MLCC MORTGAGE INVESTORS INC
8-K, 1996-12-10
ASSET-BACKED SECURITIES
Previous: HIGHWOODS PROPERTIES INC, 424B5, 1996-12-10
Next: RIGHTCHOICE MANAGED CARE INC, SC 13G/A, 1996-12-10




                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


Date of Report (Date of Earliest event reported): November 1, 1996



                        MLCC Mortgage Investors, Inc.
                                                                       
- -----------------------------------------------------------------------
           (Exact name of registrant as specified in its character)



                                   Delaware
                                                                      
- ----------------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)


  33-84894                              59-3247986
                                                                      
- ----------------------------------------------------------------------
(Commission File Number)      (IRS Employer Identification No.)


          MLCC Mortgage Investors, Inc.
          4802 Deer Lake Drive East
          Jacksonville, FL   32246
          Attention: General Counsel

________________________________________________________________
            (Address of principal executive offices and zip code)


Registrant's telephone number, including area code: 904-928-6000


                           Not applicable
_________________________________________________________________
(Former name or former address, if changed since last report)



Item 5.   Other Events.
          -------------


Filing of Pooling and Servicing Agreement
- ------------------------------------------------------------------

     On November 1, 1996, MLCC Mortgage Investors, Inc. (the "Seller")
entered into a Pooling and Servicing Agreement dated as of November 1, 1996
(the "Pooling and Servicing Agreement"), by and among the Seller, as seller,
Merrill Lynch Credit Corporation, as servicer (the "Servicer"), and Bankers
Trust Company of California N.A., as trustee (the "Trustee").  The Pooling
and Servicing Agreement is annexed hereto as Exhibit 4.




Item 7.   Financial Statements and Exhibits.
          ----------------------------------

          (c)  Exhibits

               The following are filed herewith.  The exhibit numbers
correspond with Item 601(b) of Regulations S-K.

               Exhibit No.         Description
               -----------         -----------

                    4              Pooling and Servicing Agreement



SIGNATURES
- ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   MLCC MORTGAGE INVESTORS, INC.



                                   By: /s/ Laurel A. Davis                
                                       ------------------------
Laurel A. Davis
                                   Its: Assistant Vice President




Dated:    December 10, 1996





                                EXHIBIT INDEX


          Exhibit No.                                       Page
          -----------                                       ----

               4                                              6








                              EXHIBIT 4





                                                                             

 
                                                                             
   ______________________________________________________________________




                      MERRILL LYNCH CREDIT CORPORATION,
                                  as Servicer

                        MLCC MORTGAGE INVESTORS, INC.,
                                as Transferor

                                     and

                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
                                  as Trustee


                           _______________________

                       POOLING AND SERVICING AGREEMENT

                         Dated as of November 1, 1996

                            ______________________


           ML Revolving Home Equity Loan Asset Backed Certificates

                                Series 1996-2



  -------------------------------------------------------------------------







                              TABLE OF CONTENTS
                              -----------------

                                                                       Page
                                                                       ----

                                  ARTICLE I

                                 Definitions

Section 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1
Section 1.02.  Interest Calculations  . . . . . . . . . . . . . . . . . .  26

                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates

Section 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . . .  27
Section 2.02.  Acceptance by Trustee; Retransfer
               of Mortgage Loans; Substitution of
               Eligible Substitute Mortgage Loans.  . . . . . . . . . . .  32
Section 2.03.  Representations and Warranties
               Regarding the Servicer . . . . . . . . . . . . . . . . . .  35
Section 2.04.  Representations and Warranties of the Servicer 
	       Regarding the Mortgage Loans; Repurchase 
	       and Substitution Obligations . . . . . . . . . . . . . . .  37
Section 2.05.  Execution and Authentication
               of Certificates  . . . . . . . . . . . . . . . . . . . . .  41
Section 2.06.  Retransfers of Mortgage Loans
               at Election of the Transferor  . . . . . . . . . . . . . .  41
Section 2.07.  Tax Treatment  . . . . . . . . . . . . . . . . . . . . . .  43
Section 2.08.  Covenants of the Transferor  . . . . . . . . . . . . . . .  44

                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

Section 3.01.  MLCC to Act as Servicer  . . . . . . . . . . . . . . . . .  45
Section 3.02.  Collection of Certain Mortgage Loan
               Payments; Mortgage Loan Payment Record . . . . . . . . . .  47
Section 3.03.  Permitted Debits to the Mortgage Loan
               Payment Record . . . . . . . . . . . . . . . . . . . . . .  49
Section 3.04.  Hazard Insurance Policies; Property 
               Protection Expenses  . . . . . . . . . . . . . . . . . . .  50
Section 3.05.  Mortgagor Transfers of
               Mortgaged Properties . . . . . . . . . . . . . . . . . . .  52
Section 3.06.  Realization Upon Defaulted
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . . .  53
Section 3.07.  Trustee to Cooperate . . . . . . . . . . . . . . . . . . .  54
Section 3.08.  Servicing Compensation; Payment
               of Certain Expenses by Servicer  . . . . . . . . . . . . .  55
Section 3.09.  Annual Statement as to Compliance  . . . . . . . . . . . .  56
Section 3.10.  Annual Independent Public
               Accountants' Servicing Report  . . . . . . . . . . . . . .  56
Section 3.11.  Access to Certain Documentation
               and Information Regarding the
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . . .  57
Section 3.12.  Maintenance of Certain Servicing Policies  . . . . . . . .  57
Section 3.13.  Reports to the Securities and Exchange
               Commission . . . . . . . . . . . . . . . . . . . . . . . .  58
Section 3.14.  Information Required by the Internal Revenue Service
               Generally and Reports of
               Foreclosures and Abandonments of
               Mortgaged Property . . . . . . . . . . . . . . . . . . . .  58
Section 3.15.  Tax Returns  . . . . . . . . . . . . . . . . . . . . . . .  58
Section 3.16.  Further Assurances . . . . . . . . . . . . . . . . . . . .  59

                                  ARTICLE IV

              Servicing Certificate; Certificate Account Deposit

Section 4.01.  Servicing Certificate  . . . . . . . . . . . . . . . . . .  60
Section 4.02.  Certificate Account  . . . . . . . . . . . . . . . . . . .  63
Section 4.03.  Payments Under Support Agreement . . . . . . . . . . . . .  64
Section 4.04.  The Certificate Insurance Policy . . . . . . . . . . . . .  64

                                  ARTICLE V

                          Payments and Statements to
                              Certificateholders

Section 5.01.  Distributions  . . . . . . . . . . . . . . . . . . . . . .  66
Section 5.02.  Certain Calculations by the Trustee  . . . . . . . . . . .  70
Section 5.03.  Statements to Certificateholders . . . . . . . . . . . . .  70


Section 5.04.  Rights of Certificateholders . . . . . . . . . . . . . . .  72

                                  ARTICLE VI

                               The Certificates

Section 6.01.  The Certificates . . . . . . . . . . . . . . . . . . . . .  73
Section 6.02.  Registration of Transfer and
               Exchange of Certificates; Registrar  . . . . . . . . . . .  74
Section 6.03.  Mutilated, Destroyed, Lost
               or Stolen Certificates . . . . . . . . . . . . . . . . . .  76
Section 6.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . .  77
Section 6.05.  Restrictions on Transfer
               of Transferor Certificates . . . . . . . . . . . . . . . .  77
Section 6.06.  Actions of Certificateholders  . . . . . . . . . . . . . .  79


                                 ARTICLE VII

                       The Servicer and the Transferor

Section 7.01.  Liability of the Servicer  . . . . . . . . . . . . . . . .  80
Section 7.02.  Merger or Consolidation of,
               or Assumption of the Obligations
               of, the Servicer or Transferor . . . . . . . . . . . . . .  80
Section 7.03.  Limitation on Liability of
               the Servicer and Others  . . . . . . . . . . . . . . . . .  81
Section 7.04.  Servicer Not to Resign . . . . . . . . . . . . . . . . . .  81
Section 7.05.  Limitation on Liability of Certain Persons . . . . . . . .  82
Section 7.06.  Liability of Transferor  . . . . . . . . . . . . . . . . .  83
Section 7.07.  Transferor May Own Certificates  . . . . . . . . . . . . .  83

                                 ARTICLE VIII

                                   Default

Section 8.01.  Events of Default  . . . . . . . . . . . . . . . . . . . .  85
Section 8.02.  Trustee to Act; Appointment of Successor . . . . . . . . .  87
Section 8.03.  Notification to Certificateholders . . . . . . . . . . . .  88
Section 8.04.  Waiver of Past Events of Default . . . . . . . . . . . . .  88

                                  ARTICLE IX

                                 The Trustee

Section 9.01.  Duties of Trustee  . . . . . . . . . . . . . . . . . . . .  90
Section 9.02.  Certain Matters Affecting the Trustee  . . . . . . . . . .  91
Section 9.03.  Trustee Not Liable for Certificates
               or Mortgage Loans  . . . . . . . . . . . . . . . . . . . .  93
Section 9.04.  Trustee May Own Certificates . . . . . . . . . . . . . . .  93
Section 9.05.  Servicer to Pay Trustee's Fees and Expenses  . . . . . . .  93
Section 9.06.  Eligibility Requirements for Trustee . . . . . . . . . . .  94
Section 9.07.  Resignation or Removal of Trustee  . . . . . . . . . . . .  94
Section 9.08.  Successor Trustee  . . . . . . . . . . . . . . . . . . . .  96
Section 9.09.  Merger or Consolidation of Trustee . . . . . . . . . . . .  96
Section 9.10.  Appointment of Co-Trustee or
               Separate Trustee . . . . . . . . . . . . . . . . . . . . .  96
Section 9.11.  Tax Returns  . . . . . . . . . . . . . . . . . . . . . . .  98
Section 9.12.  Streit Act . . . . . . . . . . . . . . . . . . . . . . . .  98

                                  ARTICLE X

                                 Termination

Section 10.01.  Termination . . . . . . . . . . . . . . . . . . . . . . . 100
Section 10.02.  Termination by Certificate Insurer  . . . . . . . . . . . 102


                                  ARTICLE XI

                          Rapid Amortization Events

Section 11.01.  Rapid Amortization Events . . . . . . . . . . . . . . . . 103
Section 11.02.  Additional Rights Upon an Insolvency Event  . . . . . . . 105

                                 ARTICLE XII

                           Miscellaneous Provisions

Section 12.01.  Amendment . . . . . . . . . . . . . . . . . . . . . . . . 107
Section 12.02.  Recordation of Agreement  . . . . . . . . . . . . . . . . 108
Section 12.03.  Limitation on Rights of Certificateholders  . . . . . . . 108
Section 12.04.  (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . 109
Section 12.05.  The Certificate Insurer.  . . . . . . . . . . . . . . . . 109
Section 12.06.  Governing Law . . . . . . . . . . . . . . . . . . . . . . 110
Section 12.07.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . 110
Section 12.08.  Severability of Provisions  . . . . . . . . . . . . . . . 110
Section 12.09.  Assignment  . . . . . . . . . . . . . . . . . . . . . . . 111
Section 12.10.  Certificates Nonassessable and Fully Paid . . . . . . . . 111
Section 12.11.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . 111
Section 12.12.  Effect of Headings and Table of Contents  . . . . . . . . 111
Section 12.13.  Third Party Beneficiary . . . . . . . . . . . . . . . . . 111
Section 12.14.  Merger and Integration  . . . . . . . . . . . . . . . . . 112

TESTIMONIUM   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113
SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113

EXHIBIT A      - Form of Face of Investor Certificate   . . . . . . .     A-1
EXHIBIT B      - Form of Face of Transferor Certificate   . . . . . .     S-1
EXHIBIT C      - Form of Reverse of Investor Certificate  . . . . . .     C-1
EXHIBIT D      - Form of Reverse of Transferor Certificate  . . . . .     D-1
EXHIBIT E      - Form of Notice for Certificate 
                    Insurance Policy  . . . . . . . . . . . . . . . .     E-1
EXHIBIT F      - Mortgage Loan Schedule   . . . . . . . . . . . . . .     F-1


     THIS POOLING AND SERVICING AGREEMENT, dated as of November 1, 1996,
between MERRILL LYNCH CREDIT CORPORATION, a corporation organized and
existing under the laws of the State of Delaware, MLCC MORTGAGE INVESTORS,
INC., a corporation organized and existing under the laws of the State of
Delaware, and BANKERS TRUST COMPANY OF CALIFORNIA, N.A., as Trustee,


                        W I T N E S S E T H  T H A T:
                       ----------------------------

     In consideration of the mutual agreements herein contained, the
parties hereto agree as follows:

                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions.  
                    -----------

     Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the meanings specified
in this Article.


     Accelerated Principal Distribution Amount:  As to any Distribution
     -----------------------------------------
Date, the amount, if any, required to reduce the Certificate Principal
Balance (after giving effect to the distribution of all other amounts
actually distributed on the Investor Certificates on such Distribution
Date) until the Invested Amount (immediately following such Distribution
Date) exceeds the Certificate Principal Balance (as so reduced) by the
amount, if any, equal to (x) the Required Amount minus (y) the Transferor
Subordinated Amount.

     Accrual Period:  As to any Distribution Date other than the first
     --------------
Distribution Date, the period beginning on the preceding Distribution Date
and ending on the day preceding such Distribution Date, and, in the case
of the first Distribution Date, the period beginning on November 25, 1996
and ending on the day preceding the first Distribution Date.

     Additional Balance:  As to any Mortgage Loan and day, the unpaid
     ------------------
balance of any principal advanced to the related Mortgagor after the date
as of which the related Cut-off Date Trust Balance is calculated.



     Aggregate Investor Loss Amount:   With respect to any Distribution
     ------------------------------
Date, the total of the Investor Loss Amounts for prior Distribution Dates
(other than Investor Loss Amounts that were reallocated on prior
Distribution Dates to the Transferor pursuant to Section 5.01(c)(ii)).

     Agreement:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     Alternate Certificate Rate:  As to any Accrual Period, the weighted
     --------------------------
average of the Net Loan Rates applicable to the Mortgage Loans included in
the Trust Fund during the Collection Period preceding the related
Distribution Date, weighted on the basis of the monthly average Trust
Balances of such Mortgage Loans during such Collection Period as
determined by the Servicer in accordance with its normal servicing
procedures, less the Premium Percentage for the related Distribution Date.

     Alternative Principal Payment:   As to any Distribution Date, the
     -----------------------------
amount (but not less than zero) equal to the aggregate amount of Trust
Principal Collections received during the related Collection Period minus
the total Additional Balances created during such Collection Period.

     Appraised Value:  As to any Mortgaged Property and time referred to
     ---------------
herein, the appraised value of the Mortgaged Property based upon the
appraisal made by or on behalf of the Transferor at such time.

     Assignment of Retained Rights: As defined in Section 2.01(f).
     -----------------------------

     Available Distribution Amount:  As to any Distribution Date, the
     -----------------------------
aggregate of the amounts on deposit in the Certificate Account on such
Distribution Date described in clauses (i) - (vi), inclusive, of Section
4.01.

     BIF:  The Bank Insurance Fund, as from time to time constituted,
     ---
created under the Financial Institutions Reform, Recovery and Enhancement
Act of 1989, or if at any time after the execution of this instrument the
Bank Insurance Fund is not existing and performing duties now assigned to
it, the body performing such duties on such date.

     Book-Entry Certificate:  Any Investor Certificate registered in the
     ----------------------
name of the Depository or its nominee ownership of which is reflected on
the books of the Depository or on the books of a Person maintaining an
account with such Depository (directly or as an indirect participant in
accordance with the rules of such Depository).

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii)
     ------------
a day on which national banks in the States of New York, Florida or
California are required or authorized by law to be closed.

     Certificate:  Any Investor Certificate or a Transferor Certificate.
     -----------

     Certificate Account:  The trust account or accounts created and
     -------------------
maintained with the Trustee pursuant to Section 4.02 and which shall be an
Eligible Account and shall be entitled "Bankers Trust Company of
California, N.A., in trust for the benefit of the registered holders of
the ML Revolving Home Equity Loan Asset Backed Certificates, Series
1996-2".

     Certificateholder or Holder:  The Person in whose name a Certificate
     ---------------------------
is registered in the Certificate Register, except that, solely for the
purpose of giving any consent pursuant to this Agreement, any Investor
Certificate registered in the name of the Transferor or the Servicer or
any affiliate of either shall be deemed not to be outstanding and the
Percentage Interest evidenced thereby shall not be taken into account in
determining whether the requisite amount of Percentage Interests necessary
to effect any such consent has been obtained.

     Certificate Formula Interest:  As to any Distribution Date, interest
     ----------------------------
at the Certificate Rate for the related Accrual Period on the Certificate
Principal Balance on the first day of such Accrual Period (after giving
effect to any distribution of principal made on the first day of such
Accrual Period).

     Certificate Insurance Policy:  The certificate insurance policy
     ----------------------------
number AB0088BE dated as of the Closing Date, issued by the Certificate
Insurer to the Trustee for the benefit of the Holders of the Investor
Certificates.

     Certificate Insurer: AMBAC Indemnity Corporation, or its successor in
     -------------------
interest.

     Certificate Interest Collections:   As to any Distribution Date, an
     --------------------------------
amount equal to the Floating Allocation Percentage of the aggregate amount
of Trust Interest Collections for the related Collection Period.

     Certificate Owner:  With respect to an Investor Certificate, the
     -----------------
person who is the beneficial owner of a Book-Entry Certificate.

     Certificate Principal Balance:  As of any Distribution Date, (i) the
     -----------------------------
Original Certificate Principal Balance minus (ii) the aggregate amount
actually distributed as principal on the Investor Certificates on previous
Distribution Dates.

     Certificate Register and Certificate Registrar:  The register
     ----------------------------------------------
maintained and the registrar appointed pursuant to Section 6.02.

     Certificate Rate:  As to the initial Distribution Date, LIBOR
     ----------------
determined as of November 21, 1996 plus 0.17%.  As to any subsequent
Distribution Date, LIBOR plus 0.17%; provided, however, that in the event
the Alternate Certificate Rate is less than LIBOR for such Distribution
Date plus the applicable percentage specified above, the Certificate Rate
for such Distribution Date shall be the Alternate Certificate Rate.

     Closing Date: November 25, 1996.
     ------------

     Code:  The Internal Revenue Code of 1986, as the same may be amended
     ----
from time to time (or any successor statute thereto).

     Collection Period:  As to any Distribution Date and collections other
     -----------------
than scheduled payments of Interest Collections and scheduled and
unscheduled payments of Principal Collections by Mortgagors, the calendar
month preceding the month in which such Distribution Date occurs.  As to
such Interest Collections and Principal Collections and any Distribution
Date, the period from and including the 17th day of the month preceding
the month in which such Distribution Date occurs to and including the 16th
day of the month in which such Distribution Date occurs.

     Combined Loan-to-Value Ratio:  As of any date and Mortgage Loan, the
     ----------------------------
fraction, expressed as a percentage, the numerator of which is the sum of
(i) the Credit Limit and (ii) the unpaid principal balance of any related
senior mortgage loan or loans as of such date and the denominator of which
is generally the lesser of the Appraised Value or the sales price of the
Mortgaged Property, as applicable, as of the date of the appraisal and/or
purchase contract for the Mortgaged Property, as applicable, used by or on
behalf of MLCC to underwrite such Mortgage Loan.

     Common Mortgage Loan Interests:  The Common Mortgage Loans and, to
     ------------------------------
the extent provided in subsection 2.01(a), the related Loan Agreements,
Mortgages and other Mortgage File documents.

     Common Mortgage Loans:  Such of the Mortgage Loans, certain of the
     ---------------------
balances of which were sold and assigned to Trust 1991, Trust 1993, Trust
1994-1, Trust 1994-2, Trust 1995-1 or Trust 1995-2 pursuant to the Trust
1991 Pooling and Servicing Agreement, the Trust 1993 Pooling and 
Servicing Agreement, the Trust 1994-1 Pooling and Servicing 
Agreement, the Trust 1994-2 Pooling and Servicing Agreement, 
the Trust 1995-1 Pooling and Servicing Agreement, and the Trust
1995-2 Pooling and Servicing Agreement, respectively, until such balances
are reduced to zero.

     Corporate Trust Office:  The principal office of the Trustee in
     ----------------------
California, at which at any particular time its trust shall administer
this Agreement, which office at the date of the execution of this
Agreement is located at 3 Park Plaza, 16th Floor, Irvine, California
92614, Attention:  ML Revolving Home Equity Loan Asset Backed
Certificates, Series 1996-2; Facsimile: (714) 253-7577.

     Credit Limit:  As to any Mortgage Loan, the maximum Loan Balance
     ------------
permitted under the terms of the related Loan Agreement.

     Cut-off Date:  With respect to each Initial Mortgage Loan, November
     ------------
1, 1996 and, with respect to any Eligible Substitute Mortgage Loan, the
day on which each such Mortgage Loan is transferred to the Trust.

     Cut-off Date Pool Balance:  The aggregate of the Cut-off Date Trust
     -------------------------
Balances of the Initial Mortgage Loans.

     Cut-off Date Trust Balance:  As to any Mortgage Loan, the unpaid
     --------------------------
principal balance thereof (which may be $0) transferred and assigned to
the Trust as of the applicable Cut-off Date (excluding, in the case of any
Common Mortgage Loan, the portion thereof owned by one or more Prior
Trusts).

     Defective Mortgage Loan:  Any Mortgage Loan which is required to be
     -----------------------
repurchased or replaced by the Servicer pursuant to Sections 2.02, 2.04 or
3.01.

     Depository:  The initial Depository shall be The Depository Trust
     ----------
Company, the nominee of which is Cede & Co., as the registered Holder of
one or more Certificates evidencing the Certificate Principal Balance. 
The Depository shall at all times be a "clearing corporation" as defined
in Section 8-102(3) of the Uniform Commercial Code of the State of New
York.

     Depository Participant:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom from time to time a Depository
effects book-entry transfers and pledges of securities deposited with the
Depository.

     Determination Date:  The 17th day (or, if such 17th day is not a
     ------------------
Business Day, the Business Day immediately preceding such 
17th day) of the month in which the related Distribution Date occurs.

     Dissolution Distribution Date:  The date on which the proceeds from
     -----------------------------
the sale, disposition or liquidation of the Trust Balance of the Mortgage
Loans are received and distributed to Certificateholders pursuant to
Article XI hereof.

     Distribution Date:  The 25th day of each month beginning in the month
     -----------------
following the month of the initial issuance of the Certificates (or, if
such 25th day is not a Business Day, the Business Day immediately
following).

     Eligible Account:  One or more accounts: 
     ----------------

     (i)  that are maintained with a depository institution or trust
          company whose long-term and short-term unsecured debt
          obligations (or, in the case of a depository institution or
          trust company that is the principal subsidiary of a bank holding
          company, the debt obligations of such holding company) at the
          time of deposit therein have been rated by each Rating Agency in
          its highest rating categories; 

     (ii) that are maintained with a depository institution or trust
          company the long-term unsecured debt obligations of which have
          been rated Baa3 or higher by Moody's, and the deposits in which
          are fully insured by the Federal Deposit Insurance Corporation
          acting through either the BIF or the SAIF; 

    (iii) that are segregated trust accounts maintained with the corporate
          trust department of a depository institution or trust company,
          acting in its fiduciary capacity, which has a short-term deposit
          rating of P-1 by Moody's and A-1+ by Standard & Poor's; or 

     (iv) such other accounts that are acceptable to each Rating Agency
          and the Certificate Insurer, as evidenced by a letter from each
          Rating Agency and the Certificate Insurer to the Trustee,
          without reduction or withdrawal of the rating of the Investor
          Certificates.  

The depository institution or trust company with which the Eligible
Account is maintained shall be organized under the laws of the United
States or any state thereof, have a net worth in excess of $100,000,000
and deposits insured to the full extent permitted by law by the Federal
Deposit Insurance Corporation and be subject to supervision and
examination by federal or state banking authorities.  An Eligible Account
may bear interest, and may include, if otherwise qualified by this
definition, an account maintained with the Trustee.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan to be substituted
     ---------------------------------
by the Servicer for a Defective Mortgage Loan pursuant to Section 2.02,
2.04 or 3.01, which on the date of such substitution shall: 

     (i)  have a Trust Balance not substantially greater than and not less
          than the Trust Balance of the Defective Mortgage Loan;

     (ii) have a Loan Rate of not less than the Loan Rate of the Defective
          Mortgage Loan and not more than 500 basis points in excess
          thereof; 

    (iii) have a Loan Rate based on the same index as that of the
          Defective Mortgage Loan;

    (iv)  have a Margin that is not less than the Margin for the Defective
          Mortgage Loan, or more than 100 basis points higher than the
          Margin for the Defective Mortgage Loan;

     (v)  have a maximum Loan Rate and a minimum Loan Rate, if any, that
          are not lower than the maximum Loan Rate and minimum Loan Rate,
          respectively, of the Defective Mortgage Loan;

     (vi) have a remaining term to maturity not more than six months
          earlier and not more than six months later than the remaining
          term to maturity of the Defective Mortgage Loan, and in no case
          later than March 1, 2006;

    (vii) comply with the representations and warranties set forth in
          Section 2.04 (which representations and warranties shall be
          deemed to be made as of the date of substitution); 

   (viii) have a Combined Loan-to-Value Ratio that is not greater than the
          Combined Loan-to-Value Ratio of the Defective Mortgage Loan as
          of the date of origination of the Defective Mortgage Loan; 

     (ix) have a Mortgage in a lien position at least equal to the lien
          position of the Mortgage securing the Defective Mortgage Loan;
          and 

     (x)  be secured by a Mortgaged Property that is subject to the same
          use (owner-occupied, second home or rental property) and that
          has the same structural characteristics (attached or detached)
          as the Mortgaged Property securing the Defective Mortgage Loan, 

provided, however, that in the case of clause (x), an owner-occupied,
detached Mortgaged Property will satisfy the requirements of clause (x) in
all cases.

     Event of Default:  As defined in Section 8.01.
     ----------------

     Fixed Allocation Percentage:   With respect to any date, the greater
     ---------------------------
of (i) 98% and (ii) the percentage equivalent (but not in excess of 100%)
of a fraction, the numerator of which is the Invested Amount and the
denominator of which is the Pool Balance as of the end of such day.

     Floating Allocation Percentage:   As to any Distribution Date, the
     ------------------------------
percentage equivalent of a fraction, the numerator of which is the
Invested Amount at the close of business on the preceding Distribution
Date (or at the Closing Date in the case of the first Distribution Date)
and the denominator of which is the Pool Balance, calculated as of the
first day of the month preceding the month in which such Distribution Date
occurs.

     Indirect Parent:  Merrill Lynch & Co., Inc., a Delaware corporation,
     ---------------
or its successor in interest.

     Initial Mortgage Loans:   The mortgage loans (including the rights to
     ----------------------
receive payments thereunder) transferred and assigned to the Trustee on
the Closing Date pursuant to Section 2.01, together with the related Loan
Agreements and other Mortgage File documents and the rights thereunder
conveyed to the Trustee on the Closing Date pursuant to Section 2.01.

     Insurance Agreement:  The Insurance and Indemnity Agreement dated as
     -------------------
of the Closing Date, among the Servicer, the Transferor, the Trustee and
the Certificate Insurer, including any amendments and supplements thereto.

     Insurance Proceeds:  Proceeds paid by any insurer pursuant to any
     ------------------
insurance policy covering a Mortgage Loan or the related Mortgaged
Property net of any component thereof covering any expenses incurred by or
on behalf of the Transferor or the Servicer in connection with obtaining
such Insurance Proceeds.

     Insured Amount:  As defined in the Certificate Insurance Policy.
     --------------

     Insured Payment:  With respect to any Distribution Date, the Insured
     ---------------
Amount for such Distribution Date paid to the Trustee by the Certificate
Insurer.

     Interest Collections:  As to any payment on a Mortgage Loan made by
     --------------------
or on behalf of the related Mortgagor for the related Collection Period,
the portion thereof allocable to accrued interest for the related Interest
Period in accordance with the terms of the related Loan Agreement (net of
interest at the Servicing Fee Rate on the Loan Balance for each day during
such Interest Period), including Net Liquidation Proceeds allocable to
interest on such Mortgage Loan.

     Interest Period:  As to any payment of interest on a Mortgage Loan,
     ---------------
the period during which the interest covered by such payment accrued and
which, for any Distribution Date, is the month preceding the month in
which such Distribution Date occurs.

     Invested Amount:   With respect to any date, an amount equal to the
     ---------------
Original Invested Amount minus the sum of (i) the total of Trust Principal
Collections previously distributed to Investor Certificateholders pursuant
to Section 5.01(b) and (ii) the Aggregate Investor Loss Amount.

     Investor Certificate:  Any one of the Certificates signed and
     --------------------
countersigned by the Trustee substantially in the form set forth in
Exhibits A and C hereto.

     Investor Certificate Distribution Amount:  As to any Distribution
     ----------------------------------------
Date, the sum of all amounts to be distributed to the Investor
Certificateholders pursuant to Article V and Article XI hereof.

     Investor Certificateholder: The Holder of an Investor Certificate.
     --------------------------

     Investor Loss Amount:   With respect to any Distribution Date, the
     --------------------
amount equal to the product of (i) the Floating Allocation Percentage and
(ii) the aggregate of the Liquidation Loss Amounts for such Distribution
Date.

     Investor Loss Reduction Amount:   With respect to any Distribution
     ------------------------------
Date, the portion, if any, of the Investor Loss Amount for such
Distribution Date and all prior Distribution Dates that has not been (i)
paid to Investor Certificateholders from Certificate Interest Collections
pursuant to Section 5.01(a), (ii) paid to Investor Certificateholders from
Trust Interest Collections and Trust Principal Collections allocable to
the Transferor pursuant to Section 5.01(c)(i), (iii) reallocated to the
Transferor pursuant to Section 5.01(c)(ii), or (iv) paid to Investor
Certificateholders from Insured Payments pursuant to Section 5.01(d).

     Late Payment Rate:  For any Distribution Date, the rate of interest,
     -----------------
as it is publicly announced by Citibank, N.A. at its principal office in
New York, New York as its prime rate (any change in such prime rate of
interest to be effective on the date such change is announced by Citibank,
N.A.) plus 2%.  The Late Payment Rate shall be computed on the basis of a
year of 365 days calculating the actual number of days elapsed.  In no
event shall the Late Payment Rate exceed the maximum rate permissible
under any applicable law limiting interest rates.

     LIBOR:  As to any Distribution Date as follows:
     -----

            (i)  the arithmetic mean (rounded, if necessary, to the nearest
       one sixteenth of a percent, with one thirty-second of a percent
       rounded upwards) of the offered rates for United States dollar
       deposits for one month which appear on the Reuters Screen LIBO Page
       (as defined below) as of 11:00 A.M., London time, on the second LIBOR
       Business Day prior to the immediately preceding Distribution Date (as
       of November 21, 1996 in the case of the initial Distribution Date);
       provided that at least two such offered rates appear on the Reuters
       Screen LIBO Page on such date.  If fewer than two offered rates
       appear, LIBOR will be determined on such date as described in clause
       (ii) below.  "Reuters Screen LIBO Page" means the display designated
       as page "LIBO" on the Reuter Monitor Money Rates Service (or such
       other page as may replace the LIBO page on that service for the
       purpose of displaying London inter-bank offered rates of major
       banks).

           (ii)  If on such date fewer than two offered rates appear on the
       Reuters Screen LIBO Page as described in clause (i) above, the
       Trustee will request the principal London office of each of four
       reference banks (which shall be National Westminster Bank Plc, Bank
       of Tokyo Trust Co., Llyods Bank Plc, and Bankers Trust Co., so long
       as each such bank is engaged in transactions in the London inter-bank
       market) ("Reference Banks") to provide the Trustee with its offered
       quotation for United States dollar deposits for one month to prime
       banks in the London inter-bank market as of 11:00 A.M., London time,
       on such date.  If at least two Reference Banks provide the Trustee
       with such offered quotations, then LIBOR on such date will be the
       arithmetic mean (rounded, if necessary, to the nearest one sixteenth
       of a percent, with one thirty-second of a percent rounded upwards) of
       all such quotations.  If on such date fewer than two of the Reference
       Banks provide the Trustee with such an offered quotation, LIBOR on
       such date will be the arithmetic mean (rounded, if necessary, to the
       nearest one sixteenth of a percent, with one thirty-second of a
       percent rounded upwards) of the offered per annum rates which one or
       more leading banks in The City of New York selected by the Trustee
       (after consultation with the Servicer) are quoting as of 11:00 A.M.,
       New York City time, on such date to leading European banks for United
       States dollar deposits for one month, provided, however, that if such
       banks are not quoting as described above, LIBOR will be the LIBOR
       applicable to the immediately preceding Distribution Date.

       LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or
       ------------------
  (ii) a day on which banking institutions in the States of New York or
  California or in the City of London, England are required or authorized by
  law to be closed.

       Liquidated Mortgage Loan:    As to any Distribution Date, any
       ------------------------
  Mortgage Loan which was not previously a Liquidated Mortgage Loan, was in
  default during the related Collection Period and with respect to which the
  Servicer has determined that all Liquidation Proceeds which the Servicer
  expects to recover from or on account of such Mortage Loan have been
  recovered.

       Liquidation Expenses:  Expenses which are incurred by the Servicer in
       --------------------
  connection with the liquidation of any defaulted Mortgage Loan and not
  recovered under any insurance policy or from the related Mortgagor,
  including, without limitation, legal fees and expenses, real estate
  brokerage commissions, any unreimbursed amount expended by the Servicer
  pursuant to Section 3.06 with respect to such Mortgage Loan (including,
  without limitation, amounts advanced to correct defaults on any mortgage
  loan which is prior to such defaulted Mortgage Loan) and any related and
  previously unreimbursed Property Protection Expenses.

       Liquidation Loss Amount:   With respect to any Distribution Date and
       -----------------------
  any Mortgage Loan that becomes a Liquidated Mortgage Loan during the
  related Collection Period, the unrecovered Trust Balance thereof at the
  end of such Collection Period, after giving effect to the Net Trust
  Liquidation Proceeds applied in reduction of such Trust Balance in
  accordance with the related Loan Agreement and this Agreement.

       Liquidation Proceeds:  Cash or funds (including Insurance Proceeds)
       --------------------
  received in connection with the liquidation of any defaulted Mortgage
  Loan, whether through trustee's sale, foreclosure sale or otherwise.

       Loan Agreement:  As to any Mortgage Loan, the Credit Agreement, Note
       --------------
  or other instrument pursuant to which the Servicer agrees to make
  revolving credit loans to a Mortgagor or a Mortgagor agrees to repay such
  loans on the terms and conditions provided in such instrument.

       Loan Balance:  As to any Mortgage Loan and day, the principal balance
       ------------
  of such Mortgage Loan upon which interest accrued for such day was
  calculated. 

       Loan Rate:  As to any Mortgage Loan and day, the rate of interest
       ---------
  applicable to the calculation of interest for such day on the Loan
  Balance.

       Managed Amortization Period:   The period from the first Distribution
       ---------------------------
  Date to and including the earlier of (i) the Distribution Date in November
  2001 and (ii) the day as of which a Rapid Amortization Event occurs.

       Margin:   As to any Mortgage Loan, the spread over the applicable
       ------
  index, as specified in the related Loan Agreement.

       Maximum Principal Payment:  As to any Distribution Date, an amount
       -------------------------
  equal to the Fixed Allocation Percentage of the aggregate amount of Trust
  Principal Collections received during the related Collection Period.

       Minimum Monthly Payment:   As to any Mortgage Loan and any month, the
       -----------------------
  minimum amount required to be paid by the related Mortgagor pursuant to
  the related Loan Agreement.

       Minimum Transferor Interest:   As to any date, an amount equal to the
       ---------------------------
  lesser of (i) 5% of the Pool Balance on such date and (ii) the Original
  Transferor Certificate Principal Balance.

       Monthly Advance:  As to any Distribution Date, the aggregate of the
       ---------------
  advances made by the Servicer on such Distribution Date pursuant to
  Section 4.02, the amount of any such Monthly Advance being equal to the
  excess of:

       (i)  the total amount of accrued interest (adjusted to interest at
            the related Net Loan Rate) and principal due (including
            principal due by reason of default or acceleration) on the Trust
            Balances of the Mortgage Loans for the related Interest Period,
            over

       (ii) the total amount of interest (adjusted to interest at the
            related Net Loan Rate) and principal collected on the Trust
            Balances of the Mortgage Loans for the related Collection Period
            as of the Determination Date,

  minus any amounts with respect to installments of interest and principal
  on the Trust Balances of the Mortgage Loans which (x) were delinquent as
  of the end of the related Collection Period, (y) were not the subject of a
  previous Monthly Advance and (z) are determined by the Servicer to be
  Nonrecoverable Advances.

       Monthly Advance Reimbursement Amount:  As to any Distribution Date,
       ------------------------------------
  the aggregate of the Monthly Advances which have not been reimbursed (or
  deemed to have been reimbursed) to the Servicer through either (i)
  withdrawals from the Certificate Account on or before such Distribution
  Date pursuant to the second paragraph of Section 4.02 or (ii) debits to
  the Mortgage Loan Payment Record pursuant to clause (ii) of Section 3.03.

       Moody's:  Moody's Investors Service, Inc. or its successor in
       -------
  interest.

       Mortgage:  The mortgage, deed of trust or other instrument creating a
       --------
  first, second or more junior lien on an estate in fee simple interest in
  real property securing a Mortgage Loan or creating a first, second or more
  junior lien on a leasehold interest insofar as such leasehold interest
  exceeds the term of the related mortgage by five years.

       Mortgage File:  The mortgage documents listed in Section 2.01
       -------------
  pertaining to a particular Mortgage Loan and any additional documents
  required to be added to the Mortgage File pursuant to this Agreement.

       Mortgage Loan Payment Record:  With respect to the Trust, the record
       ----------------------------
  maintained by the Servicer pursuant to Section 3.02(b).

       Mortgage Loan Schedule:  As of any date, the schedule of Mortgage
       ----------------------
  Loans included in the Trust Fund on such date.  The initial schedule of
  Mortgage Loans as of the Cut-off Date is attached hereto as Exhibit F and
  sets forth as to each Initial Mortgage Loan (i) the Cut-off Date Trust
  Balance, (ii) the Credit Limit, (iii) the stated maturity upon which any
  outstanding Loan Balance is due and payable, (iv) the identification
  number, (v) the state and zip code of the related Mortgaged Property, and
  (vi) whether such loan is a Common Mortgage Loan.  The Mortgage Loan
  Schedule will be amended from time to time to reflect the removal of any
  Mortgage Loans from the Trust and/or the conveyance of any Eligible
  Substitute Mortgage Loans to the Trust, and when so amended shall include
  the information set forth above with respect to each Eligible Substitute
  Mortgage Loan as of its related Cut-off Date.

       Mortgage Loan Seller:  Merrill Lynch Credit Corporation, a Delaware
       --------------------
  corporation, or its successor in interest, as assignor of the Trust
  Balances of the Mortgage Loans to the Transferor.

       Mortgage Loan With Title Insurance:  Each of the following Mortgage
       ----------------------------------
  Loans:

    (i)     Mortgage Loans originated before February 1, 1994;

    (ii)    Mortgage Loans originated after February 1, 1994 in which (a)
            the Credit Limit was over $1,000,000, or (b) the Mortgage Loan
            was being used for a purchase money first mortgage transaction;
            and

    (iii)   Any other Mortgage Loan for which the Mortgage Loan Transferor
            required title insurance to be obtained.

       Mortgage Loans:  Such of the mortgage loans for which balances are
       --------------
  transferred and assigned to the Trustee pursuant to Section 2.01 as from
  time to time are held as a part of the Trust Fund, the Mortgage Loans so
  held being identified in the Mortgage Loan Schedule.  Any reference in
  this Agreement (including, without limitation, any reference in subsection
  2.01(a)) to a Mortgage Loan sold and assigned to, or repurchased or
  purchased from, the Trust Fund or as constituting part of the Trust Fund
  shall mean such Mortgage Loan to the extent of the related balance owned
  by the Trust Fund.  Any defaulted Mortgage Loan in respect of which the
  Servicer has not yet received all Liquidation Proceeds that it expects to
  receive shall continue to be a part of the Trust Fund.  All proceeds of
  any such defaulted Mortgage Loan shall be credited to the Mortgage Loan
  Payment Record to the same extent as proceeds of Mortgage Loans which are
  not defaulted.

       Mortgaged Property:  The underlying property securing a Mortgage
       ------------------
  Loan.

       Mortgagor:  The obligor under a Loan Agreement.
       ---------

       Net Liquidation Proceeds:  As to any Liquidated Mortgage Loan,
       ------------------------
  Liquidation Proceeds net of Liquidation Expenses.

       Net Loan Rate:  As to any Mortgage Loan and day, the Loan Rate less
       -------------
  the Servicing Fee Rate.

       Net Trust Liquidation Proceeds:  As to any Liquidated Mortgage Loan,
       ------------------------------
  (i) the lesser of (x) Net Liquidation Proceeds and (y) the Trust Balance
  of such Mortgage Loan at the time of liquidation, together with accrued
  and unpaid interest thereon at the Net Loan Rate from the last day on
  which interest was paid in full on such Mortgage Loan to the end of the
  Collection Period in which such Mortgage Loan became a Liquidated Mortgage
  Loan, minus (ii) any amount which may be retained by the Servicer on
  account of any unreimbursed Monthly Advances under clause (iii) of Section
  3.03.

       Nonrecoverable Advance:  Any portion of a Monthly Advance previously
       ----------------------
  made or proposed to be made in respect of a Mortgage Loan which has not
  been previously reimbursed to the Servicer and which, in the good faith
  judgment of the Servicer, will not or, in the case of a proposed Monthly
  Advance, would not be ultimately recoverable from Net Trust Liquidation
  Proceeds or other recoveries in respect of the related Mortgage Loan.  The
  determination by the Servicer that it has made a Nonrecoverable Advance or
  that any proposed advance, if made, would constitute a Nonrecoverable Ad-
  vance, shall be evidenced by a certificate of a Servicing Officer deliv-
  ered to the Trustee and detailing the reasons for such determination.

       Officer's Certificate:  A certificate signed by the Chairman of the
       ---------------------
  Board, the President, a Senior Vice President, a Vice President or an
  Assistant Vice President of the Transferor or the Servicer, as the case
  may be, and delivered to the Trustee.

       Opinion of Counsel:  A written opinion of counsel acceptable to the
       ------------------
  Trustee and the Certificate Insurer, who may be internal counsel for the
  Transferor or the Servicer.

       Original Certificate Principal Balance: $276,159,000.
       --------------------------------------

       Original Invested Amount: $276,159,000.
       ------------------------

       Original Transferor Certificate Principal Balance: $5,636,208.
       -------------------------------------------------

       Overcollateralization Amount:   As of any date of determination, the
       ----------------------------
  amount, if any, by which the Invested Amount exceeds the Certificate
  Principal Balance.

       Ownership Interest:  With respect to any Certificate, any ownership
       ------------------
  or security interest in such Certificate, including any interest in such
  Certificate as the Holder thereof and any other interest therein, whether
  direct or indirect, legal or beneficial, as owner or as pledgee.

       Percentage Interest:  As to any Investor Certificate, the percentage
       -------------------
  interest evidenced thereby in distributions required to be made thereon,
  such percentage interest being equal to the percentage obtained by
  dividing the initial principal denomination of such Investor Certificate
  by the Original Certificate Principal Balance.

       Permitted Investments:  One or more of the following (excluding any
       ---------------------
  callable investments purchased at a premium):

       (i)  obligations of, or guaranteed as to timely principal and
            interest by, the United States or any agency or instrumentality
            thereof when such obligations are backed by the full faith and
            credit of the United States;

       (ii) repurchase agreements on obligations specified in clause (i)
            maturing not more than one month from the date of acquisition
            thereof, provided that the short-term unsecured obligations of
            the party agreeing to repurchase such obligations are at the
            time rated by each Rating Agency in one of its two highest
            short-term rating categories and the short-term debt obligations
            of the party agreeing to repurchase shall be rated Prime-1 or
            better by Moody's and A-1+ by Standard & Poor's;

      (iii) certificates of deposit, demand and time deposits and bankers'
            acceptances (which, if Moody's is a Rating Agency, shall each
            have an original maturity of not more than 90 days and, in the
            case of bankers' acceptances, shall in no event have an original
            maturity of more than 365 days) of any U.S. depository
            institution or trust company incorporated under the laws of the
            United States or any state; provided that the short-term debt
            obligations of such depository institution or trust company (or,
            if the only Rating Agency is Standard & Poor's, in the case of
            the principal depository institution in a depository institution
            holding company, debt obligations of the depository institution
            holding company) at the date of acquisition thereof have been
            rated by each Rating Agency in its highest short-term rating
            category; provided that if Moody's is a Rating Agency, the
            short-term obligations of such depository institution or trust
            company shall be rated Prime-1 or better;

       (iv) commercial paper (having original maturities of not more than
            270 days) of any corporation incorporated under the laws of the
            United States or any state thereof which on the date of
            acquisition has been rated by each Rating Agency in its highest
            short-term rating category; 

       (v)  investments in money market mutual funds registered under the
            Investment Company Act of 1940 that are rated by each Rating
            Agency in its highest rating category; provided that if Standard
            & Poor's is a Rating Agency, the rating of such money market
            funds shall be AAAm or AAAm-G; and

       (vi) other obligations or securities that are acceptable to each
            Rating Agency as a Permitted Investment hereunder and will not
            result in a reduction in the then current rating or ratings of
            the Investor Certificates without taking into account the
            Certificate Insurance Policy, as evidenced by a letter to such
            effect from such Rating Agency.

       Person:  Any individual, corporation, partnership, joint venture,
       ------
  association, joint-stock company, trust, unincorporated organization or
  government or any agency or political subdivision thereof.

       Pool Balance:  As to any date, the aggregate of the Trust Balances of
       ------------
  all Mortgage Loans as of such date.

       Pool Factor:  As to any Distribution Date, the percentage, carried to
       -----------
  six places, obtained by dividing the Certificate Principal Balance for
  such Distribution Date (before taking into account any distributions of
  principal to be made on such Distribution Date) by the Original
  Certificate Principal Balance.

       Preference Amount:  As defined in the Certificate Insurance Policy.
       -----------------

       Premium Amount:  As to any Distribution Date other than the first
       --------------
  Distribution Date, the product of (x) the Premium Percentage and (y) the
  Certificate Principal Balance for such Distribution Date (before taking
  into account any distributions of principal to be made on such
  Distribution Date).  As to the first Distribution Date, the amount
  determined in accordance with the preceding sentence minus $10,000.

       Premium Percentage:  As defined in the Certificate Insurance Policy.
       ------------------

       Principal Collections:  As to any Mortgage Loan and Collection
       ---------------------
  Period, all amounts (other than Insurance Proceeds and Liquidation
  Proceeds) received from or on behalf of the related Mortgagor during such
  Collection Period which, at the time of receipt, were applied in reduction
  of the Loan Balance in accordance with the terms of the related Loan
  Agreement.

       Prior Trust:  Any of Trust 1991, Trust 1993, Trust 1994-1, Trust
       -----------
  1994-2, Trust 1995-1 and Trust 1995-2.

       Prior Trust Pooling and Servicing Agreement: Any of the Trust 1991
       -------------------------------------------
  Pooling and Servicing Agreement, the Trust 1993 Pooling and Servicing
  Agreement, the Trust 1994-1 Pooling and Servicing Agreement, the Trust
  1994-2 Pooling and Servicing Agreement, the Trust 1995-1 Pooling and Ser-
  vicing Agreement or the Trust 1995-2 Pooling and Servicing Agreement.

       Prior Trust Trustee: Any of the Trust 1991 Trustee, the Trust 1993
       -------------------
  Trustee, the Trust 1994-1 Trustee, the Trust 1994-2 Trustee, the Trust
  1995-1 Trustee and the Trust 1995-2.

       Property Protection Expenses:  Expenses paid or incurred by or for
       ----------------------------
  the account of the Servicer in connection with the preservation or
  protection of a Mortgaged Property or the security of a Mortgaged Property
  including (i) hazard insurance policy premiums, (ii) real estate taxes and
  property repair, replacement, protection and preservation expenses, (iii)
  amounts expended to cure or prevent any default with respect to any
  mortgage loan senior to a Mortgage Loan, and (iv) similar expenses
  reasonably paid or incurred to preserve or protect the value of such
  security.

       Rapid Amortization Commencement Date:   The earlier of (i) the
       ------------------------------------
  Distribution Date in December 2001 and (ii) the Distribution Date next
  following the Collection Period in which a Rapid Amortization Event is
  deemed to occur pursuant to Section 11.01.

       Rapid Amortization Event:   As defined in Section 11.01.
       ------------------------

       Rapid Amortization Period:   The period following the Managed
       -------------------------
  Amortization Period until the termination of the Trust pursuant to Section
  10.01.

       Rating Agency:  Any statistical credit rating agency, or its
       -------------
  successor, that rated the Investor Certificates at the request of the
  Transferor at the time of the initial issuance of the Investor
  Certificates.  If such agency or a successor is no longer in existence,
  "Rating Agency" shall be such statistical credit rating agency, or other
  comparable Person, designated by the Servicer, notice of which designation
  shall be given to the Trustee.  References herein to the highest rating
  categories of a Rating Agency shall mean AAA (long-term), AAAm or AAAm-G
  (money market funds) and A-1+ (short-term) in the case of Standard &
  Poor's and Aaa (long-term) and P-1 (short-term) in the case of Moody's and
  in the case of any other Rating Agency shall mean such equivalent ratings.

       Record Date:  As to any Distribution Date, the last day of the month
       -----------
  (or if such last day is not a Business Day, the Business Day immediately
  preceding such last day) preceding the month of such Distribution Date.

       Reimbursement Amount:  As to any Distribution Date, the sum of (x)(i)
       --------------------
  all Insured Payments paid by the Certificate Insurer, but for which the
  Certificate Insurer has not been reimbursed prior to such Distribution
  Date pursuant to Section 5.01(a) plus (ii) interest accrued thereon,
  calculated at the Late Payment  Rate from the date the Trustee received
  the related Insured Payments and (y)(i) any amounts then due and owing to
  the Certificate Insurer under the Insurance Agreement or the Certificate
  Insurance Policy plus (ii) interest on such amounts at the Late Payment
  Rate.  The Certificate Insurer shall notify the Trustee and the Servicer
  of the amount of any Reimbursement Amount.

       Required Amount: For each Distribution Date occurring on or prior to
       ---------------
  the 30th Distribution Date, 2% of the Cut-off Date Pool Balance.  For each
  Distribution Date thereafter, the lesser of (i) 2% of the Cut-off Date
  Pool Balance and (ii) 4% of the Pool Balance as of such Distribution Date;
  provided that in no event will the Required Amount be less than a floor
  amount equal to the greater of (x) 1% of the Cut-off Date Pool Balance and
  (y) 50% of the aggregate Trust Balances of all Mortgage Loans delinquent
  91 days or more (including for this purpose any Mortgage Loans in
  foreclosure and any Mortgage Loans with respect to which the related
  Mortgaged Properties have been acquired by the Trust Fund) as of the end
  of the related Collection Period.  Notwithstanding the foregoing, for each
  Distribution Date, if the cumulative principal losses on the Trust
  Balances of the Mortgage Loans specified in item (xxxvi) of the Servicing
  Certificate prepared pursuant to Section 4.01 exceed 1.25% of the Cut-off
  Date Pool Balance, then the Required Amount shall be 3.75% of the Cut-off
  Date Pool Balance.

       Responsible Officer:  When used with respect to the Trustee, the
       -------------------
  Chairman or Vice Chairman of the Board of Directors or Trustees, the
  Chairman or Vice Chairman of the Executive or Standing Committee of the
  Board of Directors or Trustees, the President, the Chairman of the
  Committee on Trust Matters, any  Vice President, any Assistant Vice
  President, the Secretary, any Assistant Secretary, the Treasurer, any
  Assistant Treasurer, the Cashier, any Assistant Cashier, any Trust Officer
  or Assistant Trust Officer, the Controller and any Assistant Controller or
  any other officer of the Trustee customarily performing functions similar
  to those performed by any of the above designated officers and also, with
  respect to a particular matter, to whom such matter is referred because of
  such officer's knowledge of and familiarity with the particular subject.

       Retained Rights: As defined in Section 2.01(e).
       ---------------

       Retransfer Date: As defined in Section 2.06.
       ---------------

       Retransfer Notice Date: As defined in Section 2.06.
       ----------------------

       SAIF:  The Savings Association Insurance Fund, as from time to time
       ----
  constituted, created under the Financial Institutions Reform, Recovery and
  Enhancement Act of 1989, or if at any time after the execution of this
  instrument the Savings Association Insurance Fund is not existing and
  performing duties now assigned to it, the body performing such duties on
  such date.

       Scheduled Principal Collections Payment:   With respect to any
       ---------------------------------------
  Distribution Date during the Managed Amortization Period, an amount equal
  to the lesser of (i) the Maximum Principal Payment and (ii) the
  Alternative Principal Payment. With respect to any Distribution Date on or
  after the Rapid Amortization Commencement Date, an amount equal to the
  Maximum Principal Payment.

       Seriously Delinquent Mortgage Loan:  As to any Distribution Date, any
       ----------------------------------
  Mortgage Loan which (i) had not reached its stated maturity and was
  delinquent in payment of interest for more than 90 days at the end of the
  related Collection Period, (ii) had reached its stated maturity and was
  more than 60 days delinquent at the end of the related Collection Period,
  or (iii) was in default under the terms and provisions of the Loan
  Agreement (other than a default related to a delinquency) as of the end of
  the related Collection Period and as to which the Servicer had notified
  the Mortgagor of such default, terminated the Loan Agreement and demanded
  the immediate repayment of the outstanding Loan Balance.

       Servicer or MLCC:  Merrill Lynch Credit Corporation, a Delaware
       ----------------
  corporation, or its successor in interest or any successor servicer
  appointed as herein provided.

       Servicing Certificate:  A certificate completed by and executed on
       ---------------------
  behalf of the Servicer in accordance with Section 4.01.

       Servicing Fee Rate:  0.50% per annum.
       ------------------

       Servicing Officer:  Any officer of the Servicer involved in, or
       -----------------
  responsible for, the administration and servicing of the Mortgage Loans
  whose name and facsimile signature appear on a list of servicing officers
  furnished to the Trustee by the Servicer, as such list may from time to
  time be amended.

       Standard & Poor's:  Standard & Poor's Corporation or its successor in
       -----------------
  interest.

       Stated Maturity Date:  The Distribution Date in January 2007.
       --------------------

       Support Agreement:  The letter agreement between the Servicer and its
       -----------------
  Indirect Parent dated as of November 1, 1996, pursuant to which the
  Indirect Parent ensures performance by the Servicer of the obligations to
  repurchase certain Mortgage Loans pursuant to Section 2.02 and to deposit
  certain amounts in the Certificate Account pursuant to Section 4.02.

       Transfer:  Any direct or indirect transfer, sale, pledge,
       --------
  hypothecation or other form of assignment of any Ownership Interest in a
  Certificate.

       Transfer Date:   With respect to the Initial Mortgage Loans, the
       -------------
  Closing Date and with respect to any Eligible Substitute Mortgage Loan,
  the date on which such Eligible Substitute Mortgage Loan is conveyed to
  the Trust under the terms hereof.

       Transfer Deposit Amount:  As defined in Section 2.02(b).
       -----------------------

       Transferee:  Any Person who is acquiring by Transfer any Ownership
       ----------
  Interest in a Certificate.

       Transferor:  MLCC Mortgage Investors, Inc., a Delaware corporation,
       ----------
  or its successor in interest.

       Transferor Certificate:  The Certificates signed and countersigned by
       ----------------------
  the Trustee substantially in the form set forth in Exhibits B and D
  hereto.

       Transferor Certificate Principal Balance:   As of any date of
       ----------------------------------------
  determination, the amount equal to (i) the Pool Balance as of the end of
  the day next preceding such date of determination minus (ii) the Invested
  Amount as of the end of such day.

       Transferor Certificateholders: The Holders of the Transferor
       -----------------------------
  Certificates.

       Transferor Interest Collections:   As to any Distribution Date, Trust
       -------------------------------
  Interest Collections for the related Collection Period that are not
  Certificate Interest Collections.

       Transferor Principal Collections:   As to any Distribution Date,
       --------------------------------
  Trust Principal Collections for the related Collection Period minus the
  amount of such Trust Principal Collections required to be distributed to
  Investor Certificateholders pursuant to Section 5.01(b).

       Transferor Subordinated Amount: As to any Distribution Date, the
       ------------------------------
  least of

       (i)  2% of the Cut-off Date Pool Balance minus the sum of (a) the
            aggregate amount of Trust Principal Collections allocable to the
            Transferor that have previously been distributed to Investor
            Certificateholders pursuant to Section 5.01(c)(i) and (b) the
            aggregate amount of Investor Loss Amounts that have previously
            been reallocated to the Transferor pursuant to Section
            5.01(c)(ii); or

       (ii) the Transferor Subordinated Amount on the previous Distribution
            Date; or

      (iii) the Required Amount.

       Trust:  The trust created by this Agreement and designated "ML
       -----
  Revolving Home Equity Loan Trust 1996-2".

       Trust 1991:  The trust created by the Trust 1991 Pooling and
       ----------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1991-2".

       Trust 1991 Pooling and Servicing Agreement:  The Pooling and
       ------------------------------------------
  Servicing Agreement dated as of September 1, 1991 among Merrill Lynch
  Credit Corporation, as Servicer, Merrill Lynch Home Equity Acceptance,
  Inc., as Seller, and Bankers Trust Company of California, N.A., as
  Trustee, and all amendments thereof and supplements thereto.

       Trust 1991 Trustee:  The institution which executed the Trust 1991
       ------------------
  Pooling and Servicing Agreement as Trustee, or its successors in interest,
  or any successor trustee that has been appointed in accordance with the
  terms of the Trust 1991 Pooling and Servicing Agreement.

       Trust 1993:  The trust created by the Trust 1993 Pooling and
       ----------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1993-1".

       Trust 1993 Pooling and Servicing Agreement:  The Pooling and
       ------------------------------------------
  Servicing Agreement dated as of February 1, 1993 among Merrill Lynch
  Credit Corporation, as Servicer, Merrill Lynch Home Equity Acceptance,
  Inc., as Seller, and Bankers Trust Company of California, N.A., as
  Trustee, and all amendments thereof and supplements thereto.

       Trust 1993 Trustee:  The institution which executed the Trust 1993
       ------------------
  Pooling and Servicing Agreement as Trustee, or its successors in interest,
  or any successor trustee that has been appointed in accordance with the
  terms of the Trust 1993 Pooling and Servicing Agreement.

       Trust 1994-1:  The trust created by the Trust 1994-1 Pooling and
       ------------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1994-1".

       Trust 1994-1 Pooling and Servicing Agreement:  The Pooling and
       --------------------------------------------
  Servicing Agreement dated as of April 1, 1994 among Merrill Lynch Credit
  Corporation, as Servicer, Merrill Lynch Home Equity Acceptance, Inc., as
  Seller, and Bankers Trust Company of California, N.A., as Trustee, and all
  amendments thereof and supplements thereto.

       Trust 1994-1 Trustee:  The institution which executed the Trust 1994
       --------------------
  1 Pooling and Servicing Agreement as Trustee, or its successors in
  interest, or any successor trustee that has been appointed in accordance
  with the terms of the Trust 1994-1 Pooling and Servicing Agreement.

       Trust 1994-2:  The trust created by the Trust 1994-2 Pooling and
       ------------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1994-2".

       Trust 1994-2 Pooling and Servicing Agreement:  The Pooling and
       --------------------------------------------
  Servicing Agreement dated as of September 1, 1994 among Merrill Lynch
  Credit Corporation, as Servicer, MLCC Mortgage Investors, Inc., as Seller,
  and Bankers Trust Company of California, N.A., as Trustee, and all
  amendments thereof and supplements thereto.

       Trust 1994-2 Trustee:  The institution which executed the Trust 1994
       --------------------
  2 Pooling and Servicing Agreement as Trustee, or its successors in
  interest, or any successor trustee that has been appointed in accordance
  with the terms of the Trust 1994-2 Pooling and Servicing Agreement.

       Trust 1995-1:  The trust created by the Trust 1995-1 Pooling and
       ------------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1995-1".

       Trust 1995-1 Pooling and Servicing Agreement:  The Pooling and
       --------------------------------------------
  Servicing Agreement dated as of March 1, 1995 among Merrill Lynch Credit
  Corporation, as Servicer, MLCC Mortgage Investors, Inc., as Seller, and
  Bankers Trust Company of California, N.A., as Trustee, and all amendments
  thereof and supplements thereto.

       Trust 1995-1 Trustee:  The institution which executed the Trust 1995
       --------------------
  1 Pooling and Servicing Agreement as Trustee, or its successors in
  interest, or any successor trustee that has been appointed in accordance
  with the terms of the Trust 1995-1 Pooling and Servicing Agreement.

       Trust 1995-2:  The trust created by the Trust 1995-2 Pooling and
       ------------
  Servicing Agreement and designated "ML Home Equity Loan Trust 1995-2".

       Trust 1995-2 Pooling and Servicing Agreement:  The Pooling and
       --------------------------------------------
  Servicing Agreement dated as of October 1, 1995 among Merrill Lynch Credit
  Corporation, as Servicer, MLCC Mortgage Investors, Inc., as Seller, and
  Bankers Trust Company of California, N.A., as Trustee, and all amendments
  thereof and supplements thereto.

       Trust 1995-2 Trustee:  The institution which executed the Trust 1995
       --------------------
  2 Pooling and Servicing Agreement as Trustee, or its successors in
  interest, or any successor trustee that has been appointed in accordance
  with the terms of the Trust 1995-2 
  Pooling and Servicing Agreement.

       Trust Balance:  As to any Mortgage Loan, other than a Liquidated
       -------------
  Mortgage Loan, and day, the related Cut-off Date Trust Balance, plus any
  Additional Balances in respect of such Mortgage Loan arising during the
  Managed Amortization Period, minus the sum of (i) all Principal
  Collections credited against the Loan Balance (excluding, in the case of
  any Common Mortgage Loan, any such Principal Collections applied in
  reduction of the principal balance of such Common Mortgage Loan sold and
  assigned to one or more of the Prior Trusts) in accordance with the
  related Loan Agreement prior to such day, and (ii) any Trust Insurance
  Proceeds received prior to such day in respect of such Mortgage Loan.  For
  purposes of this definition, a Liquidated Mortgage Loan shall be deemed to
  have a Trust Balance equal to the Trust Balance of the related Mortgage
  Loan immediately prior to the final recovery of related Liquidation
  Proceeds and a Trust Balance of zero thereafter.

       Trust Fund:  The corpus of the ML Revolving Home Equity Loan Trust
       ----------
  1996-2, consisting of, to the extent described herein, the following: 

       (i)  the Trust Balance of each Mortgage Loan (including any
            Additional Balance arising during the Managed Amortization
            Period under such Mortgage Loan subsequent to the related Cut-
            off Date), all payments of interest and of principal thereon,
            from whatever source derived, received on or with respect to
            such Mortgage Loan on and after the applicable Cut-off Date and
            allocable to such Trust Balance (but not including all accrued
            interest and principal due on or with respect to such Mortgage
            Loan for Interest Periods prior to the related Cut-off Date); 

       (ii) such assets as shall from time to time be identified as
            deposited in the Certificate Account in accordance with this
            Agreement; 

      (iii) the interest of the Certificateholders to the extent of the
            Trust Balances of the Mortgage Loans and interest accrued
            thereon in (x) property which secured a Mortgage Loan and which
            has been acquired by foreclosure or deed in lieu of foreclosure,
            (y) any insurance policies related to the Mortgage Loans,
            including hazard insurance policies, and (z) the related
            Mortgage, Loan Agreement and other Mortgage File documents for
            each Mortgage Loan;

       (iv) the benefit of the Support Agreement and the Certificate
            Insurance Policy; and

       (v)  the proceeds of each of the foregoing.

       Trust Insurance Proceeds: As to any Mortgage Loan and Collection
       ------------------------
  Period, an amount equal to the lesser of (i) Insurance Proceeds paid to
  the Servicer during such Collection Period (reduced by any related
  expenses of the Servicer in collecting such proceeds), which (x) are not
  Liquidation Proceeds, (y) are not applied to the restoration or repair of
  the related Mortgaged Property or released to the related Mortgagor in
  accordance with the normal servicing procedures of the Servicer and (z)
  will be applied by the Servicer in reduction of the Loan Balance of such
  Mortgage Loan and (ii) the Trust Balance of such Mortgage Loan at the end
  of such Collection Period, together with accrued and unpaid interest
  thereon at the Net Loan Rate from the last day on which interest was paid
  in full on such Mortgage Loan to the end of such Collection Period.

       Trust Interest Collections:  As to any payment on a Mortgage Loan
       --------------------------
  made by or on behalf of the related Mortgagor for the related Collection
  Period, the lesser of (i) the portion thereof allocable to accrued
  interest for the related Interest Period in accordance with the terms of
  the related Loan Agreement (net of interest at the Servicing Fee Rate on
  the Loan Balance for each day during such Interest Period) and (ii)
  accrued interest at the Net Loan Rate on the Trust Balance for each day
  during such Interest Period.

       Trust Principal Collections:  As to any Mortgage Loan and Collection
       ---------------------------
  Period, the sum of (i) all amounts (other than Insurance Proceeds and
  Liquidation Proceeds) received from or on behalf of the 
  related Mortgagor during such Collection Period which, at the 
  time of receipt, were applied in reduction of the Loan Balance in
  accordance with the terms of the related Loan Agreement (other than, in
  the case of any Common Mortgage Loan, any such principal collections
  applied in reduction of the principal balance of such Common Mortgage Loan
  sold and assigned to any Prior Trust), (ii) the principal portion of any
  Net Trust Liquidation Proceeds and Trust Insurance Proceeds and (iii) the
  principal portion of any Transfer Deposit Amount.

       Trustee: The institution executing this Agreement as Trustee, or its
       -------
  successor in interest, or any successor trustee that has been appointed in
  accordance with the terms of this Agreement.

       Unpaid Certificate Interest Shortfall:  As to any Distribution Date,
       -------------------------------------
  the aggregate amount, if any, of Certificate Formula Interest that was
  accrued in respect of one or more prior Distribution Dates and has not
  previously been distributed to Investor Certificateholders.

       Section 1.02.  Interest Calculations.  
                      ---------------------

       All calculations of interest hereunder that are made in respect of
  the Loan Balance, Trust Balance or Additional Balance of a Mortgage Loan,
  including calculations of interest at the Servicing Fee Rate, shall be
  made on a daily basis using a 365 day year.  All calculations of interest
  on the Investor Certificates shall be made on the basis of the actual
  number of days in an Accrual Period and a year assumed to consist of 360
  days.

                                   ARTICLE II

                         Conveyance of Mortgage Loans;
                       Original Issuance of Certificates

       Section 2.01.  Conveyance of Mortgage Loans.  
                      ----------------------------

       (a)  In consideration of the Trustee's delivery to or upon the order
  of the Transferor of the Certificates in an aggregate amount equal to the
  Cut-off Date Pool Balance, the Transferor does hereby transfer, assign,
  set over and otherwise convey to the Trustee without recourse (except as
  provided herein) all the right, title and interest of the Transferor in
  and to (i)(A) the Cut-off Date Trust Balance of each Mortgage Loan,
  including any Additional Balance arising during the Managed Amortization
  Period under each Mortgage Loan subsequent to the related Cut-off Date and
  assigned and transfered to the Trustee hereunder, all payments of interest
  and principal thereon, from whatever source derived, which are received on
  or with respect to each Mortgage Loan on or after the Cut-off Date and are
  allocable to the Trust Balance (but not including all accrued interest and
  principal due on or with respect to the Mortgage Loans for Interest
  Periods prior to the Cut-off Date), (B) the Certificate Account, and (C)
  the Certificate Insurance Policy, (ii) to the extent of the Trust Balances
  of the Mortgage Loans and interest accrued thereon, as provided in this
  Agreement, (A) any  Mortgaged Properties converted to ownership through
  foreclosure or deed in lieu or otherwise, (B) any insurance policies
  related to the Mortgage Loans, and (C) the related Mortgages, Loan
  Agreements and other Mortgage File documents for the Mortgage Loans; and
  (iii) the proceeds of each of the foregoing.

       The Transferor and the Trustee acknowledge that the Prior Trusts have
  rights, interests, power and authority with respect to the Common Mortgage
  Loans and the related Loan Agreements, Mortgages and other Mortgage File
  documents to the extent provided in the Prior Trust Pooling and Servicing
  Agreements.  The Servicer acknowledges that, pursuant to the terms of the
  Loan Agreements, amounts received from or on behalf of the Mortgagor of a
  Common Mortgage Loan which, at the time of receipt, are treated as
  principal collections pursuant to the related Loan Agreement, will be
  applied in reduction of the principal balance of such Common Mortgage Loan
  sold to one or more of the Prior Trusts as provided in the Prior Trust
  Pooling and Servicing Agreements before such collections may be applied as
  Principal Collections under this Agreement.

       Notwithstanding the characterization of the Investor Certificates as
  debt for federal, state and local income and franchise tax purposes, the
  parties hereto intend to treat the transfer of the Mortgage Loans as
  provided herein as a sale for non-tax purposes from the Mortgage Loan
  Seller to the Transferor and from the Transferor to the Trust of all of
  their right, title and interest in and to the Mortgage Loans and other
  property described above.  In the event the transaction set forth herein
  is deemed not to be a sale for the purposes described in the preceding
  sentence, the Mortgage Loan Seller and the Transferor hereby grant to the
  Trustee a first priority security interest in all of the Mortgage Loan
  Seller's and the Transferor's right, title and interest in and to the (i)
  Mortgage Loans identified on the Mortgage Loan Schedule on the Cut-off
  Date, (ii) Mortgage Loans added to the Mortgage Loan Schedule from time to
  time, (iii) all property included in the Trust Fund, (iv) and all proceeds
  of any of the foregoing; and this Agreement shall constitute a security
  agreement under applicable law.

       In connection with such assignment, transfer and conveyance of the
  Trust Fund, as promptly as practicable but in no event later than 10 days
  following the Closing Date, (i) the Mortgage Loan Seller will file in the
  appropriate office in the State in which the principal place of business
  of the Mortgage Loan Seller is located a UCC-1 financing statement
  executed by the Mortgage Loan Seller as debtor, naming the Transferor as
  secured party and listing as collateral the Mortgage Loans identified on
  the Mortgage Loan Schedule and all property constituting the Trust Fund,
  and (ii) the Transferor will file in the appropriate office in the State
  in which the principal place of business of the Transferor is located a
  UCC-1 financing statement executed by the Transferor as debtor, naming the
  Trustee as secured party and listing as collateral the Mortgage Loans
  identified on the Mortgage Loan Schedule and all property constituting the
  Trust Fund. In connection with such filings, the Mortgage Loan Seller and
  the Transferor agree that they shall each cause to be filed all necessary
  continuation statements thereof and to take or cause to be taken such
  actions and execute such documents as are necessary to perfect and protect
  the Certificateholders' interests in the Mortgage Loans and the proceeds
  thereof allocable thereto.

       (b)  In connection with the foregoing assignment, transfer and
  conveyance by the Transferor, the Servicer acknowledges that it is holding
  as custodian for the Trustee or the applicable Prior Trustee the following
  documents or instruments with respect to each Mortgage Loan so assigned
  and transferred (other than Mortgage Loans which have been prepaid in full
  on or after the Cut-off Date and prior to the date of the execution of
  this Agreement):

           (i)   The original Loan Agreement;

          (ii)   The related Mortgage with evidence of recording indicated
                 thereon; and

         (iii)   As to each Mortgage Loan With Title Insurance, evidence of
                 such insurance (to the extent such evidence is included in
                 the related Mortgage File).

       Except as hereinafter provided, the Servicer shall be entitled to
  maintain possession of all of the foregoing documents and instruments and
  shall not be required to deliver any of them to the Trustee.  In the
  event, however, that possession of any of such documents or instruments is
  required by any person (including the Trustee) acting as successor
  servicer pursuant to Section 7.04 in order to carry out the duties of
  Servicer hereunder, then such successor shall be entitled to request
  delivery of such documents or instruments by the Servicer and to retain
  such documents or instruments for as long as necessary for servicing pur-
  poses.  Any such documents or instruments shall be returned to the
  Servicer (unless returned to the related Mortgagor in connection with the
  payment in full of the related Mortgage Loan) when possession thereof is
  no longer required.

       (c)  The Servicer further confirms to the Trustee that it has caused
  the portions of its records relating to the Mortgage Loans to be clearly
  and unambiguously marked to indicate that the Trust Balances of such
  Mortgage Loans (to the extent provided herein) have been assigned and
  transferred to the Trustee and constitute part of the Trust Fund in
  accordance with the terms of the trust created hereunder. 

       (d)  The Servicer's right to maintain possession of the documents
  enumerated above shall continue so long as the long term unsecured debt of
  the Indirect Parent is assigned ratings of at least A- by Standard and
  Poor's and A3 by Moody's.  At such time as the long term unsecured debt of
  the Indirect Parent does not satisfy the above referenced criteria, as
  promptly as practicable but in no event more than 90 days following the
  happening of such event (or 120 days upon the receipt by the Trustee from
  the Servicer of a letter from each Rating Agency that such longer period
  (without taking into account the Certificate Insurance Policy) will not
  result in a reduction in or withdrawal of any rating of the Investor
  Certificates), the Servicer shall at the expense of the Servicer (i)
  prepare assignments in recordable form to the Trustee of each Mortgage
  Loan (which may be a blanket assignment) and (ii) deliver the related
  Mortgage Files to the Trustee to be held by the Trustee in trust, upon the
  terms herein set forth, for the use and benefit of all present and future
  Certificateholders and the Trustee shall retain possession thereof except
  to the extent the Servicer requires any Mortgage Files for normal
  servicing as contemplated by Section 3.07; provided, however, that such
  preparation of assignments and delivery of related Mortgage Files shall
  not be required in the case of any Common Mortgage Loan for which the
  Servicer has so prepared an assignment and delivered the related Mortgage
  File to the related Prior Trustee. In the event the Servicer fails to
  deliver the Mortgage Files to the Trustee within such 90 day period or, if
  applicable, 120 day period, the Trustee shall give written notice pursuant
  to the Support Agreement to the Indirect Parent of the Servicer's failure
  to deliver the Mortgage Files.  

       Within 60 days following delivery of the Mortgage Files to the
  Trustee, it will review or cause to be reviewed each Mortgage File to
  ascertain that all required documents set forth in this Section 2.01 have
  been executed and received, and that such documents relate to the Mortgage
  Loans identified on the Mortgage Loan Schedule and in so doing the Trustee
  may rely on the purported due execution and genuineness of any signature
  thereon.  If within such 60 day period the Trustee finds any document
  constituting a part of a Mortgage File not to have been executed or
  received or to be unrelated to the Mortgage Loans identified in the
  Mortgage Loan Schedule, the Trustee shall promptly notify the Servicer,
  which shall have a period of 30 days after such notice within which to
  correct or cure any such defect.  Upon the completion of the review by the
  Trustee of each Mortgage File within such 60 day period and, if necessary,
  the correction or cure of any defect by the Servicer within such 30 day
  period, the Servicer will submit such assignments of the Mortgage Loans
  for recording in the appropriate public offices for real property records
  within seven (7) days of the completion of such review and necessary
  correction and instruct the recording offices to return the original
  recorded assignments to the Trustee.  Within 30 days following receipt by
  the Trustee of the recorded assignment the Trustee shall review or cause
  to be reviewed such assignment to confirm the information specified above
  with respect to the other documents.  The Trustee shall notify the
  Servicer of any defect in such assignment based on such review.  The
  Servicer shall have a period of 30 days following such notice to correct
  or cure such defect.  

       If the Servicer fails to record an assignment of a Mortgage Loan as
  herein provided, the Trustee shall prepare and file or cause to be
  prepared and filed, at the expense of the Servicer, such assignments in
  the appropriate real property or other records and the Servicer hereby
  appoints the Trustee as its attorney-in-fact with full power and authority
  acting in its stead for the purpose of such preparation and filing.

       (e) On the Closing Date the Transferor shall deliver the Certificate
  Insurance Policy to the Trustee.

       (f) Bankers Trust Company of California, N.A., as the Prior Trust
  Trustee or successor trustee for each of the Prior Trusts, hereby
  acknowledges that the Mortgage Loan Seller has previously reserved and
  retained certain rights, interests, power and authority (the "Retained
  Rights") with respect to the Common Mortgage Loan Interests to the extent
  of the Mortgage Loan Seller's interest in the Common Mortgage Loan
  Interests not sold to the Prior Trusts, all as set forth more fully in the
  Prior Trust Pooling and Servicing Agreements.  Without limiting the
  generality of the foregoing, the Retained Rights include the right of the
  Mortgage Loan Seller to certain balances arising under the related Common
  Mortgage Loans, together with payments of principal and interest, from
  whatever source derived, allocable to such balances, as provided in the
  Prior Trust Pooling and Servicing Agreements.  The Mortgage Loan Seller
  hereby notifies the Prior Trust Trustees that certain of the Retained
  Rights are being assigned to the Trustee pursuant to, and to the extent
  provided in, this Agreement (the "Assignment of Retained Rights").

       Bankers Trust Company of California, N.A., as the Prior Trust Trustee
  or successor trustee for each of the Prior Trusts, hereby acknowledges
  receipt of (i) a copy of this Agreement, (ii) notice of the Assignment of
  Retained Rights as set forth in this Section 2.01(f), (iii) notice of the
  transfer and assignment to the Trustee of the Common Mortgage Loan
  Interests and related rights (including, without limitation, payments on
  the Common Mortgage Loans) as evidenced by this Section 2.01(f), and (iv)
  notice of the Trustee's first priority perfected security interest in the
  Common Mortgage Loan Interests and related rights (including, without
  limitation, payments on the Common Mortgage Loans) as evidenced by, and to
  the extent provided in, this Agreement.

       Not later than the end of the 90 day period or, if applicable, 120
  day period specified in Section 2.01(d), the Servicer shall deliver the
  Mortgage File for each Common Mortgage Loan to the Prior Trust Trustee
  with the most senior rights thereto.  Each of the Prior Trust Trustees
  hereby agrees to act for the Trust Fund as a bailee that has received
  notification of the Trust Fund's interest in the Common Mortgage Loans to
  the extent of the Trust Balances at such time as the Prior Trust Trustees
  take possession of the Loan Agreements or any of the other Mortgage File
  documents with respect to the Common Mortgage Loans.  Further, each of the
  Prior Trust Trustees agrees that if the Loan Agreement or any of the other
  Mortgage File documents with respect to any Common Mortgage Loan
  that may be held by it in its capacity as trustee are no longer
  required to be held by it in such capacity (by reason of payment
  of the balance of such Common Mortgage Loan owned by such 
  Prior Trust or for any other reason that under the related
  Prior Trust Pooling and Servicing Agreement permits or requires release of
  the related Mortgage File to the Transferor), and the Trust Balance of
  such Common Mortgage Loan is then owned by the Trust Fund, the Prior Trust
  Trustee shall promptly transfer possession of all such Mortgage File
  documents to the Prior Trust Trustee, if any, with the then most senior
  rights to the related Mortgage File for such Common Mortgage Loan and if
  there is no such trustee, then to the Trustee or to any successor Trustee.
  Each of the Prior Trust Trustees hereby acknowledges and confirms that its
  right, title and interest in any mortgage loan and any property related to
  such mortgage loan conveyed to it pursuant to Section 2.01(a) of the
  applicable Prior Trust Pooling and Servicing Agreement, is limited to the
  "trust balance" (as defined in the applicable Prior Trust Pooling and
  Servicing Agreement), if any, of any such mortgage loan plus accrued
  interest, if any, thereon.

       Nothing in this Section 2.01(f) shall be deemed to affect the right
  or obligation of a Prior Trust Trustee to release the Mortgage File of any
  Common Mortgage Loan to the servicer of the related Prior Trust or to the
  Servicer to the extent permitted or required by the applicable Prior Trust
  Pooling and Servicing Agreement.

       Section 2.02.  Acceptance by Trustee; Retransfer
                      ---------------------------------
                      of Mortgage Loans; Substitution of
                      ----------------------------------
                      Eligible Substitute Mortgage Loans.
                      ----------------------------------

       (a)  The Trustee acknowledges the assignment and transfer of the Loan
  Agreements and the Mortgages pursuant to Section 2.01, and declares that
  it will hold the Trust Fund in trust, upon the terms herein set forth, for
  the use and benefit of all present and future Certificateholders and the
  Certificate Insurer.  

       (b)  If the time to correct or cure any defect of which the Trustee
  has notified the Servicer following any review by the Trustee of the
  Mortgage Files pursuant to Section 2.01 has expired without any correction
  or cure or if any loss that materially and adversely affects the interests
  of the Certificateholders is incurred in respect of any Mortgage Loan as a
  result of (i) a defect in any document constituting a part of a Mortgage
  File or (ii) the Servicer's retention of such Mortgage File, then on the
  Business Day next preceding the Distribution Date in the month following
  the Collection Period in which the time to correct or cure such defect
  expired or such loss occurred, deposit in the Certificate Account the
  Transfer Deposit Amount, if any, and upon satisfaction of the applicable
  conditions described herein, all right, title and interest of the Trust in
  and to such Mortgage Loan shall be deemed to be retransferred, reassigned
  and otherwise reconveyed, without recourse, representation or warranty, to
  the Transferor on such Business Day and the Trust Balance of such Mortgage
  Loan shall be deducted from the Pool Balance; provided, however, that
  interest accrued on the Trust Balance of such Mortgage Loan to the end of
  the related Interest Period shall be the property of the Trust.  The
  Servicer shall determine if the removal of such Trust Balance from the
  Pool Balance in accordance with the preceding sentence would cause the
  Transferor Certificate Principal Balance to be less than the Minimum
  Transferor Interest ("Transfer Deficiency"), in which event the Servicer
  shall deliver written notice of such deficiency to the Trustee and the
  Transferor, and within five Business Days after the Business Day of such
  retransfer the Servicer shall either (i) substitute an Eligible Substitute
  Mortgage Loan or (ii) deposit into the Certificate Account an amount (the
  "Transfer Deposit Amount") in immediately available funds equal to the
  Transfer Deficiency or a combination of both (i) and (ii) above.  Such
  reduction or substitution and the actual payment of any Transfer Deposit
  Amount, if any, shall be deemed to be payment in full for such Mortgage
  Loan.

       Upon receipt of any Eligible Substitute Mortgage Loan or of written
  notification signed by a Servicing Officer to the effect that the Transfer
  Deposit Amount in respect of a Defective Mortgage Loan has been deposited
  into the Certificate Account or, if the Transferor Certificate Principal
  Balance is not reduced below the Minimum Transferor Interest as a result
  of the deemed retransfer of a Defective Mortgage Loan, then as promptly as
  practicable following such deemed transfer, the Trustee shall execute and
  deliver such instrument of transfer or assignment presented to it by the
  Servicer, in each case without recourse, as shall be necessary to vest in
  the Servicer or the Transferor, as the case may be, legal and beneficial
  ownership of such repurchased or removed Mortgage Loan (including any
  property acquired in respect thereof and any insurance policy or Insurance
  Proceeds with respect thereto).  Notwithstanding the preceding sentence,
  the Trustee shall not be required to execute and deliver such instrument
  of transfer and assignment if the Mortgage Loan is required to be retained
  for the use and benefit of a Prior Trust pursuant to a Prior Trust Pooling
  and Servicing Agreement.  It is understood and agreed that the obligation
  of the Transferor and the Servicer to accept a transfer of a Defective
  Mortgage Loan and to either convey an Eligible Substitute Mortgage Loan or
  to make a deposit of any related Transfer Deposit Amount into the
  Certificate Account shall constitute the sole remedy respecting such
  defect available to Certificateholders, the Trustee or the Certificate
  Insurer, and such obligation on the part of the Servicer shall survive any
  resignation or termination of the Servicer pursuant to Section 7.04 or
  8.01.

       Notwithstanding the foregoing, if any Eligible Substitute Mortgage
  Loans conveyed to the Trust are Common Mortgage Loans, the Servicer shall
  be required to deliver to, and deposit with, the Trustee with respect to
  such Common Mortgage Loans an Officer's Certificate identifying the
  Eligible Substitute Mortgage Loans with respect to which such documents or
  instruments previously were delivered and deposited pursuant to a Prior
  Trust Pooling and Servicing Agreement.  The documents or instruments
  identified in such Officer's Certificate shall be considered to be part of
  the Mortgage Files for all purposes of this Agreement and shall be subject
  to the provisions of Section 2.01(e).  

       Notwithstanding any other provision of this Section 2.02(b), a re-
  transfer of a Defective Mortgage Loan to the Servicer pursuant to this
  Section that would cause the Transferor Certificate Principal Balance to
  be less than the Minimum Transferor Interest shall not occur if either the
  Transferor fails to convey an Eligible Substitute Mortgage Loan or to
  deposit into the Certificate Account any related Transfer Deposit Amount
  required by this Section 2.02(b) with respect to the transfer of such
  Defective Mortgage Loan.

       (c)   For any Collection Period during which the Servicer substitutes
  one or more Eligible Substitute Mortgage Loans, the Servicer shall
  determine the Transfer Deposit Amount which shall be deposited into the
  Certificate Account on the Business Day next preceding the Distribution
  Date occurring in the month following such Collection Period.  All amounts
  received in respect of the Eligible Substitute Mortgage Loan or Loans
  during the Collection Period in which the circumstances giving rise to the
  relevant substitution occur shall not be a part of the Trust Fund and
  shall not be deposited by the Servicer into the Certificate Account.  All
  amounts received by the Servicer in respect of any Mortgage Loan so
  removed from the Trust Fund during the Collection Period in which the
  circumstances giving rise to such substitution occur shall be deposited by
  the Servicer into the Certificate Account.  Upon the substitution of an
  Eligible Substitute Mortgage Loan or Loans, such Mortgage Loans shall be
  subject to the terms of this Agreement in all respects, and the Servicer
  shall be deemed to have entered into or made with respect to such Eligible
  Substitute Mortgage Loan or Loans, as of the date of substitution, the
  covenants, representations and warranties set forth in Section 2.04.  The
  procedures applied by the Servicer in selecting each Eligible Substitute
  Mortgage Loan shall not be adverse to the interests of the Trustee, the
  Certificate Insurer and the Investor Certificateholders and shall be
  comparable to the selection procedures applicable to the Mortgage Loans
  conveyed hereunder as of the date of this Agreement.

       The provisions of this Section 2.02(c) shall apply to (i) any removal
  or retransfer of Defective Mortgage Loan or Loans, (ii) the substitution
  of Eligible Substitute Mortgage Loan or Loans by the Servicer pursuant to
  Section 2.04(b) and 3.01(c) or (iii) the repurchase of any Mortgage Loan
  or Loans by the Servicer pursuant to Section 3.06.

       The Mortgage Loan Schedule shall be amended to reflect all additions,
  substitutions or deletions of Mortgage Loans provided for in this Section.

       Section 2.03.  Representations and Warranties
                      ------------------------------
                      Regarding the Servicer.
                      ----------------------

       The Servicer represents and warrants to the Trustee, the Certificate
  Insurer and the Investor Certificateholders that:

        (i) The Servicer is a corporation duly organized, validly existing
            and in good standing under the laws of the  State of Delaware
            and has the corporate power to own its assets and to transact
            the business in which it is currently engaged.  The Servicer is
            duly qualified to do business as a foreign corporation and is in
            good standing in each jurisdiction in which the character of the
            business transacted by it or properties owned or leased by it
            requires such qualification and in which the failure so to
            qualify would have a material adverse effect on the business,
            properties, assets, or condition (financial or other) of the
            Servicer;

       (ii) The Servicer has the power and authority to make, execute,
            deliver and perform this Agreement and all of the transactions
            contemplated under the Agreement, and has taken all necessary
            corporation action to authorize the execution, delivery and
            performance of this Agreement.  When executed and delivered,
            this Agreement will constitute the legal, valid and binding
            obligation of the Servicer enforceable in accordance with its
            terms, except as enforcement of such terms may be limited by
            bankruptcy, insolvency or similar laws affecting the enforcement
            of creditors' rights generally and by the availability of
            equitable remedies;

      (iii) The Servicer is not required to obtain the consent of any other
            party or any consent, license, approval or authorization from,
            or registration or declaration with, any governmental authority,
            bureau or agency which consent the Servicer has not already
            obtained in connection with the execution, delivery,
            performance, validity or enforceability of this Agreement;

       (iv) The execution, delivery and performance of this Agreement by the
            Servicer will not violate any provision of any existing law or
            regulation or any order or decree of any court or the Articles
            of Incorporation or Bylaws of the Servicer, or constitute a
            material breach of any mortgage, indenture, contract or other
            agreement to which the Servicer is a party or by which the
            Servicer may be bound;

        (v) No litigation or administrative proceeding of or before any
            court, tribunal or governmental body is currently pending, or to
            the knowledge of the Servicer threatened, against the Servicer
            or any of its properties or with respect to this Agreement or
            the Certificates which, if adversely determined, would in the
            opinion of the Servicer have a material adverse effect on the
            transactions contemplated by this Agreement;

       (vi) On the Closing Date, the Servicer will assign and transfer all
            of its right, title and interest in the Trust Balance of each
            Mortgage Loan to the Transferor;

      (vii) The Servicer will take all necessary actions to enforce payment
            of the Mortgage Loans by the obligors thereon, including
            commencing or joining as a party to proceedings; and

     (viii) (a)  Immediately prior to the assignment and transfer referenced
            in (vi) above, the Servicer had good title to the Mortgage
            Loans, is authorized to assign and transfer the Trust Balance of
            each Mortgage Loan to the Transferor and (b) the Servicer and
            its assignees, including the Transferor and the Trustee, have
            the right to enforce payment of the Mortgage Loans against the
            obligors on such Mortgage Loans.

  Upon discovery by the Transferor, the Servicer or the Trustee of a breach
  of any of the foregoing representations and warranties in this Section
  2.03 which materially and adversely affects the interests of the Investor
  Certificateholders, the party discovering such breach shall give prompt
  written notice to the other parties.  Within sixty (60) days of its
  discovery or receipt of notice of any such breach, the Servicer shall use
  all reasonable efforts to cure such breach in all material respects.

       Section 2.04.  Representations and Warranties of the Servicer
                      ----------------------------------------------
                      Regarding the Mortgage Loans; Repurchase and 
                      --------------------------------------------
                      Substitution Obligations.
                      ------------------------
       As indicated in Section 2.03(vi), on the Closing Date the Trust
  Balances of the Mortgage Loans are being assigned and transfered by the
  Servicer to the Transferor.  In connection with such assignment and
  transfer the Servicer is making the representations and warranties in this
  Section 2.04 to the Transferor.  As a condition of the purchase by the
  Transferor, the Transferor has required that the Servicer make such
  representations and warranties directly to the Trustee, the Certificate
  Insurer and the Investor Certificateholders so that the Trustee may
  recover directly against the Servicer on such representations and
  warranties rather than indirectly through claims by the Transferor against
  the Servicer.  Consequently, the Servicer represents and warrants to the
  Trustee, the Certificate Insurer and the Investor Certificateholders as of
  the Closing Date (unless otherwise specified) and as to each Mortgage Loan
  that:

        (i) The information set forth in the Mortgage Loan Schedule was true
            and correct in all material respects at the date or dates
            respecting which such information is furnished;

       (ii) As of the Closing Date, each Mortgage is a valid lien on the
            property securing the amount owed by the Mortgagor under the
            Loan Agreement subject only to (a) the lien of current real
            property taxes and assessments, (b) any related first, second or
            third mortgage loan, which first, second or third mortgage loan
            does not contain an obligatory future advance provision (except
            for certain Mortgage Loans that are subordinate to mortgage
            loans held by MLCC, in which case the senior lien amount is
            defined as the total credit limit of the senior liens), (c)
            covenants, conditions and restrictions, rights of way, easements
            and other matters of public record as of the date of recording
            of such Mortgage, such exceptions appearing of record being
            acceptable to mortgage lending institutions generally in the
            area wherein the property subject to the Mortgage is located or
            specifically reflected in the appraisal obtained in connection
            with the origination of the related Mortgage Loan obtained by
            the Transferor and (d) other matters to which like properties
            are commonly subject which do not materially interfere with the
            benefits of the security intended to be provided by such
            Mortgage;
   
      (iii) Immediately prior to the transfer and assignment by the Servicer
            to the Transferor referred to in Section 2.03(vi) hereof and the
            transfer and assignment by the Transferor to the Trust Fund
            referred to in Section 2.01, the Servicer and the Transferor
            each had good title to each Mortgage Loan and was authorized to
            transfer the Trust Balance of each Mortgage Loan to the
            Transferor and to the Trust Fund, respectively;

       (iv) As of the Cut-off Date, no payment of interest on or in respect
            of any Mortgage Loan is more than one month past due;

        (v) As of the Closing Date, to the best knowledge of the Servicer,
            there is no mechanics' lien or claim for work, labor or material
            affecting the premises subject to any Mortgage which is or may
            be a lien prior to, or equal or coordinate with, the lien of
            such Mortgage except those which are insured against by the
            title insurance policy referred to in (x) below;

       (vi) As of the Closing Date, to the best knowledge of the Servicer,
            there is no delinquent tax or assessment lien against any
            Mortgaged Property;

      (vii) As of the Closing Date, to the best knowledge of the Servicer,
            there is no valid offset, defense or counterclaim to any Loan
            Agreement or Mortgage;

     (viii) As of the Closing Date, to the best knowledge of the Servicer,
            without independent investigation, the physical property subject
            to each Mortgage is free of material damage, including damage by
            water, flood or similar casualty, and is in good repair
            (excluding any damage to the Mortgaged Property from the
            presence of hazardous wastes or hazardous substances, as to
            which no representation or warranty is made);

       (ix) As of the origination of each Mortgage Loan and as of the
            Closing Date, all requirements of federal, state or local laws,
            including, without limitation, usury, truth-in-lending, real
            estate settlement procedures, consumer credit protection, equal
            credit opportunity and disclosure laws and the regulations
            promulgated thereunder which are applicable to the origination
            and servicing of the Mortgage Loans, have been complied with in
            all material respects and the consummation of the transactions
            herein contemplated, including, without limitation, the receipt
            of interest by Certificateholders, will not violate of such laws
            in any material respect;

        (x) As to each Mortgage Loan With Title Insurance, a lender's title
            insurance policy or binder, or other assurance of title
            customary in the relevant jurisdiction therefor, was issued on
            or as of the date of the recording of each such Mortgage, and
            each such policy or binder is valid and remains in full force
            and effect;

     (xi)   As of the Closing Date, the Servicer has not received a notice
            of default of any first mortgage loan related to a Mortgaged
            Property which has not been cured by a party other than the
            Servicer;

    (xii)   As to most of the Mortgage Loans, the definition of "Prime Rate"
            for each day set forth in the Loan Agreements is the prime rate
            published for that day in The Wall Street Journal; if a prime
            rate range is published, the Loan Agreements provide either that
            the highest rate of that range is to be used or that the
            midpoint of any prime rate range published in The Wall Street
            Journal is to be used; and for the other Mortgage Loans, the
            Loan Agreements provide that the "Prime Rate" for any day is the
            highest prime rate (or equivalent rate) quoted for that day by
            three specified banks;

  (xiii)    As of the Closing Date, no more than 15.27% of the Mortgage
            Loans by principal balance have as Mortgagors employees or
            independent contractors entitled to the reduced Loan Rates
            specified in the schedules referred to in clause (xii) above;

   (xiv)    At the date of the execution of the related Loan Agreement, the
            Combined Loan-to-Value Ratio for each of the Mortgage Loans was
            not in excess of 85%, except with respect to approximately 1.88%
            of the Mortgage Loans by principal balance;

    (xv)    Except with respect to approximately 9.27% of the Mortgage Loans
            by principal balance, no Mortgage Loan was originated in a
            program conducted by the Servicer in which the amount of
            documentation in the underwriting process was limited in
            comparison to the Servicer's normal documentation requirements;

    (xvi)   Approximately 86.93% of the Mortgage Loans by principal balance
            were, as of their origination, the primary residences of the
            related Mortgagors;

   (xvii)   Not more than 1.01% of the Mortgage Loans by principal balance
            are secured by Mortgaged Properties located in the same zip code
            area;

  (xviii)   Not more than 4.52% of the Mortgage Loans by principal balance
            will be secured by condominiums; 

    (xix)   Not more than 0.05% of the Mortgage Loans by principal balance
            will be secured by manufactured homes within the meaning of 42
            United States Code, Section 5402(6);

     (xx)   With respect to each Mortgage Loan originated by the Servicer,
            the Servicer performed a full appraisal of the related Mortgaged
            Property at the origination of such Mortgage Loan;

     (xxi)  No selection procedure believed by the Servicer to be adverse to
            the interests of the Certificateholders was used in selecting
            the Mortgage Loans for inclusion in the Trust Fund; and

    (xxii)  Each Mortgagor is required to maintain for the corresponding
            Mortgaged Property a hazard insurance policy conforming to the
            requirements of Section 3.04 and, to the best knowledge of the
            Servicer, each such individual hazard insurance policy is in
            effect and has not lapsed.

       The representations and warranties set forth in this Section 2.04
  shall survive the transfer and assignment of the Mortgage Loans to the
  Trustee.  Upon discovery by the Transferor, the Servicer or the Trustee of
  a breach of any of the foregoing representations and warranties, without
  regard to any limitation set forth in such representation or warranty
  concerning the knowledge of the Servicer as to the facts stated therein,
  which materially and adversely affects the interests of the Investor
  Certificateholders or the Certificate Insurer in the related Mortgage
  Loan, the party discovering such breach shall give prompt written notice
  to the other parties. Any breach of a representation and warranty
  contained in clauses (ii)(b) and (v) - (viii), inclusive, shall not be
  deemed to materially and adversely affect the interests of Investor
  Certificateholders or the Certificate Insurer in the related Mortgage Loan
  to the extent that such Mortgage Loan is not a delinquent or defaulted
  Mortgage Loan.  Within 60 days of its discovery or receipt of notice of
  any such breach, the Servicer shall use all reasonable 
  efforts to cure such breach in all material respects.  Unless at the
  expiration of such 60-day period, such breach has been cured in all
  material respects or otherwise does not exist or continue to exist, the
  Servicer shall, not later than the Business Day next preceding the Dis-
  tribution Date in the month following the related Collection Period in
  which any such cure period expired, either (i) repurchase such Defective
  Mortgage Loan (including any property acquired in respect thereof and any
  insurance policy or Insurance Proceeds with respect thereto) or (ii)
  remove such Mortgage Loan from the Trust Fund and substitute in its place
  an Eligible Substitute Mortgage Loan or Loans, in either case in the same
  manner and subject to the same conditions as set forth in Section 2.02. 
  Upon making any such repurchase or removal, the Servicer shall be entitled
  to receive an instrument of assignment of the repurchased or removed
  Mortgage Loan from the Trustee to the extent set forth in Section 2.02. 
  The obligation of the Servicer to repurchase or remove any such Defective
  Mortgage Loan (or property acquired in respect thereof) shall constitute
  the sole remedy against the Servicer with respect to such breach of the
  foregoing representations or warranties available to Investor Certifi-
  cateholders, the Trustee on behalf of Certificateholders, or the
  Certificate Insurer, and such obligation on the part of the Servicer shall
  survive any resignation or termination of the Servicer pursuant to Section
  7.04 or 8.01.

       Section 2.05.  Execution and Authentication
                      ----------------------------
                      of Certificates.
                      ---------------

       The Trustee has caused to be executed, countersigned and delivered to
  or upon the order of the Transferor (except that the Transferor
  Certificates shall be in the name of the Transferor), in exchange for the
  Initial Mortgage Loans, concurrently with the transfer and assignment to
  the Trustee of the Initial Mortgage Loans, Investor Certificates in
  authorized denominations and the Transferor Certificates, together
  evidencing the entire ownership of the Trust Fund.

       Section 2.06.  Retransfers of Mortgage Loans
                      -----------------------------
                      at Election of the Transferor.
                      -----------------------------

       Subject to the conditions set forth below, the Transferor may, but
  shall not be obligated to, require the retransfer of Mortgage Loans from
  the Trust to the Transferor as of the end of a Collection Period (the
  "Retransfer Date") during the Managed Amortization Period.  On the fifth
  (5th) Business Day (the "Retransfer Notice Date") prior to the Retransfer
  Date designated in such notice, the Transferor shall give the Trustee a
  notice of the proposed retransfer that contains a list of the Mortgage
  Loans to be retransferred.  Such retransfers of Mortgage Loans shall be
  permitted upon satisfaction of the following conditions:


        (i) No Rapid Amortization Event has occurred;

       (ii) On the Retransfer Notice Date the Transferor Certificate
            Principal Balance (after giving effect to the removal from the
            Trust of the Mortgage Loans) is at least equal to the Minimum
            Transferor Interest;

      (iii) The retransfer of any Mortgage Loans on any Retransfer Date
            during the Managed Amortization Period shall not, in the
            reasonable belief of the Servicer, cause a Rapid Amortization
            Event to occur or an event which with notice or lapse of time or
            both would constitute a Rapid Amortization Event;

       (iv) On or before the Retransfer Date, the Servicer shall have
            delivered to the Trustee a revised Mortgage Loan Schedule,
            reflecting the proposed retransfer and on the Retransfer Date
            the Servicer shall have caused the portions of its records
            relating to the Mortgage Loans to be clearly and unambiguously
            marked to show that the Mortgage Loans retransferred to the
            Transferor are no longer owned by the Trust;

        (v) The Transferor shall represent and warrant that no selection
            procedures reasonably believed by the Transferor to be adverse
            to the interests of the Investor  Certificateholders or the
            Certificate Insurer were utilized in selecting the Mortgage
            Loans to be removed from the Trust;

      (vi)  In connection with the first retransfer of Mortgage Loans
            pursuant to this Section 2.06, each Rating Agency shall have
            received on or prior to the Retransfer Notice Date notice of
            such proposed retransfer of Mortgage Loans and, prior to the
            first Retransfer Date, shall have notified the Transferor in
            writing that such retransfer of Mortgage Loans would not result
            in a reduction or withdrawal of its then current rating of the
            Investor Certificates without taking into account the
            Certificate Insurance Policy;

    (vii)   The percentage of the Trust Balances of the Mortgage Loans
            remaining in the Trust Fund (after giving effect to the proposed
            retransfer) that are delinquent more than 30 days shall not
            exceed by more than 0.50% the percentage (based on the average
            for the three immediately preceding months) of the Trust
            Balances of the Mortgage Loans in the Trust Fund (prior to
            giving effect to the proposed retransfer) that are delinquent
            more than 30 days; and

   (viii)   The Transferor shall have delivered to the Trustee and the
            Certificate Insurer an Officer's Certificate certifying that the
            items set forth in subparagraphs (i) through (vii), inclusive,
            have been performed or are true and correct, an the case may be.
            The Trustee may conclusively rely on such Officer's Certificate,
            shall have no duty to make inquiries with regard to the matters
            set forth therein and shall incur no liability in so relying.

  Upon receiving the requisite information from the Transferor or the
  Servicer, the Servicer shall perform in a timely manner those acts
  required of it as specified above.  Upon satisfaction of the above
  conditions, on the Retransfer Date the Trustee shall execute and deliver
  to the Servicer such instruments of assignment and other documents
  prepared by the Servicer as shall be reasonably necessary to retransfer
  such Mortgage Loan or Loans to the Transferor.  Any such retransfer of the
  Trust's right, title and interest in and to Mortgage Loans shall be
  without recourse, representation or warranty by the Trust to the
  Transferor.

       The Mortgage Loan Schedule shall be amended to reflect all additions,
  substitutions or deletions of Mortgage Loans provided for in this Section
  2.06.

       Section 2.07.  Tax Treatment.
                      -------------

       It is the intention of the Transferor, the Servicer and the Investor
  Certificateholders (and Certificate Owners) that the Investor Certificates
  will be indebtedness for federal, state and local income and franchise tax
  purposes and for purposes of any other tax imposed on or measured by
  income.  The Transferor, the Servicer, the Trustee and each Investor
  Certificateholder (and Certificate Owner) by acceptance of its Investor
  Certificate (or, in the case of a Certificate Owner, by virtue of such
  Certificate Owner's acquisition of a beneficial interest therein) agree to
  treat the Investor Certificates (or beneficial interest therein), for
  purposes of federal, state and local income and franchise tax, as
  indebtedness secured by the Mortgage Loans and to report the transactions
  contemplated by this Agreement on all applicable tax returns in a manner
  consistent with such treatment.  Each Certificateholder agrees that it
  will cause any Certificate Owner acquiring an interest in a Investor
  Certificate through it to comply with this Agreement as to treatment as
  indebtedness for federal, state and local income and franchise tax
  purposes and for purposes of any other tax imposed on or measured by
  income.  Furthermore, the Trustee shall treat the Trust as a security device
  only, and shall not file tax returns or obtain an employer identification
  number on behalf of the Trust.

       Section 2.08.  Covenants of the Transferor.
                      ---------------------------

       The Transferor shall not, without the prior written consent of the
  Certificate Insurer and the Trustee (which consent of the Trustee shall be
  given only upon the delivery to the Trustee by the Transferor of a letter
  from each Rating Agency to the effect that any of the following will not
  result in a downgrading or withdrawal of its rating of the Investor
  Certificates), do any of the following:

       (a)  dissolve or liquidate, in whole or in part, or file a petition
  to take advantage of any applicable insolvency, bankruptcy or
  reorganization statute;

       (b)  merge or consolidate with any other corporation other than a
  corporation wholly-owned, directly or indirectly, by the Indirect Parent,
  having a certificate of incorporation containing provisions identical to
  the covenants of this Section 2.08 and executing an agreement of
  assumption to perform every obligation of the Transferor hereunder; or

       (c)  incur any indebtedness except in connection with, or relating
  to, the issuance of obligations that are rated in the highest rating
  category of each Rating Agency.


                                  ARTICLE III

                          Administration and Servicing
                               of Mortgage Loans

       Section 3.01. MLCC to Act as Servicer.  
                     -----------------------

       (a)  The Servicer shall service and administer the Mortgage Loans in
  accordance with its customary servicing procedures consistent with general
  industry practice. The Servicer shall have full power and authority,
  acting alone, to do any and all things in connection with such servicing
  and administration which it may deem necessary or desirable. Without
  limiting the generality of the foregoing, the Servicer shall continue, and
  is hereby authorized and empowered by the Trustee, to execute and deliver,
  on behalf of itself, the Certificateholders and the Trustee or any of
  them, any and all instruments of satisfaction or cancellation, or of
  partial or full release or discharge and all other comparable instruments,
  with respect to the Mortgage Loans and with respect to the Mortgaged
  Properties. The Trustee shall execute, at the Servicer's direction, any
  special or limited powers of attorney and other documents necessary or
  appropriate to enable the Servicer to carry out its servicing and
  administrative duties hereunder.  

       For purposes of this Article III, to the extent that the Servicer
  determines that there are any conflicts or inconsistencies between its
  servicing responsibilities set forth in this Agreement and its servicing
  responsibilities as servicer of one or more Common Mortgage Loans set
  forth in the Prior Trust Pooling and Servicing Agreements, the Servicer
  shall use its best efforts to service the Mortgage Loans for purposes of
  this Agreement in accordance with the most prudent and conservative
  procedures set forth in either the Prior Trust Pooling and Servicing
  Agreements or in this Agreement. 

       The relationship of the Servicer (and of any successor to the
  Servicer as servicer under this Agreement) to the Trustee under this
  Agreement is intended by the parties to be that of an independent
  contractor and not that of a joint venturer, partner or agent.

       (b)  In connection with its servicing and administration of the
  Mortgage Loans, the Servicer may consent to the placing or refinancing of
  a lien senior to that of the Mortgage on the related Mortgaged Property.
  Any such consent shall be consistent with the Servicer's then current
  practice respecting comparable mortgage loans held in its own portfolio
  and may be given only in the following situations:

       (i)  the Combined Loan-to-Value Ratio of the related Mortgage Loan
            following such placing or refinancing of a senior lien does not
            exceed the Combined Loan-to-Value Ratio at origination of such
            Mortgage Loan; or 

      (ii)  such placement or refinancing of an existing senior lien is in
            connection with a new senior lien for which the principal
            balance is limited to the sum of the unpaid principal balance of
            the existing senior lien, closing costs (including all prepaid
            items), points and other funds for the Mortgagor's use (which
            other funds do not exceed 1% of the principal balance of the new
            senior lien).

       (c)  In connection with its servicing and administration of the
  Mortgage Loans and during a Rapid Amortization Period that did not
  commence upon the occurrence of a Rapid Amortization Event, the Servicer
  may increase the Credit Limit specified in the related Loan Agreement by
  modifying the Loan Agreement to provide for an additional amount. The
  Combined Loan-to-Value Ratio of such Mortgage Loan immediately following
  such modification shall not exceed 85%.

       (d)  In connection with its servicing and administration of the
  Mortgage Loans and at the request of a Mortgagor or at its own initiative,
  the Servicer may agree to modify the Loan Agreement relating to the
  Mortgage Loan of such Mortgagor or waive compliance by the Mortgagor with
  any provision of such Loan Agreement. Any such modification or waiver
  shall be consistent with the Servicer's then current practice respecting
  comparable mortgage loans held in its own portfolio and shall not: 

       (i)  extend the scheduled maturity date of, modify the interest rate
            payable under (except as required by law or as contemplated by
            the Loan Agreement), or constitute a cancellation or discharge
            of the outstanding Loan Balance under, such Mortgage Loan; or

       (ii) materially and adversely affect the security afforded by the
            Mortgaged Property. 

  Any modification, waiver or change of the nature described in Section
  3.02(a) shall be deemed not to violate either Section 3.01(d)(i) or (ii).

       (e)  In the event that:

       (i)  the Servicer consents to (A) the placing or refinancing of a
            senior lien that does not satisfy the requirements of Section
            3.01(b), (B) the modification of a Loan Agreement to provide for
            an increased Credit Limit resulting in a Combined Loan-to-Value
            Ratio exceeding the limitation specified in Section 3.01(c), or
            (C) the modification or waiver of a Loan Agreement that does not
            satisfy the requirements of Section 3.01(d), or

       (ii) any loss is suffered by the Trust Fund in respect of any
            Mortgage Loan as a result of a failure to file on or within 90
            days subsequent to the Closing Date of the UCC-1 financing
            statements referred to in Section 2.01,

  then the Servicer shall, not later than the Business Day preceding the
  Distribution Date in the month following the Collection Period during
  which such modification, change, loss or consent occurred, either
  repurchase the applicable Mortgage Loan or Loans or substitute one or more
  Eligible Substitute Mortgage Loans for the applicable Mortgage Loan or
  Loans.  

       Each repurchase or substitution shall be accomplished in the same
  manner and subject to the same conditions as set forth in Section 2.02. 
  Upon completing any such repurchase or substitution, the Servicer shall be
  entitled to receive an instrument of assignment or transfer from the
  Trustee to the same extent as set forth in Section 2.02.

       The Mortgage Loan Schedule shall be amended to reflect all deletions,
  substitutions or additions of Mortgage Loans provided for in this Section
  3.01.

       (f)  Notwithstanding anything to the contrary in Section 3.01(e), if
  the short-term credit rating of the Indirect Parent is downgraded below A-
  1/P-1, any repurchase or substitution of a  Mortgage Loan pursuant to
  Section 3.01(e) shall occur on the second Business Day following the date
  on which the applicable modification, waiver or changes agreed to by the
  Servicer are made by it.

       Section 3.02.  Collection of Certain Mortgage Loan
                      -----------------------------------
                      Payments; Mortgage Loan Payment Record.  
                      --------------------------------------

       (a)    The Servicer shall make reasonable efforts to collect all
  payments called for under the terms and provisions of the Mortgage Loans,
  and shall, to the extent such procedures shall be consistent with this
  Agreement, follow such collection procedures as it follows with respect to
  mortgage loans in its servicing portfolio comparable to the Mortgage
  Loans.  Consistent with, and without limiting the generality of, the
  foregoing, the Servicer may, in its discretion, do the following:

      (i)   waive any late payment charge or any assumption fees or other
            fees which may be collected in the ordinary course of servicing
            such Mortgage Loan, 

     (ii)   if the Mortgagor is in default or about to be in default because
            of the Mortgagor's financial condition, arrange with a Mortgagor
            a schedule for the payment of interest due and unpaid for a
            period of not more than 180 days after the date of the initial
            uncured delinquency thereon, and 

    (iii)   waive compliance with or modify the terms of such Mortgage Loan
            as appropriate to permit the Mortgagor to bring such Mortgage
            Loan current and/or remedy any deviations from compliance with
            the documentation for such Mortgage Loan.  

  provided, however, that as to clause (ii) above, the Servicer may in its
  discretion arrange with a Mortgagor a schedule for the payment of interest
  due and unpaid for a period that exceeds 180 days if such arrangement is
  determined by the Servicer to be reasonable and consistent with its then
  current practice respecting comparable mortgage loans held in its own
  portfolio, including but not limited to its practices regarding mortgage
  loans secured by mortgage properties located in federally designated
  disaster areas.  

       Any waiver or modification of the sort described in this Section
  3.02(a) shall not (x) be considered in any determination pursuant to
  clause (i) of the definition of Seriously Delinquent Mortgage Loan or (y)
  affect the amount or timing of the Servicer's obligation to make Monthly
  Advances with respect to any Mortgage Loan which Monthly Advances shall be
  made without regard to any such waiver or modification.

       (b)  The Servicer shall establish and maintain for the Trust Fund a
  Mortgage Loan Payment Record in which the following payments on and
  collections in respect of the Mortgage Loans shall as promptly as
  practicable be credited by the Servicer for the account of the Holders of
  the Certificates:

        (i)   All Interest Collections and Principal Collections;

        (ii)  The Transfer Deposit Amount in respect of any Mortgage
              Loans transferred, substituted or repurchased pursuant to
              Sections 2.02, 2.04, 3.01 and 3.06;

       (iii)  All Net Trust Liquidation Proceeds; and

        (iv)  All Trust Insurance Proceeds (including, for this purpose, any
              amounts required to be credited by the Servicer pursuant to
              the last sentence of Section 3.04(c)).

  The foregoing requirements respecting credits to the Mortgage Loan Payment
  Record are exclusive. Without limiting the generality of the preceding
  sentence, the Servicer need not enter in the Mortgage Loan Payment Record
  amounts representing fees (including annual fees) or late charge penalties
  payable by Mortgagors, or amounts received by the Servicer for the account
  of Mortgagors for application towards the payment of taxes, insurance
  premiums, assessments and similar items.  If any such amounts are credited
  to the Mortgage Loan Payment Record, they shall be thereafter debited to
  the Mortgage Loan Payment Record by the Servicer in accordance with its
  normal servicing procedures.

       (c)  Until the Business Day prior to each Distribution Date on which
  amounts are required to be deposited in the Certificate Account pursuant
  to Section 4.02, the Servicer may, so long as the Indirect Parent has a
  short-term credit rating of A-1/P-1 or higher and a long-term unsecured
  debt rating of at least A3 by Moody's, retain and commingle such amounts
  with its own funds and  shall be entitled to retain for its own account
  any investment income thereon, and any such investment income shall not be
  subject to any claim of the Trustee or Certificateholders.  In the event
  that the Servicer is not permitted to retain and commingle such amounts
  with its own funds, it shall, all provisions in this Agreement to the
  contrary notwithstanding, deposit such amounts in the Certificate Account
  created and maintained pursuant to Section 4.02 not later than the second
  Business Day following receipt, subject to withdrawal to the same extent
  as debits to the Mortgage Loan Payment Record are permitted pursuant to
  Section 3.03.

       (d)  The Mortgage Loan Payment Record shall be made available for
  inspection during normal business hours of the Servicer upon request of
  the Trustee or the firm of independent accountants acting pursuant to
  Section 3.10.

       Section 3.03.  Permitted Debits to the Mortgage Loan
                      -------------------------------------
                      Payment Record.  
                      --------------

       The Servicer may, from time to time, make debits to the Mortgage Loan
  Payment Record for the following purposes:

        (i) to make deposits into the Certificate Account pursuant to
            Section 4.02;

       (ii) to reimburse or indemnify the Servicer to the extent required or
            permitted by Section 7.03;

      (iii) to reimburse the Servicer for unreimbursed Monthly Advances
            theretofore made in respect of any Mortgage Loan to the extent
            of receipts by the Servicer of late payments of Trust Interest
            Collections and Net Trust Liquidation Proceeds in respect of
            such Mortgage Loan;

       (iv) to reimburse the Servicer for any Nonrecoverable Advance; 

        (v) to pay the Servicer amounts received in respect of Defective
            Mortgage Loans during the Collection Period in which such
            Defective Mortgage Loans were replaced, substituted for or
            repurchased or which were otherwise reflected in the calculation
            of the related Transfer Deposit Amount;

       (vi) to pay the Servicer out of related collections the servicing fee
            pursuant to Section 3.08; and

      (vii) to pay the Servicer the servicing fee pursuant to Section 3.08
            with respect to any Liquidated Mortgage Loan to the extent that
            Net Liquidation Proceeds for such Mortgage Loan exceed the
            related Loan Balance together with interest accrued thereon at
            the Net Loan Rate from the last date to which such interest was
            distributed to Certificateholders to the end of the related
            Collection Period preceding the Distribution Date for which the
            related Net Trust Liquidation Proceeds are distributed to
            Certificateholders.

       In addition, if the Servicer credits to the Mortgage Loan Payment
  Record any amount not required to be credited thereto or any amount in
  respect of payments by Mortgagors made by checks subsequently returned for
  insufficient funds or other reason for non-payment it may at any time
  debit such amount in the Mortgage Loan Payment Record, any provision
  herein to the contrary notwithstanding.  All amounts credited by the
  Servicer to the Mortgage Loan Payment Record shall be held by the Servicer
  in trust for the Certificateholders until such amounts are disbursed in
  accordance with Section 4.02 or debited in accordance with this Section
  3.03.

       Section 3.04.  Hazard Insurance Policies; Property 
                      -----------------------------------
                      Protection Expenses.  
                      -------------------

       (a)  Under the terms of each of the Mortgage Loans, the Mortgagor is
  required to maintain for the corresponding Mortgaged Property a hazard
  insurance policy which contains a standard mortgagee's clause with an
  appropriate endorsement in favor of the Servicer or the Trustee and which
  insures against loss by fire and by hazards included within the term
  "extended coverage" and by such other hazards for which the Servicer re-
  quires coverage.  The hazard insurance coverage for the Mortgage Loans
  shall be in the amounts and for the periods of time required by the
  Servicer.  In general, such hazard coverage for each Mortgage Loan will be
  in an amount approximately equal to the lesser of (a) the maximum
  insurable value of the Mortgaged Property or (b) the Credit Limit of such
  Mortgage Loan plus the outstanding balance of any mortgage loan senior to
  such Mortgage Loan, but in no event will such amount be less than is
  necessary to prevent the Mortgagor from becoming a coinsurer thereunder. 
  If the Mortgaged Property is in an area identified at the time of
  origination in the Federal Register by the Federal Emergency Management
  Agency as having special flood hazards (and such flood insurance has been
  made available) the Servicer will cause to be maintained a flood insurance
  policy meeting the requirements of the current guidelines of the Federal
  Insurance Administration with a generally acceptable insurance carrier, in
  an amount representing coverage not less than the least of (i) the Credit
  Limit of such Mortgage Loan plus the outstanding balance of any mortgage
  loan senior to such Mortgage Loan, (ii) the full insurable value or (iii)
  the maximum amount of insurance which is available under the Flood
  Disaster Protection Act of 1973. The Servicer shall also maintain on
  property acquired upon foreclosure, or by deed in lieu of foreclosure,
  hazard insurance with extended coverage in a similar amount.  In general,
  such hazard coverage for each such foreclosed Mortgage Loan will be in an
  amount which is at least approximately equal to the lesser of (a) the
  maximum insurable value from time to time of the improvements which are a
  part of such property or (b) the Credit Limit of such Mortgage Loan plus
  the outstanding balance of any mortgage loan senior to such Mortgage Loan
  at the time of such foreclosure plus accrued interest and the good-faith
  estimate of the Servicer of related Liquidation Expenses to be incurred in
  connection therewith.  Amounts collected by the Servicer under any such
  policies shall be credited to the Mortgage Loan Payment Record and
  deposited in the Certificate Account to the extent that they constitute
  Net Trust Liquidation Proceeds or Trust Insurance Proceeds.

       (b)  If the Servicer, or an affiliate thereof, shall obtain and
  maintain a "mortgagee interest policy" issued by an insurer acceptable to
  the Rating Agencies insuring against hazard losses on all of the Mortgaged
  Properties in an amount equal to the aggregate Loan Balances outstanding
  from time to time under the Mortgage Loans, it shall conclusively be
  deemed to have satisfied its obligations as set forth in the second and
  third sentences of Section 3.04(a). Such mortgagee policy may contain a
  deductible clause, in which case the Servicer shall, in the event that
  there shall not have been maintained on the related Mortgaged Property a
  policy complying with the second and third sentences of Section 3.04(a),
  and there shall have been a loss which would have been covered by such
  policy, credit to the Mortgage Loan Payment Record and deposit into the
  Certificate Account, no later than 60 days after such loss occurs, the
  amount not otherwise payable under the blanket policy because of such
  deductible clause.

       (c)  The Servicer shall incur, or refrain from incurring, Liquidation
  Expenses and Property Protection Expenses with respect to Mortgage Loans
  in a manner consistent with this Agreement and the Servicer's then current
  practice respecting comparable mortgage loans in its own portfolio. 
  Anything contained herein to the contrary notwithstanding, the Servicer
  shall have the right to assign, transfer, abandon or surrender any
  Mortgaged Property, if, in the good faith judgment of the Servicer, there
  is a reasonable possibility that continued retention of such interest in
  such Mortgaged Property could result in Liquidation Expenses and Property
  Protection Expenses with respect to such Mortgage Loan exceeding
  Liquidation Proceeds.  The Servicer shall be reimbursed for amounts
  expended for Property Protection Expenses and Liquidation Expenses with
  respect to Mortgage Loans in accordance with the terms of this Agreement. 

       Section 3.05.  Mortgagor Transfers of
                      ----------------------
                      Mortgaged Properties.  
                      --------------------

       In any case in which the Servicer becomes aware that a Mortgaged
  Property has been conveyed by a Mortgagor (except to, or for the benefit
  of, the Mortgagor, a co-Mortgagor or relative of the Mortgagor), the
  Servicer will take reasonable steps to freeze such Mortgagor's Credit
  Limit at the level of the current outstanding Loan Balance. 
  Notwithstanding the Servicer's efforts to freeze a Mortgagor's Credit
  Limit at the current outstanding Loan Balance under such circumstances,
  the Loan Balance of such a Mortgage Loan may include any charges which may
  accrue subsequent to the date of such freeze.

       The Servicer shall exercise or refrain from exercising its right to
  undertake to collect the full amount due under the related Loan Agreement
  consistent with the then current practice of the Servicer and without
  regard to the inclusion of such Mortgage Loan in the Trust Fund and not in
  the Servicer's portfolio.  If it elects not to enforce its right to
  accelerate and collect the full amount of such Mortgage Loan or if it is
  prevented from doing so by applicable law, the Servicer is authorized to
  take or enter into an assumption and modification agreement from or with
  the Person to whom such Mortgaged Property has been or is about to be
  conveyed, pursuant to which such Person becomes liable under the Loan
  Agreement.  If deemed appropriate by the Servicer after the Person to whom
  such Mortgaged Property has been or is about to be conveyed enters into an
  assumption and modification agreement, the original Mortgagor may be
  released from liability. The Servicer shall notify the Trustee that any
  assumption and modification agreement has been completed by delivering to
  the Trustee an Officer's Certificate certifying that such agreement is in
  compliance with this Section 3.05 and by retaining the original copy of
  such assumption and modification agreement.  Any such assumption and
  modification agreement shall, for all purposes, be considered a part of
  the related Mortgage File to the same extent as all other documents and
  instruments constituting a part thereof.  No change in the terms of the
  related Loan Agreement may be made by the Servicer in connection with any
  such assumption to the extent that such change would not be permitted to
  be made in respect of the original Loan Agreement pursuant to Section
  3.01(d).  Any fee collected by the Servicer for entering into any such
  assumption will be retained by the Servicer as additional servicing
  compensation.

       Notwithstanding any provision of this Agreement to the contrary, the
  Servicer shall not be deemed to be in default, breach or otherwise in
  violation of its obligations hereunder by reason of any transfer of a
  Mortgaged Property which occurs by operation of law or which the Servicer
  is restricted by law from preventing.

       Section 3.06.  Realization Upon Defaulted
                      --------------------------
                      Mortgage Loans.  
                      --------------

       The Servicer shall foreclose upon or otherwise comparably convert to
  ownership Mortgaged Properties securing such of the Mortgage Loans as come
  into and continue in delinquency or default and as to which no satis-
  factory arrangements can be made for collection of delinquent payments
  pursuant to Section 3.02.  In connection with such foreclosure or other
  conversion, the Servicer shall follow such practices (including, in the
  case of any delinquency or default on a related prior mortgage loan, the
  advancing of funds to correct such delinquency or default) and procedures
  as it shall deem necessary or advisable and as shall be normal and usual
  in the general first and second mortgage loan servicing activities of the
  Servicer.  The Servicer shall be reimbursed for Property Protection
  Expenses incurred by it out of the related Liquidation Proceeds. 
  Notwithstanding the foregoing, the Servicer shall not be required (i) to
  expend its own funds in connection with any foreclosure or towards the
  correction of any delinquency or default on a related prior mortgage loan
  or restoration of any property unless, in the reasonable judgment of the
  Servicer, such foreclosure, correction or restoration will increase Net
  Trust Liquidation Proceeds, or (ii) to foreclose upon or otherwise convert
  to ownership any Mortgaged Property which the Servicer has determined may
  be materially contaminated with hazardous wastes or hazardous substances.

       In lieu of foreclosing on any delinquent or defaulted Mortgage Loan,
  the Servicer, may, in its sole discretion, repurchase from the Trust Fund
  any Mortgage Loan which is a Seriously Delinquent Mortgage Loan.  Each
  repurchase shall be subject to the same conditions as set forth in Section
  2.02.  The repurchase price for any Seriously Delinquent Mortgage Loan
  shall be equal to the sum of (i) the Trust Balance thereof as of the end
  of the Collection Period next preceding the Distribution Date upon which
  the proceeds of such repurchase are to be distributed and (ii) accrued and
  unpaid interest to the end of such Collection Period computed on a daily
  basis at the Net Loan Rate on the Trust Balance thereof. The purchase
  price shall be included as part of the Transfer Deposit Amount deposited
  into the Certificate Account on the Business Day next preceding the
  Distribution Date upon which the proceeds of such repurchase are to be
  distributed.  Upon making any such purchase the Servicer shall be entitled
  to receive an instrument of assignment or transfer from the Trustee to the
  same extent as set forth in Section 2.02.

       In the event that title to any Mortgaged Property securing a Mortgage
  Loan other than a Common Mortgage Loan is acquired in foreclosure or by
  deed in lieu of foreclosure, the deed or certificate of sale shall be
  issued to the Servicer on behalf of the Trust Fund, to the Trustee on
  behalf of Certificateholders, or to the Trustee's nominee on behalf of
  Certificateholders.  

       Section 3.07.  Trustee to Cooperate.  
                      --------------------
       Upon the payment in full of the Trust Balance of any Mortgage Loan
  during the Rapid Amortization Period or the distribution of all Net Trust
  Liquidation Proceeds with respect to any Mortgage Loan, the Servicer will
  notify the Trustee by a certification (which certification shall include a
  statement to the effect that all amounts received in connection with such
  payment which are required to be credited to the Mortgage Loan Payment
  Record pursuant to Section 3.02 have been so credited) of a Servicing
  Officer.  Such notification shall be made each month at the time that the
  Servicer delivers the Servicing Certificate to the Trustee pursuant to
  Section 4.01.  Upon any such payment or distribution, the Servicer is
  authorized to execute, pursuant to the authorization contained in Section
  3.01, if the Loan Balance of such Mortgage Loan equals zero, an instrument
  of satisfaction regarding the related Mortgage, which instrument of
  satisfaction shall be recorded by the Servicer if required by applicable
  law and be delivered to the Person entitled thereto. No expenses incurred
  in connection with such instrument of satisfaction shall be reimbursed
  from amounts at the time credited to the Mortgage Loan Payment Record.  

       If the Trustee is holding the Mortgage Files, from time to time and
  as appropriate for the servicing or foreclosure of any Mortgage Loan, the
  Trustee shall, upon request of the Servicer and delivery to the Trustee of
  a receipt signed by a Servicing Officer, release the related Mortgage File
  to the Servicer and shall execute at the Servicer's direction such
  documents as shall be necessary to the prosecution of any such
  proceedings.  Such trust receipt shall obligate the Servicer to return the
  Mortgage File to the Trustee when the need therefor by the Servicer no
  longer exists unless the Mortgage Loan shall be liquidated, in which case,
  upon receipt of a certificate of a Servicing Officer similar to that
  hereinabove specified, the receipt shall be released by the Trustee to the
  Servicer.

       In order to facilitate the foreclosure of the Mortgage securing any
  delinquent or defaulted Mortgage Loan following any recordation of the
  assignments of Mortgage in accordance with the provisions of this
  Agreement, the Trustee shall, if so requested, assign such delinquent or
  defaulted Mortgage Loan for the purpose of collection to the Servicer or
  to another assignee for collection designated by the Servicer (any such
  assignment shall unambiguously indicate that the assignment is for the
  purpose of collection only), and, upon such assignment, such assignee for
  collection will thereupon bring all required actions in its own name and
  otherwise enforce the terms of the Mortgage Loan and the Servicer will
  deposit or credit any Net Trust Liquidation Proceeds received with respect
  thereto in the Certificate Account or the Mortgage Loan Payment Record, as
  the case may be.  In the event that all delinquent payments due under any
  such Mortgage Loan are paid by the Mortgagor and any other defaults are
  cured then the Servicer shall cause the assignee for collection to
  promptly reassign such Mortgage Loan to the Trustee and return it to the
  place where the related Mortgage File was being maintained.

       Section 3.08.  Servicing Compensation; Payment
                      -------------------------------
                      of Certain Expenses by Servicer.  
                      -------------------------------

       (a)  The Servicer shall be entitled to withhold and pay to itself as
  servicing compensation out of each payment received by it on account of
  interest on a Mortgage Loan an amount equal to daily interest at the
  Servicing Fee Rate on the Loan Balance from time to time outstanding
  during the related Interest Period.  Additional servicing compensation 
  in the form of assumption fees, annual fees, late payment charges or 
  otherwise shall be retained by the Servicer.

       (b)  The Servicer shall be required to pay all expenses incurred by
  it in connection with its activities hereunder (including payment of
  Trustee fees, and all other fees and expenses not expressly stated
  hereunder to be for the account of the Certificateholders) and shall not
  be entitled to reimbursement therefor except as specifically provided
  herein.

       Section 3.09.  Annual Statement as to Compliance.  
                      ---------------------------------

       The Servicer will deliver to the Company and the Trustee on or before
  March 31 of each year, beginning with the first March 31 that occurs at
  least six months after the Cut-off Date, an Officers' Certificate stating,
  as to each signer thereof, that (a) a review of the activities of the
  Servicer during the preceding calendar year and of performance under this
  Agreement has been made under such officer's supervision and (b) to the
  best of such officer's knowledge, based on such review the Servicer has
  fulfilled all of its obligations under this Agreement in all material
  respects throughout such year, or, if there has been a default in the
  fulfillment of any such obligation in any material respect, specifying
  each such default known to such officer and the nature and status thereof.
  Copies of such statement shall be provided to each Rating Agency and the
  Certificate Insurer.  Copies of such statement shall also be provided by
  the Servicer to any Certificateholder upon request.  If the Servicer shall
  fail to provide such copies and the Trustee is aware that the Servicer has
  not so provided copies, the Trustee shall provide such copies at the
  Servicer's expense if the Trustee has received such statement.

       Section 3.10.  Annual Independent Public
                      -------------------------
                      Accountants' Servicing Report.  
                      -----------------------------

       On or before March 31 of each year, beginning with the first March 31
  that occurs at least six months after the Cut-off Date, the Servicer at
  its expense shall cause a nationally recognized firm of independent public
  accountants which is a member of the American Institute of Certified
  Public Accountants to furnish a report to the Company and the Trustee to
  the effect that all Mortgage Loans serviced by the Servicer under this
  Agreement were included in the total population that was subject to
  selection for testing in such firm's examination of certain documents and
  records and that such examination, which has been conducted substantially
  in compliance with the Uniform Single Attestation Program for Mortgage
  Bankers (or such other audit or review program applicable to the
  Servicer), has disclosed no items of material noncompliance with the
  provisions of the Uniform Single Attestation Program for Mortgage Bankers
  (or such other program), except for such items of noncompliance as shall
  be set forth in such report.  Copies of such report shall be provided to
  the Rating Agencies, the Certificate Insurer, and, upon request, to the
  Certificateholders, by the Servicer, or by the Trustee at the Servicer's
  expense if the Trustee has received such report and the Servicer shall
  fail to provide such copies and the Trustee is aware that the Servicer has
  not so provided copies.

       Section 3.11.  Access to Certain Documentation
                      -------------------------------
                      and Information Regarding the
                      -----------------------------
                      Mortgage Loans.  
                      --------------

       (a)  The Servicer shall provide to the Trustee, the Certificate
  Insurer, Investor Certificateholders which are federally insured savings
  and loan associations, the Office of Thrift Supervision, the Federal
  Deposit Insurance Corporation and the supervisory agents and examiners of
  such office and such corporation, access to the documentation regarding
  the Mortgage Loans required by applicable regulations of the Office of
  Thrift Supervision, such access being afforded without charge but only
  upon reasonable request and during normal business hours at the offices of
  the Servicer.  Nothing in this Section 3.11 shall derogate from the
  obligation of the Servicer to observe any applicable law prohibiting
  disclosure of information regarding the Mortgagors and the failure of the
  Servicer to provide access as provided in this Section 3.11 as a result of
  such obligation shall not constitute a breach of this Section 3.11.

       (b)  The Servicer shall supply information, in such form as the
  Trustee shall reasonably request, to the Trustee on or before the start of
  the third Business Day preceding each Distribution Date, as is required in
  the Trustee's reasonable judgment to enable the Trustee to make required
  distributions and to furnish the required reports to Certificateholders
  and to make any draws under the Certificate Insurance Policy.

       Section 3.12.  Maintenance of Certain Servicing Policies.  
                      -----------------------------------------

       The Servicer shall during the term of its service as servicer
  maintain in force (i) a policy or policies of insurance covering errors
  and omissions in the performance of its obligations as servicer hereunder
  and (ii) a fidelity bond in respect of its officers, employees or agents. 
  Each such policy or policies and bond shall, together, comply with the
  requirements from time to time of the Federal National Mortgage
  Association for persons performing servicing for mortgage loans purchased
  by such association; provided, however, that if the cost of the premiums
  for such policy or policies and bond in any year is greater than an amount
  equal to the sum of (i) the premiums paid by the Servicer for such policy
  or policies and bond in the year during which this Agreement was executed
  and (ii) the product of (x) the number of full years from the date of this
  Agreement to such future date, (y) 0.15 and (z) the premium amount
  described in clause (i) above, the policy or policies and bond maintained
  by the Servicer may provide for coverage which does not satisfy the
  requirements of the Federal National Mortgage Association so long as the
  premiums paid by the Servicer therefor approximate such sum.

       Section 3.13.  Reports to the Securities and Exchange Commission.
                      -------------------------------------------------

       The Servicer shall, on behalf of the Trust, cause to be filed with
  the Securities and Exchange Commission any periodic reports required to be
  filed under the provisions of the Securities Exchange Act of 1934, as
  amended, and the rules and regulations of the Securities and Exchange
  Commission thereunder.

       Section 3.14.  Information Required by the Internal Revenue Service
                      ----------------------------------------------------
                      Generally and Reports of Foreclosures and Abandonments
                      ------------------------------------------------------
                      of Mortgaged Property.
                      ---------------------

       In addition to the requirements set forth in Section 3.01, the
  Servicer shall prepare and deliver, or cause to be prepared and delivered,
  to the Trustee for the Trustee's signature, and shall file or cause to be
  filed, all federal and state information reports when and as required by
  all applicable state and federal income tax laws, including, without
  limitation, reports required by Section 6050J of the Code.

       Section 3.15.  Tax Returns.
                      -----------

       In accordance with Section 2.07 hereof, the Trustee shall not file
  any federal, state or local income tax return for the Trust or apply for a
  taxpayer identification number on behalf of the Trust.  The Transferor
  shall treat the Mortgage Loans as its property for all federal, state and
  local income and franchise tax purposes and shall report all income earned
  thereon (including amounts payable as fees to the Servicer) as its income
  for federal income tax purposes.  In the event the Trust shall be required
  pursuant to an audit or administrative proceeding or change in applicable
  regulations to file federal, state, local income or franchise tax returns,
  the Servicer shall prepare and deliver, or cause to be prepared and
  delivered, to the Trustee for filing any tax returns required to filed by
  the Trust; the Servicer, as agent on behalf of the Trust, shall promptly
  sign such returns and such returns shall be filed by the Servicer.  The
  Servicer shall also prepare or shall cause to be prepared all tax
  information required by and to be distributed to Certificateholders.  In
  no event shall the Trustee or the Servicer be liable for any liabilities,
  costs or expenses of the Trust, the Certificateholders or the Certificate
  Owners arising under any tax law, including without limitation federal,
  state or local income, franchise or excise taxes or any other tax imposed
  on or measured by income (or any interest or penalty with respect thereto
  or arising from a failure to comply therewith).

       Section 3.16.  Further Assurances.  
                      ------------------

       The Servicer shall provide any certifications and other information
  reasonably requested by the Trustee. 

                                   ARTICLE IV

               Servicing Certificate; Certificate Account Deposit

       Section 4.01.  Servicing Certificate.  
                      ---------------------

       With respect to each Distribution Date, not later than the second
  Business Day prior to each Distribution Date, the Servicer shall deliver
  to the Trustee, the Certificate Insurer and to the Rating Agencies a
  Servicing Certificate stating the related Collection Period, Distribution
  Date, the series number of the Certificates, the date of this Agreement,
  and including, but not limited to, the following information:

       (i)  the aggregate amount of Trust Interest Collections for such
            Collection Period (net of any amount included therein which has
            been retained by the Servicer prior to such Distribution Date in
            reimbursement for any portion of a Monthly Advance made in
            respect of the related Mortgage Loan as permitted by clause
            (iii) of Section 3.03);

       (ii) the aggregate amount of Trust Principal Collections for such
            Collection Period;

      (iii) the aggregate of any Trust Insurance Proceeds received during
            the related Collection Period (including, for this purpose, any
            amounts required to be credited by the Servicer pursuant to the
            last sentence of Section 3.04(b));

       (iv) the aggregate of any Net Trust Liquidation Proceeds received
            during the related Collection Period;

        (v) the amount of any Transfer Deposit Amount paid by the Transferor
            or Servicer pursuant to Section 2.02, 2.04, 3.01 or 3.06;

        (vi) the Monthly Advance for such Distribution Date;

       (vii) the Available Distribution Amount for such Distribution
             Date;

      (viii) any Monthly Advance Reimbursement Amount for such Distribution
             Date;

        (ix) the Floating Allocation Percentage and the Fixed Allocation
             Percentage for such Distribution Date;

         (x) the Certificate Interest Collections for such Distribution
             Date;

        (xi) the Certificate Formula Interest for the related Accrual
             Period, together with a specification as to the Certificate
             Rate applicable to such Distribution Date and whether it is
             derived from LIBOR or the Alternate Certificate Rate;

       (xii) the Unpaid Certificate Interest Shortfall, if any;

      (xiii) the portion of the Unpaid Certificate Interest Shortfall, if
             any, to be distributed on such Distribution Date;

       (xiv) the amount of Unpaid Certificate Interest Shortfall, if any, to
             remain after the distribution on such Distribution Date;

         (xv) the Transferor Interest Collections and Transferor Principal
              Collections for such Distribution Date;

        (xvi) the Accelerated Principal Distribution Amount for such
              Distribution Date;

       (xvii) the Scheduled Principal Collections Payment, separately
              stating the components thereof;

      (xviii) the aggregate of the Liquidation Loss Amounts and the Investor
              Loss Amount for such Distribution Date;

        (xix) the aggregate amount, if any, of Investor Loss Reduction
              Amounts for previous Distribution Dates that have not been
              previously reimbursed to Investor Certificateholders pursuant
              to Section 5.01(a)(iv);

         (xx) the Pool Balance of the Mortgage Loans, as of the end of the
              preceding Collection Period;

       (xxi) the Invested Amount as of the end of the preceding Collection
             Period;

       (xxii) the Required Amount for such Distribution Date;

      (xxiii) the Transferor Subordinated Amount for such Distribution Date;

       (xxiv) the Overcollateralization Amount, if any, after giving effect
              to the distribution to be made on such Distribution Date; 

       (xxv) the Certificate Principal Balance and Pool Factor after giving
             effect to the distribution on such Distribution Date;

      (xxvi) the Transferor Certificate Principal Balance after giving
             effect to the distribution on such Distribution Date;

     (xxvii) the aggregate amount of Additional Balances created during the
             previous Collection Period;

    (xxviii) whether a Rapid Amortization Event has occurred since the prior
             Distribution Date, specifying each such Rapid Amortization
             Event if one has occurred;

      (xxix) the Insured Amount, if any, for such Distribution Date;

      (xxx) the Reimbursement Amount, if any, for such Distribution Date;

     (xxxi) the amount to be distributed to the Transferor pursuant to
            Section 5.01(a)(vii);

    (xxxii) the number and aggregate Trust Balances of Mortgage Loans
            delinquent (a) 31 to 60 days, (b) 61 to 90 days and (c) 91 days
            or more, respectively, as of the end of the related Collection
            Period;

    (xxxiii) the number and aggregate Trust Balances of all Mortgage Loans
             in foreclosure as of the end of the related Collection Period;

     (xxxiv) the book value (within the meaning of 12 C.F.R. Section571.13
             or comparable provision) of any real estate acquired through
             foreclosure or grant of a deed in lieu of foreclosure;


      (xxxv) the aggregate of the Trust Balances as of the end of the
             related Collection Period of the Mortgage Loans which became
             Liquidated Mortgage Loans during such Collection Period;

     (xxxvi) the cumulative amount of Liquidation Loss Amounts for such
             Distribution Date and all prior Distribution Dates; and

    (xxxvii) the number and aggregate Trust Balances of Mortgage Loans to be
             retransferred from the Trust Fund on the related Retransfer
             Date and the cumulative number and aggregate Trust Balance of
             all Mortgage Loans that have been retransferred on all prior
             Retransfer Dates.

       Section 4.02.  Certificate Account.  
                      -------------------
       The Servicer shall establish and maintain with the Trustee the
  Certificate Account as a single, separate account for the benefit of the
  Holders of Certificates. The Servicer shall remit to the Trustee by wire
  transfer of immediately available funds for deposit into the Certificate
  Account, not later than 1:00 p.m. New York City time on the Business Day
  prior to each Distribution Date, an amount equal to the aggregate of the
  amounts specified in clauses (i) - (v), inclusive, of the Servicing
  Certificate furnished to the Trustee pursuant to Section 4.01.  The
  Servicer shall include with such deposit any Monthly Advance for such
  Distribution Date as specified in the Servicing Certificate.

       On each Distribution Date upon which there is a Monthly Advance
  Reimbursement Amount, upon the request of the Servicer, the Trustee shall
  withdraw from the Certificate Account for the account of the Servicer an
  amount equal to the Monthly Advance Reimbursement Amount, but not in
  excess of (i) the Available Distribution Amount (without taking into
  account any portion thereof representing payments of Trust Interest
  Collections and Trust Principal Collections allocable to the Transferor
  and payments of any Insured Amounts) minus (ii) the sum of the Investor
  Certificate Distribution Amount, the Premium Amount and the Reimbursement
  Amount.

       At the direction of the Servicer signed by a Servicing Officer, the
  Trustee shall invest any funds in the Certificate Account in Permitted
  Investments specified in such direction (including (but not limited to)
  obligations of the Trustee or any of its affiliates, if such obligations
  otherwise qualify as Permitted Investments).  Such direction shall be in
  writing, shall designate specific investments and shall certify that the
  specified investments constitute Permitted Investments.  Each investment
  shall mature not later than the Business Day next preceding the
  Distribution Date following the date of such investment (unless the
  obligor in respect of such investment is the Trustee, in which case such
  investment may mature on such Distribution Date) and shall not be sold or
  disposed of prior to its maturity.  All income and gain realized from any
  such investment shall be for the benefit of the Servicer.  The Trustee
  shall remit all such income and gain to the Servicer on each Distribution
  Date.  The amount of any losses incurred in respect of any such
  investments shall be deposited in the Certificate Account by the Servicer
  out of its own funds immediately as realized. The Trustee shall not be
  liable for any loss incurred in connection with any such investment except
  with respect to any investment where the Trustee is the obligor thereon.

       Section 4.03.  Payments Under Support Agreement.  
                      --------------------------------

       In the event that the Servicer does not, on or before 1:00 P.M. New
  York City time on the Business Day preceding a Distribution Date, remit to
  the Trustee for deposit in the Certificate Account the respective amounts
  required to be remitted by it pursuant to Section 4.02, the Trustee, no
  later than 2:00 P.M. on such day, shall make a written demand pursuant to
  the Support Agreement upon the Indirect Parent for any and all amounts
  required to be deposited in the Certificate Account by it pursuant
  thereto.

       To the extent of any payment by the Indirect Parent under the Support
  Agreement, the Indirect Parent shall have all rights of the Servicer under
  this Agreement to be reimbursed for such payment made by the Indirect
  Parent, including, without limitation, rights in and to any Mortgage Loan
  or payment with respect to any Mortgage Loan or the proceeds thereof.  In
  addition, the Indirect Parent shall be subrogated to the rights of
  Investor Certificateholders to the extent of payments under the Support
  Agreement. Each of the Transferor, the Servicer and the Trustee agrees to
  such subrogation and, further, agrees to execute such instruments and to
  take such actions as, in the sole judgment of the Indirect Parent, as
  evidenced in writing to the Transferor, the Servicer and the Trustee, are
  necessary to evidence such subrogation.

       Section 4.04.  The Certificate Insurance Policy.  
                      --------------------------------

       (a)   If, on any Determination Date, the statement delivered to the
  Trustee pursuant to Section 4.01 indicates that there will be the payment
  of an Insured Amount for the related Distribution Date, the Trustee shall
  complete the Notice for Payment (as defined and included in the form
  specified by the Certificate Insurance Policy).  The Trustee shall submit
  such notice to the Certificate Insurer no later than 12:00 noon New York
  City time on the Business Day preceding such Distribution Date as a claim
  for an Insured Payment.

       (b)  Upon receipt of Insured Payments from the Certificate Insurer on
  behalf of Investor Certificateholders, the Trustee shall deposit such
  Insured Payments in the Certificate Account and shall distribute such
  Insured Payments, or the proceeds thereof, in accordance with Section
  5.01(a); provided that Insured Payments shall be applied and distributed
  solely to Holders of the Investor Certificates and any Preference Amount
  shall be distributed solely to the Holders of the Investor Certificates.

       (c)  The Trustee shall (i) receive as attorney-in-fact of each Holder
  of Investor Certificates receiving any Insured Payment from the
  Certificate Insurer and (ii) disburse the same to the Holders of such
  Certificates as set forth in Section 5.01(a).  Insured Payments disbursed
  by the Trustee from proceeds of a Certificate Insurance Policy shall not
  be considered payment by the Trust Fund with respect to such Certificates,
  and the Certificate Insurer shall be entitled to receive the related
  Reimbursement Amount pursuant to Section 5.01(a)(v).  The Trustee hereby
  agrees on behalf of each Investor Certificateholder and the Trust Fund for
  the benefit of the Certificate Insurer that it recognizes that to the
  extent the Certificate Insurer makes Insured Payments, either directly or
  indirectly (as by paying through the Trustee), to the Holders of such
  Certificates, the Certificate Insurer will be entitled to receive the
  related Reimbursement Amount pursuant to Section 5.01(a)(v).

       (d)  Subject only to the priority of payment provisions of this
  Agreement, each of the Transferor, the Servicer and the Trustee
  acknowledges that, to the extent of any payment made by the Certificate
  Insurer pursuant to the Certificate Insurance Policy, the Certificate
  Insurer is to be fully subrogated to the extent of such payment and any
  additional interest due on any late payment, to the rights of the Holders
  of the Investor Certificates to any moneys paid or payable in respect of
  the Investor Certificates under this Agreement or otherwise.  Each of the
  Transferor, the Servicer and the Trustee agrees to such subrogation and,
  further, agrees to execute such instruments and to take such actions as,
  in the sole judgment of the Certificate Insurer, as evidenced in writing
  to the Transferor, the Servicer and the Trustee, are necessary to evidence
  such subrogation and, subject to the priority of payment provisions of
  this Agreement, to perfect the rights of the Certificate Insurer to
  receive any moneys paid or payable in respect of the Investor Certificates
  under this Agreement or otherwise.

                                   ARTICLE V

                           Payments and Statements to
                               Certificateholders

       Section 5.01.  Distributions.  
                      -------------

       (a)  Distribution of Certificate Interest Collections.  On each
            ------------------------------------------------
  Distribution Date, the Trustee shall, based upon information set forth in
  the Servicing Certificate, distribute out of the Certificate Account to
  the extent of Certificate Interest Collections collected during the
  related Collection Period and any Monthly Advance for such Distribution
  Date (including any amount paid by the Indirect Parent under the Support
  Agreement pursuant to Section 4.03), in the following amounts and order of
  priority to the following Persons:

         (i)     to the Certificate Insurer, the Premium Amount;

        (ii)     to the Investor Certificateholders as interest, the
                 Certificate Formula Interest and then any Unpaid
                 Certificate Interest Shortfall;

       (iii)     to the Investor Certificateholders as principal in
                 reduction of the Certificate Principal Balance, any
                 Investor Loss Amount for such Distribution Date;

        (iv)     to the Investor Certificateholders as principal in
                 reduction of the Certificate Principal Balance, the
                 aggregate amount of any Investor Loss Reduction Amounts for
                 previous Distribution Dates that have not been previously
                 reimbursed to Investor Certificateholders pursuant to this
                 clause (iv);

         (v)     to the Certificate Insurer, any Reimbursement Amount;

        (vi)     to the Investor Certificateholders as principal in
                 reduction of the Certificate Principal Balance, any
                 Accelerated Principal Distribution Amount; and

       (vii)     to the Transferor, any remaining amount.

  provided, however, that, notwithstanding the above prioritization of the
  distribution of the Certificate Interest Collections on deposit in the
  Certificate Account, on each Distribution Date any Insured Payment
  received by the Trustee and deposited in the Certificate Account shall be
  applied by the Trustee solely for the benefit of the Investor
  Certificateholders.

       (b)  Distribution of Trust Principal Collections. Subject to Section
            -------------------------------------------
  11.02(b) and except on the Stated Maturity Date, on each Distribution
  Date, the Trustee shall distribute out of the Certificate Account to
  Investor Certificateholders the Trust Principal Collections up to the
  Scheduled Principal Collections Payment (but not in excess of the
  Certificate Principal Balance).  On the Stated Maturity Date, the Trustee
  shall distribute Trust Principal Collections to the Investor
  Certificateholders up to the Certificate Principal Balance.

       (c)  Application of Transferor Subordinated Amount.  (i)  If, after
            ---------------------------------------------
  applying Certificate Interest Collections as provided in Section 5.01(a)
  above, any amounts payable pursuant to clauses (i) through (iv),
  inclusive, of Section 5.01(a) remain unpaid, the Trustee shall, based on
  information set forth in the Servicing Certificate, apply Transferor
  Interest Collections and Transferor Principal Collections (but only up to
  the Transferor Subordinated Amount prior to such application) to make such
  payments and the Transferor Subordinated Amount shall be reduced in
  accordance with clause (i)(a) of the definition thereof to the extent of
  such application of funds.

       (ii)  If Transferor Interest Collections and Transferor Principal
  Collections as so applied in the preceding paragraph are insufficient to
  cover the amounts payable pursuant to clauses (iii) and (iv) of Section
  5.01(a) on such Distribution Date, then the remaining Investor Loss Amount
  (but only to the extent of the remaining Transferor Subordinated Amount on
  such Distribution Date) shall be reallocated to the Transferor (i.e., in
  accordance with the definition of Aggregate Investor Loss Amount) and the
  Transferor Subordinated Amount shall be reduced in accordance with clause
  (i)(b) of the definition thereof to the extent of such reallocation to the
  Transferor.

       (d)  Distribution of the Insured Payment.  With respect to any
            -----------------------------------
  Distribution Date, to the extent that: 

       (i)  the amount on deposit in the Certificate Account on such
            Distribution Date and available to be distributed pursuant to
            Section 5.01(a), together with the amount of Transferor Interest
            Collections and Transferor Principal Collections to be applied
            pursuant to Section 5.01(c), are less than the amount payable
            pursuant to Section 5.01(a)(ii) on such Distribution Date, plus

      (ii)  after the Transferor Subordinated Amount has been reduced to
            zero, the amount, if any, by which the Certificate Principal
            Balance as of such Distribution Date (after giving effect to all
            other amounts distributable and allocable to principal on the
            Investor Certificates on such Distribution Date) exceeds the
            Invested Amount as of such Distribution Date (after giving
            effect to all other amounts distributable and allocable to
            principal on the Investor Certificates on such Distribution
            Date), plus

     (iii)  any portion of the Certificate Principal Balance remains
            outstanding on the Stated Maturity Date (after giving effect to
            all other amounts distributable and allocable to principal on
            the Investor Certificates on such Distribution Date),

  the Trustee will make such payments (the "Deficiency Amount") to Investor
  Certificateholders from the Insured Payment pursuant to Section 4.04.

       Notwithstanding the foregoing, the Certificate Insurance Policy (i)
  shall not cover any such Deficiency Amount on any Dissolution Distribution
  Date and (ii) shall not be available to cover any insufficiency in the
  distributions required to be made to Investor Certificateholders pursuant
  to Section 11.02(b).

       The aggregate amount of principal distributed to Investor
  Certificateholders under Article V of this Agreement shall not exceed the
  Original Certificate Principal Balance.

       (e)  Method of Distribution.  On each Distribution Date, the Trustee
            ----------------------
  shall distribute to each Investor Certificateholder of record on the
  related Record Date (other than as provided in Section 10.01 respecting
  the final distribution) by check mailed to such Certificateholder at the
  address appearing in the Certificate Register, or upon written request of
  a Holder of a Investor Certificate received by the Trustee at least five
  Business Days prior to the related Record Date, by wire transfer (but only
  if such Certificateholder is the Depository or such Certificateholder owns
  of record one or more Investor Certificates which have principal denomi-
  nations aggregating at least $5,000,000), or by such other means of
  payment as such Certificateholder and the Trustee shall agree.
  Distributions among Investor Certificateholders shall be made in
  proportion to the Percentage Interests evidenced by the Investor
  Certificates held by such Investor Certificateholders.

       (f)  Final Distribution.   Except as otherwise provided in Section
            ------------------
  10.01 and Section 11.02, when the Trustee expects that the final
  distribution with respect to the Investor Certificates will be made on the
  next Distribution Date, the Trustee shall, no later than three (3) days
  after the related Determination Date, mail to each Holder on such date of
  the Investor Certificates a notice to the effect that:  (i) the Trustee
  expects that the final distribution with respect to the Investor
  Certificates will be made on such Distribution Date but only upon
  presentation and surrender of such Certificates at the office of the
  Trustee or as otherwise specified therein, and (ii) no interest shall
  accrue on the Investor Certificates from and after the end of the related
  Interest Accrual Period.  In the event that Certificateholders do not
  surrender their Certificates for final cancellation, the Trustee shall
  follow procedures comparable to the arrangements set forth in Section
  10.01(e).

       (g)  Distributions on Book-Entry Certificates.  Each distribution
            ----------------------------------------
  with respect to a Book-Entry Certificate shall be paid to the Depository,
  which shall credit the amount of such distribution to the accounts of its
  Depository Participants in accordance with its normal procedures.  Each
  Depository Participant shall be responsible for disbursing such
  distribution to the Certificate Owners that it represents and to each
  indirect participating brokerage firm (a "brokerage firm" or "indirect
  participating firm") for which it acts as agent.  Each brokerage firm
  shall be responsible for disbursing funds to the Certificate Owners that
  it represents.  All such credits and disbursements with respect to a
  Book-Entry Certificate are to be made by the Depository and the Depository
  Participants in accordance with the provisions of the Investor
  Certificates.  None of the Trustee, the Transferor nor the Servicer shall
  have any responsibility therefore except as otherwise provided by
  applicable law.

       (h)  Distributions to Holders of Transferor Certificates.  On each
            ---------------------------------------------------
  Distribution Date, the Trustee shall, based upon the information set forth
  in the Servicing Certificate for such Distribution Date, distribute to the
  Transferor the Transferor Interest Collections and Transferor Principal
  Collections that are not required to be distributed to the Investor
  Certificateholders pursuant to Section 5.01(c) on such Distribution Date;
  provided that collections allocable to the Transferor Certificates will be
  distributed to the Transferor only to the extent that such distribution
  will not reduce the amount of the Transferor Certificate Principal Balance
  as of such Distribution Date below the Minimum Transferor Interest. 
  Amounts not distributed to the Transferor because of such limitations will
  be retained in the Certificate Account until the Transferor Certificate
  Principal Balance exceeds the Minimum Transferor Interest, at which time
  such excess shall be released to the Transferor.  If any such amounts are
  still retained in the Certificate Account upon the commencement of the
  Rapid Amortization Period, such amounts will be paid to the Investor
  Certificateholders as a reduction of the Investor Certificate Principal
  Balance.

       Section 5.02. Certain Calculations by the Trustee.
                     -----------------------------------

       On the LIBOR Business Day next preceding each Distribution Date the
  Trustee shall determine LIBOR for the next Accrual Period.  The Trustee
  shall promptly advise the Servicer of such determination by tested telex
  or telefax to the address provided herein.

       The determination of LIBOR by the Trustee for each Accrual Period
  (excluding the first Accrual Period) shall (in the absence of manifest
  error) be final, conclusive and binding upon the Certificateholders, the
  Servicer and any of their respective partners, beneficiaries, agents,
  officers, directors, employees or successors or assigns.

       Section 5.03.  Statements to Certificateholders.
                      --------------------------------

       Not later than the second Business Day prior to each Distribution
  Date, the Servicer shall deliver to the Trustee for mailing to each Holder
  of a Investor Certificate and the Certificate Insurer a statement with
  respect to such Distribution Date setting forth:

            (i)  the Investor Certificate Distribution Amount;

            (ii)  the amount of interest included in such distribution and
       the related Certificate Rate;

            (iii)  the amount, if any, of any Unpaid Certificate Interest
       Shortfall in such distribution;

            (iv)  the amount, if any, of the remaining Unpaid Certificate
       Interest Shortfall after giving effect to such distribution;

            (v)  the amount, if any, of principal in such distribution,
       separately stating the components thereof;

            (vi)  the amount, if any, of the reimbursement of previous
       Investor Loss Reduction Amounts in such distribution;

            (vii)  the amount, if any, of the aggregate of unreimbursed
       Investor Loss Reduction Amounts after giving effect to such
       distribution;

            (viii)  the Investor Floating Allocation Percentage for such
       Distribution Date;

            (ix)  the Invested Amount, the Certificate Principal Balance and
       the Pool Factor, each after giving effect to such distribution;

            (x)  the Required Amount for such Distribution Date, 

            (xi)  the Transferor Subordinated Amount after giving effect to
       such distribution, 

            (xii)  the Pool Balance of the Mortgage Loans as of the end of
       the preceding Collection Period;

            (xiii)  the Overcollateralization Amount, if any;

            (xiv)  the Servicing Fee for such Distribution Date;

            (xv)  the amount of any Monthly Advance by the Servicer;

            (xvi)  the number and aggregate Trust Balances of Mortgage Loans
       delinquent (a) 31 to 60 days, (b) 61 to 90 days and (c) 91 days or
       more, respectively, as of the end of the preceding Collection Period;

            (xvii)  the number and aggregate Trust Balances of the Mortgage
       Loans in foreclosure as of the end of the preceding Collection
       Period;


            (xviii)  the book value (within the meaning of 12 C.F.R.
       Section 571.13 or comparable provision) of any real estate acquired
       through foreclosure or grant of a deed in lieu of foreclosure; and

            (xix)  the amount of any Insured Payments by the Certificate
       Insurer; 

            (xx)  the number and aggregate Trust Balance of Mortgage Loans
       to be retransferred from the Trust Fund on the related Retransfer
       Date, and the cumulative number and aggregate Trust Balance of all
       Mortgage Loans that have been retransferred on all prior Retransfer
       Dates.

            In the case of information furnished pursuant to clauses (ii)
  through (vii) above, the amounts shall be expressed as a dollar amount per
  Investor Certificate with a $1,000 denomination.

       Within 90 days after the end of each calendar year, the Servicer
  shall deliver to the Trustee for mailing to each Person who at any time
  during the calendar year was the Holder of a Investor Certificate and to
  the Certificate Insurer a statement containing the information set forth
  in clauses (ii) and (v) above aggregated for such calendar year or, in the
  case of each Person who was a Certificateholder for a portion of such
  calendar year, setting forth such information for each month thereof. 
  Such obligation of the Servicer shall be deemed to have been satisfied to
  the extent that substantially comparable information shall be provided by
  the Servicer pursuant to any requirements of the Code.

       The Trustee shall prepare or cause to be prepared (based on
  information provided to it by the Servicer and in a manner consistent with
  the treatment of the Investor Certificates as indebtedness) Internal
  Revenue Service Form 1099 (or any successor form) and any other tax forms
  required to be filed or furnished to Certificateholders in respect of
  distributions by the Trustee on the Investor Certificates (e.g., Internal
  Revenue Service Form 1099-OID) and shall file and distribute such forms as
  required by law.

       Section 5.04.  Rights of Certificateholders.
                      ----------------------------

       The Investor Certificates shall represent fractional undivided
  interests in the Trust Fund, including the benefits of the Certificate
  Account and the right to receive Certificate Interest Collections,
  Principal Collections and other amounts at the times and in the amounts
  specified in this Agreement; the Transferor Certificates shall represent
  the remaining interest in the Trust Fund.


                                   ARTICLE VI

                                The Certificates

       Section 6.01.  The Certificates.  The Investor Certificates shall be
                      ----------------
  substantially in the forms set forth in Exhibits A and C, and the
  Transferor Certificates shall be substantially in the forms set forth in
  Exhibits B and D, and shall, on original issue, be executed, countersigned
  and delivered by the Trustee to or upon the order of the Transferor
  concurrently with the transfer and assignment to the Trustee of the Trust
  Fund.  The Investor Certificates shall be initially evidenced by one or
  more certificates representing the entire Original Certificate Principal
  Balance.  Beneficial ownership of the Investor Certificates that are Book-
  Entry Certificates may be held in minimum dollar denominations of $25,000
  and integral multiples of $1,000 in excess thereof (except as provided in
  the following paragraph).  The sum of the denominations of all outstanding
  Investor Certificates shall equal the Original Certificate Principal
  Balance.  The Transferor Certificates shall be issuable as one or more
  certificates representing the entire interest in the assets of the trust
  other than that represented by the Investor Certificates and shall
  initially be issued to the Transferor.

       Beneficial ownership of the Investor Certificates that are Book-Entry
  Certificates may be held in minimum dollar denominations of less than
  $25,000 and integral multiples of $1,000 in excess thereof in the case of
  Persons who (i) are sophisticated, institutional investors having
  knowledge and experience in financial and business matters, (ii) are
  purchasing on behalf of, and serving as investment advisor or manager for,
  one or more Persons who are sophisticated, institutional investors having
  knowledge and experience in financial and business matters, (iii) are
  purchasing Certificates which have, in the aggregate, an Original
  Certificate Principal Balance in excess of $25,000, and (iv) have
  requested that Investor Certificates be issued in such lower minimum
  denominations and registered in the name of Persons meeting the criteria
  in clause (ii).

       The Certificates shall be executed by manual or facsimile signature
  on behalf of the Trustee by an authorized officer under its seal imprinted
  thereon.  Certificates bearing the manual or facsimile signatures of
  individuals who were, at the time when such signatures were affixed,
  authorized to sign on behalf of the Trustee shall bind the Trustee,
  notwithstanding that such individuals or any of them have ceased to be so
  authorized prior to the authentication and delivery of such Certificates
  or did not hold such offices at the date of such Certificate.  No
  Certificate shall be entitled to any benefit under this Agreement, or be
  valid for any purpose, unless such Certificate shall have been manually
  countersigned by the Trustee substantially in the form provided for
  herein, and such countersignature upon any Certificate shall be conclusive
  evidence, and the only evidence, that such Certificate has been duly
  authenticated and delivered hereunder.  All Certificates shall be dated
  the date of their countersignature. Subject to Section 6.02(c), the
  Investor Certificates shall be Book-Entry Certificates.  The Transferor
  Certificates shall not be Book-Entry Certificates.

       Section 6.02.  Registration of Transfer and
                      ----------------------------
                      Exchange of Certificates; Registrar.  
                      -----------------------------------

       (a)  The Certificate Registrar shall cause to be kept at the
  Corporate Trust Office a Certificate Register in which, subject to such
  reasonable regulations as it may prescribe, the Certificate Registrar
  shall provide for the registration of Certificates and of Transfers and
  exchanges of Certificates as herein provided.  The Trustee shall initially
  serve as Certificate Registrar for the purpose of registering Investor
  Certificates and transfers and exchanges of Investor Certificates as
  herein provided.

       Upon surrender for registration of Transfer of any Investor Certif-
  icate at any office or agency of the Trustee maintained for such purpose
  pursuant to the foregoing paragraph, the Trustee shall execute, counter-
  sign and deliver, in the name of the designated Transferee or Transferees,
  one or more new Investor Certificates of the same aggregate Percentage
  Interest.

       At the option of the Investor Certificateholders, Investor
  Certificates may be exchanged for other Investor Certificates of
  authorized denominations of the same aggregate Percentage Interest, upon
  surrender of the Investor Certificates to be exchanged at any such office
  or agency.  Whenever any Investor Certificates are so surrendered for
  exchange the Trustee shall execute, countersign and deliver the Investor
  Certificates which the Certificateholder making the exchange is entitled
  to receive.  Every Investor Certificate presented or surrendered for
  Transfer or exchange shall (if so required by the Trustee) be duly
  endorsed by, or be accompanied by a written instrument of Transfer in form
  satisfactory to the Trustee duly executed by, the Holder thereof or his
  attorney duly authorized in writing.

       No service charge shall be made for any Transfer or exchange of
  Investor Certificates, but the Trustee may require payment of a sum suf-
  ficient to cover any tax or governmental charge that may be imposed in
  connection with any Transfer or exchange of Investor Certificates.

       All Certificates surrendered for Transfer and exchange shall be
  cancelled by the Trustee.

       (b)  Except as provided in Section 6.02(d), the Book-Entry
  Certificates shall at all times remain registered in the name of the
  Depository or its nominee and at all times:  (i) registration of the
  Investor Certificates may not be transferred by the Trustee except to
  another Depository; (ii) the Depository shall maintain book-entry records
  with respect to the Certificate Owners and with respect to ownership and
  transfers of such Investor Certificates; (iii) ownership and transfers of
  registration of the Investor Certificates on the books of the Depository
  shall be governed by applicable rules established by the Depository; (iv)
  the Depository may collect its usual and customary fees, charges and
  expenses from its Depository Participants; (v) the Trustee shall deal with
  the Depository, Depository Participants and indirect participating firms
  as representatives of the Certificate Owners of the Investor Certificates
  for purposes of exercising the rights of Holders under this Agreement, and
  requests and directions for and votes of such representatives shall not be
  deemed to be inconsistent if they are made with respect to different
  Certificate Owners; and (vi) the Trustee may rely and shall be fully
  protected in relying upon information furnished by the Depository with
  respect to its Depository Participants and furnished by the Depository
  Participants with respect to indirect participating firms and persons
  shown on the books of such indirect participating firms as direct or
  indirect Certificate Owners.

       All transfers by Certificate Owners of Book-Entry Certificates shall
  be made in accordance with the procedures established by the Depository
  Participant or brokerage firm representing such  Certificate Owner.  Each
  Depository Participant shall only transfer Book-Entry Certificates of
  Certificate Owners it represents or of brokerage firms for which it acts
  as agent in accordance with the Depository's normal procedures.

       Whenever notice or other communication to the Investor
  Certificateholders is required under this Agreement, unless and until
  Definitive Certificates shall have been issued to Certificate Owners
  pursuant to Section 6.02(d), the Trustee shall give to the Depository all
  such notices and communications specified herein to be given to
  Certificateholders.

       (c)  If (x)(i) the Servicer advises the Trustee and the Certificate
  Insurer in writing that the Depository is no longer willing or able to
  properly discharge its responsibilities as Depository, and (ii) the
  Servicer is unable to locate a qualified successor, (y) the Servicer at
  its option may advise the Trustee in writing that it elects to terminate
  the book-entry system through the Depository or (z) after the occurrence
  of an Event of Default, Certificate Owners representing Percentage
  Interests aggregating not less than 50% of the aggregate Percentage Inter-
  ests of the Investor Certificates together advise the Trustee and the
  Depository through the Depository Participants in writing that the
  continuation of a book-entry system through the Depository is no longer in
  the best interests of the Certificate Owners, the Trustee shall notify all
  Certificate Owners, through the Depository, of the occurrence of any such
  event and of the availability of definitive, fully registered Investor
  Certificates (the "Definitive Certificates") to Certificate Owners
  requesting the same.  Upon surrender to the Trustee of the Investor
  Certificates by the Depository, accompanied by registration instructions
  from the Depository for registration, the Trustee shall, at the expense of
  the Servicer, issue the Definitive Certificates.  The Definitive
  Certificates shall be issued in minimum denominations of $25,000 and
  integral multiples of $1,000 in excess thereof, except that any Investor
  Certificate that was represented by a Book-Entry Certificate in an amount
  less than $25,000 immediately prior to the issuance of a Definitive
  Certificate pursuant to the second paragraph of Section 6.01 shall be
  issued in minimum denomination equal to the amount represented by such
  Book-Entry Certificate and shall be subject to the same restrictions on
  transfer set forth in the second paragraph of Section 6.01.  Neither the
  Servicer nor the Trustee shall be liable for any delay in delivery of such
  instructions and may conclusively rely on, and shall be protected in
  relying on, such instructions.  Upon the issuance of Definitive Certifi-
  cates all references herein to obligations imposed upon or to be performed
  by the Depository shall be deemed to be imposed upon and performed by the
  Trustee, to the extent applicable with respect to such Definitive
  Certificates and the Trustee shall recognize the Holders of the Definitive
  Certificates as Certificateholders hereunder.

       Section 6.03.  Mutilated, Destroyed, Lost
                      --------------------------
                      or Stolen Certificates.  
                      ----------------------

       If (i) any mutilated Certificate is surrendered to the Trustee or the
  Trustee receives evidence to its satisfaction of the destruction, loss or
  theft of any Certificate, and (ii) there is delivered to the Trustee, the
  Servicer and the Transferor such security or indemnity as may be required
  by them to save each of them harmless, then, in the absence of notice to
  the Trustee that such Certificate has been acquired by a bona fide
  purchaser, the Trustee shall execute, countersign and deliver, in exchange
  for or in lieu of any such mutilated, destroyed, lost or stolen Certifi-
  cate, a new Certificate of like tenor, Class and Percentage Interest. 
  Upon the issuance of any new Certificate under this Section, the Trustee
  may require the payment of a sum sufficient to cover any tax or other
  governmental charge that may be imposed in relation thereto and any other
  expenses (including the fees and expenses of the Trustee) connected
  therewith.  Any new Certificate issued pursuant to this Section shall con-
  stitute complete and indefeasible evidence of ownership in the Trust Fund,
  as if originally issued, whether or not the lost, stolen or destroyed
  Certificate shall be found at any time.

       Section 6.04.  Persons Deemed Owners.  
                      ---------------------

       The Servicer, the Transferor, the Certificate Insurer, the Trustee
  and any agent of the Servicer, the Transferor or the Trustee may treat the
  Person in whose name any Certificate is registered as the owner of such
  Certificate for the purpose of receiving distributions pursuant to Section
  5.01 and for all other purposes whatsoever, and neither the Servicer, the
  Transferor, the Certificate Insurer, the Trustee nor any agent of the
  Servicer, the Transferor, the Certificate Insurer or the Trustee shall be
  affected by notice to the contrary.

       Section 6.05.   Restrictions on Transfer
                       ------------------------
                       of Transferor Certificates. 
                       --------------------------

       (a)  The Transferor Certificates shall be assigned, transferred,
  exchanged, pledged, financed, hypothecated or otherwise conveyed
  (collectively, for purposes of this Section 6.05 and any other Section
  referring to the Transferor Certificates, "transferred" or a "transfer")
  only in accordance with this Section 6.05.

       (b)  No transfer of a Transferor Certificate shall be made unless
  such transfer is exempt from the registration requirements of the
  Securities Act of 1933, as amended, and any applicable state securities
  laws or is made in accordance with said Act and laws.  The Trustee and the
  Servicer shall require a written Opinion of Counsel acceptable to and in
  form and substance satisfactory to the Trustee and the Servicer that such
  transfer may be made pursuant to an exemption, describing the applicable
  exemption and the basis therefor, from which Act and laws or is being made
  pursuant to said Act and laws, which Opinion of Counsel shall not be an
  expense of the Trustee or the Servicer, and the Trustee and the Servicer
  shall require the transferee to execute an investment letter acceptable to
  and in form and substance satisfactory to the Trustee and the Servicer
  certifying to the Trustee and the Servicer the facts surrounding such
  transfer, which Investment letter shall not be an expense of the Trustee
  or the Servicer; provided that such Opinion of Counsel shall not be
  required in the case of transfers by or to Merrill Lynch, Pierce, Fenner &
  Smith Incorporated or an affiliate thereof.  The Holder of a Transferor
  Certificate desiring to effect such transfer shall, and does hereby agree
  to, indemnify the Trustee, the Servicer and the Certificate Insurer
  against any liability that may result if the transfer is not so exempt or
  if not made in accordance with such federal and state laws.

       (c)  The Transferor Certificates and any interest therein shall not
  be transferred except upon satisfaction of the following conditions
  precedent: (i) the Person that acquires a Transferor Certificate shall (A)
  be organized and existing under the laws of the United States of America
  or any state or the district of Columbia thereof (B) expressly assume, by
  an agreement supplemental hereto, executed and delivered to the Trustee,
  the performance of every covenant and obligation of the Transferor
  hereunder with respect to the assets evidenced by the Transferor
  Certificates, and (C) as part of its acquisition of a Transferor
  Certificate, acquire all rights of the related Transferor or any
  transferee under this Section 6.05(c) to amounts payable to such
  Transferor or such transferee under Sections 5.01(a)(vii) and 5.01(g),
  (ii) the Transferor shall deliver to the Trustee an Officer's Certificate
  stating that such transfer and such supplemental agreement comply with
  this Section 6.05(c) and that all conditions precedent provided by this
  Section 6.05(c) have been complied with and an Opinion of Counsel stating
  that all conditions precedent provided by this Section 6.05(c) have been
  complied with, and the Trustee may conclusively rely on such Officer's
  Certificate, shall have no duty to make inquiries with regard to the
  matters set forth therein and shall incur no liability in so relying;
  (iii) the Transferor shall deliver to the Trustee a letter from each
  Rating Agency confirming that its rating of the Investor Certificates,
  after giving effect to such transfer without taking into account the
  Certificate Insurance Policy, will not be reduced or withdrawn; (iv) the
  Transferor shall deliver to the Trustee an Opinion of Counsel to the
  effect that (a) such transfer will not adversely affect the treatment of
  the Investor Certificates after such transfer as debt for federal and
  applicable state income tax purposes, (b) such transfer will not result in
  the Trust being subject to tax at the entity level for federal or
  applicable state tax purposes, (c) such transfer will not have any
  material adverse impact on the federal or applicable state income taxation
  of an Investor Certificateholder or any Certificate Owner and (d) such
  transfer will not result in the arrangement created by this agreement or
  any "portion" of the assets being treated as a taxable mortgage pool as
  defined in Section 7701(i) of the Code; (v) all filings and other actions
  necessary to continue the perfection of the interest of the Trust in the
  assets and the other property conveyed hereunder shall have been taken or
  made and (vi) the transferee shall have assumed the obligations of the
  Transferor pursuant to Section 7.06 hereof.  Notwithstanding the
  foregoing, the requirement set forth in subclause (i)(A) of this Section
  6.05(c) shall not apply in the event the Trustee shall have received a
  letter from each Rating Agency confirming that its rating of the Investor
  Certificates, after giving effect to a proposed transfer to a Person that
  does not meet the requirement set forth in subclause (i)(A) without taking
  into account the Certificate Insurance Policy, shall not be reduced or
  withdrawn.

       Section 6.06.  Actions of Certificateholders.
                      -----------------------------

       (a)  Any request, demand, authorization, direction, notice, consent,
  waiver or other action provided by this Agreement to be given or taken by
  Certificateholders may be embodied in and evidenced by one or more
  instruments of substantially similar tenor signed by such
  Certificateholders in person or by its agent duly appointed in writing;
  and except as herein otherwise expressly provided, such action shall
  become effective when such instrument or instruments are delivered to the
  Trustee and, where required, to the Transferor, the Certificate Insurer or
  the Servicer.  Proof of execution of any such instrument or of a writing
  appointing any such agent shall be sufficient for any purpose of this
  Agreement and conclusive in favor of the Trustee, the Transferor, the
  Certificate Insurer and the Servicer, if made in the manner provided in
  this Section.

       (b)  The fact and date of the execution by any Certificateholder of
  any such instrument or writing may be proved in any reasonable manner
  which the Trustee deems sufficient.

       (c)  Any request, demand, authorization, direction, notice, consent,
  waiver or other action by a Certificateholder shall bind every Holder of
  every Certificate issued upon the registration of Transfer thereof or in
  exchange therefor or in lieu thereof, in respect of anything done, or
  omitted to be done, by the Trustee, the Transferor or the Servicer in
  reliance thereon, whether or not notation of such action is made upon such
  Certificate.

       (d)  The Trustee may require such additional proof of any matter
  referred to in this Section as it shall deem necessary.

       (e)  The ownership of Certificates shall be proved by the Certificate
  Register.

                                  ARTICLE VII

                        The Servicer and the Transferor

       Section 7.01.  Liability of the Servicer.  
                      -------------------------

       The Servicer shall be liable in accordance herewith only to the
  extent of the obligations specifically imposed upon and undertaken by the
  Servicer herein.

       Section 7.02.  Merger or Consolidation of,
                      ---------------------------
                      or Assumption of the Obligations
                      --------------------------------
                      of, the Servicer or Transferor.  
                      ------------------------------

       Any corporation into which the Servicer or Transferor may be merged
  or consolidated, or any corporation resulting from any merger, conversion
  or consolidation to which the Servicer or Transferor shall be a party, or
  any corporation succeeding to the business of the Servicer or Transferor,
  or any corporation, more than 50% of the voting stock of which is,
  directly or indirectly, owned by the Indirect Parent, which executes an
  agreement of assumption to perform every obligation of the Servicer or
  Transferor hereunder, shall be the successor of the Servicer or Transferor
  hereunder, without the execution or filing of any paper or any further act
  on the part of any of the parties hereto, anything herein to the contrary
  notwithstanding. 
   
       Notwithstanding anything to the contrary contained in this Section
  7.02 or in Section 7.04, the Servicer may assign its rights and delegate
  its duties and obligations under this Agreement; provided that (i) the
  purchaser or transferee accepting such assignment or delegation shall be a
  Person reasonably satisfactory to the Trustee and which shall be qualified
  to service mortgage loans for the Federal National Mortgage Association,
  and shall execute and deliver to the Trustee an agreement, in form and
  substance reasonably satisfactory to the Trustee, which contains an
  assumption by such Person of the due and punctual performance and
  observance of each covenant and condition to be performed or observed by
  the Servicer under this Agreement from and after the date of such
  agreement; and (ii) each Rating Agency's rating of the Investor Certif-
  icates in effect immediately prior to such assignment, sale or transfer
  will not be qualified, downgraded or withdrawn as a result of such
  assignment, sale or transfer, as evidenced by a letter to such effect from
  each Rating Agency.  In the case of any such assignment and delegation,
  the Servicer shall remain liable for all liabilities and obligations
  incurred by it as Servicer hereunder prior to the satisfaction of the
  conditions to such assignment and delegation set forth in clauses (i) and
  (ii) of the preceding sentence.

       Section 7.03.  Limitation on Liability of
                      --------------------------
                      the Servicer and Others.  
                      -----------------------

       Neither the Servicer nor any of the directors or officers or
  employees or agents of the Servicer shall be under any liability to the
  Trust Fund or the Certificateholders for any action taken or for
  refraining from the taking of any action by the Servicer pursuant to this
  Agreement, or for errors in judgment; provided, however, that this
  provision shall not protect the Servicer or any such person against any
  liability which would otherwise be imposed by reason of willful
  misfeasance, bad faith or gross negligence in the performance of duties of
  the Servicer or by reason of reckless disregard of obligations and duties
  of the Servicer hereunder.  The Servicer and any director or officer or
  employee or agent of the Servicer may rely in good faith on any document
  of any kind prima facie properly executed and submitted by any Person
              ----- -----
  respecting any matters arising hereunder. The Servicer shall not be under
  any obligation to appear in, prosecute or defend any legal action which is
  not incidental to duties to service the Mortgage Loans in accordance with
  this Agreement, and which in its opinion may involve it in any expense or
  liability; provided, however, that the Servicer may in its sole discretion
  undertake any such action which it may deem necessary or desirable in
  respect of this Agreement, and the rights and duties of the parties hereto
  and the interests of the Certificateholders hereunder.  In the event of
  any such loss, liability or expense, the legal expenses and costs of such
  action and any liability resulting therefrom shall be expenses, costs and
  liabilities for which the Servicer shall be entitled to reimbursement
  therefor only from amounts otherwise distributable to the Holders of the
  Transferor Certificates on any subsequent Distribution Date.  The
  Servicer's right to reimbursement pursuant to this Section 7.03 shall
  survive any resignation or termination of the Servicer pursuant to Section
  7.04 or 8.01 with respect to any such losses, liabilities or expenses
  arising prior to such resignation or termination (or arising from events
  that occurred prior to such resignation or termination).  Any claims under
  this Section 7.03 by or on behalf of the Certificateholders or the Trust
  Fund shall be made only against the Servicer, who shall be liable
  hereunder with respect to its own acts and omissions as well as the acts
  and omissions of its directors, officers, employees and agents.

       Section 7.04.  Servicer Not to Resign.  
                      ----------------------
       Subject to the provisions of Section 7.02, the Servicer shall not
  resign from the obligations and duties hereby imposed on it (i) for so
  long as the Trust owns Trust Balances of one or more Common Mortgage
  Loans, unless it has resigned from its obligations and duties as servicer
  under all Prior Trust Pooling and Servicing Agreements applicable to such
  Common Mortgage Loans or (ii) except upon determination that the
  performance of its duties hereunder is no longer permissible under
  applicable law or is in material conflict by reason of applicable law with
  any other activities carried on by it or its subsidiaries or other
  affiliates, the other activities of the Servicer so causing such a
  conflict being of a type and nature carried on by the Servicer or such
  subsidiaries or other affiliates at the date of this Agreement.  For so
  long as the Trust owns Trust Balances of one or more Common Mortgage
  Loans, the determination set forth in clause (ii) shall provide the basis
  for the Servicer's resignation only if the Servicer simultaneously resigns
  from its obligations and duties as servicer under the Prior Trust Pooling
  and Servicing Agreements applicable to such Common Mortgage Loans.  For so
  long as the Trust owns Trust Balances of one or more Common Mortgage
  Loans, the Servicer shall resign from its obligations and duties hereunder
  promptly upon any resignation from its obligations and duties as servicer
  under the Prior Trust Pooling and Servicing Agreements applicable to such
  Common Mortgage Loans.

       Any resignation under this Section 7.04 shall not relieve the
  Servicer of responsibility for any of the obligations specified in
  Sections 8.01 and 8.02 as obligations that survive the resignation or
  termination of the Servicer; provided, however, that no resignation by the
  Servicer shall become effective until the Trustee or a successor servicer
  shall have assumed the responsibilities and obligations of the Servicer in
  accordance with Section 8.02.  The Servicer shall have no claim (whether
  by subrogation or otherwise) or other action against any Certificateholder
  for any amounts paid by the Servicer pursuant to any provision of this
  Agreement.  Any determination permitting the resignation of the Servicer
  shall be evidenced by an Opinion of Counsel to such effect delivered to
  the Trustee and the Certificate Insurer.

       Section 7.05.  Limitation on Liability of Certain Persons.
                      ------------------------------------------

       No recourse under or upon any obligation or covenant of this
  Agreement, or of any Certificate, or for any claim based thereon or
  otherwise in respect thereof, shall be had against any incorporator,
  shareholder, officer or director, as such, past, present or future, of the
  Transferor or of any successor corporation, either directly or through the
  Transferor, whether by virtue of any constitution, statute or rule of law,
  or by the enforcement of any assessment or penalty or otherwise. This
  Agreement and the obligations issued hereunder are solely corporate
  obligations, and that no such personal liability whatever shall attach to,
  or is or shall be incurred by the incorporators, shareholders, officers or
  directors as such, of the Transferor, or any of them, because of the
  issuance of the Certificates, or under or by reason of the obligations,
  covenants or agreements contained in this Agreement or in any of the
  Certificates or implied therefrom; and that any and all such personal
  liability, either at common law or in equity or by constitution or
  statute, of, and any and all such rights and claims against, every such
  incorporator, shareholder, officer or director, as such, because of the
  issuance of the Certificates, or under or by reason of the obligations,
  covenants or agreements contained in this Agreement or in any of the
  Certificates or implied therefrom, are hereby expressly waived and
  released as a condition of, and as a consideration for, the execution of
  this Agreement and the issuance of the Certificates.  The Transferor and
  any director, officer, employee or agent of the Transferor may rely in
  good faith on any document of any kind prima facie properly executed and
                                         ----- -----
  submitted by any Person respecting any matters arising hereunder.


       Section 7.06.  Liability of Transferor.  
                      -----------------------

       Notwithstanding Section 7.05 or any other provisions of this
  Agreement, the Transferor by entering into this Agreement, by its
  acceptance thereof, agrees to be liable, directly to the injured party,
  for the entire amount of any losses, claims, damages or liabilities (other
  than those that would be incurred by a Certificateholder if the
  Certificates were notes secured by the Trust assets, for example, as a
  result of the performance of the Trust assets, market fluctuations, a
  shortfall or failure to make payment under the Certificate Insurance
  Policy or other similar market or investment risks associated with
  ownership of the Certificates) arising out of or based on the arrangement
  created by this Agreement or the actions of the Servicer taken pursuant
  hereto (to the extent that, if the Trust assets at the time the claim is
  made were used to pay in full all outstanding Certificates, the Trust
  assets that would remain after the Certificateholders and Certificate
  Insurer were paid in full would be insufficient to pay any such losses,
  claims, damages or liabilities) as though this Agreement created a
  partnership under the Delaware Revised Uniform Partnership Act in which
  the Transferor was a general partner.  The rights created by this Section
  7.06 shall run directly to and be enforceable by the injured party subject
  to the limitations hereof.

       Section 7.07.  Transferor May Own Certificates.
                      -------------------------------

       The Transferor and any Person controlling, controlled by or under
  common control with the Transferor may in its individual or any other
  capacity become the owner or pledgee of Investor Certificates with the
  same rights as it would have if it were not the Transferor or such an
  affiliate thereof, except as otherwise provided in the definition of the
  term "Certificateholder" specified in Section 1.01.  Certificates so owned
  by or pledged to the Transferor or such controlling or commonly controlled
  Person shall have an equal and proportionate benefit under the provisions
  of this Agreement, without preference, priority or distinction as among
  all of the Investor Certificates, except as otherwise provided in the
  definition of the term "Certificateholder" specified in Section 1.01.

                                  ARTICLE VIII

                                    Default

       Section 8.01. Events of Default.  
                     -----------------

       If any one of the following events ("Events of Default") shall occur
  and be continuing:

            (i)  Any failure by the Servicer to remit to the Trustee any
       payment required to be made under the terms of such Certificates and
       this Agreement which continues unremedied for a period of five (5)
       Business Days after the date upon which written notice of such
       failure shall have been given to the Servicer by the Trustee or to
       the Servicer and the Trustee by Holders of Investor Certificates
       evidencing not less than 25% of the aggregate Percentage Interests of
       the Investor Certificates or by the Certificate Insurer; or

           (ii)  Failure on the part of the Servicer duly to observe or
       perform in any material respect any other covenants or agreements of
       the Servicer set forth in the Certificates or in this Agreement,
       which covenants and agreements (A) materially affect the rights of
       Certificateholders and (B) continue unremedied for a period of sixty
       (60) days after the date on which written notice of such failure,
       requiring the same to be remedied, shall have been given to the
       Servicer by the Trustee, or to the Servicer and the Trustee by the
       Holders of Investor Certificates evidencing not less than 25% of the
       aggregate Percentage Interests of the Investor Certificates or by the
       Certificate Insurer; or
        
          (iii)  The entry against the Servicer of a decree or order by a
       court or agency or supervisory authority having jurisdiction in the
       premises for the appointment of a conservator, receiver or liquidator
       in any insolvency, readjustment of debt, marshalling of assets and
       liabilities or similar proceedings, or for the winding up or
       Liquidation of its affairs, and the continuance of any such decree or
       order unstayed and in effect for a period of sixty (60) consecutive
       days; or

           (iv)  The consent by the Servicer to the appointment of a con-
       servator or receiver or liquidator in any insolvency, readjustment of
       debt, marshalling of assets and liabilities or similar proceedings of
       or relating to the Servicer or of or relating to substantially all of
       its property; or the Servicer shall admit in writing its inability to
       pay its debts generally as they become due, file a petition to take
       advantage of any applicable insolvency or reorganization statute,
       make an assignment for the benefit of its creditors, or voluntarily
       suspend payment of its obligations;

  then, and in each and every such case, so long as an Event of Default
  shall not have been remedied by the Servicer, either the Trustee (with the
  consent of the Certificate Insurer, which consent shall not be
  unreasonably withheld), or the Holders of Investor Certificates evidencing
  not less than 25% of the aggregate Percentage Interests of the Investor
  Certificates (with the consent of the Certificate Insurer) or the
  Certificate Insurer, by notice then given in writing to the Servicer (and
  to the Trustee if given by Certificateholders or the Certificate Insurer)
  may terminate all of the rights and obligations of the Servicer as
  servicer under this Agreement.  In addition, for so long as the Trust owns
  Trust Balances of one or more Common Mortgage Loans, whether or not there
  is any Event of Default hereunder, if the Servicer is terminated as
  servicer under the Prior Trust Pooling and Servicing Agreements applicable
  to such Common Mortgage Loans, the Trustee shall promptly deliver a notice
  of termination to the Servicer and shall appoint as successor Servicer
  pursuant to Section 8.02 the same Person appointed to succeed the Servicer
  as servicer under such Prior Trust Pooling and Servicing Agreements.

       Any written notice provided to the Servicer shall be simultaneously
  provided to the Indirect Parent, the Certificate Insurer and the Rating
  Agencies.  On or after the receipt by the Servicer of such written notice,
  all authority and power of the Servicer under this Agreement, whether with
  respect to the Certificates or the Mortgage Loans or otherwise, shall pass
  to and be vested in the Trustee pursuant to and under this Section 8.01;
  and, without limitation, the Trustee is hereby authorized and empowered to
  execute and deliver, on behalf of the Servicer, as attorney-in-fact or
  otherwise, any and all documents and other instruments, and to do or
  accomplish all other acts or things necessary or appropriate to effect the
  purposes of such notice of termination, whether to complete the transfer
  and endorsement of the Mortgage Loans and related documents, or otherwise.
  The Servicer agrees to cooperate with the Trustee in effecting the
  termination of the responsibilities and rights of the Servicer hereunder,
  including, without limitation, the transfer to the Trustee for the
  administration by it of all cash amounts that shall at the time be held by
  the Servicer and credited by it to the Mortgage Loan Payment Record, or
  that have been deposited by the Servicer in the Certificate Account or
  thereafter received by the Servicer with respect to the Mortgage Loans. 
  In addition to any other amounts which are then, or, notwithstanding the
  termination of its activities as servicer, may become, payable to the
  Servicer under this Agreement, the Servicer shall be entitled to receive
  out of any delinquent payment on account of interest on a Mortgage Loan,
  due during the period prior to the notice pursuant to this Section 8.01
  which terminates the obligation and rights of the Servicer hereunder and
  received after such notice, that portion of such payment which it would
  have been entitled to retain pursuant to Section 3.03(ii) if such notice
  had not been given.

       Section 8.02.  Trustee to Act; Appointment of Successor.
                      ----------------------------------------
    
       (a)  On and after the time the Servicer receives a notice of termina-
  tion pursuant to Section 8.01 or the Servicer's resignation in accordance
  with the terms of Section 7.04, and, for so long as the Trust owns Trust
  Balances of one or more Common Mortgage Loans (and if and for so long as
  the Trustee also acts as servicer under a Prior Trust Pooling and
  Servicing Agreement applicable to such Common Mortgage Loans), the Trustee
  shall be the successor in all respects to the Servicer in its capacity as
  servicer under this Agreement and the transactions set forth or provided
  for herein and shall be subject to all the responsibilities, duties and
  liabilities relating thereto placed on the Servicer by the terms and
  provisions hereof; provided, however, that the responsibilities and duties
  of the Servicer pursuant to Section 2.02 and Section 2.04, the obligations
  of the Servicer to make repurchases or replacements of Mortgage Loans
  pursuant to Section 3.01 and Section 3.06 and the obligations of the
  Servicer to make Monthly Advances pursuant to Section 4.02 shall not be
  the responsibilities, duties or obligations of the Trustee.  As compensa-
  tion therefor, the Trustee shall, except as provided in Section 8.01, be
  entitled to such compensation as the Servicer would have been entitled to
  hereunder if no such notice of termination had been given. 
  Notwithstanding the above, (i) if the Trustee is unwilling to act as
  successor Servicer, (ii) if the Trustee is legally unable so to act, (iii)
  for so long as the Trust owns one or more Trust Balances of the Common
  Mortgage Loans, if the Trustee is not acting as servicer under the Prior
  Trust Pooling and Servicing Agreements applicable to such Common Mortgage
  Loans, the Trustee may (in the situation described in clause (i)) or shall
  (in the situation described in clause (ii) or (iii)) appoint, with the
  consent of the Certificate Insurer, or petition a court of competent
  jurisdiction to appoint, any established housing and home finance
  institution that is then servicing a home equity loan portfolio and having
  all licenses, permits and approvals required by applicable law, and having
  a net worth of not less than $10,000,000 as the successor to the Servicer
  hereunder in the assumption of all or any part of the responsibilities,
  duties or liabilities of the Servicer hereunder; provided, however, that,
  for so long as the Trust owns Trust Balances of one or more Common
  Mortgage Loans, any such successor Servicer shall be the same Person that
  is then acting as, or has been designated to act as, servicer under the
  Prior Trust Pooling and Servicing Agreements applicable to such Common
  Mortgage Loans; and provided, further, that the appointment of any such
  successor Servicer shall not result in the reduction, suspension or
  withdrawal of the ratings assigned to the Investor Certificates by any
  Rating Agency without taking into account the Certificate Insurance
  Policy.  Pending appointment of a successor to the Servicer hereunder,
  unless the Trustee is prohibited by law from so acting, the Trustee shall
  act in such capacity as hereinabove provided.  In connection with such
  appointment and assumption, the Trustee may make such arrangements for the
  compensation of such successor out of payments on Mortgage Loans as it and
  such successor shall agree; provided, however, that no such compensation
  shall be in excess of that permitted the Servicer hereunder.  The Trustee
  and such successor shall take such action, consistent with this Agreement,
  as shall be necessary to effectuate any such succession.

       (b)  Any successor, including the Trustee, to the Servicer as servi-
  cer shall during the term of its service as servicer maintain in force (i)
  a policy or policies of insurance covering errors and omissions in the
  performance of its obligations as servicer hereunder, and (ii) a fidelity
  bond in respect of its officers, employees and agents to the same extent
  as the Servicer is so required pursuant to Section 3.12.  No successor
  servicer (other than the Trustee as successor to the Servicer) shall have
  the right (i) to maintain possession of the Mortgage Files as set forth in
  Section 2.01(d) or (ii) to retain and commingle payments on, and
  collections in respect of, the Mortgage Loans with its own funds pursuant
  to Section 3.02(c).

       Section 8.03.  Notification to Certificateholders.  
                      ----------------------------------

       Upon any termination or appointment of a successor to the Servicer
  pursuant to this Article VIII, the Trustee shall give prompt written
  notice thereof (i) to Certificateholders at their respective addresses
  appearing in the Certificate Register, (ii) to each Rating Agency at their
  respective addresses set forth in Section 11.06, and (iii) to the
  Certificate Insurer at its address set forth in Section 11.06.

       Section 8.04.  Waiver of Past Events of Default.
                      --------------------------------

       The Holders of Investor Certificates evidencing not less than 51% of
  the aggregate Percentage Interests of the Investor Certificates together,
  with the consent of the Certificate Insurer, may, on behalf of all Holders
  of Certificates, waive any Event of Default by the Servicer in the
  performance of its obligations hereunder and its consequences, except a
  default in making any required deposits to the Certificate Account in
  accordance with this Agreement.  Upon any such waiver of a past Event of
  Default, such Event of Default shall cease to exist and shall be deemed to
  have been remedied for every purpose of this Agreement.  No such waiver
  shall extend to any subsequent or other default or impair any right
  consequent thereon.


                                   ARTICLE IX

                                  The Trustee

       Section 9.01.  Duties of Trustee.  
                      -----------------

       The Trustee, prior to the occurrence of an Event of Default and after
  the curing of all Events of Default which may have occurred, undertakes to
  perform such duties and only such duties as are specifically set forth in
  this Agreement.  If an Event of Default has occurred (which has not been
  cured), the Trustee shall exercise such of the rights and powers vested in
  it by this Agreement, and use the same degree of care and skill in their
  exercise, as a prudent man would exercise or use under the circumstances
  in the conduct of his own affairs.

       The Trustee, upon receipt of all resolutions, certificates,
  statements, opinions, reports, documents, orders or other instruments
  furnished to the Trustee which are specifically required to be furnished
  pursuant to any provision of this Agreement, shall examine them to
  determine whether they conform to the requirements of this Agreement.

       No provision of this Agreement shall be construed to relieve the
  Trustee from liability for its own negligent action, its own negligent
  failure to act or its own misconduct; provided, however, that:

       (i)  Prior to the occurrence of an Event of Default, and after the
            curing of all such Events of Default which may have occurred,
            the duties and obligations of the Trustee shall be determined
            solely by the express provisions of this Agreement, the Trustee
            shall not be liable except for the performance of such duties
            and obligations as are specifically set forth in this Agreement,
            no implied covenants or obligations shall be read into this
            Agreement against the Trustee and, in the absence of bad faith
            on the part of the Trustee, the Trustee may conclusively rely,
            as to the truth of the statements and the correctness of the
            opinions expressed therein, upon any certificates or opinions
            furnished to the Trustee and conforming to the requirements of
            this Agreement;

       (ii) The Trustee shall not be personally liable for an error of
            judgment made in good faith by a Responsible Officer of the
            Trustee, unless it shall be proved that the Trustee was
            negligent in performing its duties in accordance with the terms
            of this Agreement;


     (iii)  The Trustee shall not be personally liable with respect to any
            action taken, suffered or omitted to be taken by it in good
            faith in accordance with the direction of the Holders of
            Investor Certificates evidencing not less than 25% of the
            aggregate Percentage Interests of the Investor Certificates with
            the consent of the Certificate Insurer relating to the time,
            method and place of conducting any proceeding for any remedy
            available to the Trustee, or exercising any trust or power
            conferred upon the Trustee, under this Agreement; and

       (iv) The Trustee shall not be charged with knowledge of any failure
            by the Servicer to comply with the obligations of the Servicer
            referred to in clauses (i) and (ii) of Section 8.01 unless a
            Responsible Officer of the Trustee at the Corporate Trust Office
            obtains actual knowledge of such failure or the Trustee receives
            written notice of such failure from the Servicer, the Holders of
            Certificates evidencing not less than 25% of the Trust Fund
            (based on the outstanding principal balances of the
            Certificates) or the Certificate Insurer.

       The Trustee shall not be required to expend or risk its own funds or
  otherwise incur financial liability in the performance of any of its
  duties hereunder, or in the exercise of any of its rights or powers, if
  there is reasonable ground for believing that the repayment of such funds
  or adequate indemnity against such risk or liability is not reasonably
  assured to it, and none of the provisions contained in this Agreement
  shall in any event require the Trustee to perform, or be responsible for
  the manner of performance of, any of the obligations of the Servicer under
  this Agreement, except during such time, if any, as the Trustee shall be
  the successor to, and be vested with the rights, duties, powers and
  privileges of, the Servicer in accordance with the terms of this Agreement.

       Section 9.02.  Certain Matters Affecting the Trustee.  
                      -------------------------------------

       Except as otherwise provided in Section 9.01:

        (i) The Trustee may rely and shall be protected in acting or
            refraining from acting upon any resolution, Officer's
            Certificate, certificate of auditors or any other certificate,
            statement, instrument, opinion, report, notice, request,
            consent, order, appraisal, bond or other paper or  document
            believed by it to be genuine and to have been signed or
            presented by the proper party or parties;

       (ii) The Trustee may consult with counsel and any Opinion of Counsel
            shall be full and complete authorization and protection in
            respect of any action taken or suffered or omitted by it
            hereunder in good faith and in accordance with such Opinion of
            Counsel;

      (iii) The Trustee shall be under no obligation to exercise any of the
            rights or powers vested in it by this Agreement, or to
            institute, conduct or defend any litigation hereunder or in
            relation hereto, at the request, order or direction of any of
            the Certificateholders, pursuant to the provisions of this
            Agreement, unless such Certificateholders shall have offered to
            the Trustee reasonable security or indemnity against the costs,
            expenses and liabilities which may be incurred therein or
            thereby; nothing contained herein shall, however, relieve the
            Trustee of the obligations, upon the occurrence of an Event of
            Default (which has not been cured), to exercise such of the
            rights and powers vested in it by this Agreement, and to use the
            same degree of care and skill in their exercise as a prudent man
            would exercise or use under the circumstances in the conduct of
            his own affairs;

       (iv) The Trustee shall not be personally liable for any action taken,
            suffered or omitted by it in good faith and believed by it to be
            authorized or within the discretion or rights or powers
            conferred upon it by this Agreement;

       (v)  Prior to the occurrence of an Event of Default and after the
            curing of all Events of Default which may have occurred, the
            Trustee shall not be bound to make any investigation into the
            facts or matters stated in any resolution, certificate,
            statement, instrument, opinion, report, notice, request,
            consent, order, approval, bond or other paper or documents,
            unless requested in writing to do so by Holders of Investor
            Certificates evidencing not less than 25% of the aggregate
            Percentage Interests of the Investor Certificates or the
            Certificate Insurer; provided, however, that if the payment
            within a reasonable time to the Trustee of the costs, expenses
            or liabilities likely to be incurred by it in the making of such
            investigation is, in the opinion of the Trustee, not reasonably
            assured to the Trustee by the security afforded to it by the
            terms of this Agreement, the Trustee may require reasonable
            indemnity against such cost, expense or liability as a condition
            to such proceeding.  The reasonable expense of every such
            examination shall be paid by the Servicer or, if paid by the
            Trustee, shall be reimbursed by the Servicer upon demand. 
            Nothing in this clause (v)  shall derogate from the obligation
            of the Servicer to observe any applicable law prohibiting
            disclosure of information regarding the Mortgagors; and

       (vi) The Trustee may execute any of the trusts or powers hereunder or
            perform any duties hereunder either directly or by or through
            agents or attorneys or a custodian.

       Section 9.03.  Trustee Not Liable for Certificates
                      -----------------------------------
                      or Mortgage Loans.  
                      -----------------

       The recitals contained herein and in the Certificates (other than the
  signature and countersignature of the Trustee on the Certificates) shall
  be taken as the statements of the Servicer, and the Trustee assumes no
  responsibility for the correctness of the same.  The Trustee makes no
  representations as to the validity or sufficiency of this Agreement or of
  the Certificates (other than the signature and countersignature of the
  Trustee on the Certificates) or of any Mortgage Loan or related document. 
  The Trustee shall not be accountable for the use or application by the
  Servicer of any of the Certificates or of the proceeds of such Certi-
  ficates, or for the use or application of any funds paid to the Servicer
  in respect of the Mortgage Loans or deposited in or withdrawn from the
  Certificate Account by the Servicer.

       Section 9.04.  Trustee May Own Certificates.  
                      ----------------------------

       The Trustee in its individual or any other capacity may become the
  owner or pledgee of Certificates with the same rights as it would have if
  it were not Trustee.

       Section 9.05.  Servicer to Pay Trustee's Fees and Expenses.  
                      -------------------------------------------

       The Servicer covenants and agrees to pay to the Trustee from time to
  time, and the Trustee shall be entitled to, reasonable compensation (which
  shall not be limited by any provision of law in regard to the compensation
  of a trustee of an express trust) for all services rendered by it in the
  execution of the trusts hereby created and in the exercise and performance
  of any of the powers and duties hereunder of the Trustee, and the Servicer
  will pay or reimburse the Trustee upon its request for all reasonable
  expenses (including any expenses arising under Section 4.04(d)), dis-
  bursements and advances incurred or made by the Trustee in accordance with
  any of the provisions of this Agreement (including the reasonable
  compensation and the expenses and disbursements of its counsel and of all
  persons not regularly in its employ) except any such expense, disbursement
  or advance as may arise from its negligence or bad faith or which is the
  responsibility of Certificateholders hereunder.  In addition, the Servicer
  covenants and agrees to indemnify the Trustee from, and hold it harmless
  against, any and all losses, liabilities, damages, claims, legal actions,
  including any pending or threatened claims or legal actions, or expenses
  other than those resulting from the negligence or bad faith of the
  Trustee.

       Section 9.06.  Eligibility Requirements for Trustee. 
                      ------------------------------------

       The Trustee hereunder shall at all times (i) be a Person having its
  principal office in the state of New York or in the same state as that in
  which the initial Trustee under this Agreement has its principal office
  and organized and doing business under the laws of such State or the
  United States of America, authorized under such laws to exercise corporate
  trust powers, having a combined capital and surplus of at least
  $50,000,000 and subject to supervision or examination by federal or state
  authority and (ii) have at all times a long term unsecured debt rating (or
  the direct or indirect corporate parent of the Trustee have a long term
  unsecured debt rating if the Trustee does not have such a rating) that
  will not result in the downgrading or withdrawal of the rating or ratings
  then assigned to the Certificates by each Rating Agency.  If such Person
  publishes reports of condition at least annually, pursuant to law or to
  the requirements of the aforesaid supervising or examining authority, then
  for the purposes of this Section 9.06, the combined capital and surplus of
  such Person shall be deemed to be its combined capital and surplus as set
  forth in its most recent report of condition so published.  In case at any
  time the Trustee shall cease to be eligible in accordance with the
  provisions of this Section 9.06, the Trustee shall resign immediately in
  the manner and with the effect specified in Section 9.07.

       Section 9.07.  Resignation or Removal of Trustee.  
                      ---------------------------------

       The Trustee may at any time resign and be discharged from the trusts
  hereby created by giving written notice thereof to the Transferor. Upon
  receiving such notice of resignation, the Servicer shall promptly appoint
  a successor Trustee by written instrument, in duplicate, one copy of which
  instrument shall be delivered to the resigning Trustee and one copy to the
  successor Trustee; provided, however, that, (i) such appointment does not
  result in a reduction or withdrawal of the then current rating of the
  Investor Certificates, and (ii) so long as such consent is not
  unreasonably withheld, the Certificate Insurer consents to such
  appointment.  The Servicer shall make a good faith effort to appoint a
  successor within 30 days of its receipt of such notice.  If the Servicer
  does not appoint a successor Trustee within such 30 day period and it is
  not making a good faith effort to appoint a successor Trustee, then the
  Certificate Insurer may appoint a successor Trustee.  The Servicer shall
  indemnify the Trustee for any loss, liability, or expense incurred as a
  result of the Servicer's failure to make a good faith effort to appoint a
  successor Trustee.  If no successor Trustee shall have been so appointed
  and having accepted appointment within 30 days after the giving of such
  notice of resignation, the resigning Trustee may petition any court of
  competent jurisdiction for the appointment of a successor Trustee.

       If at any time (i) the Trustee shall cease to be eligible in
  accordance with the provisions of Section 9.06 and shall fail to resign
  after written request therefor by the Transferor, (ii) the Transferor has
  delivered to the Trustee a letter from any Rating Agency to the effect
  that the rating of the Investor Certificates has been or is about to be
  reduced or withdrawn on account of a reduction in the long-term credit
  rating of the Trustee or the parent of the Trustee (if (a) the Trustee
  proposes to the Transferor and the Servicer to enter into an agreement
  with the Trustee and the Transferor and the Servicer, each in its sole
  discretion, elect to enter into such agreement and (b) such agreement is
  consented to by the Certificate Insurer and is satisfactory to the Rating
  Agencies without resulting in a reduction in or withdrawal of any rating
  of the Investor Certificates, then upon the execution and delivery of such
  agreement the Transferor shall not request such resignation pursuant to
  this clause (ii)) and the Trustee shall fail to resign after written
  request therefor by the Transferor, or (iii) the Trustee shall become
  incapable of acting, or shall be adjudged a bankrupt or insolvent, or a
  receiver of the Trustee or of its property shall be appointed, or any
  public officer shall take charge or control of the Trustee or of its
  property or affairs for the purpose of rehabilitation, conservation or
  liquidation, then the Transferor or, in the case of clause (ii) above, the
  Servicer may remove the Trustee and appoint a successor trustee, subject
  to the following paragraph and to the consent of the Certificate Insurer
  to such appointment (which consent shall not be unreasonably withheld), by
  written instrument, in duplicate, one copy of which instrument shall be
  delivered to the Trustee so removed and one copy to the successor trustee.

       Any resignation or removal of the Trustee and appointment of a
  successor Trustee pursuant to any of the provisions of this Section 9.07
  shall not become effective until acceptance of appointment by the
  successor Trustee as provided in Section 9.08.
   
       Section 9.08.  Successor Trustee.  
                      -----------------

       Any successor Trustee appointed as provided in Section 9.07 shall
  execute, acknowledge and deliver to the Servicer and to its predecessor
  Trustee an instrument accepting such appointment hereunder, and thereupon
  the resignation or removal of the predecessor Trustee shall become
  effective and such successor trustee, without any further act, deed or
  conveyance, shall become fully vested with all the rights, powers, duties
  and obligations of its predecessor hereunder, with like effect as if
  originally named as Trustee.  The Transferor, the Servicer and the
  predecessor Trustee shall execute and deliver such instruments and do such
  other things as may reasonably be required for fully and certainly vesting
  and confirming in the successor Trustee all such rights, powers, duties
  and obligations.

       No successor Trustee shall accept appointment as provided in this
  Section 9.08 unless at the time of such acceptance such successor Trustee
  shall be eligible under the provisions of Section 9.06.

       Upon acceptance of appointment by a successor Trustee as provided in
  this Section 9.08, the Servicer shall mail notice of the succession of
  such Trustee hereunder to all holders of Certificates at their addresses
  as shown in the Certificate Register.  If the Servicer fails to mail such
  notice within 10 days after acceptance of appointment by the successor
  Trustee, the successor Trustee shall cause such notice to be mailed at the
  expense of the Servicer.

       Section 9.09.  Merger or Consolidation of Trustee.  
                      ----------------------------------

       Any corporation into which the Trustee may be merged or converted or
  with which it may be consolidated, or any corporation resulting from any
  merger, conversion or consolidation to which the Trustee shall be a party,
  or any corporation succeeding to the business of the Trustee, shall be the
  successor of the Trustee hereunder, provided such corporation shall be
  eligible under the provisions of Section 9.06, without the execution or
  filing of any paper or any further act on the part of any of the parties
  hereto, anything herein to the contrary notwithstanding.

       Section 9.10.  Appointment of Co-Trustee or
                      ----------------------------
                      Separate Trustee.  
                      ----------------

       Notwithstanding any other provisions of this Agreement, at any time,
  for the purpose of meeting any legal requirements of any jurisdiction in
  which any part of the Trust Fund or any Mortgaged Property may at the time
  be located, the Servicer and the Trustee acting jointly shall have the
  power and shall execute and deliver all instruments to appoint one or more
  Persons approved by the Trustee to act as co-trustee or co-trustees,
  jointly with the Trustee, or separate trustee or separate trustees, of all
  or any part of the Trust Fund, and to vest in such Person or Persons, in
  such capacity and for the benefit of the Certificateholders, such  title
  to the Trust Fund, or any part thereof, and, subject to the other
  provisions of this Section 9.10, such powers, duties, obligations, rights
  and trusts as the Servicer and the Trustee may consider necessary or
  desirable.  If the Servicer shall not have joined in such appointment
  within 15 days after the receipt by it of a request so to do, or in the
  case an Event of Default shall have occurred and be continuing, the
  Trustee alone shall have the power to make such appointment.  No
  co-trustee or separate trustee hereunder shall be required to meet the
  terms of eligibility as a successor trustee under Section 9.06 and no
  notice to Certificateholders of the appointment of any co-trustee or
  separate trustee shall be required under Section 9.08.

       Every separate trustee and co-trustee shall, to the extent permitted
  by law, be appointed and act subject to the following provisions and
  conditions:

        (i) All rights, powers, duties and obligations conferred or imposed
            upon the Trustee shall be conferred or imposed upon and
            exercised or performed by the Trustee and such separate trustee
            or co-trustee jointly (provided, however, that such separate
            trustee or co-trustee is not authorized to act separately
            without the Trustee joining in such act), except to the extent
            that under any law of any jurisdiction in which any particular
            act or acts are to be performed (whether as Trustee hereunder or
            as successor to the Servicer hereunder), the Trustee shall be
            incompetent or unqualified to perform such act or acts, in which
            event such rights, powers, duties and obligations (including the
            holding of title to the Trust Fund or any portion thereof in any
            such jurisdiction) shall be exercised and performed singly by
            such separate trustee or co-trustee, but solely at the direction
            of the Trustee;

       (ii) No trustee hereunder shall be held personally liable by reason
            of any act or omission of any other trustee hereunder; and

      (iii) The Servicer and the Trustee acting jointly may at any time
            accept the resignation of or remove any separate trustee or
            co-trustee.

       Any notice, request or other writing given to the Trustee shall be
  deemed to have been given to each of the then separate trustees and
  co-trustees, as effectively as if given to each of them.  Every instrument
  appointing any separate trustee or co-trustee shall refer to this
  Agreement and the conditions of this Article IX.  Each separate trustee
  and co-trustee, upon its acceptance of the trusts conferred, shall be
  vested with the estates or property specified in its instrument of
  appointment, either  jointly with the Trustee or separately, as may be
  provided therein, subject to all the provisions of this Agreement, speci-
  fically including every provision of this Agreement relating to the
  conduct of, affecting the liability of, or affording protection to, the
  Trustee.  Every such instrument shall be filed with the Trustee and a copy
  thereof given to the Transferor.

       Any separate trustee or co-trustee may, at any time, constitute the
  Trustee, its agent or attorney-in-fact, with full power and authority, to
  the extent not prohibited by law, to do any lawful act under or in respect
  of this Agreement on its behalf and in its name.  If any separate trustee
  or co-trustee shall die, become incapable of acting, resign or be removed,
  all of its estates, properties, rights, remedies and trusts shall vest in
  and be exercised by the Trustee, to the extent permitted by law, without
  the appointment of a new or successor trustee.

       Section 9.11.  Tax Returns.  
                      -----------

       The Trustee, upon request, will furnish the Servicer with all such
  information as may be reasonably required and within the Trustee's
  reasonable control or knowledge in connection with the Servicer's
  preparation of all tax returns of the Trust Fund, and shall, upon request,
  execute such returns.

       Section 9.12.  Streit Act.
                      ----------

       Any provisions required to be contained in this Agreement by Section
  126 of Article 4-A of the New York Real Property Law are hereby
  incorporated, and such provisions shall be in addition to those conferred
  or imposed by this Agreement; provided, however, that to the extent that
  such Section 126 shall not apply to this Agreement, such Section 126 shall
  not have any effect, and if such Section 126 should at any time be
  repealed or cease to apply to this Agreement, or be construed by judicial
  decision to be inapplicable, such Section 126 shall cease to have any
  further effect upon the provisions of this Agreement.  In case of a
  conflict between the provisions of this Agreement and any mandatory
  provision of Article 4-A of the New York Real Property Law, such mandatory
  provisions of such Article 4-A shall prevail, provided, however, that if
  such Article 4-A shall not apply to this Agreement, or be construed by
  judicial decision to be inapplicable, such mandatory provisions of such
  Article 4-A shall cease to have any further effect upon the provisions of
  this Agreement.



                                   ARTICLE X

                                  Termination

       Section 10.01.  Termination.  
                       -----------

       (a)  The respective obligations and responsibilities of the Servicer,
  the Transferor and the Trustee created hereby (other than the obligation
  of the Trustee to make certain payments to Certificateholders after the


  final Distribution Date and the obligation of the Servicer to send certain
  notices as hereinafter set forth) shall terminate upon the last action
  required to be taken by the Trustee on the final Distribution Date
  pursuant to this Article X following the later of (A) payment in full of
  all amounts owing to the Certificate Insurer and (B) the earliest of:

        (i) the retransfer, under the conditions specified in
            Section 10.01(b), to the Servicer of the Investor
            Certificateholders' interest in each Mortgage Loan and all
            property acquired in respect of any Mortgage Loan remaining in
            the Trust Fund for an amount equal to the sum of (A) the
            Certificate Principal Balance, (B) accrued and unpaid
            Certificate Formula Interest through the day preceding the final
            Distribution Date, (C) any Unpaid Certificate Interest
            Shortfall, and (D) any accrued and unpaid Investor Loss
            Reduction Amounts through the day preceding such final
            Distribution Date;

       (ii) the day following the Distribution Date on which the
            distribution made to Investor Certificateholders has reduced the
            Certificate Principal Balance to zero;

      (iii) the final payment or other liquidation (or any Monthly Advance
            with respect thereto) of the Trust Balance of the last Mortgage
            Loan remaining in the Trust Fund (including without limitation
            the disposition of the Mortgage Loans pursuant to Section 10.02)
            or the disposition of all property acquired upon foreclosure or
            deed in lieu of foreclosure of any Mortgage Loan; and

       (iv) the Distribution Date in January 2007.

  provided, however, that in no event shall the trust created hereby
  continue beyond the expiration of 21 years from the death of the last
  survivor of the descendants of Joseph P. Kennedy, the late ambassador of
  the United States to the Court of St. James, living on the date hereof.

       (b)  The Servicer shall have the right to exercise the option to
  retransfer to itself each Mortgage Loan pursuant to Section 10.01(a)(i) on
  any Distribution Date on or after the Distribution Date immediately prior
  to which the Certificate Principal Balance is less than ten percent (10%)
  of the Original Certificate Principal Balance and all amounts due and
  owing to the Certificate Insurer for unpaid premiums and unreimbursed
  draws on the Certificate Insurance Policy, together with interest thereon
  as provided under the Insurance Agreement, have been paid.  If such right
  is exercised and the Trustee is holding the Mortgage Files, the Servicer
  shall provide to the Trustee the certification required by Section 3.07
  and the Trustee shall, promptly following payment of the retransfer price,
  release to the Servicer the Mortgage Files pertaining to the Mortgage
  Loans being retransferred.

       (c)  Notice of any termination, specifying the Distribution Date
  (which shall be a date that would otherwise be a Distribution Date) upon
  which the Investor Certificateholders may surrender their Investor
  Certificates to the Trustee for payment of the final distribution and
  cancellation, shall be given promptly by the Trustee (upon receipt of
  written directions from the Servicer to the Trustee no later than the 20th
  day of the month preceding the month of such final distribution, if the
  Servicer is exercising its right to repurchase the assets of the Trust
  Fund) by letter to Investor Certificateholders and the Certificate Insurer
  mailed not earlier than the first day and not later than the tenth day of
  the month of such final distribution specifying (A) the Distribution Date
  upon which final distribution of the Investor Certificates will be made
  upon presentation and surrender of Investor Certificates at the office or
  agency of the Trustee therein designated, (B) the amount of any such final
  distribution and (C) that the Record Date otherwise applicable to such
  Distribution Date is not applicable, distributions being made only upon
  presentation and surrender of the Investor Certificates at the office or
  agency of the Trustee therein specified.  In the event written directions
  are delivered by the Servicer to the Trustee as described in the preceding
  sentence, the Servicer shall deposit in the Certificate Account before the
  Distribution Date for such final distribution in immediately available
  funds an amount equal to the repurchase price for the assets of the Trust
  Fund computed as above provided.  Such deposit shall be in lieu of the
  deposit otherwise required to be made in respect of such Distribution
  Date.

       (d)  Upon presentation and surrender of the Investor Certificates,
  the Trustee shall cause to be distributed to the holders of Investor
  Certificates on the Distribution Date for such final distribution, in
  proportion to the Percentage Interests of their respective Investor
  Certificates, an amount equal to (i) if such final distribution is not
  being made pursuant to the retransfer to the Servicer pursuant to
  Section 10.01(a)(i), the amount required to be distributed to Investor
  Certificateholders pursuant to Section 5.01 for such Distribution Date and
  (ii) if such final distribution is being made pursuant to such retransfer,
  the amount specified in Section 10.01(a)(i).  The distribution on such
  final Distribution Date pursuant to a retransfer pursuant to Section
  10.01(a)(i) shall be in lieu of the distribution otherwise required to be
  made on such Distribution Date in respect of the Certificates.  On the
  final Distribution Date prior to having made the distributions called for
  above, the Trustee will withdraw from the Certificate Account and remit to
  the Certificate Insurer the lesser of (x) the amount available for
  distribution on such final Distribution Date, net of any portion thereof
  necessary to pay the amounts described in clauses (d)(i) and (ii) above
  and (y) the unpaid amounts due and owing to the Certificate Insurer for
  unpaid premiums and unreimbursed draws on the Certificate Insurance
  Policy, together with interest thereon as provided under the Insurance
  Agreement.

       (e)  In the event that all of the Investor Certificateholders shall
  not surrender their Investor Certificates for final payment and
  cancellation on or before such final Distribution Date, the Trustee shall
  on such date cause all funds in the Certificate Account not distributed in
  final distribution to the Certificate Insurer or Investor
  Certificateholders to be withdrawn therefrom and credited to the remaining
  Investor Certificateholders by depositing such funds in a separate escrow
  account for the benefit of such Investor Certificateholders and the
  Servicer (if the Servicer has exercised its right to retransfer the
  Mortgage Loans) or the Trustee (in any other case) shall give a second
  written notice to the remaining Investor Certificateholders to surrender
  their Investor Certificates for cancellation and receive the final
  distribution with respect thereto.  If within one year after the second
  notice all the Investor Certificates shall not have been surrendered for
  cancellation, any funds deposited in such escrow account and remaining
  unclaimed shall be paid by the Trustee to the Servicer and thereafter
  Investor Certificateholders shall look only to the Servicer with respect
  to any claims in respect of such funds.

       Section 10.02.  Termination by Certificate Insurer. 
                       ----------------------------------

       In the event the Servicer does not exercise its option to terminate
  the Trust Fund pursuant to this Article X, the Certificate Insurer may do
  so on the same terms.

                                   ARTICLE XI

                           Rapid Amortization Events

       Section 11.01.  Rapid Amortization Events
                       -------------------------

       If any one of the following events shall occur during the Managed
  Amortization Period:

       (a)  failure on the part of the Servicer (i) to make any payment or
  deposit required by the terms of this Agreement, on or before the date
  occurring five (5) Business Days after the date such payment or deposit is
  required to be made herein, or (ii) duly to observe or perform in any
  material respect the covenants set forth in Section 2.04 or (iii) duly to
  observe or perform in any material respect any other covenants or
  agreements of the Servicer set forth in this Agreement, which failure, in
  each case, materially and adversely affects the interests of the
  Certificateholders or the Certificate Insurer and which, in the case of
  clause (iii), continues unremedied and continues to affect materially and
  adversely the interests of the Certificateholders for a period of sixty
  (60) days after the date on which written notice of such failure,
  requiring the same to be remedied, shall have been given to the Servicer
  by the Trustee, or to the Servicer and the Trustee by the Certificate
  Insurer or the Holders of Investor Certificates evidencing Percentage
  Interests aggregating not less than 51%;

       (b)  any representation or warranty made by the Servicer in this
  Agreement shall prove to have been incorrect in any material respect when
  made, as a result of which the interests of the Investor
  Certificateholders or the Certificate Insurer are materially and adversely
  affected and which continues to be incorrect in any material respect and
  continues to affect materially and adversely the interests of the Investor
  Certificateholders or the Certificate Insurer for a period of sixty (60)
  days after the date on which written notice of such failure, requiring the
  same to be remedied, shall have been given to the Servicer by the Trustee,
  or to the Servicer and the Trustee by either the Certificate Insurer or
  the Holders of Investor Certificates evidencing Percentage Interests
  aggregating not less than 51%; provided, however, that a Rapid
  Amortization Event pursuant to this subparagraph (b) shall not be deemed
  to have occurred hereunder if the Servicer has accepted retransfer of the
  related Mortgage Loan or Mortgage Loans during such period (or such longer
  period (not to exceed an additional 60 days) as the Trustee, with the
  consent of the Certificate Insurer, may specify) in accordance with the
  provisions hereof;

       (c)  the Transferor or the Servicer shall go into liquidation,
  consent to the appointment of a conservator or receiver or liquidator or
  similar person in any insolvency, readjustment of debt, marshalling of
  assets and liabilities or similar proceedings of or relating to the
  Transferor or the Servicer or of or relating to all or substantially all
  of its property, or a decree or order of a court or agency or supervisory
  authority having jurisdiction in the premises for the appointment of a
  conservator, receiver, liquidator or similar person in any insolvency,
  readjustment of debt, marshalling of assets and liabilities or similar
  proceedings, or for the winding-up or liquidation of its affairs, shall
  have been entered against the Transferor or the Servicer and such decree
  or order shall have remained in force undischarged or unstayed for a
  period of thirty (30) days; or the Transferor or the Servicer shall admit
  in writing its inability to pay its debts generally as they become due,
  file a petition to take advantage of any applicable insolvency or
  reorganization statute, make an assignment for the benefit of its
  creditors or voluntarily suspend payment of its obligations;

       (d)  the Trust shall become subject to registration as an "investment
  company" under the Investment Company Act of 1940, as amended;

       (e)  any Event of Default shall occur;

       (f)  the aggregate of Insured Payments under the Certificate
  Insurance Policy exceeds 1% of the Pool Balance as of the Cut-off Date; or

       (g)  the Transferor or the Servicer becomes subject to a tax lien and
  not released within sixty (60) days of its attachment;

  then, in the case of any event described in subparagraph (a), (b) or (e)
  after the applicable grace period, if any, set forth in such
  subparagraphs, either the Certificate Insurer, the Trustee or the Holders
  of Investor Certificates evidencing Percentage Interests aggregating more
  than 51%, with the consent of the Certificate Insurer, by notice given in
  writing to the Transferor and the Servicer (and to the Trustee if given by
  either the Certificate Insurer or the Investor Certificateholders) may
  declare that an early amortization event (a "Rapid Amortization Event")
  has occurred as of the date of such notice, and in the case of any event
  described in subparagraphs (c), (d), (f) or (g), a Rapid Amortization
  Event shall occur without any notice or other action on the part of the
  Trustee, the Certificate Insurer or the Investor Certificateholders,
  immediately upon the occurrence of such event.

       Section 11.02.   Additional Rights Upon an Insolvency Event.
                        ------------------------------------------

       (a)  If the Transferor goes into liquidation or consents to the
  appointment of a conservator or receiver or liquidator or similar person
  in any insolvency, readjustment of debt, marshalling of assets and
  liabilities or similar proceedings of or relating to the Transferor or of
  or relating to all or substantially all its property, or a decree or order
  of a court or agency or supervisory authority having jurisdiction in the
  premises for the appointment of a conservator or receiver or liquidator or
  similar person in any insolvency, readjustment of debt, marshalling of
  assets and liabilities or similar proceedings, or for the winding-up or
  liquidation of its affairs, shall have been entered against the Transferor
  and such decree shall have remained in force undischarged or unstayed for
  a period of 30 days; or the Transferor shall admit in writing its
  inability to pay its debts generally as they become due, file a petition
  to take advantage of any applicable insolvency or reorganization statute,
  make an assignment for the benefit of its creditors or voluntarily suspend
  payment of its obligations (such voluntary liquidation, appointment,
  entering of such decree, admission, filing, making, suspension or viola-
  tion or other event described above, an "Insolvency Event"), (i) the
  Transferor shall on the day of such appointment, voluntary liquidation,
  entering of such decree, admission, filing, making, suspension or
  inability, as the case may be (the "Appointment Day"), promptly give
  notice to the Trustee and the Certificate Insurer of such Insolvency
  Event, and (ii) the arrangement among the Certificateholders and the
  Transferor shall dissolve and the Trust shall be liquidated in accordance
  with the following procedures.  The Transferor shall on the Appointment
  Day immediately cease to transfer Additional Balances to the Trust. 
  Notwithstanding any cessation of the transfer to the Trust of Additional
  Balances, Additional Balances transferred to the Trust prior to the
  occurrence of such Insolvency Event or violation, and Principal
  Collections and Interest Collections, whenever created, accrued in respect
  of such Mortgage Loans shall continue to be a part of the Trust, and shall
  continue to be allocated and paid in accordance with Article IV.  Within
  fifteen (15) days of the Appointment Day, the Trustee shall (i) publish a
  notice in an authorized newspaper that an Insolvency Event has occurred
  and that the Trustee intends to sell, dispose of or otherwise liquidate
  the Trust assets on commercially reasonable terms and in a commercially
  reasonable manner and (ii) send written notice to the Certificateholders
  describing the provisions of this Section 11.02 and requesting
  instructions from such Holders.  Unless within seventy-five (75) days from
  the day notice pursuant to clause (i) above is first published the Trustee
  shall have received written instructions from Holders of Investor
  Certificates evidencing more than 51% of the aggregate Percentage
  Interests to the effect that such Certificateholders disapprove of the
  liquidation of the Trust assets, the Trustee shall sell, dispose of or
  otherwise liquidate the Trust assets in a commercially reasonable manner
  and on commercially reasonable terms, which shall include the solicitation
  of competitive bids.  The Trustee may obtain a prior determination from
  any such conservator, receiver or liquidator that the terms and manner of
  any proposed sale, disposition or liquidation are commercially reasonable.
  The provisions of Sections 11.01 and 11.02 shall not be deemed to be
  mutually exclusive.

       (b)  The proceeds from the sale, disposition or liquidation of the
  Trust assets pursuant to subsection (a) above shall be treated as
  collections on the Mortgage Loans received during the Rapid Amortization
  Period; provided, however, that such proceeds will, based on amounts
  specified in writing to the Servicer to the Trustee, first be paid to the
  Certificate Insurer to  reimburse the Certificate Insurer for previously
  unreimbursed Insured Payments and other amounts owing under the Insurance
  Agreement and second be paid to the Trustee in reimbursement of expenses
  incurred in connection with the sale, disposition or liquidation of the
  Trust assets pursuant to Section 11.02(a); and provided, further, that the
  Fixed Allocation Percentage of such remaining proceeds shall be paid to
  Investor Certificateholders in the following amounts and order of
  priority:

              (i)  all accrued and unpaid interest on the Certificate
       Principal Balance through the Accrual Period immediately preceding
       the Distribution Date on which such proceeds are distributed to the
       Investor Certificateholders; and

             (ii)  an amount of principal up to the Certificate Principal
       Balance.

  The Certificate Insurance Policy will not cover any shortfall in the event
  such proceeds are insufficient to make a full distribution to Investor
  Certificateholders pursuant to Section 11.02(b).  On the day following the
  final Distribution Date on which such proceeds are distributed to the
  Investor Certificateholders, the Trust shall terminate.

       (c)  The Trustee may appoint an agent or agents to assist with its
  responsibilities pursuant to this Article XI with respect to competitive
  bids or any other of its duties.


                                  ARTICLE XII

                            Miscellaneous Provisions

       Section 12.01.  Amendment.  
                       ---------

       This Agreement may be amended from time to time by the Servicer, the
  Transferor and the Trustee,  with the consent of the Certificate Insurer
  so long as such consent is not unreasonably withheld and without the
  consent of any of the Certificateholders, (i) to cure any ambiguity or
  mistake, (ii) to correct or supplement any provisions herein or therein
  which may be inconsistent with any other provisions herein or therein, as
  the case may be, or (iii) to add or delete any other provisions not
  inconsistent herewith with respect to matters or questions arising under
  this Agreement, including provisions relating to the Trust's ownership of
  Trust Balances of Common Mortgage Loans and the issuance of definitive
  Certificates to Certificate Owners in the event that book-entry regis-
  tration of Investor Certificates is no longer permitted; provided, how-
  ever, that in each case such action shall not, as evidenced by an Opinion
  of Counsel, adversely affect in any material respect the interests of any
  Certificateholder.

       This Agreement may also be amended from time to time by the Servicer,
  the Transferor and the Trustee, with the consent of the Holders of
  Investor Certificates evidencing Percentage Interests aggregating not less
  than 66% and the consent of the Certificate Insurer, for the purpose of
  adding any provisions to or changing in any manner or eliminating any of
  the provisions of this Agreement or the Certificate Insurance Policy, or
  of modifying in any manner the rights of the Holders of Certificates;
  provided, however, that no such amendment shall (a) reduce in any manner
  the amount of, or delay the timing of, collections of payments on Mortgage
  Loans or distributions which are required to be made on any Certificate
  without the consent of the Holder of such Certificate or (b) reduce the
  aforesaid percentage required to consent to any such amendment, without
  the consent of the Holders of all Investor Certificates then outstanding.

       Notwithstanding the foregoing, the Agreement may not be amended
  unless, in connection with such amendment, an Opinion of Counsel is
  furnished to the Trustee that such amendment will not (i) adversely affect
  the status of the Investor Certificates as debt; (ii) result in the Trust
  being taxed at the entity level; or (iii) result in the Trust being taxed
  as a taxable mortgage pool (as defined in Section 7701(i) of the Code).

       Not later than the time of obtaining any such consent the Trustee
  shall furnish written notification of the substance of such amendment to
  each Rating Agency.  Promptly after the execution of any such amendment or
  consent, the Trustee shall furnish written notification of the substance
  of such amendment to each Certificateholder.

       It shall not be necessary for the consent of Certificateholders under
  this Section 12.01 to approve the particular form of any proposed
  amendment or consent, but it shall be sufficient if such consent shall
  approve the substance thereof.  The manner of obtaining such consents and
  of evidencing the authorization of the execution thereof by
  Certificateholders shall be subject to such reasonable requirements as the
  Trustee may prescribe.

       In connection with any amendment pursuant to this Section 12.01, the
  Trustee shall be entitled to receive an Opinion of Counsel to the effect
  that such amendment is authorized or permitted by this Agreement. In no
  event shall any Opinion of Counsel provided pursuant to this Section 12.01
  be an expense of the Trustee.

       Section 12.02.  Recordation of Agreement.  
                       ------------------------

       This Agreement is subject to recordation in all appropriate public
  offices for real property records in all the counties or other comparable
  jurisdictions in which any or all of the properties subject to the Mort-
  gages are situated, and in any other appropriate public recording office
  or elsewhere, such recordation to be effected by the Servicer and at its
  expense on direction by the Trustee, but only upon direction of the
  Trustee accompanied by an Opinion of Counsel to the effect that such
  recordation materially and beneficially affects the interests of
  Certificateholders.

       For the purpose of facilitating the recordation of this Agreement as
  herein provided and for other purposes, this Agreement may be executed
  simultaneously in any number of counterparts, each of which counterparts
  shall be deemed to be an original, and such counterparts shall constitute
  but one and the same instrument.

       Section 12.03.  Limitation on Rights of Certificateholders.  
                       ------------------------------------------
       The death or incapacity of any Certificateholder shall not operate to
  terminate this Agreement or the Trust Fund, nor entitle such
  Certificateholder's legal representatives or heirs to claim an accounting
  or to take any action or commence any proceeding in any court for a
  partition or winding up of the Trust Fund, nor otherwise affect the
  rights, obligations and liabilities of the parties hereto or such party.

       No Certificateholder shall have any right to vote (except as provided
  in Section 12.01) or in any manner otherwise control the operation and
  management of the Trust Fund, or the obligations of the parties hereto,
  nor shall anything herein set forth, or contained in the terms of the
  Certificates, be construed so as to constitute the Certificateholders from
  time to time as partners or members of an association; nor shall any
  Certificateholder be under any liability to any third person by reason of
  any action taken by the parties to this Agreement pursuant to any
  provision hereof.

       No Certificateholder shall have any right by virtue or by availing
  itself of any provisions of this Agreement to institute any suit, action
  or proceeding in equity or at law upon or under or with respect to this
  Agreement, unless such Holder previously shall have given to the Trustee a
  written notice of default and of the continuance thereof, as hereinbefore
  provided, and unless also the Holders of Investor Certificates evidencing
  Percentage Interests aggregating not less than 25% shall have made written
  request upon the Trustee to institute such  action, suit or proceeding in
  its own name as Trustee hereunder and shall have offered to the Trustee
  such reasonable indemnity as it may require against the costs, expenses
  and liabilities to be incurred therein or thereby, and the Trustee, for 60
  days after its receipt of such notice, request and offer of indemnity,
  shall have neglected or refused to institute any such action, suit or
  proceeding.  Each Certificateholder expressly covenants with every other
  Certificateholder and the Trustee that no one or more Holders of Certifi-
  cates shall have any right in any manner whatever by virtue or by availing
  itself or themselves of any provisions of this Agreement to affect,
  disturb or prejudice the rights of the Holders of any other of the
  Certificates, or to obtain or seek to obtain priority over or preference
  to any other such Holder, or to enforce any right under this Agreement,
  except in the manner herein provided and for the equal, ratable and common
  benefit of all Certificateholders.  For the protection and enforcement of
  the provisions of this Section 12.03, each and every Certificateholder and
  the Trustee shall be entitled to such relief as can be given either at law
  or in equity.

       Section 12.04. (Reserved).

       Section 12.05.  The Certificate Insurer.  
                       -----------------------

       The Certificate Insurer is a third-party beneficiary of this
  Agreement.  Any right conferred to the Certificate Insurer shall be
  suspended during any period in which the Certificate Insurer is in default
  in its payment obligations under the Certificate Insurance Policy.  During
  any period of suspension the Certificate Insurer's rights hereunder shall
  vest in the Holders of the Investor Certificates and shall be exercisable
  by the Holders of at least a majority in Percentage Interest of the
  outstanding Investor Certificates.  At such time as the Investor
  Certificates are no longer outstanding hereunder and the Certificate
  Insurer has been reimbursed for all Insured Payments to which it is
  entitled hereunder and has been paid all Premium Amounts due and owing
  under the Insurance Agreement, the Certificate Insurer's rights hereunder
  shall terminate.

       Section 12.06.  Governing Law.  
                       -------------

       THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
  STATE OF NEW YORK (WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES AND THE
  APPLICATION OF THE LAWS OF ANY OTHER JURISDICTION), AND THE OBLIGATIONS,
  RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
  ACCORDANCE WITH SUCH LAWS.

       Section 12.07.  Notices.  
                       -------

       All demands, notices and communications hereunder shall be in writing
  and shall be deemed to have been duly given when delivered at or mailed by
  certified mail, return receipt requested, to (a) in the case of the
  Servicer, Merrill Lynch Credit Corporation, 4802 Deer Lake Drive East,
  Jacksonville, Florida 32246, Attention: General Counsel, (b) in the case
  of the Transferor, MLCC Mortgage Investors, Inc., 4802 Deer Lake Drive
  East, Jacksonville, Florida 32246, Attention: President, (c) in the case
  of the Trustee, at the Corporate Trust Office, (d) in the case of Moody's,
  ABS Monitoring Department, 4th Floor, 99 Church Street, New York, New York
  10007, (e) in the case of the Certificate Insurer, AMBAC Indemnity
  Corporation, One State Street Plaza, New York, New York 10004, Attention:
  Structured Finance-MBS, (f) in the case of Standard and Poor's, Debt
  Rating Division, 25 Broadway, 20th Floor, New York, New York 10004,
  Attention:  Asset-Backed Surveillance Group, or, as to each party, at such
  other address as shall be designated by such party in a written notice to
  each other party.  Any notice required or permitted to be mailed to a
  Certificateholder shall be given by first class mail, postage prepaid, at
  the address of such Holder as shown in the Certificate Register.  Any
  notice so mailed to a Certificateholder within the time prescribed in this
  Agreement shall be conclusively presumed to have been duly given, whether
  or not the Certificateholder receives such notice.

       Section 12.08.  Severability of Provisions.  
                       --------------------------

       If any one or more of the covenants, agreements, provisions or terms
  of this Agreement shall be for any reason whatsoever held invalid, then
  such covenants, agreements, provisions or terms shall be deemed severable
  from the remaining covenants, agreements, provisions or terms of this
  Agreement and shall in no way affect the validity or enforceability of the
  other provisions of this Agreement or of the Certificates or the rights of
  the Holders thereof.

       Section 12.09.  Assignment.  
                       ----------

       Notwithstanding anything to the contrary contained herein, except as
  provided in Sections 7.02 and 7.04, this Agreement may not be assigned by
  the Transferor or the Servicer without the prior written consent of
  Holders of Investor Certificates evidencing Percentage Interests
  aggregating not less than 66%.

       Section 12.10.  Certificates Nonassessable and Fully Paid.  
                       -----------------------------------------

       The parties agree that the Certificateholders shall not be personally
  liable for obligations of the Trust Fund, that the beneficial ownership
  interests represented by the Certificates shall be nonassessable for any
  losses or expenses of the Trust Fund or for any reason whatsoever, and
  that Certificates upon execution, countersignature and delivery thereof by
  the Trustee pursuant to Section 6.01 are and shall be deemed fully paid.

       Section 12.11.  Counterparts.
                       ------------

       This instrument may be executed in any number of counterparts, each
  of which so executed shall be deemed to be an original, but all such
  counterparts shall together constitute but one and the same instrument.

       Section 12.12.  Effect of Headings and Table of Contents.
                       ----------------------------------------

       The Article and Section headings herein and the Table of Contents are
  for convenience only and shall not affect the construction hereof.

       Section 12.13.  Third Party Beneficiary.
                       -----------------------

       This Agreement shall inure to the benefit of and be binding upon the
  parties hereto, and, in addition, shall inure to the benefit of
  Certificateholders and, to the extent provided herein, the Certificate
  Insurer and their respective successors and permitted assigns.  Except as
  otherwise provided in this Agreement, no other Person shall have any right
  or obligation hereunder.

       Section 12.14.  Merger and Integration.
                       ----------------------

       Except as specifically stated otherwise herein, this Agreement sets
  forth the entire understanding of the parties relating to the subject
  matter hereof, and all prior understandings, written or oral, and all
  contemporaneous oral understandings, are superseded by this Agreement. 
  This Agreement may not be modified, amended, waived or supplemented except
  as provided herein.

                             *          *         *



       IN WITNESS WHEREOF, the Servicer, the Transferor and the Trustee have
  caused this Agreement to be duly executed by their respective officers all
  as of the day and year first above written.


                                MERRILL LYNCH CREDIT CORPORATION


                                By  /s/ Francis X. Ervin, Jr.
                                  ---------------------------
                                  Name: Francis X. Ervin, Jr.
                                  Title: Senior Vice President
                                           & Treasurer

                                MLCC MORTGAGE INVESTORS, INC.


                                By  /s/ Laurel A. Davis      
                                  ---------------------------
                                  Name: Laurel A. Davis
                                  Title: Assistant Vice President
                                          & Assistant Secretary

                                BANKERS TRUST COMPANY OF
                                  CALIFORNIA, N.A.
                                   as Trustee


                                By  /s/ Jennifer Cunningham 
                                  --------------------------
                                  Name: Jennifer Cunningham
                                  Title: Assistant Vice President

                                BANKERS TRUST COMPANY OF 
                                  CALIFORNIA, N.A.
                                     as Trustee of ML Home Equity Loan Trust
                                     1991-2, ML Home Equity Loan Trust 1993-1,
                                     ML Home Equity Loan Trust 1994-1, ML Home
                                     Equity Loan Trust 1994-2, ML Home Equity
                                     Loan Trust 1995-1 and ML Home Equity Loan
                                     Trust 1995-2


                                By  /s/ Jennifer Cunningham
                                  -------------------------
                                  Name: Jennifer Cunningham
                                  Title: Assistant Vice President



  State of Florida    )
                      ) ss.:
  County of Duval     )


            On the 25th day of November, 1996 before me, a notary public in
  and for the State of Florida, personally appeared Francis X. Ervin, Jr.,
  known to me who, being by me duly sworn, did depose and say that he is
  located at 4802 Deer Lake Drive East, Jacksonville, Florida 32246; that he
  is a Senior Vice President and Treasurer of Merrill Lynch Credit
  Corporation, a corporation formed under the laws of the State of Delaware,
  one of the parties that executed the foregoing instrument; and that he
  signed his name thereto by order of the Board of Directors of said
  corporation.


                                   /s/  Kathy M. Molitoris
                                --------------------------------
                                          Notary Public

  (Notarial Seal)




  State of Florida    )
                      ) ss.:
  County of Duval     )


            On the 25th day of November, 1996 before me, a notary public in
  and for the State of Florida, personally appeared Laurel A. Davis, known
  to me who, being by me duly sworn, did depose and say that she is located
  at 4802 Deer Lake Drive East, Jacksonville, Florida 32246; that she is an
  Assistant Vice President and Assistant Secretary of MLCC Mortgage
  Investors, Inc., a corporation formed under the laws of the State of
  Delaware, one of the parties that executed the foregoing instrument; and
  that she signed her name thereto by order of the Board of Directors of
  said corporation.


                                   /s/  Kathy M. Molitoris
                                --------------------------------
                                          Notary Public

  (Notarial Seal)




  State of California )
                      ) ss.:
  County of           )


            On the 25th day of November, 1996 before me, a notary public in
  and for the State of California, personally appeared Jennifer Cunningham,
  known to me who, being by me duly sworn, did depose and say that she is
  located at 3 Park Plaza, 16th Floor, Irvine, California 92714; that she is
  an Assistant vice President of Bankers Trust Company of California, N.A.,
  one of the parties that executed the foregoing instrument; and that she
  signed her name thereto under authority granted by the Board of Directors
  of said Bank.


                                         /s/  David C. West
                                ---------------------------------------
                                            Notary Public


  (Notarial Seal)





                                   EXHIBIT A


  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
  THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION
  OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED
  IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY (AND ANY PAYMENT
  IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY), ANY TRANSFER,
  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
  WRONGFUL SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
  HEREIN.


  Initial Certificate Principal 
  Balance of this Investor 
  Certificate                   :         $

  Certificate Rate              :         Variable

  Original Certificate Principal
  Balance of all Investor 
  Certificates                  :         $

  CUSIP No.                     :

  Date of Pooling and 
  Servicing Agreement           :

  Certificate No.               :         1

  Cut-Off Date                  :

  First Distribution
  Date:                         :

  Stated Maturity Date          :




            ML REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                 SERIES 199_-_
                              INVESTOR CERTIFICATE

            evidencing a percentage interest in the
            distributions allocable to the Investor
            Certificates evidencing an undivided interest
            in a Trust consisting primarily of a pool of
            adjustable rate home equity revolving credit
            line loans serviced by

                        MERRILL LYNCH CREDIT CORPORATION
       This Certificate does not represent an obligation of or interest in
  MLCC Mortgage Investors, Inc. (the "Transferor"), Merrill Lynch Credit
  Corporation or the Trustee referred to below or any of their affiliates. 
  Neither this Certificate nor the Mortgage Loans are guaranteed or insured
  by any governmental agency or instrumentality.

       This certifies that CEDE & CO. is the registered owner of the
  Percentage Interest evidenced by this Certificate (obtained by dividing
  the Initial Certificate Principal Balance of this Certificate by the
  Original Certificate Principal Balance of all Investor Certificates) in
  certain monthly distributions with respect to a Trust consisting primarily
  of a pool of home equity revolving credit line loans (the "Mortgage
  Loans"), transferred by the Transferor to the Trustee and serviced by
  Merrill Lynch Credit Corporation (in such capacity, the "Servicer",
  including any successor Servicer under the Agreement referred to below). 
  The Trust was created pursuant to a Pooling and Servicing Agreement dated
  as specified above (the "Agreement") among the Transferor, the Servicer,
  and Bankers Trust Company of California, N.A., as trustee (the "Trustee"),
  a summary of certain of the pertinent provisions of which is set forth
  hereafter.  To the extent not defined herein, the capitalized terms used
  herein have the meanings assigned in the Agreement.  This Certificate is
  issued under and is subject to the terms, provisions and conditions of the
  Agreement, to which Agreement the Holder of this Certificate by virtue of
  the acceptance hereof assents and by which such Holder is bound.

       This Certificate is one of the Investor Certificates from a duly
  authorized issue of Certificates designated as ML Revolving Home Equity
  Loan Asset Backed Certificates, Series 199_-_, representing, to the extent
  specified in the Agreement, an undivided interest in: (i) the Mortgage
  Loans, to the extent of their Trust Balances, and the proceeds thereof,
  (ii) collections in respect of the Trust's interest in the Mortgage Loans
  received on or after the Cut-off Date, (iii) an irrevocable and
  unconditional limited financial guarantee insurance policy (the "Policy"),
  (iii) property that secured a Mortgage Loan and which has been acquired by
  foreclosure or deed in lieu of foreclosure or otherwise, (iv) the interest
  of the Trust in certain hazard insurance policies covering the Mortgaged
  Properties, and (v) certain other property relating to the Mortgage Loans
  (collectively, the "Trust Assets").

       On each Distribution Date, the Trustee shall distribute to each
  Investor Certificateholder of record on the related Record Date (other
  than the final distribution) by check mailed to such Certificateholder at
  the address appearing in the Certificate Register, or upon written request
  of a Holder of an Investor Certificate received by the Trustee at least
  five Business Days prior to the related Record Date, by wire transfer (but
  only if such Certificateholder is the Depository or such Certificateholder
  owns of record one or more Investor Certificates which have principal
  denominations aggregating at least $5,000,000), or by such other means of
  payment as such Certificateholder and the Trustee shall agree.
  Distributions among Investor Certificateholders shall be made in
  proportion to the Percentage Interests evidenced by the Investor
  Certificates held by such Investor Certificateholders.  Notwithstanding
  the above, the final distribution on this Certificate will be made after
  due notice by the Trustee, of the pendency of such distribution, and only
  upon presentation and surrender of this Certificate at the office or
  agency appointed by the Trustee for that purpose.

            Pursuant to the terms of the Agreement, a distribution will be
  made on the 25th day of each month or if such day is not a Business Day,
  then on the next succeeding Business Day (the "Distribution Date"),
  commencing on the first Distribution Date specified above, to the Person
  in whose name this Certificate is registered at the close of business on
  the last day preceding the month of such Distribution Date (the "Record
  Date"), in an amount equal to the product of the Percentage Interest
  evidenced by this Certificate and the amount required to be distributed to
  Holders of Investor Certificates on such Distribution Date under the terms
  of the Agreement.  

            The Certificates are limited in right of payment to certain
  payments on and collections in respect of the Mortgage Loans, all as more
  specifically set forth in the Agreement.  The Certificateholder, by its
  acceptance of this Certificate, agrees that it will look solely to the
  funds on deposit in the Certificate Account for payment hereunder, and
  that the Trustee in its individual capacity is not personally liable to
  the Certificateholders for any amount payable under this Certificate or
  the Agreement or, except as expressly provided in the Agreement, subject
  to any liability under the Agreement.

            As provided in the Agreement, withdrawals from the Certificate
  Account may be made from time to time for purposes other than
  distributions to the Investor Certificateholders and, subject to certain
  conditions in the Agreement, Mortgage Loans may, at the election of the
  Transferor, be removed from the Trust and transferred to the Transferor
  (as defined in the Agreement).

            This Certificate does not purport to summarize the Agreement and
  reference is made to the Agreement for the interests, rights and
  limitations of rights, benefits, obligations and duties evidenced hereby,
  and the rights, duties and immunities of the Trustee.

            It is the intention of the Transferor and the Investor
  Certificateholders that the Investor Certificates will be indebtedness for
  federal, state and local income and franchise tax purposes and for
  purposes of any other tax imposed on or measured by income.  The
  Transferor, the Trustee and the Holder of this Certificate (or Certificate
  Owner) by acceptance of this Certificate (or, in the case of a Certificate
  Owner, by virtue of such Certificate Owner's acquisition of a beneficial
  interest herein) agrees to treat the Investor Certificates (or beneficial
  interest therein), for purposes of federal, state and local income or
  franchise taxes and any other tax imposed on or measured by income, as
  indebtedness secured by the Trust Assets and to report the transactions
  contemplated by the Agreement on all applicable tax returns in a manner
  consistent with such treatment.  Each Holder of this Certificate agrees
  that it will cause any Certificate Owner acquiring an interest in this
  Certificate through it to comply with the Agreement as to treatment as
  indebtedness for federal, state and local income and franchise tax
  purposes and for purposes of any other tax imposed on or measured by
  income.

       The Agreement permits, with certain exceptions therein provided, the
  amendment thereof and the modification of the rights and obligations of
  the Transferor, the Servicer and the Trustee, and the rights of the
  Certificateholders under the Agreement, at any time by the Transferor, the
  Servicer and the Trustee with the consent (i) of the Holders of Investor
  Certificates evidencing Percentage Interests aggregating not less than 66%
  and (ii) of the Certificate Insurer.  Any such consent by the Holder of
  this Certificate shall be conclusive and binding on such Holder and upon
  all future Holders of this Certificate and of any Certificate issued upon
  the transfer hereof or in exchange herefor or in lieu hereof whether or
  not notation of such consent is made upon this Certificate.  The Agreement
  also permits the amendment thereof, in certain limited circumstances,
  without the consent of the Holders of any of the Investor Certificates.

       As provided in the Agreement and subject to certain limitations
  therein set forth, the transfer of this Certificate is registrable in the
  Certificate Register of the Certificate Registrar upon surrender of this
  Certificate for registration of transfer at the office or agency
  maintained by the Certificate Registrar for such purpose, accompanied by a
  written instrument of transfer in form satisfactory to the Trustee, if so
  required by the Trustee, be duly executed by the Holder hereof or such
  Holder's attorney duly authorized in writing, and thereupon one or more
  new Certificates of authorized denominations, if applicable, and
  evidencing the same aggregate Percentage Interest will be issued to the
  designated transferee or transferees.

       The Certificates are issuable only as registered Certificates without
  coupons in denominations specified in the Agreement.  As provided in the
  Agreement and subject to certain limitations therein set forth,
  Certificates are exchangeable for new Certificates of a like tenor in
  authorized denominations (in the case of the Investor Certificates) and
  evidencing the same aggregate Percentage Interest, as requested by the
  Holder surrendering the same.

       No service charge will be made for any such registration of transfer
  or exchange, but the Trustee or the Certificate Registrar may require
  payment of a sum sufficient to cover any tax or other governmental charge
  payable in connection therewith.

       The Trustee, the Transferor, the Servicer, the Certificate Insurer
  and the Certificate Registrar and any agent of the foregoing may treat the
  Person in whose name this Certificate is registered as the owner hereof
  for all purposes, and neither the Trustee, the Transferor, the Servicer,
  the Certificate Insurer, the Certificate Registrar nor any such agent
  shall be affected by any notice to the contrary.

       The obligations and responsibilities created by the Agreement and the
  Trust created thereby shall terminate upon distribution to the
  Certificateholders, or provision therefor, of the amount required to be so
  distributed in accordance with the Agreement upon the later of (A) payment
  in full of all amounts owing to the Certificate Insurer and (B) the
  earliest of: (i) the retransfer to the Servicer of the Investor
  Certificateholders' interest in each Mortgage Loan and all property
  acquired in respect of any Mortgage Loan remaining in the Trust Fund for
  an amount equal to the sum of (a) the Certificate Principal Balance, (b)
  accrued and unpaid Certificate Formula Interest through the day preceding
  the final Distribution Date, (c) any Unpaid Certificate Interest
  Shortfall, and (d) any accrued and unpaid Investor Loss Reduction Amounts
  through the day preceding such final Distribution Date;     (ii) the day
  following the Distribution Date on which the distribution made to Investor
  Certificateholders has reduced the Certificate Principal Balance to zero;
  (iii) the final payment or other liquidation (or any Monthly Advance with
  respect thereto) of the Trust Balance of the last Mortgage Loan remaining
  in the Trust Fund (including without limitation the disposition of the
  Mortgage Loans) or the disposition of all property acquired upon
  foreclosure or deed in lieu of foreclosure of any Mortgage Loan; and (iv)
  the Stated Maturity Date.

       The Servicer, or in the event the Servicer does not exercise its
  option to terminate the Trust Fund, the Certificate Insurer, may effect an
  early retirement of the Certificates by paying the retransfer price and
  accepting retransfer of the Trust Assets pursuant to the terms of the
  Agreement on any Distribution Date after the Certificate Principal Balance
  is less than or equal to 10% of the Original Investor Certificate
  Principal Balance and all amounts due and owing to the Certificate Insurer
  have been paid; provided, however, that in no event shall the Trust
  continue beyond the expiration of 21 years from the death of certain
  person named in the Agreement.  Upon retirement of the Certificates in
  accordance with Section 10.01 of the Agreement, the Trustee shall execute
  such documents and instruments of transfer presented by the Servicer or
  Certificate Insurer and take such other actions as the Servicer or
  Certificate Insurer may reasonably request to effect the retransfer of the
  Mortgage Loans to the Servicer or Certificate Insurer.

       Reference is hereby made to the further provisions of this
  Certificate set forth on the reverse hereof, which further provisions
  shall for all purposes have the same effect as if set forth at this place.

       This Certificate shall not be entitled to any benefit under the
  Agreement or be valid for any purpose unless manually  countersigned by an
  authorized officer of the Trustee.



       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be
  duly executed as of the date set forth.

  Dated:


                                     BANKERS TRUST COMPANY OF
                                       CALIFORNIA, N.A.,
                                     not in its individual capacity but
                                     solely as Trustee



                                                                   
                                     ------------------------------
                                     Authorized Officer


  Countersigned:
  BANKERS TRUST COMPANY OF 
    CALIFORNIA, N.A.,




  By:                                  
       --------------------------------
       Authorized Officer of
       Bankers Trust Company of California, N.A.,
       not in its individual capacity
       but solely as Trustee





                                   EXHIBIT B


  THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE INVESTOR
  CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED
  TO HEREIN.

  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
  SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE
  AND MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO
  SUCH ACT AND LAWS OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE
  EXEMPT FROM REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND
  IS TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 6.05 OF THE
  POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.  

  NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS
  THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO
  THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO
  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, THAT IF
  SUCH TRANSFEREE IS AN INSURANCE COMPANY THAT THE TRANSFEREE IS AN
  INSURANCE COMPANY WHICH IS PURCHASING THIS CERTIFICATE WITH FUNDS
  CONTAINED IN AN "INSURANCE COMPANY GENERAL ACCOUNT" (AS SUCH TERM IS
  DEFINED IN SECTION V(e) OF PROHIBITED TRANSACTION CLASS EXEMPTION 95-60
  ("PTCE 95-60")) AND THAT THE PURCHASE AND HOLDING OF THIS CERTIFICATE ARE


  COVERED UNDER PTCE 95-60 OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE, OR
  AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF SECTION 6.05(c)
  OF THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE
  CONTRARY HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON
  BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT
  THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE
  SHALL BE VOID AND OF NO EFFECT.



  Date of Pooling and Servicing
  Agreement:                              :

  Cut-off Date                            :

  Percentage Interest                     :    100%

  Certificate No.                         :    1

  First Distribution Date                 :

  Stated Maturity Date                    :



           ML REVOLVING HOME MORTGAGE LOAN ASSET BACKED CERTIFICATES,
                                 SERIES 199_-_
                             TRANSFEROR CERTIFICATE

            evidencing a percentage interest in the
            distributions allocable to the Transferor
            Certificates evidencing an undivided interest
            in a Trust consisting primarily of a pool of
            adjustable rate home equity loan revolving
            credit line loans serviced by

                        MERRILL LYNCH CREDIT CORPORATION

       This Certificate does not represent an obligation of or interest in
  MLCC Mortgage Investors, Inc. (the "Transferor"), Merrill Lynch Credit
  Corporation or the Trustee referred to below or any of their affiliates. 
  Neither this Certificate nor the underlying Trust Assets are guaranteed or
  insured by any governmental agency or instrumentality.

       This certifies that ___________________________ is the registered
  owner of the Percentage Interest evidenced by this Certificate in the
  entire interest not allocated to the Investor Certificates in certain
  monthly distributions with respect to a Trust consisting primarily of a
  pool of mortgage loans (the "Mortgage Loans"), sold by the Transferor and
  serviced by Merrill Lynch Credit Corporation (the "Servicer", including
  any successor Servicer under the Agreement referred to below).  The Trust
  was created pursuant to a Pooling and Servicing Agreement dated as
  specified above (the "Agreement") among the Transferor, the Servicer, and
  Bankers Trust Company of California, N.A., as trustee (the "Trustee"), a
  summary of certain of the pertinent provisions of which is set forth
  hereafter.  To the extent not defined herein, the capitalized terms used
  herein have the meanings assigned in the Agreement.  This Certificate is
  issued under and is subject to the terms, provisions and conditions of the
  Agreement, to which Agreement the Holder of this Certificate by virtue of
  the acceptance hereof assents and by which such Holder is bound.

       This Certificate evidences a Transferor Certificate from a duly
  authorized issue of Certificates designated as ML Revolving Home Equity
  Loan Asset Backed Certificates, Series 199_-_, and representing, to the
  extent specified in the Agreement, an undivided ownership interest in: (i)
  the Mortgage Loans, to the extent of their Trust Balances, and the
  proceeds thereof, (ii) collections in respect of the Trust's interest in
  the Mortgage Loans received on or after the Cut-off Date, (iii) property
  that secured a Mortgage Loan and which has been acquired by foreclosure or
  deed in lieu of foreclosure or otherwise, (iv) the interest of the Trust
  in certain hazard insurance policies covering the Mortgaged Properties,
  and (v) certain other property relating to the Mortgage Loans
  (collectively, the "Trust Assets").

       The certificates are limited in right of payment to certain payments
  on and collections in respect of the Trust Assets, all as more
  specifically set forth in the Agreement.  The Certificateholder, by its
  acceptance of this Certificate, agrees that it will look solely to the
  funds available in accordance with the terms of the Agreement for payment
  hereunder and that the Trustee in its individual capacity is not
  personally liable to the Certificateholders for any amount payable under
  this Certificate or the Agreement or, except as expressly provided in the
  Agreement, subject to any liability under the Agreement.

       This Certificate does not purport to summarize the Agreement and
  reference is made to the Agreement for the interests, rights and
  limitations of rights, benefits, obligations and duties evidenced hereby,
  and the rights, duties and immunities of the Trustee.

       The Agreement permits, with certain exceptions therein provided, the
  amendment thereof and the modification of the rights and obligations of
  the Transferor, the Servicer and the Trustee, and the rights of the
  Certificateholders under the Agreement, at any time by the Transferor, the
  Servicer and the Trustee with the consent (i) of the Holders of Investor
  Certificates evidencing Percentage Interests aggregating not less than 66%
  and (ii) of the Certificate Insurer.  Any such consent by the Holder of
  this Certificate shall be conclusive and binding on such Holder and upon
  all future Holders of this Certificate and of any Certificate issued upon
  the transfer hereof or in exchange herefor or in lieu hereof whether or
  not notation of such consent is made upon this Certificate.  The Agreement
  also permits the amendment thereof, in certain limited circumstances,
  without the consent of the Holders of any of the Investor Certificates.

       No transfer of a Transferor Certificate shall be made unless such
  transfer is exempt from the registration requirements of the Securities
  Act of 1933, as amended, and any applicable state securities laws or is
  made in accordance with said Act and laws.  There shall be delivered to
  the Trustee and the Servicer a written Opinion of Counsel acceptable to
  and in form and substance satisfactory to the Trustee and the Servicer
  that such transfer may be made pursuant to an exemption, describing the
  applicable exemption and the basis therefor, from which Act and laws or is
  being made pursuant to said Act and laws, which Opinion of Counsel shall
  not be an expense of the Trustee or the Servicer, and the Trustee and the
  Servicer shall require the transferee to execute an investment letter
  acceptable to and in form and substance satisfactory to the Trustee and
  the Servicer certifying to the Trustee and the Servicer the facts
  surrounding such transfer, which Investment letter shall not be an expense
  of the Trustee or the Servicer; provided that such Opinion of Counsel
  shall not be required in the case of transfers by or to Merrill Lynch,
  Pierce, Fenner & Smith Incorporated or an affiliate thereof.  The Holder
  of a Transferor Certificate desiring to effect such transfer shall, and
  does hereby agree to, indemnify the Trustee, the Servicer and the
  Certificate Insurer against any liability that may result if the transfer
  is not so exempt or if not made in accordance with such federal and state
  laws.

       As provided in the Agreement and subject to certain limitations set
  forth therein, and subject to the restrictions set forth on the first page
  hereof, neither this Certificate nor any legal or beneficial interest
  herein may be, directly or indirectly, purchased, transferred, sold,
  pledged, assigned or otherwise disposed of, and any proposed transferee
  hereof shall not become the registered Holder hereof, without the
  satisfaction of the conditions set forth in Section 6.05 of the Agreement.

       No service charge will be made for any such registration of Transfer
  or exchange, but the Trustee may require payment of a sum sufficient to
  cover any tax or other governmental charge payable in connection
  therewith.

       The Trustee, the Servicer, the Certificate Insurer and the
  Certificate Registrar and any agent of the foregoing may treat the Person
  in whose name this Certificate is registered as the owner hereof for all
  purposes, and neither the Trustee, the Servicer, the Certificate Insurer,
  the Certificate Registrar nor any such agent shall be affected by any
  notice to the contrary.

       The obligations and responsibilities created by the Agreement and the
  Trust created thereby shall terminate upon distribution to the
  Certificateholders, or provision therefor, of the amount required to be so
  distributed in accordance with the Agreement upon the later of (A) payment
  in full of all amounts owing to the Certificate Insurer and (B) the
  earliest of: (i) the retransfer to the Servicer of the Investor
  Certificateholders' interest in each Mortgage Loan and all property
  acquired in respect of any Mortgage Loan remaining in the Trust Fund for
  an amount equal to the sum of (a) the Certificate Principal Balance, (b)
  accrued and unpaid Certificate Formula Interest through the day preceding
  the final Distribution Date, (c) any Unpaid Certificate Interest
  Shortfall, and (d) any accrued and unpaid Investor Loss Reduction Amounts
  through the day preceding such final Distribution Date;     (ii) the day
  following the Distribution Date on which the distribution made to Investor
  Certificateholders has reduced the Certificate Principal Balance to zero;
  (iii) the final payment or other liquidation (or any Monthly Advance with
  respect thereto) of the Trust Balance of the last Mortgage Loan remaining
  in the Trust Fund (including without limitation the disposition of the
  Mortgage Loans) or the disposition of all property acquired upon
  foreclosure or deed in lieu of foreclosure of any Mortgage Loan; and (iv)
  the Stated Maturity Date.

       The Servicer, or in the event the Servicer does not exercise its
  option to terminate the Trust Fund, the Certificate Insurer, may effect an
  early retirement of the Certificates by paying the retransfer price and
  accepting retransfer of the Trust Assets pursuant to the terms of the
  Agreement on any Distribution Date after the Investor Certificate
  Principal Balance is less than or equal to 10% of the Original Investor
  Certificate Principal Balance and all amounts due and owing to the
  Certificate Insurer have been paid; provided, however, that in no event
  shall the Trust continue beyond the expiration of 21 years from the death
  of certain person named in the Agreement.  Upon retirement of the
  Certificates in accordance with Section 10.01 of the Agreement, the
  Trustee shall execute such documents and instruments of transfer presented
  by the Servicer or Certificate Insurer and take such other actions as the
  Servicer or Certificate Insurer may reasonably request to effect the
  retransfer of the Mortgage Loans to the Servicer or Certificate Insurer.

       Any purported Transfer of a Transferor Certificate in violation of
  the restriction on Transfer will be null and void and vest no rights to
  the purported Transferee.

       Reference is hereby made to the further provisions of this
  Certificate set forth on the reverse hereof, which further provisions
  shall for all purposes have the same effect as if set forth at this place.

       This Certificate shall not be entitled to any benefit under the
  Agreement or be valid for any purpose unless manually  countersigned by an
  authorized officer of the Trustee.



       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be
  duly executed as of the date set forth.


  Dated:


                                     BANKERS TRUST COMPANY OF
                                       CALIFORNIA, N.A.,
                                     not in its individual capacity but
                                     solely as Trustee



                                                                   
                                     ------------------------------
                                     Authorized Officer


  Countersigned:
  BANKERS TRUST COMPANY OF 
    CALIFORNIA, N.A.,




  By:                                  
       --------------------------------
       Authorized Officer of
       Bankers Trust Company of California, N.A.,
       not in its individual capacity
       but solely as Trustee





                                   EXHIBIT C
   

                        REVERSE OF INVESTOR CERTIFICATE



            This Certificate is one of a duly authorized issue of Cer-
  tificates designated as ML Revolving Home Equity Loan Asset Backed
  Certificates, Series 199_-_ (herein called the "Certificates"), and
  representing, to the extent specified in the Agreement, an undivided
  interest in: (i) the Trust Balances of the Mortgage Loans and the proceeds
  thereof, (ii) collections in respect of the Trust's interest in the
  Mortgage Loans received on or after the Cut-off Date, (iii) an irrevocable
  and unconditional limited financial guarantee insurance policy (the
  "Policy"), (iii) property that secured a Mortgage Loan and which has been
  acquired by foreclosure or deed in lieu of foreclosure or otherwise, (iv)
  the interest of the Trust in certain hazard insurance policies covering
  the Mortgaged Properties, and (v) certain other property relating to the
  Mortgage Loans.

            The Certificates are limited in right of payment to certain
  payments on and collections in respect of the Mortgage Loans, all as more
  specifically set forth in the Agreement.  The Certificateholder, by its
  acceptance of this Certificate, agrees that it will look solely to the
  funds on deposit in the Certificate Account for payment hereunder and that
  the Trustee in its individual capacity is not personally liable to the
  Certificateholders for any amount payable under this Certificate or the
  Agreement or, except as expressly provided in the Agreement, subject to
  any liability under the Agreement.

            This Certificate does not purport to summarize the Agreement and
  reference is made to the Agreement for the interests, rights and
  limitations of rights, benefits, obligations and duties evidenced hereby,
  and the rights, duties and immunities of the Trustee.

            The Agreement permits, with certain exceptions therein provided,
  the amendment thereof and the modification of the rights and obligations
  of the Transferor, the Servicer and the Trustee, and the rights of the
  Certificateholders under the Agreement, at any time by the Transferor, the
  Servicer and the Trustee with the consent (i) of the Holders of Investor
  Certificates evidencing Percentage Interests aggregating not less than 66%
  and (ii) of the Certificate Insurer.  Any such consent by the Holder of
  this Certificate shall be conclusive and binding on such Holder and upon
  all future Holders of this Certificate and of any Certificate issued upon
  the transfer hereof or in exchange herefor or in lieu hereof whether or
  not notation of such consent is made upon this Certificate.  The Agreement
  also permits the amendment thereof, in certain limited circumstances,
  without the consent of the Holders of any of the Investor Certificates.

            As provided in the Agreement and subject to certain limitations
  therein set forth, the transfer of this Certificate is registrable in the
  Certificate Register of the Certificate Registrar upon surrender of this
  Certificate for registration of transfer at the office or agency
  maintained by the Certificate Registrar for such purpose, accompanied by a
  written instrument of transfer in form satisfactory to the Trustee, if so
  required by the Trustee, be duly executed by the Holder hereof or such
  Holder's attorney duly authorized in writing, and thereupon one or more
  new Certificates of authorized denominations, if applicable, and
  evidencing the same aggregate Percentage Interest will be issued to the
  designated transferee or transferees.

            The Certificates are issuable only as registered Certificates
  without coupons in denominations specified in the Agreement.  As provided
  in the Agreement and subject to certain limitations therein set forth,
  Certificates are exchangeable for new Certificates of a like tenor in
  authorized denominations (in the case of the Investor Certificates) and
  evidencing the same aggregate Percentage Interest, as requested by the
  Holder surrendering the same.

            No service charge will be made for any such registration of
  transfer or exchange, but the Trustee or the Certificate Registrar may
  require payment of a sum sufficient to cover any tax or other governmental
  charge payable in connection therewith.

            The Trustee, the Transferor, the Servicer, the Certificate
  Insurer and the Certificate Registrar and any agent of the foregoing may
  treat the Person in whose name this Certificate is registered as the owner
  hereof for all purposes, and neither the Trustee, the Transferor, the
  Servicer, the Certificate Insurer, the Certificate Registrar nor any such
  agent shall be affected by any notice to the contrary.

            The obligations and responsibilities created by the Agreement
  and the Trust created thereby shall terminate upon distribution to the
  Certificateholders, or provision therefor, of the amount required to be so
  distributed in accordance with the Agreement upon the later of (A) payment
  in full of all amounts owing to the Certificate Insurer and (B) the
  earliest of: (i) the retransfer to the Servicer of the Investor
  Certificateholders' interest in each Mortgage Loan and all property
  acquired in respect of any Mortgage Loan remaining in the Trust Fund for
  an amount equal to the sum of (a) the Certificate Principal Balance, (b)
  accrued and unpaid Certificate Formula Interest through the day preceding
  the final Distribution Date, (c) any Unpaid Certificate Interest
  Shortfall, and (d) any accrued and unpaid Investor Loss Reduction Amounts
  through the day preceding such final Distribution Date;     (ii) the day
  following the Distribution Date on which the distribution made to Investor
  Certificateholders has reduced the Certificate Principal Balance to zero;
  (iii) the final payment or other liquidation (or any Monthly Advance with
  respect thereto) of the Trust Balance of the last Mortgage Loan remaining
  in the Trust Fund (including without limitation the disposition of the
  Mortgage Loans) or the disposition of all property acquired upon
  foreclosure or deed in lieu of foreclosure of any Mortgage Loan; and (iv)
  the Stated Maturity Date.




                               FORM OF ASSIGNMENT


       FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
  transfers unto

  (PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
  ASSIGNEE)

  ___________________
  ___________________

                                                                
                                                                 
  ---------------------------------------------------------------
  (Please Print or Typewrite Name and Address of Assignee)



                                                                 
  ---------------------------------------------------------------
  the within Certificate, and all rights thereunder, and hereby
  does irrevocably constitute and appoint



                                                         Attorney
  -------------------------------------------------------
  to transfer the within Certificate on the books kept for the
  registration thereof, with full power of substitution in the premises.

  Dated:

  (Signature guaranty)                                      
                                ----------------------------
                                NOTICE: The signature to this assignment
                                must correspond with the name as it
                                appears upon the face of the within
                                Certificate in every particular, without
                                alteration or enlargement or any
                                change whatever.


  (*This information, which is voluntary, is being requested to ensure that
  the assignee will not be subject to backup withholding under Section 3406
  of the Code.)




                                   EXHIBIT D
   

                       REVERSE OF TRANSFEROR CERTIFICATE


            This Certificate is one of a duly authorized issue of Cer-
  tificates designated as ML Revolving Home Equity Loan Asset Backed
  Certificates, Series 199_-_ (herein called the "Certificates"), and
  representing, to the extent specified in the Agreement, an undivided
  interest in: (i) the Trust Balances of the Mortgage Loans and the proceeds
  thereof, (ii) collections in respect of the Trust's interest in the
  Mortgage Loans received on or after the Cut-off Date, (iii) an irrevocable
  and unconditional limited financial guarantee insurance policy (the
  "Policy"), (iii) property that secured a Mortgage Loan and which has been
  acquired by foreclosure or deed in lieu of foreclosure or otherwise, (iv)
  the interest of the Trust in certain hazard insurance policies covering
  the Mortgaged Properties, and (v) certain other property relating to the
  Mortgage Loans.

            The Certificates are limited in right of payment to certain
  payments on and collections in respect of the Mortgage Loans, all as more
  specifically set forth in the Agreement.  The Certificateholder, by its
  acceptance of this Certificate, agrees that it will look solely to the
  funds on deposit in the Certificate Account for payment hereunder and that
  the Trustee in its individual capacity is not personally liable to the
  Certificateholders for any amount payable under this Certificate or the
  Agreement or, except as expressly provided in the Agreement, subject to
  any liability under the Agreement.

            This Certificate does not purport to summarize the Agreement and
  reference is made to the Agreement for the interests, rights and
  limitations of rights, benefits, obligations and duties evidenced hereby,
  and the rights, duties and immunities of the Trustee.

            The Agreement permits, with certain exceptions therein provided,
  the amendment thereof and the modification of the rights and obligations
  of the Transferor, the Servicer and the Trustee, and the rights of the
  Certificateholders under the Agreement, at any time by the Transferor, the
  Servicer and the Trustee with the consent (i) of the Holders of Investor
  Certificates evidencing Percentage Interests aggregating not less than 66%
  and (ii) of the Certificate Insurer.  Any such consent by the Holder of
  this Certificate shall be conclusive and binding on such Holder and upon
  all future Holders of this Certificate and of any Certificate issued upon
  the transfer hereof or in exchange herefor or in lieu hereof whether or
  not notation of such consent is made upon this Certificate.  The Agreement
  also permits the amendment thereof, in certain limited circumstances,
  without the consent of the Holders of any of the Investor Certificates.

            As provided in the Agreement and subject to certain limitations
  therein set forth, the transfer of this Certificate is registrable in the
  Certificate Register of the Certificate Registrar upon surrender of this
  Certificate for registration of transfer at the office or agency
  maintained by the Certificate Registrar for such purpose, accompanied by a
  written instrument of transfer in form satisfactory to the Trustee, if so
  required by the Trustee, be duly executed by the Holder hereof or such
  Holder's attorney duly authorized in writing, and thereupon one or more
  new Certificates of authorized denominations, if applicable, and
  evidencing the same aggregate Percentage Interest will be issued to the
  designated transferee or transferees.

            The Certificates are issuable only as registered Certificates
  without coupons in denominations specified in the Agreement.  As provided
  in the Agreement and subject to certain limitations therein set forth,
  Certificates are exchangeable for new Certificates of a like tenor in
  authorized denominations (in the case of the Investor Certificates) and
  evidencing the same aggregate Percentage Interest, as requested by the
  Holder surrendering the same.

            No service charge will be made for any such registration of
  transfer or exchange, but the Trustee or the Certificate Registrar may
  require payment of a sum sufficient to cover any tax or other governmental
  charge payable in connection therewith.

            The Trustee, the Transferor, the Servicer, the Certificate
  Insurer and the Certificate Registrar and any agent of the foregoing may
  treat the Person in whose name this Certificate is registered as the owner
  hereof for all purposes, and neither the Trustee, the Transferor, the
  Servicer, the Certificate Insurer, the Certificate Registrar nor any such
  agent shall be affected by any notice to the contrary.

            The obligations and responsibilities created by the Agreement
  and the Trust created thereby shall terminate upon distribution to the
  Certificateholders, or provision therefor, of the amount required to be so
  distributed in accordance with the Agreement upon the later of (A) payment
  in full of all amounts owing to the Certificate Insurer and (B) the
  earliest of: (i) the retransfer to the Servicer of the Investor
  Certificateholders' interest in each Mortgage Loan and all property
  acquired in respect of any Mortgage Loan remaining in the Trust Fund for
  an amount equal to the sum of (a) the Certificate Principal Balance, (b)
  accrued and unpaid Certificate Formula Interest through the day preceding
  the final Distribution Date, (c) any Unpaid Certificate Interest
  Shortfall, and (d) any accrued and unpaid Investor Loss Reduction Amounts
  through the day preceding such final Distribution Date;     (ii) the day
  following the Distribution Date on which the distribution made to Investor
  Certificateholders has reduced the Certificate Principal Balance to zero;
  (iii) the final payment or other liquidation (or any Monthly Advance with
  respect thereto) of the Trust Balance of the last Mortgage Loan remaining
  in the Trust Fund (including without limitation the disposition of the
  Mortgage Loans) or the disposition of all property acquired upon
  foreclosure or deed in lieu of foreclosure of any Mortgage Loan; and (iv)
  the Stated Maturity Date.




                               FORM OF ASSIGNMENT


       FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
  transfers unto

  (PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF
  ASSIGNEE)

  ___________________
  ___________________

                                                                
                                                                 
  ---------------------------------------------------------------
  (Please Print or Typewrite Name and Address of Assignee)



                                                                 
  ---------------------------------------------------------------
  the within Certificate, and all rights thereunder, and hereby
  does irrevocably constitute and appoint



                                                         Attorney
  -------------------------------------------------------
  to transfer the within Certificate on the books kept for the
  registration thereof, with full power of substitution in the premises.

  Dated:

  (Signature guaranty)                                      


                                ----------------------------
                                NOTICE: The signature to this assignment
                                must correspond with the name as it appears
                                upon the face of the within Certificate in
                                every particular, without alteration or
                                enlargement or any change whatever.


  (*This information, which is voluntary, is being requested to ensure that
  the assignee will not be subject to backup withholding under Section 3406
  of the Code.)



                           EXHIBIT E

                 (FORM OF NOTICE FOR CERTIFICATE
                      INSURANCE POLICY)

                  TO THE CERTIFICATE GUARANTY INSURANCE POLICY
                  --------------------------------------------

                              Policy No. AB0088BE

                        NOTICE OF NONPAYMENT AND DEMAND
                         FOR PAYMENT OF INSURED AMOUNTS

                                     Date:  (     )



  AMBAC INDEMNITY CORPORATION
  One State Street Plaza
  New York, New York  10004
  Attention:  General Counsel

       Reference is made to Certificate Guaranty Insurance Policy No.
  AB0088BE (the "Policy") issued by AMBAC Indemnity Corporation ("AMBAC"). 
  Terms capitalized herein and not otherwise defined shall have the meanings
  specified in the Policy unless the context otherwise requires.

       The Trustee hereby certifies as follows:

       1.   The Trustee is the Trustee under the Agreement for the Holders;

       2.   The relevant Distribution Date is (date);

       3.   Payment on the Certificates in respect of the Distribution Date
            was due to be received on ______ under the Agreement, in an
            amount equal to $________;

       4.   There is a Non-Payment of an Insured Amount of $________, of
            which $___________ represent amounts described in clauses (a)
            and (b), or (y), as the case may be, of the definition thereof.

       (5.  The Trustee has designated $________ as Preference Amounts in
            respect of ________ Distribution Dates; such amount is therefore
            also due and owing pursuant to the terms of the Agreement as a
            portion of the Insured Amount);

       6.   The Trustee has not heretofore made a demand for the Insured
            Amount in respect of the Distribution Date;

       7.   The Trustee hereby requests the payment of the Insured Amount be
            made by AMBAC under the Policy and directs that payment under
            the Policy be made to the following account by bank wire
            transfer of federal or other immediately available funds in
            accordance with the terms of the Policy to:

            ___________________         Trustee's account number

       8.   The Trustee hereby agrees that, following receipt of the Insured
            Amount from AMBAC, it shall (a) hold such amounts in trust and
            apply the same directly to the distribution payment on the
            Certificates when due; (b) not apply such funds for any other
            purpose; (c) not commingle such funds with other funds held by
            the Trustee; and (d) maintain an accurate record of such
            payments with respect to each Certificate and the corresponding
            claim on the Policy and proceeds thereof.




                                By:          Trustee         
                                   --------------------------
                             Title:                          
                                   --------------------------
                                            (Officer)





                                EXHIBIT F
                                ---------


                          MORTGAGE LOAN SCHEDULE


  A COPY ON ELECTRONIC MEDIUM (FLOPPY DISKETTE) OF THE MORTGAGE LOAN
  SCHEDULE HAS BEEN FORWARDED TO THE TRUSTEE FOR THEIR FILES.  A COPY OF THE
  MORTGAGE LOAN SCHEDULE MAY BE OBTAINED FROM THE TRUSTEE.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission