PARAGON GROUP INC
10-K, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: COLE KENNETH PRODUCTIONS INC, 10-K, 1997-03-31
Next: PENDA CORP, 10-K, 1997-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 For the fiscal year ended December 31, 1996.

     OR   

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE  ACT OF 1934 For the  transition  period  from  ______________  to
     ______________

                         Commission File Number 1-13220

                               PARAGON GROUP, INC.
             (Exact name of registrant as specified in its charter)

            Maryland                                  75-2540957
    (State of Incorporation)                       (I.R.S. employer
                                                  identification no.)

     7557 Rambler Road, Suite 1200
              Dallas, Texas                                       75231
(Address of principal executive offices)                       (Zip code)

Registrant's telephone number, including area code:  (214) 891-2000

Securities registered pursuant to Section 12(b) of the Act:

      Title of each class             Name of each exchange on which registered
      -------------------             -----------------------------------------
         Common Stock,                            New York Stock Exchange
        $0.01 Par Value

Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by a check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.     Yes x    No .

     Indicate by a check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.  [ ]

     As of March 14, 1997, the aggregate  market value of the 13,520,985  shares
of Common  Stock held by  non-affiliates  of the  registrant  was  approximately
$240.0  million,  based upon the  closing  price of $17.75 on the New York Stock
Exchange composite tape on such date.

Number of shares of Common Stock outstanding as of March 14, 1997:  14,791,165

                       DOCUMENTS INCORPORATED BY REFERENCE

     None.


<PAGE>

                                     PART I

Item 1. BUSINESS

General

     Paragon Group, Inc.  (together with its  subsidiaries,  the "Company") is a
fully  integrated,  diversified real estate  investment  trust  headquartered in
Dallas,  Texas  focused  on  the  operation,   development  and  acquisition  of
multifamily  residential  communities  in its  key  markets  in  the  Southwest,
Midwest,  Carolina and Florida markets.  The Company is a self-administered  and
self-managed real estate investment trust ("REIT") that as of December 31, 1996,
owned (either directly or through  interests in other entities)  interests in 64
properties -- 57 multifamily residential communities containing 15,954 apartment
units (the  "Residential  Properties")  and three  office  buildings  containing
724,470  rentable  square  feet (the  "Commercial  Properties")  located  in six
states,  with  three  additional  multifamily   residential   communities  under
construction for which 856 units are planned,  and a 12.6 acre tract of land for
which 320 multifamily  residential  units are planned which the Company acquired
in December 1996 for future development  (collectively,  the  "Properties").  In
addition, the Company, through an affiliate,  managed 77 multifamily residential
communities  (including  the  Residential  Properties)  as of December  31, 1996
located across the United States, totaling approximately 21,696 apartment units.
The Company  sold its  economic  interest in its  commercial  property  services
business as of June 30, 1996. See "Recent Developments" below.

     The Company and its affiliates  succeeded in July 1994 to substantially all
of the interests of Paragon Group,  Inc., a Texas corporation  ("Paragon"),  and
certain others in the Properties and to Paragon's  property services  businesses
and  consummated an initial public  offering (the "Initial  Offering").  Paragon
began its  business  activities  in 1967  (through  a  predecessor  entity) as a
developer and manager of multifamily  residential communities in the midwest and
southwest  regions of the United  States.  It expanded its  geographic  focus to
include ownership and management of properties in the southeast and mid-atlantic
regions in 1972 and added west coast operations in 1981. Over the last 26 years,
Paragon  expanded its residential  and commercial  property  holdings  primarily
through   development,   and  also  through   acquisitions   of   individual  or
multi-product,  multi-market  portfolios of properties owned and/or developed by
others, and evolved into one of the largest  developers,  owners and managers of
multifamily residential and commercial real estate in the United States.

     The Company's principal executive offices are located at 7557 Rambler Road,
Suite 1200, Dallas, Texas 75231, and its telephone number is (214) 891-2000. The
Company is a Maryland  corporation  that was incorporated on March 23, 1994. The
Company and its affiliates employed over 700 persons as of December 31, 1996.

Organizational Structure

     The Company  conducts  substantially  all of its business  through  Paragon
Group L.P. (the "Operating Partnership"), which the Company controls through its
wholly  owned  subsidiaries,  Paragon  Group  GP  Holdings,  Inc.  ("Paragon  GP
Holdings"), the sole general partner of and the holder of a 1.0% general partner
interest in the  Operating  Partnership,  and Paragon  Group LP  Holdings,  Inc.
("Paragon LP Holdings"), the holder of 79.1% of the units of limited partnership
interest  ("Units") in the Operating  Partnership  as of December 31, 1996.  The
other limited partners of the Operating  Partnership include entities controlled
by the Company's  executive  officers and other prior owners of interests in the
Properties and other assets owned by the Operating Partnership.  As sole general
partner,  Paragon GP Holdings has the exclusive  power to manage and conduct the
business of the Operating Partnership.  The Company's interests in the Operating
Partnership  (through Paragon GP Holdings and Paragon LP Holdings) entitle it to
share  in cash  distributions  from,  and in the  profits  and  losses  of,  the
Operating Partnership in proportion to its percentage interest therein.

<PAGE>

     The  Company's  residential  property  services  business is  conducted  by
Paragon Residential Services, Inc. ("PRSI"), an affiliate in which the Operating
Partnership  owns a 95%  economic  interest by virtue of owning  1,880 shares of
nonvoting  common stock and one share of voting common  stock.  The remaining 99
shares of voting common stock, which represent a 5% economic interest, are owned
by a partnership  controlled by certain current and former executive officers of
the Company.  As discussed  below under  "Recent  Developments,"  as of June 30,
1996, PRSI succeeded to the residential  property  services  business of Paragon
Group Property Services, Inc. ("PGPSI").

Business Objectives and Strategy

     The Company's  business  objectives  are to generate  stable and increasing
cash flow and asset value  through (i) continued  improvements  in the operating
margins of its existing  portfolio of properties  through  rental rate increases
and improved operating efficiencies, (ii) active pursuit of attractive apartment
development and acquisition  opportunities,  (iii) continued focus on delivering
profitable  property service  operating results from existing and new management
and  other  property  service   assignments,   (iv)  strategic   existing  asset
disposition  and capital  redeployment,  and (v) continued  utilization of joint
venture  opportunities to broaden the Company's investment capability in its key
markets and to enhance yield generated on the Company's invested capital.

     The Company  believes  that its current  portfolio  of  properties  and new
acquisition  and development  properties  should provide the Company with stable
and increasing cash flow and asset value.  In addition,  the Company will pursue
new property service  assignments that it believes will be profitable,  although
it recognizes that the property  service  business  continues to be increasingly
competitive.  The  knowledge  and  experience  that  Paragon  has gained and the
relationships  that it has  cultivated  through  the  development,  acquisition,
ownership and management of multifamily residential communities over the past 29
years,  coupled with its  presence in numerous  real estate  markets  across the
country through management and/or ownership of properties,  provides the Company
with a solid foundation from which to achieve long-term growth. The Company will
seek to realize  this growth by  continuing  to improve the  performance  of the
existing  portfolio of properties and by expanding its asset  portfolio  through
development or acquisition of additional  multifamily  residential properties in
its key markets in the Southwest, Midwest, Carolina and Florida.

Business Segments

     The Company's two primary  business  segments are property  operations  and
property service  operations.  Results of operations and information  related to
the Properties and the property services businesses conducted by an affiliate of
the Company  and its  predecessor  for 1996,  1995 and 1994 are shown in Note 13
"Segment  Operations" in the Consolidated and Combined Financial  Statements and
Notes  thereto  included  elsewhere  herein  in order  to  provide  a basis  for
analyzing and comparing operating performance.

     PROPERTY  OPERATIONS.   The  Company's  property  operations  generate  the
majority of the  Company's  revenue and  substantially  all of the Company's net
income. In 1997, the Company will continue its practice of seeking opportunities
to improve  operating  margins at the Properties and to implement more effective
and consistent marketing of its apartment communities to potential residents. In
addition,  the Company expects to identify certain residential properties in the
portfolio  that may present  opportunities  for enhanced  revenue growth through
product  repositioning.  The Company believes select properties in the portfolio
that possess  certain  market,  submarket and  locational  qualities can achieve
improved  occupancies and/or greater than market rental rate increases through a
product repositioning program.

     PROPERTY  SERVICES  BUSINESS.  PRSI performs a variety of property  service
tasks for the Company,  affiliate  property owners and third-party  owners.  The
Company  believes  that  the  property   services   business   continues  to  be
increasingly  competitive  and,  as a  result,  operating  results  from  PRSI's
operations could be adversely  impacted.  In 1997, PRSI will continue to explore
ways to improve  operating  results by  focusing  new  business  efforts  toward
longer-term  property owners.  The Company and PRSI intend to analyze additional
methods of achieving  improved  returns from the  Company's  investment  in this
business segment.

                                       3
<PAGE>

Recent Developments and Activities

     PROPOSED MERGER. On December 16, 1996 the Company executed an Agreement and
Plan of Merger (the  "Agreement")  with Camden Property Trust  ("Camden")  which
provides for, among other things,  the merger of the Company into a wholly-owned
subsidiary of Camden through a tax-free  exchange of each share of the Company's
common stock for .64 common  shares of  beneficial  interest of Camden,  whereby
stockholders of the Company will become shareholders of Camden.

     The  Company has the option to  terminate  the  Agreement  in the event the
average  closing price of Camden common shares  ("Average  Closing Price") falls
below $25.67 during a specified pricing period prior to a special meeting of the
stockholders  of the Company.  In the event the Company  elects to terminate the
Agreement, Camden has the option of adjusting the exchange ratio of .64 to equal
a number obtained by dividing $16.43 by the Average Closing Price.

     An affirmative  vote of holders of two-thirds of the outstanding  shares of
the  Company's  common  stock is required to approve  the  Agreement.  A special
meeting of the Company's stockholders is scheduled for April 15, 1997 to vote on
the Agreement.

     SALE OF COMMERCIAL  PROPERTY  SERVICES  BUSINESS.  As of June 30, 1996, the
Company sold its economic interest in the commercial  property services business
which previously had been conducted by PGPSI ("Paragon  Commercial") to Insignia
Financial  Group Inc.  for initial cash  consideration  of  approximately  $18.2
million.  The acquisition price may be adjusted upward or downward  depending on
the future revenue performance of Paragon Commercial.  This transaction does not
include the sale of any  residential  or commercial  real estate assets owned by
the Company.  PRSI will continue the  Company's  residential  property  services
business and will provide all residential  property service functions previously
provided  by  PGPSI,  including  property  management,   leasing,   development,
acquisition and disposition of its owned residential  communities as well as for
affiliated and third party residential owners.

     PARADIM JOINT VENTURE.  On April 1, 1996, the Company  entered into a joint
venture ("Paradim") with Careit Investments Limited Partnership  ("Careit"),  an
affiliate  of Caisse de depot et placement  du Quebec,  to acquire,  develop and
operate  selected  multifamily  residential  properties  in markets in which the
Company  operates.  The Company and Careit each have  committed  to invest up to
$22.5 million,  primarily through a newly formed Maryland corporation,  Paradim,
Inc.,  which intends to qualify as a REIT for Federal income tax purposes.  Each
investment by Paradim,  Inc. is to be made through  separate  limited  liability
companies  or  limited  partnerships  in  which  Paradim,  Inc.  will own an 89%
interest as the managing  member or general  partner,  the Company will own a 1%
interest and a number of private investors will own the remaining interests.  In
connection with Paradim, Inc.'s initial capitalization,  the Company effectively
contributed its interest in three  properties  (Overlook,  formerly known as The
Phoenix,  a  220-unit  multifamily  residential  complex  in  Charlotte,   North
Carolina;  Highpoint,  a  708-unit  multifamily  residential  complex in Dallas,
Texas;  and  Brassfield  Park,  a 336-unit  multifamily  residential  complex in
Greensboro,  North  Carolina  which was under  development  in 1996 and recently
completed  in March  1997) and Careit  contributed  $7.93  million  in cash.  At
formation,  the Company also  received a  distribution  of  approximately  $6.62
million, which was used to repay existing indebtedness under the line of credit.
The Company  recorded the initial  contribution of these properties at their net
carrying  value on April 1, 1996,  which was  approximately  $14.73 million (net
book  value of  $41.84  million  subject  to  existing  indebtedness  of  $27.11
million).  The Company's investment,  which includes a direct 1% interest in two
limited liability  companies and one limited  partnership and an approximate 43%
indirect  interest in such  entities  through  its  ownership  in Paradim,  Inc.
(collectively,  approximately  44%),  is being  accounted  for under the  equity
method. As of December 31, 1996, the Company's  aggregate  investment in Paradim
was approximately $7.95 million.

                                       4
<PAGE>

     PROPERTY  DEVELOPMENT.  During 1996, the Company completed  construction of
three  multifamily  residential  properties  containing a total of 824 apartment
units.  At December 31,  1996,  an  additional  856  apartment  units were under
construction which are scheduled for completion in the first and second quarters
of 1997,  including  336 units owned by Paradim  which were  completed  in March
1997. In addition,  during 1996, the Company,  through PGPSI and PRSI, developed
and sold an office/warehouse development located in suburban Dallas, Texas.

     As of December 31, 1996, the Company owns a 12.6 acre tract of land located
in Orlando,  Florida held for future  development  and is a party to a long term
ground lease on 27.47 acres in Louisville, Kentucky which may be used to develop
additional apartment units in the future.

     PROPERTY ACQUISITIONS. In addition to the development activity noted above,
the Company acquired two multifamily residential operating properties in 1996.

     On November 8, 1996, the Company  purchased two North Carolina  multifamily
residential  communities (the 240 unit Habersham Pointe apartments in Charlotte,
North  Carolina  and the 216 unit River Oaks  apartments  in  Greensboro,  North
Carolina)  from a single  seller for a total  purchase  price of $20.9  million,
including the assumption of mortgage indebtedness in the amount of $6.36 million
collateralized by the River Oaks apartments. Both properties are well leased and
in good physical condition. On a combined basis, the properties are projected to
generate an unleveraged yield for 1997 in excess of 9.5%.

     PROPERTY  DISPOSITIONS.  As a result of the sale of its commercial property
services  business  in June  1996,  the  Company  sold  its  three  wholly-owned
commercial properties in the fourth quarter of 1996.

     In addition, in an effort to maximize the long term growth potential of the
portfolio  through  redeployment  of capital,  the Company sold two  multifamily
residential  properties  during  the  fourth  quarter  of 1996 and  three of the
Residential  Properties  during  January 1997.  Management  intends to regularly
evaluate  additional  dispositions which will create geographic  efficiencies or
improve operating results.

     FINANCING  ACTIVITY.  During the year the Company  increased its total debt
from $293.8 million at December 31, 1995 to $297.3 million at December 31, 1996.
The Company borrowed additional fixed-rate term debt of $7.4 million in November
1996  collateralized by the 278 unit Schooner Bay apartments in Tampa,  Florida.
This  borrowing  was used to fund a portion  of the  purchase  of the  Habersham
Pointe and River Oaks  apartments  in  November  1996.  In  connection  with the
purchase of the River Oaks apartments, the Company also assumed $6.36 million of
mortgage indebtedness  collateralized by the property. In July 1996, the Company
renewed its line of credit facility.  Under the terms of the new agreement,  the
Company may borrow up to $85  million  including  up to $50  million  related to
development activities.  The line of credit matures in 1998, but may be extended
through July 1999 at the Company's  option.  At December 31, 1996, $42.7 million
of debt is represented  by advances  under the Company's  line of credit.  These
advances are in two contracts at fixed rates.

                                       5
<PAGE>


Item 2. PROPERTIES

Residential Properties

     At  December  31,  1996,  fifty-seven  of the  Properties  are  Residential
Properties,  55 of  which  the  Company  considers  to have  reached  stabilized
occupancy.  A residential property is considered by the Company to have achieved
stabilized  occupancy on the earlier to occur of (i)  attainment of 93% physical
occupancy on the first day of any month or (ii) one year after the completion of
construction.  The Residential Properties,  which represented 96.7% of the total
Property revenue for the year ended December 31, 1996, contain a total of 15,954
apartment units. Twenty-one of the Residential Properties, containing a total of
6,007 apartment  units,  are located in Florida,  13 (3,450 apartment units) are
located in  Missouri,  eight (2,167  apartment  units) in North  Carolina,  nine
(2,836 apartment  units) in Texas,  five (1,142 apartment units) in Kentucky and
one (352 apartment units) in South Carolina. The Residential Properties range in
size from 112 to 708 apartment  units.  Forty-two of the Residential  Properties
were  developed  by Paragon  and are now  managed by the  Company  while 14 were
acquired  from third  parties and one from an affiliate and have been managed by
the Company or Paragon for an average of 9 years.  The  weighted  average age of
the Residential  Properties is approximately 12 years and the average  apartment
unit size is  approximately  787 square  feet.  For the year ended  December 31,
1996, the weighted average  occupancy of the stabilized  Residential  Properties
was 92.6% and the weighted  average  monthly  rental rate per apartment unit was
approximately $535.

     Three additional residential properties were under construction at December
31, 1996 with  completion  estimated for the first and second  quarters of 1997.
This includes the 336 unit Brassfield  Park apartments  owned by Paradim located
in  Greensboro,  North Carolina which was completed in March 1997. The other two
properties  are located in North  Carolina and Missouri and will  contain,  when
completed,  232 and 288 units,  respectively.  The Company also owns a 12.6 acre
tract of land located in Florida for which 320 multifamily residential units are
planned which it acquired in December 1996 for future development.  In addition,
the Company has also entered into a non-recourse  ground lease,  which commenced
on  October  24,  1996,  related to  approximately  27.47  acres in  Louisville,
Kentucky for  potential  development  of an additional  multifamily  residential
community   in   1997.   "See   Item   1:   BUSINESS--Recent   Development   and
Activities--Property Development."

                                       6
<PAGE>

     The  following  table  sets  forth  certain  information  about each of the
residential Properties that were owned by the Company as of December 31, 1996:
<TABLE>
<CAPTION>

                                                                                                               
                                                                                                              Twelve Months Ended 
                                                                                                               December 31, 1996 
                                                                                  Average                       Average Monthly
                                                          Year                     Unit          1996            Rental Revenue
                                Percent      Number      Placed      Net Rental    Size         Average          --------------
     Property and Location       Owned      of Units   in Service   Area (Sq Ft)  (Sq Ft)    Occupancy (1)   Per Unit    Per Sq Ft
     ---------------------       -----      --------   ----------   ------------  -------    -------------   --------    ---------
<S>                              <C>        <C>         <C>          <C>          <C>        <C>             <C>         <C>
Stabilized Residential Properties

   FLORIDA
      Orlando
        Grove                      100%        232         1973         157,116       677         96.2%        $  434      $ 0.64
        Landtree                    75% (4)    220         1983         164,484       748         96.0%           477        0.64
        The Reserve                100%        146         1991         130,368       893         98.0%           599        0.67
        Summerplace I & II          90% (4)    344         1984         260,520       757         92.1%           451        0.60
        Summerplace III             75% (4)    208         1986         152,022       731         89.2%           456        0.62
        Vineyard                   100%        380         1990         303,148       798         96.0%           542        0.68

      St. Petersburg
        4th Street Station I        75% (4)    384         1982         278,118       724         85.9%           466        0.64
        4th Street Station II       75% (4)    304         1983         222,702       733         85.2%           469        0.64

      Tampa
        Broadmoor                  100%        384         1986         250,032       651         89.9%           425        0.65
        Chasewood                  100%        247         1985         173,889       704         92.8%           458        0.65
        Coco West I                 75% (4)    208         1983         149,838       720         89.2%           434        0.60
        Coco West II                75% (4)    276         1985         199,668       723         89.4%           432        0.60
        Dolphin Pointe             100%        416         1989         315,406       758         93.4%           512        0.68
        Greenhouse                  90% (4)    324         1982         224,958       694         93.2%           415        0.60
        Heron Pointe (3)           100%        276         1996         259,872       942         92.8%           666        0.71
        Lookout Pointe             100%        416         1987         306,528       737         93.2%           496        0.67
        Parsons Run                 75% (4)    228         1986         166,056       728         94.6%           478        0.66
        Schooner Bay               100%        278         1986         202,304       728         94.4%           535        0.74
        Summerset Bend              75% (4)    272         1984         197,982       728         93.9%           465        0.64

      Winterhaven
        Citrus Lakes I             100%        192         1976         139,698       728         90.2%           390        0.54

   KENTUCKY
      Louisville
        Copper Creek               100%        224         1987         164,024       732         93.7%           576        0.79
        Deerfield                  100%        400       1987/90        298,336       746         92.3%           563        0.75
        Glenridge                  100%        138         1990         126,340       916         93.5%           695        0.76
        Post Oak                   100%        126         1981         106,780       847         92.4%           526        0.62
        Sundance                   100%        254         1975         173,130       682         95.4%           468        0.69

   MISSOURI
      Kansas City
        Camden Passage             100%        308         1989         238,324       774         93.8%           645        0.83

      St. Charles
        San Miguel (6)             100%        251         1970         214,430       854         87.2%           494        0.58

      St. Louis
        Knollwood I                100%        308         1981         222,648       723         93.6%           470        0.65
        Knollwood II               100%        300         1985         216,036       720         95.6%           485        0.67
        Pear Tree                  100%        134         1967          96,892       723         95.6%           459        0.64
        Spanish Trace              100%        372         1972         430,628     1,158         94.2%           611        0.53
        Sunswept                   100%        334         1971         268,842       805         93.3%           463        0.58
        Tempo                      100%        304         1975         205,381       676         92.9%           454        0.67
        The Cove                   100%        276         1990         228,480       828         96.3%           829        1.00
        The Knolls                 100%        112         1973         167,270     1,493         96.7%           736        0.49
        Westchase Park             100%        160         1986         151,124       945         93.3%           788        0.83
        Westgate I                 100%        189         1973         220,967     1,169         85.9%           746        0.64
        Westgate II                100%        402         1980         338,659       842         85.8%           606        0.72

</TABLE>


                                       7
<PAGE>
<TABLE>
<CAPTION>
                                                                                                             
                                                                                                               Twelve Months Ended
                                                                                                                December 31, 1996
                                                                                   Average                       Average Monthly
                                                        Year                        Unit         1996             Rental Revenue
                               Percent      Number     Placed      Net Rental       Size        Average           --------------
    Property and Location       Owned      of Units   in Service   Area (Sq Ft)    (Sq Ft)    Occupancy (1)   Per Unit    Per Sq Ft
    ---------------------       -----      --------   ----------   ------------    -------    -------------   --------    ---------
<S>                            <C>         <C>        <C>          <C>             <C>        <C>             <C>         <C>
 NORTH CAROLINA
    Charlotte
      Copper Creek               100%        208         1989         146,248       703           92.8%           531        0.75
      Eastchase                   70% (4)    220         1986         153,560       698           95.1%           514        0.74
      Falls                      100%        352         1984         248,391       706           95.4%           556        0.79
      Habersham (2)              100%        240         1986         185,440       773           94.6%           641        0.83
      Pinehurst                  100%        407         1967         466,865     1,147           92.5%           653        0.57
      The Overlook (5)            44%        220         1985         165,790       754           96.7%           571        0.76

    Greensboro
     Glen                        100%        304         1980         201,112       662           94.0%           499        0.75
     River Oaks (2)              100%        216         1985         171,680       795           86.6%           658        0.83

 SOUTH CAROLINA
    Charleston
     Westchase (6)                75% (4)    352         1986         248,391       706           96.7%           469        0.66

 TEXAS
    Dallas
     Brookfield (6)              100%        232         1986         165,544       714           95.3%           448        0.63
     Chesapeake                  100%        128         1982         116,708       912           91.4%           639        0.70
     Highpoint (5)                44%        708         1985         591,428       835           89.9%           553        0.66
     Nob Hill                    100%        486         1986         311,940       642           91.1%           449        0.70
     Stone Creek                 100%        240         1995         199,521       831           89.1%           720        0.87

    Irving
     Fairlane                     75% (4)    320         1980         213,200       666           97.0%           434        0.65
     Los Rios                    100%        286         1992         220,660       772           93.1%           739        0.96

    Plano
     Highland Trace              100%        160         1985         130,531       816           95.2%           587        0.72
                                             ---                  -----------       ---           -----     ---------    --------

 TOTAL/WEIGHTED
 AVERAGE                                  15,406                   12,060,009       783           92.6%     $     535    $   0.68


 Development Properties (10)

 FLORIDA
    Orlando
      Renaissance Pointe (7)     100%        272         1996         255,604       940

 MISSOURI
    Kansas City
      Camden Passage II          100%        288                      257,736       895

 NORTH CAROLINA
    Charlotte
      The Park                   100%        232                      199,388       859

    Greensboro
     Brassfield Park (5) (9)      44%        336         1997         298,604       889

 TEXAS
    Dallas
     Stone Gate (8)              100%        276         1996         240,312       871
                                             ---                  -----------       ---

 TOTAL/WEIGHTED
 AVERAGE                                    1,404                   1,251,644       891

</TABLE>

                                       8
<PAGE>
     ------------------

     (1)  Weighted  Average   Occupancy  is  calculated  by  taking  the  actual
          apartment  units occupied at the end of each month the Property was in
          operation  during the year,  divided by the total  number of apartment
          units in  operation  at the end of such  month,  and  averaging  those
          amounts.

     (2)  The Company  acquired these  Properties in the fourth quarter of 1996.
          Therefore,  the weighted average occupancy and weighted average rental
          rate per  apartment  unit are  based on  information  from the date of
          acquisition only.

     (3)  The Company  completed  this  property  in the first  quarter of 1996.
          Therefore,  the weighted average occupancy and weighted average rental
          rate per  apartment  unit are  based on  information  from the date of
          completion only.

     (4)  The Company  (through the Operating  Partnership)  is the  controlling
          partner of the  partnership  that owns this Property and generally has
          the  right to  receive a  preferred  return  on its  interest  that is
          expected  to provide the Company  with  substantially  all of the cash
          flow  distributed  with respect to the  Property  for the  foreseeable
          future. The percentage  disclosed  generally  represents the Company's
          interest in cash flow and sales and  refinancing  proceeds in addition
          to and payable  after the  Company's  preference  and certain  partner
          preferences.

     (5)  These properties are owned by Paradim.

     (6)  These properties were sold in January 1997.

     (7)  Property achieved  stabilization on January 1, 1997 at an occupancy of
          93.0%.

     (8)  Property is in the initial lease-up phase.  Construction was completed
          in August 1996.

     (9)  Construction of this property was completed in March 1997.

     (10) The development  properties listed do not include a 12.6 acre tract of
          land in Orlando,  Florida which the Company  acquired in December 1996
          for future development.  A 320 unit multifamily  residential community
          is planned  for the site  which,  when  completed,  will be the second
          phase of the completed 272 unit Renaissance Pointe apartments.


     The  following  table  sets  forth the total  number  of  apartment  units,
weighted  average  occupancy and weighted average rental rate per apartment unit
for each of the last five years for the Residential Properties as a whole:

<TABLE>
<CAPTION>
                                                      Number of         Weighted          Weighted Average
             Year Ended             Number            Apartment          Average             Rental Rate
            December 31,      of Properties (1)         Units           Occupancy        Per Apartment Unit
            ------------      -----------------         -----           ---------        ------------------
            <S>               <C>                      <C>               <C>             <C>
                1996                  55                15,406            92.6%                $535
                1995                  53                14,818            93.6%                 512
                1994                  49                13,240            93.6%                 488
                1993                  48                12,833            93.8%                 474
                1992                  47                12,547            92.4%                 461
</TABLE>
- ---------------------------

(1)  Represents the number of Residential  Properties stabilized as of January 1
     of the applicable year. A Residential Property is considered by the Company
     to have  achieved  stabilized  occupancy  on the  earlier  to  occur of (i)
     attainment of 93% physical  occupancy on the first day of any month or (ii)
     one year after the  completion of  construction.  Information  for the year
     ended  December  31,  1996  reflects  the  acquisition  of  River  Oaks and
     Habersham Pointe, the stabilization of Stone Creek and Heron Pointe and the
     sale of Turtle Creek I and Turtle Creek II.  Information for the year ended
     December 31, 1995 includes the acquisition of Schooner Bay,  Spanish Trace,
     The Overlook and  Highpoint.  Information  for the year ended  December 31,
     1994 includes the acquisition of Pinehurst. Information for a year in which
     properties  are acquired or become  stabilized is included from the date of
     acquisition or  stabilization  through year end.  Information for a year in
     which  properties  are sold is  excluded.  Information  for the years ended
     December 31, 1993 and 1992 do not include  information  for the  properties
     listed in this  footnote  which were  acquired  or became  stabilized  in a
     subsequent year.
                                       9
<PAGE>


Commercial Properties

     Three  of  the  Properties  are  Commercial   Properties.   The  Commercial
Properties  consist of three office  buildings  (one in which the Company owns a
20% interest and two in which the Company owns a 10% interest containing a total
of  approximately  724,470 square feet of office space).  One office building is
located in St. Louis,  Missouri and two in suburban Washington,  D.C. One of the
three Commercial Properties was developed by Paragon and the Company acquired an
ownership  interest in the remaining two properties in April, 1995. All of these
properties  were  managed by PGPSI  until the sale of the  Company's  commercial
property services operations as of June 30, 1996. See "Item 1: BUSINESS - Recent
Developments"  above.  The  weighted  average age of the  Commercial  Properties
(adjusted to reflect the Company's  ownership  interests) is approximately  11.4
years.  As of December 31, 1996,  the  Commercial  Properties  were 96.1% leased
(adjusted to reflect the Company's ownership interests).

     As a result of the sale of its commercial  property services business,  the
Company disposed of its three wholly-owned  commercial  properties in the fourth
quarter of 1996. The properties  sold included one office  building (The Paragon
in St. Louis,  Missouri containing 102,486 square feet) and two shopping centers
(Westgate  Centre in St.  Louis,  Missouri  containing  58,935  square  feet and
Southwood Mall in Bradenton, Florida containing 113,949 square feet).

                                       10
<PAGE>

     The  following  table  sets  forth  certain  information  about each of the
Commercial Properties that was owned by the Company as of December 31, 1996:

<TABLE>
<CAPTION>
                                                                                                 As of December 31, 1996
                                                                                         -------------------------------------------
                                                                                                              Average 
                                                               Net Rentable                                     Base
                                                                Area/Gross                                    Rent Per       Net
                                       Ownership     Year      Leasable Area   Percent         Annual          Leased      Effective
   Property            Location        Interest    Completed   (Square Feet)  Leased (1)    Base Rent (2)    Sq. Ft. (3)    Rent(4)
   --------            --------        --------    ---------   ------------   ----------    -------------    ----------     -------
<S>                   <C>                <C>         <C>        <C>            <C>           <C>              <C>           <C>
Office Properties:
Gateway (5)           St. Louis, MO       20%        1985         401,625       95.9%        $1,311,833        $17.03       $9.48
Fair Oaks (5)         Fairfax, VA         10%        1986         135,808      100.0%           217,929         16.05        6.90
Shady Grove (5)       Rockville, MD       10%        1988         187,037       93.8%           331,733         18.92        9.93
                                                                  -------      -----         ----------       -------        ----

Office (3 Properties) (6)                                         724,470       96.1%        $1,861,495        $17.23       $9.24
                                                                  =======      =====         ==========       =======       =====
</TABLE>

- -------------------------------

(1)  Percent leased represents square footage leased at the end of the year.

(2)  Annual base rent is calculated  using base rents (which are the gross rents
     payable by tenants,  before  taking into  account any tenant  improvements,
     leasing concessions and expense stops) at December 31, 1996.

(3)  Average  base rent per leased  square foot is equal to the annual base rent
     divided by the total leased square feet.

(4)  For  presentation  of net  effective  rent for leases  entered into for the
     three years ended December 31, 1996, see the table on page 13.

(5)  The Company owns a 20% interest in Gateway, a 10% interest in Fair Oaks and
     a 10%  interest  in Shady  Grove.  Information  for these  properties  with
     respect to the net rentable  area,  percent  leased,  average base rent per
     leased  square  foot and net  effective  rent is  presented  for the entire
     property  and  information  with  respect to annual base rent  reflects the
     partial ownership interests.

(6)  Weighted  average,  taking into account the Company's  partial ownership in
     Gateway, Fair Oaks and Shady Grove.


                                       11
<PAGE>


     The  following  table sets forth the net  rentable  area or gross  leasable
area, as applicable, percent leased and average base rent per leased square foot
as of the end of each of the  last  five  years  for the  Commercial  Properties
(including three wholly-owned  commercial  properties sold by the Company in the
fourth quarter of 1996):
<TABLE>
<CAPTION>
                                                                                     Average
                            Net Rentable                                          Base Rent Per
                             Area/Gross          Percent Leased (2)          Leased Square Foot (4)
     Year Ended            Leasable Area        ---------------------          ----------------------
     December 31,         (Square Feet)(1)      Office (3)     Retail          Office     Retail
     ------------         ----------------      ----------     ------          ------     ------
<S>                       <C>                   <C>           <C>              <C>          <C>
         1996                   724,470            96.1%         N/A           $17.23        N/A
         1995                   999,840            96.3%        90.8%           16.32       $9.17
         1994                   677,026            95.5%        88.3%           15.47        9.38
         1993                   677,026            95.5%        91.9%           15.47        9.86
         1992                   677,026            90.9%        93.6%           16.96        8.97
</TABLE>

- -----------------

(1)  As space is re-leased to new tenants, certain immaterial adjustments to net
     rentable  area or gross  leasable  area may occur as a result of  build-out
     adjustments  for  tenants.  The  total  shown  is used by the  Company  for
     consistency.

(2)  Percent leased represents square footage leased at the end of the year.

(3)  Weighted  average  percent  leased,   considering  the  Company's   partial
     ownership interests in Gateway, Fair Oaks and Shady Grove.

(4)  Average base rent per leased square foot is calculated  using year-end base
     rent figures for the respective periods.


     The  following  table sets forth a schedule  of the lease  expirations  for
leases in place as of December 31, 1996 for the Commercial Properties:

<TABLE>
<CAPTION>
                                               Net Rentable                                        Percent of Total
      Year of           Number of               Area/Gross                Annualized Base           Annualized Base
       Lease          Tenants with             Leasing Area                   Rent of                   Rent of
     Expiration      Expiring Leases        (Square Feet) (1)         Expiring Leases (1)(2)        Expiring Leases
     ----------      ---------------        -----------------         ----------------------        ---------------
       <S>               <C>                  <C>                      <C>                           <C>
          1997              12                  43,994                        68,917                     6.3%
          1998               9                 123,648                       263,170                    17.8%
          1999              16                  85,705                       206,650                    12.3%
          2000              20                 159,385                       390,905                    22.9%
          2001              12                 139,049                       542,360                    20.0%
          2002               7                 104,976                       272,025                    15.1%
          2003               3                  26,790                        83,556                     3.8%
          2004               2                   3,836                         7,224                      .5%
          2005               1                   4,160                         8,320                      .6%
          2006               1                   4,834                        18,368                      .7%
          2007+              0                       -                             -                       -
                           ---               ---------                     ---------                   -----
                            83                 696,377                     1,861,495                   100.0%
                           ===                 =======                     =========                   =====
</TABLE>

- -------------------------------

(1)  Excludes  28,093  square feet of space not leased as of December  31, 1996.
     Net rentable  area of expiring  leases  includes 100% of leases at Gateway,
     Fair Oaks and  Shady  Grove in which the  Company  owns a 20%,  10% and 10%
     interest,  respectively.  Annualized base rent includes 20%, 10% and 10% of
     rent  attributable  to  leases  at  Gateway,  Fair  Oaks and  Shady  Grove,
     respectively, to reflect the Company's partial ownership interest.

(2)  Annualized  base rent is  calculated  using base rents as of  December  31,
     1996.


                                       12
<PAGE>


     The following table sets forth certain additional leasing  information with
respect to all new leases for  permanent  space  entered into at the  Commercial
Properties owned by the company at December 31, 1996, for the last three years:


<TABLE>
<CAPTION>
                                                                   Office Properties
                                                                Year Ended December 31,
                                                     ---------------------------------------------
                                                        1996          1995 (2)         1994 (2)
                                                        ----          --------         --------
<S>                                                   <C>             <C>               <C>
New Leasing Activity (per square foot):
Square Feet Leased                                    $82,355         $ 118,527         $ 28,941
Number of Leases                                           19                21                7
Weighted Average Term of Lease (years)                    4.4               4.5              4.9

Base Rent                                             $ 16.33         $   18.22         $  13.44
Expense Stop                                            (6.29)            (6.13)           (4.35)
                                                       ------         ---------         --------

Net Rent                                              $ 10.04         $   12.09         $   9.09
Tenant Improvements/Commissions (1)                     (3.22)            (2.08)           (2.14)
                                                      -------         ---------         --------

Net Effective Rent                                    $  6.82         $   10.01         $   6.95
                                                      =======         =========         ========
</TABLE>

- ------------------------ 

(1)  Tenant   Improvements/Commissions   calculated  as  total  cost  of  tenant
     improvements  and  leasing  commissions,  divided  by square  feet  leased,
     divided by weighted average lease term.

(2)  1995 and 1994 only include properties owned as of December 31, 1996.

                                       13
<PAGE>

Property Services

     Prior to the sale as of June 30, 1996 of the Company's  commercial property
services  operations  referred  to in "Item 1:  BUSINESS - Recent  Developments"
above,  PGPSI  provided a wide array of  property  services  to the  Properties,
affiliates of PGPSI and the Company, and third-party clients, including property
management,  marketing,  leasing, asset management,  construction management and
disposition  services.  As of December  31, 1995,  PGPSI  managed a total of 274
income-producing  properties  (including  61  properties  owned by the  Company)
located in 20 states, consisting of 195 commercial properties and 79 multifamily
residential communities.  This management portfolio, which totaled approximately
26.4 million square feet of commercial  space and 22,000  apartment  units as of
December 31,  1995,  includes (i) 61  properties  owned by the Company,  (ii) 64
additional  properties  owned by  affiliates  of the Company  and its  executive
officers and (iii) 149 properties owned by unaffiliated third-party owners.

     PRSI has continued the residential  property services  operations of PGPSI,
including its focus on maximizing  the  performance  of each property  under its
management  through  proactive  management  that focuses on  maintaining  tenant
satisfaction to reduce tenant rollover,  aggressive reletting of apartment units
and  utilization  of  operating  efficiencies  as a result of the size of PRSI's
management  operations.  In addition to providing the Company with an additional
source of cash flow, providing property services to clients through PRSI enables
the Company to achieve  economies of scale in its  management  operations and to
obtain in-depth  knowledge about existing and new markets and submarkets,  which
provides the Company  with greater  information  about  future  development  and
acquisition opportunities.  As of December 31, 1996, PRSI managed 77 multifamily
residential  communities  (including the Residential  Properties) located across
the United States containing approximately 21,696 apartment units.

Operating Information

     For  information  relating to the Company's net income and other aspects of
its  results  of  operations,   see  the  Consolidated  and  Combined  Financial
Statements  and Notes  thereto  and  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations included elsewhere herein.


                                       14
<PAGE>

Mortgage Financing

     The  Properties  are  subject  to  existing  mortgage  indebtedness  in  an
aggregate principal amount as of December 31, 1996 of $297.3 million, carrying a
weighted  average  interest rate of 7.7% and a weighted  average maturity of 5.8
years (assuming loans callable before maturity are called as early as possible).
The existing  mortgage  indebtedness on the Properties is set forth in the table
below:

<TABLE>
<CAPTION>
                                                                                                       Estimated
                                              Principal          Annual                                Balance
                              Interest      Balance (15)         Debt               Maturity            Due at
          Property              Rate      (as of 12/31/96)      Service             Date (1)           Maturity
          --------              ----      ----------------      -------             --------           --------
<S>                            <C>         <C>               <C>                <C>                 <C> 
Pool A Properties (2)           8.36%       $61,710,000      $5,158,956         July 15, 2001        $61,700,000

Landtree                        8.52%         3,780,000         322,056         July 15, 1999          3,780,000
Summerplace I & II              8.52%         6,330,000         539,316         July 15, 1999          6,330,000
Summerplace III                 8.52%         3,720,000         316,944         July 15, 1999          3,720,000
The Vineyard                    7.30%        10,500,000         766,500         Jan. 15, 1999         10,500,000
4th Street Station I            8.52%         5,120,000         436,224         July 15, 1999          5,120,000
4th Street Station II           8.52%         5,070,000         431,964         July 15, 1999          5,070,000
CocoWest I                      8.52%         2,670,000         227,484         July 15, 1999          2,670,000
CocoWest II                     8.52%         3,780,000         322,056         July 15, 1999          3,780,000
Greenhouse                      8.52%         3,580,000         305,016         July 15, 1999          3,580,000
Parsons Run                     8.52%         3,840,000         327,168         July 15, 1999          3,840,000
Summerset Bend                  8.52%         4,500,000         383,400         July 15, 1999          4,500,000
Deerfield                       5.75%         8,200,000         471,500          June 1, 2003 (3)      8,200,000
Deerfield                       7.00%         1,685,833         224,150 (4)      June 1, 2003 (5)        820,000(6)
Copper Creek (KY)               5.88%         8,900,000         523,320          June 1, 2003 (7)      8,900,000
Copper Creek (KY)               6.00%           230,000         125,342 (4)      Dec. 1, 1998 (8)              0
Glenridge                       7.50%         2,984,231         223,817         Nov. 15, 1998          2,984,231
Glenridge                       7.50%           710,530          53,290         Nov. 15, 1998            710,530
Camden Passage                  7.50% (9)     7,350,373         551,278       October 1, 2003          6,572,145
Eastchase                       7.50%         2,948,521         221,139          June 7, 1998 (10)     2,948,521
Glen                            7.50% (11)    6,571,571         546,904          Jan. 1, 2000          6,371,817
Westchase                       8.52%         4,440,000         378,288         July 15, 1999          4,440,000
Fairlane                        8.50%         3,461,542         359,856        August 1, 1999          3,272,709
Nationwide-North  Carolina
  Property (12)                 7.29%        14,000,000       1,020,600         Dec. 10, 2005         12,225,503
Nationwide-Texas
  Properties (12)               7.29%        22,073,000       1,609,122         Dec. 10, 2005         19,275,252
Nationwide-Missouri
  Properties (12)               7.29%        32,927,000       2,400,378         Dec. 10, 2005         28,753,509
River Oaks                      8.44%         6,350,443         611,749 (13)    Oct. 15, 1999          6,116,824
Spanish Trace                   7.35%         9,763,629         795,275         Sept. 1, 2028                  0
Schooner Bay                    7.70%         7,391,832         667,820 (13)    Nov. 10, 2003          6,508,363
PGPSI Equipment Loans           9.50%             3,151           2,515         April 1, 1998                  0
                                         --------------    ------------                             ------------
   Subtotal:                               $254,591,656     $20,323,427                             $232,689,404

Line of Credit (14)            Various       42,700,000       3,265,210         July 27, 1998         42,700,000
                                         --------------   --------------                           -------------
   Total:                                  $297,291,656     $23,588,637                             $275,389,404
                                           ============     ===========                             ============
</TABLE>

                                       15
<PAGE>

- ---------------------------

(1)  All of the  mortgages  can be  prepaid  at any  time,  in whole or in part,
     subject to prepayment penalties typically calculated on a yield maintenance
     basis, except for the mortgages  encumbering Copper Creek (KY),  Deerfield,
     Glen and Fairlane,  which are closed to prepayment  for varying  lengths of
     time.

(2)  The "Pool A  Properties"  are Grove,  The  Reserve,  Broadmoor,  Chasewood,
     Dolphin  Pointe,  Lookout  Pointe,  Post  Oak,  Sundance,  Westchase  Park,
     Westgate I, Westgate II, Copper Creek (NC), Falls and Chesapeake.  The loan
     is secured by the Pool A Properties on a cross-collateralized basis.

(3)  Information  presented  relates to the Series A bonds.  The  maturity  date
     noted represents the date on which credit enhancement on the Series A bonds
     expires. The stated maturity date for the Series A bonds is June 1, 2023.

(4)  Information presented relates to the Series B bonds which amortize over the
     life of the loan.

(5)  Information  presented  relates to the Series B bonds.  The  maturity  date
     noted represents the date on which credit enhancement on the Series B bonds
     expires. The stated maturity date for the Series B bonds is June 1, 2008.

(6)  Information presented relates to the Series B bonds which amortize over the
     life of the loan. The balance reflects the principal  balance which will be
     due at the date on which the credit enhancement on the bonds expires.

(7)  Information  presented  relates to the Series A bonds.  The  maturity  date
     noted represents the date on which credit enhancement on the Series A bonds
     expires. The stated maturity date for the Series A bonds is June 1, 2023.

(8)  Information  presented  relates to the  Series B bonds.  The Series B bonds
     self-liquidate,  with the final  payment of  principal  due on  December 1,
     1998.

(9)  Represents  the  rate in  effect  pursuant  to an  interest  rate  buy down
     agreement  in effect  through  July  1999,  after  which time the rate will
     increase to 8.07%.

(10) The  lender of the loan  secured by this  Property  has a right to call the
     loan,  and the Company  will have the right to prepay the loan,  on June 7,
     1998. The stated maturity date for the note is June 1, 2003.

(11) In  connection  with the  Initial  Offering,  the Company  entered  into an
     interest swap agreement. The agreement,  which expires on January 27, 2000,
     effectively reduces the fixed interest rate on this note from 9.5% to 7.5%.

(12) The  Nationwide  debt is structured  with three  separate loan  agreements.
     "Nationwide-North Carolina" is secured by Pinehurst.  "Nationwide-Texas" is
     secured  by Los Rios,  Nob Hill and  Brookfield.  "Nationwide-Missouri"  is
     secured by Tempo, Knollwood I, Knollwood II and The Cove at Westgate.

(13) The amount noted represents the annual debt service projected for 1997.
      
(14) Advances  under the line of credit are  secured by  Properties  that do not
     secure other mortgage  loans.  The principal  balance shown  represents the
     amount  advanced  and  outstanding  as of December  31,  1996.  Annual debt
     service represents the amount projected for 1997, assuming no change in the
     interest rates in effect as of December 31, 1996.

(15) The mortgage  indebtedness  for properties owned by Paradim is not included
     in the  table.  The  two  completed  properties  are  subject  to  mortgage
     indebtedness  in the  outstanding  amount of $23,731,658 as of December 31,
     1996. One property under construction is collateral for a construction loan
     from the Company in the  outstanding  amount of  $9,723,075 at December 31,
     1996.  Under  the  terms of the loan  agreement  effective  April 1,  1996,
     Paradim may borrow up to  $11,500,000  from the Company for the  property's
     construction.


Line of Credit

     Concurrent with the Initial Offering, the Company obtained a line of credit
facility in the amount of $75 million. The commitment was subsequently increased
to $115  million and in December  1995 was reduced by the Company to $90 million
and under certain  conditions  could be increased to $150  million.  On July 27,
1996,  the  Company  executed a renewal and  modification  of the line of credit
facility. Under the terms of the new agreement, the Company may borrow up to $85
million including up to $50 million related to development activities.  The line
of credit  matures in July 1998,  but may be extended  through  July 1999 at the
Company's  option.  Borrowings  under the line of credit are  collateralized  by
specified  operating  properties and properties under development.  The interest
rate on the amounts  outstanding  under the line are based on, at the  Company's
election, either (i) the greater of the prime rate or the

                                       16
<PAGE>

Federal Funds rate plus .50% or, (ii) the London  Interbank Offer Rate ("LIBOR")
plus 2.0% - 2.25%, depending on certain financial ratios concerning leverage and
debt service coverage. The line of credit reprices, at the Company's discretion,
in defined  intervals ranging from 1 to 360 days. As the line of credit is drawn
or  reprices,  the Company  enters into a contract  and selects the term and the
interest rate option it desires.  If the Company  selects a contract  based upon
LIBOR  plus 2.0% - 2.25%,  then the  interest  rate  becomes  fixed for the term
selected. Otherwise, the contract rate varies based upon the appropriate index.

     At March 25, 1997,  $42.7 million was outstanding  under the line of credit
in two separate contracts. One contract in the amount of $30.7 million is priced
at 7.50% and the second  contract  in the  amount of $12.0  million is priced at
7.69%. Both contracts reprice on April 16, 1997.

     The Company  anticipates  that the line of credit will  continue to be used
primarily to fund  development or  acquisition of additional  properties and for
general working capital purposes.

     Under the terms of the modified  line of credit  agreement,  the Company is
subject  to the  following  financial  covenants:  1)  maintenance  of a defined
minimum tangible net worth, 2) limitation on the percentage of total liabilities
to a  calculated  gross asset  value,  3)  coverage  ratio  requirement  against
interest expense, 4) coverage ratio requirement against debt service and defined
capital expenditures, 5) limitations,  which vary with each respective quarterly
period, on partner distributions in excess of a defined percentage of funds from
operations (as defined herein) buy the Operating Partnership, and 6) limitations
on the percentage of certain investments to the calculated gross asset value.

Item 3. LEGAL PROCEEDINGS

     Neither  the  Company  nor the  Properties  are  presently  subject  to any
material litigation nor, to the Company's knowledge,  is any material litigation
threatened against the Company or the Properties,  other than routine litigation
and administrative  proceedings arising in the ordinary course of business, most
of which are expected to be covered by liability insurance and none of which are
expected to have a material adverse effect on the business,  financial condition
or results of operations of the Company.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company did not submit any matters to a vote of security holders in the
fourth quarter of 1996.

                                       17
<PAGE>

                                     PART II


Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The shares of Common  Stock of Paragon  Group,  Inc.  are listed on the New
York Stock Exchange under the symbol "PAO".CUSIP:699116 10 9.

     On March 14, 1997 the last  reported  sale price of the Common Stock on the
NYSE was $17.75 per share.

     As  of  March  14,  1997,   Paragon  Group,   Inc.  had  approximately  298
stockholders of record and 14,791,165 shares of Common Stock outstanding.

<TABLE>
<CAPTION>
Quarterly Stock Price Information
- -------------------------------------------------------------------------------------------------------------
                                                                                             Dividend
                                                                                              Per
Partial Period or Quarter Ended                                High           Low             Share
- -------------------------------------------------------------- -------------- --------------- ---------------
<S>                                                            <C>            <C>             <C>
January 1, 1995 through March 31, 1995.....................    19 1/2         15 3/4          $0.465
April 1, 1995 through June 30, 1995........................    18 7/8         16 1/2          $0.465
July 1, 1995 through September 30, 1995....................    19             16 3/8          $0.465
October 1, 1995 through December 31, 1995..................    17 5/8         15 1/4          $0.465

January 1, 1996 through March 31, 1996.....................    19             17 1/8          $0.465
April 1, 1996 through June 30, 1996........................    18 1/4         15              $0.465
July 1, 1996 through September 30, 1996....................    17             15              $0.465
October 1, 1996 through December 31, 1996..................    17 3/4         15 1/2          $0.465
</TABLE>

                                       18
<PAGE>
Item 6. SELECTED FINANCIAL DATA

PARAGON GROUP, INC. AND PREDECESSORS
SELECTED FINANCIAL DATA
(In thousands, except per share data and property data)

<TABLE>
<CAPTION>
                                                          Company                                Predecessors
                                           ---------------------------------------   --------------------------------------
                                                                     For the Period  For the Period
                                           Years Ended December 31,    July 27 to      January 1    Years Ended December 31,
                                           -------------------------  December 31,        to       ------------------------
                                                                        1994, as       July 26,
                                              1996          1995      Restated (1)      1994          1993         1992
                                           -------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>          <C>          <C>           <C>   
Operating Data
Rental                                    $  91,037     $  80,437     $  32,099         39,018       66,848        60,984
Property management and leasing services      8,851        22,296         9,821         13,875       24,900        24,541
Other income                                  4,841         4,835         2,792          4,049        5,104         4,435
                                           ---------    -----------   ----------   -----------  -----------   -----------
   Total revenues                           104,729       107,568        44,712         56,942       96,852        89,960
Operating expenses (before depreciation
   and amortization)                         58,709        60,075        24,798         33,375       52,560        51,300
Depreciation and amortization                19,552        18,561         7,019          6,499       11,321        10,747
Interest expense                             22,066        17,011         6,448         14,858       26,713        27,793
Reorganization costs (2)                          -             -         7,796              -            -             -
Gain (loss) on sale of properties             9,209           (21)            -              -          136             3
Gain on sale of commercial property
    services business                        11,930             -             -              -            -             -
Income (loss) before extraordinary items     21,215        10,063          (825)         2,639        6,871           277
Net extraordinary items (3)                       -             -         1,636          1,776        9,092           965
Net income                                $  21,215        10,063           811          4,415       15,963         1,242

Per share data:
   Income (loss) before extraordinary
      items                               $    1.43          0.68         (0.06)
   Net income                             $    1.43          0.68          0.06
   Dividends declared per common share
      outstanding (4)                     $    1.86          1.86         0.795
   Weighted average common shares
      outstanding                         $  14,791        14,698        14,514

Balance Sheet Data
Real estate, net of accumulated           
   depreciation                           $ 489,906       505,034       411,777                     245,523       252,660
Total assets                                536,867       539,611       442,548                     262,953       266,242
Mortgages and notes payable                 297,292       293,780       182,056                     267,650       274,174
Stockholders' equity (deficit)              174,506       178,466       193,434                     (40,031)      (42,726)

Other Data
Cash flows provided by (used in):
   Operating activities                   $  28,936        36,522        11,098         11,995       18,630        12,269
   Investing activities                     (14,434)     (103,366)     (192,477)        (3,140)      (3,585)      (20,731)
   Financing activities                     (13,998)       67,514       179,509         (5,927)     (14,285)        7,342
Funds from operations (5)                    27,285        32,553        15,020          9,739       19,228        11,918

Property Data (6)
Total Residential Properties (end of year)       55            53            49                          48            47
Total Apartment Units (end of year)          15,406        14,818        13,240                      12,833        12,547
Total Commercial Properties (end of year)         3             6             4                           4             4
Weighted Average Monthly Residential Rate
   per Apartment Unit for Residential
   Properties                              $    535           512           488                         474           461
Weighted Average Occupancy for
   Residential Properties                      92.6%         93.6%         93.6%                       93.8%         92.4%
</TABLE>

(1)  In 1995, the Company changed its method of accounting for its investment in
     its property services subsidiary from the cost method to consolidation. The
     financial  statements for the period from July 27 to December 31, 1994 have
     been restated to reflect this accounting change. See Note 2 to the December
     31, 1996 consolidated financial statements included elsewhere herein.

(2)  Reorganization  costs represents  non-recurring  costs,  principally legal,
     accounting  and other costs,  incurred in connection  with the formation of
     the Company.

(3)  Net extraordinary  items represents  extraordinary gain from forgiveness of
     debt,  net of  minority  interests,  less  extraordinary  loss  from  early
     extinguishment of debt, net of minority interest.

                                       19
<PAGE>

(4)  The dividend paid by the Company for the partial  quarter  ended  September
     30,  1994 was $.33 per share.  During  1995,  the  Company  paid  quarterly
     dividends,  with  respect to the fourth  quarter of 1994  through the third
     quarter  of 1995,  of $.465  per  share.  During  1996,  the  Company  paid
     quarterly dividends, with respect to the fourth quarter of 1995 through the
     third quarter of 1996, of $.465 per share.  On January 2, 1997, the Company
     declared a dividend  with respect to the fourth  quarter of 1996,  of $.465
     per share which was paid on January 23, 1997.

(5)  Funds from  Operations  ("FFO") is defined by the National  Association  of
     Real Estate Investment  Trusts  ("NAREIT") to mean net income,  computed in
     accordance  with  generally  accepted   accounting   principles   ("GAAP"),
     excluding gains (or losses) from debt  restructuring and sales of property,
     plus real estate  depreciation and amortization,  and after adjustments for
     unconsolidated partnerships and joint ventures. In addition,  extraordinary
     or  unusual  items,  along  with  significant   non-recurring  events  that
     materially distort the comparative measure of FFO, should be disregarded in
     its calculation.  Prior to March 1995, the NAREIT definition of FFO allowed
     the add back of non-real  estate  depreciation  and  amortization,  such as
     deferred loan cost amortization.  The Company has reported FFO according to
     the  definitions  prescribed  by NAREIT for each of the periods  presented.
     Management  generally considers FFO to be a useful measure of the operating
     performance  of an equity REIT  because,  together with net income and cash
     flows,  FFO provides  investors  with an  additional  basis to evaluate the
     ability of a REIT to incur and service  debt and to fund  acquisitions  and
     other  capital  expenditures.  FFO  does  not  represent  cash  flows  from
     operating  activities  as defined by GAAP,  should not be  considered as an
     alternative  to net  income  as an  indicator  of the  Company's  operating
     performance  and is not  indicative of cash available to fund all cash flow
     needs,   including  principal   amortization,   capital   improvements  and
     distributions to stockholders. Further, FFO as disclosed by other REITs may
     not be comparable to the Company's  calculation of FFO. The following table
     represents the Company's calculation of FFO (dollars in thousands):

<TABLE>
<CAPTION>
                                                               Company                                Predecessors
                                                ---------------------------------------    --------------------------------------
                                                                          For the Period     
                                                 Years Ended December 31,   July 27 to    For the Period   Years Ended December 31,
                                                -------------------------   December 31,   January 1 to   -------------------------
                                                                             1994, as        July 26,
                                                   1996            1995     Restated (1)      1994         1993           1992
                                                ----------------------------------------   ----------------------------------------
   <S>                                          <C>             <C>         <C>            <C>          <C>            <C>
   Net income                                   $   21,215      $  10,063   $     811      $   4,415    $   15,963     $    1,242
   Adjustments to net income:
    Minority interests in income                     5,338          2,612        (207)             -             -              -
    Minority interests in cash flow                   (219)          (287)       (147)             -             -              -
    Reorganization costs incurred in connection
        with the formation of the Company                -              -       7,796              -             -              -
    Gain on sale of properties *                    (8,590)             -           -              -          (136)            (3)
    Gain on sale of commercial property
        services business                          (11,930)             -           -              -             -              -
    Post-Measurement Date FFO from commercial                                    
       property services business                      674              -           -              -             -              -
    Extraordinary items, net of minority
        interests                                        -              -      (1,636)        (1,776)       (9,092)          (965)
    Real Estate depreciation/amortization           17,783         15,377       6,357          6,200        10,771         10,201
    Non-real estate depreciation/amortization            -              -         180            299           550            546
    Real Estate depreciation/amortization from
        unconsolidated ventures                        891            542         180            110             -              -
    Deferred loan cost amortization included in
        interest expense                                 -              -         602            472         1,219            800
    Amortization of management and
        leasing contracts                              598          2,231         482              -             -              -
    Grants/amortization of employee
        restricted stock                             1,525          1,462         577              -             -              -
    Other cash reorganization expenses                   -            553           -              -             -              -
    Adjustment for straight-lining of
        rents                                            -              -          25             19           (47)            97
                                                ----------       --------   ---------      ---------    ----------     ----------
   Funds from Operations                        $   27,285       $ 32,553   $  15,020      $   9,739    $   19,228     $   11,918
                                                ==========       ========   =========      =========    ==========     ==========
   Supplemental Information:
    Adjustment for straight-lining of
        rents                                   $      (47)     $   (128)   $        -     $       -    $        -     $        -
                                                ==========      ========    ==========     =========    ==========     ==========

*    Excludes $619 of gain on the sale of the Post and Paddock  office/warehouse
     development which the Company's property services subsidiary  developed for
     sale.
</TABLE>

(6)  Includes statistical  information for all stabilized residential properties
     and all commercial properties for the periods presented as if controlled by
     the Company or the  Predecessors.  A residential  property is considered by
     the Company to have achieved  stabilized  occupancy on the earlier to occur
     of (i)  attainment of 93% physical  occupancy on the first day of any month
     or (ii) one year after completion of construction.

                                       20
<PAGE>

Item 7: MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS

     The  following  discussion  is based  primarily  on,  and should be read in
conjunction with, the Consolidated and Combined Financial  Statements of Paragon
Group,  Inc. and  Predecessors  and notes  thereto  appearing  elsewhere in this
report.

Overview

     Paragon Group, Inc.  (together with its  subsidiaries,  the "Company") is a
fully  integrated,  diversified real estate  investment  trust  headquartered in
Dallas,  Texas  focused  on  the  operation,   development  and  acquisition  of
multifamily  residential  communities  in its  key  markets  in  the  Southwest,
Midwest,  Carolina and Florida markets.  The Company is a self-administered  and
self-managed real estate investment trust ("REIT") that as of December 31, 1996,
owned (either directly or through  interests in other entities)  interests in 64
properties -- 57 multifamily residential communities containing 15,954 apartment
units and 3 commercial  properties located in six states,  with three additional
multifamily  residential  communities under construction for which 856 units are
planned,  and a 12.6 acre  tract of land for which 320  multifamily  residential
units are  planned  which the  Company  acquired  in  December  1996 for  future
development.   At  December  31,  1996,  two  of  the  multifamily   residential
communities  containing  548  units  are  in the  initial  lease-up  phase.  The
commercial properties include three office buildings containing 724,470 rentable
square  feet.  The Company has also entered into a  non-recourse  ground  lease,
which  commenced on October 24, 1996,  related to  approximately  27.47 acres in
Louisville,  Kentucky for potential  development  of an  additional  multifamily
residential community in 1997.

     In  addition,  the  Company,  through  an  affiliate,  Paragon  Residential
Services,  Inc. ("PRSI"),  provides  residential  property  services,  including
property  management,  leasing,  construction,   development,  acquisition,  and
disposition  services,  for its  owned  residential  communities  as well as for
affiliated and third party  residential  owners.  As of December 31, 1996,  PRSI
managed 77 multifamily  residential communities located across the United States
containing  approximately  21,696  apartment  units (of which 57 communities and
15,954 units were owned by the Company,  either directly or through interests in
other  entities).  The Company  sold its  economic  interest  in its  commercial
property services business as of June 30, 1996. See "Company  Activities" below.
Prior to June 30,  1996,  the  Company's  residential  and  commercial  property
services  business was conducted through Paragon Group Property  Services,  Inc.
("PGPSI").

Company Activities

Proposed Merger

     On December 16, 1996 the Company  executed an Agreement  and Plan of Merger
(the  "Agreement")  with Camden  Property Trust  ("Camden")  which provides for,
among other things, the merger of the Company into a wholly-owned  subsidiary of
Camden through a tax-free  exchange of each share of the Company's  common stock
for .64 common shares of beneficial interest of Camden,  whereby stockholders of
the Company will become shareholders of Camden.

     The  Company has the option to  terminate  the  Agreement  in the event the
average  closing price of Camden common shares  ("Average  Closing Price") falls
below $25.67 during a specified pricing period prior to a special meeting of the
stockholders  of the Company.  In the event the Company  elects to terminate the
Agreement, Camden has the option of adjusting the exchange ratio of .64 to equal
a number obtained by dividing $16.43 by the Average Closing Price.

     An affirmative  vote of holders of two-thirds of the outstanding  shares of
the  Company's  common  stock is required to approve  the  Agreement.  A special
meeting of the Company's stockholders is scheduled for April 15, 1997 to vote on
the Agreement.


                                       21
<PAGE>

Sale of Commercial Property Services Business

     In May 1996,  the Company  executed  an  agreement  to sell its  commercial
property  services  business to an affiliate of Insignia  Financial Group,  Inc.
("Insignia").  In order to accomplish  the sale,  PGPSI's  residential  property
services business was transferred to PRSI.  Immediately  following the transfer,
as of June 30, 1996, Insignia acquired all of the outstanding stock of PGPSI and
a $12.4 million note receivable from PGPSI held by the Company.  The acquisition
price  included  initial cash  consideration  of $18.2 million and two potential
earn-out  payments  totaling up to $4.0 million which are contingent  upon PGPSI
revenue  meeting  certain  specified  targets  over the next  three  years.  The
earn-out payments may be reduced by as much as $2.9 million in the event certain
management  contracts are terminated within a two year period after closing.  In
addition,  the initial acquisition price may be reduced by up to $1.1 million in
the event that the employment of certain employees of PGPSI is terminated within
one year after closing or certain existing  management  contracts are terminated
within a five-year period after closing.

     In connection with the sale, the Company  received  warrants to purchase up
to 50,000 shares of Insignia  Financial  Group,  Inc. stock at a price of $28.96
per share and  Insignia  received  warrants  to  purchase  50,000  shares of the
Company's  stock at $18.25 per share and may  receive  warrants  to  purchase an
additional  238,000 shares at $18.25 per share,  depending on the termination of
certain management contracts during the two-year period after closing.

     As a result of the sale,  the Company  recognized  a gain of $11.9  million
which does not  consider  potential  earn-out  payments,  the value of  warrants
issued or received, or $1.1 million of the acquisition price which is contingent
on future events.  The contingent  portion of the initial  acquisition price and
the earn-out payments,  if any, will be recognized when earned. The gain on sale
was determined in accordance  with Accounting  Principles  Board Opinion No. 30,
"Reporting the Results of Operations",  whereby the commercial property services
net loss of $.8 million from the date (May 7, 1996) management  committed to the
disposal of the commercial  property services business (the "Measurement  Date")
through the date of sale (June 30,  1996) was treated as a reduction of the gain
on sale.

     The closing of the sale occurred on July 2, 1996, at which time the Company
received net proceeds  from the sale of $18.1  million (net of prorations of $.1
million).  Proceeds  from the sale were used to  reduce  borrowings  outstanding
under the Company's line of credit.

     The  Company  believes  that the  property  services  business  has  become
increasingly competitive, and is likely to remain so for the foreseeable future,
which could adversely impact future operating  results.  As a result of the sale
of the commercial  property  services  business,  the Company has  substantially
reduced its dependence on such service oriented revenues. The Company intends to
continue  providing its full range of residential  property services to existing
clients  and  select  potential   clients  where   relational,   operational  or
geographical  efficiencies  exist and will actively pursue  opportunities  which
complement its current operations.

Development

     On January 29, 1996, the Company, through PGPSI, acquired a 5.15 acre tract
of land in suburban  Dallas,  Texas and  commenced  construction  on the 108,600
square  feet Post and Paddock  office/warehouse  development.  Construction  was
completed  in November  1996 and the  property  was sold on December 4, 1996 for
$3.7 million.

                                       22
<PAGE>

     The Company  entered into a non-recourse  ground lease,  which commenced on
October 24, 1996, related to approximately  27.47 acres in Louisville,  Kentucky
for  potential  development  in 1997.  The ground  lease  allows the  Company to
develop,  at  its'  discretion,  a one  or  two  phase  multifamily  residential
community  on the  leased  acreage.  The  lease has a term of 40 years and under
certain  conditions,  the Company  has the option to acquire  the land.  Monthly
lease  payments  which are  estimated to range from $7 to $14 have been deferred
until July 1, 1997.

     On December  13,  1996,  the Company  acquired a 12.6 acre tract of land in
Orlando,  Florida for $2.0 million. A 320 unit multifamily residential community
is planned for the site which,  when developed,  will be the second phase of the
completed 272 unit Renaissance Pointe apartments.

     During  1996,  the  Company  completed  construction  of three  multifamily
residential  communities  containing a total of 824 apartment units. At December
31, 1996, an additional 856 apartment  units were under  construction  which are
scheduled for completion in the first and second quarters of 1997, including 336
units owned by Paradim. The three multifamily  residential  properties completed
in 1996 include the 276 unit Heron Pointe apartments in Tampa, Florida completed
in February 1996, the 272 unit Renaissance Pointe apartments in Orlando, Florida
completed  in July 1996 and the 276 unit  Stone  Gate  apartments  completed  in
August 1996. At December 31, 1996,  the  Renaissance  Pointe  apartments and the
Stone Gate apartments were in the initial lease-up phase.

     In  March  1997,  the  Company  completed  construction  of  the  336  unit
Brassfield  Park  apartments in  Greensboro,  North  Carolina  which is owned by
Paradim.

     On July 1, 1996, the Heron Pointe apartments  achieved  stabilization at an
occupancy of 94.9%.  On October 1, 1996, the 240 unit Stone Creek  apartments in
suburban north Dallas, Texas, completed in November 1995, achieved stabilization
at an occupancy of 94.6%. On January 1, 1997, the Renaissance  Pointe apartments
achieved  stabilization  at an occupancy  of 93.0%.  A  residential  property is
considered by the Company to have achieved  stabilized  occupancy on the earlier
to occur of (i)  attainment  of 93%  physical  occupancy on the first day of any
month or (ii) one year after completion of construction.

     The Company  anticipates  that  development  properties which were recently
completed will not generate  their full net income  potential for the year ended
December 1997.  Additionally,  those properties  currently under development are
expected to experience  operating losses during their stabilization  period from
completion to lease-up. The Company believes,  however, that the positive impact
of these development  projects,  once stabilized  occupancy levels are achieved,
will significantly contribute to the net income from operations of the Company.

Acquisitions

     On November 8, 1996, the Company  purchased two North Carolina  multifamily
residential  communities (the 240 unit Habersham Pointe apartments in Charlotte,
North  Carolina  and the 216 unit River Oaks  apartments  in  Greensboro,  North
Carolina)  from a single  seller for a total  purchase  price of $20.9  million,
including the assumption of mortgage indebtedness in the amount of $6.36 million
collateralized by the River Oaks apartments. Both properties are well leased and
in good physical condition. On a combined basis, the properties are projected to
generate an unleveraged yield for 1997 in excess of 9.5%.

Dispositions

     As a result of the sale of its commercial  property services business,  the
Company disposed of its three wholly-owned  operating  commercial  properties in
the fourth  quarter of 1996.  The Company  also sold the Turtle  Creek I and the
Turtle Creek II apartments in Asheville, North Carolina in the fourth quarter of
1996.

                                       23
<PAGE>

The 1996  property  sales are  summarized  in the  following  table  (dollars in
thousands):
<TABLE>
<CAPTION>
                                                                                     SF/
                Date Sold                 Property              Location          # of Units      Sales Price
                ---------                 --------              --------          ----------      -----------
       <S>                           <C>                       <C>                 <C>            <C> 
       Commercial Properties
       October 1, 1996               Southwood Mall            Bradenton, FL       113,949        $  3,170
       October 31, 1996              Westgate Centre           St. Louis, MO        58,935           7,130
       December 19, 1996             The Paragon               St. Louis, MO       102,486          10,000

       Multifamily Properties
       December 12, 1996             Turtle Creek I            Asheville, NC           208           7,075
       December 12, 1996             Turtle Creek II           Asheville, NC           176           6,725
                                                                                                     -----

       Total                                                                                       $34,100
                                                                                                   =======
</TABLE>

     In accordance  with  Statement of Financial  Accounting  Standards No. 121,
"Accounting for the Impairment of Long-Lived  Assets",  properties held for sale
are to be carried at the lower of the carrying  amount or  estimated  fair value
less selling costs.  Accordingly,  at June 30, 1996,  the Company  recognized an
impairment  adjustment of $1.1 million,  all of which related to Southwood Mall,
which is  included  in gain  (loss) on sale of  properties  in the  accompanying
statements of operations.

     In January  1997,  the Company sold the 232 unit  Brookfield  apartments in
Dallas,   Texas  for  $5.46  million,  the  352  unit  Westchase  apartments  in
Charleston,  South  Carolina  for  $11.13  million  and the 251 unit San  Miguel
apartments in St. Louis,  Missouri for $6.88 million. Net proceeds from the sale
of these  properties were used to repay  borrowings  under the Company's line of
credit,  fund  multifamily  development  expenditures  and for  general  working
capital purposes.

     In addition, in an effort to maximize the long term growth potential of the
portfolio,  management intends to regularly evaluate the possible disposition of
targeted  multifamily  residential  assets where a  redeployment  of capital can
increase geographic efficiencies or improve operating results.

Joint Venture

     On April 1, 1996, the Company  entered into a joint venture  (Paradim) with
Careit Investments  Limited  Partnership  ("Careit"),  an affiliate of Caisse de
depot  et  placement  du  Quebec,  to  acquire,  develop  and  operate  selected
multifamily residential properties in markets in which the Company operates. The
Company and Careit each have committed to invest up to $22.5 million,  primarily
through a newly formed Maryland  corporation,  Paradim,  Inc.,  which intends to
qualify as a REIT for Federal income tax purposes.  Each  investment by Paradim,
Inc. is to be made  through  separate  limited  liability  companies  or limited
partnerships  in which  Paradim,  Inc.  will own an 89% interest as the managing
member or general  partner,  the Company  will own a 1% interest and a number of
private investors will own the remaining interests.  In connection with Paradim,
Inc.'s initial capitalization,  the Company effectively contributed its interest
in three  properties  (Overlook,  formerly  known  as The  Phoenix,  a  220-unit
multifamily  residential  complex in Charlotte,  North  Carolina;  Highpoint,  a
708-unit multifamily  residential complex in Dallas, Texas; and Brassfield Park,
a 336-unit multifamily  residential complex in Greensboro,  North Carolina which
was under  development in 1996 and recently  completed in March 1997) and Careit
contributed  $7.93 million in cash.  At  formation,  the Company also received a
distribution of  approximately  $6.62 million,  which was used to repay existing
indebtedness  under  the  line of  credit.  The  Company  recorded  the  initial
contribution  of these  properties at their net carrying value on April 1, 1996,
which was approximately $14.73 million (net book value of $41.84 million subject

                                       24
<PAGE>

to existing  indebtedness of $27.11 million).  The Company's  investment,  which
includes a direct 1% interest in two limited liability companies and one limited
partnership  and an approximate 43% indirect  interest in such entities  through
its  ownership in Paradim,  Inc.  (collectively,  approximately  44%),  is being
accounted for under the equity  method.  As of December 31, 1996,  the Company's
aggregate investment in Paradim was approximately $7.95 million.


Dividends and Capital

     On January 3, 1996, the Company, through the Operating Partnership,  issued
4,694 Units to an affiliate in partial  settlement of debt assumed in connection
with the purchase of the Overlook Apartments.

     On February  27,  1996,  the Company  paid a dividend,  with respect to the
fourth quarter of 1995, of $.465 per share of common stock.  Concurrent with the
dividend payments, the Operating Partnership distributed $.465 per Unit.

     On May 17,  1996,  the Company  paid a dividend,  with respect to the first
quarter  of 1996,  of $.465  per  share of  common  stock.  Concurrent  with the
dividend payment, the Operating Partnership distributed $.465 per Unit.

     On August 27, 1996, the Company paid a dividend, with respect to the second
quarter  of 1996,  of $.465  per  share of  common  stock.  Concurrent  with the
dividend payment, the Operating Partnership distributed $.465 per Unit.

     On November  26,  1996,  the Company  paid a dividend,  with respect to the
third quarter of 1996, of $.465 per share of common stock.  Concurrent  with the
dividend payment, the Operating Partnership distributed $.465 per Unit.

     On January 2, 1997,  the Company  declared a dividend,  with respect to the
fourth  quarter of 1996,  of $.465 per share of common  stock  which was paid on
January 23, 1997 to holders of record on January 13, 1997.  Concurrent  with the
dividend  announcement,  the Operating Partnership  authorized a distribution of
$.465 per Unit  which  was paid on  January  23,  1997 to  holders  of record on
January 13, 1997.

     On March 18,  1997,  the Company  declared a dividend,  with respect to the
first quarter of 1997,  of $.3136 per share of common  stock,  payable April 15,
1997 to  holders  of record  on March 31,  1997.  Concurrent  with the  dividend
announcement,  the Operating Partnership authorized a distribution of $.3136 per
Unit, payable April 15, 1997 to holders of record on March 31, 1997.

Results of  Operations - Comparison  of the year ended  December 31, 1996 to the
year ended December 31, 1995

     Net income for the year ended  December 31, 1996  increased  $11.1  million
compared to the year ended December 31, 1995 principally as a result of the gain
on sale of the commercial  property  services  business of $11.9 million and the
gain on sale of properties  of $9.2  million.  Net income was also affected by a
decrease in total revenue of $2.8 million, an increase in total expenses of $4.7
million,  an increase in equity in income of  ventures  of $.2  million,  and an
increase in minority interests in income of $2.7 million.

     Rental income increased $10.6 million, or 13.2%, for the year due primarily
to increases in the rental income on the Company's multifamily  residential same
community  portfolio and the addition of income  generated from the  acquisition
and  development of additional  apartment  units.  The  acquisition of apartment

                                       25
<PAGE>

units in the  fourth  quarter of 1995 and 1996  contributed  $5.3  million,  the
completion of apartment units developed by the Company  contributed $4.6 million
and  rental  income on the  Company's  multifamily  residential  same  community
portfolio increased $1.4 million.  The increases in rental income were offset by
a decrease in rental income of $.4 million  attributable  to the  disposition of
two residential  properties in December 1996 and to four residential  properties
excluded from the same community  portfolio whose 1996 operations were adversely
impacted by the Company's revenue enhancing  capital  expenditure  program and a
decrease in rental income of $.3 million  attributable to the disposition of the
Company's wholly-owned commercial properties in the fourth quarter of 1996.

     Property  management  income decreased $6.3 million,  or 56.0%, and leasing
and other  property  services  income  decreased  $7.1  million,  or 64.7%.  The
decreases  were due primarily to the sale of the  commercial  property  services
business as well as  terminated  management  contracts  that were not  replaced,
reduced rates charged for management  services on  third-party  contracts and to
reduced  transaction  volume on which  management,  leasing  and other  property
services' fees are earned.

     Property  operating and  maintenance  expense  increased  $5.2 million,  or
15.2%, due primarily to the acquisition and development of additional  apartment
units and to expense  increases in the Company's  multifamily  residential  same
community  portfolio.  Expenses  related to the apartment  units acquired in the
fourth  quarter of 1995 and 1996  increased  $2.33  million,  the  completion of
apartment  units  developed by the Company  accounted  for $2.17  million of the
increase and expenses on the Company's  multifamily  residential  same community
portfolio  increased  $.79  million,  or 2.8%.  Expenses on the two  residential
properties  disposed of in December 1996 and on the four residential  properties
excluded from the same community  portfolio whose 1996 operations were adversely
impacted by the Company's  revenue enhancing  capital  expenditure  program were
constant.  The increase in property  operating and  maintenance  expense of $5.2
million also included a decrease in expenses of $.09 million attributable to the
disposition of the Company's  wholly-owned  commercial  properties in the fourth
quarter of 1996.

     Depreciation and amortization  expense  increased $1.0 million or 5.3%, due
principally to the acquisition and  development of additional  apartment  units,
off-set by decreases in depreciation and amortization resulting from the sale of
the commercial property services business.

     Property   management  expenses  decreased  $5.8  million,  or  32.0%,  due
primarily to the sale of the commercial property services business.

     Interest  expense  increased $5.1 million,  or 29.7%, due to an increase in
operating debt  principally  associated  with the acquisition and development of
additional apartment units.

     General and administrative - property services  decreased $.70 million,  or
12.2%. The decrease resulted primarily from the sale of the commercial  property
services business,  off-set by additional consulting and implementation expenses
associated with the Company's new financial reporting and information system.

     Equity in income of ventures  increased $.24 million,  or 30.6%,  due to an
increase  in income  from the  Company's  commercial  ventures  and an  increase
resulting from the Company's investment in Paradim on April 1, 1996.

     During the year ended December 31, 1996, the Company  recognized a net gain
of $9.2 million from the sale of properties and a gain of $11.9 million from the
sale of its commercial property services business.

                                       26
<PAGE>

Results of Operations - Multifamily Residential Communities

Total Portfolio

     The results of operations of the Company's total consolidated  portfolio of
58 multifamily  residential  communities (as of December 31, 1996) for the years
ended  December 31, 1996 and 1995 is summarized in the following  table (dollars
in thousands).  For the period after April 1, 1996, the consolidated  results of
operations do not include the operations of the three properties  contributed to
Paradim,  which are now accounted for under the equity method. The operations of
these  properties  for the period  after April 1, 1996 are included in equity in
income of ventures.

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                              -----------------------------------------------
                                                                                                    % of
                                                                    1996             1995          Change
                                                                    ----             ----          ------
     <S>                                                        <C>               <C>              <C>
     Rental and other revenue
        Same Community....................................      $    69,561       $    68,103        1.8%
        Development and Lease-Up..........................            5,535               821        5.9%
        Acquisitions......................................            6,377               919        6.8%
        Dispositions and Other............................            9,886            10,180       -0.3%
                                                              -------------     -------------      ------
                                                                     91,359            80,023       14.2%
                                                              -------------     -------------      ------
     Expenses
        Same Community....................................           28,799            28,004        2.4%
        Development and Lease-Up..........................            2,663               497        6.6%
        Acquisitions......................................            2,659               332        7.0%
        Dispositions and Other............................            4,117             4,120        0.0%
                                                              -------------     -------------      ------
                                                                     38,238            32,953       16.0%
                                                              -------------     -------------      ------

          Net operating income............................    $      53,121     $      47,070       12.9%
                                                              =============     =============      ======
</TABLE>

Same Community

     The results of operations of the Company's  multifamily  residential  "same
community"  portfolio  for  the  years  ended  December  31,  1996  and  1995 is
summarized in the  following  table  (dollars in  thousands,  except for average
monthly rental revenue per unit).  The Company defines same community  portfolio
as those communities that achieved stabilized  occupancy on or before January 1,
1995 that were owned by the Company throughout the years ended December 31, 1996
and 1995. The same  community  portfolio  consists of 43 communities  containing
11,577  apartment  units.  The  Company  has  excluded  from the same  community
portfolio  four  properties  containing  a  total  of  1,279  units  whose  1996
operations were adversely  impacted by the Company's  revenue  enhancing capital
expenditure  program.  The  Company  implemented  a  revenue  enhancing  capital
expenditure  program in late 1995 to upgrade selected same community  properties
which it  believed  would  generate  the best  long-term  yields  as a result of
incremental capital investment. Investment at four of the 39 properties included
in the program represent in excess of 50% of the overall budget. The substantial
"repositioning"   work  undertaken  at  these  properties  disrupted  normalized
occupancy and rental  efforts.  Accordingly,  the results of operations of these
four  properties  have been  excluded from the results of operations of the same
community portfolio.

                                       27
<PAGE>

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                              -----------------------------------------------
                                                                                                      %
                                                                   1996             1995           Change
                                                                   ----             ----           ------
     <S>                                                        <C>              <C>               <C>
     Rental and other revenue
        Rental...............................................   $    67,241      $    65,876         2.1%
        Interest and other income............................         2,320            2,227         4.2%
                                                                -----------      -----------
                                                                     69,561           68,103         2.1%
                                                                -----------       ----------
     Expenses
        Property operating and maintenance expense...........        21,646           20,702         4.6%
        Real estate taxes and insurance......................         7,153            7,302        -2.0%
                                                                 ----------      -----------
                                                                     28,799           28,004         2.8%
                                                                 ----------      -----------

          Net operating income...............................   $    40,762      $    40,099         1.7%
                                                                ===========      ===========

     Average occupancy.......................................          93.5%            94.1%       -0.6%
                                                                ===========      ===========

     Average monthly rental revenue per unit.................   $       518      $       503         2.9%
                                                                ===========      ===========
</TABLE>

     Rental income increased $1.4 million,  or 2.1%, for the year ended December
31, 1996. For the year,  average monthly base revenue per leased  apartment unit
increased $15, or 2.9%, from $503 to $518 and average  occupancy  decreased from
94.1% to 93.5%.  The Company  believes that the increases in the average monthly
base revenue per leased  apartment  unit were achieved  primarily as a result of
the  implementation  of select  rental  increases  allowed by improved  economic
conditions in certain of the Company's markets.

Development and Lease-Up Properties

     The  results  of  operations  of  the  Company's  multifamily   residential
development and lease-up properties including completed  development  properties
not stabilized at January 1, 1995 for the years ended December 31, 1996 and 1995
is summarized in the following table (dollars in thousands). The development and
lease-up properties consist of the six consolidated  properties developed by the
Company  which,  when  completed,  will  contain a total of 1,584  units.  As of
December 31, 1996,  two of these  properties  (the 276 unit Heron Pointe and the
240  unit  Stone  Creek)  have  achieved  stabilized  occupancy  and  two of the
properties  containing  548  units  are  in  the  initial  lease-up  phase.  The
consolidated  development  and lease-up  properties  do not include the 336 unit
Brassfield  Park  property  which was under  development  during  1996 which the
Company contributed to Paradim.

<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                              ----------------------------------
     <S>                                                       <C>                  <C>
                                                                     1996               1995
                                                                     ----               ----
     Rental and other revenue
        Rental...............................................   $     5,375         $       802
        Interest and other income............................           160                  19
                                                                -----------         -----------
                                                                      5,535                 821
                                                                -----------         -----------
     Expenses
        Property operating and maintenance expense...........         2,059                 471
        Real estate taxes and insurance......................           604                  26
                                                              -------------         -----------
                                                                      2,663                 497
                                                              -------------         -----------

          Net operating income............................... $       2,872       $         324
                                                              =============       =============
</TABLE>

                                       28
<PAGE>

Acquisitions

     The consolidated  results of operations of the six multifamily  residential
communities containing 2,034 apartment units acquired by the Company in 1995 and
1996 for the  years  ended  December  31,  1996 and  1995 is  summarized  in the
following table (dollars in thousands). The 1995 and 1996 acquisition properties
include the four multifamily  residential communities containing 1,578 apartment
units  acquired by the  Company in the fourth  quarter of 1995 and the two North
Carolina  multifamily  residential  communities  containing 456 apartment  units
acquired by the Company in November 1996. The consolidated results of operations
for the period  after  April 1, 1996 do not include  the  operations  of the two
multifamily  residential  properties  acquired  in the  fourth  quarter  of 1995
(Overlook and Highpoint  containing 928 units) which were contributed to Paradim
and are now  accounted  for under the equity  method.  The  operations  of these
properties  for the period  after April 1, 1996 are included in equity in income
of ventures.
<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                              -------------------------------------
                                                                     1996               1995
                                                                     ----               ----
     <S>                                                      <C>                <C>
     Rental and other revenue
        Rental...............................................   $     6,144         $       870
        Interest and other income............................           233                  49
                                                                -----------         -----------
                                                                      6,377                 919
                                                                -----------         -----------
     Expenses
        Property operating and maintenance expense...........         1,902                 243
        Real estate taxes and insurance......................           757                  89
                                                              -------------         -----------
                                                                      2,659                 332
                                                              -------------         -----------

          Net operating income............................... $       3,718       $         587
                                                              =============       =============
</TABLE>

Dispositions and Other

     The results of  operations  for the years ended  December 31, 1996 and 1995
for the two multifamily  residential  properties  containing 384 apartment units
disposed of by the Company in December 1996 and the four multifamily residential
properties excluded from the same community portfolio whose 1996 operations were
adversely  impacted  by the  Company's  revenue  enhancing  capital  expenditure
program is summarized in the following table (dollars in thousands).

<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                              --------------------------------------
                                                                     1996               1995
                                                                     ----               ----
     <S>                                                        <C>                 <C>
     Rental and other revenue
        Rental...............................................   $     9,530         $     9,863
        Interest and other income............................           356                 317
                                                                -----------         -----------
                                                                      9,886              10,180
                                                                -----------         -----------
     Expenses
        Property operating and maintenance expense...........         3,076               3,042
        Real estate taxes and insurance......................         1,041               1,078
                                                              -------------         -----------
                                                                      4,117               4,120
                                                              -------------         -----------

          Net operating income............................... $       5,769       $       6,060
                                                              =============       =============
</TABLE>

                                       29
<PAGE>


Results of  Operations - Comparison  of the year ended  December 31, 1995 to the
year ended December 31, 1994

Presentation

     The  Company,  subsequent  to the  Initial  Offering  on July 27,  1994 and
through the third quarter of 1995,  accounted for its  investment in PGPSI under
the  cost  method  consistent  with  prior  regulatory  direction.  However,  in
September  1995,  the  Emerging  Issues Task Force of the  Financial  Accounting
Standards Board ("EITF")  reached a consensus in EITF 95-6 "Accounting by a Real
Estate  Investment  Trust for an investment in a Service  Corporation"  that the
cost method of accounting for such  investments was not  appropriate  and, based
upon  the  specific  facts  and  circumstances,  either  the  equity  method  or
consolidation  accounting  should be used. While the Company only held 1% of the
voting stock of PGPSI,  due to its 99% economic  interest and other  factors the
Company believes that the  consolidation  method should be used and provides for
the most meaningful financial statement presentation. Accordingly, in the fourth
quarter of 1995, the Company changed its method of accounting for PGPSI from the
cost method to consolidation of the financial position and results of operations
of PGPSI in the Company's  consolidated  financial statements.  Furthermore,  as
required by EITF 95-6, the 1994 financial statements  (specifically,  the period
from July 27, 1994 through  December 31, 1994) have been restated to consolidate
PGPSI.

Results of Operations

     Net income for the year ended  December  31, 1995  increased  $4.8  million
compared to the year ended  December 31, 1994 while income before  extraordinary
items  increased  $8.2 million.  Total revenue  increased $5.9 million and total
expenses decreased $5.1 million while minority interests increased $2.8 million,
extraordinary gain from forgiveness of debt, net of minority interests decreased
$8.6 million and  extraordinary  loss from early  extinguishment of debt, net of
minority interests decreased $5.2 million.

     Rental income  increased  $9.3  million,  or 13.1%,  principally  due to an
increase in rental revenue on the 48 projects owned by the Predecessors, revenue
generated  from three  apartment  projects,  totaling 697 units,  acquired  upon
formation of the Company and the  acquisition of a fourth project with 407 units
in  December of 1994.  In the fourth  quarter of 1995,  the Company  acquired an
additional four apartment  projects totaling 1,578 units. The increase in rental
revenue on the 48 projects owned by the Predecessors contributed $2.8 million to
the rental income  increase while the addition of apartment  units accounted for
$6.5 million.  Average monthly base revenue per leased  apartment unit increased
$20, or 4.1%,  from $485 to $505 from  December  31, 1994 to December  31, 1995,
respectively,  for those units owned in both periods.  The Company believes that
the increase in rental income per occupied apartment unit was achieved primarily
as a result of the implementation of select rental increases allowed by improved
economic  conditions in certain of the Company's markets.  Average occupancy for
those  residential  properties  increased  nominally from 93.6% to 93.7% for the
years ended December 31, 1994 and December 31, 1995, respectively.

     Property  management income decreased $1.5 million, or 12.0%, while leasing
and other services  income  remained flat. The reduction in property  management
income is due to  terminated  management  contracts  that were not  replaced  or
reduced rates charged for management services on third party contracts.

     Interest  income  decreased  $.1 million as a result of reduced  investment
interest earned on excess cash balances.


                                       30
<PAGE>

     Other income - properties  decreased $.4 million, or 12.3%, due principally
to a $.4 million real estate tax refund recorded in the first quarter of 1994.

     Other income - property  services  decreased  $1.5 million,  or 54.4%,  due
principally to decreased transaction activity on which such revenue is based.

     Property operating and maintenance expense increased $2.2 million, or 7.0%,
for the year ended  December  31, 1995 as compared to the  comparable  period in
1994. Of this increase, $2.7 million is principally attributable to the addition
of apartment  units offset by a reduction of $.5 million on properties  owned in
both  periods  principally  attributable  to reduced  real  estate tax and other
operating expenses on certain of those properties.

     Property   management  expenses  decreased  $3.2  million,  or  14.8%,  due
principally  to the  realignment  within PGPSI during 1995 and the effect of the
cost sharing  agreements  between PGI and PGPSI. That sharing was in place for a
full year in 1995 and only from August through December in 1994.

     Interest  expense  decreased $4.3 million,  or 20.2%, due to a reduction of
the Company's  outstanding  debt  concurrent  with the formation of the Company.
Additional  debt added in December  1995  caused a nominal  increase as most was
added late in the fourth quarter of 1995.

     General and  administrative  expenses - property  services  increased  $1.6
million  in 1995 over  1994  principally  due to  expenses  associated  with the
realignment of PGPSI mentioned above.  Severance and other realignment  expenses
totaled $.7 million in 1995, while other expenses including travel and temporary
services  increased by $.9 million due to the  implementation of the realignment
and a computer conversion.

     General and administrative  expenses - corporate  increased $1.2 million or
149% due  principally to the effect of the cost sharing  agreements  between PGI
and PGPSI. In addition, the public company costs existed for only four months in
1994 and for the entire year in 1995.

     Reorganization  costs decreased $7.8 million and represent costs associated
with the  formation  of the  company,  including  accounting,  legal,  and other
formation costs.

                                       31
<PAGE>

Liquidity and Capital Resources

     During the year the Company increased its total debt from $293.8 million at
December 31, 1995 to $297.3 million at December 31, 1996.  The Company  borrowed
additional  fixed-rate term debt of $7.4 million in November 1996 collateralized
by the 278 unit Schooner Bay  apartments in Tampa,  Florida.  This borrowing was
used to fund a portion of the  purchase of the  Habersham  Pointe and River Oaks
apartments in November  1996. In connection  with the purchase of the River Oaks
apartments,  the Company also  assumed  $6.36  million of mortgage  indebtedness
collateralized  by the property.  In July 1996, the Company  renewed its line of
credit facility. Under the terms of the new agreement, the Company may borrow up
to $85 million including up to $50 million related to development activities. At
December 31, 1996,  $42.7 million of debt is  represented  by advances under the
Company's  line of credit.  These  advances are in two contracts at fixed rates.
One  contract  in the amount of $30.7  million is priced at 7.63% and the second
contract in the amount of $12.0 million is priced at 7.69%.  During 1996,  $73.7
million of new borrowings  were drawn under the line of credit and $45.5 million
was repaid.

Mortgage Debt

     Mortgages  payable consist of 30 loans ($254.6 million principal amount) at
December 31, 1996,  each of which is  collateralized  by properties  included in
real estate  assets.  At December  31,  1996,  22 of the loans  ($219.1  million
principal  amount)  carry a fixed  interest  rate and  provide  for the  monthly
payment of interest only, and 8 loans ($35.5 million  principal  amount) provide
for monthly  payments of principal and interest at a fixed rate.  Interest rates
on the fixed rate mortgages  range from 5.75% to 8.52% at December 31, 1996 with
a  weighted  average  interest  rate of 7.75%.  During  1996,  $12.8  million of
principal was repaid on mortgage loans.

Line of Credit

     Concurrent with the Initial Offering, the Company obtained a line of credit
facility in the amount of $75 million. The commitment was subsequently increased
to $115  million and in December  1995 was reduced by the Company to $90 million
and under certain  conditions  could be increased to $150  million.  On July 27,
1996,  the  Company  executed a renewal and  modification  of the line of credit
facility. Under the terms of the new agreement, the Company may borrow up to $85
million including up to $50 million related to development activities.  The line
of credit  matures in July 1998,  but may be extended  through  July 1999 at the
Company's  option.  Borrowings  under the line of credit are  collateralized  by
specified  operating  properties and properties under development.  The interest
rate on the amounts  outstanding  under the line are based on, at the  Company's
election,  either (i) the  greater of the prime rate or the  Federal  Funds rate
plus .50% or, (ii) the London  Interbank Offer Rate ("LIBOR") plus 2.0% - 2.25%,
depending  on certain  financial  ratios  concerning  leverage  and debt service
coverage.  The line of credit reprices, at the Company's discretion,  in defined
intervals  ranging  from 1 to 360  days.  As the  line of  credit  is  drawn  or
reprices,  the  Company  enters  into a contract  and  selects  the term and the
interest rate option it desires.  If the Company  selects a contract  based upon
LIBOR  plus 2.0% - 2.25%,  then the  interest  rate  becomes  fixed for the term
selected. Otherwise, the contract rate varies based upon the appropriate index.

     At March 25, 1997,  $42.7 million was outstanding  under the line of credit
in two separate contracts. One contract in the amount of $30.7 million is priced
at 7.50% and the second  contract  in the  amount of $12.0  million is priced at
7.69%. Both contracts reprice on April 16, 1997.

     The Company  anticipates  that the line of credit will  continue to be used
primarily to fund  development or  acquisition of additional  properties and for
general working capital purposes.

                                       32
<PAGE>

     The scheduled  principal  payments  related to all debt  outstanding  as of
December 31, 1996 are as follows (dollars in thousands):

         Year                   Amount
         --------------------------------
         1997     .......... $        623
         1998     ..........       47,081
         1999     ..........       68,380
         2000     ..........        8,068
         2001     ..........       63,540
         Thereafter.........      109,600
                               ----------
         Total    .......... $    297,292
                             ============

     The  maturities  reflected  above for 1998 include $42.7 million of amounts
outstanding  under the line of credit.  The schedule above assumes (i) a balloon
payment may be  required on tax exempt  bonds that were issued to finance two of
the properties upon the expiration, in 2003, of the credit enhancement currently
securing  these  bonds and (ii) the  exercise of the  put/call  option on a loan
securing one of the properties in 1998. Since the Company  anticipates that very
little of the principal of its mortgage  indebtedness will be amortized prior to
maturity  and  the  Company  will  not  have  sufficient  funds  to  repay  such
indebtedness at maturity, it will be necessary for the Company to refinance such
debt either through  additional debt financing secured by individual  properties
or groups of properties,  through  unsecured private or public debt offerings or
through additional equity offerings.

     The Company expects to meet its short-term liquidity requirements generally
through  its initial  working  capital,  net cash  provided  by  operations  and
borrowings under the line of credit. The Company believes that net cash provided
by operations will be sufficient to allow the Company to make any  distributions
as required  for the Company to continue to qualify as a REIT.  The Company also
believes that the foregoing  sources of liquidity will be sufficient to fund its
short-term liquidity needs for the foreseeable future.

     The  Company  expects  to meet  certain  long-term  liquidity  requirements
relating to  developments,  property  acquisitions,  scheduled debt  maturities,
renovations,  expansions and other non-recurring  capital  improvements  through
long-term  secured and  unsecured  indebtedness  and the issuance of  additional
equity  securities.  The Company also expects to use funds  available  under the
line  of  credit  to  fund  acquisitions,  development  activities  and  capital
improvements  on an  interim  basis.  Borrowings  under the line are  subject to
periodic fluctuations in interest rates and, as such, may have a negative impact
on the amount of interest  incurred  should rates rise during  future  operating
periods.

Capital Expenditures

     Under the  Company's  policy  regarding  repairs,  maintenance  and capital
expenditures,  ordinary repairs and maintenance are expensed as incurred.  Major
replacements  and betterments are capitalized and depreciated on a straight-line
basis over the estimated  useful lives of the properties  (buildings and related
land  improvements--10 to 40 years;  furniture,  fixtures and equipment--3 to 10
years; and tenant improvements--over the life of the related tenant lease). With
respect to the apartment  properties,  the Company  capitalizes floor and window
coverings  and  depreciates  such items over 5 years;  appliances  and  heating,
ventilating and air conditioning  equipment are capitalized and depreciated over
10 years.

                                       33
<PAGE>

     During 1994, the Company incurred an average of $226 per apartment unit for
capital  expenditures  prior to, and $162 per apartment unit  subsequent to, the
Initial Offering.  During 1995 and 1996, the Company incurred a per unit average
of $392 and $939,  respectively,  for normalized and revenue  enhancing  capital
expenditures.  Included in the per unit  average  for 1996 is $477  representing
revenue  enhancing  capital  expenditures  on 39 of  the  Company's  multifamily
properties.  The Company  implemented a program in late 1995 to upgrade selected
properties  which it  believed  would  generate  the best long term  yields as a
result of incremental capital investment. Properties were generally selected due
to locational and submarket outlook and the property's  competitive  position in
the  submarket.  This  "repositioning"  plan is expected to be  completed in the
first quarter of 1997.

     Also  included  in the 1996 per unit  average is $1.07  million of deferred
maintenance  and  acquisition   enhancement   expenditures  on  four  properties
purchased  in December  1995.  These costs  represent a portion of $2.6  million
originally  contemplated  to  be  spent  on  these  properties  when  they  were
underwritten for purchase by the Company.

     After taking into  consideration  these factors,  the "normalized"  capital
expenditures  on the properties  during 1995 and 1996 averaged $392 and $387 per
unit, respectively. Capital expenditures in the future are expected to be funded
from Company  operations,  existing  cash  balances,  and  borrowings  under the
Company's line of credit.

Inflation

     Substantially all of the residential  property leases are for a term of one
year or less,  which may enable the Company to seek increased rents upon renewal
of  existing  leases or  commencement  of new  leases.  Such  short-term  leases
generally  minimize the risk to the Company of the adverse effects of inflation,
although as a general rule, these leases permit residents to leave at the end of
the lease term without penalty.  Commercial property leases range in length from
1 to 25 years and most have expense pass-through provisions.



                                       34
<PAGE>

Funds from Operations

     Funds from  Operations  ("FFO") is defined by the National  Association  of
Real  Estate  Investment  Trusts  ("NAREIT")  to mean net  income,  computed  in
accordance with generally accepted  accounting  principles  ("GAAP"),  excluding
gains (or  losses)  from debt  restructuring  and sales of  property,  plus real
estate  depreciation and amortization,  and after adjustments for unconsolidated
partnerships  and joint ventures.  In addition,  extraordinary or unusual items,
along  with  significant   non-recurring  events  that  materially  distort  the
comparative measure of FFO, should be disregarded in its calculation. Management
generally  considers FFO to be a useful measure of the operating  performance of
an equity REIT because,  together  with net income and cash flows,  FFO provides
investors  with an  additional  basis to evaluate the ability of a REIT to incur
and service debt and to fund  acquisitions and other capital  expenditures.  FFO
does not  represent  cash flows from  operating  activities  as defined by GAAP,
should not be considered as an  alternative to net income as an indicator of the
Company's operating  performance and is not indicative of cash available to fund
all cash flow needs, including principal amortization,  capital improvements and
distributions to stockholders.  Further, FFO as disclosed by other REITs may not
be comparable to the Company's calculation of FFO.

     Consistent with the interpretive  guidance by NAREIT,  in 1996, the Company
changed  its method of  calculating  FFO.  The change  primarily  results in the
Company no longer adding back to net income certain non-cash and non-real estate
depreciation and amortization  charges, such as deferred loan cost amortization,
in determining FFO. For purposes of comparison,  the calculation of FFO for 1995
has been  prepared  under the new  definition.  The  impact of the  change was a
reduction in FFO of approximately  $2.7 million and $2.4 million,  respectively,
for the years ended December 31, 1996 and December 31, 1995. The following table
represents  the Company's  calculation  of FFO for the years ended  December 31,
1996 and December 31, 1995, (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                                          ------------------------
                                                                                            1996           1995
                                                                                            ----           ----
    <S>                                                                               <C>             <C>
    Net income.....................................................................   $     21,215    $    10,063
    Adjustments to net income:
      Minority interests in income.................................................          5,338          2,612
      Minority interests in cash flow..............................................           (219)          (287)
      Gain on sale of properties (1)...............................................         (8,590)             -
      Gain on sale of commercial property services business........................        (11,930)             -
      Post-Measurement Date FFO from commercial property
          services business........................................................            674              -
      Real estate depreciation/amortization........................................         17,783         15,377
      Real estate depreciation/amortization from unconsolidated ventures...........            891            542
      Amortization of management and leasing contracts.............................            598          2,231
      Grants/amortization of employee restricted stock.............................          1,525          1,462
      Other cash reorganization expenses...........................................              -            553
                                                                                      ------------    -----------
          Funds from Operations....................................................   $     27,285    $    32,553
                                                                                      ============    ===========

    Supplemental information:
      Adjustment for straight-lining of rents......................................   $        (47)   $      (128)
                                                                                      =============   ============
</TABLE>

(1)  Excludes $619 of gain on the sale of the Post and Paddock  office/warehouse
     development which the Company's property services subsidiary  developed for
     sale.


                                       35
<PAGE>

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements of the Company are listed under Item 14(a) and are
filed as part of this report on the pages indicated.  The supplementary  data is
included in Note 16 in the  Consolidated and Combined  Financial  Statements and
Notes thereto.

Item 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
     FINANCIAL DISCLOSURE

     None.

                                       36
<PAGE>

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors of the Company

     RICHARD J. HAAYEN.  Mr. Haayen,  72, has been a director of the Company and
Paragon GP Holdings  since the Initial  Offering.  He is a retired  chairman and
chief executive officer of The Allstate Insurance Company and a retired director
of Sears,  Roebuck and Company.  Mr. Haayen  joined  Allstate in 1951 and held a
number of  management  positions  with the company,  culminating  his service by
serving as chairman  and chief  executive  officer  from  October 1986 until his
retirement in June 1989. Mr. Haayen is Executive-in-Residence and a professor at
Southern  Methodist  University.  He is a member  of the board of  directors  of
Guaranty  Federal Bank of Dallas,  RLI Insurance  Company,  and the Dallas Opera
(and the  associate  board of the Edwin L. Cox School of  Business  at  Southern
Methodist  University).  Mr.  Haayen  earned  a  B.S.  degree  from  Ohio  State
University.  Mr. Haayen is a member of the Executive  Compensation  Committee of
the Board of Directors.

     THOMAS R.  DELATOUR,  JR. Mr.  Delatour,  43,  has been a  director  of the
Company and Paragon GP Holdings since the Initial Offering. He has over 18 years
of experience  providing  financial  advice to  participants  in the real estate
industry.  Mr.  Delatour  joined RMB  Realty,  Inc.,  a real  estate  investment
company,  in 1988 and  presently  serves as an officer and a  director.  He also
serves as president and a director of FW Genpar,  Inc.,  the general  partner of
FWP, L.P., a Texas limited  partnership  and a substantial  equityholder  in the
Company.  Mr. Delatour served as the Vice President - Finance,  Southeast Region
for Lincoln  Property Company from 1981 to 1987. He is a director of Carr Realty
Corporation,  a publicly traded real estate  investment  trust  headquartered in
Washington, D.C. ( and is Chairman - Urban Development/Mixed Use Council for The
Urban Land Institute).  Mr. Delatour earned a B.B.A.  degree from the University
of Texas.  Mr.  Delatour is a member of the Executive  Committee of the Board of
Directors.

     JOHN H. MASSEY.  Mr.  Massey,  57, has been a director of the Company since
the Initial  Offering.  Mr. Massey has most  recently  served as Chairman of the
Board of Directors and Chief Executive  Officer of Life Partners Group,  Inc. an
insurance  and  financial  holding  corporation  listed  on the New  York  Stock
Exchange,  whose principal  operating  subsidiaries  are the  Philadelphia  Life
Insurance Company and Massachusetts  General Life Insurance Company.  Mr. Massey
served  as  Chairman  and  Chief  Executive  Officer  of First  Southwest  Asset
Management,  Inc., an asset management services company, from 1992 to 1994. From
1986 to 1992,  Mr. Massey served as President and a director of  Gulf-California
Broadcast  Company,  a  Dallas-based  privately-owned  investment  and operating
holding company,  and prior to that as President of Gulf United  Corporation,  a
diversified  holding  company with interests in  broadcasting,  insurance,  data
processing and real estate, and Gulf Broadcasting Company, a national network of
television and radio stations.  He currently  serves as a director of Chancellor
Broadcasting,  Inc., The Sunrise Television Group, Inc.,  Columbine/JDS Systems,
Inc., The Bank of The Southwest, and the Brazos Mutual Fund Group, Inc. In 1982,
Mr.  Massey was  honored  with a  Distinguished  Alumnus  Award from the Johnson
School of  Management at Cornell  University,  and in 1993, he received the Most
Distinguished Alumnus Award from the Edwin L. Cox School of Business at Southern
Methodist  University.  He  earned  a  B.B.A.  degree  from  Southern  Methodist
University,  an M.B.A. degree from Cornell University and a J.D. degree from the
University  of Texas  School of Law.  Mr.  Massey  is a member of the  Executive
Committee of the Board of Directors.

     DON M. SHINE. Mr. Shine, 59, has been a director of the Company and Paragon
GP Holdings since the Initial Offering. He was the President and Chief Operating
Officer of the Company and Paragon GP Holdings from February 1995 until February
1996 and a Managing Director of the Company's  Southwest Region from the Initial
Offering  until  February  1995.  Mr.  Shine  also was the  President  and Chief
Operating  Officer of PGPSI from December  1994 until  January  1996,  and was a
Managing  Director of PGPSI from the Initial Offering until December 1994. Prior
to the Initial  Offering,  Mr. Shine was with Paragon or its  predecessor for 26
years,  serving as a general  partner  from 1969 until 1994 and as the  Managing
Director of the Southwest  Region from 1980 until 1994. As Managing  Director of
the Southwest Region for Paragon.  Mr. Shine was responsible for supervising all
aspects of Paragon's multifamily residential operations in Texas and Utah. He is
an advisory  director of Texas  Commerce Bank N.A., and past board member of the
University of Texas at Dallas Business School,  the Texas Heart  Association and
the Dallas Alliance of Mental Illness. Mr. Shine also is a past president of the
Dallas  Apartment  Association  and the Texas Apartment  Association.  Mr. Shine
earned a B.B.A. degree and an M.B.A. degree from the University of Texas.


                                       37
<PAGE>

     JOSEPH R. MUSOLINO.  Mr.  Musolino,  60, has been a director of the Company
since the Initial Offering. Mr. Musolino has been a vice-chairman of NationsBank
of Texas,  N.A.  since August 1988 and a director of the bank since 1990. He has
also been a director of Justin Industries,  Inc., a manufacturing company, since
1986 and a director of Pool Energy  Services,  Co. since July 1994. Mr. Musolino
is a former president of the Dallas Bankers  Association,  and a former director
of the Texas  Bankers  Association  and the  University  of Oklahoma  College of
Business Administration.  Mr. Musolino earned a B.S. degree and an M.B.A. degree
from the University of Oklahoma. Mr. Musolino is a member of the Audit Committee
of the Board of Directors.

     DOUGLAS D. HAWTHORNE. Mr. Hawthorne, 49, has been a director of the Company
and Paragon GP Holdings  since the Initial  Offering.  Mr.  Hawthorne  currently
serves as the President and Chief Executive  Officer of Presbyterian  Healthcare
System and of the  Presbyterian  Hospital of Dallas,  two  positions he has held
since 1983. He has served this  organization  in a variety of  capacities  since
1970.  Mr.  Hawthorne  is also  currently a member of the board of trustees  for
Presbyterian  Healthcare System and Hospital  Receivables,  Inc. and a member of
the board of directors of  Helicopter  Ambulance  Services,  Inc. He is a former
chairman of the  Facilities & Standards  Policy Panel for the American  Hospital
Associate  and former  chairman  of the  Committee  on Ethics  for the  American
College  of  Healthcare  Executives.  He is a member of the  Board for  American
Hospital Association. Mr. Hawthorne earned a B.S. degree and an M.S. degree from
Trinity  University.  Mr.  Hawthorne  is a member of the Audit  Committee of the
Board of Directors.

     WILLIAM S. JANES.  Mr. Janes,  44, has been a director of the Company since
the Initial  Offering.  He has over 20 years of experience  providing  advice to
participants in the real estate industry. Mr. Janes is an officer and a director
of RMB Realty,  Inc., a real estate investment company, as well as a director of
CapStar Hotel Company,  a publicly  traded  C-Corporation.  Prior to joining RMB
Realty,  Inc.,  Mr. Janes was with Lincoln  Property  Company from 1984 to 1989,
serving as Regional General Partner and overseeing development operations in the
mid-Atlantic region. Mr. Janes maintains  professional  affiliations as a member
of  NAREIT,  SIOR,  and the Urban Land  Institute  and the  Washington  Board of
Realtors.  He also is on the Advance Gifts Committee of the Washington  National
Cathedral.  Mr. Janes earned a B.A. degree from Bowdoin College.  Mr. Janes is a
member of the Executive Compensation Committee of the Board of Directors.

Executive Officers of the Company

     The following is a biographical  summary of the experience of the executive
officers of the Company as of March 31, 1997:

     WILLIAM  R.  COOPER.  Mr.  Cooper,  60, has been  Chairman  of the Board of
Directors  and Chief  Executive  Officer of the  Company and Paragon GP Holdings
since the  Initial  Offering  in July  1994.  In  addition,  Mr.  Cooper was the
President of the Company and Paragon GP Holdings from the Initial Offering until
February  1995.  He also has been  Chairman of the Board of Directors  and Chief
Executive Officer of PGPSI from the Initial Offering to June of 1996 and was the
President of PGPSI from the Initial Offering until December 1994. Mr. Cooper has
also been Chairman of the Board of Directors and Chief Executive Officer of PRSI
since its inception in June of 1996. Prior to the Initial  Offering,  Mr. Cooper
had been with  Paragon  or its  predecessor  for 27 years,  serving as a general
partner or principal  executive  officer from 1967 to 1994 and its President and
Chief  Executive  Officer  from 1979 to 1994.  In such  capacities,  he has been
actively engaged in the acquisition,  development,  management, leasing and sale
of multifamily, office, retail and industrial properties. Mr. Cooper is or was a
member of the board of directors of the Edwin Cox School of Business at Southern
Methodist University, the Advisory Board of the Society of Industrial and Office
Realtors,  the  Dallas  County  Advisory  Board  of the  Salvation  Army and the
Presbyterian  Healthcare System. He also is a member of the Urban Land Institute
and the board of directors of the National Realty Committee. Mr. Cooper earned a
B.A. degree from Southern Methodist University.

                                       38
<PAGE>

     LEWIS A. LEVEY.  Mr. Levey,  54, has been the Vice Chairman of the Board of
Directors  of the  Company and Paragon GP  Holdings  since  February  1995 and a
director of the Company  and Paragon GP Holdings  since the Initial  Offering in
July 1994. He was a Managing  Director of the Company's  Midwest Region from the
Initial  Offering until February 1995. Mr. Levey also has been the Vice Chairman
of the Board of  Directors of PGPSI since  December  1994 to June 1996 and was a
Managing  Director of PGPSI from the Initial  Offering  until December 1994. Mr.
Levey  has also  been  Vice-Chairman  of the Board of  Directors  of PRSI  since
September of 1996. Prior to the Initial Offering,  Mr. Levey was with Paragon or
its predecessor for 23 years, serving as a general partner from 1971 to 1994 and
as the Managing  Director of the Midwest  Region from 1980 to 1994.  As Managing
Director  of the Midwest  Region for  Paragon,  Mr.  Levey was  responsible  for
supervising  all  aspects of  Paragon's  real  estate  operations  in  Illinois,
Indiana, Kansas, Kentucky and Missouri. He is currently a member of the board of
directors of the National  Multi-Housing  Council,  and a Council  member of the
Urban Land  Institute.  Mr. Levey earned a B.S.  degree from the  University  of
Wisconsin and an M.B.A. degree from Washington University (St. Louis).

     ROBERT H. GIDEL.  Mr. Gidel,  45, has been the President,  Chief  Operating
Officer of the Company and Paragon GP Holdings since January 1996. He has served
as a director of the Company and Paragon GP Holdings  since  February  1996.  As
President  and  Chief  Operating  Officer,  Mr.  Gidel  is  responsible  for the
management of the day-to-day affairs of the Company. Mr. Gidel also has been the
President and Chief  Operating  Officer of PGPSI from January 1996 to June 1996,
and a director of PGPSI from March 1996 to June 1996. In addition, Mr. Gidel has
been  President of PRSI since its formation in June of 1996 and a director since
September of 1996. Mr. Gidel has been the President, Chief Operating Officer and
a director (and a member of the  compensation  committee) of the general partner
of Brazos Partners, L.P., a partnership that was formed to acquire and liquidate
a $3 billion  portfolio of real estate assets  previously owned by failed banks,
since July 1993. The portfolio of assets has been substantially liquidated,  and
Mr. Gidel does not have any significant  managerial  responsibilities  remaining
with  respect to this  partnership.  He also was Chief  Operating  Officer and a
director of Brazos Fund, L.P., a real estate investment fund, from March 1994 to
January 1996,  and currently  remains as a director of that fund.  Mr. Gidel was
Managing  Director and a director of Alex Brown Kleinwort Benson Realty Advisors
("ABKB"), a real estate investment management firm based in Baltimore, Maryland,
from 1986 to 1993. Mr. Gidel was Chairman of ABKB's Investment Committee and had
responsibility  for portfolio  management  and strategy for over $3.2 billion of
direct equity  ownership,  participating  debt,  joint venture equity,  and real
estate  securities owned by ABKB's domestic and foreign  institutional  clients.
Mr.  Gidel  earned a  B.S.B.A.  degree in real  estate  from the  University  of
Florida.  Mr.  Gidel is a member  of the  Executive  Committee  of the  Board of
Directors.

     JERRY J. BONNER.  Mr.  Bonner,  57, has been Secretary and Treasurer of the
Company  and Paragon GP Holdings  since the Initial  Offering  and a Senior Vice
President of the Company and Paragon GP Holdings since February 1995. Mr. Bonner
also has been  Secretary,  Treasurer  and a director  of PGPSI since the Initial
Offering and a Senior Vice  President of PGPSI from March 1995 to June 1996. Mr.
Bonner has also been the  Treasurer  and  Secretary and a director or PRSI since
its  formation in June of 1996.  Prior to the Initial  Offering,  Mr. Bonner was
with Paragon or its predecessor for 24 years, serving as Secretary and Treasurer
from 1979 to 1994. As Treasurer,  Mr. Bonner is responsible  for supervising all
treasury,  controllership and management  information systems of the Company. He
had similar  responsibilities while serving as Treasurer of Paragon. He is a CPA
and a member of the Real Estate Council.  Mr. Bonner earned a B.B.A. degree from
Louisiana  Tech  University  and  an  M.B.A.   degree  from  Southern  Methodist
University.

                                       39
<PAGE>

     LYNN T. CALDWELL.  Ms.  Caldwell,  37, has been a Senior Vice President and
Chief  Investment  Officer of the Company and Paragon GP Holdings since February
1995 and was a Vice  President  of the Company and Paragon GP Holdings  from the
Initial  Offering in July 1994 to February 1995. She has also been a Senior Vice
President  and Chief  Investment  Officer of PGPSI from March 1995 to June 1996,
was Vice President and Chief  Investment  Officer of PGPSI from December 1994 to
March 1995 and was Vice  President  of PGPSI  from the  Initial  Offering  until
December 1994.  Ms.  Caldwell has been a director of PRSI since its formation in
June of 1996. She also served as Vice President from June 1996 to September 1996
and Senior Vice President since September 1996.  Prior to the Initial  Offering,
Mr.  Caldwell  was with  Paragon for five years,  serving as Vice  President  --
Finance.  Ms.  Caldwell is a licensed Texas real estate broker and earned B.B.A.
and B.A. degrees from Southern Methodist University.

     THOMAS D. FERGUSON.  Mr. Ferguson, 43, has been a Senior Vice President and
Chief  Financial  Officer of the Company and Paragon GP Holdings  since February
1995,  and was a Vice  President of the Company and Paragon GP Holdings from the
Initial  Offering in July 1994 to February  1995. He also has been a Senior Vice
President and Chief Financial Officer of PGPSI from March 1995 to June 1996, was
Vice President and Chief Financial  Officer of PGPSI from December 1994 to March
1995 and was a Vice President of PGPSI from the Initial  Offering until December
1994. Mr.  Ferguson served as Vice President of PRSI from June 1996 to September
1996 and Senior Vice President and Chief Financial Officer since September 1996.
He has been a  director  of PRSI  since  September  1996.  Prior to the  Initial
Offering,  Mr. Ferguson was with Paragon for 10 years, serving as Vice President
- -- Finance. Mr. Ferguson earned a B.A. degree from the University of Arkansas.

     BRIAN F. LAVIN.  Mr. Lavin,  43, has been President of Paragon  Residential
and a Senior Vice  President of Paragon GP Holdings since February 1995. He also
has been President of Paragon  Residential and a director of PGPSI from December
1994 to June 1996, and was a Vice  President of PGPSI from the Initial  Offering
until December 1994. Mr. Lavin has been a director of PRSI since September 1996.
Prior to the Initial Offering, Mr. Lavin was Vice President of Paragon's Midwest
Region, where he directed the development,  marketing,  leasing,  management and
maintenance  operations for Paragon's Kentucky and Indiana portfolio.  Mr. Lavin
is  a  frequent  participant  and  instructor  in  various  property  management
seminars. He has served as guest lecturer at the University of Louisville School
of Business and is a past Director of the Louisville  Apartment  Association Old
Kentucky  Home Council of the Boy Scouts of America,  Louisville  Ballet and the
Louisville Science Center.  Mr. Lavin is CPM certified,  a Council Member of the
Urban Land Institute (ULI),  holds a Board of Directors  position on the Greater
Louisville Economic  Development  Partnership and the Board of Overseers for the
University  of  Louisville.  Mr.  Lavin  earned a B.S.  of B.A.  degree from the
University of Missouri.


                                       40
<PAGE>

Item 11.      EXECUTIVE COMPENSATION

                           Summary Compensation Table
<TABLE>
<CAPTION>
                                                                                                Long Term
                                                                                              Compensation
                                                Annual Compensation (1)                          Awards
                                         ----------------------------------------------------------------------------
                                   Restricted
                                           Salary                   Other Annual        Stock          Options          All Other
   Name and Principal Position     Year    ($)(2)    Bonus ($)    Compensation ($)   Granted ($)     Granted (#)    Compensation ($)
   ---------------------------     ----    ------    ---------    ----------------   -----------     -----------    ----------------
<S>                               <C>    <C>         <C>             <C>               <C>             <C>              <C> 
William R. Cooper.............    1996   $ 45,673    $       0        $   0            $   0           $     0          $   750 (5)
     Chairman of the Board and    1995    200,000            0            0                0            10,000              750 (5)
     Chief Executive Officer (3)  1994     79,231            0            0                0            10,000              525 (5)


Robert H. Gidel...............    1996    180,769            0            0                0                 0          781,000 (5)
     President and                1995        N/A          N/A          N/A              N/A               N/A              N/A
     Chief Operating Officer (3)  1994        N/A          N/A          N/A              N/A               N/A              N/A


Brian F. Lavin................    1996    173,269       50,000            0                0                 0          111,688 (5)
     President - Residential      1995    170,000       44,666            0                0            15,000                0
     Group (3)                    1994     19,808       63,832            0          425,000 (4)             0                0


Thomas D. Ferguson............    1996    139,423       20,000            0                0                 0          231,500 (5)
     Chief Financial Officer      1995    125,000            0            0                0            10,000              750 (5)
     Senior Vice President (3)    1994     35,654            0            0          425,000 (4)             0                0


Lynn T. Caldwell..............    1996    132,212       18,705            0                0                 0          144,969 (5)
     Chief Investment Officer     1995        N/A          N/A          N/A              N/A               N/A              N/A
     Senior Vice President (3)    1994        N/A          N/A          N/A              N/A               N/A              N/A
</TABLE>


1.   Pursuant to an Executive Services Sharing Agreement entered into as of July
     27, 1994 by and among the Company, Paragon GP Holdings and PGPSI, the total
     compensation  costs  incurred  in  connection  with the  employment  of the
     Company's  executive  officers  are  allocated  among the various  entities
     pursuant to an agreed-upon  formula.  Douglas A. Knaus  formerly  served as
     President of the Company's  commercial division up until his resignation in
     connection  with the sale of the  Company's  commercial  property  services
     subsidiary in June of 1996.  During the first six months of 1996, Mr. Knaus
     was paid a salary of $91,538 and a bonus of $135,000 in connection with his
     activities at the Company.

2.   The Company commenced operations on July 27, 1994. The amounts set forth as
     "Salary" for 1994  represent  actual  salary paid to such  officers for the
     period from July 27, 1994 to December  31,  1994.  The  salaries of Messrs.
     Cooper, Lavin and Ferguson for 1994 on an annualized basis at year-end were
     $200,000,  $170,000 and  $125,000,  respectively.  The amounts set forth as
     "Salary" for 1996  represent  the actual  salary paid to such  officers for
     1996. Mr. Gidel joined the Company on January 29, 1996 and Mr. Ferguson and
     Ms. Caldwell received salary  adjustments during the year. The salaries for
     Messrs.  Gidel,  Ferguson and Ms. Caldwell for 1996 on an annualized  basis
     were $200,000, $150,000 and $135,000, respectively.

3.   Each of Messrs.  Cooper,  Gidel,  Ferguson and Ms. Caldwell are officers of
     the Company,  Paragon GP Holdings and PRSI. Mr. Lavin is an officer of PRSI
     and Paragon GP Holdings.

4.   Restricted  Stock Granted to each of Mr. Lavin and Mr. Ferguson  represents
     20,000 shares  granted to each as of August 23, 1994 with a value of $21.25
     per share on such date. No  consideration  was paid for any of such shares.
     None of Mr. Lavin's or Mr. Ferguson's shares of restricted stock vest prior
     to the  third  anniversary  of  the  grant  date.  Beginning  on the  third
     anniversary of the grant date, the shares vest over a three-year period (33
     1/3% on each of the third,  fourth,  and fifth  anniversaries  of the grant
     date), with vesting conditioned upon the continued  employment of Mr. Lavin
     or Mr. Ferguson as applicable, on the vesting date. Vesting of these shares
     will  accelerate  if the  merger is  completed.  Dividends  are paid on the
     restricted  stock  granted  to each of Mr.  Lavin  or Mr.  Ferguson.  As of
     December 31, 1996, each of Mr. Lavin and Mr. Ferguson held 20,000 shares of
     unvested restricted stock with a value of $355,000 or $17.75 per share.

5.   Pursuant to the Paragon Senior  Management  Amended and Restated  Incentive
     Compensation  Plan,  each of Mr.  Gidel,  Mr. Lavin,  Mr.  Ferguson and Ms.
     Caldwell  received a restricted  stock right pursuant to which each has the
     right to receive  shares of Company  Common  Stock upon the  occurrence  of
     certain   triggering   events   including  the  merger,   consolidation  or
     reorganization  of the  Company.  The merger will  constitute  a triggering
     event.  Messrs.  Gidel, Lavin,  Ferguson and Ms. Caldwell have the right to
     receive  44,000  shares,  6,250  shares,  13,000  shares and 8,125  shares,
     respectively.  The  values  are  based on a  closing  price of $17.75 as of
     December 31, 1996. All Other  Compensation  for Messrs.  Cooper,  Lavin and
     Ferguson  also consists of a $750  employer  contribution  to each of their
     401K Plans for both 1995 and 1996 and a $525  contribution  to Mr. Cooper's
     401K Plan in 1994. All Other  Compensation for Ms. Caldwell also includes a
     $750 employer contribution to her 401K Plan for 1996.


                                       41

<PAGE>

                 Aggregated Option Exercises in Last Fiscal year
                            and FY-End Option Values
<TABLE>
<CAPTION>
                                                                                             Value of Unexercised
                             Shares                      Number of Unexercised                   In-the-Money
                            Acquired      Value            Options at FY-End                  Options at FY-End
          Name            on Exercise   Realized     Exercisable     Unexercisable     Exercisable    Unexercisable (1)
          ----            -----------   --------     -----------     -------------     -----------    -----------------
<S>                         <C>           <C>           <C>              <C>                <C>         <C>
William R. Cooper.....         0            0             10,000           10,000             0           $ 5,000

Robert H. Gidel.......         0            0                  0                0             0           $     0

Brian F. Lavin........         0            0                  0           15,000             0           $ 7,500

Thomas D. Ferguson....         0            0                  0           10,000             0           $ 5,000

Lynn T. Caldwell......         0            0                  0            7,000             0           $ 3,500
</TABLE>

Based on a closing  price of $17.75 per share of Common  Stock on  December  31,
1996.


                                       42
<PAGE>

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Voting Securities and Principal Holders

     The following table sets forth the beneficial ownership of shares of Common
Stock as of February 24, 1997 (the record date for the Special  Meeting) for (1)
each person  known by the Company to be the  beneficial  owner of more than five
percent of the Company's  outstanding  shares of Common Stock, (2) each director
of the Company  and each Named  Executive  Officer,  and (3) the  directors  and
executive  officers of the Company as a group.  Unless otherwise indicted in the
footnotes, all of such interests are owned directly, and the indicated person or
entity has sole voting and investment  power.  The number of shares  reported as
beneficially  owned by a person  represents the number of shares of Common Stock
the person  holds plus the number of shares  into which Units held by the person
are  redeemable (if the Company elects to issue shares rather than pay cash upon
such  redemption).  The extent to which a person holds shares of Common Stock or
Units is set forth in the footnotes.

<TABLE>
<CAPTION>
                                                 Number of                                    Percent of
            Name and Address                 Shares and Units          Percent of             All Shares
         of Beneficial Owner (1)            Beneficially Owned       All Shares (2)          and Units (3)
         -----------------------            ------------------       --------------          -------------
<S>                                             <C>                       <C>                  <C>
William R. Cooper (4).................          3,113,099                 17.8%                  16.9%
PGI Associates, L.P. (5)..............          2,207,838                 13.0%                  12.0%
Thomas R. Delatour, Jr.(6)............          1,499,622                  9.6%                   8.1%
FWP, L.P. (7).........................          1,487,622                  9.5%                   8.1%
Public Employees Retirement System
   of Ohio (8)........................            960,000                  6.5%                   5.2%
Lewis A. Levey (9)....................            495,835                  3.3%                   2.7%
Don M. Shine (10).....................             86,741                   *                      *
Thomas D. Ferguson (11)...............             21,000                   *                      *
Brian F. Lavin (12)...................             20,080                   *                      *
John H. Massey (13)...................             13,207                   *                      *
Lynn T. Caldwell (14).................             12,039                   *                      *
Richard J. Haayen (15)................             12,000                   *                      *
William S. Janes (16).................             11,000                   *                      *
Joseph R. Musolino (17)...............             10,500                   *                      *
Douglas D. Hawthorne (18).............             10,000                   *                      *
Robert H. Gidel (19)..................              4,000                   *                      *
All directors and executive officers
   as a group (14 persons) (20).......          4,967,941                 26.9%                  26.8%

</TABLE>

*    Less than 1%

1.   The address for FWP, L.P. and Messrs. Delatour and Janes is c/o RMB Realty,
     Inc.,  2501 Main  Street,  Fort  Worth,  Texas  76102.  The address for PGI
     Associates, L.P. and Messrs. Cooper, Levey, Gidel, Ferguson, Shine, Massey,
     Haayen,  Musolino,  Hawthorne and Ms. Caldwell is c/o Paragon Group,  Inc.,
     7557 Rambler Road,  Suite 1200,  Dallas,  Texas 75231.  The address for the
     Public  Employees  Retirement  System  of Ohio  is 277  East  Town  Street,
     Columbus, Ohio 43215.

2.   For  purposes  of this  calculation,  the number of shares of Common  Stock
     deemed  outstanding  includes  14,791,165  shares of Common Stock currently
     outstanding  and the number of shares of Common Stock issuable to the named
     person upon redemption of Units held by such person or upon the exercise of
     options  exercisable  within  60  days  held  by  such  person.  All of the
     outstanding  Units (other than those held by Paragon GP Holdings or Paragon
     LP Holdings) are redeemable, at the option of the holder, for cash equal to
     the value of an equal  number of shares of Common Stock or, at the election
     of the  Company,  for an equal  number  of shares  of  Common  Stock.  This
     calculation  assumes  that all Units held by the named  person are redeemed
     for shares of Common Stock and all options  exercisable within 60 days held
     by such person are exercised.

3.   For purposes of this calculation,  the number of shares of Common Stock and
     Units  deemed  outstanding  includes  14,791,165  shares  of  Common  Stock
     currently  outstanding,  3,675,258 Units currently  outstanding  (excluding
     Units  held by the  Company),  and the  number of  shares  of Common  Stock
     issuable  to the named  person  upon the  exercise  of options  exercisable
     within 60 days held by such person. This calculation assumes that all Units
     held by the named  person are  redeemed  for shares of Common Stock and all
     options exercisable within 60 days held by such person are exercised.

4.   Includes  448,555  shares of Common Stock owned by Mr. Cooper  directly and
     2,207,838 Units which are held by PGI Associates, L.P., the general partner
     of which is a company controlled by Mr. Cooper. Also includes 376,471 Units
     held by a partnership  in which Mr.  Cooper serves as a general  partner of
     the  general  partner.  Also  includes  70,235  Units  owned by Mr.  Cooper
     directly or through a wholly-owned subsidiary,  as well as 10,000 shares of
     Common Stock that Mr. Cooper has an exercisable  option to acquire and that
     are deemed  outstanding  pursuant to Rule 13d-3(d)(1)  under the Securities
     Exchange Act of 1934 ("Rule 13d-3(d)(1)").

                                       43
<PAGE>

5.   PGI Associates, L.P. is a Texas limited partnership, the general partner of
     which is a company  controlled  by Mr.  Cooper and the limited  partners of
     which consist of Messrs.  Cooper,  Levey, Shine, Bonner and Lavin, entities
     wholly  owned by them and five other  officers  or former  officers  of the
     Company or its affiliates. PGI Associates, L.P. owns 2,207,838 Units.

6.   Includes 595,000 shares of Common Stock and 892,622 Units, all of which are
     held by FWP, L.P., the general partner of which is a company  controlled by
     Mr.  Delatour.  Also includes 2,000 shares of Common Stock owned indirectly
     by Mr.  Delatour  through  trusts for his  children  (of which he disclaims
     beneficial  ownership),  as well as 10,000  shares of Common Stock that Mr.
     Delatour  has  an  exercisable  option  to  acquire  and  that  are  deemed
     outstanding pursuant to Rule 13d-3(d)(1).

7.   Includes 595,000 shares of Common Stock and 892,622 Units, all of which are
     owned  directly by FWP,  L.P.,  the  general  partner of which is a company
     controlled by Mr. Delatour.

8.   Represents 960,000 shares of Common Stock reported as owned directly by the
     Public Employees Retirement System of Ohio pursuant to a Schedule 13G filed
     on January 25, 1996 .

9.   Includes  96,658 shares of Common Stock and 12,706 Units owned  directly by
     Mr.  Levey,  as well as 376,471  Units held by a  partnership  in which Mr.
     Levey serves as a general  partner of the general  partner.  Also  includes
     10,000 shares of Common Stock that Mr. Levey has an  exercisable  option to
     acquire and that are deemed outstanding pursuant to Rule 13d-3(d)(1).

10.  Includes  40,847 shares of Common Stock and 35,894 Units owned  directly by
     Mr.  Shine as well as 10,000  shares of Common  Stock that Mr. Shine has an
     exercisable option to acquire and that are deemed  outstanding  pursuant to
     Rule 13d-3(d)(1).

11.  Includes  1,000  shares of Common Stock owned  directly by Mr.  Ferguson as
     well as 20,000  restricted  shares of Common Stock granted to Mr.  Ferguson
     pursuant to the Company's Employee  Restricted Stock Plan, which shares are
     subject to forfeiture in the event Mr. Ferguson's  employment is terminated
     within a specified period.

12.  Includes 80 shares of Common Stock owned  indirectly  by Mr. Lavin  through
     his children,  as well as 20,000  restricted shares of Common Stock granted
     to Mr. Lavin  pursuant to the  Company's  Employee  Restricted  Stock Plan,
     which shares are subject to forfeiture in the event Mr. Lavin's  employment
     is terminated within a specified period.

13.  Includes 707 shares of Common Stock owned directly by Mr.  Massey,  as well
     as 2,500 shares of Common Stock owned  indirectly by Mr. Massey through his
     wife,  as well as 10,000  shares of Common  Stock  that Mr.  Massey  has an
     exercisable option to acquire and that are deemed  outstanding  pursuant to
     Rule 13d-3(d)(1).

14.  Includes  2,039  shares of Common Stock owned  directly by Ms.  Caldwell as
     well as 10,000  restricted  shares of Common Stock granted to Ms.  Caldwell
     pursuant to the Company's Employee  Restricted Stock Plan, which shares are
     subject to forfeiture in the event Ms. Caldwell's  employment is terminated
     within a specified period.

15.  Includes  2,000 shares of Common Stock that Mr.  Haayen owns  directly,  as
     well as 10,000  shares of Common Stock that Mr.  Haayen has an  exercisable
     option  to  acquire  and  that  are  deemed  outstanding  pursuant  to Rule
     13d-3(d)(1).

16.  Includes 1,000 shares of Common Stock owned indirectly by Mr. Janes through
     trusts for his children,  as well as 10,000 shares of Common Stock that Mr.
     Janes has an exercisable  option to acquire and that are deemed outstanding
     pursuant to Rule 13d-3(d)(1).

17.  Includes 500 shares of Common Stock owned directly by Mr. Musolino, as well
     as 10,000  shares of Common  Stock  that Mr.  Musolino  has an  exercisable
     option  to  acquire  and  that  are  deemed  outstanding  pursuant  to Rule
     13d-(d)(1).

18.  Represents  shares of Common Stock that Mr.  Hawthorne  has an  exercisable
     option  to  acquire  and  that  are  deemed  outstanding  pursuant  to Rule
     13d-3(d)(1).

19.  Includes 4,000 shares of Common Stock owned directly by Mr. Gidel.

20.  Includes  1,270,180  shares of Common  Stock,  3,597,761  Units and 100,000
     shares of Common Stock  subject to options  exercisable  within 60 days and
     that are deemed  outstanding  pursuant to Rule  13d-3(d)(1).  Shares and/or
     Units beneficially owned by more than one individual have been counted only
     once for this purpose.

Section 16(a) Beneficial Ownership Reporting Compliance

     Mr. Massey was late in filing two Forms 4 reporting two separate  purchases
of common  stock in  February  and July of 1996,  respectively.  Each of Messrs.
Delatour,  Ferguson, Gidel, Haayen Hawthorne,  Janes, Lavin, Massey and Musolino
and Ms.  Caldwell  were late in filing a Form 5 Annual  Statement  of Changes in
Beneficial Ownership for the year ended December 31, 1996.

                                       44
<PAGE>

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Paragon Group Property Services, Inc. (PGPSI) and
Paragon Residential Services, Inc. (PRSI)

     In May 1996,  the Company  executed  an  agreement  to sell its  commercial
property  services  business  to  an  affiliate  of  Insignia   Financial  Group
("Insignia").  In order to accomplish  the sale,  PGPSI's  residential  property
services  business was transferred to PRSI immediately  prior to the sale, which
was  effective  as of June 30,  1996.  Prior to the sale of PGPSI,  the Company,
through the Operating Partnership, owned a 99% economic interest in PGPSI. Since
June 1996, the Company,  through the Operating Partnership,  owns a 95% economic
interest in PRSI. The Company did not control the voting stock of PGPSI and does
not control the voting stock of PRSI.  The following  transactions  were entered
into with PGPSI or PRSI in 1996.

     *    Prior to June 1996, PGPSI provided  property  management,  leasing and
          other property services with respect to each of the properties.  Since
          June,  PRSI  has  provided  property  management  and  other  property
          services with respect to each of the  residential  properties.  In the
          first six  months of 1996,  the  Company  paid  PGPSI  $1,423,290  and
          $130,250 in management fees and leasing and other fees,  respectively.
          Since  June,  the  Company  has paid PRSI  $1,385,050  and  $74,874 in
          management and leasing and other fees, respectively.

     *    Through June 1996, PGPSI provided development, construction management
          and  acquisition  services to the  Company.  PRSI has  provided  those
          services  since  June.  Both  PGPSI  and PRSI were  reimbursed  by the
          Company for the cost of providing  such  services.  During  1996,  the
          costs allocated to the Company by PGPSI for development,  construction
          management  and  acquisition  services  were  $474,554,  $3,761 and 0,
          respectively.  In the last six months of 1996, the costs  allocated to
          the  Company by PRSI for  development,  construction  management,  and
          acquisition services were $316,277, 0 and $100,000, respectively.

     *    In connection  with the sale of PGPSI,  Insignia paid  $18,200,000 and
          acquired all of the outstanding  stock of PGPSI and a $12,432,000 note
          receivable from PGPSI held by the Company. Certain related parties and
          predecessors that owned the 1% economic interest in PGPSI that was not
          owned by the  Company  received  $57,000 in  exchange  for the sale of
          their stock to Insignia.

     *    In  connection   with  the  Formation   Transactions,   the  Operating
          Partnership  acquired  a note  payable  from  PGPSI in the  amount  of
          $17,000,000.  The note,  with a stated  maturity date of July 31, 2004
          bears  interest  at 12% per annum and  requires  monthly  payments  of
          principal and interest of $174,864,  based upon a 30 year amortization
          schedule.  Payments in the amount of  $1,049,184  were made during the
          first six months of 1996.

     *    In  connection  with the  transfer  of  PGPSI's  residential  property
          services  business to PRSI, PGPSI also transferred  $4,444,759 of debt
          associated with the original  $17,000,000 PGPSI Formation  Transaction
          note.  The terms are  consistent  with those of the original  note and
          payments in the amount of $322,294 were made in the last six months of
          1996.

     *    Effective  July 1, 1996,  PGPSI  transferred  to PRSI the  outstanding
          balance  borrowed  under  the Line of  Credit  agreement  between  the
          Operating  Partnership and PGPSI.  All borrowings bear interest at 12%
          per annum and are payable upon  demand.  Borrowings  at December  1996
          totaled  $4,614,234.  Interest  payments in the amount of $239,097 and
          $217,022  were made by PGPSI in the  first  six  months of 1996 and by
          PRSI in the last six months, respectively.

     *    Effective  June 1, 1996,  the  Operating  Partnership  entered into an
          installment loan for the purpose of financing the PGPSI accounting and
          management  information  system. The outstanding balance of $3,482,914
          was  transferred to PRSI effective July 1, 1996. The note matures June
          1, 2001, bears interest at 10% per annum and requires monthly payments
          of principal and interest of $46,253 based upon a 30 year amortization
          schedule.  Payments in the amount of $46,253 were made by PGPSI in the
          first six months of 1996 and in the amount of  $231,265 by PRSI in the
          last six months of 1996.

                                       45
<PAGE>

     *    Effective  July 27, 1994,  the Company and the  Operating  Partnership
          entered  into  two  separate  cost-sharing  arrangements  with  PGPSI.
          Immediately  prior  to  the  sale  of  PGPSI,  these  agreements  were
          transferred to PRSI. Pursuant to an Administrative Services Agreement,
          PRSI  (and  previously   PGPSI)  provides  the  Company  with  certain
          administrative   and  office  services  and  makes  available  certain
          facilities and equipment.  Pursuant to an Executive  Services  Sharing
          Agreement,  the time devoted by certain  senior  officers of PRSI (and
          previously  PGPSI) who also are  officers of the Company is  allocated
          among the entities pursuant to an agreed-upon formula. Both agreements
          call for the  Company to  reimburse  PRSI (and  previously  PGPSI) for
          amounts  which  management  believes  approximate  the  cost it  would
          otherwise  incur if it contracted  similar  services from an unrelated
          third party.  PGPSI and PRSI each charged the Company  $460,420 during
          1996 under these agreements.

     *    The Company,  through PRSI (and previously PGPSI),  uses a centralized
          disbursement and receipt system whereby, for certain of the Properties
          and for other  properties  owned by  affiliates  of the  Company,  all
          project  deposits are transferred to a central  operating  account and
          all expenses and other  disbursements  are paid from that account.  In
          other cases,  certain properties  maintain a separate cash account for
          recording  project  receipts  and  disbursements,  but certain  common
          operating  expenses are paid through the  centralized  account and are
          subsequently  reimbursed by the  appropriate  properties.  Pursuant to
          these arrangements, PRSI had advanced funds totaling $1,521,338 to the
          Operating Partnership at December 31, 1996.

Other Transactions

     In December 1995, the Company purchased the Overlook  Apartments  (formerly
the  Phoenix  Apartments)  from a  partnership  in which  William R. Cooper is a
partner of such partnership's  general partner.  The total consideration paid in
connection  with the purchase was $8.1  million,  including  approximately  $5.8
million  paid  directly  to the  lender  to pay down  debt on the  property.  In
addition,  the Company assumed approximately $300,000 in debt of the partnership
payable to its general partner. Affiliates of the Company did not receive any of
the cash portion of the purchase  price. In January 1996, the Company repaid the
affiliated debt it had assumed,  paying cash to unaffiliated  parties and paying
4,694 Units to Mr. Cooper. The purchase price of the apartment project was based
on a multiple of net operating income and was approved by the Board of Directors
of the Company,  with Mr. Cooper  recusing  himself from  consideration  of this
transaction.

                                       46
<PAGE>

Item 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

     14(a)(1)     Financial Statements and Schedules
     and (2)

                  Index to Financial Statements and Schedules

     The following  Consolidated and Combined Financial  Statements and Schedule
of Paragon Group,  Inc. and  Predecessors  and the Independent  Auditors' Report
thereon are filed as part of this report on the pages indicated.
<TABLE>
<CAPTION>

Financial Statements                                                                        Page
- --------------------                                                                        ----
     <S>                                                                                     <C>
     Independent Auditors' Report                                                            52

     Consolidated Balance Sheets as of December 31, 1996 and 1995                            53

     Consolidated  and Combined  Statements  of  Operations  for the years ended
     December 31, 1996 and 1995, the period July 27 to December 31, 1994,
     as restated, and the period January 1 to July 26, 1994                                  54

     Consolidated and Combined Statements of Stockholders' Equity (Partners' and
     Owners' Deficit) for the years ended December 31, 1996 and 1995, the period
     ended December 31, 1994, as restated, and the period
     ended July 26, 1994                                                                     55

     Consolidated  and  Combined  Statements  of Cash Flows for the years  ended
     December 31, 1996 and 1995, the period July 27 to December 31, 1994,
     as restated, and the period January 1 to July 26, 1994                                  56

     Notes to Consolidated and Combined Financial Statements                                 57

     Schedules:

     Schedule III:  Real Estate and Accumulated Depreciation as
     of December 31, 1996                                                                    82
</TABLE>

     All other schedules have been omitted  because the required  information of
such other schedules is not present in amounts  sufficient to require submission
of  the  schedule  or  because  the  required  information  is  included  in the
Consolidated and Combined Financial Statements.

                                       47
<PAGE>

         14(a)(3) Exhibits

          2.1  Agreement  and Plan of  Merger  dated as of  December  16,  1996,
               between  Camden  Property  Trust,  Camden  Subsidiary,  Inc.  and
               Paragon Group, Inc.  Incorporated by reference to Exhibit 99.2 to
               the  Company's  Form  8-K  dated  December  16,  1996  (File  No.
               1-13220).
                  
          3.1* Articles   of   Amendment   and   Restatement   of   Articles  of
               Incorporation of Paragon Group, Inc.
                  
          3.2  Amended and Restated Bylaws of Paragon Group,  Inc.  Incorporated
               by reference to Exhibit 3.1 to the Company's  Quarterly Report on
               Form 10-Q for the three months ended March 31, 1995.
                  
         10.1* Second Amended and Restated  Agreement of Limited  Partnership of
               the Operating Partnership.
                  
         10.2* Articles of Incorporation and Bylaws of Paragon GP Holdings.
                  
         10.3* Articles of Incorporation and Bylaws of Paragon LP Holdings.
                 
         10.4* Articles of Incorporation and Bylaws of PGPSI.
                  
         10.5* Employment  Agreement  among  William  R.  Cooper,  the  Company,
               Paragon GP Holdings, the Operating Partnership and PGPSI.
                 
         10.6* Employment  Agreement among Lewis A. Levey, the Company,  Paragon
               GP Holdings, the Operating Partnership and PGPSI.
                  
         10.7* Registration  Rights and  Lock-up  Agreement  between the Company
               and the persons named therein.
                  
         10.8* First Amended and Restated Employee Restricted Stock Plan.
                 
         10.9  Third  Amended and Restated  1994  Employee  Stock  Option,  Unit
               Option,  Restricted  Stock,  Restricted Unit and Restricted Stock
               Right Plan.
                 
        10.10* Non-Employee Director Stock Option Plan.
                 
        10.11* Supplemental Representations and Warranties Agreement among the
               Company, the Operating Partnership,  PGPSI, FWP, L.P. and certain
               other parties named therein.
                 
        10.12* Paragon Group,  Inc. First Amended and Restated  Employee Stock
               Purchase Plan.
                 
        10.13* Paragon  Group  Property  Services,  Inc.  First  Amended  and
               Restated Employee Stock Purchase Plan.
                 
        10.14  Fifth Amended and Restated  Credit  Agreement among Paragon Group
               L.P. and various lenders.
                
        10.15* Mortgage and Security  Agreement relating to the Pool A Loan by
               Paragon-Ott  Apartments  II, Ltd.,  Lookout Pointe II Associates,
               Ltd., Lookout Pointe Associates, Ltd., Lake George II Associates,
               Ltd. and Paragon Group L.P. to the Prudential  Insurance  Company
               of America.
                 
        10.16+ Letter  Agreement,  dated January 23, 1996,  between  Robert H.
               Gidel and the Company.
                 
        10.17+ Mortgage Note (Texas) dated December 5, 1995 from Paragon Group
               L.P. to Nationwide Life Insurance Company.
                  
        10.18+ Deed of Trust,  Mortgage and Security Agreement (Texas) made by
               Paragon Group L.P. to secure Nationwide Life Insurance Company.
                  
        10.19+ Mortgage Note  (Missouri)  dated  December 5, 1995 from Paragon
               Group L.P. to Nationwide Life Insurance Company.
                  
        10.20+ Deed of Trust and Security Agreement (Missouri) made by Paragon
               Group L.P. to secure Nationwide Life Insurance Company.
                  
        10.21+ Mortgage  Note  (North  Carolina)  dated  December 5, 1995 from
               Paragon Group L.P. to Nationwide Life Insurance Company.
                 
        10.22+ Deed of Trust and Security  Agreement  (North Carolina) made by
               Paragon Group L.P. to secure Nationwide Life Insurance Company.
                  
        10.23# Stock and Note Purchase  Agreement dated as of May 31, 1996, as
               modified by an Addendum  thereto dated as of June 26, 1996, among
               Insignia  Commercial Group,  Inc., PGPSI,  Paragon Group L.P. and
               Texas Paragon Management Partners L.P.

                                       48
<PAGE>
                  
        10.24# Warrant  Agreement  dated as of June 30, 1996  between  Paragon
               Group, Inc. and Insignia Commercial Group, Inc.
                  
        10.25  Form  of  Third   Amended  and  Restated   Agreement  of  Limited
               Partnership  of  the  Operating   Partnership.   Incorporated  by
               reference   to  Exhibit  10.1  to  the  Camden   Property   Trust
               Registration  Statement on Form S-4 filed February 26, 1997 (File
               No. 333-22411)
                 
        10.26  Voting  Agreement,   dated  December  16,  1996,  between  Camden
               Property   Trust,   Paragon   Group,   Inc.  and  certain   major
               securityholders   of  Camden  Property  Trust.   Incorporated  by
               reference   to  Exhibit  10.7  to  the  Camden   Property   Trust
               Registration  Statement on Form S-4 filed February 26, 1997 (File
               No. 333-22411).
                
        10.27  Voting  Agreement,   dated  December  16,  1996,  between  Camden
               Property   Trust,   Paragon   Group,   Inc.  and  certain   major
               securityholders of Paragon Group, Inc.  Incorporated by reference
               to  Exhibit  10.8  to  the  Camden  Property  Trust  Registration
               Statement  on  Form  S-4  filed   February  26,  1997  (File  No.
               333-22411).
                  
         21.1  List of Subsidiaries of Paragon Group, Inc.
                  
         23.1  Consent of Ernst & Young LLP.
                  
         24.1  Powers of Attorney.

          ------------------

          *    Incorporated by reference to the same titled and numbered exhibit
               to the  Company's  Annual Report on Form 10-K for the fiscal year
               ended December 31, 1994.

          +    Incorporated by reference to the same titled and numbered exhibit
               to the  Company's  Annual Report on Form 10-K for the fiscal year
               ended December 31, 1995.

          #    Incorporated by reference to the same titled and numbered exhibit
               to the Company's  Annual Report on Form 10-K/A  (Amendment No. 1)
               for the fiscal year ended December 31, 1995.

     14(b)        Reports on Form 8-K

               The Company  filed a Form 8-K dated  December  16, 1996 which (i)
               reported under Item 5, the execution of the Agreement and Plan of
               Merger with Camden Property Trust,  and (ii) included as exhibits
               under Item 7, the press  release  relating  to the merger and the
               Agreement and Plan of Merger.

     14(c)        Exhibits

               The list of  exhibits  filed  with  this  report  is set forth in
               response to Item  14(a)(3).  The required  exhibit index has been
               filed with the exhibits.

     14(d)        Financial Statements

               None.

                                       49
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
State of Texas on March 31, 1997.


                                                 PARAGON GROUP, INC.,
                                                 a Maryland corporation




                                                 By: /s/William R. Cooper
                                                     --------------------
                                                     William R. Cooper
                                                     Chief Executive Officer and
                                                      Chairman of the Board of 
                                                      Directors


                                       50
<PAGE>

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities indicated on March 31, 1997.

     Signature                                     Title

/s/ William R. Cooper                 Chief Executive Officer and Chairman
- -----------------------                 of the Board of Directors
William R. Cooper                                

       *                              Vice Chairman of the Board of Directors
- -----------------------
Lewis A. Levey

/s/ Robert H. Gidel                   President and Chief Operating Officer
- -----------------------                 and Director
Robert H. Gidel                         

/s/ Thomas D. Ferguson                Chief Financial Officer and Senior
- ----------------------                  Vice President
Thomas D. Ferguson                              

/s/ J.C. Lowenberg, III               Sr. Vice President (chief accounting 
- -----------------------                 officer)
J.C. Lowenberg, III

       *                              Director
- -----------------------
Thomas R. Delatour, Jr.

       *                              Director
- -----------------------
Richard J. Haayen

       *                              Director
- -----------------------
Douglas D. Hawthorne

                                      Director
- -----------------------
William S. Janes

                                      Director
- -----------------------
John H. Massey

                                      Director
- -----------------------
Joseph R. Musolino

       *                              Director
- -----------------------
Don M. Shine

*  By:  /s/Thomas D. Ferguson
           Thomas D. Ferguson
           Attorney-in-Fact
           (See Exhibit 24.1)


                                       51
<PAGE>

INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------



To the Board of Directors and
Stockholders of Paragon Group, Inc.

     We have audited the  accompanying  consolidated  balance  sheets of Paragon
Group,  Inc. and  subsidiaries as of December 31, 1996 and 1995, and the related
consolidated  and  combined  statements  of  operations,   stockholders'  equity
(partners'  and owners'  deficit),  and cash flows of Paragon  Group,  Inc.  and
Predecessors  for the years ended  December  31, 1996 and 1995,  the period from
July 27, 1994  through  December  31,  1994,  as  restated,  and the period from
January 1, 1994 through July 26, 1994.  Our audits also  included the  financial
statement  schedule listed in the index at Item 14(a)1 and 2. These consolidated
and combined  financial  statements and schedule are the  responsibility  of the
management of Paragon Group,  Inc. and  Predecessors.  Our  responsibility is to
express an opinion on these consolidated and combined  financial  statements and
schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about whether the financial  statements  and schedule are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial  statements and
schedule.  An audit also includes  assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion, the consolidated and combined financial statements referred
to above present fairly,  in all material  respects,  the financial  position of
Paragon Group,  Inc. and  subsidiaries as of December 31, 1996 and 1995, and the
results of Paragon Group, Inc. and  Predecessors'  operations and cash flows for
the years  ended  December  31,  1996 and 1995,  the period  from July 27,  1994
through  December  31, 1994,  as  restated,  and the period from January 1, 1994
through  July  26,  1994,  in  conformity  with  generally  accepted  accounting
principles.  Also, in our opinion, the related financial statement schedule when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.

     As discussed in Note 2, the Company,  since its initial public  offering on
July 27, 1994, accounted for the investment in its property services subsidiary,
Paragon  Group  Property  Services,  Inc.  ("PGPSI"),   under  the  cost  method
consistent  with prior  regulatory  direction.  However,  in September 1995, the
Emerging  Issues Task Force of the Financial  Accounting  Standards Board (EITF)
reached a  consensus  in EITF 95-6 that the cost method of  accounting  for such
investments was not appropriate.  Accordingly,  in 1995, the Company changed its
method of  accounting  for PGPSI from the cost  method to  consolidation  of the
financial  position  and  results  of  operations  of PGPSI  with  the  Company.
Furthermore,   as  required  by  EITF  95-6,  the  1994   financial   statements
(specifically,  the period from July 27, 1994  through  December  31, 1994) have
been  restated  to  consolidate  PGPSI.  The  effect of the  restatement  was to
decrease stockholders' equity at December 31, 1994 by approximately  $20,456,000
and to decrease net income for the period from July 27 through December 31, 1994
by approximately $120,000. The effect on earnings per share was nominal.




Ernst & Young LLP
Dallas, Texas
March 21, 1997

                                       52
<PAGE>


PARAGON GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                         December 31,     December 31,
                                                                                            1996              1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>
                                                       ASSETS

Real estate assets:
     Land                                                                             $     81,214      $     86,602
     Buildings and improvements                                                            441,921           459,129
     Furniture, fixtures and equipment                                                      60,657            57,796
                                                                                      ------------      ------------
                                                                                           583,792           603,527
     Less:  Accumulated depreciation                                                      (127,829)         (126,437)
                                                                                      ------------      ------------
         Operating real estate assets                                                      455,963           477,090
     Construction in process                                                                13,339            27,944
     Real estate held for sale                                                              20,604                 -
                                                                                      ------------      ------------
         Net real estate assets                                                            489,906           505,034
Cash and cash equivalents                                                                    7,087             6,583
Restricted cash                                                                              4,241             3,909
Accounts receivable, including amounts due from affiliates of
     $212 and $1,424, respectively in 1996 and 1995                                          1,437             4,716
Advances to affiliates                                                                       1,532               186
Investment in ventures                                                                      15,164             7,401
Notes receivable from venture                                                                9,839                 -
Deferred charges, net                                                                        5,774             9,254
Deferred rent receivable                                                                         -               260
Deferred tax asset                                                                              93               863
Other assets                                                                                 1,794             1,405
                                                                                      ------------     -------------
         Total assets                                                                 $    536,867     $     539,611
                                                                                      ============     =============

                                 LIABILITIES AND STOCKHOLDERS' EQUITY

Notes payable                                                                         $    297,292     $     293,780
Accrued interest payable                                                                     1,363             1,106
Accrued real estate taxes payable                                                            1,741             2,030
Accounts payable and accrued liabilities, including amounts due to
     affiliates of $10 in 1996                                                              10,019            10,883
Tenant security deposits                                                                     2,205             2,273
Deferred tax liability                                                                          93               863
Deferred gain on sale of commercial property services business                               1,100                 -
                                                                                      ------------     -------------
         Total liabilities                                                                 313,813           310,935
                                                                                      ------------     -------------

Minority interests                                                                          48,548            50,210
                                                                                      ------------     -------------
Commitments and contingencies
Stockholders' equity:
     Common stock $.01 par value, authorized 100,000,000 shares,
         issued 14,791,165 shares                                                              148               148
     Additional paid-in capital                                                            204,617           204,537
     Unamortized employee restricted stock compensation                                     (1,053)           (4,085)
     Accumulated deficit                                                                   (27,411)          (21,236)
                                                                                      ------------     -------------
                                                                                           176,301           179,364
      Less: Cost of 84,486 treasury shares (42,266 in 1995)                                 (1,795)             (898)
                                                                                      ------------     -------------
         Total stockholders' equity                                                        174,506           178,466
                                                                                      ------------     -------------
         Total liabilities and stockholders' equity                                   $    536,867     $     539,611
                                                                                      ============     =============

</TABLE>

See accompanying notes.

                                       53
<PAGE>



PARAGON GROUP, INC. AND PREDECESSORS
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                Company                           Predecessors
                                                            ---------------------------------------------------   --------------
                                                             For the Year      For the Year    For the Period     For the Period
                                                                Ended             Ended          July 27 to        January 1 to
                                                             December 31,      December 31,      December 31,        July 26,
                                                                1996              1995        1994, as Restated        1994
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>               <C>               <C>
Revenue
    Rental                                                   $   91,037        $   80,437        $   32,099        $   39,018
    Property management services - third party                    2,406             6,859             3,729             4,693
    Property management services - affiliates                     2,573             4,454             1,688             2,751
    Leasing and other property services - third party             2,646             8,847             3,437             4,445
    Leasing and other property services - affiliates              1,226             2,136               967             1,986
    Interest - third party                                          559               537               445               156
    Interest - affiliates                                           161                 -                 -                 -
    Other - properties                                            3,285             3,023             1,222             2,225
    Other - property services                                       836             1,275             1,125             1,668
                                                             ----------        ----------        ----------        ----------
       Total revenue                                            104,729           107,568            44,712            56,942
                                                             ----------        ----------        ----------        ----------
Expenses
    Property operating and maintenance:
       Personnel                                                 10,685             9,385             3,767             4,748
       Advertising and promotion                                  1,924             1,621               625               860
       Utilities                                                  5,694             4,911             1,927             2,649
       Building repair and maintenance                            7,648             6,463             2,259             3,510
       Real estate taxes and insurance                            9,951             8,932             3,759             4,923
       Other operating expenses                                   3,555             2,950               909             2,092
                                                             ----------        ----------        ----------        ----------
                                                                 39,457            34,262            13,246            18,782
    Depreciation and amortization                                19,552            18,561             7,019             6,499
    Property management, net of amounts reimbursed by
       affiliates of $92, $114, $235 and $316 for 1996, 
       1995, the period July 27 to December 31, 1994,
       and the period January 1 to July 26, 1994,
       respectively                                              12,336            18,141             8,705            12,587
    Interest - third party                                       22,066            17,011             6,448            14,057
    Interest - affiliates                                             -                 -                 -               801
    General and administrative - property services, net of
       amounts reimbursed by affiliates of $179, $216, $182
       and $945 for 1996, 1995, the period July 27 to 
       December 31, 1994, and the period January 1 to
       July 26, 1994, respectively                                4,997             5,693             2,052             2,006
       
    General and administrative - corporate                        1,919             1,979               795                 -
    Reorganization costs                                              -                 -             7,796                 -
                                                             ----------        ----------        ----------        ----------
       Total expenses                                           100,327            95,647            46,061            54,732
                                                             ----------        ----------        ----------        ----------
Income (loss) before equity in income of ventures,
    gain (loss) on sale of properties, income taxes,
    minority interests and extraordinary items                    4,402            11,921            (1,349)            2,210
Equity in income of ventures                                      1,012               775               317               429
Gain (loss) on sale of properties                                 9,209               (21)                -                 -
Gain on sale of commercial property services business            11,930                 -                 -                 -
                                                             ----------        ----------        ----------        ----------
Income (loss) before income taxes,
    minority interests and extraordinary items                   26,553            12,675            (1,032)            2,639
Income taxes                                                          -                 -                 -                 -
                                                             ----------        ----------        ----------        ----------
Income (loss) before minority interests and extraordinary        26,553            12,675            (1,032)            2,639
items
Minority interests                                               (5,338)           (2,612)              207                 -
                                                             ----------        ----------        ----------        ----------
Income (loss) before extraordinary items                         21,215            10,063              (825)            2,639
Extraordinary gain from forgiveness of debt,
    net of minority interests                                         -                 -             6,832             1,776
Extraordinary loss from early extinguishment of debt,
    net of minority interests                                         -                 -            (5,196)                -
                                                             ----------        ----------        ----------        ----------
       Net income                                            $   21,215        $   10,063        $      811        $    4,415
                                                             ==========        ==========        ==========        ==========
Per share data:
    Income (loss) before extraordinary items                 $     1.43        $     0.68        $    (0.06)
                                                             ==========        ==========        ==========
    Net income                                               $     1.43        $     0.68        $     0.06
                                                             ==========        ==========        ==========
</TABLE>

See accompanying notes.


                                       54
<PAGE>

PARAGON GROUP, INC. AND PREDECESSORS
CONSOLIDATED AND COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
(PARTNERS' AND OWNERS' DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995, THE PERIOD
ENDED DECEMBER 31, 1994, AS RESTATED, AND THE PERIOD ENDED JULY 26, 1994
(Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                Unamortized
                                                                                 Employee                    Less:
                                                                    Additional  Restricted                  Cost of
                                                        Common       Paid-in       Stock      Accumulated   Treasury
                                                         Stock       Capital   Compensation     Deficit      Shares        Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>          <C>          <C>          <C>            <C>        <C> 
PARTNERS' AND OWNERS' DEFICIT AT DECEMBER 31, 1993     $      -     $      -     $      -     $  (40,031)    $     -    $  (40,031)
     Contributions                                            -            -            -          3,202           -         3,202
     Distributions                                            -            -            -         (7,912)          -        (7,912)
     Net Income                                               -            -            -          4,415           -         4,415
                                                       --------     --------     --------     ----------     -------    ----------
PARTNERS' AND OWNERS' DEFICIT AT JULY 26, 1994                -            -            -        (40,326)          -       (40,326)
     Paragon Group, Inc. formation transactions               -            -            -         13,391           -        13,391
     Reclassification of accumulated deficit at 
        date of initial offering                              -      (26,935)           -         26,935           -             -
     Proceeds of initial offering, net of 
        underwriting discount and offering costs
        of $24,813                                          137      266,069            -              -           -       266,206
     Shares issued in exchange for note 
        receivable from property services
        corporation                                           7       14,393            -              -           -        14,400
     Shares issued pursuant to employee 
        restricted stock plan                                 3        6,890       (6,136)             -        (757)            -
     Adjustment for minority interests at date
        of initial offering                                   -      (56,786)           -              -           -       (56,786)
     Net income                                               -            -            -            811           -           811
     Amortization of employee restricted stock
        compensation                                          -            -          577              -           -           577
     Dividends paid                                           -            -            -         (4,839)          -        (4,839)
                                                       --------     --------     --------     ----------     -------    ----------
STOCKHOLDERS' EQUITY AT DECEMBER 31, 1994, 
     AS RESTATED                                            147      203,631       (5,559)        (4,028)       (757)      193,434
     Acquisition of land for Units                            -        1,251            -              -           -         1,251
     Acquisition of partnership interest for
        Units                                                 -       (1,559)           -              -           -        (1,559)
     Conversion of Units to common stock                      1        1,214            -              -           -         1,215
     Net income                                               -            -            -         10,063           -        10,063
     Amortization of employee restricted 
        stock compensation                                    -            -        1,333              -           -         1,333
     Redemption of employee restricted stock, 
        net of additional grants                              -            -          141              -        (141)            -
     Dividends paid                                           -            -            -        (27,271)          -       (27,271)
                                                       --------     --------     --------     ----------     -------    ----------
STOCKHOLDERS' EQUITY AT DECEMBER 31, 1995                   148      204,537       (4,085)       (21,236)       (898)      178,466
     Partial repayment of note payable to
        affiliates with Units                                 -           80            -              -           -            80
     Net income                                               -            -            -         21,215           -        21,215
     Amortization of employee restricted 
        stock compensation                                    -            -        2,135              -           -         2,135
     Redemption of employee restricted stock,
        net of additional grants                              -            -          897              -        (897)            -
     Dividends paid                                           -            -            -        (27,390)          -       (27,390)
                                                       --------     --------     --------     ----------     -------    ----------
STOCKHOLDERS' EQUITY AT DECEMBER 31, 1996              $    148     $204,617     $ (1,053)    $  (27,411)    $(1,795)   $  174,506
                                                       ========     ========     ========     ==========     =======    ==========
</TABLE>

See accompanying notes.


                                       55
<PAGE>

PARAGON GROUP, INC. AND PREDECESSORS
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

<TABLE>
<CAPTION>
 
                                                                                Company                              Predecessors
                                                           -----------------------------------------------------    --------------
                                                            For the Year       For the Year       For the Period    For the Period
                                                               Ended              Ended             July 27 to       January 1 to
                                                             December 31,       December 31,        December 31,       July 26,
                                                                1996               1995          1994, as Restated       1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                   <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                               $    21,215      $     10,063          $     811        $     4,415  
    Adjustments to reconcile net income to net cash 
         provided by operating activities:
       Depreciation                                               18,859            16,182              6,471              6,455
       Amortization                                                  693             2,379                548                 44
       Amortization of deferred financing costs                    1,473             1,559                602                472
       Amortization of employee restricted stock                   1,368             1,333                577                  -
       compensation
       Equity in income of ventures                                    -                 -               (122)              (171)
       Loss (gain) on sale of properties                          (9,209)               21                  -                  -
       Gain on sale of commercial property services              (11,930)                -                  -                  -
       business
       Post-Measurement Date cash flow of commercial
         property services business                                  167                 -                  -                  -
       Minority interests in income (loss)                         5,338             2,612               (207)                 -
       Gain on forgiveness of debt, net of minority                    -                 -             (6,832)            (1,776)
       interests
       Loss on early extinguishment of debt, net of                    -                 -              5,196                  -
       minority interests
    Changes in assets and liabilities:
       Decrease (increase) in restricted cash                       (383)              367              3,019               (695)
       Decrease (increase) in accounts receivable                  3,261            (1,860)            (2,415)               345
       Decrease (increase) in deferred rent receivable                 7               (18)                25                 19
       Increase in prepaid leasing costs                             (62)             (136)               (55)                 -
       Decrease (increase) in other assets                          (523)           (1,614)              (472)                63
       Increase (decrease) in accrued interest payable               386               463               (619)               898
       Increase (decrease) in accrued real estate taxes              (90)              861               (930)             2,572
       Increase (decrease) in accounts payable and                (1,707)            4,052              4,089               (678)
       accrued liabilities
       Increase in tenant security deposits                           73               258              1,412                 32
                                                             -----------      ------------          ---------        -----------
         Net cash provided by operating activities                28,936            36,522             11,098             11,995
                                                             -----------      ------------          ---------        -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to operating real estate assets                    (29,018)          (56,082)          (183,554)            (3,229)
    Additions to construction in process, net of                 (36,740)          (43,560)            (3,217)                 -
    payables
    Additions to investment in ventures                              (95)           (3,624)               (60)                 -
    Purchase of working capital assets, net                            -              (553)                 -                  -
    Purchase of management and leasing contracts                       -                 -             (5,600)                 -
    Payments of organization costs                                     -               (22)               (82)                 -
    Distributions received from ventures                           6,835               462                 36                 89
    Increase in note receivable from venture                      (9,723)                -                  -                  -
                                                                  
    Proceeds from sale of properties, net of selling              37,018                13                  -                  -
    costs of $782 in 1996
    Proceeds from sale of commercial property services
       business, net of selling costs paid of $947                17,289                 -                  -                  -
                                                             -----------      ------------          ---------        -----------
         Net cash used in investing activities                   (14,434)         (103,366)          (192,477)            (3,140)
                                                             -----------      ------------          ---------        -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from sale of common stock                             -                 -            266,206                  -
    Dividends                                                    (27,390)          (27,271)            (4,839)                 -
    Contributions from minority interests                              -                 -                100                  -
    Distributions to minority interests                           (7,020)           (7,063)            (1,235)                 -
    Capital contributions                                              -                 -                  -              3,202
    Capital distributions                                              -                 -                  -             (7,912)
    Deemed distributions at formation                                  -                 -            (11,442)                 -
    Payments of deferred financing costs                            (777)           (1,139)            (4,336)              (115)
    Proceeds from notes payable                                   81,100           174,080            129,248              8,300
    Payments on notes payable                                    (58,162)          (72,512)          (182,902)            (9,507)
    Payment of participation fees and prepayment                       -                 -             (5,778)                 -
    penalties
    Distributions to repay off-balance sheet debt                      -                 -             (2,600)                 -
    Decrease (increase) in advances to affiliates                 (1,749)            1,419             (1,450)                 -
    Proceeds from partner loans                                        -                 -                  -                283
    Payments on partner loans                                          -                 -             (1,463)              (178)
                                                             -----------      ------------          ---------        -----------
         Net cash provided by (used in) financing                (13,998)           67,514            179,509             (5,927)
         activities                                          -----------      ------------          ---------        -----------

Net increase (decrease) in cash and cash equivalents                 504               670             (1,870)             2,928
Cash and cash equivalents, beginning of period                     6,583             5,913              7,783              4,855
                                                             -----------      ------------          ---------        -----------
Cash and cash equivalents, end of period                     $     7,087      $      6,583          $   5,913        $     7,783
                                                             ===========      ============          =========        ===========

Cash paid for interest                                       $    22,023      $     16,556          $   6,475        $    13,305
                                                             ===========      ============          =========        ===========
</TABLE>

See supplemental non-cash disclosures at Note 15.
See accompanying notes.

                                       56
<PAGE>


PARAGON GROUP, INC. AND PREDECESSORS

NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1996
(Dollars in thousands, except per share or share/unit data)

1.   ORGANIZATION AND FORMATION OF THE COMPANY

     Paragon  Group,  Inc.  (together  with its  subsidiaries,  the  "Company"),
qualifies as a real estate  investment  trust  ("REIT")  for Federal  income tax
purposes  and was  incorporated  in the state of  Maryland  on March 23, 1994 to
continue the operations of certain  entities  involved in  management,  leasing,
construction,  development and ownership of real estate assets (collectively the
"Predecessors").  On July 27,  1994,  the Company  completed  an initial  public
offering  (the  "Initial   Offering")  of  13,000,000  shares  of  common  stock
(including   1,000,000   shares  issued  upon  exercise  of  the   underwriters'
over-allotment option), a sale of 695,000 shares of common stock to the sponsors
(the "Private Placement") and a business combination with the Predecessors.  The
offering  price of all  shares  sold was  $21.25  per  share,  resulting  in net
proceeds (less the  underwriters'  discount and offering costs) of approximately
$266,206.  Additionally,  in August 1994,  the Company  issued 324,400 shares of
common stock for use in the Employee Restricted Stock Plan.

     Upon  completion  of  the  Initial  Offering,  the  Company,   through  its
wholly-owned  subsidiary,  Paragon  Group LP  Holdings,  Inc.,  acquired a 79.1%
limited partner  interest in Paragon Group L.P. (the  "Operating  Partnership").
The Operating Partnership succeeded to substantially all of the interests of the
Predecessors and certain others in certain properties.  The Company, through its
wholly-owned  subsidiary,  Paragon Group GP Holdings,  Inc., is the sole general
partner  and the  holder  of a 1%  interest  in the  Operating  Partnership.  In
consideration  for the sale of certain  properties  and  partnership  interests,
certain owners of the Predecessors, including affiliates of the Company, elected
to receive limited partnership units ("Units") in the Operating Partnership. The
3,648,546 Units received by such owners at formation  represented an approximate
19.9% equity interest in the Operating Partnership.

     Proceeds  from  the  Initial  Offering,   the  Private  Placement  and  new
borrowings  totaled $408.5  million.  The Company and the Operating  Partnership
used these proceeds to (i) purchase certain  properties and interests in certain
other properties,  (ii) retire existing debt associated with certain properties,
(iii) pay expenses of the offering including underwriting discounts, accounting,
legal, and other formation costs, (iv) pay prepayment penalties, purchase lender
participation  interests,  buy down interest rates on certain mortgage loans and
pay loan costs on new indebtedness,  (v) make distributions to certain owners of
the  Predecessors  to repay  off-balance  sheet debt  associated with one of the
properties,  (vi) purchase the property  services  businesses  from  affiliates,
(vii) pay real  estate  taxes and fund  interest  and tax  escrows,  and  (viii)
establish working capital reserves.

     During 1995,  the  Operating  Partnership  issued  116,136 Units to acquire
additional property and partnership interests from affiliates of the Company and
94,118 Units were  redeemed for shares of common stock in the Company  (with the
Company  acquiring  such Units in  exchange  for a like  number of  shares).  On
January  3,  1996,  the  Operating  Partnership  issued  4,694  Units in partial
settlement  of debt  assumed on the  purchase  of the  Overlook  Apartments.  At
December 31, 1996, the Company's ownership interest in the Operating Partnership
was 80.1%.

     Subsequent  to the business  combination  and prior to June 30,  1996,  the
Company's  management,  leasing,  construction  and development  businesses were
conducted through Paragon Group Property Services, Inc. ("PGPSI").  The Company,
through the Operating Partnership,  owned 100% of the non-voting stock and 1% of
the voting stock of PGPSI  (collectively  representing 99% of the total equity).
As discussed in Note 4,  effective  June 30, 1996, the Company sold its interest
in PGPSI (after  spin-off of the  residential  property  services  business) and
formed Paragon  Residential  Services,  Inc.  ("PRSI") to continue the Company's
residential  property services business previously  conducted through PGPSI. The
Company has a 95%  economic  interest in PRSI  through  ownership of 100% of the
nonvoting  common stock and 1% of the voting  stock.  The  remaining  99% of the
voting stock, which represents a 5% economic interest, is owned by a partnership
controlled by certain current and former executive officers of the Company.

                                       57
<PAGE>

2.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation for Periods after the Initial Offering

     For the periods after the Initial Offering,  the accompanying  consolidated
financial  statements  include the  accounts of the  Company,  Paragon  Group GP
Holdings,  Inc.,  Paragon Group LP Holdings,  Inc.,  Paragon  Group L.P.,  PGPSI
(through the date of sale), Paragon Residential  Services,  Inc., 8 wholly-owned
partnerships  and one limited  liability  company,  and  partnerships  owning 13
properties  where  the  Company,  through  the  Operating  Partnership,   has  a
controlling  interest.  All significant  intercompany  accounts and transactions
have been eliminated in consolidation.

     The  Company,  subsequent  to the  Initial  Offering  on July 27,  1994 and
through the third quarter of 1995,  accounted for its  investment in PGPSI under
the  cost  method  consistent  with  prior  regulatory  direction.  However,  in
September  1995,  the  Emerging  Issues Task Force of the  Financial  Accounting
Standards Board ("EITF")  reached a consensus in EITF 95-6 "Accounting by a Real
Estate  Investment  Trust for an investment in a Service  Corporation"  that the
cost method of accounting for such  investments was not  appropriate  and, based
upon  the  specific  facts  and  circumstances,  either  the  equity  method  or
consolidation  accounting  should be used. While the Company only held 1% of the
voting stock of PGPSI,  due to its 99% economic  interest and other  factors the
Company believes that the  consolidation  method should be used and provides for
the most meaningful financial statement presentation. Accordingly, in the fourth
quarter of 1995, the Company changed its method of accounting for PGPSI from the
cost method to consolidation of the financial position and results of operations
of PGPSI in the Company's  consolidated  financial statements.  Furthermore,  as
required by EITF 95-6, the 1994 financial statements  (specifically,  the period
from July 27, 1994 through  December 31, 1994) have been restated to consolidate
PGPSI.  The effect of the  restatement was to decrease  stockholders'  equity at
December 31, 1994 by $20,456 and to decrease income before  extraordinary  items
and net income by $120. The effect on net income per share was nominal.

     The business combination was structured to allow the partners and owners of
the  entities  in the  Predecessors  to  receive  either  cash or  Units  in the
Operating Partnership.  (Units can be exchanged, with certain restrictions,  for
cash or common stock in the Company, at the Company's election, on a one-for-one
basis.) Purchase accounting was applied to the acquisition of all non-controlled
interests  from  persons  who  received  either  cash or Units in the  Operating
Partnership as  consideration  as well as controlled  interests from persons who
received  cash. The  acquisition  of all other  interests was accounted for as a
reorganization of entities under common control and, accordingly,  was reflected
at  historical  cost  in a  manner  similar  to  that of  pooling  of  interests
accounting.  Acquisitions subsequent to the Initial Offering have been accounted
for in a similar manner.

Basis of Presentation for Periods prior to the Initial Offering

     For  periods  prior to the  Initial  Offering,  the  accompanying  combined
financial statements of the Predecessors include the accounts of 45 partnerships
owning  multifamily  apartment  communities,   two  partnerships  owning  retail
properties,  one  partnership  owning an office  property  and various  entities
engaged in property  management,  leasing,  construction  and  development  on a
contractual basis. Additionally included are the accounts of a partnership which
owns a 20% interest in an office  property and is therefore  accounted for using
the  equity  method.  The  Predecessors  is not a  legal  entity  but  rather  a
combination  for  financial  reporting  purposes.   The  accompanying   combined
financial  statements  are  presented  on a  combined  basis  because  of common
ownership and management. All significant inter-entity accounts and transactions
have  been  eliminated  in  combination.  The  accompanying  combined  financial
statements prior to the business combination exclude or carve out certain assets
and  liabilities  that were not  contributed  to the  Operating  Partnership  or
transferred to PGPSI.

                                       58
<PAGE>

Real Estate Assets and Depreciation

     Real estate assets are stated at cost. Ordinary repairs and maintenance are
expensed as incurred;  major  replacements  and  betterments are capitalized and
depreciated  on a  straight-line  basis over the  estimated  useful lives of the
properties (buildings and related land improvements - 10 to 40 years; furniture,
fixtures, and equipment - 3 to 10 years; and tenant improvements - over the life
of  the  related  tenant  lease).   With  respect  to  the  operating  apartment
properties,  the Company  capitalizes floor and window coverings and depreciates
such  items  over  5  years;   appliances  and  heating,   ventilating  and  air
conditioning  equipment are  capitalized  and  depreciated  over 10 years.  With
respect to construction in process, the Company capitalizes all costs associated
with development activities, including interest and taxes, until each project is
complete.  Capitalized  interest for the years ended December 31, 1996, 1995 and
1994 aggregated to $1,687, $1,608 and $47, respectively.

     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 121  "Accounting for the Impairment of Long
Lived  Assets" ("FAS 121").  FAS 121  establishes  accounting  standards for the
impairment  of long lived  assets and is effective  for fiscal  years  beginning
after December 15, 1995, with early adoption encouraged. The Company adopted FAS
121 in 1995.  Accordingly,  the Company records  impairment losses on long lived
assets used in operations when events and circumstances indicate that the assets
may be impaired  and the  undiscounted  cash flows  estimated to be generated by
those  assets  are less  than the  carrying  amount  of  those  assets.  No such
impairment  losses with respect to real estate  assets used in  operations  have
been recognized to date. Real estate assets to be disposed of are carried at the
lower of the carrying  amount or estimated fair value less selling costs and are
classified as real estate held for sale in the accompanying consolidated balance
sheets.

Cash and Cash Equivalents

     For purposes of the  statements  of cash flows,  the Company  considers all
investments  purchased  with an original  maturity of three months or less to be
cash equivalents.

Restricted Cash

     Restricted cash is comprised of tenant security  deposits,  real estate tax
and insurance escrows,  required reserves for property  replacements,  and other
cash restricted pursuant to loan or other agreements.

Investment in Ventures

     The Company's 20% interest in Gateway One Office Venture  ("Gateway"),  its
10% interest in Fair Grove Properties, L.L.C. ("Fair Grove") and its approximate
44% interest in Paradim,  Inc. and it's subsidiaries  (collectively,  "Paradim")
are accounted for using the equity method of accounting.

Deferred Charges

     Deferred charges include costs incurred in connection with the formation of
each entity which are  generally  amortized on a  straight-line  basis over five
years;  deferred  financing costs which are amortized on a  straight-line  basis
over the life of the  related  loan;  prepaid  leasing  costs on the  office and
retail properties which are amortized on a straight-line  basis over the life of
the related  tenant lease;  and management  and leasing  contracts  purchased at
formation which are amortized on a straight-line basis over five years.

                                       59
<PAGE>

Revenue Recognition

     Rental income attributable to residential leases is recognized when earned.
Minimum  rental  income  related to retail and office  leases is recognized on a
straight-line basis over the terms of the leases.  Certain of the leases include
scheduled rent increases and  provisions  whereby the tenant is not  responsible
for rental payments during specified  initial occupancy  periods.  Rental income
recognized in excess of payments due is reflected as a deferred rent  receivable
in the  accompanying  balance sheets.  The retail and office leases also provide
for reimbursement of actual operating expenses in excess of base amounts.

     Management  fees are  based  on a  percentage  of the  rental  receipts  of
properties managed and are recognized when earned. Leasing fees are based on the
gross value of leases signed and are recognized as earned under the terms of the
various  contracts.  Construction  and development fees are generally based on a
fixed percentage of costs and are recognized as the project costs are incurred.

Stock Compensation

     In October 1995, The Financial  Accounting Standards Board issued Statement
of  Financial   Accounting  Standards  No.  123,  "Accounting  for  Stock  Based
Compensation" ("FAS 123") which establishes  financial accounting and disclosure
standards  for stock based  employee  compensation  plans and is  effective  for
fiscal years  beginning after December 15, 1995. FAS 123 provides an alternative
of adopting the new accounting standards of the statement or remaining under the
existing requirements of Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees"  ("APB 25").  The Company has decided to continue
accounting for its stock  compensation  arrangements under the provisions of APB
25.

Per Share Data and Dividends

     Earnings  per share with  respect to the Company for the periods  following
the Initial  Offering are computed  based upon the  weighted  average  number of
shares outstanding during the respective period.  Historical per share data with
respect to the periods prior to the Initial  Offering is not relevant  since the
Predecessors' financial statements are a presentation of the combined operations
of partnerships and S corporations.

     For the years ended December 31, 1996 and 1995 and the period from July 27,
1994 through  December 31, 1994, the Company paid dividends of $27,390,  $27,271
and  $4,839,   respectively.   For  income  tax  purposes,   dividends  paid  to
stockholders  consist of ordinary income,  short-term  capital gains,  long-term
capital gains or return of capital. The following is a summary of the income tax
treatment of the dividends paid by the Company:

<TABLE>
<CAPTION>
                                                                                                  
                                                                                                   Period
                                                            Year Ended December 31,              July 27 to
                                                    ----------------------------------------    December 31,
                                                           1996                 1995               1994
                                                    -------------------- ------------------- ------------------
          <S>                                             <C>                 <C>                 <C>
          Ordinary income.......................           53.24%              47.41%                   -
          Short-term capital gain...............            0.89%                   -                   -
          Long-term capital gain................           16.51%                   -                   -
          Return of capital.....................           29.36%              52.59%             100.00%
                                                           ------              ------             -------
             Total                                        100.00%             100.00%             100.00%
                                                          =======             =======             =======

</TABLE>

                                       60
<PAGE>

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Concentrations

     At December 31, 1996 and 1995, there were cash and restricted cash balances
with  banks  in  excess  of the FDIC  insured  limits  by  $5,188,  and  $3,376,
respectively.  The Company has not  experienced any losses in its cash accounts,
and believes it is not exposed to any  significant  credit risk on cash and cash
equivalents.

     As of December 31, 1996, certain apartment units are leased to tenants that
have common  employers  and may be  dependent  on one related  source of income.
Management  believes that any possible loss resulting  from the  above-mentioned
concentrations  would not be material as the apartment  units could be re-leased
if the current tenants fail to perform under their obligations.

3.   REAL ESTATE INVESTMENTS

Real Estate

     As of December 31, 1996,  the Company,  through the Operating  Partnership,
controls,  either  through  direct  ownership  or in some  instances  through an
investment in a  partnership  or a limited  liability  company,  58  multifamily
residential properties in Florida,  Kentucky,  Missouri,  North Carolina,  South
Carolina and Texas. The Company, through the Operating Partnership, also owns an
interest in Paradim which owns 3 multifamily  residential  properties  that were
previously  wholly-owned by the Company,  and has a minority interest in Gateway
and Fair Grove which own three  office  properties;  one in Missouri  and two in
suburban  Washington,   D.C.  In  addition,  the  Company  has  entered  into  a
non-recourse  ground  lease,  which  commenced on October 24,  1996,  related to
approximately 27.47 acres in Louisville, Kentucky for potential development of a
multifamily residential community in 1997.

     At December 31, 1996, the 58 multifamily  residential properties controlled
by the Company  include 55  operating  properties  containing  15,026  apartment
units,  two properties  under  development for which 520 units are planned and a
12.6  acre  tract of land for which 320  units  are  planned  which the  Company
acquired  in  December  1996  for  future  development.  Two  of  the  operating
properties  containing 548 units are in the initial  lease-up  phase.  The three
multifamily  residential  properties  owned by  Paradim  include  two  operating
properties containing 928 apartment units and one property under development for
which 336 units are planned.

                                       61
<PAGE>

The following is a summary of the Company's real estate  investments at December
31, 1996:
<TABLE>
<CAPTION>

                                            Number of Properties                      Number of Apartment Units
                                     ----------------------------------         ----------------------------------
                                                     Under                                      Under
Location                             Operating    Development     Total         Operating    Development     Total
- --------                             ---------    -----------     -----         ---------    -----------     -----
<S>                                     <C>         <C>           <C>            <C>         <C>             <C>

Multifamily Properties
Florida
Tampa/St. Petersburg.............         13           -            13             4,013           -          4,013
Orlando (1)......................          7           1             8             1,802         320          2,122
Winterhaven......................          1           -             1               192           -            192
                                         ---         ---           ---            ------    --------         ------
                                          21           1            22             6,007         320          6,327
                                          --          --            --             -----       -----          -----
Kentucky
Louisville.......................          5           -             5             1,142           -          1,142
                                         ---         ---           ---             -----    --------          -----

Missouri
St. Louis........................         12           -            12             3,142           -          3,142
Kansas City......................          1           1             2               308         288            596
                                          --         ---           ---            ------      ------         ------
                                          13           1            14             3,450         288          3,738
                                          --         ---            --             -----      ------          -----

North Carolina
Charlotte (2)....................          6           1             7             1,647         232          1,879
Greensboro (3)...................          2           1             3               520         336            856
                                         ---         ---           ---            ------      ------         ------
                                           8           2            10             2,167         568          2,735
                                         ---         ---            --             -----      ------          -----
South Carolina
Charleston.......................          1           -             1               352           -            352
                                         ---         ---           ---            ------    --------         ------

Texas
Dallas (4).......................          9           -             9             2,836           -          2,836
                                         ---         ---           ---           -------      ------        -------
    Total Residential............         57           4            61            15,954       1,176         17,130
                                          ==         ===            ==            ======       =====         ======

                                           Number of Properties                       Number of Square Feet
                                     ----------------------------------         ----------------------------------
                                                     Under                                     Under
                                     Operating    Development     Total         Operating    Development     Total
                                     ---------    -----------     -----         ---------    -----------     -----
Office Properties
Missouri
St. Louis (5)....................          1           -             1           401,625           -        401,625

Washington, D.C. (6).............          2           -             2           322,845           -        322,845
                                         ---         ---           ---           -------    --------        -------
    Total Office.................          3           -             3           724,470           -        724,470
                                         ===         ===           ===           =======    ========        =======
</TABLE>

(1)  Operating  information  includes a 272 unit  project that is in the initial
     lease-up phase.  Development information includes 320 units related to land
     purchased in December 1996 for future development.

(2)  Operating information includes a 220 unit project owned by Paradim in which
     the Company holds an approximate 44% interest.

(3)  Development  information  includes a 336 unit  project  owned by Paradim in
     which the Company holds an approximate 44% interest.

(4)  Operating  information  includes a 276 unit  project that is in the initial
     lease-up phase and a 708 unit project owned by Paradim in which the Company
     holds an approximate 44% interest.

(5)  Represents an office building owned by Gateway in which the Company holds a
     20% interest.

(6)  Represents  two office  buildings  owned by Fair Grove in which the Company
     holds a 10% interest.


                                       62
<PAGE>

Development

     On January 29, 1996, the Company, through PGPSI, acquired a 5.15 acre tract
of land in suburban  Dallas,  Texas and  commenced  construction  on the 108,600
square  feet Post and Paddock  office/warehouse  development.  Construction  was
completed  in November  1996 and the  property  was sold on December 4, 1996 for
$3,700.

     The Company has entered into a non-recourse  ground lease,  which commenced
on  October  24,  1996,  related to  approximately  27.47  acres in  Louisville,
Kentucky for potential  development in 1997. The ground lease allows the Company
to  develop,  at its'  discretion,  a one or two phase  multifamily  residential
community  on the  leased  acreage.  The  lease has a term of 40 years and under
certain  conditions,  the Company  has the option to acquire  the land.  Monthly
lease  payments  which are  estimated to range from $7 to $14 have been deferred
until July 1, 1997.

      On December  13, 1996,  the Company  acquired a 12.6 acre tract of land in
Orlando,  Florida for $2,007.  A 320 unit multifamily  residential  community is
planned  for the site which,  when  developed,  will be the second  phase of the
completed 272 unit Renaissance Pointe apartments.

     During  1996,  the  Company  completed  construction  of three  multifamily
residential  properties  containing a total of 824 apartment  units. At December
31, 1996, an additional 856 apartment  units were under  construction  which are
scheduled for completion in the first and second quarters of 1997, including 336
units owned by Paradim. The three multifamily  residential  properties completed
in 1996 include the 276 unit Heron Pointe apartments in Tampa, Florida completed
in February 1996, the 272 unit Renaissance Pointe apartments in Orlando, Florida
completed  in July 1996 and the 276 unit  Stone  Gate  apartments  completed  in
August 1996. At December 31, 1996,  the  Renaissance  Pointe  apartments and the
Stone Gate apartments were in the initial lease-up phase.

Acquisitions

     On November 8, 1996, the Company  purchased two North Carolina  multifamily
residential  communities (the 240 unit Habersham Pointe apartments in Charlotte,
North  Carolina  and the 216 unit River Oaks  apartments  in  Greensboro,  North
Carolina) from a single seller for a total purchase price of $20,900,  including
the assumption of mortgage  indebtedness in the amount of $6,357  collateralized
by the River Oaks apartments.

Dispositions

     As a  result  of the  sale of its  commercial  property  services  business
discussed in Note 4, the Company  disposed of its three  wholly-owned  operating
commercial  properties in the fourth  quarter of 1996. The Company also sold the
Turtle Creek I and the Turtle Creek II apartments in Asheville,  North  Carolina
in the fourth  quarter of 1996.  The 1996 property  sales are  summarized in the
following table:

                                       63
<PAGE>

<TABLE>
<CAPTION>
                                                                                     SF/
                Date Sold                 Property              Location          # of Units      Sales Price
                ---------                 --------              --------          ----------      -----------
      <S>                           <C>                        <C>                 <C>             <C>   
       Commercial Properties
       October 1, 1996               Southwood Mall            Bradenton, FL        113,949         $  3,170
       October 31, 1996              Westgate Centre           St. Louis, MO         58,935            7,130
       December 19, 1996             The Paragon               St. Louis, MO        102,486           10,000

       Multifamily Properties
       December 12, 1996             Turtle Creek I            Asheville, NC            208            7,075
       December 12, 1996             Turtle Creek II           Asheville, NC            176            6,725
                                                                                                    --------

       Total                                                                                        $ 34,100
                                                                                                    ========
</TABLE>

     In accordance  with FAS 121,  properties held for sale are to be carried at
the lower of the  carrying  amount or estimated  fair value less selling  costs.
Accordingly,  at June 30, 1996, the Company recognized an impairment  adjustment
of $1,143,  all of which  related to Southwood  Mall,  which is included in gain
(loss) on sale of properties in the accompanying statements of operations.

     In addition, in an effort to maximize the long term growth potential of the
portfolio,  management intends to regularly evaluate the possible disposition of
targeted  multifamily  residential  assets where a  redeployment  of capital can
increase  geographic  efficiencies or improve operating results. At December 31,
1996,  three  multifamily  properties  (the 232 unit  Brookfield  apartments  in
Dallas, Texas; the 352 unit Westchase Apartments in Charleston,  South Carolina;
and the 251 unit San Miguel Apartments in St. Louis, Missouri) are classified as
held for sale. The Company expects to sell these  properties at prices in excess
of carrying amounts.

Joint Venture

     On April 1, 1996, the Company  entered into a joint venture  (Paradim) with
Careit Investments  Limited  Partnership  ("Careit"),  an affiliate of Caisse de
depot  et  placement  du  Quebec,  to  acquire,  develop  and  operate  selected
multifamily residential properties in markets in which the Company operates. The
Company  and  Careit  each have  committed  to invest up to  $22,500,  primarily
through a newly formed Maryland  corporation,  Paradim,  Inc.,  which intends to
qualify as a REIT for Federal income tax purposes.  Each  investment by Paradim,
Inc. is to be made  through  separate  limited  liability  companies  or limited
partnerships  in which  Paradim,  Inc.  will own an 89% interest as the managing
member or general  partner,  the Company  will own a 1% interest and a number of
private investors will own the remaining interests.  In connection with Paradim,
Inc.'s initial capitalization,  the Company effectively contributed its interest
in three  properties  (Overlook,  formerly  known  as The  Phoenix,  a  220-unit
multifamily  residential  complex in Charlotte,  North  Carolina;  Highpoint,  a
708-unit multifamily  residential complex in Dallas, Texas; and Brassfield Park,
a 336-unit  multifamily  residential  complex under  development  in Greensboro,
North Carolina) and Careit contributed $7,926 in cash. At formation, the Company
also received a distribution of  approximately  $6,618,  which was used to repay
existing indebtedness under the line of credit. The Company recorded the initial
contribution  of these  properties at their net carrying value on April 1, 1996,
which was  approximately  $14,726 (net book value of $41,842 subject to existing
indebtedness of $27,116).  The Company's investment,  which includes a direct 1%
interest in two limited liability  companies and one limited  partnership and an
approximate  43% indirect  interest in such  entities  through its  ownership in
Paradim,  Inc.  (collectively,  approximately 44%), is being accounted for under
the equity method. As of December 31, 1996, the Company's  aggregate  investment
in Paradim was approximately $7,954.

                                       64
<PAGE>

4.   PROPERTY SERVICES

     Subsequent  to the business  combination  on July 27, 1994 and through June
30, 1996,  the  Company's  management,  leasing,  construction  and  development
businesses  were  conducted  through  PGPSI.  PGPSI  provided   residential  and
commercial  property  services  to the  Company,  affiliates  of the Company and
unrelated third parties.  PGPSI was originally  capitalized  with $3,000 of cash
and the issuance of a $17,000 note.

     During 1995, PGPSI was realigned from a regional multi-product organization
to two national  product  groups - one for  residential  operations  and one for
commercial  operations.   As  a  result  of  the  realignment,   PGPSI  incurred
non-recurring  charges  totaling  $748 related to employee  severance  and other
costs,  including  $195 of  non-cash  charges  associated  with the  accelerated
vesting of outstanding restricted stock made available to certain employees (See
Note 9). At December 31, 1995,  PGPSI  managed over 26.4 million  square feet of
commercial space and 22,085 apartment units.

     In May 1996,  the Company  executed  an  agreement  to sell its  commercial
property  services  business to an affiliate of Insignia  Financial Group,  Inc.
("Insignia").  In order to accomplish  the sale,  PGPSI's  residential  property
services business was transferred to PRSI.  Immediately  following the transfer,
as of June 30, 1996, Insignia acquired all of the outstanding stock of PGPSI and
a $12,432 note receivable from PGPSI held by the Company.  The acquisition price
included  initial  cash  consideration  of $18,200  and two  potential  earn-out
payments  totaling up to $4,000 which are contingent  upon PGPSI revenue meeting
certain  specified  targets over the next three years. The earn-out payments may
be reduced by as much as $2,900 in the event  certain  management  contracts are
terminated  within a two-year  period after  closing.  In addition,  the initial
acquisition  price may be reduced by up to $1,100 in the event the employment of
certain  employees  of PGPSI is  terminated  within  one year  after  closing or
certain existing  management  contracts are terminated within a five-year period
after closing.

     In connection with the sale, the Company  received  warrants to purchase up
to 50,000 shares of Insignia  Financial  Group,  Inc. stock at a price of $28.96
per share and  Insignia  received  warrants  to  purchase  50,000  shares of the
Company's  stock at $18.25 per share and may  receive  warrants  to  purchase an
additional  238,000 shares at $18.25 per share,  depending on the termination of
certain management contracts during the two-year period after closing.

     As a result of the sale,  the Company  recognized  a gain of $11,930  which
does not consider potential  earn-out payments,  the value of warrants issued or
received,  or $1,100 of the initial  acquisition  price which is  contingent  on
future events. The contingent  portion of the initial  acquisition price and the
earn-out payments,  if any, will be recognized when earned. The gain on sale was
determined  in  accordance  with  Accounting  Principles  Board  Opinion No. 30,
"Reporting the Results of Operations",  whereby the commercial  property service
business  net loss of $843 from the date (May 7, 1996)  management  committed to
the disposal of the  commercial  property  services  business (the  "Measurement
Date")  through the date of sale (June 30,  1996) was treated as a reduction  of
the gain on sale. The post-Measurement Date net loss is summarized as follows:

                                       65
<PAGE>

<TABLE>
<CAPTION>

           <S>                                                                         <C>
           Revenue
              Property management services - third party.....................          $     724
              Property management services -affiliates.......................                471
              Leasing and other property services - third party..............              1,318
              Leasing and other property services - affiliates...............                376
              Other..........................................................                430
                                                                                       ---------
                                                                                           3,319
                                                                                       ---------

           Expenses        
              Property management............................................              3,348
              General and administrative.....................................                570
              Interest.......................................................                  1
              Depreciation and amortization..................................                243
                                                                                       ---------
                                                                                           4,162
                                                                                       ---------
         Net Loss............................................................          $    (843)
                                                                                       ==========
</TABLE>

     Included in property management expenses is $767 of amortization  primarily
related to the June 30, 1996  accelerated  vesting of employee  restricted stock
granted to certain employees of the commercial property services business.

     The closing of the sale occurred on July 2, 1996, at which time the Company
received net  proceeds  from the sale of $18,072  (net of  prorations  of $165).
Proceeds from the sale were used to reduce borrowings outstanding under the line
of credit.

     PRSI will continue the Company's residential property services business and
will provide all residential  property service functions  previously provided by
PGPSI,  including property  management,  leasing,  development,  acquisition and
disposition for its owned residential  communities as well as for affiliated and
third party residential  owners.  As of December 31, 1996, the Company,  through
PRSI, managed 77 multifamily  residential  communities located across the United
States,  totaling  approximately 21,696 apartment units (of which 57 communities
and 15,954  apartment units were for the Company,  including two communities and
928 apartment units for Paradim).


5.   DEFERRED CHARGES

     Deferred charges consist of the following:
<TABLE>
<CAPTION>
                                                       December 31,            December 31,
                                                           1996                    1995
                                                        ---------             ------------
         <S>                                            <C>                   <C>
         Deferred financing costs....................   $   7,229             $      8,378
         Organization costs..........................         249                      249
         Prepaid leasing costs.......................           -                      421
         Management and leasing contracts............       1,356                    4,044
                                                        ---------             ------------
                                                            8,834                   13,092
         Less: Accumulated amortization..............      (3,060)                  (3,838)
                                                        ---------             ------------
                                                        $   5,774             $      9,254
                                                        =========             ============
</TABLE>

     Amortization of organization  costs and prepaid leasing costs was $94, $148
and $110 for the years ended December 31, 1996, 1995 and 1994, respectively.

     Amortization  of deferred  financing  costs,  which is included in interest
expense in the  accompanying  statements of operations,  was $1,473,  $1,559 and
$1,074 for the years  ended  December  31,  1996,  1995 and 1994,  respectively.
During 1996, an additional $204 of construction  period amortization of deferred
financing   costs  related  to  multifamily   residential   developments   under
construction was capitalized.

                                       66
<PAGE>

     Amortization of management and leasing contracts purchased at formation was
$797,  $2,231 and $482 for the years  ended  December  31, 1996 and 1995 and the
period from July 27, 1994 through  December 31, 1994,  respectively.  Management
has  estimated the useful life of the  contracts  initially  acquired to be five
years, based upon historical experience with other contracts with similar terms.
During 1996 and 1995, certain of the contracts were terminated, and as a result,
the Company recognized impairment adjustments of $258 and $1,111,  respectively,
which are included in  amortization  expense in the  accompanying  statements of
operations.  The impairment  adjustments,  determined on a prorata  basis,  were
based upon the  percentage  of contracts  terminated  during 1996 and 1995.  The
contracts  terminated in 1996 and 1995 were  allocated  gross values of $359 and
$1,556 and  related  accumulated  amortization  of $101 and $445,  respectively.
Management  intends  to  periodically   evaluate  the  carrying  amount  of  the
management  and  leasing  contracts  in the future  and,  if  necessary,  record
additional impairment adjustments.

     In 1996, the Company  wrote-off $2,329 of management and leasing  contracts
(and $941 of related  accumulated  amortization) which related to the commercial
property  services  business  sold in 1996 which is  included in gain on sale of
commercial  property  services  business  in  the  accompanying   statements  of
operations.  In  addition,  $462 of prepaid  leasing  costs (and $185 of related
accumulated  amortization)  which related to the commercial  properties  sold in
1996 was  written-off  in 1996 and is  included  in the gain  (loss)  on sale of
properties in the accompanying  statements of operations.  In 1996 and 1995, the
Company also wrote-off certain fully amortized deferred charges including $1,841
of  deferred  financing  costs in 1996 and $206 of  organization  costs,  $86 of
prepaid leasing costs and $730 of deferred  financing costs in 1995. As a result
of loan  repayments in 1994, $970 of deferred  financing costs were  written-off
and are reflected as an  extraordinary  loss in the  accompanying  statements of
operations.

6.   INCOME TAXES

Periods after the Initial Offering

     The Company has elected to be taxed as a real estate investment trust under
the Internal Revenue Code of 1986, as amended,  commencing with its taxable year
ended December 31, 1994. As a result,  the Company will generally not be subject
to  Federal  income  tax on its  taxable  income to the  extent  it  distributes
annually at least 95% of its taxable  income to its  shareholders  and  complies
with certain other  requirements.  Accordingly,  no provision for Federal income
taxes has been made for the  Company  and  certain  of its  subsidiaries  in the
accompanying consolidated financial statements. State, local and other taxes are
not significant for the Company or its subsidiaries.

     As of  December  31,  1996  and  1995,  the  net  assets  reported  in  the
consolidated  financial  statements  for the Company exceed the tax basis in net
assets by approximately $39,000 and $44,000, respectively.

     PGPSI and PRSI file  separate  tax  returns  and are subject to income tax.
Accordingly,  the  provision for income taxes for PGPSI through the date of sale
on June 30, 1996 and for PRSI for the period from July 1, 1996 through  December
31, 1996 has been  calculated  in  accordance  with the  Statement  of Financial
Accounting  Standards 109,  "Accounting for Income Taxes" ("FAS 109"). Under the
provisions  of FAS 109,  deferred  tax assets and  liabilities  are provided for
certain  temporary  differences  between  the  carrying  amounts  of assets  and
liabilities  for  financial  reporting  purposes  and the  amounts  used for tax
purposes,  computed  based on  provisions  of the enacted  tax law.  Significant
components of deferred tax assets and  liabilities  for PGPSI as of December 31,
1995 and PRSI as of December 31, 1996 are as follows:


                                       67
<PAGE>
<TABLE>
<CAPTION>
                                                                       PRSI            PGPSI
                                                                   December 31,     December 31,
                                                                       1996             1995
                                                                   ------------     ------------
       <S>                                                         <C>              <C>
       Deferred tax assets:
          Intangible assets...................................     $     1,266      $      4,189
          Net operating loss..................................             819             1,284
          Employee restricted stock compensation..............             388               561
          Other   ............................................             225               133
                                                                   -----------      ------------
                                                                         2,698             6,167
          Valuation allowance.................................          (2,605)           (5,304)
                                                                   -----------      ------------
                                                                   $        93      $        863
                                                                   ===========      ============

       Deferred tax liabilities:
          Depreciable assets..................................     $        87      $        858
          Other   ............................................               6                 5
                                                                   -----------      ------------
                                                                   $        93      $        863
                                                                   ===========      ============
</TABLE>

     Deferred tax assets relate  primarily to (i) the difference in the carrying
amount of intangible assets recognized at formation of each entity for financial
reporting  purposes  and the  amount  recognized  for  tax  purposes;  (ii)  the
amortization of employee  restricted stock compensation for financial  reporting
purposes;  and (iii) tax net operating  losses,  which for PRSI expires in 2011.
Deferred tax  liabilities  relate  primarily to the  difference  in the carrying
amount of certain  depreciable assets for financial reporting purposes which are
deducted for tax purposes.  A valuation  allowance has been recognized to offset
the net deferred tax assets, due to the uncertainty of the ultimate  realization
of those deferred tax assets in future years.

Periods prior to the Initial Offering

     The  entities  included  in  the  combined  financial   statements  of  the
Predecessors  were either limited  partnerships  or S corporations  and were not
subject to Federal and state income taxes. Accordingly,  no recognition has been
given to income taxes in the combined  financial  statements of the Predecessors
since the income or loss of the  entities  are to be included in the tax returns
of the individual owners.

7.   NOTES PAYABLE

Debt Restructuring

     During 1994, net proceeds from the Initial Offering,  the Private Placement
and new  borrowings  were  utilized to retire 28 loans (26 of which were retired
prior to maturity) with outstanding balances of $174,449,  including seven loans
which were repaid at a discount.  In order to retire certain loans,  the Company
was  required to pay lender  participation  interests  of $2,577 and  prepayment
penalties of $3,201.

     In connection with the Initial Offering,  the Company paid $680 and entered
into an interest  rate swap  agreement  in the  notional  amount of $6,760.  The
agreement,  which  expires on January 27,  2000,  effectively  reduces the fixed
interest rate on one mortgage note from 9.5% to 7.5%. Additionally,  the Company
reduced the outstanding principal balances of seven loans by $4,229 and utilized
$755 to reduce the interest rates on four loans.

     During 1994, debt restructuring  resulted in an extraordinary gain from the
forgiveness of debt (before minority  interests) of $10,675 and an extraordinary
loss from early  extinguishment  of debt (before minority  interests) of $6,748.

                                       68
<PAGE>

Mortgages Payable

     Concurrent with the Initial Offering,  the Company obtained new debt in the
amount of $108,540 which is collateralized by certain  properties.  The new debt
is structured in two pools;  Pool A, in the amount of $61,710,  requires monthly
payments of interest only at 8.36% per annum and matures in July 2001;  and Pool
B, in the amount of $46,830, requires monthly payments of interest only at 8.52%
per annum and matures in July 1999.

     Effective October 1, 1995, the Company assumed debt in the amount of $9,856
associated with the acquisition of partnership interests related to the 372 unit
Spanish  Trace  apartments  in St. Louis,  Missouri.  The loan requires  monthly
payments of principal and interest,  bears interest at 7.35% per annum,  matures
in September 2028 and is insured by the United States  Department of Housing and
Urban Development ("HUD").  There are no restrictions on the use or operation of
this property.

     In December  1995,  the Company  obtained new debt in the amount of $69,000
collateralized  by various  properties.  The new debt requires  monthly interest
only  payments  at 7.29% per annum for three  years and  monthly  principal  and
interest  payments  for years four  through ten based on a 25 year  amortization
schedule and matures  December  2005.  Net proceeds of the new debt were used to
repay existing borrowings under the Company's line of credit.

     Additionally, in December 1995, in conjunction with the purchase of the 220
unit Overlook apartments in Charlotte,  North Carolina, the Company obtained new
debt in the amount of $5,400 which is collateralized  by the property.  The loan
requires  monthly  payments and bears interest at 7.5% fixed throughout the term
with  interest  only payments for the first two years and principal and interest
payments for the last 5 years based on a 25 year amortization schedule. The note
matures in January 2003. On April 1, 1996, the loan was assumed by Paradim.

     Also in December 1995,  concurrent  with the acquisition of two properties,
the Company borrowed $20,250 and $7,930.  The notes required monthly payments of
interest only at interest rates of 7.66% and 7.63% respectively.  The notes were
collateralized  by various  properties  and had maturity dates of June and March
1996, respectively. The $7,930 loan was repaid at maturity on March 28, 1996 and
on April 1, 1996, the $20,250 loan was assumed by Paradim.

     On November 6, 1996, the Company  obtained new debt in the amount of $7,400
collateralized  by the 278 unit Schooner Bay apartments in Tampa,  Florida.  The
new debt requires  monthly  payments of principal and interest at 7.7% per annum
for seven years and matures in November  2003. Net proceeds of the new debt were
used  to  fund a  portion  of the  purchase  of the 240  unit  Habersham  Pointe
apartments in Charlotte,  North Carolina and the 216 unit River Oaks  apartments
in Greensboro, North Carolina on November 8, 1996.

     On November 8, 1996, in conjunction with the purchase of the 216 unit River
Oaks  apartments in Greensboro,  North Carolina,  the Company  assumed  mortgage
indebtedness in the amount of $6,357  collateralized  by the property.  The loan
requires  monthly  payments  of  principal  and  interest at 8.44% per annum and
matures on October 15, 1999.

     Mortgages  payable  consist  of 30 loans  ($254,592  principal  amount)  at
December 31, 1996 and 33 loans ($279,280 principal amount) at December 31, 1995,
each of which is collateralized by properties included in real estate assets. At
December 31, 1996,  22 of the loans  ($219,134  principal  amount) carry a fixed
interest rate and provide for the monthly  payment of interest only, and 8 loans
($35,458  principal  amount)  provide for  monthly  payments  of  principal  and
interest at a fixed rate.  Interest rates on the fixed rate mortgages range from
5.75% to 8.52% at December  31, 1996 with a weighted  average  interest  rate of
7.75%.  At December 31, 1995,  27 of the loans carry a fixed  interest  rate and
provide  for the  monthly  payment of  interest  only,  and 6 loans  provide for
monthly  payments of principal and interest at a fixed rate.  Interest  rates on
the fixed rate  mortgages  range from 5.75% to 10% at  December  31, 1995 with a
weighted average interest rate of 7.71%.  During 1996,  $12,762 of principal was
repaid on mortgage loans.

                                       69
<PAGE>

     At December 31, 1996 and 1995, two of the mortgage loans  collateralize tax
exempt  housing  revenue  bonds and two  related  mortgage  loans  collateralize
taxable housing revenue bonds. The Predecessors  obtained these mortgages during
1993.  As additional  security for these loans,  the  Predecessors  entered into
reimbursement  agreements,  paid premiums of $1,587, and agreed to pay an annual
servicing fee of .1% of the original loan balances.  The  underlying  collateral
for the bonds is subject to land use  restrictions  which  provide,  among other
things,  that at least 20% of the multifamily  housing units be leased to low or
moderate  income families as established by HUD. On July 27, 1994, the Operating
Partnership  assumed the  aforementioned  mortgage  loans and  succeeded  to the
agreements and restrictions thereto.

     At December  31, 1996,  the Company  owned one other  multifamily  property
which was previously financed with the proceeds of multifamily revenue bonds and
remains  subject  to  similar  HUD  restrictions   which  expire  under  certain
conditions in 1997.

Line of Credit

     Concurrent with the Initial Offering, the Company obtained a line of credit
facility in the amount of $75,000. The commitment was subsequently  increased to
$115,000  and in  December  1995 was reduced by the Company to $90,000 and under
certain conditions could be increased to $150,000. On July 27, 1996, the Company
executed a renewal and  modification of the line of credit  facility.  Under the
terms of the new agreement, the Company may borrow up to $85,000 including up to
$50,000  related to development  activities.  The line of credit matures in July
1998, but may be extended through July 1999 at the Company's option.  Borrowings
under the line of credit are  collateralized by specified  operating  properties
and properties under development.  The interest rate on the amounts  outstanding
under the line are based on, at the Company's  election,  either (i) the greater
of the prime  rate or the  Federal  Funds  rate plus  .50% or,  (ii) the  London
Interbank Offer Rate ("LIBOR") plus 2.0% - 2.25%, depending on certain financial
ratios  concerning  leverage  and debt  service  coverage.  The  line of  credit
reprices,  at the Company's  discretion,  in defined intervals ranging from 1 to
360 days. As the line of credit is drawn or reprices,  the Company enters into a
contract  and selects the term and the interest  rate option it desires.  If the
Company selects a contract based upon LIBOR plus 2.0% - 2.25%, then the interest
rate becomes fixed for the term  selected.  Otherwise,  the contract rate varies
based upon the appropriate index.

     At December 31, 1996,  $42,700 is  outstanding  under the line of credit in
two separate contracts. One contract in the amount of $30,700 is priced at 7.63%
and the second contract in the amount of $12,000 is priced at 7.69%. At December
31,  1996 the prime rate,  Federal  Funds rate and three month LIBOR were 8.25%,
5.02%,  and 5.56%,  respectively.  During 1996,  $73,700 of new borrowings  were
drawn under the line of credit and $45,500 of principal was repaid.

     The scheduled  principal  payments  related to all debt  outstanding  as of
December 31, 1996 are as follows:

         Year                   Amount
         -----------------------------
         1997     .......... $        623
         1998     ..........       47,081
         1999     ..........       68,380
         2000     ..........        8,068
         2001     ..........       63,540
         Thereafter.........      109,600
                               ----------
         Total    .......... $    297,292
                             ============

                                       70
<PAGE>

The maturities  reflected above for 1998 include $42,700 of amounts  outstanding
under the line of credit which reprice in 1997.

Pledged Assets

     The  aggregate  net book value at  December  31,  1996 and 1995 of property
pledged as collateral for indebtedness  amounted to  approximately  $470,126 and
$441,564, respectively.

8.   MINORITY INTERESTS

     In  connection  with  the  formation  of  the  Company  and  the  Operating
Partnership,  certain  persons  received  either  common stock of the Company or
Units in the Operating  Partnership.  A Unit in the Operating  Partnership and a
share of common stock of the Company have the same economic  characteristics  in
as much as they  effectively  share  equally  in the net  income  or loss of the
Operating  Partnership  and any  distributions  from the Operating  Partnership.
Beginning one year after the closing of the Initial Offering,  which occurred on
July 27, 1994,  each Unit may be redeemed by holders of the Units for either one
share of common stock or, at the option of the  Company,  cash equal to the fair
market value of a share at the time of the redemption. When a unitholder redeems
a Unit  for a  share,  minority  interests  will be  reduced  and the  Company's
investment in the Operating  Partnership will be increased.  During 1995, 94,118
Units were  exchanged  for shares of common stock of the Company.  The number of
Units held by minority  interest  unitholders  were  3,675,258  and 3,670,564 at
December 31, 1996 and 1995, respectively. At December 31, 1996, the unitholders'
minority interest ownership percentage in the Operating Partnership was 19.9%.

     Minority interests in the accompanying  consolidated  financial  statements
relate to holders of Units in the Operating  Partnership,  the minority interest
in PRSI and the ownership of certain partnership interests in various properties
where the  Operating  Partnership  holds a controlling  interest.  The Operating
Partnership acquired its controlling  partnership interests by contributing cash
for,  in most  instances,  an agreed  upon  cumulative  preferred  return in the
existing property partnerships.

9.   STOCKHOLDERS' EQUITY

Capital Stock

     The Company is  authorized  to issue up to  100,000,000  shares of $.01 par
value common stock. On July 27, 1994, the Company completed the Initial Offering
of 13,000,000 shares of common stock and the Private Placement of 695,000 shares
of common stock at the offering price for all shares of $21.25. In addition,  on
July 27, 1994, the Company issued 677,047 shares of common stock and paid $2,600
in cash in exchange for the $17,000 note  receivable from PGPSI which was issued
as part of the initial capitalization of PGPSI.

     Effective  July 27, 1994,  the Company also issued 324,400 shares of common
stock pursuant to the Employee  Restricted Stock Plan discussed below. The value
of the employee restricted stock ($6,893,  representing 324,400 shares valued at
the  Initial  Offering  price  of  $21.25  per  share)  is being  amortized  and
recognized  as  compensation  expense  ratably over a three to five year vesting
period.  Amortization of employee  restricted stock  compensation for 1996, 1995
and 1994 was $2,135, $1,333 and $577, respectively,  and is included in property
management  expense in the accompanying  consolidated  statements of operations,
except for $767 in 1996 of post-Measurement Date amortization  primarily related
to the June 30, 1996 accelerated vesting of employee restricted stock granted to
certain employees of the commercial property services business which is included
in gain on  sale of  commercial  property  services  business.  The  unamortized
portion of the  employee  restricted  stock has been  classified  for  financial
reporting purposes as a reduction to stockholders'  equity. At December 31, 1996
and 1995, 84,486 and 42,266 shares,  respectively,  of employee restricted stock
were held by the Company  and had not been  granted to  employees.  Accordingly,
such shares are classified as treasury shares for financial  reporting  purposes
in the accompanying consolidated balance sheets.

                                       71
<PAGE>

     During 1996 and 1995, the Company paid quarterly dividends, with respect to
the fourth quarter of 1994 through the third quarter of 1996, of $.465 per share
of common stock.  Concurrent with the quarterly dividend payments, the Operating
Partnership distributed $.465 per Unit.

Stock Plans

     In connection  with the Initial  Offering,  the Company adopted an Employee
Restricted  Stock Plan (the  "Initial  Plan")  which was  designed to retain and
motivate officers and other employees. In August 1994, a total of 324,400 shares
of the  Company's  common  stock  were  issued  for  use in  the  Initial  Plan.
Initially, 288,800 shares of restricted stock issued under the Initial Plan were
granted to 81  employees  at no cost to the  employees.  The  restricted  shares
pursuant to the Initial Plan were treated as  outstanding  shares in  connection
with the Initial Offering.  As such, the issuance of the restricted stock had no
dilutive effect on the Company's stockholders. Generally, the Initial Plan calls
for vesting in three annual installments beginning on the third anniversary date
and  ending on the  fifth  anniversary  date.  During  the  vesting  period  the
restricted shares are non-transferable but entitle the participants to all other
rights of a  stockholder,  including  the right to vote and  receive  dividends.
During 1995, 10,000 shares originally issued under the Initial Plan were granted
to  certain  employees.  Additionally,  management  redeemed  16,666  shares and
eliminated  the vesting  requirements  for 10,134  shares  granted to  employees
terminated  in  connection  with  the  realignment  of  PGPSI.  In  1996,  9,525
additional shares were granted to employees and 51,745 shares were redeemed. The
vesting was  accelerated  and  eliminated  on 129,380  shares in 1996  including
90,643 shares on which the vesting was  accelerated in connection  with the sale
of the  commercial  property  services  business on June 30,  1996.  The related
amortization of compensation expense in 1996 and 1995 was adjusted  accordingly.
At December 31, 1996,  100,400 shares of restricted stock issued to 18 employees
under the Initial Plan were outstanding.

     The Company has  established  the 1994 Employee Stock Option,  Unit Option,
Restricted  Stock,  Restricted Unit and Restricted  Stock Right Plan, as amended
and restated,  (the "Employee  Plan") for the purpose of attracting,  retaining,
and motivating  officers and other  employees.  The Employee Plan authorizes the
issuance of up to 1,460,000  shares of common  stock  and/or  Units  pursuant to
options or  restricted  shares or Units  granted or issued  under the plan.  The
Employee  Plan limits the number of shares of  restricted  stock,  stock  rights
and/or Units, which are eligible for grant at no cost, to 485,000  shares/Units.
Options  granted under the Employee Plan have a ten year term and will have such
pricing,  vesting  and other  terms as the  committee  approving  the grant will
determine.  Effective  August 23,  1994,  options to purchase  80,000  shares of
common  stock were granted to eight  officers  under the  Employee  Plan.  These
options are at a price of $21.25 per share and are fully vested. Effective April
4, 1995,  options to purchase an  additional  283,000  shares were granted to 64
officers and employees under the Employee plan.  These options are at a price of
$17.25 and vest over periods ranging from three to five years.  Effective August
22, 1995,  options to purchase an  additional  4,000 shares were granted to four
officers and  employees  under the Employee  Plan at a price of $17.50 under the
same vesting  provisions.  During 1996, no additional  options were granted.  On
September  11,  1996,  restricted  stock  rights  to  receive  79,500  shares of
restricted stock upon the occurrence of certain  triggering events including the
merger,  consolidation  or  reorganization  of the  Company  were issued to five
officers  of the  Company.  The  proposed  merger  with  Camden  Property  Trust
discussed in Note 17 will  constitute a triggering  event. At December 31, 1996,
no shares of  restricted  stock and/or Units had been granted under the Employee
Plan.

                                       72
<PAGE>

     The Company  has adopted a  Non-Employee  Director  Stock  Option Plan (the
"Director  Plan").  Under the Director  Plan,  each  non-employee  director,  in
connection  with the Initial  Offering,  was granted  options to purchase  5,000
shares of common stock.  The Director  Plan also  provides for automatic  annual
grants  of 2,500  shares  of common  stock  following  the  annual  election  of
directors.  The exercise price of all options granted under the Director Plan is
the fair  market  value of the common  stock on the date of grant.  Each  option
granted has a term of ten years and vests six months after the date of grant. At
December 31, 1996,  options to purchase  60,000  shares of common stock had been
granted under the Director Plan.

     The Company has  elected to follow APB 25 and  related  Interpretations  in
accounting  for its employee  stock options  because,  as discussed  below,  the
alternative  fair value  accounting  provided  for under FAS 123 requires use of
option  valuation  models that were not  developed  for use in valuing  employee
stock  options.  Under  APB 25,  because  the  exercise  price of the  Company's
employee stock options  equals the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by FAS 123,  which also requires that the  information be determined as
if the Company has accounted for its employee stock options  granted  subsequent
to December  31, 1994 under the fair value  method of that  Statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1996
and 1995, respectively:  risk-free interest rates of 6.22% and 5.39%; a dividend
yield of approximately 10.5%;  volatility factor of the expected market price of
the Company's common stock of .171; and a weighted-average  expected life of the
options of 5 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma net income for 1996 and 1995 was  $21,201 and  $10,034,  respectively,
with no impact on reported  earnings  per share.  Because FAS 123 is  applicable
only to options  granted  subsequent to December 31, 1994,  its pro forma effect
will not be fully reflected until 1997.

     A summary of the Company's stock option activity,  and related  information
for the years ended December 31 follows:

<TABLE>
<CAPTION>
                                            1996                       1995                        1994
                                 -------------------------  -------------------------   ------------------------
                                 Options  Weighted-Average  Options  Weighted-Average   Options Weighted-Average
                                  (000)    Exercise Price    (000)    Exercise Price     (000)   Exercise Price
                                  -----    --------------    -----    --------------     -----   --------------
<S>                              <C>       <C>              <C>        <C>               <C>       <C>
Outstanding-beginning of year..      396      $ 18.38           110       $ 21.25            -      $    -
Granted........................       15        17.75           302         17.27          110       21.25
                                                                                            
Exercised......................        -            -             -             -            -           -
Forfeited......................     (134)       17.26           (16)        17.25            -           -
                                 -------     --------       -------       -------       ------      ------
                                                                                             

Outstanding-end of year........      277     $  18.89           396       $ 18.38          110      $21.25
                                 =======     ========       =======       =======       ======      ======

Exercisable at end of year.....      140     $  20.49           125       $ 20.82          110      $21.25
                                                                                                  
Weighted-average fair value of
options granted during the year   $  .67                     $  .51
</TABLE>

     Exercise prices for options outstanding as of December 31, 1996 ranged from
$17.25 to  $21.25.  The  weighted-average  remaining  contractual  life of those
options is 8.06 years.


                                       73
<PAGE>

10.  EARNINGS PER SHARE

     Per share  amounts are  computed  based on the weighted  average  number of
shares outstanding during the period (14,791,165 in 1996, 14,698,336 in 1995 and
14,513,503 in 1994). Earnings per share will be unaffected by partners who elect
to convert Units in the Operating  Partnership  to shares of common stock in the
Company as unitholders  and  stockholders  effectively  share equally in the net
income of the Operating  Partnership.  The assumed exercise of outstanding stock
options, using the treasury stock method, is not dilutive and therefore,  is not
considered in determining shares outstanding.

     For the years ended December 31, 1996 and 1995, the Company had earnings of
$1.43 and $.68 per share, respectively.

     For the period  July 27,  1994  through  December  31,  1994,  the  Company
incurred a loss before  extraordinary  items of $(.06) per share.  The effect of
the extraordinary gain from the forgiveness of debt, net of minority  interests,
increased  earnings  per share by $.47,  while the  extraordinary  loss from the
early extinguishment of debt, net of minority interests,  decreased earnings per
share by $(.36),  resulting in net income per share of $.06.  During the period,
the Company incurred $7,796 in non-recurring  reorganization costs,  principally
legal, accounting,  and other costs incurred in connection with the formation of
the Company. The effect of these costs, net of minority interests of $1,668, was
to reduce the income (loss) before the extraordinary items by $(.42) per share.

11.  RELATED PARTY TRANSACTIONS

     On August 8, 1994, the Company exercised an option to purchase a 19.05 acre
tract of partially  developed  land from a corporation  whose sole  shareholders
were three  executive  officers  (including  two who are also  directors) of the
Company. The option agreement required  consideration of $128 in cash, and Units
with a value of $1,568,  as well as reimbursement of all  pre-development  costs
totaling $367. The Unit portion of the purchase price was paid one year from the
date of purchase, based on the value of Units at the election date of the option
(August 8, 1994) and totaled 73,783 Units.

     Effective  October 1, 1995, the Company issued 42,353 Units with a value of
$900 (based on the price of the Company's stock at the Initial Offering date) to
an entity whose sole shareholders  were two executive  officers and directors of
the Company.  The Units  represented  partial  consideration for the purchase of
partnership interests.

     In December 1995, the Company purchased the Overlook  Apartments,  formerly
known as The Phoenix,  from a  partnership  which was owned by affiliates of the
Company and outside  investors.  As consideration for the purchase,  the Company
paid cash of $8,500 and assumed $300 of debt payable to  affiliates.  Affiliates
of the Company did not receive any of the cash  portion of the  purchase  price.
However,  on  January  3, 1996,  the $300 of  affiliated  debt was repaid by the
Company with cash of $200 and the issuance of 4,694 Units.

     The  Company,  through  PRSI (and  previously  PGPSI),  uses a  centralized
disbursement  and receipt system whereby,  for certain  properties  owned by the
Company and other affiliated properties, all project deposits are transferred to
a central  operating  account and all expenses and other  disbursements are paid
therefrom.  In other cases,  certain properties maintain a separate cash account
for  recording  project  receipts and  disbursements;  however,  certain  common
operating expenses are paid through the centralized account and are subsequently
reimbursed  by the  appropriate  properties.  Additionally,  cash of  PRSI  (and
previously PGPSI) is periodically  transferred to the Operating  Partnership for
short term investment purposes.

                                       74
<PAGE>

     PRSI (and previously PGPSI) provides services to affiliated partnerships on
a contractual  basis.  The related party fees and expenses for such services are
reflected in the accompanying consolidated financial statements.

     At December 31, 1996, the Company has three notes  receivable  from Paradim
in the total outstanding  amount of $9,839.  One note, in the outstanding amount
of $9,723 at December 31, 1996,  represents  amounts advanced to Paradim to fund
construction  of Brassfield  Park, a planned  336-unit  multifamily  residential
complex under development in Greensboro,  North Carolina. Under the terms of the
loan agreement  effective  April 1, 1996,  Paradim may borrow up to $11,500 from
the Company. The loan bears interest at a variable rate based on the non-default
rate of interest charged to the Company under its line of credit. For the period
April 1 through  December 31, 1996,  the interest  rate  averaged  approximately
7.41% per annum.  Monthly  payments of interest  only are due until  maturity on
September 30, 1997 at which time the outstanding  principal and accrued interest
will be due and payable.  The loan is  collateralized  by Brassfield  Park.  The
other two notes,  in the total amount of $116,  were executed in connection with
the  formation  of  Paradim  and  relate to the  redemption  of  certain  of the
Company's  interests in the properties  contributed to Paradim.  These two notes
bear interest at 8% per annum and mature on June 30, 1997.

12.  COMMITMENTS AND CONTINGENCIES

Commitments

     PRSI is a party to office and  equipment  leases with  varying  terms which
expire  over  the  next  eight  years.   Future   minimum  lease   payments  for
noncancelable   office  and  equipment  leases  for  the  next  five  years  and
thereafter, as of December 31, 1996, are as follows:

<TABLE>
<CAPTION>
         Year                                                 Capital         Operating
         ----                                                 -------         ---------
         <S>                                                <C>                <C> 
         1997     .......................................   $       35         $    793
         1998     .......................................           10              459
         1999     .......................................            5              458
         2000     .......................................            -              473
         2001     .......................................            -              391
         Thereafter......................................            -            1,135
                                                             ---------         --------
         Total minimum lease payments....................           50         $  3,709
                                                                               ========
         Amounts representing interest...................           (3)
                                                             ---------
         Present value of net minimum lease payments.....    $      47
                                                             =========
</TABLE>

     In addition,  the Company has entered  into a  non-recourse  ground  lease,
which  commenced on October 24, 1996,  related to  approximately  27.47 acres in
Louisville,  Kentucky for potential development in 1997. The ground lease allows
the  Company to  develop,  at its'  discretion,  a one or two phase  multifamily
residential  community on the leased  acreage.  The lease has a term of 40 years
and under certain  conditions,  the Company has the option to purchase the land.
Monthly  lease  payments are required  based upon the number of apartment  units
developed and include certain  scheduled  payment  increases,  some of which are
tied to the Consumer Price Index ("CPI").  The Company believes that the monthly
lease payments will range between $7 and $14 over the lease term, subject to CPI
adjustments. The monthly lease payments have been deferred until July 1, 1997.

     The eligible  employees of PRSI (and previously PGPSI) and the Predecessors
participate in a contributory  employee  savings plan.  Under the plan, PRSI may
make  matching  contributions  with  respect to  contributions  made by eligible
employees.  Expenses under the plan for the years ended December 31, 1996,  1995
and 1994 were not material.


                                       75
<PAGE>


Contingencies

     The Company is subject to various legal  proceedings  and claims that arise
in the  ordinary  course of business.  These  matters are  generally  covered by
insurance.  While the  resolution  of these  matters  cannot be  predicted  with
certainty,  management  believes that the final outcome of such matters will not
have a  material  adverse  effect  on  the  financial  position  or  results  of
operations of the Company.

     In connection with the Initial  Offering,  environmental  consultants  were
engaged to perform  environmental  assessments  on each of the  properties.  The
environmental  assessments  identified  certain  properties with  underground or
above ground storage tanks,  pipelines,  asbestos containing  materials or radon
levels in excess of the Environmental Protection Agency standards and noted that
one property is located within  one-half mile of a site included on the National
Priorities List issued  pursuant to the  Comprehensive  Environmental  Response,
Compensation  and  Liability  Act, as  amended.  The  environmental  assessments
revealed only one property,  Knollwood I, that had  contamination in significant
amounts requiring remediation. Remediation was successfully completed in 1994 at
a cost of $70.  Management  intends  to  monitor  all  properties  for  possible
environmental  impact. As of December 31, 1996 no remedial actions are currently
considered necessary.

13.  SEGMENT OPERATIONS

     The  Operating  Partnership  is  engaged  in the  ownership  and  rental of
residential  apartment  communities,  office buildings and retail properties and
PRSI  (and  previously  PGPSI)  provides  property   management,   construction,
development  and other  services  to both  related  and  unrelated  parties.  As
discussed  in Note 3, the Company  sold its  wholly-owned  office  building  and
retail  properties  in  the  fourth  quarter  of  1996.  Revenue  from  property
management  and  other  services  provided  to  affiliated  partnerships,  which
collectively  represent a major  customer of PRSI (and  previously  PGPSI),  was
approximately  39%, 28%, 24% and 30% of total property  services revenue for the
years ended  December 31, 1996 and 1995, the period July 27 to December 31, 1994
and the period January 1 to July 26, 1994,  respectively.  Revenue from property
management and other services provided to the consolidated  group are recognized
in the  period  in  which  the  services  are  provided  and are  eliminated  in
consolidation.  The following  table  presents  operating and other  information
divided among the two primary lines of the Company's and Predecessors' business.

<TABLE>
<CAPTION>
                                                                            Property
                                                                           Management
                                                                            and Other
                                                              Rental        Services                        Combined
                                                            Operations     Operations    Elimination          Total
                                                            ----------     ----------    -----------          -----
<S>                                                       <C>             <C>             <C>             <C>
YEAR ENDED DECEMBER 31, 1996:

      Revenue - third party.........................      $      94,792   $     5,977     $       -       $   100,769

      Revenue - affiliates..........................                161         3,799             -             3,960

      Intersegment revenue..........................              2,074         3,150        (5,224)                -
                                                          -------------   -----------     ---------       -----------

          Total revenue.............................             97,027        12,926        (5,224)          104,729

      Operating expenses............................            (44,430)      (17,183)        2,904           (58,709)
                                                          -------------   -----------     ---------       -----------

          Operating profit..........................      $      52,597   $    (4,257)    $  (2,320)      $    46,020
                                                          =============   ===========     =========       ===========

      Depreciation and amortization.................      $      17,826   $     1,726     $       -       $    19,552
                                                          =============   ===========     =========       ===========

      Identifiable assets at December 31, 1996......      $     561,473   $     9,866     $ (34,472)      $   536,867
                                                          =============   ===========     =========       ===========

      Capital expenditures and investments..........      $      70,039   $     3,664     $       -       $    73,703
                                                          =============   ===========     =========       ===========

</TABLE>


                                       76
<PAGE>

<TABLE>
<CAPTION>
                                                                            Property
                                                                           Management
                                                                            and Other
                                                              Rental        Services                      Combined
                                                            Operations     Operations    Elimination        Total
                                                            ----------     ----------    -----------        -----
<S>                                                       <C>             <C>             <C>             <C>
YEAR ENDED DECEMBER 31, 1995:

      Revenue - third party.........................      $      83,902   $    17,076     $       -       $   100,978

      Revenue - affiliates..........................                  -         6,590             -             6,590

      Intersegment revenue..........................              2,342         2,840        (5,182)                -
                                                          -------------   -----------     ---------       -----------

          Total revenue.............................             86,244        26,506        (5,182)          107,568

      Operating expenses............................            (39,092)      (23,684)        2,701           (60,075)
                                                          -------------   -----------     ---------       -----------

          Operating profit..........................      $      47,152   $     2,822     $  (2,481)      $    47,493
                                                          =============   ===========     =========       ===========

      Depreciation and amortization.................      $      15,447   $     3,114     $       -       $    18,561
                                                          =============   ===========     =========       ===========

      Identifiable assets at December 31, 1995......      $     552,186   $    20,422     $ (32,997)      $   539,611
                                                          =============   ===========     =========       ===========
                                                                                                    

      Capital expenditures and investments..........      $     115,495   $     2,258     $       -       $   117,753
                                                          =============   ===========     =========       ===========


              PERIOD JULY 27 TO DECEMBER 31, 1994:

      Revenue - third party.........................      $      33,731   $     8,326     $       -       $    42,057

      Revenue - affiliates..........................                  -         2,655             -             2,655

      Intersegment revenue..........................                877         1,057        (1,934)                -
                                                          -------------   -----------     ---------       -----------

          Total revenue.............................             34,608        12,038        (1,934)           44,712

      Operating expenses............................            (15,146)      (10,671)        1,019           (24,798)
                                                          -------------   -----------     ---------       -----------

          Operating profit .........................      $      19,462   $     1,367     $    (915)      $    19,914
                                                          =============   ===========     =========       ===========

      Depreciation and amortization.................      $       6,393   $       626     $       -       $     7,019
                                                          =============   ===========     =========       ===========

      Identifiable assets at December 31, 1994......      $     455,461   $    21,437     $ (34,350)      $   442,548
                                                          =============   ===========     =========       ===========

      Capital expenditures and investments..........      $     197,577   $     3,505     $       -       $   201,082
                                                          =============   ===========     =========       ===========

            PERIOD JANUARY 1 TO JULY 26, 1994:

      Revenue - third party.........................      $      41,359   $    10,846     $       -       $    52,205

      Revenue - affiliates..........................                  -         4,737             -             4,737

      Intersegment revenue..........................                  -         2,185        (2,185)                -
                                                          -------------   -----------     ---------       -----------

           Total revenue............................             41,359        17,768        (2,185)           56,942

      Operating expenses............................            (20,811)      (14,593)        2,029           (33,375)
                                                          -------------   -----------     ---------       -----------

           Operating profit ........................      $      20,548   $     3,175     $    (156)      $    23,567
                                                          =============   ===========     =========       ===========

      Depreciation and amortization.................      $       6,448   $       258     $    (207)      $     6,499
                                                          =============   ===========     =========       ===========

      Identifiable assets at July 26, 1994..........      $     264,538   $     3,717     $  (5,579)      $   262,676
                                                          =============   ===========     =========       ===========

      Capital expenditures and investments..........      $       3,029   $       314     $    (114)      $     3,229
                                                          =============   ===========     =========       ===========
</TABLE>

                                       77
<PAGE>

14.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial  Accounting  Standards  No. 107 requires  disclosure
about fair value for all financial instruments,  whether or not recognized,  for
financial  statement   purposes.   Disclosure  about  fair  value  of  financial
instruments  is based on pertinent  information  available to  management  as of
December 31, 1996 and December 31, 1995.  Considerable  judgment is necessary to
interpret  market  data and  develop  estimated  fair  value.  Accordingly,  the
estimates  presented  herein are not  necessarily  indicative of the amounts the
Company could realize on  disposition of the financial  instruments.  The use of
different market assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts.

     Management  estimates that the fair value of (i) cash and cash equivalents,
accounts receivable,  accounts payable and accrued expenses approximate carrying
value  due to the  relatively  short  maturity  of these  instruments;  (ii) the
interest rate swap agreement approximates carrying value based upon the terms of
the  agreement  relative to current  interest  rates;  and (iii)  notes  payable
approximate carrying value based upon the Company's effective borrowing rate for
issuance of debt with similar terms and remaining maturities.

15.  SUPPLEMENTAL CASH FLOW INFORMATION

     In  connection  with the business  combination  on July 27,  1994,  certain
non-cash  transactions  were  recorded  by the  Company,  including:  (i)  basis
adjustments  for the purchase of  partnership  interests  for cash or Units,  or
assumption  of debt,  (ii)  elimination  of historical  basis of certain  assets
purchased  for  cash,  (iii)  adjustments  resulting  from the  transfer  of the
property  management,  leasing,  construction and development  businesses of the
Predecessors to PGPSI, (iv) elimination of net working capital due to/from prior
owners at closing,  (v) issuance of stock in exchange for note  receivable  from
PGPSI,  (vi) issuance of stock pursuant to the Employee  Restricted  Stock Plan,
(vii)  recognition  of mortgage  principal and accrued  interest  concessions by
lenders,  (viii)  write-off of deferred  financing  costs  associated  with debt
repaid at closing,  (ix)  write-off of fully  amortized  deferred  charges,  (x)
elimination  of partner  loans,  and (xi)  allocation  of  capital  to  minority
interests.  These  transactions,  with respect to the  elimination of historical
basis on assets  purchased for cash, the adjustments  resulting from transfer of
the property  management,  leasing,  construction and development  businesses to
PGPSI  and the net  working  capital  adjustments,  also  include  certain  cash
components.  These cash  adjustments  are presented as deemed  distributions  at
formation in the accompanying consolidated statements of cash flows.

     Certain non-cash  transactions were also recorded effective October 1, 1995
in connection with the acquisition of partnership  interests  related to Spanish
Trace for a  combination  of cash and  Units and on April 1, 1996 in  connection
with the formation of Paradim and the Company's  corresponding  contribution  of
certain  properties that were previously  wholly-owned.  The aggregate effect of
the non-cash  transactions  recorded in connection with the business combination
in 1994, the  acquisition of  partnership  interest  related to Spanish Trace in
1995 and the formation of Paradim in 1996 are summarized as follows:


                                       78
<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Period
                                                                                                    July 27 to
                                                               Year Ended December 31,             December 31,
                                                                1996             1995            1994, as Restated
                                                          --------------- -----------------     -------------------
<S>                                                        <C>              <C>                   <C>
Operating real estate assets.......................        $    (35,461)    $     15,968          $    (39,575)
Accumulated depreciation...........................                   -           (8,280)               26,973
Construction in process............................              (6,293)               -                     -
Accounts receivable................................                 (18)               -                  (171)
Advances to affiliates.............................                (403)               -                   155
Investment in ventures.............................              14,452                -                 7,289
Notes receivables from venture.....................                 116                -                     -
Deferred charges, net..............................                 (85)             222                (1,342)
Other assets.......................................                 (36)               -                  (749)
                                                           ------------     ------------          ------------
                                                           $    (27,728)    $      7,910          $     (7,420)
                                                           ============     ============          ============

Notes payable......................................        $    (25,650)    $      9,856          $    (28,956)
Accrued interest payable...........................                (166)               -               (10,822)
Accrued real estate taxes..........................                (205)               -                (2,875)
Accounts payable and accrued liabilities...........              (1,566)              13                (2,647)
Partners loans.....................................                   -                -               (10,650)
Tenant security deposits...........................                (141)               -                (1,231)
Minority interests.................................                   -                -                56,886
Stockholders' equity...............................                   -           (1,959)               (7,125)
                                                           ------------     ------------          ------------
                                                           $    (27,728)    $      7,910          $     (7,420)
                                                           ============     ============          ============
</TABLE>

     Other non-cash  investing and financing  activities  during 1996,  1995 and
1994 are as follows:

<TABLE>
<CAPTION>
                                                                                       Company                   Predecessor
                                                                           ----------------------------------   ------------
                                                                                                      Period
                                                                                                    July 27 to      Period
                                                                                                     December      January 1
                                                                            Year Ended December 31,  31, 1994,        to
                                                                            -----------------------     as          July 26,
                                                                               1996        1995      Restated        1994
                                                                             --------   ---------    --------     ----------
<S>                                                                          <C>        <C>          <C>          <C> 
Construction in process payables........................................     $  3,537   $   2,053    $    214     $        -
Additions to operating real estate assets
   transferred from construction........................................       43,656      22,546           -              -
Accrual of distributions from unconsolidated ventures...................            -           -         242              -
Accrual of liability associated with the acquisitions
   of land for Units....................................................            -      (1,568)      1,568              -
Mortgage principal concessions recognized prior to
   the business combination.............................................            -           -           -          1,776
Debt assumed in connection with the acquisition of property.............        6,357         300           -              -
Conversion of Units to common stock.....................................            -       1,215           -              - 
Partial repayment of note payable to affiliates with Units..............          100           -           -              -
Accrued net selling costs related to sale of commercial
   property services business...........................................        1,216           -           -              -
Deferred gain on sale of commercial property
   services business....................................................        1,100           -           -              -

</TABLE>

                                       79
<PAGE>


16.  QUARTERLY FINANCIAL INFORMATION (Unaudited)

     The following is a summary of quarterly results of operations for the years
ended December 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                                           First          Second         Third
                                                          Quarter,       Quarter,       Quarter,
                                                        as Restated    as Restated    as Restated    Fourth
                                                          for 1995       for 1995      for 1995      Quarter       Total
                                                          --------       --------      --------     ----------    -------
<S>                                                      <C>            <C>           <C>          <C>          <C>
Year Ended December 31, 1996:
   Revenues  ..........................................  $  28,538      $  26,145     $  25,202    $  24,844    $  104,729
   Net income  ........................................      1,378          9,203         1,137        9,497        21,215
   Per share data:
     Net income  ......................................       0.09           0.62          0.08         0.64          1.43

Year Ended December 31, 1995:
   Revenues  ..........................................  $  25,303      $  26,266     $  26,897    $  29,102    $  107,568
   Net income  ........................................      2,054          2,677         3,091        2,241        10,063
   Per share data:
     Net income  ......................................       0.14           0.18          0.21         0.15          0.68
</TABLE>

     As described in Note 2, the Company, in the fourth quarter of 1995, changed
its method of  accounting  for its  investment  in PGPSI from the cost method to
consolidation.  Accordingly,  all previously reported periods have been restated
to reflect this change in  accounting  method.  The effect of this change on the
reported  results of operations for the first quarter,  second quarter and third
quarter of 1995 was an increase  in revenue of $5,056,  $5,089,  and  $5,069,  a
decrease  in net income of  $(889),  $(229),  and  $(163),  and a  corresponding
decrease in net income per share of $(.06), $(.02), and $(.01), respectively.

17.  PROPOSED MERGER

     On December 16, 1996 the Company  executed an Agreement  and Plan of Merger
(the  "Agreement")  with Camden  Property Trust  ("Camden")  which provides for,
among other things, the merger of the Company into a wholly-owned  subsidiary of
Camden through a tax-free  exchange of each share of the Company's  common stock
for .64 common shares of beneficial interest of Camden,  whereby stockholders of
the Company will become shareholders of Camden.

     The  Company has the option to  terminate  the  Agreement  in the event the
average  closing price of Camden common shares  ("Average  Closing Price") falls
below $25.67 during a specified pricing period prior to a special meeting of the
stockholders  of the Company.  In the event the Company  elects to terminate the
Agreement, Camden has the option of adjusting the exchange ratio of .64 to equal
a number obtained by dividing $16.43 by the Average Closing Price.

     An affirmative  vote of holders of two-thirds of the outstanding  shares of
the  Company's  common  stock is required to approve  the  Agreement.  A special
meeting of the Company's stockholders is scheduled for April 15, 1997 to vote on
the Agreement.

                                       80
<PAGE>

18.  SUBSEQUENT EVENTS (Unaudited)

     On January 2, 1997,  the Company  declared a dividend,  with respect to the
fourth  quarter of 1996,  of $.465 per share of common  stock  which was paid on
January 23, 1997 to holders of record on January 13, 1997.  Concurrent  with the
dividend  announcement,  the Operating Partnership  authorized a distribution of
$.465 per Unit  which  was paid on  January  23,  1997 to  holders  of record on
January 13, 1997.

     In January  1997,  the Company sold the 232 unit  Brookfield  apartments in
Dallas, Texas for $5,459, the 352 unit Westchase apartments in Charleston, South
Carolina  for  $11,130  and the 251 unit San  Miguel  apartments  in St.  Louis,
Missouri for $6,875. Net proceeds from the sale of these properties were used to
repay  borrowings   under  the  Company's  line  of  credit,   fund  multifamily
development expenditures and for general working capital purposes.

     On March 18,  1997,  the Company  declared a dividend,  with respect to the
first quarter of 1997,  of $.3136 per share of common  stock,  payable April 15,
1997 to  holders  of record  on March 31,  1997.  Concurrent  with the  dividend
announcement,  the Operating Partnership authorized a distribution of $.3136 per
Unit, payable April 15, 1997 to holders of record on March 31, 1997.

                                       81
<PAGE>
                                                                    Schedule III
                               PARAGON GROUP, INC.
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1996
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                      Gross Amount at which            
                                          Initial Costs                            Carried at December 31, 1996         
                                       --------------------    Costs    --------------------------------------------------
                                                Buildings   Capitalized            Buildings                        
                           Notes                   and     Subsequent to              and          Construction
Property Name             Payable       Land   Improvements Acquisition   Land    Improvements      in Process     Total       
- -------------------      ---------     ------- ------------ ----------- --------- ------------     ------------   -------- 
<S>                     <C>            <C>        <C>      <C>          <C>        <C>            <C>             <C> 
       Florida
4th St. Station I       $  5,120 (3)   $   800    $    -   $ 12,989     $ 1,499    $  12,290      $      -        $ 13,789  
4th St. Station II         5,070 (3)       656         -     11,706       1,643       10,719             -          12,362  
Broadmoor                  4,660 (2)     1,536     5,265      4,118       2,080        8,839             -          10,919  
Chasewood                  2,850 (2)       992     4,534      1,739       1,182        6,083             -           7,265  
Citrus Lakes I                 -           208     2,942        276         208        3,218             -           3,426  
Coco West I                2,670 (3)        68         -      8,450         630        7,888             -           8,518  
Coco West II               3,780 (3)       111         -     11,766         589       11,288             -          11,877  
Dolphin Pointe             7,250 (2)     1,456        25     15,416       1,919       14,978             -          16,897  
Greenhouse                 3,580 (3)       808         -      9,797       1,146        9,459             -          10,605  
Grove                      2,700 (2)     1,431     4,269        355       1,431        4,624             -           6,055  
Heron Pointe                   - (11)      990         -     12,412         990       12,412             -          13,402  
Landtree                   3,780 (3)       624         -      8,261       1,277        7,608             -           8,885  
Lookout Pointe             6,700 (2)     1,563         -     13,906       1,823       13,646             -          15,469  
Parsons Run                3,840 (3)       902         -      9,325       1,424        8,803             -          10,227  
Renaissance Pointe             - (11)    1,564         -     13,209       1,564       13,209             -          14,773  
Renaissance Pointe II          -         2,067         -          8           -            -         2,075           2,075  
The Reserve                3,100 (2)     1,060         -      6,374       1,093        6,341             -           7,434  
Schooner Bay               7,392 (7)     1,518     8,966        393       1,518        9,359             -          10,877  
Summerplace I & II         6,330 (3)     1,016         -     13,140       1,729       12,427             -          14,156  
Summerplace III            3,720 (3)       753         -      7,489       1,117        7,125             -           8,242  
Summerset Bend             4,500 (3)       779         -      9,499       1,141        9,137             -          10,278  
The Vineyard              10,500 (9)     2,602         -     15,211       3,118       14,695             -          17,813  
      Kentucky                                                                                 
Copper Creek               9,130 (8)       649         -      6,760         649        6,760             -           7,409  
Deerfield                  9,886 (8)     1,610         -     18,981       2,421       18,170             -          20,591  
Glenridge                  3,695 (9)       970         -      6,634       1,119        6,485             -           7,604  
Post Oak                   2,450 (2)         -         -      3,806         339        3,467             -           3,806  
Sundance                   2,800 (2)       447         -      6,027         738        5,736             -           6,474  
      Missouri                                                                                     
Camden Passage             7,350 (9)     1,345     9,455      2,658       1,817       11,641             -          13,458  
Camden Passage II              - (11)    1,169         -     10,748       1,169        6,817         3,931          11,917  
The Cove                  12,480 (5)     2,308    10,418      6,564       3,505       15,785             -          19,290  
Knolls                         - (11)      978     3,778        363         980        4,139             -           5,119  
Knollwood I                7,215 (5)     1,764     7,928        407       1,764        8,335             -          10,099  
Knollwood II               7,027 (5)     1,272     9,328        148       1,272        9,476             -          10,748  
Pear Tree                      - (11)      366     2,684        212         366        2,896             -           3,262  
Spanish Trace              9,764 (4)     2,445    15,508        785       2,445       16,293             -          18,738  
Sunswept                       - (11)    1,813     5,496        375       1,813        5,871             -           7,684  
Tempo                      6,205 (5)     2,168     5,982        814       2,168        6,796             -           8,964  
Westchase Park             4,900 (2)         -         -     11,763       1,024       10,739             -          11,763  
Westgate I                 4,500 (2)       380     3,165      3,561         615        6,491             -           7,106  
Westgate II                8,200 (2)       790         -     17,115       2,131       15,774             -          17,905  

</TABLE>

                                                                    Schedule III
                                                                              
<TABLE>
<CAPTION>
                                        Net           Date of          
                    Accumulated     Real Estate     Construction/   Depreciable
Property Name       Depreciation       Assets        Acquisition    Lives-Years
- ------------------  ------------    ------------    -------------   -----------
<S>                    <C>          <C>            <C>              <C>
       Florida        
4th St. Station I      4,896           8,893            1982          5-40 Years
4th St. Station II     3,555           8,807            1983          5-40 Years
Broadmoor              2,650           8,269          1986/1987       5-40 Years
Chasewood              2,052           5,213          1985/1987       5-40 Years
Citrus Lakes I           234           3,192            1976          5-40 Years  
Coco West I            2,615           5,903            1983          5-40 Years 
Coco West II           4,108           7,769            1985          5-40 Years
Dolphin Pointe         3,956          12,941            1989          5-40 Years
Greenhouse             4,180           6,425            1982          5-40 Years
Grove                    354           5,701            1973          5-40 Years  
Heron Pointe             999          12,403            1996          5-40 Years
Landtree               2,948           5,937            1983          5-40 Years
Lookout Pointe         5,770           9,699            1987          5-40 Years
Parsons Run            3,175           7,052            1986          5-40 Years
Renaissance Pointe       278          14,495            1996(1)       5-40 Years
Renaissance Pointe II      -           2,075              (1)         -
The Reserve            1,528           5,906            1991          5-40 Years
Schooner Bay             274          10,603            1995          5-40 Years
Summerplace I & II     4,992           9,164            1984          5-40 Years 
Summerplace III        2,714           5,528            1986          5-40 Years  
Summerset Bend         3,756           6,522            1984          5-40 Years
The Vineyard           3,655          14,158            1990          5-40 Years
      Kentucky                        
Copper Creek           3,126           4,283            1987          5-40 Years
Deerfield              4,901          15,690            1987          5-40 Years
Glenridge              1,786           5,818            1990          5-40 Years
Post Oak               1,940           1,866            1981          5-30 Years
Sundance               2,671           3,803            1975          5-40 Years
      Missouri             
Camden Passage         2,251          11,207            1989          5-40 Years 
Camden Passage II         32          11,885              (1)         5-40 Years
The Cove               2,950          16,340            1990          5-40 Years
Knolls                   329           4,790          1973/1974       5-40 Years
Knollwood I              586           9,513            1981          5-40 Years
Knollwood II             673          10,075            1985          5-40 Years
Pear Tree                221           3,041            1967          5-40 Years
Spanish Trace          9,175           9,563          1972/1995       5-40 Years
Sunswept                 469           7,215          1971/1994       5-40 Years
Tempo                    592           8,372            1975          5-40 Years 
Westchase Park         3,288           8,475            1986          5-40 Years
Westgate I             2,675           4,431            1973          5-40 Years   
Westgate II            6,561          11,344            1980          5-40 Years  
</TABLE>

                                       82
<PAGE>

                               PARAGON GROUP, INC.
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1996
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                                  Gross Amount at which
                                                  Initial Costs           Costs                Carried at December 31, 1996        
                                             -----------------------   Capitalized   ----------------------------------------------
                                 Notes                 Buildings and  Subsequent to            Buildings and  Construction      
Property Name                   Payable       Land     Improvements    Acquisition     Land    Improvements    in Process    Total 
- ------------------------      -----------    -------   -------------  -------------  --------  -------------  -------------  -----  
<S>                           <C>            <C>         <C>            <C>          <C>         <C>          <C>           <C>
         North Carolina
Copper Creek                  $ 2,600 (2)    $   930     $     -        $ 6,628      $   928     $  6,630     $     -       $ 7,558
Eastchase                       2,949 (9)      1,265           -          6,116        1,352        6,029           -         7,381
Falls                           5,700 (2)      1,010           -         11,308        1,475       10,843           -        12,318
Glen                            6,572 (9)      1,713       6,808            196        1,713        7,004           -         8,717
Habersham Pointe                    -          1,124      10,273              3        1,124       10,276           -        11,400
Pinehurst                      14,000 (5)      3,591      15,213            356        3,591       15,569           -        19,160
The Park                            - (11)       906           -          8,568        1,110        1,031       7,333         9,474
River Oaks                      6,350 (6)      1,056       8,635              5        1,056        8,640           -         9,696
             Texas                                                                                                             
Chesapeake                      3,300 (2)      1,061       4,939          3,633        1,471        8,162           -         9,633
Fairlane                        3,461 (9)        710           -          9,149        1,449        8,410           -         9,859
Highland Trace                      - (11)     1,450       2,871            835        1,539        3,617           -         5,156
Los Rios                        9,000 (5)      1,494           -          9,572        1,517        9,549           -        11,066
Nob Hill                        9,050 (5)      2,944       5,714          6,787        3,462       11,983           -        15,445
Stone Creek                         - (11)     1,696         367         10,182        1,696       10,549           -        12,245
Stone Gate                          - (11)     2,275           -         13,521        2,275       13,521           -        15,796
                                       
Miscellaneous Assets                3 (10)         -           -          4,946            -        4,946           -         4,946
                              -------         ------     -------        -------      -------       ------     -------        ------
                              246,129         67,203     154,563        375,365       81,214       502,578     13,339       597,131
                              -------         ------     -------        -------      -------       ------     -------        ------

Real estate held for sale:
San Miguel (Missouri)               - (11)     1,321       5,487            390        1,321        5,877           -         7,198
Westchase (South Carolina)      4,440 (3)      1,496           -         11,631        1,895       11,232           -        13,127
Brookfield (Texas)              4,023 (5)      1,481       2,643          1,904        1,578        4,450           -         6,028
                                -----          -----       -----          -----        -----        -----      ------         -----
                                8,463          4,298       8,130         13,925        4,794       21,559           -        26,353

                            ---------        -------    --------       --------      -------     --------     -------      --------
Total                       $ 254,592        $71,501    $162,693       $389,290      $86,008     $524,137     $13,339      $623,484
                            =========        =======    ========       ========      =======     ========     =======      ========

</TABLE>

<TABLE>
<CAPTION>
                                                  Net           Date of     
                           Accumulated        Real Estate    Construction/     Depreciable
Property Name              Depreciation         Assets        Acquisition      Lives-Years 
- ---------------------      ------------        -----------   -------------     -----------   
<S>                         <C>                <C>             <C>             <C>
     North Carolina
Copper Creek                $ 1,637              5,921           1989            5-40 Years    
Eastchase                     2,675              4,706           1986            5-40 Years  
Falls                         4,338              7,980           1984            5-40 Years 
Glen                            488              8,229           1980            5-40 Years               
Habersham Pointe                146             11,254           1986            5-40 Years               
Pinehurst                       843             18,317         1967/1994         5-40 Years
The Park                          3              9,471            (1)            5-40 Years
River Oaks                       43              9,653           1985            5-40 Years
             Texas            
Chesapeake                    2,925              6,708           1982            5-40 Years
Fairlane                      3,847              6,012           1980            5-40 Years
Highland Trace                1,142              4,014         1985/1987         5-40 Years
Los Rios                      1,744              9,322           1992            5-40 Years
Nob Hill                      2,676             12,769         1986/1987         5-40 Years
Stone Creek                     484             11,761           1995            5-40 Years
Stone Gate                      241             15,555           1996(1)         5-40 Years
                           
Miscellaneous Assets          1,682              3,264         1994/1995            5 Years 
                            -------            -------
                            127,829            469,302
                            -------            -------
                           
Real estate held for sale:      433              6,765         1970/1994         5-40 Years  
San Miguel (Missouri)         4,162              8,965           1986            5-40 Years
Westchase (South Carolina)    1,154              4,874         1986/1987         5-40 Years
Brookfield (Texas)          -------             ------        
                              5,749             20,604
                           
                            -------             ------
Total                      $133,578            489,906
                           ========            =======

</TABLE>

                                                                          
     (1)  Construction  still  in  process  and/or  property  still  in  initial
          lease-up phase at December 31, 1996.

     (2)  These  properties  serve as collateral  for the "Pool A" mortgage note
          payable obtained concurrent with the Initial Offering in the amount of
          $61,710.

     (3)  These  properties  serve as collateral for the "Pool B" mortgage notes
          payable obtained concurrent with the Initial Offering in the amount of
          $46,830.

     (4)  This  property  serves as  collateral  for the  mortgage  note payable
          insured by HUD assumed  effective  October 1, 1995 in the  outstanding
          amount of $9,764 at December 31, 1996.

     (5)  These  properties  serve as  collateral  for  mortgage  notes  payable
          obtained in December 1995 in the amount of $69,000.

     (6)  This  property  serves as  collateral  for the  mortgage  note payable
          assumed effective November 8, 1996 in the outstanding amount of $6,350
          at December 31, 1996.

     (7)  This property serves as collateral for mortgage notes payable obtained
          in  November 6, 1996 in the  outstanding  amount of $7,392 at December
          31, 1996.

     (8)  These properties serve as collateral for housing revenue bonds assumed
          at the  Initial  Offering  in the  outstanding  amount of  $19,016  at
          December 31, 1996.

     (9)  These  properties  serve as  collateral  for  mortgage  notes  payable
          assumed at the Initial  Offering in the outstanding  amount of $34,527
          at December 31, 1996.

     (10) A portion of these  assets with a net book value at December  31, 1996
          of $5 serve as collateral for a vehicle loan in the outstanding amount
          of $3 at December 31, 1996.

     (11) These  properties  serve as collateral for the line of credit facility
          in the outstanding amount of $42,700 at December 31, 1996.


                                       83
<PAGE>



PARAGON GROUP INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
- --------------------------------------------------------------------------------
December 31, 1996
(Dollars in thousands)

     A summary of activity for real estate and  accumulated  depreciation  is as
follows:
<TABLE>
<CAPTION>
                                                                          December 31,
                                                 --------------------------------------------------------------
                                                                                                   1994,
                                                       1996                   1995              as Restated
- ---------------------------------------------------------------------------------------------------------------
<S>                                               <C>                    <C>                   <C>
Real Estate:
   Balance at beginning of year................   $    631,471           $    513,761          $     361,554
   Additions and basis adjustments.............         73,703                117,753                204,311
   Dispositions and other......................        (81,690)(3)                (43)               (52,104) (1)
                                                  ------------           ------------          -------------

   Balance at end of year......................   $    623,484           $    631,471          $     513,761
                                                  ============           ============          =============

Accumulated Depreciation:
   Balance at beginning of year................   $    126,437          $     101,984          $     116,031
   Depreciation and basis adjustments..........         18,904                (24,462                (12,926
   Dispositions and other......................        (11,763)                    (9)               (26,973) (1)
                                                  ------------          -------------          -------------

   Balance at end of year......................   $    133,578          $     126,437          $     101,984
                                                  ============          =============          =============
</TABLE>

(1)  Represents the non-cash effect of the  elimination of the historical  basis
     of certain  assets  purchased for cash and  adjustments  resulting from the
     transfer of the property management,  leasing, construction and development
     businesses of the  Predecessors  to PGPSI  pursuant to the formation of the
     Company on July 27, 1994.

(2)  Includes an $8,280  adjustment to accumulated  depreciation  related to the
     acquisition of a partnership interest (Spanish Trace) for Units.

(3)  Includes a $41,754  adjustment  related to the  contribution of property to
     Paradim.

(4)  Includes  $45  of  Post-Measurement   Date  depreciation   related  to  the
     commercial property services business.

     Depreciation and  amortization in buildings and  improvements  reflected in
the statements of operations are  calculated on a  straight-line  basis over the
estimated   useful  lives  of  the   properties   (buildings  and  related  land
improvements - 10 to 40 years;  furniture,  fixtures and equipment - three to 10
years;  and tenant  improvements  - over the life of the related  tenant lease).
With respect to the  apartment  properties,  the Company  capitalizes  floor and
window  coverings and  depreciates  such items over five years;  appliances  and
heating,   ventilating  and  air  conditioning  equipment  are  capitalized  and
depreciated over ten years.

     As of December  31, 1996,  1995 and 1994,  the  aggregate  cost for federal
income  tax  purposes  was  approximately   $525,000,   $532,000  and  $414,000,
respectively.


                                       84


                               PARAGON GROUP, INC.

                           THIRD AMENDED AND RESTATED
                    1994 EMPLOYEE STOCK OPTION, UNIT OPTION,
                      RESTRICTED STOCK, RESTRICTED UNIT AND
                           RESTRICTED STOCK RIGHT PLAN


                  This Paragon  Group,  Inc.  Third  Amended and  Restated  1994
Employee  Stock  Option,  Unit Option,  Restricted  Stock,  Restricted  Unit and
Restricted Stock Right Plan (the "Plan") amends and restates in its entirety the
Paragon Group, Inc. Second Amended and Restated 1994 Employee Stock Option, Unit
Option,  Restricted  Stock and Restricted Unit Plan. Set forth herein are all of
the terms of the three  plans  comprising  the Plan,  one for the benefit of the
employees of the Company (the "Company Plan"),  one for the benefit of employees
of Paragon Residential Services,  Inc. (the "Management Company") or its general
partner (the "Operating  Partnership Plan") and one for the benefit of employees
of  Paragon  Residential  Services,  Inc.  (the"Management   Company")  and  any
Subsidiary of the Management Company (the "Management Company Plan").


     1.   PURPOSE

          The Plan is intended  to advance the  interests  of the  Company,  the
     Operating  Partnership  and the  Management  Company by providing  eligible
     individuals (as designated pursuant to Section 5 below) with an opportunity
     to acquire or  increase a  proprietary  interest in the Company by granting
     them options,  restricted  units,  restricted  stock and  restricted  stock
     rights in  accordance  with the terms  stated  herein,  which  thereby will
     create a stronger  incentive  to expend  maximum  effort for the growth and
     success  of the  Company,  the  Operating  Partnership  and the  Management
     Company,  and encourage such eligible  individuals to continue to serve the
     Company,  the Operating  Partnership or the Management Company.  Each stock
     option granted under the Plan is intended to be an "incentive stock option"
     except (i) to the extent that any such Option would exceed the  limitations
     set forth in Section 9 below, (ii) for Options granted to an employee other
     than an employee of the Company or any  Subsidiary of the Company and (iii)
     for  Options  specifically  designated  at the time of  grant as not  being
     "incentive stock options".


     2.   DEFINITIONS

     For  purposes of  interpreting  the Plan and related  documents  (including
     Stock  Option  Agreements,   Unit  Option   Agreements,   Restricted  Stock
     Agreements,   Restricted  Unit   Agreements  and  Restricted   Stock  Right
     Agreements), the following definitions shall apply:

                                       1
<PAGE>

     2.1  "Affiliate"  means with  respect to an  entity,  any  company or other
          trade or business that is  controlled by or under common  control with
          such entity  (determined in accordance  with the principles of Section
          414(b) and 414(c) of the Code and the regulations thereunder) or is an
          affiliate of such entity  within the meaning of Rule 405 of Regulation
          C under the 1933 Act.

     2.2  "Agreement"  means a  written  agreement  that  sets out the terms and
          conditions of the grant of an Incentive Award.

     2.3  "Applicable Committee" means, with respect to the Company Plan and the
          Operating  Partnership Plan, the Company Committee,  and, with respect
          to the Management Company Plan, the Management Company Committee.

     2.4  "Code" means the Internal Revenue Code of 1986, as now in effect or as
          hereafter amended.

     2.5  "Company" means Paragon Group, Inc.

     2.6  "Company Committee" means the Executive  Compensation Committee of the
          Board of Directors of the Company, which must consist of no fewer than
          two members of such board and shall be  appointed  by such  board,  or
          such other  committee as the Board of  Directors of the Company  shall
          designate.

     2.7  "Company Plan" means the Plan as administered  pursuant to Section 3.1
          hereof for the benefit of employees of the Company.

     2.8  "Effective  Date"  means July 11,  1994,  with  respect to the Company
          Plan, and July 26, 1994 with respect to the Operating Partnership Plan
          and the Management Company Plan.

     2.9  "Employer"  means the  Company,  Paragon  Group  L.P.  or its  general
          partner,  Paragon Residential Services, Inc., or any Subsidiary of the
          Management Company, in their capacity as Employers of persons eligible
          to be designated recipients of Incentive Awards.

     2.10 "Exchange  Act" means the  Securities  Exchange Act of 1934, as now in
          effect or as hereafter amended.

     2.11 "Exercise  Price" means the Option Price  multiplied  by the number of
          shares of Stock or Units  purchased  pursuant  to the  exercise  of an
          Option.

     2.12 "Expiration  Date"  means the tenth  (10th)  anniversary  of the Grant
          Date,  or, if  earlier,  the  termination  of the Option  pursuant  to
          Section 18.3 hereof.

                                       2
<PAGE>

     2.13 "Fair Market  Value" means the value of each share of Stock subject to
          the  Plan  determined  as  follows:  if on the  Grant  Date  or  other
          determination  date the shares of Stock are  listed on an  established
          national or regional stock exchange,  are admitted to quotation on the
          National Association of Securities Dealers Automated Quotation System,
          or are publicly traded on an established  securities  market, the Fair
          Market Value of the shares of Stock shall be the closing  price of the
          shares of Stock on such  exchange or in such market (the  highest such
          closing  price if there is more than one such  exchange  or market) on
          the trading  day  immediately  preceding  the Grant Date or such other
          determination date (or if there is no such reported closing price, the
          Fair Market Value shall be the mean between the highest bid and lowest
          asked  prices or between the high and low sale prices on such  trading
          day)  or,  if no sale of the  shares  of Stock  is  reported  for such
          trading  day, on the next  preceding  day on which any sale shall have
          been  reported.  If the  shares  of Stock  are not  listed  on such an
          exchange,  quoted on such  System  or  traded  on such a market,  Fair
          Market  Value shall be  determined  by the Board of  Directors  of the
          Company in good faith.  Fair Market Value of a Unit is deemed equal to
          the Fair Market Value of a share of Stock.

     2.14 "Grant  Date"  means  the  later  of (i)  the  date  as of  which  the
          Applicable Committee approves the grant, (ii) the date as of which the
          Holder and the Employer enter into the  relationship  resulting in the
          Holder  being  eligible  for grants,  and (iii) such other date as the
          Applicable Committee shall determine.

     2.15 "Granting  Employer" means the Company,  the Operating  Partnership or
          the Management Company,  each with respect to Restricted Stock Awards,
          Restricted Unit Awards and Restricted Stock Right Awards made pursuant
          to the Company Plan, the Operating Partnership Plan and the Management
          Company Plan, respectively,  unless the Applicable Committee as to any
          grant designates another Employer as the Granting Employer.

     2.16 "Holder" means a person who holds Stock or Units, including Restricted
          Stock, Restricted Units or Restricted Stock Rights under the Plan.

     2.17 "Incentive  Award"  means  an award of an  Option,  Restricted  Stock,
          Restricted Units or Restricted Stock Rights under the Plan.

     2.18 "Incentive  Stock Option" means an "incentive stock option" within the
          meaning of section 422 of the Code.

     2.19 "Limited Partnership  Agreement" means the Second Amended and Restated
          Agreement  of Limited  Partnership  of Paragon  Group L.P.,  as now in
          effect or as hereafter amended.

     2.20 "Management Company" means Paragon Residential Property Services, Inc.

                                       3
<PAGE>

     2.21 "Management  Company  Committee"  means the Board of  Directors of the
          Management Company or any committee thereof appointed by such board to
          administer the Management Company Plan.

     2.22 "Management  Company Plan" means the Plan as administered  pursuant to
          Section 3.3 hereof for the benefit of the employees of the  Management
          Company or its Subsidiaries.

     2.23 "Operating Partnership" means Paragon Group L.P.

     2.24 "Operating  Partnership Plan" means the Plan as administered  pursuant
          to  Section  3.2  hereof  for  the  benefit  of the  employees  of the
          Operating Partnership or its general partner.

     2.25 "Option"  means an option to  purchase  one or more shares of Stock or
          Units pursuant to the Plan.

     2.26 "Option Agreement" means the written agreement evidencing the grant of
          an Option hereunder.

     2.27 "Optionee" means a person who holds an Option under the Plan.

     2.28 "Option Period" means the period during which Options may be exercised
          as defined in Section 12.

     2.29 "Option  Price"  means the  purchase  price for each share of Stock or
          Unit subject to an Option.

     2.30 "Plan"  means this Third  Amended and  Restated  1994  Employee  Stock
          Option, Unit Option,  Restricted Stock, Restricted Unit and Restricted
          Stock Right Plan (which  encompasses  the Company Plan,  the Operating
          Partnership Plan and the Management  Company Plan), as the same may be
          hereafter amended from time to time.

     2.31 "Reporting  Person"  means a person who is  required  to file  reports
          under Section 16(a) of the Exchange Act.

     2.32 "Restricted  Stock"  means  Stock  which  is  subject  to  a  risk  of
          forfeiture pursuant to the Plan.

     2.33 "Restricted  Stock Agreement" means the written  agreement  evidencing
          the grant of Restricted Stock hereunder.

     2.34 "Restricted  Stock Award" means an award of  Restricted  Stock granted
          under the Plan.

                                       4
<PAGE>

     2.35 "Restricted  Stock  Right"  means a  conditional  right,  awarded to a
          Holder  pursuant to Section 14 hereof,  to receive a share of Stock in
          the  future,  which  is  subject  to  restrictions  and to a  risk  of
          forfeiture.

     2.36 "Restricted   Stock  Right  Agreement"  means  the  written  agreement
          evidencing the grant of Restricted Stock Rights hereunder.

     2.37 "Restricted  Stock Right  Award"  means an award of  Restricted  Stock
          Rights granted under the Plan.

     2.38 "Restricted  Unit"  means  a  Unit  which  is  subject  to a  risk  of
          forfeiture pursuant to the Plan.

     2.39 "Restricted Unit Agreement" means the written agreement evidencing the
          grant of Restricted Units hereunder.

     2.40 "Restricted  Unit Award" means an award of  Restricted  Units  granted
          under the Plan.

     2.41 "1933 Act" means the  Securities  Act of 1933,  as now in effect or as
          hereafter amended.

     2.42 "Stock" means the shares of common stock, par value $.01 per share, of
          the Company.

     2.43 "Stock Option  Agreement" means the written  agreement  evidencing the
          grant of an Option to acquire shares of Stock hereunder.

     2.44 "Subsidiary" means any "subsidiary  corporation" of the Company within
          the meaning of Section 424(f) of the Code.

     2.45 "Unit"  means a  "Partnership  Unit" as that  term is  defined  in the
          Limited  Partnership  Agreement.  All Units  that are the  subject  of
          Restricted  Unit Agreements to be granted under this Plan are "Limited
          Partner Interests" as that term is defined in the Limited  Partnership
          Agreement.


     2.46 "Unit Option  Agreement"  means the written  agreement  evidencing the
          grant of an Option to acquire Units hereunder.


     3.   ADMINISTRATION

     3.1  Company Plan.  The Company Plan shall be  administered  by the Company
          Committee.  Each member of the Company  Committee  must qualify in all
          respects  as a  "disinterested  person" as defined in Rule 16b-3 under
          the  Exchange  Act. The Company  Committee  shall have such powers and
          authorities  related to the  administration of the Company Plan as are
          consistent with the

                                       5
<PAGE>


          Company's  articles of  incorporation  and by-laws and with applicable
          law.  The Company  Committee  shall have the full power and  authority
          (subject to any restrictions  imposed by the Board of Directors of the
          Company,  the  Company's  articles  of  incorporation  or  by-laws  or
          applicable  law) to take all  actions  and to make all  determinations
          required or provided for under the Company Plan,  any Incentive  Award
          granted  by the  Company  Committee  under  the  Company  Plan and any
          Agreement entered into in connection therewith and shall have the full
          power and authority to take all such other actions and  determinations
          not inconsistent with the specific terms and provisions of the Company
          Plan that the Company  Committee  deems to be necessary or appropriate
          to the administration of the Company Plan, any Incentive Award granted
          by the  Company  Committee  under the Company  Plan and any  Agreement
          entered  into  in  connection   therewith.   The   interpretation  and
          construction by the Company  Committee of any provision of the Company
          Plan, any Incentive  Award granted by the Company  Committee under the
          Company Plan and any Agreement  entered into in  connection  therewith
          shall be final and conclusive with respect to the Holder.

     3.2  Operating  Partnership  Plan. The Operating  Partnership Plan shall be
          administered  by the  Company  Committee.  Each  member of the Company
          Committee must qualify in all respects as a "disinterested  person" as
          defined in Rule 16b-3 under the Exchange  Act.  The Company  Committee
          shall have the full power and authority  (subject to any  restrictions
          imposed on such  Committee  by Section 3.1 hereof) to take all actions
          and to make all  determinations  required  or  provided  for under the
          Operating Partnership Plan, any Incentive Award granted by the Company
          Committee  under  the  Operating  Partnership  Plan and any  Agreement
          entered into in connection therewith and shall have the full power and
          authority  to take all  such  other  actions  and  determinations  not
          inconsistent  with the specific  terms and provisions of the Operating
          Partnership  Plan that the Company  Committee deems to be necessary or
          appropriate to the  administration of the Operating  Partnership Plan,
          any  Incentive  Award  granted  by the  Company  Committee  under  the
          Operating   Partnership  Plan  and  any  Agreement   entered  into  in
          connection  therewith.  The  interpretation  and  construction  by the
          Company Committee of any provision of the Operating  Partnership Plan,
          any  Incentive  Award  granted  by the  Company  Committee  under  the
          Operating   Partnership  Plan  and  any  Agreement   entered  into  in
          connection therewith shall be final and conclusive with respect to the
          Holder.

     3.3  Management   Company  Plan.  The  Management  Company  Plan  shall  be
          administered  by the  Management  Company  Committee.  The  Management
          Company  Committee shall have such powers and  authorities  related to
          the  administration  of the Management  Company Plan as are consistent
          with the Management Company's certificate of incorporation and by-laws
          and with applicable law. The Management  Company  Committee shall have
          the full power and authority  (subject to any restrictions  imposed by
          the Board of  Directors  of the  Management  Company,  the  Management
          Company's  certificate of  incorporation or

                                       6
<PAGE>

          by-laws  or  applicable  law)  to take  all  actions  and to make  all
          determinations  required or provided for under the Management  Company
          Plan, any Incentive Award granted by the Management  Company Committee
          under the  Management  Company Plan and any Agreement  entered into in
          connection  therewith  and shall have the full power and  authority to
          take all such other actions and  determinations  not inconsistent with
          the specific terms and provisions of the Management  Company Plan that
          the Management  Company Committee deems to be necessary or appropriate
          to the  administration  of the Management  Company Plan, any Incentive
          Award granted by the Management Company Committee under the Management
          Company Plan and any Agreement  entered into in connection  therewith.
          The   interpretation   and  construction  by  the  Management  Company
          Committee  of  any  provision  of the  Management  Company  Plan,  any
          Incentive Award granted by the Management  Company Committee under the
          Management  Company Plan and any Agreement  entered into in connection
          therewith shall be final and conclusive with respect to the Holder.

     3.4  No  Liability.  No member of the Company  Committee or the  Management
          Company Committee shall be liable to any Holder or to the Company, the
          Operating  Partnership,  or the  Management  Company  or any of  their
          Affiliates,  employees,  stockholders  or  partners  for any action or
          determination  made in good  faith  with  respect  to the  Plan or any
          Incentive Award granted or Agreement entered into hereunder.

     3.5  Applicability  of Rule 16b-3.  Those  provisions of the Plan that make
          express  reference  to Rule 16b-3  shall  apply  only with  respect to
          Incentive Awards to Reporting Persons.


     4.   STOCK AND UNITS

          The  shares of Stock and Units that are the  subject  of an  Incentive
     Award may be (i) issued and  outstanding  shares or Units owned or acquired
     by the  Granting  Employer,  (ii)  treasury  shares or Units (to the extent
     permitted by applicable  law) or (iii)  authorized  but unissued  shares or
     Units.  The aggregate total number of shares of Stock and Units that may be
     granted  pursuant  to  Incentive  Awards  under the Plan shall not exceed a
     combined  total of 1,460,000  shares of Stock and Units,  provided  that no
     more than  485,000  shares of Stock  and  Units may be issued  pursuant  to
     Restricted Stock Awards,  Restricted Unit Awards and Restricted Stock Right
     Awards.  If any Incentive  Award expires,  terminates,  or is terminated or
     canceled for any reason prior to exercise or vesting in full, the shares of
     Stock  or  Units  that  were  subject  to the  unexercised,  forfeited,  or
     terminated  portion of such Incentive Award shall be available  immediately
     for future grants by the Granting Employer with respect thereto (subject to
     Section 13.1(c) hereof) of Incentive Awards under the Plan.


                                       7
<PAGE>

     5.   ELIGIBILITY

     5.1  Designated Recipients.  Incentive Awards may be granted under the Plan
          to  (i)  any  full-time   employee  of  the  Company,   the  Operating
          Partnership or its general  partner or the  Management  Company or any
          Subsidiary of the Management  Company  (including any such  individual
          who  is  an  officer  or  director  of  the  Company,   the  Operating
          Partnership or its general  partner or the  Management  Company or any
          Subsidiary  of the  Management  Company) as the  Applicable  Committee
          shall  determine  and  designate  from  time to time or (ii) any other
          individual  whose  participation  in the  Plan  is  determined  by the
          Company Committee to be in the best interests of the Company and is so
          designated by the Company Committee.

     5.2  Successive  Grants.  An  individual  may hold more than one  Incentive
          Award, subject to such restrictions as are provided herein.

     6.   EFFECTIVE DATE AND TERM OF THE PLAN

     6.1  Effective Date. The Plan is effective as of the Effective Date.

     6.2  Term. The Plan has no termination  date;  provided,  however,  that no
          Incentive   Stock  Option  may  be  granted  on  or  after  the  tenth
          anniversary of the Effective Date.


     7.   PARACHUTE LIMITATIONS

          Notwithstanding  any  other  provision  of this  Plan or of any  other
     agreement,  contract, or understanding heretofore or hereafter entered into
     by the  Optionee  or Holder  with any  Employer  that is not an  agreement,
     contract,  or  understanding  entered  into after the  Effective  Date that
     expressly  modifies or excludes  application  of this  paragraph (an "Other
     Agreement"),  and  notwithstanding  any  formal or  informal  plan or other
     arrangement  for the direct or indirect  provision of  compensation  by the
     Employers  to the  Optionee  or  Holder  (including  groups or  classes  of
     participants or beneficiaries of which the Optionee or Holder is a member),
     whether or not such compensation is deferred, is in cash, or is in the form
     of a benefit to or for the Optionee or Holder (a "Benefit Arrangement"), if
     the  Optionee  or Holder is a  "disqualified  individual,"  as  defined  in
     Section 280G(c) of the Code, any Option held by that Optionee and any right
     to receive  any payment or other  benefit  under this Plan shall not become
     exercisable  or  vested  (i) to the  extent  that such  right to  exercise,
     vesting,  payment,  or  benefit,  taking  into  account  all other  rights,
     payments, or benefits to or for the Optionee or Holder under this Plan, all
     Other Agreements, and all Benefit Arrangements,  would cause any payment or
     benefit  to the  Optionee  or Holder  under  this Plan to be  considered  a

                                       8
<PAGE>

     "parachute  payment"  within  the  meaning  of  Section  280G(b)(2)  of the
     Internal  Revenue Code as then in effect (a  "Parachute  Payment") and (ii)
     if, as a result of receiving a Parachute Payment,  the aggregate  after-tax
     amounts  received by the Optionee or Holder from all  Employers  under this
     Plan, all Other Agreements, and all Benefit Arrangements would be less than
     the maximum  after-tax  amount  that could be  received by the  Optionee or
     Holder  without  causing  any such  payment or benefit to be  considered  a
     Parachute  Payment.  In the event  that the  receipt  of any such  right to
     exercise, vesting, payment, or benefit under this Plan, in conjunction with
     all other  rights,  payments,  or benefits to or for the Optionee or Holder
     under any Other  Agreement  or any  Benefit  Arrangement,  would  cause the
     Optionee or Holder to be considered  to have  received a Parachute  Payment
     under  this Plan that would have the  effect of  decreasing  the  after-tax
     amount  received by the  Optionee or Holder as  described in clause (ii) of
     the preceding  sentence,  then the Optionee or Holder shall have the right,
     in the Optionee's or Holder's sole  discretion,  to designate those rights,
     payments,  or  benefits  under this  Plan,  any Other  Agreements,  and any
     Benefit  Arrangements  that should be reduced or  eliminated so as to avoid
     having the payment or benefit to the  Optionee or Holder under this Plan be
     deemed to be a Parachute Payment.

   

     8.   GRANT OF OPTIONS

     8.1  General.  Subject to the terms and conditions of the Plan, the Company
          Committee and the Management  Company  Committee may from time to time
          grant to such eligible  individuals  as the  Applicable  Committee may
          determine, Options to purchase such number of shares of Stock or Units
          on  such  terms  and  conditions  as  the  Applicable   Committee  may
          determine, including any terms or conditions which may be necessary to
          qualify  such  Options as  Incentive  Stock  Options.  Such  authority
          specifically  includes  the  authority,  in  order to  effectuate  the
          purposes of the Plan but without  amending the Plan,  to modify grants
          to eligible  individuals who are foreign  nationals or are individuals
          who are employed outside the United States to recognize differences in
          local law, tax policy, or custom.


     8.2  Limitation on Grants of Options to  Executives.  The maximum number of
          shares of Stock and Units subject to Options that can be awarded under
          the  Plan to any  executive  officer  of the  Company,  the  Operating
          Partnership or its general  partner or the Management  Company,  or to
          any other  person  eligible  for a grant of an  Incentive  Award under
          Section  5.1 hereof,  is 600,000  during the first ten years after the
          effective date of the Plan and 60,000 per year thereafter.

                                       9
<PAGE>


     9.   LIMITATION OF INCENTIVE STOCK OPTIONS


               An Option (other than an Option  described in exceptions  (ii) or
          (iii) of Section 1) shall  constitute an Incentive Stock Option to the
          extent that the aggregate  fair market value  (determined  at the time
          the option is  granted)  of the shares of Stock with  respect to which
          Incentive  Stock  Options  are  exercisable  for the first time by any
          Optionee  during any calendar year (under the Plan and all other plans
          of the  Optionee's  employer and its parent and  Subsidiary)  does not
          exceed  $100,000.  This limitation  shall be applied by taking Options
          into account in the order in which they were granted.


     10.  OPTION AGREEMENTS

               All Options  granted  pursuant to the Plan shall be  evidenced by
          Option Agreements,  to be executed by the Granting Employer and by the
          Optionee, in such form or forms as the Applicable Committee shall from
          time to time determine.  Option  Agreements  covering  Options granted
          from  time  to time or at the  same  time  need  not  contain  similar
          provisions;  provided,  however, that all such Option Agreements shall
          comply with all terms of the Plan.


     11.  OPTION PRICE

               The Option Price shall be fixed by the  Applicable  Committee and
          stated in each Option  Agreement.  The Option  Price shall not be less
          than the Fair  Market  Value  of the  shares  of Stock or Units on the
          Grant Date of the  Option;  provided,  however,  that in the event the
          Optionee would  otherwise be ineligible to receive an Incentive  Stock
          Option by reason of the provisions of Sections 422(b)(6) and 424(d) of
          the Code (relating to stock  ownership of more than ten percent),  the
          Option  Price of an Option that is intended to be an  Incentive  Stock
          Option  shall be not less than the greater of par value or 110 percent
          of the Fair  Market  Value of a share of Stock at the time such Option
          is granted.


 .    12. TERM AND EXERCISE OF OPTIONS

     12.1 Term.  Each  Option  granted  under the Plan shall  terminate  and all
          rights to  purchase  shares of Stock or Units  thereunder  shall cease
          upon the expiration of ten years from the date such Option is granted,
          or on such  date  prior  thereto  as may be  fixed  by the  Applicable
          Committee and stated in the Option Agreement  relating to such Option;
          provided,  however,  that in the event the Optionee would otherwise be
          ineligible  to  receive  an  Incentive  Stock  Option by reason of the
          provisions of Sections  422(b)(6) and 424(d) of the Code  (relating to
          stock  ownership of more than ten percent),  an Option granted to such
          Optionee that is intended to be an Incentive  Stock Option shall in no
          event be exercisable  after the expiration of five years from the date
          it is granted.

                                       10
<PAGE>

     12.2 Option Period and  Limitations on Exercise.  Each Option granted under
          the Plan shall be  exercisable,  in whole or in part,  at any time and
          from time to time over a period  commencing on or after the Grant Date
          and ending upon the expiration or  termination  of the Option,  as the
          Applicable  Committee  shall  determine  and set  forth in the  Option
          Agreement relating to such Option. Without limiting the foregoing, the
          Applicable Committee, subject to the terms and conditions of the Plan,
          may in its sole discretion provide that an Option may not be exercised
          in whole or in part for a stated  period  or  periods  of time  during
          which such Option is  outstanding;  provided,  however,  that any such
          limitation  on the  exercise  of an  Option  contained  in any  Option
          Agreement  may be  rescinded,  modified  or waived  by the  Applicable
          Committee,  in its sole discretion,  at any time and from time to time
          after the Grant Date of such Option,  so as to accelerate  the time at
          which the Option may be exercised.

     12.3 Termination of Employment.  Upon the  termination of the employment of
          an Optionee  with the Granting  Employer,  other than by reason of the
          death or  "permanent  and total  disability"  (within  the  meaning of
          Section  22(e)(3)  of the  Code),  any Option  granted to an  Optionee
          pursuant to the Plan shall terminate,  and such Optionee shall have no
          further  right to purchase  shares of Stock or Units  pursuant to such
          Option;  provided further,  that the Applicable Committee may provide,
          by inclusion of appropriate language in any Option Agreement,  that an
          Optionee may (subject to the general limitations on exercise set forth
          in Section 12.2 above),  in the event of  termination of employment of
          the Optionee with the Granting Employer,  exercise an Option, in whole
          or in part, at any time  subsequent to such  termination of employment
          and prior to termination of the Option pursuant to Section 12.2 above,
          either subject to or without regard to any  installment  limitation on
          exercise  imposed  pursuant to Section 12.2 above,  as the  Applicable
          Committee,  in its sole and absolute  discretion,  shall determine and
          set forth in the Option Agreement. Whether a leave of absence or leave
          on military or government  service shall  constitute a termination  of
          employment  for  purposes  of the  Plan,  shall be  determined  by the
          Applicable   Committee,   which   determination  shall  be  final  and
          conclusive. For purposes of the Plan, a termination of employment with
          the Granting  Employer shall not be deemed to occur if the Optionee is
          immediately thereafter employed with any other Employer.

     12.4 Rights in the Event of Death.  If an Optionee  dies while  employed by
          the Granting Employer,  the executors or administrators or legatees or
          distributees of such  Optionee's  estate shall have the right (subject
          to the  general  limitations  on  exercise  set forth in Section  12.2
          above),  at any time within one year after the date of such Optionee's
          death and prior to termination of the Option  pursuant to Section 12.1
          above,  to exercise  any Option  held by such  Optionee at the date of
          such  Optionee's  death,  whether or not such  Option was  exercisable
          immediately prior to such Optionee's death;  provided,  however,  that
          the  Applicable 

                                       11
<PAGE>

          Committee  may provide by  inclusion  of  appropriate  language in any
          Option  Agreement that, in the event of the death of an Optionee,  the
          executors  or  administrators  or  legatees  or  distributees  of such
          Optionee's  estate may  exercise  an Option  (subject  to the  general
          limitations on exercise set forth in Section 12.2 above),  in whole or
          in part, at any time subsequent to such Optionee's  death and prior to
          termination  of the Option  pursuant  to Section  12.1  above,  either
          subject to or without regard to any installment limitation on exercise
          imposed  pursuant to Section 12.2 above, as the Applicable  Committee,
          in its sole and absolute discretion,  shall determine and set forth in
          the Option Agreement.

     12.5 Rights  in  the  Event  of  Disability.   If  an  Optionee  terminates
          employment with the Granting  Employer by reason of the "permanent and
          total disability" (within the meaning of Section 22(e)(3) of the Code)
          of such Optionee,  then such Optionee shall have the right (subject to
          the general  limitations on exercise set forth in Section 12.2 above),
          at any time within one year after such  termination  of employment and
          prior to termination of the Option  pursuant to Section 12.1 above, to
          exercise, in whole or in part, any Option held by such Optionee at the
          date of such termination of employment, whether or not such Option was
          exercisable  immediately  prior  to such  termination  of  employment;
          provided,  however,  that the  Applicable  Committee  may provide,  by
          inclusion of  appropriate  language in any Option  Agreement,  that an


          Optionee may (subject to the general limitations on exercise set forth
          in Section 12.2 above),  in the event of the termination of employment
          of the Optionee with the Granting Employer by reason of the "permanent
          and total  disability"  (within the meaning of Section 22(e)(3) of the
          Code) of such  Optionee,  exercise an Option,  in whole or in part, at
          any time  subsequent to such  termination  of employment  and prior to
          termination  of the Option  pursuant  to Section  12.1  above,  either
          subject to or without regard to any installment limitation on exercise
          imposed  pursuant to Section 12.2 above, as the Applicable  Committee,
          in its sole and absolute discretion,  shall determine and set forth in
          the Option  Agreement.  Whether a  termination  of employment is to be
          considered by reason of "permanent and total  disability" for purposes
          of this Plan shall be determined by the  Applicable  Committee,  which
          determination shall be final and conclusive.

     12.6 Limitations  on  Exercise  of Option.  Notwithstanding  the  foregoing
          Sections,  in no event  may the  Option be  exercised,  in whole or in
          part,  after ten years  following  the date upon  which the  Option is
          granted,  as set forth in Section 1 above,  or after the occurrence of
          an  event   referred  to  in  Section  18.3  below  which  results  in
          termination of the Option. In no event may the Option be exercised for
          a fractional share or Unit.

     12.7 Method of Exercise.  An Option that is  exercisable  hereunder  may be
          exercised  by the  Optionee's  delivery  to the  Granting  Employer of
          written  notice of the  exercise  and the number of shares of Stock or
          Units for which the Option is being  exercised.  Such  delivery  shall
          occur  on any  business  day,  at the 

                                       12
<PAGE>

          Granting  Employer's  principal office,  addressed to the attention of
          the  Applicable  Committee.  Such notice  shall  specify the number of
          shares of Stock or Units  with  respect  to which the  Option is being
          exercised  and shall be  accompanied  by payment in full of the Option
          Price of the shares or Units for which the Option is being  exercised.
          The minimum  number of shares of Stock or Units with  respect to which
          an Option may be exercised,  in whole or in part, at any time shall be
          the lesser of (i) 100 shares or Units or such lesser  number set forth
          in the  applicable  Option  Agreement  and (ii) the maximum  number of
          shares or Units available for purchase under the Option at the time of
          exercise.  Payment  of the  Option  Price  for  the  shares  or  Units
          purchased  pursuant to the  exercise of an Option shall be made (i) in
          cash or in cash  equivalents;  (ii) through the tender to the Granting
          Employer of shares of Stock or Units,  which  shares or Units shall be
          valued,  for  purposes of  determining  the extent to which the Option
          Price has been paid thereby, at their Fair Market Value on the date of
          exercise;  or (iii) by a combination  of the methods  described in (i)
          and (ii).  The  Applicable  Committee  may  provide,  by  inclusion of
          appropriate  language in an Option Agreement,  that payment in full of
          the Option  Price need not  accompany  the written  notice of exercise
          provided  the  notice  of  exercise  directs  that  the  Stock or Unit
          certificate or certificates for the shares of Stock or Units for which
          the Option is exercised be delivered to a licensed  broker  acceptable
          to the Granting  Employer as the agent for the  individual  exercising
          the Option  and,  at the time such  certificate  or  certificates  are
          delivered,  the broker tenders to the Granting  Employer cash (or cash
          equivalents  acceptable to the Granting  Employer) equal to the Option
          Price  for the  shares  of Stock or Units  purchased  pursuant  to the
          exercise  of the Option  plus the  amount  (if any) of federal  and/or
          other  taxes  which the  Granting  Employer  may in its  judgment,  be
          required to withhold  with respect to the  exercise of the Option.  An
          attempt to exercise  any Option  granted  hereunder  other than as set
          forth  above  shall be  invalid  and of no force  and  effect.  Unless
          otherwise  stated in the applicable  Option  Agreement,  an individual
          holding  or  exercising  an Option  shall have none of the rights of a
          shareholder  or limited  partner  (for  example,  the right to receive
          cash,  dividend payments or distributions  attributable to the subject
          shares of Stock or Units or to direct the voting of the subject shares
          of Stock ) until the  shares  of Stock or Units  covered  thereby  are
          fully paid and issued to him or her.  Except as provided in Section 18
          below,  no adjustment  shall be made for dividends,  distributions  or
          other  rights for which the  record  date is prior to the date of such
          issuance.


     12.8 Transfer of Stock to Employee.  Promptly after the exercise of a Stock
          Option by an  employee  of the  Company and the payment in full of the
          Option Price of the shares of Stock covered  thereby,  the  individual
          exercising  the Option  shall be entitled  to the  issuance of a Stock
          certificate or Stock  certificates  evidencing his or her ownership of
          such shares of Stock.



                                       13
<PAGE>
 

     12.9 Transfer of Stock to Other Employees


          (a)  Promptly  after the  exercise of a Stock Option by an employee of
               an  Employer  that is not the  Company and the payment in full of
               the Option Price of the shares of Stock covered thereby:


                    (i) The Company  shall sell to the  Employer  employing  the
               Optionee the number of shares of Stock as to which the Option was
               exercised  for a price  equal  to the Fair  Market  Value of such
               shares.


                    (ii) The Employer shall deliver to the individual exercising
               the Option a Stock certificate or Stock  certificates  evidencing
               his or her ownership of such shares of Stock.


    12.10 Transfer  of  Units to an  Operating  Partnership  Employee.  Promptly
          after the  exercise of a Unit  Option by an employee of the  Operating
          Partnership  or its  general  partner  and the  payment in full of the
          Option Price of the Units covered thereby,  the individual  exercising
          the Option shall be entitled to the issuance of a Unit  certificate or
          Unit  certificates (if certificates  with respect to Units are issued)
          evidencing his or her ownership of such Units.


     12.11 Transfer of Units to Other Employees


          (a)  Promptly after the exercise of a Unit Option by an employee of an
               Employer  that is not the  Operating  Partnership  or its general
               partner and the payment in full of the Option  Price of the Units
               covered thereby:


                         (i)  The  Operating   Partnership  shall  sell  to  the
                    Employer  employing  the  Optionee the number of Units as to
                    which the Option was exercised for a price equal to the Fair
                    Market Value of such Units.


                         (ii)  The  Employer  shall  deliver  to the  individual
                    exercising   the   Option   a  Unit   certificate   or  Unit
                    certificates  (if  certificates  with  respect  to Units are
                    issued) evidencing his or her ownership of such Units.


                                       14
<PAGE>

     13.  GRANT OF RESTRICTED STOCK AND RESTRICTED UNITS

     13.1 Restricted Stock Awards; Restricted Unit Awards.

          (a)  The Company  Committee and the Management  Company  Committee may
               from time to time,  and subject to the provisions of the Plan and
               such other terms and conditions as the  Applicable  Committee may
               determine,  grant  Restricted  Stock Awards under the Plan.  Each
               Restricted Stock Award shall be evidenced by a written instrument
               which  shall  state the number of shares of Stock  covered by the
               award and the terms and conditions which the Applicable Committee
               shall have determined with respect to such award.  Upon the grant
               of each Restricted  Stock Award,  subject to Sections 13.1(e) and
               13.3 hereof,  the Company shall cause a certificate  representing
               the Stock  covered by the award to be  registered  in the name of
               the Holder and  delivered  to the Holder  without  payment on his
               part (unless such shares are newly issued shares of Stock granted
               under the Company  Plan,  in which case the Company may require a
               payment  equal to the par  value  of each  share  for each  share
               issued).   The  Holder  shall   generally  have  the  rights  and
               privileges of a  stockholder  of the Company with respect to such
               Stock,  including  the  right to vote and to  receive  dividends,
               subject to the  restrictions  specified  in Sections  13.1(c) and
               13.1(d) hereof.

          (b)  The Company  Committee and the Management  Company  Committee may
               from time to time,  and subject to the provisions of the Plan and
               such other terms and conditions as the  Applicable  Committee may
               determine,  grant  Restricted  Unit Awards  under the Plan.  Each
               Restricted Unit Award shall be evidenced by a written  instrument
               which  shall  state the number of Units  covered by the award and
               the terms and  conditions  which the Applicable  Committee  shall
               have  determined  with  respect to such award.  Upon the grant of
               each Restricted Unit Award,  subject to Sections 13.1(f) and 13.3
               hereof,  if  certificates  are issued with respect to Units,  the
               Operating Partnership shall cause a certificate  representing the
               Units  covered by the award to be  registered  in the name of the
               Holder and delivered to the Holder  without  payment on his part.
               If the Unit is newly  issued or,  with  respect  to a  previously
               issued  Unit,  the  general   partner  admits  the  Holder  as  a
               substituted limited partner,  the Holder shall generally have the
               rights  and  privileges  of a limited  partner  in the  Operating
               Partnership  with  respect to such Unit,  including  the right to
               receive  distributions,  subject to the restrictions specified in
               Sections 13.1(c) and 13.1(d) hereof.

          (c)  The  Applicable  Committee  shall  determine  a  period  of  time
               ("Limitation  Period") during which  restrictions  shall apply to
               the Stock and Units  transferred to a Holder with respect to each
               Restricted  Stock  Award and  

                                       15
<PAGE>

               Restricted  Unit Award.  Except as  otherwise  determined  by the
               Applicable Committee, the Holder may not sell, transfer,  assign,
               pledge or otherwise encumber or dispose of the shares of Stock or
               Units covered by each  Restricted  Stock Award or Restricted Unit
               Award during the  Limitation  Period  applicable  with respect to
               such  Restricted  Stock  Award and  Restricted  Unit  Award.  The
               Applicable  Committee in its discretion may prescribe  conditions
               for the incremental  lapse of the preceding  restrictions  during
               the Limitation  Period,  and for the lapse or termination of such
               restrictions  upon the  occurrence  of certain  events before the
               expiration of the Limitation Period. The Applicable  Committee in
               its  discretion  also may  shorten or  terminate  the  Limitation
               Period or waive any  conditions  for the lapse or  termination of
               the restrictions with respect to all or any portion of the shares
               of  Stock or  Units  covered  by the  Restricted  Stock  Award or
               Restricted  Unit  Award.   The   restrictions   applicable  to  a
               Restricted  Stock  Award or a  Restricted  Unit Award shall lapse
               upon the earliest of the  following:  (1) the  expiration  of the
               Limitation  Period  applicable to the  Restricted  Stock Award or
               Restricted Unit Award;  (2) the occurrence of an event prescribed
               by the  Applicable  Committee  which  results in the lapse of the
               restrictions;  or (3) such other time as the Applicable Committee
               may determine.

          (d)  The shares of Stock or Units covered by a Restricted  Stock Award
               or  Restricted  Unit Award shall be  forfeited by the Holder upon
               termination of the Holder's employment with the Granting Employer
               for  any  reason  before  the  occurrence  of any  of the  events
               described in the last  sentence of Section  13.1(c)  hereof.  The
               Holder shall thereupon  immediately  transfer the shares or Units
               to his or her Employer without payment by the Granting  Employer.
               If the  Granting  Employer  is not the  Company or the  Operating
               Partnership, the Company and the Operating Partnership shall have
               the right to  purchase  any such  forfeited  shares or Units from
               such  Granting  Employer at a price equal to Fair Market Value at
               any time subsequent to such forfeiture.


          (e)  Promptly  after  the  grant of a  Restricted  Stock  Award by the
               Operating  Partnership  or its general  partner,  the  Management
               Company or a Subsidiary of the Management  Company,  such company
               shall  notify  the  Company  of the grant and of the  recipient's
               name,  address and social security  number,  and shall either (i)
               pay or cause to be paid to the  Company  an  amount  equal to the
               Fair  Market  Value  of  the  shares  which  are  subject  to the
               Restricted  Stock  Award or (ii)  deliver  free and  clear of any
               liens  or  encumbrances   certificates  representing  outstanding
               shares of Stock in an amount  equivalent  to the number of shares
               granted.


          (f)  Promptly  after  the  grant  of a  Restricted  Unit  Award by the
               Management  Company or a Subsidiary  of the  Management  Company,
               such company shall notify the Operating  Partnership of the grant
               and of the recipient's name,  address and social security number,
               and  shall  either  (i) pay or cause to be paid to the  Operating
               Partnership an amount equal to the Fair Market Value of the Units
               which are subject to the  Restricted  Unit Award or (ii)  deliver
               free 

                                       16
<PAGE>


               and clear of any liens or encumbrances  certificates representing
               outstanding  Units in an amount equivalent to the number of Units
               granted.

     13.2 Restricted Stock Agreement;  Restricted Unit Agreement. All Restricted
          Stock Awards and all Restricted  Unit Awards  granted  pursuant to the
          Plan shall be evidenced by Restricted  Stock  Agreements or Restricted
          Unit  Agreements,  as  applicable,  to be  executed  by  the  Granting
          Employer  and by the Holder,  in such form or forms as the  Applicable
          Committee  shall  from  time  to  time  determine.   Restricted  Stock
          Agreements and Restricted Unit Agreements  covering  Restricted  Stock
          and  Restricted  Units  granted  from time to time or at the same time
          need not contain similar provisions;  provided, however, that all such
          Restricted  Stock  Agreements and  Restricted  Unit  Agreements  shall
          comply with all terms of the Plan.

     13.3 Certificates for Restricted Stock and Restricted Units. The Applicable
          Committee may require that the certificates  evidencing the grant of a
          Restricted Stock Award or Restricted Unit Award (if Unit  certificates
          are issued)  hereunder be held in escrow until such  restrictions have
          expired.  The  Company  shall also cause a legend to be placed on such
          certificates  that complies with the  applicable  securities  laws and
          regulations  and makes  appropriate  reference to the  restrictions to
          which the shares of Stock or Units are subject. Upon attainment of the
          specified  objectives and requirements (or, to the extent specified in
          the  grant,  the  portion  of such  shares or Units  earned by partial
          attainment of the  objectives  and  requirements,  as  applicable),  a
          certificate  for the  number  of  shares  of Stock  or Units  (if Unit
          certificates  are  issued)  with  respect to which  restrictions  have
          lapsed  shall be  delivered  to the Holder free of  restrictions  upon
          submission of the certificate  originally  issued with respect to such
          shares or Units.

     14.  GRANT OF RESTRICTED STOCK RIGHTS

     14.1 Restricted Stock Right Awards.

          (a)  The Company  Committee and the Management  Company  Committee may
               from time to time,  and subject to the provisions of the Plan and
               such other terms and conditions as the  Applicable  Committee may
               determine,  grant  Restricted  Stock Right Awards under the Plan.
               Unless  otherwise  provided  in a  Restricted  Stock  Right Award
               Agreement,  holders  of  Restricted  Stock  Rights  shall have no
               rights as stockholders of the Company.  The Applicable  Committee
               may  provide  in  an  Restricted   Stock  Right  Award  Agreement
               evidencing a grant of Restricted  Stock Rights that the holder of
               such Restricted  Stock Rights shall be entitled to receive,  upon
               the  Company's  payment  of a cash  dividend  on its  outstanding
               Stock,  a cash  payment for each share of  Restricted  Stock held
               equal  to  the  per-share   dividend  paid  on  the  Stock.  Such
               Restricted  Stock  Rights Award  Agreement  may also provide that
               such cash payment will be deemed  reinvested in additional shares
               of

                                       17
<PAGE>

               Restricted  Stock  Rights at a price  per unit  equal to the Fair
               Market  Value of a share of Stock on the date that such  dividend
               is paid.

          (b)  The Applicable  Committee shall  determine  establish a period of
               time (the "Restricted  Period") or shall prescribe certain events
               that must occur (each a  "Triggering  Event")  that must lapse in
               order for the  restrictions  that apply to the Stock subject to a
               Restricted  Stock  Right  Award  to  terminate.   Each  grant  of
               Restricted Stock Rights may be subject to a different  Restricted
               Period  or  Triggering  Event,  as  applicable.   The  Applicable
               Committee  may,  in its sole  discretion,  at the time a grant of
               Restricted  Stock  Rights  is  made,  prescribe  restrictions  in
               addition to or other than the expiration of the Restricted Period
               or  the   occurrence  of  a  Triggering   Event,   including  the
               satisfaction of corporate or individual  performance  objectives,
               which may be applicable  to all or any portion of the  Restricted
               Stock  Rights.  The  Applicable  Committee  also may, in its sole
               discretion, shorten or terminate the Restricted Period, waive the
               required  occurrence  of a Triggering  Event,  or waive any other
               restrictions  applicable  to all or a portion  of the  Restricted
               Stock  Rights.  The  Restricted  Stock  Rights  may not be  sold,
               transferred,   assigned,   pledged  or  otherwise  encumbered  or
               disposed  of  during  the  Restricted  Period  or  prior  to  the
               satisfaction  of  any  other   restrictions   prescribed  by  the
               Applicable  Committee  with  respect  to  such  Restricted  Stock
               Rights.

          (c)  The rights to shares of Stock covered by a Restricted Stock Right
               Award shall be forfeited  upon the  termination of the employment
               of a Holder with the Granting Employer for any reason, unless the
               Applicable  Committee,  in its discretion,  determines otherwise.
               Upon forfeiture of Restricted Stock Rights, the Holder shall have
               no further rights with respect to such grant.

          (d)  Promptly after the grant of a Restricted Stock Right Award by the
               Operating  Partnership  or its general  partner,  the  Management
               Company or a Subsidiary of the Management  Company,  such company
               shall  notify  the  Company  of the grant and of the  recipient's
               name, address and social security number.  Upon the expiration or
               termination  of  the  Restricted  Period  or  occurrence  of  the
               Triggering  Event,  as applicable,  and the  satisfaction  of any
               other  conditions  prescribed by the  Applicable  Committee,  the
               company  that  granted  the  Restricted  Stock  Right Award shall
               either (i) pay or cause to be paid to the Company an amount equal
               to the Fair  Market  Value of the shares  that are subject to the
               Restricted  Stock Right Award or (ii)  deliver  free and clear of
               any liens or encumbrances  certificates  representing outstanding
               shares of Stock in an amount  equivalent  to the number of shares
               granted.

     14.2 Restricted Stock Right  Agreement.  All Restricted Stock Rights Awards
          granted  pursuant to the Plan shall be evidenced by  Restricted  Stock
          Rights  Agreements to be executed by the Granting  Employer and by the
          Holder,  in such form or forms as the Applicable  Committee shall from
          time to time determine.  Restricted  Stock Right  Agreements  covering
          Restricted  Stock Rights granted from

                                       18
<PAGE>

          time to time or at the same time need not contain similar  provisions;
          provided,  however,  that all such Restricted  Stock Right  Agreements
          shall comply with all terms of the Plan.

     14.3 Delivery  of  Stock  and  Payment  Therefor.  Upon the  expiration  or
          termination of the  Restricted  Period or occurrence of the Triggering
          Event, as applicable,  and the  satisfaction  of any other  conditions
          prescribed by the Applicable Committee, the restrictions applicable to
          shares of  Restricted  Stock Rights shall lapse,  and, upon payment by
          the Holder to the Company,  in cash or by check,  of the aggregate par
          value of the  shares of Stock  represented  by such  Restricted  Stock
          Rights, a stock  certificate for such shares shall be delivered,  free
          of all such restrictions, to the Holder or the Holder's beneficiary or
          estate, as the case may be.

     15.  TRANSFERABILITY OF STOCK, UNITS AND OPTIONS

               During the lifetime of an Optionee, only such Optionee or grantee
          (or, in the event of legal incapacity or incompetency, the guardian or
          legal  representative  of the  Optionee or grantee)  may  exercise the
          Option.  No share of  Restricted  Stock or  Restricted  Unit  shall be
          assignable or transferable,  other than by will or the laws of descent
          and  distribution,  before the satisfaction of applicable  performance
          and service  requirements with respect to such shares, as set forth in
          the  applicable   Restricted   Stock   Agreement  or  Restricted  Unit
          Agreement.


     16.  USE OF PROCEEDS

               The proceeds received by the Company or the Operating Partnership
          from the sale of shares of Stock or Units pursuant to Incentive Awards
          granted under the Plan shall  constitute  general funds of the Company
          or the Operating  Partnership,  respectively.  As soon as  practicable
          after  receipt  by the  Company of the amount  described  in  Sections
          12.9(a)(i) and 13.1(e) above,  the Company shall  contribute an amount
          of cash equal to such  payment to the wholly owned  subsidiaries  that
          own its  interests in the  Operating  Partnership,  which in turn will
          contribute such cash to the Operating  Partnership,  and the Operating
          Partnership  shall  issue  additional  partnership  interests  to such
          subsidiaries with a value equal to the amount of such contribution.


     17.  REQUIREMENTS OF LAW

     17.1 General.  The  Company  and the  Operating  Partnership  shall  not be
          required  to sell or issue  any  shares  of Stock or Units  under  any
          Incentive  Award if the sale or issuance of such shares or Units would
          constitute a violation by the Optionee,  the individual exercising the
          Option, or the Company or the Operating  Partnership of any provisions
          of any law or  regulation  of any

                                       19
<PAGE>

          governmental  authority,  including without  limitation any federal or
          state securities laws or regulations. If at any time the Company shall
          determine,  in its  discretion,  that  the  listing,  registration  or
          qualification  of any shares or Units  subject to the Option  upon any
          securities  exchange or under any  governmental  regulatory  body,  is
          necessary or desirable as a condition of, or in connection  with,  the
          issuance or purchase of shares or Units hereunder,  the Option may not
          be  exercised in whole or in part unless such  listing,  registration,
          qualification,  consent  or  approval  shall  have  been  effected  or
          obtained free of any  conditions  not acceptable to the Company or the
          Operating  Partnership,  as  applicable,  and any delay caused thereby
          shall  in no way  affect  the  date  of  termination  of  the  Option.
          Specifically  in connection with the 1933 Act, at the time of grant of
          Restricted  Stock,  Restricted  Units or  shares  of Stock  underlying
          Restricted Stock Rights, or when such shares or Units become vested or
          upon the exercise of any Option, unless a registration statement under
          such act is in effect  with  respect  to the  shares of Stock or Units
          covered by the Option or  Restricted  Stock Right,  the Company or the
          Operating Partnership, as applicable, shall not be required to sell or
          issue such shares or Units unless the Company  Committee  has received
          evidence  satisfactory  to it that the  Optionee or Holder may acquire
          such shares or Units pursuant to an exemption from registration  under
          such  act.  Any  determination  in  this  connection  by  the  Company
          Committee shall be final, binding, and conclusive.  The Company or the
          Operating  Partnership  may,  but shall in no event be  obligated  to,
          register  any  securities  covered  hereby  pursuant  to the 1933 Act.
          Neither the Company nor the Operating  Partnership  shall be obligated
          to take any  affirmative  action in order to cause the  exercise of an
          Option or the issuance of shares of Stock or Units pursuant thereto or
          pursuant  to  a  grant  of  Restricted  Stock,   Restricted  Units  or
          Restricted  Stock Rights to comply with any law or  regulation  of any
          governmental  authority. As to any jurisdiction that expressly imposes
          the requirement that an Option shall not be exercisable or that shares
          of Stock or Units may not be issued  pursuant  to a  Restricted  Stock
          Award,  Restricted Unit Award or Restricted  Stock Rights Award unless
          and until the shares of Stock or Units covered by such Option or grant
          are registered or are exempt from  registration,  the exercise of such
          Option or the  issuance  of shares of Stock or Units  pursuant to such
          grant  (under  circumstances  in which  the laws of such  jurisdiction
          apply)  shall be deemed  conditioned  upon the  effectiveness  of such
          registration or the availability of such an exemption.

     17.2 Rule 16b-3.  The intent of this Plan is to qualify  for the  exemption
          provided  by Rule  16b-3  under the  Exchange  Act.  To the extent any
          provision  of the Plan or action by the Plan  administrators  does not
          comply  with the  requirements  of Rule  16b-3,  it  shall  be  deemed
          inoperative,  to the extent  permitted by law and deemed  advisable by
          the Plan  administrators,  and shall not  affect the  validity  of the
          Plan.  In the event Rule 16b-3 is  revised or  replaced,  the Board of
          Directors of the Company may exercise  discretion  to modify this Plan
          in any respect  necessary to satisfy the  requirements  of the revised
          exemption or its replacement.

                                       20
<PAGE>

     17.3 REIT Qualification. The Company shall not be required to sell or issue
          any shares of Stock under any Incentive  Award if the sale or issuance
          of such  shares  would  cause the Company to fail to qualify as a real
          estate  investment  trust for  Federal  income tax  purposes  or would
          result in the  Optionee's or Holder's  ownership of Stock in violation
          of the  restrictions  on ownership  and transfer of Stock set forth in
          the Company's articles of incorporation.
                                     
     18.  AMENDMENT AND TERMINATION OF THE PLAN

          The Board of  Directors  of the Company may, at any time and from time
     to time, amend, suspend, or terminate the Plan as to any shares of Stock or
     Units as to  which  Incentive  Awards  have  not  been  granted;  provided,
     however, no amendment that materially affects the terms of Incentive Awards
     under the Operating Partnership Plan shall be effective with respect to the
     Operating  Partnership  Plan without the approval of the Board of Directors
     of the general partner of the Operating Partnership,  and no amendment that
     materially  affects  the terms of  Incentive  Awards  under the  Management
     Company Plan shall be effective with respect to the Management Company Plan
     without the approval of the Board of Directors of the  Management  Company;
     and  provided  further,  that  any  amendment  which  requires  stockholder
     approval  under Rule 163-b (or any  successor  rule) as a condition  to the
     Plan's  continued  compliance with such rule, or which would cause the Plan
     not to comply with the Code, shall not be effective without approval by the
     affirmative  vote of  stockholders  who  hold at  least a  majority  of the
     outstanding shares of Stock of the Company entitled to vote thereon and who
     vote in person or by proxy at a duly constituted stockholders' meeting. The
     Employer may retain the right in an Agreement to cause a forfeiture  of the
     shares  of Stock or gain  realized  by a Holder  of an  Incentive  Award on
     account  of  the  Holder  taking  actions   prohibited  by  the  applicable
     Agreement.  Except as permitted under this Section 11 or Section 12 hereof,
     no amendment,  suspension,  or termination  of the Plan shall,  without the
     consent of the Holder of the  Incentive  Award,  alter or impair  rights or
     obligations under any Incentive Award theretofore granted under the Plan.


     19.  EFFECT OF CHANGES IN CAPITALIZATION

     19.1 Changes  in Stock or Units.  If the  number of  outstanding  shares of
          Stock or Units is  increased  or  decreased  or the shares of Stock or
          Units are changed into or exchanged for a different  number or kind of
          shares or Units or other  securities  of the Company or the  Operating
          Partnership  on  account  of any  recapitalization,  reclassification,
          stock or Unit split,  reverse  split,  combination of shares or Units,
          exchange  of shares or Units,  stock  dividend  or other  distribution
          payable in capital  stock or Units,  or other  increase or decrease in
          such shares or Units effected  without receipt of consideration by the
          Company or the Operating  Partnership,  occurring  after the Effective
          Date of the Plan, the number and kinds of 

                                       21
<PAGE>
          shares of Stock or Units for the  issuance of which  Restricted  Stock
          Awards, Restricted Unit Awards, and Restrictive Stock Right Awards may
          be granted  and shares for the  acquisition  of which  Options  may be
          granted  under  the  Plan  shall  be  adjusted   proportionately   and
          accordingly by the Company. In addition, the number and kind of shares
          for which Restricted Stock Awards,  Restricted Unit Awards, Restricted
          Stock  Right  Awards or  Options  are  outstanding  shall be  adjusted
          proportionately and accordingly so that the proportionate  interest of
          the Holder of the Restricted  Stock Awards,  Restricted  Units Awards,
          Restricted Stock Right Awards or Optionee  immediately  following such
          event shall,  to the extent  practicable,  be the same as  immediately
          before such event.  Any such  adjustment in outstanding  Options shall
          not change the  aggregate  Option Price payable with respect to shares
          or Units  that are  subject to the  unexercised  portion of the Option
          outstanding but shall include a corresponding proportionate adjustment
          in the Option Price per share or Unit.

     19.2 Reorganization  in Which the Company or Operating  Partnership  Is the
          Surviving  Entity.  Subject to Section 19.3 hereof,  if the Company or
          the  Operating  Partnership  shall  be  the  surviving  entity  in any
          reorganization,  merger,  or  consolidation  of  the  Company  or  the
          Operating  Partnership  with one or more  other  entities,  any Option
          theretofore granted pursuant to the Plan shall pertain to and apply to
          the  securities  to which a holder of the number of shares of Stock or
          Units  subject to such  Option  would have been  entitled  immediately
          following  such  reorganization,  merger,  or  consolidation,  with  a
          corresponding  proportionate  adjustment of the Option Price per share
          or Unit so that the  aggregate  Option Price  thereafter  shall be the
          same as the  aggregate  Option Price of the shares or Units  remaining
          subject  to the  Option  immediately  prior  to  such  reorganization,
          merger,  or  consolidation.  Subject to any  contrary  language in the
          applicable  Restricted Stock  Agreement,  Restricted Unit Agreement or
          Restricted   Stock  Right  Agreement,   any  restrictions   that  were
          applicable  to  any  previously   granted   Restricted   Stock  Award,
          Restricted  Unit Award or Restricted  Stock Right Award shall apply as
          well to any  replacement  shares received by the Holder as a result of
          such reorganization, merger, or consolidation.

     19.3 Reorganization  in Which the Company or Operating  Partnership  Is Not
          the  Surviving  Entity or Sale of  Assets or Stock or Units.  Upon the
          dissolution   or   liquidation   of  the  Company  or  the   Operating
          Partnership, or upon a merger, consolidation, or reorganization of the
          Company or the Operating  Partnership  with one or more other entities
          in which the Company or the Operating Partnership is not the surviving
          entity,  or  upon a sale of  substantially  all of the  assets  of the
          Company or the Operating  Partnership to another  entity,  or upon any
          transaction (including, without limitation, a merger or reorganization
          in which the Company or Operating Partnership is the surviving entity)
          approved  by the Board of  Directors  of the  Company  or the  general
          partner of the Operating Partnership,  as applicable,  that results in
          any  person or entity  (or  person  or  entities  acting as a group or
          otherwise in concert) owning 80 percent or more of the combined voting

                                       22
<PAGE>

          power of all classes of securities of, or interests in, the Company or
          the  Operating  Partnership  (other than the  Company or wholly  owned
          subsidiaries  of the  Company),  the Plan and all Options  outstanding
          hereunder shall  terminate,  except to the extent provision is made in
          writing in connection with such  transaction  for the  continuation of
          the Plan or the assumption of such Options theretofore granted, or for
          the substitution for such Options of new options covering the stock or
          partnership  units of a successor  Company,  or a parent or subsidiary
          thereof,  with  appropriate  adjustments as to the number and kinds of
          shares  or units  and  exercise  prices,  in which  event the Plan and
          Options theretofore granted shall continue in the manner and under the
          terms so provided.  In the event of any such  termination of the Plan,
          each individual holding an Option shall have the right (subject to the
          general  limitations  on exercise  set forth in Section  12.2  above),
          immediately  before the occurrence of such termination and during such
          period occurring  before such termination as the Company  Committee in
          its sole discretion  shall  determine and designate,  to exercise such
          Option in whole or in part,  whether or not such Option was  otherwise
          exercisable at the time such termination occurs. The Company Committee
          shall  send  written  notice of an event  that  will  result in such a
          termination  to all  individuals  who hold  Options not later than the
          time at which the Company  gives notice  thereof to its  shareholders.
          Unvested   Restricted   Stock  Awards,   Restricted  Unit  Awards  and
          Restricted  Stock Right Awards shall be vested in the case of an event
          described in this Section 19.3.

     19.4 Adjustments  Adjustments  under  this  Section 19 related to shares of
          Stock  or  securities  of  the  Company  or  Units  of  the  Operating
          Partnership   shall   be  made  by  the   Company   Committee,   whose
          determination in that respect shall be final, binding, and conclusive.
          No  fractional  shares  or units of other  securities  shall be issued
          pursuant to any such adjustment,  and any fractions resulting from any
          such adjustment shall be eliminated in each case by rounding  downward
          to the nearest whole share or unit.

     19.5 No  Limitations  on Company  or  Operating  Partnership.  The grant of
          Incentive Awards pursuant to the Plan shall not affect or limit in any
          way the right or power of the Company or the Operating  Partnership to
          make adjustments,  reclassifications,  reorganizations,  or changes of
          its capital or business structure or to merge, consolidate,  dissolve,
          or  liquidate,  or to sell or transfer all or any part of its business
          or assets.

     20.  DISCLAIMER OF RIGHTS

               No provision  in the Plan or in any  Incentive  Award  granted or
          Agreement  entered  into  pursuant to the Plan shall be  construed  to
          confer  upon any  individual  the  right to  remain  in the  employ or
          service  of  any  Employer,  or to  interfere  in  any  way  with  any
          contractual  or other right or  authority  of any  Employer  either to
          increase  or  decrease  the  compensation  or  other  payments  to any
          individual  at any  time,  or to  terminate  any  employment  or other
          relationship

                                       23
<PAGE>

          between any individual and such Employer. In addition, notwithstanding
          anything  contained  in the  Plan to the  contrary,  unless  otherwise
          stated in the applicable  Agreement,  no Incentive Award granted under
          the Plan shall be  affected by any change of duties or position of the
          Optionee or Holder (including a transfer to or from any Employer),  so
          long as such Optionee or Holder  continues to be a director,  officer,
          consultant,  employee, or independent  contractor (as the case may be)
          of any Employer (the "Successor Granting Employer"). The Plan shall in
          no way be interpreted to require any Employer to transfer any Stock or
          Units to a third party trustee or otherwise hold any Stock or Units in
          trust or escrow for any participant or beneficiary  under the terms of
          the Plan.

     21.  NONEXCLUSIVITY OF THE PLAN

               Neither the adoption of the Plan nor the  submission  of the Plan
          to the  stockholders of the Company for approval shall be construed as
          creating any limitations  upon the right and authority of the Company,
          the Operating  Partnership  or its general  partner or the  Management
          Company  or any  Subsidiary  thereof  to adopt  such  other  incentive
          compensation arrangements (which arrangements may be applicable either
          generally to a class or classes of  individuals or  specifically  to a
          particular  individual  or  particular  individuals)  such entities in
          their discretion determine desirable.

     22.  CAPTIONS

               The use of  captions  in this  Plan or any  Agreement  is for the
          convenience  of reference only and shall not affect the meaning of any
          provision of the Plan or such Agreement.


     23.  WITHHOLDING TAXES

     23.1 Withholding. The Granting Employer shall have the right to deduct from
          payments  of any kind  otherwise  due to an  Optionee  or  Holder  any
          Federal,  state,  or local  taxes of any  kind  required  by law to be
          withheld  with respect to any shares of Stock or Units issued upon the
          exercise of an Option under the Plan,  with respect to the termination
          of the  Limitation  Period with respect to Restricted  Stock Awards or
          Restricted  Unit  Awards  under  the  Plan  or  with  respect  to  the
          termination  of  the  Restricted   Period  in  conjunction   with  the
          Restricted  Stock  Right  Awards.  At the time of  termination  of the
          Limitation Period or Restricted Period, as applicable, the Optionee or
          Holder shall pay to the Granting Employer any amount that the Granting
          Employer  may  reasonably  determine  to be  necessary to satisfy such
          withholding obligation.  Subject to the prior approval of the Granting
          Employer,  which may be withheld by the Granting  Employer (and/or the
          Successor Granting  Employer) in its sole discretion,  the Optionee or
          Holder may elect to satisfy such obligations, in whole or in part, (i)
          by causing such Granting Employer

                                       24
<PAGE>

          to withhold  shares of Stock or Units otherwise  issuable  pursuant to
          the  exercise  of an Option  or (ii) by  delivering  to such  Granting
          Employer  shares of Stock or Units  already  owned by the  Optionee or
          Holder.  The shares of Stock or Units so delivered  or withheld  shall
          have a fair market value equal to such  withholding  obligations.  The
          fair market value of the shares of Stock or Units used to satisfy such
          withholding  obligation  shall be determined by the Granting  Employer
          (and/or  the  Successor  Granting  Employer)  as of the date  that the
          amount of tax to be  withheld  is to be  determined.  An  Optionee  or
          Holder who has made an election pursuant to this Section 23.1 may only
          satisfy  his or her  withholding  obligation  with  shares of Stock or
          Units that are not subject to any repurchase,  forfeiture, unfulfilled
          vesting, or other similar requirements.

     23.2 Limitations for Reporting Person.  Notwithstanding  the foregoing,  in
          the case of a Reporting  Person, no election to use Stock or Units for
          the payment of  withholding  taxes shall be  effective  unless made in
          compliance with any applicable requirements under Rule 16b-3(e) or any
          successor rule under the Exchange Act.


     24.  OTHER PROVISIONS

          Each  Incentive  Award  granted  under the Plan may contain such other
     terms and conditions not inconsistent with the Plan as may be determined by
     the Applicable Committee, in its sole discretion.


     25.  NUMBER AND GENDER

          With  respect  to words  used in this Plan,  the  singular  form shall
     include the plural form,  the  masculine  gender shall include the feminine
     gender, etc., as the context requires.


     26.  SEVERABILITY

          If any provision of the Plan or any  Agreement  shall be determined to
     be illegal or  unenforceable by any court of law in any  jurisdiction,  the
     remaining  provisions hereof and thereof shall be severable and enforceable
     in accordance with their terms, and all provisions shall remain enforceable
     in any other jurisdiction.


     27.  GOVERNING LAW

          The  validity  and  construction  of this  Plan  and  the  instruments
     evidencing the Incentive Awards granted  hereunder shall be governed by the
     laws of the State of Texas. 

                                     * * *




                                       25
<PAGE>



     The Paragon  Group,  Inc.  Third Amended and Restated  1994 Employee  Stock
Option, Unit Option,  Restricted Stock and Restricted Unit Plan was duly adopted
and approved by the Board of Directors of Paragon  Group,  Inc. on the 11 day of
September, 1996.



                                                --------------------------
                                                Jerry J. Bonner
                                                Secretary of Paragon Group, Inc.


     The Paragon  Group,  Inc.  Third Amended and Restated  1994 Employee  Stock
Option, Unit Option, Restricted Stock and Restricted Unit Plan was duly approved
by the Board of Directors of Paragon Group GP Holdings, Inc., as general partner
of Paragon Group L.P., on the 11 day of September, 1996.



                                                --------------------------
                                                Jerry J. Bonner
                                                Secretary of Paragon Group GP
                                                Holdings, Inc.



     The Paragon  Group,  Inc.  Third Amended and Restated  1994 Employee  Stock
Option, Unit Option, Restricted Stock and Restricted Unit Plan was duly approved
by the Board of Directors of Paragon Group Property Services, Inc. on the 12 day
of September, 1996.



                                                --------------------------
                                                Jerry J. Bonner
                                                Secretary of Paragon Group
                                                Property Services, Inc.



    
                   FIFTH AMENDED AND RESTATED CREDIT AGREEMENT

                                      AMONG

                               PARAGON GROUP L.P.
                         A DELAWARE LIMITED PARTNERSHIP,
                                   AS BORROWER


               WELLS FARGO REALTY ADVISORS FUNDING, INCORPORATED,
                           NATIONSBANK OF TEXAS, N.A.,
                    THE BOATMEN'S NATIONAL BANK OF ST. LOUIS,
                   TOGETHER WITH THOSE BANKS BECOMING PARTIES
                        HERETO PURSUANT TO SECTION 11.13,
                                   AS LENDERS


                                       AND


               WELLS FARGO REALTY ADVISORS FUNDING, INCORPORATED,
                              AS AGENT FOR LENDERS


                            DATED AS OF JULY 27,1996



<PAGE>



                                TABLE OF CONTENTS


                                                                            Page
                                    ARTICLE 1
                                   DEFINITIONS
Section  1.1      Certain Defined Terms........................................1
Section  1.2      Computation of Time Periods.................................24
Section  1.3      Terms.......................................................24
                                    ARTICLE 2
                                      LOANS
Section  2.1      Loan Advances and Repayment.................................24
Section  2.3      Lenders' Accounting.........................................27
Section  2.4      Interest on the Loans.......................................28
Section  2.5      Fees........................................................33
Section  2.6      Payments....................................................34
Section  2.7      Increased Capital...........................................35
Section  2.8      Notice of Increased Costs...................................35
                                    ARTICLE 3
                            BORROWING BASE PROPERTIES
Section  3.1      Acceptance of Borrowing Base Properties.....................35
Section  3.2      Release of Borrowing Base Properties........................37
Section  3.3      Borrowing Base Determinations...............................38
Section  3.4      Covenants Relating to Borrowing Base Properties.............40
Section  3.5      Grant of Security Interest..................................41
                                    ARTICLE 4
                               CONDITIONS TO LOANS
Section  4.1      Conditions to Initial Loans.................................42
Section  4.2      Conditions Precedent to Subsequent Loans....................46
                                    ARTICLE 5
                         REPRESENTATIONS AND WARRANTIES
Section  5.1      Representations and Warranties as to Borrower...............48
Section  5.2      Representations and Warranties as to the REIT...............53
Section  5.3      Representations and Warranties as to Paragon GP Holdings....56
Section  5.4      Representations and Warranties as to Paragon LP Holdings....59
                                    ARTICLE 6
                               REPORTING COVENANTS
Section  6.1      Financial Statements and Other Financial and Operating
                           Information........................................62
Section  6.2      Environmental Notices.......................................67
                                    ARTICLE 7
                              AFFIRMATIVE COVENANTS
Section  7.1      Borrower's Affirmative Covenants............................68
Section  7.2      With respect to the REIT....................................70
Section  7.3      With respect to Paragon GP Holdings.........................72


                                        i

<PAGE>



Section  7.4      With respect to Paragon LP Holdings.........................74
                                    ARTICLE 8
                               NEGATIVE COVENANTS
Section  8.1      With respect to Borrower....................................76
Section  8.2      With respect to the REIT....................................79
Section  8.3      With respect to Paragon GP Holdings.........................80
Section  8.4      With respect to Paragon LP Holdings.........................81
                                    ARTICLE 9
                               FINANCIAL COVENANTS
                                   ARTICLE 10
                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES
Section  10.1     Events of Default...........................................83
Section  10.2     Rights and Remedies.........................................87
                                   ARTICLE 11
                                AGENCY PROVISIONS
Section  11.1     Appointment.................................................89
Section  11.2     Nature of Duties............................................89
Section  11.3     Loan Disbursements..........................................90
Section  11.4     Distribution and Apportionment of Payments..................91
Section  11.5     Rights, Exculpation, Etc....................................92
Section  11.6     Reliance....................................................93
Section  11.7     Indemnification.............................................93
Section  11.8     Agent and Lenders Individually..............................93
Section  11.9     Successor Agent; Resignation of Agent, Removal of Agent. ...93
Section  11.10    Consent and Approvals.......................................94
Section  11.11    Agency Provisions Relating to Collateral....................97
Section  11.12    Lender Actions Against Collateral...........................99
Section  11.13    Assignments and Participations..............................99
Section  11.14    Ratable Sharing............................................102
Section  11.15    Delivery of Documents......................................102
Section  11.16    Notice of Events of Default................................103
                                   ARTICLE 12
                                  MISCELLANEOUS
Section  12.1     Expenses...................................................103
Section  12.2     Indemnity..................................................104
Section  12.3     Change in Accounting Principles............................104
Section  12.4     Setoff.....................................................105
Section  12.5     Amendments and Waivers.....................................105
Section  12.6     Independence of Covenants..................................106
Section  12.7     Notices and Delivery.......................................107
Section  12.8     Survival of Warranties, Indemnities and Agreements.........107
Section  12.9     Failure or Indulgence Not Waiver; Remedies Cumulative......107
Section  12.10    Marshalling; Recourse to Security; Payments Set Aside......107
Section  12.11    Severability...............................................108
Section  12.12    Headings...................................................108

F:\BT\WEL537\ROM\CREDAGT.27
8/6/96:5:59pm
                                       ii

<PAGE>



Section  12.13    Governing Law..............................................108
Section  12.14    LIMITATION OF LIABILITY....................................109
Section  12.15    Successors and Assigns.....................................109
Section  12.16    Consent to Jurisdiction and Service of Process; Waiver of Jury
                           Trial.............................................109
Section  12.17    Counterparts; Effectiveness; Inconsistencies...............110
Section  12.18    Performance of Obligations.................................111
Section  12.19    Construction...............................................111
Section  12.20    Entire Agreement...........................................111
Section  12.21    Confidentiality............................................111
Section  12.22    Estoppel Certificates......................................111
Section  12.23    Limitation of Liability....................................112



                                       iii

<PAGE>



                              LIST OF DEFINED TERMS


                                                                        Page No.

$..............................................................................8
Accommodation Obligation.......................................................1
Accountants....................................................................2
Affiliate......................................................................2
Agent    ......................................................................2
Agreement......................................................................1
Appraisal......................................................................2
Appraised Value................................................................2
Assignment and Assumption......................................................2
Assignment of Leases and Rents.................................................3
Base Rate......................................................................3
Base Rate Loan.................................................................3
Benefit Plan...................................................................3
Borrower ......................................................................3
Borrower's Affidavit...........................................................3
Borrower's Share...............................................................3
Borrowing......................................................................3
Borrowing Base.................................................................3
Borrowing Base Certificate.....................................................3
Borrowing Base Development Properties..........................................4
Borrowing Base Properties......................................................4
Borrowing Base Stabilized Properties...........................................4
Borrowing Base Stabilized Property Statements.................................63
Breakeven......................................................................4
Business Day...................................................................4
Capital Expenditures................................................Addendum - 1
Capital Lease..................................................................5
Cash Equivalents...............................................................5
Closing Checklist..............................................................5
Closing Date...................................................................5
Co-Agent ......................................................................5
Collateral.....................................................................6
Commission.....................................................................6
Commitment.....................................................................6
Completion Cost................................................................6
Compliance Certificate.........................................................6
Confidential Information.......................................................6
Construction Budget............................................................6
Construction Contracts.........................................................6
Construction Project..........................................................41


                                       iv

<PAGE>



Construction Schedule..........................................................6
Contaminant....................................................................7
Contractual Obligation,........................................................7
Conversion Date................................................................7
Conversion Date Certificate....................................................7
Convertible Securities.........................................................7
Court Order....................................................................7
Debt Service........................................................Addendum - 1
Default Interest...............................................................7
Defaulting Lender..............................................................8
Development Loan Fee..........................................................33
Development Plans..............................................................8
Development Property...........................................................8
Development Property Status Report.............................................8
DOL      ......................................................................8
Dollars  ......................................................................8
EBITDA   ...........................................................Addendum - 1
Eligible Maximum Loan Amount...................................................8
Environmental Laws.............................................................8
Environmental Lien.............................................................8
ERISA    ......................................................................9
ERISA Affiliate................................................................9
Event of Default...............................................................9
Facility ......................................................................9
FDIC     ......................................................................9
Federal Funds Rate.............................................................9
Federal Reserve Board.........................................................10
Financial Statements..........................................................63
FIRREA   .....................................................................10
Fiscal Quarter................................................................10
Fiscal Year...................................................................10
Fixed Charges.................................................................10
Funding Date..................................................................10
Funding Lender................................................................90
Funds From Operations...............................................Addendum - 1
Funds Transfer Agreement......................................................10
GAAP     .....................................................................10
General Partner...............................................................10
Governmental Authority........................................................10
Gross Asset Value...................................................Addendum - 1
Improvements..................................................................10
Indebtedness.......................... .......................................11
Indemnified Matters..........................................................104
Indemnitees..................................................................104
Independent Inspecting Architect..............................................11


                                        v

<PAGE>



Interest Expense....................................................Addendum - 2
Interest Period...............................................................11
Interim Period................................................................12
Internal Revenue Code.........................................................12
Investment....................................................................12
Investment Affiliate..........................................................12
Investment Mortgage...........................................................12
IRS      .....................................................................12
Land     .....................................................................12
Lease-Up Projections..........................................................12
Lender   .....................................................................12
Lender Taxes..................................................................30
Liabilities and Costs.........................................................13
LIBOR    .....................................................................13
LIBOR Loan....................................................................13
LIBOR Office..................................................................13
LIBOR Reserve Percentage......................................................13
Lien     .....................................................................14
Loan     .....................................................................14
Loan Availability.............................................................14
Loan Availability Certificate.................................................14
Loan Documents................................................................14
Loan Note.....................................................................14
Major Agreement...............................................................14
Management Company............................................................15
March 31, 1996 Financials.....................................................49
Material Adverse Effect.......................................................15
Maturity Date.................................................................15
Maximum Loan Amount...........................................................15
Maximum Rate.................................................................108
Mortgage .....................................................................15
Mortgage Document.............................................................15
Multiemployer Plan............................................................16
Net Income....................................................................16
Net Operating Income..........................................................16
Non Pro Rata Loan.............................................................16
Non-Funding Lender............................................................90
Nonrecourse Indebtedness......................................................16
Notice of Borrowing...........................................................16
Obligations...................................................................16
Officer's Certificate.........................................................17
operatives...................................................................112
Other Indebtedness............................................................17
Owner's Policy................................................................35
Paragon GP Holdings...........................................................17


                                       vi

<PAGE>



Paragon GP Holdings Affidavit.................................................17
Paragon LP Holdings...........................................................17
Paragon LP Holdings Affidavit.................................................17
Partnerships..................................................................17
PBGC     .....................................................................17
Permanent Loan Estimate.......................................................17
Permit   .....................................................................18
Permitted Investment..........................................................18
Permitted Lien................................................................18
Person   .....................................................................19
Plan     .....................................................................19
Pro Rata Share................................................................20
Proceedings...................................................................20
Project Budget................................................................20
Property .....................................................................20
Property Release..............................................................38
Protective Advance............................................................20
Regulation G..................................................................20
Regulation T..................................................................20
Regulation U..................................................................21
Regulation X..................................................................21
REIT     .....................................................................21
REIT Affidavit................................................................21
Release  .....................................................................21
Remedial Action...............................................................21
Reportable Event..............................................................21
Requirements of Law...........................................................21
Requisite Lenders.............................................................21
Restatement Date..............................................................22
Securities....................................................................22
Securities Act................................................................22
Securities Exchange Act.......................................................22
Senior Loans..................................................................91
Short Term Income.............................................................22
Solvent  .....................................................................22
Stabilized Property/Development Property Borrowing Base Ratio.................22
Subsidiary....................................................................22
substantial employer..........................................................23
Supermajority Lenders.........................................................22
Taxes    .....................................................................23
Termination Event.............................................................23
to the best of a Person's knowledge...........................................24
Total Liabilities...................................................Addendum - 2
Uniform Commercial Code.......................................................23
Units    .....................................................................23


                                       vii

<PAGE>



Unmatured Event of Default....................................................23
Unused Amount.................................................................33
Unused Facility Fee...........................................................33
Wells Fargo....................................................................1
WFB      .....................................................................24
Work in Process.....................................................Addendum - 2
work-out ....................................................................104


                                      viii

<PAGE>



                                FIFTH AMENDED AND
                            RESTATED CREDIT AGREEMENT

         This  Fifth  Amended  and  Restated   Credit   Agreement  (as  amended,
supplemented  or modified from time to time, the  "Agreement")  dated as of July
27,  1996,  is  made  by and  among  PARAGON  GROUP  L.P.,  a  Delaware  limited
partnership  ("Borrower"),  the Lenders, as hereinafter defined, and WELLS FARGO
REALTY ADVISORS FUNDING,  INCORPORATED,  a Colorado corporation ("Wells Fargo"),
as Agent,  and supersedes and takes the place of the Fourth Amended and Restated
Credit  Agreement,  dated as of February  29,  1996,  made by and among the same
parties.


                                    ARTICLE 1
                                   DEFINITIONS

         Section 1.1 Certain  Defined Terms.  The following terms shall have the
following meanings in this Agreement (such meanings to be applicable,  except to
the extent otherwise indicated in a definition of a particular term, both to the
singular and the plural forms of the terms defined):

     "Accommodation  Obligation" as applied to any Person, means any contractual
     obligation,  contingent  or  otherwise,  of that Person in respect of which
     that person is liable for any Indebtedness or other obligation or liability
     of another Person,  including,  without limitation,  any such Indebtedness,
     obligation  or  liability  directly  or  indirectly  guaranteed,   endorsed
     (otherwise  than for  collection  or  deposit  in the  ordinary  course  of
     business),  co-made or discounted or sold with recourse by that Person,  or
     in respect of which that Person is otherwise directly or indirectly liable,
     including,   except  as  provided  below,   the  recourse  and  nonrecourse
     obligations of partnerships in which that Person has an ownership interest,
     Contractual  Obligations  (contingent  or  otherwise)  arising  through any
     agreement to purchase,  repurchase or otherwise acquire such  Indebtedness,
     obligation or liability or any security  therefor,  or to provide funds for
     the payment or discharge  thereof (whether in the form of loans,  advances,
     stock  purchases,  capital  contributions  or  otherwise),  or to  maintain
     solvency,  assets, a level of income, or other financial  condition,  or to
     make payment  other than for value  received.  With respect to  nonrecourse
     obligations of partnerships in which a Person has an ownership interest, if
     the financial  results of a partnership  in which a Person has an ownership
     interest are not consolidated under GAAP with the financial results of that
     Person on the consolidated  financial  statements of that Person, then only
     an amount equal to the product of (a) the  nonrecourse  obligations of such
     partnership,  and (b) that Person's  ownership interest in such partnership
     expressed  as a  percentage  of  one,  shall  constitute  an  Accommodation
     Obligation  of that Person.  With respect to recourse  obligations  of such
     partnerships,  100%  of such  obligations  shall  constitute  Accommodation
     Obligations of a Person that has an ownership interest in such partnership.


                                        1

<PAGE>



          "Accountants" means Ernst & Young Kenneth Leventhal Real Estate Group,
     or any other firm of  certified  public  accountants  of national  standing
     selected by Borrower and reasonably acceptable to Agent.

          "Affiliate" as applied to any Person,  means any other Person directly
     or indirectly  controlling,  controlled  by, or under common  control with,
     that Person.  For purposes of this  definition,  "control"  (including with
     correlative meanings,  the terms "controlling,"  "controlled by" and "under
     common control with"), as applied to any Person,  means (a) the possession,
     directly or indirectly,  of the power to vote 25% or more of the Securities
     having  voting  power for the  election of  directors  of such  Person,  or
     otherwise to direct or cause the direction of the  management  and policies
     of that Person,  whether  through the ownership of voting  Securities or by
     contract or otherwise; (b) the ownership of a general partnership interest;
     (c) a  limited  partnership  interest  representing  25%  or  more  of  the
     outstanding partnership interests of a Person.

          "Agent"  means  Wells  Fargo in its  capacity as Agent for the Lenders
     under this  Agreement,  and shall  include any  successor to Wells Fargo in
     such  capacity  appointed  pursuant  hereto and shall be deemed to refer to
     Wells Fargo in its  individual  capacity  as a Lender  where the context so
     requires.

          "Agreement"  means this Credit  Agreement as amended,  supplemented or
     modified from time to time.

          "Appraisal" means a written  appraisal  prepared (a) by an independent
     MAI appraiser  acceptable to Agent in its reasonable  business  discretion;
     (b)  in   accordance   with   Agent's   customary   independent   appraisal
     requirements;   and  (c)  in  compliance  with  all  applicable  regulatory
     requirements, including FIRREA.

          "Appraised  Value"  means  (a) as to  any  Borrowing  Base  Stabilized
     Property  or Land,  as the case may be,  the "as is"  market  value of such
     Borrowing  Base  Stabilized  Property  or  Land,  as the  case  may be,  as
     reflected in the most recent  Appraisal of such Borrowing  Base  Stabilized
     Property or Land, as the case may be, as the same may have been adjusted by
     Agent based upon its internal review of such Appraisal,  which review shall
     be  conducted  prior to  acceptance  of such  Appraisal by Agent and in any
     event within 21 days after receipt by Agent of such  Appraisal;  and (b) as
     to any Borrowing  Base  Development  Property,  the "as though  stabilized"
     market value of such Borrowing Base Development  Property,  as reflected in
     the most recent Appraisal of such Borrowing Base Development  Property,  as
     the same may be adjusted by Agent  based upon its  internal  review of such
     Appraisal,  which  review shall be conducted  prior to  acceptance  of such
     Appraisal by Agent and in any event  within 21 days after  receipt by Agent
     of such Appraisal.

          "Assignment and Assumption"  means an Assignment and Assumption in the
     form of Exhibit A hereto (with blanks appropriately filled in) delivered to
     Agent

                                        2

<PAGE>



     in  connection  with each  assignment  of a  Lender's  interest  under this
     Agreement pursuant to Section 11.13.

          "Assignment  of Leases and Rents"  means an  Assignment  of Leases and
     Rents, in form acceptable to Agent, delivered to Agent in connection with a
     Borrowing Base Property and securing the Obligations.

          "Base  Rate"  means,  on any day,  the higher of (a) the Prime Rate in
     effect on such day,  and (b) the Federal  Funds Rate in effect on such day,
     plus 1/2% per annum.

         "Base Rate Loan" means a Loan bearing interest at the Base Rate.

          "Benefit Plan" means any employee  pension  benefit plan as defined in
     Section 3(2) of ERISA (other than a Multiemployer Plan) in respect of which
     a Person or an ERISA Affiliate is, or within the immediately preceding five
     years was, an "employer" as defined in Section 3(5) of ERISA.

         "Borrower" means Paragon Group L.P., a Delaware limited partnership.

          "Borrower's  Affidavit" means an affidavit  subscribed and sworn to by
     an authorized  representative  of the General Partner of Borrower as to the
     matters set forth therein.  Such  representative  need not be an officer of
     the General Partner.

          "Borrower's  Equity  Investment"  means, with respect to any Borrowing
     Base Development Property, the total project costs to be funded by Borrower
     prior to any Loan  relating  to such  Property.  Such  funded  costs  shall
     aggregate not less than the greater of (a) the  difference  between (1) the
     sum of (A) the total original Project Budget for such Property and (B) 100%
     of any  increases  in the  amount  of the  total  Project  Budget  for such
     Property after the initial Loan relating to the Property is disbursed,  and
     (2) the Maximum  Loan Amount and (b) 30% of the amount  described in (a)(1)
     of this definition.

          "Borrower's  Share" means  Borrower's  share of the  liabilities of an
     Investment  Affiliate  based upon Borrower's  percentage  ownership of such
     Investment Affiliate.

         "Borrowing" means a borrowing under the Facility.

          "Borrowing  Base" means the sum from time to time of (a) the Borrowing
     Base Values of the Borrowing Base Stabilized  Properties and (b) the lesser
     of (1)  $50,000,000  or (2) the  Borrowing  Base  Values of the  Properties
     accepted by Agent as  Borrowing  Base  Development  Properties  pursuant to
     Section 3.1 on or before September 30, 1996.

         "Borrowing Base Certificate" means a report in the form of Exhibit B.

                                        3

<PAGE>



          "Borrowing Base Development Properties" means the apartment Properties
     which are under  development  and listed on Schedule 2, as such  Schedule 2
     may be amended  from time to time to reflect the  addition  and deletion of
     apartment Properties under development pursuant to Article 3 hereof.

          "Borrowing  Base  Properties"  means the  Borrowing  Base  Development
     Properties and the Borrowing Base Stabilized Properties.

          "Borrowing Base Property  Statements" has the meaning ascribed to such
     term in Section 6.1(a).

          "Borrowing Base Stabilized  Properties" means the apartment Properties
     listed on Schedule 1, as such  Schedule 1 may be amended  form time to time
     to reflect the addition and  deletion of apartment  Properties  pursuant to
     Article 3 hereof.

          "Borrowing Base Value" means,  (a) as to any Borrowing Base Stabilized
     Property at any time, the lower of:

          (1)  70% of the  Appraised  Value of such  Borrowing  Base  Stabilized
               Property; and

          (2)  the Permanent  Loan Estimate of such  Borrowing  Base  Stabilized
               Property; and

          (b) as to any Borrowing  Base  Development  Property at any time,  its
     Eligible Maximum Loan Amount.

          "Breakeven"  means,  with respect to any  Borrowing  Base  Development
     Property, as calculated from time to time, when such Property generates Net
     Operating Income (on an annualized  basis) equal to or greater than the sum
     of all payments of interest that would be required to annually  service the
     accrued  interest  only on a loan  in the  Maximum  Loan  Amount  for  such
     Property with an interest rate equal to the sum of three month LIBOR on the
     date Breakeven is calculated plus 3.00%.

          "Business  Day" means (a) with  respect to any  Borrowing,  payment or
     rate  determination  for a LIBOR  Loan,  a day,  other than a  Saturday  or
     Sunday, on which Agent is open for business in Dallas and San Francisco, on
     which  Co-Agent  is open for  business  in Dallas and on which  dealings in
     Dollars  are  carried on in the London  interbank  market;  and (b) for all
     other purposes,  any day excluding Saturday,  Sunday and any day which is a
     legal holiday under the laws of the States of California  and Texas or is a
     day on which  banking  institutions  located  in  California  and Texas are
     required or authorized by law or other governmental action to close.



                                        4

<PAGE>



          "Capital  Expenditures"  has the  meaning  ascribed  to  such  term in
     Addendum I to this Agreement.

          "Capital  Lease"  as  applied  to any  Person,  means any lease of any
     Property  (whether  real,  personal  or mixed) by that  Person,  as lessee,
     which,  in conformity with GAAP, is or should be accounted for as a capital
     lease on the balance sheet of that Person.

          "Cash  Equivalents"  means (a) marketable direct obligations issued or
     unconditionally  guaranteed by the United States Government or issued by an
     agency  thereof  and  backed  by the full  faith and  credit of the  United
     States, in each case maturing within one year after the date of acquisition
     thereof;  (b)  marketable  direct  obligations  issued  by any state of the
     United States of America or any political  subdivision of any such state or
     any public instrumentality thereof,  maturing within 90 days after the date
     of acquisition  thereof and, at the time of acquisition,  having one of the
     two  highest  ratings   obtainable  from  any  two  of  Standard  &  Poor's
     Corporation,  Moody's Investors  Services,  Inc., Duff and Phelps, or Fitch
     Investors (or, if at any time no two of the foregoing  shall be rating such
     obligations,  then from such other  nationally  recognized  rating services
     acceptable to Agent) and not listed for possible down-grade in Credit Watch
     published by Standard & Poor's  Corporation;  (c) commercial  paper,  other
     than commercial paper issued by Borrower or any of its Affiliates, maturing
     no more than 90 days after the date of creation thereof and, at the time of
     acquisition,  having a rating of at least A-1 or P-1 from either Standard &
     Poor's Corporation or Moody's Investor's Service,  Inc. (or, if at any time
     neither Standard & Poor's Corporation nor Moody's Investor's Service,  Inc.
     shall be rating such  obligations,  then the highest rating from such other
     nationally  recognized  rating  services  acceptable  to  Agent);  and  (d)
     domestic and Eurodollar certificates of deposit, time deposits and bankers'
     acceptances  which  mature  within 90 days  after  the date of  acquisition
     thereof; and (e) overnight  securities  repurchase  agreements,  or reverse
     repurchase  agreements  secured by any of the foregoing types of Securities
     or debt  instruments  issued,  in each  case,  by (1) any  commercial  bank
     organized  under  the laws of the  United  States of  America  or any state
     thereof or the District of Columbia or Canada having  combined  capital and
     surplus of not less than $250,000,000 or (2) any Lender.

          "Closing  Checklist"  means the Closing  Checklist  attached hereto as
     Exhibit C, as the same may be amended by the parties.

          "Closing Date" means the date upon which the initial  public  offering
     of the REIT  Securities  was  closed and  funded,  such date being July 27,
     1994.

          "Co-Agent"  means  NationsBank  of  Texas,  N.A.  in its  capacity  as
     co-Agent for the Lenders under this Agreement, and shall be deemed to refer
     to NationsBank of Texas, N.A. in its individual  capacity as a Lender where
     the context so requires.



                                        5

<PAGE>



          "Collateral" means all Property and interests in Property now owned or
     hereafter  acquired by  Borrower  or the REIT,  in or upon which a security
     interest,  pledge,  Lien or  Mortgage  is granted or of which a  collateral
     assignment is made under this  Agreement,  the Mortgage  Documents,  or any
     other Loan Documents.

     "Commission" means the Securities and Exchange Commission.

          "Commitment" means, with respect to any Lender, such Lender's Pro Rata
     Share of the Facility,  which amount shall not exceed the principal  amount
     set out under such Lender's name under the heading "Loan Commitment" on the
     counterpart  signature  pages attached to this Agreement or as set forth on
     an Agreement and Assumption  executed by such Lender, as assignee,  as such
     amount may be adjusted pursuant to the terms of this Agreement.

          "Completion Cost"means, with respect to any Borrowing Base Development
     Property,  the remaining cost of completing the  Improvements and achieving
     Breakeven,  as determined  monthly by Agent, in its sole  discretion,  with
     consideration  given to  reports  prepared  by the  Independent  Inspecting
     Architect.

          "Compliance  Certificate" means a certificate in the form of Exhibit D
     hereto  delivered  to Agent by  Borrower  pursuant  to  Section  6.1(d) and
     covering Borrower's  compliance with the covenants contained in Articles 6,
     7, 8 and 9 of this Agreement.

          "Confidential Information" means all nonpublic information obtained by
     Agent or any Lender.

          "Construction  Budget" means, with respect to any Development Property
     that is not a  Borrowing  Base  Development  Property,  the  budget for the
     construction and development of such Property.

          "Construction  Contracts"  means,  with respect to any Borrowing  Base
     Development  Property,  any  and all  material  contracts  and  agreements,
     written or oral between the Borrower and any original contractor, including
     the  architect  for such  Property,  between any of the  foregoing  and any
     subcontractor  and  between  any of the  foregoing  and  any  other  Person
     relating in any way to the construction of the Improvements that are a part
     of such Property  including the  performance  of labor or the furnishing of
     standards or specially fabricated materials.

          "Construction  Project"  has the  meaning  ascribed  to  such  term in
     Section 3.4(d).

          "Construction  Schedule"  means,  with respect to any  Borrowing  Base
     Development  Property,  the  schedule  established  for  completion  of the
     various stages of development of the Property.


                                        6

<PAGE>



          "Contaminant"  means  any  pollutant  (as that term is  defined  in 42
     U.S.C.  9601(33) or toxic  pollutant  (as that term is defined in 33 U.S.C.
     1362(13)),  hazardous  substance  (as that  term is  defined  in 42  U.S.C.
     9601(14)),  hazardous  chemical  (as that term is defined by 29 CFR Section
     1910.1200(c)), toxic substance, hazardous waste (as that term is defined in
     42  U.S.C.  6903(5)),   radioactive  material,   special  waste,  petroleum
     (including  crude  oil  or  any  petroleum-derived   substance,  waste,  or
     breakdown or decomposition  product thereof, or any constituent of any such
     substance or waste, including, but no limited to polychlorinated  biphenyls
     and asbestos).

          "Contractual   Obligation,"  as  applied  to  any  Person,  means  any
     provision  of any  Securities  issued  by  that  Person  or any  indenture,
     mortgage,  deed  of  trust,  lease,  contract,  undertaking,   document  or
     instrument  to which  that  Person  is a party or by which it or any of its
     Properties  is bound,  or to which it or any of its  Properties  is subject
     (including,  without  limitation,  any restrictive  covenant affecting such
     Person or any of its Properties).

          "Conversion Date means, as to any Borrowing Base Development Property,
     the earlier of (a) the date that is 30 months after construction commences;
     or (b) the date on which Borrower delivers a Conversion Date Certificate to
     Agent pursuant to Section 6.1(y). Each Borrowing Base Development  Property
     that achieves (1) 90% occupancy for the average of three consecutive months
     and (2) 90% for each of three  consecutive  months of appraised  stabilized
     gross revenue (on an annualized  basis) prior to the  Conversion  Date, may
     become  a  Borrowing  Base  Stabilized  Property  on or  subsequent  to the
     Conversion Date upon written notice from Borrower to Agent.

     "Conversion Date Certificate" means a report in the form of Exhibit I.

          "Convertible  Securities"  means evidences of indebtedness,  shares of
     stock,  limited  or  general  partnership   interests  or  other  ownership
     interests,  warrants,  options,  or other  rights or  securities  which are
     convertible into or exchangeable for, with or without payment of additional
     consideration,  Units  of the  Borrower,  either  immediately  or upon  the
     arrival of a specified date or the happening of a specified event.

          "Court Order" means any judgment,  writ,  injunction,  decree, rule or
     regulation  of  any  court  or  Governmental   Authority  binding  upon  or
     applicable to the Person in question.

          "Debt Service" has the meaning  ascribed to such term in Addendum I to
     this Agreement.

     "Default Interest" has the meaning ascribed to such term in Section 2.4(d).


                                        7

<PAGE>



          "Defaulting  Lender"  means  any  Lender  that  fails to  perform  its
     obligations  under this  Agreement  within the time  period  specified  for
     performance of such  obligations,  upon written notice of such failure from
     Agent of such  failure;  provided,  however,  that any Lender that fails to
     fund its Pro Rata Share of any Borrowing by 10:00 A.M.  California  Time on
     the Funding Date for such Borrowing,  shall, without written notice of such
     failure  from Agent,  be deemed to be a Defaulting  Lender;  and any Lender
     that fails to perform  its  obligations  under this  Agreement  (if no time
     period is specified for the performance of such obligation),  which failure
     continues for a period of two Business Days after written notice from Agent
     of such failure to such Lender.

          "Development   Plans"  means,  with  respect  to  any  Borrowing  Base
     Development Property, the material plans, specifications, shop drawings and
     other technical  descriptions prepared for construction of the Improvements
     on the Property.

          "Development  Property" means an income  producing real estate project
     for which both of the following statements are true: (a) at least 30 months
     has not passed since  construction  was commenced and (b) (1) 90% occupancy
     for the average of three consecutive months and (2) 90% of stabilized gross
     revenues (on an annualized basis) for each of three consecutive  months has
     not been achieved.

          "Development  Property  Status  Report"  means,  with  respect  to any
     Borrowing  Base  Development  Property,  the report  delivered to Lender by
     Borrower pursuant to Section 6.1(x) of this Agreement.

          "DOL" means the United  States  Department  of Labor and any successor
     department of agency.

          "Dollars"  and "$" each mean the lawful money of the United  States of
     America.

          "EBITDA"  has the meaning  ascribed to such term in Addendum I to this
     Agreement.

          "Eligible  Maximum Loan Amount"  means,  with respect to any Borrowing
     Base Development Property, an amount equal to (a) zero if Borrower's Equity
     Investment has not been fully funded;  and otherwise,  (b) the Maximum Loan
     Amount.

          "Environmental   Laws"  means  all  environment,   health  and  safety
     Requirements of Law.

          "Environmental  Lien"  means  a Lien  in  favor  of  any  Governmental
     Authority for (a) any liability under Environmental Laws or regulations, or


                                        8

<PAGE>



          (b) damages  arising  from,  or costs  incurred  by such  Governmental
     Authority in response to, a Release or threatened  Release of a Contaminant
     into the environment.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
     amended from time to time, and any successor statute.

          "ERISA Affiliate" means any (a) corporation  which is, becomes,  or is
     deemed to be a member of the same controlled group of corporations  (within
     the meaning of Section  414(b) of the Internal  Revenue  Code) as a Person;
     (b) partnership,  trade or business (whether or not incorporated) which is,
     becomes,  or is deemed to be under  common  control  (within the meaning of
     Section  414(c) of the Internal  Revenue Code) with a Person;  (c) a Person
     which is,  becomes,  or is  deemed  to be a member of the same  "affiliated
     service group" (as defined in Section 414(m) of the Internal  Revenue Code)
     as a Person;  or (d) any other  organization  or  arrangement  described in
     Section 414(o) of the Internal Revenue Code which is, becomes, or is deemed
     to be  required  to be  aggregated  pursuant to  regulations  issued  under
     Section  414(o) of the  Internal  Revenue  Code with a Person  pursuant  to
     Section 414(o) of the Internal Revenue Code.

          "Event of Default" means any of the  occurrences  set forth in Article
     10 after the expiration of any applicable grace period  expressly  provided
     therein.

          "Expended  Project  Costs" means,  with respect to any Borrowing  Base
     Development Property,  all sums expended to date for the development of the
     Property, consistent with the Project Budget for such Property.

          "Facility" means the loan facility of up to $150,000,000.00  described
     in Section 2.1(a), which shall consist of (a) $85,000,000.00 of Commitments
     from Lenders on the Restatement Date and (b)  $65,000,000.00  of additional
     Commitments,   provided  that  (1)  Borrower   requests   such   additional
     Commitments,  which  requests  shall  be in  increments  of not  less  than
     $15,000,000.00,  and (2) Agent receives additional Commitments from Lenders
     equal to at least the sum of all such requested additional Commitments, not
     to exceed $65,000,000.00.

          "FDIC"  means  the  Federal  Deposit  Insurance   Corporation  or  any
     successor thereof.

          "Federal  Funds Rate" means,  for any period,  a fluctuating  interest
     rate per  annum  equal for each day  during  such  period  to the  weighted
     average of the rates on overnight  Federal Funds  transactions with members
     of the  Federal  Reserve  System  arranged  by Federal  Funds  brokers,  as
     published for such day (or, if such day is not a Business Day, for the next
     preceding  Business  Day) by the Federal  Reserve Bank of New York,  or, if
     such rate is not so  published  for any day which is a  Business  Day,  the
     average of the  quotations  for such day on such  transactions  received by
     Agent from three Federal Funds brokers of recognized  standing  selected by
     Agent.

                                        9

<PAGE>



          "Federal  Reserve  Board"  means the Board of Governors of the Federal
     Reserve System or any governmental authority succeeding to its functions.

          "Financial  Statements"  has the  meaning  ascribed  to  such  term in
     Section 6.1(b).

          "FIRREA"  means  the  Financial  Institutions  Recovery,   Reform  and
     Enforcement Act of 1989, as amended from time to time.

         "Fiscal Quarter" means a fiscal quarter of a Fiscal Year.

          "Fiscal Year" means the fiscal year of Borrower  which shall be the 12
     month period ending on the last day of December in each calendar year.

         "Fixed Charges" means the sum of Debt Service and Capital Expenditures.

          "Funding Date" means,  with respect to any Loan made after the Closing
     Date, the date of the funding of such Loan.

          "Funds  From  Operations"  has the  meaning  ascribed  to such term in
     Addendum I to this Agreement.

          "Funds Transfer  Agreement" means the Agent's funds transfer agreement
     in the form of Exhibit E hereto.

          "GAAP" means generally accepted accounting principles set forth in the
     opinions  and  pronouncements  of  the  Accounting  Principles  Board,  the
     American  Institute  of Certified  Public  Accountants,  and the  Financial
     Accounting  Standards  Board,  or in such  other  statements  by such other
     entity as may be in general use by  significant  segments of the accounting
     profession,  which are  applicable to the  circumstances  as of the date of
     determination.

         "General Partner" means Paragon GP Holdings.

          "Governmental Authority" means any nation or government,  any federal,
     state,  local,  municipal  or other  political  subdivision  thereof or any
     entity  exercising   executive,   legislative,   judicial,   regulatory  or
     administrative functions of or pertaining to government.

          "Gross Asset Value" has the meaning  ascribed to such term in Addendum
     I to this Agreement.

          "Improvements"  means the  improvements  described in the  Development
     Plans for any Borrowing Base Development Property.



                                               10

<PAGE>



          "Indebtedness"  as applied to any Person  (and  without  duplication),
     means, in accordance with GAAP, (a) all indebtedness,  obligations or other
     liabilities  of such  Person  for  borrowed  money;  (b) all  indebtedness,
     obligations or other  liabilities of such Person evidenced by Securities or
     other similar  instruments;  (c) all  reimbursement  obligations  and other
     liabilities  of such Person  with  respect to letters of credit or banker's
     acceptances  issued for such Person's account;  (d) all obligations of such
     Person to pay the deferred purchase price of Property or services;  (e) all
     obligations  in  respect  of  Capital  Leases  of  such  Person,   (f)  all
     Accommodation Obligations of such Person; (g) all indebtedness, obligations
     or other  liabilities  of such  Person or others  secured  by a Lien on any
     asset of such  Person,  whether or not such  indebtedness,  obligations  or
     liabilities  are assumed by, or are a personal  liability  of, such Person,
     all as of such time; (h) all indebtedness, obligations or other liabilities
     (other  than  interest  expense  liability)  in  respect of  interest  rate
     contracts  and  foreign  currency  exchange   agreements;   and  (i)  ERISA
     obligations  currently  due and  payable.  Indebtedness  shall not  include
     operating  leases,  and any liability  specifically  offset by cash or Cash
     Equivalents held for the sole purpose of liquidating such liability.

          "Independent   Inspecting   Architect"  means,  with  respect  to  any
     Borrowing Base  Development  Property,  the Person selected and retained by
     Agent,  at Borrower's  expense,  to review  construction of and inspect the
     Improvements on behalf of the Lenders.

          "Interest Expense" has the meaning ascribed to such term in Addendum I
     to this Agreement.

          "Interest  Period" means,  relative to any LIBOR Loans comprising part
     of the same Borrowing,  the period beginning on (and including) the date on
     which such LIBOR Loans are made as, or converted  into,  LIBOR  Loans,  and
     shall end on (but exclude) the day which  numerically  corresponds  to such
     date one,  two,  three or six months  thereafter  (or, if such month has no
     numerically  corresponding day, on the last Business Day of such month), in
     either  case as Borrower  may select in its  relevant  Notice of  Borrowing
     pursuant to Section 2.1(b); provided, however, that:

          (a)  if such Interest Period would otherwise end on a day which is not
               a  Business  Day,  such  Interest  Period  shall  end on the next
               following  Business Day (unless such next following  Business Day
               is the first Business Day of a calendar month, in which case such
               Interest Period shall end on the Business Day next preceding such
               numerically corresponding day);

          (b)  no Interest Period may end later than the Termination Date; and



                                               11

<PAGE>



          (c) pursuant to Section  11.10(d),  any  Interest  Period of 12 months
     shall require the consent of all Lenders.

          "Interim  Period" means the period  commencing on March 31, 1996,  and
     ending on the Closing Date.

          "Internal  Revenue  Code" means the Internal  Revenue Code of 1986, as
     amended from time to time, and any successor statute.

          "Investment"  means,  as  applied  to any  Person,  (a) any  direct or
     indirect purchase or other acquisition by that Person of Securities,  or of
     a beneficial interest in Securities of any other Person, and (b) any direct
     or indirect loan, advance (other than deposits with financial  institutions
     available for withdrawal on demand, prepaid expenses, advances to employees
     and similar  items made or incurred in the ordinary  course of business and
     extensions  of  credit in the  ordinary  course of  business),  or  capital
     contribution  by such  Person  to any other  Person  which is not a current
     asset or did not arise from a sale of goods or  services  to that Person in
     the ordinary  course of  business.  The amount of any  Investment  shall be
     determined in conformity with GAAP.

          "Investment  Affiliate"  means  any  Person in which  Borrower  has an
     ownership interest, whose financial results are not consolidated under GAAP
     with the  financial  results  of  Borrower  on the  consolidated  financial
     statements of the Borrower.

          "Investment  Mortgage" means any mortgage directly or indirectly owned
     by Borrower which secures Indebtedness  including  certificates of interest
     in real estate mortgage investment conduits.

          "IRS" means the Internal Revenue Service and any Person  succeeding to
     the functions thereof.

          "Land" means  unimproved real estate  purchased or to be purchased and
     owned  in  fee by  Borrower  for  the  purpose  of  future  development  of
     improvements.

          "Lease-Up  Projections"  means,  with  respect to any  Borrowing  Base
     Development  Property,  the  projections  prepared by Borrower  for leasing
     absorption,  tenant occupancy,  projected rental rates, construction period
     discounts and any other rental concessions.

          "Lender  Taxes"  has the  meaning  ascribed  to such  term in  Section
     2.4(g)(2)(A).

          "Lender"  means  Wells  Fargo  or any  other  bank,  finance  company,
     insurance  or other  financial  institution  which is or becomes a party to
     this Agreement by


                                               12

<PAGE>



          execution of a counterpart  signature page hereto or an Assignment and
          Assumption,  as assignee. At all times that there are no Lenders other
          than Wells Fargo, the terms "Lender" and "Lenders" mean Wells Fargo in
          its individual capacity. With respect to matters requiring the consent
          or approval of  Requisite  Lenders,  or all  Lenders,  any  Defaulting
          Lender will be  disregarded  and  excluded,  and, for voting  purposes
          only,  "all  Lenders"  shall be deemed to mean "all Lenders other than
          Defaulting Lenders."

               "Liabilities and Costs" means all claims, judgments, liabilities,
          obligations,   responsibilities,   losses,   damages  (including  lost
          profits),   punitive  or  treble  damages,  costs,  disbursements  and
          expenses  (including,   without  limitation,   reasonable  attorneys',
          experts'  and  consultants'  fees,  and  costs  of  investigation  and
          feasibility  studies),  fines,  penalties and monetary sanctions,  and
          interest,   direct  or  indirect,   known  or  unknown,   absolute  or
          contingent, past, present or future.

               "LIBOR" means, relative to any Interest Period for any LIBOR Loan
          included in any  Borrowing,  the rate of interest  determined by Agent
          (whose  determination shall be conclusive absent manifest error, which
          shall not include any lower determination by any other banks) equal to
          the rates (rounded upwards,  if necessary,  to the nearest 1/16 of 1%)
          per annum  reported by WFB at which  Dollar  deposits  in  immediately
          available  funds are offered by WFB to leading banks in the Eurodollar
          interbank  market at or about 10:00 A.M. London time two Business Days
          prior to the  beginning  of such  Interest  Period for delivery on the
          first day of such Interest Period for a period  approximately equal to
          such Interest Period and in an amount equal or comparable to the LIBOR
          Loan to which such Interest Period relates.

               "LIBOR Loan" means a Loan bearing  interest,  at all times during
          the  Interest  Period  applicable  to such  Loan,  at a fixed  rate of
          interest determined by reference to LIBOR.

               "LIBOR Office" means,  relative to any Lender, the office of such
          Lender designated as such on the counterpart signature pages hereto or
          such  other  office  of a Lender  as  designated  from time to time by
          notice  from such  Lender to Agent,  whether or not outside the United
          States,  which  shall be making  or  maintaining  LIBOR  Loans of such
          Lender.

               "LIBOR Reserve Percentage" means, relative to any Interest Period
          for LIBOR Loans made by any Lender, the reserve percentage  (expressed
          as a  decimal)  equal to the  actual  aggregate  reserve  requirements
          (including  all basic,  emergency,  supplemental,  marginal  and other
          reserves  and taking into  account any  transactional  adjustments  or
          other scheduled  changes in reserve  requirements)  applicable to such
          Lender  specified  under  regulations  issued from time to time by the
          Federal  Reserve Board and then  applicable  to assets or  liabilities
          consisting of and including  "Eurocurrency  Liabilities"  as currently
          defined in Regulation D of the Federal Reserve Board.


                                               13

<PAGE>



               "Lien" means any mortgage, deed of trust, pledge,  hypothecation,
          assignment,   deposit  arrangement,   security  interest,  encumbrance
          (including,  but not  limited  to,  easements,  rights-of-way,  zoning
          restrictions  and the like),  lien  (statutory or other),  preference,
          priority or other security  agreement or  preferential  arrangement of
          any kind or  nature  whatsoever,  including  without  limitation,  any
          conditional sale or other title retention agreement, the interest of a
          lessor under a Capital Lease, any financing lease having substantially
          the same economic  effect as any of the  foregoing,  and the filing of
          any financing  statement (other than a financing  statement filed by a
          "true" lessor pursuant to 9-408 of the Uniform Commercial Code) naming
          the owner of the asset to which such Lien relates as debtor, under the
          Uniform Commercial Code or other comparable law of any jurisdiction.

         "Loan" means a loan made pursuant to the Facility.

         "Loan Account" has the meaning ascribed to such term in Section 2.3.

               "Loan Availability" means, as calculated monthly, an amount equal
          to (a) the  Borrowing  Base  less  (b)  the  sum of (1) the  aggregate
          outstanding  principal  balance  under  the  Loan  Notes  and  (2) the
          aggregate  Completion Costs relating to the Borrowing Base Development
          Properties.

         "Loan Availability Certificate"means a report in the form of Exhibit K.

         "Loan Availability Deficiency" has the meaning ascribed to such term in
          Section 2.1(a)(2).

               "Loan  Documents" means this Agreement,  the Mortgage  Documents,
          and all other  agreements,  instruments  and documents  (together with
          amendments and supplements  thereto and  replacements  thereof) now or
          hereafter  executed by the Borrower,  or any other Person which either
          (a)  evidence,  guaranty  or secure  the  Obligations;  or (b)  relate
          directly or indirectly to this Agreement.

               "Loan Note" means a promissory note evidencing  Loans executed by
          Borrower in favor of Lenders, substantially in the form of Exhibit F.

               "Major Agreement" means, at any time, any (a) material operating,
          cross-easement,   restrictions   or   similar   agreement   (excluding
          Construction   Contracts,   residential  leases,   service  contracts,
          maintenance  agreements,  agreements with vendors  providing goods and
          services to a Borrowing  Base Property and other  similar  agreements)
          encumbering   or   affecting   a   Borrowing   Base   Property;    (b)
          management/leasing  agreements or leasing agreements with respect to a
          Borrowing Base Property;  and (c) nonresidential  leases which grant a
          possessory  interest  in, or the right to use, any part of a Borrowing
          Base Property.



                                               14

<PAGE>



               "Management Company" means Paragon Residential Services,  Inc., a
          Delaware corporation, and the subsidiary of the Borrower through which
          the Borrower will conduct its development,  management, leasing, asset
          management, and other property services businesses.

               "March 31, 1996 Financials" has the meaning ascribed to such term
          in Section 5.1(g).

               "Material  Adverse  Effect"  means,  with respect to a Person,  a
          material  adverse effect upon the condition  (financial or otherwise),
          operations,  performance or properties of such Person. The phrase "has
          a  Material  Adverse  Effect" or "will  result in a  Material  Adverse
          Effect" or words substantially similar thereto shall, in all cases, be
          intended to mean "has or will or could  reasonably be  anticipated  to
          result in a Material  Adverse Effect," and the phrase "has no (or does
          not have a) Material Adverse Effect" or "will not result in a Material
          Adverse Effect," or words substantially similar thereto, shall, in all
          cases,  be  intended  to mean  "does  not or  will  not or  could  not
          reasonably be anticipated to result in a Material Adverse Effect."

               "Maturity Date" means July 27, 1998,  unless the Maturity Date is
          extended  pursuant to Section 2.1(d),  in which case the Maturity Date
          shall be the date to which this Agreement is so extended.

               "Maximum Loan Amount"  means,  with respect to any Borrowing Base
          Development Property, an amount equal to the least of:

                  (a)      65% of the Appraised Value;

                  (b)      70% of the total amount of the Project Budget; or

                  (c)      the Permanent Loan Estimate;

          on the date such Property is accepted as a Borrowing Base  Development
          Property pursuant to Section 3.1.

               "Mortgage Document" means any Mortgage,  Assignment of Leases and
          Rents,  indemnity  agreement,  security  agreement  or other  document
          executed by Borrower,  evidencing or creating  Agent's Liens against a
          Borrowing  Base Property as security for the  Obligations,  as each of
          the  foregoing may be amended,  supplemented  or modified from time to
          time.

               "Mortgage" means the fee or leasehold mortgage,  deed of trust or
          trust deed  relating to a Borrowing  Base  Property  and  securing the
          Obligations.



                                               15

<PAGE>



               "Multiemployer  Plan" means an employee  benefit  plan defined in
          Section  4001(a)(3)  of ERISA  which  is, or  within  the  immediately
          preceding  six  years  was,  contributed  to by a  Person  or an ERISA
          Affiliate.

               "Net Income" means, for any period, the net earnings (or loss) of
          the Borrower,  the REIT, and their respective  Subsidiaries  after (a)
          Taxes and (b)  adjustment for net earnings (or loss)  attributable  to
          minority interests in Subsidiaries,  for such period on a consolidated
          basis, calculated in conformity with GAAP.

               "Net Operating  Income"  means,  with respect to a Borrowing Base
          Property,  the net operating  income of such  Borrowing  Base Property
          determined in accordance with sound accounting principles consistently
          applied.  For purposes of determining Net Operating Income, (a) income
          shall  not  include  security  or other  deposits,  late  fees,  lease
          termination  or other similar  charges,  delinquent  rent  recoveries,
          unless  previously  reflected  in  reserves,  or any other  items of a
          non-recurring  nature,  except that, Net Operating  Income may include
          collected  lease  termination  charges  (amortized  monthly  over  the
          remaining term of the lease) and delinquent rent recoveries so long as
          (1) any such charge or recovery does not relate to a date earlier than
          12 months  prior to the end of the  period  for  which  Net  Operating
          Income is  determined,  and (2) no such recovery shall be made for any
          month during or after which the space to which such charge or recovery
          relates  has been  released  to another  Person and such person has an
          obligation  to pay rent  for such  month(s);  and (b)  expenses  shall
          include reasonable  allocations or adjustments for taxes and insurance
          and  maintenance  and repairs made in the ordinary  course,  which are
          acceptable  to  Agent,  and  (c)  reasonable  adjustments,  which  are
          acceptable to Agent,  shall be made for any casualty at such Borrowing
          Base Property that is not fully covered by insurance, the condemnation
          of any part of such Borrowing  Base  Property,  and loss of tenants by
          reason of any such casualty or condemnation.

               "Net Worth" has the  meaning  ascribed to such term in Addendum I
          to this Agreement.

               "Non Pro Rata Loan" means a Loan with respect to which fewer than
          all Lenders have funded their respective Pro Rata Shares of such Loan.

               "Nonrecourse  Indebtedness"  means  Indebtedness  with respect to
          which recourse for payment is limited to specific Property  encumbered
          by a Lien securing such Indebtedness.

               "Notice of Borrowing" means a notice substantially in the form of
          Exhibit G.

               "Obligations"  means,  from  time to time,  all  Indebtedness  of
          Borrower  owing to  Agent,  any  Lender,  or any  Person  entitled  to
          indemnification  pursuant to Section 12.2, or any of their  respective
          successors, transferees or assigns, of every

                                           16

<PAGE>



          type and description,  whether or not evidenced by any note,  guaranty
          or  other  instrument,  arising  under  or  in  connection  with  this
          Agreement or any other Loan  Document,  whether or not for the payment
          of money,  whether  direct or indirect  (including  those  acquired by
          assignment),  absolute  or  contingent,  due  or to  become  due,  now
          existing  or  hereafter  arising,  and  however  acquired.   The  term
          includes,  without  limitation,  all Liabilities and Costs,  interest,
          charges,  expenses, fees, reasonable attorneys' fees and disbursements
          and any other sum now or hereinafter  chargeable to Borrower under, or
          in connection with, this Agreement or any other Loan Document.

               "Officer's Certificate" means a certificate signed by a specified
          representative,  officer or general partner of a Person  certifying as
          to the matters set forth therein.

         "Other Indebtedness" means all Indebtedness other than the Obligations.

               "Paragon GP Holdings"  means Paragon  Group GP Holdings,  Inc., a
          Delaware  corporation,  wholly  owned by the  REIT,  the sole  general
          partner of the Borrower, and which holds approximately 1% of the Units
          of the Borrower.

               "Paragon GP Holdings  Affidavit"  means the affidavit  subscribed
          and sworn to by an authorized representative of Paragon GP Holdings as
          to the matters set forth therein.

               "Paragon LP Holdings"  means Paragon  Group LP Holdings,  Inc., a
          Delaware  corporation and wholly owned  subsidiary of the REIT,  which
          holds approximately 72.9% of the Units of the Borrower.

               "Paragon LP Holdings  Affidavit"  means the affidavit  subscribed
          and sworn to by an authorized representative of Paragon LP Holdings as
          to the matters set forth therein.

               "Partnerships"  means  partnerships or joint ventures  engaged in
          real  estate   development,   ownership,   management   or  investment
          subpartnerships.

               "PBGC"  means the Pension  Benefit  Guaranty  Corporation  or any
          Person succeeding to the functions thereof.

               "Permanent  Loan  Estimate"  means,  (a) as to any Borrowing Base
          Stabilized  Property,  an  amount  equal  to 80% of the Net  Operating
          Income  of  such  Property  for  the   annualized   six  month  period
          immediately  preceding  the  date  of  determination,  divided  by the
          constant annual percentage which would be applicable to a loan payable
          in equal  annual  payments of  principal  and  interest  over 25 years
          bearing  interest at a fixed rate equal to the greater of (1) 2.25% in
          excess  of the  yield on the date  such  Permanent  Loan  Estimate  is
          calculated for seven year United States

                                       17

<PAGE>



          Treasury  Notes,  and  (2)  8.00%;  and (b) as to any  Borrowing  Base
          Development  Property,  an  amount  equal to 80% of the Net  Operating
          Income of the Property,  calculated using the first year of stabilized
          Net  Operating  Income as projected in the  Appraisal of such Property
          (or as otherwise determined by the Supermajority Lenders),  divided by
          the constant  annual  percentage  which would be  applicable to a loan
          payable in equal  annual  payments of principal  and interest  over 25
          years at a fixed rate  equal to the  greater of (1) 2.25% in excess of
          the yield on the date such  Permanent  Loan Estimate is calculated for
          seven year  United  States  Treasury  Notes,  and (2) 8.00%.  Upon the
          earlier of (A) 24 months after  construction  commences at a Borrowing
          Base  Development  Property  or (B)  the  Borrowing  Base  Development
          Property  attains a 50% level of  occupancy,  if the  Property has not
          achieved 90% of the stabilized gross revenues (before application of a
          vacancy  factor)  projected  for  the  first  year  in  the  Appraisal
          (calculated  on an  annualized  basis  adjusted  for a  50%  level  of
          occupancy and excluding any construction period discounts disclosed in
          the  Lease-Up  Projections),   then  the  projected  stabilized  gross
          revenues  (before  application of a vacancy  factor) used to calculate
          the  Permanent  Loan  Estimate  for the  Property  shall  be  adjusted
          downward,  by an amount determined by Agent;  provided,  however, that
          the Maximum Loan Amount shall not be increased by  application of this
          provision.

               "Permit"  means any  permit,  approval,  authorization,  license,
          variance or permission required from a Governmental Authority under an
          applicable Requirement of Law.

               "Permitted Delays" shall mean strikes,  lockouts,  labor trouble,
          failure of power, riots,  insurrection,  war, acts of God, restrictive
          laws or regulations that did not exist when construction commenced, or
          other events  beyond the control of Borrower  which  delay,  hinder or
          prevent construction of the Improvements.  Any extension of time for a
          Permitted Delay shall be conditioned upon Borrower  delivering written
          notice of the Permitted  Delay to Agent within fifteen (15) days after
          the event  causing  the  Permitted  Delay,  and the period of time for
          completion of  construction of the  Improvements  shall be extended by
          the period of time  equivalent  to the delay  caused by the  Permitted
          Delay.

               "Permitted   Investment"   means   each  of   Land,   Securities,
          Partnerships  and  Investment  Mortgages,  to the extent  permitted in
          paragraph 7 of Addendum-I of this Agreement.

         "Permitted Lien" means:

          (a)  a Lien (other than Environmental Liens and any Lien imposed under
               ERISA) for  taxes,  assessments  or  charges of any  Governmental
               Authority or a claim which either is (1) not yet due or (b) being
               contested  in good  faith  by  appropriate  proceedings  and with
               respect to which adequate reserves are being maintained in


                                       18

<PAGE>



         accordance with GAAP or other appropriate  provisions approved by Agent
         have been taken.

          (b)  a Lien (other than any Lien imposed  under  ERISA)  incurred or a
               deposit  made in the  ordinary  course  of  business  (including,
               without limitation, any surety bond or appeal bond) in connection
               with  workers'  compensation,  unemployment  insurance  and other
               types of social security  benefits,  or to secure the performance
               of tenders, bids, leases, contracts (other than for the repayment
               of  Indebtedness),   statutory   obligations  and  other  similar
               obligations,  or arising as a result of progress  payments  under
               government contracts;

          (c)  an easement (including, without limitation, a reciprocal easement
               agreement  or  a  utility  agreement),   right-of-way,  covenant,
               consent,   reservation,    operating   agreement,   encroachment,
               variation or other restriction, charge or encumbrance (whether or
               not recorded) affecting the use of real property,  which does not
               materially  and  adversely  affect the value of such  Property or
               impair the use thereof;

          (d)  any law, ordinance,  Lien, easement,  right-of-way,  restriction,
               exemption, reservation,  condition, limitation, covenant, adverse
               right or interest  described as an exception on Schedule B of any
               title  insurance  policy  which is  delivered  to and accepted by
               Agent in satisfaction of Section 4.1(e)(1)(E); and

          (e)  a Lien  imposed by law,  such as a carriers',  warehousemen's  or
               mechanics'  lien or other  similar  Lien  arising in the ordinary
               course of business, which secures payment of obligations not more
               than 30 days past due, or which is being  contested in good faith
               by appropriate  proceedings,  diligently  pursued,  and for which
               adequate  reserves shall have been established in accordance with
               GAAP.

               "Person" means any natural person, employee, corporation, limited
          partnership,   general  partnership,   joint  stock  company,  limited
          liability company, joint venture,  association,  company, trust, bank,
          trust company, land trust, business trust,  Governmental Authority, or
          other organization, whether or not a legal entity.

               "Plan" means an employee  benefit plan defined in Section 3(3) of
          ERISA (other than a  Multiemployer  Plan) in respect of which Borrower
          or an ERISA Affiliate,  as applicable,  is an "employer" as defined in
          Section 3(5) of ERISA.



                                       19

<PAGE>



               "Post-Foreclosure  Plan" has the meaning ascribed to such term in
          Section 11.11(e).

               "Prime   Rate"  means  the  base  rate  of  interest   per  annum
          established  from  time to time by WFB,  and  designated  as its prime
          rate.

               "Pro Rata Share"  means,  with respect to any Lender,  a fraction
          (expressed  as a  percentage),  the  numerator  of which  shall be the
          amount of such Lender's  Commitment and the denominator of which shall
          be  the  aggregate  amount  of all of  the  Lenders'  Commitments,  as
          adjusted from time to time in accordance  with the  provisions of this
          Agreement.

               "Proceedings"  means,   collectively,   all  actions,  suits  and
          proceedings  before, and investigations  commenced or threatened by or
          before, any court or Governmental Authority with respect to a Person.

               "Project  Budget"  means,  with  respect  to any  Borrowing  Base
          Development  Property,  the budget for the development of the Property
          approved by the Requisite Lenders which shall include a project budget
          overview,  a detailed  AIA  package,  and a breakout of any  retainage
          required by  applicable  law or contract and be  substantially  in the
          form of Exhibit J to this Agreement, as amended from time to time.

               "Property"  means  any  real  or  personal  property,   building,
          facility,  structure,  equipment  or unit,  or other  asset  owned and
          operated by Borrower.

               "Property  Release"  has the  meaning  ascribed  to such  term in
          Section 3.2.

               "Protective  Advance"  means all sums  expended as  determined by
          Agent to be necessary  or  appropriate  to: (a) protect the  priority,
          validity and  enforceability  of the Liens on, and security  interests
          in, any Collateral and the instruments evidencing the Obligations;  or
          (b) (1)  prevent  the value of any  Collateral  from being  materially
          diminished  (assuming the lack of such a payment  within the necessary
          time frame could  potentially cause such Collateral to lose value), or
          (2)  protect  any of the  Collateral  from being  materially  damaged,
          impaired,  mismanaged or taken,  including,  without  limitation,  any
          amounts expended in accordance with Section 12.1.

               "Regulation G" means Regulation G of the Federal Reserve Board as
          in effect from time to time.

               "Regulation T" means Regulation T of the Federal Reserve Board as
          in effect from time to time.



                                       20

<PAGE>



               "Regulation U" means Regulation U of the Federal Reserve Board as
          in effect from time to time.

               "Regulation X" means Regulation X of the Federal Reserve Board as
          in effect from time to time.

               "REIT" means Paragon Group, Inc., a Maryland corporation.

               "REIT Affidavit" means an affidavit subscribed and sworn to by an
          authorized  representative  of the REIT as to the  matters  set  forth
          therein.

               "Release" means the release, spill, emission,  leaking,  pumping,
          injection,  deposit,  disposal,  discharge,   dispersal,  leaching  or
          migration into the indoor or outdoor environment or into or out of any
          real Property,  including the movement of  Contaminants  through or in
          the air, soil, surface water, groundwater or real Property.

               "Remedial   Action"  means  any  action  required  by  applicable
          Environmental Laws to (a) clean up, remove,  treat or in any other way
          address Contaminants in the indoor or outdoor environment; (b) prevent
          the Release,  threat of Release,  or minimize  the further  Release of
          Contaminants  so  they do not  migrate  or  endanger  or  threaten  to
          endanger   public   health  or   welfare  or  the  indoor  or  outdoor
          environment;  or (c) perform  pre-remedial  studies and investigations
          and post-remedial monitoring and care.

               "Reportable  Event" means any of the events  described in Section
          4043(b)  of ERISA,  other  than an event  for which the 30 day  notice
          requirement is waived by regulations.

               "Requirements  of Law" means,  as to any Person,  the charter and
          by-laws,  partnership  agreements or other organizational or governing
          documents of such Person, and any law, rule or regulation,  Permit, or
          determination   of  an  arbitrator,   court,  or  other   Governmental
          Authority,  in each case  applicable to or binding upon such Person or
          any of its  Property or to which such Person or any of its Property is
          subject,   including  without  limitation,  the  Securities  Act,  the
          Securities  Exchange  Act,  Regulations  G, T, U and X, FIRREA and any
          certification of occupancy, zoning ordinance, building,  environmental
          or land use  requirement  or Permit or  occupational  safety or health
          law, rule or regulation.

               "Requisite Lenders" means,  collectively,  Lenders whose Pro Rata
          Shares, in the aggregate, are at least sixty-six and two-third percent
          (66 2/3%); provided,  that in determining such percentage at any given
          time, all then existing  Defaulting  Lenders will be  disregarded  and
          excluded and the Pro Rata Shares of Lenders shall be redetermined, for
          voting  purposes  only,  to  exclude  the  Pro  Rata  Shares  of  such
          Defaulting Lenders.



                                               21

<PAGE>



         "Restatement Date" means the date of this Agreement.

               "Securities" means any stock, shares,  voting trust certificates,
          bonds, debentures,  notes or other evidences of Indebtedness,  secured
          or unsecured,  convertible,  subordinated or otherwise,  or in general
          any instruments commonly known as "securities," or any certificates of
          interest,   shares,   or   participations   in  temporary  or  interim
          certificates  for the  purchase  or  acquisition  of,  or any right to
          subscribe to, purchase or acquire any of the foregoing,  but shall not
          include any evidence of the Obligations.

               "Securities  Act" means the Securities Act of 1933, as amended to
          the date  hereof and from time to time  hereafter,  and any  successor
          statute.

               "Securities  Exchange Act" means the  Securities  Exchange Act of
          1934,  as amended to the date hereof and from time to time  hereafter,
          and any successor statute.

        "Senior Loans" has the meaning ascribed to such term in Section 11.4(b).

               "Short Term Income"  means income  received by Borrower from Cash
          Equivalents.

               "Solvent" means as to any Person,  at the time of  determination,
          that such  Person (a) owns  property  the value of which (both at fair
          valuation  and at present  fair  saleable  value) is greater  than the
          amount  required to pay all of such  Person's  liabilities  (including
          contingent liabilities and debts); (b) is able to pay all of its debts
          as such debts mature;  and (c) has capital  sufficient to carry on its
          business and  transactions  and all business and transactions in which
          it is about to engage.

               "Stabilized  Property/Development  Property Borrowing Base Ratio"
          means  the ratio of the  amount of the  Borrowing  Base  derived  from
          Borrowing  Base  Stabilized  Properties to the amount of the Borrowing
          Base derived from Borrowing Base Development Properties.

               "Subsidiary"  of a  Person  means  any  corporation,  partnership
          (limited or general), trust or other entity of which a majority of the
          stock (or equivalent ownership or controlling  interest) having voting
          power to elect a majority of the board of directors (if a corporation)
          or to select the trustee or equivalent controlling interest, shall, at
          the time such reference becomes  operative,  be directly or indirectly
          owned  or  controlled  by such  Person  or one or  more  of the  other
          subsidiaries  of such  Person or any  combination  thereof,  and whose
          financial  statements are prepared on a  consolidated  basis with such
          Person.

               "Supermajority  Lenders" means,  collectively,  Lenders whose Pro
          Rata Shares,  in the  aggregate,  are at least ninety percent (90%) of
          the existing


                                               22

<PAGE>



          Commitments,   which  total   $85,000,000  on  the  Restatement  Date;
          provided,  that, in determining such percentage at any given time, all
          then existing  Defaulting Lenders will be disregarded and excluded and
          the Pro Rata Share of each  Lender  will be  redetermined,  for voting
          purposes  only,  to  exclude  the Pro Rata  Shares  of the  Defaulting
          Lenders.

               "Taxes" means all federal,  state,  local and foreign  income and
          gross receipts taxes.

               "Termination Date" means the earlier to occur of (a) the Maturity
          Date; and (b) the date on which the Loans are accelerated  pursuant to
          Section 10.2(a).

               "Termination  Event"  means  (a) any  Reportable  Event;  (b) the
          withdrawal  of a Person,  or an ERISA  Affiliate  from a Benefit  Plan
          during a plan year in which it was a "substantial employer" as defined
          in Section 4001(a)(2) of ERISA; (c) the occurrence of an obligation of
          a Person or an ERISA Affiliate  arising under Section 4041 of ERISA to
          provide  affected  parties  with a  written  notice  of an  intent  to
          terminate  a  Benefit  Plan in a  distress  termination  described  in
          Section  4041(c)  of  ERISA;  (d)  the  institution  by  the  PBGC  of
          proceedings to terminate any Benefit Plan under Section 4042 of ERISA;
          (e) any event or condition  which  constitutes  grounds  under Section
          4042 of ERISA for the appointment of a trustee to administer a Benefit
          Plan; (f) the partial or complete  withdrawal of a Person or any ERISA
          Affiliate  from a  Multiemployer  Plan;  or  (g)  the  adoption  of an
          amendment  by any  Person  or any ERISA  Affiliate  to  terminate  any
          Benefit Plan.

               "Total  Liabilities"  has the  meaning  ascribed  to such term in
          Addendum I to this Agreement.

               "Uniform Commercial Code" means the Uniform Commercial Code as in
          effect on the date hereof in the State of Texas; provided; that, if by
          reason of mandatory provisions of law, the perfection or the effect of
          perfection  or   non-perfection   of  any  security  interest  in  any
          Collateral or the  availability of any remedy hereunder is governed by
          the Uniform  Commercial  Code as in effect on or after the date hereof
          in any other jurisdiction, "Uniform Commercial Code" means the Uniform
          Commercial Code as in effect in such other  jurisdiction  for purposes
          of the provisions  hereof  relating to such  perfection,  or effect of
          perfection or non-perfection, or availability of such remedy.

         "Units" means units of partnership interest in the Borrower.

               "Unmatured  Event of  Default"  means an  event  which,  with the
          giving of notice or the lapse of time,  or both,  would  constitute an
          Event of Default.

        "Unused Amount" has the meaning ascribed to such term in Section 2.5(a).




                                               23

<PAGE>



               "Unused  Facility  Fee" has the meaning  ascribed to such term in
          Section 2.5(a).

         "WFB" means Wells Fargo Bank, N.A.

               "Work  in  Process"  has the  meaning  ascribed  to such  term in
          Addendum I to this Agreement.

                    Section 1.2 Computation of Time Periods.  In this Agreement,
               in the  computation of periods of time from a specified date to a
               later  specified date, the word "from" means "from and including"
               and the  words  "to" and  "until"  each  mean "to and  including"
               (except with respect to the  calculation  of Interest,  where the
               word "to" shall not mean  "including").  Periods of days referred
               to in this  Agreement  shall be counted in  calendar  days unless
               Business Days are expressly prescribed.

         Section 1.3       Terms.

               (a)  Any accounting  terms used in this  Agreement  which are not
                    specifically  defined  shall have the  meanings  customarily
                    given them in accordance with GAAP, provided that references
                    to the financial  results of the "Borrower on a consolidated
                    basis"   shall  be   deemed   to  mean,   unless   otherwise
                    specifically  indicated,  the consolidated financial results
                    of the REIT, Paragon GP Holdings,  Paragon LP Holdings,  the
                    Borrower, and the Management Company.

               (b)  Any time the phrase "to the best of a Person's knowledge" or
                    a phrase  similar  thereto is used  herein,  it means to the
                    actual  knowledge  of  the  executive  officers  or  general
                    partners of that  Person,  after  reasonable  inquiry of any
                    Agents,  employees or contractors of that Person,  who could
                    reasonably be  anticipated to have knowledge with respect to
                    the subject  matter or  circumstances  in question and to be
                    able to review any  documents  or  instruments  which  could
                    reasonably  be  anticipated  to be  relevant  to the subject
                    matter or circumstances in question.

               (c)  In each case  where the  consent or  approval  of any of the
                    Agent, all Lenders or the Requisite Lenders is required,  or
                    their non-obligatory  action is requested by Borrower,  such
                    consent,  approval  or  action  shall  be in  the  sole  and
                    absolute  discretion  of  Agent  and,  as  applicable,  each
                    Lender, unless otherwise specifically indicated.


                                    ARTICLE 2
                                      LOANS

         Section 2.1       Loan Advances and Repayment.

                  (a)      Loan Availability.

          (1) Subject to the terms and conditions  set forth in this  Agreement,
          Lenders agree to make Loans to Borrower from time to time during the


                                       24

<PAGE>



          period from the Closing Date to the Business  Day next  preceding  the
          Termination  Date, in an aggregate  amount which shall not exceed Loan
          Availability.  All Loans under this Agreement shall be made by Lenders
          simultaneously  and  proportionately  to  their  respective  Pro  Rata
          Shares,  it being  understood  that no Lender shall be responsible for
          any failure by any other  Lender to perform its  obligation  to make a
          Loan  hereunder  and that the  Commitment  of any Lender  shall not be
          increased  or decreased as a result of the failure by any other Lender
          to perform its obligation to make a Loan.

                           (2)  Loans may be  voluntarily  prepaid  pursuant  to
         Section 2.6(a) and,  subject to the provisions of this  Agreement,  any
         amounts so prepaid may be reborrowed,  up to the amount available under
         Section 2.1(a)(1) at the time of such Borrowing, until the Business Day
         next preceding the Termination Date. The principal balance of the Loans
         shall be payable in full on the Termination Date. If during the term of
         this Agreement the aggregate outstanding principal balance of the Loans
         ever exceeds Loan Availability (a "Loan Availability Deficiency"), then
         Borrower  shall have 30 days after the  earlier of (A) demand by Agent;
         and (B) the date Borrower knew or with reasonable diligence should have
         known of such  deficiency;  to submit a plan to either  (i)  reduce the
         aggregate  outstanding principal balance of the Loans to an amount that
         is less than,  or equal to, Loan  Availability;  or (ii)  increase Loan
         Availability  by  mortgaging  additional  Properties  approved  by  the
         Requisite  Lenders  pursuant  to  Section  3.1  so as to  increase  the
         Borrowing  Base.  Borrower  shall  then  have  an  additional  60  days
         following expiration of such 30-day period in which to correct the Loan
         Availability Deficiency,  failing which, an Event of Default shall have
         occurred  without  further notice or action on the part of Agent or the
         Lenders. The existence of a Loan Availability Deficiency constitutes an
         Unmatured Event of Default.  Accordingly,  no Loans shall be made under
         this Agreement while a Loan Availability Deficiency exists.

               (b)  Notice of  Borrowing.  Whenever  Borrower  desires to borrow
          under this  Section  2.1, but in no event more than three times during
          any one calendar  month or more than 36 times in the aggregate  during
          any Fiscal Year, Borrower shall give Agent, at Wells Fargo Real Estate
          Group  Disbursement  Center,  2120  East Park  Place,  Suite  100,  El
          Segundo,  California  90245,  with a copy to:  Wells Fargo Real Estate
          Group,  Inc.,  12377 Merit  Drive,  Suite 300,  Dallas,  Texas  75251,
          Attention:  Account  Officer,  or such other  addresses as Agent shall
          designate,  an original or facsimile Notice of Borrowing no later than
          10:00 A.M.  (California time), not fewer than three nor more than five
          Business  Days prior to the proposed  Funding Date of each Loan.  Each
          Notice of Borrowing shall specify (1) the proposed Funding Date (which
          shall be a Business Day) for the Loan;  (2) the amount of the proposed
          Loan; provided, that, the aggregate amount of such proposed Loan shall
          equal $1,000,000 or integral  multiples of $100,000 in excess thereof;
          (3)  whether the Loan will be a Base Rate Loan or a LIBOR Loan and, if
          a LIBOR Loan,  the Interest  Period;  (4) to which account of Borrower
          the funds are to be directed;  and (5) that the use of the proceeds of
          such Loan will be consistent  with Section  7.1(h) of this  Agreement.
          Any Notice of  Borrowing  pursuant  to this  Section  2.1(b)  shall be
          irrevocable. Each such Notice of Borrowing shall be accompanied by all
          reports or  documents  required to be  delivered  by Borrower to Agent
          under this Agreement.


                                       25

<PAGE>



          Borrower  may elect (A) to convert  Base Rate  Loans,  or any  portion
          thereof, into a LIBOR Loan; (B) to convert LIBOR Loans, or any portion
          thereof,  into a Base Rate Loan; or (C) to continue any LIBOR Loan, or
          any portion  thereof,  for an additional  Interest  Period,  provided,
          however,  that the aggregate amount of the LIBOR Loans being converted
          shall, in the aggregate,  equal $1,000,000, or an integral multiple of
          $100,000 in excess  thereof.  The applicable  Interest  Period for the
          continuation  of any LIBOR Loan shall commence on the day on which the
          next preceding  Interest Period  expires.  Each such election shall be
          made by giving Agent written notice thereof by 10:00 A.M.  (California
          time) on the date of a  conversion  to a Base Rate  Loan,  or by 10:00
          A.M.  (California  time),  not  fewer  than  three  nor more than five
          Business Days prior to the date of a conversion to or  continuation of
          a LIBOR Loan,  specifying,  in each case (i) whether a  conversion  or
          continuation  is to  occur;  (ii)  the  amount  of the  conversion  or
          continuation;  (iii) the Interest  Period  therefor,  in the case of a
          conversion to or  continuation  of a LIBOR Loan;  and (iv) the date of
          the conversion or  continuation  (which date shall be a Business Day).
          Agent shall  notify each Lender of each such Notice of  Borrowing  and
          its  contents  within  one (1)  Business  Day  after  Agent's  receipt
          thereof. Notwithstanding anything to the contrary contained herein and
          subject  to the  Default  Interest  provisions  contained  in  Section
          2.4(d),  if an Event of  Default  occurs and as a result  thereof  the
          Commitments are terminated,  all LIBOR Loans will convert to Base Rate
          Loans upon the expiration of the applicable  Interest Periods therefor
          or the date all Loans become due,  whichever  occurs first.  Except as
          provided  above,  the  conversion  of a LIBOR Loan to a Base Rate Loan
          shall  occur  only on the last  Business  Day of the  Interest  Period
          relating to such LIBOR Loan.

               (c) Making of Loans.  Subject to Section  11.3,  Agent shall make
          the proceeds of Loans available to Borrower in El Segundo,  California
          on such Funding Date and shall  disburse  such funds in Dollars and in
          immediately  available  funds not later  than 12:00  P.M.,  California
          Time,  to  Borrower's  commercial  demand  account,   which  shall  be
          specified in the Notice of Borrowing.

               (d) Terms;  Principal  Payment.  The  outstanding  balance of the
          Loans  shall be payable  in full on the  Termination  Date;  provided,
          however,  that  Borrower  shall have the right to extend the  Maturity
          Date for one one year period, provided:

                         (1) (A)  Borrower  gives  Agent  notice  of  Borrower's
                    election to extend the Maturity Date (which  election may be
                    made only for one extension period at a time) not later than
                    90 days prior to the then effective Maturity Date; and

                         (B) prior to the commencement of such extension period,
                    Agent  receives  current  Appraisals  with  respect  to each
                    Borrowing Base Property other than Borrowing Base Properties
                    for which Agent has  received  an  Appraisal  within  twelve
                    months of the then effective Maturity Date; and

          (2) each of the following  conditions is satisfied when such extension
          period commences:

                    (A)  Borrower  has paid to Agent an  extension  fee (for the
               benefit of all Lenders) equal to .25% of the Facility;



                                       26

<PAGE>



                         (B) no  Unmatured  Event of Default or Event of Default
                    has occurred and is continuing;

                         (C) the aggregate principal  outstanding balance of the
                    Loans does not exceed Loan Availability;

                         (D) the ratio of Total Liabilities to Gross Asset Value
                    is no greater than .525:1;

                         (E) the ratio of EBITDA to Interest  Expense is no less
                    than 2.25:1;

                         (F) the  ratio of EBITDA  to Fixed  Charges  is no less
                    than 2:1; and

                         (G)  distributions on account of Units shall constitute
                    no more than 95% of Funds from Operations.


               Each of the performance  measures described at (D) thru (G) above
          shall be calculated from the Borrower's  Financial  Statements for the
          Fiscal Quarter ending March 31, 1998.

               Section 2.2 Authorization to Obtain Loans. Borrower shall provide
          Agent with documentation satisfactory to Agent indicating the names of
          those  representatives  of its General  Partner that are authorized by
          its General Partner to sign Borrowing Base Certificates and Notices of
          Borrowing.  Agent  and  Lenders  shall  be  entitled  to  rely on such
          documentation  until  notified in writing by Borrower of any change(s)
          of the  persons so  authorized.  Agent shall be entitled to act on the
          instructions  of  anyone  identifying  himself  as one of the  Persons
          authorized to request  Loans,  and Borrower  shall be bound thereby in
          the  same  manner  as if such  Person  were  actually  so  authorized.
          Borrower  agrees  to  indemnify,  defend  and hold  Agent  and  Lender
          harmless from and against any and all  Liabilities and Costs which may
          arise or be created by the acceptance of Notices of Borrowing,  unless
          caused by the gross negligence of the Person to be indemnified.

               Section 2.3  Lenders'  Accounting.  Agent  shall  maintain a loan
          account  for  the  Borrower  and  each  Lender  on  its  books  ("Loan
          Account").  The Loan Account maintained for each Lender shall disclose
          (a) such  Lender's  name,  address and  Commitment,  and the principal
          amounts of any Loans owing to such  Lender from time to time,  and (b)
          all  other  appropriate   debits  and  credits  as  provided  in  this
          Agreement,   including,   without   limitation,   fees   incurred  and
          disbursements made by Agent on behalf of such Lender. The Loan Account
          maintained for the Borrower  shall  disclose (1) the principal  amount
          owing on any Loans;  (2) all other  appropriate  debits and credits as
          provided  in  this  Agreement,   including,  without  limitation,  all
          interest,    fees   (including    reasonable   attorneys'   fees   and
          disbursements),  expenses, charges and other Obligations;  and (3) all
          payments  of  Obligations  made  by  Borrower  or for  Borrower's  own
          account.  All entries in a Loan  Account  shall be made in  accordance
          with Agent's customary  accounting practices as in effect from time to
          time. From time to time as is customary with Agent's  practice,  or as
          may be  reasonably  requested  by Borrower  or any Lender,  Agent will
          render a statement of a Loan Account to Borrower,  or such Lender,  as
          the case may be. Upon reasonable request, Agent also shall furnish (i)
          to Borrower a copy of the Loan Account of each Lender; and (ii) to any
          Lender a copy of the Loan Account for

                                       27

<PAGE>



               Borrower.  Each Loan Account for Borrower  shall be deemed final,
          binding and conclusive upon Borrower in all respects as to all matters
          reflected therein (absent manifest error), unless Borrower delivers to
          Agent written notice of any objections  which Borrower may have to any
          such  statement,  within  30 days  after the date  such  statement  is
          rendered,  or within ten days after  discovery by Borrower of an error
          with respect to which  Borrower  had no knowledge  and which could not
          have been  determined  after  reasonable  inquiry  during  said 30 day
          period. In that event, only those items expressly  objected to in such
          notice shall be deemed to be disputed by  Borrower.  In the event that
          any such objection  cannot be settled by Agent and Borrower  within 30
          Business Days after Agent receives notice thereof from Borrower, Agent
          shall  notify  all  Lenders  of such  objection.  Notwithstanding  the
          foregoing,  Agent's entries in the Loan Account  evidencing  Loans and
          other financial  accommodations made from time to time shall be final,
          binding and conclusive upon Borrower (absent manifest error) as to the
          existence and amount of the Obligations recorded in its Loan Account.

         Section 2.4       Interest on the Loans.

          (a)  Base Rate Loans.  Subject to Section 2.4(d),  all Base Rate Loans
               shall bear interest on the unpaid  principal  amount thereof from
               the date made until paid in full at a fluctuating  rate per annum
               equal to the Base Rate.

          (b)  LIBOR  Loans.  Subject to Sections  2.4(d) and 2.4(i),  all LIBOR
               Loans shall bear interest on the unpaid  principal amount thereof
               during the Interest Period applicable thereto as set forth below:

                    (1)  If the ratio of Total  Liabilities to Gross Asset Value
                         is less than or equal to 0.55:1, then,  irrespective of
                         the ratio of EBITDA to Fixed Charges, the interest rate
                         for LIBOR Loans shall be LIBOR plus 2.00%;

                    (2)  If the ratio of Total  Liabilities to Gross Asset Value
                         is greater than 0.55:1 and the ratio of EBITDA to Fixed
                         Charges is equal to or greater  than  1.85:1,  then the
                         interest  rate for  LIBOR  Loans  shall  be LIBOR  plus
                         2.125%; and

                    (3)  If the ratio of Total  Liabilities to Gross Asset Value
                         is greater than 0.55:1 and the ratio of EBITDA to Fixed
                         Charges is less than 1.85:1, then the interest rate for
                         LIBOR Loans shall be LIBOR plus 2.25%.
<TABLE>
<CAPTION>
<S>                                                                             <C>      <C>

         Total Liabilities/
         Gross Asset Value                   EBITDA/Fixed Charges               Pricing

         Less than or equal    .55:1              --                            LIBOR + 2.00%
         Greater than or equal .55:1         Greater than or equal   1.85:1     LIBOR + 2.125%
         Greater than          .55:1         Less than               1.85:1     LIBOR + 2.25%

</TABLE>
                                       28

<PAGE>



               Total  Liabilities,  Gross Asset Value,  EBITDA and Fixed Charges
          shall be  calculated  using  information  included  in the most recent
          Financial  Statements  delivered  to Agent  by  Borrower  pursuant  to
          Sections  6.1(b)  and  6.1(c),  if  such  Financial   Statements  were
          delivered to Agent more than five Business Days prior to the date such
          determination  is made;  otherwise,  information  from  the  Financial
          Statements  for the Fiscal  Quarter  immediately  preceding the Fiscal
          Quarter covered by the most recently  delivered  Financial  Statements
          may be used by Agent to make such calculations.

               Upon  receipt of a Notice of  Borrowing  requesting  LIBOR Loans,
          Agent shall determine LIBOR applicable to the Interest Period for such
          LIBOR  Loans,  and shall give notice  thereof to Borrower and Lenders;
          provided,  however,  that failure to give such notice shall not affect
          the  validity  of  such  rate.   Subject  to  Section   2.4(i),   each
          determination  by Agent of LIBOR shall be conclusive  and binding upon
          the parties hereto in the absence of demonstrable  error.  LIBOR Loans
          shall be in tranches of  $1,000,000  or $100,000  increments in excess
          thereof.  No more than six LIBOR Loan tranches shall be outstanding at
          any one time.

               (c)  Interest  Payments.  Subject  to  Section  2.4(d),  interest
          accrued on all Loans  shall be payable by  Borrower  in arrears on the
          first Business Day of the first  calendar month  following the Closing
          Date,  and the first  Business Day of each  succeeding  calendar month
          thereafter, and on the Termination Date.

               (d)  Default  Interest.  Notwithstanding  the  rates of  interest
          specified  in  Sections  2.4(a)  and  2.4(b)  and  the  payment  dates
          specified in Section 2.4(c), effective immediately upon the occurrence
          and during the  continuance  of any Event of  Default,  the  principal
          balances of all Loans then outstanding and, to the extent permitted by
          applicable  law, any interest  payments on the Loans not paid when due
          shall  bear  interest  payable  upon  demand at a rate which is 4% per
          annum in excess of the rate of interest  otherwise  payable under this
          Agreement. All other amounts due Agent or Lenders (whether directly or
          for  reimbursement)  under  this  Agreement  or any of the other  Loan
          Documents, if not paid when due, or if no time period is expressed, if
          not paid within 15 days after  demand,  shall bear  interest  from and
          after demand at the rate set forth in this Section 2.4(d).

               (e) Late Fee.  Borrower  acknowledges  that late payment to Agent
          will cause Lenders to incur costs not  contemplated by this Agreement.
          Such costs  include,  without  limitation,  processing  and accounting
          charges.  Therefore,  if Borrower  fails timely to pay any sum due and
          payable  hereunder  through the Termination Date, unless waived by the
          Agent or the Requisite Lenders pursuant to Section 11.10(a)(9), a late
          charge of $.04 for each dollar of any principal  payment,  interest or
          other  charge  due and  which is not paid  within 10 days  after  such
          payment is due, shall be paid by Borrower (for the benefit of Lenders)
          for the purpose of  defraying  the expense  incident to handling  such
          delinquent  payment.  Borrower  and Agent  agree that this late charge
          represents  a  reasonable  sum  considering  all of the  circumstances
          existing  on the date  hereof  and  represents  a fair and  reasonable
          estimate  of the  costs  that  Lenders  will  incur by  reason of late
          payment. Borrower and Agent further agree that proof of actual damages
          would be costly and inconvenient.  Acceptance of any late charge shall
          not  constitute  a waiver of the default  with  respect to the overdue
          installment,  and shall not prevent Agent from  exercising  any of the
          other rights


                                       29

<PAGE>



               available  hereunder or under any other Loan Document.  Such late
          charge  shall be paid  without  prejudice  to any other  rights of the
          Lenders.

               (f) Computation of Interest and Limitation on Rate.  Interest and
          fees  shall be  computed  on the  basis of the  actual  number of days
          elapsed in the period during which  interest or fees accrue and a year
          of 360 days. In computing interest on any Loan, the date of the making
          of the  Loan  shall  be  included  and the  date of  payment  shall be
          excluded;  provided, however, that if a Loan is repaid on the same day
          on which it is made,  one day's  interest  shall be paid on that Loan.
          Notwithstanding  subsections  (a),  (b),  (d),  (e),  and  (i) of this
          Section  2.4,  interest  in  respect  of any Loan shall not exceed the
          maximum rate permitted by applicable law.

               (g)  Changes;  Legal  Restrictions.  In the event  that after the
          Closing  Date (1) the  adoption  of or any change in any law,  treaty,
          rule,   regulation,   guideline  or   determination   of  a  court  or
          Governmental  Authority,  or  any  change  in  the  interpretation  or
          application  thereof  by a court  or  Governmental  Authority;  or (2)
          compliance  by Agent or any Lender with any request or directive  made
          or issued after the Closing  Date  (whether or not having the force of
          law and  whether  or not the  failure  to  comply  therewith  would be
          unlawful)  from any central  bank or other  Governmental  Authority or
          quasi-governmental authority:

                    (A) subjects  Agent or any Lender to any tax,  duty or other
               charge of any kind with respect to the Facility,  this  Agreement
               or any of the other Loan Documents,  including the Mortgages,  or
               the Loans or changes  the basis of  taxation of payments to Agent
               or such Lender of principal,  fees,  interest or any other amount
               payable hereunder,  except for net income, gross receipts,  gross
               profits,   franchise  or  other  similar  taxes  imposed  by  any
               jurisdiction  and not specifically  based upon loan  transactions
               (all such  non-excepted  taxes,  duties and other  charges  being
               hereinafter referred to as "Lender Taxes");

                    (B)   imposes,   modifies  or  holds   applicable,   in  the
               determination  of  Agent  or any  Lender,  any  reserve,  special
               deposit,  compulsory loan, FDIC insurance,  capital allocation or
               similar  requirement against assets held by, or deposits or other
               liabilities  in or for the account  of,  advances or loans by, or
               other credit  extended by, or any other  acquisition of funds by,
               Agent or any Lender or any  applicable  lending office (except to
               the extent that the reserve and FDIC insurance  requirements  are
               reflected in the "Base Rate" or separately  dealt with in Section
               2.4(i)); or

                    (C)  imposes  on Agent or any  Lender  any  other  condition
               materially more burdensome in nature,  extent or consequence than
               those in existence as of the Closing Date;

               and the result of any of the foregoing is to materially  increase
               the cost to Agent or any Lender of making, renewing,  maintaining
               or participating in the Loans or to reduce any amount  receivable
               thereunder;  then, in any such case,  Borrower shall promptly pay
               to Agent or the affected  Lenders,  as  applicable,  upon demand,
               such  amount  or  amounts  (based  upon a  reasonable  allocation
               thereof by Agent or such  Lenders to the  financing  transactions
               contemplated by this Agreement and affected


                                       30

<PAGE>



               by this Section 2.4(g) as may be necessary to compensate Agent or
               such Lenders for any such  additional  material  cost incurred or
               reduced amounts received); provided, however, that if the payment
               of  such   compensation  may  not  be  legally  made  whether  by
               modification of the applicable  interest rate or otherwise,  then
               Lenders shall have no further obligation to make Loans that cause
               Agent  or any  Lender  to  incur  such  increased  cost,  and all
               affected  Loans shall  become due and payable by Borrower 90 days
               after  Borrower's  receipt of written  notice thereof from Agent.
               Agent or such Lender shall deliver to Borrower and in the case of
               a delivery by Lender,  such Lender shall also deliver to Agent, a
               written  statement of the claimed  additional  costs  incurred or
               reduced  amounts  received  and  the  basis  therefor  as soon as
               reasonably   practicable  after  such  Lender  obtains  knowledge
               thereof. If Agent or any Lender subsequently  recovers any amount
               of Lender  Taxes  previously  paid by  Borrower  pursuant to this
               Section  2.4(g),  whether  before  or after  termination  of this
               Agreement,  then, upon receipt of good funds with respect to such
               recovery,  Agent  or such  Lender  will  refund  such  amount  to
               Borrower  if no Event of Default or monetary  Unmatured  Event of
               Default  then  exists  or,  if an Event of  Default  or  monetary
               Unmatured  Event of Default  then  exists,  such  amount  will be
               credited to the Obligations in the manner  determined by Agent or
               such Lender.

          (h)  Certain Provisions Regarding LIBOR Loans.

                           (1)  LIBOR  Loans  Unlawful.   If  any  Lender  shall
         determine (which  determination  shall, upon notice thereof to Borrower
         and Agent,  be conclusive  and binding on the parties  hereto) that the
         introduction of or any change in, or in the  interpretation of, any law
         makes it unlawful, or any central bank or other Governmental  Authority
         asserts  that it is  unlawful,  for such Lender to make or maintain any
         Loan as a LIBOR Loan,  (A) the  obligations  of such Lenders to make or
         maintain  any  Loans  as LIBOR  Loans  shall,  upon the  determination,
         forthwith  be  suspended  until such Lender shall notify Agent that the
         circumstances  causing  such  suspension  no longer  exist;  and (B) if
         required by such law or assertion, the LIBOR Loans of such Lender shall
         convert automatically into Base Rate Loans.

                           (2)  Deposits   Unavailable.   If  Agent  shall  have
         determined  in  good  faith  that  adequate  means  do  not  exist  for
         ascertaining  the interest  rate  applicable  hereunder to LIBOR Loans,
         then,  upon  notice  from Agent to  Borrower,  the  obligations  of all
         Lenders to make or maintain  Loans as LIBOR Loans  shall  forthwith  be
         suspended  until Agent shall  notify  Borrower  that the  circumstances
         causing such  suspension no longer  exist.  Agent will give such notice
         when it determines,  in good faith,  that such  circumstances no longer
         exist;  provided,  however,  that Agent shall not have any liability to
         any Person with respect to any delay in giving such notice.

                           (3)  Funding  Losses.  In the event any Lender  shall
         incur any loss or expense  (including  any loss or expense  incurred by
         reason of the  liquidation or  reemployment  of deposits or other funds
         acquired by such Lender to make or maintain  any portion of any Loan as
         a LIBOR Loan) as a result of:

                    (A) any continuance,  conversion, repayment or prepayment of
               the principal amount of any LIBOR Loans for any reason whatsoever
               on


                                       31

<PAGE>



                    a date other  than the  scheduled  last day of the  Interest
                    Period applicable thereto; or

                                    (B) any Loans not being made as LIBOR  Loans
                  in accordance  with the Notices of Borrowing  therefor,  other
                  than as a result of such Lender's  breach of its obligation to
                  fund such Loans in accordance with the terms hereof;

               then,  upon the written  notice of such Lender to Borrower with a
          copy to Agent,  Borrower shall  reimburse such Lender for such loss or
          expense.  Such written  notice  (which shall include  calculations  in
          reasonable  detail) shall,  in the absence of  demonstrable  error, be
          conclusive and binding on the parties hereto.

               (i)  Additional  Interest on LIBOR Loans.  Borrower  shall pay to
          each  Lender,  so long  as and to the  extent  such  Lender  shall  be
          required  under  regulations  of the Board of Governors of the Federal
          Reserve  System to maintain  reserves with respect to  liabilities  or
          assets consisting of or including Eurocurrency Liabilities (as defined
          in the  definition  of LIBOR  Reserve  Percentage)  and such  Lender's
          performance  under this Agreement  shall have given rise to additional
          reserve  requirements for such Lender thereunder,  additional interest
          on the unpaid principal amount of each Loan  constituting a LIBOR Loan
          of such Lender made to Borrower, from the date of such Loan until such
          principal  amount is paid in full, at an interest rate per annum equal
          at all times to the remainder  obtained by  subtracting  (1) LIBOR for
          the  applicable  Interest  Period  for  such  Loan,  from (2) the rate
          obtained by dividing  LIBOR by a percentage  equal to 100%,  minus the
          LIBOR  Reserve  Percentage  as in effect from time to time during such
          Interest Period,  payable on each date on which interest is payable on
          such LIBOR Loan. Such Lender shall,  as soon as  practicable,  but not
          later than the last day of the  applicable  Interest  Period,  provide
          notice to Agent and Borrower of any such additional  interest  arising
          in  connection  with such  LIBOR  Loan and the  certification  of such
          Lender  that the  additional  amount  is due and  that the  additional
          reserve requirement is applicable to such LIBOR Loans. Such additional
          interest  shall  be  payable  directly  to such  Lender  on the  dates
          specified  for  payment  of  interest  for such  LIBOR Loan in Section
          2.4(c).

               (j) Withholding Tax Exemption.  At least five Business Days prior
          to the first day on which  interest or fees are payable  hereunder for
          the account of any Lender,  each Lender that is not incorporated under
          the laws of the United States of America,  or a state thereof,  agrees
          that it will deliver to Agent and Borrower two duly  completed  copies
          of United  States  Internal  Revenue  Service  Form 1001 or Form 4224,
          certifying  in either  case that such  Lender is  entitled  to receive
          payments under this Agreement  without deduction or withholding of any
          United States  federal  income taxes.  Each Lender which so delivers a
          Form 1001 or Form 4224  further  undertakes  to  deliver  to Agent and
          Borrower  two  additional  copies  of such  form  (or  any  applicable
          successor  form)  on  or  before  the  date  that  such  form  expires
          (currently,  three  successive  calendar  years  for Form 1001 and one
          calendar  year  for Form  4224)  or  becomes  obsolete  or  after  the
          occurrence of any event requiring a change in the most recent forms so
          delivered by it, and such amendments thereto or extensions or renewals
          thereof as may be reasonably  requested by Agent or Borrower,  in each
          case certifying that such Lender is entitled to receive payments under
          this Agreement  without  deduction or withholding of any United States
          federal income taxes, unless an event (including, without


                                       32

<PAGE>



          limitation,  any change in treaty,  law or  regulation)  has  occurred
          prior to the  date on  which  any such  delivery  would  otherwise  be
          required  which  renders  all such forms  inapplicable  or which would
          prevent such Lender from duly  completing and delivering any such form
          with  respect  to it and  such  Lender  advises  Agent  that it is not
          capable of receiving  payments without any deduction or withholding of
          United States  federal  income taxes.  If any Lender not  incorporated
          under the laws of the  United  States of  America  or a state  thereof
          cannot  deliver  such  form,  then  Borrower  may  withhold  from such
          payments such amounts as are required by the Internal Revenue Code.

         Section 2.5       Fees.

               (a) Unused  Facility Fee. Until the  Obligations are paid in full
          and  this  Agreement  is  terminated  or,  if  sooner,  the  date  the
          Commitments terminate, Borrower shall pay to Agent, for the account of
          each Lender, an "Unused Facility Fee",  accruing at the rate set forth
          below from and after the  Closing  Date,  upon the amount  during each
          calendar  quarter  of (1) the  average  daily  aggregate  Commitments,
          regardless of Loan  Availability  at such time,  minus (2) the average
          daily aggregate  principal  balance of all Loans then outstanding (the
          "Unused  Amount").  The Unused  Facility  Fee will be  calculated  and
          accrue using the rates opposite the applicable Unused Amount set forth
          below:

                           For any quarter  commencing  no fewer than six months
         after the Closing  Date,  (i) .125% on a per annum basis of the average
         daily Unused Amount during the applicable quarter,  provided, that, the
         average daily funded  amount of the Facility  during such quarter is at
         least 50% of the  Facility;  and (ii) .25% on a per annum  basis of the
         average  daily Unused  Amount if the average daily funded amount of the
         Facility during such quarter is less than 50% of the Facility.  Subject
         to Section 11.4(b),  each Lender shall be entitled to receive a portion
         of such  Unused  Facility  Fee equal to the  applicable  rate set forth
         above applied to the amount during each calendar  quarter of the excess
         of such  Lender's  Commitment  over such Lender's Pro Rata Share of the
         average  daily  amount of all Loans then  outstanding.  All such Unused
         Facility  Fees payable  under this  Section  2.5(a) shall be payable in
         arrears on the first  Business Day in each calendar  quarter  beginning
         with the first calendar quarter after the Closing Date.

          (b) Agency  Fees.  Borrower  shall pay Agent such fees as are provided
     for in the separate fee agreement  between  Borrower and Agent,  dated July
     27, 1996, as amended, supplemented or modified from time to time.

          (c)  Upfront  Fee.  Borrower  shall  pay to  Agent an  upfront  fee of
     $340,000, of which $170,000 shall be due and payable contemporaneously with
     the execution of this  Agreement  and $170,000  shall be due and payable on
     July 27, 1997. Subject to Section 11.4(b), each Lender shall be entitled to
     receive its pro rata share of each payment of the upfront fee.

          (d)  Development  Loan  Fees.  With  respect  to each  Borrowing  Base
     Development Property,  Borrower shall pay to Agent a "Development Loan Fee"
     equal to .25% of


                                       33

<PAGE>



          the Maximum Loan Amount for the Property on the date such  Property is
          accepted as a Borrowing Base Property.

          (e) Payment of Fees.  The fees  described  in Section  2.1(d) and this
          Section 2.5  represent  compensation  for services  rendered and to be
          rendered separate and apart from the lending of money or the provision
          of credit and do not constitute compensation for the use, detention or
          forbearance  of money,  and the obligation of Borrower to pay the fees
          described  herein  shall be in  addition  to,  and not in lieu of, the
          obligation  of  Borrower  to pay  interest,  other  fees and  expenses
          otherwise described in this Agreement.  All fees shall be payable when
          due  in  California  in  immediately  available  funds  and  shall  be
          non-refundable  when  paid.  If  Borrower  fails  to pay  any  fees or
          expenses specified or referred to in this Agreement that become due to
          Agent or Lenders, including,  without limitation, those referred to in
          this Section 2.5, in Section 12.1, or otherwise  under this  Agreement
          or any separate fee agreement between Borrower and Agent or any Lender
          relating to this  Agreement,  the amount due shall bear interest until
          paid at the Base Rate and,  after ten days,  at the rate  specified in
          Section  2.4(d)  (but not to exceed  the  maximum  rate  permitted  by
          applicable law), and shall constitute part of the Obligations, secured
          by all of the Collateral. All fees described in this Section 2.5 which
          are  expressed as a per annum charge shall be  calculated on the basis
          of the actual number of days elapsed in a 360 day year.

         Section 2.6       Payments.

               (a)  Voluntary  Prepayments.  Borrower  may,  upon not fewer than
          three Business Days prior written notice, at any time and from time to
          time,  prepay any Loans in whole or in part.  Any notice of prepayment
          given to Agent under this  Section  2.6(a)  shall  specify the date of
          prepayment and the aggregate principal amount of the prepayment.

               (b)  Facility  Reductions.  Borrower  may,  by not fewer than two
          Business Days prior notice to Agent,  permanently reduce the amount of
          the  Facility,  and by a percentage  corresponding  to the  percentage
          reduction  of the  Facility,  each  Commitment.  In no event shall the
          Facility or the Commitment be reduced below the outstanding  amount of
          the Loans, after giving effect to any voluntary prepayments.

               (c)  Manner  and Time of  Payment.  All  payments  of  principal,
          interest and fees  hereunder  payable to Agent or the Lenders shall be
          made without  condition or reservation of right and free of set-off or
          counterclaim,  in Dollars and by wire  transfer  (pursuant  to Agent's
          written wire transfer  instructions)  of immediately  available funds,
          delivered to Agent not later than 11:00 A.M.  (California time) on the
          date due; and funds  received by Agent after that time shall be deemed
          to have been paid on the next succeeding Business Day.

               (d)  Payments on  Non-Business  Days.  Whenever any payment to be
          made by Borrower hereunder shall be stated to be due on a day which is
          not a  Business  Day,  payments  shall be made on the next  succeeding
          Business  Day and such  extension  of time  shall be  included  in the
          computation (1) of the payment of interest  hereunder,  and (2) of any
          of the fees specified in Section 2.5, as the case may be.

                         
                                       34

<PAGE>



          Section 2.7 Increased  Capital.  If either (a) the  introduction of or
     any change in or in the  interpretation  of any law or  regulation;  or (b)
     compliance  by Agent or any Lender with any  guideline  or request from any
     central  bank or other  Governmental  Authority  (whether or not having the
     force of law and  whether or not the failure to comply  therewith  would be
     unlawful) made or issued after the Closing Date affects or would affect the
     amount of capital  required or expected to be  maintained  by Agent or such
     Lender or any corporation  controlling  Agent or such Lender,  and Agent or
     such Lender  determines  that the amount of such capital is increased by or
     based upon the existence of Agent's obligations  hereunder or such Lender's
     Commitment,  then,  upon  demand by Agent or such  Lender;  Borrower  shall
     immediately pay to Agent or such Lender,  from time to time as specified by
     Agent or such Lender,  additional amounts sufficient to compensate Agent or
     such  Lender in light of such  circumstances,  to the extent  that Agent or
     such Lender  determines  such  increase in capital to be  allocable  to the
     existence of Agent's obligations  hereunder or such Lender's Commitment.  A
     certificate  as to such  amounts  submitted  to  Borrower  by Agent or such
     Lender shall, in the absence of  indisputable  and  demonstrable  error, be
     conclusive and binding for all purposes.

          Section 2.8 Notice of Increased  Costs.  Each Lender  agrees that,  as
     promptly as reasonably practicable after it becomes aware of the occurrence
     of an event or the  existence  of a  condition  which  would cause it to be
     affected by any of the events or conditions  described in Sections  2.4(g),
     2.4(h), 2.4(i) or 2.7, it will notify Borrower,  and provide a copy of such
     notice to Agent, of such event and the possible effects thereof,  provided;
     that the failure to provide such notice shall not affect the Lender's right
     to reimbursement as provided for herein.


                                    ARTICLE 3
                            BORROWING BASE PROPERTIES

          Section 3.1  Acceptance of Borrowing Base  Properties.  (a) Subject to
     compliance with the terms and conditions of Section 4.1, Agent has accepted
     the Properties listed on Schedule 1 as Borrowing Base Stabilized Properties
     and the  Properties  listed on  Schedule 2 as  Borrowing  Base  Development
     Properties.  Hereafter,  if Borrower desires that Lenders accept a Property
     as a Borrowing Base Property, Borrower shall so notify Agent in writing and
     Agent shall deliver a copy of such notice to each Lender.  No Property will
     be  evaluated  by Lenders as a potential  Borrowing  Base  Property  unless
     Borrower  delivers to Agent the following in form and substance  acceptable
     to Agent:

                  (1)     With respect to each proposed Borrowing Base Property:

                         (A) A copy of the most  recent ALTA  Owner's  Policy of
                    Title  Insurance (or  equivalent)  ("Owner's  Policy") and a
                    commitment  (not more than 90 days old) to issue an American
                    Land Title Association  extended coverage Lender's policy of
                    title insurance (or  equivalent)  covering such Property and
                    disclosing the identity of the fee titleholder  thereto, and
                    all matters of record;



                                       35

<PAGE>



                         (B)  Copies of all  documents  of record  reflected  in
                    Schedule  B of the  Owner's  Policy  and a copy of the  most
                    recent real estate tax bill and notice of assessment;

                         (C) A current  or  currently  certified  survey of such
                    Property  certified by a surveyor licensed in the applicable
                    jurisdiction  to have been prepared in  accordance  with the
                    then effective  Minimum  Standard  Detail  Requirements  for
                    ALTA/ACSM Land Title Surveys (or equivalent);

                         (D)  A  "Phase  I"  environmental  assessment  of  such
                    Property not more than 12 months old;

                         (E) A  certificate  from a licensed  engineer  or other
                    professional satisfactory to Agent that such Property is not
                    located in a Special  Flood Hazard  Area,  as defined by the
                    Federal Insurance Administration; and

                         (F) Such other  documents with respect to such Property
                    as Agent shall reasonably require.

                    (2) With respect to each proposed  Borrowing Base Stabilized
                    Property:

                    (A) An  operating  statement  for such  Property  audited or
               certified  by a  representative  of  Borrower  as being  true and
               correct in all material  respects and prepared in accordance with
               sound  accounting  principles  for the previous two Fiscal Years,
               provided,  that, with respect to any period such Property was not
               owned by Borrower,  such information shall only be required to be
               delivered to the extent reasonably available to Borrower and such
               certification may be based upon the best of Borrower's knowledge;

                    (B) An engineering report for such Property not more than 12
               months old;

                    (C) Copies of (i) the form or forms of tenant leases used at
               such  Property,  and (ii) all  Major  Agreements  affecting  such
               Property; and

                    (D) A current  rent roll for such  Property,  certified by a
               representative  of  Borrower  as being  true and  correct  in all
               material  respects  and  a  three-year  operating  and  occupancy
               history  of such  Property  in form  satisfactory  to Agent,  and
               certified by a representative of Borrower to be true and correct,
               provided,  that, with respect to any period such Property was not
               owned by Borrower,  such information shall only be required to be
               delivered to the extent reasonably available to Borrower and such
               certification may be based upon the best of Borrower's knowledge;

                    (3)  With  respect  to  each  Borrowing   Base   Development
                    Property:

                    (A)  the Lease-Up Projections;

                    (B)  the Construction Contracts;


                                       36

<PAGE>



                    (C)  the Construction Schedule;

                    (D)  the Project Budget;

                    (E)  Pro forma income and expense  projections for the first
                         12 months of stabilized occupancy;

                    (F)  Area, market and comparable property information;

                    (G)  the Development Plans;

                    (H)  background information about the architect; and

                    (I)  background  and  financial  information  on the general
                         contractor.

               (b) If, after receipt and review of the  foregoing  documents and
          information,  Agent is prepared  to proceed  with  acceptance  of such
          Property as a Borrowing Base Property,  Agent will so notify  Borrower
          and each  Lender  within 5 Business  Days after  receipt of all of the
          information provided above, and Agent will obtain an Appraisal of such
          Property in order to determine  the  Appraised  Value  thereof.  After
          obtaining  such  Appraisal,  Agent will promptly  submit the foregoing
          documents and information,  including the Appraisal, and the Appraised
          Value to the Lenders, for approval by (1) the Supermajority Lenders if
          such Property,  upon acceptance,  would be a Borrowing Base Stabilized
          Property and (2) all Lenders if such Property, upon acceptance,  would
          be a Borrowing  Base  Development  Property,  within 15 Business  Days
          thereafter.  Such Property shall become a Borrowing Base Property upon
          approval of the Supermajority  Lenders or all Lenders, as the case may
          be, and upon  execution  and  delivery to Agent of the  documents  and
          items described in Section 4.1(a) and 4.1(e),  and such other items or
          documents as may be  appropriate  under the  circumstances,  including
          updates  of  the   documents   described  in  Sections   3.1(a)(1)(D),
          3.1(a)(2)(A),  3.1(a)(2)(D), 3.1(a)(2)(B) (if then more than 12 months
          old),  and  3.1(a)(2)(C),   and  satisfaction  of  all  other  closing
          requirements imposed by Agent.

               (c) No more  than  $50,000,000  of the  Borrowing  Base  shall be
          provided by the Borrowing  Base  Development  Properties.  The minimum
          Stabilized Property/Development Property Borrowing Base Ratio shall be
          as set forth below:

                  Subsequent to December 31, 1996:           0.70:1.0
                  Subsequent to March 31, 1997:               1.0:1.0
                  Subsequent to June 30, 1997:               1.25:1.0

          No  Development  Properties  will  be  accepted  as  Collateral  after
          September  30,  1996,  unless all  Lenders  otherwise  consent,  which
          consent shall be in their sole and absolute discretion.

          Section 3.2 Release of Borrowing Base  Properties.  Upon repayment and
          satisfaction  in full of all  Obligations  and the  termination of all
          Commitments  and this  Agreement,  Agent  will  release  the  Mortgage
          Documents with respect to each of the Borrowing Base Properties.

                                       37

<PAGE>



          From time to time  Borrower  may  request,  upon not less than 30 days
          prior  written  notice,  that a  Borrowing  Base  Property  or portion
          thereof be released from the Liens  created by the Mortgage  Documents
          applicable  thereto,  which release (the "Property  Release") shall be
          delivered by Agent if all of the following conditions are satisfied as
          of the date of such Property Release:

          (a)  no  Unmatured  Event of Default or Event of Default has  occurred
               and is then  continuing or will occur after giving effect to such
               Property Release;

          (b) the Termination Date has not occurred;

          (c)  Borrower   shall  have   delivered  to  Agent  a  Borrowing  Base
          Certificate  reflecting the Borrowing Base after giving effect to such
          Property Release;

          (d) Agent shall have determined that the outstanding principal balance
          of the Loans will not exceed the Borrowing Base after giving effect to
          such  Property  Release  and  any  prepayment  to be made  and/or  the
          acceptance  of any  Property  pursuant  to Section  3.1 which is to be
          given  concurrently  with  such  Property  Release  as  additional  or
          replacement Borrowing Base Property;

          (e) unless the Supermajority  Lenders otherwise consent (which consent
          shall not be  withheld  unreasonably),  there  will be at least  three
          remaining  Borrowing Base Stabilized  Properties  which contribute not
          less than $8,000,000 in value to the Borrowing Base; and

          (f) the average year of  completion of the  remaining  Borrowing  Base
          Properties shall not be prior to 1985 unless the Supermajority Lenders
          otherwise consent (which consent shall not be withheld unreasonably).

          If both (1) after giving effect to such Property  Release the ratio of
          the aggregate  Borrowing Base Value of the Borrowing Base  Development
          Properties to the aggregate Borrowing Base Value of the Borrowing Base
          Stabilized Properties exceeds 1.00:1.00, and (2) Agent determines,  in
          its sole and absolute  discretion,  that a material adverse change has
          occurred in the status of any  Borrowing  Base  Development  Property,
          then Agent may require that (A) such Property be reappraised,  (B) the
          Maximum Loan Amount for such Property be recalculated based on the new
          Appraised  Value,  and (C) if the Maximum  Loan Amount has  decreased,
          that  the  Borrowing  Base  be  recalculated.  If  such  recalculation
          discloses that a Loan Availability  Deficiency  exists,  then Borrower
          shall  have 30 days  from  the  date on which  the  Borrowing  Base is
          recalculated, to reduce the outstanding aggregate principal balance of
          the Loans to an amount equal to or less than the Loan Availability.

         Section 3.3       Borrowing Base Determinations.

                    (a)  Appraisals.  The  Appraised  Value of a Borrowing  Base
               Property or Properties  shall be determined or  redetermined,  as
               applicable, under each of the following circumstances:

                    (1) Upon  initial  acceptance  of a Property  as a Borrowing
               Base  Property  the Agent  will  determine  the  Appraised  Value
               thereof;


                                       38

<PAGE>



               (2) The Appraised Value of all Borrowing Base  Properties  (based
          upon preparation of current  Appraisals) will be redetermined when and
          if required under Section 2.1(d)(1)(B);

               (3)  From  time  to  time  a  Borrowing   Base  Property  may  be
          reappraised,  at Borrower's request,  upon notice by Borrower to Agent
          to reappraise a Borrowing  Base  Property,  in which event Agent shall
          cause an Appraisal thereof to be made; and

               (4) At any time and from time to time upon  five  Business  Days'
          prior  written  notice  to  Borrower,  Agent  may  (and  shall  at the
          direction of Requisite  Lenders)  redetermine the Appraised Value of a
          Borrowing Base Property in any of the following circumstances:

                                    (A) if a material adverse change occurs with
                  respect  to a  Borrowing  Base  Property,  including,  without
                  limitation,  a  material  deterioration  in the Net  Operating
                  Income of such Borrowing  Base  Property,  a major casualty at
                  such  Borrowing  Base  Property  that is not fully  covered by
                  insurance,  or a  material  condemnation  of any  part of such
                  Borrowing  Base  Property  or a material  change in the market
                  conditions affecting such Borrowing Base Property; or

                                    (B) if  necessary  in order to  comply  with
                  Requirements of Law applicable to any Lender.

               (b)  Borrowing  Base  Adjustments.  The  Borrowing  Base  will be
          adjusted  downward as of the end of a Fiscal  Quarter if (1) there has
          been any  reduction in the  Borrowing  Base Value of a Borrowing  Base
          Property   during   such   Fiscal   Quarter  or  (2)  the   Stabilized
          Property/Development  Property  Borrowing  Base  Ratio  is  below  the
          minimum ratio set forth in Section  3.1(c).  In the event there is any
          increase in the Borrowing  Base Value of any  Borrowing  Base Property
          during a Fiscal  Quarter for any reason other than the  occurrence  of
          the Conversion  Date, then such increase shall become  effective as of
          the first Business Day of the next succeeding Fiscal Quarter, provided
          that prior to such date (A) either (i) the Requisite  Lenders  approve
          the  increase,  if such  increase  is the result of an increase in the
          Appraised  Value  of such  Borrowing  Base  Property,  or (ii) if such
          increase is the result of an increase in the  Permanent  Loan Estimate
          for such Borrowing Base Property,  Borrower  delivers a Borrowing Base
          Certificate to Agent  pursuant to Section  6.1(e) which  substantiates
          such increase,  and (B) Borrower delivers to Agent an endorsement,  if
          available,  to Agent's title  insurance  policy  increasing the amount
          thereof as related to such  Borrowing  Base  Property to not less than
          one hundred  percent  (100%) of the adjusted  Borrowing Base Value for
          such Borrowing Base Property.  An increase in the Borrowing Base Value
          of a Borrowing  Base Property that results from the  occurrence of the
          Conversion Date shall become  effective on the Conversion Date. If, by
          the Conversion  Date, a Borrowing Base  Development  Property does not
          achieve 90% of the stabilized gross revenues (on an annualized  basis)
          projected  for the  first  year in the  Appraisal  for  each of  three
          consecutive months, then the Property shall be


                                       39

<PAGE>



               removed  from  the   Borrowing   Base  unless  such  Property  is
          reappraised and the Supermajority Lenders consent to the conversion of
          such Property into a Borrowing Base Stabilized Property, in which case
          the  Maximum  Loan  Amount for such  Property  shall be reduced to the
          lower  of (A) 50% of its  Appraised  Value or (B) its  Permanent  Loan
          Estimate, both calculated based on the new Appraisal.

         Section 3.4       Covenants Relating to Borrowing Base Properties.

               (a) Insurance,  Casualty.  Borrower shall maintain or cause to be
          maintained  insurance  covering each  Borrowing  Base Property in such
          amounts and covering such risks as are set forth in the Mortgages.

               (b) Major Agreements.  Unless otherwise  consented to by Agent in
          writing (which consent will not be unreasonably  withheld),  all Major
          Agreements  covering any portion of a Borrowing Base Property  entered
          into after the date of this Agreement  shall (1) be with third parties
          under market terms,  (2) contain the provisions  regarding  insurance,
          waiver of claims,  damage  and  destruction,  condemnation,  notice to
          mortgagee and  subordination  and attornment and other matters in form
          approved by Agent, and (3) not include  self-help  remedies or provide
          for  Agent's  or any  subsequent  mortgagee's  non-disturbance  of any
          tenant's  occupancy  unless the tenant and Agent have each  executed a
          non-disturbance   agreement  in  form   satisfactory  to  Agent.   Any
          termination (other than by reason of material default) or modification
          of any Major  Agreement  which does not comply  with the  requirements
          described  in the  preceding  sentence  will  be  subject  to  Agent's
          approval.  Copies of all Major  Agreements  to be  executed  which are
          inconsistent  with the  matters  addressed  in clauses (1) through (3)
          above  shall be  furnished  to Agent for  approval  no fewer  than ten
          Business Days before the proposed  execution thereof by Borrower.  Any
          Major Agreement that has provisions which are inconsistent with clause
          (1) above must be approved by the Agent and Requisite  Lenders.  Agent
          and each of the Lenders will use reasonable  efforts to respond within
          a reasonable time (but no more than ten Business Days) to a request by
          Borrower  for  approval  of a  Major  Agreement  that  has  provisions
          inconsistent  with clause (1) above and Agent will use its  reasonable
          efforts  to  respond  within a  reasonable  time (but no more than ten
          Business  Days) to a  request  by  Borrower  for  approval  of a Major
          Agreement  that has provisions  inconsistent  with clauses (2) and (3)
          above.  The  failure by either the Agent or the  Requisite  Lenders to
          respond  within  said  ten-day  period  shall be deemed to be  Agent's
          consent and/or the Requisite Lenders' consent,  as the case may be, to
          such modified provision.

               (c) Management  Agreements.  Borrower shall not amend,  modify in
          any material  manner,  or terminate its management  agreement with the
          Management  Company with respect to any Borrowing  Base  Property,  if
          such  proposed  amendment  or  modification   limits  or  extinguishes
          Borrower's  absolute  right  to  terminate  the  management  agreement
          without penalty upon 30 days notice,  or might have a Material Adverse
          Effect upon Borrower or its ability to perform its  obligations  under
          the  Loan  Documents.  Borrower  shall  not  enter  into a  management
          agreement with a manager other than the Management  Company subsequent
          to the  Closing  Date with  respect to any  Borrowing  Base  Property,
          without the prior written consent of Requisite  Lenders (which consent
          shall not be unreasonably withheld).



                                       40

<PAGE>



               (d) Major  Construction.  If  Borrower  intends  to engage in any
          construction,  remodeling or  demolition  project or series of related
          projects,  with respect to a Borrowing Base Stabilized Property (each,
          a "Construction Project"),  other than in accordance with the casualty
          and  condemnation  provisions  specified  in the Loan  Documents,  the
          aggregate cost of which will exceed 20% of the "as is" market value of
          such  Borrowing  Base  Property,  then Borrower shall first notify and
          obtain  approval,  which approval shall not be unreasonably  withheld,
          from Requisite Lenders, of such Construction Project.

               Section  3.5 Grant of  Security  Interest.  As  security  for the
          payment of all Loans now or  hereafter  made by  Lenders  to  Borrower
          hereunder,  and as security for the payment or other  satisfaction  of
          all  other  Obligations,  Borrower  hereby  grants  to Agent  (for the
          benefit of all  Lenders) a security  interest in and to the  following
          property of  Borrower,  whether now owned or  existing,  or  hereafter
          acquired or coming into existence, wherever now or hereafter located:

               (a)  All  Accounts  (as  such  term  is  defined  in the  Uniform
          Commercial Code) solely relating to any Borrowing Base Property;

               (b) All  Equipment  (as  such  term  is  defined  in the  Uniform
          Commercial  Code) solely  relating to or used in  connection  with any
          Borrowing Base Property;

               (c) All  Inventory  (as  such  term  is  defined  in the  Uniform
          Commercial  Code) solely  relating to or used in  connection  with any
          Borrowing Base Property;

               (d) All  General  Intangibles  (as such  term is  defined  in the
          Uniform Commercial Code) solely relating to or used in connection with
          any Borrowing Base Property, except that General Intangibles shall not
          include the name  "Paragon"  and all  derivatives,  trademarks,  trade
          names, service marks and logos associated with such name;

               (e) All plant  fixtures,  trade fixtures,  business  fixtures and
          other  fixtures,  wherever  located,  relating to or solely used by or
          used in connection with any Borrowing Base Property; and all additions
          and accessions thereto and replacements therefor;

               (f) All  Documents  (as defined in the Uniform  Commercial  Code)
          solely relating to any Borrowing Base Property;

               (g)  All  instruments,  chattel  paper,  letters  of  credit  and
          certificated and uncertificated  securities (as such terms are defined
          in the Uniform  Commercial Code) solely relating to any Borrowing Base
          Property;

               (h) All books,  records,  ledger  cards,  files,  correspondence,
          computer programs,  tapes, disks and related data processing  software
          that at any time evidence or contain  information  solely  relating to
          any of the Property  described in subsections (a) through (g) above or
          are  otherwise  necessary  or  helpful  in the  collection  thereof or
          realization thereon; and

               (i) Proceeds of any of the property  described in subsections (a)
          through (h) above.


                                       41

<PAGE>




                                    ARTICLE 4
                               CONDITIONS TO LOANS

               Section  4.1  Conditions  to Initial  Loans.  The  obligation  of
          Lenders to make the initial Loans shall be subject to  satisfaction of
          each  of  the  following   conditions   precedent  on  or  before  the
          Restatement Date:

               (a) Borrower Loan Documents.  Borrower shall have executed and/or
          delivered  to  Agent  each of the  following,  in form  and  substance
          acceptable to Agent:

          (1)      this Agreement;

          (2)      the Loan Notes;

          (3)      the Borrower's Affidavit;

          (4)      a signature authorization form;

          (5)      opinions of counsel for Borrower satisfactory to Agent;

          (6)      Agent's form of Funds Transfer Agreement; and

          (7)      any other documents and information as Agent may reasonably
                   require.

               (b) REIT Documents. The REIT shall have executed and/or delivered
          to Agent each of the  following,  in form and substance  acceptable to
          Agent:

          (1)      the REIT Affidavit;

          (2)      opinions of counsel for the REIT satisfactory to Agent; and

          (3)      any other documents and information as Agent may reasonably
                   require.

               (c) Paragon GP Holdings Documents. Paragon GP Holdings shall have
          executed and/or delivered each of the following, in form and substance
          acceptable to Agent:

          (1)      the Paragon GP Holdings Affidavit;

          (2)      opinions of counsel for Paragon GP Holdings satisfactory to
                   Agent; and


                                       42

<PAGE>



          (3)  any other  documents  and  information  as Agent  may  reasonably
               require.

               (d) Paragon LP Holdings Documents. Paragon LP Holdings shall have
          executed and/or delivered each of the following, in form and substance
          acceptable to Agent:

          (1)      the Paragon LP Holdings Affidavit;

          (2)      opinions of counsel for Paragon LP Holdings satisfactory to
                   Agent; and

          (3)      any other documents and information as Agent may
                   reasonably require.

               (e) Borrowing Base Property Documents.  Agent shall have received
          the following documents in form and substance acceptable to Agent:

          (1)      with respect to each Borrowing Base Property:

                    (A)  a Mortgage;

                    (B)  an Assignment of Leases and Rents;

                    (C)  Uniform Commercial Code Financing Statements;

                    (D)  an Appraisal;

                    (E)  an American Land Title  Association  extended  coverage
                         Lender's  policy of title  insurance or a commitment to
                         issue such policy (or equivalent), from a title company
                         acceptable to Agent in the amount of the Borrowing Base
                         Value of such  Borrowing  Base  Property,  insuring the
                         Mortgage  against  such  Borrowing  Base  Property as a
                         first mortgage  subject only to Permitted  Liens,  with
                         all endorsements specified by Agent;

                    (F)  a "Phase I"  environmental  assessment not more than 12
                         months old;

                    (G)  evidence  satisfactory to Agent that the Borrowing Base
                         Property is not located within the 100 year flood plain
                         or identified as a special flood hazard area as defined
                         by the Federal Insurance Administration;

                    (H)  a survey in the form described in Section 3.1(a)(1)(C),
                         certified to Agent;


                                       43

<PAGE>



                    (I)  such  opinions  of  local  counsel  pertaining  to such
                         Borrowing Base Property as Agent shall require;

                    (J)  upon request by Agent,  an ad valorem  delinquency  tax
                         service contract acceptable to Agent;

                    (K)  a copy  of the  form  of  tenant  lease  to be  used in
                         connection with the Leases;

                    (L)  letters from local Governmental  Authorities evidencing
                         compliance with applicable zoning,  land use, and other
                         laws;

                    (M)  the  policies of  insurance  required  by the  Mortgage
                         Documents; and

                    (N)  such other  documents  with  respect to such  Borrowing
                         Base Property as Agent shall reasonably require.

          (2)  With respect to each Borrowing Base Stabilized Property:

                    (A)  a certified rent roll;

                    (B)  an operating budget for the current Fiscal Year;

                    (C)  upon  request  by Agent,  a  schedule  of all  personal
                         property,  including intangible personal property owned
                         by   Borrower,   and  used  in   connection   with  the
                         maintenance   or  operation  of  such   Borrowing  Base
                         Property; and

                    (D)  an  engineering  report for the Borrowing Base Property
                         not more than 12 months old;

          (3)  With respect to each Borrowing Base Development Property:

                    (A) evidence  satisfactory to Agent that Borrower has funded
               project  costs  reflected on the Project  Budget of not less than
               the  difference  between  the  aggregate  Project  Budget and the
               Maximum Loan Amount; and

                    (B)  a third party analysis of the Development Plans.

          (f)  Corporate and  Partnership  Documents.  Agent shall have received
               the following corporate and partnership documents,  together with
               all amendments and modifications thereto:

                    (1)  with   respect  to  Borrower:   a  certified   copy  of
                         Borrower's limited partnership  agreement,  a certified
                         copy of Borrower's Certificate of Limited


                                       44

<PAGE>



          Partnership;  and good  standing  certificates  for Borrower  from the
          State of Delaware and each state where it is qualified to do business;

                    (2) with respect to the REIT: certified copies of the REIT's
                    articles or certificate of  incorporation  and by-laws;  and
                    good  standing  certificates  from the State of Maryland and
                    each state where it is qualified to do business;.

                    (3) with respect to Paragon GP Holdings: certified copies of
                    Paragon   GP   Holdings'    articles   or   certificate   of
                    incorporation  and by-laws;  and good standing  certificates
                    from  the  State of  Delaware  and  each  state  where it is
                    qualified to do business; and

                    (4) with respect to Paragon LP Holdings: certified copies of
                    Paragon   LP   Holdings'    articles   or   certificate   of
                    incorporation  and by-laws;  and good standing  certificates
                    from  the  State of  Delaware  and  each  state  where it is
                    qualified to do business.

               (g) Borrowing Base Certificate.  Borrower shall have delivered to
          Agent  a  Borrowing  Base  Certificate   evidencing   sufficient  Loan
          Availability to support the Loans being requested.

               (h) Notice of Borrowing and Disbursement Authorization.  Borrower
          shall have delivered to Agent a Notice of Borrowing in compliance with
          Section 2.1(b).

               (i)  Performance.  Borrower,  the REIT,  Paragon GP Holdings  and
          Paragon LP Holdings shall have performed in all material  respects all
          agreements and covenants  required by Agent to be performed by them as
          a condition to funding the Loans.

               (j) Solvency. Each of the Borrower, the REIT, Paragon GP Holdings
          and Paragon LP Holdings shall be Solvent.

               (k) Material Adverse Changes.  No change,  as determined by Agent
          shall have occurred  during the Interim  Period,  which (1) has had or
          may have a Material  Adverse Effect on the Borrower,  the REIT, or any
          Borrowing Base Property,  and (2) will materially and adversely affect
          the  ability  of  Borrower  or any  other  party  to  any of the  Loan
          Documents to perform its obligations thereunder.

               (l) Litigation Proceedings.  There shall not have been instituted
          or threatened,  during the Interim Period, any litigation in any court
          or proceeding  before any Governmental  Authority (1) which has had or
          may have a Material  Adverse Effect on the Borrower,  the REIT, or any
          Borrowing Base Property,  and (2) will materially and adversely affect
          the  ability  of  Borrower  or any  other  party  to  any of the  Loan
          Documents  to  perform  its  obligations  thereunder,   as  reasonably
          determined by Agent.



                                       45

<PAGE>



               (m) Perfection of Liens.  All Mortgages and Financing  Statements
          shall have been recorded or filed, as applicable, and Agent shall have
          a valid, perfected first priority lien on each Borrowing Base Property
          and any other Collateral.

               (n) Indefeasible  Title.  Borrower shall have good,  indefeasible
          and merchantable title to the Collateral,  free and clear of all Liens
          other than Permitted Liens.

               (o) No Event of Default;  Satisfaction of Financial Covenants. On
          the Closing Date and after giving effect to the initial  disbursements
          of the Loans,  no Event of Default or Unmatured Event of Default shall
          exist and all of the  covenants  contained  in  Articles 6, 7, 8 and 9
          shall be satisfied.

               (p) No Material Non-Ordinary Transaction. Borrower shall not have
          entered into any material  commitment or material  transaction  during
          the Interim  Period which is not in the ordinary  course of Borrower's
          business, other than the sale of Paragon Group Property Services, Inc.
          stock to Insignia Commercial Group, Inc. and related transactions.

               (q)  Consents and  Approvals.  All  material  licenses,  permits,
          consents, regulatory approvals and corporate action necessary to enter
          into the financing  transactions  contemplated by this Agreement shall
          have been  obtained by  Borrower,  the REIT,  Paragon GP Holdings  and
          Paragon LP Holdings.

               (r) Due Diligence.  Agent shall have completed such due diligence
          investigations   as  Agent  deems  necessary,   and  such  review  and
          investigations shall provide Agent with results and information which,
          in Agent's  determination,  are  satisfactory  to permit Agent and the
          Lenders to enter into this Agreement and fund the Loans.

               (s)  Representations  and  Warranties.  All  representations  and
          warranties  contained in this  Agreement and the other Loan  Documents
          shall be true and correct in all material respects.

               (t) Fees.  Agent  shall  have  received  all fees  then due,  and
          Borrower  shall have  performed  all of its other  Obligations  as set
          forth in the Loan Documents to make payments to Agent on or before the
          Closing Date and all expenses of Agent  incurred prior to such Closing
          Date  (including  without  limitation  all  reasonable  attorneys' and
          appraisers' fees), shall have been paid by Borrower.

          Section 4.2 Conditions  Precedent to Subsequent  Loans. The obligation
          of each Lender to make any Loan  requested  to be made by it after the
          Restatement  Date is  subject  to  Agent's  receipt  of the  following
          documents:

                    (a)  with  respect  to each  Borrowing  Base  Property,  the
                    documents  described  in Section  4.1(e),  to the extent not
                    previously delivered to Agent prior to the Funding Date;

                    (b) an original and duly executed Notice of Borrowing;


                                       46



<PAGE>



                    (c) no later  than the date of  delivery  of the  Notice  of
                    Borrowing,  a current  Borrowing Base Certificate and if any
                    Loans  have  been made  previously  during  the  month  such
                    Borrowing Base Certificate is delivered, then a current Loan
                    Availability Certificate, as well; and

                    (d) a Compliance Certificate confirming:

                    (1) All of the representations  and warranties  contained in
                    this Agreement and in any other Loan Documents shall be true
                    and correct in all material respects,  as though made on and
                    as of such Funding Date;

                    (2) No Event of Default or Unmatured  Event of Default shall
               have  occurred and be  continuing or would result from the making
               of the  requested  Loan  and all of the  covenants  contained  in
               Articles 6, 7, 8 and 9 shall be satisfied; and

                    (3) No  event  has  occurred  that has had or may have (i) a
               Material  Adverse  Effect  on  the  Borrower,  the  REIT,  or any
               Borrowing Base Property,  and (ii) will  materially and adversely
               affect the  ability of  Borrower or any other party to any of the
               Loan Documents to perform its obligations thereunder.

                    (4)  With  respect  to  each  Borrowing   Base   Development
               Property, all of the covenants contained in the Mortgage relating
               to such  Property  have  been  satisfied  and  Agent  shall  have
               received (A) an  endorsement  (if permitted or required by virtue
               of the form  thereof) to the loan title  policy  relating to such
               Property  increasing  the coverage  thereof to the full amount of
               the  sum  advanced  and   notwithstanding   section  (e)  of  the
               definition of Permitted Lien, reflecting no changes in the status
               of title or the title  insurance  since the previous Loan related
               to such Property,  or, if such endorsement cannot be obtained, an
               abstractor's  certificate or other evidence satisfactory to Agent
               from the title  company  reflecting  that there have been no such
               changes  in the  status  of title  or the  title  insurance,  (B)
               certification  from  the  architect  and,  if Agent  elects,  the
               Independent  Supervising  Architect  that, in their opinion,  the
               construction of the Improvements  theretofore  performed has been
               in substantial  accordance  with the Development  Plans,  (C) the
               survey called for in Section 3.1(a)(1)(c)  hereinabove and as may
               be required by the title company to issue the endorsement, (D) at
               the request of Agent,  lien  waivers or releases  (in  recordable
               form)  from  all   contractors,   subcontractors,   laborers  and
               materialmen  employed or furnishing  materials in connection with
               the  construction  of  the  Improvements,   and  (E)  such  other
               certifications  or evidence of cost and  completion  as Agent may
               request.

          Each  submission  by Borrower to Agent of a Notice of  Borrowing  with
          respect to a Loan and the  acceptance  by Borrower of the  proceeds of
          each such Loan made hereunder shall  constitute a  representation  and
          warranty by  Borrower as of the Funding  Date in respect of such Loans
          that all the  conditions  contained  in this  Section  4.2  have  been
          satisfied.



                                       47

<PAGE>



                                    ARTICLE 5
                         REPRESENTATIONS AND WARRANTIES

          Section 5.1 Representations and Warranties as to Borrower. In order to
          induce  Lenders  to make the Loans,  Borrower  hereby  represents  and
          warrants to Lenders as follows:

               (a) Organization;  Partnership Powers.  Borrower (1) is a limited
          partnership  duly  organized,  validly  existing and in good  standing
          under  the  laws of the  jurisdiction  of its  formation;  (2) is duly
          qualified to do business as a foreign limited  partnership and in good
          standing  under  the  laws of each  jurisdiction  in  which it owns or
          leases real property,  or in which the nature of its business requires
          it to be so qualified, except for those jurisdictions where failure to
          so quality and be in good standing  would not have a Material  Adverse
          Effect on Borrower;  and (3) has all requisite  partnership  power and
          authority  to own,  operate and encumber its assets and to conduct its
          business as  presently  conducted  and as proposed to be  conducted in
          connection   with,  and  following  the  consummation  of,  the  Loans
          contemplated by the Loan Documents.

               (b) Authority.  Borrower has the requisite  partnership power and
          authority to execute,  deliver and perform each of the Loan  Documents
          to  which  it is or will  be a  party.  The  execution,  delivery  and
          performance   thereof,   and  the  consummation  of  the  transactions
          contemplated  thereby,  have been duly approved by the General Partner
          of Borrower, and no other partnership proceedings or authorizations on
          the part of Borrower or its general or limited  partners are necessary
          to consummate such  transactions.  Each of the Loan Documents to which
          Borrower is a party has been duly  executed and  delivered by Borrower
          and constitutes its legal, valid and binding  obligation,  enforceable
          against  it in  accordance  with its  terms,  subject  to  bankruptcy,
          insolvency and other laws affecting creditors' rights generally.

               (c) Ownership of Borrower.  Except as set forth or referred to in
          the limited partnership agreement of Borrower, no partnership interest
          (or any Securities,  instruments, warrants, option or purchase rights,
          conversion or exchange  rights,  calls,  commitments  or claims of any
          character  convertible into or exercisable for partnership  interests)
          of  Borrower is subject to issuance  under any  Security,  instrument,
          warrant,  option or purchase  rights,  conversion or exchange  rights,
          call,  commitment or claim of any right,  title or interest therein or
          thereto. All of the partnership interests in Borrower have been issued
          in compliance with all applicable Requirements of Law.

               (d) No  Conflict.  The  execution,  delivery and  performance  by
          Borrower of the Loan Documents to which it is or will be a party,  and
          each of the transactions contemplated thereby, do not and will not (1)
          conflict with or violate Borrower's limited  partnership  agreement or
          Certificate  of  Limited   Partnership,   or  any  other  organization
          documents,  as the case may be;  or (2)  conflict  with,  result  in a
          breach of, or constitute  (with or without  notice or lapse of time or
          both) a default under, any Requirement of Law, Contractual  Obligation
          or Court Order that is binding upon Borrower,  or require  termination
          of any  Contractual  Obligation,  the  consequences of which conflict,
          breach, default or termination would have a Material Adverse Effect on
          Borrower or the REIT,  or otherwise  result in or require the creation
          or imposition of any Lien (other than Permitted Liens) whatsoever upon
          any of the assets of Borrower that are subject to Agent's Liens.


                                       48

<PAGE>



               (e)  Consents  and  Authorizations.  Borrower  has  obtained  all
          consents  and  authorizations  required  pursuant  to its  Contractual
          Obligations  with any other  Person,  the  failure  of which to obtain
          would have a Material  Adverse  Effect on  Borrower  or the REIT,  and
          shall have obtained all consents and  authorizations  of, and effected
          all notices to and filings with, any Governmental Authority, as may be
          necessary to allow Borrower to lawfully  execute,  deliver and perform
          its obligations under the Loan Documents to which Borrower is a party.

               (f)   Governmental   Regulation.   Borrower  is  not  subject  to
          regulation  under the Public Utility  Holding Company Act of 1935, the
          Federal Power Act, the Interstate Commerce Act, the Investment Company
          Act of 1940 or any other federal or state statute or regulation,  such
          that its ability to incur  indebtedness is limited,  or its ability to
          consummate  the  transactions  contemplated  by the Loan  Documents is
          materially impaired.

               (g) Prior  Financials.  The financial  statements dated March 31,
          1996 for the  Borrower  (the  "March 31, 1996  Financials"),  which it
          delivered  to  Agent  prior  to the  date  hereof,  were  prepared  in
          accordance  with GAAP and fairly present the assets,  liabilities  and
          financial condition of the Borrower,  on a consolidated basis, at such
          date  and the  results  of its  operations  and its  cash  flow,  on a
          consolidated basis, for the period then ended.

               (h) Financial Statements;  Projections and Forecasts. Each of the
          Financial  Statements  to be delivered  to Agent  pursuant to Sections
          6.1(a) and 6.1(b) (1) has been, or will be, as applicable, prepared in
          accordance  with the books and records of  Borrower on a  consolidated
          basis;  and (2) either fairly  presents,  or will fairly  present,  as
          applicable,  the  financial  condition  of Borrower on a  consolidated
          basis,  at the dates thereof (and,  if  applicable,  subject to normal
          year-end  adjustments)  and the  results  of its  operations  and cash
          flows, on a consolidated basis, for the period then ended.

               (i)  No Material Adverse Change; Litigation and Other Events.

                           (1)   There   is   no   action,   suit,   proceeding,
         governmental  investigation  or  arbitration,  at law or in equity,  or
         before  or by any  Governmental  Authority  pending  or, to the best of
         Borrower's  knowledge,  threatened  against Borrower,  the REIT, or any
         Borrowing  Base Property,  which (A) will result in a Material  Adverse
         Effect on Borrower,  the REIT, or any Borrowing Base Property,  and (B)
         will  materially  and  adversely  affect the ability of Borrower or any
         other party to any of the Loan  Documents  to perform  its  obligations
         thereunder; and

                           (2)   Borrower  is  not  (A)  in   violation  of  any
         applicable law, which violation has had or may have a Material  Adverse
         Effect on Borrower,  the REIT, or any Borrowing Base Property and which
         will  materially  and  adversely  affect the ability of Borrower or any
         other party to any of the Loan  Documents  to perform  its  obligations
         thereunder; or (B) subject to, or in default with respect to, any Court
         Order,  which Court Order or a default thereunder has had or may have a
         Material  Adverse  Effect on Borrower,  the REIT, or any Borrowing Base
         Property and which will materially and adversely  affect the ability of
         Borrower or any other party to any


                                       49

<PAGE>



         of the Loan Documents to perform its obligations thereunder.  There are
         no  material   Proceedings  pending  or,  to  the  best  of  Borrower's
         knowledge, threatened against Borrower, the REIT, or any Borrowing Base
         Property,  which if adversely  decided,  would have a Material  Adverse
         Effect on Borrower,  the REIT, or any Borrowing  Base  Property,  which
         will  materially  and  adversely  affect the ability of Borrower or any
         other party to any of the Loan  Documents  to perform  its  obligations
         thereunder; and

                           (3) Since  March 31,  1996 to the best of  Borrower's
         knowledge,  no event has occurred  which has had or may have a Material
         Adverse  Effect on Borrower,  the REIT, or any Borrowing Base Property,
         and no material adverse change has occurred in Borrower's or the REIT's
         ability to perform  its  Obligations  under the Loan  Documents  or the
         transactions contemplated thereby.

               (j) Payment of Taxes.  All tax returns and reports to be filed by
          Borrower will be timely filed,  and all taxes,  assessments,  fees and
          other governmental charges shown on such returns will be paid prior to
          delinquency  and the  assessment of any penalties or interest,  except
          such taxes, if any, as are reserved against,  in accordance with GAAP,
          such  taxes  as are  being  contested  in good  faith  by  appropriate
          proceedings  or such taxes,  the failure to make payment of which when
          due and payable will not have, in the  aggregate,  a Material  Adverse
          Effect on  Borrower  or the REIT.  Borrower  has no  knowledge  of any
          proposed tax  assessment  against  Borrower  that will have a Material
          Adverse  Effect on Borrower or the REIT,  which is not being  actively
          contested in good faith by Borrower.

               (k)  Material  Adverse  Agreements.   No  Contractual  Obligation
          contained in  Borrower's  limited  partnership  agreement,  or similar
          governing  documents has had or may have a Material  Adverse Effect on
          Borrower or the REIT.

               (l)  Performance.  Borrower is not in default in the performance,
          observance  or  fulfillment  of any of the  obligations,  covenants or
          conditions  contained  in  any of its  Contractual  Obligations  which
          default may have or has had a Material  Adverse  Effect on Borrower on
          the REIT or the  Borrower,  and no condition  exists  which,  with the
          giving  of notice or the  lapse of time,  would  constitute  a default
          under any of its Contractual  Obligations and have a Material  Adverse
          Effect on Borrower or the REIT.

               (m) Federal Reserve  Regulations.  No part of the proceeds of the
          Loans  hereunder  will  be used  to  purchase  or  carry  any  "margin
          security" as defined in Regulation G or for the purpose of reducing or
          retiring any indebtedness which was originally incurred to purchase or
          carry any margin  security or for any other  purpose which might cause
          this  transaction  to be a  "purchase  credit"  within the  meaning of
          Regulation  G.  Borrower is not engaged  primarily  in the business of
          extending credit for the purpose of purchasing or carrying any "margin
          stock",  as defined in  Regulation  U. No part of the  proceeds of the
          Loans  hereunder will be used for any purpose that violates,  or which
          is  inconsistent  with,  the  provisions  of Regulation X or any other
          regulation of the Federal Reserve Board.



                                       50

<PAGE>



               (n) Disclosure.  The  representations  and warranties of Borrower
          contained  in the  Loan  Documents  and  all  certificates,  financial
          statements  and  other  documents  delivered  to Agent  in  connection
          therewith,  do not contain any untrue  statement of a material fact or
          omit  to  state a  material  fact  required  to  make  the  statements
          contained herein or therein, in light of the circumstances under which
          they  were  made,  not  misleading.  Borrower  has  not  intentionally
          withheld any material  fact from Agent in regard to any matter  raised
          in the Loan Documents.  Notwithstanding the foregoing, with respect to
          projections of Borrower's future performance such  representations and
          warranties are made in good faith and Borrower's best judgment.

               (o)  Requirements  of Law.  Borrower  is in  compliance  with all
          Requirements of Law (including  without  limitation the Securities Act
          and  the  Securities  Exchange  Act,  and  the  applicable  rules  and
          regulations  thereunder,  state  securities  law and "Blue  Sky" laws)
          applicable to it and its respective  businesses,  in each case,  where
          the  failure  to so comply  would have a  Material  Adverse  Effect on
          Borrower.

               (p) Patents, Trademarks, Permits, Etc. Borrower owns, is licensed
          or  otherwise  has the lawful  right to use,  or have all  permits and
          other  governmental  approvals,   patents,  trademarks,  trade  names,
          copyrights,  technology,  know-how and processes  used in or necessary
          for the conduct of  Borrower's  business as currently  conducted,  the
          absence of which would have a Material Adverse Effect upon Borrower or
          the REIT.  The use of such permits and other  governmental  approvals,
          patents, trademarks, trade names, copyrights, technology, know-how and
          processes by Borrower does not infringe on the rights of any Person in
          any way that has given or may give rise to any  liability  on the part
          of Borrower which could have a Material  Adverse Effect on Borrower or
          the REIT.

               (q)  Environmental  Matters.  Except  as set  forth  on  Schedule
          5.1(q),  to the best of Borrower's  knowledge,  (1) the  operations of
          Borrower   comply  in  all  material   respects  with  all  applicable
          Environmental  Laws;  (2)  none  of  Borrower's  present  Property  or
          operations are subject to any Remedial Action or other Liabilities and
          Costs arising from the Release or threatened  Release of a Contaminant
          into the  environment in violation of any  Environmental  Laws,  which
          Remedial  Action or other  Liabilities and Costs could have a Material
          Adverse Effect on Borrower or the REIT; (3) Borrower has not filed any
          notice under  applicable  Environmental  Laws reporting a Release of a
          Contaminant  into the  environment  in violation of any  Environmental
          Laws, except as the same may have been heretofore remedied;  (4) there
          is not now on or in any Property of Borrower  (except in compliance in
          all material respects with all applicable Environmental Laws): (A) any
          underground storage tanks; (B) any  asbestos-containing  material;  or
          (C) any polychlorinated  biphenyls used in hydraulic oils,  electrical
          transformers or other equipment owned or operated by Borrower; and (5)
          Borrower has not received any notice or claim to the effect that it is
          or  may be  liable  to any  Person  as a  result  of  the  Release  or
          threatened  Release  of a  Contaminant  into  the  environment,  which
          Release could have a Material Adverse Effect on Borrower or the REIT.

               (r) ERISA.  Neither Borrower nor any ERISA Affiliate  thereof has
          in the past five  years  maintained  or  contributed  to or  currently
          maintains or contributes to any Benefit Plan,  other than the Internal
          Revenue  Code  ss.  401(k)  plan  maintained  by  Paragon  Residential
          Services,  Inc.,  a Delaware  corporation,  and to be continued by the
          Borrower (the "401(k) Plan"). No


                                       51

<PAGE>



          Investment  Affiliate  has or is likely to incur  any  liability  with
          respect to any  Benefit  Plan  maintained  or  contributed  to by such
          Investment  Affiliate  or its ERISA  Affiliates,  which  would  have a
          Material  Adverse Effect on Borrower.  Neither  Borrower nor any ERISA
          Affiliate thereof has in the past five years maintained or contributed
          to or currently  maintains  or  contributes  to, any employee  welfare
          benefit  plan  within  the  meaning  of  Section  3(1) of ERISA  which
          provides  benefits  to  retirees.   Neither  Borrower  nor  any  ERISA
          Affiliate  thereof is now  contributing nor has it ever contributed to
          or  been  obligated  to  contribute  to  any  Multiemployer  Plan,  no
          employees  or former  employees  of Borrower  nor any ERISA  Affiliate
          thereof  have been  covered  by any  Multiemployer  Plan in respect of
          their employment by Borrower or any such ERISA Affiliate, and no ERISA
          Affiliate  of Borrower or  Investment  Affiliate  has, or is likely to
          incur, any withdrawal liability with respect to any Multiemployer Plan
          which would have a Material Adverse Effect on Borrower or the REIT.

               (s) Solvency. Borrower is and will be Solvent after giving effect
          to the  disbursements  of the Loans and the payment and accrual of all
          fees  directly  or  indirectly  then  payable  under  any of the  Loan
          Documents.

               (t)  Title  to  Assets;  No  Liens.  To the  best  of  Borrower's
          knowledge,  Borrower has good,  indefeasible and merchantable title to
          the  Collateral  owned  by  it,  including  without  limitation,  each
          Borrowing Base  Property,  and all of the Collateral is free and clear
          of Liens, except Permitted Liens.

               (u) Use of Proceeds. Borrower's uses of the proceeds of the Loans
          are, and will continue to be, legal and proper uses (and to the extent
          necessary,  duly  authorized by Borrower's  General  Partner) and such
          uses are consistent with all Requirements of Law and Section 7.1(h).

               (v) Operating  Agreements;  Management  Agreements;  Leases. With
          respect to each  Borrowing  Base  Property,  Agent has received  true,
          complete  and  correct  copies of each  Major  Agreement.  Each  Major
          Agreement is in full force and effect and has not been and will not be
          modified or terminated (except for modifications which comply with the
          requirements  of  clauses  (1)  through  (3)  of  Section  3.3(a)  and
          terminations  by reason of a material  default by another Person other
          than  Borrower),  and no  default  or event of  default  (or  event or
          occurrence which, with the passage of time or the giving of notice, or
          both,  will  constitute a default or event of default)  exists or will
          exist under such Major  Agreement as a result of the  consummation  of
          the  transactions  contemplated  by  the  Loan  Documents.  Agent  has
          received the form Lease used for each  Borrowing  Base  Property,  and
          such  Leases,  taken as a whole,  do not and will not vary  materially
          from the requirements of Sections 3.4(b)(1) through 3.4(b)(3).  Except
          as reflected on the most current rent rolls delivered to Agent, all of
          the  Leases  are in full  force and  effect and no default or event of
          default (or event or occurrence which upon with the passage of time or
          the giving of notice,  or both,  will constitute a default or event of
          default)  exists  or  will  exist   thereunder  as  a  result  of  the
          consummation of the  transactions  contemplated by the Loan Documents.
          Except  as set  forth on  Schedule  5.2(v)-2,  there  are no  material
          Contractual Obligations (other than Construction Contracts relating to
          Borrowing Base  Development  Properties)  relating to the maintenance,
          occupancy,  use or operation of any of the Borrowing  Base  Properties
          which are not terminable by Borrower or a mortgagee-in-possession upon
          30 days or fewer days notice.


                                       52

<PAGE>



          Section 5.2 Representations and Warranties as to the REIT. In order to
          induce  Lenders  to make the Loans,  the REIT  hereby  represents  and
          warrants to Lenders as follows:

               (a) Organization; Corporate Powers. The REIT (1) is a corporation
          duly organized,  validly  existing and in good standing under the laws
          of the  jurisdiction  of its  formation;  (2) is duly  qualified to do
          business as a foreign  corporation and in good standing under the laws
          of each  jurisdiction in which it owns or leases real property,  or in
          which  the  nature of its  business  requires  it to be so  qualified,
          except for those  jurisdictions  where failure to so qualify and be in
          good standing will not have a Material  Adverse  Effect on the REIT or
          the Borrower;  and (3) has all requisite corporate power and authority
          to own, operate and encumber its assets and to conduct its business as
          presently  conducted  and as proposed to be  conducted  in  connection
          with, and following the consummation of the transactions  contemplated
          by the Loan Documents.

               (b)  Authority.  The REIT has the requisite  corporate  power and
          authority to execute,  deliver and perform each of the Loan  Documents
          to  which  it is or will  be a  party.  The  execution,  delivery  and
          performance   thereof,   and  the  consummation  of  the  transactions
          contemplated  thereby,  have  been  duly  approved  by  the  board  of
          directors of the REIT, and no other corporate  proceedings on the part
          of the REIT are necessary to consummate such transactions. Each of the
          Loan Documents to which the REIT is a party has been duly executed and
          delivered  by the REIT and  constitutes  its legal,  valid and binding
          obligation,  enforceable  against  it in  accordance  with its  terms,
          subject to bankruptcy,  insolvency and other laws affecting creditors'
          rights generally.

               (c) No Conflict.  The execution,  delivery and performance by the
          REIT of the  Loan  Documents  to which  it is  party,  and each of the
          transactions  contemplated  thereby,  do not and will not (1) conflict
          with or violate its Articles or Certificate of Incorporation, by-laws,
          or other  organizational  documents,  as the case may be; (2) conflict
          with,  result in a breach of or constitute  (with or without notice or
          lapse  of time or  both)  a  default  under  any  Requirement  of Law,
          Contractual  Obligation  or Court Order that is binding upon the REIT,
          or require termination of any Contractual Obligation, the consequences
          of  which  conflict,  breach,  default  or  termination  would  have a
          Material  Adverse  Effect  on the REIT or the  Borrower,  result in or
          require the creation or imposition of any Lien  whatsoever upon any of
          the assets of the REIT  (other  than  Liens in favor of Agent  arising
          pursuant to the Loan Documents or Permitted Liens); or (3) require any
          approval of the stockholders of the REIT.

               (d)  Consents  and  Authorizations.  The  REIT has  obtained  all
          consents  and  authorizations  required  pursuant  to its  Contractual
          Obligations  with any other  Person,  the  failure  of which to obtain
          would have a Material Adverse Effect on the REIT or the Borrower,  and
          shall have obtained all consents and  authorizations  of, and effected
          all notices to and filings with, any Governmental Authority, as may be
          necessary to allow the REIT to lawfully  execute,  deliver and perform
          its Obligations under the Loan Documents to which the REIT is a party.

               (e)  Governmental   Regulation.   The  REIT  is  not  subject  to
          regulation  under the Public Utility  Holding Company Act of 1935, the
          Federal Power Act, the Interstate Commerce Act, the Investment Company
          Act of 1940 or any other federal or state  statute or regulation  such
          that its


                                       53

<PAGE>



          ability to incur indebtedness is limited, or its ability to consummate
          the  transactions  contemplated  by the Loan  Documents is  materially
          impaired.

               (f)  Capitalization.  All of the outstanding capital stock of the
               REIT  has  been  issued  in   compliance   with  all   applicable
               Requirements of Law.

               (g) No Material Adverse Change; Litigation and Other Events.

               (1)  There  is  no   action,   suit,   proceeding,   governmental
          investigation or arbitration, at law or in equity, or before or by any
          Governmental  Authority  pending,  or to best of the REIT's knowledge,
          threatened against the REIT or the Borrower,  which will (A) result in
          a  Material  Adverse  Effect  on  the  REIT  or the  Borrower;  or (B)
          materially  and adversely  affect the ability of the REIT or any other
          party  to  any  of the  Loan  Documents  to  perform  its  obligations
          thereunder;

               (2) The REIT is not (A) in violation of any applicable law, which
          violation has had or may have a Material Adverse Effect on the REIT or
          the  Borrower,  or (B)  subject to or in default  with  respect to any
          Court Order which Court Order or a Default  thereunder  has had or may
          have a Material Adverse Effect on the REIT or the Borrower.  There are
          no  material  Proceedings  pending  or,  to the  best  of  the  REIT's
          knowledge,  threatened  against the REIT or the  Borrower,  which,  if
          adversely decided, would have a Material Adverse Effect on the REIT or
          the Borrower; and

               (3) Since March 31, 1996, to the best of the REIT's knowledge, no
          event has occurred which has had or may have a Material Adverse Effect
          on the  REIT or the  Borrower,  and no  material  adverse  change  has
          occurred  in the  REIT's or the  Borrower's  ability  to  perform  its
          obligations under the Loan Documents or the transactions  contemplated
          thereby.

               (h) Payment of Taxes.  All tax returns and reports to be filed by
          the REIT have been timely filed, and all taxes, assessments,  fees and
          other governmental charges shown on such returns will be paid prior to
          delinquency  and the  assessment of any penalties or interest,  except
          such taxes, if any, as are reserved against,  in accordance with GAAP,
          such  taxes  as are  being  contested  in good  faith  by  appropriate
          proceedings  or such taxes,  the failure to make payment of which when
          due and payable will not have, in the  aggregate,  a Material  Adverse
          Effect on the REIT or the  Borrower.  The REIT has no knowledge of any
          proposed  tax  assessment  against the REIT that would have a Material
          Adverse  Effect  on the  REIT  or the  Borrower,  which  is not  being
          actively contested in good faith by the REIT.

               (i)  Material  Adverse  Agreements.   No  Contractual  Obligation
          contained  in  the  REIT's  charter,  by-laws,  or  similar  governing
          documents has had or may have a Material Adverse Effect on the REIT or
          the Borrower.


                                       54

<PAGE>



               (j)  Performance.  The REIT is not in default in the performance,
          observance  or  fulfillment  of any of the  obligations,  covenants or
          conditions  contained  in  any of its  Contractual  Obligations  which
          default may have or has had a Material  Adverse  Effect on the REIT or
          the Borrower, and no condition exists which, with the giving of notice
          or the lapse of time,  would  constitute  a  default  under any of its
          Contractual Obligations and have a Material Adverse Effect on the REIT
          or the Borrower.

               (k) Securities Activities. The REIT is not engaged principally in
          the  business of  extending  credit for the purpose of  purchasing  or
          carrying any "margin stock", as defined in Regulation U.

               (l) Disclosure.  The  representations  and warranties of the REIT
          contained  in the  Loan  Documents,  and all  certificates,  financial
          statements  and  other  documents  delivered  to Agent  in  connection
          therewith,  do not contain any untrue  statement of a material fact or
          omit to  state  a  material  fact  necessary  in  order  to  make  the
          statements  contained herein or therein, in light of the circumstances
          under  which  they  were  made,  not  misleading.  The  REIT  has  not
          intentionally  withheld any material  fact from Agent in regard to any
          matter raised in the Loan  Documents.  Notwithstanding  the foregoing,
          with respect to  projections  of the REIT's  future  performance  such
          representations  and  warranties are made in good faith and the REIT's
          best judgment.

               (m)  Requirements  of Law.  The  REIT is in  compliance  with all
          Requirements of Law (including  without  limitation the Securities Act
          and  the  Securities  Exchange  Act,  and  the  applicable  rules  and
          regulations  thereunder,  state  securities  law and "Blue  Sky" laws)
          applicable to it and its respective  businesses,  in each case,  where
          the failure to so comply would have a Material  Adverse  Effect on the
          REIT or the Borrower.  The REIT has made all filings with and obtained
          all consents of the  Commission  required under the Securities Act and
          the Securities Exchange Act in connection with the execution, delivery
          and  performance  by the REIT of the Loan  Documents  to which it is a
          party.

               (n) ERISA.  Neither the REIT nor any ERISA Affiliate  thereof has
          in the past five  years  maintained  or  contributed  to or  currently
          maintains or  contributes  to any Benefit Plan,  other than the 401(k)
          Plan.  Neither the REIT nor any ERISA Affiliate thereof has during the
          past five years  maintained or contributed to, or currently  maintains
          or  contributes  to, any  employee  welfare  benefit  plan  within the
          meaning of Section 3(1) of ERISA which provides  benefits to retirees.
          Neither the REIT nor any ERISA Affiliate  thereof is now  contributing
          nor has it ever  contributed to or been obligated to contribute to any
          Multiemployer  Plan, no employees or former  employees of the REIT, or
          any ERISA  Affiliate  thereof have been  covered by any  Multiemployer
          Plan in  respect  of their  employment  by the REIT or any such  ERISA
          Affiliation  and no ERISA  Affiliate  of the REIT has, or is likely to
          incur, any withdrawal liability with respect to any Multiemployer Plan
          which  would  have  a  Material  Adverse  Effect  on the  REIT  or the
          Borrower.

               (o)  Solvency.  The REIT is and  will be  Solvent,  after  giving
          effect to the  disbursement  of the Loans and the  payment of all fees
          directly or indirectly payable under any of the Loan Documents.



                                       55

<PAGE>



               (p) Status as a REIT.  The REIT (1) will make an  election on its
          1994  tax  return  to be taxed as a real  estate  investment  trust as
          defined in Section 856 of the Internal  Revenue Code (or any successor
          provision  thereto);  (2) will not  revoke its  election  to be a real
          estate  investment  trust;  (3) has  not  engaged  in any  "prohibited
          transactions"  as defined in Section  856(b)(6)(iii)  of the  Internal
          revenue Code (or any  successor  provision  thereto);  and (4) for its
          current "tax year" (as defined in the Internal  Revenue  Code) is, and
          for all prior tax years subsequent to its election to be a real estate
          investment  trust has been,  entitled  to a dividends  paid  deduction
          which meets the  requirements  of Section 857 of the Internal  Revenue
          Code.

               (q)  Ownership.  The sole  assets  of the REIT are (1) all of the
          Securities  of Paragon GP Holdings,  and (2) all of the  Securities of
          Paragon LP Holdings.

               (r)  NYSE  Listing.  The  common  stock  of the  REIT is and will
          continue  to be listed for  trading  and traded on either the New York
          Stock Exchange, the American Stock Exchange, or NASDAQ.

          Section 5.3  Representations and Warranties as to Paragon GP Holdings.
          In order to induce  Lenders  to make the Loans,  Paragon  GP  Holdings
          hereby represents and warrants to Lenders as follows:

               (a) Organization;  Corporate Powers. Paragon GP Holdings (1) is a
          corporation  duly  organized,  validly  existing and in good  standing
          under the laws of the State of Delaware;  (2) is duly  qualified to do
          business as a foreign  corporation and in good standing under the laws
          of each jurisdiction in which it owns or leases Property,  or in which
          the nature of its business requires it to be so qualified,  except for
          those  jurisdictions  where  failure  to so  qualify  and  be in  good
          standing  will not have a Material  Adverse  Effect on Borrower or the
          REIT; and (3) has all requisite  corporate power and authority to own,
          operate  and  encumber  its  assets  and to conduct  its  business  as
          presently  conducted  and as proposed to be  conducted  in  connection
          with, and following the consummation of, the transactions contemplated
          by the Loan Documents.

               (b)  Authority.  Paragon GP Holdings has the requisite  corporate
          power and  authority to execute,  deliver and perform each of the Loan
          Documents to which it is or will be a party.  The execution,  delivery
          and performance  thereof,  and the  consummation  of the  transactions
          contemplated  thereby,  have  been  duly  approved  by  the  board  of
          directors of Paragon GP Holdings,  and no other corporate  proceedings
          on the part of Paragon GP Holdings are  necessary to  consummate  such
          transactions.  Each of the Loan Documents to which Paragon GP Holdings
          is a party has been duly executed and delivered by Paragon GP Holdings
          and constitutes its legal, valid and binding  obligation,  enforceable
          against  it in  accordance  with its  terms,  subject  to  bankruptcy,
          insolvency and other laws affecting creditors' rights generally.

               (c) No  Conflict.  The  execution,  delivery and  performance  by
          Paragon GP Holdings of the Loan  Documents  to which it is party,  and
          each of the transactions contemplated thereby, do not and will not (1)
          conflict with or violate its Articles or Certificate of Incorporation,
          by-laws, or any other  organizational  documents,  as the case may be;
          (2)  conflict  with,  result  in a breach  of or  constitute  (with or
          without notice or lapse of time or both) a default under any


                                       56

<PAGE>



          Requirement  of Law,  Contractual  Obligation  or Court  Order that is
          binding  upon  Paragon  GP  Holdings,  or require  termination  of any
          Contractual  Obligation,  the consequences of which conflict,  breach,
          default  or  termination  would  have a  Material  Adverse  Effect  on
          Borrower or the REIT,  result in or require the creation or imposition
          of any Lien  whatsoever  upon any of the assets of Paragon GP Holdings
          (other  than  Liens in favor of  Agent  arising  pursuant  to the Loan
          Documents  or  Permitted  Liens);  or (3) require any  approval of the
          stockholders of Paragon GP Holdings.

               (d) Consents and Authorizations. Paragon GP Holdings has obtained
          all consents and  authorizations  required pursuant to its Contractual
          Obligations  with any other  Person,  the  failure  of which to obtain
          would have a Material  Adverse  Effect on  Borrower  or the REIT,  and
          shall have obtained all consents and  authorizations  of, and effected
          all notices to and filings with, any Governmental Authority, as may be
          necessary to allow  Paragon GP Holdings to lawfully  execute,  deliver
          and perform its obligations  under the Loan Documents to which Paragon
          GP Holdings is a party.

               (e) Governmental  Regulation.  Paragon GP Holdings is not subject
          to regulation  under the Public Utility  Holding  Company Act of 1935,
          the Federal Power Act, the  Interstate  Commerce  Act, the  Investment
          Company  Act  of  1940  or any  other  federal  or  state  statute  or
          regulation such that its ability to incur indebtedness is limited,  or
          its ability to consummate the  transactions  contemplated  by the Loan
          Documents is materially impaired.

               (f)  Capitalization.  All of the  outstanding  capital  stock  of
          Paragon GP Holdings has been issued in compliance  with all applicable
          Requirements of Law.

               (g) No Material Adverse Change; Litigation and Other Events.

               (1)  There  is  no   action,   suit,   proceeding,   governmental
          investigation or arbitration, at law or in equity, or before or by any
          Governmental  Authority  pending,  or to best of Paragon GP  Holdings'
          knowledge,  threatened  against  Paragon GP  Holdings,  which will (A)
          result in a  Material  Adverse  Effect on either the  Borrower  or the
          REIT; or (B) materially and adversely affect the ability of Paragon GP
          Holdings,  or any other party to any of the Loan  Documents to perform
          its obligations thereunder;

               (2) Paragon GP Holdings is not (A) in violation of any applicable
          law, which violation has had or may have a Material  Adverse Effect on
          either the Borrower or the REIT;  or (B) subject to or in default with
          respect to any Court Order  which Court Order or a Default  thereunder
          has had or may have a Material  Adverse  Effect on the Borrower or the
          REIT.  There are no  material  Proceedings  pending or, to the best of
          Paragon GP  Holdings'  knowledge,  threatened  against  the Paragon GP
          Holdings,  which, if adversely decided,  would have a Material Adverse
          Effect on the Borrower or the REIT; and

               (3) Since  March 31,  1996,  to the best of Paragon GP  Holding's
          knowledge,  no event has occurred which has had or may have a Material
          Adverse

                                       57

<PAGE>



         Effect on the Borrower or the REIT, and no material  adverse change has
         occurred  in the  Borrower's  or the  REIT's  ability  to  perform  its
         obligations  under the Loan Documents or the transactions  contemplated
         thereby.

               (h) Payment of Taxes.  All tax returns and reports to be filed by
          Paragon  GP  Holdings   have  been  timely   filed,   and  all  taxes,
          assessments, fees and other governmental charges shown on such returns
          will be paid prior to delinquency  and the assessment of any penalties
          or interest,  except such taxes, if any, as are reserved  against,  in
          accordance  with GAAP, such taxes as are being contested in good faith
          by appropriate  proceedings or such taxes, the failure to make payment
          of which  when due and  payable  will not have,  in the  aggregate,  a
          Material  Adverse Effect on Borrower or the REIT.  Paragon GP Holdings
          has no knowledge of any proposed  tax  assessment  against  Paragon GP
          Holdings that would have a Material  Adverse Effect on Borrower or the
          REIT,  which is not being actively  contested in good faith by Paragon
          GP Holdings.

               (i)  Material  Adverse  Agreements.   No  Contractual  Obligation
          contained  in  Paragon  GP  Holdings'  charter,  by-laws,  or  similar
          governing  documents has had or may have a Material  Adverse Effect on
          Borrower or the REIT.

               (j)  Performance.  Paragon GP  Holdings  is not in default in the
          performance,  observance  or  fulfillment  of any of the  obligations,
          covenants or conditions contained in any of its Contractual Obligation
          which may have or has had a Material Adverse Effect on the Borrower or
          the REIT, and no condition exists which,  with the giving of notice or
          the  lapse  of time,  would  constitute  a  default  under  any of its
          Contractual Obligations and have a Material Adverse Effect on Borrower
          or the REIT.

               (k)  Securities  Activities.  Paragon GP  Holdings is not engaged
          principally  in the  business of  extending  credit for the purpose of
          purchasing or carrying any "margin stock", as defined in Regulation U.

               (l) Disclosure.  The representations and warranties of Paragon GP
          Holdings  contained  in the  Loan  Documents,  and  all  certificates,
          financial  statements  and  other  documents  delivered  to  Agent  in
          connection  therewith,  do  not  contain  any  untrue  statement  of a
          material fact or omit to state a material  fact  necessary in order to
          make the  statements  contained  herein  or  therein,  in light of the
          circumstances  under which they were made, not misleading.  Paragon GP
          Holdings has not  intentionally  withheld any material fact from Agent
          in regard to any matter raised in the Loan Documents.  Notwithstanding
          the  foregoing,  with respect to  projections  of Paragon GP Holdings'
          future  performance  such  representations  and warranties are made in
          good faith and Paragon GP Holdings' best judgment.

               (m)  Requirements  of Law.  Paragon GP Holdings is in  compliance
          with  all  Requirements  of  Law  (including  without  limitation  the
          Securities  Act and the  Securities  Exchange Act, and the  applicable
          rules and regulations thereunder,  state securities law and "Blue Sky"
          laws)  applicable to it and its respective  businesses,  in each case,
          where the failure to so comply would have a Material Adverse Effect on
          Borrower or the REIT.  Paragon GP Holdings  has made all filings  with
          and  obtained  all  consents  of the  Commission  required  under  the
          Securities Act and the Securities


                                       58

<PAGE>



          Exchange  Act  in  connection   with  the   execution,   delivery  and
          performance  by Paragon GP Holdings of the Loan  Documents to which it
          is a party.

                    (n)  ERISA.  Neither  Paragon  GP  Holdings  nor  any  ERISA
               Affiliate  thereof  has in the  past  five  years  maintained  or
               contributed  to or  currently  maintains  or  contributes  to any
               Benefit  Plan,  other than the 401(k)  Plan.  Neither  Paragon GP
               Holdings nor any ERISA Affiliate thereof has during the past five
               years  maintained or  contributed  to, or currently  maintains or
               contributes  to, any  employee  welfare  benefit  plan within the
               meaning of  Section  3(1) of ERISA  which  provides  benefits  to
               retirees.  Neither  Paragon GP Holdings  nor any ERISA  Affiliate
               thereof is now  contributing  nor has it ever  contributed  to or
               been  obligated  to  contribute  to any  Multiemployer  Plan,  no
               employees  or former  employees  of Paragon GP  Holdings,  or any
               ERISA  Affiliate  thereof have been covered by any  Multiemployer
               Plan in respect of their employment by Paragon GP Holdings or any
               such  ERISA  Affiliation  and no ERISA  Affiliate  of  Paragon GP
               Holdings  has, or is likely to incur,  any  withdrawal  liability
               with  respect  to  any  Multiemployer  Plan  which  would  have a
               Material Adverse Effect on Borrower or the REIT.

                    (o)  Solvency.  Paragon GP  Holdings is and will be Solvent,
               after  giving  effect  to the  disbursement  of the Loans and the
               payment of all fees directly or  indirectly  payable under any of
               the Loan Documents.

                    (p)  Ownership.  The sole  material  assets  of  Paragon  GP
               Holdings  are  (1)  Units  of  Borrower,  and  (2) a one  percent
               partnership interest in certain Subsidiaries of the Borrower. The
               current list of such interests is reflected on Schedule 5.3(p).

          Section 5.4  Representations and Warranties as to Paragon LP Holdings.
          In order to induce  Lenders  to make the Loans,  Paragon  LP  Holdings
          hereby represents and warrants to Lenders as follows:

               (a) Organization;  Corporate Powers. Paragon LP Holdings (1) is a
          corporation  duly  organized,  validly  existing and in good  standing
          under the laws of the State of Delaware;  (2) is duly  qualified to do
          business as a foreign  corporation and in good standing under the laws
          of each  jurisdiction in which it owns or leases real property,  or in
          which  the  nature of its  business  requires  it to be so  qualified,
          except for those  jurisdictions  where failure to so qualify and be in
          good  standing will not have a Material  Adverse  Effect on Paragon GP
          Holdings;  and (3) has all requisite  corporate power and authority to
          own,  operate and  encumber  its assets and to conduct its business as
          presently  conducted  and as proposed to be  conducted  in  connection
          with, and following the consummation of, the transactions contemplated
          by the Loan Documents.

               (b)  Authority.  Paragon LP Holdings has the requisite  corporate
          power and  authority to execute,  deliver and perform each of the Loan
          Documents to which it is or will be a party.  The execution,  delivery
          and performance  thereof,  and the  consummation  of the  transactions
          contemplated  thereby,  have  been  duly  approved  by  the  board  of
          directors of Paragon LP Holdings,  and no other corporate  proceedings
          on the part of Paragon LP Holdings are  necessary to  consummate  such
          transactions.  Each of the Loan Documents to which Paragon LP Holdings
          is a party has been duly executed and delivered by Paragon LP Holdings
          and constitutes its legal, valid and binding


                                       59

<PAGE>



          obligation,  enforceable  against  it in  accordance  with its  terms,
          subject to bankruptcy,  insolvency and other laws affecting creditors'
          rights generally.

               (c) No  Conflict.  The  execution,  delivery and  performance  by
          Paragon LP Holdings of the Loan  Documents  to which it is party,  and
          each of the transactions contemplated thereby, do not and will not (1)
          conflict with or violate its Articles or Certificate of Incorporation,
          by-laws, or any other  organizational  documents,  as the case may be;
          (2)  conflict  with,  result  in a breach  of or  constitute  (with or
          without  notice  or  lapse  of  time  or  both) a  default  under  any
          Requirement  of Law,  Contractual  Obligation  or Court  Order that is
          binding  upon  Paragon  LP  Holdings,  or require  termination  of any
          Contractual  Obligation,  the consequences of which conflict,  breach,
          default  or  termination  would  have a  Material  Adverse  Effect  on
          Borrower or the REIT,  result in or require the creation or imposition
          of any Lien  whatsoever  upon any of the assets of Paragon LP Holdings
          (other  than  Liens in favor of  Agent  arising  pursuant  to the Loan
          Documents  or  Permitted  Liens);  or (3) require any  approval of the
          stockholders of Paragon LP Holdings.

               (d) Consents and Authorizations. Paragon LP Holdings has obtained
          all consents and  authorizations  required pursuant to its Contractual
          Obligations  with any other  Person,  the  failure  of which to obtain
          would have a Material  Adverse  Effect on  Borrower  or the REIT,  and
          shall have obtained all consents and  authorizations  of, and effected
          all notices to and filings with, any Governmental Authority, as may be
          necessary to allow  Paragon LP Holdings to lawfully  execute,  deliver
          and perform its Obligations  under the Loan Documents to which Paragon
          LP Holdings is a party.

               (e) Governmental  Regulation.  Paragon LP Holdings is not subject
          to regulation  under the Public Utility  Holding  Company Act of 1935,
          the Federal Power Act, the  Interstate  Commerce  Act, the  Investment
          Company  Act  of  1940  or any  other  federal  or  state  statute  or
          regulation such that its ability to incur indebtedness is limited,  or
          its ability to consummate the  transactions  contemplated  by the Loan
          Documents is materially impaired.

               (f)  Capitalization.  All of the  outstanding  capital  stock  of
          Paragon LP Holdings has been issued in compliance  with all applicable
          Requirements of Law.

               (g) No Material Adverse Change; Litigation and Other Events.

               (1)  There  is  no   action,   suit,   proceeding,   governmental
          investigation or arbitration, at law or in equity, or before or by any
          Governmental  Authority  pending,  or to best of Paragon LP  Holdings'
          knowledge,  threatened  against  Borrower or the REIT,  which will (A)
          result in a Material  Adverse  Effect on Borrower or the REIT;  or (B)
          materially  and adversely  affect the ability of Borrower or the REIT,
          or any  other  party  to any of the  Loan  Documents  to  perform  its
          obligations thereunder;

               (2) Paragon LP Holdings is not (A) in violation of any applicable
          law, which violation has had or may have a Material  Adverse Effect on
          Borrower or the REIT;  or (B) subject to or in default with respect to
          any Court Order which Court


                                       60

<PAGE>



         Order or a Default  thereunder  has had or may have a Material  Adverse
         Effect on  Borrower  or the REIT.  There  are no  material  Proceedings
         pending or, to the best of Paragon LP Holdings'  knowledge,  threatened
         against Borrower or the REIT, which, if adversely decided, would have a
         Material Adverse Effect on Borrower or the REIT; and

                           (3) Since March 31,  1996,  to the best of Paragon LP
         Holdings' knowledge,  no event has occurred which has had or may have a
         Material  Adverse  Effect  on  Borrower  or the REIT,  and no  material
         adverse  change has occurred in the Borrower's or the REIT's ability to
         perform its  obligations  under the Loan Documents or the  transactions
         contemplated thereby.

               (h) Payment of Taxes.  All tax returns and reports to be filed by
          Paragon  LP  Holdings   have  been  timely   filed,   and  all  taxes,
          assessments, fees and other governmental charges shown on such returns
          will be paid prior to  delinquency  and the assessment of penalties or
          interest,  except such  taxes,  if any, as are  reserved  against,  in
          accordance  with GAAP, such taxes as are being contested in good faith
          by appropriate  proceedings or such taxes, the failure to make payment
          of which  when due and  payable  will not have,  in the  aggregate,  a
          Material  Adverse Effect on Borrower or the REIT.  Paragon LP Holdings
          has no knowledge of any proposed  tax  assessment  against  Paragon LP
          Holdings that would have a Material  Adverse Effect on Borrower or the
          REIT,  which is not being actively  contested in good faith by Paragon
          LP Holdings.

               (i)  Material  Adverse  Agreements.   No  Contractual  Obligation
          contained  in  Paragon  LP  Holdings'  charter,  by-laws,  or  similar
          governing  documents has had or may have a Material  Adverse Effect on
          Borrower or the REIT.

               (j)  Performance.  Paragon LP  Holdings  is not in default in the
          performance,  observance  or  fulfillment  of any of the  obligations,
          covenants  or   conditions   contained  in  any  of  its   Contractual
          Obligations  which  default  may  have or has had a  Material  Adverse
          Effect on the  Borrower or the REIT,  and no condition  exists  which,
          with the  giving of notice or the lapse of time,  would  constitute  a
          default under any of its  Contractual  Obligations and have a Material
          Adverse Effect on Borrower or the REIT.

               (k)  Securities  Activities.  Paragon LP  Holdings is not engaged
          principally  in the  business of  extending  credit for the purpose of
          purchasing or carrying any "margin stock", as defined in Regulation U.

               (l) Disclosure.  The representations and warranties of Paragon LP
          Holdings  contained  in the  Loan  Documents,  and  all  certificates,
          financial  statements  and  other  documents  delivered  to  Agent  in
          connection  therewith,  do  not  contain  any  untrue  statement  of a
          material fact or omit to state a material  fact  necessary in order to
          make the  statements  contained  herein  or  therein,  in light of the
          circumstances  under which they were made, not misleading.  Paragon LP
          Holdings has not  intentionally  withheld any material fact from Agent
          in regard to any matter raised in the Loan Documents.  Notwithstanding
          the foregoing, with respect to projections of Paragon LP Holdings'



                                       61

<PAGE>



          future  performance  such  representations  and warranties are made in
          good faith and Paragon LP Holdings' best judgment.

               (m)  Requirements  of Law.  Paragon LP Holdings is in  compliance
          with  all  Requirements  of  Law  (including  without  limitation  the
          Securities  Act and the  Securities  Exchange Act, and the  applicable
          rules and regulations thereunder,  state securities law and "Blue Sky"
          laws)  applicable to it and its respective  businesses,  in each case,
          where the failure to so comply would have a Material Adverse Effect on
          Borrower or the REIT.  Paragon LP Holdings  has made all filings  with
          and  obtained  all  consents  of the  Commission  required  under  the
          Securities Act and the Securities  Exchange Act in connection with the
          execution, delivery and performance by Paragon LP Holdings of the Loan
          Documents to which it is a party.

               (n) ERISA.  Neither  Paragon LP Holdings nor any ERISA  Affiliate
          thereof has in the past five years  maintained  or  contributed  to or
          currently maintains or contributes to any Benefit Plan, other than the
          401(k)  Plan.  Neither  Paragon LP  Holdings  nor any ERISA  Affiliate
          thereof has during the past five years  maintained or contributed  to,
          or currently maintains or contributes to, any employee welfare benefit
          plan  within  the  meaning  of Section  3(1) of ERISA  which  provides
          benefits  to  retirees.  Neither  Paragon  LP  Holdings  nor any ERISA
          Affiliate  thereof is now  contributing nor has it ever contributed to
          or  been  obligated  to  contribute  to  any  Multiemployer  Plan,  no
          employees or former  employees  of Paragon LP  Holdings,  or any ERISA
          Affiliate  thereof  have been  covered  by any  Multiemployer  Plan in
          respect of their  employment  by Paragon LP Holdings or any such ERISA
          Affiliation  and no ERISA  Affiliate of Paragon LP Holdings has, or is
          likely  to  incur,  any  withdrawal  liability  with  respect  to  any
          Multiemployer  Plan  which  would have a  Material  Adverse  Effect on
          Borrower or the REIT.

               (o) Solvency.  Paragon LP Holdings is and will be Solvent,  after
          giving effect to the  disbursement of the Loans and the payment of all
          fees directly or indirectly payable under any of the Loan Documents.

               (p) Ownership.  The sole asset of Paragon LP Holdings is Units of
          Borrower.

                                    ARTICLE 6
                               REPORTING COVENANTS

               Borrower  covenants and agree that, on and after the date hereof,
          until payment in full of all of the Obligations, the expiration of the
          Commitments and termination of this Agreement:

               Section  6.1  Financial   Statements  and  Other   Financial  and
          Operating  Information.   Borrower  shall  maintain  or  cause  to  be
          maintained a system of  accounting  established  and  administered  in
          accordance  with sound  business  practices to permit  preparation  of
          quarterly and annual financial statements in conformity with GAAP on a
          consolidated  basis for the Borrower,  the REIT,  Paragon GP Holdings,
          Paragon LP Holdings, and their respective Subsidiaries. Borrower shall
          deliver or cause to be delivered to Agent:



                                       62

<PAGE>



               (a) Quarterly  Borrowing Base Stabilized  Property Statements and
          Operating Results. As soon as practicable,  and in any event within 45
          days  after  the  end of  each  Fiscal  Quarter  hereafter,  operating
          statements,  and rent  roll  summaries  (each in the form  customarily
          generated  by Borrower or the  managing  Agent of the  Borrowing  Base
          Stabilized  Properties) for each Borrowing Base  Stabilized  Property,
          dated as of the last day of such Fiscal Quarter (the  "Borrowing  Base
          Stabilized Property  Statements"),  in form and substance satisfactory
          to  Agent,  and  certified  by an  authorized  representative  of  the
          Borrower's General Partner.

               (b) Quarterly Financial Statements.  As soon as practicable,  and
          in any event  within 45 days  after  the end of each  Fiscal  Quarter,
          (except the last Fiscal  Quarter of a Fiscal Year, or as is consistent
          with  the  reporting  requirements  of  the  Commission)  consolidated
          balance  sheets,  and  statements  of  income  and  retained  earnings
          ("Financial Statements") for the Borrower, in the form provided to the
          Commission  on the  REIT's  Form 10Q and  certified  by an  authorized
          officer of the Borrower's General Partner.

               (c) Annual Financial Statements.  Within 120 days after the close
          of each Fiscal Year, annual Financial Statements of the Borrower, on a
          consolidated  basis (in the form  provided  to the  Commission  on the
          REIT's Form 10K), audited and certified without  qualifications by the
          Accountants,  or if qualified,  in scope and substance satisfactory to
          Requisite Lenders,  and accompanied by a statement that, in the course
          of its audit (conducted in accordance with generally accepted auditing
          standards),  the  Accountants  obtained no knowledge  that an Event of
          Default or Unmatured Event of Default had occurred. It is contemplated
          that  the  Form  10K  filed  with  the   Commission   will  contain  a
          consolidated balance sheet, statement of operations, statement of cash
          flows and  footnotes  thereto for the Borrower,  the REIT,  Paragon GP
          Holdings,  Paragon LP Holdings,  and the  Management  Company.  To the
          extent  details or  supporting  information  which Agent  desires with
          respect to any of Borrower, the REIT, Paragon GP Holdings,  Paragon LP
          Holdings,  and the Management  Company are not contained in the REIT's
          Form 10K, Borrower shall provide Agent with such details or supporting
          information  as Agent  requests  which  are  reasonably  available  to
          Borrower.

               (d) General Partner's Certificate of Borrower.  (1) Together with
          each  delivery of any Borrowing  Base Property  Statement or Financial
          Statement  pursuant to Sections 6.1(b) and 6.1(c), a General Partner's
          Certificate stating that the representative of the General Partner who
          is the  signatory  thereto,  (i) is authorized to execute such General
          Partner's  Certificate;   (ii)  has  reviewed,  or  caused  under  his
          supervision to be reviewed,  the terms of this Agreement and the other
          principal Loan  Documents;  (iii) has made, or caused to be made under
          his supervision, a review in reasonable detail of the transactions and
          condition  of  Borrower  and the REIT  during  the  accounting  period
          covered  by  such  Borrowing  Base  Property  Statement  or  Financial
          Statement, and that such review has not disclosed the existence during
          or at the end of such accounting  period, and that the signer does not
          have  knowledge  of the  existence  as of  the  date  of  the  General
          Partner's Certificate,  of any condition or event which constitutes an
          Event of Default or an  Unmatured  Event of  Default,  or if, any such
          condition or event existed or exists, specifying the nature and period
          of  existence  thereof and what action has been taken,  is being taken
          and is proposed to be taken with  respect  thereto;  and (2)  together
          with  each  delivery   pursuant  to  Sections  6.1(b)  and  6.1(c),  a
          Compliance  Certificate  demonstrating  in  reasonable  detail  (which
          detail shall include actual


                                       63

<PAGE>



          calculations)  compliance  during  and at the end of  such  accounting
          periods with the financial covenants contained in Article 9.

               (e) Borrowing Base Certificates.  As soon as practicable,  and in
          any event  within 15 days after the end of each  Fiscal  Quarter  (and
          more often if required by Section 4.2(c) or so requested by Agent),  a
          Borrowing Base Certificate,  certified as being true and correct by an
          authorized  representative  of the  General  Partner of the  Borrower;
          provided  that,  unless an Event of Default has  occurred  and is then
          continuing,  Agent shall not request that a Borrowing Base Certificate
          be  furnished  more often than monthly and with each  Borrowing.  Each
          Borrowing Base Certificate shall set forth Borrowing Base calculations
          since the date of the last prior Borrowing Base Certificate, and shall
          reflect any material  adverse  changes in the Net Operating  Income or
          other condition of a Borrowing Base Property of which such officer has
          knowledge and which is not reflected in the most recent Borrowing Base
          Property Statement.

               (f)  Loan  Availability  Certificates.  Not  later  than the last
          Business Day of each calendar month, a Loan Availability  Certificate,
          certified as being true and correct by an authorized representative of
          the General Partner of the Borrower.

               (g) Budgets for Borrowing Base Properties. Not later than 15 days
          prior to the beginning of each Fiscal Year,  annual operating  budgets
          for each  Borrowing Base  Stabilized  Property and each Borrowing Base
          Development  Property for which the final certificate of occupancy has
          been issued for the immediately  following Fiscal Year, prepared on an
          annual  basis,   together  with  all  supporting   details  reasonably
          requested by Agent,  and reported by an authorized  representative  of
          the General  Partner of the  Borrower as being based upon  information
          available  at the time and on the  Borrower's  reasonable  good  faith
          estimates, upon information and assumptions at the time.

               (h)  Knowledge  of  Event  of  Default.  Promptly  upon  Borrower
          obtaining knowledge (1) of any condition or event which constitutes an
          Event of Default or Unmatured Event of Default, or becoming aware that
          any Lender has given  notice or taken any other action with respect to
          a claimed Event of Default or Unmatured Event of Default or (2) of any
          condition  or event which has a Material  Adverse  Effect on Borrower,
          the  REIT,  or  any  Borrowing  Base  Property,  a  General  Partner's
          Certificate  specifying the nature and period of existence of any such
          condition or event,  or specifying the notice given or action taken by
          such Lender and the nature of such claimed Event of Default, Unmatured
          Event of Default,  event or  condition,  and what action  Borrower has
          taken, is taking and proposes to take with respect thereto.

               (i) Litigation, Arbitration or Government Investigation. Promptly
          upon Borrower obtaining knowledge of (1) the institution of, or threat
          of, any material action, suit, proceeding,  governmental investigation
          or  arbitration  against  or  affecting,  Borrower,  the REIT,  or any
          Borrowing Base Property,  as the case may be, or any of their Property
          not previously  disclosed in writing to Agent pursuant to this Section
          6.1(i), including any eminent domain or other condemnation proceedings
          affecting any Borrowing Base Property, or (2) any material development
          in  any  action,  suit,  proceeding,   governmental  investigation  or
          arbitration  already  disclosed,  which,  had or may  have a  Material
          Adverse Effect on Borrower, the REIT, or any Borrowing Base Property,


                                       64

<PAGE>



          a  notice  thereof  to  Agent  and such  other  information  as may be
          reasonably  available to Borrower to enable  Agent,  Lenders and their
          counsel to evaluate such matters.

               (j) ERISA  Termination  Event.  As soon as  possible,  and in any
          event  within  30  days  after  Borrower  or the  REIT,  or any  ERISA
          Affiliate  of  either  of them  knows  or has  reason  to know  that a
          Termination  Event has occurred,  a written statement of an authorized
          financial  officer of the General  Partner of the Borrower  describing
          such  Termination  Event and the action,  if any, which Borrower,  the
          REIT, or any ERISA  Affiliate of either of them, has taken,  is taking
          or proposes to take, with respect thereto, and, when known, any action
          taken or  threatened  by the IRS,  the DOL or the  PBGC  with  respect
          thereto.

               (k) Prohibited ERISA Transaction. As soon as possible, and in any
          event within 30 days, after Borrower, the REIT, or any ERISA Affiliate
          of either  of them,  knows or has  reason  to know  that a  prohibited
          transaction  (defined in Section 406 of ERISA and Section  4975 of the
          Internal  Revenue  Code)  has  occurred,  a  statement  of  the  chief
          executive   officer  or  chief  financial   officer  of  the  Borrower
          describing such transaction.

               (l) Benefit Plan Annual Report.  Within ten days after the filing
          thereof  with the DOL,  the IRS or the  PGBC,  copies  of each  annual
          report,  including  Schedule  B  thereto,  filed  with  respect to any
          Benefit Plan of Borrower,  the REIT, or any ERISA  Affiliate of either
          of them.

               (m) Benefit Plan Funding Waiver Request. Within 30 days after the
          filing  thereof  with the IRS, a copy of each funding  waiver  request
          filed with respect to any Benefit  Plan of  Borrower,  the REIT or any
          ERISA Affiliate of either of them and all  communications  received by
          Borrower,  the REIT,  or any ERISA  Affiliate of either of them,  with
          respect to such request.

               (n)  Establishment  of Benefit Plan and Increase in Contributions
          to the Benefit  Plan.  Not fewer than ten days prior to the  effective
          date thereof, a notice to Agent of the establishment of a Benefit Plan
          by  Borrower,  the  REIT,  or any ERISA  Affiliate  of either of them.
          Within 30 days  after the  first to occur of (1) an  amendment  of any
          existing Benefit Plan of Borrower, the REIT, or any ERISA Affiliate of
          either of them, which will result in an increase in the benefits under
          such Benefit Plan;  (2) a notification  of any such increase;  (3) the
          establishment  of any new Benefit Plan by Borrower,  the REIT,  or any
          ERISA  Affiliate  of  either  of  them;  or (4)  the  commencement  of
          contributions to any Benefit Plan to which Borrower,  the REIT, or any
          ERISA Affiliate of either of them was not previously  contributing;  a
          copy of said amendment, notification or Benefit Plan.

               (o) Special Reporting With Respect to ESOPs. As soon as possible,
          and in any event within 30 days,  after Borrower,  the REIT, or either
          ERISA  Affiliate  of any of  them,  knows or has  reason  to know of a
          termination or partial  termination  of any employee  stock  ownership
          plan,  or of any  transaction  or  circumstance  which  would cause an
          employee stock ownership plan to cease to be a tax-qualified  employee
          stock  ownership plan within the meaning of Section  4975(e)(7) of the
          Internal Revenue Code.



                                       65

<PAGE>



               (p) Qualification of ERISA Plan.  Promptly upon, and in any event
          within 30 days  after,  receipt by  Borrower,  the REIT,  or any ERISA
          Affiliate of either of them, of an  unfavorable  determination  letter
          from the IRS  regarding  the  qualification  of a Plan  under  Section
          402(a) of the  Internal  Revenue  Code,  a copy of said  determination
          letter, if such disqualification  would have a Material Adverse Effect
          on Borrower or the REIT.

               (q) Multiemployer Plan Withdrawal  Liability.  Promptly upon, and
          in any event within 30 days after  receipt by Borrower,  the REIT,  or
          any  ERISA   Affiliate  of  either  of  them,   of  a  notice  from  a
          Multiemployer Plan regarding the imposition of withdrawal liability, a
          copy of said notice.

               (r) Failure to Make Section 412 Payment.  Promptly  upon,  and in
          any  event  within 30 days  after,  Borrower,  the REIT,  or any ERISA
          Affiliate  of either  of them,  fails to make a  required  installment
          under  subsection  (m) of Section 412 of the Internal  Revenue Code or
          any other payment  required under Section 412 of the Internal  Revenue
          Code on or before  the due date for such  installment  or  payment,  a
          notification  of such failure,  if such failure could result in either
          the  imposition  of a Lien under  Section 412 of the Internal  Revenue
          Code or otherwise have, or could  reasonably by anticipated to have, a
          Material Adverse Effect on Borrower or the REIT.

               (s)  Failure  of the REIT to Qualify  as Real  Estate  Investment
          Trust.  Promptly after Borrower first has actual  knowledge of (1) the
          REIT failing to qualify as a real estate  investment trust, as defined
          in  Section  856  of the  Internal  Revenue  Code  (or  any  successor
          provision thereof); (2) any act by the REIT causing its election to be
          taxed as a real estate investment trust to be terminated;  (3) any act
          causing  the  REIT to be  subject  to the  taxes  imposed  by  Section
          857(b)(6) of the Internal  Revenue  Code (or any  successor  provision
          thereto);  or (4) the REIT failing to be entitled to a dividends  paid
          deduction which meets the  requirements of Section 857 of the Internal
          Revenue Code; a notice of any such occurrence or circumstance.

               (t) Revocation of the REIT Status.  At least 30 days prior to the
          taking of any act by the REIT to revoke its  election to be taxed as a
          real estate investment trust, a notice of such intended action.

               (u)  Other   Information.   Such  other   information,   reports,
          contracts,  schedules, lists, documents, agreements and instruments in
          the possession of the Borrower with respect to (1) the Collateral;  or
          (2)  Borrower's  or  the  REIT's  business,  condition  (financial  or
          otherwise), operations, performance, properties or prospects, as Agent
          may,  from  time  to  time,  reasonably  request,  including,  without
          limitation,   any  annual   information  with  respect  to  cash  flow
          projections,   budgets,   operating   statements   (current  year  and
          immediately  preceding year),  rent rolls,  lease expiration  reports,
          note  payable  summaries,   bullet  note  summaries,   equity  funding
          requirements,   contingent   liability   summaries,   line  of  credit
          summaries,  line of  credit  collateral  summaries,  wrap note or note
          receivable  summaries,  schedules  of  outstanding  letters of credit,
          summaries of cash and Cash Equivalents,  projections of management and
          leasing fees, and overhead budgets. Upon the occurrence and during the
          continuance of an Unmatured  Event of Default or Event of Default,  if
          Borrower  fails to  provide  Agent  with any  such  other  information
          reasonably  requested from Borrower  within the time periods  provided
          for herein, or if no time periods are provided for, within


                                       66

<PAGE>



          five Business Days after Agent requests such information, and provided
          that Agent gives Borrower  reasonable  prior notice and an opportunity
          to participate,  Borrower hereby  authorizes Agent to communicate with
          the  Accountants  and authorizes the  Accountants to disclose to Agent
          any and all financial  statements  and other  information of any kind,
          including copies of any management letter or the substance of any oral
          information,  that  the  Accountants  may  have  with  respect  to the
          Collateral or Borrower's, the REIT's, Paragon GP Holdings', Paragon LP
          Holdings',   or  the  Management  Company's  condition  (financial  or
          otherwise),   operations,   properties,   performance  and  prospects.
          Concurrently  therewith,  Agent  will  notify  Borrower  of  any  such
          communication.  At Agent's  request,  Borrower  shall deliver a letter
          addressed  to  the  Accountants  instructing  them  to  disclose  such
          information in compliance with this Section 6.1(u).

               (v) Press  Releases;  SEC Filings and Financial  Statements.  The
          REIT and  Borrower  shall  deliver to Agent,  all reports and notices,
          proxy statements,  registration statements and prospectuses within ten
          days after such materials are filed with the Commission. All materials
          sent or made  available  generally  by the REIT to the  holders of its
          publicly-held Securities, the Borrower to the holders of its Units, or
          to a  trustee  under  any  indenture  or filed  with  the  Commission,
          including  all  periodic   reports  required  to  be  filed  with  the
          Commission,  shall be  delivered  to Agent within 10 days of when they
          become available.

               (w)  Management  Reports.  Upon  request of Agent,  copies of any
          management reports prepared by the Accountants.

               (x) Development  Property  Status  Reports.  With respect to each
          Borrowing Base Development Property, Borrower shall deliver to Agent a
          Development Property Status Report, as soon as practicable, and in any
          event  within  15 days  after  the end of each  calendar  month.  Each
          Development  Property  Status Report shall include an updated  Project
          Budget,  AIA Form No. , set forth the  status of  construction  of the
          Improvements,   current   information   about  occupancy  and  leasing
          activities,  and disclose any material deviations from the Development
          Plans,  the  Construction  Schedule,  the  terms  of the  Construction
          Contracts, and the Project Budget.

               (y) Conversion Date Certificates.  With respect to each Borrowing
          Base  Development   Property,   Borrower  shall  deliver  to  Agent  a
          Conversion Date Certificate when the Property has achieved 90% average
          occupancy  and  90%  of  appraised  stabilized  gross  revenue  (on an
          annualized basis) for each of three consecutive months.

          Section 6.2  Environmental  Notices.  Borrower shall notify Agent,  in
          writing,  as soon as  practicable,  and in any event  within  ten days
          after  Borrower  learns of any: (a) with respect to any Borrowing Base
          Property,  (1) written  notice or claim to the effect that Borrower is
          or  may be  liable  to any  Person  as a  result  of  the  Release  or
          threatened  Release  of any  Contaminant  into  the  environment;  (2)
          written  notice  that  Borrower  is  subject to  investigation  by any
          Governmental  Authority  evaluating  whether  any  Remedial  Action is
          needed  to  respond  to  the  Release  or  threatened  Release  of any
          Contaminant  into  the  environment;  (3)  written  notice  that  such
          Borrowing  Base Property is subject to an  Environmental  Lien; or (4)
          written  notice of  violation  to Borrower or awareness of a condition
          which  might  reasonably  result  in a  notice  of  violation  of  any
          Environmental  Laws by Borrower,  which would have a Material  Adverse
          Effect on Borrower or the REIT; and


                                       67

<PAGE>



               (b)  (1)  commencement  or  written  threat  of any  judicial  or
          administrative  proceeding  alleging a violation of any  Environmental
          Laws which will be subject  to  disclosure  in the REIT's  Form 10Q or
          Form 10K;  (2) written  notice from a  Governmental  Authority  of any
          changes to any existing  Environmental  Laws that will have a Material
          Adverse  Effect on the  operations  of  Borrower;  or (3) any proposed
          action by Borrower  that, to the best of Borrower's  knowledge,  could
          subject Borrower to  environmental,  health or safety  Liabilities and
          Costs that could have a Material  Adverse  Effect on  Borrower  or the
          REIT.


                                    ARTICLE 7
                              AFFIRMATIVE COVENANTS

          On and  after the date  hereof,  until  payment  in full of all of the
          Obligations, the expiration of the Commitments and termination of this
          Agreement:

          Section 7.1 Borrower's Affirmative  Covenants.  Borrower covenants and
          agrees that:

               (a) Existence. Borrower shall at all times maintain its existence
          as a limited partnership.

               (b)  Qualification   Name.  Borrower  shall  qualify  and  remain
          qualified to do business in each  jurisdiction  in which the nature of
          its  business  requires  it  to  be  so  qualified  except  for  those
          jurisdictions  where  failure to so  qualify  will not have a Material
          Adverse  Effect on Borrower.  Except as set forth on Schedule  7.1(b),
          Borrower will transact  business solely in its own name or the name of
          its Subsidiaries.

               (c) Compliance with Laws, Etc. Borrower shall (1) comply with all
          Requirements of Law, and all restrictive  covenants in its Contractual
          Obligations   affecting  its   Properties,   performance,   prospects,
          obligations,  assets or  operations,  and (2) obtain,  as needed,  all
          Permits  necessary  for  its  operations  and  maintain  such  in good
          standing,  except in each of the foregoing  cases where the failure to
          do will not have a Material Adverse Effect on Borrower.

               (d)  Payment  of Taxes  and  Claims.  Borrower  shall pay (1) all
          taxes,  assessments and other governmental  charges imposed upon it or
          on  any  of its  Properties  or  assets  or in  respect  of any of its
          business,  income or Property  before any penalty or interest  accrues
          thereon,  the  failure  to make  payment of which will have a Material
          Adverse  Effect on Borrower,  and (2) all claims  (including,  without
          limitation,  claims for labor,  services,  materials and supplies) for
          sums, material in the aggregate to Borrower, as the case may be, which
          have become due and payable and which by law have or may become a Lien
          other than a judgment Lien upon any of Borrower's Properties, prior to
          the time when any  penalty  or fine  shall be  incurred  with  respect
          thereto;  provided,  however,  that no such  taxes,  assessments,  and
          governmental  charges referred to in clause 1 above or claims referred
          to in clause 2 above  need to be paid if same are being  contested  in
          good  faith  by  appropriate   proceedings   promptly  instituted  and
          diligently  conducted,  and if adequate  reserves  shall have been set
          aside  therefor  in  accordance  with  GAAP.  Borrower  also shall pay
          promptly all taxes,


                                       68

<PAGE>



          assessments and other  governmental  charges for which the Lenders are
          or become  liable,  including,  without  limitation,  documentary  and
          intangibles  taxes levied by any Governmental  Authority in connection
          with the Loans, and shall provide Agent with a receipt of payment from
          the appropriate Governmental Authority prior to the date on which such
          tax, assessment or charge will become past due.

               (e)  Inspection  of  Property;  Books  and  Records;  Discussion.
          Borrower shall permit any authorized  representative(s)  designated by
          Agent upon reasonable  notice to Borrower (1) to visit and inspect any
          of its Properties  (provided  that Borrower shall not reimburse  Agent
          for expenses  incurred in connection with  inspecting  Properties that
          are not, or  proposed  as  Borrowing  Base  Properties),  and (2) with
          respect  to  Borrowing  Base  Properties,  to  inspect  financial  and
          accounting  records and leases,  and to make copies and take  extracts
          therefrom, all at such times during normal business hours and as often
          as Agent may reasonably  request.  In connection  therewith,  Borrower
          shall  pay all  expenses  of the  types  described  in  Section  12.1.
          Borrower will keep proper books of record and account in which entries
          in conformity with GAAP, as modified and as otherwise required by this
          Agreement and  applicable  Requirements  of Law,  shall be made of all
          dealings and transactions in relation to its businesses and activities
          and as otherwise required under Section 6.1.

               (f)  Maintenance of Licenses,  Permits,  Etc.  Borrower shall (1)
          maintain in full force and effect all licenses, permits,  governmental
          approvals,  franchises,  patents, trademarks, trade names, copyrights,
          authorizations  or other  rights  necessary  for the  operation of its
          business,  except where the failure to maintain  any of the  foregoing
          would not have a Material  Adverse  Effect on Borrower,  and (2) shall
          notify  Agent in writing,  promptly  after  learning  thereof,  of the
          suspension,  cancellation,  revocation or discontinuance of and of any
          pending  or  threatened  action or  proceedings  seeking  to  suspend,
          cancel, revoke or discontinue any material licenses,  permit,  patent,
          trademark,  trade name, copyright,  governmental  approval,  franchise
          authorization or right.

               (g) Conduct of Business.  Except for  Permitted  Investments  and
          Investments in cash and Cash  Equivalents,  Borrower shall engage only
          in  the  business  of  developing,   owning,  operating  and  managing
          apartment, retail and commercial properties,  asset management and any
          business activities incidental thereto.

               (h) Use of Proceeds. Borrower shall use the proceeds of the Loans
          only  for  predevelopment  costs,  development  costs,   acquisitions,
          capital expenditures,  working capital, equity Investments,  repayment
          of Indebtedness or scheduled amortization payments thereon.

               (i) Project Budget Revisions.  Borrower shall obtain the approval
          of Agent of any  increase in any line item in the  Project  Budget (1)
          that  involves more than the greater of (A) $50,000 or (B) 10% of such
          line item, or (2) which increase,  when added to all increases in line
          items in the Project Budget shall cause the aggregate  increase in the
          Project Budget to exceed  $250,000.  Borrower shall not (i) reallocate
          any part of any interest  reserve or operating  deficit that is a line
          item in the  Project  Budget;  or (ii)  increase  any fees  payable to
          Borrower or an Affiliate of Borrower.

               (j) Borrowing Base Development Properties.



                                       69

<PAGE>



          The  construction of the  Improvements  will be prosecuted by Borrower
          with  diligence and  continuity to completion and will be completed by
          Borrower in a good and  workmanlike  manner in substantial  accordance
          with the Development Plans and the other provisions of this Agreement,
          on or  before  the  completion  date  disclosed  in  the  Construction
          Schedule  (subject  to  Permitted  Delays) and free and clear from all
          liens, or claims for liens,  other than Permitted Liens. No changes of
          a  material  nature  will be made to the  Development  Plans by, or be
          permitted  to be made to them by Borrower  without  the prior  written
          approval  therefor of all requisite  Governmental  Authorities,  prior
          compliance with all requisite Requirements of Law and prior acceptance
          (if the Agent so elects)  by the Agent and in  instances  where  Agent
          does  accept any changes to the  Development  Plans,  such  acceptance
          shall be deemed to be strictly limited to an acknowledgment of Agent's
          consent to the Improvements being constructed in accordance  therewith
          and  shall  not,  in  any  way,  be  deemed  to  imply  any  warranty,
          representation   or  approval  by  Agent  or  the  Lenders  that  such
          Improvements,  if so  constructed,  will be structurally  sound,  will
          comply with all  Requirements  of Law, will be fit for any  particular
          purpose or will have a market value of any  particular  magnitude.  At
          all times during  construction of the Improvements,  Borrower will (1)
          permit  Agent,  the  Independent   Supervising   Architect  and  their
          representatives,  to enter upon the Land and into the Improvements, to
          inspect the same and all materials to be used in the  construction  of
          the  Improvements  and to examine the  Development  Plans,  (2) comply
          strictly with any and all  Requirements of Law required to be complied
          with  incidental to such  construction,  (3) deliver to Agent,  or its
          representatives,   immediately   upon  demand,   counterparts   and/or
          conditional assignments of any and all Construction  Contracts,  bills
          of sale, statements,  conveyances, receipted vouchers or agreements of
          any nature  under which  Borrower  claims  title to any  materials  or
          supplies used or to be used in the  construction of the  Improvements,
          (4) either  cause each  Construction  Contract  to contain a provision
          specifically  subordinating any lien right against such Borrowing Base
          Development  Property to the liens and security  interests  created by
          the Loan Documents or cause the other party thereto to execute any and
          all  instruments,  acceptable  in form  and  substance  to  Agent,  to
          accomplish  the same,  (5) if  requested  by Agent,  furnish to Agent,
          immediately  after the  pouring  of each  concrete  slab,  street  and
          curbstone  within the Land,  the  completion  of each  foundation of a
          structure  forming part of the  Improvements and the completion of the
          Improvements,  a survey certified to by a licensed engineer acceptable
          to Agent showing all of same and that the location thereof is entirely
          within  the  property  lines of the Land and does not  encroach  upon,
          breach or violate any building line, easement or similar  restriction,
          (6) obtain and  maintain,  in full force and  effect,  an owner's  and
          contractor's   liability   insurance  policy  or  policies  (including
          worker's  compensation  insurance)  and a hazard  insurance  policy or
          policies in  builder's  all risk form with loss  payable  endorsements
          acceptable to Agent  insuring the  Improvements  and all materials and
          supplies  purchased  with  advances  hereunder  against  all risks and
          losses,  all such  insurance  policies to be issued by  companies,  in
          amounts and on terms  approved by Agent,  (7) if Agent shall  request,
          furnish  Agent with a current list of material  original  contractors,
          subcontractors, materialmen, vendors, artisans and laborers performing
          work  on  the  Improvements  and  (8)  upon  demand  of  Agent  or the
          Independent  Supervising  Architect,  correct any structural defect in
          the Improvements or any material  departure from the Development Plans
          not accepted by Agent, it being understood and agreed that the advance
          of any loan proceeds shall not constitute a waiver of Agent's right to
          require  compliance  with this Section 7.1(j) with respect to any such
          defects or departures.

         Section 7.2       With respect to the REIT.


                                       70

<PAGE>



                    (a)  Corporate  Existence.  The  REIT  shall  at  all  times
               maintain its corporate existence.

                    (b)  Qualification,  Name. The REIT shall qualify and remain
               qualified to do business in each jurisdiction in which the nature
               of its business  requires it to be so qualified  except for those
               jurisdictions  where  failure  to so  qualify  will  not  have  a
               Material  Adverse  Effect  on the REIT.  The REIT  will  transact
               business solely in its own name.

                    (c) Securities Law Compliance.  The REIT shall comply in all
               material   respects  with  all  rules  and   regulations  of  the
               Commission  and  file  all  reports  required  by the  Commission
               relating to the REIT's publicly-held Securities.

                    (d) Continued Status as a REIT; Prohibited Transactions. The
               REIT  shall  (1) make an  election  on its 1994 tax  return to be
               taxed as, and shall  thereafter,  continue  to be, a real  estate
               investment  trust  as  defined  in  Section  856 of the  Internal
               Revenue Code (or any successor provision thereof), (2) not revoke
               its election to be a real estate investment trust, (3) not engage
               in  any   "prohibited   transactions"   as   defined  in  Section
               856(b)(6)(iii)  of the Internal  Revenue  Code (or any  successor
               provision thereto), and (4) continue to be entitled to a dividend
               paid  deduction  meeting the  requirements  of Section 857 of the
               Internal Revenue Code.

                    (e) NYSE Listed Company.  The common stock of the REIT shall
               at all times be listed for  trading and be traded on the New York
               Stock Exchange, the American Stock Exchange, or NASDAQ.

                    (f)  Compliance  with Laws,  Etc.  The REIT shall (1) comply
               with  all  Requirements  of Law,  and all  restrictive  covenants
               affecting  the  REIT  and (2)  obtain,  as  needed,  all  Permits
               necessary for its  operations and maintain such in good standing,
               except in each of the foregoing  cases where the failure to do so
               will not have a Material Adverse Effect on the REIT.

                    (g) Payment of Taxes and Claims.  The REIT shall pay (1) all
               taxes, assessments and other governmental charges imposed upon it
               or on any of its assets or in  respect  of any of its  businesses
               or, income before any penalty or interest  accrues  thereon,  the
               failure to make  payment  of which  will have a Material  Adverse
               Effect  on the  REIT,  and (2)  all  claims  (including,  without
               limitation,  claims for labor, services,  materials and supplies)
               for sums,  material in the aggregate to the REIT, as the case may
               be,  which have  become due and  payable and which by law have or
               may become a Lien,  other than a judgment  Lien,  upon any of the
               REIT's  assets,  prior to the time when any penalty or fine shall
               be incurred with respect thereto; provided, however, that no such
               taxes,  assessments,  and  governmental  charges  referred  to in
               clause 1 above or claims  referred  to in clause 2 above  need be
               paid if same are being  contested  in good  faith by  appropriate
               proceedings  promptly instituted and diligently  conducted and if
               adequate   reserves   shall  have  been  set  aside  therefor  in
               accordance with GAAP.

                    (h) Conduct of Business.  The REIT's sole  business  purpose
               shall be to own 100% of each of Paragon GP  Holdings  and Paragon
               LP Holdings. The REIT shall use all net proceeds it receives from
               the sale of its  Securities  solely  to  purchase  Securities  of
               Paragon GP


                                       71

<PAGE>



          Holdings and Paragon LP Holdings and shall  consummate  such purchases
          within five  Business  Days of the date on which it receives  such net
          proceeds.

                    (i)  Subordination.  The REIT  subordinates  all present and
               future Indebtedness owing by Borrower to the REIT (other than the
               reimbursement and  indemnification  obligations owing by Borrower
               to the REIT identified on Schedule  7.2(i)) to the Obligations at
               any time owing by Borrower to the Agent and the Lenders under the
               Loan  Documents.  The  REIT  agrees  to make no  claim  for  such
               Indebtedness  until all  Obligations  of Borrower have been fully
               discharged. The REIT further agrees not to assign all or any part
               of such  Indebtedness  unless Agent is given prior written notice
               and such  assignment  is  expressly  made subject to the terms of
               this Section  7.2(i).  If Agent so requests,  (i) all instruments
               evidencing such Indebtedness shall be duly endorsed and delivered
               to Agent, (ii) all security for such  Indebtedness  shall be duly
               assigned and delivered to Agent, (iii) such Indebtedness shall be
               enforced, collected and held by the REIT as trustee for Agent and
               the  Lenders  and shall be paid over to Agent on  account  of the
               Obligations,  and (iv) the REIT  shall  execute,  file and record
               such  documents  and  instruments  and take such other  action as
               Agent deems  necessary or  appropriate  to perfect,  preserve and
               enforce  the  Agent's  and   Lenders'   rights  in  and  to  such
               Indebtedness and any security therefor. If the REIT fails to take
               any such action, within ten days after written notice from Agent,
               then  Agent,  as   attorney-in-fact   for  the  REIT,  is  hereby
               authorized to do so in the name of the REIT. The foregoing  power
               of attorney is coupled with an interest and cannot be revoked.

                    (j)  Bankruptcy  of  Borrower.  In any  bankruptcy  or other
               proceeding  in which the filing of claims is required by law, the
               REIT  shall  file all  claims  which  the  REIT may have  against
               Borrower relating to any Indebtedness of Borrower to the REIT and
               shall assign to Agent all rights of the REIT  thereunder.  If the
               REIT does not file any such claim,  within ten days after written
               notice from Agent, then Agent, as attorney-in-fact  for the REIT,
               is  hereby  authorized  to do so in the name of the  REIT or,  in
               Agent's discretion, to assign the claim to a nominee and to cause
               a proof of claim to be filed in the name of Agent's nominee.  The
               foregoing  power of  attorney  is coupled  with an  interest  and
               cannot be revoked.  Agent or its nominee shall have the right, in
               its reasonable discretion,  to accept or reject any plan proposed
               in such  proceeding  and to take any other  action  which a party
               filing a claim is entitled  to do. In all such cases,  whether in
               administration,  bankruptcy or  otherwise,  the Person or Persons
               authorized  to pay  such  claim  shall  pay to Agent  the  amount
               payable on such claim and, to the full extent  necessary for that
               purpose,  the REIT  hereby  assigns  to Agent  all of the  REIT's
               rights to any such payments or distributions;  provided, however,
               the REIT's obligations hereunder shall not be satisfied except to
               the extent that Agent receives cash by reason of any such payment
               or distribution. The rights of Agent shall continue, with respect
               to any amount at any time paid by  Borrower  on account of any of
               the  Obligations  which  Agent  or any of the  Lenders  shall  be
               required to restore or return upon the bankruptcy,  insolvency or
               reorganization  of  Borrower  or for any  other  reasons,  all as
               though such amount had not been paid. Section 7.3 With respect to
               Paragon GP Holdings.

                    (a) Corporate  Existence.  Paragon GP Holdings  shall at all
               times maintain its corporate existence.


     
                                       72

<PAGE>



               (b)  Qualification,  Name.  Paragon GP Holdings shall qualify and
          remain  qualified  to do  business in each  jurisdiction  in which the
          nature of its business requires it to be so qualified except for those
          jurisdictions  where  failure to so  qualify  will not have a Material
          Adverse  Effect on the Borrower or the REIT.  Paragon GP Holdings will
          transact business solely in its own name.

               (c)  Compliance  with Laws,  Etc.  Paragon GP Holdings  shall (1)
          comply with all  Requirements  of Law, and all  restrictive  covenants
          affecting Paragon GP Holdings,  and (2) obtain, as needed, all Permits
          necessary  for its  operations  and  maintain  such in good  standing,
          except in each of the foregoing  cases where the failure to do so will
          not have a Material Adverse Effect on the Borrower or the REIT.

               (d)  Payment of Taxes and Claims.  Paragon GP Holdings  shall pay
          (1) all taxes, assessments and other governmental charges imposed upon
          it or on any of its assets or in respect of any of its  businesses or,
          income before any penalty or interest accrues thereon,  the failure to
          make  payment  of which  will have a  Material  Adverse  Effect on the
          Borrower  or  the  REIT,  and  (2)  all  claims  (including,   without
          limitation,  claims for labor,  services,  materials and supplies) for
          sums,  material in the  aggregate to Paragon GP Holdings,  as the case
          may be, which have become due and payable and which by law have or may
          become a Lien,  other  than a  judgment  Lien,  upon any of Paragon GP
          Holdings' assets,  prior to the time when any penalty or fine shall be
          incurred with respect thereto; provided,  however, that no such taxes,
          assessments, and governmental charges referred to in clause 1 above or
          claims  referred  to in clause 2 above  need be paid if same are being
          contested in good faith by appropriate proceedings promptly instituted
          and diligently  conducted and if adequate reserves shall have been set
          aside therefor in accordance with GAAP.

               (e) Material Contracts.  Paragon GP Holdings shall perform all of
          its  obligations  under any  leases or  agreements,  except  where the
          failure to perform such  obligations  will not have a Material Adverse
          Effect on the Borrower or the REIT.

               (f)  Conduct of  Business.  Paragon GP  Holdings'  sole  business
          purposes  shall be to own Units of the  Borrower,  to  function as the
          General  Partner of  Borrower,  and to own a one  percent  partnership
          interest in certain Subsidiaries of the Borrower.  Paragon GP Holdings
          shall use all net proceeds it receives from the sale of its Securities
          solely  to  purchase  either  Units  of the  Borrower  or one  percent
          partnership   interests  in  certain  partnerships  that  will  become
          Subsidiaries of Borrower and shall  consummate  such purchases  within
          five Business Days of the date it receives such net proceeds.

               (g) Subordination.  Paragon GP Holdings  subordinates all present
          and future  Indebtedness  owing by  Borrower  to  Paragon GP  Holdings
          (other than  reimbursement  and  indemnification  obligations owing by
          Borrower to Paragon GP Holdings) to the  Obligations at any time owing
          by  Borrower to the Agent and the  Lenders  under the Loan  Documents.
          Paragon  GP  Holdings  agrees to make no claim  for such  Indebtedness
          until all Obligations of Borrower have been fully discharged.  Paragon
          GP  Holdings  further  agrees  not to  assign  all or any part of such
          Indebtedness  unless  Agent is given  prior  written  notice  and such
          assignment  is  expressly  made  subject to the terms of this  Section
          7.3(g). If Agent so requests, (i) all instruments evidencing such

                                       73

<PAGE>



          Indebtedness  shall be duly endorsed and delivered to Agent,  (ii) all
          security for such Indebtedness shall be duly assigned and delivered to
          Agent, (iii) such Indebtedness  shall be enforced,  collected and held
          by Paragon GP  Holdings as trustee for Agent and the Lenders and shall
          be paid over to Agent on account of the Obligations,  and (iv) Paragon
          GP  Holdings  shall  execute,  file  and  record  such  documents  and
          instruments  and take such other  action as Agent deems  necessary  or
          appropriate to perfect,  preserve and enforce the Agent's and Lenders'
          rights  in and to such  Indebtedness  and any  security  therefor.  If
          Paragon  GP  Holdings  fails to take any such  action  within ten days
          after written notice from Agent, then Agent, as  attorney-in-fact  for
          Paragon  GP  Holdings,  is hereby  authorized  to do so in the name of
          Paragon GP Holdings.  The foregoing  power of attorney is coupled with
          an interest and cannot be revoked.

               (h) Bankruptcy of Borrower. In any bankruptcy or other proceeding
          in which the filing of claims is required by law,  Paragon GP Holdings
          shall  file all claims  which  Paragon GP  Holdings  may have  against
          Borrower  relating  to any  Indebtedness  of  Borrower  to  Paragon GP
          Holdings  and shall  assign to Agent all rights of Paragon GP Holdings
          thereunder. If Paragon GP Holdings does not file any such claim within
          ten  days  after   written   notice   from  Agent,   then  Agent,   as
          attorney-in-fact  for Paragon GP Holdings,  is hereby authorized to do
          so in the name of Paragon GP Holdings  or, in Agent's  discretion,  to
          assign  the  claim  to a  nominee  and to cause a proof of claim to be
          filed in the name of Agent's nominee.  The foregoing power of attorney
          is  coupled  with an  interest  and  cannot be  revoked.  Agent or its
          nominee shall have the right, in its reasonable discretion,  to accept
          or reject any plan proposed in such  proceeding  and to take any other
          action  which a party  filing a claim is  entitled  to do. In all such
          cases, whether in administration,  bankruptcy or otherwise, the Person
          or Persons  authorized to pay such claim shall pay to Agent the amount
          payable on such  claim  and,  to the full  extent  necessary  for that
          purpose, Paragon GP Holdings hereby assigns to Agent all of Paragon GP
          Holdings'  rights to any such  payments  or  distributions;  provided,
          however,  Paragon  GP  Holdings'  obligations  hereunder  shall not be
          satisfied  except to the extent that Agent  receives cash by reason of
          any such payment or distribution.  The rights of Agent shall continue,
          with  respect to any amount at any time paid by Borrower on account of
          any of the  Obligations  which  Agent or any of the  Lenders  shall be
          required  to  restore or return  upon the  bankruptcy,  insolvency  or
          reorganization  of  Borrower or for any other  reasons,  all as though
          such amount had not been paid.

         Section 7.4 With respect to Paragon LP Holdings.

               (a) Corporate  Existence.  Paragon LP Holdings shall at all times
          maintain its corporate existence.

               (b)  Qualification,  Name.  Paragon LP Holdings shall qualify and
          remain  qualified  to do  business in each  jurisdiction  in which the
          nature of its business requires it to be so qualified except for those
          jurisdictions  where  failure to so  qualify  will not have a Material
          Adverse  Effect on the Borrower or the REIT.  Paragon LP Holdings will
          transact business solely in its own name.

               (c)  Compliance  with Laws,  Etc.  Paragon LP Holdings  shall (1)
          comply with all  Requirements  of Law, and all  restrictive  covenants
          affecting Paragon LP Holdings, and


                                       74

<PAGE>



          (2) obtain,  as needed,  all Permits  necessary for its operations and
          maintain such in good standing,  except in each of the foregoing cases
          where the failure to do so will not have a Material  Adverse Effect on
          the Borrower or the REIT.

               (d)  Payment of Taxes and Claims.  Paragon LP Holdings  shall pay
          (1) all taxes, assessments and other governmental charges imposed upon
          it or on any of its assets or in respect of any of its  businesses or,
          income before any penalty or interest accrues thereon,  the failure to
          make  payment  of which  will have a  Material  Adverse  Effect on the
          Borrower  or  the  REIT;  and  (2)  all  claims  (including,   without
          limitation,  claims for labor,  services,  materials and supplies) for
          sums,  material in the  aggregate to Paragon LP Holdings,  as the case
          may be, which have become due and payable and which by law have or may
          become a Lien,  other  than a  judgment  Lien,  upon any of Paragon LP
          Holdings' assets,  prior to the time when any penalty or fine shall be
          incurred with respect thereto; provided,  however, that no such taxes,
          assessments, and governmental charges referred to in clause 1 above or
          claims  referred  to in clause 2 above  need be paid if same are being
          contested in good faith by appropriate proceedings promptly instituted
          and diligently  conducted and if adequate reserves shall have been set
          aside therefor in accordance with GAAP.

               (e) Material Contracts.  Paragon LP Holdings shall perform all of
          its  obligations  under any  leases or  agreements,  except  where the
          failure to perform such  obligations  will not have a Material Adverse
          Effect on the Borrower or the REIT.

               (f)  Conduct of  Business.  Paragon LP  Holdings'  sole  business
          purpose  shall be to own Units of the  Borrower  and to  function as a
          limited partner of the Borrower. Paragon LP Holdings shall use all net
          proceeds  it  receives  from  the  sale of its  Securities  solely  to
          purchase  Units of the Borrower and shall  consummate  such  purchases
          within five Business Days of the date it receives such net proceeds.

               (g) Subordination.  Paragon LP Holdings  subordinates all present
          and future  Indebtedness  owing by  Borrower  to  Paragon LP  Holdings
          (other than  reimbursement  and  indemnification  obligations owing by
          Borrower to Paragon LP Holdings) to the  Obligations at any time owing
          by  Borrower to the Agent and the  Lenders  under the Loan  Documents.
          Paragon  LP  Holdings  agrees to make no claim  for such  Indebtedness
          until all Obligations of Borrower have been fully discharged.  Paragon
          LP  Holdings  further  agrees  not to  assign  all or any part of such
          Indebtedness  unless  Agent is given  prior  written  notice  and such
          assignment  is  expressly  made  subject to the terms of this  Section
          7.4(g).  If Agent so requests,  (i) all  instruments  evidencing  such
          Indebtedness  shall be duly endorsed and delivered to Agent,  (ii) all
          security for such Indebtedness shall be duly assigned and delivered to
          Agent, (iii) such Indebtedness  shall be enforced,  collected and held
          by Paragon LP  Holdings as trustee for Agent and the Lenders and shall
          be paid over to Agent on account of the Obligations,  and (iv) Paragon
          LP  Holdings  shall  execute,  file  and  record  such  documents  and
          instruments  and take such other  action as Agent deems  necessary  or
          appropriate to perfect,  preserve and enforce the Agent's and Lenders'
          rights  in and to such  Indebtedness  and any  security  therefor.  If
          Paragon LP  Holdings  fails to take any such  action,  within ten days
          after written notice from Agent, then Agent, as  attorney-in-fact  for
          Paragon  LP  Holdings,  is hereby  authorized  to do so in the name of
          Paragon LP Holdings.  The foregoing  power of attorney is coupled with
          an interest and cannot be revoked.


                                       75

<PAGE>



               (h) Bankruptcy of Borrower. In any bankruptcy or other proceeding
          in which the filing of claims is required by law,  Paragon LP Holdings
          shall  file all claims  which  Paragon LP  Holdings  may have  against
          Borrower  relating  to any  indebtedness  of  Borrower  to  Paragon LP
          Holdings  and shall  assign to Agent all rights of Paragon LP Holdings
          thereunder. If Paragon LP Holdings does not file any such claim within
          ten  days  after   written   notice   from  Agent,   then  Agent,   as
          attorney-in-fact  for Paragon LP Holdings,  is hereby authorized to do
          so in the name of Paragon LP Holdings  or, in Agent's  discretion,  to
          assign  the  claim  to a  nominee  and to cause a proof of claim to be
          filed in the name of Agent's nominee.  The foregoing power of attorney
          is  coupled  with an  interest  and  cannot be  revoked.  Agent or its
          nominee shall have the right, in its reasonable discretion,  to accept
          or reject any plan proposed in such  proceeding  and to take any other
          action  which a party  filing a claim is  entitled  to do. In all such
          cases, whether in administration,  bankruptcy or otherwise, the Person
          or Persons  authorized to pay such claim shall pay to Agent the amount
          payable on such  claim  and,  to the full  extent  necessary  for that
          purpose, Paragon LP Holdings hereby assigns to Agent all of Paragon LP
          Holdings'  rights to any such  payments  or  distributions;  provided,
          however,  Paragon  LP  Holdings'  obligations  hereunder  shall not be
          satisfied  except to the extent that Agent  receives cash by reason of
          any such payment or distribution.  The rights of Agent shall continue,
          with  respect to any amount at any time paid by Borrower on account of
          any of the  Obligations  which  Agent or any of the  Lenders  shall be
          required  to  restore or return  upon the  bankruptcy,  insolvency  or
          reorganization  of  Borrower or for any other  reasons,  all as though
          such amount had not been paid.


                                    ARTICLE 8
                               NEGATIVE COVENANTS

          Borrower  covenants  and agrees  that,  on and after the date  hereof,
          until payment in full of all of the Obligations, the expiration of the
          Commitments and termination of this Agreement:

         Section 8.1       With respect to Borrower:

                    (a) Indebtedness.  Borrower shall not directly or indirectly
               create,  incur,  assume or otherwise become or remain directly or
               indirectly  liable with  respect to any  Indebtedness,  if, after
               giving  effect  thereto,  there  would be a breach  of any of the
               financial covenants contained in Article 9.

                    (b) Liens. Borrower shall not directly or indirectly create,
               incur, assume or permit to exist any Lien on, or with respect to,
               any Property subject to Agent's Liens, except:

                           (1)      Permitted Liens; and

                           (2) Liens arising  under  Section  302(f) of ERISA or
         Section  412(n) of the  Internal  Revenue  Code  where  the  delinquent
         contribution  which gave rise to the Lien is paid within 30 days of its
         original due date.



                                       76

<PAGE>



          Additionally,  Borrower  shall not encumber real Property owned solely
          by Borrower  with Liens that will secure more than one  non-prepayable
          Indebtedness  if, after  giving  effect to such Liens,  the  aggregate
          number of real  Properties so encumbered  exceeds 75% of the aggregate
          number of all real Properties owned solely by Borrower.

               (c)  Investments.  Borrower shall not directly or indirectly make
          or own any Investment except:

               (1) Investments in cash and Cash Equivalents; and

               (2) Permitted Investments described in paragraph 7 of Addendum- I
               to this Agreement.

               (d) Restrictions on Fundamental Changes.

               (1) Borrower shall not enter into any merger or  consolidation in
               which Borrower is not the surviving entity or liquidate,  wind-up
               or dissolve (or suffer any liquidation or dissolution).

               (2) Borrower shall remain a limited  partnership  with Paragon GP
               Holdings as its sole general partner.

               (3) Borrower shall not change its Fiscal Year.

               (4) Except for Permitted  Investments,  Borrower shall not engage
               in any  line  of  business  other  than  development,  ownership,
               operation  and  management of  apartment,  retail and  commercial
               properties,  asset management and business activities  incidental
               thereto.

               (e) ERISA.  Borrower  shall  not,  and shall not permit any ERISA
          Affiliates  to, do any of the following to the extent that such act or
          failure  to act  would  result in the  aggregate,  after  taking  into
          account any other such acts or failure to act,  in a Material  Adverse
          Effect on Borrower or the REIT:

                           (1) Engage, or knowingly permit an ERISA Affiliate to
         engage, in any prohibited  transaction  described in Section 406 of the
         ERISA or Section 4975 of the Internal  Revenue Code which is not exempt
         under  Section 407 or 408 of ERISA or Section  4975(d) of the  Internal
         Revenue Code for which a class  exemption is not available or a private
         exemption has not been previously obtained from the DOL;

          (2) Permit to exist any accumulated  funding deficiency (as defined in
          Section 302 of ERISA and Section 412 of the  Internal  Revenue  Code),
          whether or not waived;


                                       77

<PAGE>



               (3)  Fail,  or permit an ERISA  Affiliate  to fail to pay  timely
          required  contributions or annual installments due with respect to any
          waived funding  deficiency to any Plan if such failure could result in
          the imposition of a Lien or otherwise  have a Material  Adverse Effect
          on Borrower or the REIT;

               (4)  Terminate,  or permit an ERISA  Affiliate to terminate,  any
          Benefit  Plan which would result in any  liability  of  Borrower,  the
          REIT, or an ERISA Affiliate under Title IV of ERISA; or

               (5) Fail,  or  permit  any ERISA  Affiliate  to fail,  to pay any
          required  installment under Section (m) of Section 412 of the Internal
          Revenue Code or any other  payment  required  under Section 412 of the
          Internal  Revenue Code on or before the due date for such  installment
          or other payment,  if such failure could result in the imposition of a
          Lien or otherwise  have a Material  Adverse  Effect on Borrower or the
          REIT.

               (f) Environmental Liabilities.  Borrower shall not become subject
          to any  Liabilities and Costs which Agent  reasonably  deems to have a
          Material  Adverse Effect on any Borrowing Base Property arising out of
          or related to (1) the Release or threatened Release of any Contaminant
          into the environment,  or any Remedial Action in response thereto;  or
          (2) any violation of any Environmental Laws; provided,  however,  that
          this covenant shall not be violated so long as (A) Borrower shall have
          notified  Agent  of  the  assertion  of  such  liability  or  required
          expenditures  within ten days after  receiving  written notice of such
          assertion;  (B) Borrower  shall have  continued to furnish  Agent with
          such  information  concerning  such  asserted  liability  or  required
          expenditure as Agent shall have reasonably requested,  or is otherwise
          provided  herein;  and  (C)  Borrower  shall  be  diligently  pursuing
          indemnification,   contribution  or  other   reimbursement   for  such
          liability  or  required  expenditures  from any  Person  which  has an
          obligation to provide indemnification or may otherwise be obligated to
          reimburse Borrower for such liability or required expenditures.

               (g) Amendment of Constituent Documents.  Borrower shall not amend
          its  limited   partnership   agreement,   or  certificate  of  limited
          partnership,  if such  amendment  will have a Material  Adverse Effect
          upon Borrower,  or upon Borrower's  ability to perform its Obligations
          under the Loan Documents.

               (h)  Margin  Regulations.  No  portion  of  the  proceeds  of any
          Borrowings shall be used in any manner which might cause the extension
          of credit or the application of such proceeds to violate Regulation G,
          Regulation U or  Regulation X or any other  regulation  of the Federal
          Reserve  Board  or to  violate  the  Securities  Exchange  Act  or the
          Securities  Act,  in each  case as in  effect  on the date or dates of
          Borrowings and such use of proceeds.

               (i)  Management  of Borrower.  During the  original  term of this
          Agreement,  as well as the  extension  period  provided for in Section
          2.1(d) of this Agreement, William R. Cooper shall remain active in the
          executive and  operational  management  of Borrower and the REIT.  If,
          however,  William  Cooper is not so active  in the  management  of the
          Borrower or the REIT during the initial term of this Agreement,  or if
          exercised, during the extension period provided for in Section



                                       78

<PAGE>



          2.1(d),  then, either (1) no fewer than any two of Brian Lavin,  James
          T.  Cobb,  Lewis A.  Levey,  and Robert H. Gidel must be active in the
          management of Borrower and the REIT or serve on the board of directors
          of the REIT, or (2) within 180 days thereof, the Borrower and the REIT
          shall propose and appoint a management  replacement for Mr. Cooper who
          is acceptable to Agent and Requisite Lenders.

         Section 8.2       With respect to the REIT:

                  (a)      Restriction on Fundamental Changes.

          (1) The REIT shall not enter into any merger or consolidation in which
          the REIT is not the surviving entity or liquidate, wind-up or dissolve
          (or suffer any liquidation or dissolution).

          (2) The REIT shall not change its legal structure or Fiscal Year.

          (3) The REIT  shall not  engage  in any line of  business  other  than
          owning 100% of each of Paragon GP Holdings and Paragon LP Holdings.

          (4) The REIT shall not have an  Investment  in any  Person  other than
          Paragon GP Holdings and Paragon LP Holdings and its Investment in each
          of Paragon GP Holdings and Paragon LP Holdings shall be limited solely
          to the  Securities  of each of  Paragon  GP  Holdings  and  Paragon LP
          Holdings.

                  (b) ERISA.  The REIT shall not, and shall not permit any ERISA
Affiliates to, do any of the following to the extent that such act or failure to
act would result in the aggregate, after taking into account any other such acts
or failure to act, in a Material Adverse Effect on the Borrower or the REIT;

                    (1)  engage,  or  knowingly  permit  an ERISA  Affiliate  to
               engage, in any prohibited transaction described in Section 406 of
               ERISA or Section 4975 of the  Internal  Revenue Code which is not
               exempt  under  Section 407 or 408 of ERISA or Section  4975(d) of
               the  Internal  Revenue  Code for which a class  exemption  is not
               available or a private exemption has not been previously obtained
               from the DOL;

                    (2) Permit to exist any accumulated  funding  deficiency (as
               defined in Section 302 of ERISA and  Section 412 of the  internal
               Revenue Code), whether or not waived;

                    (3)  Fail,  or  permit an ERISA  Affiliate  to fail,  to pay
               timely required  contributions  or annual  installments  due with
               respect  to any  waived  funding  deficiency  to any Plan if such
               failure  could  result in the  imposition  of a Lien or otherwise
               have a Material Adverse Effect on the Borrower or the REIT;



                                       79

<PAGE>



                           (4)  Terminate,  or  permit  an  ERISA  Affiliate  to
         terminate,  any Benefit Plan which would result in any liability of the
         REIT or an ERISA Affiliate under Title IV of ERISA; or

                           (5) Fail,  or permit any ERISA  Affiliate to fail, to
         pay any required  installment  under  section (m) of Section 412 of the
         Internal  Revenue Code or any other payment  required under Section 412
         of the  Internal  Revenue  Code on or  before  the due  date  for  such
         installment  or other  payment,  if such  failure  could  result in the
         imposition of a Lien or otherwise have a Material Adverse Effect on the
         Borrower or the REIT.

               (c) Amendment of Charter or By-Laws. The REIT shall not amend its
          charter  documents or by-laws,  if such amendment will have a Material
          Adverse  Effect upon the Borrower or the REIT or the REIT's ability to
          perform its obligations under the Loan Documents.

               (d) Disposal of Ownership  Interests.  The REIT will not directly
          or indirectly  convey,  sell,  transfer,  assign,  pledge or otherwise
          encumber or dispose of any of its 100%  ownership  interest in each of
          Paragon GP Holdings and Paragon LP Holdings.

         Section 8.3 With respect to Paragon GP Holdings:

          (a) Restriction on Fundamental Changes.

          (1)  Paragon  GP   Holdings   shall  not  enter  into  any  merger  or
          consolidation  in which the REIT or the Borrower is not the  surviving
          entity or liquidate, wind-up or dissolve (or suffer any liquidation or
          dissolution).

          (2) Paragon GP Holdings shall not change its legal structure or Fiscal
          Year.

          (3)  Paragon  GP  Holdings  shall not  engage in any line of  business
          inconsistent with Section 7.3(f).

          (4) Paragon GP  Holdings  shall not have an  Investment  in any Person
          other than the  Borrower  and  Subsidiaries  of Borrower  and any such
          Investment  shall be limited  solely to an equity  interest of no more
          than 1%.

          (b) ERISA.  Paragon GP  Holdings  shall not,  and shall not permit any
          ERISA  Affiliates  to, do any of the following to the extent that such
          act or failure to act would result in the aggregate, after taking into
          account any other such acts or failure to act,  in a Material  Adverse
          Effect on the Borrower or the REIT;

                           (1) engage, or knowingly permit an ERISA Affiliate to
         engage, in any prohibited transaction described in Section 406 of ERISA
         or Section 4975 of the Internal  Revenue Code which is not exempt under
         Section 407 or 408 of ERISA


                                       80

<PAGE>



         or  Section  4975(d)  of the  Internal  Revenue  Code for which a class
         exemption  is  not  available  or a  private  exemption  has  not  been
         previously obtained from the DOL;

          (2) Permit to exist any accumulated  funding deficiency (as defined in
          Section 302 of ERISA and Section 412 of the  Internal  Revenue  Code),
          whether or not waived;

          (3) Fail, or permit an ERISA Affiliate to fail, to pay timely required
          contributions  or annual  installments  due with respect to any waived
          funding  deficiency  to any Plan if such  failure  could result in the
          imposition of a Lien or otherwise  have a Material  Adverse  Effect on
          the Borrower or the REIT;

          (4) Terminate, or permit an ERISA Affiliate to terminate,  any Benefit
          Plan  which  would  result  in any  liability  of the REIT or an ERISA
          Affiliate under Title IV of ERISA; or

          (5) Fail,  or permit any ERISA  Affiliate to fail, to pay any required
          installment  under section (m) of Section 412 of the Internal  Revenue
          Code or any other payment  required  under Section 412 of the Internal
          Revenue Code on or before the due date for such  installment  or other
          payment,  if such failure could result in the  imposition of a Lien or
          otherwise have a Material Adverse Effect on the Borrower or the REIT.

          (c)  Amendment  of Charter or By-Laws.  Paragon GP Holdings  shall not
          amend its charter documents or by-laws,  if such amendment will have a
          Material  Adverse  Effect upon the  Borrower or the REIT or Paragon GP
          Holdings' ability to perform its obligations under the Loan Documents.

          (d)  Disposal  of Units.  Paragon GP  Holdings  shall not  directly or
          indirectly  convey,  sell,  transfer,   assign,  pledge  or  otherwise
          encumber or dispose of any Units of the Borrower,  except that Paragon
          GP Holdings may sell,  transfer or dispose of Units in connection with
          any cancellation or repurchase of REIT Securities by the REIT.

         Section 8.4 With respect to Paragon LP Holdings:

                  (a)      Restriction on Fundamental Changes.

          (1)  Paragon  LP   Holdings   shall  not  enter  into  any  merger  or
          consolidation  in which the REIT or the Borrower is not the  surviving
          entity or liquidate, wind-up or dissolve (or suffer any liquidation or
          dissolution).

          (2) Paragon LP Holdings shall not change its legal structure or Fiscal
          Year.


                                       81

<PAGE>



          (3) Paragon LP Holdings shall not engage in any line of business other
          than owning Units in the Borrower.

          (4) Paragon LP  Holdings  shall not have an  Investment  in any Person
          other than the Borrower and such Investment shall be limited solely to
          Units.

          (b) ERISA.  Paragon LP  Holdings  shall not,  and shall not permit any
          ERISA  Affiliates  to, do any of the following to the extent that such
          act or failure to act would result in the aggregate, after taking into
          account any other such acts or failure to act,  in a Material  Adverse
          Effect on the Borrower or the REIT;

               (1) engage,  or knowingly permit an ERISA Affiliate to engage, in
          any  prohibited  transaction  described  in  Section  406 of  ERISA or
          Section  4975 of the  Internal  Revenue Code which is not exempt under
          Section 407 or 408 of ERISA or Section 4975(d) of the Internal Revenue
          Code  for  which a  class  exemption  is not  available  or a  private
          exemption has not been previously obtained from the DOL;

               (2)  Permit  to exist  any  accumulated  funding  deficiency  (as
          defined  in  Section  302 of ERISA  and  Section  412 of the  Internal
          Revenue Code), whether or not waived;

               (3) Fail,  or permit an ERISA  Affiliate  to fail,  to pay timely
          required  contributions or annual installments due with respect to any
          waived funding  deficiency to any Plan if such failure could result in
          the imposition of a Lien or otherwise  have a Material  Adverse Effect
          on the Borrower or the REIT;

               (4)  Terminate,  or permit an ERISA  Affiliate to terminate,  any
          Benefit  Plan which would  result in any  liability  of the REIT or an
          ERISA Affiliate under Title IV of ERISA; or

               (5) Fail,  or  permit  any ERISA  Affiliate  to fail,  to pay any
          required  installment under section (m) of Section 412 of the Internal
          Revenue Code or any other  payment  required  under Section 412 of the
          Internal  Revenue Code on or before the due date for such  installment
          or other payment,  if such failure could result in the imposition of a
          Lien or otherwise  have a Material  Adverse  Effect on the Borrower or
          the REIT.

          (c)  Amendment  of Charter or By-Laws.  Paragon LP Holdings  shall not
          amend its charter documents or by-laws,  if such amendment will have a
          Material  Adverse  Effect upon the  Borrower or the REIT or Paragon LP
          Holdings' ability to perform its obligations under the Loan Documents.

          (d)  Disposal  of Units.  Paragon LP  Holdings  shall not  directly or
          indirectly  convey,  sell,  transfer,   assign,  pledge  or  otherwise
          encumber or dispose of any Units of the Borrower,


                                       82

<PAGE>



          except that Paragon LP Holdings may sell, transfer or dispose of Units
          in connection  with any  cancellation or repurchase of REIT Securities
          by the REIT.


                                    ARTICLE 9
                               FINANCIAL COVENANTS

          Borrower  covenants  and agrees to honor the  financial  covenants set
          forth in Addendum I to this  Agreement  (as amended  from time to time
          with the consent of Borrower and all Lenders) on and after Restatement
          Date until payment in full of all the  Obligations,  the expiration of
          all Commitments and the termination of this Agreement.


                                   ARTICLE 10
                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES

          Section10.1 Events of Default. Each of the following occurrences shall
          constitute an Event of Default under this Agreement:

                    (a) Failure to Make Payments When Due.  Borrower  shall fail
               to pay (1) any amount due on the Termination  Date under the Loan
               Documents;  (2) any  principal  when due; (3) any interest on any
               Loan within 15 days after the same becomes due; or (4) any fee or
               other  amount  payable  under any Loan  Documents  within 15 days
               after written notice from Agent that the same has become due.

                    (b) Breach of Financial  Covenants.  Borrower  shall fail to
               satisfy any  financial  covenant  set forth in Addendum I to this
               Agreement and such failure  shall  continue for 60 days after the
               earlier of the date of (1) Agent's receipt of notice thereof from
               Borrower, and (2) notice thereof from Agent to Borrower.

                    (c) Other Defaults. Borrower, the REIT, Paragon GP Holdings,
               or Paragon LP Holdings  shall fail duly and punctually to perform
               or observe  any  agreement,  covenant  or  obligation  binding on
               Borrower,  the REIT, Paragon GP Holdings,  or Paragon LP Holdings
               under this  Agreement  or under any of the other  Loan  Documents
               (other than as described in Sections 10.1(a), 10.1(b), 10.1(c) or
               10.1(e)),   and  with   respect  to   agreements,   covenants  or
               obligations for which no time period for performance is otherwise
               provided, such failure shall continue for 15 days after Borrower,
               the REIT,  Paragon GP Holdings,  or Paragon LP Holdings,  knew of
               such  failure  (or such  lesser  period of time as is mandated by
               applicable  Requirements  of  Law);  provided,  however,  if such
               failure is not capable of cure within such 15 day period, then if
               Borrower  promptly  undertakes  action to cure such  failure  and
               thereafter  diligently  prosecutes such cure to completion within
               45 days after Borrower, the REIT, Paragon GP Holdings, or Paragon
               LP Holdings knew of such failure,  then Borrower  shall not be in
               default hereunder.

                    (d) Breach of Representation or Warranty. Any representation
               or warranty made or deemed made by Borrower, the REIT, Paragon GP
               Holdings, or Paragon LP Holdings to


                                       83

<PAGE>



          Agent or any Lender herein or in any of the other Loan  Documents,  or
          in any  statement,  certificate  or financial  statements  at any time
          given by  Borrower  pursuant  to any of the Loan  Documents,  shall be
          false  or  misleading  in  any  material  respect  on  the  date  such
          representation or warranty was made.

               (e) Default as to Other Indebtedness.  Borrower or the REIT shall
          have (A) defaulted  under any Other  Indebtedness of such party (other
          than Nonrecourse  Indebtedness)  and as a result thereof the holder(s)
          of  such  Other   Indebtedness   shall  have  accelerated  such  Other
          Indebtedness,  if the  aggregate  amount  of  such  accelerated  Other
          Indebtedness (other than Nonrecourse Indebtedness),  together with the
          aggregate  amount of any Other  Indebtedness  (other than  Nonrecourse
          Indebtedness) of such party which has theretofore been accelerated, is
          $5,000,000 or more; or (B) defaulted under Nonrecourse Indebtedness of
          such  party and as a result  thereof  the  holder or  holders  of such
          Nonrecourse  Indebtedness  shall  have  accelerated  such  Nonrecourse
          Indebtedness,  if the aggregate amount of such accelerated Nonrecourse
          Indebtedness,  together with the aggregate  amount of any  Nonrecourse
          Indebtedness of such party which has been theretofore accelerated,  is
          $25,000,000.00 or more.

                  (f)      Involuntary Bankruptcy; Appointment of Receiver, etc.

                           (1) An  involuntary  case shall be commenced  against
         Borrower, the REIT, Paragon GP Holdings, or Paragon LP Holdings and the
         petition shall not be dismissed  within 60 days after  commencement  of
         the case, or a court having  jurisdiction shall enter a decree or order
         for relief in respect of the Borrower,  the REIT,  Paragon GP Holdings,
         or  Paragon LP  Holdings  as the case may be, in an  involuntary  case,
         under any applicable bankruptcy, insolvency or other similar law now or
         hereafter in effect; or any other similar relief shall be granted under
         any applicable federal, state or foreign law, or

                           (2) A decree or order of a court having  jurisdiction
         shall  be  entered  for  the  appointment  of a  receiver,  liquidator,
         sequestrator, trustee, custodian or other officer having similar powers
         over Borrower,  the REIT, Paragon GP Holdings,  or Paragon LP Holdings,
         or over all or a substantial part of the Property of the Borrower,  the
         REIT,  Paragon  GP  Holdings,  or Paragon  LP  Holdings,  or an interim
         receiver,  trustee  or  other  custodian  shall  be  appointed  for the
         Borrower,  the REIT, Paragon GP Holdings, or Paragon LP Holdings, or of
         all or a substantial  part of the Property of the  Borrower,  the REIT,
         Paragon  GP  Holdings,   or  Paragon  LP  Holdings,  or  a  warrant  of
         attachment,  execution or similar process against any substantial  part
         of the Property of the  Borrower,  the REIT,  Paragon GP  Holdings,  or
         Paragon LP  Holdings,  shall be issued and any such event  shall not be
         stayed,  vacated,  dismissed,  bonded or  discharged  within 60 days of
         entry, appointment or issuance.

               (g) Voluntary Bankruptcy;  Appointment of Receiver,  Etc. (1) The
          Borrower, the REIT, Paragon GP Holdings, or Paragon LP Holdings, shall
          have an order for relief  entered  with  respect  to it or  commence a
          voluntary  case under any applicable  bankruptcy,  insolvency or other
          similar law now or hereafter in effect,  or shall consent to the entry
          of an order for relief in an involuntary case, or to the conversion of
          an involuntary  case to a voluntary case, under any such law, or shall
          consent to the  appointment  of or taking of possession by a receiver,
          trustee  or  other  custodian  for  all or a  substantial  part of its
          Property; (2) the Borrower, the REIT, Paragon GP



                                       84

<PAGE>



          Holdings,  or Paragon LP Holdings,  shall make any  assignment for the
          benefit of creditors  or shall be unable or fail,  or admit in writing
          its inability,  to pay its debts as such debts become due; or, (3) the
          General  Partner  of  Borrower,  or the  board  of  directors  (or any
          committee thereof) of any of the REIT, Paragon GP Holdings, or Paragon
          LP Holdings,  adopts any resolution or otherwise authorizes any action
          to approve any of the foregoing.

               (h) Judgments and Attachments. (1) Any money judgment (other than
          a money  judgment  covered by  insurance,  but only if the insurer has
          admitted  liability  with  respect  to such money  judgment),  writ or
          warrant of  attachment,  or similar  process  involving in any case an
          amount in excess of  $1,000,000.00  shall be entered or filed  against
          the Borrower,  the REIT, Paragon GP Holdings,  or Paragon LP Holdings,
          or their respective assets and shall remain  undischarged,  unvacated,
          unbonded or unstayed  for a period of 30 days;  or (2) any judgment or
          order of any court or administrative  agency awarding material damages
          shall be entered against the Borrower,  the REIT, Paragon GP Holdings,
          or Paragon LP  Holdings,  in any action  under the Federal  securities
          laws  seeking  rescission  of the  purchase or sale of, or for damages
          arising from the purchase or sale of, any Securities, such judgment or
          order  shall have  become  final  after  exhaustion  of all  available
          appellate  remedies  and,  in Agent's  judgment,  the  payment of such
          judgment or order will have a Material  Adverse Effect on the Borrower
          or the REIT, as the case may be.

               (i) Dissolution.  Any order,  judgment or decree shall be entered
          against  the  Borrower,  the REIT,  Paragon GP  Holdings or Paragon LP
          Holdings,  decreeing its involuntary  dissolution or split up and such
          order shall remain undischarged and unstayed for a period in excess of
          30 days; or the Borrower,  the REIT, Paragon GP Holdings or Paragon LP
          Holdings shall otherwise dissolve or cease to exist.

               (j) Loan Documents; Failure of Security or Subordination.  Except
          as  provided  in  Section  3.2,  if for any  reason  (1) any  material
          provision  of a Loan  Document  shall  cease to be in full  force  and
          effect,  or any Lien intended to be created by any Loan Document shall
          cease  to be or is not  valid or  perfected;  (2) any Lien in favor of
          Agent  contemplated  by this Agreement or any Loan Document  shall, at
          any time, be  invalidated  or otherwise  cease to be in full force and
          effect;  or (3) any such Lien or any Obligation  shall be subordinated
          or shall not have the priority  contemplated  by this Agreement or the
          Loan  Documents for any reason;  and such failure  shall  continue for
          more than 15 days  after  Agent  provides  written  notice  thereof to
          Borrower.

               (k) ERISA Liabilities. Any Termination Event occurs which will or
          is  reasonably  likely  to  subject  Borrower,  the REIT,  Paragon  GP
          Holdings,  or Paragon LP  Holdings,  or any ERISA  Affiliate of any of
          them, to a liability  which Agent  reasonably  determines  will have a
          Material  Adverse  Effect  on  Borrower  or the  REIT,  or  any  ERISA
          Affiliate of any of them, the plan  administrator  of any Benefit Plan
          applies for approval under Section 412(d) of the Internal Revenue Code
          for a waiver of the minimum funding standards of Section 412(a) of the
          Internal  Revenue  Code  and  Agent  reasonably  determines  that  the
          business  hardship upon which the Section 412(d) waiver was based will
          or could reasonably be anticipated to subject  Borrower,  the REIT, or
          any  ERISA  Affiliate  of any of  them,  to a  liability  which  Agent
          determines  will have a Material  Adverse  Effect on  Borrower  or the
          REIT.




                                       85

<PAGE>



               (l) Solvency. Borrower, the REIT, Paragon GP Holdings, or Paragon
          LP Holdings shall cease to be Solvent.

               (m) Management. William R. Cooper shall cease to be active in the
          executive and operational  management of Borrower and the REIT for any
          reason  whatsoever  during the initial term of this Agreement,  and if
          exercised, during the extension period provided for in Section 2.1(d),
          and either (1)  Borrower  and the REIT fail to propose  and  appoint a
          management  replacement  for Mr. Cooper who is acceptable to Agent and
          Requisite   Lenders   within  180  days  of  his  death,   incapacity,
          resignation or termination,  or (2) at least two of Brian Lavin, James
          T. Cobb, Lewis A. Levey and Robert H. Gidel,  fail to remain active in
          the management, or serve on the Board of Directors of the REIT.

               (n) Loss of Public  Services.  The curtailment in availability to
          any  Borrowing  Base  Property of utilities  or other public  services
          necessary  for the  full  occupancy  and use of  such  Borrowing  Base
          Property, or the prohibition,  enjoining or interruption of Borrower's
          right to  occupy,  use or lease such  Borrowing  Base  Property  for a
          continuous period of more than 30 days.

               (o) Unauthorized  Dispositions.  The sale, conveyance,  transfer,
          assignment, mortgage, hypothecation, encumbrance (other than Permitted
          Liens) or pledge,  whether  voluntary,  involuntary or by operation of
          law (herein collectively called  "Disposition"),  of (1) any Borrowing
          Base  Property or any interest  therein,  (2) ownership of the general
          partnership interest in Borrower, or (3) the ownership of any stock in
          the  general  partner  of  Borrower,  as the case may be  (unless  the
          corporation  is a corporation  required to file reports under Sections
          13 or 15(d) of the Securities Exchange Act of 1934), without the prior
          written  consent of Agent.  It is expressly  agreed that in connection
          with determining whether to grant or withhold such consent,  Agent may
          (but is not  obligated  to),  among other  things,  (A)  consider  the
          creditworthiness  of the party to whom such  Disposition  will be made
          and  its  management  ability  with  respect  to such  Borrowing  Base
          Property, (B) consider whether or not the security for the payment and
          performance  of the  Obligations,  or Agent's  ability to enforce  its
          rights,  remedies and recourses with respect to such security, will be
          impaired in any way by the proposed  Disposition,  (C)  require,  as a
          condition  to  granting  such  consent,  an  increase  in the  rate of
          interest payable under the Loan Notes or any other change in the terms
          and provisions of the Loan Notes,  or any of the other Loan Documents,
          (D)  require  that  Agent be  reimbursed  for all costs  and  expenses
          incurred by Agent in investigating the creditworthiness and management
          ability  of the  party to whom  such  Disposition  will be made and in
          determining  whether Agent's security will be impaired by the proposed
          Disposition,  (E) require  the  payment to Agent of a transfer  fee to
          cover the cost of  documenting  the  Disposition  in its records,  (F)
          require the payment of its  reasonable  attorneys'  fees in connection
          with  Disposition,  (G) require the express  assumption of the payment
          and  performance  of  the  Obligations  by  the  party  to  whom  such
          Disposition  will be made (with or without  release of  Borrower  from
          liability  for  such  Obligations),   (H)  require  the  execution  of
          assumption agreements,  modification agreements, supplemental security
          documents,   financing   statements   and  such  other   documents  or
          instruments as Agent shall  reasonably  require,  satisfactory in form
          and  substance  to Agent,  (I)  require  endorsements  (to the  extent
          available  under  applicable  law)  to any  existing  mortgagee  title
          insurance  policies  insuring  Agent's  liens and  security  interests
          covering such  Borrowing  Base  Property,  and (J) require  additional
          security for the payment and performance of the Obligations; or



                                       86

<PAGE>



               (p) Lien  Priority.  Any Mortgage shall at any time cease to be a
          valid first lien upon a Borrowing Base Property for any reason.

               (q)   Unauthorized   Distributions.   For  any  Fiscal   Quarter,
          distributions  by Borrower on account of Units  exceeds the sum of (1)
          the  product of (A) the  aggregate  amount of any  dividends  declared
          during  such  Fiscal  Quarter  and (B) the  sum of (i) the  number  of
          outstanding  shares of common stock of the REIT and (ii) the number of
          Units owned by Persons  other than  Paragon GP Holdings and Paragon LP
          Holdings  and (2) the  aggregate  amount of expenses  allocable to and
          payable by each of Paragon GP  Holdings,  Paragon LP Holdings  and the
          REIT  during such  Fiscal  Quarter,  as  substantiated  in  supporting
          documentation provided to Agent.

          An Event of Default shall be deemed "continuing" until cured or waived
          in writing in accordance with Section 12.5.

         Section10.2       Rights and Remedies.

                  (a)      Acceleration and Other Remedies.

                    (1) Upon the occurrence of any Event of Default described in
               the  foregoing  Sections  10.1(f) or 10.1(g)  with respect to the
               Borrower,  or the REIT, the Commitments  shall  automatically and
               immediately  terminate and the unpaid principal amount of and any
               and all accrued interest on the Loans shall automatically  become
               immediately  due  and  payable,   together  with  all  additional
               interest  from  time  to  time  accrued   thereon,   and  without
               presentment,  demand or protest or other requirements of any kind
               (including   without   limitation   valuation  and  appraisement,
               diligence, presentment, notice of intent to demand or accelerate,
               or notice of  acceleration),  all of which are  hereby  expressly
               waived by Borrower,  and the  obligations  of Lenders to make any
               Loans hereunder shall thereupon terminate.

                    (2) Upon the  occurrence  and during the  continuance of any
               other Event of Default, Agent shall, at the request, or may, with
               the consent, of Requisite Lenders, by written notice to Borrower,
               (A) declare that the Commitments  are  terminated,  whereupon the
               Commitments  and the  obligation  of  Lenders  to make  any  Loan
               hereunder  shall  immediately  terminate,  and/or (B) declare the
               unpaid  principal  amount of and any and all  accrued  and unpaid
               interest on the Loans,  and all of the other  Obligations  to be,
               and the same shall thereupon be, immediately due and payable with
               all additional  interest from time to time accrued  thereon,  and
               without presentment,  demand, or protest or other requirements of
               any   kind   (including   without   limitation,   valuation   and
               appraisement,  diligence, presentment, notice of intent to demand
               or  accelerate,  or  notice  of  acceleration),  all of which are
               hereby expressly waived by Borrower.

                    (3) After acceleration, upon the request of, or if consented
               to by,  the  Requisite  Lenders,  Agent  shall  foreclose  on the
               Collateral.




                                       87

<PAGE>



                    (4)  Notwithstanding  Section  10.2(a)(2)  above, if 90 days
               after the date of the written  notice  delivered  by Agent to all
               Lenders of the  occurrence  of an Event of Default  under Section
               10.1(a), fewer than the Requisite Lenders have requested, or have
               been  deemed  to  have  consented  to,  (A)  termination  of  the
               Commitments,  as  provided in Section  10.2(a)(2)(A),  and/or (B)
               acceleration of the Loans and all other Obligations,  as provided
               in Section  10.2(a)(2)(B),  and/or (C) any other course of action
               recommended by Agent,  then,  provided that such Event of Default
               is  continuing  and Lenders  whose Pro Rata Shares  represent  at
               least fifty-one percent (51%) of the aggregate Commitments,  have
               requested,  or have been deemed to have consented to, termination
               of the Commitment,  as provided in Section 10.2(a)(2)(A),  and/or
               acceleration of the Loans and all other Obligations,  as provided
               in  Section  10.2(a)(2)(B),  and/or  any  other  course of action
               recommended  by Agent,  as the case may be, Agent shall take such
               action, as shall have been requested or consented to.

                    (5)  Notwithstanding  Section  10.2(a)(3)  above, if 90 days
               after the acceleration of the Loans and all other Obligations, as
               provided in Section  10.2(a)(2)(B) or Section  10.2(a)(4),  fewer
               than the  Requisite  Lenders  but  Lenders  whose Pro Rata Shares
               represent  at least  fifty-one  percent  (51%)  of the  aggregate
               Commitments,   have  requested,  or  have  been  deemed  to  have
               consented to, the foreclosure of the  Collateral,  as provided in
               Section 10.2(a)(3), then Agent shall foreclose on the Collateral.

               (b) Access to  Information.  If an Event of Default  then exists,
          Agent shall have, in addition to and not by way of a limitation of any
          other rights and remedies  contained in this Agreement or in the other
          Loan Documents,  the right within 48 hours after notice to Borrower to
          obtain  access  to  Borrower's  data  processing  equipment,  computer
          hardware and software  relating to the Borrowing  Base  Properties and
          the other Collateral,  and its accounting  information relating to the
          Borrowing Base Properties and the other Collateral,  and to use all of
          the  foregoing  and the  information  contained  therein in any manner
          Agent  deems  appropriate  which is  related  to the  preservation  or
          disposition of the Borrowing Base Properties and the other  Collateral
          or to the collection of the  Obligations.  Borrower hereby  authorizes
          any  accountant  or management  Agent  employed by Borrower to deliver
          such items and information to Agent.  Notwithstanding  anything to the
          contrary  contained in the Loan Documents,  upon the occurrence of and
          during the continuance of an Event of Default, Agent shall be entitled
          to request and receive,  by or through  Borrower or appropriate  legal
          process,  any and all information  concerning the Borrower,  the REIT,
          Paragon GP Holdings,  Paragon LP Holdings,  the Management Company, or
          any  Property  of  any of  them,  which  is  reasonably  available  or
          obtainable.

               (c) Use of  Intangibles.  To the extent  Borrower  has the power,
          without  violating  the  terms  of any  agreement  existing  as of the
          Closing  Date,  to grant  such a  license,  Agent  (on  behalf  of all
          Lenders) is hereby  granted a license or other  right to use,  without
          charge,  Borrower's copyrights,  rights of use of any name (other than
          the name  "Paragon,"  derivatives  thereof and any  trademarks,  trade
          names,  service  marks or logos,  associated  with the name  Paragon),
          trade secrets, trade names, tradestyles, trademarks, service marks and
          advertising  matter,  or  any  property  of a  similar  nature,  as it
          pertains  to the  Collateral,  advertising  for sale and  selling  any
          Collateral.




                                       88

<PAGE>



               (d) IWaiver of Demand. Demand, presentment, protest and notice of
          nonpayment  are hereby  waived by Borrower and the REIT.  Borrower and
          the REIT also waive,  to the extent  permitted  by law, the benefit of
          all valuation, appraisal and exemption laws.

               (e) Waivers,  Amendments  and  Remedies.  No delay or omission of
          Agent or Lenders to exercise any right under any Loan  Document  shall
          impair  such  right or be  construed  to be a waiver  of any  Event of
          Default or an acquiescence therein, and any single or partial exercise
          of any such right shall not preclude other or further exercise thereof
          or the exercise of any other right, and no waiver,  amendment or other
          variation of the terms, conditions or provisions of the Loan Documents
          whatsoever  shall be valid  unless in a writing  signed by Agent after
          obtaining  written approval thereof or the signature  thereon of those
          Lenders required to approve such waiver, amendment or other variation,
          and then only to the extent  specifically  set forth in such  writing.
          All remedies  contained in the Loan Documents or by law afforded shall
          be cumulative and available to Agent and Lenders until the Obligations
          have been paid in full, the Commitments have expired or terminated and
          this Agreement has been terminated.


                                   ARTICLE 11
                                AGENCY PROVISIONS

         Section11.1       Appointment.

               (a) Each Lender hereby (i) designates and appoints Wells Fargo as
          Agent of such Lender under this Agreement and the Loan Documents, (ii)
          authorizes  and directs Agent to enter into the Loan  Documents  other
          than this Agreement for the benefit of Lenders,  and (iii) each Lender
          hereby  authorizes  Agent to take such action on its behalf  under the
          provisions of this  Agreement  and the Loan  Documents and to exercise
          such  powers as are set forth  herein or therein,  together  with such
          other  powers as are  reasonably  incidental  thereto,  subject to the
          limitations referred to in Sections 11.10(a),  11.10(b),  11.10(c) and
          12.5.  Agent  agrees to act as Agent for the  Lenders  on the  express
          conditions contained in this Article 11.

               (b) The  provisions of this Article 11 are solely for the benefit
          of Agent and Lenders,  and Borrower  shall not have any rights to rely
          on or enforce any of the  provisions  hereof  (other than as expressly
          set forth in  Sections  11.3,  11.9,  or  11.13).  In  performing  its
          functions and duties under this  Agreement,  Agent shall act solely as
          Agent of  Lenders  and does not assume and shall not be deemed to have
          assumed any obligation  toward,  or  relationship  of agency or trusts
          with or for, Borrower or any other Person.

          Section11.2  Nature of  Duties.  Agent  shall  not have any  duties or
          responsibilities except those expressly set forth in this Agreement or
          in the Loan Documents.  The duties of Agent shall be administrative in
          nature,  consistent  with its  obligations  hereunder.  Subject to the
          provisions of Sections 11.5 and 11.7, Agent shall administer the Loans
          in the same manner as it  administers  its own loans.  Agent shall not
          have by  reason  of  this  Agreement  or its  designation  as  Agent a
          fiduciary  relationship  in  respect  of  any  Lender.  Promptly  upon
          execution by Borrower, Agent shall deliver to each Lender an original,
          executed Loan Note in the original principal amount of such Lender's



                                       89

<PAGE>



          Commitment payable to the order of such Lender. All original, executed
          Loan  Documents  other than the Loan Notes shall be retained by Agent.
          Agent will  deliver,  however,  to each  Lender a true,  complete  and
          correct copy of each Loan  Document  listed on the Closing  Checklist.
          Nothing in this Agreement or any of the Loan  Documents,  expressed or
          implied,  is intended or shall be  construed  to impose upon Agent any
          obligation in respect of this  Agreement or any of the Loan  Documents
          except as expressly set forth herein or therein.  Agent shall not have
          by reason of this Agreement a fiduciary  relationship with any Lender.
          Each  Lender  shall  make  its own  independent  investigation  of the
          financial condition and affairs of the Borrower,  the REIT, Paragon GP
          Holdings,  Paragon LP Holdings  and each  Borrowing  Base  Property in
          connection  with the making and the continuance of the Loans hereunder
          and  shall  make  its own  appraisal  of the  creditworthiness  of the
          Borrower, and, except as specifically provided herein, Agent shall not
          have any duty or  responsibility,  either initially or on a continuing
          basis, to provide any Lender with any credit or other information with
          respect thereto, whether coming into its possession before the Closing
          Date or at any time or times thereafter.

         Section11.3       Loan Disbursements.

               (a) Not later than the next Business Day  following  receipt of a
          Notice of  Borrowing,  Agent shall send a copy thereof by facsimile to
          each  other  Lender  and shall  otherwise  notify  each  Lender of the
          proposed  Borrowing  and the  Funding  Date.  Each  Lender  shall make
          available to Agent the amount of such  Lender's Pro Rata Share of such
          Borrowing  in  immediately  available  funds not  later  than the time
          designated in Section  11.3(b).  Unless Agent shall have been notified
          by any  Lender  prior  to such  time for  funding  in  respect  of any
          Borrowing  that such Lender does not intend to make available to Agent
          such Lender's Pro Rata Share of such Borrowing,  Agent may assume that
          such Lender has made such amount  available  to Agent.  If a Lender (a
          "Non-Funding  Lender") does not make  available to Agent such Lender's
          Pro  Rata  Share of such  Borrowing,  any  other  Lender  (a  "Funding
          Lender") in its sole  discretion  may, but shall not be obligated  to,
          fund to  Borrower,  all or any part of such  Non-Funding  Lender's Pro
          Rata Share of such  Borrowing.  Such  Non-Funding  Lender shall pay to
          such  Funding  Lender on demand the  amount so funded by such  Funding
          Lender,  together with interest  thereon at the Federal Funds Rate. If
          such Non-Funding  Lender pays such Funding Lender the amount so funded
          by such Funding Lender,  then such amount shall constitute all or part
          of such  Non-Funding  Lender's Pro Rata Share of such  Borrowing.  If,
          however,  the  amount  so funded  by such  Funding  Lender is not made
          available  to such  Funding  Lender by the  Non-Funding  Lender,  then
          Borrower  agrees to repay such Funding  Lender such  amount,  together
          with interest thereon at the Base Rate for each day from the date such
          amount is made  available  to  Borrower  until the date such amount is
          repaid to such Funding  Lender.  If both such  Non-Funding  Lender and
          Borrower shall have paid and repaid, respectively,  such corresponding
          amount,  such  Funding  Lender shall  promptly  return to Borrower the
          refunded amount in same day funds,  together with the interest thereon
          that  Borrower  paid to such Funding  Lender.  Nothing in this Section
          11.3(a)  shall  alter the  respective  rights and  obligations  of the
          parties  hereunder in respect of a Defaulting Lender or a Non-Pro Rata
          Loan.

               (b)  Requests  by Agent for  funding  by Lenders of Loans will be
          made by  telecopy.  Each  Lender  shall  make the  amount  of its Loan
          available to Agent in Dollars and in immediately  available  funds, to
          such  bank  and  account,  in El  Segundo,  California  as  Agent  may
          designate, not


                                       90

<PAGE>



          later than 10:00 A.M.  California time, on the Funding Date designated
          in the Notice of Borrowing  with respect to such Loan, but in no event
          earlier than two (2) Business Days following  Lender's  receipt of the
          applicable Notice of Borrowing.

               (c)  Nothing in Section  11.3(a)  shall be deemed to relieve  any
          Lender of its obligation hereunder to make its Pro Rata Share of Loans
          on any  Funding  Date,  nor shall any  Lender be  responsible  for the
          failure of any other Lender to perform its obligation to make any Loan
          hereunder,  and the Commitment of any Lender shall not be increased or
          decreased  as a result of the  failure by any other  Lender to perform
          its obligation to make a Loan.

         Section11.4       Distribution and Apportionment of Payments.

               (a) Subject to Section  11.4(b),  payments  actually  received by
          Agent for the account of Lenders shall be paid to them promptly  after
          receipt  thereof by Agent,  but in any event within one Business  Day.
          Agent shall pay to such Lenders interest thereon, at the lesser of (1)
          the Federal Funds Rate and (2) the rate of interest applicable to such
          Loans,  from the Business Day following receipt of such funds by Agent
          until  such  funds  are paid in  immediately  available  funds to such
          Lenders.  Subject to Section  11.4(b),  all payments of principal  and
          interest in respect of  outstanding  Loans,  all  payments of the fees
          described in this Agreement,  and all payments in respect of any other
          Obligations  shall be allocated  among such of Lenders as are entitled
          thereto,  in  proportion  to  their  respective  Pro  Rata  Shares  or
          otherwise as provided herein. Agent shall promptly distribute,  but in
          any event within one Business  Day, to each Lender by wire transfer as
          set forth on the appropriate  counterpart signature page hereof, or on
          the Assignment and Assumption,  or as a Lender may request in writing,
          such funds as it may be entitled to receive.  Agent shall not be bound
          to inquire into or determine  the  validity,  scope or priority of any
          interest or entitlement of any Lender and may suspend all payments and
          seek appropriate relief (including,  without limitation,  instructions
          from Requisite Lenders or all Lenders, as applicable,  or an action in
          the nature of interpleader) in the event of any doubt or dispute as to
          any apportionment or distribution  contemplated  hereby.  The order of
          priority  herein  is set forth  solely to  determine  the  rights  and
          priorities  of Lenders as  amongst  themselves  and may at any time or
          from time to time be changed by Lenders as they may elect,  in writing
          in accordance  with Section 12.5,  without  necessity of notice to, or
          consent of or approval by, Borrower or any other Person.  All payments
          or other sums received by Agent for the account of Lenders (including,
          without limitation,  principal and interest payments,  the proceeds of
          any and all insurance  maintained with respect to any collateral,  and
          all proceeds from the condemnation of any Collateral) shall be held by
          Agent,  solely for the  benefit of Lenders,  consistent  with the Loan
          Documents, and shall not constitute assets of Agent.

               (b) Notwithstanding  any provision hereof to the contrary,  until
          such time as a  Defaulting  Lender has funded its Pro Rata Share which
          was previously a Non Pro Rata Loan, or all other Lenders have received
          payment in full (whether by repayment or  prepayment) of the principal
          and  interest  due in respect  of such Non Pro Rata  Loan,  all of the
          Obligations  owing  to  such  Defaulting  Lender  hereunder  shall  be
          subordinated  in  right  of  payment,  as  provided  in the  following
          sentence, to the prior payment in full of all principal,  interest and
          fees in  respect  of all Non Pro Rata  Loans in which  the  Defaulting
          Lender has not funded its Pro Rata Share (such principal, interest and
          fees  being  referred  to as  "Senior  Loans").  All  amounts  paid by
          Borrower and otherwise due to be



                                       91

<PAGE>



          applied to the Obligations  owing to the Defaulting Lender pursuant to
          the terms hereof shall be distributed by Agent to the other Lenders in
          accordance  with their  respective Pro Rata Shares  (recalculated  for
          purposes hereof to exclude the Defaulting Lender's Commitment),  until
          all Senior Loans have been paid in full.  This provision  governs only
          the relationship  among Agent, each Defaulting  Lender,  and the other
          Lenders.  Nothing  herein  shall limit the  obligation  of Borrower to
          repay all Loans in accordance  with the terms of this  Agreement.  The
          provisions  of this  Section  11.4(b)  shall  apply  and be  effective
          regardless  of  whether  an  Event  of  Default  occurs  and  is  then
          continuing,  and  notwithstanding  (1)  any  other  provision  of this
          Agreement to the contrary;  (2) any  instruction of Borrower as to its
          desired  application  of  payments;  or (3)  the  suspension  of  such
          Defaulting  Lender's right to vote on matters which are subject to the
          consent or approval of  Requisite  Lenders or all  Lenders.  No Unused
          Facility  Fee or any other fee shall accrue in favor of, or be payable
          to, such Defaulting  Lender from the date of any failure to fund Loans
          or reimburse  Agent for any  Liabilities  and Costs as herein provided
          until such failure has been cured,  and Agent shall be entitled to (A)
          collect  interest from such Defaulting  Lender for the period from the
          date on which the  payment was due until the date on which the payment
          is made at the Federal Funds Rate for each day during such period; (B)
          withhold or setoff,  and apply to the payment of the defaulted  amount
          and any related  interest,  any amounts to be paid to such  Defaulting
          Lender under this  Agreement;  and (C) bring an action or suit against
          such Defaulting Lender in a court of competent jurisdiction to recover
          the  defaulted  amount and any  related  interest.  In  addition,  the
          Defaulting  Lender shall indemnify,  defend and hold Agent and each of
          the other Lenders  harmless  from and against any and all  Liabilities
          and  Costs,  plus  interest  thereon,  at a rate which is 4% per annum
          above the Base Rate, which they may sustain or incur by reason or as a
          direct  consequence of the Defaulting  Lender's  failure or refusal to
          abide by its obligations under this Agreement.

          Section11.5 Rights, Exculpation,  Etc. None of Agent, any Affiliate of
          Agent, nor any of their  respective  officers,  directors,  employees,
          Agents,  attorneys or  consultants,  shall be liable to any Lender for
          any action taken or omitted by them hereunder or under any of the Loan
          Documents,  or in connection herewith or therewith,  except that Agent
          shall be liable for its gross negligence or willful  misconduct (which
          shall   include   fraud  and  bad   faith)  in  the   performance   or
          nonperformance of its express obligations hereunder. In the absence of
          gross negligence or willful  misconduct (which shall include fraud and
          bad  faith),  Agent  shall  not be  liable  for any  apportionment  or
          distribution  of payments made by it in good faith pursuant to Section
          11.4, and if any such  apportionment  or  distribution is subsequently
          determined to have been made in error, the sole recourse of any Person
          to whom  payment was due,  but not made,  shall be to recover from the
          recipients  of such  payments  any  payment in excess of the amount to
          which they are  determined to have been  entitled.  Agent shall not be
          responsible   to   any   Lender   for   any   recitals,    statements,
          representations   or   warranties   herein   or  for  the   execution,
          effectiveness,  genuineness, validity, enforceability,  collectability
          or sufficiency of this Agreement, any of the Mortgage Documents or any
          of the other Loan Documents,  or any of the transactions  contemplated
          hereby and thereby; or for the financial condition of the Borrower, or
          the REIT, or any of their respective Subsidiaries or Affiliates. Agent
          shall  not be  required  to make any  inquiry  concerning  either  the
          performance  or  observance  of  any  of  the  terms,   provisions  or
          conditions  of this  Agreement  or any of the  Loan  Documents  or the
          financial  condition  of the  Borrower  or the  REIT,  or any of their
          Subsidiaries or Affiliates,  or the existence or possible existence of
          any Unmatured Event of Default or Event of Default.



                                       92

<PAGE>



               Section11.6 Reliance.  Agent and each Lender shall be entitled to
          rely upon any written  notices,  statements,  certificates,  orders or
          other documents, telecopies or any telephone message believed by it in
          good faith to be genuine and correct and to have been signed,  sent or
          made by the proper Person,  and with respect to all matters pertaining
          to this  Agreement or any of the other Loan  Documents  and its duties
          hereunder  or  thereunder,  upon  advice of legal  counsel  (including
          counsel  for  Borrower),  independent  public  accountants  and  other
          experts selected by it.

               Section11.7  Indemnification.  To the  extent  that  Agent is not
          reimbursed and indemnified by Borrower, Lenders will reimburse, within
          ten Business  Days after notice from Agent,  and  indemnify and defend
          Agent for and against any and all  Liabilities  and Costs which may be
          imposed on, incurred by, or asserted  against,  it in any way relating
          to or arising out of this Agreement,  the Mortgage Documents or any of
          the other Loan  Documents  or any action  taken or omitted by Agent or
          under this Agreement,  the Mortgage Documents or any of the other Loan
          Documents,  in proportion to each Lender's Pro Rata Share.  No Lender,
          however, shall be liable for any portion of such Liabilities and Costs
          resulting from Agent's gross negligence or willful  misconduct  (which
          shall include fraud and bad faith).  The  obligations of Lenders under
          this Section 11.7 shall survive the payment in full of all obligations
          and the termination of this Agreement. In the event that after payment
          and  distribution  of any  amount by Agent to  Lenders,  any Lender or
          third  party,  including  Borrower,  any  creditor of  Borrower,  or a
          trustee in  bankruptcy,  recovers  from Agent any amount found to have
          been wrongfully  paid to Agent or disbursed by Agent to Lenders,  then
          Lenders,  in  proportion  to  their  respective  Pro Rata  Shares,  or
          otherwise as may have been  distributed  to Lenders,  shall  reimburse
          Agent for all such amounts. Notwithstanding the foregoing, Agent shall
          not be obligated to advance  Liabilities and Costs and may require the
          deposit  by  each  Lender  of its  Pro  Rata  Share  of  any  material
          Liabilities and Costs anticipated by Agent before they are incurred or
          made payable.

               Section11.8 Agent and Lenders  Individually.  With respect to its
          Pro Rata Share of the Commitments  hereunder and the Loans made by it,
          Agent shall have and may exercise the same rights and powers hereunder
          and is subject to the same  obligations and liabilities as, and to the
          extent set forth herein for, any other  Lender.  The terms  "Lenders,"
          "Requisite Lenders,"  "Supermajority Lenders" or any similar terms may
          include  Agent in its  individual  capacity  as a Lender or one of the
          Requisite Lenders or one of the Supermajority Lenders, but neither the
          term "Requisite  Lenders" nor the term  "Supermajority  Lenders" shall
          include Agent solely in its capacity as Agent and need not necessarily
          include  Agent in its capacity as a Lender.  Each Lender and the Agent
          and their  respective  Affiliates may accept deposits from, lend money
          to,  and  generally  engage  in any  kind of  banking,  trust or other
          business with Borrower or any of its Subsidiaries or Affiliates.

          Section11.9 Successor Agent; Resignation of Agent, Removal of Agent.

               (a) Agent may resign from the performance of all of its functions
          and duties  hereunder at any time by giving at least 30 Business  Days
          prior   written   notice  to  Lenders   and   Borrower.   Agent  shall
          automatically  cease to be Agent  hereunder  in the event the  Federal
          Deposit  Insurance  Corporation  or any other  Governmental  Authority
          shall assume control of Agent. For good cause,  Requisite  Lenders may
          remove  Agent at any time by giving at least 30  Business  Days  prior
          written  notice  to  Agent,  Borrower  and  all  other  Lenders.  Such
          resignation or removal shall



                                       93

<PAGE>



          take effect upon the  acceptance by a successor  Agent of  appointment
          pursuant to clauses (b) and (c) below or as otherwise  provided below.
          Concurrently with the effectiveness of such appointment,  (1) Borrower
          shall pay to the  retiring  or removed  Agent any  accrued  and unpaid
          Agency Fee, or (2) Agent shall refund to Borrower  any prepaid  agency
          fee; in each case prorated to the effective date of the appointment of
          a successor Agent.

               (b) Upon any such notice of  resignation  by or removal of Agent,
          Requisite  Lenders shall appoint a successor Agent with the consent of
          Borrower and with the consent of the proposed  successor Agent,  which
          shall not be  unreasonably  withheld or delayed.  Any successor  Agent
          must be a bank (1) the  senior  debt  obligations  of  which  (or such
          Bank's parent's  unsecured senior debt obligations) are rated not less
          than Baa-2 by Moody's Investors Services,  Inc. or a comparable rating
          by a rating agency acceptable to Requisite Lenders;  and (2) which has
          total assets in excess of $10,000,000,000.  Such successor Agent shall
          separately confirm in writing with Borrower the fee to be paid to such
          successor Agent.

               (c) If a successor Agent shall not have been so appointed  within
          said 30 Business Day period,  the retiring or removed Agent,  with the
          consent  of  Borrower  (which  may  not be  unreasonably  withheld  or
          delayed),  shall  then  appoint a  successor  Agent who shall meet the
          requirements  described in subsection (b) above and who shall serve as
          Agent until such time, if any, as Requisite Lenders,  with the consent
          of Borrower, appoint a successor Agent as provided above.

         Section11.10      Consent and Approvals.

          (a) Each of the  following  shall  require the  approval or consent of
          Requisite Lenders:

                    (1) Approval of an increase in the  Borrowing  Base Value of
                    any  Borrowing  Base Property if such increase is the result
                    of an increase in the Appraised Value of such Borrowing Base
                    Property (Section 3.3(b));

                    (2) Approval of a Construction Project on any Borrowing Base
                    Property (Section 3.4(d));

                    (3)  Approval of changes in  management  of the Borrower and
                    the REIT pursuant to Section 8.1(i);

                    (4) Except as  otherwise  provided  in Section  10.2(a)(4)),
                    acceleration   following   an  Event  of  Default   (Section
                    10.2(a));

                    (5) Except as  otherwise  provided  in  Section  10.2(a)(5),
                    approval of the  exercise of rights and  remedies  under the
                    Loan  Documents  following  an  Event  of  Default  (Section
                    10.2(a));

                    (6) Removal of Agent and appointment of a successor to Agent
                    (Section 11.9);



                                       94

<PAGE>



                    (7)  Approval  of  certain   Protective   Advances  (Section
                    11.11(a));

                    (8)  Except  as  otherwise  provided  in  Section  11.11(e),
                    approval  of a  Post-Foreclosure  Plan and  related  matters
                    (Section 11.11(e));

                    (9)  Except as  referred  to in Section  11.10(b),  11.10(c)
                    below,   approval   of  any   amendment,   modification   or
                    termination  of this  Agreement  or waiver of any  provision
                    herein;

                    (10)  Approval of any Major  Agreement  that has  provisions
                    which are inconsistent with Section 3.4(b)(1); and

                    (11) Any material  amendment to a Project Budget;  provided,
                    however,  that Agent may consent without the approval of the
                    Requisite  Lenders to changes in the  Development  Plans and
                    increases in or  reallocations  of actual or projected costs
                    of the Improvements so long as such changes or increases (A)
                    do not  involve a cost of more than the  greater  of $75,000
                    for any line item in the Project  Budget or 15% of such line
                    item or (B) do not  involve  an  aggregate  increase  in the
                    Project Budget of more than $400,000.

               (b) Each of the  following  shall require the approval or consent
          of  Supermajority  Lenders:  (1) acceptance of each new Borrowing Base
          Stabilized   Property  (Section  3.1);  and(2)  the  conversion  of  a
          Borrowing Base  Development  Property that does not achieve 90% of the
          stabilized  gross revenues (on an annualized  basis) projected for the
          first year in the Appraisal for each of three months by the Conversion
          Date to a  Borrowing  Base  Stabilized  Property  pursuant to (Section
          3.3(b));  and (3) release of any Borrowing  base Property if (a) there
          will be only three or fewer Borrowing Base Stabilized Properties which
          contribute  less than $8,000,000 in value to the Borrowing Base or (b)
          the  average  year  of  completion  of the  remaining  Borrowing  Base
          Properties is prior to 1985; and (4) the  encumbrance of more than 75%
          of    Borrower's    wholly   owned   assets   on   a    non-repayable,
          cross-collateralized basis.

               (c)  Each   amendment,   modification   or  waiver   specifically
               enumerated  in Section  12.5  shall  require  the  consent of all
               Lenders.

               (d) Any Interest Period of 12 months shall require the consent of
               all Lenders.

               (e) In addition to the required consents or approvals referred to
          in  Sections  11.10(a)  and (b) above,  Agent may at any time  request
          instructions  from  Requisite  Lenders  with respect to any actions or
          approvals  which, by the terms of this Agreement or of any of the Loan
          Documents,  Agent is permitted or required to take or to grant without
          instructions  from any Lenders,  and if such instructions are promptly
          requested,  Agent shall be absolutely  entitled to refrain from taking
          any  action or to  withhold  any  approval  and shall not be under any
          liability  whatsoever  to any Person for  refraining  from  taking any
          action or  withholding  any approval  under any of the Loan  Documents
          until it shall have received such instructions from Requisite Lenders.
          Without  limiting  the  foregoing,  no Lender  shall have any right of
          action whatsoever against Agent as a result of Agent



                                       95

<PAGE>



          acting or refraining  from acting under this  Agreement,  the Mortgage
          Documents or any of the other Loan  Documents in  accordance  with the
          instructions  of  Requisite  Lenders  or,  where  applicable,   either
          Supermajority Lenders or all Lenders. Agent shall promptly notify each
          Lender at any time that the Requisite Lenders have instructed Agent to
          act or refrain from acting pursuant hereto.

               (f) Each  Lender  agrees  that any  action  taken by Agent at the
          direction or with the consent of (1) either the  Requisite  Lenders or
          Supermajority  Lenders  in  accordance  with  the  provisions  of this
          Agreement or any Loan  Document,  or (2) Lenders whose Pro Rata Shares
          represent at least  fifty-one (51%) of the aggregate  Commitments,  in
          accordance with Sections 10.2(a)(4), 10.2(a)(5), and 11.11(e), and the
          exercise by Agent at the request or with the consent of (A) either the
          Requisite  Lenders  or  Supermajority  Lenders of the powers set forth
          herein or therein,  or (B) Lenders whose Pro Rata Shares  represent at
          least fifty-one (51%) of the aggregate Commitments, in accordance with
          Sections 10.2(a)(4),  10.2(a)(5), and 11.11(e), and together with such
          other powers as are reasonably incidental thereto, shall be authorized
          by and  binding  upon all  Lenders,  except for  actions  specifically
          requiring the approval of all Lenders.  All communications  from Agent
          to Lenders requesting  Lenders'  determination,  consent,  approval or
          disapproval (i) shall be given in the form of a written notice to each
          Lender;  (ii) shall be  accompanied  by a description of the matter or
          thing as to which such determination, approval, consent or disapproval
          is  requested,  or shall advise each Lender where such matter or thing
          may be inspected,  or shall otherwise  describe the matter or issue to
          be resolved;  (iii) shall include, if reasonably requested by a Lender
          and to the extent not  previously  provided  to such  Lender,  written
          materials and a summary of all oral  information  provided to Agent by
          Borrower  in respect of the matter or issue to be  resolved;  and (iv)
          shall include Agent's recommended course of action or determination in
          respect  thereof.  Each Lender shall reply promptly,  but in any event
          within 15 Business Days (the "Lender Reply  Period").  Unless a Lender
          shall   give   written   notice  to  Agent  that  it  objects  to  the
          recommendation  or  determination  of Agent  (together  with a written
          explanation  of the reasons behind such  objection)  within the Lender
          Reply  Period,  such  Lender  shall be deemed to have  approved  of or
          consented to such  recommendation  or  determination.  With respect to
          decisions  requiring the approval of Requisite Lenders,  Supermajority
          Lenders,  all Lenders,  or Lenders whose Pro Rata Shares  represent at
          least  fifty  one  percent  (51%)  of the  aggregate  Commitments,  as
          provided in Sections 10.2(a)(4), 10.2(a)(5), and 11.11(e), Agent shall
          submit its  recommendation or determination for approval of or consent
          to such  recommendation  or  determination  to all  Lenders,  and upon
          receiving the required  approval or consent shall follow the course of
          action or determination  recommended to Lenders by Agent or such other
          course of  action  recommended  by  Requisite  Lenders,  Supermajority
          Lenders,  all Lenders,  or Lenders whose Pro Rata Shares  represent at
          least  fifty-one  percent  (51%)  of  the  aggregate  Commitments,  as
          provided in Sections 10.2(a)(4),  10.2(a)(5),  and 11.11(e),  and each
          nonresponding  Lender  shall be  deemed  to have  concurred  with such
          recommended course of action.

          (g) Acceptance of each new Borrowing Base  Development  Property shall
          require the consent of all Lenders.



                                       96

<PAGE>



         Section11.11      Agency Provisions Relating to Collateral.

               (a) Agent is hereby  authorized,  without  the  necessity  of any
          notice to or further  consent  from any  Lender,  prior to an Event of
          Default,  to take any action with  respect to any  Collateral  or Loan
          Document  which may be  necessary  to perfect and  maintain  perfected
          Liens upon the  Collateral  granted  pursuant  to the Loan  Documents.
          Agent may make, and shall be reimbursed by Lenders (in accordance with
          their Pro Rata Shares) to the extent not  reimbursed  by Borrower for,
          Protective  Advance(s)  during any one  calendar  year with respect to
          each Borrowing Base Property up to the sum of (1) amounts  expended to
          pay real estate taxes,  assessments and governmental charges or levies
          imposed upon such Borrowing Base Property; (2) amounts expended to pay
          insurance premiums for policies of insurance related to such Borrowing
          Base  Property;  and  (3) One  Hundred  Thousand  Dollars  ($100,000).
          Protective  Advances  during any calendar  year (A) for any  Borrowing
          Base  Property  in  excess  of said sum or (B)  that  will  cause  the
          aggregate  Protective  Advances for all Borrowing  Base  Properties to
          exceed Five Hundred  Thousand  Dollars  ($500,000),  shall require the
          consent of Requisite Lenders. In addition,  Agent is hereby authorized
          on behalf of all  Lenders,  without the  necessity of any notice to or
          further  consent from any Lender,  to waive the imposition of the late
          fees  provided  for in  Section  2.4(e) up to a maximum  of four times
          during the term of this Agreement.

               (b) Lenders hereby irrevocably authorize Agent, at its option and
          in its  discretion,  to release  any Lien  granted to or held by Agent
          upon  any  Collateral  (1) upon  termination  of the  Commitments  and
          repayment and satisfaction of all Obligations, and termination of this
          Agreement,  or (2) constituting  property being released in compliance
          with  Section  3.2,  or (3) if  approved,  authorized  or  ratified in
          writing by Agent at the  direction  of all Lenders.  Without  limiting
          Agent's authority to act without any specific or further authorization
          or consent, upon request by Agent at any time, Requisite Lenders shall
          confirm in writing Agent's authority to release the Mortgage Documents
          with respect to any Borrowing  Base Property  pursuant to Section 3.2.
          Agent shall not be required  to execute any  document to evidence  the
          release  of the Liens  granted  to Agent for the  benefit  of  Lenders
          herein or pursuant hereto upon any Collateral if, in Agent's  opinion,
          such document would expose Agent to liability or create any obligation
          or entail any consequence other than the release of such Liens without
          recourse  or  warranty,  and  such  release  shall  not in any  manner
          discharge,  affect or impair  the  Obligations  or any Liens  upon any
          property which shall continue to constitute part of the Collateral.

               (c) Except as  provided  in this  Agreement,  Agent shall have no
          obligation  whatsoever  to any Lender or to any other Person to assure
          that the  Collateral  exists or is owned by  Borrower or is cared for,
          protected or insured or has been  encumbered or that the Liens granted
          to Agent  herein or in any of the other  Loan  Documents  or  pursuant
          hereto or thereto  have been  properly  or  sufficiently  or  lawfully
          created,  perfected,  protected  or  enforced  or are  entitled to any
          particular priority.

               (d)  If  Agent  (1)   employs   counsel   for   advice  or  other
          representation  (whether  or not any suit has been or shall be  filed)
          with respect to any Collateral or any part thereof, or any of the Loan
          Documents,  or the attempt to enforce any security interest or Lien on
          any of the  Collateral,  or (2) commences any proceeding or in any way
          seeks to enforce its rights or remedies under the



                                       97

<PAGE>



          Loan  Documents  against  any Person  other  than any of the  Lenders,
          irrespective  of whether as a result thereof Agent shall acquire title
          to any  Collateral,  either  through  foreclosure,  deed  in  lieu  of
          foreclosure or otherwise,  each Lender, upon demand therefor from time
          to time,  shall  contribute its share (based on its Pro Rata Share) of
          the  reasonable  costs  and/or  expenses  of any such  advice or other
          representation, enforcement or acquisition, including, but not limited
          to, fees of receivers or trustees, court costs, title company charges,
          filing and recording fees,  appraisers'  fees and fees and expenses of
          attorneys to the extent not otherwise  reimbursed by Borrower.  In the
          event of any  litigation  between Agent and any Lender  arising out of
          this Agreement,  the non-prevailing party in such litigation shall pay
          the counsel fees and expenses of the prevailing party(ies) incurred in
          such litigation. Any loss of principal and interest resulting from any
          Event of Default shall be shared by Lenders in  accordance  with their
          respective  Pro Rata Shares.  If Agent  determines  it is necessary to
          engage  counsel for Lenders from and after the  occurrence of an Event
          of Default, said counsel shall be selected by Agent and written notice
          of such selection,  together with a copy of such counsel's  engagement
          letter and fee  estimate,  shall be  delivered  to Lenders;  provided,
          however,  that such  engagement  of counsel for Lenders by Agent shall
          not preclude any Lender from obtaining its own counsel.

               (e) If all or any portion of the  Collateral is acquired by Agent
          as the  result  of a  foreclosure  or  the  acceptance  of a  deed  or
          assignment in lieu of  foreclosure,  or is retained in satisfaction of
          all or any  part of  Borrower's  obligations,  the  title  to any such
          Collateral, or any portion thereof, shall be held in the name of Agent
          or a nominee or Subsidiary of Agent, as Agent, for the ratable benefit
          of all Lenders. Agent shall prepare a recommended course of action for
          such Collateral (the "Post-Foreclosure  Plan"), which shall be subject
          to the approval of the Requisite Lenders.  If Requisite Lenders do not
          approve such  Post-Foreclosure  Plan, any Lender shall be permitted to
          submit an alternative  Post-Foreclosure Plan to Agent, and Agent shall
          submit  any and all  such  additional  Post-Foreclosure  Plans  to the
          Lenders for  evaluation  and the  approval of Requisite  Lenders.  Any
          Post-Foreclosure  Plan that has been submitted to all Lenders and that
          fewer than the  Requisite  Lenders but  Lenders  whose Pro Rata Shares
          represent  fifty-one  percent  (51%)  of  the  aggregate   Commitments
          approve,  or are deemed to have approved,  shall be binding on all the
          Lenders if the Requisite Lenders do not approve,  or are not deemed to
          have  approved,  a  PostForeclosure  Plan  within 90 days after  Agent
          submits  its first  Post-Foreclosure  Plan to all of the  Lenders.  In
          accordance  with  the  approved  Post-Foreclosure  Plan,  Agent  shall
          manage, operate, repair, administer,  complete,  construct, restore or
          otherwise deal with the Collateral acquired,  and shall administer all
          transactions   relating  thereto,   including,   without   limitation,
          employing  a  management  Agent,   leasing  Agent  and  other  Agents,
          contractors  and  employees,  including  Agents  of the  sale  of such
          Collateral,  and the  collecting  of rents  and  other  sums from such
          Collateral and paying the expenses of such  Collateral.  Actions taken
          by Agent with respect to the Collateral, which are not provided for in
          the approved  Post-Foreclosure  Plan or reasonably incidental thereto,
          shall require the consent of Requisite Lenders by way of supplement to
          such  Post-Foreclosure  Plan.  Upon demand therefor from time to time,
          each Lender will contribute its share (based on its Pro Rata Share) of
          all  reasonable  costs and expenses  incurred by Agent pursuant to the
          approved  Post-Foreclosure  Plan in connection with the  construction,
          operation,   management,   maintenance,   leasing  and  sale  of  such
          Collateral. In addition, Agent shall render or cause to be rendered by
          the managing  Agent,  to each of the Lenders,  monthly,  an income and
          expense  statement for such Collateral,  and each of the Lenders shall
          promptly contribute its Pro Rata Share of any operating loss



                                       98

<PAGE>



          for such Collateral, and such other expenses and operating reserves as
          Agent shall deem  reasonably  necessary  pursuant to and in accordance
          with the approved  Post-Foreclosure  Plan.  To the extent there is net
          operating income from such Collateral, Agent shall, in accordance with
          the approved Post-Foreclosure Plan, determine the amount and timing of
          distributions  to  Lenders.  All such  distributions  shall be made to
          Lenders in accordance with their  respective Pro Rata Shares.  Lenders
          acknowledge  that if title to any  Collateral  is obtained by Agent or
          its  nominee,  such  Collateral  will  not  be  held  as  a  permanent
          investment but will be liquidated as soon as practicable.  Agent shall
          undertake to sell such  Collateral,  at such price and upon such terms
          and conditions as the Requisite Lenders  reasonably shall determine to
          be most  advantageous.  Any purchase  money  mortgage or deed of trust
          taken  in  connection  with  the  disposition  of such  Collateral  in
          accordance with the immediately  preceding  sentence shall name Agent,
          as Agent for Lenders,  as the beneficiary or mortgagee.  In such case,
          Agent and Lenders  shall enter into an agreement  with respect to such
          purchase  money  mortgage  or deed of trust  defining  the  rights  of
          Lenders  in the same Pro Rata  Shares  as  provided  hereunder,  which
          agreement shall be in all material respects similar to this Article 11
          insofar as the same is appropriate or applicable.

               Section  11.12 Lender  Actions  Against  Collateral.  Each Lender
          agrees that it will not take any action,  nor institute any actions or
          proceedings,  against  Borrower  or the  REIT  under  any of the  Loan
          Documents  with respect to exercising  claims against or rights in any
          Collateral without the consent of Requisite Lenders.

               Section  11.13 Assignments and Participations.

               (a) After first  obtaining  the  approval of Agent and  Borrower,
          which  approvals will not be  unreasonably  withheld,  each Lender may
          assign  to one or  more  banks  or  financial  institutions,  all or a
          portion of its rights and obligations under this Agreement (including,
          without  limitation,  all or a portion of its Commitment and the Loans
          owing to it) and the other Loan Documents; provided, however, that (1)
          each  such  assignment  shall  be of a  constant,  and not a  varying,
          percentage of the assigning Lender's rights and obligations under this
          Agreement and the other Loan Documents and the assignment  shall cover
          the same percentage of such Lender's  Commitment and Loans; (2) unless
          Agent and Borrower  otherwise  consent,  the  aggregate  amount of the
          Commitment of the  assigning  Lender being  assigned  pursuant to each
          such  assignment  (determined  as of the  date of the  Assignment  and
          Assumption with respect to such assignment)  shall in no event be less
          than $10,000,000 and shall be an integral multiple of $1,000,000;  (3)
          after giving effect to such  assignment,  the aggregate  amount of the
          Commitment, if any, retained by the assigning Lender shall in no event
          be less than $10,000,000.00; (4) at all times prior to its resignation
          or replacement,  as Agent,  Wells Fargo's Commitment shall be equal to
          or exceed the Commitment of each other Lender; (5) the parties of each
          such assignment  shall execute and deliver to Agent,  for its approval
          and  acceptance,  an Assignment  and  Assumption;  and (6) Agent shall
          receive  from  the  assignor  a  processing  fee  of  $3,000.  Without
          restricting the right of Borrower or Agent to reasonably object to any
          bank or financial institution becoming an assignee of an interest of a
          Lender hereunder, each proposed assignee must be an existing Lender or
          a bank or  financial  institution  which (A) has (or, in the case of a
          bank which is a  subsidiary,  such bank's  parent has) a rating of its
          senior debt  obligations  of not less than Baa-2 by Moody's  Investors
          Services, Inc. or a comparable rating by a rating agency acceptable to
          Agent, and (B) has total assets in excess of



                                       99

<PAGE>



          $10,000,000,000.  Each of Agent and Borrower shall give written notice
          to the  assigning  Lender if it  objects  to the  proposed  assignment
          (together  with a  written  explanation  of the  reasons  behind  such
          objection) within ten Business Days following receipt of the assigning
          Lender's written request for approval of the proposed assignment. Upon
          such  execution,  delivery,  approval  and  acceptance,  and  upon the
          effective date specified in the applicable  Assignment and Assumption,
          (i) the assignee thereunder shall be a party hereto and, to the extent
          that  rights  and  obligations  hereunder  have  been  assigned  to it
          pursuant  to such  Assignment  and  Assumption,  have the  rights  and
          obligations  of a  Lender  hereunder,  and  (ii)  the  Lender-assignor
          thereunder shall, to the extent that rights and obligations  hereunder
          have been assigned by it pursuant to such  Assignment and  Assumption,
          relinquish its rights and be released from its obligations  under this
          Agreement.

               (b) By executing and delivering an Assignment and Assumption, the
          Lender-assignor  thereunder and the assignee thereunder confirm to and
          agree with each other and the other  parties  hereto as  follows:  (1)
          other  than  as  provided  in such  Assignment  and  Assumption,  such
          assigning  Lender makes no  representation  or warranty and assumes no
          responsibility   with  respect  to  any   statements,   warranties  or
          representations  made in or in connection  with this  Agreement or any
          other  Loan   Document,   or  the   execution,   legality,   validity,
          enforceability, genuineness, sufficiency or value of this Agreement or
          any other Loan Document, or any other instrument or document furnished
          pursuant hereto;  (2) such assigning Lender makes no representation or
          warranty and assumes no  responsibility  with respect to the financial
          condition of Borrower or the REIT, or the performance or observance by
          Borrower or the REIT,  Paragon GP Holdings or Paragon LP Holdings,  of
          any of their  respective  obligations  under any Loan  Document or any
          other  instrument  or document  furnished  pursuant  hereto;  (3) such
          assignee  confirms  that it has  received  a copy  of this  Agreement,
          together  with  copies  of the  financial  statements  referred  to in
          Article  5 or  delivered  pursuant  to  Article  6 to the date of such
          assignment  and such  other Loan  Documents  and other  documents  and
          information  as it has  deemed  appropriate  to make  its  own  credit
          analysis and decision to enter into such  Assignment  and  Assumption;
          (4) such assignee will, independently and without reliance upon Agent,
          such assigning  Lender or any other Lender and based on such documents
          and information as it shall deem appropriate at the time, make its own
          credit  decisions in taking or not taking action under this Agreement;
          (5) such assignee appoints and authorizes Agent to take such action as
          Agent on its behalf,  and to exercise such powers under this Agreement
          and the other Loan  Documents  as are  delegated to Agent by the terms
          hereof  and  thereof,  together  with such  powers  as are  reasonably
          incidental thereto;  and (6) such assignee agrees that it will perform
          all of the  obligations  which  by the  terms  of this  Agreement  are
          required to be  performed by it as a Lender in  accordance  with their
          terms.

               (c)  Agent  shall  maintain  at its  address  referred  to on the
          counterpart  signature  pages hereof,  a copy of each  Assignment  and
          Assumption  delivered  to and  accepted by it, and shall record in the
          Loan Account the names and addresses of each Lender and the Commitment
          of, and principal  amount of the Loans owing to, each Lender from time
          to time. Borrower,  Agent and Lenders may treat each Person whose name
          is recorded in the Loan Account as a Lender hereunder for all purposes
          of this Agreement.

               (d) Upon its receipt of an Assignment and Assumption  executed by
          an assigning  Lender and an assignee,  Agent shall, if such Assignment
          and Assumption has been properly


                                       100

<PAGE>



          completed  and is in  substantially  the form of Exhibit A, (1) accept
          such Assignment and Assumption;  (2) record the information  contained
          therein in the Loan  Account;  and (3) give prompt  notice  thereof to
          Borrower. Upon request,  Borrower will execute and deliver to Agent an
          appropriate  replacement  Loan Note or replacement Loan Notes in favor
          of each  assignee  (and  assignor,  if such  assignor  is  retaining a
          portion of its Commitment and Loans)  reflecting  such assignee's (and
          assignor's)  Pro Rata  Share(s) of the  Facility.  Upon  execution and
          delivery of such replacement Loan Notes the original Loan Note or Loan
          Notes  evidencing all or a portion of the  Commitments and Loans being
          assigned shall be canceled and returned to Borrower.

               (e) Each Lender may sell  participations  to one or more banks or
          other entities in or to all or a portion of its rights and obligations
          under this Agreement (including,  without limitation, all or a portion
          of its  Commitment  and the  Loans  owing  to it) and the  other  Loan
          Documents; provided, however, that (1) such Lender's obligations under
          this  Agreement  (including,  without  limitation,  its  Commitment to
          Borrower   hereunder)  and  the  other  Loan  Documents  shall  remain
          unchanged;  (2) such Lender shall  remain  solely  responsible  to the
          other parties  hereto for the  performance  of such  obligations;  (3)
          Borrower,  Agent and the other Lenders  shall  continue to deal solely
          and directly with such Lender in connection  with such Lender's rights
          and  obligations  under this  Agreement and with regard to any and all
          payments  to be made under this  Agreement;  and (4) the holder of any
          such  participation  shall not be entitled to voting  rights under any
          participation  agreement  except for voting rights with respect to (A)
          increases in the Facility; (B) extensions of the Maturity Date, except
          as provided in Section  2.1(d);  (C)  decreases in the interest  rates
          described  in  this   Agreement;   and  (D)  the  release  of  all  or
          substantially all of the Collateral, except as specifically authorized
          in Sections 3.2 and 11.11. No participant shall be entitled to vote on
          any  matter   until  the  Lender  with  which  such   participant   is
          participating   in  the   Facility   and  the  Loans   confirms   such
          participant's status as a participant hereunder.

               (f) Borrower will use reasonable  efforts to cooperate with Agent
          and Lenders in connection  with the assignment of interests under this
          Agreement or the sale of participations herein.

               (g) Borrower  agrees that any Lender may  disseminate to any such
          potential  purchaser,  assignee  or  participant  provided  that  such
          prospective  purchaser,  assignee,  or participant  first agrees to be
          bound by Section  12.21,  all  documents  and  information  (including
          without  limitation all financial  information) which have been or are
          hereafter  provided  to or known to Lender  with  respect  to: (1) any
          Borrowing Base Property and its operation;  (2) any party connected to
          the  Facility  (including  without  limitation,  the  Borrower and the
          REIT);  and/or (3) any lending  relationship  other than the  Facility
          which any Lender may have with any party connected with the Facility.

               (h) Anything in this  Agreement to the contrary  notwithstanding,
          and without  the need to comply  with any of the formal or  procedural
          requirements of this Agreement,  including  Section 11.13,  any Lender
          may at any time and from time to time  pledge  and  assign  all or any
          portion  of its  rights  under all or any of the Loan  Documents  to a
          Federal Reserve Bank. No such pledge or assignment  shall release such
          Lender from its obligations  under the Loan  Documents.  To facilitate
          any such  pledge or  assignment  Agent  shall,  at the request of such
          Lender, enter into a letter



                                       101

<PAGE>



          agreement with the Federal Reserve Bank  substantially  in the form of
          the  exhibit to  Appendix C to the  Federal  Reserve  Bank of New York
          Operating Circular No. 12.

               (i) Anything in this  Agreement to the contrary  notwithstanding,
          any Lender may assign all or any portion of its rights and obligations
          under this  Agreement or the other Loan  Documents  to another  branch
          bank or Affiliate of such Lender without first  obtaining the approval
          of  Agent  and  Borrower;  provided  that  (1) at  the  time  of  such
          assignment  such Lender is not a  Defaulting  Lender;  (2) such Lender
          gives Agent and Borrower at least 15 days prior written  notice of any
          such assignment;  (3) the parties to each such assignment  execute and
          deliver to Agent an Assignment and Assumption;  and (4) Agent receives
          from assignor a processing fee of $3,000.

               (j) No  Lender  shall be  permitted  to assign or sell all or any
          portion of its  rights and  obligations  under this  Agreement  or the
          other Loan Documents to Borrower or any Affiliate of Borrower.

               Section11.14 Ratable Sharing.  Subject to Sections 11.3 and 11.4,
          Lenders  agree among  themselves  that (a) with respect to all amounts
          received  by  them  which  are   applicable  to  the  payment  of  the
          Obligations, equitable adjustment will be made so that, in effect, all
          such  amounts will be shared  among them  ratably in  accordance  with
          their Pro Rata Shares,  whether received by voluntary payment,  by the
          exercise of a right of set-off or banker's  lien, by  counterclaim  or
          cross action,  or by the  enforcement of any or all of the Obligations
          or the  Loan  Documents;  and (b) if any of them  shall  by  voluntary
          payment  or by the  exercise  of any right of  counterclaim,  set-off,
          banker's  lien or  otherwise,  receive  payment of a proportion of the
          aggregate  amount of the Obligations  held by it which is greater than
          its Pro Rata Share of the payments on account of the Obligations,  the
          Lender receiving such excess payment shall purchase,  without recourse
          or warranty,  an undivided interest and participation  (which it shall
          be  deemed  to have  done  simultaneously  upon  the  receipt  of such
          payment)  in such  Obligations  owed to the other  Lenders so that all
          such  recoveries  with  respect to such  Obligations  shall be applied
          ratably in accordance  with their Pro Rata Shares;  provided,  that if
          all or part of such excess payment  received by the purchasing  Lender
          is thereafter  recovered from it, those  purchases  shall be rescinded
          and the purchase prices paid for such participations shall be returned
          to that Lender to the extent  necessary  to adjust for such  recovery,
          but without  interest  except to the extent the  purchasing  Lender is
          required to pay interest in connection  with such  recovery.  Borrower
          agrees that any Lender so  purchasing  a  participation  from  another
          Lender  pursuant to this  Section  11.14 may,  to the  fullest  extent
          permitted by law,  exercise  all of its rights of payment  (including,
          subject to Section  12.4,  the right of set-off)  with respect to such
          participation,  as fully as if such Lender were the direct creditor of
          Borrower in the amount of such participation. No Lender shall exercise
          any set-off,  banker's lien, or other similar right, in respect of any
          Obligations without the prior written approval of Agent.

               Section11.15  Delivery  of  Documents.  Agent  shall  as  soon as
          reasonably  practicable  distribute  to  each  Lender  at its  primary
          address  set  forth  on the  appropriate  counterpart  signature  page
          hereof,  or at such other  address as a Lender may request in writing,
          copies of all documents that Agent receives from Borrower  pursuant to
          Sections  6.1 and 12.7,  all  documents  that Agent  receives or sends
          pursuant to Article 2 (other than a Loan  Account for  Borrower or any
          other  Lender),  and all  documents,  including  notices,  that  Agent
          receives from Borrower requesting any amendment,



                                       102

<PAGE>



          modification or waiver of a provision of this Agreement.  In addition,
          within 15 Business  Days after  receipt of a request in writing from a
          Lender for written  information  or documents  provided or prepared by
          Borrower or for a statement  of the Loan  Account  pursuant to Section
          2.3, Agent shall deliver such written information or documents to such
          requesting Lender if Agent has possession of such written  information
          or documents in its capacity as Agent or as a Lender.

               Section11.16  Notice  of Events of  Default.  Agent  shall not be
          deemed to have  knowledge or notice of the occurrence of any Unmatured
          Event of  Default  or Event  of  Default  (other  than  nonpayment  of
          principal  of or  interest  on the Loans)  unless  Agent has  received
          notice  in  writing  from a  Lender  or  Borrower  referring  to  this
          Agreement  or any  other  Loan  Documents,  describing  such  event or
          condition  and  expressly  stating  that such notice is a notice of an
          Unmatured  Event of Default or Event of Default.  Should Agent receive
          such  notice of the  occurrence  of an  Unmatured  Event of Default or
          Event of Default,  or should Agent send Borrower a notice of Unmatured
          Event of Default or Event of Default,  Agent shall promptly  deliver a
          copy of the notice thereof to each Lender.


                                   ARTICLE 12
                                  MISCELLANEOUS

         Section 12.1      Expenses.

               (a) Generally.  Borrower  agrees upon demand to pay, or reimburse
          Agent for, all of Agent's external audit, legal, appraisal,  valuation
          and investigation expenses, and for all other reasonable out-of-pocket
          costs  and  expenses  of every  type and  nature  (including,  without
          limitation, the reasonable fees, expenses and disbursements of Agent's
          outside  counsel,  auditors,   accountants,   appraisers,   investment
          bankers,  printers,  insurance and environmental  advisers,  and other
          consultants  and Agents  incurred by Agent at any time (whether  prior
          to, on or after the date of this Agreement) in connection with (1) its
          own audit and  investigation  of Borrower and the Borrowing  Base; (2)
          the   negotiation,   preparation   and  execution  of  this  Agreement
          (including,   without   limitation,   the  satisfaction  or  attempted
          satisfaction  of any of the  conditions  set forth in Article  4), the
          Mortgage  Documents and the other Loan Documents and the making of the
          Loans;  (3) the review and, if  applicable,  acceptance  of additional
          Borrowing Base  Properties,  including  appraisal fees, title charges,
          recording  fees and reasonable  attorneys'  fees and costs incurred in
          connection  therewith;  (4) the creation,  perfection or protection of
          Agent's Liens on the Collateral  (including,  without limitation,  any
          reasonable  fees and  expenses  for  title  and lien  searches,  local
          counsel in various jurisdictions, filing and recording fees and taxes,
          duplication  costs and corporate search fees); (5)  administration  of
          this  Agreement,   the  other  Loan  Documents,   the  Loans  and  the
          Collateral, including, without limitation, consultation with attorneys
          in  connection  therewith  and  obtaining  periodic  Appraisals of the
          Borrowing  Base  Properties;  and (6) the  protection,  collection  or
          enforcement of any of the Obligations or the Collateral.

               (b) After an Event of Default. Borrower further agrees to pay, or
          reimburse Agent and Lenders,  for all reasonable  out-of-pocket  costs
          and expenses,  including,  without limitation,  reasonable  attorneys'
          fees and disbursements incurred by Agent or Lenders after the



                                       103

<PAGE>



          occurrence of an Event of Default (1) in enforcing  any  Obligation or
          in foreclosing  against the  Collateral or  evaluating,  exercising or
          enforcing any other right or remedy  available by reason of such Event
          of Default; (2) in connection with any refinancing or restructuring of
          the credit arrangements provided under this Agreement in the nature of
          a "work-out" or in any  insolvency or  bankruptcy  proceeding;  (3) in
          commencing,  defending or intervening in any litigation or in filing a
          petition,  complaint,  answer,  motion or other pleadings in any legal
          proceeding  relating to Borrower,  the REIT,  Paragon GP Holdings,  or
          Paragon LP Holdings, and related to or arising out of the transactions
          contemplated hereby; (4) in taking any other action in or with respect
          to any suit or proceeding (whether in bankruptcy or otherwise); (5) in
          protecting,   preserving,   collecting,   leasing,   selling,   taking
          possession and/or liquidating any of the Collateral; or (6) attempting
          to enforce or enforcing any Lien in any of the Collateral or any other
          rights under the Mortgage Documents.

          Section 12.2 Indemnity.  Borrower  further agrees to defend,  protect,
          indemnify and hold harmless Agent, each of the Lenders,  each of their
          respective  Affiliates  and  participants,  and each of the respective
          officers,  directors,  employees,  Agents,  attorneys and  consultants
          (including,  without limitation, those retained in connection with the
          satisfaction  or attempted  satisfaction  of any of the conditions set
          forth  in  Article  4) of each  of the  foregoing  (collectively,  the
          "Indemnitees")  from and  against any and all  Liabilities  and Costs,
          imposed on, incurred by, or asserted against such Indemnitees (whether
          based on any  federal  or state laws or other  statutory  regulations,
          including,  without  limitation,  securities and  commercial  laws and
          regulations, under common law or at equitable cause, or on contract or
          otherwise, including any Liabilities and Costs under federal, state or
          local  Environmental  Laws,  or arising  as a result of a  "prohibited
          transaction" under ERISA) to the extent arising from, or in connection
          with the past, present or future operations of the Borrower, the REIT,
          or their respective  predecessors in interest, or the past, present or
          future  environmental  condition of any Borrowing Base  Property,  the
          presence  of  asbestos-containing  materials  at  any  Borrowing  Base
          Property, the presence of Contaminants in groundwater at any Borrowing
          Base Property, or the Release or threatened Release of any Contaminant
          into the environment from any Borrowing Base Property),  in any manner
          relating to or arising out of this Agreement,  the Mortgage  Documents
          or the other Loan Documents,  or any act, event or transaction related
          or attendant thereto, the making of and participation in the Loans and
          the  management  of the  Loans,  or the  use  or  intended  use of the
          proceeds  of the  Loans  (collectively,  the  "Indemnified  Matters");
          provided,  however,  that  Borrower  shall have no  obligation  to any
          Indemnitee  hereunder  with  respect  to (1)  matters  for which  such
          Indemnitee has been compensated pursuant to, or for which an exemption
          is provided in,  Sections  2.4(g),  and 2.7 or any other  provision of
          this  Agreement;  and (2)  Indemnified  Matters caused by or resulting
          from the willful misconduct, (which shall include fraud and bad faith)
          or gross negligence,  of that Indemnitee,  as determined by a court of
          competent  jurisdiction.   To  the  extent  that  the  undertaking  to
          indemnify,  pay and hold harmless set forth in the preceding  sentence
          may be  unenforceable  because  it is  violative  of any law or public
          policy,  Borrower  shall  contribute  the maximum  portion which it is
          permitted to pay and satisfy under  applicable law, to the payment and
          satisfaction of all Indemnified Matters incurred by the Indemnitees.

          Section  12.3 Change in  Accounting  Principles.  Except as  otherwise
          provided  herein,  if any changes in accounting  principles from those
          used  in the  preparation  of the  most  recent  financial  statements
          delivered  to Agent  pursuant  to the  terms  hereof  are  hereinafter
          required or


                                       104

<PAGE>



          permitted by the rules,  regulations,  pronouncements  and opinions of
          the Financial  Accounting Standards Board or the American Institute of
          Certified Public  Accountants (or successors  thereto or agencies with
          similar functions) and are adopted by the Borrower,  the REIT, Paragon
          GP Holdings,  Paragon LP Holdings, or the Management Company, with the
          agreement of its  independent  certified  public  accountants and such
          changes  result in a change in the method of calculation of any of the
          financial  covenants,  standards  or terms found  herein,  the parties
          hereto  agree  to enter  into  negotiations  in  order  to amend  such
          provisions so as to equitably  reflect such changes,  with the desired
          result that the criteria for  evaluating  the  financial  condition of
          Borrower  shall be the same after such  changes as if such changes had
          not been made;  provided,  however,  that no change in GAAP that would
          affect the method of  calculation  of any of the financial  covenants,
          standards  or terms shall be given effect in such  calculations  until
          such provisions are amended, in a manner satisfactory to Agent and all
          Lenders, to so reflect such change in accounting principles.

          Section 12.4 Setoff. In addition to any Liens granted to Agent and any
          rights now or hereafter  granted under  applicable law, and not by way
          of limitation  of any such Liens or rights,  upon the  occurrence  and
          during the continuance of any Event of Default, Agent and each Lender,
          upon approval of Agent,  is hereby  authorized by Borrower at any time
          or from  time to time,  without  notice to  Borrower,  or to any other
          Person (any such notice  being  hereby  expressly  waived) to set off,
          appropriate,  and  apply any and all  deposits  (general  or  special,
          including,  but not limited to, Indebtedness evidenced by certificates
          of deposit,  whether  matured or  unmatured  but not  including  trust
          accounts)  and any  other  Indebtedness  at any time  held or owing by
          Agent or such  Lender to or for the credit or the  account of Borrower
          against,  and on account of, the  Obligations  of Borrower to Agent or
          such Lender, including but not limited to, all Loans and all claims of
          any  nature  or  description  arising  out of or  connected  with this
          Agreement or any of the other Loan Documents,  irrespective of whether
          or not (1) Agent or such Lender shall have made any demand  hereunder,
          or (2) Agent shall have  declared the principal of and interest on the
          Loans  and  other  amounts  due  hereunder  to be due and  payable  as
          permitted by Article 11 and although said Obligations and liabilities,
          or any of them,  may be contingent  or unmatured.  Agent shall provide
          written  notice to  Borrower of the  exercise of any right  granted in
          this  Section  12.4  within  three  Business  Days after such right is
          exercised.

          Section 12.5  Amendments and Waivers.  No amendment or modification of
          any provision of this Agreement shall be effective without the written
          agreement  of  Requisite  Lenders  (after  notice to all  Lenders) and
          Borrower  (except  for  amendments  to  Section  11.4(a)  which do not
          require  the consent of  Borrower).  No  termination  or waiver of any
          provision of this Agreement (including, without limitation, any waiver
          of an Event of Default which does not specifically require the consent
          of all Lenders),  or consent to any  departure by Borrower  therefrom,
          shall in any event be  effective  without the written  concurrence  of
          Requisite  Lenders  (after  notice to all  Lenders),  which  Requisite
          Lenders  shall  have the  right to grant  or  withhold  at their  sole
          discretion.  Notwithstanding  the  foregoing,  (a) any provision  that
          requires  consent or  approval  of the  Supermajority  Lenders or that
          provides for funding or  distributions  based on Pro Rata Shares shall
          not be amended,  modified,  or waived without the written agreement of
          the Supermajority Lenders such that (1) the consent or approval of the
          Supermajority  Lenders  is  no  longer  required  or  (2)  funding  or
          distributions  are based on anything  other than Pro Rata Shares,  (b)
          the written consent of the Supermajority  Lenders shall be required to
          amend, modify or waive any provision of Article 11, if such amendment,
          modification



                                       105

<PAGE>



          or waiver would have a Material Adverse Effect on any Lender,  and (c)
          the following  amendments,  modifications or waivers shall require the
          consent of all Lenders:

          (1) Increasing the Commitments or a Lender's Commitments;

          (2)  Changing  the  principal  amount or final  maturity of the Loans,
          except as provided in Section 2.1(d);

          (3)  Reducing,  modifying  or amending the  interest  rate  provisions
          applicable to the Loans;

          (4)  Reducing  the rates on which  fees  payable  pursuant  hereto are
          determined;

          (5)  Forgiving  or delaying  any amount  payable or  receivable  under
          Article 2 (other than late fees);

          (6) Changing the  definition  of "Requisite  Lenders,"  "Supermajority
          Lenders,"  "Loan  Availability,"  "Maximum  Loan  Amount,"  "Pro  Rata
          Shares" or "Borrowing Base Value;"

          (7)  Changing  any  provision  contained  in Section  3.1(b),  Section
          11.10(d), this Section 12.5 or Addendum I to this Agreement;

          (8) Releasing any obligor under any Loan Document, unless such release
          is otherwise required or permitted by the terms of this Agreement; and

          (9)  Consent  to  assignment  by  Borrower  of all of its  duties  and
          Obligations under the Loan Documents.

          Without  limitation  of the  foregoing,  no  amendment,  modification,
          termination  or waiver of any  provision  of  Article  11 or any other
          provision  referring to Agent shall be  effective  without the written
          concurrence of Agent. Any waiver or consent shall be effective only in
          the specific  instance  and for the specific  purpose for which it was
          given.  No notice to or demand on Borrower  in any case shall  entitle
          Borrower  to any other  further  notice or demand in  similar or other
          circumstances.  Any amendment,  modification,  termination,  waiver or
          consent effected in accordance with this Section 12.5 shall be binding
          on each  assignee,  transferee or recipient of Agent's or any Lender's
          Commitment under this Agreement or the Loans at the time outstanding.

               Section 12.6 Independence of Covenants.  All covenants  hereunder
          shall be given  independent  effect so that if a particular  action or
          condition is not permitted by any of such covenants,  the fact that it
          would be  permitted by an  exception  to, or be  otherwise  within the
          limitations of, another  covenant shall not avoid the occurrence of an
          Event of Default or Unmatured Event of Default if such action is taken
          or  condition  exists,  and if a  particular  action or  condition  is
          expressly  permitted under any covenant,  unless expressly  limited to
          such covenant, the fact that it



                                       106

<PAGE>



          would  not be  permitted  under  the  general  provisions  of  another
          covenant shall not  constitute an Event of Default or Unmatured  Event
          of Default if such action is taken or condition exists.

              Section 12.7 Notices and Delivery.  Unless otherwise  specifically
          provided herein,  any consent,  notice or other  communication  herein
          required or  permitted  to be given  shall be in  writing,  and may be
          personally  served,  telecopied  or sent by courier  service or United
          States mail,  and shall be deemed to have been given when delivered in
          person or by courier  service,  upon  receipt of a  telecopy,  or four
          Business Days after deposit in the United States mail  (registered  or
          certified,  with postage prepaid and properly  addressed).  Notices to
          Agent  pursuant to Article 2 shall not be effective  until received by
          Agent.  For the purposes  hereof,  the addresses of the parties hereto
          (until  notice of a change  thereof is  delivered  as provided in this
          Section  12.7  shall be as set forth  below each  party's  name on the
          counter  signature  pages hereof,  or, as to each party, at such other
          address as may be designated by such party in a written  notice to all
          of  the  other  parties.  All  deliveries  to be  made  to  Agent  for
          distribution  to the Lenders  shall be made to Agent at the  addresses
          specified  for notice on the  counter  signature  pages  hereto and in
          addition, a sufficient number of copies of each such delivery shall be
          delivered  to  Agent  for  delivery  to  each  Lender  at the  address
          specified for deliveries on the counter  signature page hereto or such
          other address as may be designated by Agent in a written notice.

               Section 12.8 Survival of Warranties,  Indemnities and Agreements.
          All agreements,  representations,  warranties and Indemnities  made or
          given  herein  shall  survive  the  execution  and  delivery  of  this
          Agreement and the other Loan Documents and the making and repayment of
          the Loans hereunder,  and such Indemnities  shall survive  termination
          hereof.

              Section 12.9   Failure  or   Indulgence   Not   Waiver;   Remedies
          Cumulative.  No failure or delay on the part of Agent or any Lender in
          the exercise of any power,  right or  privilege  under any of the Loan
          Documents shall impair such power,  right or privilege or be construed
          to be a waiver of any Event of Default or  Unmatured  Event of Default
          or acquiescence  therein,  nor shall any single or partial exercise of
          any such power,  right or privilege  preclude further exercise thereof
          or of any other  right,  power or  privilege.  All rights and remedies
          existing under the Loan Documents are cumulative to, and not exclusive
          of, any rights or remedies otherwise available.

               Section  12.10  Marshalling;  Recourse to Security;  Payments Set
          Aside.  Neither any Lender nor Agent shall be under any  obligation to
          marshall any assets in favor of Borrower or any other party or against
          or in payment of any or all of the  Obligations.  Recourse to security
          shall not be required at any time. To the extent that Borrower makes a
          payment or payments to Agent or the  Lenders,  or Agent or the Lenders
          enforce their Liens, or exercise their rights of setoff,  and any such
          payment,  or the proceeds of such  enforcement or setoff,  or any part
          thereof,  are subsequently  invalidated,  declared to be fraudulent or
          preferential,  set aside  and/or  required  to be repaid to a trustee,
          receiver or any other party under any bankruptcy law, state or federal
          law,  common  law or  equitable  cause,  then  to the  extent  of such
          recovery,  the  Obligation or part thereof  originally  intended to be
          satisfied,  and all Liens,  rights  and  remedies  therefor,  shall be
          revived and  continued in full force and effect as if such payment had
          not been made or such enforcement or setoff had not occurred.



                                       107

<PAGE>



          Section 12.11  Severability.  If any provision in or obligation  under
          this Agreement or the other Loan Documents  shall be invalid,  illegal
          or  unenforceable  in any  jurisdiction,  the  validity,  legality and
          enforceability of the remaining provisions or obligations,  or of such
          provision or  obligation in any other  jurisdiction,  shall not in any
          way be affected or impaired thereby;  provided,  however,  that if the
          rates of  interest  or any  other  amount  payable  hereunder,  or the
          collectability thereof, are declared to be or become invalid,  illegal
          or  unenforceable,  Lenders'  obligations  to make Loans  shall not be
          enforceable.

          Section  12.12  Headings.  Section  headings  in  this  Agreement  are
          included  herein  for  convenience  of  reference  only and  shall not
          constitute a part of this  Agreement for any other purpose or be given
          any substantive effect.

          Section 12.13  Governing Law. THIS AGREEMENT HAS BEEN EXECUTED  UNDER,
          AND SHALL BE CONSTRUED  AND ENFORCED IN ACCORDANCE  WITH,  THE LAWS OF
          THE STATE OF TEXAS  FROM TIME TO TIME IN EFFECT  EXCEPT TO THE  EXTENT
          PREEMPTED BY UNITED STATES  FEDERAL LAW. This  Agreement and the other
          Loan  Documents are intended to be performed in accordance  with,  and
          only to the extent permitted by, all applicable Legal Requirements. It
          is  expressly  stipulated  and agreed to be the intent of Borrower and
          Lenders at all times to comply with the applicable Texas law governing
          the maximum rate or amount of interest  payable on the Obligations (or
          applicable  United  States  federal  law to the extent that it permits
          Lender to contract  for,  charge,  take,  reserve or receive a greater
          amount of interest  than under Texas law).  If the  applicable  law is
          ever judicially interpreted so as to render usurious any amount called
          for  under the Loan  Documents  or  contracted  for,  charged,  taken,
          reserved  or  received  with  respect  to the  Obligations,  or if the
          acceleration  of the maturity of the  Obligations or if any prepayment
          by Borrower  results in Borrower having paid any interest in excess of
          that  permitted by applicable  law, then it is Borrower's and Lenders'
          express intent that all excess amounts  theretofore paid to Lenders be
          credited  on the  principal  balance of the  Obligations  (or,  if the
          Obligations  have been or would  thereby be paid in full,  refunded to
          Borrower),  and the  provisions of the Loan  Documents  immediately be
          deemed  reformed  and the amounts  thereafter  collectible  thereunder
          reduced,  without the necessity of the execution of any new documents,
          so as to comply  with the  applicable  law,  but so as to  permit  the
          recovery of the fullest  amount  otherwise  called for  hereunder  and
          thereunder. All sums paid or agreed to be paid to Lenders for the use,
          forbearance  or  detention  of the  Obligations  shall,  to the extent
          permitted by  applicable  law, be amortized,  prorated,  allocated and
          spread  throughout the full term of such Obligations  until payment in
          full so that  the  rate or  amount  of  interest  on  account  of such
          Obligations  does not  exceed the usury  ceiling  from time to time in
          effect  and  applicable  to  the   Obligations  for  so  long  as  the
          Obligations are outstanding. To the extent that Lenders are relying on
          Article 5069-1.04,  as amended, of the Revised Civil Statutes of Texas
          to  determine  the  maximum  rate  ("Maximum  Rate")  payable  on  the
          Obligations,  Lender will utilize the indicated  (weekly) rate ceiling
          from  time to time in  effect  as  provided  in  Article  5069.04,  as
          amended.  To the extent United States  federal law permits  Lenders to
          contract for, charge or receive a greater amount of interest,  Lenders
          will  rely on  United  States  federal  law  instead  of such  Article
          5069-1.04,  as  amended,  for the purpose of  determining  the Maximum
          Rate.  Additionally,  to the extent permitted by applicable law now in
          effect,  Lenders may, at their option and from time to time, implement
          any other  method of  computing  the Maximum  Rate under such  Article
          5069-1.04, as amended, or under other applicable law by giving notice,
          if

                                       108

<PAGE>



          required,  to Borrower as provided by applicable  law now or hereafter
          in effect.  In no event shall the provisions of Article 5069,  chapter
          15 of the Revised  Civil  Statutes of Texas (which  regulates  certain
          revolving credit loan accounts and revolving  triparty accounts) apply
          to the Loans.  Notwithstanding  anything to the contrary  contained in
          this  Agreement  or in any  of the  other  Loan  Documents,  it is not
          Lenders' intention to accelerate the maturity of any interest that has
          not accrued at the time of such  acceleration  or to collect  unearned
          interest at the time of such acceleration.

          Section  12.14  LIMITATION OF  LIABILITY.  TO THE EXTENT  PERMITTED BY
          APPLICABLE LAW, NO CLAIM MAY BE MADE BY BORROWER, THE REIT, PARAGON GP
          HOLDINGS,  OR PARAGON LP HOLDINGS,  ANY Lender,  OR ANY OTHER  PERSON,
          AGAINST Agent OR ANY Lender, OR THE AFFILIATES,  DIRECTORS,  OFFICERS,
          EMPLOYEES,  ATTORNEYS  OR  AGENTS  OF ANY OF  THEM,  FOR ANY  SPECIAL,
          INDIRECT,  CONSEQUENTIAL  OR PUNITIVE  DAMAGES IN RESPECT OF ANY CLAIM
          FOR BREACH OF CONTRACT  OR ANY OTHER  THEORY OF  LIABILITY  OTHER THAN
          GROSS  NEGLIGENCE OR WILLFUL  MISCONDUCT  ARISING OUT OF OR RELATED TO
          THE TRANSACTIONS  CONTEMPLATED BY THIS AGREEMENT, OR ANY ACT, OMISSION
          OR EVENT OCCURRING IN CONNECTION  THEREWITH;  AND BORROWER,  THE REIT,
          PARAGON GP  HOLDINGS,  PARAGON LP  HOLDINGS,  AND EACH  Lender  HEREBY
          WAIVE,  RELEASE  AND  AGREE  NOT TO SUE  UPON ANY  CLAIM  FOR ANY SUCH
          DAMAGES,  WHETHER OR NOT ACCRUED AND WHETHER OR NOT KNOWN OR SUSPECTED
          TO EXIST IN ITS FAVOR;  PROVIDED,  THAT IF A Lender  REFUSES TO FUND A
          LOAN AND A COURT OF COMPETENT JURISDICTION FINDS THAT SUCH REFUSAL WAS
          WITHOUT JUSTIFICATION AND IN BAD FAITH, SUCH Lender SHALL BE LIABLE TO
          BORROWER FOR BORROWER'S  REASONABLE AND FORESEEABLE  DAMAGES RESULTING
          FROM SUCH REFUSAL TO FUND.

          Section 12.15  Successors  and Assigns.  This  Agreement and the other
          Loan  Documents  shall be binding  upon the  parties  hereto and their
          respective  successors  and  assigns and shall inure to the benefit of
          the parties hereto and the  successors and permitted  assigns of Agent
          and Lenders. The terms and provisions of this Agreement shall inure to
          the  benefit  of any  assignee  or  transferee  of the  Loans  and the
          Commitments of Lenders under this Agreement,  and in the event of such
          transfer or  assignment,  the rights and privileges  herein  conferred
          upon Agent and Lenders shall automatically  extend to and be vested in
          such  transferee or assignee,  all subject to the terms and conditions
          hereof.  Borrower's  rights or any  interest  therein  hereunder,  and
          Borrower's  duties and  Obligations  hereunder,  shall not be assigned
          without the consent of all Lenders.

          Section 12.16 Consent to Jurisdiction  and Service of Process;  Waiver
          of Jury Trial. EXCEPT WITH RESPECT TO FORECLOSURE  PROCEEDINGS AGAINST
          ANY  COLLATERAL  WHICH BY  REQUIREMENT  OF LAW MUST BE  BROUGHT IN THE
          JURISDICTION   WHERE  SUCH   COLLATERAL   IS  LOCATED,   ALL  JUDICIAL
          PROCEEDINGS  BROUGHT AGAINST BORROWER,  THE REIT, PARAGON GP HOLDINGS,
          AND PARAGON LP HOLDINGS,  WITH RESPECT TO THIS  AGREEMENT OR ANY OTHER
          LOAN  DOCUMENT MAY BE AND ALL JUDICIAL  PROCEEDINGS  BROUGHT BY ANY OF
          BORROWER,  THE REIT,  PARAGON GP HOLDINGS AND PARAGON LP HOLDINGS WITH
          RESPECT TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT SHALL BE



                                       109

<PAGE>



          BROUGHT IN ANY STATE OR FEDERAL COURT OF COMPETENT JURISDICTION HAVING
          SITUS  WITHIN THE  BOUNDARIES  OF THE  FEDERAL  COURT  DISTRICT OF THE
          NORTHERN  DISTRICT OF TEXAS,  AND BY  EXECUTION  AND  DELIVERY OF THIS
          AGREEMENT, EACH OF BORROWER, THE REIT, PARAGON GP HOLDINGS AND PARAGON
          LP HOLDINGS ACCEPTS, FOR ITSELF AND IN CONNECTION WITH ITS PROPERTIES,
          GENERALLY  AND  UNCONDITIONALLY,  THE  JURISDICTION  OF THE  AFORESAID
          COURTS,  AND  IRREVOCABLY  AGREES  TO BE BOUND BY ANY  FINAL  JUDGMENT
          RENDERED  THEREBY FROM WHICH NO APPEAL HAS BEEN TAKEN OR IS AVAILABLE.
          EACH OF  BORROWER,  THE REIT,  PARAGON  GP  HOLDINGS  AND  PARAGON  LP
          HOLDINGS  HEREBY  DESIGNATES  AND  APPOINTS  STUTZMAN  &  BROMBERG,  A
          PROFESSIONAL  CORPORATION,  TO RECEIVE  ON ITS  BEHALF  SERVICE OF ALL
          PROCESS IN ANY SUCH PROCEEDINGS IN ANY SUCH COURT,  SUCH SERVICE BEING
          HEREBY ACKNOWLEDGED BY SUCH PERSON TO BE EFFECTIVE AND BINDING SERVICE
          IN EVERY  RESPECT.  SUCH  APPOINTMENT  SHALL BE  REVOCABLE  ONLY  WITH
          Agent'S PRIOR WRITTEN APPROVAL. EACH OF BORROWER, THE REIT, PARAGON GP
          HOLDINGS,  AND PARAGON LP HOLDINGS IRREVOCABLY CONSENTS TO THE SERVICE
          OF PROCESS OF ANY OF THE  AFOREMENTIONED  COURTS IN ANY SUCH ACTION OR
          PROCEEDING BY THE MAILING OF COPIES THEREOF BY REGISTERED OR CERTIFIED
          MAIL, POSTAGE PREPAID,  TO ITS NOTICE ADDRESS SPECIFIED ON THE COUNTER
          SIGNATURE  PAGES  HEREOF,  SUCH SERVICE TO BECOME  EFFECTIVE  TEN DAYS
          AFTER SUCH MAILING.  TO THE EXTENT PERMITTED BY LAW, EACH OF BORROWER,
          THE REIT,  PARAGON GP  HOLDINGS,  PARAGON LP  HOLDINGS,  AGENT AND THE
          LENDERS  IRREVOCABLY  WAIVES  (A)  TRIAL  BY  JURY  IN ANY  ACTION  OR
          PROCEEDING  WITH RESPECT TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT;
          AND (B) ANY OBJECTION (INCLUDING, WITHOUT LIMITATION, ANY OBJECTION OF
          THE LAYING OF VENUE OR BASED ON THE  GROUNDS OF FORUM NON  CONVENIENS)
          WHICH IT MAY NOW OR HEREAFTER  HAVE TO THE BRINGING OF ANY SUCH ACTION
          OR  PROCEEDING  WITH  RESPECT  TO THIS  AGREEMENT  OR ANY  OTHER  LOAN
          DOCUMENT IN ANY  JURISDICTION  SET FORTH ABOVE.  NOTHING  HEREIN SHALL
          AFFECT THE RIGHT TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY LAW
          OR SHALL  LIMIT THE RIGHT OF Agent OR ANY Lender TO BRING  PROCEEDINGS
          AGAINST ANY OF THE BORROWER, THE REIT, PARAGON GP HOLDINGS AND PARAGON
          LP HOLDINGS IN THE COURTS OF ANY OTHER JURISDICTION.

          Section  12.17  Counterparts;  Effectiveness;   Inconsistencies.  This
          Agreement and any amendments,  waivers, consents or supplements may be
          executed in counterpart,  each of which when so executed and delivered
          shall be deemed an original,  but all such counterparts together shall
          constitute  but one and the  same  instrument.  This  Agreement  shall
          become effective when Borrower, the REIT, Paragon GP Holdings, Paragon
          LP  Holdings,  the initial  Lenders and Agent have duly  executed  and
          delivered  counterpart execution pages of this Agreement to each other
          (delivery by Borrower,  the REIT, Paragon GP Holdings,  and Paragon LP
          Holdings, to Lenders and by any Lender to Borrower,  the REIT, Paragon
          GP  Holdings,  and Paragon LP  Holdings,  and any other  Lender  being
          deemed to have been made by delivery  to Agent).  This  Agreement  and
          each of the other  Loan  Documents  shall be  construed  to the extent
          reasonable to be consistent one with the other, but to the



                                       110

<PAGE>



          extent that the terms and  conditions  of this  Agreement are actually
          and directly  inconsistent  with the terms and conditions of any other
          Loan Document, this Agreement shall govern.

          Section  12.18  Performance  of  Obligations.   Upon  and  during  the
          continuance  of an Event of Default,  Borrower  agrees that Agent may,
          but shall not have  obligation to, make any payment or perform any act
          required of  Borrower or the REIT under any Loan  Document or take any
          other  action  which  Agent  in  its  discretion  deems  necessary  or
          desirable to protect or preserve  the  Collateral  including,  without
          limitation,  any action to (1) pay or discharge taxes, Liens, security
          interests  or other  encumbrances  levied or  placed on or  threatened
          against  any  Collateral;  and (2)  effect  any  repairs or obtain any
          insurance called for by the terms of any of the Loan Documents, and to
          pay all or any part of the premiums therefor and the costs thereof.

          Section 12.19  Construction.  The parties  acknowledge that each party
          and its counsel have  reviewed and had an  opportunity  to revise this
          Agreement and that the normal rule of  construction to the effect that
          any  ambiguities  are to be resolved  against the drafting party shall
          not be  employed  in  the  interpretation  of  this  Agreement  or any
          amendments or exhibits hereto.

          Section 12.20 Entire  Agreement.  This Agreement,  taken together with
          all of the  other  Loan  Documents  and  all  certificates  and  other
          documents  delivered  by  Borrower  to  Agent,   embodies  the  entire
          agreement of the parties and supersedes all prior agreements,  written
          and oral, relating to the subject matter hereof.

          Section 12.21  Confidentiality.  Confidential  Information obtained by
          Agent or Lenders  pursuant to this Agreement or in connection with the
          Facility  shall not be  disseminated  by Agent or any Lender and shall
          not be disclosed to third parties other than (a) to regulators, taxing
          authorities and other governmental  agencies having  jurisdiction over
          Agent or any Lender;  (b) in response to  Requirements  of Law; (c) to
          their  respective  auditors and legal counsel;  (d) in connection with
          regulatory,   administrative  and  judicial   proceedings,   including
          enforcement proceedings relating to the Loan Documents; and (e) to any
          prospective  assignee of or participant  in a Lender's  interest under
          the  Agreement  or  any  prospective  purchaser  of  the  assets  or a
          controlling  interest in any Lender;  provided  that such  prospective
          assignee,  participant  or  purchaser  first agrees to be bound by the
          provisions of this Section 12.21.

          Section 12.22 Estoppel  Certificates.  If required by the underwriters
          in connection with a public offering of securities of the REIT,  Agent
          shall  provide an estoppel  certificate  certifying,  as of such date,
          that (a) to Agent's actual  knowledge no Unmatured Event of Default or
          Event of Default  then exists (if such is the case,  or if such is not
          the  case,  specifying  any  Unmatured  Event of  Default  or Event of
          Default) and (b) the aggregate  outstanding  amount of the Loans. Such
          certification  shall not (1)  prevent  Agent or any Lender  from later
          making  assertions or taking actions which are inconsistent  with such
          certification,  if new facts or circumstances  thereafter become known
          to Agent or any Lender  which  would have a bearing  thereon and which
          were not known and could not  reasonably  have been  known at the time
          such  estoppel  certificate  was  delivered,  and (2) shall not expose
          Agent  or  any  Lender  to  any   liability  or  damages   (direct  or
          consequential) for or by reason of any Person's reliance thereon.




                                       111

<PAGE>



          Section  12.23  Limitation  of  Liability.  (a)  None  of  Paragon  GP
          Holdings,  Paragon LP Holdings,  the REIT nor any  officer,  employee,
          servant, controlling person, executive,  director, Agent or authorized
          representative  of such Person  (herein  referred to as  "operatives")
          shall be liable  personally for the Obligations.  The sole recourse of
          the Lenders and the Agent for satisfaction of the Obligations shall be
          to the Borrower as an entity and the Borrower's assets, and not to any
          assets of any of Paragon GP Holdings, Paragon LP Holdings, the REIT or
          their  respective  operatives.  In the event  that an Event of Default
          occurs in connection with the Obligations,  no action shall be brought
          against any of Paragon GP Holdings,  Paragon LP Holdings, the REIT, or
          their respective operatives.  In the event of foreclosure or any other
          sale or  disposition  of  Property,  no  judgment  for any  deficiency
          relating to the Obligations  shall be obtainable by the Lenders or the
          Agent  against any of Paragon GP Holdings,  Paragon LP  Holdings,  the
          REIT, or their respective operatives.

               (b)  Notwithstanding  anything in Section  12.23(a)  above to the
          contrary, (1) nothing herein shall limit or otherwise prejudice in any
          way the right of the Agent or any Lender to proceed  against  Borrower
          with respect to the enforcement of any Obligations or the liability of
          Borrower  for such  Obligations,  (2)  nothing  herein  shall limit or
          otherwise prejudice in any way the right of the Agent or any Lender to
          proceed  against each of Paragon GP Holdings,  Paragon LP Holdings and
          the REIT with respect to  enforcement of its agreements to be bound by
          certain  provisions  of this  Agreement as expressly set forth in such
          Person's  counterpart  signature  page hereto or its liability for any
          violation of such  provisions,  and (3) such  limitations of liability
          shall not apply to  operatives  if and to the extent that such Persons
          commit fraud or willful misrepresentation.

         This Section 12.23 shall be deemed incorporated in each Loan Document.


                                       112

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of the Agreement.  The undersigned acknowledges
     that this  Counterpart  Execution Page shall become a part of the Agreement
     and may be attached  thereto.  The  undersigned  further  acknowledges  its
     receipt of a copy of the Agreement.

                           "BORROWER"
                            PARAGON GROUP L.P., a Delaware limited partnership

                            BY:      Paragon Group GP Holdings, Inc., a Delaware
                                     corporation, its General Partner


                            By:      ______________________________________ 
                                     Lynn T. Caldwell, Senior Vice President

                                     ADDRESS FOR NOTICE:
                                     7557 Rambler Road, Suite 1200
                                     Dallas, Texas  75231-4167
                                     Attention: Lynn T. Caldwell
                                     Telephone: (214) 891-2000
                                     Facsimile: (214) 891-2019

                                     WITH A COPY TO:
                                     Stutzman & Bromberg, P.C.
                                     2323 Bryan Street, Suite 2200
                                     Dallas, Texas  75201-2689
                                     Attention: Carl C. Christoff
                                     Telephone: (214) 969-4900
                                     Facsimile: (214) 969-4999




                                       113

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of the Agreement.  The undersigned acknowledges
     that this  Counterpart  Execution Page shall become a part of the Agreement
     and may be attached  thereto.  The  undersigned  further  acknowledges  its
     receipt of a copy of the Agreement.

                                  "LENDER"

COMMITMENT $45,000,000.00         WELLS FARGO REALTY ADVISORS
                                  FUNDING, INCORPORATED, a Colorado
                                  corporation

                              By: Wells Fargo Real Estate Group,
                                  a California corporation, its agent

                              By: ______________________________
                                  J. Kent  Howard
                                  Vice President

                              By: ______________________________
                                  Joyce L. Demyan
                                  Assistant Secretary

                                  ADDRESS FOR NOTICE:
                              c/o Wells Fargo Real Estate Group Disbursement
                                  Center
                                  2120 East Park Place, Suite 100
                                  El Segundo, CA  90245
                                  Attention: Manager, AU #5847, Loan #5914.ZMD
                                  Telephone: (310) 615-0200
                                  Facsimile: (310) 615-1014

                                  WITH A COPY TO:
                                  Wells Fargo Real Estate Group, Inc.
                                  12377 Merit Drive, Suite 300
                                  Dallas, TX  75251
                                  Attention: Account Officer
                                  Telephone: (214) 661-8980
                                  Facsimile (214) 386-4723



                                       114

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of the Agreement.  The undersigned acknowledges
     that this  Counterpart  Execution Page shall become a part of the Agreement
     and may be attached  thereto.  The  undersigned  further  acknowledges  its
     receipt of a copy of the Agreement.

                                    "LENDER"

COMMITMENT: $30,000,000.00           NATIONSBANK OF TEXAS, N.A.,
                                     a national banking association


                                     By:________________________
                                     Name:______________________
                                     Title:_____________________

                                     ADDRESS FOR NOTICE:
                                     NationsBank of Texas, N.A.
                                     901 Main Street, 51st Floor
                                     Dallas, Texas 75202
                                     Attention:  John Lamb
                                     Telephone: (214) 508-1521
                                     Facsimile: (214) 508-1571

                                     WITH A COPY TO:
                                     NationsBank of Texas, N.A.
                                     901 Main Street, 51st Floor
                                     Dallas, Texas 75202
                                     Attention: Loan Administration
                                     Telephone:        (214) 508-1569
                                     Facsimile:        (214) 508-1571




                                       115

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of the Agreement.  The undersigned acknowledges
     that this  Counterpart  Execution Page shall become a part of the Agreement
     and may be attached  thereto.  The  undersigned  further  acknowledges  its
     receipt of a copy of the Agreement.

                                    "LENDER"

COMMITMENT: $10,000,000.00           THE BOATMEN'S NATIONAL BANK OF ST.LOUIS,
                                     a national banking association


                                     By:________________________
                                     Name:______________________
                                     Title:_____________________

                                     ADDRESS FOR NOTICE:
                                     7800 Forsyth Blvd., Suite 450
                                     Clayton, Missouri  63105
                                     Attention: Laura D. Kenny
                                     Telephone: (314) 466-0558
                                     Facsimile: (314) 466-0585




                                       116

<PAGE>



                           COUNTERPART EXECUTION PAGE


         By execution of this  Counterpart  Execution Page to that certain Fifth
Amended and Restated  Credit  Agreement  dated as of July 27, 1996, by and among
Paragon  Group  L.P.  as  Borrower,   Wells  Fargo  Realty   Advisors   Funding,
Incorporated, as Agent for certain Lenders, and the Lenders (as defined therein)
(the  "Agreement"),  the undersigned  acknowledges that it is bound by the terms
and  conditions  of  the  Agreement.  The  undersigned  acknowledges  that  this
Counterpart  Execution  Page  shall  become a part of the  Agreement  and may be
attached thereto.  The undersigned further acknowledges its receipt of a copy of
the Agreement.

                              "AGENT"

                               WELLS FARGO REALTY ADVISORS FUNDING,
                               INCORPORATED, a Colorado corporation

                          By:  Wells Fargo Real Estate Group,
                               a California corporation, its agent


                          By:  _______________                                 
                                  J. Kent Howard
                                  Vice President   
                                    

                          By:   ___________________
                                 Joyce L. Demyan
                                 Assistant Secretary

                         ADDRESS FOR NOTICE:
                         c/o Wells Fargo Real Estate Group Disbursement Center
                         2120 East Park Place, Suite 100
                         El Segundo, CA  90245
                         Attention: Manager, AU #5847, Loan #5914.ZMD
                         Telephone: (310) 615-0200
                         Facsimile: (310) 615-1014

                         WITH A COPY TO:
                         Wells Fargo Real Estate Group, Inc.
                         12377 Merit Drive, Suite 300
                         Dallas, TX  75251
                         Attention: Account Officer
                         Telephone: (214) 661-8980
                         Facsimile (214) 386-4723



                                       117

<PAGE>


                         LIBOR OFFICE:
                         c/o Wells Fargo Real Estate Group Disbursement Center
                         2120 East Park Place, Suite 100
                         El Segundo, CA  90245
                         Attention: Manager, AU No. 5847, Loan No. 5914.ZMD
                         Telephone: (310) 615-0200
                         Facsimile: (310) 615-1014



                                       118

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of Sections 4.1(b),  4.1(f)(2),  5.2, 7.2, 8.2,
     12.14 and 12.16 of the Agreement.  The undersigned  acknowledges  that this
     Counterpart  Execution Page shall become a part of the Agreement and may be
     attached  thereto.  The undersigned  further  acknowledges its receipt of a
     copy of the Agreement.

                                    "REIT"

                                     PARAGON GROUP, INC., a Maryland corporation


                                     By:_______________________________________
                                        Lynn T. Caldwell, Senior Vice President


                                        ADDRESS FOR NOTICE:
                                        7557 Rambler Road, Suite 1200
                                        Dallas, Texas  75231-4167
                                        Attention: Lynn T. Caldwell
                                        Telephone: (214) 891-2000
                                        Facsimile: (214) 891-2019

                                        WITH A COPY TO:
                                        Stutzman & Bromberg, P.C.
                                        2323 Bryan Street, Suite 2200
                                        Dallas, Texas  75201-2689
                                        Attention: Carl C. Christoff
                                        Telephone: (214) 969-4900
                                        Facsimile: (214) 969-4999




                                       119

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of Sections 4.1(c),  4.1(f)(3),  5.3, 7.3, 8.3,
     12.14, and 12.16 of the Agreement.  The undersigned  acknowledges that this
     Counterpart  Execution Page shall become a part of the Agreement and may be
     attached  thereto.  The undersigned  further  acknowledges its receipt of a
     copy of the Agreement.

                                   "PARAGON GP HOLDINGS"

                                    PARAGON GROUP GP HOLDINGS, INC., a Delaware
                                    corporation


                                    By:
                                    Lynn T. Caldwell, Senior Vice President


                                    ADDRESS FOR NOTICE:
                                    7557 Rambler Road, Suite 1200
                                    Dallas, Texas  75231-4167
                                    Attention:  Lynn T. Caldwell
                                    Telephone: (214) 891-2000
                                    Facsimile: (214) 891-2019

                                    WITH A COPY TO:
                                    Stutzman & Bromberg, P.C.
                                    2323 Bryan Street, Suite 2200
                                    Dallas, Texas  75201-2689
                                    Attention: Carl C. Christoff
                                    Telephone: (214) 969-4900
                                    Facsimile: (214) 969-4999



                                       120

<PAGE>



                           COUNTERPART EXECUTION PAGE


     By  execution of this  Counterpart  Execution  Page to that  certain  Fifth
     Amended and Restated  Credit  Agreement  dated as of July 27, 1996,  by and
     among Paragon Group L.P. as Borrower,  Wells Fargo Realty Advisors Funding,
     Incorporated,  as Agent for  certain  Lenders,  and the Lenders (as defined
     therein) (the "Agreement"),  the undersigned  acknowledges that it is bound
     by the terms and conditions of Sections 4.1(d),  4.1(f)(4),  5.4, 7.4, 8.4,
     12.14, and 12.16 of the Agreement.  The undersigned  acknowledges that this
     Counterpart  Execution Page shall become a part of the Agreement and may be
     attached  thereto.  The undersigned  further  acknowledges its receipt of a
     copy of the Agreement.

                                  "PARAGON LP HOLDINGS"

                                   PARAGON GROUP LP HOLDINGS, INC., a Delaware
                                   corporation


                                   By:______________________________________
                                      Lynn T. Caldwell, Senior Vice President


                                      ADDRESS FOR NOTICE:
                                      7557 Rambler Road, Suite 1200
                                      Dallas, Texas  75231-4167
                                      Attention:  Lynn T. Caldwell
                                      Telephone: (214) 891-2000
                                      Facsimile: (214) 891-2019

                                      WITH A COPY TO:
                                      Stutzman & Bromberg, P.C.
                                      2323 Bryan Street, Suite 2200
                                      Dallas, Texas  75201-2689
                                      Attention: Carl C. Christoff
                                      Telephone: (214) 969-4900
                                      Facsimile: (214) 969-4999



                                       121

<PAGE>



                         ADDENDA, EXHIBITS AND SCHEDULES

Addenda:

Addendum I        -        Borrower's Financial Covenants

Exhibits:

A        -        Form of Assignment and Assumption
B        -        Form of Borrowing Base Certificate
C        -        Closing Checklist
D        -        Form of Compliance Certificate
E        -        Funds Transfer Agreement
F        -        Form of Loan Note
G        -        Form of Notice of Borrowing
H        -        Form of Notice of Borrowing Worksheet
I        -        Form of Conversion Date Certificate
J        -        Form of Project Budget
K        -        Form of Loan Availability Certificate

Schedules:

1        -        List of Borrowing Base Stabilized Properties
2        -        List of Borrowing Base Development Properties
5.1(q)   -        Borrower Environmental Matters
5.1(v)   -        Contractual Obligations Not Terminable in 30 Days
5.3(p)   -        Partner Interests of Paragon GP Holdings in Subsidiaries of 
                  the Borrower
7.1(b)   -        Business Names Used by Borrower
7.2(i)   -        Reimbursement and Indemnification Obligations of the Borrower
                  to the REIT
7.3(g)   -        Reimbursement and Indemnification Obligations of the Borrower
                  to Paragon
                  GP Holdings
7.4(g)   -        Reimbursement and Indemnification Obligations of the Borrower 
                  to Paragon LP Holdings





                                       122

<PAGE>



                                   ADDENDUM I

                         Borrower's Financial Covenants

         1.       Defined Terms.

               (a) "Capital  Expenditures"  means, on an annualized  basis, with
          respect  to  residential  apartment  properties  for  which  the final
          certificate  of occupancy has been issued,  Two Hundred  ($200.00) per
          dwelling  unit  and with  respect  to  office  properties  and  retail
          properties,  ($1.00) per square foot.  With  respect to the  financial
          covenants contained herein (1) Capital Expenditures shall be pro rated
          on a quarterly  basis and (2)  Capital  Expenditures  with  respect to
          Investment  Affiliates  will be  adjusted  to reflect  the  Borrower's
          ownership in such Investment Affiliates.

               (b) "Debt  Service"  means for any period,  Interest  Expense for
          such period plus scheduled  principal  amortization for such period on
          all Indebtedness of the Borrower on a consolidated basis.

               (c) "EBITDA" means, for any period (1) the sum of the amounts for
          such  period  of (i) Net  Income  of  Borrower,  the  REIT  and  their
          respective  Subsidiaries  for such  period  (excluding  equity  in net
          earnings or net loss of Investment Affiliates),  (ii) depreciation and
          amortization   expense  and  other  non-cash  items  deducted  on  the
          Financial Statements in determining such Net Income for Borrower,  the
          REIT and their respective Subsidiaries for such period, (iii) interest
          expense of Borrower, the REIT and their respective  Subsidiaries,  for
          such period as reflected in such Person's financial  statements,  (iv)
          Taxes of Borrower, the REIT and their respective Subsidiaries for such
          period, and (v) cash dividends and distributions  actually received by
          Borrower from Investment Affiliates, minus (2) the extraordinary gains
          (and plus the  extraordinary  losses) of Borrower,  the REIT and their
          respective  Subsidiaries  resulting  from asset sales,  write-ups,  or
          forgiveness of Indebtedness, determined in each case on a consolidated
          basis in accordance with GAAP.

               (d) "Funds From Operations" means, for any period, Borrower's Net
          Income (or loss) for such period  calculated on a GAAP basis excluding
          gains (or losses) from debt restructuring and sales of property,  plus
          (i) real estate  depreciation and  amortization,  (ii) adjustments for
          Investment  Affiliates,  and (iii)  adjustments for  extraordinary  or
          unusual items,  along with  significant  non-recurring  items incurred
          outside of the fundamental operations of the Borrower and as reflected
          in Borrower's Form 10Q or 10K, as the case may be, filed with the SEC.

               (e) "Gross  Asset Value"  means the sum of (1)  annualized  prior
          Fiscal  Quarter   EBITDA   (excluding  (i)  dividends  and  any  other
          distributions from Investment Affiliates,  (ii) EBITDA attributable to
          properties  not owned by Borrower for the entire prior Fiscal  Quarter
          and (iii) any EBITDA  from  Development  Properties  valued as Work In
          Process)  capitalized  at  9.25%,  plus  (2) the  price  paid  for any
          operating  properties  acquired during the prior Fiscal Quarter,  plus
          (3) cash and Cash Equivalents  (excluding tenant  deposits),  plus (4)
          100% of Work In  Process  , plus  (5)  Borrower's  pro  rata  share of
          annualized  prior Fiscal  Quarter Net Operating  Income for Investment
          Affiliate  operating  properties  (excluding  EBITDA  attributable  to
          operating properties

                                  Addendum - 1

<PAGE>



          not owned by such  Investment  Affiliates  for the entire prior Fiscal
          Quarter)  capitalized at 9.25% for multifamily  properties and 10% for
          office and/or  industrial  properties,  plus (6)  Borrower's  pro rata
          share  of  the  price  paid  for  operating   properties  acquired  by
          Investment  Affiliates  during  the  prior  Fiscal  Quarter,  plus (7)
          Borrower's  pro rata share of Work In Process  relating to  properties
          owned by Investment Affiliates.

               (f) "Interest  Expense" means, for any period,  all paid, accrued
          or  capitalized  interest  (but  excluding  (1)  capitalized  interest
          covered by an  interest  reserve  established  under a loan  facility,
          including  the  Facility,   (2)  interest   attributable   to  capital
          expenditures  of Borrower for  accounting  purposes and not  resulting
          from  actual  borrowings,  and (3) any  non-cash  deferred  loan  cost
          amortization  resulting from interest rate buy down expenses  incurred
          prior to the  Restatement  Date,  loan fees,  loan closing costs,  and
          other debt issuance  costs  included in Borrower's  reported  interest
          expense  pursuant to GAAP on a consolidated  basis).  Interest Expense
          also shall include  Borrower's  Share  (disregarding  the contribution
          obligations of co-owners or partners) of accrued,  paid or capitalized
          interest  (except as excluded  under  clauses (1), (2), and (3) above)
          with respect to any Accommodation Obligation.

               (g) "Net Worth" means,  at any time, (1) the sum of (A) the total
          shareholders'  equity of the REIT; (B) the value of all Units owned by
          Persons  other than Paragon GP Holdings  and Paragon LP Holdings;  and
          (C) depreciation and amortization of the REIT, the Borrower, and their
          respective  Subsidiaries after June 30, 1994; minus (2) the sum of (A)
          all intangible  assets of the REIT;  and (B) any intangible  assets of
          Borrower relating to minority  interests in Borrower,  determined on a
          consolidated basis in accordance with GAAP.

               (g)  "Total  Liabilities"  means all GAAP  liabilities,  plus (1)
          Indebtedness  and  Accommodation  Obligations of Borrower that are not
          GAAP liabilities;  (2) 100% of the recourse liabilities of Borrower as
          a general  partner of any partnership  that are not GAAP  liabilities;
          and (3) Borrower's pro rata share of  non-recourse  debt of Investment
          Affiliates that are not GAAP liabilities. Total Liabilities,  however,
          shall exclude up to $15,000,000  (in  aggregate) of accounts  payable,
          accrued liabilities and tenant security deposits.

               (h) "Work in Process" means the aggregate  Expended Project Costs
          as  reviewed  and  approved by Agent (as of the  certification  date),
          including the cost of Land for Borrowing Base  Development  Properties
          and the pro rata  share of  Expended  Project  Costs  for  Development
          Properties other than Borrowing Base Development Properties.

          2. Minimum Net Worth.  Borrower shall maintain a Net Worth of not less
          than 90% of the Net  Worth of the REIT as of March 31,  1996.  The Net
          Worth of the REIT as of March 31, 1996, was $173,445,000.00.

          3.  Total  Liabilities  to  Gross  Asset  Value  Ratio.  The  ratio of
          Borrower's  Total  Liabilities  to Gross  Asset Value shall not exceed
          0.575:1.

          4. EBITDA to Interest  Expense Ratio.  The ratio of EBITDA to Interest
          Expense shall not be less than 2.00:1.



                                  Addendum - 2

<PAGE>



          5. EBITDA to Fixed  Charges  Ratio.  The ratio of EBITDA to the sum of
          Fixed Charges shall not be less than 1.75:1.

          6. Distributions.  Distributions by Borrower on account of Units shall
          not exceed (a) 130% of Funds From  Operations  for the Fiscal  Quarter
          ending June 30, 1996; (b) 115% of Funds From Operations for the Fiscal
          Quarter ending  September 30, 1996; (c) 110% of Funds From  Operations
          for the Fiscal  Quarters ending December 31, 1996, and March 31, 1997;
          and (d) 105% of Funds From  Operations  for the Fiscal  Quarter ending
          June 30, 1997.  Except as otherwise  provided above,  distributions by
          Borrower  on  account  of Units  shall not  exceed  95% of Funds  From
          Operations for any Fiscal Quarter.  If a monetary Event of Default has
          occurred and is continuing, then such distributions in any Fiscal Year
          shall not exceed the minimum  amount of taxable  income that  Borrower
          must  distribute  in  order  to  remain  qualified  as a  real  estate
          investment  trust,  as defined in Section 856 of the Internal  Revenue
          Code, or any successor provision. Borrower's Funds From Operations for
          the Fiscal  Quarter  immediately  preceding the date on which any such
          distribution is made shall be used to determine Borrower's  compliance
          with the distribution limitations set forth in this provision.

          7.  Permitted  Investments.  Borrower's  primary  business will be the
          development,  ownership, operation and management of apartment, retail
          and commercial  properties,  asset management and business  activities
          and investments incidental thereto; provided, however, unimproved land
          holdings,  stock  holdings  (excluding  short term equity  investments
          maintained for cash management purposes),  investments in partnerships
          and joint  ventures which are  Investment  Affiliates,  and Investment
          Mortgages  shall not exceed the following  percentages  of Gross Asset
          Value.

                                                             Maximum Percentage
                   Permitted Investment                     of Gross Asset Value
          Land:                                                           2.5%
          Securities of Persons other than the REIT,                        5%
          Paragon GP Holdings, Paragon LP Holdings,
          and the Management Company:
          Partnerships and joint ventures which are                      22.5%
          Investment Affiliates of either Borrower or the REIT:
          Investment Mortgages:                                             5%

     The value of Permitted  Investments  other than investments in partnerships
     and joint ventures  shall be calculated in conformity  with GAAP. The value
     of  Permitted  Investments  in  partnerships  and joint  ventures  shall be
     calculated in conformity  with the  calculation  of Gross Asset Value.  The
     aggregate  Permitted  Investments of Borrower shall not exceed 25% of Gross
     Asset Value.



                                  Addendum - 3

<PAGE>



     Additionally,   the  aggregate  amount  of  the  Construction  Budgets  for
     Development  Properties in which  Borrower  either has a direct or indirect
     ownership  interest shall not exceed (a)  $100,000,000  from July 27, 1996,
     through  December 31, 1996; (b) $80,000,000  from January 1, 1997,  through
     June 30, 1997; and (c) $60,000,000 thereafter. If a Development Property is
     owned by an  Investment  Affiliate  of  Borrower,  then the  product of (1)
     Borrower's  ownership  interest in such  Investment  Affiliate  and (2) the
     amount of the  Construction  Budget for the  Development  Property shall be
     used in calculating such Investment limitation.

     8.  Calculation.  Each of the foregoing  ratios and financial  requirements
     shall be calculated as of the last day of each Fiscal  Quarter and shall be
     satisfied at all times.




                                  Addendum - 4

<PAGE>


                                    EXHIBIT C


                                CLOSING CHECKLIST

1.       Fifth Amended and Restated Credit Agreement

2.       Loan Notes

         (a)      Wells Fargo Realty Advisors Funding, Incorporated

                  (i)      $5,600,000 Loan Note
                  (ii)     $5,145,000 Loan Note
                  (iii)    $34,255,000 Loan Note

         (b)      NationsBank of Texas, N.A.

                  (i)      $3,733,333 Loan Note
                  (ii)     $3,430,000 Loan Note
                  (iii)    $22,836,667 Loan Note

         (c)      The Boatmen's National Bank of St. Louis

                  (i)      $1,244,447 Loan Note
                  (ii)     $1,143,333 Loan Note
                  (iii)    $7,612,220 Loan Note

3.       Borrower's Affidavit

4        REIT Affidavit

5.       Paragon GP Holdings Affidavit

6.       Paragon LP Holdings Affidavit

7.       Borrower's Counsel Legal Opinion

8.       Compliance Certificate



                                       C-1


                                                                    Exhibit 21.1

                              LIST OF SUBSIDIARIES

Paragon Group GP Holdings, Inc., a Delaware corporation

Paragon Group LP Holdings, Inc., a Delaware corporation

Paragon Group L.P., a Delaware limited partnership

Paragon Residential Services, Inc., a Delaware corporation

Summer Place II Associates, Ltd., a Florida limited partnership

Summerset Bend Apartments I Associates, Ltd., a Florida limited partnership

Summer Place Associates, Ltd., a Florida limited partnership

Parsons Run Associates, Ltd., a Florida limited partnership

4th St. Station III Associates, Ltd., a Florida limited partnership

Fourth Street Station I Associates Limited, a Florida limited partnership

Lookout Pointe Associates, Ltd., a Florida limited partnership

Lookout Pointe II Associates, Ltd., a Florida limited partnership

Coco West Associates Limited, a Florida limited partnership

Coco West II Associates, Ltd., a Florida limited partnership

Greenhouse Associates Limited, a Florida limited partnership

Charlotte Eastchase Associates Limited, a North Carolina limited partnership

Lake George I Associates, Ltd., a Florida limited partnership

Lake George II Associates, Ltd., a Florida limited partnership

Southwood Associates, Ltd., a Florida limited partnership

Landtree Apartments Associates, Ltd., a Florida limited partnership

Charleston Westchase Associates, a South Carolina limited partnership

Irving Fairlane Associates, Ltd., a Texas limited partnership

Paragon Group-Glen Partners, a North Carolina limited partnership

Paragon-Ott Apartments II, Ltd., a Texas limited partnership

Paragon Group - Spanish Trace Partners, a Missouri general partnership

Paradim Charlotte I L.L.C., a Delaware limited liability company

Paradim Tampa I L.L.C., a Delaware limited liability company

Paradim Dallas I L.P., a Texas limited partnership

Orlando Summer Place Company, Ltd., a Florida limited partnership

Orlando Landtree Apartments Co., Ltd., a Florida limited partnership

Tampa Sheldon Road Apartments II Company, Ltd., a Florida limited partnership

Sheldon Road Apartments II Associates, Ltd., a Florida limited partnership

Brandon Parsons Run Company, Ltd., a Florida limited partnership

Orlando Summer Place III Company, Ltd., a Florida limited partnership

Charlotte Eastchase Company Limited, a North Carolina limited partnership

Tampa Greenhouse Company Limited, a Florida limited partnership

Irving Fairlane Company, Ltd., a Texas limited partnership

St. Petersburg 4th Street Station Company Limited, a Florida limited partnership

Charleston Westchase Company, a South Carolina limited partnership

St. Petersburg 4th St. Station III Co., Ltd., a Florida limited partnership

Tampa Sheldon Road Apartments I Co., Ltd., a Florida limited partnership

Tampa Summerset Bend Apartments I Co., Ltd., a Florida limited partnership

Sheldon Road Apartments I Associates, Ltd., a Florida limited partnership

Paradim, Inc.

Paradim Greensboro I L.L.C.

Paradim GP Dallas I, Inc.

Paradim LP Dallas I, Inc.


                                                                    Exhibit 23.1

                          INDEPENDENT AUDITORS CONSENT

     We consent to the incorporation by reference in the Registration  Statement
(Form S-8 No.  33-83144)  of Paragon  Group,  Inc. of our report dated March 21,
1997 with respect to the  consolidated  and combined  financial  statements  and
schedule  of Paragon  Group,  Inc.  included in the Form 10-K for the year ended
December 31, 1996.


                                                               ERNST & YOUNG LLP

Dallas, Texas
March 31, 1997


                                                                    Exhibit 24.1

                                POWER OF ATTORNEY

     Know  all Men by These  Presents,  that  each  individual  whose  signature
appears below  constitutes  and appoints  Thomas D. Ferguson and J.C.  Lowenberg
III, and each of them, his true and lawful attorney-in-fact and agent with power
of substitution and resubstitution, for him and in his name, place and stead, in
any and all  capacities,  to sign an annual  report on Form 10-K for the  fiscal
year  ended  December  31,  1996  (the  "Form  10-K")  and to  sign  any and all
amendments to the Form 10-K,  and to file the same,  with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorneys-in-fact  and agents,  or any of them, or their,  his or her
substitutes or substitute, may lawfully do or cause to be done by virtue hereof.

Date:  March 31, 1997


     Signature                                 Title
     ---------                                 -----


/s/ William R. Cooper                 Chief Executive Officer and Chairman of 
- ---------------------                   the Board
William R. Cooper

/s/ Lewis A. Levey                    Vice Chairman and Director
- ------------------
Lewis A. Levey

/s/ Robert H. Gidel                   Chief Operating Officer, President and
- -------------------                      Director
Robert H. Gidel

/s/ Thomas R. Delatour, Jr.           Director
- ---------------------------
Thomas R. Delatour, Jr.

/s/ Richard J. Haayen                 Director
- ---------------------
Richard J. Haayen

/s/ Douglas D. Hawthorne              Director
- ------------------------
Douglas D. Hawthorne

                                      Director
- ----------------                      
William S. Janes

                                      Director
- -------------- 
John H. Massey

                                      Director
- ------------------ 
Joseph R. Musolino

/s/ Don M. Shine                      Director
- ----------------
Don M. Shine



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                              11,328
<SECURITIES>                                             0
<RECEIVABLES>                                        1,167
<ALLOWANCES>                                             0
<INVENTORY>                                              0      
<CURRENT-ASSETS>                                         0
<PP&E>                                             617,735
<DEPRECIATION>                                     127,829
<TOTAL-ASSETS>                                     536,867
<CURRENT-LIABILITIES>                                    0
<BONDS>                                            297,292
                                    0
                                              0
<COMMON>                                               148
<OTHER-SE>                                         174,358
<TOTAL-LIABILITY-AND-EQUITY>                       536,867
<SALES>                                                  0
<TOTAL-REVENUES>                                   104,729
<CGS>                                                    0
<TOTAL-COSTS>                                       51,793
<OTHER-EXPENSES>                                    19,552
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  22,066
<INCOME-PRETAX>                                      4,402
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                 21,215
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        21,215
<EPS-PRIMARY>                                         1.43
<EPS-DILUTED>                                         1.43
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission