BANKATLANTIC BANCORP INC
10-Q, 1997-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CAPSTONE CAPITAL CORP, 10-Q, 1997-08-14
Next: CAPTEC FRANCHISE CAPITAL PARTNERS LP III, 10QSB, 1997-08-14






                                    FORM 10Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                           ---------------------------

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                        Commission file number 34-027228 

                           BANKATLANTIC BANCORP, INC.
             (Exact name of registrant as specified in its Charter)


                FLORIDA                                  65-0507804
    -------------------------------                 -------------------
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                 Identification No.)


      1750 EAST SUNRISE BOULEVARD
        FT. LAUDERDALE, FLORIDA                            33304
    -------------------------------                 -------------------
    (Address of principal executive                      (Zip Code)
               offices)


                                 (954) 760-5000
              (Registrant's telephone number, including area code)


                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                        YES [X]                  NO [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
preferred and common stock as of the latest practicable date.


                                                         Outstanding at
Title of Each Class                                      August 2, 1997
- -------------------                                      --------------
Class A Common Stock, par value $0.01 per share             7,171,559 
Class B Common Stock, par value $0.01 per share            10,533,671


<PAGE>
BANKATLANTIC BANCORP, INC.


                                TABLE OF CONTENTS



                                                                      PAGE
FINANCIAL INFORMATION                                               REFERENCE


Financial Statements.................................................. 1-7

Consolidated Statements of Financial Condition - June 30, 1997
and December 31, 1996 - Unaudited....................................... 1


Consolidated Statements of Operations - For the Three and 
  Six Months Ended June 30, 1997 and 1996 - Unaudited.. ................ 2


Consolidated Statements of Cash Flows - For the Six Months 
  Ended June 30, 1997 and 1996 - Unaudited............................ 3-4


Notes to Consolidated Financial Statements - Unaudited................ 5-7


Management's Discussion and Analysis of Financial Condition 
  and Results of Operations.......................................... 8-14


OTHER INFORMATION

Submission of Matters to Vote of Security Holders...................... 15

Exhibits and Reports on Form 8K........................................ 15

Signatures............................................................. 16





<PAGE>























                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>


BANKATLANTIC BANCORP, INC.





<TABLE>
<CAPTION>


           CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - UNAUDITED

                                                                                  June 30,    December 31,
                                                                                    1997          1996
                                                                                 ----------   -----------
ASSETS
(In thousands, except share data)
<S>                                                                             <C>          <C>       
Cash and due from depository institutions ....................................   $   82,490   $  102,995
Federal Funds sold ...........................................................        7,808        6,148
Loans receivable, net ........................................................    1,933,980    1,824,856
Investment securities-net, held to maturity, at cost which approximates market
  value ......................................................................       68,587       54,511
Securities available for sale, at market value ...............................      449,422      439,345
Accrued interest receivable ..................................................       21,254       20,755
Real estate owned, net .......................................................        4,618        4,918
Office properties and equipment, net .........................................       47,494       48,274
Federal Home Loan Bank stock, at cost which approximates market value ........       24,637       14,787
Mortgage servicing rights ....................................................       30,491       25,002
Deferred tax asset, net ......................................................        3,253        3,355
Cost over fair value of net assets acquired ..................................       27,414       28,591
Other assets .................................................................       29,026       31,990
                                                                                 ----------   ----------
Total assets .................................................................   $2,730,474   $2,605,527
                                                                                 ==========   ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits .....................................................................   $1,768,087   $1,832,780
Advances from FHLB ...........................................................      467,704      295,700
Securities sold under agreements to repurchase ...............................      105,544      190,588
Subordinated debentures ......................................................       78,300       78,500
Guaranteed preferred beneficial interests in the Company's Junior
  Subordinated Debentures ....................................................       74,750            0
Advances by borrowers for taxes and insurance ................................       47,072       29,659
Other liabilities ............................................................       35,442       30,596
                                                                                 ----------   ----------
Total liabilities ............................................................    2,576,899    2,457,823
                                                                                 ----------   ----------

Commitments and contingencies

Stockholders' equity:
Preferred stock,  $0.01 par value, 10,000,000 shares authorized:
  none issued and outstanding ................................................            0            0
Class A Common Stock, $0.01 par value, authorized 30,000,000 shares;
  issued and outstanding, 11,765,117 and 12,394,602 shares ...................          118           78
Class B Common Stock, $0.01 par value, authorized 15,000,000 shares;
  issued and outstanding, 10,707,671 and 10,542,116 shares ...................          107          105
Additional paid-in capital ...................................................       57,747       64,171
Retained earnings ............................................................       94,606       82,602
Total stockholders' equity before net unrealized appreciation on securities
  available for sale - net of deferred income taxes ..........................      152,578      146,956
Net unrealized appreciation on securities available for sale - net of
    deferred income taxes ....................................................          997          748
                                                                                 ----------   ----------
Total stockholders' equity ...................................................      153,575      147,704
                                                                                 ----------   ----------

Total liabilities and stockholders' equity ...................................   $2,730,474   $2,605,527
                                                                                 ==========   ==========

           See Notes to Consolidated Financial Statements - Unaudited
</TABLE>
<PAGE>

                CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
<TABLE>
<CAPTION>
                                                                   For the Three Months        For the Six Months
(In thousands, except share data)                                     Ended June 30,              Ended June 30,
                                                               -------------------------   -------------------------
                                                                   1997          1996          1997          1996
                                                               -----------   -----------   -----------   -----------
Interest income:
<S>                                                            <C>           <C>           <C>           <C>             
Interest and fees on loans .................................   $    41,948   $    21,877   $    83,071   $    42,210
Interest on  securities available for sale .................         8,246         9,226        15,788        19,726
Interest and dividends on investment securities ............         1,852         1,655         3,631         2,914
                                                               -----------   -----------   -----------   -----------   
Total interest income ......................................        52,046        32,758       102,490        64,850
                                                               -----------   -----------   -----------   -----------   
Interest expense:
Interest on deposits .......................................        17,042        12,333        34,317        24,712
Interest on advances from FHLB .............................         6,266           796        11,067         2,823
Interest on securities sold under agreements to repurchase .         2,309         1,469         4,858         2,187
Interest on subordinated debentures and guaranteed preferred
  interest in the Company's Junior Subordinated Debentures .         2,775           498         4,314           994
                                                               -----------   -----------   -----------   -----------   
Total interest expense .....................................        28,392        15,096        54,556        30,716
                                                               -----------   -----------   -----------   -----------   
Net interest income ........................................        23,654        17,662        47,934        34,134
Provision for loan losses ..................................         2,686         1,455         5,162         2,395
                                                               -----------   -----------   -----------   -----------    
Net interest income after provision for loan losses ........        20,968        16,207        42,772        31,739
                                                               -----------   -----------   -----------   -----------     
Non-interest income:
Loan servicing and other loan fees .........................         1,405         1,106         2,976         1,944
Gains on sales of loans originated for resale ..............           714           122         1,165           286
Gains on sales of mortgage servicing rights ................         2,201             0         4,634             0
Gains on sales of debt securities available for sale .......           689         1,654           942         3,946
Transaction fees ...........................................         3,618         3,127         7,077         5,683
Other ......................................................         1,007           705         1,864         1,689
                                                               -----------   -----------   -----------   -----------    
Total non-interest income ..................................         9,634         6,714        18,658        13,548
                                                               -----------   -----------   -----------   -----------      
Non-interest expense:
Employee compensation and benefits .........................         9,286         7,051        18,833        14,419
Occupancy and equipment ....................................         4,245         2,906         9,037         5,691
Federal insurance premium ..................................           345           669           553         1,260
Advertising and promotion ..................................           525           730           894         1,237
Amortization of cost over fair value of net assets acquired            627           306         1,254           612
Other ......................................................         4,415         2,023         9,272         4,981
                                                               -----------   -----------   -----------   -----------     
Total non-interest expense .................................        19,443        13,685        39,843        28,200
                                                               -----------   -----------   -----------   -----------     
Income before income taxes .................................        11,159         9,236        21,587        17,087
Provision for income taxes .................................         4,338         3,687         8,425         6,828
                                                               -----------   -----------   -----------   -----------      
Net income .................................................   $     6,821   $     5,549   $    13,162   $    10,259
                                                               ===========   ===========   ===========   ===========
Net income per common and common equivalent share ..........   $      0.28   $      0.23   $      0.54   $      0.44
                                                               ===========   ===========   ===========   ===========
Net income per common and common equivalent share,
  assuming full dilution ...................................   $      0.24   $      0.23   $      0.46   $      0.44
                                                               ===========   ===========   ===========   ===========
Weighted average number of common and common
  equivalent shares outstanding ............................    24,262,359    24,221,381    24,286,208    23,138,348
                                                               ===========   ===========   ===========   ===========
Weighted average number of common and common
   equivalent shares outstanding, assuming full dilution ...    31,359,970    24,221,381    31,383,236    23,172,770
                                                               ===========   ===========   ===========   ===========

           See Notes to Consolidated Financial Statements - Unaudited
</TABLE>

<PAGE>



                CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
<TABLE>
<CAPTION>
                                                                                      For the Six Months
                                                                                         Ended June 30,
                                                                                  --------------------------
OPERATING ACTIVITIES:                                                                 1997            1996
<S>                                                                               <C>             <C>
Net income ...................................................................... $   13,162      $  10,259    
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses .......................................................      5,162          2,395
Depreciation ....................................................................      2,410          1,703
Amortization of  mortgage servicing rights ......................................      3,647          3,177
Increase (decrease) in deferred income tax asset, net ...........................        (53)         1,026
Net (accretion) amortization of securities ......................................       (247)          (553)
Unrealized loss on trading account securities ...................................         12              0
Net amortization of deferred loan origination fees ..............................       (510)          (628)
Gains on sales of real estate owned .............................................       (161)          (356)
Net losses on sales of property and equipment ...................................         16             71
Gains on sales of mortgage servicing rights .....................................     (4,634)             0
Gains on sales of debt securities available for sale ............................       (943)        (3,946)
Purchases of trading account securities .........................................     (6,417)             0
Proceeds from loans originated for resale .......................................     55,791         33,639
Fundings of loans originated for resale .........................................    (51,850)       (33,664)
Gains on sales of loans originated for resale ...................................     (1,165)          (286)
Provision for tax certificate losses ............................................       (231)          (384)
Amortization of dealer reserve ..................................................      3,947          1,427
Amortization of cost over fair value of net assets acquired .....................      1,254            612
Net accretion of purchase accounting adjustments ................................       (231)          (191)
Amortization of  deferred borrowing costs .......................................        194             52
Increase in accrued interest receivable .........................................       (499)        (1,497)
Decrease (increase) in other assets .............................................     12,995         (2,660)
Decrease in other liabilities ...................................................     (1,135)          (631)
                                                                                  -----------     ----------
Net cash provided by operating activities .......................................     30,514          9,565
                                                                                  -----------     ----------
INVESTING ACTIVITIES:
Proceeds from redemption and maturities of investment securities ................     28,150         25,618
Purchase of investment securities ...............................................    (35,642)       (46,819)
Proceeds from sales of debt securities available for sale .......................    205,163        166,985
Principal collected on debt securities available for sale .......................     76,178        106,091
Purchases of debt securities available for sale .................................   (283,310)      (187,175)
Proceeds from sales of FHLB stock ...............................................      1,550          1,249
FHLB stock acquired .............................................................    (11,400)             0
Principal reduction on loans ....................................................    347,245        275,834
Loan fundings for portfolio .....................................................   (248,637)      (356,929)
Loans purchased .................................................................   (216,156)      (199,839)
Proceeds from maturities of bankers' acceptances ................................        287              0
Fundings of bankers' acceptances ................................................        (77)             0
Additions to dealer reserve .....................................................     (5,240)        (1,471)
Proceeds from sales of real estate owned ........................................      1,591          1,721
Mortgage servicing rights acquired ..............................................    (20,278)       (12,277)
Proceeds from sales of mortgage servicing rights ................................      6,628              0
Additions to office property and equipment ......................................     (1,646)        (5,791)
                                                                                  -----------     ----------
Net cash  (used) by investing activities ........................................   (155,594)      (232,803)
                                                                                  -----------     ----------
     See Notes to Consolidated Financial Statements - Unaudited (Continued)
</TABLE>

<PAGE>

               CONSOLIDATED STATEMENTS FOR CASH FLOWS - UNAUDITED
                                   (CONTINUED)
<TABLE>
<CAPTION>
                                                                                      For the Six Months
                                                                                         Ended June 30,
                                                                                  -------------------------
                                                                                      1997           1996
                                                                                  ----------     ----------
FINANCING ACTIVITIES:
<S>                                                                               <C>            <C>
Net increase (decrease) in deposits ...........................................     (91,978)        40,164
Interest credited to deposits .................................................      27,202         21,466
Repayments of FHLB advances ...................................................    (320,000)      (388,755)
Proceeds from FHLB advances ...................................................     492,004        361,970
Net  increase (decrease) in securities sold under agreements to repurchase ....     (85,044)       134,476
Net decrease in federal funds purchased .......................................      (1,660)        (1,200)
Repayment of note payable .....................................................           0             (1)
Issuance of common stock relating to exercise of employee stock options .......       1,268            265
Proceeds from issuance of guaranteed preferred interests in the Company's
   junior subordinated debentures .............................................      74,750              0
Issuance of common stock, net .................................................           0         18,005
Payments to acquire and retire treasury stock .................................      (8,263)             0
Receipts of advances by borrowers for taxes and insurance .....................      17,413         28,043
Common stock dividends paid ...................................................      (1,117)          (991)
                                                                                  ---------      --------- 
Net cash provided  by financing activities ....................................     104,575        213,442
                                                                                  ---------      ---------
Decrease  in cash and cash equivalents ........................................     (20,505)        (9,796)
Cash and cash equivalents at beginning of period ..............................     102,995         69,867
                                                                                  ---------      ---------
Cash and cash equivalents at end of period ....................................   $  82,490      $  60,071
                                                                                  =========      =========

SUPPLEMENTARY DISCLOSURE AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
Interest paid on borrowings ...................................................   $  52,600      $  29,905
Income taxes paid .............................................................       9,306          6,100
Loans transferred to real estate owned ........................................       1,130            857
Proceeds receivable from sales of mortgage servicing rights ...................       9,148              0
Accrual for purchase of tax certificates paid in July .........................       6,353          8,746
Equity securities transferred from trading to available for sale ..............       6,405              0
Issuance of  Class A common stock upon conversion of subordinated debentures ..         200              0
Loan charge-offs ..............................................................       4,856          3,415
Tax certificate charge-offs, net of (recoveries) ..............................        (507)           353
Common stock dividend declared and not paid until July ........................         545            524
Increase in equity for the tax effect related to the exercise of employee stock
  options .....................................................................         365             78
Change in net unrealized appreciation (depreciation) on debt securities
  available for sale ..........................................................         404        (10,515)
Change in deferred taxes on net unrealized appreciation (depreciation) on debt 
  securities available for sale ...............................................         155         (4,056)
Change in stockholders' equity from net unrealized appreciation (depreciation)
  on debt securities available for sale, less related deferred income taxes ...         249         (6,459)
                                                                                  =========      =========


           See Notes to Consolidated Financial Statements - Unaudited
</TABLE>

<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED


1.  PRESENTATION OF INTERIM FINANCIAL STATEMENTS

     BankAtlantic  Bancorp,  Inc.  (the  "Company")  is a unitary  savings  bank
holding  company.   The  Company's   primary  asset  is  the  capital  stock  of
BankAtlantic,  a  Federal  Savings  Bank  ("BankAtlantic"),   its  wholly  owned
subsidiary.  Under applicable law, the Company  generally has broad authority to
engage in  various  types of  business  activities  with few  restrictions.  The
Company's  activities  currently  relate to the operations of  BankAtlantic  and
BankAtlantic's subsidiaries.  BankAtlantic's subsidiaries are primarily utilized
to  dispose  of  real  estate  acquired  through  foreclosure.  All  significant
intercompany balances and transactions have been eliminated in consolidation.

     In management's opinion, the accompanying consolidated financial statements
contain such adjustments necessary to present fairly the Company's  consolidated
financial condition at June 30, 1997, the consolidated results of operations for
the three and six months ended June 30, 1997 and 1996 and the consolidated  cash
flows  for the six  months  ended  June 30,  1997  and  1996.  Such  adjustments
consisted only of normal recurring items. The consolidated  financial statements
and related  notes are  presented as permitted by Form 10Q and should be read in
conjunction with the notes to consolidated financial statements appearing in the
Company's Annual Report on Form 10K for the year ended December 31, 1996 and the
March 31, 1997 Form 10Q.

2.  EQUITY CAPITAL

     On July 22,  1997,  the Board of  Directors  declared a common  stock split
effected  in the form of a 25% stock  dividend,  payable on August  18,  1997 in
Class A Common Stock to the Company's Class A and Class B common shareholders of
record on August 1, 1997.  The stock dividend is payable in Class A Common Stock
regardless of the class of shares held. Where  appropriate,  amounts  throughout
the report have been adjusted to reflect the stock dividend.

     The follow table sets forth the changes in common  stockholders' equity for
the six  months  ended  June 30,  1997  before net  unrealized  appreciation  of
securities available for sale:
<TABLE>
<CAPTION>
                                                                            Additional    
                                                                 Common       Paid in     Retained
                                                                 Stock        Capital     Earnings
(in thousands)                                                  --------    ----------    --------
<S>                                                             <C>         <C>           <C>
Balance at December 31, 1996 ................................   $    183    $ 64,171      $ 82,602
Exercise of  stock options ..................................          2       1,266             0
Tax effect relating to the exercise of employee stock options          0         365             0
Payments to acquire and retire treasury stock ...............         (8)     (8,255)            0
Issuance of common stock upon conversion of subordinated
 debentures .................................................          0         200             0
Net income ..................................................          0           0        13,162
Dividends on common stock ...................................          0           0        (1,110)
5 for 4  stock split, July 1997 .............................         48           0           (48)
                                                                --------    --------      --------
Balance at June 30, 1997 ....................................   $    225    $ 57,747      $ 94,606
                                                                ========    ========      ========
</TABLE>                                                        

     In August 1996, the Company announced a plan to purchase up to 1.56 million
shares of common stock.  During the six months ended June 30, 1997,  the Company
paid $7.4 million and $840,438 to repurchase 708,750 shares and 75,000 shares of
Class A and Class B common shares, respectively.  As of June 30, 1997, under the
August 1996 repurchase  plan, the Company has paid $9.3 million and $2.2 million
to repurchase in the secondary market 958,750 shares and 250,781 shares of Class
A and Class B common shares, respectively. These shares were retired at the time
of purchase.

     During the three  months  ended June 30, 1997,  the Company  issued  24,414
shares of Class A common stock upon the conversion of $200,000  principal amount
of the 6 3/4%  Convertible  Subordinated  Debentures  at a  conversion  price of
$8.19.

     On  January  7,  1997,  the  Board of  Directors  granted  pursuant  to the
BankAtlantic  Bancorp 1996 stock option plan 11,720  incentive  stock options to
two officers of BankAtlantic at an exercise price of $8.28. Furthermore,  on May
6, 1997, the Board of Directors  granted  pursuant to the  BankAtlantic  Bancorp
1996 stock  option  plan  320,229 of  incentive  stock  options  and  200,442 of
non-qualifying  stock  options  with a  $9.90  exercise  price  to  officers  of
BankAtlantic.  All  of  the  incentive  and  non-qualifying  stock  options  are
exercisable for the Company's Class A Common Stock, with an exercise price equal
to the fair market value at the date of grant, expire ten years from the date of
grant and are  exercisable  any time  after  five  years from the date of grant.
Also,  on June 2, 1997,  an  additional  12,814 of incentive  stock options were
issued to BankAtlantic officers hired after May 6, 1997. These incentive options
have an  exercise  price  $10.80  with  the same  terms  and  conditions  as the
incentive   options  granted  on  May  6,  1997.  On  May  1,  1997,  39,068  of
non-qualifying  stock  options were issued  outside of the Plan to  non-employee
directors with a $9.55 exercise price. The  non-qualifying  stock options vested
immediately  and are  exercisable  for the Company's  Class A common stock.  The
stock options expire ten years from the date of grant.
<PAGE>
     During July 1997,  the  Compensation  Committee  adjusted the stock options
issued  pursuant to the  Company's  1984,  1994 and 1996 Stock  Option  Plans to
reflect the 5 for 4 stock split. Due to accounting and tax  considerations,  the
Company will make appropriate adjustments in shares of Class B common stock with
respect  to options  to  purchase  Class B stock  previously  granted  under the
Company's  stock option plans.  The following  table sets forth all  outstanding
options,  adjusted for the July 1997, common stock split effected in the form of
a 25% stock dividend:
<TABLE>
<CAPTION>
                                            Outstanding    Outstanding
                                              Options        Options
                                              Class B        Class A
                                            -----------    -----------
<S>                                         <C>            <C>
Options Outstanding at December 31, 1996     2,188,207        743,858
Options Issued .........................             0        584,273
Options Exercised ......................      (276,273)       (13,121)
Options Canceled .......................       (26,767)       (42,291)
                                             ---------      --------- 
Options Outstanding at June 30, 1997 ...     1,885,167      1,272,719
                                             =========      =========

Price per share ........................   $3.76 - $5.00   $7.17-$10.80
</TABLE>                                           

3.  SALES OF  FINANCIAL ASSETS

     During the three and six months ended June 30, 1997, BankAtlantic sold $5.8
million and $11.1 million of mortgage  servicing  rights realizing gains of $2.2
million and $4.6 million, respectively.  These mortgage servicing rights related
to  approximately  $496.1  million  and $1.0  billion  of  loans,  respectively.
Included  in other  assets  at June 30,  1997 and  December  31,  1996 were $9.1
million and $9.5  million of  receivables  from the sales of mortgage  servicing
rights,  respectively.  During  the three and six months  ended  June 30,  1997,
BankAtlantic  sold $99.4 million and $190.7 million of treasury notes, for gains
of $33,000 and  $286,000,  respectively.  Furthermore,  during the three  months
ended June 30, 1997,  BankAtlantic sold $7.6 million and $5.9 million of federal
agency  obligations  and REMIC  securities  for gains of $220,000 and  $436,000,
respectively.  During the three and six months ended June 30, 1996, BankAtlantic
sold  $84.0  million  and  $136.6  million of  adjustable  rate  mortgage-backed
securities,  $0 and $20.5 million of 15 year  mortgage-backed  securities and $0
and $5.9 million of seven year balloon  mortgage-backed  securities for gains of
$1.7 million and $3.9  million,  respectively.  Proceeds from the sales of these
assets were used to fund purchases of mortgage servicing rights and support loan
growth.

4.  GUARANTEED PREFERRED BENEFICIAL INTERESTS IN THE COMPANY'S JUNIOR
    SUBORDINATED DEBENTURES

     In March 1997, the Company formed BBC Capital Trust I ("BBC Capital").  BBC
Capital is a  statutory  business  trust  which was  formed  for the  purpose of
issuing 9 1/2% Cumulative Trust Preferred  Securities  ("Preferred  Securities")
and  investing  the proceeds  thereof in Junior  Subordinated  Debentures of the
Company.  In a public  offering  in April 1997,  BBC  Capital  issued for $74.75
million,  2.99  million  shares of  Preferred  Securities  at a price of $25 per
share.  BBC  Capital  used  the  gross  proceeds  received  from the sale of the
Preferred  Securities to purchase  $74.75 million of 9 1/2% Junior  Subordinated
Debentures  from the Company which mature on June 30, 2027.  The net proceeds to
the  Company  from the sale of the  Junior  Subordinated  Debentures  were $71.8
million  after  deduction of the  underwriting  discount and  expenses.  The net
proceeds from the sale of the Junior  Subordinated  Debentures are being used by
the Company for general corporate purposes,  including  repurchase of its common
stock.  Interest on the Junior Subordinated  Debentures and Distributions on the
Preferred  Securities are fixed at 9 1/2% per annum and are payable quarterly in
arrears,  with the  first  payment  paid  June 30,  1997.  Distributions  on the
Preferred  Securities are cumulative and based upon the liquidation value of $25
per Preferred  Security.  The Company has the right,  at any time, so long as no
event of default, as defined, has occurred and is continuing,  to defer payments
of interest on the Junior Subordinated  Debentures for a period not exceeding 20
consecutive  quarters;  provided,  that such  deferral may not extend beyond the
stated maturity of the Junior Subordinated Debentures.  The Preferred Securities
are subject to mandatory redemption,  in whole or in part, upon repayment of the
Junior  Subordinated  Debentures  at maturity or their earlier  redemption.  The
Company has the right to redeem the Junior Subordinated Debentures in whole (but
not in part)  within 180 days  following  certain  events,  as defined,  whether
occurring  before  or after  June 30,  2002,  and  therefore  cause a  mandatory
redemption of the Preferred Securities. The exercise of such right is subject to
the Company having received  regulatory approval to do so if then required under
applicable capital guidelines or regulatory  policies.  In addition to the above
right,  the Company has the right,  at any time,  to shorten the maturity of the
Junior  Subordinated  Debentures  to a date not  earlier  than  June  30,  2002.
Exercise of this right is also subject to the Company having received regulatory
approval  to do so if then  required  under  applicable  capital  guidelines  or
regulatory policies.

<PAGE>
5.  TAX CERTIFICATES

     At June 30,  1997,  other  liabilities  included a $6.4  million  liability
associated with the purchase of tax certificates by BankAtlantic.  The liability
was paid in July 1997.

6.  NEW ACCOUNTING STANDARDS

     Financial Accounting Standard Board ("FASB") Statements No. 130 and No. 131
were  issued in June  1997.  FASB  Statement  No.  130 ("FAS  130")  establishes
standards  for  reporting  comprehensive  income in financial  statements.  This
statement  requires  that all items that are  required  to be  recognized  under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  Some of the items included in  comprehensive  income are
unrealized gains or losses on securities available for sale, underfunded pension
obligations  and employee  stock  options.  FASB  Statement  No. 131 ("FAS 131")
establishes standards for the way that public companies report information about
operating  segments  in annual  financial  statements  and  requires  that those
companies  report  selected  information  about  operating  segments  in interim
financial  statements issued to shareholders.  FAS 130 and FAS 131 are effective
for periods  beginning  after December 15, 1997.  Reclassification  of financial
statements for earlier periods  provided for  comparative  purposes is required.
Implementation  of FAS 130 and FAS 131 will impact  disclosure but will not have
an impact on the  Company's  Statement  of  Financial  Condition or Statement of
Operations.


7. OTHER MATTERS

     On August 1, 1997, the Company  announced the termination of its previously
announced  (June 6, 1997) proposed  acquisition  from certain  shareholders of a
controlling  interest in Oriole  Homes Corp.  Costs  incurred  for the  proposed
purchase are estimated at $330,000 and will be charged to operations  during the
quarter ended September 30, 1997.
           
8.   Certain  amounts  for  prior periods have been reclassified to conform with
statement presentation for 1997.

<PAGE>


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

     Except for historical  information  contained herein, the matters discussed
in this report are  forward-looking  statements made pursuant to the safe harbor
provisions   of  the   Securities   Litigation   Reform   Act  of  1995.   These
forward-looking  statements are based largely on the Company's  expectations and
are subject to a number of risks and  uncertainties,  including  but not limited
to, economic,  competitive and other factors affecting the Company's operations,
markets,  products  and  services,  expansion  strategies,  potential  impact of
changes in interest rates,  regulatory  oversight and other factors discussed in
the Company's  Annual  Report on Form 10K for the year ended  December 31, 1996.
Many of these factors are beyond the  Company's  control.  Actual  results could
differ materially from these forward-looking statements. In light of these risks
and  uncertainties,  there is no  assurance  that the results  discussed in such
forward-looking  statements  contained in this report will, in fact,  occur. The
Company does not undertake any obligation to publicly release the results of any
revisions  to these  forward  looking  statements  to reflect  future  events or
circumstances.

     The  Company's  net income  for the  quarter  ended June 30,  1997 was $6.8
million or $0.28 and $0.24  primary and fully  diluted  earnings  per common and
common equivalent share, respectively, compared to net income of $5.5 million or
$0.23 primary and fully diluted earnings per common and common  equivalent share
for the same period in 1996.  The  Company's net income for the six months ended
June 30, 1997 was $13.2  million or $0.54 and $0.46  primary  and fully  diluted
earnings per common and common equivalent share,  respectively,  compared to net
income of $10.3 million or $0.44  primary and fully diluted  earnings per common
and common equivalent share for the same six month period during 1996.

     Net interest  income after  provision for loan losses was $21.0 million for
the June 30, 1997 quarter  compared to $16.2  million for the quarter ended June
30, 1996.  During the three months ended June 30, 1997,  total  interest  income
increased by $19.3  million  primarily due to higher  interest  income earned on
loans and investment  securities,  partially  offset by lower interest income on
securities  available for sale.  This increase in loan interest  income reflects
higher average  balances  resulting  from the purchase of  residential  mortgage
loans,  loan  fundings  and the  October  1996  Bank of  North  America  ("BNA")
acquisition. The increase in interest and dividends on investment securities was
primarily  due to $208,000 of additional  dividends  earned on Federal Home Loan
Bank Stock due to higher average  balances.  Increases in Federal Home Loan Bank
("FHLB") stock were required  based on increased  FHLB advances.  The decline in
interest  income on  securities  available  for sale resulted from lower average
balances  primarily due to security sales and principal  repayments.  During the
three  months  ended June 30,  1997 total  interest  expense  was $28.4  million
compared to $15.1 million during the comparable 1996 period. The higher interest
expense resulted  primarily from the higher deposit average balances,  increased
FHLB  advances  borrowings,  issuances  of the 6 3/4%  Convertible  Subordinated
Debentures  and 9 1/2% Junior  Subordinated  Debentures  and a generally  higher
interest  rate  environment  during  1997 than  experienced  in 1996.  The $57.5
million of 6 3/4% Convertible  Subordinated Debentures and the $74.75 million of
9 1/2% Junior  Subordinated  Debentures were issued in July 1996 and April 1997,
respectively.  The increased  FHLB advances  funded the purchase of  residential
loans in the  secondary  market and the  issuance  of  convertible  subordinated
debentures funded loan growth and the BNA acquisition.  The proceeds from 9 1/2%
Junior  Subordinated  Debentures were deposited in BankAtlantic and subsequently
used to paydown  securities sold under agreements to repurchase  during the June
1997  quarter.  The  provision  for loan  losses was $2.7  million for the three
months ended June 30, 1997 compared to $1.5 million during the  comparable  1996
period.  The increased  provision for loan losses  resulted from higher consumer
loan net  charge-offs  and an  increase  in the  allowance  for loan  losses due
primarily to consumer loan delinquency trends and the increased size of the loan
portfolio.  Non-interest income was $9.6 million for the three months ended June
30, 1997  compared to $6.7  million for the  comparable  1996  period.  The $2.9
million net increase primarily resulted from gains on sales of financial assets,
higher  transaction  account fees and additional  late fee income.  Non-interest
expenses  for the  quarter  ended June 30, 1997 were $19.4  million  compared to
$13.7  million  for the same  1996  period.  The net  increase  of $5.8  million
primarily resulted from additional  expenses  associated with operating a larger
organization  due  to the  BNA  acquisition,  higher  legal  expenses  primarily
associated with the Subject Portfolio,  increased consumer repossession expenses
and data  processing  fees and  expenses  associated  with the  conversion  of a
substantial portion of its data processing  functions to a service bureau during
the fourth quarter of 1996.
<PAGE>

     Net interest  income after  provision for loan losses was $42.8 million for
the six months ended June 30, 1997 compared to $31.7 million for the  comparable
1996 period. Changes related to the individual components of net interest income
after provision for loan losses for the six months ended June 30, 1997, compared
to June 30, 1996 were primarily  related to the items discussed above as well as
$746,000 of tax certificate  interest reserve  reversals during 1997 compared to
$438,000 of reversals during 1996. The interest reserve reversals reflect higher
than  anticipated  tax  certificate  repayments.  Non-interest  income was $18.7
million  for the 1997 six month  period  compared  to $13.5  million  during the
comparable 1996 period.  As discussed under quarterly  results,  higher gains on
the sales of financial assets, increased transaction account fees and additional
loan  servicing  and late fee income were the primary  reasons for the increase.
Non-interest  expense was $39.8  million for the six months  ended June 30, 1997
compared to $28.2 million  during the comparable  1996 period.  The increase was
associated with items discussed above for the current quarter.
<TABLE>
<CAPTION>

Net Interest Income
                                                               For the Three Months Ended          For the Six Months Ended
                                                                        June 30,                           June 30,
                                                             ------------------------------   --------------------------------
(In thousands)                                                 1997       1996      Change      1997         1996      Change
                                                             --------   --------   --------   ---------   ---------  ---------
<S>                                                          <C>        <C>        <C>        <C>         <C>        <C>     
Interest and fees on loans ...............................   $ 41,948   $ 21,877   $ 20,071   $  83,071   $ 42,210   $ 40,861    
Interest on securities available for sale ................      8,246      9,226       (980)     15,788     19,726     (3,938)
Interest and dividends on investment securities ..........      1,852      1,655        197       3,631      2,914        717
Interest on deposits .....................................    (17,042)   (12,333)    (4,709)    (34,317)   (24,712)    (9,605)
Interest on advances from FHLB ...........................     (6,266)      (796)    (5,470)    (11,067)    (2,823)    (8,244)
Interest on securities sold under agreements to repurchase     (2,309)    (1,469)      (840)     (4,858)    (2,187)    (2,671)
Interest on subordinated debentures and guaranteed
  preferred interest in The Company's Junior Subordinated
  Debentures .............................................     (2,775)      (498)    (2,277)     (4,314)      (994)    (3,320)
                                                             --------   --------   --------   ---------   --------   -------- 
     Net interest income .................................   $ 23,654   $ 17,662   $  5,992   $  47,934   $ 34,134   $ 13,800    
                                                             ========   ========   ========   =========   ========   ========    
</TABLE>

     The  increase in interest  and fees on loans  during the three months ended
June 30,  1997  compared  to the same  period in 1996  reflects  higher  average
balances  resulting from loans acquired in connection with the BNA  acquisition,
residential loan purchases,  and loan fundings. The higher loan average balances
were  partially  offset by lower rates  earned on consumer  loans.  Loan average
balances  increased  from $933.6  million during the three months ended June 30,
1996  to  $1.9  billion  during  the  comparable  period  during  1997.  The BNA
acquisition  originally  increased  loan  balances  by $395.0  million.  Average
balances of purchased  residential loans increased from $29.5 million during the
three months ended June 30, 1996 to $492.8 million  during the  comparable  1997
period. Loan fundings for portfolio were $248.6 million for the six months ended
June 30, 1997,  compared to $356.9  million  during the same period in 1996. The
lower fundings  during the 1997 compared to the same period during 1996 resulted
from a significant reduction in marketing direct consumer loans since the fourth
quarter of 1996 and lower  residential  loan  fundings.  The  decrease in yields
earned on  consumer  loans  reflects  the  funding  of new loans  bearing  lower
interest rates than  portfolio loan rates and the  acquisition of BNA's consumer
loan  portfolio.  The  decline in  interest  on  securities  available  for sale
resulted  from lower  average  balances  and yields which  declined  from $593.4
million and 6.22% for the three months ended June 30, 1996 to $540.7 million and
6.10% for the comparable  1997 period.  The decline in securities  available for
sale average balances and yields resulted from principal repayments and sales of
securities.  Sales of securities  were $204.2  million and $368.5 million during
the six  months  ended  June 30,  1997 and the year  ended  December  31,  1996,
respectively.  The decline in securities available for sale average balances was
partially  offset by  purchases  of $148.8  million of  treasury  notes,  $121.3
million of 7 year  balloon  mortgage-backed  securities,  $1.3 million of 5 year
balloon   mortgage-backed   securities,   $10.0  million  of   adjustable   rate
mortgage-backed  securities  and $1.9 million of corporate  bonds during the six
months  ended June 30,  1997.  The 1997  increase in interest  and  dividends on
investment securities was primarily due to a $208,000 increase in dividends from
FHLB stock.  FHLB stock average balances  increased from $8.8 million during the
three months ended June 30, 1996 to $20.3  million  during the  comparable  1997
period.  Increases  in FHLB stock were  required  based on higher  FHLB  advance
levels.
<PAGE>

     The  increase in interest on deposits  for the quarter  ended June 30, 1997
compared to the comparable  1996 quarter  resulted from higher  average  deposit
balances  and rates during  1997.  Average  interest  bearing  deposit  balances
increased  from $1.2  billion for the three  months  ended June 30, 1996 to $1.6
billion for the  comparable  period  ended June 30, 1997,  and average  rates on
deposits  increased  from 3.99% during the 1996 quarter to 4.19% during the 1997
quarter.  The  increase in the rates on deposits  reflects a new tiered  savings
product  that  pays  higher  rates  based  on  account  balances  as well as the
generally higher interest rate environment  during 1997 than experienced  during
1996.  Saving account  average  balances and rates increased from $103.9 million
and 1.55%  during the three  months  ended June 30,  1996 to $202.5  million and
2.82% during the  comparable  1997  period.  The  remaining  increase in deposit
average  balances  primarily  resulted from the deposits  acquired in connection
with the BNA acquisition. The increase in interest expense on advances from FHLB
was primarily due to higher average  balances and  secondarily to higher average
rates.  Advances  from FHLB  average  balances  and rates  increased  from $53.4
million  and 5.98%,  respectively,  during the second  quarter of 1996 to $404.8
million  and  6.21%,  respectively  during  the  comparable  1997  quarter.  The
additional   FHLB  borrowings   were  primarily   intermediate   term  advances.
Intermediate term advances generally carry higher rates than short term advances
and  were  partially  used  to fund  the  purchase  of  residential  loans.  The
additional  interest  expense on securities sold under  agreements to repurchase
resulted  from  higher  average  balances  and  rates.   Securities  sold  under
agreements to repurchase  average balances  increased from $125.7 million during
the three months  ended June 30, 1996 to $172.3  million  during the  comparable
1997 three month period and average rates  increased  from 4.69% during the 1996
period to 5.37% during the comparable 1997 period.  The increased  average rates
on securities sold under agreements to repurchase  resulted from the higher 1997
interest rate  environment and the increased  borrowings  during the period were
used to fund loan  growth.  Interest on  subordinated  debentures  consisted  of
interest  expense on $21.0 million of the Company's 9%  Subordinated  Debentures
during the 1996 quarter.  The interest  expense during the 1997 quarter includes
interest expense on the above subordinated  debentures plus the interest expense
on $57.3 million of 6 3/4% Convertible  Subordinated Debentures issued July 1996
and  interest  expense  on the  $74.75  million  of 9 1/2%  Junior  Subordinated
Debentures issued in April 1997.

     During the six months ended June 30, 1997, net interest income increased by
$13.8 million. The increase in total interest income was impacted by higher loan
average balances, and higher yields on earning assets, partially offset by lower
securities  available for sale average balances.  The yields on interest earning
assets  increased  from 8.20% for the 1996 six month  period to 8.32% during the
same period in 1997.  The higher yields  reflect a change in the mix of interest
earning assets from lower yielding investments and securities available for sale
to higher  yielding  loans.  Average  total loans  receivable as a percentage of
average earning assets  increased from 56.8% during the 1996 six month period to
76.1% for the  comparable  1997 period.  Securities  available  for sale average
balances  declined from $621.2 million during the six months ended June 30, 1996
to $516.6  million  during the  comparable  1997  period.  The increase in total
interest  expense was  primarily  related to the items  discussed  above for the
quarter.

PROVISION FOR LOAN LOSSES

     The provision for loan losses for the second  quarter 1997 was $2.7 million
compared to $1.5 million  during the  comparable  1996  period.  The higher 1997
provision  for loan losses  reflects a $700,000  increase  in consumer  loan net
charge-offs,  and a $1.0 million  increase in the  allowance for loan losses for
the June 1997 quarter compared to a $500,000 increase in the loan loss allowance
during  the June  1996  period.  The  increased  consumer  loan net  charge-offs
primarily resulted from the indirect consumer loan portfolio.  The allowance for
loan losses was increased  during the 1997 quarter due primarily to loan growth,
increased  consumer loan portfolio  delinquencies,  and consumer loan charge-off
trends.

     The  provision  for loan  losses  for the six months  ended  June 30,  1997
increased $2.8 million from the comparable 1996 period.  The increase  primarily
related to $1.5 million of additional  consumer loan net charge-offs during 1997
compared to 1996.  The  allowance  for loan losses  increased  by $1.45  million
during  the six  months  ended  June  30,  1997  compared  to  $200,000  for the
comparable  1996  period.  The  increase  in the  allowance  for loan losses was
primarily related to the items discussed above for the quarter.

<PAGE>
     On the  indicated  dates the  Company's  risk  elements and  non-performing
assets were (in thousands):
<TABLE>
<CAPTION>
                                             June 30,      December 31,
                                               1997           1996
                                             --------      -----------
Nonaccrual :
<S>                                          <C>           <C>
     Tax certificates ....................   $ 1,208         $ 1,835
     Loans ...............................    14,025          12,424
                                             -------         -------
     Total nonaccrual ....................    15,233          14,259
                                             -------         -------
Repossessed  Assets:
    Real estate owned ....................     4,618           4,918
    Repossessed assets ...................     2,460           1,992
                                             -------         -------
    Total repossessed assets .............     7,078           6,910
                                             -------         -------
Contractually past due 90 days or more (1)     2,710           2,961
                                             -------         -------
    Total non-performing assets ..........    25,021          24,130
Restructured loans .......................     5,060           3,718
                                             -------         -------
    Total risk elements ..................   $30,081         $27,848
                                             =======         =======
- ----------
(1)  The majority of these loans have matured and the borrower continues to make
     payments under the matured loan  agreement.  BankAtlantic is in the process
     of renewing or extending these matured loans.
</TABLE>
     BankAtlantic's   "risk  elements"   consist  of   restructured   loans  and
"non-performing"  assets.  The  classification of loans as  "non-performing"  is
generally  based  upon  non-compliance  with  loan  performance  and  collateral
coverage standards,  as well as management's  assessment of problems relating to
the  borrower's  or  guarantor's  financial  condition.  BankAtlantic  generally
designates  any  loan  that is 90 days or  more  delinquent  as  non-performing.
BankAtlantic may designate loans as non-performing prior to the loan becoming 90
days  delinquent,  if  the  borrower's  ability  to  repay  is  questionable.  A
"non-performing"  classification  alone does not indicate an inherent  principal
loss;  however, it generally indicates that management does not expect the asset
to earn a market rate of return in the current  period.  Restructured  loans are
loans for which  BankAtlantic  has modified the loan terms due to the  financial
difficulties of the borrower.

     Total  risk  elements  at June 30,  1997  compared  to  December  31,  1996
increased by $2.2 million.  The higher amount of risk elements primarily related
to increases in nonaccrual loans,  restructured  loans, and repossessed  assets,
partially offset by decreases in real estate owned, nonaccrual tax certificates,
and loans  contractually  past due 90 days or more. The $1.6 million increase in
nonaccrual loans primarily reflects $626,000 and $811,000 of higher consumer and
residential  nonaccrual  loans,  respectively.  The  $1.3  million  increase  in
restructured  loans  resulted  from  three  loans  to  one  borrower  that  were
restructured in June 1997. The $468,000 increase in repossessed assets primarily
relates to automobiles associated with the indirect consumer loan portfolio. The
$300,000 decline in real estate owned was due to a $680,000 sale of a commercial
property,  partially  offset by a $200,000 and $160,000  increase in residential
and  commercial  real  estate  owned,  respectively.  The  $627,000  decline  in
nonaccrual tax certificates resulted from redemptions of tax certificates.

NON-INTEREST INCOME
<TABLE>
<CAPTION>
                                                  For the Three Months Ended     For the Six Months Ended
                                                            June 30,                      June 30,
                                                  ---------------------------    ---------------------------
(In thousands)                                      1997     1996      Change      1997     1996      Change
                                                  -------   -------   -------    -------   -------   -------
<S>                                               <C>       <C>       <C>        <C>       <C>       <C>
Loan servicing and other loan fees .............  $ 1,405   $ 1,106   $   299    $ 2,976   $ 1,944   $ 1,032
Gains on sales of loans originated for resale ..      714       122       592      1,165       286       879
Gains on sales of mortgage servicing rights ....    2,201         0     2,201      4,634         0     4,634
Gains on sales of  securities available for sale      689     1,654      (965)       942     3,946    (3,004)
Transaction accounts ...........................    3,618     3,127       491      7,077     5,683     1,394
Other ..........................................    1,007       705       302      1,864     1,689       175
                                                  -------   -------   -------    -------  --------   -------
   Total non-interest income ...................  $ 9,634   $ 6,714   $ 2,920    $18,658  $ 13,548   $ 5,110
                                                  =======   =======   =======    =======  ========   =======
</TABLE>
<PAGE>
    The increase in loan  servicing  and other loan fees during the three month
period in 1997 compared to the  corresponding  1996 period  resulted from higher
late fee income and loan fees.  Late fee income  increased from $299,000  during
the three  months  ended June 30, 1996 to $457,000  during the  comparable  1997
period  primarily due to larger loan  portfolios.  Loan fee income  increased by
$170,000  due to higher  prepayment  penalties  earned on  commercial  loans and
increased  investor  loan set-up fees on serviced  loans.  The  increase in loan
servicing  and other loan fees for the six month period in 1997  compared to the
corresponding  1996 period  resulted from higher loan servicing  fees,  late fee
income and loan fees. Loan servicing  income  increased from $400,000 during the
six months ended June 30, 1996 to $726,000  during the  comparable  1997 period.
The increased servicing income resulted from lower amortization rate on mortgage
servicing  rights  caused by reduced  loan  prepayments  during  the  comparable
periods.  The increase in late fee income and other loan fees primarily  related
to the items discussed above.

     During the three and six months ended June 30, 1997 and 1996,  BankAtlantic
sold $30.0  million  and $54.6  million,  and $18.2  million  and $33.4  million
respectively,  of recently originated residential loans for gains as reported in
the preceding table.

     During the three and six months ended June 30, 1997, BankAtlantic sold $5.8
million and $11.1 million of mortgage servicing rights for the gains as reported
in the above table.  These rights  related to  approximately  $496.1 million and
$1.0 billion of loans serviced for others during the respective
three and six month periods ended June 30, 1997.

     During the three and six  months  ended June 30,  1997,  BankAtlantic  sold
$99.4 million and $190.7 million of treasury notes, respectively, and during the
three  months  ended June 30,  1997,  BankAtlantic  sold $7.6  million  and $6.0
million of federal agency obligations and REMIC securities for gains reported in
the prior  table.  Proceeds  from  these  sales were used to fund  purchases  of
mortgage  servicing  rights and support  loan  growth.  During the three and six
months ended June 30, 1996, The Company sold $84.0 million and $136.6 million of
adjustable  rate  mortgage-backed  securities,  $0 and $20.5  million of 15 year
mortgage-backed   securities   and   $5.9   million   of  seven   year   balloon
mortgage-backed securities for gains as reported in the preceding table.

     The  increase in  transaction  account fees during the three and six months
ended June 30, 1997  compared to the  corresponding  1996 period  resulted  from
higher checking  account and ATM fee income.  ATM fee income increased from $1.1
million and $1.7 million  during the three and six months ended June 30, 1996 to
$1.4 million and $2.7  million for the  comparable  three and six month  periods
during 1997, respectively.  Likewise,  checking account fees increased from $2.0
million and $3.9 million  during the three and six months ended June 30, 1996 to
$2.3 million and $4.4 million during the comparable 1997 periods,  respectively.
The  additional  fee  income  resulted  from  higher  deposit  balances  and the
implementation  of an ATM  surcharge  fee.The ATM surcharge is a fee received by
the owner of an ATM machine.

     The increase in other  non-interest  income during the three and six months
ended June 30,  1997  compared to the 1996  period was due to  generally  higher
other income associated with retail banking services.

Non-Interest Expenses
<TABLE>
<CAPTION>
                                            For the Three Months Ended        For the Six Months Ended
                                                     June 30,                          June 30,
                                          ------------------------------   ------------------------------
(In thousands)                              1997       1996      Change      1997       1996       Change
                                          --------   --------   --------   --------   --------   --------
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>     
Employee compensation and benefits ....   $  9,286   $  7,051   $  2,235   $ 18,833   $ 14,419   $  4,414
Occupancy and equipment ...............      4,245      2,906      1,339      9,037      5,691      3,346
Federal insurance premium .............        345        669       (324)       553      1,260       (707)
Advertising and promotion .............        525        730       (205)       894      1,237       (343)
Amortization of cost over fair value of
   net assets acquired ................        627        306        321      1,254        612        642
Other .................................      4,415      2,023      2,392      9,272      4,981      4,291
                                          --------   --------   --------   --------   --------   --------
    Total non-interest expenses .......   $ 19,443   $ 13,685   $  5,758   $ 39,843   $ 28,200   $ 11,643
                                          ========   ========   ========   ========   ========   ========
</TABLE>
     The increase in employee compensation and benefits during the three and six
months  ended  June 30,  1997  compared  to the 1996  period  resulted  from the
expansion  of  BankAtlantic's  branch  network,  the  acquisition  of eight  BNA
branches and annual salary increases. Occupancy and equipment expenses increased
due to the expanded branch network and the BNA acquisition  mentioned above, and
the fourth quarter  conversion of a substantial  portion of its data  processing
functions  to  an  outside  service  bureau.  As a  result  of  the  conversion,
processing  fees increased  from $118,000 and $226,000  during the three and six
months ended June 30, 1996 to $835,000 and $1.9  million  during the  comparable
periods in 1997,  respectively.  Depreciation  expense increased by $275,000 and
$707,000 during the three and six months ended June 30 1997 compared to the same
periods  during 1996.  The increase in  depreciation  expense  resulted from the
purchase of item processing equipment, the implementation of a wide area network
throughout  the  organization,  and  upgrading  consumer  and  residential  loan
origination  software.  Management  believes  these  expenditures  will  enhance
BankAtlantic's customer delivery systems.
<PAGE>
     The reduction in federal  insurance premium during the three and six months
ended June 30, 1997  resulted  from reduced FDIC premium rates based on the SAIF
recapitalization  effected in September 1996. At that time BankAtlantic incurred
a $7.2 million  special  one-time  SAIF  assessment.  The decline was  partially
offset by increased insured deposits in connection with the BNA acquisition.

     The decline in advertising and promotion expenses during 1997 resulted from
direct consumer  lending and branch expansion  promotions  during 1996 that were
not conducted in 1997.

     The  increase  in the  amortization  of cost over fair  value of net assets
acquired  for the three and six months  ended June 30,  1997  related to the BNA
acquisition.

     The increase in other  expenses  during the three and six months ended June
30, 1997 as compared to the 1996 periods reflects  expenses  associated with the
BNA acquisition,  an expanded branch network, data processing conversion losses,
higher legal fees primarily  associated  with the Subject  Portfolio,  increased
charitable  contributions,  a sales  tax  audit  settlement,  a  decline  in tax
certificate recoveries, as well as higher consumer repossession expenses. In the
1997 quarter, telephone, postage, armored car, stationery, printing and supplies
expenses  increased by a total of $502,000 compared to the same 1996 quarter due
to the expanded branch network and the BNA acquisition.  Check losses and teller
outages  increased by a total of $229,000  largely  associated  with the October
1996 data processing conversion.  During the three months ended June 30, 1997, a
state of Florida  sales tax audit was  settled  for  $166,000.  Corporate  legal
expenses  increased by $146,000 during the 1997 quarter over amounts incurred in
the same  1996  quarter.  Furthermore,  charitable  contributions  increased  by
$130,000  and consumer  repossession  expenses  increased by $70,000,  while tax
certificate  recoveries  declined by $200,000.  The remaining  increase in other
expenses reflects higher operating expenses  generally  associated with a larger
organization.  During the six months  ended June 30, 1997,  telephone,  postage,
armored car, stationery,  printing and supplies expenses increased by a total of
$905,000.   Check  losses  and  teller  outages,   legal  expenses,   charitable
contributions  and  consumer   repossession   expenses  increased  by  $617,000,
$250,000,  $158,000,  and  $852,000,  respectively.  The  increase  in  consumer
repossession  expenses was primarily as a consequence  of the indirect  consumer
automobile loans acquired in connection with the BNA and MegaBank  acquisitions.
Furthermore, tax certificate recoveries declined by $150,000.

FINANCIAL CONDITION

     The Company's  total assets at June 30, 1997 were $2.7 billion  compared to
$2.6 billion at December 31, 1996. Loans receivable,  net, securities  available
for sale,  investment  securities  held to  maturity,  FHLB stock,  and mortgage
servicing rights increased by $109.1 million, $10.1 million, $14.1 million, $9.9
million,  and $5.5 million,  respectively.  The above  increases  were partially
offset by a $20.5 million decrease in cash and due from depository institutions.
The increase in loans  receivable,  net reflects  $216.2  million of residential
loan purchases and $300.5 million of loan fundings,  partially  offset by $347.2
million of loan principal repayments and $54.6 million of loan sales. The higher
securities available for sale balances reflect the purchase of $283.3 million of
securities,  partially  offset by the sale of $204.2  million of securities  and
$76.2 million of principal repayments.  The higher investment securities held to
maturity balances  primarily  resulted from the purchase of $35.6 million of tax
certificates.  During  1997,  the  Company  purchased  additional  FHLB stock to
satisfy FHLB advance  requirements.  The  increased  mortgage  servicing  rights
balances reflect $20.3 million of servicing  acquired  partially offset by $11.1
million  of  servicing  sold and  $3.6  million  of  mortgage  servicing  rights
amortization.

     The Company's total liabilities at June 30, 1997 were $2.6 billion compared
to $2.5  billion at December  31,  1996.  FHLB  advances,  guaranteed  preferred
beneficial interest in the Company's Junior Subordinated Debentures and advances
by borrowers for taxes and insurance increased by $172.0 million, $74.8 million,
and $17.4 million,  respectively.  The above increases were partially  offset by
$64.8 million of net deposit outflows and an $85.0 million decline in securities
sold under  agreements to repurchase  borrowings.  Proceeds from the  additional
FHLB advances,  issuance of the Company's 9 1/2% Junior Subordinated Debentures,
loan repayments,  and principal  collected on securities  available for sale and
investment  securities held to maturity were used to repay securities sold under
agreements to repurchase,  fund loan growth and deposit outflows and to purchase
securities  available for sale, FHLB stock and tax  certificates  and to acquire
outstanding shares of common stock.

<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     In March 1997, the Company formed BBC Capital Trust I ("BBC Capital").  BBC
Capital is a  statutory  business  trust  which was  formed  for the  purpose of
issuing  Cumulative  Trust Preferred  Securities  ("Preferred  Securities")  and
investing the proceeds thereof in Junior Subordinated Debentures of the Company.
In a public  offering in April 1997,  BBC Capital  issued 2.99 million shares of
Preferred  Securities  at a price of $25 per share.  BBC Capital  used the gross
proceeds  received from the sale of the  Preferred  Securities to purchase the 9
1/2% Junior  Subordinated  Debentures  from the Company which mature on June 30,
2027.  The net proceeds to the Company from the sale of the Junior  Subordinated
Debentures were $71.8 million after deduction of the  underwriting  discount and
expenses.  The net proceeds from the sale of the Junior Subordinated  Debentures
are  being  used  by the  Company  for  general  corporate  purposes,  including
repurchase of its common stock.

     The Company's  primary  source of funds during the first six months of 1997
were dividends from BankAtlantic and proceeds from the issuance of the Company's
9 1/2% Junior Subordinated  Debentures.  The primary use of funds during the six
month  period was payment of cash  dividends  to common  stockholders,  interest
expense  on its  outstanding  9%  Subordinated  Debentures,  6 3/4%  Convertible
Subordinated Debentures, and 9 1/2% Junior Subordinated Debentures, the purchase
of  $6.3  million  of  marketable  equity  securities,  funding  a $6.5  million
commercial  loan  participated  with  BankAtlantic  and the repurchase of common
stock.  It is  anticipated  that funds for interest and dividend  payments  will
continue to be obtained from  BankAtlantic.  The Company  currently  anticipates
that it will pay regular  quarterly cash dividends on its common stock.  Payment
of interest and the ultimate  repayment of the 6 3/4%, 9%, and 9 1/2% Debentures
is  significantly   dependent  upon  the  operations  and   distributions   from
BankAtlantic, refinancing of the debt or raising additional equity capital.

     BankAtlantic's primary sources of funds during the first six months of 1997
were from operations,  principal  collected on loans,  securities  available for
sale, investment securities held to maturity,  sales of securities available for
sale,  FHLB  advances,  mortgage  servicing  rights  sales,  and  advances  from
borrowers for taxes and insurance.  These funds were primarily  utilized to fund
deposit  outflows,  and loan  purchases  and  fundings  and the purchase of FHLB
stock, tax certificates,  and securities available for sale and repay securities
sold  under  agreements  to  repurchase.   In  July  1997,  the  FHLB  increased
BankAtlantic's  $500 million line of credit to $800  million.  At June 30, 1997,
BankAtlantic met all applicable liquidity and regulatory capital requirements.

     BankAtlantic's commitments to originate and purchase loans at June 30, 1997
were $70.2 million  compared to $90.9 million at June 30, 1996.  Commitments  to
purchase  residential loans were $91.4 million and $0 at June 30, 1997 and 1996,
respectively, and commitments to purchase securities available for sale were $0,
and $10.0 million at June 30, 1997 and 1996, respectively.  BankAtlantic expects
to fund the 1997 loan  commitments  from loan and securities  available for sale
repayments.  At June 30, 1997, loan commitments were 3.63 % of loans receivable,
net.

     BankAtlantic's  actual  capital  amounts  and ratios are  presented  in the
table:
<TABLE>
<CAPTION>
                                                                                      To be Well
                                                          For Capital              Capitalized Under
                                                           Adequacy                Prompt Corrective
                                   Actual                  Purposes                Action Provisions
                             -----------------       --------------------       ----------------------
                             Amount     Ratio        Amount        Ratio         Amount        Ratio
                             ------     -----        ------        -----         ------        -----
                                 (In thousands)
As of June 30, 1997:
<S>                         <C>        <C>           <C>           <C>          <C>            <C> 
Total risk-based capital    $204,880   11.28 %   >   $145,291   >   8.00 % >    $181,614   >   10.00%
                                                 =              =          =               =
Tier I risk-based capital   $182,125   10.03 %   >   $ 72,645   >   4.00 % >    $108,968   >    6.00%
                                                 =              =          =               =                                  
Tangible capital            $182,125    6.79 %   >   $ 40,220   >   1.50 % >    $ 40,220   >    1.50%
                                                 =              =          =               =                                   
Core capital                $182,125    6.79 %   >   $ 80,440   >   3.00 % >    $134,067   >    5.00%
                                                 =              =          =               =                                    
 As of December 31, 1996:
Total risk-based capital    $193,196   10.83 %   >   $142,691   >   8.00 % >    $178,407   >   10.00%
                                                 =              =          =               =                                   
Tier I risk-based capital   $170,865    9.58 %   >   $ 71,363   >   4.00 % >    $107,004   >    6.00%
                                                 =              =          =               =                                    
Tangible capital            $170,865    6.65 %   >   $ 38,547   >   1.50 % >    $ 38,547   >    1.50%
                                                 =              =          =               =                                   
Core capital                $170,865    6.65 %   >   $ 77,094   >   3.00 % >    $128,491   >    5.00%
                                                 =              =          =               =          
</TABLE>

     Savings  institutions  are also  subject to the  provisions  of the Federal
Deposit Insurance  Corporation  Improvement Act of 1991 ("FDICIA").  Regulations
implementing the prompt  corrective  action provisions of FDICIA define specific
capital  categories based on FDICIA's defined capital ratios,  as discussed more
fully in the Company's Annual Report on Form 10K for the year ended December 31,
1996.
<PAGE>



                           PART II - OTHER INFORMATION


Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The registrant  held an Annual Meeting of Stockholders on July 22, 1997. At
the meeting  three  directors  were elected by a vote of 9,824,524 for and 9,445
against.


     EXHIBITS AND REPORTS ON FORM 8K

     A report on Form 8K, dated June 12, 1997 was filed with the  Securities and
Exchange  Commission relating to the execution by the Company of an agreement to
acquire controlling interest in Oriole Homes Corp.

     A report on Form 8K, dated July 22, 1997 was filed with the  Securities and
Exchange Commission announcing the listing of the Company's Class A common stock
on the New York Stock  Exchange,  and the 5 for 4 common stock split effected in
the form of a 25% stock dividend.

     A Report on Form 8K, dated August 1, 1997 was filed with the Securities and
Exchange  Commission  relating to the  termination of the Purchase  Agreement to
acquire controlling interest in Oriole Homes Corp.



<PAGE>



SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     BANKATLANTIC BANCORP, INC.





August 14, 1997                      By:    /s/Alan B. Levan           
- ---------------                             ------------------------           
    Date                                    Alan B. Levan
                                            Chief Executive Officer/
                                            Chairman/President



August 14, 1997                      By:    /s/Jasper R. Eanes
- ---------------                             ------------------------
    Date                                    Jasper R. Eanes
                                            Executive Vice President/
                                            Chief Financial Officer

<TABLE> <S> <C>


<ARTICLE>                         9
<LEGEND> 
               This schedule  contains summary financial  information  extracted
               from  the  Consolidated  Statement of Financial Condition at June 
               30, 1997 (Unaudited) and the Consolidated Statement of Operations
               for  the  six  months  ended  June 30, 1997  (Unaudited)  and  is 
               qualified   in  its  entirety  by  reference  to  such  financial 
               statements.
</LEGEND>
<MULTIPLIER>                       1,000
<CURRENCY>                         U.S. Dollars
       
<S>                               <C>
<PERIOD-TYPE>                      6-MOS
<FISCAL-YEAR-END>                  Dec-31-1997
<PERIOD-START>                     Jan-01-1997
<PERIOD-END>                       JUN-30-1997
<EXCHANGE-RATE>                    1
<CASH>                             82,490
<INT-BEARING-DEPOSITS>             0
<FED-FUNDS-SOLD>                   7,808
<TRADING-ASSETS>                   0
<INVESTMENTS-HELD-FOR-SALE>        449,422
<INVESTMENTS-CARRYING>             68,587
<INVESTMENTS-MARKET>               68,587
<LOANS>                            1,933,980
<ALLOWANCE>                        27,200
<TOTAL-ASSETS>                     2,730,474
<DEPOSITS>                         1,768,087
<SHORT-TERM>                       105,544
<LIABILITIES-OTHER>                82,514
<LONG-TERM>                        620,754
              0
                        0
<COMMON>                           225
<OTHER-SE>                         153,350
<TOTAL-LIABILITIES-AND-EQUITY>     2,730,474
<INTEREST-LOAN>                    83,071
<INTEREST-INVEST>                  19,419
<INTEREST-OTHER>                   0
<INTEREST-TOTAL>                   102,490
<INTEREST-DEPOSIT>                 34,317
<INTEREST-EXPENSE>                 54,556
<INTEREST-INCOME-NET>              47,934
<LOAN-LOSSES>                      5,162
<SECURITIES-GAINS>                 942
<EXPENSE-OTHER>                    39,843
<INCOME-PRETAX>                    21,587
<INCOME-PRE-EXTRAORDINARY>         21,587
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       13,162
<EPS-PRIMARY>                      0.54
<EPS-DILUTED>                      0.46
<YIELD-ACTUAL>                     8.32
<LOANS-NON>                        14,025
<LOANS-PAST>                       2,710
<LOANS-TROUBLED>                   5,060
<LOANS-PROBLEM>                    0
<ALLOWANCE-OPEN>                   25,750
<CHARGE-OFFS>                      4,856
<RECOVERIES>                       1,144
<ALLOWANCE-CLOSE>                  27,200
<ALLOWANCE-DOMESTIC>               27,200
<ALLOWANCE-FOREIGN>                0
<ALLOWANCE-UNALLOCATED>            4,472
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission