PENN NATIONAL GAMING INC
10-Q, 1996-05-23
AMUSEMENT & RECREATION SERVICES
Previous: MODEL IMPERIAL INC, 8-K/A, 1996-05-23
Next: BANCORP CONNECTICUT INC, 8-K, 1996-05-23



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   (Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                For the quarterly period ended March 31, 1996

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

            For the transition period from ________ to ___________

                         Commission file number: 0-24206


                           Penn National Gaming, Inc.

               State or other jurisdiction of (I.R.S. Employer
              Incorporation or Organization Identification No.)

                             Pennsylvania 23-2234473

                           Penn National Gaming, Inc.
                               825 Berkshire Blvd.
                              Wyomissing, PA 19610

                                 610-373-2400


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                  Yes X No ____

            APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
                      confirmed by a court. Yes ___ No ____





<PAGE>




                  (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

      Indicate  the  number of shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

Title                                     Outstanding as of May 13, 1996.

Common stock par value .01 per share      4,396,750



                                      2

<PAGE>



                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

                                      INDEX




PART - FINANCIAL INFORMATION
                                                                            Page

Item 1. - Financial Statements

Consolidated Balance Sheets -
   March 31, 1996 (unaudited) and December 31, 1995               4 - 5

Consolidated Statements of Income -
   Three and Months Ended March 31, 1996
    and 1995 (unaudited)                                              6

Consolidated Statement of Shareholders' Equity -
   Three months ended March 31, 1996 (unaudited)                      7

Consolidated Statements of Cash Flows -
    Three Months Ended March 31, 1996
    and 1995 (unaudited)                                              8

Notes to Consolidated Financial Statements                       9 - 11

Item 2 - Management's Discussion and Analysis of Financial
      Condition and Results of Operations                       12 - 14



PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8 - K                          15


                                      3

<PAGE>

<TABLE>

                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<CAPTION>



                                                       March 31,   December 31,
                                                         1996          1995
                                   (Unaudited)
                                                     -----------   ------------
<S>                                                    <C>             <C>
Assets
Current
  Cash                                                 $ 10,592        $  7,514
  Accounts receivable                                     1,430           1,618
  Prepaid expenses and other current assets               1,152             600
  Deferred income taxes                                     112             104
                                                       --------       ---------

  Total current assets                                   13,286           9,836
                                                       --------       ---------


Property, plant and equipment, at cost
  Land and improvements                                   3,349           3,336
  Building and improvements                               8,651           8,651
  Furniture, fixtures and equipment                       4,804           4,696
  Transportation equipment                                  309             309
  Leasehold improvements                                  4,389           4,363
  Leased equipment under capitalized lease                  824             824
  Construction in progress                                  612             255
                                                       --------        --------
                                                         22,938          22,434
  Less accumulated depreciation and amortization          7,010           6,728
                                                       --------        --------

Net property and equipment                               15,928          15,706
                                                       --------        --------


Other assets
  Excess of cost over fair market value of net
  assets acquired (net of accumulated amortization)       1,881           1,898
  Miscellaneous                                             278              92

Total other assets                                        2,159           1,990
                                                        -------        --------

                                                       $ 31,373        $ 27,532
                                                       ========        ========
</TABLE>



         See accompanying notes to consolidated financial statements


                                      4

<PAGE>
<TABLE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<CAPTION>


                                                      March 31,   December 31,
                                                        1996          1995
                                   (Unaudited)
                                                     -----------  ------------

<S>                                                     <C>           <C>
Liabilities and Shareholders Equity
Current
  Maturities of long-term debt and capital lease
   obligations                                          $   249       $     250
  Accounts payable                                        2,639           1,395
  Purses due horseman                                     1,193           1,293
  Uncashed pari-mutuel tickets                              857             704
  Accrued expenses                                          733             702
  Customer deposits                                         408             315
  Taxes, other than income taxes                            246             246
  Income taxes                                            1,537             797
                                                        -------          -------

Total current liabilities                                 7,862           5,702
                                                        -------         -------

Long-term liabilities
  Long-term debt and capital lease obligations,
    net of current maturities                               126             140
  Deferred income taxes                                     918             888
                                                         ------         --------

Total long-term liabilities                               1,044           1,028
                                                        -------          -------

Commitments and contingencies


Shareholders' equity
  Preferred stock, $.01 par value, 1,000,000 shares
    authorized; none issued                                   -               -
  Common stock, $.01 par value, 10,000,000 shares
    authorized; 4,350,500 and 4,300,000 issued and
    outstanding                                              44              43
  Additional paid in capital                             13,246          12,821
  Retained earnings                                       9,177           7,938
                                                       --------         --------

Total shareholders' equity                               22,467          20,802
                                                       --------         --------

                                                        $31,373         $27,532
                                                        =======         =======
</TABLE>

         See accompanying notes to consolidated financial statements


                                      5

<PAGE>
<TABLE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<CAPTION>

                                                        Three Months Ended
                                                             March 31,
                                                          1996        1995
                                                        ------------------
<S>                                                    <C>            <C>
Revenues
  Pari-mutuel revenues
    Penn National races                                $  4,482       $   5,195
    Import simulcasting                                   7,593           5,914
    Export simulcasting                                     850             472
  Admissions, programs and other racing revenues            869             668
  Concession revenues                                       766             582
                                                        -------         -------
Total revenues                                           14,560          12,831
                                                         ------         -------

Operating expenses
  Purses, stakes and trophies                             2,925           2,876
  Direct salaries, payroll taxes and employee benefits    1,909           1,733
  Simulcast expenses                                      2,288           2,190
  Pari-mutuel taxes                                       1,267           1,130
  Other direct meeting expenses                           2,225           1,843
  Off-track wagering concessions expenses                   508             408
  Other operating expenses                                1,399           1,091
                                                        -------         -------
Total operating expenses                                 12,521          11,271
                                                         ------          ------

Income from operations                                    2,039           1,560
                                                        -------         -------

Other income (expenses)
  Interest (expense)                                        (12)            (18)
  Interest income                                            66              67
  Other                                                       -              (4)
                                                         ------         -------
Total other income                                           54              45
                                                        -------         -------

Income before income taxes                                2,093           1,605
Taxes on income                                             854             678
                                                        -------         -------

Net Income                                             $  1,239      $      927
                                                       --------          -------

Earnings per share                                    $    0.28      $     0.22
                                                       --------       ----------

Weighted average number of common shares outstanding      4,434           4,300
                                                       --------       ---------
</TABLE>

         See accompanying notes to consolidated financial statements



                                      6

<PAGE>
<TABLE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                   (UNAUDITED)
<CAPTION>




                                                Additional
                               Common Stock       Paid-In   Retained
                                Shares   Amounts  Capital   Earnings    Total
                               ----------------------------------------------


<S>                            <C>        <C>     <C>        <C>       <C>
Balance, at January 1, 1996    4,315,00    $43    $12,821    $7,938    $20,802

Issuance of common stock         35,500      1        425         -        426

Net income for the three months
      ended March 31, 1996            -      -          -     1,239      1,239
                               --------    ---    -------    ------    -------



Balance at March 31, 1996     4,350,500    $44    $ 13,246   $9,177    $22,467
                              =========    ===    ========   ======    =======











































</TABLE>


          See accompanying notes to consolidated financial statements



                                      7

<PAGE>
<TABLE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF CASH FLOW
                                 (IN THOUSANDS)
                                   (UNAUDITED)
<CAPTION>

                                                         Three months ended
                                                               March 31,
                                                            1996        1995
                                                          ------------------
<S>                                                    <C>             <C>
Cash flows from operating activities
  Net income                                           $  1,239        $    927
  Adjustments to reconcile net income to net cash
    provided by operating activities
  Depreciation and amortization                             299             185
  Deferred income taxes                                      22              (5)
Decrease (Increase) in
  Accounts receivable                                       188             172
  Prepaid expenses                                         (552)            (93)
  Miscellaneous other assets                               (186)            (44)
Increase (decrease) in
  Accounts payable                                        1,244            (197)
  Purses due horsemen                                      (100)            609
  Uncashed pari-mutuel tickets                              153             106
  Accrued expenses                                           31           (341)
  Customers deposits                                         93              27
  Taxes other than income payable                             -             125
  Income taxes payable                                      740             508
                                                         ------          ------

Net cash provided by operating activities                 3,171           1,979
                                                          -----           -----
Cash flows from investing activities
  Expenditures for property and equipment                  (504)         (1,879)
                                                         ------         -------

Net cash (used) by investing activities                    (504)         (1,879)
                                                         ------         -------

Cash flows from financing activities
  Proceeds of sale common stock                             426               -
  Principal payments on long-term debt and
    capital lease obligations                               (15)            (23)
                                                          -----         -------
Net cash provided by (used) in financing activities         411             (23)
                                                          -----         -------

New increase in cash                                      3,078              77

Cash, at beginning of period                              7,514           5,502
                                                          -----          ------
Cash, at end of period                                  $10,592         $ 5,579
                                                        =======         =======
</TABLE>

         See accompanying notes to consolidated financial statements




                                      8

<PAGE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.  Basis of Presentation

      The consolidated financial statements include the accounts of Penn
National Gaming, Inc. and its wholly-owned subsidiaries, Mountainview
Thoroughbred Racing Association, Pennsylvania National Turf Club, Inc.,
Penn National Speedway, Inc. and Sterling Aviation, Inc. (collectively, the
"Company").

      The  financial  information  has  been  prepared  in  accordance  with the
Company's  customary   accounting  practices  and  has  not  been  audited.  All
significant intercompany balances and transactions have been eliminated.  In the
opinion of  management,  the  information  presented  reflects  all  adjustments
necessary for a fair statement of interim results. All such adjustments are of a
normal and recurring  nature.  The foregoing interim results are not necessarily
indicative  of the results of operations  for the full year ending  December 31,
1996.

<TABLE>

2. Wagering Information
<CAPTION>

                                                      Three months ended
                                                           March 31,
                                                        1996        1995
                                                      ------------------
<S>                                                   <C>            <C>
Pari-mutuel wagering in Pennsylvania
   on Penn National races                             $21,308        $24,752
                                                      -------        -------
Pari-mutuel wagering on simulcasting

  Import simulcasting from other
   Pennsylvania racetracks                              5,324          6,722

  Import simulcasting from out of
   Pennsylvania racetracks                             33,746         24,346

  Export simulcasting to out of
   Pennsylvania wagering facilities                    28,338         15,748
                                                       ------         ------
                                                       67,408         46,816
                                                       ------         ------

Total pari-mutuel wagering                            $88,716        $71,568
                                                      =======        =======
</TABLE>

                                      9

<PAGE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


3.    Commitments

      The Company has a $4,200,000  credit facility with a commercial  bank. The
facility  provides  for a  working  capital  line of  credit  in the  amount  of
$2,500,000  at  optional  interest  rates and a letter of  credit  facility  for
$1,700,000.  The credit  facility is unsecured  and contains  various  covenants
which include  tangible net worth,  debt to tangible net worth and debt coverage
ratios.  At March 31, 1996,  the Company was  contingently  obligated  under the
letter  of  credit  facility  with  face  amounts  aggregating  $1,436,000.  The
$1,436,000  consists of $1,336,000  relating to the horsemen's  account balances
and $100,000 for  Pennsylvania  pari-mutuel  taxes. All letters of credit expire
December 31, 1996. The Company to date has not drawn down on the working capital
line of credit.

      In February 1996,  the Company  entered into an agreement to purchase land
for its  proposed  Williamsport  OTW  facility.  The  agreement  provides  for a
purchase  price of $555,000 and is subject to numerous  contingencies  including
approval from the Pennsylvania  State Horse Racing  Commission.  On February 20,
1996,  the Company  submitted an  application  to the  Pennsylvania  State Horse
Racing Commission for approval of the Williamsport OTW facility.

      On February 26, 1996, the Company  entered into a joint venture  agreement
with Bryant Development Company, the holder of an option to purchase the Charles
Town Race Track in Jefferson County, West Virginia. The Company will hold an 80%
interest in the joint venture with Bryant Development holding the remainder. The
joint venture intends to purchase the Track from its current owners,  subject to
approval of a referendum  permitting  installation of video lottery terminals at
the track, for a purchase price which is currently being renegotiated.  On March
29, 1996, the Company paid $250,000 to extend the purchase option until December
31, 1996.

      In March 1996, the Company  entered into an agreement to purchase land for
its proposed  Downingtown  OTW facility.  The agreement  provides for a purchase
price of $1,696,000 and is subject to numerous contingencies  including approval
from the  Pennsylvania  State Horse Racing  Commission.  On March 26, 1996,  the
Company  submitted  an  application  to  the  Pennsylvania  State  Horse  Racing
Commission for approval of the Downingtown OTW facility.


4.    Supplemental Disclosures of Cash Flow Information

      Cash  paid  during  the three  months  ended  March 31,  1996 and 1995 for
interest was $12,000 and $18,000 respectively.


                                      10

<PAGE>


                 PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      Cash paid during the three months ended March 31, 1996 and 1995 for income
taxes was $92,000 and $200,000 respectively.


5.    Subsequent Items

      On April 18, 1996,  the Company  announced that its Board of Directors has
declared a 3- for-2 split of its Common Stock which will be in the form of a 50%
common stock dividend  payable May 23, 1996 to  shareholders of record on May 3,
1996.  Shareholders  will  receive  one  additional  share of stock for each two
shares held on the record date and  fractional  shares will be rounded up to the
nearest whole number.


                                      11

<PAGE>



          ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Three months ended March 31, 1996 compared to three months ended March 31, 1995

      Total revenue increased by approximately  $1.7 million or 13.5% from $12.8
million to $14.5 million for the three months ended March 31, 1996. The increase
was  attributable  to an  increase in import and export  simulcasting  revenues,
admissions,  programs, other racing revenues and concession revenues,  partially
offset by a  decrease  in  pari-mutuel  revenues  on Penn  National  races.  The
increase in import simulcasting  revenues,  admissions,  programs and concession
revenues was mainly  attributable to the York OTW facility being open for a full
quarter in 1996 compared to 10 days in the same quarter of 1995. The increase in
export  simulcasting  revenues of  $378,000  or 80.1% from  $472,000 to $869,000
resulted from the  Company's  races being  broadcast to additional  out-of-state
locations.  The decrease in pari- mutuel revenues on Penn National races was due
to inclement  winter weather  conditions that resulted in decreased  wagering on
Penn National races throughout the state of Pennsylvania.  For the quarter, Penn
National was scheduled to run 61 days but canceled 11 days due to weather.


      Total operating  expenses increased by approximately $1.2 million or 11.1%
from $11.3  million to $12.5  million for the three months ended March 31, 1996.
The increase in operating  expenses  resulted from the operation of the York OTW
facility for a full quarter in 1996 and the expansion of the corporate staff and
office facility in Wyomissing in June 1995.

      Income from operations  increased by approximately  $479,000 or 30.7% from
$1.6 million to $2.0 million due to the factors described above.

      Net income increased by  approximately  $312,000 or 33.7% from $927,000 to
$1,239,000  for the three  months  ended  March 31,  1996.  Income  tax  expense
increased  from  $678,000  to  $854,000  due to the  increase  in income for the
period.


Three months  ended March 31, 1995  compared to the three months ended March 31,
1994.

      Total  revenues  increased  by $4.8  million or 61.2% from $8.0 million to
$12.8  million in the three  months  ended  March 31,  1995.  The  increase  was
primarily  attributable  to an  increase in all types of  pari-mutuel  revenues,
admissions,  programs and other racing  revenues and  concession  revenues.  The
increase in revenues  resulted  from a 29% increase in Penn  National  live race
days in 1995 and the  opening of the  Chambersburg  and York OTW  facilities  in
April 1994 and March 1995, respectively.

      Total operating expenses increased by $3.4 million or 43.1% from $7.9


                                      12

<PAGE>



million  to $11.3  million  in the  three  months,  ended  March 31,  1995.  The
increase,  which was in substantially all categories of operating expenses,  was
caused by a 29% increase in Penn National live race days in 1995 and the opening
of the  Chambersburg  and York OTW  facilities  in April  1994 and  March  1995,
respectively.  The decrease in  management  fees was a result of the  management
fees being  discontinued  when the Company completed the May 1994 initial public
offering.

      Income from  operations  increased  by $1.5  million  from $81,000 to $1.6
million in the three months ended  September  30, 1995,  reflecting  the factors
described above.

      Net income  increased  by $900,000  from  $27,000 to $927,000 in the first
quarter of 1995 due to the factors  described  above. The increase in net income
was offset in part by an increase in the income tax expense from  $(170,000)  to
$678,000 which was attributable to the increase in income for the quarter.


Liquidity and Capital Resources

      Historically,  the  Company's  primary  sources of  liquidity  and capital
resources  have been cash flow from  operations  and  borrowing  from  banks and
related  parties.  During the three months ended March 31, 1996,  the  Company's
cash  position  increased  by  approximately  $3.1  million from $7.5 million at
December  31,  1995 to $10.6  million  as a result of  increased  cash flow from
operations.

      Net cash provided from operating  activities  totaled  approximately  $3.2
million for the three  months  ended March 31, 1996 of which $1.5  million  came
from net income and non-cash expenses.

      Cash flows used in investing activities totaled approximately $500,000 for
capital  expenditures.  Capital expenditures were primarily for improvements and
equipment at the race track and the construction of the Lancaster OTW facility.

      Cash flows from financing activities totaled  approximately  $426,000 from
the  exercise  of warrants  and  resulting  issuance of 35,500  shares of common
stock.

      The Company has a $4,200,000  credit facility with a commercial  bank. The
facility  provides  for a  working  capital  line of  credit  in the  amount  of
$2,500,000  at  optional  interest  rates and a letter of  credit  facility  for
$1,700,000.  The credit  facility is unsecured  and contains  various  covenants
which include  tangible net worth,  debt to tangible net worth and debt coverage
ratio.  At March 31,  1996,  the Company was  contingently  obligated  under the
letter  of  credit  facility  with  face  amounts  aggregating  $1,436,000.  The
$1,436,000  consists of $1,336,000  relating to the horsemen's  account balances
and $100,000 for  Pennsylvania  pari-mutuel  taxes. All letters of credit expire
December 31, 1996. The Company to date has not drawn down on the working capital
line of credit.

      On February 26, 1996,  construction  began on the  Lancaster OTW facility.
The Company  estimates the construction  costs to be approximately  $2.5 million
which will be funded from the Company's  cash  reserves.  The projected  opening
date of the Lancaster OTW is July 1996.

                                      13

<PAGE>




      On February 26, 1996, the Company  entered into a joint venture  agreement
with Bryant Development Company, the holder of an option to purchase the Charles
Town Race Track in Jefferson County, West Virginia. The Company will hold an 80%
interest in the joint venture with Bryant Development holding the remainder. The
joint venture intends to purchase the Track from its current owners,  subject to
approval of a referendum  permitting  installation of video lottery terminals at
the track, for a purchase price which is currently being renegotiated.  On March
29, 1996, the Company paid $250,000 to extend the purchase option until December
31,  1996.  The  Company  intends  to fund,  if  successful,  the joint  venture
operations through additional borrowing and the Company's working capital.

      The  Company   believes  that  the  cash  on  hand,  cash  generated  from
operations,  and the  above  credit  facility  will be  sufficient  to fund  its
anticipated future cash requirements.


                                      14

<PAGE>



Part II. OTHER INFORMATION

Item 6:     Exhibits and Reports on Form 8-K.

            (a)   Exhibits

                  10.51 Assignment  of  agreement  of sale  dated  March 6, 1996
                        between the Company and  Montgomery  Realty Growth Fund,
                        Inc.

            (b)   Reports on Form 8-K

                  None


                                      15

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                           PENN NATIONAL GAMING, INC.

                           By: /s/ Robert S. Ippolito
Dated May 14, 1996                        Robert S. Ippolito
                                          Chief Financial Officer
                                          Secretary/Treasurer




                                      16

<PAGE>



                                  EXHIBIT INDEX


Exhibit Nos.            Description of Exhibits           Page No.

10.51       Assignment  of  agreement  of sale dated  March 6, 1996  between the
            Company and Montgomery Realty Growth Fund, Inc.


                                      17







<PAGE>

                         ASSIGNMENT OF AGREEMENT OF SALE

         THIS  ASSIGNMENT  OF  AGREEMENT  OF SALE is made this 6th day of March,
1996 by MONTGOMERY REALTY GROWTH FUND, INC., a Pennsylvania  corporation with an
office at Plymouth Plaza, Suite 200, 580 West Germantown Pike, Plymouth Meeting,
Pennsylvania 19462  ("Assignor") and PENN NATIONAL GAMING,  INC., a Pennsylvania
corporation with an office at 825 Berkshire Boulevard, Wyomissing,  Pennsylvania
19610 ("Assignee").

                                   Background

         Assignor  and  George  H.  Ruark and  Barbara  A.  Ruark  (collectively
"Sellers")  entered into an Agreement of Sale dated July 31, 1995, as amended by
an  Amendment  of  Agreement  of Sale dated  August 15,  1995 (as  amended,  the
"Agreement  of Sale")  pursuant to which  Assignor  has agreed to purchase  from
Sellers  three  parcels of land  located in Uwchlan  Township,  Chester  County,
Pennsylvania,  and  described  more fully in Exhibit  "A"  attached  hereto (the
"Property').  Assignor  now  desires  to assign  its  rights as buyer  under the
Agreement of Sale to Assignee, and Assignee desires to accept such assignment on
the terms set forth in this Assignment.

         NOW,  THEREFORE,  for good and valuable  consideration,  the receipt of
which is hereby  acknowledged,  Assignee and  Assignor,  intending to be legally
bound, hereby agree as follows:

         1.  Assignment.  Assignor  hereby assigns to Assignee all of its right,
title  and  interest  in and to the  Agreement  of Sale  and the  Property,  and
Assignee  hereby  accepts  such  assignment  and  agrees to  perform  all of the
obligations  that the buyer under the  Agreement  of Sale is required to perform
after the date of this Assignment.

         2. Purchase Price. In consideration of Assignor's agreements under this
Assignment,  Assignee  shall pay to Assignor the  purchase  price of One Hundred
Thousand Dollars ($100,000) (the "Purchase  Price").  Upon the execution of this
Agreement  Assignee  shall deliver the Purchase  Price to Lesser & Kaplin,  P.C.
("Escrow  Agent")  who shall hold the  Purchase  Price in an escrow  account and
shall release it in


<PAGE>




accordance with this Assignment.  In addition to the Purchase Price, if Assignee
does not elect to  terminate  this  Assignment  as provided in Section 3 hereof,
then, at the earlier of (i) the  expiration of the 45-day period  referred to in
Section 3 or (ii) five (5) days after the date on which the conditions set forth
in Section 3 have been satisfied,  (x) Assignee shall  immediately  deposit with
Porter & Painter Realtors,  the escrow agent designated in the Agreement of Sale
(the  "Agreement  Escrow Agent"),  a $100,000 letter of credit,  which letter of
credit will replace the deposits  currently  held by the Agreement  Escrow Agent
(the  "Assignor's  Deposit") and (y) the Escrow Agent shall deliver the Purchase
Price to the Assignor.  If the Assignee  terminates  this Agreement  pursuant to
Section 3, the Escrow Agent shall return the Purchase Price to the Assignee.  If
the Agreement of Sale is terminated for any reason after Assignor's  Deposit has
been released,  and the buyer is entitled to a refund of any deposit monies held
thereunder,  Assignee  shall be entitled to receive such  refunded  deposits and
Assignor waives any and all claims to receive all or any part of such deposits.

         3. Conditions. Assignee shall commission an environmental investigation
of' the Property (the  "Investigation"),  and Assignee and its authorized agents
shall  have  the  right  to have  access  to the  Property  for the  purpose  of
conducting such  Investigation.  In the event that either (a) the results of the
Investigation demonstrate that any contamination, as defined in the Agreement of
Sale, is present on, under or adjacent to the  Property,  or that any portion of
the  Property  is  located in a wetland,  flood  plain or other  environmentally
sensitive area that would  adversely  impact  Assignee's  ability to develop the
Property for a shopping center  containing  approximately  50,000 square feet of
gross  leasable  area,  which  provides for the  operation  of a restaurant  and
off-track  wagering  facility  pursuant to a land  development  plan in the form
shown on the plan  attached  hereto as Exhibit  "C" (the  "Project")  or in such
other form which is commercially  feasible and acceptable to the Assignee in the
exercise  of  reasonable  discretion,  or (b) the  Sellers  do not  execute  the
Sellers'  Estoppel  Certificate  attached  hereto as Exhibit "D", then in either
case,  Assignee shall have the right, within forty-five (45) days after the date
of this  Assignment,  to notify  Assignor in writing that it elects to terminate
this


<PAGE>




Assignment,  in which  case this  Assignment  shall  terminate,  neither  of the
parties shall have any further rights or obligations under this Assignment,  and
Escrow  Agent  shall  refund  the  Purchase  Price and all  interest  thereon to
Assignee. Assignee shall promptly after receipt deliver a copy of all reports of
the environmental investigation to the Assignor. If (x) the Sellers sign Exhibit
'1D" and (a) and (b) above are  satisfied,  the Escrow Agents shall disburse the
Purchase  Price and all  interest  thereon to  Assignor.  If Assignee  elects to
terminate this Agreement for the reasons described in (a) above, then the Escrow
Agent shall return the Purchase Price to the Assignee.

         4.  Representations. Assignor represents and warrants
that:

                  a.  the copy of the Agreement of Sale attached
hereto as Exhibit "B" is a true, correct and complete copy
of the Agreement of Sale and that there are no further
amendments, extensions or modifications to the Agreement of
Sale;

                  b.  the Agreement of Sale is in full force and
effect and Assignor has not exercised or given any notice
purporting to exercise any termination rights under the
Agreement of Sale; and

                  c. neither Sellers nor, to the best of Assignor's
knowledge, Assignor is in default under the Agreement of
Sale.

         5. Assignee's Covenants. Assignee agrees that:

                  a. Assignee shall commission its  environmental  investigation
within five (5) days after the date hereof,  and if any further tests or reports
are  necessary  by  Assignee's   environmental  engineer,  then  Assignee  shall
commission   such  tests  or   reports   within   five  (5)  (Lays   after  such
recommendation; and

                  b.  Assignee  shall   indemnify   Assignor  for  any  loss  of
Assignor's  Deposit if such losses are caused by a breach by Assignee  under the
Agreement of Sale during Assignee's Investigation.



<PAGE>




                  c.  Assignee  will  not file  any  land  development,  special
exception, or conditional use application with Uwchlan Township until the Seller
has signed  Exhibit "D". If the Assignor does not deliver a fully signed copy of
Exhibit "D" to the Assignee by 5:00 p.m. on March 15, 1996,  the Assignee  shall
have the right to  terminate  this  Assignment,  in which event the Escrow Agent
shall return the Deposit to the Assignee.

         6.  Successors.  This Assignment shall bind and inure to
the benefit of Assignee, Assignor and their respective
successors and assigns.

         7. Escrow Agent.  The Assignor and the Assignee have requested that the
Purchase Price be held in escrow by the Escrow Agent to be applied in accordance
with this Agreement. The Escrow Agent is merely responsible for the safe-keeping
of the Purchase  Price and shall not be required to determine  any  questions of
fact or law. The Escrow Agent shall dispose of the Purchase  Price together with
any  interest  accrued  thereon  in  accordance  with  the  provisions  of  this
Agreement.  The Escrow  Agent  shall be  protected  in acting in good faith upon
instruments  or  documents  believed to have been  signed by a proper  person or
persons,  not only as to their due execution and the validity and  effectiveness
of  their  provisions,  but  also  as to  the  truth  and  acceptability  of any
information contained therein. The Escrow Agent shall not have any duties except
those which are expressly set forth herein.  The Escrow Agent shall not be bound
by any notice  of, or demand  with  respect  to, any  waiver,  modification,  or
amendment of this Agreement  unless in writing,  signed by all of the parties to
this  Agreement  and if the duties or  responsibilities  of the Escrow Agent are
affected,  unless the Escrow  Agent shall have given its prior  written  consent
thereto.  The Escrow  Agent shall not be  entitled to a fee for its  services as
Escrow  Agent,  nor shall it have any  liability to the Assignor or the Assignee
for anything done or omitted to be done by it in good faith, its liability being
limited solely to gross negligence or willful misconduct.  If this Agreement, in
accordance  with its terms,  is canceled and terminated and the liability of the
Assignor  and the  Assignee  ended,  the Escrow  Agent shall return the Purchase
Price  together  with  all  interest  accrued  thereon  in  accordance  with the
provisions of this Agreement. The Assignee acknowledges that, separate and


<PAGE>




distinct from its duties as Escrow Agent,  the Escrow Agent is acting as counsel
to Assignee.  The Assignor  expressly  consents to the  foregoing and waives any
right to  hereafter  claim that the same in any way  constitutes  a conflict  of
interest.  Furthermore,  if any dispute arises after the date of this Agreement,
the Escrow  Agent  shall not be  precluded  in any  manner  from  continuing  to
represent Assignee in any matter regarding this Agreement.

         8.  Governing Law.  This Assignment shall be governed in
accordance with the laws of the Commonwealth of
Pennsylvania.

         9.  Counterparts.  This Assignment may be executed in
counterparts, each of which shall be an original, and all of
which taken together shall constitute one agreement.

         IN WITNESS WHEREOF. the parties have executed this
Assignment on the day and year first written above.

(Seal)                 MONTGOMERY REALTY GROWTH FUND, INC.             

Attest: \s\ Louis P. Meshon                 By: \s\Charles Morrowes
Name: Louis P. Meshon                                Name: Charles Morrowes
Title: Secretary                                     Title: President

(Seal)                                               PENN NATIONAL GAMING, INC.

Attest: \s\ Susan M. Montgomery             By: \s\ Peter M. Carlino
Name: Susan M. Montgomery                            Name: Peter M. Carlino
Title: Assistant to the Chairman            Title: Chairman/CEO





<PAGE>




                                                   EXHIBIT LIST


Exhibit "A"                Property Description

Exhibit "B"                Agreement of Sale

Exhibit "C"                Plan

Exhibit "D"                Sellers' Estoppel Certificate









<PAGE>




                                                   SCHEDULE "C"

Premises "A"

ALL THAT CERTAIN,  parcel of land, Situate in Uwchlan Township,  Chester County,
Pa.,being shown as Lot 7 on Plan of Subdivision for Kode Development  Associates
dated 7/8/1986,  and being last revised  2/12/1912 by Chester Valley  Engineers,
Inc., Paoli, Pa., and being more fully described as follows:

BEGINNING at a monument  (found) on the widened  Southerly  right of way line of
Milford  Road  CL.R.  15141),  a point on line of lands now or late of Betty Ann
Gayle  Cox,  said  widened  right of way line  being  parallel  with and 30 feet
Southerly from the title line therein; thence from the point of beginning, along
said widened right of way line,  the following  two courses and  distances.  (1)
South 86 degrees 42 minutes 43 seconds  East 7.16 feet;  (2) South 87 degrees 37
minutes 17 seconds East 495.33 feet to a monument  (found) a point of curvature;
thence along the  Westerly  right of way line of Grump Road,  60 feet wide,  the
following  three  courses and  distances Ci) along a curve to the right having a
radius of 25 feet, an arc length of 39.27 feet, and a chord which bears South 42
degrees 37 minutes 17 seconds  East 3S.36 feet to a monument  (found) a point of
tangency;  (2) South 2 degrees  22  minutes 43  seconds  West  562.52  feet to a
monument (found),  a point of curvature;  (3) along a curve to the left having a
radius of 671.01  feet,  an arc length of 267.92  feet,  and a chord which bears
South  degrees 3 minutes 35 seconds East 266.14 feet to a spike (set).  a corner
of Lot 1; thence  leaving said right of way line,  along Lot 1, West 129.75 feet
to an iron pin (set), a point on line of lands now or late of Samuel H. Windham;
thence along said, lands of Windhamr North 24 degrees 41 minutes 25 seconds West
462.79  feet to a  monument  (found)  a corner of lands now or late of George H.
Ruark; thence along said lands of Ruark, along the aforesaid lands of Ccx, South
86 degrees 42 minutes 7 seconds East 351.13 feet to a monument  (found);  thence
along said lands of Cox,  North 3 degrees 17 minutes 53 seconds East 472.38 feet
to the point of beginning.

CONTAINING 12.954 acres of land, be the same more or less.



<PAGE>




BEING the same premises which George W. Ruark, widower, by Deed bearing date the
19th day of May AD,  1992 and  recorded  at West  Chester  in the Office for the
Recording  of Deeds,  on the 11th day of May AD,  1992 in and for the  County of
Chester in Record  Book 2980 page 35 etc.,  granted and  conveyed  unto George H
Puark and Barbara A. Ruark, his wife, in fee.

Premises B:

ALL THAT CERTAIN Lot of parcel of ground,  Situate in Uwchlan Township,  Chester
County,Pa., being shown as (Lot Nol on subdivision plan for George W. Ruark , by
Henry S.Conrey,  Inc.  Division of Chester Valley  Engineers  Paoli,  Pa., dated
1/6/1972 and revised to 8/3/1972 and being more fully described, to wit:

BEGINNING at a point in the centerline of Milford Road (L.R.  15141) as proposed
60 feet  wide,  said  point  being  the  Northwest  corner  of Lot No.  2 on the
aforesaid plan and being Westerly along the center line of Milford Road 1,904.57
feet from a point  marking the  intersection  of the  centerline of Milford Road
with the centerline of Route 113 (L.R. 270); thence from said point of beginning
along the West line of Lot No. 2,  South 3 degrees  17  minutes  53 second  West
502.38 feet to an iron pin in the line of lands of the  grantor  herein , George
W. Ruark;  thence  along said lands  North 86 degrees 42 minutes 7 seconds  West
151.12 feet to a point in the line of lands ofSamuel H.  .Windham;  thence along
said lands North 24 degrees 41 minutes 25 seconds West 568.92 feet to a point in
the center line of the  aforesaid  Milford Road:  thence along said  centerline,
South 86 degrees 42 minutes 7 seconds East 418.11 feet to the pointof beginning.

CONTAINING 3.282 Acres of land, be the same more or less.

BEING the same premises which George W. Puark, widower, by Deed bearing date the
22nd day of August AD, 1972 and  recorded at West  Chester in the Office for the
Recording  of  Deeds,  in and for the  County  of  Chester  on the  12th  day of
September  AD,  1972 in Deed Book No. W-40 page 540 etc.,  granted and  conveyed
unto George H. Ruark and Barbara A.Ruark, his wife, in fee.



<PAGE>




Premises C:

ALL THAT CERTAIN Lot or parcel of ground,  Situate in Uwchlan Township,  Chester
County,Pa.,  being shown as Lot No. 2, on subdivision Plan for George W. Ruark ,
by Henry  S.Conrey.  Inc.,  Division of Chester Valley  Engineers,  Paoli , Pa.,
dated 1/6/1972 andrevised to 8/3/1972. and being more fully described, to wit:

BEGINNING at a point in the centerline of Milford Road (L.R.  15141) as proposed
60 feet wide,  said point being  Westerly  along the  centerline of Milford Road
1,704.57 feet from a point marking the intersection of the centerline of Milford
Road with the centerline of Route 113 (L.R. 270);  thence from the said point of
beginning  alonglands of George W. Ruark of which this was a part, the following
two courses and  distances (1) South 3 degrees 17 minutes 53 seconds West 502.38
feet to an iron pin(2) North 86 degrees 42 minutes 7 seconds West 200 feet to an
iron pin the Southeast  corner of Lot No. 1 on the aforesaid plan;  thence along
Lot No. 1, North 3 degrees 17 minutes 53 seconds  East 502.38 feet to a point in
the center line of the  aforesaid  Milford Road;  thence along said  centerline,
South as degrees 42 minutes 7 seconds East 200 feet to the point of beginning.

Containing 2.307 acres of land, be the same more or less.

BEING the same premises which James E. Cox, by Deed bearing date the 28th day of
August AD, 1989 and recorded at West Chester in the Office for the  Recording of
Deeds,in and for the County of Chester on the 1st day of  September  AD, 1989 in
Record Book No. 1677 page 380 etc. , granted and  conveyed  unto George H. Ruark
and Barbara A. Ruark, his wife, in fee.





<PAGE>





                                                 AGREEMENT OF SALE

         THIS  AGREEMENT  OF SALE is made  this  31st day or  July,  l995 by and
between GEORGE W.RUARK, and BARBARA A. RUARK,individuals, residing at 10 Milford
Road, (P.O. Box 213), Lionvills,  PA 19341 ("Sellers") and the MONTGOMERY REALTY
GROWTH FUND INC.,  a  Pennsylvania  corporation,  having its office at Plymouth
Plaza,  Suite 200, 580 West Germantown  Pike,  Plymouth  Meeting,  Pennsylvania,
19462 (Buyer).

                                                    WITNESSETH:

         1.  The premises.  Sellers agree to sell, and Buyer
agrees to buy, the following (jointly called the
"premises"):

         ALL  THOSE  THREE  CERTAIN  parcels  of land  with  any  buildings  and
         improvements. erected thereon, situate on Pennsylvania Route 113 and/or
         Milfornd Road, Uwchlan Townsh1p,  Chester County,  Pennsylvania,  being
         tax  parcels  No.   3304-64,   33-4-64.1   and   33-4-64.2   containing
         approximately 12.9, 3.2 and 2.3 acres respectively as more particularly
         discribed on Exhibit "A" attached hereto and made a part hereof.

         2. Warranty of ownership.  Sellers  represent and warrant to Buyer that
all  persons  having a legal or  equitable  interest in the  Premises  (or whose
joinder in the deed would be necessary to convey title to the Buyer  hereunder),
have been identified herein and have signed this agreement as "aellers".

         3 . Survey. In accordance with the terms of this
Agreement, Buyer may, at Buers's expense, order a survey of
the Premises by a licensed or registered surveyor for the
purposes of obtaining subdivision and/or land development
approval and for convoyancing.

         4. Purchase Price. The Purchase Price shall be Ninety
Thousand Dollars ($90,000) per net acre of Premises. If or
example the net acreage of the premise. is Eighteen and Four
Tenths (18.4) acres, the Purchase Price would be One Million
Six Hundred Fifty-Six Thousand Dollars. ($1,656,000.00). Net
Acreage is hereby defined as the gross acreage of the


<PAGE>




Premises less any areas thereof that are within the  right-of-way  of any public
or private street or road.

                  The Purchase Price shall be payable by Buyer  according to the
following schedule:

                  (a) (i) Upon the execution of this  agreement by Sellers,  the
sum of Twenty-Five Thousand Dollars ($25,00O.OO) shall be paid by Buyer directly
to the escrow agent,  designated in paragraph 5, in cash or letter or credit. If
a letter of credit is used,  the form thereof shall be  satisfactory  to Seller,
whose approval thereof shall not be unreasonably withheld.

      (a).(ii)  Within  ninety  (90)  days  of the  date  of  execution  of this
Agreement by Sellers,  the additional sum of Fifty Thousand Dollars  (50,000.00)
shall be paid by Buyer directly to the escrow agent,  designated in paragraph 5,
in cash or letter of credit.

         (a)  (iii)  within  six (6)  months  of the date of  execution  of this
Agreement  by  Sellers  the  additional  sum  of  Twenty-Five  Thousand  Dollars
($25,000.00) shalL be paid by Buyer directly to the escrow agent,  designated in
paragraph 5, in
cash or letter of  credit.

         (b) At  Settlment,the  Purchase  Price  (including the deposit from (a)
above and all interest earned thereon) shall be paid by Buyer to Sellers.

         5.  Deposit.(a)  All monies paid on deposit prior to  Settlement  under
paragraph 4(a) (hereinafter called the "Deposit Monies), shall be held in escrow
by Porter & Painter  Realtors,  407 West Lincoln Highway,  Exton,  Pennsylvania,
19341,  Sellers'  real  estate  agent,  ("Escrow  Agent) in an  interest-bearing
federally  insured or money  market  account (if cash)  pending  termination  or
consumation  of  this  Agreement.  Buyer's  tax  indentification  number  is 23-
2648161.  At  settlement  hereunder,  all such  Deposit  Monies and all interest
accrued thereon shall be applied against the total Purchase price due under this
agrement, with said interest being applied against the payment due from Buyer to
Sellers  under  paragraph  4(b)  above.  In the  event  of  termination  of this
Agreement for any reason other than Buyer' default hereunder, all Deposit Monies
and interest


<PAGE>




thereon shall be returned to Buyer.

         6. Title.  The Title shall be good and  marketable  and such as will be
insured by a reputable title insurance  company in the Southeastern  Pennsylvia,
area  at  its  regular  rate  in fee  simple,  free  and  clear  of  all  liens,
encumbrances   and  title   objections   whatsoever,   except  such   easements,
restrictions  and conditions  presently of record which will not, in the Buyer's
sole judgment,  interfere or impair the Buyer's  ability to develop the Premises
in  accordance  with the Project  (as  herainarter  defined)  and which will not
prevent  the Buyer from  obtaining  such  financing  as the Buyer may apply for;
provided that, promptly upon the execution, of this Agreement, Buyer shall order
and  obtain a report  of title  for the  Premises  setting  forth  all liens and
encumbrances of affecting the Premises. Within thirty (30) days from the date of
this  Agreement,  Buyer' shall furnish a copy of the title report to Sellers and
shall  determine  which,  if any,  of the  exceptions,  restrictions,  liens and
encumbrances  set forth in such report are acceptable to Buyer, in Buyers's sole
discretion.  Before the  expiration  of such period,  Buyer shall set forth in a
written  exhibit  to be  attached  hereto  as  Exhibit  B all  such  exceptions,
restrictions,  liens and encumbrances affecting the premises which do not impair
or interfere  with  Buyer's  development  of the Project.  Within seven (7) days
after receipt of Buyer's  delivery of the proposed  exhibit,  Sellers may notify
Buyer of any additional restrictions or conditions affecting title not listed on
Buyer's  proposed  exhibit to which the title  will be  subject,  provided  such
additional  restrictions or conditions were created before this agreement and do
not include any monetary liens or encumbrances.  If such additional restrictions
or  conditions  are  unacceptable  to Buyer,  Buyer may,  within  seven (7) days
thereafter, terminate this Agreement by written notice to Sellers. If Sellers do
not notify Buyer of any such additional restrictions or conditions, or if Buyers
accepts such  additional  restrictions or conditions of which Sellers have given
notice,  then the agreed  title  exhibit  shall be signed by all parties to this
agreement  prior to  attachaent  hereto  and,  notwithstanding  anything  to the
contrary herein contained, title to be conveyed hereunder at settlement shall be
subject to the exceptions,  restriations,  liens and  encunbrances  set forth in
such Exhibit "3" as signed by the


<PAGE>




parties and attached hereto. In the event the Sellers are unable to convey title
to the  premises  as  aforesaid.  the Buyer shall have the option of: (a) taking
such title as the sellers can give without  abatement of price  (except that the
purchase  proceeds shall be applied to discharge  anymonetary  encumbrances  the
amount of which is fixed or  ascertainable):  or (b3 having atl. Monies refunded
to the Buyer,  and in such latter event this  Agreement  shall null and void and
there shall be no further  liability on either of the parties  hereto;  provided
that if Sellers'  inability to deliver  title in  condition as required  results
from any grant or encumbrance created or permitted by Sellers, then, in addition
to the return of all monies, Buyer shall be entitled to payment by Sellers of an
amount equal to Buyer's actual costs in pursuing the governmental  approvals and
permits described in paragraph 13,  including,  but limited to, all engineering,
legal,  architectural  and other  professional and consulting fees and expenses,
and all  governmental  applications,  processing and review fees.  Sellers' deed
ofconveyance to Buyer shall be a deed of special warranty.
                            7. Settlement. Settlement
shall be held on or before thirty (30) after the end or the  contingency  period
(as defined in  Paragraph 13 below),  provided  tflat all othar  conditions  set
forth herein shall have been satisfied on or before settlement.  Notwithstanding
the  foregoing,  Buyer may,  at any time,  advance  the date for  settlement  by
providing  sellers with  written  notice not less than twenty (20) days prior to
the  advanced  settlement  and all other times and dates set forth herein are of
the essence of thi Agreement.

         8. Apportionments, Tranfer Taxes, etc.

                  (a) If Settlement takes place hereunder,  real estate taxes on
the  Premises  shall  be  apportioned  between  the  parties  as of the  date of
settlement.  For the  purpose of  apportioning  real  estate  taxes,  county and
township  taxes  shall be  apportioned  on a i.e.,  July 1 to June 30. All other
property apportionable  charges,  including water and sewer rents, if any, shall
be apportioned  prorata as of the date of settlement.  All real estate  transfer
taxes shall split evenly  between Buyer and Sellers.  The drawing of the Special
Warranty Deed and all searches,  title insurance and other conveyancing expenses
with respect to acquisition of


<PAGE>




the Premises are to be paid for by the
Buyer.

                  (b) In the event that all or any portion of the  Property  has
been  granted  tax  relief,  including,  without  limitation,  by  reason of the
Pennsylvania  Farmland  and Forest and  Assessment  Act of 1974,  72 Pa.  C.S.A.
55490.1 et.seg or Act 515, 16 P.S.  11941 et. Seg. as amanded,  Sellers shall be
responsible for payment of and shall deposit in escrow with the title company at
settlement  hereunder,  the estimated pro-rata portion of all taxes,  penalties,
interest and related costs  assessed or to be assessed  against the property due
to termination  of such relief before or after  settlement  attributable  to any
time period prior to conveyance ofthe property to Buyer.  The provisions  hereof
shall survive settlement under this Agreement.

     9.  Items include in Sale; Condition of Premises: risk
of Loss

         All improvements, trees, shrubbery, plants and topsoil (excluding crops
now or  subsequently  planted)  now  in or on the  Premises  are to  become  the
property  of the Buyer and are  included in the sale.  Except as noted,  Sellers
shall  not  remove  any of the  foregoing  items,  engage in any  excavation  or
construction  upon the  premises,  deposit  any  materials  of any kind upon the
premises,  or in any way change the character of the premises  after the date of
this  Agreement and pending  settlement  hereunder.  Sellers shall  maintain all
improvements, if any, on the premises in their presentcondition, normal wear and
tear excepted.  Seller may permit continued,  normal farming  operations between
the date hereof and settlement.

         10.  Notices, etc.

                  (a) The Sellers represent and warrant to the Buyer that at the
date of this  Agreement to the best of seller's  knowledge no notice of any kind
(including,  but not limited to, notice of violation  under the local  building,
health or fire codes,  notice to connect to public  sewer or to water  main,  or
notice of assessment or  reassessment  for any reason) has been issued by any of
the public authorities relating to the premises and that no ordinance has been


<PAGE>




ennacted  authorizing new public  improvements.  Buyer agrees to comply with all
notices  affecttng the premises and with all ordinances  authorizing  new public
improvements,  issued  or  enacted  between  the  date  hereof  and the  date of
settlement; provide that;

                           (i) Sellers shall promptly notify Buyer in
writing upon receipt of any such notices, enclosing. a copy
of the notice with such notification to Buyer; and

                           (ii) in the event that this Agreement is
terminated  by Buyer  for any  reason  permitted  under the  Agreement,  without
settlement,  Sellers shall reimburse Buyer for amounts  actually  required to be
expended by Buyer to comply with such notices (exclusive of amounts  contributed
or paid by Buyer in  connection  with the  processing  or  securing  of  Buyer's
application  for  Approvals  and  permits  under  paragraph  12 or to  meet  any
governmental  conditions or exactions required for Buyer's proposed  development
of the premises,  as opposed to asseasments  or notices  relating to, or arising
from ownership of the premises generally).

         (b) The Sellers  further  represent  and warrant to the Buyer that,  as
0(pound) the date hereof, to the best of sellers' knowledge, neither the sellers
nor  anyone   acting  on  tbe  seller's   behalf  has  received  any  notice  or
communication  from any  governmental  unit or other  body  having  the power of
eminent domain indicating that the Premises, or any portion thereof, will or may
condemned. In the event that any notice or communication respecting condemnation
is received by the sellers after the date of this  agreement,  the Sellers shall
promptly  notify the Buyer in  writing,  and the Buyer,  shall have the  option,
exerciseable  within  thirty (30) days after the receipt of such notice from the
Sellers, of proceeding  hereunder or of having all monies returned to the Buyer,
and in the latter  event,  this  agreement  shall become null and void and there
shall be no further  liability on either or the parties  hereto.  If Buyer makes
final  settlement,  the sellers shall give the Buyer full  opportnity,  with the
cooperation of the sellers,  to contest each qovernmental  action or to initiate
participate in such  proceedings as the Buyer may deem necessary or desirable to
protect  the  Buyer's  interests,  and  (provided  that  settlement  takes place
hereunder)  the entire  condemnation  proceeds or award allcable to the premises
shall belong and be paid to


<PAGE>




the Buyer, without any claim thereto being asserted by the
sellers.

         11.  Studies by Buyer: The Project

                  Commencing with the date of this Agreement,  Buyer may, during
the  term  of  this  agreement,  proceed  to  conduct  and  secure  soil  tests,
enqineering  and  enviromental  plans,  surveys  and  studies,  market  analyes,
evaluation  for  financing  purposes,  title  reports  or  searches,   utilities
investigation,  and such other  reports  and/or  studies  as the Buyer  may,  in
Buyer's sole discretion, desire with respect to the subdivision, development and
use of the premises for a 130,000 square foot or larger retail shoppinq  center.
It is Buyer's  intention  to have parcels  33-4-64.1  and  33-4-64.2  rezoned to
planned commercial (or in the alternative a Variance granted for shopping center
use),  and to develop  the  premises  not less than  130,000  square foot retail
shopping center (hereinafter be referred to as the "project"). If Buyer fails to
purchase  the  premises  for any reason  other than a breach  hereof by Sellers,
Buyer shall deliver to seller ccpies of all plans,  studies.  tests, surveys and
other materials relating to the premises theretofor obtained by Buyer.

         12.  Governmental Approvals and Permits.

                  (a) After  signing  of this  agreement,  Buyer  shall,  at the
Buyer's sole expense,  dilligently proceed to obtain,  final,  unapplealed,  and
unappealable  for,, and on terms satisfactory to Burer, the following (which are
collectively called Approvals and permits:

                           (i) Rezoning of Parcesl 33-4-64.1 and 33-4-
64.2 to Planned  Comercial  to permit  retain  shopping  center use  thereon (or
variance for shopping center use).

                           (ii) Municpal subdivision and land development
approval  from Uwchlan  Township for  subdivision  and land  development  of the
Premises for the project in  accordance  with a plan (the Plan),  which shall be
formulated  and may be modifiend by Buyer in Buyer's sole  discretion,  provided
that such plan shall reflect at least minumun  square  footage  required for the
Project and, provided further that such


<PAGE>




plan shall provide  designs that comply with the applicable  Township  Ordinance
limitations on design unless those  limitations are waived by the municipal body
or bodies having jurisdiction;

               (iii)  Any such  variances,  special  exeptions,  or  similar  or
disimilar  zoning  approvals  (exclusive of any rezoning other than that allowed
under 12 (a) (i)),  ans may be  reuired  in  connection  with  Buyer's  proposed
project;

                           (iv) All other necessary governmental permits
and approvals for construction of the project,  including but not limited to any
such  approvals as may be required  from the U.S Army Corps of Engineers  and/or
the Pennsylvania  Department of Environmental Resouces and Chester County Health
Department approval of the sewage planning module for the Premises; any required
highway  occupancy  permits or approvals  from the  Pennsylvania  Department  of
Enviromental Resources; and the building permit; and

                           (v) All easements and rights of way reqiired
for installation, connection, use and maintenance of any
utilities contempleated for the Project; and

                           (vi) Adequate confirmation of availability of
water, sewer and any other utility service of any utilities contemplated for the
Project. Adequate confirmation of sewer capacity must be obtained within neinety
(90) days from the dae hereof.

                  (b) Buyer's  obligation  under this  Agreement to purchase the
Premises is subject to the following  conditions (any one of which may be waived
in whole or in part by Buyer at or prior to settlement):

                           (i) No governnental or quasi-governemtnal
agency  or  instrumentality  shall,  as a  condition  to  the  issuance  of  any
Governmental Approval or Permit, require Buyer to:

                                    (A) Pay or incur any fees or expenses
other than routine or normal filing and processing fees;

                                    (B) Make or pay for any improvments not
shown on the Plan submitted by Buyer to the Township for


<PAGE>




approval except for on-site improvements or adjacent road improvements whihc are
directly related to the Buyer's  develoopment shown on the Plan and are required
by applicable laws, ordinences or regulations;

                                    (C) Convey any part of the premises or
create an easement upon any part of the Premises, excetp to
the extent shown on the Plan submitted by Buyer to the
Township for approval; and

                           (ii) The process of obtaining approvals and
permits  shall  progress in a manner which in Buyer's  judgment  will permit all
Approvals and Permits to the obtained within the Contingency Period.

                           (iii) The Approvats and permits must be in
form and substance satisfactory to permit the Buyer's
proposed Project financing.

                  (c) in the event  the  Buyer,  depite  its due  diliqence,  is
unable  to  obtain,by  the end of (ten  (10)  months  from the  date of  Sellers
execution  of this  Agreement,  (which  ten  month  period,  plus any  permitted
extension  thereof  shall be  deemed  the  Contingency  Period),  all  necessary
Approvals and Permits,in  final,  unappealed and  unapplealable  form,  then the
Buyer  may  either:  (i0  proceed  with the  purchase  of the  Premises  without
abatement of the Purchase price: (ii) elect to extend the contingency period for
a period of up to sixty (60)) additional days (the Initial Extension Period); or
(iii)  terminate  this  Agreement,  in which  event,  there  shall be no further
liability of either of the parties hereto.

                  (d) In the event that  Buyer,  despite its due  diligence,  is
unable to obtain,  by the end of the  initial  Extension  Period or any  further
Extension  Period (as defined below),  all Necessary  Approvals and Permits,  in
final, unapplealed and unappealable form, then the Buyer may either; (i) proceed
with the purchase at the premises without  abatement of the purchase price; (ii)
elect to extend the  Contingency  period  for an  additional  month,  (each such
extension being a Further  Extension  Period or (iii) therminate this Agreement,
in which  event,  there shall be no further  liability  of either of the parties
hereto.



<PAGE>




                  (e) For each  Further  Extension  Perida,  Buyer  shall pay an
extension fee, which shall not be a credit  against the purchase  price,  of Ten
Thousand Dollars ($10,000.00),  non refundable,  directly to sellers, in advance
of the  commencement  of said Further  Extension  Period.  The maximum number of
Further Extension Peridds that Buyer may elect shall be six (6).

                  (f) During the Contingency  Period,  Buyter shall be permitted
to  defenxd  any  appeal of any  approval  obtained  by Buyer.  Any other  court
proceeding broght by Buyer, relating to the approvals, shall require the written
consent of Seller.

         13.  Cooperation by Parties.

                  (a) The sellers, at no expense to Sellers,  shall at all times
cooperate  fully with the Buyer in connection with obtaining all Approval(s) and
permit(s).  Such cooperation shall include, but not be limited to, the execution
of all applications and other documents  reasonably required by the Buyer. Buyer
shall provide sellers with copies of all submissions to and correspondence  with
Uwchlan  Township  relating to approval of the Project and will, if requested by
sellers,  meet  periodically  with  sellers to review the status of the approval
process.  From time to time upon sellers'  request,  after submitting of Buyer's
its initial  application(s)  for  subdivision  approval,  Buyer  shall  submit a
written report to Sellers regarding the status,  and any change therein,  of the
process of obtaining the Governmental Approvals and Permits. The cost of any off
site or on site  improvements  for the approval of Buyer's  plans shall be borne
solely by Buyer.

                  (b)  Sellers  hereby  assign  and  grant to Buyer the right to
review,  copy,  cite and use any and all  surveye,  plans,  studies,  tests  and
reports herefore made or secured by Sellers with respect to the Premises and its
development.  Sellers shall make copies of all such items in Sellers' possession
available to Buyer for those  purposes and shall  authorize the preparers of any
such items not in Sellers  possession to release copies or the same to Buyer, at
Buyer's expense for reproducton costs, if any.

         14.  Access to the Premises.  While this Agreement


<PAGE>




remains  if effect,  the Buyer and the  Buyer's  representatives  shall be given
access to the premises by the Sellers ata such reasonable times and from time to
time as the Buyer may desire to make  inspections  tests,  surveys,  borings and
studies as to the contemplated use of the premises by the Buyer, including,  but
not limited to, such access as the Buyer may desire for the purpose of obtaining
the Approvals and Permits  provided,  however,  that the Buyer shall restore the
Premises to its prior  condition  upon  completion of such  inspections,  tests,
surveys,  etc.,  and hold the Sellers  harmless from any all mechanics  liens or
similar  charges  which may affect the Premises as a  consequence  of such work.
Buyer  shall  indemnify  Sellers  from any  claim,  loss,  liability  or  damage
resulting or arising  from  Buyer's use of or access to the Premises  under this
paragraph.  and shall,  on request or  sellers,  provide  sellers  with proof of
insurance certifying that Buyer and seller are co-insureds again such liability.

         15. Hazardous Waste

                  (a) Sellers hereby  represent and warrant to Buyer,  that none
of the  Premises  has  ever  been  used  by  Sellers,  or to the  best  Sellers'
knowledge,  by any previous owners and/or operators,  to refine produce,  store,
handle, transfer, process, transport, generate, manufacture. treat or dispose of
hazardous  substances  or  hazardous  wastes,  as those terms are defined  under
applicable  Federal and State  laws,  so as to result in  cantarmination  of the
premises.  and  the  Premises  shall  not be so  used  during  the  term  of the
Agreement. Contamination for purposes of this section ahall mean the presence of
hazardous  substances or hazardous  wastes at the premises,  or arising from the
premises,  which may require  remediation under any applicaable federal or 5tate
law, or any other  fedsral,  state,  or local  governmental  law,  ordinance  or
regulation.

                  (b)  Sellers  represent  that  Sellers are  familiar  with the
ground area of the entire premises and has no reason to know or suspect that any
such  substances  or wastes are present on the  premises,  whether by reason of:
odors emanating from the water or ground; discolorization of soil or water on or
under the  Premises;  the  existence of any tanks,  containers,  refuse or other
materials visible in whole or part above or below the ground; or any other facts


<PAGE>



or circumstances whatsoever.  Sellers hereby agree to fully cooperate with Buyer
in any site investigations conducted on behalf of Buyer prior to Settlement.

          (c) Buyer may cause any reputable environmental consultant or 
engineer to condct an environmental investigation of
the Premises.  In the event that any hazardous waste or hazardous  substance are
discovered,  Buyer shall have the option,  to terminate this  Agreement.  If any
such waste or substances are discovered prior to settlement,  Buyer shall retain
the option,  to terminate this Agreement or to proceed to settlement and, if the
cost of removal and clean-up is  $100,000.00  or less,  receive a credit against
the Purchase  Price,  the amount which any  reputable  environmental  consultant
retained by Buyer  estimates  to  represent  the cost of removal and clean-up in
accordance  with the  law.  Buyer  shall  provide  Seller  with  the  option  of
contracting for the removal and clean-up,  delaying  Settlement for up to ninety
(90)  days to  permit  the  completion  thereof.  If  Seller  desires  to  avail
themselves of this option they shall so notify Buyer in writing  within  fifteen
(15) days of  Seller's  receipt  from  Buyer of notice of the  existence  of the
substances  discovered and the estimated cost of clean-up.  If Sellers undertake
the clean-up of the Property,  Sellers shall provide to Buyers at the completion
thereof a  certification,  satisfactory in form and substance to Buyer's lender,
from a qualified  professional  certifying to the successful  completion of such
removal and clean-up.  If Buyer finds any such  material on the Premises,  Buyer
agrees to notify Sellers immediately and, within the disclosure requirements, if
any, placed on Buyer by law, shall not otherwise  disclose the discovery of such
material  without  Seller's  prior  approval  which  shall  not be  unreasonably
withheld.

         16. Further Representations and Warranties of Sellers.
Sellers, to induce Buyer to enter into this Agreement and to
complete the purchase hereunder, represent and warrant to Buyers
that:
                  (a)  There  are no known  violations  of any  federal,  state,
county or municipal law, ordinances,  order, regulation or requirement affecting
any portion of the  Premises,  and no written  notice of any such  violation has
been  issued  by  any  governmental  authority.  There  is no  action,  suit  or
proceeding pending or threatened against or affecting Sellers or the Premises or
any  portion  thereof or  relating  to or arising  out of the  ownership  of the
Premises,  in any court or before or by any federal,  state, county or municipal
department,   commission,   board,   bureau  or  agency  or  other  governmental
instrumentality.

                  (b) Prior to  settlement  hereunder,  Sellers will continue to
make full disclosure to Buyer of all facts, conditions and obligations, oral and
written, bearing upon the representations and warranties set forth in paragraphs
10 and 16(a) and known to Sellers.

                  (C) Tax Map Parcels  33-4-64.1  and  33-4-64.2  are  presently
zoned residential, while Parcel 33-4-64 is zoned Planned Commercial
                                                        10


<PAGE>




                  (d)  Certain  of  the   parcels  are  subject  to   unrecorded
restrictions on certain uses which restrictions expire September 30, 1997.
                  (e) Parcel  33-4-64.2 is the subject to a month to month lease
and has two underground fuel oil storage tanks on that parcel.

         17.  Conditions of Buyer's  Obligation.  The  obligation of Buyer under
this  Agreement  to  purchase  the  Premises  from  Seller  is  subject  to  the
satisfaction at the time of settlement of each of the following  conditions (any
of which may be waived in whole or in part by Buyer at or prior to settlement):

                  (a) All of the  representations  and warranties by Sellers set
forth  in this  Agreement  shall be true  and  correct  at and as of the date of
settlement in all respects as though such  representations  and warranties  were
made at and as of the date of settlement.

                  (b) No  representations,  statement  or  warranty  by  Sellers
contained in this Agreement or in any exhibit  attached  hereto contains or will
contain any untrue  statement or omits or will omit a material fact necessary to
make the statement of fact therein recited not misleading.

                  (C) At settlement Sellers shall deliver to buyer a non-foreign
person  affidavit duly executed by Buyer as required under Internal Revenue Code
Section 1445.

                  (d) Buyer shall have been issued all Approvals and Permits (as
defined and in form described, in Paragraph 12 hereof).

                  (e)  The  completion  of a  satisfactory  Phase  I (  and,  if
necessary for Buyer's lender, a satisfactory  Phase II)  environmental  audit of
the property to be performed by a party  authorized by the Buyer.  Notice of any
objection  to the Phase I  environmental  audit must be  provided to the Sellers
within one hundred twenty (120) days from the signing of this Agreement.

         18. Right to Terminate.  If, at any time prior to settlement hereunder,
despite the exercise of due diligence by Buyer,  it appears to Buyer that any of
the conditions specified in this Agreement cannot be satisfied, Buyer shall have
the right,  in its sole  discretion,  to terminate  this Agreement and receive a
return of its Deposit Monies, with interest by giving written notice to Sellers.

         19.  Default.  In the event of a material failure by the Buyer
to comply with all the terms of this Agreement on the part of the
                                                        11


<PAGE>




Buyer to be kept and  performed,  all Deposit  Monies and all  interest  accrued
thereon shall be retained to Sellers as liquidated damages for such failure,  as
the Sellers'  sole remedy,  and the Sellers and Buyer shall be released from all
liability and this agreement shall be null and void.

         20.      Real Estate Commission.  Any real estate or
brokerage commission due in connection with the transaction
shall be paid by Sellers.  Buyer represents and warrants to
Sellers that it has had no communication or dealings,
regarding the Premises, with any agent other than Porter and
Painter Realtors.

         21. Notices. All notices,  requests and other communications under this
Agreement  shall be in writing and shall be  delivered in person or given by (I)
registered or certified  mail,  return  receipt  requested,  or (ii)  recognized
overnight  delivery service  providing  positive tracking of items (for example,
Federal  Express),  addressed  as set  forth  in the  first  paragraph  of  this
Agreement,  or to such other  address of which Sellers or Buyer shall have given
notice as herein provided.

         All such notices,  requests and other communications shall be deemed to
have been  sufficiently  given for all purposes  hereof only upon receipt by the
party to whom such notice is sent, buy may be given by either  party's  attorney
or agent on its behalf.

         22.  Successors and Assigns.  This agreement  shall be binding upon the
parties hereto and their respective successors, heirs, executors, administrators
and assigns,  however, this agreement shall not be assigned by Buyer without the
prior written  consent of sellers unless such assignment is to an entity related
to Buyer,  such as a parent,  subsidiary or brother or sister  corporation or an
entity having at least twenty five percent common ownership with Buyer, in which
event the prior written consent of sellers shall not be required.

         23.      Entire Agreement; Amendment.  This Agreement
constitutes the entire understanding between the parties
hereto; all prior negotiations and agreements with respect
to the subject matter hereof are merged herein and
superseded hereby.


<PAGE>




         This  Agreement  may be amended or varied in any of its terms only by a
written  instrument  signed by both parties  hereto.  Neither party shall record
this Agreement without the written consent of the other.

         24.      Governing Law.  This Agreement shall be construed
and interpreted in accordance with the laws and ordinances
of the Commonwealth of Pennsylvania.

         25.      Miscellaneous.

                  (a) All of the representations and warranties
contained in this Agreement shall survive settlement.

                  (b) In the  event  that  for  any  reason  one or  more of the
provisions of this Agreement or their application to any person or circumstances
shall be held to be invalid,  illegal, or unenforceable in any respect or to any
extent,  such provisions shall nevertheless  remain valid, legal and enforceable
in all other respects and to such extent as may be permissible. In addition, any
such  invalidity,  illegality,  or  unenforceability  shall not affect and other
provisions of this  Agreement,  but this Agreement shall be construed as if such
invalid, illegal or unenforceable provision had never been contained herein.

                  (C) A Real  Estate  recovery  Fund  exists  to  reimburse  any
persons who have obtained a final civil  judgment  against a  Pennsylvania  real
estate  licensee owning to fraud,  misrepresentation,  or deceit in a rel estate
transaction  and who have been unable to collect this judgment after  exhausting
all legal and equitable  remedies.  For complete details about Fraud, call (717)
783-3658.

         IN WITNESS WHEREOF,  the parties hereto,  intending to be legally bound
hereby and in  consideration  of the mutual  covenants  contained  herein,  have
caused  this  Agreement  to be duly  executed as of the day and year first above
written.

WITNESS:                                                      SELLERS:

/s/ K. G. Porter, Jr.                                    /s/ George H. Ruark
                                                             George H. Ruark

/s/ K. G. Porter, Jr.                                   /s/ Barbara A. Ruark


<PAGE>




                                            Barbara A. Ruark
ATTEST:                                     BUYER:
                                            MONTGOMERY REALTY GROWTH FUND, INC.


/S/ Lori P. Meacham                         By: C. Morroney
                                      Pres.


<PAGE>




                         AMENDMENT TO AGREEMENT OF SALE

THIS  AMENDMENT TO THE AGREEMENT OF SALE is made this 15th day of August,  1995,
by and between GEORGE H. RUARK and BARBARA A. RUARK, individuals ("Sellers") and
the MONTGOMERY REALTY GROWTH FUND, INC., a Pennsylvania corporation ("Buyer").

                               W I T N S S E T H:

         1.       The Aforesaid Agreement (the "Agreement") is hereby
amended by adding the following to the end of paragraph 4
(a) (I) thereof:

         If the letter of credit provided  hereunder is for a term less than the
         full term of the Agreement,  Buyer shall, within ten (10) days prior to
         the date of  expiration  of the  letter of  credit,  if said  letter of
         credit is not  substituted  prior to said time by a letter of credit in
         similar amount and with similar terms extending the term of said letter
         of credit beyond its then existing  termination  date, then Buyer shall
         deposit the full face amount of the letter of credit, in cash, with the
         Escrow  Agent (as  defined in  paragraph 5 of the  Agreement)  and such
         amount  shall be held by such  Escrow  Agent  pursuant  to the terms of
         paragraph 5 and the remaining terms of this Agreement.

THIS AMENDMENT is executed this 15th day of August.

WITNESS:                                                      SELLERS:

/s/ K. G. Porter, Jr.                                   /s/ George H. Ruark

/s/ K. G. Porter, Jr.                                   /s/ Barbara A. Ruark

ATTEST:                                     BUYER:
                                            MONTGOMERY REALTY GROWTH FUND, INC.


/s/Lori P. Meacham                  By: /s/ Charles T. Morroney
                                    President


<PAGE>




                                  March 7, 1996





John E. Good, Esquire
331 West Miner Street
West Chester, PA 19382

VIA TELECOPIER: 344-9381
         & FIRST CLASS MAIL

         RE: RUARK - MONTGOMERY GROUP AGREEMENT OF SALE

Dear John:

         Enclosed  please find a revised  Exhibit "B" to the  Agreement of Sale.
You will note that the objection  regarding the driveway  encroachment  has been
deleted. I have also corrected a typographical  error that appeared in item 8 of
the prior version.

         Feel free to call if you have any questions.

                                                                      Sincerely,



                                                         /s/ Wendy W. McLean

/wwM:jem
enclosure
cc:      Mr. Ronald Cappello
         Mr. Kenneth Porter


<PAGE>




                                   EXHIBIT "B"

                           ACCEPTABLE TITLE EXCEPTIONS

1.       Public right-of-way of Milford Road

2.       Deed Book 203, Page 828

3.       Record Book 1421, Page 404

4.       Deed book 489, Page 209

5.       Record Book 921, Page 573

6.       Record Book 509, Page 429

7.       Record Book 921, Page 562 and 568

8.       Plan Book 42, Page 43

9.   Plan Book 7520-7527 George H. Ruark and Barbara A. Ruark




























<PAGE>




10 Milford Road
Lionville, Pennsylvania 19341

                                 March 20, 1996





CERTIFIED MAIL, RETURN RECEIPT REQUESTED

Penn National Gaming, Inc.
825 Berkshire Boulevard
Wyomissing, Pennsylvania 19610

    Re:      Agreement of Sale dated July 31, 1995 between George M. Ruark and
             Barbara A. Ruark and Montgomery Realty Growth Fund, Inc.

Ladies and Gentlemen:

                  We have  entered into an Agreement of Sale dated July 31, 1995
with Montgomery Realty Growth Fund, Inc.  ("Buyer"),  as amended by an Amendment
to  Agreement  of Sale  dated  August 15,  1995 (as  amended,  the  "Agreement")
pursuant to which we have agreed to sell to Buyer three parcels of real property
located in Uwchlan Township, Chester County,  Pennsylvania,  which are described
more fully in the Agreement (the "Property"). It is our understanding that Buyer
now desires to assign to you its rights in the Property and the  Agreement,  and
you desire to accept such  assignment.  As a condition to your acceptance of the
assignment  by Buyer,  you have  required,  and we have agreed to deliver,  this
certification and agreement by the undersigned.

                  We certify to Penn National Gaming, Inc. that:

i. We consent to the  assignment to you by Buyer of all of its right,  title and
interest in and to the Property  and the  Agreement,  and,  unless you notify us
that you have  elected  to  terminate  your  agreement  with Buyer to accept the
assignment, we agree to perform our obligations under the Agreement for your
 benefit as if you were the party originally designated as the"Buyer"
thereunder;

ii.The Agreement is in full force and effect and has not been modified, assigned
or  supplemented,  and  Buyer  has  not  terminated  or  delivered  any  notices
purporting to terminate the Agreement;

iii. We have no knowledge of any defaults under the Agreement, and as of the
date of this certification, there are defenses to our performance under the
Agreement;

 iv. The Purchase Price, as defined in the Agreement, for the Property is
$90,000 per net acre of the Property.  Buyer has paid to the escrow agent named
in the Agreement the sum


<PAGE>




of  $100,000,  in the form of a letter of credit (the  "Deposit").  If the buyer
under the  Agreement  replaces  the letter of credit  with cash in the amount of
$100,000,  the cash  deposit  will be  credited  towards the  purchase  price at
closing;

 v. The Contingency  Period, as defined in Section 12 of the Agreement,  expires
on May 31,  1996.  The Initial  Extension  Period,  as defined in Section of the
Agreement, expires on July 30, 1996. After the Initial Extension Period expires,
you have six (6) additional Further Extension Periods,  as defined in Section 12
of the  Agreement,  of one month each,  the last of which expires on January 29,
1997. If you do not obtain the  Approvals and Permits,  as defined in Section 12
of the Agreement,  on or before the expiration of the Contingency Period, or, if
you so elect, the Initial Extension Period or any Further
 Extension  Period, or if any of the other conditions set forth in Section 17 of
the  Agreement  are not satisfied  before  closing,  you shall have the right to
terminate  the  Agreement  and receive a refund of the Deposit and all  interest
accrued thereon;

vi. We  understand  that you intend to  develop  the  Property  so that all or a
portion of the building or buildings  that you will  construct will be used as a
restaurant and off-track  wagering  facility (the "New Project").  We agree that
the  development  of the  Property  for the New  Project  does not  violate  the
obligation  of the "Buyer"  under the  Agreement to develop the Property for the
Project,  as described in Section 11 of the  Agreement.  We also agree that, for
the purposes of Section 12 of the Agreement,  the Approvals and Permits that you
will  seek to  obtain  will be those  that are  necessary  and  appropriate  for
development of the New Project; and

vii. As of the date of this certification, we have not received any notices of
 (I) violation of any applicable federal, state or local laws or ordinances,
(ii) any assessments or special assessments  affecting the Property or (iii) any
eminent domain proceedings,  or threat of eminent domain proceedings,  affecting
any part of the Property.

viii. If you do not elect to terminate  your  agreement with the Buyer to accept
the assignment,  we agree to release the Deposit,  or to direct the escrow agent
to release the  Deposit,  to the Buyer so long as you  replace the Deposit  with
cash or a letter of credit in the amount of the Deposit.

ix. Title to the Property shall be conveyed  subject to the matters set forth on
Schedule  B-II of that certain  commitment  to issue title  insurance  issued by
Fidelity National Title Insurance  Company of Pennsylvania  (the  "Commitment"),
Commitment  Number  770-10130,  as endorsed by an  Endorsement to the Commitment
dated March 19, 1996.



<PAGE>



                  Please  execute  this  letter in the space  provided  below to
evidence your intent to be bound by Paragraph 9 above.

                                                               Very truly yours,


                                                            /s/ George H. Ruark
                                                                 George H. Ruark


                                                          /s/ Barbara A. Ruark
                                                                Barbara A. Ruark





PENN NATIONAL GAMING, INC.


By: P. M. Carlino Chrm.
Name/Title:________________





<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          10,592
<SECURITIES>                                         0
<RECEIVABLES>                                    1,430
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                13,286
<PP&E>                                          22,938
<DEPRECIATION>                                   7,010
<TOTAL-ASSETS>                                  31,373
<CURRENT-LIABILITIES>                            7,862
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            44
<OTHER-SE>                                      22,423
<TOTAL-LIABILITY-AND-EQUITY>                    31,373
<SALES>                                         14,560
<TOTAL-REVENUES>                                14,560
<CGS>                                           11,122
<TOTAL-COSTS>                                   11,122
<OTHER-EXPENSES>                                 1,399
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  12
<INCOME-PRETAX>                                  2,093
<INCOME-TAX>                                       854
<INCOME-CONTINUING>                              1,239
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,239
<EPS-PRIMARY>                                      .28
<EPS-DILUTED>                                      .28
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission