PENN NATIONAL GAMING INC
10-Q, 2000-05-12
RACING, INCLUDING TRACK OPERATION
Previous: COLE KENNETH PRODUCTIONS INC, 10-Q, 2000-05-12
Next: BANCORP CONNECTICUT INC, 10-Q, 2000-05-12





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

                                       OR

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

             For the transition period from ________ to ___________

                         Commission file number: 0-24206

                           Penn National Gaming, Inc.

             (Exact name of Registrant as specified in its charter)


                             Pennsylvania 23-2234473

                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)


                           Penn National Gaming, Inc.

                         825 Berkshire Blvd., Suite 200

                              Wyomissing, PA 19610

               (Address of principal executive offices) (Zip code)


                                  610-373-2400

               (Registrant's telephone number including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


<PAGE>




                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

Title                                         Outstanding as of May 10, 2000

Common Stock Par value $.01 per share         14,925,975

THIS REPORT INCLUDES "FORWARD-LOOKING  STATEMENTS" WITHIN THE MEANING OF SECTION
27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934, AS AMENDED.  ALL STATEMENTS  OTHER THAN STATEMENTS OF HISTORICAL  FACTS
INCLUDED  IN THIS  REPORT  LOCATED  ELSEWHERE  HEREIN  REGARDING  THE  COMPANY'S
OPERATIONS,   FINANCIAL   POSITION  AND  BUSINESS   STRATEGY,   MAY   CONSTITUTE
FORWARD-LOOKING   TERMINOLOGY  SUCH  AS  "MAY",  "WILL",   "EXPECT",   "INTEND",
"ESTIMATE",  "ANTICIPATE",  "BELIEVE" OR "CONTINUE"  OR THE NEGATIVE  THEREOF OR
VARIATIONS  THEREON OR SIMILAR  TERMINOLOGY.  ALTHOUGH THE COMPANY BELIEVES THAT
THE EXPECTATIONS REFLECTED IN SUCH FORWARD-LOOKING  STATEMENTS ARE REASONABLE AT
THIS TIME, IT CAN GIVE NO ASSURANCE  THAT SUCH  EXPECTATIONS  WILL PROVE TO HAVE
BEEN  CORRECT.  IMPORTANT  FACTORS  THAT COULD  CAUSE  ACTUAL  RESULTS TO DIFFER
MATERIALLY  FROM  THE  COMPANY'S  EXPECTATIONS  ("CAUTIOUNARY  STATEMENTS")  ARE
DISCLOSED IN THIS REPORT AND IN OTHER  MATERIALS  FILED WITH THE  SECURITIES AND
EXCHANGE COMMISSION.  ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING STATEMENTS
ATTRIBUTABLE  TO THE  COMPANY  OR PERSONS  ACTING ON ITS  BEHALF  ARE  EXPRESSLY
QUALIFIED IN THEIR ENTIRETY BY THE CAUTIONARY STATEMENTS.

References to "Penn National Gaming" or the "Company" include Penn National
 Gaming, Inc. and its subsidiaries.
























                                       2
<PAGE>


                   Penn National Gaming, Inc. and Subsidiaries

                                      INDEX
<TABLE>
<S>                                                                                     <C>
PART I - FINANCIAL INFORMATION                                                          PAGE

Item 1 - Financial Statements

Consolidated Balance Sheets -

         March 31, 2000 (unaudited) and December 31, 1999                               4-5


Consolidated Statements of Income -
         Three Months Ended March 31, 2000
         and 1999 (unaudited)                                                             6

Consolidated Statements of Shareholders' Equity -
         Three Months Ended March 31, 2000 (unaudited)                                    7

Consolidated Statements of Cash Flow -
         Three Months Ended March 31, 2000 and 1999 (unaudited)                           8

Notes to Consolidated Financial Statements                                             9-15

Item 2 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                          15-18

Item 3 - Changes in Information About Market Risk                                        19
- -------------------------------------------------

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                                                20
- -----------------------------------------

Signature Page                                                                           21

</TABLE>



















                                       3
<PAGE>



Part I.  Financial Information

Item 1.  Financial Statements

                   PENN NATIONAL GAMING INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)

<TABLE>
<CAPTION>

                                                                                             March 31,        December 31,
                                                                                                  2000                1999
                                                                                           (Unaudited)
                                                                                   ----------------------------------------
<S>                                                                                       <C>                  <C>
Assets

Current assets

  Cash and cash equivalents                                                               $     11,430         $     9,434
  Accounts receivable                                                                            4,410               4,779
  Prepaid expenses and other current assets                                                      2,192               1,793
  Deferred income taxes                                                                            669                 888
  Prepaid income taxes                                                                               -               1,088
                                                                                   ----------------------------------------

Total current assets                                                                            18,701              17,982
                                                                                   ----------------------------------------

Property, plant and equipment, at cost
  Land and improvements                                                                         27,878              27,988
  Building and improvements                                                                     72,114              70,870
  Furniture, fixtures and equipment                                                             37,870              36,195
  Transportation equipment                                                                         887                 860
  Leasehold improvements                                                                         9,806               9,802
  Construction in progress                                                                         991               1,980
                                                                                   ----------------------------------------

                                                                                               149,546             147,695
Less accumulated depreciation and amortization                                                  22,479              20,824
                                                                                   ----------------------------------------

Net property, plant and equipment                                                              127,067             126,871
                                                                                   ----------------------------------------

Other assets

 Investment in and advances to unconsolidated affiliate                                         13,449              12,862
 Investment in minority interest purchase                                                        5,845                   -
 Cash in escrow                                                                                  5,000               5,000
 Excess of cost over fair market value of net assets acquired
 (net of accumulated amortization of $2,762 and $2,611,
  respectively)                                                                                 21,430              21,582
 Deferred financing costs                                                                        4,825               5,014
 Miscellaneous                                                                                   1,262               1,289
                                                                                   ----------------------------------------

Total other assets                                                                              51,811              45,747
                                                                                   ----------------------------------------

                                                                                          $    197,579        $    190,600
                                                                                   ----------------------------------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>





                   PENN NATIONAL GAMING INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)
<TABLE>
<CAPTION>

                                                                                          March 31,        December 31,
                                                                                               2000                1999
                                                                                        (Unaudited)
                                                                                  --------------------------------------
<S>                                                                                      <C>                 <C>
Liabilities and Shareholders' Equity

Current liabilities

  Current maturities of long-term debt and
      capital lease obligations                                                          $    5,160          $    5,160
  Accounts payable                                                                            5,346              10,210
  Purses due horsemen                                                                         3,601               2,114
  Uncashed pari-mutuel tickets                                                                1,641               1,351
  Accrued expenses                                                                            1,485               2,694
  Accrued interest                                                                            2,302                 433
  Accrued salaries and wages                                                                    930               1,098
  Customer deposits                                                                             946                 800
  Taxes, other than income taxes                                                              2,189               1,491
  Income taxes                                                                                  845                   -
                                                                                  --------------------------------------

Total current liabilities                                                                    24,445              25,351
                                                                                  --------------------------------------

Long-term liabilities

  Long-term debt and capital lease obligations,
    net of current maturities                                                                90,292              86,053
  Deferred income taxes                                                                      12,881              12,924
                                                                                  --------------------------------------

Total long-term liabilities                                                                 103,173              98,977
                                                                                  --------------------------------------
Commitments and contingencies

Shareholders' equity

    Preferred stock,$.01 par value, authorized 1,000,000 shares;
       issued none                                                                                -                   -
   Common stock,$.01 par value, authorized 20,000,000 shares;
       issued 15,332,675 and 15,314,175, respectively                                           153                 153
   Treasury stock, 424,700 shares at cost                                                    (2,379)             (2,379)
   Additional paid in capital                                                                38,597              38,527
   Retained earnings                                                                         33,590              29,971
                                                                                  --------------------------------------

Total shareholders' equity                                                                   69,961              66,272
                                                                                  --------------------------------------

                                                                                        $   197,579          $  190,600
                                                                                  --------------------------------------
</TABLE>

           See accompanying note to consolidated financial statements.

                                       5
<PAGE>



                          PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF INCOME
                             (In thousands, except per share data)
                                          (Unaudited)
<TABLE>

                                                                   Three Months Ending March 31,
                                                                       2000             1999
                                                               ---------------------------------
<S>                                                                <C>               <C>
Revenue
   Pari-mutuel revenues
      Live races                                                   $  4,065          $  2,414
      Import simulcasting                                            19,816            15,301
      Export simulcasting                                             1,594               511
  Gaming revenue                                                     22,166            11,297
  Admissions, programs and other racing revenue                       1,656             1,120
  Concessions revenues                                                3,378             2,146
  Earnings from unconsolidated affiliates                               587                 -
                                                               ---------------------------------
Total revenues                                                       53,262            32,789
                                                               ---------------------------------
Operating expenses
  Purses, stakes, and trophies                                        9,571             5,711
  Direct salaries, payroll taxes and employee benefits                5,372             3,715
  Simulcast expenses                                                  3,501             2,387
  Pari-mutuel taxes                                                   2,322             1,669
  Lottery taxes and administration                                    8,748             4,489
  Other direct meeting expenses                                       6,315             4,592
  Concessions expenses                                                2,974             2,022
  Other operating expenses                                            4,437             3,074
  Horsemen's action expenses                                              -             1,250
  Depreciation and amortization                                       2,176             2,015
                                                               ---------------------------------
Total operating expenses                                             45,416            30,924
                                                               ---------------------------------
Income from operations                                                7,846             1,865
                                                               ---------------------------------
Other income (expense)
  Interest (expense)                                                 (2,382)           (2,125)
  Interest income                                                       450               209
  Other                                                                (154)                -
                                                               ---------------------------------
Total other (expense)                                                (2,086)           (1,916)
                                                               ---------------------------------
Income (loss) before income taxes                                     5,760               (51)
Taxes (benefit) on income                                             2,141               (73)
                                                               ---------------------------------
Net income                                                         $  3,619          $     22
                                                               =================================
Per share data
   Basic                                                           $    .24          $    .00
   Diluted                                                         $    .24          $    .00

Weighted average shares outstanding
   Basic                                                             14,898            14,762
   Diluted                                                           15,212            15,079
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       6
<PAGE>


                   PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        (In thousands, except share data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                Additional

                                                  Common Stock      Treasury       Paid-In      Retained
                                          Shares        Amount         Stock       Capital      Earnings       Total
<S>                                   <C>             <C>         <C>            <C>           <C>          <C>
Balance, January 1, 2000              15,314,175      $    153    $  (2,379)     $  38,527     $  29,971    $ 66,272

Issuance of common stock                  18,500             -             -            70             -          70

Net income for the three
     months ended March 31, 2000               -             -             -             -         3,619       3,619
- ------------------------------------ ------------ ------------- ------------- ------------- ------------- -----------


Balance, March 31, 2000               15,332,675      $    153    $  (2,379)     $  38,597     $  33,590    $ 69,961
==================================== ============ ============= ============= ============= ============= ===========
</TABLE>





































          See accompanying notes to consolidated financial statements.

                                       7
<PAGE>





                         PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOW

                                        (In thousands)
                                         (Unaudited)
<TABLE>
<CAPTION>

                                                                Three Months Ended  March 31,
                                                                    2000                1999
                                                           ----------------------------------
<S>                                                           <C>               <C>
Cash flows from operating activities
  Net income                                                  $    3,619        $         22
  Adjustments to reconcile net income to net cash
   provided by operating activities
    Depreciation and amortization                                  2,176               2,015
    Income from unconsolidated affiliates                           (587)                  -
    Deferred income taxes                                            176                 232
  Decrease (increase) in
    Accounts receivable                                              369                 533
    Prepaid expenses                                                (498)               (149)
    Prepaid income taxes                                           1,088                (482)
    Miscellaneous other assets                                        25                  (9)
  Increase (decrease) in
    Accounts payable                                              (4,865)               (562)
    Purses due horsemen                                            1,487                 871
    Uncashed pari-mutuel tickets                                     290                 152
    Accrued expenses                                              (1,209)                639
    Accrued interest                                               1,869               1,975
    Accrued salaries & wages                                        (168)                 40
    Customer deposit                                                 146                   2
    Taxes, other than income payable                                 698                (152)
    Income taxes                                                     845                   -
                                                           ----------------------------------
Net cash provided by operating activities                          5,461               5,127
                                                           ----------------------------------
Cash flows from investing activities
  Expenditures for property, plant and equipment                  (1,851)             (1,458)
  Note receivable                                                      -             (11,250)
  Minority interest purchase                                      (5,845)                 -
                                                           ----------------------------------
Net cash (used) in investing activities                           (7,696)            (12,708)
                                                           ----------------------------------
Cash flows from financing activities
   Proceeds from sale of common stock                                 70                  29
   Proceeds from long-term debt                                    4,247              11,500
   Principal payments on long-term debt and capital lease             (8)                (17)
     obligations
   Increase in unamortized deferred financing costs                  (78)               (579)
                                                           ----------------------------------
Net cash provided by financing activities                          4,231              10,933
                                                           ----------------------------------
Net increase  in cash and cash equivalents                         1,996               3,352
Cash and cash equivalents, at beginning of period                  9,434               6,826
                                                           ----------------------------------
Cash and cash equivalents, at end of period                   $   11,430        $     10,178
                                                           ==================================
                 See accompanying notes to consolidated financial statements
</TABLE>
                                       8
<PAGE>

                   PENN NATIONAL GAMING, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Basis of Financial Statement Presentation

         The accompanying  consolidated  financial  statements are unaudited and
include the accounts of Penn National Gaming,  Inc., ("Penn") and its wholly and
majority owned  subsidiaries,  (collectively,  the  "Company").  All significant
intercompany transactions and balances have been eliminated.  Certain prior year
amounts have been reclassified to conform to current year presentation.

         In the opinion of  management,  all  adjustments  (consisting of normal
recurring  accruals)  have been made which are  necessary to present  fairly the
financial  position  of the  Company as of March 31, 2000 and the results of its
operations  for the three  month  periods  ended  March 31,  2000 and 1999.  The
results of  operations  experienced  for the three month  period ended March 31,
2000 are not  necessarily  indicative of the results to be  experienced  for the
fiscal year ended December 31, 2000.

         The  statements  and related notes have been  prepared  pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Accordingly,
certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted pursuant to such rules and regulations. The accompanying notes
should  therefore be read in  conjunction  with the Company's  December 31, 1999
annual financial statements.

2.  Wagering Information (in thousands)
<TABLE>
<CAPTION>

                                                                  Three months ended March 31, 2000

                                                              Penn         Pocono        Charles
                                                          National          Downs           Town              Total

<S>                                                     <C>               <C>          <C>             <C>
Pari-mutuel wagering in-state on
  company live races                                    $   13,345        $     -      $   5,770       $    19,115
                                                   ----------------------------------------------------------------
Pari-mutuel wagering on simulcasting:
  Import simulcasting from other racetracks                 49,710         32,672         12,598            94,980
  Export simulcasting to out of
    State wagering facilities                               38,190              -         14,693            52,883
                                                   ----------------------------------------------------------------
                                                            87,900         32,672         27,291           147,863
                                                   ----------------------------------------------------------------
Total pari-mutuel wagering                              $  101,245        $32,672      $  33,061       $   166,978
                                                   ================================================================
</TABLE>
                                       9
<PAGE>

<TABLE>
<CAPTION>

                                                                  Three months ended March 31, 1999

                                                              Penn         Pocono        Charles
                                                          National          Downs           Town              Total

<S>                                                      <C>              <C>          <C>            <C>
Pari-mutuel wagering in-state on
  company live races                                     $   6,679        $     -      $   5,043       $    11,722
                                                   ----------------------------------------------------------------

Pari-mutuel wagering on simulcasting:
  Import simulcasting from other racetracks                 27,605         35,164         12,599            75,368
  Export simulcasting to out of
    State wagering facilities
                                                            17,154              -              -            17,154
                                                   ----------------------------------------------------------------
                                                            44,759         35,164         12,599            92,522
                                                   ----------------------------------------------------------------
Total pari-mutuel wagering                               $  51,438        $35,164      $  17,642       $   104,244
                                                   ================================================================
</TABLE>


3.       Commitments

         At March 31, 2000, the Company was contingently obligated under letters
of credit with face amounts aggregating  $1,970,000.  These amounts consisted of
$1,727,000  relating to horsemen's  account balances,  $104,000 for Pennsylvania
pari-mutuel taxes and $139,000 for other items.

4.       Supplemental Disclosures of Cash Flow Information

         Cash paid  during the three  months  ended  March 31, 2000 and 1999 for
interest was $422,000 and $67,000, respectively.

         Cash paid  during the three  months  ended  March 31, 2000 and 1999 for
income taxes was $29,800 and $199,000, respectively.
                                       10
<PAGE>

5.       Subsidiary Guarantors

         Summarized financial information for the three month period ended March
31, 2000 and 1999 for Penn National  Gaming,  Inc.,  ("Parent"),  the Subsidiary
Guarantors and Subsidiary Nonguarantors is as follows:
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------
                                                                  Subsidiary
                                    Parent       Subsidiary             Non-          Elimin-           Consoli-
                                   Company       Guarantors       Guarantors           ations              dated
- -----------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>              <C>               <C>              <C>
As of March 31, 2000
Consolidated Balance Sheet (In Thousands)
Current assets             $         3,316  $         8,283  $         8,125   $       (1,023)  $         18,701
Net property, plant and
equipment                              822           79,226           47,019                -            127,067
Other assets                       119,026          172,364            7,609         (247,188)            51,811
- -----------------------------------------------------------------------------------------------------------------
Total                      $       123,164  $       259,873  $        62,753   $     (248,211)  $        197,579
- -----------------------------------------------------------------------------------------------------------------
Current liabilities        $         2,358  $        26,491  $         6,985   $      (11,389)  $         24,445
Long-term liabilities               81,995           96,180           53,449         (128,451)           103,173
Shareholders' equity                38,811          137,202            2,319         (108,371)            69,961
- -----------------------------------------------------------------------------------------------------------------
Total                      $       123,164  $       259,873  $        62,753   $     (248,211)  $        197,579
- -----------------------------------------------------------------------------------------------------------------
Three months ended March 31, 2000
Consolidated Statement of Income (In Thousands)
Total revenues             $             6  $        26,890  $        28,718   $       (2,352)  $         53,262
Total operating expenses            (1,469)          24,855           24,382           (2,352)            45,416
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
Income from operations               1,475            2,035            4,336                -              7,846
Other income(expenses)              (1,181)             411           (1,162)            (154)            (2,086)
- -----------------------------------------------------------------------------------------------------------------
Income before income taxes             294            2,446            3,174             (154)             5,760
Taxes on income                        126            2,067                -              (52)             2,141
- -----------------------------------------------------------------------------------------------------------------
Net income                 $           168  $           379  $         3,174   $         (102)  $          3,619
- -----------------------------------------------------------------------------------------------------------------
Three months ended March 31, 2000
Consolidated Statement of Cash Flow (In Thousands)
Net cash provided by
(used in) operating
activities                 $        (3,780) $        (4,711) $        (3,893)  $       17,845   $          5,461
Net cash provided by
(used in) investing
activities                           2,841            2,606           (1,298)         (11,845)            (7,696)
Net cash provided by
(used in) financing
activities                             320            3,920            5,991           (6,000)             4,231
- -----------------------------------------------------------------------------------------------------------------
Net increase (decrease)
in cash and cash equivalents          (619)           1,815              800                -              1,996
Cash and cash equivalents
at January 1, 2000                   2,544            2,538            4,352                -              9,434
- -----------------------------------------------------------------------------------------------------------------
Cash and cash equivalents
at March 31, 2000          $         1,925  $         4,353  $         5,152   $            -   $         11,430
- -----------------------------------------------------------------------------------------------------------------

</TABLE>



                                       11
<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                  Subsidiary
                                    Parent       Subsidiary             Non-          Elimin-           Consoli-
                                   Company       Guarantors       Guarantors           ations              dated
- -----------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>              <C>               <C>              <C>
As of March 31, 1999
Consolidated Balance Sheet (In Thousands)
Current assets             $         6,667  $         6,613  $         4,687   $         (418)  $         17,549
Net property, plant and
equipment                           13,200           62,510           44,778                -            120,488
Other assets                       114,009          154,037            1,804         (232,371)            37,479
- -----------------------------------------------------------------------------------------------------------------
Total                      $       133,876  $       223,160  $        51,269   $     (232,789)  $        175,516
- -----------------------------------------------------------------------------------------------------------------
Current liabilities        $         8,520  $        14,165  $         7,886   $      (10,410)  $         20,161
Long-term liabilities               87,735           78,313           47,559         (117,339)            96,268
Shareholders' equity
(deficiency)                        37,621          130,682           (4,176)        (105,040)            59,087
- -----------------------------------------------------------------------------------------------------------------
Total                      $       133,876  $       223,160  $        51,269   $     (232,789)  $        175,516
- -----------------------------------------------------------------------------------------------------------------
Three months ended March 31, 1999
Consolidated Statement of Income (In Thousands)
Total revenues             $         3,696  $        13,852  $        16,365   $       (1,124)  $         32,789
Total operating expenses             2,019           15,179           14,850           (1,124)            30,924
- -----------------------------------------------------------------------------------------------------------------
Income from operations               1,677           (1,327)           1,515                -              1,865
Other income(expenses)              (1,506)             755           (1,165)               -             (1,916)
- -----------------------------------------------------------------------------------------------------------------
Income(loss)before
income taxes                           171             (572)             350                -                (51)
Taxes (benefit) on
income                                  89             (324)             162                -                (73)
- -----------------------------------------------------------------------------------------------------------------
Net income (loss)          $            82  $          (248) $           188   $            -   $             22
- -----------------------------------------------------------------------------------------------------------------
Three months ended March 31, 1999
Consolidated Statement of Cash Flow (In Thousands)
Net cash provided by
(used in) operating
activities                 $        2,506   $         1,763  $           858   $            -   $          5,127
Net cash provided by
(used in) investing
activities                        (11,379)            (716)             (613)               -            (12,708)
Net cash provided by
(used in) financing
activities                         11,529             (596)                -                -             10,933
- -----------------------------------------------------------------------------------------------------------------
Net increase (decrease)
in cash and cash equivalents        2,656              451               245                -              3,352
Cash and cash equivalents
at January 1, 1999                  2,001            1,705             3,120                -              6,826
- -----------------------------------------------------------------------------------------------------------------
Cash and cash equivalents
at March 31, 1999          $        4,657   $        2,156   $         3,365   $            -   $         10,178
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
                                       12
<PAGE>

6.       Mississippi Agreement

         On  December  10,  1999,  the  Company   entered  into  two  definitive
agreements to purchase all of the assets of the Casino Magic hotel, casino, golf
resort,  recreational vehicle (RV) park and marina in Bay St. Louis, Mississippi
and  the  Boomtown   Biloxi  casino  in  Biloxi,   Mississippi,   from  Pinnacle
Entertainment,  Inc. formerly Hollywood Park, Inc.  (NYSE:PNK) for $195 million.
These agreements are contingent upon each other. In addition to acquiring all of
the  operating  assets and related  operations of the Casino Magic Bay St. Louis
and Boomtown Biloxi  properties (the  "Mississippi  Acquisitions"),  the Company
will enter into a licensing agreement to use Boomtown and Casino Magic names and
marks at the properties  being  acquired.  The transaction is subject to certain
closing conditions  including the approval of the Mississippi Gaming Commission,
financing and expiration of the applicable  Hart-Scott-Rodino waiting period. As
part of the  agreement,  the  Company  paid a deposit of $5 million to an escrow
account,  which is refundable if certain  conditions  are not met. In connection
with financing the Mississippi acquisition, the Company will explore a number of
financing  alternatives,  which may include  repaying or redeeming  its existing
debt. The Company  received  approval for a gaming license from the  Mississippi
Gaming Commission on April 20, 2000.

7.       New Jersey Joint Venture

     On January 28, 1999,  pursuant to a First  Amendment  to an Asset  Purchase
Agreement by and among Greenwood New Jersey, Inc.  ("Greenwood"),  International
Thoroughbred  Breeders  Inc.,  Garden  State Race Track  Inc.,  Freehold  Racing
Association,  Atlantic City  Harness,  Inc. and Circa 1850,  Inc.,  the original
parties to an Asset Purchase  Agreement  entered into as of July 2, 1998 and the
Company  (the  "Agreement"),  and  pursuant to which the Company  entered into a
joint  venture  ("Joint  Venture"),  the Company,  along with its Joint  Venture
partner,  Greenwood,  agreed to purchase certain assets of the Garden State Race
Track and Freehold Raceway, both located in New Jersey (the "Acquisition").

         The purchase price for the  Acquisition was  approximately  $46 million
(subject to reduction of certain  disputed  items,  for which  amounts have been
placed in escrow).  The purchase price  consisted of $23 million in cash and $23
million  pursuant to two deferred  purchase price promissory notes in the amount
of $22  million and $1 million  each.  On July 29,  1999,  after  receiving  the
necessary consents from the holders of its 10.625% Senior Notes due 2004, Series
B, the Company completed its investment in the Joint Venture,  pursuant to which
Pennwood,  Inc.  was formed  with  Greenwood  New Jersey,  Inc. (a  wholly-owned
subsidiary of Greenwood Racing, Inc. the owner of Philadelphia Park Race Track).
Pursuant  to the Joint  Venture  Agreement,  the  Company  agreed  to  guarantee
severally:  (i) up to 50% of the  obligation  of the Joint Venture under its Put
Option  Agreement  ($17.5  million)  with Credit  Suisse First  Boston  Mortgage
Capital LLC  ("CSFB");  (ii) up to 50% of the Joint Venture  obligation  for the
seven year lease at Garden State Park and;  (iii) up to 50% of the Joint Venture
obligation  to  International  Thoroughbred  Breeders,  Inc. for the  contingent
purchase  price  notes  ($10.0  million)  relating to the  operation  subject to
passage  by the New  Jersey  legislature,  by the  Joint  Venture  of  OTWs  and
telephone wagering accounts in New Jersey. In conjunction with the closing,  the
Company  entered into a Debt Service  Maintenance  Agreement with Commerce Bank,
N.A. for the funding of a $23.0 million  credit  facility to the Joint  Venture.
The Joint Venture Agreement  provides for a limited obligation of the Company of
$11.5  million  subject to  limitations  provided for in the  Company's  10.625%
Senior  Notes  Indenture.  The  Company's  investment  in the Joint  Venture  is
accounted for under the equity method, original investments are recorded at cost
and adjusted by the  Company's  share of income or losses of the Joint  Venture.
The income for the three  months  ended March 31,  2000 of the Joint  Venture is
included  in  earnings  of   unconsolidated   affiliates  in  the   accompanying
Consolidated Statements of Income for the three months ended March 31, 2000.

                                       13
<PAGE>



Summarized  balance sheet information for the Joint Venture as of March 31, 2000
is as follows (in thousands):

 Current assets                                       $       9,604
 Property, plant and equipment, net                          30,473
 Other                                                       17,983
                                               ---------------------
 Total assets                                         $      58,060
                                               =====================
 Current liabilities                                  $       8,070
 Long-term liabilities                                       46,221
 Members' equity                                              3,769
                                               ---------------------
 Total liabilities and members' equity                $      58,060
                                               =====================


Summarized  results of  operations of the  unconsolidated  Joint Venture for the
three months ended March 31, 2000 is as follows (in thousands):

Revenues                                               $     14,679
Operating expenses                                           11,813
                                                 -------------------
EBITDA*                                                       2,866
                                                 -------------------
Net Income                                             $      1,174
                                                 -------------------

* Earnings before interest, taxes, depreciation and amortization.

 8.      Trackpower, Inc. and eBet Limited

         In July 1999, the Company  entered into an agreement  with  Trackpower,
 Inc.  (OTC BB:  TPWR)  ("Trackpower")  to serve  as the  exclusive  pari-mutuel
 wagering  hub  operator  for  Trackpower.  Trackpower  provides  direct-to-home
 digital  satellite  transmissions  of horse racing to its subscriber  base. The
 initial  term of the  contract is for five years with an  additional  five-year
 option available.  The Company pays Trackpower a commission on all new revenues
 earned from their subscriber base. As an additional incentive to enter into the
 contract,  the Company received warrants to purchase 5,000,000 shares of common
 stock of Trackpower at prices  ranging from $1.58 per share to $2.58 per share.
 The warrants vest at 20% per year and expire on April 30, 2004. The fair market
 value of the warrants  issued will be amortized  over the vesting period or one
 year from the anniversary date of the agreement.  As a result of the transition
 of operations in 1999, the amount to be amortized as a reduction of commissions
 earned in 1999 by Trackpower was not material.

         In March  2000,  the  Company  entered  into a letter  of  intent  with
Trackpower  and eBet  Limited  ("eBet")  which,  if a  definitive  agreement  is
executed,  will replace and restate the above  described  agreement  between the
Company and Trackpower. Under the terms of the letter of intent, the Company and
eBet will contribute various assets,  equipment,  management agreements relating
to our telephone account wagering systems and business operations to Trackpower.
Under the  proposed  agreement,  the Company  will  continue to receive the same
level of income as in 1999,  the Company and eBet will each  receive  18,000,000
shares of  Trackpower  common  stock as well as warrants to purchase  additional
shares  exercisable  at  $1.00  per  share.  Upon  completion  of  the  proposed
transaction the Company and eBet will each own 26.5% of Trackpower not including
future exercise of options or warrants. The proposed agreement is subject to due
diligence, regulatory and other approvals.
                                       14
<PAGE>

9.       Minority Interest Purchase

         On March 15, 2000,  the Company  purchased  from the BDC Group ("BDC"),
its joint venture  partner in West Virginia,  BDC's 11% interest in PNGI Charles
Town Gaming  Limited  Liability  Company,  which owns and operates  Charles Town
Races for $6.0 million in cash.  The  investment is recorded net of the minority
interest  tax  liability  of $155,000 or $5.845  million.  The Company is in the
process of  determining  the  allocation  of the  purchase  price to the various
property,  plant and equipment  accounts.  The  allocation  will be based on the
results of an  appraisal  that is to be  completed  in June.  As a result of the
purchase, Charles Town Races is now a 100%-owned subsidiary of the Company.

ITEM 2            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         The percentage of the Company's  revenue derived from gaming operations
has  increased  over the last few years as a result of the gaming  operations at
the Charles Town Entertainment Complex. The Company expects that the Mississippi
Acquisition  and the  continued  expansion  of the  Charles  Town  Entertainment
Complex will cause this trend to continue.  In the future the Company expects to
alter the presentation of certain of its financial information to better capture
this trend. An example of a type of  presentation  that the Company is likely to
use is presented below.

The results of operations  for the three months ended March 31, 1999 and 2000 by
property level are summarized as follows:
<TABLE>
<CAPTION>

                    Charles Town Racing                Penn National and               Pocono Downs and OTWs
                         and Gaming                          OTWs
(in thousands)
                        1999        2000                1999         2000                 1999         2000
                        ----        ----                ----         ----                 ----         ----
<S>                  <C>        <C>                   <C>           <C>               <C>          <C>
Revenues

Gaming               $11,399    $ 22,372              $    -      $     -             $      -     $      -
Racing                 3,964       4,628               7,795       15,101                7,623        7,501
Other                  1,002       1,718                 635        1,171                  509          490
                -------------------------         ------------------------         -------------------------
Total revenues        16,365      28,718               8,430       16,272                8,132        7,991

Expenses
Gaming                 8,593      16,416                   -            -                    -            -
Racing                 4,060       4,673               6,497       11,191                4,941        5,323
Other*                 1,699       2,796               1,825        2,317                  964        1,078
                -------------------------         ------------------------         -------------------------
Total expenses        14,352      23,885               8,322       13,508                5,905        6,401

EBITDA
Gaming                 2,806       5,956                   -            -                    -            -
Racing                   (96)        (45)              1,298        3,910                2,682        2,178
Other                   (697)     (1,078)             (1,190)      (1,146)                (455)        (588)
                -------------------------         ------------------------         -------------------------

Total EBITDA         $ 2,013    $  4,833              $  108      $ 2,764             $  2,227     $  1,590
                =========================         ========================         =========================
</TABLE>

* Other expenses include property level general and administrative  expenses and
excludes corporate overhead and non-recurring expenses.

                                       15
<PAGE>

Three Months Ended March 31, 2000 Compared To Three Months Ended March 31, 1999

         Revenues  for the three  months  ended  March  31,  2000  increased  by
approximately $20.5 million or 62.4% to $53.3 million from $32.8 million for the
three  months ended March 31, 1999.  The increase in revenues is  attributed  to
Penn National Race Course running 48 live race days in the year 2000 compared to
18 live race days  during a Horsemen  action in the first  quarter in 1999,  the
addition of 663 slot and video lottery machines at Charles Town and simulcast of
race  broadcasts  from  Charles Town in 2000.  Operating  expenses for the three
months ended March 31, 2000 increased by approximately $14.5 million or 46.8% to
$45.4  million  from $30.9  million for the three  months  ended March 31, 1999.
Included in operating expenses were non-recurring  expenses for the three months
ended  March 31, 1999 for the  Horsemen's  action at Penn  National  Race Course
($1.3 million). Income from operations increased by $6.0 million to $7.8 million
for the three months ended March 31, 2000 from $1.8 million for the three months
ended March 31, 1999.  Other  expenses for the three months ended March 31, 2000
and 1999 consisted of approximately $2.1 million and $2.0 million, respectively,
of net interest  primarily due to the 10.625% Senior Notes,  the Bank of America
term loan and the  revolving  Credit  Facility with First Union  National  Bank.
Taxes on income  increased  by $2.2 million to $2.1 million for the three months
ended March 31, 2000 from a credit of $.1  million  for the three  months  ended
March 31,  1999.  Net income  increased  by $3.6 million to $3.6 million for the
three  months ended March 31, 2000 from $22,000 for the three months ended March
31, 1999 due to the factors described above.

Charles Town Entertainment Complex

         Revenues  increased at Charles Town by  approximately  $12.3 million or
75.5% to $28.7  million  in 2000 from  $16.4  million  in 1999.  Gaming  revenue
increased by $11.0  million or 96.2% to $22.4 million in 2000 from $11.4 million
in 1999 due to the addition of 136 new video  lottery  machines and 565 new reel
spinning,  coin-out  slot  machines  since the first  quarter of last year.  The
average  number of machines in play  increased to 1,464 in 2000 from 837 in 1999
and the  average win per  machine  increased  to $169 in 2000 from $150 in 1999.
Racing  revenue  increased  by $.7 million or 16.7% to $4.6 million in 2000 from
$3.9 million in 1999.  The live meet  consisted of 45 race days in 2000 compared
to 39 race days in 1999 and a change in the schedule from a Wednesday  afternoon
race  program  to  a  Thursday  evening  race  program  to  accommodate   export
simulcasting.  Charles  Town  began  exporting  its live race  program to tracks
across the country on June 5, 1999 and generated export simulcasting revenues of
$.5 million for the quarter.  Concession revenues increased by approximately $.7
million  or 71.4% to $1.7  million  in 2000  from  $1.0  million  in 1999 due to
increased  attendance  for gaming and racing and the expansion of the concession
areas, dining room and buffet area. Operating expenses increased by $9.5 million
or 66.4 % to $23.9 million in 2000 from $14.4 million in 1999.  The increase was
due to an increase in direct costs associated with additional  wagering on horse
racing and gaming machine play, the addition of gaming  machines and floor space
(new temporary  facility for gaming  machines),  export  simulcast  expenses and
expanded concession and dining capability and capacity.

Penn National Race Course and OTW Facilities  (Penn National Race Course)

         Penn National  Race Course had an increase in revenue of  approximately
$7.9 million or 93.0% to $16.3  million in 2000 from $8.4  million in 1999.  The
increase in revenues is attributed to Penn National Race Course  running 48 live
race days in 2000 compared to 18 live race days during a Horsemen  action in the
first quarter that resulted in the closure of the facilities from February 16 to
March 24, 1999.  Operating  expenses  increased by approximately $5.2 million or
62.3% to $13.5  million  in 2000  from $8.3  million  in 1999 as a result of the
increased  race days.  Included  in the 1999  expenses  is $1.3  million for the
Horsemen's action.
                                       16
<PAGE>

Pocono Downs and OTW Facilities (Pocono Downs)

         Revenues  at Pocono  Downs  decreased  by $.1  million  or 1.7% to $8.0
million in 2000 from $8.1 million in 1999.  Revenue  decreased at Allentown  OTW
($.3  million) and Hazleton OTW ($.1  million) due to loss of Penn National Race
Course  customers  wagering at Pocono Downs sites  during the 1999  action.  The
revenue  decrease  was  partially  offset  by  revenue  increases  at Erie  OTW,
Carbondale  OTW  and  the  Pocono  Downs   racetrack.   Expenses   increased  by
approximately  $.5 million or 8.4% to $6.4  million in 2000 from $5.9 million in
1999.

New Jersey Joint Venture

         On July 29, 1999, after receiving the necessary  approvals from the New
Jersey  Racing  Commission  and the  necessary  consents from the holders of its
10.625% Senior Notes due 2004, Series B, the Company completed its investment in
the Joint Venture.  The Joint Venture operates Freehold Raceway and Garden State
Race Track. Summarized results of operations of the unconsolidated Joint Venture
for the three  months  ended March 31, 2000  include  $14.7  million in revenue,
$11.8  million  in  operating  expenses  and net  income  of $1.2  million.  The
Company's  50% share of net income or $.6 million is recorded as "Earnings  from
unconsolidated affiliates" on the income statement.

Capital Expenditures

         The Company had capital  expenditures  of $1.8 million in 2000 compared
to $1.5 million in 1999. Capital expenditures at Charles Town were approximately
$1.3 million for machinery, equipment and improvements.  Capital expenditures at
Penn National and its OTW facilities  ($.2 million) and Pocono Downs and its OTW
facilities   ($.3  million)  were  for  equipment   replacement   and  leasehold
improvements.  As a result,  depreciation and amortization increased $.2 million
or 8.9% to $2.2 million in 2000 from $2.0 million in 1999.

LIQUIDITY AND CAPITAL RESOURCES

         Historically,  the Company's  primary  sources of liquidity and capital
resources  have  been  cash  flow from  operations,  borrowings  from  banks and
proceeds from issuance of equity securities.

         Net cash provided from  operating  activities  was $5.5 million for the
period ended March 31, 2000. This consisted of net income and non-cash  expenses
($5.2  million),  a decrease  in prepaid  income  taxes  ($1.1  million)  and an
increase in corporate  income tax liability  ($.9 million) due to an increase in
taxable  income,  a decrease in accounts  payable  and accrued  expenses  due to
completion  of  construction  for the  temporary  facility at Charles Town ($6.1
million),  an increase in purses due  horsemen  ($1.5  million),  an increase in
taxes,  other  than  income  taxes  ($.7  million)  due to a change  in  payment
schedules for  Pennsylvania  pari-mutuel  taxes, an increase in accrued interest
for the 10.625%  Senior Notes ($1.9 million) and other changes in certain assets
and liabilities ($.3 million).

         Cash flows used in investing  activities for the period ended March 31,
2000 ($7.7  million)  consisted of the  Company's  buyout of the 11% interest in
Charles  Town  that was  owned by other  investors  ($5.9  million),  machinery,
equipment  and  improvements  at Charles  Town  ($1.3  million),  and  equipment
replacement and building  improvements at Penn National ($.2 million) and Pocono
Downs ($.3 million) facilities.

         Cash flows provided by financing activities ($4.2 million) consisted of
borrowings  under the credit  facility ($4.2 million) for Charles Town expansion
and proceeds from the exercise of stock options and warrants ($.1 million). This
was offset by an increase in  financing  costs ($.1  million)  for  amending the
credit facility.

         The  Company  is  subject  to  possible  liabilities  arising  from the
                                       17
<PAGE>

environmental condition at the Landfill adjacent to Pocono Downs.  Specifically,
the Company may incur  expenses in  connection  with the landfill in the future,
which  expenses  may not be  reimbursed  by the four  municipalities,  which are
parties to the  Settlement  Agreement.  The  Company is unable to  estimate  the
amount, if any, that it may be required to expend.

         In 2000, the Company anticipates  spending  approximately $21.5 million
on  capital  expenditures  at its  racetrack  and OTW  facilities.  The  Company
anticipates   expending   approximately   $18.2  million  at  the  Charles  Town
Entertainment  Complex for player tracking ($.7 million),  new slot machines and
conversion kits ($2.1 million),  paddock casino and interior  renovations  ($7.4
million),  machinery and equipment  ($2.0 million) and other projects  including
construction  of a structured  parking  facility,  design and planning for a new
hotel ($6.0 million).  The Company also plans to spend approximately $261,000 at
Pocono Downs,  $550,000 at Penn  National,  $400,000 at the OTW  facilities  for
building  improvements  and equipment and $2.0 million on building  improvements
and equipment for its new OTW facility in East  Stroudsburg,  Pennsylvania.  The
Company spent approximately $1.8 million on these projects in the first quarter.

         The  Company  entered  into its  Credit  Facility  with  Bankers  Trust
Company,  as Agent in 1996.  This Credit  Facility  was amended and  restated on
January 29, 1999 with First Union National Bank replacing Bankers Trust Company,
as Agent. The Credit Facility, as amended,  provides for a $20 million revolving
Credit Facility,  including a $3 million sub-limit for standby letters of credit
and a $5 million term loan. Under the terms of the Credit Facility,  as amended,
the Company  borrowed an additional  $11.5 million which was used to finance its
share of the New  Jersey  Joint  Venture  (see  Note 4).  The  revolving  Credit
Facility is secured by  substantially  all of the assets of the Company,  except
for the assets of the Charles Town Entertainment  Complex.  The revolving Credit
Facility provides for certain covenants,  including those of a financial nature.
The $5.0 million term loan was repaid on December  16,  1999.  At the  Company's
option,  the revolving  facility may bear interest at the highest of: (1) 1/2 of
1% in excess of the federal  reserve  reported  certificate of deposit rate, (2)
the rate that the bank group  announces  from time to time as its prime  lending
rate and (3) 1/2 of 1% in excess of the  federal  funds rate plus an  applicable
margin of up to 2% or the  revolving  facility may also bear  interest at a rate
tied to a eurodollar rate plus an applicable margin of up to 3%. The outstanding
amount under this Credit  Facility as of March 31, 2000 was $12.9  million at an
interest  rate of 8.75%.  Mandatory  repayments  of the  revolving  facility are
required in an amount equal to a percentage  of the net cash  proceeds  from any
issuance or incurrence of equity or funded debt by the Company,  that percentage
to be dependent upon the then outstanding  balance of the revolving facility and
the Company's leverage ratio.  Mandatory  repayments of varying  percentages are
also required in the event of either asset sales in excess of stipulated amounts
or defined excess cash flow.

         On December 13, 1999,  the Company  entered into a $20.0 million Senior
Secured  Multiple  Draw Term Loan with Bank of  America,  as an Agent for a bank
group.  The term loan is  payable  in  quarterly  installments  of $1.3  million
principle  plus  interest.   The  loan  is  secured  by  gaming   equipment  and
improvements at the Charles Town  Entertainment  Complex.  Part of the term loan
was used to repay the $5.0 million First Union term loan and the balance will be
used  to  finance  gaming   equipment  and  improvements  at  the  Charles  Town
Entertainment  Complex.  At the Company's option the term loan may bear interest
at the  highest  of:  (1) 1/2 of 1% in excess of the  federal  reserve  reported
certificate  of deposit rate,  (2) the rate that the bank group  announces  from
time  to time as its  prime  lending  rate  and (3) 1/2 of 1% in  excess  of the
federal funds rate plus an applicable  margin of up to 1.75% or the facility may
also bear interest at a rate tied to a eurodollar rate plus an applicable margin
of up to 2.75%.  The  outstanding  amount under this credit facility as of March
31, 2000 was $ 13.3 million at an interest rate of 8.89%.

         In connection with the Company's agreement to acquire all of the assets
of Casino Magic Bay St. Louis and  Boomtown  Biloxi,  the Company is exploring a
number of financing  alternatives,  which may involve  repaying or redeeming its
existing  debt.  The  Company  expects  to use  part of the  proceeds  from  any
refinancing to make certain improvements to the Mississippi properties.

         The Company currently estimates that the cash generated from operations
and  available  borrowings  under the credit  facilities  will be  sufficient to
finance its current operations and planned capital expenditure requirements, not
including the Mississippi Acquisition.  There can be no assurance, however, that
the Company will not be required to seek additional capital, in addition to that
available from the foregoing  sources.  The Company may, from time to time, seek
additional  funding  through  public  or  private  financing,  including  equity
financing.  There can be no assurance that adequate funding will be available as
needed or, if available, on terms acceptable to the Company.
                                       18
<PAGE>

Item 3.  Changes in Information about Market Risk

         Most of the  Company's  debt  obligations  at March 31, 2000 were fixed
rate obligations,  and management,  therefore, does not believe that the Company
has any material risk from its debt obligations.

                                       19
<PAGE>



Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  Purchase  Agreement dated March 15, 2000, between PNGI Charles
                  Town Gaming, LLC and BDC Group.

                  Amendment No. 1 to Term Loan Agreement between the Company
                  and Bank of America, dated March 29, 2000.

                  Amendment No. 4 to Loan Agreement between the Company and
                  First Union National Bank dated March 29, 2000.


         (b)      Reports on Form 8-K

                  None

                                       20
<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                           Penn National Gaming, Inc.

May 12, 2000                         By:  /s/Robert S. Ippolito
- ------------                           ------------------------
Date                                      Chief Financial Officer,
                                          Secretary/Treasurer

                                       21
<PAGE>


                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

                                                                                                 Page
<S>               <C>                                                                            <C>
10.18a            Purchase Agreement dated March 15, 2000, between PNGI

                  Charles Town Gaming, LLC and BDC Group.                                        23-36

10.19a            Amendment No. 1 to Term Loan Agreement between the Company
                   and Bank of America, dated March 29, 2000.                                    37-38

10.20a            Amendment No. 4 to Loan Agreement between the Company and
                  First Union National Bank dated March 29, 2000.                                39-48

</TABLE>
                                       22



                   AGREEMENT FOR SALE OF MEMBERSHIP INTERESTS

              IN PNGI CHARLES TOWN GAMING LIMITED LIABILITY COMPANY

         Agreement  made as of this 15th day of March,  2000,  by,  between  and
among Thomas Hale Boggs, Jr., William C. Bryant,  James A. Reeder,  Sun Mountain
Development, LLC and Timber Nation Limited Partnership (hereinafter individually
a "Seller" and  collectively  the "Sellers" or the "BDC  Group"),  Penn National
Gaming of West Virginia,  Inc., a West Virginia  Corporation,  or its affiliated
designee,  (hereinafter  "Buyer"),  PNGI Charles Town Gaming  Limited  Liability
Company, a West Virginia limited liability company (hereinafter the "LLC"), Penn
National Gaming, Inc., a Pennsylvania  Corporation (hereinafter "PENN"), and Dr.
Henry G. Jarecki (hereinafter "Jarecki").

                                   BACKGROUND:

         The BDC Group owns eleven  percent of the  Membership  Interests in the
LLC  (collectively  the "BDC Membership  Interest" and  individually a "Seller's
Membership Interest").

         The BDC Group desires to sell to the Buyer the BDC Membership  Interest
in accordance with that certain Second Amended and Restated Operating  Agreement
of the LLC dated as of October 17, 1997 among the BDC Group,  the Buyer, the LLC
and Bryant Development Company, Nominee (the "Operating Agreement").

         The Buyer desires to purchase the BDC Membership Interest in accordance
with the Operating Agreement and the terms and provisions hereof.

                                A G R E E M E N T

         NOW  THEREFORE,   in  consideration  of  the  mutual  covenants  herein
contained, and intending to be legally bound hereby, the parties hereto agree as
follows:

                                    ARTICLE I

                PURCHASE AND SALE OF THE BDC MEMBERSHIP INTEREST

         1.1 Basic  Transaction.  On and subject to the terms and  conditions of
this  Agreement,  the Buyer agrees to and does hereby  purchase from each Seller
and each Seller  agrees to and does hereby sell to the Buyer his or its Seller's
Membership  Interest,   collectively  constituting  the  entire  BDC  Membership
Interest, for the consideration specified in this Article I.

         1.2 Purchase Price.  The Buyer agrees to pay to the Sellers Six Million
($6,000,000)  Dollars (the "Purchase  Price") in immediately  available funds at
the Closing  (defined below) by wire transfer to such accounts and divided among
the Sellers as set forth on Schedule 1.2.1, Column A, attached hereto and made a
part  hereof;  provided  that to the extent any amount is owed to Jarecki by any
member of the BDC Group, the amount which is set forth on Schedule 1.2.1, Column
B for such  member  shall be  deducted  by the Buyer from the  amount  otherwise
payable  to such  member  of the BDC  Group  and  shall be paid by the  Buyer to
Jarecki at the  Closing.  The net amount  payable by the Buyer to each BDC Group
member and Jarecki is set forth on Schedule 1.2.1, Column C.

         1.3 The Closing.  The closing of the  transaction  contemplated by this
Agreement  (the  "Closing")  shall  take  place  promptly  after  each party has
executed and  delivered  this  Agreement  to PENN,  but not later than March 31,
2000, or such other date as the parties hereto may agree (the "Closing Date").
                                       23
<PAGE>

                                    ARTICLE 2

                         REPRESENTATIONS AND WARRANTIES

                           CONCERNING THE TRANSACTION

         2.1      Representations  and  Warranties of the Sellers.
Each Seller  individually  represents  and warrants to the Buyer as
                  -----------------------------------------------
follows as of the date hereof and as of the Closing Date:

                  2.1.1 Authorization of Transaction. Each Seller has full power
and  authority to execute and deliver this  Agreement  and to perform his or its
obligations hereunder.  This Agreement constitutes the valid and legally binding
obligation of each Seller  enforceable in accordance with its terms. Each Seller
has given notice to, made any filing with or obtained any authorization, consent
or approval  of any person,  firm,  corporation  or federal or state  government
agency,  commissioner or board (hereinafter referred to as a "Person") necessary
in order to consummate the transaction contemplated by this Agreement.

                  2.1.2 Noncontravention. Neither the execution and the delivery
of this Agreement nor the  consummation of the transaction  contemplated  hereby
will violate any judgment, order, decree, ruling, charge or other restriction of
any government,  governmental  agency or court to which any Seller is subject or
conflict  with or  result  in a breach  of or  constitute  a  default  under any
agreement,  contract,  instrument or other  arrangement to which any Seller is a
party or by which any Seller or any of any Seller's assets is subject.

                  2.1.3 Broker's Fees. No Seller has any liability or obligation
to pay any fees or commission to any broker, finder or agent with respect to the
transaction  contemplated  by this  Agreement  for which the Buyer could  become
liable or obligated.

                  2.1.4 Seller  Membership  Interest.  Except for the promissory
notes executed by various BDC Group members to Jarecki,  which  promissory notes
will be  extinguished  at the  Closing  when the  amounts  set forth on Schedule
1.2.1.,  Column B are paid to Jarecki  pursuant to the provisions of Section 1.2
above,  each  Seller  owns  the  Seller's  Membership  Interest  of  record  and
beneficially  and has not issued or granted to any person,  firm or  corporation
any present or future right to acquire the Seller's  Membership  Interest or any
interest  therein except as set forth in the Operating  Agreement.  The Sellers'
Membership Interests in the aggregate constitute all the BDC Membership Interest
and individually the entire Membership Interest of each Seller in the LLC.

          2.1.5No Seller Action.  No Seller has taken any action or incurred any
     liability on behalf of the LLC. ----------------

                  2.1.6 No Litigation.  No action, suit or proceeding is pending
or threatened before any court or quasi-judicial or administrative agency of any
federal,  state, local or foreign  jurisdiction or before any arbitrator wherein
an unfavorable injunction,  judgment,  order, decree, ruling or charge would (i)
prevent  consummation of the transactions  contemplated by this Agreement,  (ii)
cause the transaction  contemplated by this Agreement to be rescinded  following
the  consummation,  or (iii) adversely affect the right of the Buyer to own each
Seller's Membership Interest (and no such injunction,  judgment,  order, decree,
ruling or charge is in effect).

         2.2  Representations  and Warranties of the Buyer.  The Buyer and PENN,
jointly and severally, represent and warrant to the Sellers as follows as of the
date of this Agreement and as of the Closing Date:

                  2.2.1  Organization  and  Qualification.  PENN and each of its
subsidiaries is a corporation duly organized and existing in good standing under
the laws of the jurisdiction in which it is incorporated,  and has the requisite
corporate  power to own its properties and to carry on its business as now being
                                       24
<PAGE>

conducted.  PENN and each of its  subsidiaries  is duly  qualified  as a foreign
corporation  to do business  and is in good  standing in every  jurisdiction  in
which the  nature  of the  business  conducted  by it makes  such  qualification
necessary  and where the  failure  so to qualify  would have a material  adverse
effect. The Buyer is an indirect wholly owned subsidiary of PENN.

                  2.2.2  Authorization  of Transaction.  The Buyer and PENN have
full power and  authority to execute and deliver this  Agreement  and to perform
their respective obligations hereunder. This Agreement constitutes the valid and
legally binding  obligation of the Buyer and PENN enforceable in accordance with
its terms and  conditions.  The Buyer and PENN have given  notice  to,  made any
filing with or  obtained  any  authorization,  consent or approval of any Person
necessary in order to consummate the transaction contemplated by this Agreement.

                  2.2.3 Noncontravention. Neither the execution and the delivery
of this Agreement nor the  consummation of the transaction  contemplated  hereby
will violate any judgment, order, decree, ruling, charge or other restriction of
any government,  governmental  agency or court to which Buyer or PENN is subject
or  conflict  with or result in a breach of or  constitute  a default  under any
agreement, contract, instrument or other arrangement to which Buyer or PENN is a
party or by which Buyer or PENN or any of their assets is subject.

                  2.2.4 Broker's Fees.  Neither Buyer nor PENN has any liability
or obligation to pay any fees or commission to any broker,  finder or agent with
respect to the  transaction  contemplated by this Agreement for which any of the
Sellers could become liable or obligated.

                  2.2.5   Investment.   The  Buyer  is  not  acquiring  the  BDC
Membership  Interest  with  a  view  to or  for  sale  in  connection  with  any
distribution in violation of the Securities Act of 1933, as amended (the "Act").

                  2.2.6 Full Knowledge.  The Buyer is the Managing Member of the
LLC and has full and complete knowledge of the assets, liabilities and financial
affairs of the LLC and is not relying on any  representations  or  warranties of
the Sellers  (other than those  specifically  set forth  herein) in reaching its
decision to enter into this Agreement.

                  2.2.7 No Litigation.  No action, suit or proceeding is pending
or threatened before any court or quasi-judicial or administrative agency of any
federal,  state, local or foreign  jurisdiction or before any arbitrator wherein
an unfavorable injunction,  judgment,  order, decree, ruling or charge would (i)
prevent consummation of the transactions contemplated by this Agreement, or (ii)
cause the transaction  contemplated by this Agreement to be rescinded  following
the consummation (and no such injunction,  judgment,  order,  decree,  ruling or
charge is in effect).

                                    ARTICLE 3

                                   TAX MATTERS

         3.1 In the case of  termination of the LLC for tax purposes (or if such
a termination is deemed to occur) at Closing,  a final federal income tax return
shall be filed through March 15, 2000, the effective date hereof.  Except in the
event of such  termination (or a deemed  termination),  and in the case of state
and local income tax  returns,  if there is no deemed  termination  for such tax
purposes,  with respect to each of the Sellers, the LLC shall close its books as
of the Closing Date to determine  each  Seller's  distributive  share of income,
gain, loss, deduction or credit for the year in which the Closing occurs.

                                    ARTICLE 4

                              CONDITIONS TO CLOSING

         4.1 The  obligation of Sellers to close  hereunder  shall be subject to
the satisfaction or waiver of the following conditions on or prior to Closing:
                                       25
<PAGE>

          4.1.1  Buyer  shall  have   delivered  to  the  Sellers  and  Jarecki,
     respectively,  the cash amounts set forth on Schedule  1.2.1,  Column C, by
     wire transfer, as more fully set forth on Schedule 1.2.1.

          4.1.2  Buyer and PENN shall have  delivered  to each  Seller a release
     substantially  in the form of Exhibit "A",  attached hereto and made a part
     hereof.

                  4.1.3 Each of the  representations and warranties of Buyer and
PENN  contained  in Section 2.2 above shall be true and correct on and as of the
Closing Date to the same extent as if made on and as of the Closing Date.

         4.2 The  obligation  of  Buyer  and PENN to  close  hereunder  shall be
subject to the satisfaction of the following conditions on or prior to Closing:

                  4.2.1 Each of the  representations  and  warranties of each of
the Sellers  contained  in Section 2.1 above shall be true and correct on and as
of the Closing Date to the same extent as if made on and as of the Closing Date.

                  4.2.2 Each  Seller  shall have  delivered  to Buyer and PENN a
release substantially in the form of Exhibit "B" attached hereto and made a part
hereof.

                                    ARTICLE 5

                                    COVENANTS

         5.1 Further  Action.  In case at any time,  either  before or after the
Closing,  any  further  action is  necessary  to carry out the  purpose  of this
Agreement,  each of the parties will take such further  commercially  reasonable
action,  including the execution  and delivery of such further  instruments  and
documents, as any other party may reasonably request.

         5.2  Dissociation.  Effective  the close of business on March 15, 2000,
each Seller shall be deemed to have  dissociated from the LLC in accordance with
Article 6 of the West Virginia  Uniform  Limited  Liability  Company Act and the
Operating Agreement and shall thereafter cease to have any rights or obligations
under the Operating Agreement or otherwise as a "Member" of the LLC.

         5.3  Public   Announcements.   Neither   party  shall  make  any  pubic
announcement of the existence of this Agreement or the transaction  contemplated
hereby without the prior approval of the other parties;  provided,  however,  if
PENN  determines  it is required to make a public  announcement  pursuant to the
Rules of the NASD or the Securities  Exchange Act of 1934, as amended, it may do
so.

         5.4  Delivery  of K-1's.  The Buyer and PENN agree to  furnish  all BDC
Group  members  with  K-1's  and any other  necessary  tax  related  information
pertaining to the LLC concerning the period through March 15, 2000, prior to the
filing of the LLC's federal tax return  concerning such period;  and each Seller
shall be given a reasonable opportunity to review and comment on such tax return
before it is filed by the LLC. Within 90 days after the Closing,  the Buyer will
provide  each Seller with a  reasonable  estimate of the  information  that will
appear in such Seller's final K-1 with respect to the LLC.

         5.5.  PENN  Guaranty.  PENN  agrees  that it shall  cause  the Buyer to
perform all of its agreements and obligations  under this Agreement,  including,
but not limited to, the purchase of the BDC Group Membership  Interest  pursuant
to this Agreement.

                                    ARTICLE 6

                      REMEDIES FOR BREACH OF THIS AGREEMENT

         6.1 Survival. All the representations,  warranties and covenants of the
parties contained in this Agreement shall survive the Closing hereunder (even if
the other party knew or had reason to know of any misrepresentation or breach of
                                       26
<PAGE>

any  warranty at the time of Closing)  and continue in full force and effect for
the period of the applicable statute of limitations.

         6.2 Indemnification Provision for the Benefit of the Buyer and PENN. In
the event any Seller breaches any of his or its representations,  warranties and
covenants  contained herein,  provided that if the Buyer or PENN makes a written
claim for  indemnification  against such Seller within the  applicable  survival
period,  then such  Seller  agrees to  indemnify  the Buyer from and against the
entirety of any  adverse  consequences  the Buyer or PENN may suffer  (including
legal fees and any adverse  consequences  the Buyer may suffer  after the end of
the applicable  survival period) resulting from,  arising out of, or relating to
or caused by the breach.

         6.3  Indemnification  Provision for the Benefit of each Seller.  In the
event  Buyer or PENN  breaches  any of  their  representations,  warranties  and
covenants contained herein, provided that if one or more Sellers makes a written
claim for  indemnification  against Buyer or PENN within the applicable survival
period, then Buyer and PENN agree to indemnify such Sellers from and against the
entirety of any adverse  consequences  such Sellers may suffer  (including legal
fees and any  adverse  consequences  the Seller may suffer  after the end of the
applicable  survival period)  resulting from,  arising out of, or relating to or
caused by the breach.

                                    ARTICLE 7

                                  MISCELLANEOUS

          7.1 No Third Party Beneficiaries.  This Agreement shall not confer any
     right    or    remedy     upon    any     Persons     other     than    the
     -----------------------------   parties   hereto   and   their   respective
     successors and assigns.

         7.2 Entire  Agreement.  This  Agreement,  including  the  documents and
schedules referred to herein,  constitute the entire agreement among the parties
with  respect  to  the  subject   matter   hereof  and   supersedes   any  prior
understandings,  agreements or representations by and among the parties, written
or oral, to the extent they relate in any way to the subject matter hereof.

         7.3 Succession and Assignment. This Agreement shall be binding upon and
inure to the benefit of the parties named herein and their respective successors
and permitted  assigns.  No party may assign either this Agreement or any of his
rights,  interests or  obligations  hereunder  without the prior approval of the
other parties, which consent shall not be unreasonably withheld.

         7.4  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts each of which shall be deemed an original but all of which together
shall constitute one and the same instrument.

          7.5  Headings.   The  Section  headings  contained  are  inserted  for
     convenience  only and shall not affect in any way the  --------  meaning or
     interpretation of this Agreement.

         7.6  Notices.  All written  notices,  demands and  requests of any kind
which a party may be  required  or may  desire to serve  upon the other  parties
hereto in connection  with this Agreement  shall be delivered only by nationally
recognized  overnight  courier or other means of personal service which provides
written verification of receipt (a "Notice").  All Notices shall be addressed to
each of the parties to be served as follows:

               Buyer or PENN

                  Peter M. Carlino, Chairman
                  Wyomissing Professional Center
                  825 Berkshire Boulevard, Suite 200
                  Wyomissing, Pennsylvania  19610


               All Notices with a copy to:
                                       27
<PAGE>

              Robert P. Krauss, Esquire
              Mesirov Gelman Jaffe Cramer & Jamieson, LLP
              1735 Market Street, 38th Floor
              Philadelphia, Pennsylvania  19103-7598

          Sellers  and  Jarecki  (all such  Notices  to go to one or more of the
     following, as appropriate) -------------------

              James A. Reeder, with an address at:
              ---------------

              c/o Patton Boggs, L.L.P.
              2550 M Street, N.W.
              Washington, D.C.  20037

                                       28
<PAGE>



               Thomas Hale Boggs, Jr., with an address at:
               ----------------------
              c/o Patton Boggs, L.L.P.
              2550 M Street, N.W.
               Washington, D.C.  20037

              William C. Bryant, with an address at:
              -----------------

              c/o James A. Reeder
              Patton Boggs, L.L.P.
              2550 M. Street, N.W.
              Washington, D.C. 20037

              Sun Mountain Development, LLC, with an address at:

                c/o Gerald L. Diddy
                   8525 N. 84th Place
                   Scottsdale, AZ  85258-2401

              Timber Nation Limited Partnership or Jarecki, with an address at:

              c/o Falconwood Corporation
              565 Fifth Avenue, 3rd Floor
              New York, NY  10017

          All Notices to Timber  Nation  Limited  Partnership  or Jarecki with a
     copy to:

               Nancy A. Lieberman, Esquire
              Skadden, Arps, Slate, Meagher & Flom LLP
              Four Times Square

               New York, New York  10036

or other such  address as shall be furnished in writing by any such party to the
other  parties,  and such Notice shall be  effective  and be deemed to have been
given as of the date actually received.

                                       29
<PAGE>



         7.7 Governing Law. This Agreement shall be governed by and construed in
accordance  with the laws of the  Commonwealth  of  Pennsylvania  without giving
effect to any choice or conflict of law provisions or rules that would cause the
application  of the laws of any  jurisdiction  other  than the  Commonwealth  of
Pennsylvania.

         7.8  Amendment  and  Waivers.  No  amendment  of any  provision of this
Agreement  shall be valid  unless the same shall be in writing and signed by the
Buyer,  PENN,  each Seller and  Jarecki.  No waiver by any party of any default,
misrepresentation   or  breach  of  warranty  or  covenant  hereunder,   whether
intentional  or not,  shall be  deemed  to  extend  to any  prior or  subsequent
default, misrepresentation or breach of warranty or covenant hereunder or effect
in any way  any  right  arising  by  virtue  of any  prior  or  subsequent  such
occurrence.

         7.9  Severability.  Any term or  provision  of this  Agreement  that is
invalid or unenforceable  in any situation in any jurisdiction  shall not affect
the validity or enforceability of the remaining terms and provisions  hereof, or
the validity or  enforceability  of the offending term or provision in any other
situation or in any other jurisdiction.

         7.10  Expenses.  Each of the parties shall bear his or its own costs or
expenses  (including  legal fees and expenses)  incurred in connection with this
Agreement and the transaction contemplated hereby.

         7.11  Construction.  The  parties  have  participated  jointly  in  the
negotiation  and  drafting  of this  Agreement.  In the  event an  ambiguity  or
question of intent or interpretation  arises,  this Agreement shall be construed
as if drafted jointly by the parties and no presumption or burden of proof shall
arise  favoring or  disfavoring  any party by virtue of the authorship of any of
the provisions of this Agreement.  Any reference to any federal, state, local or
foreign  statute  or law  shall  be  deemed  to  also  refer  to all  rules  and
regulations promulgated thereunder,  unless the context requires otherwise.  The
word "including" shall mean including without limitation.

                                       30
<PAGE>



         IN WITNESS  WHEREOF the parties  hereto have executed this Agreement on
the date first written above.

                                    SELLERS:

                   __/s/Thomas Hale Boggs_______
                            Thomas Hale Boggs, Jr.
                            Resident of Maryland


                   _/s/William C. Bryant____________
                            William C. Bryant
                            Resident of Virginia


                   ___/s/James A. Reeder______________
                            James A. Reeder
                            Resident of Virginia

                   SUN MOUNTAIN DEVELOPMENT,
                   LLC, a Nevada Limited Liability Company


                   By:___/s/Gerald L. Diddy____________
                            Gerald L. Diddy, Member

                   TIMBER NATION LIMITED
                   PARTNERSHIP, a Delaware
                   Limited Partnership

                   By:__/s/Henry G. Jarecki_____________
                            Dr. Henry G. Jarecki,
                            General Partner


                   ____/s/Henry G. Jarecki_____
                            Dr. Henry G. Jarecki

                                       31
<PAGE>




         BUYER

         PENN NATIONAL GAMING OF
         WEST VIRGINIA, INC.


         By:_/s/William J. Bork______________
                  William J. Bork, President



         PENN NATIONAL GAMING, INC.



         By:__/s/Peter M. Carlino____________
                  Peter M. Carlino,
                  Chairman and
                  Chief Executive Officer



         PNGI CHARLES TOWN GAMING
         LIMITED LIABILITY COMPANY

         By:  PENN NATIONAL GAMING OF
                WEST VIRGINIA, INC.,
                 MANAGING MEMBER

         By:__/s/William J. Bork_____________
                  William J. Bork, President

                                       32
<PAGE>


                                    EXHIBIT A

                                     RELEASE

         For and in  consideration of the execution and delivery of that certain
Agreement for Sale of Membership Interests dated as of March 15, 2000 (the "Sale
Agreement") among the undersigned and others pertaining to the purchase and sale
of Membership  Interests in PNGI Charles Town Gaming Limited Liability  Company,
and a mutual Release being received by the  undersigned on the date hereof,  the
undersigned does hereby remise,  release and forever discharge PNGI Charles Town
Gaming Limited Liability  Company,  Penn National Gaming of West Virginia,  Inc.
and Penn  National  Gaming,  Inc.  and  their  respective  officers,  directors,
employees,  successors  and  assigns  (collectively  referred  to  herein as the
"Releasees")  of and from any and all actions  and causes of action,  claims and
demands  whatsoever,  at law or in equity,  whether known or unknown,  which the
undersigned  ever had,  now has, or which the  undersigned's  heirs,  executors,
administrators, successors or assigns, or any of them, hereinafter can, shall or
may have, for or by reason of or related to the undersigned having been a Member
of PNGI Charles Town Gaming  Limited  Liability  Company or any rights under the
Second  Amended and  Restated  Operating  Agreement  of PNGI Charles Town Gaming
Limited  Liability  Company  dated as of October 17, 1997 or of the  undersigned
arising out of or with respect to having been such a Member,  from the beginning
of the  world  to the  date  hereof,  provided,  however,  that  notwithstanding
anything to the contrary in this Release,  none of the undersigned are releasing
any of the  Releasees  from any of their  duties or  obligations  under the Sale
Agreement.

         IN WITNESS  WHEREOF,  the  undersigned  has executed this Release as of
this 15th day of March, 2000.

                  ___/s/Thomas Hale Boggs_________
                           Thomas Hale Boggs, Jr.

                  ____/s/William C. Bryant____
                           William C. Bryant

                  ____/s/James A. Reeder_____
                           James A. Reeder

                  SUN MOUNTAIN DEVELOPMENT,
                  LLC

                  By:/s/Gerald L. Diddy

Gerald L. Diddy, Member

                                         TIMBER NATION LIMITED
              PARTNERSHIP

                                         By:_/s/Dr. Henry G. Jarecki _
                                         Dr. Henry G. Jarecki, General Partner

                                       33
<PAGE>


                                    EXHIBIT B

                                     RELEASE

         For and in  consideration of the execution and delivery of that certain
Agreement for Sale of Membership Interests dated as of March 15, 2000 (the "Sale
Agreement") among the undersigned and others pertaining to the purchase and sale
of Membership  Interests in PNGI Charles Town Gaming Limited Liability  Company,
and a mutual Release being received by the  undersigned on the date hereof,  the
undersigned does hereby remise, release and forever discharge Thomas Hale Boggs,
Jr., William C. Bryant, James A. Reeder, Sun Mountain  Development,  LLC, Timber
Nation Limited Partnership and their respective  officers,  directors,  members,
partners, employees,  successors and assigns (collectively referred to herein as
the  "Releasees")  of and from any and all actions and causes of action,  claims
and demands whatsoever, at law or in equity, whether known or unknown, which the
undersigned ever had, now has, or which the undersigned's successors or assigns,
or any of them,  hereinafter  can,  shall or may  have,  for or by  reason of or
related  to the  Releasees  having  been a Member of PNGI  Charles  Town  Gaming
Limited Liability Company, including, but not limited to, any obligations of the
Releasees  with respect to any  financial or other  obligations  of PNGI Charles
Town Gaming Limited  Liability Company or any obligations of the Releasees under
that certain  Second  Amended and Restated  Operating  Agreement of PNGI Charles
Town Gaming Limited Liability Company dated October 17, 1997, as amended, or any
rights of the  Releasees  arising  out of or with  respect to having been such a
Member, from the beginning of the world to the date hereof,  provided,  however,
that  notwithstanding  anything  to the  contrary in this  Release,  none of the
undersigned  are  releasing  any of the  Releasees  from any of their  duties or
obligations under the Sale Agreement.

          IN WITNESS  WHEREOF,  the  undersigned has executed this Release as of
     this 15th day of March, 2000.


PENN NATIONAL GAMING OF WEST VIRGINIA, INC.

 By:/s/William J. Bork

William J. Bork, President

        PENN NATIONAL GAMING, INC.

        By: /s/Peter M. Carlino
                 Peter M. Carlino,
                 Chairman and
                 Chief Executive Officer

        PNGI CHARLES TOWN GAMING
        LIMITED LIABILITY COMPANY
        By:  PENN NATIONAL GAMING OF
               WEST VIRGINIA, INC.,
                                             MANAGING MEMBER
        By:__/s/William J. Bork
                 William J. Bork, President

                                       34
<PAGE>



                                 SCHEDULE 1.2.1

I.       Cash portion of the Purchase Price:
         ----------------------------------


Name                                   Column A    Column B   Column C

Thomas Hale Boggs, Jr.     2.9167%   $1,590,909  $(149,888)  1,441,021
William C. Bryant            1.25%      681,818    (41,816)    640,002
James A. Reeder            2.9166%    1,590,909   (149,888)  1,441,021
Sun Mountain
Development, LLC             1.00%      545,455    (30,096)    515,359
Timber Nation Limited
Partnership                2.9167%    1,590,909              1,590,909
Dr. Henry G. Jarecki                    371,688                371,688
Total                          11%    6,000,000      _____   6,000,000

II.      Wire Instructions

                           Phone            Fax                   Wire Amount

Thomas Boggs               202-457-6040     202-457-6315           $1,441,021
First Union Natl Bank
ABA#                                        054001220
A/C Thomas Boggs
A/C#                                        100050335274
James Reeder               202-457-5616     202-457-6315           $1,441,021
Chase Manhattan Bank
ABA #                                       021000021
A/C James A. Reeder
A/C #                                       066-296390
                                       35
<PAGE>
                           Phone            Fax                   Wire Amount
William L. Bryant          703-430-3100     703-444-1052          $   640,002
First Union Natl Bank
Herndon Junction
47040 Community Plaza
Sterling, VA 20164
ABA#                                        051400549
A/C William L. Bryant
A/C#                                        1050000847115
Jerry Diddy
Sun Mountain Development   480-948-6725     480-948-0065          $  515,359
Western Security Bank
7401 E. Camelback Road
Scottsdale, AZ 85251
ABA#                                        122105184
A/C Sun Mountain Development, LLC
A/C#                                        6376701021
Timber National LP         212-984-1444     212-984-1442          $1,590,909
Chase Manhattan Bank
ABA#                                        021000021
A/C Henry G. Jarecki
A/C#                                        910-1-590157
Dr. Henry G. Jarecki       212-984-1444     212-984-1442          $  371,688
Chase Manhattan Bank

ABA#                                        021000021
A/C Henry G. Jarecki

A/C#                                        910-1-590157


                                       36







                        FIRST AMENDMENT TO LOAN AGREEMENT

                  This First Amendment to Loan Agreement  (this  "Amendment") is
entered  into with  reference  to the  Senior  Secured  Multiple  Draw Term Loan
Agreement  dated as of  December  13,  1999 among Penn  National  Gaming of West
Virginia,  Inc.  ("Borrower"),  the Lenders  party  thereto and Bank of America,
N.A., as Administrative  Agent (as heretofore  amended,  the "Loan  Agreement").
Capitalized  terms used but not defined  herein are used with the  meanings  set
forth for those terms in the Loan Agreement.

                  Borrower  and the  Lenders  hereby  agree  to  amend  the Loan
Agreement as follows:

          1. Definitions. Section 1.1 of the Loan Agreement is hereby amended to
     add the following definition:

         "Charles  Town  Purchase  Agreement"  means the  agreement  for sale of
         membership  interests  in PNGI Charles  Town Gaming  Limited  Liability
         Company, copies of which have been distributed to the Banks.

          2. Consent to Charles Town Buy-Out. Section 6.18 of the Loan Agreement
     is     hereby     amended     to    read     in     full    as     follows:


         "6.18      Acquisitions      and       InvestmentsAcquisitions      and
         InvestmentsAcquisitions  and Investments.  Make any Acquisition or make
         any Investment other than (a) Acquisitions and Investments permitted by
         Section  8.05 of the PNGI  Credit  Agreement  which  do not  constitute
         Significant Transactions and (b) Investments consisting of the purchase
         of  the  remaining  ownership  of  PNGI  Charles  Town  Gaming  Limited
         Liability Company not owned by Borrower as of the Closing Date pursuant
         to the Charles Town Purchase Agreement."

          3.  Acknowledgment  Regarding Casino Magic.  Borrower confirms that it
     has    entered    into   an    agreement    to    purchase    the    Casino
       Magic  Bay  St.  Louis  and
     Boomtown Biloxi  properties  from Pinnacle  Entertainment,  Inc.  (formerly
     known as "Hollywood  Park  Corporation").  Borrower  acknowledges  that the
     consummation  of the  proposed  purchase  will  constitute  a  "Significant
     Transaction"  as  defined  in the  Loan  Agreement  and  will  require  the
     concurrent  repayment in full of all of the Obligations and the termination
     of the Commitment.

          4.  Expenses.  Borrower  confirms that pursuant to Section 11.3 of the
     Loan  Agreement,  it has  agreed  to pay all  reasonable
     out-of-pocket cost and expenses of the  Administrative  Agent in connection
     with this Amendment.

          5. Representations and Warranties. Borrower represents and warrants to
     the      Administrative      Agent      and     the      Lenders      that:


         (a) no Default or Event of Default has occurred and remains  continuing
         or will result from the consummation of the  transactions  contemplated
         by the Charles Town  Purchase  Agreement.  (b) Borrower has delivered a
         true,  correct and complete copy of the Charles Town Purchase Agreement
         to each of the Banks..

          6.  Confirmation.  In all  other  respects,  the  terms  of  the  Loan
     Agreement   and  the   other   Loan   Documents   are   hereby   confirmed.



                                       37
<PAGE>




                  IN WITNESS WHEREOF, Borrower and the Administrative Agent have
executed  this  Amendment  as  of  March  29,  2000  by  their  duly  authorized
representatives.

          PENN NATIONAL GAMING OF WEST VIRGINIA, INC.


          By: __/s/Robert S. Ippolito

          Title: _Secretary/Treasurer________


          BANK OF AMERICA, N.A.


          By: _/s/Jeff Bailard___________________

          Title: _Vice President_________________


          FIRST UNION NATIONAL BANK


          By: _/s/_Lynn B. Eagleson____________

          Title: __Vice President______________

 The undersigned hereby consent to the foregoing:

 PENN NATIONAL GAMING, INC.

 By: __/s/Robert S. Ippolito

 Title: _Secretary/Treasurer________

 PNGI CHARLES TOWN GAMING LIMITED LIABILITY COMPANY

 By: __/s/Robert S. Ippolito

 Title: _Secretary/Treasurer________











                                       38

AGREEMENT FOR CONSENT AND WAIVER UNDER
SECOND AMENDED AND
RESTATED CREDIT AGREEMENT

          THIS  AGREEMENT  FOR  CONSENT  AND WAIVER  UNDER  SECOND  AMENDED  AND
     RESTATED CREDIT  AGREEMENT (this Agreement) is made this 31st day of March,
     2000 by and among PENN NATIONAL  GAMING,  INC., a Pennsylvania  corporation
     (Borrower);  PENN NATIONAL  GAMING OF WEST VIRGINIA,  INC., a West Virginia
     corporation  (PNGIWV);  FIRST  UNION  NATIONAL  BANK,  a  national  banking
     association (for itself and in its capacity as agent hereunder, Agent); the
     banks  signatory  to  this  Agreement   (together  with  the  Agent,   each
     individually a Bank and individually and collectively,  the Banks) and PNGI
     CHARLES TOWN GAMING  LIMITED  LIABILITY  COMPANY,  a West Virginia  limited
     liability company (Charles Town).

                                   BACKGROUND

          Borrower and Banks entered into a Second  Amended and Restated  Credit
     Agreement  dated  January 28, 1999, as amended by Amendment No. 1 to Second
     Amended and Restated Credit  Agreement and Joinder of Subsidiary  Guarantor
     dated July 22, 1999,  Amendment No. 2 to and Consent  under Second  Amended
     and Restated  Credit  Agreement  dated July 29, 1999 and Amendment No. 3 to
     and Consent and Waiver under Second Amended and Restated  Credit  Agreement
     (Amendment  No. 3) dated December 13, 1999 (and as may be further amended
     from time to time, the Credit  Agreement) for the purposes of providing a
     revolving credit facility,  for the financing of a loan from Borrower to FR
     Park Racing L.P., the refinancing of certain then- existing indebtedness of
     Borrower,  the  issuance of letters of credit for the benefit of  Borrower,
     and for the working  capital  needs and general  corporate  purposes of the
     Borrower.

          PNGIWV,  a  wholly-owned  Subsidiary  of  Borrower  and  a  Subsidiary
     Guarantor,  will  acquire the eleven  percent  (11%)  Minority  Interest of
     Charles Town for a purchase price of Six Million  Dollars  ($6,000,000)  in
     cash (the Purchase),  after which Charles Town will become a wholly-owned
     Subsidiary of PNGIWV.

          In  consideration of the foregoing and the premises and the agreements
     hereinafter  set forth,  and  intending  to be legally  bound  hereby,  the
     parties hereto agree as follows:
                                       39
<PAGE>

1.                         Consent and Waiver.

          a. Section 8.02 of the Credit Agreement prohibits the Borrower and the
     Credit  Parties  from  acquiring  any part of the property or assets of any
     Person.  Section 8.05 of the Credit  Agreement  prohibits the Borrower from
     making Investments; however Section 8.05(ix) of the Credit Agreement allows
     the  Borrower  and the  Credit  Parties  to invest up to  $47,566,077  plus
     accrued interest in Charles Town. After the Purchase,  PNGIWVs  Investment
     in Charles Town will exceed  $47,566,077 plus accrued interest.  Therefore,
     the  Purchase  is not  permitted  by  Sections  8.02 and 8.05 of the Credit
     Agreement.  Banks  hereby  consent to the Purchase and waive any Default or
     Event of Default resulting thereby.

          b. Section 8.17(iii) of the Credit Agreement prohibits the Borrower or
     a  Wholly-Owned  Subsidiary  from  establishing,  creating or acquiring any
     Subsidiary   unless  such   Subsidiary   executes  a  counterpart   to  the
     Subsidiaries  Guaranty,  the Pledge  Agreement and the Security  Agreement.
     Section  8.17(x)  of the Credit  Agreement  requires  any new  Wholly-Owned
     Subsidiary  to execute  and  deliver all  documentation  such  Wholly-Owned
     Subsidiary  would  have had to  deliver  if it were a  Credit  Party on the
     Restatement  Effective Date. Section 8.17(y) requires the Borrower, at such
     time as Charles  Town becomes a  Wholly-Owned  Subsidiary  of Borrower,  to
     cause  Charles  Town to  execute  the  Subsidiaries  Guaranty,  the  Pledge
     Agreement and Security Agreement,  to execute and deliver all documentation
     required  by Section  8.17(x)  of the  Credit  Agreement  and  deliver  all
     additional  collateral  required by Agent or Required  Banks.  Banks hereby
     consent to the  establishment of Charles Town as a Wholly-Owned  Subsidiary
     of a Subsidiary and waive the requirements of Sections  8.17(iii),  8.17(x)
     and 8.17(y) with respect thereto; provided, however, that such waiver shall
     cease to be  effective on or after June 30,  2000,  on which date  Borrower
     agrees to comply with the terms of Paragraph 3 hereof.
                                       40
<PAGE>

2.                        Acknowledgments.

          a. PNGIWV,  as evidenced by its signature below,  hereby  acknowledges
     and agrees that the interests it owns of Charles Town constitute Collateral
     (as  defined in the Pledge  Agreement)  and are  pledged to Agent,  for the
     benefit  of  Banks,  under  the  Pledge  Agreement.  Annex G to the  Pledge
     Agreement,  which lists the pledged limited liability company interests, is
     hereby  amended  and  restated  in its  entirety  as set forth on Exhibit A
     attached hereto.

          b. Section 8.12(ii) prohibits  modifications of the Charles Town Joint
     Venture  Agreement,  other  than  modifications  that could  reasonably  be
     expected  to be  adverse  to the  interests  of the  Banks in any  material
     respect.  Banks  hereby  acknowledge  the  Purchase for purposes of Section
     8.12(ii) of the Credit Agreement.

          3. Affirmative Covenant. Borrower, PNGIWV and Charles Town each hereby
     covenant  and agree  that if: (i) any  Banks  Commitment  under the Credit
     Agreement  remains  effective  or (ii) any  Indebtedness  under the  Credit
     Agreement remains outstanding,  in each case on June 30, 2000, then Charles
     Town will (and  Borrower and PNGIWV  hereby agree to cause Charles Town to)
     deliver on or before June 30, 2000 the following documents to Agent:

          a. a duly  executed  joinder to the  Subsidiaries  Guaranty,  Security
     Agreement  and Pledge  Agreement,  in form and  substance  satisfactory  to
     Banks;  b. executed UCC-1  financing  statement to be filed against Charles
     Town in those jurisdictions required by Agent;

          c. any and all pledged  intercompany  notes from or for the benefit of
     Charles Town;

          d. a duly  executed  mortgage or deed of trust,  in favor of Agent for
     the  benefit of Banks,  on each  parcel of real  property  owned by Charles
     Town;

          e. a marked-up title report of a title insurance company  satisfactory
     to Agent,  representing such title insurance companys  commitment to issue
     in favor of Agent  for the  benefit  of Banks,  at  Borrowers  expense,  a
     standard  form title  insurance  policy  insuring the lien of each mortgage
     delivered  pursuant to  subparagraph  (e) above,  subject to no other liens
     except as listed therein and acceptable to Agent;
                                       41
<PAGE>

          f. a Phase I  environmental  report with respect to each  property for
     which a mortgage is delivered  pursuant to subparagraph  (e) above, in form
     and   substance   satisfactory   to  Agent  and  prepared  by  a  qualified
     environmental professional acceptable to Agent;

          g. an  opinion  of counsel  to  Charles  Town,  in form and  substance
     satisfactory to Agent;

          h. a  certificate  of good  standing  dated  as of a  recent  date for
     Charles Town in the jurisdiction of its formation;

          i. a certificate from the secretary of Charles Town: (i) attaching the
     operating  agreement  of  Charles  Town or  certifying  that the  operating
     agreement has not been modified since it was last delivered to Banks;  (ii)
     attaching  resolutions  from  the  [board  of  managers]  of  Charles  Town
     authorizing  the execution by Charles Town of each mortgage and the joinder
     to the Security  Agreement  and Pledge  Agreement;  and (iii)  attaching an
     incumbency certificate; and

          j. such additional documents as Agent shall reasonably request.

          4.  Negative  Covenants.  Charles Town hereby  covenants and agrees to
     comply with the terms of the negative  covenants  set forth in Section 8 of
     the Credit Agreement as if Charles Town were a Subsidiary Guarantor. PNGIWV
     hereby  covenants and agrees to cause Charles Town to comply with the terms
     of the negative covenants set forth in Section 8 of the Credit Agreement as
     if Charles Town were a Subsidiary Guarantor.

          5.  Representations  and  Warranties.  Borrower  and  each  Subsidiary
     Guarantor hereby represents and warrants to Banks as follows:

          a.  Representations.  The  representations and warranties set forth in
     Section 6 of the Credit  Agreement  are true and  correct  in all  material
     respects as of the date  hereof,  including as applied to Charles Town as a
     Subsidiary;  there is no Event of  Default  or  Default  under  the  Credit
     Agreement, as amended hereby; and there has been no material adverse change
     in the financial  condition or business of Borrower or any Subsidiary  from
     the date on which Borrower last delivered financial statements to Banks.

          b. Power and Authority. Borrower, PNGIWV and Charles Town each has the
     power and authority under the laws of each of their states of incorporation
     or formation and under their articles or certificates of incorporation  and
     bylaws or other formation  documents or other formation  documents to enter
     into and perform this  Agreement  and the other  documents  and  agreements
     required hereunder (collectively,  the Agreement Documents);  all actions
     (corporate or  otherwise)  necessary or  appropriate  for the execution and
     performance  by each of Borrower,  PNGIWV and Charles Town of the Agreement
     Documents have been taken; and that each of the Agreement Documents and the
     Credit Agreement  constitute the valid and binding obligations of Borrower,
     PNGIWV,  Charles Town and each other Subsidiary,  enforceable in accordance
     with their respective terms.

          c. No Violations of Law or Agreements.  The making and  performance of
     the Agreement  Documents by Borrower,  PNGIWV and Charles Town will not (i)
     violate any provisions of any law or regulation,  federal,  state or local,
     or the  articles  or  certificates  of  incorporation  or  bylaws  or other
     formation  documents  of any of  Borrower,  PNGIWV or Charles  Town or (ii)
     result in any breach or  violation  of, or  constitute a default or require
     the  obtaining of any consent  under,  any agreement or instrument by which
     any of  Borrower,  PNGIWV or Charles  Town or any of their  property may be
     bound.
                                       42
<PAGE>

          6. Conditions to Effectiveness  of Amendment.  This Agreement shall be
     effective upon Agents receipt of the following documents, each in form and
     substance satisfactory to Agent:

          a.  Agreement.  This  Agreement  duly  executed by  Borrower,  PNGIWV,
     Charles Town, Agent and Banks.

          b. Opinion of Counsel to Charles Town. An opinion  letter from counsel
     to Charles Town in form and substance satisfactory to Agent.

          c. Purchase Agreement.  A duly executed copy of the Agreement for Sale
     of  Membership  Interest  in PNGI  Charles  Town Gaming  Limited  Liability
     Company dated the ____ day of March, 2000 by and between Thomas Hale Boggs,
     Jr., William C. Bryant, James A. Reeder, Sun Mountain Development,  LLC and
     Timber Nation Limited  Partnership,  PNGIWV,  or its  affiliated  designee,
     Charles Town and Borrower.

          d.  Consents and  Approvals.  Receipt by Borrower,  PNGIWV and Charles
     Town of all necessary  regulatory  and other consents and approvals for the
     Purchase.  e. Lien  Searches  against  Charles  Town. As soon as available,
     updated lien searches against Charles Town in such locations as Agent shall
     reasonably request.

          f. Certificates of Membership Interest.  Any and all certificate(s) of
     membership interest of
Charles Town.

          g. Other Documents.  Such additional documents as Agent may reasonably
     request.

          7. Affirmations.  Borrower, PNGIWV and Charles Town hereby: (i)affirm
     all the  provisions of the Credit  Agreement,  Security  Agreement,  Pledge
     Agreement and  Contribution  and  Indemnification  Agreement and (ii)agree
     that the terms and conditions of the Credit Agreement,  Security Agreement,
     Pledge  Agreement and  Contribution  and  Indemnification  Agreement  shall
     continue in full force and effect.
                                       43
<PAGE>

8.                         Miscellaneous.

          a. Borrower  agrees to pay or reimburse  Agent for all reasonable fees
     and expenses (including without limitation  reasonable fees and expenses of
     counsel)  incurred by Agent in connection with the  preparation,  execution
     and delivery of this Agreement.

          b. This  Agreement  shall be governed by and  construed in  accordance
     with  the laws of the  Commonwealth  of  Pennsylvania,  without  regard  to
     conflicts-of-law or choice-of-law rules.

          c. All terms and provisions of this Agreement shall be for the benefit
     of and be binding upon and  enforceable  by the  respective  successors and
     assigns of the parties hereto.

          d. This Agreement may be executed in any number of  counterparts  with
     the same effect as if all the signatures on such  counterparts  appeared on
     one document and each such counterpart shall be deemed an original.

          e.  Except as  expressly  set forth  herein,  neither  the  execution,
     delivery and performance of this Agreement,  nor anything  contained herein
     shall be  construed  as or shall  operate  as a consent to or waiver of any
     provision  of, or any  right,  power or remedy  of Banks  under the  Credit
     Agreement  and  the  agreements   and  documents   executed  in  connection
     therewith.

                                       44
<PAGE>

          IN WITNESS  WHEREOF,  the undersigned  have executed this Agreement on
     the day and year first above written.

                 PENN NATIONAL GAMING, INC.


                 By:      /s/Robert S. Ippolito_____
                          Name: Robert S. Ippolito
                          Title: Secretary/Treasurer


                 PENN NATIONAL GAMING OF WEST
                 VIRGINIA, INC., as a Subsidiary Guarantor


                 By:      /s/Robert S. Ippolito__
                          Name: Robert S. Ippolito
                          Title:Secretary/Treasurer


                 PNGI CHARLES TOWN GAMING LIMITED
                 LIABILITY COMPANY



                 By:      /s/Robert S. Ippolito__
                          Name: Robert S. Ippolito
                          Title:Secretary/Treasurer










                             [EXECUTIONS CONTINUED]
                                       45
<PAGE>


         FIRST UNION NATIONAL BANK, as Agent


         By:      /s/Lynn B. Eagleson________
                  Name: Lynn B. Eagleson
                  Title: Vice President


         SUMMIT BANK


         By:      /s/Mary R. Balciar___________
                  Name: Mary R. Balciar
                  Title: Vice President

Accepted and Agreed:

MOUNTAINVIEW THOROUGHBRED
RACING ASSOCIATION, as a Subsidiary
Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer


PENNSYLVANIA NATIONAL TURF
CLUB, INC., as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer


                             [EXECUTIONS CONTINUED]
                                       46
<PAGE>

PENN NATIONAL SPEEDWAY,
INC., as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer


STERLING AVIATION, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer


PENN NATIONAL HOLDING
COMPANY, as a Subsidiary
Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer


PNGI POCONO, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer

                                       47



                             [EXECUTIONS CONTINUED]
<PAGE>

TENNESSEE DOWNS, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
         Name: Robert S. Ippolito
         Title:Secretary/Treasurer

THE DOWNS RACING, INC.,
as a Subsidiary Guarantor

By:      /s/Joseph A. Lashinger
Name:   Joseph A. Lashinger
Title: President/Secretary/Treasurer

NORTHEAST CONCESSIONS, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
Name: Robert S. Ippolito
Title:   Vice President/Treasurer

BACKSIDE, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
Name: Robert S. Ippolito
Title: Assistant Secretary

MILL CREEK LAND, INC.,
as a Subsidiary Guarantor

By:      /s/Robert S. Ippolito__
Name: Robert S. Ippolito
Title:Secretary/Treasurer

WILKES BARRE DOWNS, INC.,
as a Subsidiary Guarantor

By:      /s/Robert E. Abraham
         Name:Robert E. Abraham
         Title:President/Secretary/Treasurer
                                       48

<TABLE> <S> <C>

<ARTICLE>                     5

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  3-Mos
<FISCAL-YEAR-END>                              Dec-31-2000
<PERIOD-START>                                 Jan-01-2000
<PERIOD-END>                                   Mar-31-2000
<CASH>                                              11,430
<SECURITIES>                                             0
<RECEIVABLES>                                        4,410
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    18,701
<PP&E>                                             149,546
<DEPRECIATION>                                      22,479
<TOTAL-ASSETS>                                     197,579
<CURRENT-LIABILITIES>                               24,445
<BONDS>                                             69,000
                                    0
                                              0
<COMMON>                                               153
<OTHER-SE>                                          69,808
<TOTAL-LIABILITY-AND-EQUITY>                       197,579
<SALES>                                             53,262
<TOTAL-REVENUES>                                    53,262
<CGS>                                               40,979
<TOTAL-COSTS>                                       40,979
<OTHER-EXPENSES>                                     4,437
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   2,382
<INCOME-PRETAX>                                      5,760
<INCOME-TAX>                                         2,141
<INCOME-CONTINUING>                                  3,619
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         3,619
<EPS-BASIC>                                            .24
<EPS-DILUTED>                                          .24




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission