
Mortgage Rate payable under (except as required by law or as contemplated by
the Mortgage Note), or constitute a cancellation or discharge of the
outstanding principal balance of, such Mortgage Loan, (ii) be inconsistent
with the Master Servicer's then current practice respecting comparable
mortgage loans held in its own portfolio, or (iii) materially and adversely
affect the security afforded by the Mortgaged Property (any modification,
waiver or change of the nature described in Section 5.07 being deemed not to
violate clause (i) or clause (iii) above).

     The foregoing clauses (i) and (iii) in the preceding paragraph are
subject to the proviso that the Master Servicer may agree to changes to the
terms of a Mortgage Note or Mortgage 
                                      61
<PAGE>
which would otherwise be violative thereof if (i) the Master Servicer has
determined that such changes are necessary to avoid prepayment of the related
Mortgage Loan or to accommodate the request of a Mortgagor to extend the
scheduled maturity date of the related Mortgage Loan beyond the period of the
original term to maturity and such changes are consistent with prudent
business practice as evidenced by a certificate signed by a Servicing Officer
to such effect, (ii) the Master Servicer shall purchase the related Mortgage
Loan for the Purchase Price on the Determination Date immediately following
the Due Period during which such changes were made and deposit such Purchase
Price in the Certificate Account on or prior to such Determination Date and
(iii) such changes and subsequent purchase will not affect the status of the
Trust Fund as a REMIC as evidenced by an Opinion of Counsel (provided at the
expense of the Master Servicer) to such effect delivered to the Trustee;
provided, however, that the purchase of the related Mortgage Loan pursuant
to the foregoing clause (ii) shall occur on the second Business Day following
the date on which such changes were made if the short-term credit rating of
the Merrill Lynch & Co. Inc. (or its successor interest) is downgraded below
A-1/P-1.  Any such repurchase shall be accomplished in the same manner and
subject to the same conditions set forth in Section 2.02.  Upon making any
such repurchase the Servicer shall be entitled to receive an instrument of
assignment or transfer from the Trustee to the same extent as set forth in
Section 2.02.

     Nothing herein shall be deemed to constitute a joint venture or
partnership between the Master Servicer and the Trustee.

     All Servicing Advances made by the Master Servicer in effecting the
timely payment of taxes and assessments on the properties subject to the
Mortgage Loans shall not, for the purpose of calculating monthly
distributions to Certificate-holders, be added to the amount owing under the
related Mortgage Loans, notwithstanding that the terms of such Mortgage Loan
so permit, and such Servicing Advances shall be recoverable by the Master
Servicer to the extent permitted by Sections 5.09 and 5.23.

     Section 5.02.  Sub-Servicing Agreements Between Master Servicer and Sub
                    --------------------------------------------------------
Servicers; Enforcement of Sub-Servicer's Obligations.  (a)  The Master
- ----------------------------------------------------
Servicer may enter into Sub-Servicing Agreements with Sub-Servicers for the
servicing and administration of all or part of the Mortgage Loans if the
Master Servicer delivers to the Trustee an Officer's Certificate of the
Company, the Certificate Insurer and the Surety consenting to the appointment
of the Sub-Servicer and the entering into of the Sub-Servicing Agreement and
a written confirmation from each Rating Agency to the effect that entering
into such Sub-Servicing 
                                      62
<PAGE>
Agreement would not result in the reduction or withdrawal of the then current
ratings of the Class A Certificates.  The Master Servicer shall deliver a
copy of any such Sub-Servicing Agreement to each Rating Agency.  References
in this Agreement to actions taken or to be taken by the Master Servicer in
servicing the Mortgage Loans include actions taken  or to be taken by a  Sub-
Servicer on behalf of the Master Servicer.  Each Sub-Servicing Agreement will
be based upon such terms and conditions as are not inconsistent with this
Agreement and as the Master Servicer and the Sub-Servicer have agreed.  The
Master Servicer shall notify the Trustee, the Certificate Insurer and the
Surety in writing promptly upon the appointment of any Sub-Servicer.  For
purposes of this Agreement, the receipt by the Sub-Servicer of any amount
with respect to a Mortgage Loan (other than amounts representing servicing
compensation or reimbursement for an advance) shall be treated as the receipt
by the Master Servicer of such amount.

     (b)  As part of its servicing activities hereunder, the Master Servicer,
for the benefit of the Trustee, the Certificateholders, the Certificate
Insurer and the Surety, shall enforce the obligations of each Sub-Servicer
under the related Sub-Servicing Agreement.  Such enforcement, including,
without limitation, the legal prosecution of claims, termination of
Sub-Servicing Agreements as appropriate, and the pursuit of other remedies,
shall be in such form and carried out to such an extent and at such time as
the Master Servicer, in its good faith business judgment, would require were
it the owner of the related Mortgage Loans.  The Master Servicer shall pay
the costs of such enforcement at its own expense but shall be reimbursed
therefor only (i) from a general recovery resulting from such enforcement
only to the extent, if any, that such recovery exceeds all amounts due in
respect of the related Mortgage Loans or (ii) from a specific recovery of
costs, expenses or attorneys' fees against the party against whom such
enforcement is directed.

     Section 5.03.  Successor Sub-Servicers.  The Master Servicer shall be
                    -----------------------
entitled to terminate any Sub-Servicing Agreement that may exist in
accordance with the terms and conditions of such Sub-Servicing Agreement and
without any limitation by virtue of this Agreement.  Each Sub-Servicing
Agreement shall contain provisions that provide that a successor Master
Servicer shall have the option to terminate such agreement without cause or
penalty upon its succession as Master Servicer.

     Section 5.04.  Liability of the Master Servicer.  Notwithstanding any
                    --------------------------------
Sub-Servicing Agreement, any of the provisions of this Agreement relating to
agreements or arrangements between the Master Servicer or a Sub-Servicer or
reference to actions taken through a Sub-Servicer or otherwise, the Master
Servicer shall remain obligated and liable to the Trustee, the Certificate
                                      63
<PAGE>
holders, the Certificate Insurer and the Surety for the servicing and
administration of the Mortgage Loans in accordance with the provisions of
this Agreement without diminution of such obligation or liability by virtue
of such Sub-Servicing Agreements or arrangements or by virtue of
indemnification from the Sub-Servicer or the Mortgage Loan Seller and to the
same extent and under the same terms and conditions as if the Master Servicer
alone were servicing and administering the Mortgage Loans.  The Master
Servicer shall be entitled to enter into any agreement with a Sub-Servicer
for indemnification of the Master Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.

     Section 5.05.  No Contractual Relationship Between Sub- Servicer and
                    -----------------------------------------------------
Trustee, the Certificateholders, the Certificate Insurer or the Surety.  Any
- ----------------------------------------------------------------------
Sub-Servicing Agreement that may be entered into and other transactions or
services relating to the Mortgage Loans involving a Sub-Servicer in its
capacity as such and not as an originator shall be deemed to be between the
Sub-Servicer and the Master Servicer alone and the Trustee, the
Certificateholders, the Certificate Insurer and the Surety shall not be
deemed parties thereto and shall have no claims, rights, obligations, duties
or liabilities with respect to the Sub-Servicer.

     Section 5.06.  (Omitted)

     Section 5.07.  Collection of Mortgage Loan Payments.  Continuously from
                    ------------------------------------
the date hereof until the principal and interest on all Mortgage Loans are
paid in full, the Master Servicer will proceed diligently to collect all
payments due under each of the Mortgage Loans when the same shall become due
and payable and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows with respect
to comparable mortgage loans held in its own portfolio; provided, however,
that the Master Servicer may not waive any increase in the Mortgage Rate
permitted by the terms of any Mortgage Note (unless such increase is not
permitted by applicable law).  Consistent with the foregoing, the Master
Servicer may in its discretion (i) waive any assumption fee, late payment
charge or other charge in connection with a Mortgage Loan and (ii) if the
Mortgagor is in default or about to be in default because of the Mortgagor's
financial condition, arrange a schedule, running for no more than 180 days
after the Due Date for the initial delinquent installment on the related
Mortgage Note, for the liquidation of delinquent items.  The foregoing clause
(ii) is subject to the proviso that the Master Servicer may in its discretion
arrange with the Mortgagor a schedule for the payment of interest and
principal due and unpaid for a period that exceeds 180 days if such
arrangement is determined by the 
                                      64
<PAGE>
Master Servicer to be reasonable and consistent with its then current
practices respecting comparable mortgage loans held in its own portfolio,
including but not limited to its practices regarding mortgage loans secured
by mortgage properties located in federally designated disaster areas.  Any
such arrangements shall not diminish or otherwise affect the Master
Servicer's obligation to make Advances pursuant to Section 6.03.

     At its sole discretion, the Master Servicer may, but shall not be
obligated to, purchase a Defaulted Mortgage Loan at its Purchase Price.  For
purposes of this Agreement, any such Defaulted Mortgage Loan so purchased by
the Master Servicer shall be deemed to be a Liquidated Mortgage Loan that
became liquidated at the time of such purchase, and the Purchase Price paid
by the Master Servicer shall be Liquidation Proceeds.  The Master Servicer
shall deposit such Purchase Price in the Certificate Account at the time of
such purchase and shall be entitled to receive an instrument of assignment
or transfer from the Trustee in the same manner as provided in Section 2.02.

     Section 5.08.  Establishment of Certificate Account; Deposits in
                    -------------------------------------------------
Certificate Account.  With respect to all of the Mortgage Loans, the Master
- -------------------
Servicer shall establish and maintain a Certificate Account (the "Certificate
                                                                  -----------
Account") which is an Eligible Account, titled "Merrill Lynch Credit
- -------
Corporation, as Master Servicer, in trust for Bankers Trust Company of
California, N.A., as Trustee, for the benefit of registered holders of MLCC
Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-B"; provided, however, that if the Certificate
Account is opened under a different name, the Master Servicer shall, within
90 days after the Closing Date, cause the Certificate Account to be re-titled
under the  aforementioned name; and  provided further, that if  (x) the long-
term unsecured debt of Merrill Lynch & Co., Inc. is rated by Moody's, and is
at any time rated by Moody's below A3 or (y) if such debt is rated by
Standard & Poor's, and is at any time rated by Standard & Poor's below A-,
the Certificate Account shall thereafter be maintained by the Trustee and
such account shall at such time be titled "Bankers Trust Company of
California, N.A., as trustee for the benefit of the holders of MLCC Mortgage
Investors, Inc., Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-B".  Such Certificate Account shall be established with the Trustee or
a commercial bank, a mutual savings bank, or a savings and loan association. 
The Master Servicer may invest, or cause the institution maintaining the
Certificate Account to invest, moneys in the Certificate Account in Eligible
Investments, which shall mature not later than the Business Day next
preceding the Distribution Date next following the date of such investment
and shall not be sold or disposed of prior to its maturity.  The proceeds of
the sale or 
                                      65
<PAGE>
other disposition of all Eligible Investments shall be deposited in the
Certificate Account.  All such Eligible Investments shall be made in the name
of the Trustee.  All net income and gain realized from any such investment
shall be for the benefit of the Master Servicer as additional servicing
compensation and shall be subject to its withdrawal or order from time to
time.  The Master Servicer shall be entitled to retain any net interest paid
on funds deposited in the Certificate Account other than the interest on any
funds required by applicable law to be paid to a Mortgagor, and, to the
extent required by applicable law, the Master Servicer shall pay, without
reimbursement from the Certificate Account, interest on such funds to the
Mortgagor notwithstanding that the Certificate Account is non-interest
bearing or that interest paid thereon is insufficient for such purposes.  The
amount of any losses incurred in respect of any such investments (to the
extent not offset by income from other such investments) shall be deposited
in the Distribution Account by the Master Servicer out of its own funds
immediately as realized, without reimbursement from the Certificate Account;
provided, however, that if the Trustee becomes Master Servicer, the Trustee
shall not be required to deposit the amount of any loss incurred prior to its
becoming Master Servicer.  The creation of the Certificate Account shall be
evidenced by a certification in the form of Exhibit H.  A copy of such
certification shall be furnished to the Trustee.

     The Master Servicer shall deposit or cause to be deposited in the
Certificate Account on a daily basis, no later than the later of the Closing
Date and one Business Day after the receipt thereof, and retain therein:

          (i)  All payments received which were due after the Cut-off Date
on account of principal on the Mortgage Loans, and all Principal Prepayments
collected after the Cut-off Date;

         (ii)  All payments received on account of interest which are due
after the Cut-off  Date on the  Mortgage Loans net  of the related  Servicing
Fee;

        (iii)  Net Liquidation Proceeds;

         (iv)  All Insurance Proceeds received by the Master Servicer under
any title, hazard or other insurance policy, including amounts required to
be deposited pursuant to Sections 5.16 and 5.20, other than proceeds to be
held in the  Escrow Account or  applied to the  restoration or repair of  the
Mortgaged Property or released to the Mortgagor in accordance with the Master
Servicer's normal servicing 
                                      66
<PAGE>
     procedures or otherwise applied or held as required by applicable law;

          (v)  All awards or settlements in respect of condemnation
proceedings affecting any Mortgaged Property which are not released to the
Mortgagor in accordance with the Master Servicer's normal servicing
procedures;

         (vi)  All Repurchase Proceeds;

        (vii)  All amounts representing revenues under the insurance provided
pursuant to Section 5.19 to the extent of any losses borne by any
Certificateholder;

       (viii)  All revenues from any Mortgaged Property acquired by the
Master Servicer by foreclosure or deed in lieu of foreclosure net of any
Servicing Advances with respect to such Mortgaged Property; and

         (ix)  Any other amounts required to be deposited therein pursuant
to this Agreement.

The foregoing requirements for deposit in the Certificate Account shall be
exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of prepayment fees, late
payment charges and assumption fees need not be deposited by the Master
Servicer in the Certificate Account and may be retained by the Master
Servicer as additional servicing compensation.  The Master Servicer shall
maintain or cause to be maintained accounting records on a loan-by-loan basis
with respect to the Certificate Account.

     The Master Servicer shall give notice to the Trustee, the Company, each
Rating Agency, the Certificate Insurer and the Surety of any change in the
Certificate Account, prior to the use thereof.

     Section 5.09.  Permitted Withdrawals from the Certificate Account.  The
                    --------------------------------------------------
Master Servicer may, from time to time, withdraw funds from the Certificate
Account for the following purposes:

          (i)  to make payments to Certificateholders, the Certificate
Insurer or the Surety in the amounts and in the manner provided for in
Section 6.01, or if applicable, to transfer moneys to the Distribution
Account maintained by the Paying Agent in accordance with Sections 4.05 and
6.01;

         (ii)  to reimburse itself and the Trustee for Advances made pursuant
to Section 6.03 (including amounts to reimburse the related Sub-Servicer for
advances made 
                                      67
<PAGE>
     pursuant to the applicable Sub-Servicing Agreement), the Master
Servicer's, the Sub-Servicer's and the Trustee's right to receive
reimbursement pursuant to this subclause (ii) being limited to amounts
received on particular Mortgage Loans which represent Late Collections (net
of the Servicing Fee) with respect to those particular Mortgage Loans;

        (iii)  to reimburse itself for unpaid Servicing Fees and unreimbursed
Servicing Advances,  to pay  the related Sub-Servicer  any portion  of unpaid
Servicing Fees  and unreimbursed  Servicing Advances,  the Master  Servicer's
right to reimburse itself or make payments to the Sub-Servicers pursuant to
this subclause  (iii) with  respect to  any Mortgage  Loan  being limited  to
related Liquidation Proceeds, Insurance Proceeds, and condemnation awards;

         (iv)  to reimburse itself (or the related Sub-Servicer) or the
Company  for expenses incurred  by and recoverable  by or reimbursable  to it
pursuant to Section 5.01, 5.16, 5.21 or 8.03 or to the Company pursuant to
Section 8.03 (provided that reimbursements pursuant to Section 8.03 shall be
made only out of funds that would otherwise be distributable to the Class R
Certificateholders);

          (v)  to reimburse itself (or the related Sub-Servicer) and the
Trustee for any Nonrecoverable Advances;

         (vi)  to pay to itself (or the related Sub-Servicer) any net income
earned on the investment of funds deposited in the Certificate Account; and

        (vii)  to make payments to itself or others pursuant to any provision
of this Agreement, and to clear and terminate the Certificate Account upon
the termination of this Agreement.

     Section 5.10.  Establishment of Escrow Account; Deposits in Escrow
                    ---------------------------------------------------
Account.  With respect to those Mortgage Loans on which the Master Servicer
- -------
or any Sub-Servicer collects Escrow Payments, the Master Servicer shall, and
shall cause any Sub-Servicer to, segregate and hold all funds collected and
received pursuant to each such Mortgage Loan which constitute Escrow Payments
separate and apart from any of its own funds and general assets and shall
establish and maintain one or more Escrow Accounts.  Such Escrow Accounts
shall be established with a commercial bank, a mutual savings bank, or a
savings and loan association, the deposits of which are insured by the FDIC,
in a manner which shall provide maximum available insurance thereunder and
which may be drawn on by the Master Servicer.  Subject to compliance with
applicable 
                                      68
<PAGE>
law, one Escrow Account may relate to multiple Mortgage Loans and other
mortgage loans serviced by the Master Servicer.  The Master Servicer shall
give notice to the Trustee of the location of any Escrow Account, and of any
change thereof, prior to the use thereof.

     The Master Servicer shall deposit, or cause to be deposited, in any
Escrow Account or Accounts on a daily basis, and retain therein, all Escrow
Payments collected on account of any Mortgage Loans, for the purpose of
effecting timely payment of any such items as required under the terms of
this Agreement.  The Master Servicer shall make withdrawals therefrom only
to effect such payments as are required under this Agreement, and for such
other purposes as are set forth in Section 5.11.  The Master Servicer or the
Sub-Servicer shall be entitled to retain any interest paid on funds deposited
in the Escrow Account by the depository institution other than interest on
escrowed funds required by law to be paid to the Mortgagor and, to the extent
required by law, the Master Servicer shall pay interest on escrowed funds to
the Mortgagor notwithstanding that the Escrow Account is non-interest-bearing
or that interest paid thereon is insufficient for such purposes.

     Section 5.11.  Permitted Withdrawals from Escrow Account.  Withdrawals
                    -----------------------------------------
from any Escrow Account or Accounts may be made by the Master Servicer only
(i) to effect timely payments of ground rents, taxes, assessments, water
rates, or other items constituting Escrow Payments for the related Mortgage,
(ii) to reimburse the Master Servicer for any Servicing Advance made by the
Master Servicer, with respect to an Escrow Payment for a related Mortgage
Loan but only from amounts received on the related Mortgage Loan which
represent late payments or collections of Escrow Payments thereunder, (iii)
to refund to any Mortgagor any funds found to be in excess of the amounts
required under the terms of the related Mortgage Loan, (iv) for transfer to
the Certificate Account in accordance with the terms of the related Mortgage
Loan, (v) for application to restoration or repair of the property subject
to the Mortgage, (vi) to pay to the Master Servicer, or to the Mortgagor to
the extent required by law, any interest paid on the funds deposited in the
Escrow Account, or (vii) to clear and terminate the Escrow Account on the
termination of this Agreement.

     Section 5.12.  Payment of Taxes, Insurance and Other Charges.  With
                    ---------------------------------------------
respect to each Mortgage Loan, the Master Servicer shall maintain, or cause
to be maintained, accurate records reflecting the status of ground rents,
taxes, assessments, water rates and other charges which are or may become a
lien upon the Mortgaged Property and the status of Standard Hazard Policy
premiums and shall obtain, from time to time, all bills for the 
                                      69
<PAGE>
payment of such charges (including renewal premiums) and shall effect payment
thereof prior to the applicable penalty or termination date and at a time
appropriate for securing maximum discounts allowable, employing for such
purpose deposits of the Mortgagor in the Escrow Account which shall have been
estimated and accumulated by the Master Servicer or the Sub-Servicer in
amounts sufficient for such purposes, as allowed under the terms of the
Mortgage.  To the extent that a Mortgage does not provide for Escrow
Payments, the Master Servicer shall determine that any such payments are made
by the Mortgagor the time they first become due.  The Master Servicer assumes
full responsibility for the timely payment of all such bills and shall effect
timely payments of all such bills irrespective of each Mortgagor's faithful
performance in the payment of same or the making of the Escrow Payments and
shall make advances from its own funds to effect such payments.

     Section 5.13.  Transfer of Accounts.  The Master Servicer may transfer
                    --------------------
the Certificate Account or Escrow Account to a different depository
institution from time to time.  Such transfer shall be made by the Master
Servicer only upon obtaining the consent of the Trustee, the Certificate
Insurer and the Surety, which consent shall not be unreasonably withheld.

     Section 5.14.  (Omitted)

     Section 5.15.  (Omitted)

     Section 5.16.  Maintenance of Standard Hazard Policies.
                    ---------------------------------------
(a)  The Master Servicer shall cause to be maintained for each Mortgage Loan
a Standard Hazard Policy with extended coverage as is customary in the area
where the Mortgaged Property is located in an amount which is equal to (A)
the replacement cost of the improvements securing such Mortgage Loan or (B)
the principal balance owing on such Mortgage Loan, whichever is less.  If the
Mortgaged Property is in an area identified at the time of origination in the
Federal Register by the Federal Emergency Management Agency as having special
flood hazards (and such flood insurance has been made available) the Master
Servicer will cause to be maintained a flood insurance policy meeting the
requirements of the current guidelines of the Federal insurance
Administration with a generally acceptable insurance carrier, in an amount
representing coverage not less than the least of (i) the outstanding
principal balance of the Mortgage Loan, (ii) the full insurable value or
(iii) the maximum amount of insurance which is available under the Flood
Disaster Protection Act of 1973.  The Master Servicer shall also maintain on
property acquired upon foreclosure, or by deed in lieu of foreclosure, of any
Mortgage Loan, fire and hazard insurance with extended coverage in an amount
which is not less than the lesser of (i) 
                                      70
<PAGE>
the outstanding principal balance of the Mortgage Loan or (ii) the maximum
insurable value of the improvements which are a part of such property,
liability insurance, and, to the extent available, flood insurance in an
amount as provided above.  Any amounts collected by the Master Servicer under
any such policies (other than amounts to be applied to the restoration or
repair of the property subject to the related Mortgage or property acquired
in liquidation of the Mortgage Loan, or released to the Mortgagor in
accordance with the Master Servicer's normal servicing procedures) shall be
deposited, subject to applicable law, in the Certificate Account.  It is
understood and agreed that no earthquake or other additional insurance need
be required by the Master Servicer of any Mortgagor or maintained on property
acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.  All such Standard Hazard Policies and
other policies shall be endorsed with standard mortgagee clauses with loss
payable to the Master Servicer or its designee.  Any such Standard Hazard
Policies or any other policies may be in the form of blanket policies;
provided, however, that in the event of any claim arising in connection with
a hazard loss the Master Servicer shall be obligated, in the case of blanket
insurance policies, to deposit in the Certificate Account any amount not
payable under such blanket policy because of a deductible clause in such
policy and not otherwise payable under an individual policy.  The Master
Servicer shall not interfere with the Mortgagor's freedom of choice in
selecting either his insurance carrier or agent, provided, however, that the
Master Servicer shall not accept any such insurance policies from insurance
companies unless such companies are acceptable insurers with respect to the
insurance coverage set forth in this Section under the laws of, and are
licensed to do business in, the state wherein the property subject to the
policy is located.

     (b)  Any cost incurred by the Master Servicer in maintaining any of the
foregoing insurance shall not, for the purpose of calculating monthly
distributions to Certificateholders, be added to the amount owing under the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.

Such costs (other than the costs of maintaining a blanket Hazard Insurance
Policy not attributable to a specific Mortgaged Property) shall be
recoverable by the Master Servicer from the Mortgagor or out of Insurance
Proceeds or Liquidation Proceeds or to the extent permitted by Section 5.09.

     Section 5.17.  (Omitted)

     Section 5.18.  (Omitted)


                                      71
<PAGE>
     Section 5.19.  Fidelity Bond and Errors and Omissions Insurance.  The
                    ------------------------------------------------
Master Servicer shall maintain, at its own expense, a blanket fidelity bond,
and errors and omissions insurance policy (or, in lieu thereof, a mortgage
interest insurance policy acceptable to FNMA), with broad coverage with
responsible companies on all officers, employees or other persons acting in
any capacity with regard to the Mortgage Loans to handle funds, money,
documents and papers relating to the Mortgage Loans.  Any such fidelity bond
and errors and omissions insurance (or, in lieu thereof, a mortgage interest
insurance policy acceptable to FNMA), shall protect and insure the Master
Servicer against losses, including forgery, theft, embezzlement, fraud,
errors and omissions and negligent acts of such persons.  No provision of
this Section 5.19 requiring such fidelity bond and errors and omissions
insurance (or, in lieu thereof, a mortgage interest insurance policy
acceptable to FNMA) shall diminish or relieve the Master Servicer from its
duties and obligations set forth in this Agreement.  The minimum coverage
under any such bond and insurance policy shall be in an amount that will
permit the Master Servicer to continue to be a FNMA-qualified
seller/servicer.  Upon request of the Trustee, the Certificate Insurer or the
Surety, the Master Servicer shall cause to be delivered to the Trustee, the
Certificate Insurer or the Surety a certified true copy of such fidelity bond
and insurance policy.  Promptly upon receipt of any notice from the surety
or the insurer that such fidelity bond or insurance policy has been
terminated or materially modified, the Master Servicer shall notify the
Trustee, the Certificate Insurer, the Surety and the Rating Agencies of any
such termination or modification.

     Section 5.20.  Collections under Insurance Policies; Enforcement of Due
                    --------------------------------------------------------
on-Sale Clauses; Assumption Agreements.  (a)  In connection with its
- --------------------------------------
activities as administrator and servicer of the Mortgage Loans, the Master
Servicer agrees to present, on behalf of itself, the Trustee, the
Certificateholders, the Certificate Insurer and the Surety, claims to the
insurer under any Standard Hazard Policies and, in this regard, to take such
reasonable action as shall  be necessary to permit recovery under  any insur-
ance policies.  Pursuant to Section 5.08, the Master Servicer shall deposit
Insurance Proceeds in the Certificate Account.  In those cases in which a
Mortgage Loan is serviced by a Sub-Servicer, the Sub-Servicer, on behalf of
itself, the Master Servicer, the Trustee, the Certificateholders, the
Certificate Insurer and the Surety, shall, pursuant to a Sub-Servicing
Agreement, be required to present claims to the insurer under any such
Standard Hazard Insurance Policy and deposit all collections thereunder
initially in the Certificate Account to the extent not required or permitted
to be deposited in the Escrow Account pursuant to Section 5.10.


                                      72
<PAGE>
     (b)  When any Mortgaged Property is conveyed by the Mortgagor, the
Master Servicer shall exercise or refrain from exercising any due-on-sale
clause contained in any Mortgage Note or Mortgage consistent with its then
current practices and without regard to the fact that such Mortgage Loan is
in the Trust Fund rather than the Master Servicer's portfolio.  Subject to
the preceding  sentence, the Master  Servicer will exercise any  such due-on-
sale clause only to the extent permitted by such Mortgage Note or Mortgage,
applicable law and governmental regulations and only to the extent that such
enforcement will not adversely affect or jeopardize coverage under any
insurance policy required by this Agreement.  If the Master Servicer elects
not to exercise such due on sale clause in respect of a Mortgage Loan or if
it is prohibited from doing so by applicable law, the Master Servicer is
authorized to take or enter into an assumption or substitution agreement from
or with the Person to whom such property has been or is about to be conveyed.

In connection with such assumption or substitution, the Master Servicer shall
follow such practice and procedures as shall be normal and usual and as it
applies to mortgage loans owned solely by it.

     Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Master Servicer shall not be deemed to be in default, breach
or any other violation of its obligations hereunder by reason of and
conveyance by the Mortgagor of the Mortgaged Property or any assumption of
a Mortgage Loan by operation of law which the Master Servicer in good faith
determines it may be restricted by law from preventing, for any reason
whatsoever.

     (c)  Subject to the Master Servicer's discretion to enforce any
due-on-sale clause as set forth in Section 5.20(b), in any case in which a
Mortgaged Property is to be conveyed to a Person by a Mortgagor, and such
Person is to enter into an assumption agreement or modification agreement or
supplement to the Mortgage Note or Mortgage, the Master Servicer shall so
notify the Trustee by forwarding to the Custodian the original copy of each
assumption or substitution agreement, which copy shall be added by the
Custodian to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all other
documents and instruments constituting a part thereof.  In connection with
any such assumption or substitution agreement, the interest rate of the
related Mortgage Note shall not be changed, and the principal amount of the
Mortgage Note shall not be increased or decreased and the maturity of the
Mortgage Note shall not be accelerated or extended.  Any fee collected by the
Master Servicer for entering into an assumption or substitution of liability
agreement with respect to such Mortgage Loan shall be retained by the Master
Servicer as additional servicing compensation.

                                      73
<PAGE>

     Section 5.21.  Income and Realization from Defaulted Mortgage Loans. 
                    ----------------------------------------------------
Subject to Section 5.07, the Master Servicer shall foreclose upon or
otherwise comparably convert the ownership of Mortgaged Properties securing
such of the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 5.07, shall manage, conserve, protect and
operate such Mortgaged Properties for the purposes of their prompt
disposition and sale, and shall dispose of such Mortgaged Properties on such
terms and conditions as it deems in the best interests of the
Certificateholders; provided that if the Master Servicer has actual knowledge
that a Mortgaged Property is affected by hazardous waste, then the Master
Servicer shall not cause the Trustee to acquire title to such Mortgaged
Property in a foreclosure or similar proceeding unless so instructed by the
Certificate Insurer and the Surety.  For purposes of the proviso in the
preceding sentence, the Master Servicer shall not be deemed to have actual
knowledge that a Mortgaged Property is affected by hazardous waste unless it
shall have received written notice that hazardous waste is present on such
property and such written notice has been made a part of the servicing file
with respect to the related Mortgage Loan.  In addition, if an Additional
Collateral Mortgage Loan becomes a defaulted Mortgage Loan, the Master
Servicer (or if MLCC is no longer the Master Servicer, MLCC at the direction
of the Master Servicer) shall make all reasonable efforts to realize upon the
related Additional Collateral, and any proceeds from the realization of such
Additional Collateral, and not the Additional Collateral itself, shall be
included in Liquidation Proceeds and, to the extent of related Net
Liquidation Proceeds, deposited in the Certificate Account.  The Master
Servicer shall sell such property within two years from such foreclosure or
conversion or such longer period as would not prevent such Mortgaged Property
from constituting "foreclosure property" within the meaning of Section
860G(a)(8) of the Code.  In connection with such activities, the Master
Servicer shall take all actions necessary to ensure that such Mortgaged
Property constitutes foreclosure property (within the meaning of Section
860G(a)(8) of the Code) including, if necessary, the hiring of independent
contractors (within the meaning of Section 856(d)(3) of the Code) to render
any services with respect to the property.  The Master Servicer also shall
follow such practices and procedures as it shall deem necessary or advisable,
as shall be normal and usual in its general mortgage servicing activities,
including its management of foreclosed properties for a temporary period as
contemplated herein.  The foregoing is subject to the provision that the
Master Servicer shall not be required to expend its own funds in connection
with any management, foreclosure or towards the restoration of any property
unless it shall determine that such 
                                      74
<PAGE>
management, restoration or foreclosure will increase the Liquidation Proceeds
of the Mortgage Loan to the Trust Fund after reimbursement to itself for such
expenses (respecting which it shall have priority for purposes of withdrawals
from the Certificate Account pursuant to Section 5.09).  The income earned
from the management of such Mortgaged Properties, net of reimbursement to the
Master Servicer for expenses incurred (including any taxes) in connection
with such management, shall be applied to the payment of principal of and
interest on the related defaulted Mortgage Loans (with interest accruing and
principal amortizing as though such Mortgage Loans were still current) and
all such income shall be deemed, for all purposes in this Agreement, to be
payments on account of principal and interest on the related Mortgage Notes
and shall be deposited into the Certificate Account.  

     Section 5.22.  Trustee to Cooperate; Release of Mortgage Files.  (a) 
                    -----------------------------------------------
Upon becoming aware of the payment in full of any Mortgage Loan, the Master
Servicer will immediately notify the Custodian (if the Custodian holds the
related Mortgage File) by a certification in the form of an Officer's
Certificate (which certification shall include a statement to the effect that
all amounts received in connection with such payment which are required to
be deposited in the Certificate Account pursuant to Section 5.08 have been
or will be so deposited) of a Servicing Officer and shall request delivery
to it of the Mortgage File.  Upon receipt of such certification and request,
the Custodian, pursuant to the Custodial Agreement, shall promptly release
the related Mortgage File to the Master Servicer and shall execute and
deliver to the Master Servicer the deed of reconveyance or release or
satisfaction of Mortgage or other instruments releasing the lien of the
Mortgage, together with any other documents presented to it by the Master
Servicer for such purposes or to evidence the cancellation of indebtedness,
and the Trustee shall thereafter have no further responsibility with respect
to said Mortgage File.  Upon any such payment in full, the Master Servicer
is authorized to procure from the trustee under the deed of trust which
secured the Mortgage Note, if any, a deed of full reconveyance covering the
property encumbered by such deed of trust, or, as the case may be, procure
from the Trustee an instrument of satisfaction or, if the Mortgagor so
requests, an assignment without recourse, which deed of reconveyance, instru-
ment of satisfaction or assignment shall be delivered by the Master Servicer
to the Person or Persons entitled thereto.  No expenses incurred in
connection with any instrument of satisfaction or deed of reconveyance shall
be chargeable to the Certificate Account.

     (b)  From time to time as is appropriate for the servicing or
foreclosure of any Mortgage Loan, the Master Servicer shall 
                                      75
<PAGE>
deliver to the Custodian a certificate of a Servicing Officer in the form of
an Officer's Certificate (a form of which is attached to the Custodial
Agreement) requesting that possession of all, or any document constituting
part of, the Mortgage File be released to the Master Servicer and certifying
as to the reason for such release and that such release will not invalidate
any insurance coverage provided in respect of the Mortgage Loan under any of
the insurance policies required by this Agreement.  With such certificate,
the Master Servicer shall request that the Custodian release the Mortgage
File, and the Custodian, pursuant to the Custodial Agreement, shall deliver
the Mortgage File or any document therein to the Master Servicer.  The Master
Servicer shall cause each Mortgage File or any document therein so released
to be returned to the Custodian when the need therefor by the Master Servicer
no longer exists, unless (i) the Mortgage Loan has been liquidated and the
Net Liquidation Proceeds relating to the Mortgage Loan have been deposited
in the Certificate Account or (ii) the Mortgage File or such document has
been delivered to an attorney, or to a public trustee or other public
official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property
either judicially or non-judicially, and the Master Servicer maintains in its
servicing records for presentation to the Custodian upon request the name and
address of the Person to which such Mortgage File or such document was
delivered and the purpose or purposes of such delivery.

     (c)  Upon written request of the Master Servicer, the Trustee shall
execute and deliver to the Master Servicer any court pleadings, requests for
trustee's sale or other documents necessary to the foreclosure or trustee's
sale in respect of a Mortgaged Property or to any legal action brought to
obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a deficiency judgment, or to enforce any other remedies or rights
provided by the Mortgage Note or Mortgage or otherwise available at law or
in equity.  Together with such documents or pleadings, the Master Servicer
shall deliver to the Trustee a certificate of a Servicing Officer requesting
that such a pleadings or documents be executed by the Trustee and certifying
as to the reason such documents or pleadings are required and that the
execution and delivery thereof by the Trustee will not invalidate any
insurance coverage under the insurance policies required under this Agreement
or invalidate or otherwise adversely affect the lien of the Mortgage, except
for the termination of such a lien upon completion of the foreclosure or
trustee's sale.

     Section 5.23.  Servicing and Other Compensation.  The Master Servicer,
                    --------------------------------
as compensation for its activities hereunder, shall be 
                                      76
<PAGE>
entitled to receive on or prior to each Distribution Date the amounts
provided for as the Servicing Fee and as reimbursement for Nonrecoverable
Advances, Servicing Advances and reimbursement for Advances, all as specified
by Section 5.09.  The amount of compensation or reimbursement provided for
shall be accounted on an aggregate basis.

     Additional servicing compensation in the form of assumption fees,
prepayment fees, late payment charges or, to the extent not required to be
deposited in the Certificate Account pursuant to Section 5.08, 5.20 or 5.21
or to the extent permitted to be withdrawn pursuant to Section 5.09, other
amounts shall be retained by the Master Servicer.  The Master Servicer shall
be required to pay all expenses incurred by it in connection with its
servicing activities hereunder (including the fees and expenses of the
Trustee) and shall not be entitled to reimbursement therefor except as
specifically provided in Sections 5.09 and 5.21.

     Section 5.24.  File Review Rights of the Certificate Insurer and the
                    -----------------------------------------------------
Surety.  The Certificate Insurer or the Surety shall have the right to review
- ------
the files of the Trustee and the Master Servicer relating to the Certificates
during ordinary business hours.

     Section 5.25.  Annual Statement as to Compliance.  The Master Servicer
                    ---------------------------------
will deliver to the Company and the Trustee on or before March 31 of each
year, beginning with the first March 31 that occurs at least six months after
the Cut-off Date, an Officers' Certificate stating, as to each signer
thereof, that (i) a review of the activities of the Master Servicer during
the preceding calendar year and of performance under this Agreement has been
made under such officer's supervision, (ii) to the best of such officer's
knowledge, based on such review the Master Servicer has fulfilled all of its
obligations under this Agreement in all material respects throughout such
year, or, if there has been a default in the fulfillment of any such
obligation in any material respect, specifying each such default known to
such officer and the nature and status thereof and (iii) to the best of such
officer's knowledge, each Sub-Servicer has fulfilled its obligation under its
Sub-Servicing Agreement in all material respects, or if there has been a
material default in the fulfillment of such obligations in any material
respect, specifying such default known to such officers and the nature and
status thereof.  Copies of such statement shall be provided to each Rating
Agency, the Certificate Insurer and the Surety.  Copies of such statement
shall also be provided by the Master Servicer to any Certificateholder upon
request.  If the Master Servicer shall fail to provide such copies and the
Trustee is aware that the Master Servicer has not so provided copies, the 
                                      77
<PAGE>
Trustee shall provide such copies at the Master Servicer's expense if the
Trustee has received such statement.

     Section 5.26.  Annual Independent Public Accountants' Servicing Report. 
                    -------------------------------------------------------
On or before March 31 of each year, beginning with the first March 31 that
occurs at least six months after the Cut-off Date, the Master Servicer at its
expense shall cause a nationally recognized firm of independent public
accountants which is a member of the American Institute of Certified Public
Accountants to furnish a report to the Company and the Trustee to the effect
that all Mortgage Loans serviced by the Master Servicer under this Agreement
were included in the total population that was subject to selection for
testing in such firm's examination of certain documents and records and that
such examination, which has been conducted substantially in compliance with
the Uniform Single Attestation Program for Mortgage Bankers (or such other
audit or review program applicable to the Master Servicer), has disclosed no
items of material noncompliance with the provisions of the Uniform Single
Attestation Program for Mortgage Bankers (or such other program), except for
such items of noncompliance as shall be set forth in such report.  Copies of
such report shall be provided to the Rating Agencies, the Certificate
Insurer, the Surety, and, upon request, to the Certificateholders, by the
Master Servicer, or by the Trustee at the Master Servicer's expense if the
Trustee has received such report and the Master Servicer shall fail to
provide such copies and the Trustee is aware that the Master Servicer has not
so provided copies.

     Section 5.27.  Access to Certain Documentation; Rights of the Company
                    ------------------------------------------------------
in Respect of the Master Servicer.  The Master Servicer shall provide access
- ---------------------------------
to the Certificate Insurer, the Surety, the Trustee, Certificateholders which
are savings and loan associations, banks or insurance companies, the Office
of Thrift Supervision, the FDIC and the Supervisory Agents and examiners of
the Office of Thrift Supervision and the FDIC or examiners of any other
federal or state banking or insurance regulatory authority to the
documentation regarding the Mortgage Loans if so required by applicable regu-
lations of the Office of Thrift Supervision or other regulatory authority,
such access to be afforded subject to reimbursement for expenses without
charge but only upon reasonable request and during normal business hours at
the offices of the Master Servicer designated by it.  The Company may, but
is not obligated to, enforce the obligations of the Master Servicer under
this Agreement and may, but is not obligated to, appoint and cause a designee
to perform, any defaulted obligations of the Master Servicer hereunder or
exercise the rights of the Master Servicer hereunder; provided that the
Master Servicer shall not be relieved of any of its obligations hereunder by
virtue of the appointment of a designee 
                                      78
<PAGE>
by the Company or its designee.  The Company shall not assume any
responsibility or liability for any action or failure to take any action by
the Master Servicer and is not obligated to supervise the performance of the
Master Servicer under this Agreement or otherwise.

     Section 5.28.  REMIC-Related Covenants.  For as long as the Trust Fund
                    -----------------------
shall exist, the Master Servicer shall act in accordance herewith to assure
continued treatment of the Trust Fund (exclusive of the Mortgage 100 Pledge
Agreements and Parent Power Agreements) as a REMIC.  In particular:

          (a)  The Master Servicer shall not create, or permit the creation
of, any "interests" in the Trust Fund (exclusive of the Mortgage 100 Pledge
Agreements and Parent Power Agreements) within the meaning of Section 860G
of the Code other than the interests represented by the Certificates;

          (b)  As of all times as may be required by the Code, the Master
Servicer will ensure that substantially all of the assets of the Trust Fund
(exclusive of the Mortgage 100 Pledge Agreements and Parent Power Agreements)
will consist of "qualified mortgages" as defined in Section 860G(a)(3) of the
Code  and "permitted  investments" as  defined in  Section 860G(a)(5)  of the
Code.   The Master  Servicer shall  maintain records  that are  sufficient to
indicate the Trust Fund's compliance with applicable requirements of the Code
(or applicable Treasury Regulations) relating to the assets (exclusive of the
Mortgage 100 Pledge Agreements and Parent Power Agreements) held by the Trust
Fund.  Further, the Master Servicer shall not permit and the Trustee shall
not accept  the transfer or  substitution of any  Mortgage Loan two  years or
more after the Closing Date unless the Master Servicer and the Trustee have
received an  Opinion of  Counsel, which  shall be  an expense  of the  Master
Servicer, that such transfer or substitution would not adversely affect the
REMIC  status  of  the  Trust Fund  (exclusive  of  the  Mortgage 100  Pledge
Agreements and Parent Power Agreements) or would not otherwise be prohibited
by this Agreement;

          (c)  The Master Servicer shall ensure that the Trust Fund does not
receive a fee or other compensation for services and that the Trust Fund does
not receive any income from assets other than "qualified mortgages" within
the  meaning of  Section 860G(a)(3)  of the  Code or  "permitted investments"
within the meaning of Section 860G(a)(5) of the Code, and shall take whatever
action it deems necessary to avoid any material tax imposed by the Code on
the Trust Fund;

                                      79
<PAGE>

          (d)  The Trustee shall not sell or permit the sale of all or any
portion of the Mortgage Loans or of any Eligible Investment unless such sale
is as a result of a repurchase of the Mortgage Loans by the Master Servicer
or the  Mortgage Loan  Seller pursuant to  the Agreement  or the  Trustee has
received an  Opinion  of Counsel  to  the effect  that such  sale  (i) is  in
accordance with a qualified liquidation as defined in Section 860F(a)(4) of
the Code  and as  described in  Section 11.01 hereof,  or (ii)  would not  be
treated as a prohibited transaction within the meaning of Section 860F(a)(2)
of the Code,  which prohibited  transaction results in  the realization of  a
material amount of gain or loss for federal income tax purposes; and

          (e)  Notwithstanding anything to the contrary in this Agreement,
the Master Servicer and the Trustee, at the direction and at the expense of
the Master  Servicer, shall take  any other action  or may  fail to take  any
action  otherwise required  where the  Master Servicer  deems such  action or
inaction reasonably necessary to preserve or ensure the REMIC status of the
Trust Fund (exclusive of the Mortgage 100 Pledge Agreements and Parent Power
Agreements) or to avoid the imposition of any material tax liability on the
Trust  Fund other  than the  tax  imposed pursuant  to Section  24872  of the
California Revenue and Taxation Code.

     Section 5.29.  Prohibited Transactions and Other Taxes.  In the event
                    ---------------------------------------
that any tax is imposed on the Trust Fund (including "prohibited
transactions" of the Trust Fund as defined in Section 860F of the Code), such
tax shall be charged first against amounts distributable to the Class R
Certificateholders and then against amounts otherwise distributable to the
Class B Certificateholders on a pro rata basis.  The Master Servicer is
hereby authorized to direct the Paying Agent to retain and, upon such
direction, the Paying Agent is hereby authorized to retain from amounts
otherwise distributable to the Class R Certificateholders and the Class B
Certificateholders, as appropriate, sufficient funds to pay or provide for
the payments of, and to actually pay, such tax as is legally owed by the
Trust Fund (but such authorization shall not prevent the Trustee or the
Master Servicer from contesting any such tax in appropriate proceedings, if
either of them elects to so contest such tax or proceeding, and withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings).

                           (End of Article V)
                                      80
<PAGE>
                                  ARTICLE VI

                      PAYMENTS TO THE CERTIFICATEHOLDERS
                     ----------------------------------

     Section 6.01.  Distributions.  (a)  On each Distribution Date, the
                    -------------
Paying Agent shall distribute funds from the Distribution Account in the
following amounts and in the following order of priority (subject to the
requirement that Insured Payments shall only be distributed to the Class A
Certificateholders):

          (i)  to the Class A Certificateholders, the Class A Interest
Formula Distribution Amount;

         (ii)  to the Class A Certificateholders, on account of principal,
the Class A Formula Principal Distribution Amount until the Class A Principal
Balance is reduced to zero;

        (iii)  to the Certificate Insurer, the Premium Amount for the
Certificate Insurance Policy;

         (iv)  to the Certificate Insurer, any Reimbursement Amount;

          (v)  to the Reserve Fund, the amount (but not in excess of the
Formula Excess Interest Amount) required to be deposited therein pursuant to
Section 6.03(d);

         (vi)  to the Class B Certificateholders, the Class B Interest
Formula Distribution Amount;

        (vii)  to the Class A Certificateholders, on account of principal,
the Unrecovered Principal Amounts, if any, for such Distribution Date and all
prior Distribution Dates that have not previously been distributed pursuant
to this clause until the Class A Principal Balance is reduced to zero;

       (viii)  to the Class B Certificateholders, on account of principal,
the Class B Formula Principal Distribution Amount until the Class B Principal
Balance is reduced to zero;

         (ix)  to the Class B Certificateholders, the Class B Loss Amounts
not previously distributed to them pursuant to this clause; and

          (x)  to the Class R Certificateholders, any remaining balance;

provided, however, that until the Class A Principal Balance is reduced to
zero, distributions on account of principal otherwise 
                                      81
<PAGE>
allocable to the Class B Certificateholders in accordance with the above
priorities will instead be made to the Class A Certificateholders (A) to the
extent, if any, that such distribution would, if made to the Class B
Certificateholders, reduce the Class B Principal Balance to less than 1.05%
of the Original Pool Principal Balance or (B) if the Class B Principal
Balance is less than 1.05% of the Original Pool Principal Balance; and
provided further that the aggregate amounts distributed on account of
principal to the Class A and Class B Certificateholders (whether out of the
Available Distribution Amount, the Certificate Insurance Policy, the
Certificate Guaranty Surety Bond or the Reserve Fund) shall not exceed the
Original Class A and Class B Principal Balance, respectively.

     As provided in the definitions of "Class A Interest Formula Distribution
Amount" and "Class B Interest Formula Distribution Amount", the interest
entitlement above for the Class A and Class B Certificates with respect to
each Distribution Date shall be reduced by the amount of Net Interest
Shortfall for such Distribution Date allocable to each such Class.  Net
Interest Shortfall on any Distribution Date will be allocated pro rata among
the Class A and Class B Certificates based on the amount of interest each
such Class of Certificates would otherwise be entitled to receive on such
Distribution Date.

     (b)  The Trustee shall calculate LIBOR for each Distribution Date.  The
Master Servicer shall make all necessary calculations and provide the Paying
Agent with the information necessary to make the above distribution to each
Class of Certificateholders by the third Business Day prior to each
Distribution Date.   The  Paying Agent  shall not be  responsible for  recom-
puting, recalculating or verifying information provided to it by the Master
Servicer.  All distributions made to Certificateholders of any Class on such
Distribution Date will be made to the Certificateholders of the respective
Class of record on the next preceding Record Date, except that on the final
distribution, distributions shall be made as provided in the form of Certifi-
cate.  All distributions made to Certificateholders shall be based on the
Percentage Interest represented by their respective Certificates, and shall
be made either by wire transfer in immediately available funds to the account
of such Holder at a bank or other financial or depository institution having
appropriate facilities therefor, if such Holder has so notified the Paying
Agent in writing at least five Business Days prior to the Record Date for the
relevant Distribution Date and such Holder's Certificates of such Class in
the aggregate evidence an original denomination of not less than $5,000,000
or, if not, by check mailed to the address of the Person entitled thereto as
it appears on the Certificate Register, except that the final distribution
in retirement of the Certificates will be made only 
                                      82
<PAGE>
upon presentation and surrender of the Certificates at the Corporate Trust
Office or such other agency of the Trustee specified in the final
distribution notice to Certificateholders.  If on any Determination Date, the
Master Servicer determines that there are no Mortgage Loans outstanding and
no other funds or assets in the Trust Fund other than the funds in the
Certificate Account or the Distribution Account, the Master Servicer shall
direct the Trustee promptly to send the final distribution notice to each
Certificateholder specifying the manner in which the final distribution will
be made.  Except as otherwise provided in Section 11.01, whenever the Master
Servicer expects that a final distribution with respect to any Class of
Certificates will be made on the next Distribution Date, the Trustee shall,
no later than three (3) days after the related Determination Date, mail to
each Holder on such date of such Class of Certificates a notice to the effect
that:  (i) the Master Servicer expects that the final distribution with
respect to such Class of Certificates will be made on such Distribution Date
but only upon presentation and surrender of such Certificates at the office
of the Trustee or as otherwise specified therein, and (ii) no interest shall
accrue on such Certificates from and after the end of the related Accrual
Period.  In the event that Certificateholders do not surrender their
Certificates for final cancellation, the Trustee shall follow procedures
comparable to the arrangements set forth in the final paragraph of Section
11.01.

     (c)  No later than 12:00 noon, New York City time, on the Business Day
preceding each Distribution Date, the Master Servicer shall transfer from the
Certificate Account to the Distribution Account a sum, which, together with
any Advances deposited in the Distribution Account as of the related Advance
Deposit Date pursuant to Section 6.03, will equal the Available Distribution
Amount for such Distribution Date to enable the Paying Agent to make the
distributions provided for in this Section 6.01.  The Distribution Account
shall be established and maintained by and with the Paying Agent, and shall
be an Eligible Account in the form of a non-interest bearing trust account,
titled "Bankers Trust Company of California, N.A., as Paying Agent and Agent
for the benefit of Bankers Trust Company of California, N.A., as Trustee on
behalf of the holders of MLCC Mortgage Investors, Inc. Mortgage Loan Asset
Backed Pass-Through Certificates, Series 1996-B" and the Paying Agent shall
deliver to the Trustee, the Certificate Insurer, the Surety and the Master
Servicer a Distribution Account Letter Agreement substantially in the form
of Exhibit K attached hereto.  The Master Servicer may cause the Paying Agent
to invest moneys in the Distribution Account in Eligible Investments, which
shall mature not later than the Business Day prior to the Distribution Date
following the date of such investment and shall not be sold or disposed of
prior to its maturity.  All such Eligible 
                                      83
<PAGE>
Investments shall be made in the name of the Trustee.  The proceeds of the
sale or other disposition of all Eligible Investments shall be deposited in
the Distribution Account.  All net income and gain realized from any such
investment shall be for the benefit of the Master Servicer as additional
servicing compensation and shall be paid by the Paying Agent to the Master
Servicer on the Business Day following each Distribution Date.  The amount
of any losses incurred in respect of any such investments (to the extent not
offset by income from other such investments) shall be deposited in the
Distribution Account by the Master Servicer out of its own funds immediately
as realized without reimbursement; provided, however, that if the Trustee
becomes Master Servicer, the Trustee shall not be required to deposit the
amount of any loss incurred prior to its becoming Master Servicer.

     Section 6.02.  Statements to the Certificateholders.  Not later than
                    ------------------------------------
12:00 noon California time on the third Business Day prior to each
Distribution Date, the Master Servicer shall deliver to the Trustee and the
Paying Agent for mailing by the Trustee to each holder of the related Class
of Certificates, each Rating Agency, the Certificate Insurer and the Surety
a statement setting forth the following information:

          (i)  with respect to each Class of Certificates, the amount of such
distribution to Holders of such Class allocable to principal.  Such statement
shall separately  identify, in  the aggregate  and not  on a  Class by  Class
basis, the aggregate  amount of  any Principal  Prepayments, Net  Liquidation
Proceeds and Repurchase Proceeds included in the distribution to all Classes;

         (ii)  with respect to each Class of Certificates, the amount of such
distribution to Holders of such Class allocable to interest, identifying
those cases in which the applicable Pass-Through Rate was based on the
Alternate Certificate Rate and, to the extent information is reasonably
available to the Master Servicer on such Determination Date, indicating the
Pass-Through Rate applicable to each Class of  Certificates for the next Dis-
tribution Date;

        (iii)  the amounts (stated separately) of any Class A Interest
Shortfall and Class B Interest Shortfall for such Distribution Date and the
amounts (stated separately) of Class A Unpaid Interest Shortfall and Class
B Unpaid Interest Shortfall;

         (iv)  the amount, if any, by which the sum of the Formula Principal
Distribution Amount and the Unrecovered 
                                      84
<PAGE>
     Principal Amounts for such Distribution Date exceeds the amount
distributed on account of principal to the related Certificateholders on such
Distribution Date;

          (v)  the amount of any Advances by the Master Servicer and by the
Trustee pursuant to Section 6.03 and the amount of delinquencies of Mortgage
Loans during the related Due Period;

         (vi)  the amount to be paid to the Certificate Insurer pursuant to
Section 6.01(a) (the information required by this clause (vi) shall not be
included in the statement to Certificateholders);

        (vii)  the Pool Principal Balance, after giving effect to the Formula
Principal Distribution Amount and the Unrecovered Principal Amounts for such
Distribution Date;

       (viii)  the related amount of the Servicing Fees retained or withdrawn
from the Certificate Account by the Master Servicer and the amount of
additional servicing compensation received by the Master Servicer
attributable to penalties, fees and other items;

         (ix)  the amount of Servicing Advances paid by the Master Servicer
and any Sub-Servicer;

          (x)  the number and aggregate principal amounts of Mortgage Loans
(A) delinquent (1) one Monthly Payment and (2) two Monthly Payments, (3)
three or more Monthly Payments and (B) in foreclosure;

         (xi)  the book value (within the meaning of 12 C.F.R. Section 571.13
or comparable provision) of any real estate acquired through foreclosure or
grant of a deed in lieu of foreclosure;

        (xii)  the Aggregate Net Principal Liquidation Losses for Mortgage
Loans that became Liquidated Mortgage Loans during the related Principal
Prepayment Period;

       (xiii)  all Advances recovered during the related Principal Prepayment
Period; 

        (xiv)  the amount, if any, distributed to the holders of Certificates
from the Reserve Fund on such Distribution Date and the amount, if any, in
the Reserve Fund after giving effect to such distribution;


                                      85
<PAGE>
         (xv)  the Distribution Account Shortfall, if any, and the Required
Surety Payment, if any, for such Distribution Date; 

        (xvi)  the aggregate Principal Balance of the Additional Collateral
Mortgage Loans;
       (xvii)  the Class A Principal Balance and the Class B Principal
Balance after giving effect to the distribution on such Distribution Date;
and

      (xviii)  the Class B Loss Amount for such Distribution Date.

     Not later than two Business Days prior to each Distribution Date, the
Master Servicer shall deliver to the Paying Agent a statement, and on the
following Distribution Date the Paying Agent shall also send to the Class R
Certificateholders, the Company, the Trustee (if other than the Paying
Agent), the Certificate Insurer, the Surety and the Rating Agency such
statement, setting forth the amount, if any, distributed to such Holders on
such Distribution Date.

     The Paying Agent's responsibility for distributing the above information
to the Certificateholders is limited to the availability, timeliness and
accuracy of the statement received from the Master Servicer.  If the Paying
Agent fails to distribute such statements as specified in this Section 6.02,
it shall be the responsibility of the Trustee to make the required
distribution of such statements.

     Upon reasonable advance notice in writing, if required by federal
regulation, the Master Servicer will provide to each Certificateholder which
is a savings and loan association, bank or insurance company certain reports
and access to information and documentation regarding the Mortgage Loans
sufficient to permit such Certificateholder to comply with applicable
regulations of the Office of  Thrift Supervision or other regulatory authori-
ties with respect to investment in the Certificates; provided, that the
Master Servicer shall be entitled to be reimbursed by each such
Certificateholder for the Master Servicer's actual expenses incurred in
providing such reports and access.

     Section 6.03.  Advances by the Master Servicer.  (a)  If, on any
                    -------------------------------
Determination Date, the Master Servicer determines that any Monthly Payments
due on the immediately preceding Due Date have not been received, the Master
Servicer shall, to the extent it determines in good faith that such amounts
will be recoverable from Late Collections, Liquidation Proceeds or otherwise,
make an advance on or before the related Advance Deposit Date in an 
                                      86
<PAGE>
amount equal to the amount of such delinquent Monthly Payments, after
adjustment of any delinquent interest payment for the Servicing Fee.  For
purposes of this Section 6.03, the delinquent Monthly Payments referred to
in the preceding sentence shall be deemed to include an amount equal to the
Monthly Payment that would have been due on the Mortgage Loans which have
been foreclosed or otherwise terminated and, in connection therewith, the
Master Servicer or the Trust Fund acquired and continues to own the Mortgaged
Properties on behalf of the Certificateholders.  If the Master Servicer makes
an Advance, it shall on or prior to such Advance Deposit Date deposit in the
Distribution Account an amount equal to the Advance, if any.  Any such
Advance shall be included with the distribution to the Certificateholders on
the related Distribution Date.  The Master Servicer shall be entitled to be
reimbursed from funds in the Certificate Account for  all Advances and Nonre-
coverable Advances as provided in Section 5.09.

     The Master Servicer may make an Advance by:  (i) depositing its own
funds in the Certificate Account, (ii) applying funds that are not part of
the Available Distribution Amount in respect of which the Advance is being
made or (iii) effecting a combination of clauses (i) and (ii).  Any portion
of the funds so used pursuant to clause (ii) shall be replaced by the Master
Servicer by deposit in the Certificate Account on or before 12:00 noon New
York City time on the Business Day preceding any future Distribution Date to
the extent that funds that are available in the Certificate Account on such
date shall be less than the Available Distribution Amount for such
Distribution Date.
     (b)  If the Master Servicer determines not to make an Advance under the
provisions of this Section, it shall on the related Advance Deposit Date
furnish to the Trustee, the Certificate Insurer, the Surety and each Rating
Agency written notice of such determination.  In the event that the Master
Servicer fails to make an Advance required to be made pursuant to Section
6.03(a) and such failure continues unremedied on the close of business on the
Business Day prior to the related Distribution Date, the Trustee shall, on
or before the related Distribution Date, deposit in the Distribution Account
an amount equal to the excess of (i) Advances required to be made by the
Master Servicer under Section 6.03(a) over (ii) the amount of Advances made
by the Master Servicer or from the Reserve Fund established under Section
6.03(d) with respect to such Distribution Date; provided that the Trustee
shall not be required to make such Advances if prohibited by law or
regulation, or if it determines that such Advance would be a Nonrecoverable
Advance.  In the event the Trustee and the Paying Agent are not the same
Person, the Paying Agent shall promptly notify the Trustee of all amounts
transferred by the Master Servicer from the Certificate Account to the
Distribution Account.  The Trustee 
                                      87
<PAGE>
shall be entitled to be reimbursed from the Certificate Account in the manner
provided by Section 5.09 for Advances and Nonrecoverable Advances made by it
pursuant to this Section 6.03 in like manner as if it were the Master
Servicer.

     (c)  (i) In the event that any Mortgage Loan is the subject of a
Prepayment Interest Shortfall, the Master Servicer shall, to the extent of
the Servicing Fee for such Distribution Date, deposit into the Certificate
Account, as a reduction of the Servicing Fee (but not in excess thereof) for
such Distribution Date, no later than the close of business on the second
Business Day prior to the related Distribution Date, an amount equal to the
Prepayment Interest Shortfall; and in the case of such deposit, the Master
Servicer shall not be entitled to any recovery or reimbursement from the
Company, the Trustee or the Certificateholders.  Such deposited amount shall
be part of the Available Distribution Amount for such Distribution Date.

     The balance, if any, of the Servicing Fee in respect of a month (after
giving effect to the preceding paragraph) shall be deposited into the
Certificate Account (as a reduction in the Servicing Fee) to the extent of
the amount, if any, by which (i) the interest accrued on the Class A and
Class B Certificates (calculated on the basis that the sum of the Class A
Principal Balance and the Class B Principal Balance shall not be greater than
the Pool Principal Balance at the end of such month) at the weighted average
of the applicable Class A Pass-Through Rate and the Class B Pass-Through Rate
for the related Accrual Period exceeds (ii) the interest due on the Mortgage
Loans on the Due Date during such Accrual Period (calculated on the
assumption that there were no prepayments of the Mortgage Loans during the
month preceding such Due Date).  Such deposited amount shall be part of the
Available Distribution Amount for the Distribution Date following such month.

The preceding sentence is intended to apply to the situation where, if the
Class A and Class B Pass-Through Rates for an Accrual Period are equal to the
related Alternate Certificate Rate, the amount in clause (i) could be greater
than the amount in clause (ii) because interest will accrue on the Mortgage
Loans on the basis of a year consisting of twelve 30-day months and interest
on the Class A and Class B Certificates will accrue on the basis of the
actual number of days in the Accrual Period (which could be more than 30)
divided by 360.

     (d)  The Trustee shall establish the Reserve Fund as an Eligible Account
with itself, titled "Bankers Trust Company of California, N.A., as trustee
for the benefit of the Holders of Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-B, Class A Certificates".  Amounts available
pursuant to clause (v) of Section 6.01(a) shall be deposited in the Reserve 
                                      88
<PAGE>
Fund until the amount therein equals $250,000.  On each Distribution Date,
funds, if any, in the Reserve Fund will be applied by the Trustee to make any
Advance required pursuant to Section 6.03(a) that has not been made by the
Master Servicer.  Distributions of such amounts to holders of the
Certificates pursuant to this Section 6.03(d) shall be deposited into the
Distribution Account on such Distribution Date, shall be distributed pursuant
to Section 6.01 on such Distribution Date and shall be deemed to be part of
the applicable Available Distribution Amount.  The Reserve Fund shall be
reinstated to $250,000 from deposits pursuant to clause (v) of Section
6.01(a) and from Late Collections attributable to Advances made from the
Reserve Fund.  If the Master Servicer or the Trustee is unable to transfer
funds from the Certificate Account to the Distribution Account because of an
insolvency of the Master Servicer, the Trustee shall make an advance to the
Distribution Account to cover such shortfalls and shall be reimbursed for
such advances from funds released from the Certificate Account.  On the
Distribution Date on which, after giving effect to the distributions to be
made on such date (exclusive of the distribution of the Reserve Fund), the
Class A Principal Balance will have been reduced to zero, the amount in the
Reserve Fund shall be applied pursuant to Section 6.01(a) along with the
related Available Distribution Amount for such Distribution Date.

     The Master Servicer shall direct the Trustee to invest moneys in the
Reserve Fund in Eligible Investments, which shall mature not later than the
Business Day next preceding the Advance Deposit Date next following the date
of such investment and shall not be sold or disposed of prior to its
maturity; provided, however, an Eligible Investment that is a money market
fund administered by the Trustee or an affiliate thereof may mature on the
Advance Deposit Date.  The proceeds of the sale or other disposition of all
Eligible Investments shall be deposited in the Reserve Fund.  All such
Eligible Investments shall be made in the name of the Trustee.  All net
income and gain realized from any such investment shall be applied to
reinstate the Reserve Fund to the applicable limit specified in the preceding
paragraph and then to be paid to the Master Servicer as additional servicing
compensation.  The amount of any losses incurred in respect of any such
investments (to the extent not offset by income from other such investments)
shall be deposited in the Reserve Fund by the Master Servicer out of its own
funds immediately as realized; provided, however, that if the Trustee becomes
Master Servicer, the Trustee shall not be required to deposit the amount of
any loss incurred prior to its becoming Master Servicer. 

     Section 6.04.  The Certificate Insurance Policy.  (a) If the statement
                    --------------------------------
delivered to the Trustee pursuant to Section 6.02 indicates that there will
be a Distribution Account Shortfall for 
                                      89
<PAGE>
the related Distribution Date, the Trustee shall complete the notice in the
form of Exhibit A to the Certificate Insurance Policy.  The Trustee shall
submit such notice to the Certificate Insurer no later than 12:00 noon New
York City time on the second Business Day preceding such Distribution Date
as a claim for an Insured Amount in an amount equal to the sum of the
Distribution Account Shortfall.

     (b)  Upon receipt of Insured Payments from the Certificate Insurer on
behalf of Class A Certificateholders, the Trustee shall deposit such Insured
Payments in the Distribution Account and shall distribute such Insured
Payments, or the proceeds thereof, to the Class A Certificateholders in
accordance with Sections 6.01(a).

     (c)  The Trustee shall (i) receive as attorney-in-fact of each Holder
of any Class A Certificates any Insured Payment from the Certificate Insurer
and (ii) disburse the same to the Holders of such Certificates as set forth
in Section 6.01(b).  Insured Payments disbursed by the Trustee from proceeds
of a Certificate Insurance Policy shall be considered payment by the
Certificate Insurer and not by the Trust Fund with respect to such
Certificates, and the Certificate Insurer shall be entitled to receive the
related Reimbursement Amount pursuant to Section 6.01(a)(iv).  The Trustee
hereby agrees on behalf of each Class A Certificateholder and the Trust Fund
for the benefit of the Certificate Insurer that it recognizes that to the
extent the Certificate Insurer makes Insured Payments, either directly or
indirectly (as by paying through the Trustee), to the Holders of such
Certificates, the Certificate Insurer will be entitled to receive the related
Reimbursement Amount pursuant to Section 6.01(a)(iv).

     (d)  Subject only to the priority of payment provisions of this
Agreement, each of the Company and the Trustee acknowledges that, to the
extent of any payment made by the Certificate Insurer pursuant to the
Certificate Insurance Policy, the Certificate Insurer is to be fully
subrogated to the extent of such payment and any additional interest due on
any late payment, to the rights of the Holders of the Class A Certificates
to any moneys paid or payable in respect of the Class A Certificates under
this Agreement or otherwise.  Each of the Company and the Trustee agrees to
such subrogation and, further, agrees to execute such instruments and to take
such actions as, in the sole judgment of the Certificate Insurer are
necessary to evidence such subrogation and, subject to the priority of
payment provision of this Agreement, to perfect the rights of the Certificate
Insurer to receive any moneys paid or payable in respect of the Class A
Certificates under this Agreement or otherwise.

                                      90
<PAGE>

     Section 6.05.  The Certificate Guaranty Surety Bond.  (a)   On the 11th
                    ------------------------------------
Business Day prior to each Distribution Date, the Master Servicer shall
notify the Trustee of the Required Surety Payment, if any, due in respect of
any Additional Collateral Mortgage Loan that became a Liquidated Mortgage
Loan at least ten Business Days (or such shorter period as the Master
Servicer shall determine in its discretion) prior to such 11th Business Day
and that has not been previously reported to the Trustee pursuant to this
sentence.  Upon its receipt of such notice, the Trustee shall complete the
notice in the form of Attachment 1 to the Certificate Guaranty Surety Bond. 
The Trustee shall submit such notice to the Surety no later than 12:00 noon
New York City time on the tenth Business Day preceding such Distribution Date
as a claim for a Required Surety Payment.

     (b)  Upon receipt of a Required Surety Payment from the Surety on behalf
of the Holders of Class A Certificates, the Trustee shall deposit such
Required Surety Payment in the Distribution Account and shall distribute such
Required Surety Payment, or the proceeds thereof, in accordance with Section
6.01(a).

     (c)  The Trustee shall (i) receive as attorney-in-fact of each Holder
of Class A Certificates any Required Surety Payment from the Surety and (ii)
disburse the same to the Holders of such Certificates as set forth in Section
6.01(a).



                             (End of Article VI)
                                      91
<PAGE>
                                 ARTICLE VII

                  REPORTS TO BE PREPARED BY MASTER SERVICER
                 -----------------------------------------

     Section 7.01.  Master Servicer Shall Provide Information as Reasonably
                    -------------------------------------------------------
Required.  The Master Servicer shall furnish to the Trustee, the Certificate
- --------
Insurer and the Surety and during the term of this Agreement, such periodic,
special, or other reports or information, whether or not provided for herein,
as shall be necessary, reasonable, or appropriate in respect to the Trustee,
the Certificate Insurer or the Surety, as the case may be, or otherwise in
respect to the purposes of this Agreement, all such reports or information
to be as provided by and in accordance with such applicable instructions and
directions as the Trustee, the Certificate Insurer or the Surety, as the case
may be, may reasonably require.  The Master Servicer shall file, as
necessary, financing statements and continuation statements as required by
the Uniform Commercial Code and any other applicable law sufficient to create
and maintain a valid perfected security interest in the Trust for the benefit
of the Certificateholders.

     Section 7.02.  Federal Information Returns and Reports to
                    ------------------------------------------
Certificateholders.  (a)  For federal income tax purposes, the taxable year
- ------------------
of the Trust Fund shall be a calendar year and the Master Servicer shall
maintain or cause the maintenance of books of the Trust Fund on the accrual
method of accounting.  The books of the Trust Fund shall reflect all payments
made with respect to the Mortgage Loans, and amounts attributable to the
Class A Certificateholders, the Class B Certificateholders and the Class R
Certificateholders.

     (b)  The Master Servicer shall prepare and file or cause to be filed
with the Internal Revenue Service at the times and in the manner required by
the Code or applicable Treasury Regulations all Federal tax or information
returns with respect to the Trust Fund and the Certificates, which tax or
information returns contain such information as may be required by the Code
or applicable Treasury Regulations.  The Master Servicer also shall furnish
to Holders of Certificates such statements or information at the times and
in the manner as the Code or applicable Treasury Regulations may require such
holders to be furnished, regardless of by whom.  For this purpose, the Master
Servicer may, but need not, rely on any proposed regulations of the United
States Department of the Treasury.  The Master Servicer shall indicate the
election to treat the Trust Fund (exclusive of the Mortgage 100 Pledge
Agreements and the Parent Power Agreements) as a REMIC in such manner as the
Code or applicable Treasury regulations may prescribe.  The Trustee shall
sign all required tax or information returns, and the Master Servicer shall
indemnify the Trustee for executing such tax or information returns to the
extent such returns contain errors or 
                                      92
<PAGE>
omissions.  The initial Class R Certificateholder is hereby designated as the
initial "tax matters person" (within the meaning of Temp. Treas. Reg.
Section 1.860F-4T(d)).  In the event that the Code or applicable Treasury
Regulations prohibit the Trustee from signing tax or information returns or
other statements, or the Master Servicer from acting as tax matters person
(as an agent or otherwise), the Master Servicer shall take whatever action
that in its sole good faith judgment is necessary for the proper filing of
such information returns or for the provision of a tax matters person,
including designation of the Class R Certificateholder to sign such returns. 
Each Class R Certificateholder shall be bound by this Section 7.02.

                             (End of Article VII)
                                      93
<PAGE>
                                 ARTICLE VIII

                     THE COMPANY AND THE MASTER SERVICER
                    -----------------------------------

     Section 8.01.  Indemnification; Third Party Claims.  (a)  The Master
                    -----------------------------------
Servicer agrees to indemnify the Company, the Certificate Insurer, the Surety
and the Trustee and hold the Company, the Certificate Insurer, the Surety and
the Trustee harmless against any and all claims, losses, penalties, fines,
forfeitures, legal fees and related costs, judgments, and any other costs,
fees and expenses that the Company, the Certificate Insurer, the Surety or
the Trustee may sustain as a result of the failure of the Master Servicer to
perform its duties and service the Mortgage Loans in compliance with the
terms  of this Agreement; provided that  no such indemnification shall be re-
quired of a successor Master Servicer with respect to acts of a prior Master
Servicer.  The Master Servicer shall immediately notify the Company, the
Certificate Insurer, the Surety and the Trustee if a claim is made by a third
party with respect to this Agreement or the Mortgage Loans, assume (unless
otherwise directed by the Company, the Certificate Insurer, the Surety and
the Trustee) the defense of any such claim and pay all expenses in connection
therewith, including counsel fees, and promptly pay, discharge and satisfy
any judgment or decree which may be entered against it, the Company or the
Trustee in respect of such claim.

     (b)  Should any claim or action by a third party arise after the Closing
Date for which the Company, the Certificate Insurer, the Surety or the
Trustee intends to seek indemnification under the terms of Section 8.01(a),
the Company shall notify the Master Servicer in writing within ten (10)
Business Days, and the Trustee, the Certificate Insurer or the Surety shall
notify the Master Servicer in writing promptly, after each such party
receives notice of such claim or action, or notice of a threat that is
reasonably likely to result in such claim or action.  The party seeking
indemnification shall give the Master Servicer a reasonable opportunity to
participate in any proceedings to settle or defend any such claim or action. 
If the Master Servicer wishes to assume the defense of such claim or action,
it shall give written notice to the party seeking indemnification and the
Master Servicer shall thereafter assume the defense at its own expense.  In
the event that the Master Servicer assumes the defense of a claim or action,
the party seeking indemnification will assert or empower the Master Servicer
to assert on behalf of the party seeking indemnification any rights to
indemnification that the party seeking indemnification may have in connection
with such claim or action.  The Master Servicer shall have the right to
settle any such action provided that the Master Servicer obtains the consent
of the party seeking indemnification, which consent shall not be unreasonably
withheld.  The Company, the Certificate Insurer, the Surety and the Trustee
agree to respond to the Master Servicer's request for consent as promptly as
possible and agree that a failure by the Company, the 
                                      94
<PAGE>
Certificate Insurer, the Surety or the Trustee to respond within thirty (30)
Business Days shall be taken as consent.

     Section 8.02.  Merger or Consolidation of the Company or the Master
                    ----------------------------------------------------
Servicer; Status of Master Servicer.  Subject to the following paragraphs of
- -----------------------------------
this Section 8.02, the Company and the Master Servicer will each keep in full
effect its existence, rights and franchises as a corporation, and will obtain
and preserve its qualification to do business as a foreign corporation in
each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, the Certificates
or any of the Mortgage Loans and to perform its duties under this Agreement. 
The Master Servicer agrees to remain an approved seller/servicer for FNMA or
FHLMC in good standing.

     Any person into which the Company or the Master Servicer may be merged
or consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company or the Master Servicer shall be a party,
or any Person succeeding to the business of the Company or the Master
Servicer, shall be the successor of the Company or the Master Servicer
hereunder, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, however, that the successor or surviving Person
to the Master Servicer shall satisfy the requirements of Section 8.05 with
respect to the qualifications of a successor to the Master Servicer.
     Notwithstanding anything else in this Section 8.02 and Section 8.04 to
the contrary, the Master Servicer may assign its rights and delegate its
duties and obligations under this Agreement; provided that the Person
accepting such assignment or delegation shall be a Person which is qualified
to service mortgage loans on behalf of FNMA or FHLMC, is approved by the
Trustee, the Certificate Insurer, the Surety and the Company, is willing to
service the Mortgage Loans and executes and delivers to the Company, the
Certificate Insurer, the Surety and the Trustee an agreement, in form and
substance reasonably satisfactory to the Company, the Certificate Insurer,
the Surety and the Trustee, which contains an assumption by such Person of
the due and punctual performance and observance of each covenant and
condition to be performed or observed by the Master Servicer under this
Agreement; provided further that each Rating Agency's respective ratings of
the Classes of Certificates that have been rated in effect immediately prior
to such assignment and delegation will not be qualified or reduced as a
result of such assignment and delegation.  The Master Servicer shall give
notice to the Certificate Insurer and the Surety of any such assignment and
delegation.  In the case of any such assignment and delegation, the Master
Servicer shall be released from its obligations as Master Servicer under this
Agreement, except that the Master Servicer shall remain liable for all
liabilities and obligations incurred by it as Master Servicer hereunder prior
to the satisfaction of the 
                                      95
<PAGE>
conditions to such assignment and delegation set forth in the second
preceding sentence.

     Section 8.03.  Limitation on Liability of the Company, the Master
                    --------------------------------------------------
Servicer, the Trustee and Others.  Neither the Company, the Master Servicer
- --------------------------------
nor any of the directors, officers, employees or agents of the Company or the
Master Servicer shall be under any liability to the Trustee, the
Certificateholders, the Certificate Insurer or the Surety for any action
taken or for refraining from the taking of any action in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
provision shall not protect the Company, the Master Servicer or any such
person against any breach of warranties or representations made herein, or
failure to perform its obligations in compliance with this Agreement, or any
liability which would otherwise be imposed by reason of any breach of the
terms and conditions of this Agreement.   The Company, the Master Servicer,
the Trustee and any director, officer, employee or agent of the Company, the
Master Servicer or the Trustee may rely in good faith on any document of any
kind prima facie properly executed and submitted by any Person respecting any
matters arising hereunder.  Neither the Company nor the Master Servicer shall
be under any obligation to appear in, prosecute or defend any legal action
which is not incidental to its respective duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion may involve
it in any expenses or liability; provided, however, that the Company or the
Master Servicer may in its discretion undertake any such action which it may
deem necessary or desirable in respect to this Agreement and the rights and
duties of the parties hereto.  In such event, the legal expenses and costs
of such action and any liability resulting therefrom shall be expenses, costs
and liabilities payable from the Certificate Account and the Company or the
Master Servicer shall be entitled to be reimbursed therefor out of the
Certificate Account as provided by Section 5.09; provided that no such right
of reimbursement shall exist with respect to the Master Servicer when such
claim results from the failure of the Master Servicer to service the Mortgage
Loans in strict compliance with the terms of this Agreement or a breach of
a representation or warranty made by the Master Servicer hereunder or as
Mortgage Loan Seller under the Sale Agreement or the failure of the Master
Servicer to deliver the Mortgage Files to the Custodian in accordance with
this Agreement.

     Section 8.04.  Company and Master Servicer Not to Resign.  Except as
                    -----------------------------------------
described in Section 8.02, neither the Company nor the Master Servicer shall
assign this Agreement or resign from the obligations and duties hereby
imposed on it except by mutual consent of the Company, the Master Servicer,
the Certificate Insurer, the Surety, the Trustee and Holders of Certificates
of each Class evidencing, as to such Class, Percentage Interests aggregating
at least 662/3% unless the determination is made that its duties hereunder
are no longer permissible under applicable law and such incapacity cannot be
cured by the Company or the Master Servicer.  
                                      96
<PAGE>
Any such determination permitting the resignation of the Company or the
Master Servicer shall be evidenced by an Opinion of independent Counsel to
such effect delivered to the Trustee, the Certificate Insurer and the Surety
which Opinion of Counsel shall be in form and substance acceptable to the
Trustee, the Certificate Insurer and the Surety.  A copy of all consents and
any Opinion of Counsel shall be promptly delivered to the Rating Agencies. 
Upon any such assignment or resignation, the Company, or the Master Servicer,
as appropriate, shall send notice to all Certificateholders, the Certificate
Insurer and the Surety of the effect of such assignment or resignation upon
the then current rating of the class of Certificates by the Rating Agency
whose rating on such class is then in effect.  No such resignation shall
become effective until a successor shall have assumed the Company's or the
Master Servicer's responsibilities and obligations hereunder in the manner
provided in Section 8.05.  Any purported assignment or resignation which does
not comply with the requirements of this Section shall be of no effect.

     Section 8.05.  Successor to the Master Servicer.  In connection with the
                    --------------------------------
termination of the Master Servicer's responsibilities and duties under this
Agreement pursuant to Section 8.04 or 9.01, the Trustee shall (i) succeed to
and assume all of the Master Servicer's responsibilities, rights, duties and
obligations as Master Servicer arising thereafter (but not in any other
capacity) under this Agreement (except that the Trustee shall not be
obligated to make Advances if prohibited by applicable law or regulation and
except that the Trustee makes no representations and warranties of the Master
Servicer pursuant to Section 3.01 or otherwise hereunder) and shall have no
duty or obligation to purchase or repurchase any Mortgage Loans (except that
the Trustee, as successor Master Servicer, may elect pursuant to Section
3.04(f) to be obligated to make such purchases) and shall have the same
indemnities and be entitled to all Servicing Fees and funds to which the
Master Servicer would have been entitled as Master Servicer or (ii) appoint
a successor having a net worth of not less than $10,000,000 and which is a
FNMA or FHLMC approved seller/servicer or FHA approved mortgagee in good
standing and which shall succeed to all rights and assume all of the
responsibilities, duties and liabilities of the Master Servicer under this
Agreement prior to the termination of Master Servicer's responsibilities,
duties and liabilities under this Agreement.  A successor Master Servicer
other than the Trustee shall make the representations and warranties in
Section 3.01(a) to the extent that such representations and warranties relate
to its corporate existence or its servicing of the Mortgage Loans hereunder. 
Neither the Trustee nor any other successor Servicer shall be deemed to be
in default hereunder by reason of any failure to make, or any delay in making
any distribution hereunder or any portion thereof caused by (i) the failure
of the Master Servicer to deliver, or any delay in delivering, cash,
documents or records to it, or (ii) restrictions imposed by any regulatory
authority having jurisdiction over the Master Servicer.  If the Trustee has
become the successor to the Master Servicer in accordance with this Section 
                                      97
<PAGE>
or Section 9.03, then notwithstanding the above, the Trustee may, if it shall
be unwilling to so act, or shall, if it is unable to so act, appoint, or
petition a court of competent jurisdiction to appoint, any established
housing and home finance institution having a net worth of not less than
$15,000,000 and which is a FNMA or FHLMC approved seller/servicer or FHA
approved mortgagee in good standing as the successor to the Master Servicer
hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder.  In connection with
any such appointment and assumption, the Trustee may make such arrangements
for the compensation of such successor out of payments on Mortgage Loans as
it and such successor shall agree or such court shall determine; provided,
however, that no such compensation shall be in excess of that permitted under
this Agreement without the consent of all of the Certificateholders, the
Certificate Insurer and the Surety.  If the Master Servicer's duties,
responsibilities and liabilities under this Agreement should be terminated
pursuant to Section 8.02, 8.04, 9.01 or 11.02, the Master Servicer shall
discharge such duties and responsibilities during the period from the date
it acquires knowledge of such termination until the effective date thereof
with the same degree of diligence and prudence which it is obligated to
exercise under this Agreement, and shall take no action whatsoever that might
impair or prejudice the rights or financial condition of its successor.  The
resignation or removal of the Master Servicer pursuant to Section 8.02, 8.04,
9.01 or 11.02 shall not become  effective until a successor shall be
appointed pursuant to this Section and shall in no event relieve the Master
Servicer of liability for breach of the representations and warranties made
pursuant to Section 3.01.

     Any successor appointed as provided herein shall execute, acknowledge
and deliver to the Master Servicer and to the Trustee an instrument accepting
such appointment, whereupon such successor shall become fully vested with all
the rights, powers, duties, responsibilities, obligations and liabilities of
the Master Servicer, with like effect as if originally named as a party to
this Agreement and the Certificates.  Any termination or resignation of the
Master Servicer or this Agreement pursuant to Section 8.02, 8.04, 9.01, or
11.02 shall not affect any claims that the Trustee may have against the
Master Servicer arising prior to any such termination or resignation.

     The Master Servicer shall timely deliver to the successor the funds that
were, or were required to be, in the Certificate Account and the Escrow
Account, if any, and all Mortgage Files and related documents and statements
held by it hereunder and the Master Servicer shall account for all funds and
shall execute and deliver such instruments and do such other things as may
reasonably be required to more fully and definitely vest and confirm in the
successor all such rights, powers, duties, responsibilities, obligations and
liabilities of the Master Servicer.


                                      98
<PAGE>
         Upon a successor's acceptance of an appointment as such, the Master
Servicer shall notify in writing the Trustee, the Certificateholders, the
Rating Agency, the Certificate Insurer and the Surety of such appointment.

     Section 8.06.  Maintenance of Ratings.  The Master Servicer shall
                    ----------------------
cooperate with the Company and take any action that may be reasonably
necessary to maintain the current rating or ratings on the Class A
Certificates.  To the extent not otherwise provided herein, the Master
Servicer shall provide to each Rating Agency notice with respect to any (i)
insurance claims and recoveries, (ii) monthly Mortgage Loan reports, (iii)
accounting and compliance reports with respect to the Mortgages, (iv)
Mortgage Loan repurchases or substitution, (v) monthly shortfalls as a result
of a failure to make advances, (vi) final payment to Certificateholders,
(vii) transfers of the Class B or Class R Certificates and (viii) the reports
and statements delivered pursuant to Sections 5.25 and 5.26.

                            (End of Article VIII)

                                      99
<PAGE>
                                  ARTICLE IX

                                   DEFAULT
                                  -------

     Section 9.01.  Events of Default.  If one or more of the following
                    -----------------
Events of Default shall occur and be continuing: 

          (i)  any failure by the Master Servicer to remit to the Trustee or
the Paying Agent, or any failure to cause the Paying Agent to make, any
payment or Advance required to be made or distributed under the terms of this
Agreement (including but not limited to an Advance pursuant to Section 6.03);
provided that if the Master Servicer is using its reasonable best efforts to
so remit, or cause the Trustee or Paying Agent to make, any such payment or
Advance, then such failure shall be an Event of Default only if such failure
continues unremedied for  a period  of five  days after the  date upon  which
written notice of such failure, requiring the same to be remedied, shall have
been given to the Master Servicer by the Trustee, the Certificate Insurer,
the  Surety  or the  Company  or to  the  Master Servicer,  the  Trustee, the
Certificate  Insurer,  the   Surety  and  the  Company  by   the  Holders  of
Certificates of all Classes evidencing not less than 25% of the Trust Fund
(based on  the  outstanding  principal balances  of  the  Certificates),  the
Certificate Insurer or Surety; or

         (ii)  if the written notice described in paragraph (i) above has
been given twice during any twelve-month period, any subsequent failure
during such twelve-month period to remit to the Trustee or the Paying Agent,
or  cause  the Paying  Agent to  make,  any payment  required  to be  made or
distributed under the terms of this Agreement other than for reasons outside
of the Master Servicer's control; or

        (iii)  failure on the part of the Master Servicer duly to observe or
perform in any material respect any other of the covenants or agreements on
the part of the Master Servicer set forth in this Agreement, which continues
unremedied for a period of 60 days after the date on which written notice of
such failure, requiring the same to be remedied, shall have been given to the
Master Servicer by the Trustee, the Certificate Insurer, the Surety or the
Company or to the Master Servicer, the Trustee, the Certificate Insurer, the
Surety and the Company by the Holder of Certificates of Classes evidencing
not less  than 25%  of the  Trust Fund  (based on  the outstanding  principal
balances of the Certificates), the Certificate Insurer or the Surety; or

         (iv)  a decree or order of a court or agency or supervisory
authority having jurisdiction for the appointment of a trustee, conservator,
receiver, liquidator, assignee, custodian or sequestrator (or other similar
official) for the Master 
                                     100
<PAGE>
     Servicer or any substantial part of its property in any federal or state
bankruptcy, insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings, or for the winding-up or liquidation of
its  affairs, shall have  been entered against  the Master Servicer  and such
decree or order shall have remained in force undischarged or unstayed for a
period of 60 days; or

          (v)  the Master Servicer shall consent to the appointment of a
trustee, conservator, receiver, liquidator, assignee, custodian or
sequestrator (or  other similar  official) in, or  commence a  voluntary case
under  any federal  or  state bankruptcy  insolvency,  readjustment of  debt,
marshalling of assets and liabilities or similar proceedings of or relating
to the Master Servicer or of or relating to all or substantially all of the
Master Servicer's property; or

         (vi)  the Master Servicer shall admit in writing its inability to
pay its debts generally as they become due, file a petition to take advantage
of any applicable insolvency or reorganization statute, make an assignment
for the  benefit  of its  creditors, or  voluntarily suspend  payment of  its
obligations;
then, and in each and every such case, so long as an Event of Default shall
not have been remedied, the Trustee shall notify the Certificateholders, the
Certificate Insurer, the Surety and each  Rating Agency of such Event of  De-
fault.  The Trustee may (with the consent of the Certificate Insurer and the
Surety), and at the written direction of the Certificate Insurer, the Surety
or the Holders of Certificates evidencing not less than 25% of the Trust Fund
(with the consent of the Certificate Insurer and the Surety), shall, by
notice in writing to the Master Servicer, in addition to whatever rights the
Trustee may have at law or equity to damages, including injunctive relief and
specific performance, terminate all the rights and obligations of the Master
Servicer under this Agreement and in and to the Mortgage Loans and the
proceeds thereof.  On or after the receipt by the Master Servicer of such
written notice, all authority and power of the Master Servicer under this
Agreement, whether with respect to the Mortgage Loans or otherwise, shall
pass to and be vested in the successor appointed pursuant to Section 8.05. 
Upon written  request from  the Trustee, the  Master Servicer  shall prepare,
execute and deliver, any and all documents and other instruments, place in
such successor's possession all Mortgage Files and do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice
of termination, whether to complete the transfer and endorsement or
assignment of the Mortgage Loans and related documents, or otherwise, at the
Master Servicer's sole expense.  The Master Servicer agrees to cooperate with
the Trustee and such successor in effecting the termination of the Master
Servicer's responsibilities and rights hereunder, including, without
limitation, the transfer to 
                                     101
<PAGE>
such successor for administration by it of all cash amounts which shall at
the time be credited by the Master Servicer to the Certificate Account or
Escrow Account or thereafter received with respect to the Mortgage Loans.

     Section 9.02.  Waiver of Defaults.  The Trustee may, with the consent
                    ------------------
of the Certificate Insurer and the Surety, and shall at the direction of the
Certificate Insurer and the Surety, waive any default by the Master Servicer
in the performance of its obligations hereunder and its consequences, except
that a default in the making of any required distribution on any of the
Certificates may only be waived by the affected Certificateholders, the
Certificate Insurer and the Surety.  Upon any such waiver of a past default,
such default shall cease to exist, and any Event of Default arising therefrom
shall be deemed to have been remedied for every purpose of this Agreement. 
No such waiver shall extend to any subsequent or other default or impair any
right contingent thereon except to the extent expressly so waived.

     Section 9.03.  Trustee or Company to Act; Appointment of Successor.  On
                    ---------------------------------------------------
and after the time the Master Servicer receives a notice of termination
pursuant to Section 9.01, the Trustee or its appointed agent shall be the
successor in all respects to the Master Servicer to the extent provided in
Section 8.05.

     Section 9.04.  Notification to Certificateholders.  (a)  Upon any such
                    ----------------------------------
termination pursuant to Section 9.01, the Trustee shall give prompt written
notice thereof to Certificateholders at their respective addresses appearing
in the Certificate Register and to each Rating Agency, the Certificate
Insurer and the Surety.

     (b)  Within 60 days after obtaining actual knowledge of the occurrence
of any Event of Default, the Trustee shall transmit by mail to all Holders
of Certificates notice of each such Event of Default hereunder known to the
Trustee, unless such Event of Default has been cured or waived.

                             (End of Article IX)
                                     102
<PAGE>
                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                           ----------------------

     Section 10.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                     -----------------
of an Event of Default and after the curing of all Events of Default which
may have occurred, undertakes to, and is empowered to, perform such duties
and only such duties as are specifically set forth in this Agreement.  Any
permissive right of the Trustee as enumerated in this Agreement shall not be
construed as a duty; provided that in case an Event of Default has occurred
(which has not been cured), the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and
skill in their exercise as a prudent man would exercise or use under the
circumstances in the conduct of such man's own affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own intentional misconduct, and, if the Trustee is acting as the
successor Master Servicer pursuant to Section 8.05 or 9.03, its own willful
misconduct with respect to its servicing obligations; provided, however,
that:

          (i)  Prior to the occurrence of an Event of Default, and after the
curing of all such Events of Default which may have occurred, the duties and
obligations of the Trustee shall be determined solely by the express
provisions of this Agreement, the Trustee shall not be liable except for the
performance of such duties and obligations as are specifically set forth in
this Agreement, no implied covenants or obligations shall be read into this
Agreement against the Trustee and, in the absence of bad faith on the part
of  the Trustee, the Trustee  may conclusively rely,  as to the  truth of the
statements and the correctness of the opinions expressed therein, upon any
certificates  or opinions  furnished to  the  Trustee and  conforming to  the
requirements of this Agreement;

         (ii)  The Trustee shall not be personally liable for an error of
judgment made in good faith by a Responsible Officer or Responsible Officers
of the Trustee, unless it shall be proved that the Trustee was negligent in
ascertaining the pertinent facts; and


                                     103
<PAGE>
        (iii)  The Trustee shall not be personally liable with respect to any
action taken, suffered or omitted to be taken by it in good faith in
accordance with the direction of Certificateholders of any Class holding
Certificates which evidence at least 25% of the Trust Fund (on the basis of
the outstanding principal balances of the Certificates) with the consent of
the Certificate Insurer and the Surety as to the time, method and place of
conducting  any  proceeding for  any  remedy  available  to the  Trustee,  or
exercising  any  trust  or  power  conferred upon  the  Trustee,  under  this
Agreement.

     Section 10.02.  Certain Matters Affecting the Trustee.  Except as
                     -------------------------------------
otherwise provided in Section 10.01:

          (i)  The Trustee may request and rely upon and shall be protected
in acting or refraining from acting upon any resolution, Officers'
Certificate, certificate  of auditors  or any  other certificate,  statement,
instrument, opinion, report, notice, request, consent, order, appraisal, bond
or other  paper or document  believed by it  to be  genuine and to  have been
signed or presented by the proper party or parties;

         (ii)  The Trustee may consult with counsel and any Opinion of
Counsel shall be full and complete authorization and protection in respect
of any action taken or suffered or omitted by it hereunder in good faith and
in accordance with such Opinion of Counsel;

        (iii)  The Trustee shall be under no obligation to exercise any of
the trusts or powers vested in it by this Agreement or to institute, conduct
or  defend any  litigation hereunder  or in  relation hereto at  the request,
order  or  direction  of  any  of the  Certificateholders,  pursuant  to  the
provisions  of  this  Agreement, unless  such  Certificateholders  shall have
offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which may be incurred therein or thereby; nothing
contained herein shall, however, relieve the Trustee of the obligation, upon
the occurrence of an Event of Default (which has not been cured), to exercise
such of the rights and powers vested in it by this Agreement, and to use the
same degree  of  care and  skill in  their exercise  as a  prudent man  would
exercise or  use under  the circumstances in  the conduct  of such  man's own
affairs;

         (iv)  The Trustee shall not be personally liable for any action
taken, suffered or omitted by it in good faith and believed by it to be
authorized or within the discretion or rights or powers conferred upon it by
this Agreement;


                                     104
<PAGE>
          (v)  Prior to the occurrence of an Event of Default hereunder and
after the curing of all Events of Default which may have occurred, the
Trustee shall not be bound to make any investigation into the fact or matters
stated  in  any  resolution,  certificate,  statement,  instrument,  opinion,
report, notice,  request, consent,  order, approval, bond  or other  paper or
document, unless requested in writing so to do by Holders of Certificates of
any Class evidencing  at least 25%  of the Trust  Fund (on the  basis of  the
outstanding principal balances of the Certificates); provided, however, that
if the payment within a reasonable time to the Trustee of the costs, expenses
or  liabilities  likely   to  be  incurred  by  it  in  the  making  of  such
investigation is, in the opinion of the Trustee, not reasonably assured to
the Trustee by the security afforded to it by the terms of this Agreement,
the  Trustee  may  require  reasonable  indemnity  against  such  expense  or
liability as a condition to such proceeding.  The reasonable expense of every
such examination shall be paid by the Master Servicer, if an Event of Default
shall have occurred and is continuing, and otherwise by the Certificateholder
requesting the investigation; and

         (vi)  The Trustee may execute any of the trusts or powers hereunder
or perform any duties hereunder either directly or by or through agents or
attorneys.

     Section 10.03.  Trustee Not Liable for Certificates or Mortgage Loans. 
                     -----------------------------------------------------
The recitals contained herein and in the Certificates shall be taken as the
statements of the Company or the Master Servicer, as the case may be, and the
Trustee assumes no responsibility for their correctness.  The Trustee makes
no representations or warranties as to the validity or sufficiency of this
Agreement or of the Certificates (except that the Certificates shall be duly
and validly authenticated by it) or of any Mortgage Loan or related document.

The Trustee shall not be accountable for the use or application by the
Company or the Master Servicer of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Company or the Master Servicer in respect of the Mortgage Loans or deposited
in or withdrawn from the Certificate Account by the Company or the Master
Servicer.

     Section 10.04.  Trustee May Own Certificates.  The Trustee in its
                     ----------------------------
individual or any other capacity may become the owner or pledgee of
Certificates with the same rights it would have if it were not Trustee.

     Section 10.05.  Master Servicer to Pay Trustee's Fees and Expenses.  The
                     --------------------------------------------------
Master Servicer covenants and agrees to pay to the Trustee from time to time,
and the Trustee shall be entitled to, reasonable compensation (which shall
not be limited by any provision of law in regard to the compensation of a
trustee of an express trust) for all services rendered by it in the execution
of the trust 
                                     105
<PAGE>
hereby created and in the exercise and performance of any of the powers and
duties hereunder of the Trustee, and the Master Servicer will pay or
reimburse the Trustee upon its request for all reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the provisions of this Agreement (including the reasonable
compensation and the expenses and disbursements of its counsel and of all
persons not regularly in its employ, and the expenses incurred by the Trustee
in connection with the appointment of an office or agency pursuant to Section
10.11) and indemnify and hold the Trustee harmless from any such loss,
liability or expense except any such expense, disbursement or advance as may
arise from its negligence or bad faith.  The Trustee and any officer,
director, agent or employee of the Trustee shall be indemnified by the Master
Servicer and held harmless against any loss, liability or expense incurred
in connection with any claim or legal action relating to this Agreement, the
Insurance Agreement or the Certificates, or the performance of any of the
Trustee's duties in accordance with the terms of this Agreement or the
Insurance Agreement, other than any loss, liability or expense that is
incurred by reason of wilful misfeasance, bad faith or negligence of the
Trustee.  Notwithstanding anything to the contrary in this Agreement, the
provisions of this Section shall survive the termination of this Agreement.

     Section 10.06.  Eligibility Requirements for Trustee.  The Trustee
                     ------------------------------------
hereunder shall at all times be a corporation or association having its
principal office in a state and city acceptable to the Company and organized
and doing business under the laws of such state or the United States of
America, authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and subject to
supervision or examination by federal or state authority.  The Trustee shall
not be an affiliate of the Mortgage Loan Seller or the Company.  If such
corporation publishes reports of condition at least annually, pursuant to law
or to the requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section the combined capital and surplus of
such corporation shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published.  In case at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, the Trustee shall resign immediately in the
manner and with the effect specified in Section 10.07.

     Section 10.07.  Resignation and Removal of the Trustee.  The Trustee may
                     --------------------------------------
at any time resign and be discharged from the trusts hereby created by giving
written notice thereof to the Company, the Master Servicer, any Sub-Servicer,
the Certificate Insurer, the Surety and the Rating Agency.  Upon receiving
such notice of resignation, the Company shall promptly appoint a successor
trustee by written instrument, in duplicate, one copy of which instrument
shall be delivered to the resigning Trustee and one copy to the 
                                     106
<PAGE>
successor trustee; provided that such appointment does not result in a
reduction or withdrawal of the rating of the Class A Certificates, and
provided further, that, so long as such consent is not unreasonably withheld,
the Certificate Insurer and the Surety consents to such appointment.  The
Company shall make a good faith effort to appoint a successor within 30 days
of its receipt of such notice.  If the Company does not appoint a successor
Trustee within such 30 day period and it is not making a good faith effort
to appoint a successor Trustee, then the Certificate Insurer or the Surety
may appoint a successor Trustee.  The Master Servicer shall indemnify the
Trustee for any loss, liability, or expense incurred as a result of the
Company's failure to make a good faith effort to appoint a successor Trustee.

If no successor trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation,
the resigning Trustee may petition any court of competent jurisdiction for
the appointment of a successor trustee.

     If at any time (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 10.06, (ii) the Company has delivered to the
Trustee a letter from any Rating Agency to the effect that the rating of the
Class A Certificates has been or is about to be reduced or withdrawn on
account of a reduction in the long-term credit rating of the Trustee or the
parent of the Trustee (if (a) the Trustee proposes to the Company and the
Master Servicer to enter into an agreement with the Trustee, and the Company
and the Master Servicer, each in its sole discretion, elect to enter into
such agreement and (b) such agreement is consented to by the Certificate
Insurer and the Surety Provider and is satisfactory to the Rating Agencies
without resulting in a reduction in or withdrawal of any rating of the Class
A Certificates, then upon the execution and delivery of such agreement the
Company shall not request such resignation pursuant to this clause (ii)), and
the Trustee shall fail to resign after written request therefor by the
Company, or (iii) the Trustee shall become incapable of acting, or shall be
adjudged bankrupt or insolvent, or a receiver of the Trustee or of its
property shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the purpose of
rehabilitation, conservation or liquidation, then the Company may remove the
Trustee and appoint a successor trustee by written instrument, in duplicate,
one  copy of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

     The Holders of Certificates evidencing in the aggregate more than 50%
of the Trust Fund (on the basis of the outstanding principal balances of the
Certificates) may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by such
Holders or their attorneys-in-fact duly authorized, one complete set of which
instruments shall be delivered to the Company, one complete set to 
                                     107
<PAGE>
the Trustee so removed and one complete set to the successor so appointed.

     Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided
in Section 10.08.

     Section 10.08.  Successor Trustee.  Any successor trustee appointed as
                     -----------------
provided in Section 10.07 shall execute, acknowledge and deliver to the
Company and to its predecessor trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor hereunder,
with the like effect as if originally named as trustee herein.  The
predecessor trustee shall deliver to the successor trustee all Mortgage Files
and related documents and statements held by it hereunder, and the Company,
the Master Servicer and the predecessor trustee shall execute and deliver
such instruments and do such other things as may reasonably be required for
more fully and certainly vesting and confirming in the successor trustee all
such rights, powers, duties and obligations.

     No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 10.06 and the Company shall have
received written notice from the Rating Agency that the appointment of the
successor trustee will not result in reduction of the then current rating on
the Class A Certificates.

     Upon acceptance of appointment by a successor trustee as provided in
this Section, the Company shall mail notice of the succession of such trustee
hereunder to all Holders of Certificates at their addresses as shown in the
Certificate Register, and to each Rating Agency, the Master Servicer, any
Sub-Servicer, the Certificate Insurer, and the Surety.  If the Company fails
to mail such notice within 10 days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed
at the expense of the Company.

     Section 10.09.  Merger or Consolidation of Trustee.  Any corporation or
                     ----------------------------------
national banking association into which the Trustee may be merged or
converted or with which it may be consolidated or any corporation or national
banking association resulting from any merger, conversion or consolidation
to which the Trustee shall be a party, or any corporation or national banking
association succeeding to the business of the Trustee, shall be the successor
of the Trustee hereunder, provided such corporation or national banking
association shall be eligible under the provisions of Section 10.06, without
the execution or filing of any paper or any further act on 
                                     108
<PAGE>
the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

     Section 10.10.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the
Company and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, of any
part of the Trust Fund, and to vest in such Person or Persons, in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to
the other provisions of this Section 10.10, such powers, duties, obligations,
rights and trusts as the Company and the Trustee may consider necessary or
desirable.  If the Company shall not have joined in such appointment within
15 days after the receipt by it of a request so to do, or in case an Event
of Default shall have occurred and be continuing, the Trustee alone shall
have the power to make such appointment.  No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a successor
trustee under Section 10.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall
be required under Section 10.08 hereof.  No co-trustee shall be obligated to
make any Advances required pursuant to Section 6.03(b).

     In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 10.10 all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder
or as successor to the Master Servicer hereunder), the Trustee shall be
incompetent or unqualified to perform such act or acts, in which event such
rights, powers, duties and obligations (including the holding of title to the
Trust Fund or any portion thereof in any such jurisdiction) shall be
exercised and performed by such separate trustee or co-trustee at the
direction of the Trustee.

     Any notice, request or other writing given to the Trustee shall be
deemed  to have been  given to  each of  the then  separate trustees  and co-
trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement
and the conditions of this Article X.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in its instrument of appointment, either jointly with
the Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision 
                                     109
<PAGE>
of this Agreement relating  to the conduct of, affecting the liability of,
or affording protection to, the Trustee.  Every such instrument shall be
filed with the Trustee.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all
of it estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

     Section 10.11.  Appointment of Office or Agency.  The Trustee may
                     -------------------------------
appoint an office or agency in the City of New York where Certificates may
be surrendered for registration of transfer or exchange.  The Trustee will
maintain an office at the address stated in Section 12.07 hereof where
notices and demands to or upon the Trustee in respect of the Certificates may
be  served.

                              (End of Article X)


                                     110
<PAGE>
                                  ARTICLE XI

                                 TERMINATION
                                -----------

     Section 11.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities of the Company, the Master Servicer and the Trustee (except
the duty to pay the Trustee's fees and expenses and indemnification
hereunder) shall terminate (i) upon the later of the final payment or other
liquidation (or any advance with respect thereto) of the last Mortgage Loan
or the disposition of all property acquired upon foreclosure or deed in lieu
of foreclosure of any Mortgage Loan and the remittance of all funds due
hereunder (including without limitation any Distribution Account Shortfall)
or (ii) at the option of the Master Servicer, on any Distribution Date which
occurs in the month next following a Due Period in which the aggregate unpaid
Principal Balance of all Outstanding Mortgage Loans is less than 10% of the
aggregate unpaid Principal Balance of the Mortgage Loans on the Cut-off Date,
so long as the Master Servicer deposits or causes to be deposited in the
Certificate Account during the Due Period related to such Distribution Date
an amount equal to the greatest of (A) the Purchase Price for each Mortgage
Loan, and, with respect to all property acquired in respect of any Mortgage
Loan remaining in the Trust Fund, an amount equal to the appraised value of
such property (less, if the purchaser is the Master Servicer, any
unreimbursed Advances made by the Master Servicer, which Advances shall
thereupon be deemed reimbursed to the Master Servicer), such appraisal to be
conducted by an appraiser selected by the Master Servicer, (B) the aggregate
fair market value (as determined by the Master Servicer as of the close of
business on the last Business Day of such Due Period) of all of the assets
of the Trust Fund (less, if the purchaser is the Master Servicer, any
unreimbursed Advances made by the Master Servicer, which Advances shall
thereupon be deemed reimbursed to the Master Servicer), plus, in each case,
one month's interest at the applicable Net Mortgage Rate on the Principal
Balance of each Mortgage Loan (including any Mortgage Loan as to which title
to the underlying Mortgaged Property has been acquired) and (C) the sum of
(1) the aggregate of the Class A Principal Balance, together with one month's
interest on the Class A Principal Balance at the Class A Pass-Through Rate,
and any Class A Unpaid Interest Shortfall, (2) the sum of the Class B
Principal Balance, together with one month's interest on the Class B
Principal Balance at the Class B Pass-Through Rate and any Class B Unpaid
Interest Shortfall, and (3) any amounts owed to the Certificate Insurer and
the Surety hereunder; provided, however, that in no event shall the trust
created hereby continue beyond the expiration of 21 years from the death of
the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James, living on the date
hereof.

     Notice of any termination, specifying the Distribution Date upon which
all Certificateholders may surrender their Certificates to the Trustee for
payment and cancellation, shall be given promptly 
                                     111
<PAGE>
by the Trustee (upon direction by the Company 10 days prior to the date such
notice is to be mailed) by letter to Certificateholders, the Certificate
Insurer, the Surety and the Rating Agency mailed no later than the 25th day
of the month preceding the month of such final distribution specifying (i)
the Distribution Date upon which final payment on the Certificates will be
made upon presentation and surrender of Certificates at the office or agency
of the Trustee therein designated, (ii) the amount of any such final payment
and (iii) that the Record Date otherwise applicable to such Distribution Date
is not applicable, payments being made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee therein specified.

Such notice shall be accompanied by an Opinion of Counsel provided by the
Master Servicer at its expense that such plan is a "qualified liquidation"
under the REMIC Provisions and shall constitute the adoption by the Trustee
on behalf of the Certificateholders of a plan of complete liquidation within
the meaning of section 860F(a)(4) of the Code.  After giving such notice, the
Trustee shall not register the transfer or exchange of any Certificates.  If
such notice is given in connection with the Master Servicer's election to
repurchase, the Master Servicer shall cause to be deposited in the
Distribution Account during the applicable Due Period an amount equal to the
above-described purchase price and on the Distribution Date on which such
termination is to occur, Certificateholders will be entitled to the amount
of such purchase price but not amounts in excess thereof, all as provided
herein.  Upon presentation and surrender of the Certificates, the Trustee
shall notify the Paying Agent and the Paying Agent shall distribute from the
Distribution Account to Certificateholders an amount equal to (a) the amount
otherwise distributable on such Distribution Date, if not in connection with
a purchase; or (b) if the Master Servicer elected to so purchase, the
purchase price calculated as provided above.  Following such final deposit
the Trustee shall promptly release to the Master Servicer the Mortgage Files
for the remaining Mortgage Loans, and the Trustee shall execute all
assignments, endorsements and other instruments necessary to effectuate such
transfer and shall have no further responsibility with regard to said
Mortgage Files.

     If all of the Certificateholders shall not surrender their Certificates

for cancellation within three  months after the time specified  in the above-
mentioned written notice, the Paying Agent shall on such date cause all funds
in the Distribution Account not distributed in final distribution to
Certificateholders to be withdrawn therefrom and credited to the remaining
Certificateholders by depositing such funds in a separate escrow account for
the benefit of such Certificateholders, and the Trustee shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If within three months after the second notice all the 
Certificates shall not have been surrendered for cancellation, the Trustee
shall appoint an agent to take appropriate and reasonable steps to contact
the remaining 
                                     112
<PAGE>
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain in the
Trust Fund hereunder.

     Section 11.02.  Additional Termination Requirements.  (a)  In the event
                     -----------------------------------
the Master Servicer exercises its repurchase option as provided in Section
11.01, the Trust Fund shall be terminated in accordance with the following
additional requirements, unless the Trustee has received an Opinion of
Independent Counsel to the effect that the failure of the Trust Fund to
comply with the requirements of this Section 11.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined
in Section 860F of the Code, or (ii) cause the Trust Fund to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

          (i)  The Master Servicer shall establish a 90-day liquidation
period in  a statement attached  to the final tax  returns of the  Trust Fund
pursuant to Treasury Regulation Section 1.860F-1.  The Master Servicer shall
satisfy all requirements of a qualified liquidation under Section 860F of the
Code and any regulations thereunder, as evidenced by an Independent Opinion
of Counsel obtained at the expense of the Master Servicer;

          (ii)  During such 90-day liquidation period, and at or prior to the
Distribution Date for the final distribution, the Trustee shall sell all of
the assets of the Trust Fund to the Master Servicer for cash; and

         (iii)  At the time of the final payment on the Class A and Class B
Certificates, the Trustee shall distribute or credit, or cause to be
distributed or credited, to the Class R Certificateholders all remaining
available cash (other than cash retained to meet claims) and property in the
Trust Fund, and the Trust Fund shall terminate at that time.

     (b)  By their acceptance of the Class R Certificates, the Holders
thereof hereby authorize the Master Servicer to specify the 90-day
liquidation period, which authorization shall be binding upon all successor
Holders of the Class R Certificates.

     Section 11.03.  Termination By Certificate Insurer or Surety.  In the
                     --------------------------------------------
event the Master Servicer does not exercise its option to terminate the Trust
Fund pursuant to this Article, the Certificate Insurer or the Surety may do
so on the same terms.

                             (End of Article XI)

                                     113
<PAGE>

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                          ------------------------

     Section 12.01.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

     Section 12.02.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding-up of the Trust Fund, nor
otherwise affect the rights, obligations, and liabilities of the  parties
hereto or any of them.

     No Certificateholder shall have any right to vote (except as expressly
provided herein) or in any manner otherwise control the operation and
management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from
time to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision
hereof.

     No Certificateholder shall have any right by virtue of any provision of
this Agreement to institute any suit, action or proceeding in equity or at
law upon or under or with respect to this Agreement, the Certificate
Insurance Policy or the Certificate Guaranty Surety Bond, unless such Holder
previously shall have given to the Trustee a written notice of default and
of the continuance thereof, as hereinbefore provided, and the Holders of Cer-
tificates evidencing in the aggregate not less than 25% of the Trust Fund (on
the basis of the principal balances of the Certificates) shall have made
written request upon the Trustee to institute such action, suit or proceeding
in its own name as Trustee hereunder and shall have offered to the Trustee
such reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it
being understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that
no one or more Holders of Certificates of any Class shall have any right in
any manner whatever by virtue of any 
                                     114
<PAGE>
provision of this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of such Certificates of such Class or any other Class,
or to obtain or seek to obtain priority over or preference to any other such
Holder, or to enforce any right under this Agreement, except in the manner
herein provided and for the common benefit of Certificateholders of such
Class or all Classes, as the case may be.  For the protection and enforcement
of the provisions of this Section, each and every Certificateholder and the
Trustee shall be entitled to such relief as can be given either at law or in
equity.

     Section 12.03.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the Company, the Master Servicer and the Trustee, with the consent
of the Certificate Insurer and the Surety so long as such consent is not
unreasonably withheld and without the consent of any of the
Certificateholders, (i) to cure or correct any ambiguity, mistake or error,
(ii) to correct or supplement any provisions herein which may be inconsistent
with any other provisions herein or with the Prospectus Supplement or
Prospectus pursuant to which the Class A Certificates were offered, (iii) to
obtain a rating by a nationally recognized rating agency or to maintain or
improve the rating of the Class A Certificates then given by a rating agency
(it being understood that, after obtaining the rating of the Class A
Certificates at the Closing Date, none of the Trustee, the Company or the
Master Servicer is obligated to obtain, maintain or improve any rating of any
Class of Certificates), or (iv) to make any other provisions with respect to
matters or questions arising under this Agreement which shall not be
materially inconsistent with the provisions of this Agreement, including
without limitation provisions relating to the issuance of Definitive
Certificates to Certificate Owners if book-entry registration of the Class
A Certificates is no longer permitted; provided that, in the case of clause
(iv), such action shall not, as evidenced by an Opinion of Independent
Counsel, adversely affect in any material respect the interests of any
Certificateholder.

     This Agreement may also be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby, evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent of
the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment shall
(i) reduce in any manner the amount of, or delay the timing of, payments
received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate or (ii)
reduce the aforesaid percentage of Certificates of any class the Holders of
which are required to consent to any such amendment, without the consent of
the Holders of all Certificates of such Class then outstanding.

                                     115
<PAGE>

     The Company, the Master Servicer and the Trustee, may from time to time
amend this Agreement without the consent of any of the Certificateholders,
the Certificate Insurer or the Surety to modify, eliminate or add to any of
the provisions hereof to the extent necessary to maintain the qualification
of the Trust Fund as a REMIC or to avoid the imposition of any material tax
liability thereon at all times that any Certificate is outstanding.

     Promptly after the execution of any such amendment the Trustee shall
furnish written notification of the substance of such amendment to each
Certificateholder, the Certificate Insurer, the Surety and the Rating
Agencies (with a copy of the amendment itself to Standard & Poor's).

     It shall not be necessary for the consent of Certificateholders under
this Section 12.03 to approve the particular form of any proposed amendment
but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

     Notwithstanding any provisions of this Agreement, the Trustee shall not
consent to any amendment to this Agreement unless it shall first receive an
Opinion of Counsel to the effect that such amendment will not result in the
imposition of a tax on the Trust Fund or cause the Trust Fund to fail to
qualify as a REMIC at any time that any Certificates are outstanding.  In no
event shall any Opinion of Counsel provided pursuant to this Section 12.03
be an expense of the Trustee.

     Section 12.04.  The Certificate Insurer; Surety.  The Certificate
                     -------------------------------
Insurer is a third-party beneficiary of this Agreement.  Any right conferred
to the Certificate Insurer shall be suspended during any period in which the
Certificate Insurer is in default in its payment obligations under the
Certificate Insurance  Policy.   During any period  of suspension  the Certi-
ficate Insurer's rights thereunder shall vest in the Holders of the Class A
Certificates and shall be exercisable by the Holders of at least a majority
in Percentage Interest of the Class A Certificates then Outstanding.  At such
time as the Class A Certificates are no longer Outstanding hereunder and the
Certificate Insurer has been reimbursed for all Insured Payments to which it
is entitled hereunder and has been paid all Premium Amounts due and owing
under the Insurance Agreement, the Certificate Insurer's rights hereunder
shall terminate.  

     The Surety is a third-party beneficiary of this Agreement.  Any right
conferred to the Surety shall be suspended during any period in which the
Surety is in default in its payment obligations under the Certificate
Guaranty Surety Bond.  During any period of suspension the Surety's rights
hereunder shall vest in the Holders 
                                     116
<PAGE>
of the Certificates and shall be exercisable by the Holders of at least a
majority in Percentage Interest of each Class of Certificates then
Outstanding.  At such time as the Certificates are no longer Outstanding
hereunder, the Surety's rights hereunder shall terminate.

     Section 12.05.  Recordation of Agreement; Counterparts.  To the extent
                     --------------------------------------
permitted by applicable law, this Agreement is subject to recordation in all
appropriate public offices for real property records in all the counties or
other comparable jurisdictions in which any or all of the properties subject
to the Mortgages are situated, and in any other appropriate public recording
office or elsewhere, such recordation to be effected by the Master Servicer
at the Master Servicer's expense on direction of the Trustee accompanied by
an Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders or is necessary
for the administration or servicing of the Mortgage Loans.

     This Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original,
and such counterparts shall constitute but one and the same instrument.

     Section 12.06.  Duration of Agreement.  This Agreement shall continue
                     ---------------------
in existence and effect until terminated as herein provided.

     Section 12.07.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

     Section 12.08.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been duly given
when delivered to (i) in the case of the Company, MLCC Mortgage Investors,
Inc., 4802 Deer Lake Drive East, Jacksonville, Florida  32246, Attention: 
President, (ii) in the case of the Master Servicer, Merrill Lynch Credit
Corporation, 4802 Deer Lake Drive East, Jacksonville, Florida 32246,
Attention:  President, with a copy at the same address to the  General
Counsel of the Master Servicer, (iii) in the case of the  Trustee, at the
Corporate Trust Office, Attention:  MLCCMI Mortgage Loan Asset Backed
Certificates Series 1996-B, (iv) in the case of Moody's Investors Service,
Inc., 99 Church Street, New York, New York 10007, Attention:  Structured
Finance Surveillance, (v) in the case of Standard & Poor's, 26 Broadway, 15th
Floor, New York, New York, Attention:  Mortgage Surveillance Group, (vi) in
the case of the Certificate Insurer and the Surety, AMBAC Indemnity
Corporation, One State Street Plaza, New York, New York  10004, Attention: 
Structured Finance -- MBS, or (vii) in the case of any of the foregoing
persons, such other addresses as may hereafter be furnished by any such
persons to the 
                                     117
<PAGE>
other parties to this Agreement.  Notice to a Certificateholder shall be sent
U.S. mail first class postage prepaid and shall be deemed given when mailed
addressed to the address shown in the Certificate Register.

                             (End of Article XII)
                                     118
<PAGE>
     IN WITNESS WHEREOF, the Company, the Master Servicer and the Trustee
have caused their names to be signed hereto by their respective officers
thereunto duly authorized as of the day and year first above written.

                        MLCC MORTGAGE INVESTORS,
                          INC., as the Company


                        By:                            
                           ----------------------------
                           Name:   Laurel A. Davis
                           Title:  Assistant Vice President


                        MERRILL LYNCH CREDIT CORPORATION,
                          as Master Servicer


                        By:                             
                           -----------------------------
                           Name:   Steven T. Hardy
                           Title:  Vice President
                                     and Controller


                        BANKERS TRUST COMPANY OF CALIFORNIA, N.A.
                           as Trustee


                        By:                                
                           --------------------------------
                            Name:   Jennifer Cunningham
                            Title:  Assistant Vice President

                                     119
<PAGE>
STATE OF FLORIDA    )
                    )     ss.:
COUNTY OF DUVAL     )



          On the ____ day of June, 1996, before me, a notary public in and
for said State, personally appeared Laurel A. Davis, known to me to be an
Assistant Vice President of MLCC Mortgage Investors, Inc., one of the
corporations that executed the within instrument, and also known to me to be
the person who executed it on behalf of said corporation, and acknowledged
to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                          
                              ----------------------------
                                  Notary Public
(Notarial Seal)

My Commission expires:
                                      1
<PAGE>
STATE OF FLORIDA         )
                         )  ss.:
COUNTY OF DUVAL          )



     On the ____ day of June, 1996, before me, a notary public in and for
said State, personally appeared Steven T. Hardy, known to me or proved to be
a Vice President and Controller of Merrill Lynch Credit Corporation that
executed the within instrument, and also known or proved to me to be the
person who executed it on behalf of said corporation, and acknowledged to me
that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first written. 


                                                                
                              ----------------------------------
                              Notary Public

(Notarial Seal)

My Commission expires: 

                                      2
<PAGE>
STATE OF __________   )
                      )  ss.:
COUNTY OF _________   )


     On the ____ day of June, 1996, before me, a notary public in and for
said State, personally appeared Jennifer Cunningham, known to me to be an
Assistant Vice President of Bankers Trust Company of California, N.A., that
executed the within instrument, and also known to me to be the person who
executed it on behalf of said banking association, and acknowledged to me
that such banking association executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first written. 


                                                           
                              -----------------------------
                              Notary Public

(Notarial Seal)

My Commission expires: 


                                      3
<PAGE>
                                  EXHIBIT A


                            MORTGAGE LOAN SCHEDULE



                                      1
<PAGE>
                                  EXHIBIT B


                          CONTENTS OF MORTGAGE FILE

     With respect to each Mortgage Loan, the Mortgage File shall include
each of the following items:

     1.   Original Mortgage Note endorsed (by facsimile signature if so
authorized by the Mortgage Loan Seller), "Pay to the order of Bankers Trust
Company of California, N.A., as trustee, under that certain Pooling and
Servicing Agreement dated as of June 1, 1996, for Mortgage Loan Asset Backed
Pass-Through Certificates, Series 1996-B (MLCC Mortgage Investors, Inc.,
Seller) without recourse" and signed in the name of the Mortgage Loan Seller
by an authorized officer.

     2.   Original recorded Mortgage, or if such original has been
delivered to the appropriate recorder's office for recording, a certified
copy thereof certified true and complete by the Mortgage Loan Seller or the
escrow agent acting in connection with the origination of the Mortgage
Loan, with the original to be delivered within 180 days of the Closing Date.

     3.   Original Assignment of Mortgage in recordable form to "Bankers
Trust Company of California, N.A., as trustee, under that certain Pooling and
Servicing Agreement dated as of June 1, 1996, for Mortgage Loan Asset Backed
Pass-Through Certificates, Series 1996-B", executed by an authorized
signatory of the Mortgage Loan Seller.  Subject to the foregoing, such
assignments may, if permitted by law, be in the form of blanket assignments
for Mortgage Loans covering Mortgaged Properties
situated within the same county.  If the Assignment of Mortgage is in blanket
form, a copy of the Assignment of Mortgage shall be included in the
individual Mortgage File.

     4.   Originals of all assumption and modification agreements, if any.

     5.   Original policies of title insurance, or if the original policy
of title insurance is unavailable, a copy of the preliminary title report,
with the original title policy to be delivered within 150 days of the Closing
Date.  The policy must affirmatively insure ingress and egress and
insure against encroachments by or upon the Mortgaged Property or any
interest therein.

     6.   With respect to those Mortgage Loans which are cooperative
loans, the original Mortgage Note, endorsed (by facsimile signature if so
authorized by the Mortgage Loan Seller), 
                                      1
<PAGE>
          "Pay to the order of Bankers Trust Company of California, N.A.,
as trustee, under that certain Pooling and Servicing Agreement dated as of
June 1, 1996, for Mortgage Loan Asset Backed Pass-Through Certificates,
Series 1996-B (MLCC Mortgage Investors, Inc., Seller) without recourse" and
signed in the name of the Mortgage Loan Seller by an authorized officer; the
original stock certificate and related stock power executed by the obligor in
blank; the original loan security agreement and the
assignment of the note and loan security agreement, if applicable, assigned
to "Bankers Trust Company of California, N.A. as trustee under that certain
Pooling and Servicing Agreement dated as of June 1, 1996 for Mortgage Loan
Asset Backed Pass-Through Certificates, Series 1996-B"; the original
proprietary lease and the assignment of the proprietary lease, if
applicable, executed by the obligor in blank; and any financing statements
relating thereto.

                                      2
<PAGE>
                                  EXHIBIT C

                     FORM OF FACE OF CLASS A CERTIFICATE

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS
A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL
REVENUE CODE.

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE
TRUSTEE OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND
ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                                   CLASS A
             MORTGAGE LOAN ASSET BACKED PASS-THROUGH CERTIFICATE
                                SERIES 1996-B


NUMBER:  ______________

DATE OF POOLING                    ORIGINAL DENOMINATION:
AND SERVICING AGREEMENT:           $_____________________
June 1, 1996

CUT-OFF DATE:
June 1, 1996

FINAL MATURITY DATE:               ORIGINAL CLASS A PRINCIPAL
July 15, 2021                      BALANCE:
                                   $475,949,946

FIRST DISTRIBUTION DATE:           CUSIP__________________
July 15, 1996


     evidencing a percentage interest in any distribution allocable
to the Class A Certificates with respect to a pool of adjustable rate
conventional one- to four-family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.


     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR  INTEREST IN
MLCC MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR 
                                      1
<PAGE>
THE TRUSTEE REFERRED TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS
CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY
MLCC MORTGAGE INVESTORS, INC. OR BY ANY OF ITS AFFILIATES OR BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

     THE PRINCIPAL BALANCES OF THE MORTGAGE LOANS EVIDENCED BY THIS
CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED BY A PORTION OF THE
PAYMENTS ON SUCH MORTGAGE LOANS.  ACCORDINGLY, FOLLOWING THE INITIAL
ISSUANCE OF THE CERTIFICATES, THE CERTIFICATE BALANCE OF THIS CERTIFICATE
WILL BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN ABOVE.  ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE
BY INQUIRY OF THE TRUSTEE.  ON THE DATE OF THE INITIAL ISSUANCE OF THE
CERTIFICATES, THE TRUSTEE IS BANKERS TRUST COMPANY OF CALIFORNIA, N.A., 3
PARK PLAZA, IRVINE, CALIFORNIA 92714.
     This certifies that CEDE & CO. is the registered owner of a
beneficial interest in certain monthly distributions with respect to a
pool (the "Mortgage Pool") of conventional one- to four-family mortgage
loans (the "Mortgage Loans") formed and sold by MLCC Mortgage Investors,
Inc. (hereinafter called the "Company", which term includes any successor
entity under the Agreement referred to below) and certain other property
held in trust for the benefit of Certificateholders (collectively, the
"Trust Fund").  The Mortgage Loans are serviced by Merrill Lynch Credit
Corporation (the "Master Servicer").  The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as specified above (the
"Agreement") among the Company, the Master Servicer and Bankers Trust
Company of California, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth hereafter.  To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-B, Class A (the "Class A Certificates") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.  Also issued under the
Agreement are Certificates designated as Mortgage Loan Asset Backed Pass-
Through Certificates, Series 1996-B, Class B (the "Class B Certificates")
and a residual interest Certificate designated as Mortgage Loan Asset
Backed Pass-Through Certificates, Series 1996-B, Class R (the "Class R
Certificate").  The Class B Certificates and the Class R Certificate are
subordinate to the Class A Certificates in right of payment to the extent
described in the Agreement.  The Class A Certificates, the Class B
Certificates and the Class R Certificate are collectively referred to as
the "Certificates".  The interests of the Class A Certificateholders in
the Trust Fund will vary as described in the Agreement.  


                                      2
<PAGE>
     Pursuant to the terms of the Agreement, the Paying Agent will
distribute from certain funds in the Distribution Account on the 15th day
of each month or, if such 15th day is not a Business Day, the first
Business Day immediately following (the "Distribution Date"), commencing
on July 15, 1996, to the Person in whose name this Certificate is
registered on the related Record Date, an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the Class A
Distribution Amount for such Distribution Date.

     Distributions on this Certificate will be made by the Paying Agent
either by check mailed to the address of the Person entitled thereto, as
such name and address shall appear on the Certificate Register, or, by
wire transfer in immediately available funds to the account of such Holder
at a bank or other financial or depository institution having appropriate
facilities therefor, if such Holder has so notified the Paying Agent in
writing at least five Business Days prior to the Record Date for such
Distribution Date and such Holder's Class A Certificates evidence an
original denomination of not less than $5,000,000.  Notwithstanding the
above, the final distribution on this Certificate will be made after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose and specified in such notice of
final distribution.

     Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the Trustee or its agent for
registration of transfer, exchange or payment, and any certificate issued
is registered in the name of Cede & Co. or in such other name as is
requested by an authorized representative of The Depository Trust Company
and any payment is made to Cede & Co. or to such other entity as is
requested by an authorized representative of DTC, any transfer, pledge or
other use hereof for value or otherwise by or to any person is wrongful
inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     Reference is hereby made to the further provisions of this
Certificate set forth hereafter, which further provisions shall for all
purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by
the Trustee, by manual signature, this Certificate shall not be entitled
to any benefit under the Agreement or be valid for any purpose.


                                      3
<PAGE>
     IN WITNESS WHEREOF, the Company has caused this Certificate to be
duly executed.


Dated: 
                                    MLCC MORTGAGE INVESTORS, INC.



                                   By:                    
                                      --------------------
                                      Authorized Officer

FORM OF CERTIFICATE OF
  AUTHENTICATION

THIS IS ONE OF THE CLASS A CERTIFICATES
REFERRED TO IN THE WITHIN-MENTIONED AGREEMENT


BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:___________________________
   Authorized Signatory

                                      4
<PAGE>
                    FORM OF REVERSE OF CLASS A CERTIFICATE

     This Class A Certificate is one of a duly authorized issue of
Certificates, designated as Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996-B, issued in one Class of Class A Certificates,
one Class of Class B Certificates and one Class of Class R Certificates,
each evidencing an interest in certain distributions, as specified in the
Agreement, with respect to a pool of adjustable rate conventional one- to
four-family mortgage loans formed and sold by the Company and certain
other property conveyed by the Company to the Trustee.  The Class B and
Class R Certificates represent subordinate interests in the Trust Fund (to
the extent provided in the Agreement) to those of the Class A
Certificates.  The Class R Certificate represents the residual interest in
the Trust Fund.

     The Trustee will cause to be kept at its Corporate Trust Office in
Irvine, California, or at the office of its designated agent, a
Certificate Register in which, subject to such reasonable regulations as
it may prescribe, the Trustee will provide for the registration of
Certificates and of transfers and exchanges of Certificates.  Upon
surrender for registration of transfer of any Certificate at any office or
agency of the Trustee maintained for such purpose, the Trustee will,
subject to the limitations set forth in the Agreement, authenticate and
deliver, in the name of the designated transferee or transferees, a
Certificate of a like Class and aggregate Percentage Interest and dated
the date of authentication by the Trustee.

     No service charge will be made for any transfer or exchange of the
Certificate, but the Trustee may require payment of a sum sufficient to
cover any tax or governmental charge that may be imposed in connection
with any transfer or exchange of the Certificate.  Prior to due
presentation of a Certificate for registration of transfer, the Company,
the Master Servicer, the Certificate Insurer, the Surety and the Trustee
may treat the person in whose name any Certificate is registered as the
owner of such Certificate and the Percentage Interest in the Trust Fund
evidenced thereby for the purpose of receiving distributions pursuant to
the Agreement and for all other purposes whatsoever, and neither the
Company, the Master Servicer, the Certificate Insurer, the Surety nor the
Trustee will be affected by notice to the contrary.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate
Insurer and the Surety and without the consent of any of the
Certificateholders, (i) to cure or correct any ambiguity, mistake or
error, (ii) to correct or supplement any provisions therein which may be
inconsistent with any other provisions therein or with the Prospectus
Supplement or Prospectus pursuant to which the Class A Certificates were
offered, (iii) to ensure continuing treatment of the Trust Fund as a REMIC
or to avoid the imposition of certain tax liabilities, (iv) to obtain a
rating by a nationally 
                                      5
<PAGE>
recognized rating agency or to maintain or improve the ratings of the
Class A Certificates then given by a rating agency (it being understood
that, after obtaining the ratings of the Class A Certificates at the
Closing Date, none of the Trustee, the Company or the Master Servicer is
obligated to obtain, maintain or improve any rating of any Class of
Certificates), and (v) to make any other provisions with respect to
matters or questions arising under the Agreement which are not materially
inconsistent with the provisions of the Agreement, including without
limitation provisions relating to the issuance of Definitive Certificates
to Certificate Owners if book-entry registration of the Class A
Certificates is no longer permitted; provided that, in the case of clause
(v), such action does not, as evidenced by an Opinion of Counsel,
adversely affect in any material respect the interest of any
Certificateholder.

     The Agreement may also be amended from time to time by the Company,
the Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent
of the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the
provisions of the Agreement or of modifying in any manner the rights of
the Holders of Certificates of such Class; provided, however, that no such
amendment may (i) reduce in any manner the amount of, or delay the timing
of, payments received on Mortgage Loans which are required to be
distributed on any Certificate without the consent of the Holder of such
Certificate or (ii) reduce the aforesaid percentage of Certificates of any
Class the Holders of which are required to consent to any such amendment,
without the consent of the Holders of all Certificates of such Class then
outstanding.

     The Company intends to cause an election to be made to treat the
Trust Fund (exclusive of the Mortgage 100 Pledge Agreements and the Parent
Power Agreements) as a real estate mortgage investment conduit (the
"REMIC").  The Class A Certificates and the Class B Certificates will
constitute "regular interests" in the REMIC.  The Class R Certificate will
constitute the "residual interest" in the REMIC.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon: 
(i) the later of the final payment or other liquidation (or any advance
with respect thereto) of the last Mortgage Loan or the disposition of all
property acquired upon foreclosure or deed in lieu of foreclosure of any
Mortgage Loan and the remittance of all funds due thereunder; or (ii) at
the option of the Master Servicer, the Certificate Insurer or the Surety,
on any Distribution Date which occurs in the month following a Due Date on
which the aggregate unpaid Principal Balance of all outstanding Mortgage
Loans is less than 10% of the aggregate unpaid Principal Balance of the
Mortgage Loans on the Cut-off Date in accordance with the provisions set
forth in the Agreement; provided, however, that 
                                      6
<PAGE>
in no event shall the trust created hereby continue beyond the expiration
of 21 years from the death of the last survivor of the descendants of
Joseph P. Kennedy, the late ambassador of the United States to the Court
of St. James, living on the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new
Indices in accordance with their terms.

                                      7
<PAGE>
                              FORM OF ASSIGNMENT



     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)


_______________________
_______________________



________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)



___________________________________________________________
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                    Attorney
- ---------------------------------------------------
to transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the premises.

Dated:

 (Signature guaranty)         ______________________________
                              NOTICE:  The signature to this assignment
must correspond with  the name as it appears upon the face of the within
Certificate in every particular, without alteration or enlargement or any
change whatever.

(*This information, which is voluntary, is being requested to ensure that
the assignee will not be subject to backup withholding under Section 3406
of the Code.)

                                      8
<PAGE>
                                  EXHIBIT D

                     FORM OF FACE OF CLASS B CERTIFICATE



     (THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR PURPOSES OF
APPLYING UNITED STATES FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID")
RULES TO THIS CERTIFICATE.  FOR PURPOSES OF SUCH RULES, THE ISSUE DATE OF
THIS CERTIFICATE IS _________________.  THE INITIAL INTEREST RATE PAYABLE ON
THIS CERTIFICATE IS ____.  THIS CERTIFICATE HAS BEEN ISSUED WITH $________ OF
OID PER $1000 OF PRINCIPAL AMOUNT, AND THE YIELD TO MATURITY IS _______.  THE
AMOUNT OF OID ATTRIBUTABLE TO THE INITIAL SHORT ACCRUAL PERIOD IS $_____ PER
$1000 OF PRINCIPAL AMOUNT CALCULATED UNDER THE EXACT (APPROXIMATE) METHOD.)

     THIS CLASS B CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
EXCHANGE ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT OR
LAWS OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM
REGISTRATION UNDER SUCH ACT OR UNDER APPLICABLE STATE LAW AND IS TRANSFERRED
IN ACCORDANCE WITH THE PROVISIONS OF SECTION 4.02 OF THE AGREEMENT REFERRED
TO HEREIN.

     THIS CLASS B CERTIFICATE IS SUBORDINATE IN RIGHT OF PAYMENT TO THE
CLASS A CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL
REVENUE CODE.

CLASS B                            ORIGINAL DENOMINATION:
SUBORDINATE                        $_____________________

NUMBER:  ______________

DATE OF POOLING
AND SERVICING AGREEMENT:           ORIGINAL CLASS B 
June 1, 1996                       PRINCIPAL BALANCE: $10,955,370          


CUT-OFF DATE:
June 1, 1996

FINAL MATURITY DATE:
July 15, 2021 

FIRST DISTRIBUTION DATE:
July 15, 1996
                                      1
<PAGE>

                   MORTGAGE LOAN ASSET BACKED PASS-THROUGH 
                         CERTIFICATES, SERIES 1996-B

                   evidencing a percentage interest in any 
                    distribution allocable to the Class B 
                    Certificates with respect to a pool of
                  adjustable rate conventional one- to four-
                   family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.

     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN
MLCC MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR THE TRUSTEE REFERRED
TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE
UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLCC MORTGAGE
INVESTORS, INC. OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

     THE PRINCIPAL BALANCES OF THE MORTGAGE LOANS EVIDENCED BY THIS
CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED BY A PORTION OF THE
PAYMENTS ON SUCH MORTGAGE LOANS.  ACCORDINGLY, FOLLOWING THE INITIAL
ISSUANCE OF THE CERTIFICATES, THE CERTIFICATE BALANCE OF THIS CERTIFICATE
WILL BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN ABOVE.  ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE
BY INQUIRY OF THE TRUSTEE.  ON THE DATE OF THE INITIAL ISSUANCE OF THE
CERTIFICATES, THE TRUSTEE IS BANKERS TRUST COMPANY OF CALIFORNIA, N.A., 3
PARK PLAZA, IRVINE, CALIFORNIA 92714.

     This certifies that ___________________ is the registered owner of a
beneficial interest in certain distributions with respect to a pool (the
"Mortgage Pool") of conventional one- to four-family mortgage loans (the
"Mortgage Loans") formed and sold by MLCC Mortgage Investors, Inc.
(hereinafter called the "Company", which term includes any successor
entity under the Agreement referred to below), and certain other property
held in trust for the benefit of Certificateholders (collectively, the
"Trust Fund").  The Mortgage Loans are serviced by Merrill Lynch Credit
Corporation (the "Master Servicer").  The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as specified above (the
"Agreement"), among the Company, the Master Servicer and Bankers Trust
Company of California, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth hereafter.  To
the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-B, Class B (the "Class B Certificates") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.  Also issued under the
Agreement are Certificates designated as Mortgage Loan Asset Backed Pass-
Through Certificates Series 1996-B, Class A (the "Class A Certificates"), 
                                      2
<PAGE>
and a residual interest certificate designated Mortgage Loan Asset Backed
Pass-Through Certificates, Series 1996-B, Class R (the "Class R
Certificate").  The Class A Certificates are senior to the Class B
Certificates in right of payment to the extent described in the Agreement. 
The Class A Certificates, the Class B Certificates and the Class R
Certificate are collectively referred to as the "Certificates".

     Pursuant to the terms of the Agreement, the Paying Agent will
distribute from funds in the Distribution Account on the 15th day of each
month or, if such 15th day is not a Business Day, the first Business Day
immediately following (the "Distribution Date"), commencing on July 15,
1996, to the Person in whose name this Certificate is registered on the
related Record Date, an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the Class B Distribution Amount
for such Distribution Date.

     The rights of the Class B Certificateholders to receive distributions
in respect of the Class B Certificates on any Distribution Date are
subordinate to the rights of the Class A Certificateholders to receive
distributions in respect of such Class A Certificates to the extent set
forth in the Agreement.  Distributions on this Certificate will be made by
the Paying Agent either by check mailed to the address of the Person
entitled thereto, as such name and address shall appear on the Certificate
Register, or, by wire transfer in immediately available funds to the
account of such Holder at a bank or other financial or depository
institution having appropriate facilities therefor, if such Holder has so
notified the Paying Agent in writing at least five Business Days prior to
the Record Date for such Distribution Date and such Holder's Class B
Certificates evidence an original denomination of not less than
$5,000,000.  Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency
of such distribution and only upon presentation and surrender of this
Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     The Trustee will cause to be kept at its Corporate Trust Office in
Irvine, California, or at the office of its designated agent, a
Certificate Register in which, subject to such reasonable regulations as
it may prescribe, the Trustee will provide for the registration of
Certificates and of transfers and exchanges of Certificates.  Upon
surrender for registration of transfer of any Certificate at any office or
agency of the Trustee maintained for such purpose, the Trustee will,
subject to the limitations set forth in the Agreement, authenticate and
deliver, in the name of the designated transferee or transferees, a
Certificate of a like class and aggregate Percentage Interest and dated
the date of authentication by the Trustee.


                                      3
<PAGE>
     No service charge will be made for any transfer or exchange of the
Certificate, but the Trustee may require payment of a sum sufficient to
cover any tax or governmental charge that may be imposed in connection
with any transfer or exchange of the Certificate.  Prior to due
presentation of a Certificate for registration of transfer, the Company,
the Master Servicer, the Certificate Insurer, the Surety and the Trustee
may treat the person in whose name any Certificate is registered as the
owner of such Certificate and the Percentage Interest in the Trust Fund
evidenced thereby for the purpose of receiving distributions pursuant to
the Agreement and for all other purposes whatsoever, and neither the
Company, the Master Servicer, the Certificate Insurer, the Surety nor the
Trustee will be affected by notice to the contrary.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate
Insurer and the Surety and without the consent of any of the
Certificateholders, (i) to cure or correct any ambiguity, mistake or
error, (ii) to correct or supplement any provisions therein which may be
inconsistent with any other provisions therein or with the Prospectus
Supplement or Prospectus pursuant to which the Class A Certificates were
offered, (iii) to ensure continuing treatment of the Trust Fund as a REMIC
or to avoid the imposition of certain tax liabilities, (iv) to obtain a
rating by a nationally recognized rating agency or to maintain or improve
the ratings of the Class A Certificates then given by a rating agency (it
being understood that, after obtaining the ratings of the Class A
Certificates at the Closing Date, none of the Trustee, the Company or the
Master Servicer is obligated to obtain, maintain or improve any rating of
any Class of Certificates), and (v) to make any other provisions with
respect to matters or questions arising under the Agreement which are not
materially inconsistent with the provisions of the Agreement, including
without limitation provisions relating to the issuance of Definitive
Certificates to Certificate Owners if book-entry registration of the Class
A Certificates is no longer permitted; provided that, in the case of
clause (v), such action does not, as evidenced by an Opinion of Counsel,
adversely affect in any material respect the interest of any
Certificateholder.

     The Agreement may also be amended from time to time by the Company,
the Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent
of the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the
provisions of the Agreement or of modifying in any manner the rights of
the Holders of Certificates of such Class; provided, however, that no such
amendment may (i) reduce in any manner the amount of, or delay the timing
of, payments received on Mortgage Loans which are required to be
distributed on any Certificate without the consent of the Holder of such
Certificate or (ii) reduce the aforesaid percentage of Certificates 
                                      4
<PAGE>
of any Class the Holders of which are required to consent to any such
amendment, without the consent of the Holders of all Certificates of such
Class then outstanding.

     The Company intends to cause an election to be made to treat the
Trust Fund (exclusive of the Mortgage 100 Pledge Agreements and the Parent
Power Agreements) as a real estate mortgage investment conduit (the
"REMIC").  The Class A Certificates and the Class B Certificates will
constitute "regular interests" in the REMIC.  The Class R Certificate will
constitute the "residual interest" in the REMIC.

     No transfer of a Class B Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities
Act of 1933, as amended, and any applicable state securities laws or is
made pursuant to an effective registration statement under said Act or
laws.  The Trustee shall, if not otherwise directed by the Company,
require an opinion of counsel acceptable to and in form and substance
satisfactory to the Company that such transfer is exempt (describing the
applicable exemption and the basis therefor) from the registration
requirements of the Securities Act of 1933, as amended, and from any
applicable securities statute of any state, and the transferee shall
execute an investment letter in the form described by the Agreement. 
Unless the Opinion of Counsel required by Section 4.02(d)(ii) has been
delivered to the Trustee in connection with this Certificate, the holder
of this Certificate represents, by virtue of its acceptance hereof, that
it is not an employee benefit plan subject to Section 406 of ERISA or
Section 4975 of the Code or a person acting on behalf of such a plan or
using funds of such a plan to acquire this Certificate.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon: 
(i) the later of the final payment or other liquidation (or any advance
with respect thereto) of the last Mortgage Loan or the disposition of all
property acquired upon foreclosure or deed in lieu of foreclosure of any
Mortgage Loan and the remittance of all funds due thereunder; or (ii) at
the option of the Master Servicer, the Certificate Insurer or the Surety,
on any Distribution Date which occurs in the month following a Due Date on
which the aggregate unpaid Principal Balance of all outstanding Mortgage
Loans is less than 10% of the aggregate unpaid Principal Balance of the
Mortgage Loans on the Cut-off Date in accordance with the provision set
forth in the Agreement; provided, however, that in no event shall the
trust created hereby continue beyond the expiration of 21 years from the
death of the last survivor of the descendants of Joseph P. Kennedy, the
late ambassador of the United States to the Court of St. James's, living
on the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new
Indices in accordance with their terms.

                                      5
<PAGE>

     Unless the certificate of authentication hereon has been executed by
the Trustee, by manual signature, this Certificate shall not be entitled
to any benefit under the Agreement or be valid for any purpose.

                         *         *         *

                                      6
<PAGE>
     IN WITNESS WHEREOF, the Company has caused this Certificate to be
duly executed.


Dated:
                                    MLCC MORTGAGE INVESTORS, INC.



                                   By:                    
                                      --------------------
                                      Authorized Officer

FORM OF CERTIFICATE OF
  AUTHENTICATION

THIS IS ONE OF THE CLASS B CERTIFICATES
REFERRED TO IN THE WITHIN-MENTIONED AGREEMENT


BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:___________________________
   Authorized Signatory

                                      7
<PAGE>
                              FORM OF ASSIGNMENT

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)

________________________________________________________________

________________________________________________________________


_________________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)



_________________________________________________________________
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                        Attorney
- -------------------------------------------------------
to transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the 
premises.

Dated:

(Signature guaranty)          _________________________________
                              NOTICE:  The signature to this
                              assignment must correspond with
                              the name as it appears upon the
                              face of the within Certificate
                              in every particular, without
                              alteration or enlargement or
                              any change whatever.

(*This information, which is voluntary, is being requested to ensure that
the assignee will not be subject to backup withholding under Section 3406
of the Code.)

                                      8
<PAGE>
                                  EXHIBIT E


                                  (RESERVED)


                                      1
<PAGE>
                                  EXHIBIT F

                         FORM OF CLASS R CERTIFICATE

     THIS CLASS R CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND
MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT
OR LAWS OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM
REGISTRATION UNDER SUCH ACT OR UNDER APPLICABLE STATE LAW AND IS TRANSFERRED
IN ACCORDANCE WITH THE PROVISIONS OF SECTION 4.02 OF THE
AGREEMENT REFERRED TO HEREIN.

     THIS CLASS R CERTIFICATE IS SUBORDINATE IN RIGHT OF PAYMENT TO
THE CLASS A CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN.

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS
A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL
REVENUE CODE.

     NEITHER THIS CERTIFICATE NOR ANY BENEFICIAL INTEREST HEREIN MAY
BE, DIRECTLY OR INDIRECTLY, TRANSFERRED, SOLD, PLEDGED, HYPOTHECATED OR
OTHERWISE ASSIGNED WITHOUT THE EXPRESS WRITTEN CONSENT OF THE MASTER
SERVICER, ACTING ON BEHALF OF THE TRUST FUND, AND ANY TRANSFER IN VIOLATION
OF THIS RESTRICTION SHALL BE ABSOLUTELY NULL AND VOID AND SHALL VEST NO
RIGHTS IN ANY PURPORTED TRANSFEREE, AND SHALL SUBJECT THE HOLDER HEREOF TO
LIABILITY FOR ANY TAX IMPOSED (AND RELATED EXPENSES, IF ANY)
WITH RESPECT TO SUCH ATTEMPTED TRANSFER.


CLASS R                                 PERCENTAGE
RESIDUAL INTEREST                       INTEREST:        %
                                                   ------

NUMBER:           
        ----------

DATE OF POOLING
AND SERVICING AGREEMENT:
June 1, 1996


CUT-OFF DATE:
June 1, 1996


FIRST DISTRIBUTION DATE:
July 15, 1996


                                      1
<PAGE>

             MORTGAGE LOAN ASSET BACKED PASS-THROUGH CERTIFICATE
                                Series 1996-B

     evidencing a percentage interest in any distribution allocable
to the Class R Certificates with respect to a pool of adjustable rate
conventional one- to four-family mortgage loans formed and sold by

                        MLCC MORTGAGE INVESTORS, INC.

     THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN
MLCC MORTGAGE INVESTORS, INC., THE MASTER SERVICER OR THE TRUSTEE REFERRED
TO BELOW OR ANY OF THEIR AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE
UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR INSURED BY MLCC MORTGAGE
INVESTORS, INC. OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

     This certifies that ___________________ is the registered owner of a
beneficial interest in certain distributions with respect to a pool (the
"Mortgage Pool") conventional one- to four-family mortgage loans (the
"Mortgage Pool") formed and sold by MLCC Mortgage Investors, Inc.
(hereinafter called the "Company", which term includes any successor
entity under the Agreement referred to below), and certain other property
held in trust for the benefit of Certificateholders (collectively, the
"Trust Fund").  The Mortgage Loans are serviced by Merrill Lynch  Credit
Corporation (the "Master Servicer").  The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as specified above the
"Agreement"), among the Company, the Master Servicer and Bankers Trust
Company of California, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth hereafter.  To
the extent not defined herein, the capitalized terms used herein have the
meanings signed in the Agreement.

     This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-B, Class R (the "Class R Certificate") and is issued under and is
subject to the terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.  Also issued under the
Agreement are Certificates designated as Class A Certificates and Class B
Certificates.  The Class A Certificates, Class B Certificates and Class R
Certificate are collectively referred to as the "Certificates".  All
payments made under this Certificate will be made in accordance with the
terms of the Agreement.

     The Agreement may be amended from time to time by the Company, the
Master Servicer and the Trustee, with the consent of the Certificate
Insurer and the Surety and without the consent of any of the
Certificateholders, (i) to cure or correct any ambiguity, 
                                      2
<PAGE>
mistake or error, (ii) to correct or supplement any provisions therein
which may be inconsistent with any other provisions therein or with the
Prospectus Supplement or Prospectus pursuant to which the Class A
Certificates were offered, (iii) to ensure continuing treatment of the
Trust Fund as a REMIC or to avoid the imposition of certain tax
liabilities, (iv) to obtain a rating by a nationally recognized rating
agency or to maintain or improve the ratings of the Class A Certificates
then given by a rating agency (it being understood that, after obtaining
the ratings of the Class A Certificates at the Closing Date, none of the
Trustee, the Company or the Master Servicer is obligated to obtain,
maintain or improve any rating of any Class of Certificates), and (v) to
make any other provisions with respect to matters or questions arising
under the Agreement which are not materially inconsistent with the
provisions of the Agreement, including without limitation provisions
relating to the issuance of Definitive Certificates to Certificate Owners
if book-entry registration of the Class A Certificates is no longer
permitted; provided that, in the case of clause (v), such action does not,
as evidenced by an Opinion of Counsel, adversely affect in any material
respect the interest of any Certificateholder.

     The Agreement may also be amended from time to time by the Company,
the Master Servicer and the Trustee, with the consent of the Holders of
Certificates of each Class affected thereby evidencing, as to each such
Class, Percentage Interests aggregating not less than 66% and the consent
of the Certificate Insurer and the Surety, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the
provisions of the Agreement or of modifying in any manner the rights of
the Holders of Certificates of such Class; provided, however, that no such
amendment may (i) reduce in any manner the amount of, or delay the timing
of, payments received on Mortgage Loans which are required to be
distributed on any Certificate without the consent of the Holder of such
Certificate or (ii) reduce the aforesaid percentage of Certificates of any
Class the Holders of which are required to consent to any such amendment,
without the consent of the Holders of all Certificates of such Class then
outstanding.

     The Company intends to cause an election to be made to treat the
Trust Fund (exclusive of the Mortgage 100 Pledge Agreements and the Parent
Power Agreements) as a real estate mortgage investment conduit (the
"REMIC").  The Class A Certificates and the Class B Certificates will
constitute "regular interests" in the REMIC.  The Class R Certificate will
constitute the "residual interest" in the REMIC.

     No transfer of a Class R Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities
Act of 1933, as amended, and any applicable state securities laws or is
made pursuant to an effective registration statement under said Act or
laws.  The Company may direct the Trustee to require an opinion of counsel
acceptable to and in form 
                                      3
<PAGE>
and substance satisfactory to the Company that such transfer is exempt
(describing the applicable exemption and the basis therefor) from the
registration requirements of the Securities Act of 1933, as amended, and
from any applicable securities statute of any state, and the transferee
shall execute an investment letter in the form described by the Agreement. 
Unless the Opinion of Counsel required by Section 4.02(d)(ii) has been
delivered to the Trustee in connection with this Certificate, the holder
of this Certificate represents, by virtue of its acceptance hereof, that
it is not an employee benefit plan subject to Section 406 of ERISA or
Section 4975 of the Code or a person acting on behalf of such a plan or
using the funds of such a plan to acquire this Certificate.

     The respective obligations and responsibilities of the Company, the
Master Servicer and the Trustee under the Agreement will terminate upon: 
(i) the later of the final payment or other liquidation (or any advance
with respect thereto) of the last Mortgage Loan or the disposition of all
property acquired upon foreclosure or deed in lieu of foreclosure of any
Mortgage Loan and the remittance of all funds due thereunder; or (ii) at
the option of the Master Servicer, the Certificate Insurer or the Surety,
on any Distribution Date which occurs in the month following a Due Date on
which the aggregate unpaid Principal Balance of all outstanding Mortgage
Loans is less than 10% of the aggregate unpaid Principal Balance of the
Mortgage Loans on the Cut-off Date in accordance with the provisions set
forth in the Agreement; provided, however, that in no event shall the
trust created hereby continue beyond the expiration of 21 years from the
death of the last survivor of the descendants of Joseph P. Kennedy, the
late ambassador of the United States to the Court of St. James, living on
the date hereof.

     Most of the Mortgage Loans are convertible to fixed rates or new
Indices in accordance with their terms.

     Unless the certificate of authentication hereon has been executed by
the Trustee, by manual signature, this Certificate shall not be entitled
to any benefit under the Agreement or be valid for any purpose.


                                      4
<PAGE>
     IN WITNESS WHEREOF, the Company has caused this Certificate to be
duly executed.

Dated:         MLCC MORTGAGE INVESTORS, INC.



                              By:                     
                                 ---------------------
                                   Authorized Officer


FORM OF CERTIFICATE OF AUTHENTICATION

THIS IS THE CLASS R
CERTIFICATE REFERRED TO
IN THE WITHIN-MENTIONED AGREEMENT

BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
  as Trustee


By:                        
   ------------------------
     Authorized Signatory

                                      5
<PAGE>
                              FORM OF ASSIGNMENT
  
          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
ASSIGNEE)

                        
- ------------------------
                        
- ------------------------


                                                                 
- -----------------------------------------------------------------
(Please Print or Typewrite Name and Address of Assignee)


                                                                 
- -----------------------------------------------------------------
the within Certificate, and all rights thereunder, and hereby does
irrevocably constitute and appoint



                                                        Attorney to
- -------------------------------------------------------
transfer the within Certificate on the books kept for the registration
thereof, with full power of substitution in the premises.

Dated:

(Signature guaranty)                                        
                              ------------------------------
                              NOTICE:  The signature to this
                              assignment must correspond with
                              the name as it appears upon the
                              face of the within Certificate
                              in every particular, without
                              alteration or enlargement or
                              any change whatever.

(*This information, which is voluntary, is being requested to ensure that
the assignee will not be subject to backup withholding under Section 3406
of the Code.)


                                      6
<PAGE>
                                  EXHIBIT G


                                  (RESERVED)

                                      1
<PAGE>
                                  EXHIBIT H


                      CERTIFICATE ACCOUNT CERTIFICATION



                                        ____________ __, 1996


     Merrill Lynch Credit Corporation hereby certifies that it has
established the account described below as a Certificate Account pursuant
to Section 5.08 of the Pooling and Servicing Agreement, dated as of June
1, 1996.

Title of Account:

"Merrill Lynch Credit Corporation, as Master Servicer, in trust for
Bankers Trust Company of California, N.A., as Trustee, for the benefit of
registered holders of MLCC Mortgage Investors, Inc., Mortgage Loan Asset
Backed Pass-Through Certificates, Series 1996-B"

Account Number:     ____________________________
Address of office   ____________________________
or branch at which 
Account is   
maintained:



                         MERRILL LYNCH CREDIT CORPORATION


                         By:__________________________
                         Name:
                         Title:

                                      1
<PAGE>
                                  EXHIBIT I


                                  (RESERVED)

                                      1
<PAGE>
                                  EXHIBIT J


                      DISTRIBUTION ACCOUNT CERTIFICATION


                                   ___________ __, 1996


     Bankers Trust Company of California, N.A. (the "Paying Agent") hereby
certifies that it has established the account described below as a
Distribution Account pursuant to Section 6.01 of the Pooling and Servicing
Agreement dated as of June 1, 1996 by and among MLCC Mortgage Investors,
Inc., Merrill Lynch Credit Corporation as the Master Servicer and the
undersigned as Trustee.

Title of Account:   "Bankers Trust Company of California, N.A., as Paying
Agent and agent for the benefit of Bankers Trust Company of California, N.A.,
as Trustee for the benefit of the holders of Mortgage Loan Asset Backed Pass-
Through Certificates, Series 1996-B (MLCC Mortgage Investors, Inc., Seller)."

Account Number:     ____________________________

Address of office
or branch of the
Paying Agent at
which Account is
maintained:         Bankers Trust Company of California, N.A.
                    3 Park Plaza
                    Irvine, California  92714

                    BANKERS TRUST COMPANY OF CALIFORNIA, N.A.


                    By:__________________________
                    Name:
                    Title:



                                      1
<PAGE>
                                  EXHIBIT K


                    DISTRIBUTION ACCOUNT LETTER AGREEMENT


                                   __________ __, 1996


          To:





          As "Master Servicer" under the Pooling and Servicing Agreement,
dated as of June 1, 1996 (the "Agreement"), we hereby authorize and
request you to establish an account, as a Distribution Account pursuant to
Section 6.01 of the Agreement, to be designated as "Bankers Trust Company
of California, N.A., as Paying Agent and agent for the benefit of Bankers
Trust Company of California, N.A., as Trustee for the benefit of the
holders of Mortgage Loan Asset Backed Pass-Through Certificates, Series
1996-B, Class A, Class B and Class R (MLCC Mortgage Investors, Inc.,
Seller)."  All deposits in the account shall be subject to withdrawal
therefrom by order signed by the Trustee or the Paying Agent.  This letter
is submitted to you in duplicate.  Please execute and return one original
to us.

                         MERRILL LYNCH CREDIT CORPORATION


                         By:__________________________________
                         Name:
                         Title:


                                      1
<PAGE>
     The undersigned, as "Depository," hereby certifies that the above
described account has been established under Account Number                
, at the office of the depository indicated above, and agrees to honor
withdrawals on such account as provided above.  



                                   By:__________________________
                                   Name:
                                   Title:

                                      2
<PAGE>
                                  EXHIBIT L

                   FORM OF INVESTMENT LETTER FOR HOLDER OF
                       CLASS B AND CLASS R CERTIFICATES


     1.  The Purchaser is acquiring the Class B or Class R Certificate
(the "Certificate") as principal for its own account for the purpose of
investment (neither Merrill Lynch nor any of its Affiliates need represent
that it is acquiring for purposes of investment) and not with a view to or
for sale in connection with any distribution thereof, subject nevertheless
to any requirement of law that the disposition of the Purchaser's property
shall at all times be and remain within its control.

     2.  The Purchaser has knowledge and experience in financial and
business matters and is capable of evaluating the merits and risks of its
investment in the Residual Interest and is able to bear the economic risk
of such investment.  The Purchaser is an "accredited investor" within the
meaning of Rule 501(a) under the rules and regulations of the Securities
and Exchange Commission under the Securities Act of 1933, as amended
(Affiliates of Merrill Lynch need not make this representation).  The
Purchaser has been given such information concerning the Certificate, the
underlying Mortgage Loans and the Master Servicer as it has requested.

     3.  The Purchaser will comply with all applicable federal and state
securities laws in connection with any subsequent resale by the Purchaser
of the Certificate.

     4.  The Purchaser understands that the Certificate has not been and
will not be registered under the Securities Act of 1933, as amended, or
any state securities laws and may be resold (which resale is not currently
contemplated) only if an exemption from registration is available, that
neither the Company, the Master Servicer nor the Trustee is required to
register the Certificate and that any transfer must comply with Section
4.02 of the Pooling and Servicing Agreement.  In connection with any
resale of the Certificate, the Purchaser shall not make any general
solicitation or advertisement.

     5.  The Purchaser agrees that it will obtain from any purchaser of
the Certificate from it the same representations, warranties and
agreements contained in the foregoing paragraphs 1 through 4 and in this
paragraph 5.


                                      1
<PAGE>
     6.  The Purchaser hereby directs the Trustee to register the
Certificate acquired by the Purchaser in the name of its nominee as
follows:  ____________.

                                   Very truly yours,



                                                                 
                                   ------------------------------
                                   NAME OF PURCHASER



                                   By:                           
                                      ---------------------------
                                   Name:                         
                                        -------------------------
                                   Title:                        
                                         ------------------------







                                      2
<PAGE>
                                  EXHIBIT M


             FORM OF TRANSFER AFFIDAVIT FOR CLASS R CERTIFICATES



STATE OF                      )
                              : ss.:
COUNTY OF                     )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.  The undersigned is an officer of _____________________ (the
"Transferee"), a corporation duly organized and existing under the laws of
the State of Delaware and on behalf of which the undersigned makes this
affidavit.

     2.  The Transferee is acquiring a beneficial ownership interest in
Mortgage Loan Asset Backed Pass-Through Certificates, Series 1996-B, Class
R (the "Class R Certificates"), issued pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 1996 (the "Agreement"), by and
among MLCC Mortgage Investors, Inc., as Seller (the "Seller"), Merrill
Lynch Credit Corporation, as Master Servicer, and Bankers Trust Company of
California, N.A., as Trustee.  Capitalized terms used, but not defined
herein, shall have the meanings ascribed to such terms in the Agreement. 
The Transferee has authorized the undersigned to make this affidavit on
behalf of the Transferee.

     3.  The Transferee is not, as of the date hereof, and will not be, as
of the date of the Transfer, a Disqualified Organization.  The Transferee
is acquiring the Class R Certificate either (i) for its own account or
(ii) as nominee, trustee or agent for another Person and has attached
hereto an affidavit from such Person in substantially the form as this
affidavit attached hereto.  The Transferee has no knowledge that any such
affidavit is false.

     4.  The Transferee has been advised of, and understands that:  (i) a
tax shall be imposed on any Transfer to Persons that are Disqualified
Organizations; (ii) such tax is imposed on the transferor, or, if such
Transfer is through an agent (which includes a broker, nominee or
middleman) for Persons that are Disqualified Organizations, on the agent;
and (iii) the Person otherwise liable for the tax shall be relieved of
liability for the tax if the subsequent transferee furnished to such
Person an affidavit that such subsequent transferee is not a Disqualified
Organization and, 
                                      1
<PAGE>
at the time of the Transfer, such Person does not have actual knowledge
that the affidavit is false.

     5.  The Transferee has been advised and understands that a tax shall
be imposed on a "pass-through entity" holding Class R Certificates if at
any time during the taxable year of the pass-through entity a Person that
is a Disqualified Organization is the record holder of an interest in such
entity.  The Transferee understands that no tax will be imposed for any
period for which the record holder furnishes to the pass-through entity an
affidavit stating that the record holder is not a Disqualified
Organization and the pass-through entity does not have actual knowledge
that such affidavit is false.  (For this purpose, a "pass-through entity"
includes a regulated investment company, a real estate investment trust or
common trust fund, a partnership, trust or estate, and certain
cooperatives and, except as may be provided in Treasury Regulations,
persons holding interests in pass-through entities as nominees for other
Persons.)

     6.  The Transferee has reviewed the provisions of Section 4.02 of the
Agreement, which is incorporated herein by reference, and understands the
legal consequences of the acquisition of the Class R Certificates
including, without limitations, the restrictions on subsequent Transfers
and the provisions regarding voiding the Transfer and mandatory sales. 
The Transferee expressly agrees to be bound by and to abide by the
provisions of Section 4.02 of the Agreement.  The Transferee understands
and agrees that any breach of any of the representations included herein
shall render the Transfer to the Transferee contemplated hereby null and
void.

     7.  The Transferee does not have the intention to impede the
assessment or collection of any income tax legally required to be paid
with respect to the Class R Certificates and the Transferee hereby
acknowledges that the Class R Certificates may generate tax liabilities in
excess of the cash flow associated with the Class R Certificates and
intends to pay such taxes associated with the Class R Certificates when
they become due.

     8.  The Transferee agrees to require a Transfer Affidavit from any
Person to whom the Transferee attempts to make a Transfer and in
connection with any Transfer by a Person for whom the Transferee is acting
as nominee, trustee or agent, and the Transferee will not make a Transfer
or cause any Transfer to any Person that the Transferee knows is a
Disqualified Organization.

     9.  That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-
U.S. Person that holds the Class R Certificate in connection with the
conduct of a trade or business in the United States and has furnished the
transferor and the Trustee with an effective Internal Revenue Service Form
4224 or successor form at the time and in the 
                                      2
<PAGE>
manner required by the Code or (iii) is a Non-U.S. Person that has
delivered to both the transferor and the Trustee an opinion of a
nationally recognized tax counsel to the effect that the transfer of the
Class R Certificates to it is in accordance with the requirements of the
Code and the regulation promulgated thereunder and that such transfer of
the Class R Certificates will not be disregarded for federal income tax
purposes.

     10.  The following information as to the Transferee is true and
correct:

     Address:



     Contact for Tax Matters: 

     Phone Number: 

     Form of Organization of Transferee: 

     Transferee's Federal Tax Identification Number:

     Percentage of Residual Interest Acquired: __%

     Price Paid for Residual Interest: 

     Date of Acquisition: 

     If security is being registered in the name of a nominee, please
state such name: 















                                      3
<PAGE>
     IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its _________________, by
its duly authorized officer this _____ day of _____________.


                              (NAME OF TRANSFEREE)


                              By: ___________________________
                              Name:  
                              Title: 


                                      4
<PAGE>
STATE OF                 )
                         ) ss.:
COUNTY OF                )


     Personally appeared before me the above-named             __________,
                                                   -----------
known or proved to me to be the same person who executed the foregoing
instrument and to be the                    of
                         ------------------
_______________________________, and acknowledged that he executed the
same as his free act and deed and the free act and deed of the Transferee.

     Subscribed and sworn before me this _______ of ___________.



                                   _____________________________
                                   NOTARY PUBLIC



                                   My commission expires the ___
                                   day of ________________, 19__.

                                      5
<PAGE>
                                  EXHIBIT N

                         ERISA REPRESENTATION LETTER
             (for Transfers of Class B and Class R Certificates)

     The Purchaser is not an employee benefit plan (a "Plan") subject to
Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), or Section 4975 of the Internal Revenue Code of 1986,
as amended (the "Code") or a person acting on behalf of such a Plan or
using the assets of such a Plan to acquire a Class R Certificate.

                                      1
<PAGE>
                                  EXHIBIT O

                                  (RESERVED)


                                      1
<PAGE>
                                  EXHIBIT P

                                Sale Agreement


                                  See Tab 5


                                      1
<PAGE>
                                  EXHIBIT Q


               Form of Notice for Certificate Insurance Policy







                                      1
<PAGE>
                                  EXHIBIT R

             Form of Notice for Certificate Guaranty Surety Bond






                                      1































© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission