FINGERHUT MASTER TRUST
10-K, 1998-03-20
ASSET-BACKED SECURITIES
Previous: ALADDIN INTERNATIONAL INC /MN/, SC 13G/A, 1998-03-20
Next: CONNECTICUT MUTUAL VARIABLE LIFE SEPARATE ACCOUNT 1, 24F-2NT, 1998-03-20




                              
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                    ____________________
                              
                          FORM 10-K
                              
      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended       33-77780
December 26, 1997               Commission file number
____________________

                   FINGERHUT MASTER TRUST
         Fingerhut Receivables, Inc., as Transferor
   (Exact name of registrant as specified in its charter)
                              
           Delaware                     41-1396490
   (State of Incorporation)          (I.R.S. Employer
                                    Identification No.)
                              
  4400 Baker Road, Suite F-480, Minnetonka, Minnesota 55343
          (Address of principal executive offices)
                              
                       (612) 936-5035
    (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:

Floating Rate Accounts Receivable Certificates, Series 1994-
1, Class A
Floating Rate Accounts Receivable Certificates, Series 1994-
1, Class B

The Registrant has no voting stock or class of common stock
outstanding as of the date of this report.

Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months and (2) has been subject to such filing requirements
for the past 90 days.  Yes X  No



                      TABLE OF CONTENTS

PART I
                                                              Page

Item 1. Business                                                 3

Item 2. Properties                                               3

Item 3. Legal Proceedings                                        3

Item 4. Submission of Matters to a Vote of Security Holders      3

PART II

Item 5. Market for Registrant's Common Equity and Related 
        Stockholder Matters                                      3

Item 6. Selected Financial Data                                  4

Item 7. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                      4

Item 8. Financial Statements and Supplementary Data              4

Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure                      4

PART III

Item 10. Directors and Executive Officers of the Registrant      4

Item 11. Executive Compensation                                  4

Item 12. Security Ownership of Certain Beneficial
         Owners and Management                                   4

Item 13. Certain Relationships and Related Transactions          5

PART IV

Item 14. Exhibits, Financial Statement Schedules     
         and Reports on Form 8-K                                 5

Signatures                                                       5

PART I

Item 1.   Business

          The Fingerhut Master Trust (the "Trust" or the
     "Registrant") was originated by Fingerhut Receivables,
     Inc. (the "Transferor"), as Transferor under the
     Amended and Restated Pooling and Servicing Agreement
     dated as of January 12, 1997, (the P&S Agreement") by
     and among the Transferor, Fingerhut National Bank, as
     servicer (the "Servicer") and Bank of New York
     (Delaware), as trustee.  The Series 1994-1 Supplement
     dated as of June 29, 1994 to the P&S Agreement provided
     for the issuance of the Floating Rate Accounts
     Receivable Certificates, Series 1994-1 (the
     "Certificates").  The Certificates represented
     interests in the Trust only and did not represent
     interests in or obligations of Fingerhut Receivables,
     Inc., Fingerhut National Bank, Fingerhut Corporation or
     any affiliate thereof.  The final payment on the
     Certificates was made on February 20, 1998.


Item 2.   Properties

          The Trust's sole asset is a pool of closed-end
     consumer accounts receivable originated by Fingerhut
     Corporation, Fingerhut National Bank and certain
     affiliates.
          
Item 3.   Legal Proceedings

          None.
          
Item 4.   Submission of Matters to a Vote of Security
          Holders

          Not applicable.
          
PART II

Item 5.   Market for the Registrant's Common Equity and
          Related Stockholders Matters

          Not applicable.

Item 6.   Selected Financial Data

          Not applicable.

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

          Not applicable.

Item 8.   Financial Statements and Supplementary Data
          
          Not applicable.
          
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure

          Not applicable.

PART III

Item 10.  Directors and Executive Officers of the Registrant

          Not applicable.

Item 11.  Executive Compensation

          Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management

          None

Item 13.  Certain Relationships and Related Transactions

          Not applicable.

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K

     (a)  1.   Annual Servicer's Certificate dated March 19,
               1998.
     
          2.   Supplementary Fingerhut Master Trust Data.
     
     (b)  Reports on Form 8-K were filed during the fourth
          fiscal quarter of 1997 on October 20, November 24
          and December 22.
     
     (c)  Not applicable.
     
     (d)  Not applicable.
     
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on this 19th day of
March, 1998.

                              FINGERHUT MASTER TRUST
                              (Registrant)


                              By:  /s/James M. Wehmann
                                   James M. Wehmann
                                   President
                                   Fingerhut Receivables,
                                   Inc.,
                                   as Transferor

                      INDEX TO EXHIBITS
     
     
Exhibit            Description of                 Sequential Page
Number             Exhibit                        Number

20(a)              Annual Servicer's Certificate       
              
20(b)              Supplementary Master Trust          
                   Data
              
     


Exhibit 20(a)

                ANNUAL SERVICER'S CERTIFICATE
                   FINGERHUT MASTER TRUST


     The undersigned, a duly authorized representative of
Fingerhut National Bank, as the Servicer pursuant to the
Amended and Restated Pooling and Servicing Agreement dated
as of January 12, 1997, (the "Pooling and Servicing
Agreement"), by and among Fingerhut Receivables, Inc. (the
"Transferor"), Fingerhut National Bank, as Servicer and The
Bank of New York (Delaware), as trustee (the "Trustee") does
hereby certify that:

     1.   Since January 12, 1997, Fingerhut National Bank
has been the Servicer.

     2.   The undersigned is duly authorized pursuant to the
Pooling and Servicing Agreement to execute and deliver this
Certificate to the Trustee.

     3.   This Certificate is delivered pursuant to Section
3.5 of the Pooling and Servicing Agreement.

     4.   A review of the activities of the Servicer during
the period from December 28, 1996 until December 26, 1997
was conducted under my supervision.

     5.   Based on such review, the Servicer has, to the
best of my knowledge, fully performed all of its obligations
under the Pooling and Servicing Agreement throughout such
period and no default in the performance of such obligations
has occurred or is continuing except as set forth in
paragraph 6 below.

     6.   The following is a description of each default in
the performance of the Servicer's obligations under the
provisions of the Pooling and Servicing Agreement, including
any Supplement, known to me to have been made during such
period which sets forth in detail (i) the nature of each
such default, (ii) the action taken by the Servicer, if any,
to remedy each such default and (iii) the current status of
each such default:

          None.

     IN WITNESS WHEREOF, the undersigned has duly executed
this certificate on March 19, 1998.


                         FINGERHUT NATIONAL BANK


                                   /s/James M. Wehmann
                         Name:     James M. Wehmann
                         Title:    Treasurer




Exhibit 20(b)                                     

                 SUPPLEMENTARY FINGERHUT MASTER TRUST DATA
                               SERIES 1994-1
                                     
                                     
1.   The total amount distributed during 1997    Class A   $943.7429687
     stated on the basis of an original          Class B   $901.2228653
     principal amount of $1,000 per              Class C   $ 67.0902779
     Certificate:                                     
                                            
2.   The amount of such distribution             Class A   $916.666666
     allocable to Certificate Principal          Class B   $839.967409
     stated on the basis of an original          Class C   $         0  
     principal amount of $1,000 per              
     Certificate:                                
                                           
3.   The amount of such distribution             Class A   $ 27.0763021
     allocable to Certificate Interest stated    Class B   $ 61.2554563 
     on the basis of an original principal       Class C   $ 67.0902779
     amount of $1,000 per Certificate:                
     
4.   The amount of Principal Collections         Class A   $623,028,311.16
     received in the Collection Account          Class B   $ 80,108,612.96
     during the period from December 28, 1996    Class C   $ 80,108,612.96   
     to December 26, 1997 and allocated in       Class D   $106,806,842.58
     respect of the Class A Certificates, the              $890,052,379.66
     Class B Certificates, the Class C           
     Certificates and the Class D                
     Certificates, respectively:                
                                            
5.   The amount of Finance Charge Collections    Class A  $123,044,484.85
     processed during the period from            Class B  $ 29,977,042.21
     December 28, 1996 to December 26, 1997      Class C  $ 30,085,328.76
     and allocated in respect of the Class A     Class D  $ 39,934,100.08
     Certificates, the Class B Certificates,              $223,040,955.90
     the Class C Certificates and the Class D    
     Certificates, respectively:                 
                                            
6.   The aggregate amount of the:                
                                            
     Principal Receivables                  $1,348,358,954.43
     Invested Amount                        $  275,534,000.00
     Class A Invested Amount                $            0.00
     Class B Invested Amount                $   60,756,000.00
     Class C Invested Amount                $   92,050,000.00
     Class D Invested Amount                $  122,728,000.00   
     Floating Allocation Percentage               20.4347662%
     Class A Floating Allocation Percentage        0.0000000%
     Class B Floating Allocation Percentage        4.5059218%
     Class C Floating Allocation Percentage        6.8268171%
     Class D Floating Allocation Percentage        9.1020273%
     
     each as of the end of the day on December 26, 1997.

7.   The aggregate outstanding balance of        
     Receivables which are :                     
                                            
               Current                      $1,401,687,279.11
               30 Days to 59 Days           $   92,434,301.45
               60 Days to 89 Days           $   62,438,175.72
               90 Days and Over             $  241,252,182.96
                                            
     as of the end of the day on December 26, 1997.

8.   The aggregate Investor Default           $143,766,560.16
     Amount for the period from 
     December 28, 1996 to December 26, 1997.

9.   The aggregate amount of Class A Investor    Class A   $0
     Charge-Offs, Class B Investor Charge-       Class B   $0
     Offs, Class C Investory Charge-Offs and     Class C   $0
     Class D Investor Charge-Offs for the        Class D   $0
     period from December 28, 1996 to
     December 26, 1997.

10.  The amount of the Servicing Fee for the     $13,892,144.32
     period from December 28, 1996 to            
     December 26, 1997.

11.  The Class A Pool Factor, the Class B      Class A Pool Factor 0.0000000
     Pool Factor and the Class C Pool Factor   Class B Pool Factor 0.1600326
     as of December 26, 1997:                  Class C Pool Factor 1.0000000   
     
12.  The amount of Reallocated Class B           
     Principal collections, Reallocated Class
     C Principal Collections and Reallocated
     Class D Principal Collections for the
     period from December 28, 1996 to
     December 26, 1997.

          Class B                0
          Class C                0
          Class D   $27,033,028.49
                    $27,033,028.49

13.  The aggregate amount of funds in the        None
     Excess Funding Account and the Pre-
     Funding Account at December 26, 1997.

14.  Whether a Class C Trigger Event has         None
     occurred and if so the Specified Class C
     Reserve Amount.
                                                 
     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission