PENDA CORP
10-Q, 1999-04-20
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: MULTIMEDIA ACCESS CORP, 4, 1999-04-20
Next: CASE CORP, 8-K, 1999-04-20



<PAGE>   1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 33-77728

                                PENDA CORPORATION
             (Exact name of registrant as specified in its charter)

        FLORIDA                                        65-0463658               
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization 


 2344 WEST WISCONSIN STREET, PORTAGE, WISCONSIN                  53901-0449
    (Address of principal executive offices)                     (Zip Code)

                                 (608) 742-5301
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes  X  No 
                      ---    ---             

At March 31,1999, the Registrant had 1,016,624.2679 shares of $0.01 par value
common stock outstanding.


<PAGE>   2


         This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of that term in Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Additional written or oral
forward-looking statements may be made by the Company from time to time, in
filings with the Securities Exchange Commission or otherwise. Statements
contained herein that are not historical facts are forward-looking statements
made pursuant to the safe harbor provisions referenced above.

         Forward-looking statements may include, but are not limited to,
projections of revenues, income or losses, capital expenditures, plans for
future operations, financing needs or plans, compliance with financial covenants
in loan agreements, plans for liquidation or sale of assets or businesses, plans
relating to products or services of the Company, assessments of materiality,
predictions of future events, the ability to obtain additional financing, the
Company's ability to meet obligations as they become due, the impact of pending
and possible litigation, as well as assumptions relating to the foregoing. In
addition, when used in this discussion, the words "anticipates," "believes,"
"estimates," "expects," "intends," "plans" and similar expressions are intended
to identify forward-looking statements. Forward-looking statements are
inherently subject to risks and uncertainties, including, but not limited to,
the impact of leverage, dependence on major customers, reliance on sales of new
trucks, fluctuating demand for passenger cars and light trucks, ability to
develop complementary products, risks in product and technology development,
fluctuating resin prices, competition, litigation, labor disputes, capital
requirements, and other risk factors detailed in the Company's Securities and
Exchange Commission filings, some of which cannot be predicted or quantified
based on current expectations.

         Consequently, future events and actual results could differ materially
from those set forth in, contemplated by, or underlying the forward-looking
statements. Statements in this Quarterly Report, particularly "Part 1 Item 2
Management's Discussion and Analysis of Financial Condition and Results of
Operations", and "Part 2, Item 1 Legal Proceedings" describe factors, among
others, that could contribute to or cause such differences.

         Readers are cautioned not to place undue reliance on any
forward-looking statements contained herein, which speak only as of the date
hereof. The Company undertakes no obligation to publicly release the result of
any revisions to these forward-looking statements that may be made to reflect
events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.



                                       2

<PAGE>   3


                         PART I - FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS

                                PENDA CORPORATION

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>



                                                    MARCH 31, 1999           DECEMBER 31, 
                                                      (UNAUDITED)                1998  
                                                    --------------         ---------------
ASSETS                                                           (in thousands)
<S>                                                 <C>                    <C>     
Current assets:
   Cash and cash equivalents                        $        4,790         $         6,337
   Accounts receivable, net                                 13,855                  10,667
   Inventories, net                                          5,980                   5,701
   Deferred income taxes                                       833                     833
   Other                                                     1,202                     844
                                                    --------------         ---------------
      Total current assets                                  26,660                  24,382

Property, plant and equipment
   Land and improvements                                       734                     744
   Buildings and improvements                                7,559                   7,388
   Machinery and equipment                                  22,781                  21,278
   Furniture and fixtures                                      601                     600
   Construction in progress                                    941                   1,817
                                                    --------------         ---------------
                                                            32,616                  31,827
   Less accumulated depreciation                            12,803                  11,885
                                                    --------------         ---------------
Net property, plant and equipment                           19,813                  19,942
Goodwill and other intangible assets, net                   94,123                  94,836
                                                    --------------         ---------------
      Total assets                                  $      140,596         $       139,160
                                                    ==============         ===============
</TABLE>

                                       3

<PAGE>   4


                                PENDA CORPORATION

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>



                                                    MARCH 31, 1999           DECEMBER 31,
                                                     (UNAUDITED)                 1998
                                                    --------------         ---------------
                                                               (in thousands)
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                 <C>                    <C>     
Current liabilities:
   Accounts payable                                 $        4,060         $         3,612
   Accrued interest                                            702                   2,841
   Employee compensation                                     1,394                   1,174
   Current maturities of long-term debt                        576                     651
   Other accrued liabilities                                 2,938                   2,388
                                                    --------------         ---------------
      Total current liabilities                              9,670                  10,666

Long-term debt, less current portion                        79,271                  78,700
Deferred income taxes                                        9,865                   9,547
                                                    --------------         ---------------
      Total liabilities                                     98,806                  98,913

Shareholders' equity:
   Common stock                                                 10                      10
   Additional paid-in capital                               24,990                  24,990
   Retained earnings                                        16,790                  15,247
                                                    --------------         ---------------
      Total shareholders' equity                            41,790                  40,247
                                                    --------------         ---------------
      Total liabilities and shareholders' equity    $      140,596         $       139,160
                                                    ==============         ===============
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                                       4
<PAGE>   5


                                PENDA CORPORATION

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>



                                                    THREE MONTHS ENDED MARCH 31,
                                                    ----------------------------
                                                            (UNAUDITED)
                                               --------------------------------------

                                                     1999                  1998
                                               ---------------         --------------
                                              (in thousands, except for per share data)

<S>                                            <C>                   <C>
Net sales                                      $        22,435         $       18,391
Cost of sales                                           13,040                 12,166
                                               ---------------         --------------
         Gross profit                                    9,395                  6,225

Selling expenses                                         2,539                  1,295
General and administrative expenses                      1,396                  1,132
Amortization                                               891                    774
                                               ---------------         --------------
         Operating income                                4,569                  3,024

Interest expense                                         2,036                  2,247
Other expense, net                                         196                    111
                                               ---------------         --------------
         Income before income taxes                      2,337                    666

Provision for income taxes                                 794                    185
                                               ---------------         --------------
         Net income                            $         1,543         $          481
                                               ===============         ==============

Earnings per share of common stock
         Basic                                 $          1.52         $         0.47
                                               ===============         ==============
         Diluted                               $          1.52         $         0.47
                                               ===============         ==============

Weighted average common shares outstanding
         Basic                                           1,017                  1,017
                                               ===============         ==============
         Diluted                                         1,017                  1,017
                                               ===============         ==============
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                                       5
<PAGE>   6



 

                                PENDA CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED MARCH 31,
                                                                  (UNAUDITED)
                                                      ----------------------------------
                                                          1999                  1998
                                                      -------------         ------------
                                                                (in thousands)
<S>                                                   <C>                   <C>
OPERATING ACTIVITIES:
Net income                                            $       1,543         $        481
Adjustments to reconcile net income to net
      cash provided by operating activities:
     Depreciation                                               918                  795
     Amortization                                               713                  774
     Deferred income taxes                                      318                  171
     Changes in assets and liabilities, net of
     effects from purchase of business
     assets:
         Accounts receivable                                 (3,188)              (1,643)
         Inventories                                           (279)                 324
         Accounts payable                                       448                 (883)
         Accrued interest                                    (2,139)              (2,459)
         Other                                                  411                 (375)
                                                      -------------         ------------


Net cash used in operating activities                        (1,255)              (2,815)
                                                      -------------         ------------


INVESTING ACTIVITIES:
Capital expenditures                                           (789)                (304)
                                                      -------------         ------------
Net cash used in investing activities                          (789)                (304)
                                                      -------------         ------------

FINANCING ACTIVITIES:
Proceeds from sale/leaseback                                    361                   --
Payments on capital leases                                      136                  (56)
                                                      -------------         ------------
Net cash (used in) provided by financing activities             497                  (56)
                                                      -------------         ------------

Net decrease in cash and cash equivalents                    (1,547)              (3,175)
Cash and cash equivalents at beginning of period:             6,336                4,460
                                                      -------------         ------------

Cash and cash equivalents at end of period:           $       4,790         $      1,285
                                                      =============         ============
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.

                                       6
<PAGE>   7



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

         Penda Corporation (the "Company" or "Penda") is one of the world's
largest manufacturers and suppliers of pickup truck accessories serving original
equipment manufacturers ("OEMs") and the automotive aftermarket (the
"aftermarket"). The Company manufacturers thermoformed high-density polyethylene
plastic pickup truck bedliners that are designed to both enhance the vehicle's
appearance and help protect truck beds from damage, thereby extending the useful
life and increasing the resale value of the pickup truck. The Company also
manufactures fiberglass accessory products for pickup trucks, vans, and Class 8
trucks that are sold by truck dealers, specialty automotive stores, other
retailers, and OEMs. Other truck accessories including bed mats, tailgate
liners, cargo tie-downs, toolboxes, and cargo liners designed for sport utility
vehicles and other light trucks are also distributed through the Company's OEM
and aftermarket distribution systems.

         These financial statements have been prepared by the Company pursuant
to the rules and regulations of the Securities and Exchange Commission (the
"SEC") and, in the opinion of the Company, include all adjustments (all of which
are normal and recurring in nature) necessary to present fairly the financial
position, results of operations and cash flows of the Company for the interim
periods presented. These financial statements include the accounts of the
Company's wholly-owned subsidiaries, and all significant intercompany
transactions have been eliminated. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations. These unaudited consolidated financial statements should
be read in conjunction with the annual consolidated financial statements and
notes thereto contained in the Company's Annual Report on Form 10-K for the year
ended December 31, 1998 as filed with the SEC.

2.       INVENTORIES

         Inventories consist of the following (in thousands):
<TABLE>
<CAPTION>

                                                              March 31,      December 31,
                                                                1999             1998
                                                            ------------     ------------
         <S>                                                <C>              <C>    
         Finished goods                                     $      2,898     $      3,031
         Work in process                                             822              680
         Raw materials and supplies                                2,563            2,245
         Less allowance for inventory obsolescence                  (303)            (255)
                                                            ------------     ------------
                                                            $      5,980     $      5,701
                                                            ============     ============
</TABLE>


                                       7

<PAGE>   8




3.       COMPREHENSIVE INCOME

         The components of comprehensive income, net of related tax, are as
follows:
<TABLE>
<CAPTION>

 
                                                          Three months ended March 31,
                                                             1999             1998
                                                         -------------    ------------
         <S>                                             <C>              <C>          
         Net Income                                      $       1,543    $        481
         Foreign currency translation adjustments                    -             (17)
                                                         -------------    ------------
         Comprehensive income                            $       1,543    $        464
                                                         =============    ============
</TABLE>


4.       CONTINGENCIES

         See Item 1 of Part II.






                                       8

<PAGE>   9



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         The following discussion should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations included as Item 7 of Part II of the Company's Annual Report on Form
10-K for the year ended December 31, 1998.

RESULTS OF OPERATIONS

         Comparison of Quarters Ended March 31, 1999 and 1998

         NET SALES: Net sales increased $4.0 million, or 22.0%, from $18.4
million in the first quarter of 1998 to $22.4 million in the first quarter of
1999. This increase is due to improved aftermarket sales and increased sales
activity with General Motors.

         COST OF GOODS SOLD AND GROSS PROFIT: Cost of sales increased $0.9
million, or 7.2% from $12.1 million in the first quarter of 1998 to $13.0
million in the first quarter of 1999. This increase is due to higher volume,
offset by favorable cost reductions. Gross profit increased $3.2 million, or
50.9% from $6.2 million in the first quarter of 1998 to $9.4 million in the
first quarter of 1999. Gross profit margins increased from 33.8% in the first
quarter of 1998 to 41.9% in the first quarter of 1999. This improvement was a
direct result of the Company's continued cost reduction efforts and lower resin
pricing.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES: Selling, general and
administrative expenses increased $1.5 million, or 62.1% from $2.4 million in
the first quarter of 1998 to $3.9 million in the first quarter of 1999. As a
percentage of sales, selling, general and administrative expenses increased from
13.2% in the first quarter of 1998 to 17.5% in the first quarter of 1999. The
increased expense was due to the timing of spring promotions and the higher
percentage of sales is a direct result of these programs.

         OPERATING INCOME: As a result, operating income increased $1.5 million
or 51.1% from $3.1 million in the first quarter of 1998 to $4.6 million in the
first quarter of 1999.

         INTEREST EXPENSE: Interest expense decreased $0.2 million or 9.4% from
$2.2 million in the first quarter of 1998 to $2.0 million in the first quarter
of 1999 due to senior note repurchases in 1998.


LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary capital requirements for its operations are
working capital (principally inventory and accounts receivable) and capital
expenditures. In addition, the Company has annual note payments of $400,000 and
semi-annual interest (only) payments due on its unsecured 10.75% Senior Notes
due in 2004 ("Notes") and, if used, quarterly payments due on its revolving
Credit Facility. The Company's working capital availability per the borrowing 
base report at March 31, 1999 was $12.5 million compared to $14.3 million at 
December 31, 1998.

         The Company's consolidated debt-to-equity ratio declined to 1.91:1 at
March 31, 1999 from 1.97:1 at December 31, 1998. At March 31, 1999, the Company
had approximately $79.8 million of outstanding debt, including $76.8 million of
senior notes payable, $1.2 million in various notes payable and $1.8 million in
capital lease obligations. As of March 31, 1999, the Company had no outstanding
borrowings and $12.5 million of borrowing ability available under the Credit
Facility.

         Management believes that funds generated from operations and funds
available under the Credit Facility will be sufficient to satisfy the Company's
debt service obligations, working capital requirements and commitments for
capital expenditures through at least 1999, but that any significant
acquisitions by the Company would generally require additional financing. There
can be no assurance that such acquisition financing will be available to the
Company on satisfactory terms.







                                       9
<PAGE>   10
YEAR 2000 COMPLIANCE

          The inability of computers, software and other equipment utilizing 
microprocessors to recognize and properly process data fields containing a
two-digit year after 1999 is commonly referred to as the Year 2000 problem.
The Year 2000 problem is rooted in the way dates are recorded and computed in
most applications, operating systems, hardware, and embedded chips.  If not 
corrected, this problem may cause systems to fail or produce erroneous results 
on or before the year 2000.

          As in the case with most other companies using computers in their
operations, the Company is in the process of addressing the Year 2000 problem.
The Company has used internal and external resources to reprogram or replace
and test its information systems for Year 2000 compliance.  The Company
considers the following areas as critical in addressing the Year 2000 problem:
1.) Business Systems, 2.) Manufacturing and Warehousing, 3.) Technical
Infrastructure, and 4.) Service Provider Interfaces.  The Year 2000 program
has been organized into five phases: (i) Year 2000 Planning, (ii) Inventories,
(iii) Risk Evaluation, (iv) Remediation, and (v) Acceptance Testing.  The
Company has completed the first three phases of work required to achieve Year
2000 compliance.  The Company is 100% complete in the first three phases and 90%
compliant in the final two phases, remediation and acceptance testing, and
expects to be 100% compliant by the end of the second quarter 1999.

          The plan developed to address vendor and customer issues includes
system integration, testing and communication strategies.  The Company has
initiated formal communications with critical vendors and customers to 
determine the extent to which the Company may be vulnerable to a failure by
any of these third parties to remediate their own Year 2000 Issues.  The Company
is currently testing electronic data transmissions to and from its major vendors
and customers to ensure Year 2000 compliance.  The Company does not at present
anticipate any material business disruptions due to the Year 2000 problem that
would be associated with the Company's systems, products or services.  The
Company believes the most significant risks associated with the Year 2000
problem are external to its operations.  In addition to vendors and customers,
the Company also relies upon governmental agencies, utility companies,
telecommunication service companies and other service providers outside the 
Company's control.  There can be no assurance that the Company's vendors or
customers, governmental agencies or other third parties will not suffer a 
Year 2000 business disruption that could have a material adverse effect on the
Company's results of operations or financial position.

          COST TO ADDRESS THE YEAR 2000 ISSUE:  The Company has incurred costs
of approximately $200,000 which have been expensed, and expects to incur
additional costs of $50,000, which the combined total represents about 25% of
the management information systems department's annual budget.  The Company does
not expect expenditures relating to the Year 2000 Issue to be material or to 
have significant impact on the Company's financial position.

          RISKS PRESENTED BY YEAR 2000 ISSUES:   The Company presently
believes that with planned upgrades and implementation of new software, the Year
2000 Issue will not pose significant operational problems for its computer 
systems.  Minor risks have been identified in the ares of telephone/PBX systems,
personal computer data collection systems, and LAN based personal computer 
operating and application systems.  However, if any third parties who provide
goods or services essential to the Company's business activities fail to address
appropriately their Year 2000 issues, such failure could have a material adverse
effect on the Company's results of operations or financial position.

          CONTINGENCY PLANS:  The Company's Year 2000 plan includes the
development of contingency plans in the event that the Company has not completed
all of its remediation plans in timely manner or any third parties who provide
goods or services essential to the Company's business activities have failed to
appropriately address their Year 2000 issues. Presently, the Company is 
developing contingency plans, which would provide a reasonable period of time to
bridge support from alternative suppliers, cover banking issues, payroll 
processing, and purchased raw material.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          The Company is exposed to market risks, which include changes in U.S.
interest rates and commodity prices. The Company does not engage in financial
transactions for trading or speculative purposes.

         INTEREST RATE RISK. The interest payable on the Company's Credit
Facility is affected by changes in market interest rates. As of March 31,1999,
the Company had no outstanding debt under the Credit Facility. Based on
borrowings through March 31, 1999, a 10% increase or decrease in the average
cost of the Company's Credit Facility debt would not be material. In
addition, the Company has fixed income investments consisting of cash
equivalents and short-term investments in marketable debt securities, which are
also affected by changes in market interest rates. The Company does not use
derivative financial instruments in its investment portfolio.

         COMMODITY PRICES. The Company is exposed to fluctuation in market
prices for plastic and electricity related to its manufacturing operations. The
Company manages its exposure to changes in those prices primarily through the
terms of its supply and procurement contracts. This exposure is material to the
Company.



                                       10
<PAGE>   11


                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         From time to time, the Company is subject to legal proceedings and
other claims arising in the ordinary course of its business. The Company
maintains insurance coverage against claims in an amount which it believes to be
adequate. The Company believes that it is not presently a party to any such
ordinary course litigation the outcome of which would have a material adverse
effect on its financial condition or results of operations. Set forth below is
an update of material developments in certain non-ordinary course litigation
more fully described in the Company's Annual Report on Form 10-K for the year
ended December 31, 1998, incorporated herein by reference.

CLASS ACTION LAWSUITS

         The Company, along with various other manufacturers of pickup truck
bedliners, is a defendant in certain class action lawsuits. The plaintiffs in
these lawsuits allege that the bedliners manufactured by the defendants are
defective and unreasonably dangerous because they allegedly prevent the
discharge of static electricity which can accumulate on or in portable fuel
containers, thereby creating the potential for fire or explosion. Settlement
discussions are continuing in connection with this lawsuit. In the event that
settlement discussions terminate, the Company intends to vigorously defend these
lawsuits.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Not Applicable

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not Applicable

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         Not Applicable

ITEM 5.  OTHER INFORMATION

         Not Applicable

ITEM 6.  EXHIBITS

(a) Exhibits - See below

Exhibit Description

10.1     Amendment to Lease Schedule #9001 between Firstar Leasing Services
         Corporation and Penda Corporation dated March 26, 1999

10.2     Lease Schedule #48500-02 between Firstar Leasing Services Corporation 
         and Penda Corporation dated April 5, 1999

10.3     Amendment No. 2 to The Amended and Restated Credit Agreement between 
         Banque Nationale de Paris and Penda Corporation dated March 31, 1999

27.1     Financial Data Schedule (for SEC use only)


                                       11
<PAGE>   12




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            PENDA CORPORATION

Date:  April 19, 1999               By: /s/ Jack L. Thompson                   
                                        ----------------------------------------
                                    Jack L. Thompson
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)



Date: April 19, 1999                By: /s/ Leo. E. Waner                       
                                        ----------------------------------------
                                    Leo E. Waner
                                    Vice President - Chief Financial Officer
                                    (Principal Financial and Accounting Officer)







                                       12

<PAGE>   1


                                  EXHIBIT 10.1


                        AMENDMENT TO LEASE SCHEDULE #9001

                  This AMENDMENT TO LEASE SCHEDULE #9100 ("Amendment") is made
as of March 26, 1999, by and between PENDA CORPORATION, ("Lessee") and FIRSTAR
LEASING SERVICES CORPORATION, ("Lessor").

                                   WITNESSETH:

                  WHEREAS, Lessee and Lessor have entered into that certain
Master Lease Agreement dated December 26, 1995 (the "Lease") and that Lease
Schedule #9100, dated December 26. 1995 (the "Schedule") attached thereto as
Exhibit A, for the leasing of certain equipment described more fully therein
(the "Equipment'); and

                  WHEREAS, Lessee has requested that Lessor amend the Schedule
in order to extend the remaining lease term and to amend the Purchase/Renewal
Option under the Schedule; and

                  NOW, THEREFORE, in consideration of the mutual undertakings
herein contained and other good and valuable consideration, the receipt and
sufficiency of which are hereby mutually acknowledged, the parties agree as
follows:

                  1.       Amendments to the Schedule:

                  a.       Section C, Term of the Schedule is hereby amended and
restated as follows:

                           "TERM:  The  term  of this  Schedule  commences  on 
December 26, 1995, ("Base Lease Commencement Date") and expires on December 26,
2003 ("Initial Term"). Unless sooner terminated as set forth in the MLA and at
Lessor's option, this Schedule shall be automatically renewed in its entirety on
a monthly basis ("Renewal Term") unless Lessee gives Lessor written notice of
nonrenewal sixty (60) days prior to the expiration of the Initial Term of this
Schedule (and of any Renewal Term).

                  b.       Section D, Base Rent of the Schedule is hereby 
amended and restated as follows:

                           "BASE RENT:  As rent for the  Equipment  described 
in this Schedule, Lessee shall pay Lessor the sum of $28,776.02 ("Base Rent")
per month in arrears from the Base Lease Commencement Date through February 26,
1999, followed thereafter by a monthly payment of $18,140.90 in arrears
beginning March 26, 1999 and continuing on the same day of each and every month
through December 26, 2003 (plus applicable sales/use tax). All Base Rent
payments shall be due on the same day of each and every month during the Initial
Term of this Schedule (and any Renewal Term)."

                  c.       The Stipulated Loss Value of the Schedule is hereby
amended, restated and attached hereto as Exhibit B.

                  d.       Rider #1A, Purchase/Renewal Option (Fixed) attached 
to the Schedule is amended, restated and attached hereto as Exhibit C.

                  2.       Status of Lease . Lessee hereby certifies that (i) 
no event has occurred and is continuing that would constitute an Event of 
Default under the Lease, and (ii) the representations and warranties contained
in the Lease and the Schedule are true, correct and complete in all material
respects  as if made on the date hereof.




                                       13

<PAGE>   2

                  3. Effect of Amendment. On and after the date hereof, each
reference in the Schedule to "this Schedule", "hereunder", "hereof", "herein" or
words of like import referring to the Schedule shall mean and be a reference to
the Schedule as amended by this Amendment.

                  4. Lease and Original Schedule. Except as specifically amended
by this Amendment and any and all other amendments, the original Schedule and
the Lease shall remain in full force and effect and are hereby ratified and
confirmed.

                  5. Applicable Law. This Amendment shall be construed and
interpreted in accordance with the laws of the State of Minnesota.

                  6. Effective Date. The terms of the original Schedule and all
amendments thereto shall be effective with respect to the Equipment, as of the
Lease Commencement Date.

                  IN WITNESS WHEREOF, the parties have executed this Amendment
by their duly authorized officers, as of the date set forth above.



                                   LESSEE:  PENDA CORPORATION

                                   By:      /s/Samuel Mostkoff

                                   Title:   Vice President



                                   LESSOR: FIRSTAR LEASING SERVICES CORPORATION
  

                                   By:      /s/Thomas D. Russett

                                   Title:   VP/Ops. Mgr.






                                       14
<PAGE>   3


                                    EXHIBIT C

                                    RIDER #1A

                             TO LEASE SCHEDULE #9001

                    LEASE RENEWAL OR PURCHASE OPTION (FIXED)

         (1)      PURCHASE OPTION:

                  On the last date of the Initial Term of the Schedule, Lessee
         may purchase for cash all (and only all) of the Equipment under the
         Schedule for a price equal to 30% of the Original Equipment Cost upon
         thirty (30) day prior written notice to Lessor.

         (2)      RESALE OPTION:

                  If Lessee elects not to purchase the Equipment pursuant to
         subsection (1) above, Lessee has the option to sell the Equipment on
         terms approved by Lessor in writing, unless Lessor, at Lessor's sole
         discretion, elects to sell the Equipment. In no event shall Lessee sell
         the Equipment for less than 30 percent of Original Equipment Cost
         (exclusive of any sales tax and expenses of sale) without Lessor's
         prior written consent, and in any event, Lessee shall only sell the
         Equipment upon ten (10) business days prior written notice to Lessor.
         The Net Sale Proceeds (as defined below) shall be promptly paid to
         Lessor; provided that (1) if the Net Sale Proceeds exceed 30% of
         Original Equipment Cost, such excess shall be paid to Lessee (after
         satisfaction of Lessee's obligations relating to the Schedule); and (2)
         if the Net Sale Proceeds are less than 30% of Original Equipment Cost,
         Lessee shall immediately pay to Lessor in good funds the difference
         thereof up to a maximum of 11% of Original Equipment Cost.

         (3) Lessee's ability to renew the Schedule and exercise the First
         Purchase Option described above are conditioned upon no event of
         default having occurred under the MLA prior to Lessee's payment of the
         amount necessary to renew the Schedule or to purchase the Equipment
         described therein.

         ACCEPTED BY INITIALING:





         Lessor:  /s/KJH             Lessee:  /s/LEW




                                       15

<PAGE>   4


                          EQUIPMENT CONDITION ADDENDUM

                        FOR ROTARY THERMOFORMER MACHINES



         All Rotary Thermoformer Machines, ("Equipment") included under Lease
Schedule No.'s 48500-02 and 48500-03 to a Master Lease Agreement dated December
26, 1995 (herein "Lease") shall meet the following minimum condition
requirements in the event the Equipment is returned pursuant to Section 11 of
the above referenced Lease.

1.       The Equipment  shall be in such  mechanical  condition that upon 
         redelivery the Equipment can immediately be reassembled and placed into
         service by an operator without the need for any modifications,
         mechanical repairs, replacement parts or replacement components, in the
         opinion of the Lessor, except to the extent this would constitute an
         infringement of any of Lessee's patents or would result in diverging
         any of Lessee's trade secrets or confidential and proprietary
         processing know-how. The Equipment will be completed as originally
         invoiced to Lessor. Any modifications by Lessee will improve the
         capabilities of the Equipment with regard to productivity and will not
         adversely affect the Equipment's commercial value, in the opinion of
         the Lessor. All approved additions, modifications or changes will
         become the property of Lessor, except to the extent this would
         constitute an infringement of any of Lessee's patents or would result
         in diverging any of Lessee's trade secrets or confidential and
         proprietary processing know-how.

2.       The Equipment, including all attachments and ancillary systems, will be
         in compliance with all applicable federal, state, and local statutes,
         laws, ordinances, or rules and regulations at the location where it was
         operating, in the opinion of Lessor.

3.       At any time during the term of the Lease, Lessee will make the
         Equipment available for mechanical inspection by the OEM, or other
         qualified maintenance providers, at Lessor's expense, provided such
         inspectors sign a Confidentiality Agreement, if so requested by Lessee.
         Lessee will remove the Equipment from operation for an adequate period
         of time, in the opinion of Lessor, for the purposes of completing each
         of these inspections. Inspections will be scheduled so as to not
         unreasonably interfere with the operations of Lessee's business. Any
         items not found to be in compliance with the OEM's maintenance
         standards will be brought into compliance by Lessee within fifteen (15)
         days of the inspection, to the satisfaction of Lessor.

4.       If the Equipment is taken out of operation for more than ninety (90)
         days, measures prescribed by the OEM will be taken to place the
         Equipment in long term storage. During the storage period Lessee will
         follow the recommendation of the OEM relative to maintenance of the
         Equipment.

5.       At least fifteen (15) days, but not more than thirty (30) days prior to
         redelivery of the Equipment, Lessor at Lessee's expense will have a
         qualified service technician, acceptable to Lessor, submit a written
         report of the Equipment's mechanical condition based upon a
         comprehensive inspection of the Equipment, provided, however, that such
         technician signs a Confidentiality Agreement, if so requested by
         Lessee. Lessee will remove the Equipment from operation for an adequate
         period of time, in the opinion of Lessor, for the purpose of completing
         the inspection. This report shall state in detail the mechanical
         condition of the Equipment and each of its components. Any items not
         found to be in compliance with the OEM's maintenance standards will be
         brought into compliance by Lessee prior to return of the Equipment.
         Such OEM standards are typically found in Care and Maintenance Manuals,
         Operating Manuals, Service Bulletins, and any other OEM publications
         relative to care and maintenance of the Equipment. Revisions to these
         manuals or other information subsequently published by the OEM relative
         to the operation, care and maintenance of the Equipment will become a
         standard to be complied with at redelivery.




                                       16
<PAGE>   5


6.       Lessee, prior to redelivery and upon request of the Lessor and at
         Lessee's expense, will disassemble, prepare for shipment and load the
         Equipment, under the supervision of Lessor, or a party designated by
         Lessor (such as a representative from the OEM), so that it may be
         transported in a manner consistent with the OEM's guidelines, industry
         standards, or the Lessor's guidelines.

7.       The Equipment will be clean and free of all foreign material, to the
         satisfaction of Lessor, prior to shipment.

8.       Upon redelivery of the Equipment, Lessee will return to Lessor all
         operator's manuals, maintenance manuals, drawings and any other
         publications issued with the Equipment by the OEM. These will include
         revisions to these documents published by the OEM during the term of
         the Lease.

9.       During the term of the Lease, a record of maintenance performed on the
         Equipment will be maintained by Lessee. Upon request during the Lease
         term, Lessee will allow Lessor to examine the records. Upon redelivery
         of the Equipment, Lessee will provide a legible copy of the maintenance
         records to Lessor.

10.      If Lessee does not elect to purchase the Equipment or renew the lease
         at the lease termination date, Lessee will store and maintain the
         Equipment, at Lessee's expense, for up to twelve (12) months after the
         termination date at a location and under conditions suitable to Lessor.
         Subsequent to any period of storage up to and including twelve (12)
         months, Lessee will, at Lessor's request, ship the Equipment, at
         Lessee's expense, to a location designated by Lessor.

11.      Lessee will advise Lessor in writing of their decision to return the
         equipment a minimum of 180 days prior to Lease termination. Subsequent
         to that notification Lessee will make the fully operational equipment
         available for examination by prospective buyers secured by Lessor.

Lessee covenants and agrees that the Equipment will meet the above stated
condition standards upon return of the Equipment pursuant to Section 11 of the
Lease. If the Equipment does not meet such stated condition standards at that
time, as determined by Lessor, Lessee agrees to pay to Lessor in cash on demand,
the estimated fair market value costs of bringing the Equipment up to the agreed
upon condition standards.

Date:  March 26, 1999              LESSEE:  PENDA CORPORATION

Attest/
Witness                    By:     /s/Samuel Mostkoff
       -----------------

                                   Title: Vice President



                                   LESSOR:  FIRSTAR LEASING SERVICES CORPORATION

                                   By:   /s/Thomas D. Russett
                            
                                   Title: VP/Ops. Mgr.





                                       17


<PAGE>   1


                                  EXHIBIT 10.2

                            LEASE SCHEDULE #48500-02
                         TO MASTER LEASE AGREEMENT (MLA)
         BY AND BETWEEN FIRSTAR LEASING SERVICES CORPORATION ("LESSEE")
                      AND THE UNDERSIGNED LESSEE ("LESSEE")

A.     LEASE TYPE: NONTAX OPERATING LEASE

B.     EQUIPMENT LEASED: Lessee unconditionally accepts all of the Equipment in 
       the attached description.

C.     TOTAL EQUIPMENT COST:  $554,900.00.

D.     TERM: The term of this Schedule commences on April 5, 1999, ("
       Commencement Date") and expires on April 5, 2004 ("Initial Term"). Unless
       sooner terminated as set forth in the MLA and at Lessor's option, this
       Schedule shall be renewable as provided in Section G below in its
       entirety.

E.     BASE RENT: As rent for the Equipment described in this Schedule, Lessee
       shall pay Lessor the sum of $8,267.07 ("Rent") per month in advance from
       the Commencement Date. The first Rent payment shall be due on April 5,
       1999, and the remaining Rent payments shall be due on the same day of
       every month thereafter during the Initial Term of this Schedule (and any
       Renewal Term).

F.     LOCATION: The Equipment shall be located at 2344 W. Wisconsin Street,
       Portage, Wisconsin, in the County of Columbia, and shall not be removed
       therefrom without the prior written consent of Lessor. In the case of
       Equipment constituting motor vehicles, the Equipment shall be titled and
       domiciled in the State of Wisconsin, and shall not be retitled or
       domiciled in any other State without the written consent of Lessor.

G.     LEASE PURCHASE, RENEWAL AND RESALE PROVISIONS.

       (1) First Purchase Option

           On the last date of the Initial Term of the Schedule, Lessee may
           purchase for cash all (and only all) of the Equipment then covered by
           the Schedule for a price equal to 40% percent of Original Equipment
           Cost (as defined below) upon thirty (30) days prior written notice to
           Lessor.

       (2) First Resale Option

           If Lessee elects not to purchase the Equipment pursuant to subsection
           (a) above, Lessee has the option to sell the Equipment on terms
           approved by Lessor in writing, unless Lessor, at Lessor's sole
           discretion, elects to sell the Equipment. In no event shall Lessee
           sell the Equipment for less than 40% percent of Original Equipment
           Cost (exclusive of any sales tax and expenses of sale) without
           Lessor's prior written consent, and in any event, Lessee shall only
           sell the Equipment upon ten (10) business days prior written notice
           to Lessor. The Net Sale Proceeds (as defined below) shall be promptly
           paid to Lessor; provided that (1) if the Net Sale Proceeds exceed 40
           percent of Original Equipment Cost, such excess shall be paid to
           Lessee (after satisfaction of Lessee's obligations relating to the
           Schedule); and (2) if the Net Sale Proceeds are less than 40 percent
           of Original Equipment Cost, Lessee shall immediately pay to Lessor in
           good funds the difference thereof up to a maximum of 12.3 percent of
           Original Equipment Cost.


                                       18


<PAGE>   2


       (3) RENEWAL

           If Lessee does not elect to exercise the purchase or sale options
           described in subsections (a) or (b) above, then the Schedule will be
           automatically renewed for a period of twelve (12) months ("First
           Renewal Term") at a rental payment equal to the Fair Market Value
           Rental Value of Original Equipment Cost payable monthly in advance.
           In all other respects, the Schedule shall remain unchanged and in
           full force and effect.

       (4) ADDITIONAL TERMS AND CONDITIONS

           (a)   As used in this Section G: "Original Equipment Cost" shall mean
                 the amount paid for the Equipment by Lessor, including any
                 sales taxes, installation costs, delivery charges and any other
                 costs or expenses paid by Lessor to acquire the Equipment and
                 provide same to Lessee under the MLA (which for the purposes of
                 this Schedule is $554,900.00), and "Net Sale Proceeds" shall
                 mean the gross amount received from the disposition of the
                 Equipment (excluding any sales taxes paid), less all costs paid
                 by Lessor or Lessee to deinstall, store, deliver, reinstall,
                 test and recertify the Equipment, as well as any appraisal or
                 remarketing fees and expenses paid by Lessor to a third party
                 as to the Equipment, plus any attorneys' fees incurred by
                 Lessor.

           (b)   Lessee shall pay all taxes, fees, costs, expenses and other
                 charges of any kind incurred by Lessor pertaining to the
                 purchase or resale of the Equipment. Any sale of the Equipment
                 shall be on an "AS IS" AND "WHERE IS" BASIS WITH NO WARRANTIES
                 (EXPRESS OR IMPLIED) AS TO ANY MATTER WHATSOEVER (INCLUDING
                 MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE), EXCEPT
                 THAT NO SECURITY INTEREST, LIEN OR ENCUMBRANCE AGAINST SUCH
                 EQUIPMENT HAS BEEN CREATED BY OR THROUGH LESSOR.

           (c)   Lessee's ability to renew the Schedule and exercise the
                 purchase option described above are conditioned upon no event
                 of default having occurred under the MLA prior to Lessee's
                 payment of the amount necessary to renew the Schedule or to
                 purchase the Equipment described therein.

           (d)   For purposes of federal and state income taxation, Lessee shall
                 be deemed the "owner" of the Equipment and entitled to any tax
                 benefits associated therewith.

H.     INSURANCE/STIPULATED LOSS VALUE: Lessor will provide Lessee with its
       insurance requirements regarding the Equipment separately. The Stipulated
       Loss Values during the Initial Term (and any Renewal Term) of this
       Schedule for each unit of Equipment lost, stolen, destroyed or damaged
       beyond repair ("Stipulated Loss Values") are set forth in Attachment A
       hereto.

I.     INCORPORATION BY REFERENCE/ORAL MODIFICATIONS: The Master Lease Agreement
       (MLA) executed by Lessee is incorporated herein in its entirety, and
       Lessee hereby reaffirms all of the representations and warranties
       contained in said MLA. This Schedule constitutes a separate and
       independent lease of property from any other Lease Schedule. If any
       provisions of this Schedule conflict with any provisions of the MLA, the
       provisions of this Schedule shall prevail. The parties agree this
       Schedule constitutes a security agreement under Article 9 of the Uniform
       Commercial Code, and Lessee grants to Lessor a security interest in the
       Equipment. Lessee agrees that the MLA and this Schedule may only be
       modified, rescinded or terminated upon the prior written consent of
       Lessor and Lessee.



                                       19
<PAGE>   3



                                      LESSEE:      PENDA CORPORATION

                                      By:/s/Leo E. Waner
                                            VP &CFO
                                            (PRINT OR TYPE NAME AND TITLE)

Accepted at St. Louis Park, Minnesota, this 5th day of April, 1999.

                                      LESSOR:      FIRSTAR LEASING SERVICES
                                                   CORPORATION


                                      By:/s/Thomas D. Russett  VP/Ops. Mgr.
                                                               Title







                                       20


<PAGE>   1


                                  EXHIBIT 10.3

                             AMENDMENT NO. 2 TO THE
                      AMENDED AND RESTATED CREDIT AGREEMENT

                                              Dated as of March 31, 1999

                  AMENDMENT NO. 2 TO THE AMENDED AND RESTATED CREDIT AGREEMENT
among Penda Corporation, a Florida corporation (the "Borrower"), the Lenders and
Banque Nationale de Paris, as Agent (the "Agent") for the Lenders.

                  PRELIMINARY STATEMENTS:

                  (1) The Borrower, the Lenders and the Agent have entered into
an Amended and Restated Credit Agreement dated as of July 14, 1995 (as amended,
supplemented or otherwise modified through the date hereof, the "Credit
Agreement"). Capitalized terms not otherwise defined in this Amendment have the
same meanings as specified in the Credit Agreement.

                  (2) The Borrower and the Required Lenders have agreed to amend
the Credit Agreement as hereinafter set forth.

                  SECTION 1. Amendments to Credit Agreement. The Credit
Agreement is, effective as of the date hereof and subject to the satisfaction of
the conditions precedent set forth in Section 4, hereby amended as follows:

         (a)      In Section 1.01, the definition of "Applicable Margin" prior 
to the phrase "provided, however, that beginning on June 30, 1996" is amended 
in full to read as follows:

                  "'Applicable Margin' means 1.00% per annum for Base Rate
         Advances and 2.50% per annum for Eurodollar Rate Advances;"

         (b)      In Section 1.01, the definition of "Borrowing Base 
Availability" is amended in full to read as follows:

                  "'Borrowing Base Availability' means, from time to time, the 
         sum of the Loan Values of all Eligible Collateral."

         (c)      In Section 1.01, the definition of "Eurodollar Rate" is 
amended in full to read as follows:

                  "'Eurodollar Rate' means, for any Interest Period for all
         Eurodollar Rate Advances comprising part of the same Working Capital
         Borrowing, an interest rate per annum equal to the rate per annum
         obtained by dividing (a) the average of the respective rates per annum
         (rounded upward to the next whole multiple of 1/16th of 1%) posted by
         each of the principal London offices of banks posting rates as
         displayed on the Dow Jones Markets screen, page 3750 or such other page
         as may replace such page on such service for the purpose of displaying
         the London interbank offered rate of major banks for deposits in U.S.
         Dollars, at approximately 11:00 A.M. (London time) two Business Days
         before the first day of such Interest Period for deposits in an amount
         substantially equal to BNP's Eurodollar Rate Advance comprising part of
         such Working Capital Borrowing to be outstanding during such Interest
         Period (or, if BNP shall not have such a Eurodollar Rate Advance,
         $1,000,000) and for a period equal to such Interest Period by (b) a
         percentage equal to 100% minus the Eurodollar Rate Reserve Percentage
         for such Interest Period."

         (d)      In Section 1.01, the definition of "Federal Funds Rate" is 
amended in full to read as follows:

                  "'Federal Funds Rate' means, for any period, a fluctuating
         interest rate per annum equal for each day during such period (i) to
         the rate published by the Dow Jones Markets service on page five of its
         daily report as the "ASK" rate as of 10:00 A.M. (New York City time)
         for such day (or, if such day is not a


                                       21
<PAGE>   2

         Business Day, for the immediately preceding Business Day) or (ii) if
         the Dow Jones Markets service shall cease to publish or otherwise shall
         not publish such rates for any day that is a Business Day, to the
         weighted average of the rates on overnight Federal funds transactions
         with members of the Federal Reserve System arranged by Federal funds
         brokers, as published for such day (or, if such day is not a Business
         Day, for the next preceding Business Day) by the Federal Reserve Bank
         of New York, or, if such rate is not so published for any day that is a
         Business Day, the average of the quotations for such day for such
         transactions received by the Agent from three Federal funds brokers of
         recognized standing selected by it."

         (e)      In Section 1.01, the definition of "Loan Documents" is 
amended by adding at the end thereof the following words:

                  ", in each case as amended, modified or supplemented from time
to time."

         (f)      In Section 1.01, the definition of "Termination Date" is 
amended by deleting the words "March 31, 1999" and inserting in lieu thereof 
the words "March 31, 2002".

         (g)      Section 2.04(b)(y) is amended in full to read as follows:

                  "(y) Notwithstanding the foregoing, the Working Capital
         Facility shall be permanently reduced to the amount set forth in
         Schedule I as amended by Section 1(n) to this Amendment."

         (h)      Section 2.13(d)(i) is amended by deleting the figure "3%" and 
inserting in lieu thereof the figure "2.5%".

         (i)      A new Section 4.01(dd) is inserted as follows:

                  "Each Loan Party has reviewed the areas within its business
         and operations which could be adversely affected by, and has developed
         or is in the process of developing a program to address on a timely
         basis, "Year 2000 Issues" (i.e., the risk that computer applications
         used by such Loan Party may be unable to recognize or perform properly
         date sensitive functions involving certain dates prior to, and any date
         after, December 31, 1999) and, based on such review, such Loan Party
         reasonably believes that the "Year 2000 Issues" (and the cost of
         remedying the same) will not have a Material Adverse Effect."

         (j)      Section 5.03(g) is amended in full to read as follows:

                  "ERISA Events and ERISA Reports. (i) Promptly and in any event
         within 10 days after any Loan Party or any ERISA Affiliate knows or has
         reason to know that any ERISA Event has occurred, a statement of the
         chief financial officer of the Borrower describing such ERISA Event and
         the action, if any, that such Loan Party or such ERISA Affiliate has
         taken and proposes to take with respect thereto and (ii) on the date
         any records, documents or other information must be furnished to the
         PBGC with respect to any Plan pursuant to Section 4010 of ERISA, a copy
         of such records, documents and information."

         (k)      Section 5.04(a) is amended in full to read as follows:

                  "Minimum Net Worth. Maintain on a Consolidated basis for
         itself and its Subsidiaries a Net Worth at all times during each Fiscal
         Year set forth below the amount set forth below for such periods set
         forth below:


                                       22
<PAGE>   3

<TABLE>
<CAPTION>


                Fiscal Year
                Ending On or About                         Amount
                ------------------                         ------

<S>                                                        <C>        
                December 31, 1999                          $34,000,000
                December 31, 2000                          $36,000,000
                December 31, 2001                          $38,000,000"
</TABLE>


         (l)      Section 5.04(d) is amended in full to read as follows:

                  "Capital Expenditures. Not make, or permit any of its
         Subsidiaries (other than Tri-Glas) to make, any Capital Expenditures
         that would cause the aggregate of all Capital Expenditures made by the
         Borrower and its Subsidiaries (other than Tri-Glas) on a Consolidated
         basis in any Fiscal Year to exceed the amount set forth below for such
         Fiscal Year set forth below:
<TABLE>
<CAPTION>


                Fiscal Year
                Ending In                                  Amount
                ---------                                  ------
                                                           
<S>                                                        <C>       
                December 1999                              $3,000,000
                December 2000                              $3,000,000
</TABLE>


         provided, further, that Tri-Glas may make Capital Expenditures in the
         following amounts for the following Fiscal Years:
<TABLE>
<CAPTION>


                Fiscal Year
                Ending In                                  Amount
                ---------                                  ------

<S>                                                        <C>     
                December 1999                              $500,000
                December 2000                              $500,000"
</TABLE>


         (m)      A new Section 8.04(e) is inserted as follows:

                           "Without prejudice to the survival of any other
                  agreement of any Loan Party hereunder or under any other Loan
                  Document, the agreements and obligations of the Borrower
                  contained in Section 2.08 and this Section 8.04 shall survive
                  the payment in full of principal, interest and all other
                  amounts payable hereunder and under any of the other Loan
                  Documents."

         (n)      Schedule I to the Credit Agreement is amended in full to read
                  as set forth in Schedule 1(n) to this Amendment Agreement.

         (o)      The first full paragraph of Exhibit A is amended by deleting 
         the words "March 31, 1999" and inserting in lieu thereof the words 
         "March 31, 2002".

                  SECTION 2. Conditions of Effectiveness. This Amendment shall
become effective on and as of the first date (the "Effective Date") on which the
following conditions precedent have been satisfied:

                  (a) There shall have occurred no Material Adverse Change since
December 31, 1998.

                  (b) All governmental and third party consents and approvals
         necessary in connection with the transactions contemplated hereby shall
         have been obtained (without the imposition of any conditions that are
         not acceptable to the Lenders) and shall remain in effect, and no law
         or regulation shall be applicable in the reasonable judgment of the
         Lenders that restrains, prevents or imposes materially adverse
         conditions upon the transactions contemplated hereby.

                  (c) The Borrower shall have paid all costs and expenses
required under Section 5 hereof.





                                       23
<PAGE>   4


                  (d)      On the Effective Date, the following statements 
         shall be true and the Agent shall have received a certificate signed 
         by a duly authorized officer of the Borrower, dated the Effective Date,
         stating that:

                           (i)      the representations and warranties contained
                  in Section 4.01 of the Credit Agreement are correct on and as 
                  of the Effective Date; and

                           (ii)  no Default exists under the Credit Agreement.

                  (e) The Agent shall have received on or before the Effective
         Date, in form and substance satisfactory to the Agent and (except for
         the Replacement Notes, as hereinafter defined) in sufficient copies for
         each Lender Party:

                           (i)   counterparts of this Amendment executed by the
                  Borrower and all the Lenders or, as to any of the Lenders,
                  advice satisfactory to the Agent that such Lender has executed
                  this Amendment and the consent attached hereto executed by
                  Tri-Glas;

                           (ii)  a replacement Note or Notes, as appropriate, in
                  substantially the form of Exhibit A to the Credit Agreement
                  (as amended pursuant to Section 1(n) of this Amendment) (the
                  "Replacement Notes") issued to the order of the Lenders;

                           (iii) a certified copy of the resolution of the Board
                  of Directors of the Borrower approving this Amendment and the
                  Replacement Notes and all documents evidencing other necessary
                  corporate action and governmental approvals, if any, with
                  respect to this Amendment and the Replacement Notes;

                           (iv)  a certified copy of the resolution of the Board
                  of Directors of Tri-Glas approving the consent attached
                  hereto, and all documents evidencing other necessary corporate
                  action and governmental approvals, if any, with respect to the
                  consent;

                           (v)   a certificate of the Secretary of each of the
                  Borrower and Tri-Glas certifying the names and true signatures
                  of the officers of such Persons authorized to sign, (1) in the
                  case of the Borrower, this Amendment and the Replacement Notes
                  and (2) in the case if Tri-Glas, the consent attached hereto.

                           (vi)  A favorable opinion of Greenberg, Traurig,
                  Hoffman, Lipoff, Rosen & Quental, P.A., counsel for the
                  Borrower and Tri-Glas, as to the due execution, validity and
                  enforceability of this Amendment, the Loan Documents (as
                  amended by this Amendment), the Replacement Notes and the
                  consent attached hereto and as to such other matters as any
                  Lender through the Agent may reasonably request.

                  (f)      The Agent shall have received the fees referred to 
         in the separate letter agreement dated March 25, 1999 between the 
         Borrower and the Agent.

                  SECTION 3.  Representations and Warranties of the Borrower.(a)
The Borrower represents and warrants as follows:

                  (i)      Each of the Borrower and Tri-Glas is a corporation 
         duly organized, validly existing and in good standing under the laws of
         the jurisdiction of its organization.

                  (ii)     The execution, delivery and performance by the 
         Borrower of this Amendment and the Replacement Notes, and by Tri-Glas
         of the consent attached hereto and the consummation of the transactions
         contemplated hereby, is within its corporate powers, has been duly
         authorized by all necessary 


                                       24
<PAGE>   5

         corporate action and does not contravene (1) its charter or by-laws; or
         (2) any law or any contractual restriction binding on or affecting it.

                  (iii) No authorization or approval or other action by, and no
         notice to or filing with, any governmental authority or regulatory body
         or any other third party is required for the due execution, delivery,
         recordation, filing or performance by the Borrower of this Amendment or
         the Replacement Notes and by Tri-Glas of the consent attached hereto.

                  (iv)  This Amendment has been, and each of the Replacement
         Notes when delivered will have been, duly executed and delivered by the
         Borrower. This Amendment is, and each of the Replacement Notes when
         delivered will be, the legal, valid and binding obligations of the
         Borrower, enforceable against the Borrower in accordance with their
         respective terms.

                  (v)   The consent attached hereto has been duly executed and
         delivered by Tri-Glas. The consent attached hereto is the legal, valid
         and binding obligations of Tri-Glas, enforceable against Tri-Glas in
         accordance with its terms.

                  (vi)  As at the date of this Amendment, none of the
         Subsidiaries of the Borrower, other than Tri-Glas, has assets with a
         fair market value in excess of $50,000.

         (b) The Borrower hereby repeats the representations and warranties
contained in each Loan Document as if made on the date of this Amendment, other
than any such representations or warranties that, by their terms, refer to a
specific date other than the date of this Amendment, in which case as of such
specific date.

                  SECTION 4. Reference to and Effect on the Loan Documents. (a)
On and after the effectiveness of this Amendment, each reference in the Credit
Agreement to "this Agreement", "hereunder", "hereof" or words of like import
referring to the Credit Agreement, and each reference in the Replacement Notes
and each of the other Loan Documents to "the Credit Agreement", "thereunder",
"thereof" or words of like import referring to the Credit Agreement, shall mean
and be a reference to the Credit Agreement, as amended by this Amendment.

         (b) The Credit Agreement and each of the other Loan Documents, as
specifically amended by this Amendment, are and shall continue to be in full
force and effect and are hereby in all respects ratified and confirmed. Without
limiting the generality of the foregoing, the Collateral Documents and all of
the Collateral described therein do and shall continue to secure the payment of
all Obligations of the Loan Parties under the Loan Documents, in each case as
amended by this Amendment.

         (c) The execution, delivery and effectiveness of this Amendment shall
not, except as expressly provided herein, operate as a waiver of any right,
power or remedy of any Lender or the Agent under any of the Loan Documents, nor
constitute a waiver of any provision of any of the Loan Documents.

                  SECTION 5. Costs, Expenses. The Borrower agrees to pay on
demand all costs and expenses of the Agent in connection with the preparation,
execution, delivery and administration, modification and amendment of this
Amendment and the other instruments and documents to be delivered hereunder
(including, without limitation, the reasonable fees and expenses of counsel for
the Agent) in accordance with the terms of Section 8.04 of the Credit Agreement.

                  SECTION 6. Execution in Counterparts. This Amendment may be
executed in any number of counterparts and by different parties hereto in
separate counterparts, each of which when so executed shall be deemed to be an
original and all of which taken together shall constitute but one and the same
agreement. Delivery of an executed counterpart of a signature page to this
Amendment by telecopier shall be effective as delivery of a manually executed
counterpart of this Amendment.

                  SECTION 7.  Governing Law.  This Amendment shall be governed 
by, and construed in accordance with, the laws of the State of New York.




                                       25
<PAGE>   6


                  IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed by their respective officers thereunto duly authorized,
as of the date first above written.



                                      PENDA CORPORATION

                                      By  s/s Samuel Mostkoff
                                          Title: Vice President


                                      BANQUE NATIONAL DE PARIS,
                                          as Agent and as Lender

                                      By /s/ Richard Cushing
                                          Title :Director


                                      By /s/ Paul P. Barnes
                                            Title: Assistant Vice President



                                      FIRSTAR BANK MILWAUKEE, N.A.


                                      By /s/ Randy D. Olver
                                            Title: Vice President




                                       26


<PAGE>   7



                                  SCHEDULE 1(N)

                                   SCHEDULE I

                   COMMITMENTS AND APPLICABLE LENDING OFFICES
<TABLE>
<CAPTION>


                      Working         Letter      Domestic
                      Capital       of Credit      Lending
Name of Bank        Commitment     Commitment       Office
- ------------        ----------     ----------       ------

<S>                 <C>            <C>            <C>              
Banque Nationale    $9,000,000     $500,000       Credit Matters
 de Paris, New                                    499 Park Avenue
 York Branch                                      New York, NY  10022
                                                  Tel:  (212) 415-9712
                                                  Fax:  (212) 418-8269
                                                  Attention:
                                                    Richard Cushing

                                                  Operations
                                                  499 Park Avenue
                                                  New York, NY  10022
                                                  Tel:  (212) 415-9655
                                                  Fax:  (212) 418-8269
                                                  Attention:
                                                    Julia Requena

                                                  Payments
                                                  499 Park Avenue
                                                  New York, NY  10022
                                                  ABA No.:  026007689
                                                  Account No.:  19225300157
                                                  Reference:  PENDA

Firstar Bank
Milwaukee, N.A.     $3,500,000                    Credit Matters
                                                  777 East Wisconsin Avenue
                                                  Milwaukee, Wisconsin  53202
                                                  Tel:  (414) 765-5324
                                                  Fax:  (414) 765-5062
                                                  Attention:
                                                    Randy Olver
</TABLE>




                                       27


<PAGE>   8


                                     CONSENT



                           Dated as of March 31, 1999


              The undersigned, Tri-Glas Corporation, an Alabama corporation, as 
Guarantor under the Subsidiaries Guaranty dated July 15, 1995 (the "Guaranty")
in favor of the Agent, for its benefit and the benefit of the Lenders Parties
party to the Credit Agreement referred to in the foregoing Amendment, hereby
consents to such Amendment and hereby confirms and agrees that (a)
notwithstanding the effectiveness of such Amendment, the Guaranty is, and shall
continue to be, in full force and effect and is hereby ratified and confirmed in
all respects, except that, on and after the effectiveness of such Amendment,
each reference in the Guaranty to the "Credit Agreement", "thereunder",
"thereof" or words of like import shall mean and be a reference to the Credit
Agreement, as amended by such Amendment, and (b) the Collateral Documents to
which such Grantor is a party and all of the Collateral described therein do,
and shall continue to, secure the payment of all of the Secured Obligations (in
each case, as defined therein).


                              TRI-GLAS CORPORATION


                                                     By /s/ Samuel Mostkoff
                                                          Title: Vice President






                                       28


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           4,790
<SECURITIES>                                         0
<RECEIVABLES>                                   14,170
<ALLOWANCES>                                     (315)
<INVENTORY>                                      5,980
<CURRENT-ASSETS>                                26,660
<PP&E>                                          32,616
<DEPRECIATION>                                (12,803)
<TOTAL-ASSETS>                                 140,596
<CURRENT-LIABILITIES>                            9,670
<BONDS>                                         79,271
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                      41,780
<TOTAL-LIABILITY-AND-EQUITY>                   140,596
<SALES>                                         22,435
<TOTAL-REVENUES>                                22,435
<CGS>                                           13,040
<TOTAL-COSTS>                                   13,040
<OTHER-EXPENSES>                                 5,022
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,036
<INCOME-PRETAX>                                  2,337
<INCOME-TAX>                                       794
<INCOME-CONTINUING>                              1,543
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,543
<EPS-PRIMARY>                                     1.52
<EPS-DILUTED>                                     1.52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission