BANKATLANTIC BANCORP INC
S-3, 1997-03-21
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BANKATLANTIC BANCORP INC, 10-K, 1997-03-21
Next: ITT EDUCATIONAL SERVICES INC, DEF 14A, 1997-03-21




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH  21, 1997 
                                       REGISTRATION STATEMENT NO. 333-
                                       REGISTRATION STATEMENT NO. 333-    -01 
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549 
- -----------------------------------------------------------------------------

                                   FORM S-3 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    BANKATLANTIC BANCORP, INC.                                             BBC CAPITAL TRUST I 
<S>                                                                <C>
- --------------------------------------------------------------------------------------------------------------------------------
      (Exact name of registrant as specified in its charter)            (Exact name of co-registrant as specified in its charter) 
   
                              Florida                                                           Delaware 
- --------------------------------------------------------------------------------------------------------------------------------
  (State or other jurisdiction of incorporation or organization)     (State or other jurisdiction of incorporation or organization) 
                            65-0507804                                                         Applied For 
- --------------------------------------------------------------------------------------------------------------------------------
              (I.R.S. Employer Identification Number)                            (I.R.S. Employer Identification Number) 

                                                                                             ALAN B. LEVAN 
                                                                                       BANKATLANTIC BANCORP, INC. 
                       1750 EAST SUNRISE BOULEVARD                                    1750 EAST SUNRISE BOULEVARD 
                      FORT LAUDERDALE, FLORIDA 33304                                 FORT LAUDERDALE, FLORIDA 33304 
                         TELEPHONE (954) 760-5000                                       TELEPHONE (954) 760-5000 
 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,  (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE 
     OF REGISTRANT'S AND CO-REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)      NUMBER, INCLUDING AREA CODE, OF AGENT FOR SERVICE) 
</TABLE>
- -----------------------------------------------------------------------------
                 PLEASE SEND COPIES OF ALL COMMUNICATIONS TO: 
<TABLE>
<CAPTION>
<S>                                  <C>
       ALISON W. MILLER, ESQ. 
    STEARNS WEAVER MILLER WEISSLER            JOHN J. SPIDI, ESQ. 
      ALHADEFF & SITTERSON, P.A.     MALIZIA, SPIDI, SLOANE & FISCH, P.C. 
 150 WEST FLAGLER STREET, SUITE 2400  1301 K STREET, N.W., SUITE 700 EAST 
         MIAMI, FLORIDA 33130               WASHINGTON, D.C. 20005 
</TABLE>
- -----------------------------------------------------------------------------
         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: 
 As soon as practicable after this Registration Statement becomes effective. 

   If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933 check the following box [ ]. 

   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, check the following box and 
list the Securities Act registration number of the earlier effective 
registration statement for the same offering [ ]. 

   If this form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering [ ]. 

   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box [ ]. 

                       CALCULATION OF REGISTRATION FEE 
<TABLE>
<CAPTION>
<S>                                                          <C>                    <C>            <C>                   <C>
                                                                                                       PROPOSED 
                                                             AMOUNT               PROPOSED            MAXIMUM 
TITLE OF EACH CLASS                                           TO BE               MAXIMUM            AGGREGATE         AMOUNT 
OF SECURITIES TO BE REGISTERED                            REGISTERED             OFFERING PRICE    OFFERING PRICE  REGISTRATION FEE 
% Cumulative Trust Preferred Securities of 
  BBC Capital Trust I                                       2,300,000(1)          $25            $57,500,000           $17,424.25 
% Junior Subordinated Debentures of 
  BankAtlantic Bancorp, Inc.(2)                                      (2)           --                   --                --
Guarantee of BankAtlantic Bancorp, Inc. of certain                                                                               
  obligations under the Preferred Securities(3)                      (3)           --                   --                --
</TABLE>
(1) Includes up to 300,000 additional Cumulative Trust Preferred Securities 
    which may be acquired by the Underwriters to cover over-allotments, if 
    any. 
(2) The Junior Subordinated Debentures will be purchased by BBC Capital Trust 
    I with the proceeds of the sale of the Cumulative Trust Preferred 
    Securities. Such securities may later be distributed for no additional 
    consideration to the holders of the Cumulative Trust Preferred Securities 
    of BBC Capital Trust I upon its dissolution and the distribution of its 
    assets. 
(3) This Registration Statement is deemed to cover the Guarantee. No separate 
    consideration will be received for the Guarantee and pursuant to Rule 
    457(n) under the Securities Act of 1933, as amended, no separate 
    registration fee is payable for the Guarantee. 
    -------------------------------------------------------------------------
   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
<PAGE>
Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the Registration Statement 
becomes effective. This Prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State. 

                            SUBJECT TO COMPLETION 
                         PROSPECTUS DATED         , 1997 

                        2,000,000 PREFERRED SECURITIES 
[PU LOGO] 
                             BBC CAPITAL TRUST I 
                    % CUMULATIVE TRUST PREFERRED SECURITIES 
               (LIQUIDATION AMOUNT $25 PER PREFERRED SECURITY) 
                     GUARANTEED, AS DESCRIBED HEREIN, BY 
                          BANKATLANTIC BANCORP, INC. 
- -----------------------------------------------------------------------------

              $50,000,000 OF   % JUNIOR SUBORDINATED DEBENTURES 
     WILL BE ISSUED BY BANKATLANTIC BANCORP, INC. TO BBC CAPITAL TRUST I 
- -----------------------------------------------------------------------------

   The   % Cumulative Trust Preferred Securities (the "Preferred Securities") 
offered hereby represent preferred undivided beneficial interests in the 
assets of BBC Capital Trust I, a statutory business trust created under the 
laws of the State of Delaware ("BBC Capital"). BankAtlantic Bancorp, Inc., a 
Florida corporation (the "Company" or "BBC"), will own all the common 
securities representing undivided beneficial interests in the assets of BBC 
Capital (the "Common Securities" and, together with the Preferred Securities 
will be referred to herein as the "Trust Securities"). 

(CONTINUED ON FOLLOWING PAGE) 

   Application has been made to list the Preferred Securities on The Nasdaq 
Stock Market's National Market under the symbol "BANCP." See "Risk 
Factors--Absence of Prior Public Market for the Preferred Securities; Trading 
Price and Tax Considerations." 
- -----------------------------------------------------------------------------

SEE "RISK FACTORS" BEGINNING ON PAGE    FOR A DISCUSSION OF CERTAIN FACTORS 
THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS. 
- -----------------------------------------------------------------------------

THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS OR DEPOSIT ACCOUNTS AND ARE NOT 
    INSURED BY THE SAVINGS ASSOCIATION INSURANCE FUND OR THE BANK 
         INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION 
             OR ANY OTHER GOVERNMENTAL AGENCY. 
- -----------------------------------------------------------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
   PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY 
    REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. 

<TABLE>
<CAPTION>
<S>                            <C>               <C>                    <C>
                                 Price to        Underwriting           Proceeds to 
                                 Public          Commission(1)          BBC Capital(2)(3) 
Per Preferred Security           $25.00               (2)                  $25.00 
Total(4)                       $50,000,000            (2)               $50,000,000 
</TABLE>

(1) BBC Capital and the Company have agreed to indemnify the Underwriters 
    against certain liabilities, including liabilities under the Securities 
    Act of 1933, as amended. See "Underwriting". 

(2) In view of the fact that the proceeds of the sale of the Preferred 
    Securities will be invested in the Junior Subordinated Debentures of the 
    Company, the Company has agreed to pay the Underwriters as compensation 
    for their arranging the investment of such proceeds in the Junior 
    Subordinated Debentures, $      per Preferred Security, or $        in 
    the aggregate ($          in the aggregate if the over-allotment option 
    is exercised in full). See "Underwriting." 

(3) Before deducting expenses payable by the Company, estimated to be 
    approximately $        . 

(4) BBC Capital and the Company have granted the Underwriters a 30-day option 
    to purchase up to 300,000 additional Preferred Securities on the same 
    terms and conditions set forth above solely to cover over-allotments, if 
    any. If this option is exercised in full, the total Price to Public and 
    Proceeds to BBC Capital will be $57,500,000. See "Underwriting." 

   The Preferred Securities are offered by the Underwriters subject to 
receipt and acceptance by them, prior sale and the Underwriters' right to 
reject any order in whole or in part and to withdraw, cancel or modify the 
offer without notice. It is expected that delivery of the Preferred 
Securities will be made in book-entry form through the facilities of The 
Depository Trust Company on or about      , 1997 against payment therefor in 
immediately available funds. 

RYAN, BECK & CO.                                   TUCKER ANTHONY INCORPORATED 

                   The date of this Prospectus is        , 1997 
<PAGE>
(CONTINUED FROM PREVIOUS PAGE) 

   Wilmington Trust Company is the Property Trustee (as defined herein) of 
BBC Capital. BBC Capital exists for the purpose of issuing the Trust 
Securities and investing the proceeds thereof in an equivalent amount of   % 
Junior Subordinated Debentures (the "Junior Subordinated Debentures") of the 
Company. The Junior Subordinated Debentures will mature on       , 2027, 
which date may be shortened to a date not earlier than       , 2002, if 
certain conditions are met (including the Company having received prior 
regulatory approval to do so if then required under applicable capital 
guidelines or regulatory policies). The Common Securities will represent an 
aggregate liquidation amount equal to at least 3% of the total capital of BBC 
Capital. The Common Securities will rank pari passu, and cash distributions 
will be made thereon pro rata, with the Preferred Securities, however, the 
Preferred Securities will have a preference under certain circumstances with 
respect to cash distributions and amounts payable on liquidation, redemption 
or otherwise over the Common Securities. See "Description of the Preferred 
Securities--Subordination of Common Securities." 

   Holders of Preferred Securities are entitled to receive preferential 
cumulative cash distributions, at the annual rate of __% of the liquidation 
amount of $25 per Preferred Security (the "Liquidation Amount"), accruing 
from the date of original issuance and payable quarterly in arrears on the 
last day of March, June, September and December of each year, commencing 
      , 1997 (the "Distributions"). Such distributions are considered under 
current law to be interest income for United States federal income tax 
purposes. The Company has the right, so long as no Debenture Event of Default 
(as defined herein) has occurred and is continuing, to defer payment of 
interest on the Junior Subordinated Debentures at any time or from time to 
time for a period not to exceed 20 consecutive quarters with respect to each 
deferral period (each, an "Extended Interest Payment Period"); provided that 
no Extended Interest Payment Period may extend beyond the Stated Maturity of 
the Junior Subordinated Debentures. Upon the termination of any such Extended 
Interest Payment Period and the payment of all amounts then due, the Company 
may elect to begin a new Extended Interest Payment Period subject to the 
requirements set forth herein. If interest payments on the Junior 
Subordinated Debentures are so deferred, Distributions on the Preferred 
Securities will also be deferred, and the Company will not be permitted, 
subject to certain exceptions described herein, to declare or pay any cash 
distributions with respect to debt securities that rank pari passu with or 
junior to the Junior Subordinated Debentures or with respect to its capital 
stock. DURING AN EXTENDED INTEREST PAYMENT PERIOD, INTEREST ON THE JUNIOR 
SUBORDINATED DEBENTURES WILL CONTINUE TO ACCRUE (AND THE AMOUNT OF 
DISTRIBUTIONS TO WHICH HOLDERS OF THE PREFERRED SECURITIES ARE ENTITLED WILL 
ACCUMULATE) AT THE RATE OF   % PER ANNUM, COMPOUNDED QUARTERLY, AND HOLDERS 
OF THE PREFERRED SECURITIES WILL BE REQUIRED TO INCLUDE INTEREST INCOME IN 
THEIR GROSS INCOME FOR UNITED STATES FEDERAL INCOME TAX PURPOSES IN ADVANCE 
OF RECEIPT OF THE CASH DISTRIBUTIONS WITH RESPECT TO SUCH DEFERRED INTEREST 
PAYMENTS. See "Description of the Junior Subordinated Debentures--Option to 
Extend Interest Payment Period," "Certain Federal Income Tax Consequences--
Interest Income and Original Issue Discount" and "--Sales of Preferred 
Securities." The Company has no current intention of exercising its right to 
defer payments of interest by extending the interest payment period on the 
Junior Subordinated Debentures. 

   The Company and BBC Capital believe that, taken together, the obligations 
of the Company under the Guarantee, the Trust Agreement, the Junior 
Subordinated Debentures, the Indenture and the Expense Agreement (each as 
defined herein) provide, in the aggregate, a full, irrevocable and 
unconditional guaranty, on a subordinated basis, of all of the obligations of 
BBC Capital under the Preferred Securities. See "Relationship Among the 
Preferred Securities, the Junior Subordinated Debentures and the Guarantee--
Full and Unconditional Guarantee." The Guarantee of the Company guarantees 
the payment of Distributions and payments on liquidation or redemption of the 
Preferred Securities but only in each case to the extent of funds held by BBC 
Capital, as described herein. See "Description of the Guarantee--General." If 
the Company does not make interest payments on the Junior Subordinated 
Debentures held by BBC Capital, BBC Capital will have insufficient funds to 
pay Distributions on the Preferred Securities. The Guarantee does not cover 
payments of Distributions when BBC Capital does not have sufficient funds to 
pay such Distributions. In such event, a holder of Preferred Securities may 
in certain circumstances institute a legal proceeding directly against the 
Company pursuant to the terms of the Indenture to enforce payments of amounts 
equal to such Distributions to such holder. See "Description of the Junior 
Subordinated 

                                2           
<PAGE>
Debentures--Enforcement of Certain Rights by Holders of the Preferred 
Securities." The obligations of the Company under the Guarantee and the 
Preferred Securities are subordinate and junior in right of payment to all 
Senior Debt and Subordinated Debt (each as defined herein) of the Company. 
The Junior Subordinated Debentures are unsecured obligations of the Company 
and are subordinated to all Senior Debt and Subordinated Debt of the Company, 
currently comprised of $78.5 million of outstanding Subordinated Debt. See 
"Description of the Junior Subordinated Debentures--Subordination." 

   The Preferred Securities are subject to mandatory redemption, in whole or 
in part, upon repayment of the Junior Subordinated Debentures at maturity or 
their earlier redemption. Subject to regulatory approval, if then required 
under applicable capital guidelines or regulatory policies, the Junior 
Subordinated Debentures are redeemable prior to maturity at the option of the 
Company (i) on or after       , 2002, in whole at any time or in part from 
time to time, or (ii) at any time, in whole (but not in part), within 180 
days following the occurrence of a Tax Event, an Investment Company Event, or 
a Capital Treatment Event (each as defined herein), in each case at a 
redemption price equal to the accrued and unpaid interest on the Junior 
Subordinated Debentures so redeemed to the date fixed for redemption, plus 
100% of the principal amount thereof. See "Description of the Preferred 
Securities--Redemption or Exchange." 

   The Company intends to take the position that the Junior Subordinated 
Debentures will be classified under current law as indebtedness of the 
Company for United States federal income tax purposes and, accordingly, the 
Company intends to treat the interest payable by the Company on the Junior 
Subordinated Debentures as deductible for United States federal income tax 
purposes. There is no assurance that such position of the Company will not be 
challenged by the Internal Revenue Service or, if challenged, that such a 
challenge will not be successful. See "Risk Factors--Proposed Tax 
Legislation" and "Certain Federal Income Tax Consequences--Classification of 
the Junior Subordinated Debentures." 

   The Company, as the holder of the Common Securities, has the right at any 
time to dissolve, wind-up or terminate BBC Capital subject to the Company 
having received prior regulatory approval if then required under applicable 
capital guidelines or regulatory policies. In the event of the voluntary or 
involuntary dissolution, winding up or termination of BBC Capital, after 
satisfaction of liabilities to creditors of BBC Capital as required by 
applicable law, the holders of Preferred Securities will be entitled to 
receive a Liquidation Amount of $25 per Preferred Security, plus accumulated 
and unpaid Distributions thereon to the date of payment, which may be in the 
form of a Junior Subordinated Debenture having an aggregate principal amount 
equal to the Liquidation Amount of such Preferred Securities subject to 
certain exceptions. See "Description of the Preferred Securities--Redemption 
or Exchange" and "--Liquidation Distribution Upon Termination." 

   The Preferred Securities will be represented by one or more global 
certificates registered in the name of The Depository Trust Company ("DTC") 
or its nominee. Beneficial interests in the Preferred Securities will be 
shown on, and transfers thereof will be effected only through, records 
maintained by DTC and its participants. Except as described herein, Preferred 
Securities in certificate form will not be issued in exchange for the global 
certificates. See "Description of the Preferred Securities--Book Entry, 
Delivery and Form." Settlement for the Preferred Securities will be made in 
immediately available funds. The Preferred Securities will trade in DTC's 
Same-Day Funds Settlement System, and secondary market trading activity for 
the Preferred Securities will therefore settle in immediately available 
funds. 
- -----------------------------------------------------------------------------

   The Company will provide to the holders of the Preferred Securities 
quarterly reports containing unaudited financial statements and annual 
reports containing financial statements audited by the Company's independent 
auditors. The Company will also furnish annual reports on Form 10-K and 
quarterly reports on Form 10-Q free of charge to holders of the Preferred 
Securities who so request in writing addressed to the Secretary of the 
Company. 
- -----------------------------------------------------------------------------

   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
PREFERRED SECURITIES OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT 
OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE 
DISCONTINUED AT ANY TIME. 

                                3           
<PAGE>
                              [BANKATLANTIC MAP] 

                                4           
<PAGE>
                                   SUMMARY 

   THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED 
INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO APPEARING ELSEWHERE IN 
THIS PROSPECTUS. UNLESS OTHERWISE INDICATED, THE INFORMATION IN THIS 
PROSPECTUS ASSUMES THAT THE UNDERWRITERS' OVER-ALLOTMENT OPTION WILL NOT BE 
EXERCISED. THE BOARD OF DIRECTORS PREVIOUSLY DECLARED FIVE FOR FOUR COMMON 
SHARE STOCK SPLITS OF THE COMPANY'S COMMON STOCK, PAR VALUE $.01 PER SHARE, 
EFFECTED IN THE FORM OF 25% STOCK DIVIDENDS ISSUED IN SHARES OF THE COMPANY'S 
CLASS A COMMON STOCK TO ALL OF THE COMPANY'S COMMON SHAREHOLDERS IN AUGUST 
1996 AND MARCH 1997, RESPECTIVELY. WHERE APPROPRIATE, AMOUNTS THROUGHOUT THIS 
PROSPECTUS HAVE BEEN ADJUSTED TO REFLECT THE STOCK SPLITS. 

                          BANKATLANTIC BANCORP, INC. 

   BankAtlantic Bancorp, Inc. (the "Company" or "BBC") is a unitary savings 
bank holding company organized in April 1994 under the laws of the State of 
Florida for the purpose of becoming the holding company for BankAtlantic, A 
Federal Savings Bank ("BankAtlantic"). At December 31, 1996, the Company had 
consolidated total assets of approximately $2.61 billion and total 
stockholders' equity of approximately $147.7 million. The Company owns all of 
the outstanding capital stock of BankAtlantic. BFC Financial Corporation 
("BFC"), which is controlled by the Chairman and Vice Chairman of the 
Company, owned at December 31, 1996 4,876,124 shares or approximately 46% of 
the Company's issued and outstanding Class B Common Stock and 2,742,820 
shares or approximately 35% of the Company's issued and outstanding Class A 
Common Stock. Holders of the Company's Class B Common Stock are entitled to 
one vote per share while the holders of the Company's Class A Common Stock 
have no voting rights other than as may be required by Florida law. 

   BankAtlantic is a federally-chartered, federally-insured savings bank 
organized in 1952, which provides traditional retail banking services and a 
full range of commercial banking products and related financial services. The 
principal business of BankAtlantic is attracting checking and savings 
deposits from the public and general business customers and using these 
deposits to originate commercial real estate and business loans, residential 
real estate loans and consumer loans, to purchase wholesale residential loans 
from third parties and to make other permitted investments including 
investments in mortgage-backed securities, tax certificates and other 
investment securities. 

   BankAtlantic operates through 56 branch offices located primarily in Dade, 
Broward and Palm Beach Counties in South Florida. As reported by an 
independent statistical reporting service, BankAtlantic is currently the 
largest independent savings bank headquartered in the State of Florida and 
third in size among all independent financial institutions headquartered in 
the State of Florida based on deposits at September 30, 1996, the most recent 
date utilized by such reporting service. The rapid pace of consolidation 
among Florida's depository institutions has been reflected in the acquisition 
of many local competitors by out-of-state institutions. The result in many 
cases is remote decision making on larger loans. BankAtlantic considers 
itself to be a community bank, able to compete against regional and super 
regional institutions by offering personalized service and fast decision 
making. 

   BankAtlantic's deposit accounts are insured by the Federal Deposit 
Insurance Corporation (the "FDIC") primarily through the Savings Association 
Insurance Fund (the "SAIF"), with a small portion insured through the Bank 
Insurance Fund ("BIF"), both of which are administered by the FDIC. 
BankAtlantic is regulated and examined by the Office of Thrift Supervision 
(the "OTS") and the FDIC. 

                                5           
<PAGE>
                              OPERATING STRATEGY 

   The Company's business strategy entails (i) emphasizing commercial real 
estate and business loan and consumer loan originations; (ii) focusing on 
non-interest income; (iii) promoting transaction, non-interest bearing and 
escrow accounts; (iv) improving market penetration through de novo branching 
and acquisitions; and (v) increasing the range of banking services. While 
pursuing this strategy, management remains committed to maintaining asset 
quality, managing interest rate risk and enhancing profitability. 

   The Company's business strategy has produced the following results: 

   /bullet/ PROFITABILITY--Implementation of the business strategy, 
            complemented in recent periods by improving economic conditions 
            and relatively lower market interest rates, has resulted in net 
            income of $19.0 million, $18.4 million and $16.8 million for the 
            years ended December 31, 1996, 1995 and 1994, respectively. 
            Return on average assets, excluding a $7.2 million pre-tax charge 
            in 1996 relating to the SAIF one-time special assessment, was 
            1.16%, 1.07% and 1.17% for the years ended December 31, 1996, 
            1995 and 1994, respectively. 

   /bullet/ ENHANCED DELIVERY SYSTEM--BankAtlantic has enhanced its delivery 
            system by establishing 30 drive-through facilities, 220 ATMs 
            (including 10 located on cruise ships) and 56 full service 
            branches with 11 located in Walmart Super Center Stores. In order 
            to enhance its presence in Dade County, Florida, in February 
            1995, BankAtlantic acquired MegaBank, a Miami based commercial 
            bank with five branches and approximately $120 million in 
            deposits. In October 1996, in an effort to strengthen its market 
            presence in Broward County, Florida, its primary market, 
            BankAtlantic acquired Bank of North America ("BNA"). BNA had 
            approximately $470 million of deposits and provided BankAtlantic 
            with eight branches, six of which are located in Broward County. 
            BankAtlantic plans to continue to expand its market presence 
            through de novo branching, by increasing the number of its ATMs 
            and drive-through facilities and, when available on attractive 
            terms, through acquisitions. 

   /bullet/ FEE INCOME--With the focus on reducing dependence on net interest 
            income, BankAtlantic has expanded its sources and amounts of fee 
            income, which is generated primarily through its commercial 
            banking services, loan servicing function, on-going sales of 
            servicing rights, ATM's and transaction accounts. Transaction 
            account and ATM fees increased from $6.4 million in 1994 to $12.5 
            million during 1996. 

   /bullet/ LOW COST ACCOUNTS--Management has focused on attracting 
            transaction, non-interest bearing and escrow accounts, which 
            carry a lower cost, generate service fee income and generally 
            represent a more stable source of funds than higher rate 
            certificate accounts. At December 31, 1996, these accounts 
            represented 50% of total deposits. BankAtlantic emphasizes such 
            accounts by maintaining its full service branch network and full 
            range of accounts and services. The flow of deposits, however, is 
            and will continue to be significantly influenced by economic 
            conditions, prevailing market interest rates and competition. 

   /bullet/ LOAN PORTFOLIO DIVERSIFICATION--BankAtlantic emphasizes the 
            origination of shorter-term and variable interest rate consumer 
            loans and commercial business and real estate loans (including 
            commercial construction loans), which are generally higher 
            yielding than residential loans, have shorter terms and typically 
            have adjustable interest rates. Since December 31, 1992, such 
            loans have increased from approximately $203 million to 
            approximately $807 million at December 31, 1996. In addition, 
            BankAtlantic commenced purchasing wholesale residential loans in 
            late 1995 and purchased approximately $465.9 million of such 
            loans during 1996, adding geographic diversity to its loan 
            portfolio. The purchase of such wholesale loans, an incremental 
            profit strategy, is an alternative to concentrating funds in 
            investment securities. 

                                6           
<PAGE>
   /bullet/ ASSET QUALITY--The Company seeks to maintain asset quality and 
            control and manage credit risk. While the loan portfolio has 
            grown substantially, with substantial growth in commercial loans 
            and consumer loans, which generally involve more credit risk than 
            residential real estate loans, BankAtlantic's non-performing 
            assets have decreased from 1992 levels. Non-performing assets 
            decreased from $27.0 million, or 2.07% of total assets at 
            December 31, 1992 to $24.1 million, or .93% of total assets at 
            December 31, 1996. Total allowances for losses on loans and tax 
            certificates as a percentage of non-performing assets was 112.79% 
            at December 31, 1996. 

                                 BBC CAPITAL 

   BBC Capital is a statutory business trust formed under Delaware law 
pursuant to (i) a trust agreement, dated as of March 21, 1997, executed by 
the Company, as depositor and Wilmington Trust Company, as Property Trustee 
(the "Property Trustee") and as Delaware Trustee (the "Delaware Trustee"), 
and the administrative trustees (the "Administrative Trustees") named therein 
(the "Trustees"), and (ii) a certificate of trust filed with the Secretary of 
State of the State of Delaware on March 21, 1997. The initial trust agreement 
will be amended and restated in its entirety (as so amended and restated, the 
"Trust Agreement") substantially in the form filed as an exhibit to the 
Registration Statement of which this Prospectus forms a part. The Trust 
Agreement will be qualified as an indenture under the Trust Indenture Act of 
1939, as amended (the "Trust Indenture Act"). Upon issuance of the Preferred 
Securities, the purchasers thereof will own all of the Preferred Securities, 
the Company will acquire all of the Common Securities which will represent an 
aggregate liquidation amount equal to at least 3% of the total capital of BBC 
Capital. The Common Securities will rank pari passu, and payments will be 
made thereon pro rata, with the Preferred Securities, except that upon the 
occurrence and during the continuance of an Event of Default (as defined 
herein) under the Trust Agreement resulting from a Debenture Event of 
Default, the rights of the Company as holder of the Common Securities to 
payment in respect of Distributions and payments upon liquidation, redemption 
or otherwise will be subordinated to the rights of the holders of the 
Preferred Securities. See "Description of the Preferred 
Securities-Subordination of Common Securities." BBC Capital exists for the 
exclusive purposes of (i) issuing the Trust Securities representing undivided 
beneficial interests in the assets of BBC Capital, (ii) investing the gross 
proceeds of the Trust Securities in an equivalent amount of the Junior 
Subordinated Debentures issued by the Company, and (iii) engaging in only 
those other activities necessary, advisable, or incidental thereto. The 
Junior Subordinated Debentures and payments thereunder will be the only 
assets of BBC Capital and payments under the Junior Subordinated Debentures 
will be the only revenue of BBC Capital. BBC Capital has a term of 31 years, 
but may terminate earlier as provided in the Trust Agreement. The principal 
executive office of BBC Capital is located at 1750 East Sunrise Boulevard, 
Fort Lauderdale, Florida 33304, and its telephone number is (954) 760-5000. 

                                7           
<PAGE>
                                 THE OFFERING 

Securities Offered ..............   2,000,000 Preferred Securities having a 
                                    Liquidation Amount of $25 per Preferred 
                                    Security. The Preferred Securities 
                                    represent preferred undivided beneficial 
                                    interests in the assets of BBC Capital, 
                                    which will consist solely of the Junior 
                                    Subordinated Debentures and payments 
                                    thereunder. BBC Capital has granted the 
                                    Underwriters an option, exercisable within 
                                    30 days after the date of this Prospectus, 
                                    to purchase up to an additional 300,000 
                                    Preferred Securities at the initial 
                                    offering price, solely to cover 
                                    over-allotments, if any. 

Offering Price  .................   $25 per Preferred Security (Liquidation 
                                    Amount $25). 


Distributions  ..................   The Distributions payable on each 
                                    Preferred Security will be fixed at a rate 
                                    per annum of   % of the Liquidation Amount 
                                    of $25 per Preferred Security, will be 
                                    cumulative, will accrue from the date of 
                                    issuance of the Preferred Securities, and 
                                    will be payable quarterly in arrears, on 
                                    March 31, June 30, September 30 and 
                                    December 31 of each year, commencing on 
                                    the first payment date following the date 
                                    of issuance. See "Description of the 
                                    Preferred 
                                    Securities--Distributions--Payment of 
                                    Distributions." 

Junior Subordinated Debentures ..   BBC Capital will invest the proceeds from 
                                    the issuance of the Preferred Securities 
                                    and Common Securities in an equivalent 
                                    amount of   % Junior Subordinated 
                                    Debentures of the Company. The Junior 
                                    Subordinated Debentures will mature on 
                                         , 2027. The Junior Subordinated 
                                    Debentures will rank subordinate and 
                                    junior in right of payment to all Senior 
                                    Debt and Subordinated Debt of the Company. 
                                    In addition, the Company's obligations 
                                    under the Junior Subordinated Debentures 
                                    will be structurally subordinated to all 
                                    existing and future liabilities and 
                                    obligations of its subsidiaries. 

Option to Extend 
 Interest Payment Period  .......   The Company has the right, at any time, so 
                                    long as no Debenture Event of Default has 
                                    occurred and is continuing, to defer 
                                    payments of interest on the Junior 
                                    Subordinated Debentures for a period not 
                                    exceeding 20 consecutive quarters; 
                                    PROVIDED, that no Extended Interest 
                                    Payment Period may extend beyond the 
                                    Stated Maturity of the Junior Subordinated 
                                    Debentures. In the event of an extension 
                                    by the Company of the interest payment 
                                    period, quarterly Distributions on the 
                                    Preferred Securities will be deferred 
                                    (though such Distributions would continue 
                                    to accrue with interest thereon compounded 
                                    quarterly just as interest will continue 
                                    to accrue and compound on the Junior 
                                    Subordinated Debentures) during any such 
                                    Extended Interest Payment Period. During 
                                    an Extended Interest Payment Period, the 
                                    Company will be prohibited, subject to 

                                8           
<PAGE>
                                    certain exceptions described herein, from 
                                    declaring or paying any cash distributions 
                                    with respect to its debt securities that 
                                    rank pari passu with or junior to the 
                                    Junior Subordinated Debentures or with 
                                    respect to its capital stock. Upon the 
                                    termination of any Extended Interest 
                                    Payment Period and the payment of all 
                                    amounts then due, the Company may commence 
                                    a new Extended Interest Payment Period, 
                                    subject to the foregoing restrictions. See 
                                    "Description of the Preferred 
                                    Securities--Distributions--Extended 
                                    Interest Payment Period" and "Description 
                                    of the Junior Subordinated 
                                    Debentures--Option to Extend Interest 
                                    Payment Period." 
                                    Should an Extended Interest Payment Period 
                                    occur, holders of Preferred Securities 
                                    will be required to include deferred 
                                    interest income in their gross income for 
                                    United States federal income tax purposes 
                                    in advance of receipt of the cash 
                                    distributions with respect to such 
                                    deferred interest payments. See "Certain 
                                    Federal Income Tax Consequences--Interest 
                                    Income and Original Issue Discount." The 
                                    Company has no current intention of 
                                    exercising its right to defer payments of 
                                    interest by extending the interest payment 
                                    period on the Junior Subordinated 
                                    Debentures. 

Redemption ......................   The Preferred Securities are subject to 
                                    mandatory redemption, in whole or in part, 
                                    upon repayment of the Junior Subordinated 
                                    Debentures at maturity or their earlier 
                                    redemption. Subject to regulatory 
                                    approval, if then required under 
                                    applicable capital guidelines or 
                                    regulatory policies, the Junior 
                                    Subordinated Debentures are redeemable 
                                    prior to maturity at the option of the 
                                    Company (i) on or after      , 2002, in 
                                    whole at any time or in part from time to 
                                    time, or (ii) at any time, in whole (but 
                                    not in part), within 180 days following 
                                    the occurrence of a Tax Event, an 
                                    Investment Company Event or a Capital 
                                    Treatment Event, in each case at a 
                                    redemption price equal to 100% of the 
                                    principal amount of the Junior 
                                    Subordinated Debentures so redeemed, 
                                    together with any accrued but unpaid 
                                    interest to the date fixed for redemption. 
                                    See "Description of the Junior 
                                    Subordinated Debentures--Redemption or 
                                    Exchange." 


Distribution of 
 Junior Subordinated Debentures .   Subject to receipt of any required 
                                    regulatory approvals, the Company, as the 
                                    holder of the Common Securities, has the 
                                    right at any time to terminate BBC Capital 
                                    and cause the Junior Subordinated 
                                    Debentures to be distributed to holders of 
                                    Preferred Securities in liquidation of BBC 
                                    Capital. See "Description of the Preferred 
                                    Securities--Redemption or Exchange" and 
                                    "Description of the Preferred 
                                    Securities--Liquidation Distribution Upon 
                                    Termination." 

                                9           
<PAGE>
Guarantee........................   The Company has guaranteed the payment of 
                                    Distributions and payments on liquidation 
                                    or redemption of the Preferred Securities, 
                                    but only in each case to the extent of 
                                    funds held by BBC Capital, as described 
                                    herein. The Company and BBC Capital 
                                    believe that, taken together, the 
                                    obligations of the Company under the 
                                    Guarantee, the Trust Agreement, the Junior 
                                    Subordinated Debentures, the Indenture and 
                                    the Expense Agreement provide, in the 
                                    aggregate, a full, irrevocable and 
                                    unconditional guaranty, on a subordinated 
                                    basis, of all of the obligations of BBC 
                                    Capital relating to the Preferred 
                                    Securities. The obligations of the Company 
                                    under the Guarantee and the Preferred 
                                    Securities are subordinate and junior in 
                                    right of payment to all Senior Debt and 
                                    Subordinated Debt of the Company. If the 
                                    Company does not make principal or 
                                    interest payments on the Junior 
                                    Subordinated Debentures, BBC Capital will 
                                    not have sufficient funds to make 
                                    distributions on the Preferred Securities; 
                                    in which event, the Guarantee will not 
                                    apply to such Distributions until and 
                                    unless BBC Capital has sufficient funds 
                                    available therefor. See "Description of 
                                    the Guarantee." 

Voting Rights  ..................   Except in limited circumstances, the 
                                    holders of the Preferred Securities will 
                                    have no voting rights in BBC Capital. See 
                                    "Description of the Preferred Securities--
                                    Voting Rights; Amendment of Trust 
                                    Agreement." 

Use of Proceeds  .................  The proceeds from the sale of the 
                                    Preferred Securities offered hereby will 
                                    be used by BBC Capital to purchase the 
                                    Junior Subordinated Debentures issued by 
                                    the Company. The Company intends to use 
                                    the net proceeds from the sale of the 
                                    Junior Subordinated Debentures for general 
                                    corporate purposes, including repurchase 
                                    of its common stock, for acquisitions by 
                                    either the Company or BankAtlantic and 
                                    contribution to BankAtlantic to support 
                                    growth and for working capital. See "Use 
                                    of Proceeds." 

Nasdaq National Market Symbol ....  Application has been made to have the 
                                    Preferred Securities approved for 
                                    quotation on The Nasdaq Stock Market's 
                                    National Market under the symbol BANCP. 

                               10           
<PAGE>
RISK FACTORS 

   Before making an investment decision, prospective investors should 
consider all of the information contained in this Prospectus. In particular, 
prospective investors should evaluate the factors discussed under "Risk 
Factors," including, but not limited to, the economic and business risks 
associated with economic conditions in South Florida and the Company's 
investment and loan portfolio in particular, the lack of voting rights and 
voting control, the integration of recent acquisitions, the potential adverse 
impact on the Company's operations and profitability of changes in interest 
rates and future legislation, the highly competitive nature of the Company's 
business, the limited sources of payments to holders of Preferred Securities 
and regulatory limitations on BankAtlantic's ability to pay dividends, the 
ranking of subordinated obligations under the Guarantee and the Junior 
Subordinated Debentures, the Company's ability to extend interest payment 
periods and related tax and market consequences, accelerated redemption 
rights upon certain events, the shortening of the stated maturity of the 
Junior Subordinated Debentures, the nature of the Guarantee, the potential 
exchange of Preferred Securities for Junior Subordinated Debentures and the 
limited covenants contained in the Indenture and the Trust Agreement. 

                               11           
<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA 
                        OF BANKATLANTIC BANCORP, INC. 

<TABLE>
<CAPTION>
                                                                                  AT OR FOR THE YEARS 
                                                                    ----------------------------------------------
                                                                         1996            1995             1994 
                                                                    -------------- --------------  --------------
                                                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 
<S>                                                                 <C>             <C>              <C>
OPERATING RESULTS: 
Net interest income ..............................................    $    75,600     $    64,391      $    57,118 
Provision for loan losses ........................................         5,844           4,182            2,299 
                                                                    -------------- --------------  --------------
  Net interest income after provision for loan losses  ...........        69,756          60,209           54,819 
                                                                    -------------- --------------  --------------
 Total non-interest income .......................................        33,737          19,388           13,763 
                                                                    -------------- --------------  --------------
NON-INTEREST EXPENSES ............................................        72,241 (B)      51,160           42,085 
                                                                    -------------- --------------  --------------
Income before income taxes and extraordinary item ................        31,252          28,437           26,497 
Provision for income taxes .......................................        12,241          10,018            9,662 
                                                                    -------------- --------------  --------------
Income before extraordinary item .................................        19,011          18,419           16,835 
Extraordinary item net of taxes ..................................             0               0                0 
                                                                    -------------- --------------  --------------
 Net income ......................................................        19,011          18,419           16,835 
                                                                    -------------- --------------  --------------
Total dividends on non-cumulative preferred stock ................             0           2,030 (A)          880 
                                                                    -------------- --------------  --------------
Net income available for common shares ...........................    $   19,011      $    16,389      $    15,955 
                                                                    ==============  ==============   ============== 
Net income per common and common equivalent share ................    $      1.01     $      0.97 (A)  $      0.97 
                                                                    ==============  ==============   ============== 
Net income per common and common equivalent share 
  assuming full dilution .........................................    $      0.93     $     0.96(A)    $     0.97 
                                                                    ==============  ==============   ============== 
Book value per common share ......................................    $      8.05     $      7.28            6.12 
                                                                    ==============  ==============   ============== 
Tangible book value per share ....................................    $      6.47     $      6.59            6.12 
                                                                    ==============  ==============   ============== 
BALANCE SHEET DATA: 
Total assets .....................................................    $ 2,605,527     $ 1,750,689      $ 1,539,653 
Loans receivable-net .............................................     1,824,856         828,630          546,396 
Debt securities available for sale ...............................       439,345         691,803           53,969 
Investment and trading account securities, net ...................        54,511          49,856          211,776 
Mortgage servicing rights ........................................        25,002          20,738           20,584 
Cost over fair value of net assets acquired and other intangibles         29,008          11,521                0 
Deposits .........................................................     1,832,780       1,300,377        1,085,782 
Subordinated debentures, capital notes and note payable  .........        78,500          21,001                0 
Total stockholders' equity .......................................       147,704         120,561          105,520 
PERFORMANCE RATIOS: 
Net interest spread (during period) ..............................          3.76 %          3.65 %           4.07 % 
Interest rate margin (during period) .............................          4.08            4.04             4.32 
Average equity to average assets .................................          6.70            6.66             6.86 
Return on average equity .........................................         14.08           16.03            17.07 
Return on average assets .........................................          0.94            1.07             1.17 
Efficiency ratio .................................................         66.07           61.07            59.37 
NON-PERFORMING ASSETS AS A PERCENT OF: 
  Total loans, tax certificates and real estate owned ............          1.26            2.37             3.66 
Total assets .....................................................          0.93            1.23             1.51 
Allowances for loan losses and tax certificates as a percent of 
  non-performing assets ..........................................        112.79           96.06            82.86 
Net loan charge-offs as a percent of average outstanding loans  ..          0.47            0.45             0.59 
RATIO OF EARNINGS TO FIXED CHARGES: 
  Including interest on deposits .................................          1.40            1.43             1.63 
Excluding interest on deposits ...................................          2.34            2.41             3.50 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                                         1993            1992 
                                                                    -------------- --------------

<S>                                                                 <C>             <C>
OPERATING RESULTS: 
Net interest income ..............................................      $ 58,516        $ 60,909 
Provision for loan losses ........................................        3,450           6,650 
                                                                    -------------- --------------
  Net interest income after provision for loan losses  ...........       55,066          54,259 
                                                                    -------------- --------------
 Total non-interest income .......................................       11,638          17,051 
                                                                    -------------- --------------
NON-INTEREST EXPENSES ............................................       43,533          46,817 
                                                                    -------------- --------------
Income before income taxes and extraordinary item ................       23,171          24,493 
Provision for income taxes .......................................        7,093           9,201 
                                                                    -------------- --------------
Income before extraordinary item .................................       16,078          15,292 
Extraordinary item net of taxes ..................................            0             756 
                                                                    -------------- --------------
 Net income ......................................................       16,078          16,048 
                                                                    -------------- --------------
Total dividends on non-cumulative preferred stock ................          880             880 
                                                                    -------------- --------------
                               12           
<PAGE>
                                                                         1993            1992 
                                                                    -------------- --------------

Net income available for common shares ...........................    $    15,198     $    15,168 
                                                                    ==============  ============== 
Net income per common and common equivalent share ................    $      1.03     $      1.32 
                                                                    ==============  ============== 
Net income per common and common equivalent share 
  assuming full dilution .........................................    $     1.02      $     1.15 
                                                                    ==============  ============== 
Book value per common share ......................................    $      5.20     $      5.06 
                                                                    ==============  ============== 
Tangible book value per share ....................................    $      5.20     $      5.02 
                                                                    ==============  ============== 
BALANCE SHEET DATA: 
Total assets .....................................................    $ 1,359,195     $ 1,303,071 
Loans receivable-net .............................................       485,956         556,662 
Debt securities available for sale ...............................        83,116         137,963 
Investment and trading account securities, net ...................        97,701         120,424 
Mortgage servicing rights ........................................        19,833           7,655 
Cost over fair value of net assets acquired and other intangibles              0               0 
Deposits .........................................................     1,076,360       1,108,115 
Subordinated debentures, capital notes and note payable  .........             0           9,524 
Total stockholders' equity .......................................        90,652          66,165 
PERFORMANCE RATIOS: 
Net interest spread (during period) ..............................          4.67 %          4.60 % 
Interest rate margin (during period) .............................          4.90            4.78 
Average equity to average assets .................................          5.85            4.07 
Return on average equity .........................................         21.32           27.09 
Return on average assets .........................................          1.25            1.10 
Efficiency ratio .................................................         62.03           60.22 
NON-PERFORMING ASSETS AS A PERCENT OF: 
  Total loans, tax certificates and real estate owned ............          3.34            3.80 
Total assets .....................................................          1.47            2.07 
Allowances for loan losses and tax certificates as a percent of 
  non-performing assets ..........................................         99.90           66.88 
Net loan charge-offs as a percent of average outstanding loans  ..          0.56            0.60 
RATIO OF EARNINGS TO FIXED CHARGES: 
  Including interest on deposits .................................          1.63            1.43 
Excluding interest on deposits ...................................          5.67            3.62 
</TABLE>

- -----------------------------------------------------------------------------

(A) The excess of the redemption price above the recorded amount of preferred 
    stock is considered a preferred stock dividend. The impact of the October 
    1995 preferred stock redemption for the year ended December 31, 1995 was 
    a reduction of $0.08 for primary and fully diluted earnings per share. 

(B)  Includes the $7.2 million SAIF one-time special assessment. 

                               12           
<PAGE>
                                 RISK FACTORS 

   An investment in the Preferred Securities involves a high degree of risk. 
Prospective investors should carefully consider, together with the other 
information contained and incorporated by reference in this Prospectus, the 
following factors in evaluating the Company, its business and BBC Capital 
before purchasing the Preferred Securities offered hereby. Prospective 
investors should note, in particular, that this Prospectus contains 
forward-looking statements within the meaning of Section 27A of the 
Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of 
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that 
involve substantial risks and uncertainties. When used in this Prospectus, or 
in the documents incorporated by reference herein, the words "anticipate", 
"believe", "estimate", "may", "intend" and "expect" and similar expressions 
identify certain of such forward-looking statements. Actual results, 
performance or achievements could differ materially from those contemplated, 
expressed or implied by the forward-looking statements contained herein. The 
considerations listed below represent certain important factors the Company 
believes could cause such results to differ. These considerations are not 
intended to represent a complete list of the general or specific risks that 
may affect the Company and BBC Capital. It should be recognized that other 
risks, including general economic factors and expansion strategies, may be 
significant, presently or in the future, and the risks set forth below may 
affect the Company and BBC Capital to a greater extent than indicated. 

SOURCE OF PAYMENTS TO HOLDERS OF PREFERRED SECURITIES 


   The ability of BBC Capital to pay amounts due on the Preferred Securities 
is solely dependent upon the Company making payments on the Junior 
Subordinated Debentures as and when required. As a holding company without 
significant assets other than the capital stock of BankAtlantic, the ability 
of the Company to pay interest on the principal of the Junior Subordinated 
Debentures to BBC Capital (and consequently, BBC Capital's ability to pay 
Distributions on the Preferred Securities and the Company's ability to pay 
its obligations under the Guarantee) will be significantly dependent on the 
ability of BankAtlantic to pay dividends to the Company in amounts sufficient 
to service the Company's obligations. The Company is currently obligated to 
pay interest semi-annually on its outstanding 9% Subordinated Debentures Due 
2005 (the "9% Debentures") and its 6 3/4 % Convertible Subordinated 
Debentures Due 2006 (the "6 3/4 % Debentures") and to make any other payments 
with respect to securities issued by the Company in the future which are PARI 
PASSU or have a preference over the Junior Subordinated Debentures issued to 
BBC Capital with respect to the payment of principal, interest or dividends. 
There is no restriction on the ability of the Company to issue or limitations 
on the amount of securities which are PARI PASSU or have a preference over 
the Junior Subordinated Debentures issued to BBC Capital nor is there any 
restriction on the ability of BankAtlantic to issue additional capital stock 
or incur additional indebtedness. 


   BankAtlantic's ability to pay dividends or make other capital 
distributions to the Company is governed by regulations promulgated by the 
Office of Thrift Supervision ("OTS") and is based on BankAtlantic's 
regulatory capital levels and net income. Under these regulations, "capital 
distributions" are defined as cash dividends, payments by a savings 
association to repurchase or otherwise acquire its shares, payments to 
shareholders of another entity in a cash-out merger, and other distributions 
charged against capital. An institution that has regulatory capital that is 
at least equal to its fully phased-in capital requirements (both before and 
after giving effect to the distribution), and that has not been notified that 
it "is in need of more than normal supervision" is a Tier 1 association. Upon 
prior notice to, and non-objection by, the OTS, a Tier 1 association is 
permitted to make capital distributions during a calendar year of up to the 
greater of (i) 100% of net income for the current calendar year, plus 50% of 
its capital surplus ("surplus" being the amount of capital in excess of its 
fully phased-in capital requirements) or (ii) 75% of its net income over the 
most recent four quarters. Any additional capital distributions would require 
prior regulatory approval. As of December 31, 1996, BankAtlantic's capital 
exceeded its fully phased-in capital requirements by approximately $51 
million and BankAtlantic qualified as a Tier 1 association under applicable 
regulations. However, all capital distributions of BankAtlantic are also 
subject to the OTS' right to object to a distribution on safety and soundness 

                               13           
<PAGE>
grounds. There is no assurance that BankAtlantic will be a Tier 1 association 
or that it will be in a position to make capital distributions to the Company 
in an amount sufficient for the Company to service the Junior Subordinated 
Debentures. See "Regulation and Supervision--Savings Institution 
Regulation--Restrictions on Dividends and Other Capital Distributions." 

RANKING OF SUBORDINATED OBLIGATIONS UNDER THE GUARANTEE AND THE JUNIOR 
SUBORDINATED DEBENTURES 

   The obligations of the Company under the Guarantee issued for the benefit 
of the holders of Preferred Securities and under the Junior Subordinated 
Debentures issued to BBC Capital are unsecured and rank subordinate and 
junior in right of payment to all Senior Debt and Subordinated Debt of the 
Company. At December 31, 1996, the aggregate outstanding Senior Debt and 
Subordinated Debt of the Company was approximately $78.5 million. Only the 
capital stock of the Company is currently junior in right of payment to the 
Junior Subordinated Debentures issued to BBC Capital. Because the Company is 
a holding company, the right of the Company to participate in any 
distribution of assets of a subsidiary, including BankAtlantic, upon a 
liquidation or reorganization or otherwise of such subsidiary (and thus the 
ability of holders of the Preferred Securities to benefit indirectly from 
such distribution) is subject to the prior claims of creditors of the 
subsidiary (including depositors in BankAtlantic), except to the extent that 
the Company may itself be recognized as a creditor of the subsidiary. If the 
Company is a creditor of a subsidiary, the claims of the Company would be 
subject to any prior security interest in the assets of the subsidiary and 
any indebtedness of the subsidiary senior to that of the Company. The Junior 
Subordinated Debentures, therefore, will be effectively subordinated to all 
existing and future liabilities of the Company's subsidiaries, including 
BankAtlantic. At December 31, 1996, BankAtlantic had liabilities of $2.4 
billion (including $1.8 billion in deposits). Holders of Junior Subordinated 
Debentures and Preferred Securities should look only to the assets of the 
Company for payments on the Junior Subordinated Debentures. Neither the 
Indenture, the Guarantee nor the Trust Agreement places any limitation on the 
amount of secured or unsecured debt, including Senior Debt and Subordinated 
Debt that may be incurred by the Company or any of its subsidiaries. See 
"Description of the Guarantee--Status of the Guarantee" and "Description of 
the Junior Subordinated Debentures--Subordination." 

OPTION TO EXTEND INTEREST PAYMENT PERIOD; TAX CONSEQUENCES; MARKET PRICE 
CONSIDERATIONS 

   The Company has the right under the Indenture, so long as no Debenture 
Event of Default has occurred and is continuing, to defer the payment of 
interest on the Junior Subordinated Debentures at any time or from time to 
time for a period not exceeding 20 consecutive quarters with respect to each 
Extended Interest Payment Period; provided that no Extended Interest Payment 
Period may extend beyond the Stated Maturity of the Junior Subordinated 
Debentures. In the event of any such deferral, quarterly Distributions on the 
Preferred Securities by BBC Capital will be deferred (and the amount of 
Distributions to which holders of the Preferred Securities are entitled will 
accumulate additional Distributions thereon at the rate of   % per annum, 
compounded quarterly from the relevant payment date for such Distributions) 
during such Extended Interest Payment Period. During any such Extended 
Interest Payment Period, the Company may not (i) declare or pay any dividends 
or distributions on, or redeem, purchase, acquire, or make a liquidation 
payment with respect to, any of the Company's capital stock (other than (a) 
the reclassification of any class of the Company's capital stock into another 
class of capital stock, (b) dividends or distributions payable in any class 
of the Company's common stock, (c) any declaration of a dividend in 
connection with the implementation of a shareholder rights plan, or the 
issuance of stock under any such plan in the future, or the redemption or 
repurchase of any such rights pursuant thereto and (d) purchases of the 
Company's common stock related to the rights under any of the Company's 
benefit plans for its or its subsidiaries' directors, officers or employees), 
(ii) make any payment of principal, interest or premium, if any, on or repay, 
repurchase or redeem any debt securities of the Company that rank PARI PASSU 
with or junior in interest to the Junior Subordinated Debentures or make any 
guarantee payments with respect to any guarantee by the Company of the debt 
securities of any subsidiary of the Company if such guarantee ranks PARI 
PASSU with or junior in interest to the Junior Subordinated Debentures (other 
than payments under the Guarantee), or (iii) redeem, purchase or acquire less 
than all of the Junior Subordinated Debentures or any of the 

                               14           
<PAGE>
Preferred Securities. Prior to the termination of any such Extended Interest 
Payment Period, the Company may further defer the payment of interest; 
provided that no Extended Interest Payment Period may exceed 20 consecutive 
quarters or extend beyond the Stated Maturity of the Junior Subordinated 
Debentures. Upon the termination of any Extended Interest Payment Period and 
the payment of all interest then accrued and unpaid (together with interest 
thereon at the annual rate of   % compounded quarterly, to the extent 
permitted by applicable law), the Company may elect to begin a new Extended 
Interest Payment Period, subject to the above restrictions. Subject only to 
compliance with the foregoing, there is no limit on the number of times that 
the Company may elect to begin an Extended Interest Payment Period so long as 
no Debenture Event of Default has occurred and is continuing. See 
"Description of the Preferred Securities--Distributions--Extended Interest 
Payment Period" and "Description of the Junior Subordinated 
Debentures--Option to Extend Interest Payment Period." 

   Should an Extended Interest Payment Period occur, each holder of Preferred 
Securities will be required to accrue and recognize income (in the form of 
original issue discount) in respect of its pro rata share of the interest 
accruing on the Junior Subordinated Debentures held by BBC Capital for United 
States federal income tax purposes. A holder of Preferred Securities would, 
as a result, be required to include such income in gross income for United 
States federal income tax purposes in advance of the receipt of cash, and 
will not receive the cash related to such income from BBC Capital if the 
holder disposes of the Preferred Securities prior to the record date for the 
payment of the related Distributions. See "Certain Federal Income Tax 
Consequences--Interest Income and Original Issue Discount." See also 
"--Absence of Prior Public Market for the Preferred Securities; Trading Price 
and Tax Considerations." 

   The Company has no current intention of exercising its right to defer 
payments of interest by extending the interest payment period on the Junior 
Subordinated Debentures. However, should the Company elect to exercise such 
right in the future, the market price of the Preferred Securities is likely 
to be adversely affected. As a result of the existence of the Company's right 
to defer interest payments, the market price of the Preferred Securities may 
be more volatile than the market prices of other securities on which original 
issue discount accrues that do not provide for such optional deferrals. 

PROPOSED TAX LEGISLATION 

   On February 6, 1997, President Clinton released his budget proposals for 
fiscal year 1998. One of the revenue provisions of those proposals would 
generally deny interest deductions for interest on an instrument issued by a 
corporation that has a maximum term of more than 15 years and that is not 
shown as indebtedness on the separate balance sheet of the issuer or, where 
the instrument is issued to a related party (other than a corporation), where 
the holder or some other related party issues a related instrument that is 
not shown as indebtedness on the issuer's consolidated balance sheet. If 
enacted as proposed by the President, this provision would be effective for 
instruments issued on or after the date of first action by a Congressional 
committee with respect to the proposal. It is not clear from the President's 
proposals as to what constitutes Congressional "committee action" with 
respect to this proposal. If the provision were to apply to the Junior 
Subordinated Debentures, the Company would be unable to deduct interest on 
the Junior Subordinated Debentures. Under current law, the Company will be 
able to deduct interest on the Junior Subordinated Debentures. However, there 
is no assurance that future legislative proposals or final legislation will 
not affect the ability of the Company to deduct interest on the Junior 
Subordinated Debentures. Such a change would give rise to a Tax Event. A Tax 
Event would permit the Company, upon receipt of regulatory approval if then 
required under applicable capital guidelines or regulatory policies to cause 
a redemption of the Preferred Securities before, as well as after,       , 
2002. See "Description of the Junior Subordinated Debentures--Redemption or 
Exchange--Tax Event Redemption, Investment Company Event Redemption or 
Capital Treatment Event Redemption" and "Certain Federal Income Tax 
Consequences--Effect of Proposed Changes in Tax Laws." 

                               15           
<PAGE>
REDEMPTION DUE TO TAX EVENT, INVESTMENT COMPANY EVENT, OR CAPITAL TREATMENT 
EVENT 

   The Company has the right to redeem the Junior Subordinated Debentures in 
whole (but not in part) within 180 days following the occurrence of a Tax 
Event, an Investment Company Event or a Capital Treatment Event (whether 
occurring before or after       , 2002), and, therefore, cause a mandatory 
redemption of the Preferred Securities. The exercise of such right is subject 
to the Company having received prior regulatory approval to do so if then 
required under applicable capital guidelines or regulatory policies. 

   "Tax Event" means the receipt by BBC Capital of an opinion of counsel 
experienced in such matters to the effect that, as a result of any amendment 
to, or change (including any announced prospective change) in the laws (or 
any regulations thereunder) of the United States or any political subdivision 
or taxing authority thereof or therein, or as a result of any official 
administrative pronouncement or judicial decision interpreting or applying 
such laws or regulations, which amendment or change is effective or such 
pronouncement or decision is announced on or after the date of issuance of 
the Preferred Securities under the Trust Agreement, there is more than an 
insubstantial risk that (i) BBC Capital is, or will be within 90 days of the 
date of such opinion, subject to United States federal income tax with 
respect to income received or accrued on the Junior Subordinated Debentures, 
(ii) interest payable by the Company on the Junior Subordinated Debentures is 
not, or, within 90 days of such opinion, will not be, deductible by the 
Company, in whole or in part, for United States federal income tax purposes, 
or (iii) BBC Capital is, or will be within 90 days of the date of the 
opinion, subject to more than a DE MINIMIS amount of other taxes, duties or 
other governmental charges. The Company must request and receive an opinion 
with regard to such matters within a reasonable period of time after it 
becomes aware of the possible occurrence of any of the events described in 
clauses (i) through (iii) above. 

   "Investment Company Event" means the receipt by BBC Capital of an opinion 
of counsel experienced in such matters to the effect that, as a result of the 
occurrence of a change in law or regulation or a change in interpretation or 
application of law or regulation by any legislative body, court, governmental 
agency or regulatory authority, BBC Capital is or will be considered an 
"investment company" that is required to be registered under the Investment 
Company Act of 1940, as amended (the "Investment Company Act"), which change 
occurs or becomes effective on or after the date of original issuance of the 
Preferred Securities. 

   "Capital Treatment Event" means the reasonable determination by the 
Company that, as a result of any amendment to, or change (including any 
proposed change) in, the laws (or any regulations thereunder) of the United 
States or any political subdivision thereof or therein, or as a result of any 
official or administrative pronouncement or action or judicial decision 
interpreting or applying such laws or regulations, which amendment or change 
is effective or such proposed change, pronouncement, action or decision is 
announced on or after the date of original issuance of the Preferred 
Securities, there is more than an insubstantial risk that the Company will 
not be entitled to treat an amount equal to the Liquidation Amount of the 
Preferred Securities as "Tier 1 Capital" (or the then equivalent thereof) for 
purposes of applicable capital adequacy guidelines of the Federal Reserve (or 
any successor regulatory authority with jurisdiction over bank holding 
companies), or any capital adequacy guidelines as then in effect and 
applicable to the Company. 

   See "--Proposed Tax Legislation" for a discussion of certain legislative 
proposals that, if adopted, could give rise to a Tax Event, which may permit 
the Company to cause a redemption of the Preferred Securities prior to 
      , 2002. For a discussion of possible tax consequences of a redemption, 
see "--Exchange of Preferred Securities for Junior Subordinated Debentures; 
Redemption and Tax Consequences." 

SHORTENING OF STATED MATURITY OF JUNIOR SUBORDINATED DEBENTURES 

   The Company has the right, at any time, to shorten the maturity of the 
Junior Subordinated Debentures to a date not earlier than       , 2002. The 
exercise of such right is subject to the 

                               16           
<PAGE>
Company having received prior regulatory approval if then required under 
applicable capital guidelines or regulatory policies. See "Description of the 
Junior Subordinated Debentures--General." 

RIGHTS UNDER THE GUARANTEE 

   The Guarantee guarantees to the holders of the Preferred Securities, to 
the extent not paid by BBC Capital, (i) any accrued and unpaid Distributions 
required to be paid on the Preferred Securities, to the extent that BBC 
Capital has funds available therefor at such time, (ii) the Redemption Price 
(as defined herein) with respect to any Preferred Securities called for 
redemption, to the extent that BBC Capital has funds available therefor at 
such time, and (iii) upon a voluntary or involuntary dissolution, winding-up 
or liquidation of BBC Capital (other than in connection with the distribution 
of Junior Subordinated Debentures to the holders of Preferred Securities or a 
redemption of all of the Preferred Securities), the lesser of (a) the amount 
of the Liquidation Distribution (as defined herein), to the extent BBC 
Capital has funds available therefor at such time, and (b) the amount of 
assets of BBC Capital remaining available for distribution to holders of the 
Preferred Securities in liquidation of BBC Capital. The holders of not less 
than a majority in Liquidation Amount of the Preferred Securities have the 
right to direct the time, method and place of conducting any proceeding for 
any remedy available to the Guarantee Trustee in respect of the Guarantee or 
to direct the exercise of any trust power conferred upon the Guarantee 
Trustee under the Guarantee. Any holder of the Preferred Securities may 
institute a legal proceeding directly against the Company to enforce its 
rights under the Guarantee without first instituting a legal proceeding 
against BBC Capital, the Guarantee Trustee or any other Person (as defined in 
the Guarantee). If the Company were to default on its obligation to pay 
amounts payable under the Junior Subordinated Debentures, BBC Capital would 
lack funds for the payment of Distributions or amounts payable on redemption 
of the Preferred Securities or otherwise, and, in such event, holders of 
Preferred Securities would not be able to rely upon the Guarantee for such 
amounts. In the event, however, that a Debenture Event of Default has 
occurred and is continuing and such event is attributable to the failure of 
the Company to pay interest on or principal of the Junior Subordinated 
Debentures on the payment date on which such payment is due and payable, then 
a holder of Preferred Securities may institute a legal proceeding directly 
against the Company for enforcement of payment to such holder of the 
principal of or interest on such Junior Subordinated Debentures having a 
principal amount equal to the aggregate Liquidation Amount of the Preferred 
Securities of such holder (a "Direct Action"). The exercise by the Company of 
its right, as described herein, to defer the payment of interest on the 
Junior Subordinated Debentures does not constitute a Debenture Event of 
Default. In connection with such Direct Action, the Company will have a right 
of set-off under the Indenture to the extent of any payment made by the 
Company to such holder of Preferred Securities in the Direct Action. Except 
as described herein, holders of Preferred Securities will not be able to 
exercise directly any other remedy available to the holders of the Junior 
Subordinated Debentures or assert directly any other rights in respect of the 
Junior Subordinated Debentures. See "Description of the Junior Subordinated 
Debentures--Enforcement of Certain Rights by Holders of Preferred 
Securities," "Description of the Junior Subordinated Debentures--Debenture 
Events of Default" and "Description of the Guarantee." The Trust Agreement 
provides that each holder of Preferred Securities by acceptance thereof 
agrees to the provisions of the Guarantee and the Indenture. 

LIMITED VOTING RIGHTS 

   Holders of Preferred Securities will have no voting rights in BBC Capital 
except in limited circumstances relating only to the modification of the 
Preferred Securities and the exercise of the rights of BBC Capital as holder 
of the Junior Subordinated Debentures and the Guarantee. Holders of Preferred 
Securities will not be entitled to vote to appoint, remove or replace the 
Property Trustee or the Delaware Trustee, as such voting rights are vested 
exclusively in the holder of the Common Securities (except upon the 
occurrence of certain events described herein). The Property Trustee, the 
Administrative Trustees and the Company may amend the Trust Agreement without 
the consent of holders of Preferred Securities to ensure that BBC Capital 
will be classified for United States federal income tax purposes as a grantor 
trust even if such action adversely affects the interests of such holders. 

                               17           
<PAGE>
See "Description of the Preferred Securities--Voting Rights; Amendment of 
Trust Agreement" and "Description of the Preferred Securities--Removal of BBC 
Capital Trustees." 


EXCHANGE OF PREFERRED SECURITIES FOR JUNIOR SUBORDINATED DEBENTURES; 
REDEMPTION AND TAX CONSEQUENCES 


   The Company, as the holder of the Common Securities, has the right at any 
time to dissolve, wind-up or terminate BBC Capital and cause the Junior 
Subordinated Debentures to be distributed to the holders of the Preferred 
Securities in exchange therefor in liquidation of BBC Capital. The exercise 
of such right is subject to the Company having received prior regulatory 
approval if then required under applicable capital guidelines or regulatory 
policies. The Company will have the right, in certain circumstances, to 
redeem the Junior Subordinated Debentures in whole or in part, in lieu of a 
distribution of the Junior Subordinated Debentures by BBC Capital, in which 
event BBC Capital will redeem the Trust Securities on a pro rata basis to the 
same extent as the Junior Subordinated Debentures are redeemed by the 
Company. Any such distribution or redemption prior to the Stated Maturity 
will be subject to prior regulatory approval if then required under 
applicable capital guidelines or regulatory policies. See "Description of the 
Preferred Securities--Redemption or Exchange--Tax Event Redemption, 
Investment Company Event Redemption or Capital Treatment Event Redemption." 


   Under current United States federal income tax law, a distribution of 
Junior Subordinated Debentures upon the dissolution of BBC Capital would not 
be a taxable event to holders of the Preferred Securities. If, however, BBC 
Capital is characterized as an association taxable as a corporation at the 
time of the dissolution of BBC Capital, the distribution of the Junior 
Subordinated Debentures would constitute a taxable event to holders of 
Preferred Securities. Moreover, upon occurrence of a Tax Event, a dissolution 
of BBC Capital in which holders of the Preferred Securities receive cash may 
be a taxable event to such holders. See "Certain Federal Income Tax 
Consequences--Receipt of Junior Subordinated Debentures or Cash Upon 
Liquidation of BBC Capital." 


   There can be no assurance as to the market prices for the Preferred 
Securities or the Junior Subordinated Debentures that may be distributed in 
exchange for Preferred Securities upon a dissolution or liquidation of BBC 
Capital. The Preferred Securities or the Junior Subordinated Debentures, may, 
therefore, trade at a discount to the price that the investor paid to 
purchase the Preferred Securities offered hereby. Because holders of 
Preferred Securities may receive Junior Subordinated Debentures, prospective 
purchasers of Preferred Securities are also making an investment decision 
with regard to the Junior Subordinated Debentures and should carefully review 
all the information regarding the Junior Subordinated Debentures contained 
herein. 

   If the Junior Subordinated Debentures are distributed to the holders of 
Preferred Securities upon the liquidation of BBC Capital, the Company will 
use all reasonable efforts to list the Junior Subordinated Debentures on The 
Nasdaq Stock Market's National Market or SmallCap Market or such stock 
exchanges, if any, on which the Preferred Securities are then listed. 

LIMITED COVENANTS 

   The covenants in the Indenture are limited and there are no covenants in 
the Trust Agreement. As a result, neither the Indenture nor the Trust 
Agreement protects holders of Junior Subordinated Debentures or Preferred 
Securities, respectively, in the event of a material adverse change in the 
Company's financial condition or results of operations or limits the ability 
of the Company or any subsidiary to incur or assume additional indebtedness 
or other obligations. Additionally, neither the Indenture nor the Trust 
Agreement contain any financial ratios or specified levels of liquidity to 
which the Company must adhere. Therefore, the provisions of these governing 
instruments should not be considered a significant factor in evaluating 
whether the Company will be able to comply with its obligations under the 
Junior Subordinated Debentures or the Guarantee. 

                               18           
<PAGE>
ABSENCE OF PRIOR PUBLIC MARKET FOR THE PREFERRED SECURITIES; TRADING PRICE 
AND TAX CONSIDERATIONS 

   There is no current public market for the Preferred Securities. 
Application has been made to list the Preferred Securities on The Nasdaq 
National Market. However, one of the requirements for listing and continued 
listing is the presence of two market makers for the Preferred Securities. 
The Company has been advised that the Underwriters intend to make a market in 
the Preferred Securities. However, the Underwriters are not obligated to do 
so and such market making may be discontinued at any time. Therefore, there 
is no assurance that an active trading market will develop for the Preferred 
Securities or, if such market develops, that it will be maintained or that 
the market price will equal or exceed the public offering price set forth on 
the cover page of this Prospectus. Accordingly, holders of Preferred 
Securities may experience difficulty reselling them or may be unable to sell 
them at all. The public offering price for the Preferred Securities has been 
determined through negotiations between the Company and the Underwriters. 
Prices for the Preferred Securities will be determined in the marketplace and 
may be influenced by many factors, including prevailing interest rates, the 
liquidity of the market for the Preferred Securities, investor perceptions of 
the Company and general industry and economic conditions. 

   Further, should the Company exercise its option to defer any payment of 
interest on the Junior Subordinated Debentures, the Preferred Securities may 
trade at prices that do not fully reflect the value of accrued but unpaid 
interest with respect to the underlying Junior Subordinated Debentures. In 
the event of such a deferral, a holder of Preferred Securities that disposes 
of its Preferred Securities between record dates for payments of 
Distributions (and consequently does not receive a Distribution from BBC 
Capital for the period prior to such disposition) will nevertheless be 
required to include accrued but unpaid interest on the Junior Subordinated 
Debentures through the date of disposition in income as ordinary income and 
to add such amount to the adjusted tax basis in the holder's pro rata share 
of the underlying Junior Subordinated Debentures deemed disposed of. Such 
holder will recognize a capital loss to the extent the selling price (which 
may not fully reflect the value of accrued but unpaid interest) is less than 
its adjusted tax basis (which will include all accrued but unpaid interest). 
Subject to certain limited exceptions, capital losses cannot be applied to 
offset ordinary income for United States federal income tax purposes. See 
"Certain Federal Income Tax Consequences--Sales of Preferred Securities." 

PREFERRED SECURITIES ARE NOT INSURED 

   The Preferred Securities are not insured by the Bank Insurance Fund or the 
Savings Association Insurance Fund of the Federal Deposit Insurance 
Corporation or by any other governmental agency. 

LOAN PORTFOLIO CONSIDERATIONS 

   Loans receivable, net at BankAtlantic increased by approximately $996 
million or 120% at December 31, 1996, from December 31, 1995. All components 
of lending increased in 1996 due to approximately $395.0 million of loans 
acquired in connection with the BNA acquisition, $465.9 million of wholesale 
residential loan purchases and an increase in loan fundings associated with 
residential real estate, construction and development and consumer loans of 
$111.0 million during 1996 compared to 1995. Commercial real estate and 
construction loans at BankAtlantic increased by approximately $155.4 million 
or 41% at December 31, 1996 from December 31, 1995. With respect to 
development and construction loans, the underlying real estate projects may 
be in the early stages of development. Further, these loans are concentrated 
in Broward, Dade and Palm Beach Counties, Florida. Recent increases in 
funding availability from competitors for commercial real estate projects 
could result in over building and a decline in real estate values. A decline 
in the real estate market, or in economic conditions in general, in Dade, 
Broward, and Palm Beach counties could have a material adverse effect on 
BankAtlantic's financial condition and results of operations. With respect to 
the wholesale residential loan purchases, the real estate securing such loans 
is located outside BankAtlantic's primary market area. Future purchases of 
wholesale residential loans will more than likely consist of loans secured by 
properties located outside BankAtlantic's market area. See "Business--Lending 
Activities." 

                               19           
<PAGE>
   BankAtlantic also makes various types of secured and unsecured consumer 
loans, including indirect automobile loans, and commercial business loans. 
Consumer and commercial business loans generally involve more credit risk 
than residential mortgage loans because of the higher potential of defaults 
and the difficulties involved in disposing of the collateral, if any. See 
"Business--Lending Activities." 

POTENTIAL IMPACT OF CHANGES IN INTEREST RATES 

   BankAtlantic's profitability is dependent to a large extent on its net 
interest income, which is the difference between its interest income on 
interest-earning assets and its interest expense on interest-bearing 
liabilities. BankAtlantic, like most financial institutions, is affected by 
changes in general interest rate levels, which are currently at relatively 
low levels, and by other economic factors beyond its control. Interest rate 
risk arises from mismatches (I.E., the interest sensitivity gap) between the 
dollar amount of repricing or maturing assets and liabilities, and is 
measured in terms of the ratio of the interest rate sensitivity gap to total 
assets. More assets repricing or maturing than liabilities over a given time 
frame is considered asset-sensitive and is reflected as a positive gap, and 
more liabilities repricing or maturing than assets over a given time frame is 
considered liability-sensitive and is reflected as a negative gap. An 
asset-sensitive position (I.E., a positive gap) will generally enhance 
earnings in a rising interest rate environment and will negatively impact 
earnings in a falling interest rate environment, while a liability-sensitive 
position (I.E., a negative gap) will generally enhance earnings in a falling 
interest rate environment and negatively impact earnings in a rising interest 
rate environment. Fluctuations in interest rates are not predictable or 
controllable. BankAtlantic has attempted to structure its asset and liability 
management strategies to mitigate the impact on net interest income of 
changes in market interest rates. At December 31, 1996, BankAtlantic had a 
one year cumulative positive gap of .42%. This positive one year gap position 
may, as noted above, have a negative impact on earnings in a falling interest 
rate environment. See "Management's Discussion and Analysis of Results of 
Operations and Financial Condition--Interest Rate Sensitivity." 

REGULATORY OVERSIGHT 

   BankAtlantic is subject to extensive regulation, supervision and 
examination by the OTS as its chartering authority and primary federal 
regulator, and by the FDIC, which insures its deposits up to applicable 
limits. BankAtlantic is a member of the FHLB of Atlanta and is subject to 
certain limited regulation by the Federal Reserve Board. As the holding 
company of BankAtlantic, the Company is also subject to regulation and 
oversight by the OTS. See "Regulation and Supervision." Such regulation and 
supervision governs the activities in which an institution may engage and is 
intended primarily for the protection of the FDIC insurance funds and 
depositors. Regulatory authorities have been granted extensive discretion in 
connection with their supervisory and enforcement activities and regulations 
have been implemented which have increased capital requirements, increased 
insurance premiums and have resulted in increased administrative, 
professional and compensation expenses. Any change in the regulatory 
structure or the applicable statutes or regulations could have a material 
impact on the Company and BankAtlantic and their operations. See "Regulation 
and Supervision." Additional legislation and regulations may be enacted or 
adopted in the future which could significantly affect the powers, authority 
and operations of BankAtlantic and BankAtlantic competitors which in turn 
could have a material adverse affect on BankAtlantic and its operations. See 
"Regulation and Supervision--Legislative Developments." 

COMPETITION 

   The Company competes with various types of financial institutions, 
including other savings institutions, commercial banks, finance companies, 
mortgage banking companies, money market funds and credit unions, many of 
which have substantially greater financial resources than the Company and, in 
some cases, operate under fewer regulatory constraints. The Company not only 
competes with financial institutions headquartered in the State of Florida 
but also competes with a number of financial institutions headquartered 
outside of Florida who are active in the state. See "Business--Competition." 
See "Regulation and Supervision--Legislative Developments" for a discussion 
of recently enacted legislation that could result in increased competition 
from bank holding companies headquartered outside of Florida. 

                               20           
<PAGE>
                                 THE COMPANY 

   The Company is the holding company for BankAtlantic. BankAtlantic 
reorganized into a holding company form in 1994 based on the belief that a 
holding company structure would provide greater financial and operating 
flexibility, including increased access to the capital markets for offerings 
such as the offering being made herein. Capital raised by the Company may be 
used to fund activities and transactions at the Company level or may be 
contributed to BankAtlantic to fund acquisitions or support growth. See "Use 
of Proceeds". The Company's activities to date have consisted solely of 
activities incident to its ownership of BankAtlantic. Accordingly, the 
business of the Company is the business of BankAtlantic and its subsidiaries. 

   The principal executive offices of the Company are located at 1750 East 
Sunrise Boulevard, Fort Lauderdale, Florida, 33304, and its telephone number 
is (954) 760-5000. 

                               USE OF PROCEEDS 

   BBC Capital will use the gross proceeds received from the sale of the 
Preferred Securities to purchase the Junior Subordinated Debentures from the 
Company. The net proceeds to the Company from the sale of the Junior 
Subordinated Debentures are estimated to be approximately $   million ($ 
million if the Underwriters' over-allotment option is exercised in full) 
after deduction of the underwriting discount and estimated expenses. The net 
proceeds from the sale of the Junior Subordinated Debentures will be used by 
the Company for general corporate purposes, including repurchase of its 
common stock, financing of possible future acquisitions and contribution to 
the capital of BankAtlantic. Such funds will similarly be utilized by 
BankAtlantic for general corporate purposes, including working capital, 
financing possible future acquisitions and for supporting growth. 

                     MARKET FOR THE PREFERRED SECURITIES 

   Application has been made to list the Preferred Securities on the Nasdaq 
Stock Market's National Market under the symbol BANCP. Although the 
Underwriters have informed the Company that they presently intend to make a 
market in the Preferred Securities, the Underwriters are not obligated to do 
so and any such market making may be discontinued at any time. Accordingly, 
there is no assurance that an active and liquid trading market will develop 
or, if developed, that such a market will be sustained. The offering price 
and distribution rate have been determined by negotiations among 
representatives of the Company and the Underwriters, and the offering price 
of the Preferred Securities may not be indicative of the market price 
following the offering. See "Underwriting." 

                             ACCOUNTING TREATMENT 

   For financial reporting purposes, BBC Capital will be treated as a 
subsidiary of the Company and, accordingly, the accounts of BBC Capital will 
be included in the consolidated financial statements of the Company. The 
Preferred Securities will be presented as a separate line item in the 
consolidated balance sheet of the Company under the caption "Guaranteed 
Preferred Beneficial Interests in Company's Junior Subordinated Debentures," 
and appropriate disclosures about the Preferred Securities, the Guarantee and 
the Junior Subordinated Debentures will be included in the notes to 
consolidated financial statements. For financial reporting purposes, the 
Company will record Distributions payable on the Preferred Securities as an 
expense in the consolidated statements of operations. 

   As long as any Preferred Securities remain outstanding, all future reports 
of the Company filed under the Exchange Act will (a) present the Trust 
Securities issued by BBC Capital on the balance sheet as a separate line-item 
entitled "Guaranteed preferred beneficial interests in Company's Junior 

                               21           
<PAGE>
Subordinated Debentures," (b) include in a footnote to the financial 
statements disclosure that the sole assets of BBC Capital are the Junior 
Subordinated Debentures (including the outstanding principal amount, interest 
rate and maturity date of such Junior Subordinated Debentures), and (c) 
include in an audited footnote to the financial statements disclosure that 
the Company owns all of the Common Securities of BBC Capital, the sole assets 
of BBC Capital are the Junior Subordinated Debentures, and the back-up 
obligations, in the aggregate, constitute a full and unconditional guarantee 
by the Company of the obligations of BBC Capital under the Preferred 
Securities. 

                                CAPITALIZATION 

   The following table sets forth the consolidated historical capitalization, 
including deposits, of the Company at December 31, 1996 and as adjusted to 
reflect the issuance of the Preferred Securities hereby offered by BBC 
Capital and receipt by the Company of the net proceeds from the corresponding 
sale of the Junior Subordinated Debentures to BBC Capital. The information 
set forth below should be read in conjunction with the Consolidated Financial 
Statements of the Company included elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1996 
                                                          -----------------------------
                                                              ACTUAL       AS ADJUSTED 
                                                          ------------- --------------
                                                              (DOLLARS IN THOUSANDS) 
<S>                                                       <C>            <C>
DEPOSITS AND BORROWINGS: 
Deposits ...............................................    $1,832,780     $1,832,780 
Advances from FHLB .....................................       295,700        295,700 
Securities sold under agreements to repurchase  ........       190,588        190,588 
Subordinated debentures ................................        78,500         78,500 
GUARANTEED PREFERRED BENEFICIAL INTERESTS IN COMPANY'S 
  JUNIOR SUBORDINATED DEBENTURES(1) ....................             0         50,000 
STOCKHOLDERS' EQUITY: 
Class A Common Stock, 30,000,000 shares authorized, 
  7,807,258 shares issued and outstanding ..............            78             78 
Class B Common Stock, 15,000,000 shares authorized, 
  10,542,116 shares issued and outstanding .............           105            105 
Additional paid in capital .............................        64,171         64,171 
Retained earnings ......................................        82,602         82,602 
Net unrealized appreciation on debt securities 
  available 
  for sale--net of deferred income taxes ...............           748            748 
                                                          ------------- --------------
 Total stockholders' equity ............................    $  147,704     $  147,704 
                                                          =============  ============== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Preferred Securities representing beneficial interest in an aggregate 
    amount of $50 million of the   % Junior Subordinated Debentures of the 
    Company. The Junior Subordinated Debentures will mature on       , 2027. 

                               22           
<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA 

   The Selected Consolidated Financial Data presented below has been derived 
from the audited Consolidated Financial Statements of the Company and are 
qualified in their entirety by reference to the more detailed Consolidated 
Financial Statements and Independent Auditors Reports, included elsewhere 
within. Where appropriate, amounts and percentages have been adjusted for the 
July 1996 and February 1997 five for four common stock splits effected in the 
form of 25% stock dividends, issued August 1996 and March 1997. 

<TABLE>
<CAPTION>
                                                                                     AT DECEMBER 31, 
                                                     ----------------------------------------------------------------------------
   --
                                                          1996            1995             1994            1993            1992 
                                                     -------------- --------------  -------------- --------------    --------------
                                                                            (IN THOUSANDS, EXCEPT SHARE DATA) 
<S>                                                  <C>             <C>              <C>             <C>             <C>
STATEMENT OF FINANCIAL CONDITION: 
Total assets ......................................    $ 2,605,527     $ 1,750,689      $ 1,539,653     $ 1,359,195     $ 1,303,071 
Loans receivable-net ..............................     1,824,856         828,630          546,396         485,956          556,662 
Mortgage-backed securities held to maturity  ......             0               0          573,913         443,249          349,531 
Debt securities available for sale ................       439,345         691,803           53,969          83,116          137,963 
Investment and trading account securities, net(1)          54,511          49,856          211,776          97,701          120,424 
Mortgage servicing rights .........................        25,002          20,738           20,584          19,833           
   7,655 
Cost over fair value of net assets acquired and 
  other intangibles ...............................        29,008          11,521                0               0                0 
Deposits ..........................................     1,832,780       1,300,377        1,085,782       1,076,360        1,108,115 
Subordinated debentures, capital notes 
  and note payable ................................        78,500          21,001                0               0            9,524 
Advances from FHLB, federal funds purchased and 
  securities sold under agreements to repurchase ..       486,288         269,222          311,879         149,435           87,632 
Total stockholders' equity ........................       147,704         120,561          105,520          90,652           66,165 
</TABLE>

- -----------------------------------------------------------------------------

(1) Excludes FHLB stock. Includes interest-bearing deposits in other banks 
    and securities purchased under agreement to resell. Excludes $109,931 of 
    banker's acceptances in 1993, and includes trading account securities of 
    $9.1 million in 1994. 

<TABLE>
<CAPTION>
                                                                 AT OR FOR THE YEARS ENDED DECEMBER 31, 
                                            ------------------------------------------------------------------------------
                                                 1996            1995             1994            1993            1992 
                                            -------------- --------------  -------------- -------------- --------------
                                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA) 
<S>                                         <C>             <C>              <C>             <C>             <C>
OPERATING RESULTS 
Total interest income ....................    $ 152,631       $ 130,077        $ 98,549        $ 94,503        $ 116,476 
Total interest expense ...................       77,031          65,686          41,431          35,987           55,567 
                                            -------------- --------------  -------------- -------------- --------------
Net interest income ......................       75,600          64,391          57,118          58,516           60,909 
Provision for loan losses ................        5,844           4,182           2,299           3,450            6,650 
                                            -------------- --------------  -------------- -------------- --------------
Net interest income after provision for 
  loan losses ............................       69,756          60,209          54,819          55,066           54,259 
                                            -------------- --------------  -------------- -------------- --------------
NON-INTEREST INCOME: 
  Loan servicing and other loan fees .....        4,216           3,524           3,365           2,229            2,869 
Gains on sales of loans originated 
  for resale .............................          534             395             773           1,246              976 
Gains on sales of mortgage 
  servicing rights .......................        4,182           2,744             484               0                0 
Gains on sales of investment and 
  mortgaged-backed securities, net .......        5,959               0               0               0            5,869 
Unrealized and realized gains (losses) on 
  trading account securities .............            0             589            (558)              0                0 
Gain (loss) on sales of property and 
  equipment, net .........................        3,061              18             272             (73)             (71) 
Other ....................................       15,785          12,118           9,427           8,236            7,408 
                                            -------------- --------------  -------------- -------------- --------------
Total non-interest income ................       33,737          19,388          13,763          11,638           17,051 
                                            -------------- --------------  -------------- -------------- --------------
</TABLE>

                               23           
<PAGE>
<TABLE>
<CAPTION>
                                                            AT OR FOR THE YEARS ENDED DECEMBER 31, 
                                          -------------------------------------------------------------------------
                                               1996           1995           1994           1993            1992 
                                          ------------- -------------  ------------- ------------- -------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA) 
<S>                                       <C>            <C>             <C>            <C>            <C>
OPERATING RESULTS (CONTINUED) 
NON-INTEREST EXPENSE: 
Employee compensation and benefits  ....        33,216         25,403          22,382         19,617         19,202 
Occupancy and equipment ................        13,615         10,831           8,061          8,417          8,864 
SAIF one time special assessment  ......         7,160              0               0              0              0 
Federal insurance premium ..............         2,495          2,750           2,673          2,750          2,772 
Advertising and promotion ..............         2,079          2,144           1,495            960            480 
Foreclosed asset activity--net .........          (725)        (3,178)         (2,290)         1,243          4,323 
Other ..................................        14,401         13,210           9,764         10,546         11,176 
                                          ------------- -------------  ------------- ------------- -------------
Total non-interest expense .............        72,241         51,160          42,085         43,533         46,817 
                                          ------------- -------------  ------------- ------------- -------------
Income before income taxes and 
  extraordinary item ...................        31,252         28,437          26,497         23,171         24,493 
Provision for income taxes .............        12,241         10,018           9,662          7,093          9,201 
                                          ------------- -------------  ------------- ------------- -------------
Income before extraordinary item  ......        19,011         18,419          16,835         16,078         15,292 
Extraordinary item net of taxes  .......             0              0               0              0            756 (2) 
                                          ------------- -------------  ------------- ------------- -------------
NET INCOME                                      19,011         18,419          16,835         16,078         16,048 
Dividend on non-cumulative preferred 
  stock paid by BFC escrow .............             0              0               0            147            880 
Dividends on non-cumulative preferred 
  stock ................................             0            677             880            733              0 
Amounts classified as dividends on 
  non-cumulative preferred stock 
  redemption ...........................             0          1,353 (1)           0              0              0 
                                          ------------- -------------  ------------- ------------- -------------
Total dividends on non-cumulative 
  preferred stock ......................             0          2,030             880            880            880 
                                          ------------- -------------  ------------- ------------- -------------
Net income available for common shares     $    19,011   $     16,389    $     15,955   $     15,198   $     15,168 
                                           =============   =============  =============  =============  ============
NET INCOME PER COMMON AND COMMON 
  EQUIVALENT SHARE: 
  Net income before extraordinary item .   $       1.01   $       0.97 (1) $       0.97  $       1.03   $       1.26 
Extraordinary item .....................           0.00           0.00            0.00           0.00           0.06 
                                          ------------- -------------  ------------- ------------- -------------
Net income .............................   $       1.01   $       0.97    $       0.97   $       1.03   $       1.32 
                                           =============   =============  =============  =============  ============
NET INCOME PER COMMON AND COMMON 
  EQUIVALENT SHARE 
  ASSUMING FULL DILUTION: 
  Net income before extraordinary item .   $       0.93   $       0.96 (1) $       0.97  $       1.02   $       1.09 
Extraordinary item .....................           0.00           0.00            0.00           0.00           0.06 
                                           -------------  -------------    ------------- -------------   -----------
Net income .............................   $       0.93   $       0.96    $       0.97   $       1.02   $       1.15 
                                                         =============   =============  =============  ============= 
Book value per common share ............   $       8.05   $       7.28    $       6.12   $       5.20   $       5.06 
                                          =============  =============   =============  =============  ============= 
Tangible book value per share ..........   $       6.47   $       6.59    $       6.12   $       5.20   $       5.02 
                                                         =============   =============  =============  ============= 
Weighted average number of common and 
  common equivalent shares outstanding .    18,896,691     16,922,816      16,390,677     14,781,256     11,460,204 
                                          =============  =============   =============  =============  ============= 
Weighted average number of common and 
  common equivalent shares assuming full 
  dilution .............................    21,833,015     17,084,563      16,438,264     14,872,560     13,283,200 
                                          =============  =============   =============  =============  ============= 
Actual common shares outstanding at 
  period end ...........................    18,349,374     16,551,561      15,871,239     15,816,906     11,429,756 
                                          =============  =============   =============  =============  ============= 
</TABLE>

                               24           
<PAGE>
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31, 
                                                     ----------------------------------------------------------
                                                        1996        1995         1994        1993        1992 
                                                     ---------- ----------  ---------- ---------- ----------
<S>                                                  <C>         <C>          <C>         <C>         <C>
OTHER FINANCIAL AND STATISTICAL DATA 
  PERFORMANCE RATIOS: 
  Return on average assets(3) .....................       0.94 %      1.07 %       1.17 %      1.25 %      1.10 % 
Return on average equity(3) .......................      14.08       16.03        17.07       21.32       27.09 
Cash dividend payout ratio(4) (8) .................      11.36       10.62         9.87        4.86        0.00 
Average equity to average assets ..................       6.70        6.66         6.86        5.85        4.07 
Average yield on loans, mortgage-backed 
  securities, tax certificates and 
  investment securities ...........................       8.23        8.16         7.45        7.95        9.14 
Average cost of deposits and borrowings  ..........       4.47        4.51         3.38        3.28        4.54 
Net interest spread--during period(5) .............       3.76        3.65         4.07        4.67        4.60 
Interest rate margin--during period(5) ............       4.08        4.04         4.32        4.90        4.78 
Efficiency ratio(6) ...............................      66.07       61.07        59.37       62.03       60.22 
OTHER FINANCIAL DATA: 
Cash dividends per common share(8) ................  $   0.240   $   0.133    $   0.120   $   0.062   $   0.000 
ASSET QUALITY RATIOS: 
Non-performing assets as a percent of total loans, 
  tax certificates and real estate owned ..........       1.26 %      2.37 %       3.66 %      3.34 %      3.80 % 
Net charge-offs as a percent of average loans  ....       0.47        0.45         0.59        0.56        0.60 
Loan loss allowance as a percent of total loans  ..       1.39        2.24         2.89        3.38        2.88 
Loan loss allowance as a percent of 
  non-performing loans ............................     167.37      149.49       134.87      173.01      142.93 
Non-performing loans as a percent of 
  total loans .....................................       0.83        1.50         2.14        1.95        2.01 
Non-performing assets as a percent of 
  total assets ....................................       0.93        1.23         1.51        1.47        2.07 
RATIO OF EARNINGS TO FIXED CHARGES:(7) 
  Including interest on deposits ..................       1.40        1.43         1.63        1.63        1.43 
Excluding interest on deposits ....................       2.34        2.41         3.50        5.67        3.62 
NUMBER OF: 
Offices (all full-service) ........................         56          43           32          31          31 
Branches with ATMs ................................         56          43           29          29          29 
Non-Branch ATMs ...................................        164         154          153           0           0 
Deposit accounts ..................................    218,061     120,067      110,002     113,459     120,558 
Loans .............................................     37,707      23,172       15,319      19,163      27,761 
</TABLE>

- -----------------------------------------------------------------------------

(1) The excess of the redemption price above the recorded amount of preferred 
    stock is considered a preferred stock dividend. The impact of the October 
    1995 preferred stock redemption for the year ended December 31, 1995 was 
    a reduction of $0.08 for primary and fully diluted earnings per share. 

(2) Utilization of state net operating loss carry-forwards. 


(3) Based on income before extraordinary item. The return on average assets 
    and average equity ("ROA" and "ROE") based on net income was 1.16% and 
    28.43%, respectively, for the year ended December 31, 1992. ROA and ROE 
    excluding the $7.2 million SAIF one-time special assessment would have 
    been 1.16% and 17.34%, respectively, for the year ended December 31, 
    1996. 


(4) Cash dividends declared on common shares divided by net income available 
    for common shares. The cash dividend payout ratio for the year ended 
    December 31, 1995 excluding the October 1995 preferred stock redemption 
    was 9.81%. 

(5) Interest rate spread is equal to total interest earned on interest 
    earning assets divided by average interest earning assets, less the total 
    of interest expense divided by average interest-bearing liabilities. 
    Interest rate margin is equal to total interest earned on average 
    interest earning assets divided by average interest earning assets less 
    the total of interest expense divided by average interest earning assets. 
    Interest rate spread and margin during periods is based upon daily 
    average balances of interest-bearing assets and liabilities. 

(6) The efficiency ratio is operating expenses (non-interest expenses) as a 
    percent of net interest income plus non-interest income. Excluding the 
    $7.2 million SAIF one-time special assessment, this ratio for the year 
    ended December 31, 1996 would have been 59.52%. 

(7) Represents earnings before fixed charges, income taxes, and extraordinary 
    items and non-cumulative preferred stock dividends and redemption. Fixed 
    charges includes interest expense (inclusive or exclusive of interest on 
    deposits as indicated). 

(8) Includes dividends for both Class A and Class B common stock. 

                               25           
<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                RESULTS OF OPERATIONS AND FINANCIAL CONDITION 

GENERAL 

   BankAtlantic Bancorp, Inc.'s (the "Company") primary asset is the capital 
stock of BankAtlantic, a Federal Savings Bank ("BankAtlantic"), and its 
principal activities relate to the operations of BankAtlantic. During 1996 
the Company issued $57.5 million of 6 3/4 % convertible debentures ("6 3/4 % 
Debentures") due July 1, 2006. The 6 3/4 % Debentures are convertible into 
Class A common stock at an exercise price of $10.24 per share. Net proceeds 
to the Company were $55.1 million net of underwriting discount and offering 
expenses. The Company contributed $40.0 million of the proceeds to 
BankAtlantic, and invested $3.9 million in marketable securities to cover two 
semi-annual interest payments in accordance with the terms of the underlying 
indenture. The balance of the net proceeds are available for general 
corporate purposes. Also during 1996, the Company issued approximately 2.1 
million shares of Class A common stock in an underwritten public offering at 
$9.60 per share. Net proceeds to the Company were $18.1 million. The Company 
used the proceeds to contribute $14.0 million to the capital of BankAtlantic 
and repurchase $3.3 million of common stock. During 1995, the Company issued 
$21.0 million of 9% subordinated debentures (the "9% Debentures") due in 
October 2005. The proceeds of the offering were utilized as follows: $6.0 
million was contributed to the capital of BankAtlantic, $2.9 million was 
utilized to repay a note payable, $8.4 million was used to redeem all of the 
outstanding shares of the Company's non-cumulative preferred stock, and in 
accordance with the terms of the underlying indenture, $1.9 million was 
invested in marketable securities to cover two semi-annual interest payments. 
Presently the Company has no significant operations and does not require 
funds other than to pay certain operating expenses, interest on the 6 3/4 % 
and 9% Debentures and dividend payments to its common shareholders. It is 
anticipated that funds for payment of its operating and interest expenses 
will continue to be obtained from BankAtlantic. Additionally, the Company 
intends to continue to pay regular quarterly cash dividends on its common 
stock. Payment of dividends by the Company will primarily be dependent upon 
BankAtlantic's ability to pay dividends or otherwise distribute funds to the 
Company. 

RESULTS OF OPERATIONS 

   Net income available for common shares of $19.0 million, 16.4 million, and 
$16.0 million was recorded for the three years ended December 31, 1996, 1995 
and 1994, respectively. Net interest income for 1996 reflects the October 
1996 acquisition of BNA which increased loans, debt securities available for 
sale and deposits by $395.0 million, $66.4 million, and $469.1 million, 
respectively. Net interest income for 1995 reflects the February 1995 
acquisition of MegaBank which increased loans, debt securities available for 
sale and deposits by $116.4 million, $18.1 million, and $120.2 million, 
respectively. Furthermore, loan fundings and purchases for portfolio during 
1996 were $1.2 billion compared to $648.5 million and $372.1 million during 
1995 and 1994, respectively. Net interest income during 1994 reflects 
$768,000 realized from the repayment of a loan purchased at a discount and a 
$1.4 million reversal of accrued tax certificate interest income to 
previously established allowance accounts. The $1.4 million interest reversal 
was offset by a $1.4 million reduction in provision for tax certificate 
losses included in non-interest expense. Non-interest income during 1996 
included $4.2 million of gains on the sales of mortgage servicing rights, 
$6.0 million of realized gains on sales of debt securities available for 
sale, $3.1 million of gains on sales of properties leased to others and 
$534,000 of gains on the sales of loans originated for resale. During 1995, 
non-interest income included gains on sales of mortgage servicing rights, 
unrealized and realized gains on trading account securities, gains on sales 
of property and equipment and gains on sales of loans originated for resale 
of $2.7 million, $589,000, $18,000 and $395,000, respectively. During 1994, 
non-interest income included gains on sales of mortgage servicing rights, 
unrealized losses on trading account securities, gains on sales of property 
and equipment and gains on sales of loans originated for resale of $484,000, 
($558,000), $272,000 and $773,000, respectively. ATM and transaction fee 
income was $12.5 million during 1996 compared to $9.0 million and $6.4 
million during 1995 and 1994, respectively. Non-interest expenses during 1996 
included a $7.2 million SAIF one-time special assessment. Employee 
compensation and occupancy and 

                               26           
<PAGE>
equipment expense increased for each of the years in the three year period 
ended December 31, 1996 primarily as a result of the acquisition of MegaBank 
and BNA during 1995 and 1996, respectively, and the expansion of Wal-Mart 
in-store branches during 1995 and 1996. Provision for loan losses increased 
during 1996 to $5.8 million compared to $4.2 million and $2.3 million for the 
years ended December 31, 1995 and 1994, respectively. The increase during 
1996 compared to the same period during 1995 reflects generally, increased 
levels of loans and specifically higher consumer and non-mortgage loan 
charge-offs. The increase during 1995 compared to 1994 reflects lower loan 
loss recoveries from the Subject Portfolio and higher non-mortgage loan 
charge-offs. The 1995 and 1994 tax provisions were reduced by $972,000 and 
$492,000 due to a reduction in the deferred tax asset valuation allowance. 
See Note 11 of the Consolidated Financial Statements for a further 
discussion. 


   Net income available for common shareholders increased in 1996 by $2.6 
million compared to 1995 and 1995 net income available for common 
shareholders increased by $434,000 compared to 1994. However, comparative net 
income per share amounts decreased. The decrease in earnings per share in 
1996 resulted from the issuance of Class A common stock in early 1996, and 
the issuance of the 6 3/4 % Debentures in July 1996. Income per common 
equivalent share assuming full dilution and excluding the $7.2 million SAIF 
special assessment was $1.13 per common share for 1996 compared to 1995 
income per common equivalent share assuming full dilution of $0.96. The 
decrease in 1995 income per share amounts was due to the October 1995 
redemption of the Company's preferred stock at the stated redemption price of 
$25.00 per share. This amount resulted in a payment of $1.4 million above the 
recorded amount of the preferred stock. In accordance with generally accepted 
accounting principles ("GAAP"), the $1.4 million is not reflected in 
operations and has no effect on net income but does impact income per share 
since it is treated as a preferred stock dividend which reduced income per 
common share by $0.08 for both primary and fully diluted earnings per share. 
The primary reason for the redemption of the preferred stock was that the 
redemption resulted in savings representing an estimated after tax equivalent 
rate reduction of over 5%. 


   BankAtlantic experienced a declining interest rate environment in 1996. 
During 1996, interest margins increased compared to 1995 as BankAtlantic 
shifted the mix of its interest earning assets from lower earning debt 
securities and investments to higher earning loans. During 1995 the interest 
margin decreased compared to 1994 as interest rates increased. A negative 
interest rate sensitivity gap provides the potential for widening interest 
margins and increased earnings during times of declining rates. However, a 
negative gap will correspondingly negatively impact earnings when rates 
increase. The cumulative one year interest rate gap was a positive .42% at 
December 31, 1996 compared to a negative 2.49% and 13.74% at December 31, 
1995 and 1994, respectively. The 1996 improvement in the one year cumulative 
interest rate gap resulted from higher commercial real estate and 
construction loan balances, an increase in stockholders' equity, non-interest 
bearing deposits and intermediate term FHLB advances, partially offset by 
higher fixed rate residential loan balances (See "Asset and Liability 
Management" and "Interest Rate Sensitivity" for further discussions). The 
1995 decline in the one year cumulative negative interest rate gap resulted 
from higher short term borrowings during the fourth quarter of 1994. In 
addition, during 1994, and most of 1995, a period when interest rates were 
increasing, liabilities repriced at a faster pace than BankAtlantic's assets, 
causing the net interest margin to decline from 4.32% during the comparable 
1994 period and to 4.04% during 1995. The net interest margin increased 
during 1996 to 4.08% for the reasons discussed above. 

                               27           
<PAGE>
NET-INTEREST INCOME 

   A summary of net interest income follows: 

<TABLE>
<CAPTION>
                                                                                             1996          1995 
                                                              FOR THE YEARS                   TO            TO 
                                                            ENDED DECEMBER 31,               1995          1994 
                                                  -------------------------------------    CHANGE        CHANGE 
                                                      1996         1995         1994 
                                                  ----------- -----------  -----------    --------      -------
                                                                           (IN THOUSANDS) 
<S>                                               <C>          <C>           <C>          <C>          <C>
Interest and fees on loans .....................    $107,922     $ 72,841     $ 49,426     $ 35,081      $ 23,415 
Interest on banker's acceptances ...............          22            0          406           22          (406) 
Interest on mortgage-backed securities held to 
maturity .......................................           0       37,855       30,550      (37,855)        7,305 
Interest on debt securities available for sale        38,159        7,207        5,542       30,952         1,665 
Interest and dividends on investment securities        6,528       12,174       12,625       (5,646)         (451) 
Interest on deposits ...........................     (55,028)     (46,646)     (31,646)      (8,382)      (15,000) 
Interest on advances from FHLB .................      (9,221)      (7,449)      (4,976)      (1,772)       (2,473) 
Interest on securities sold under agreements to 
repurchase and federal funds purchased  ........      (8,764)     (10,815)      (4,809)       2,051        (6,006) 
Interest on capital notes, subordinated 
debentures and note payable ....................      (4,018)        (776)           0       (3,242)         (776) 
                                                  ----------- -----------  ----------- ----------- -----------
Total net interest income ......................    $ 75,600     $ 64,391     $ 57,118     $ 11,209      $  7,273 
                                                  ===========  ===========   ===========  ===========  =========== 
</TABLE>


   Net interest income increased for the year ended December 31, 1996. The 
increase in interest on loans during 1996 compared to 1995 was primarily due 
to higher average balances, partially offset by lower average yields. The 
higher loan average balances resulted from the 1996 BNA acquisition, 
residential loan purchases and loan originations. The BNA acquisition 
increased residential, commercial real estate, commercial business, and 
consumer loans by $221.0 million, $53.6 million, $31.8 million and $88.6 
million, respectively. During the year ended December 31, 1996, BankAtlantic 
funded and purchased $1.2 billion of loans compared to $648.5 million of 
loans during 1995. As a result, BankAtlantic's average loan balances 
increased from $750.1 million during the year ended December 31, 1995 to $1.2 
billion during 1996. The lower yields earned on real estate loans resulted 
from a change in the loan portfolio mix from higher yielding commercial real 
estate and non-mortgage loans to residential loans. The decrease in consumer 
loan yields resulted from the origination of loans at lower rates and the 
acquisition of the BNA loan portfolio. The increase in commercial loan yields 
was due to higher yields in the BNA loan portfolio. The composition of the 
loan portfolio changed as follows: residential real estate loans as a percent 
of loans receivable, net increased from 21.69% at December 31, 1995 to 48.63% 
at December 31, 1996. The percent of consumer and commercial business loans 
to loans receivable, net at December 31, 1996 was 18.89% and 4.28% compared 
to 26.82% and 7.75% at December 31, 1995, respectively. The percent of 
commercial real estate loans to loans receivable, net at December 31, 1996 
was 39.95% compared to 57.04% at December 31, 1995. 


   In December 1995, all mortgage-backed and investment securities, excluding 
tax certificates then classified as held to maturity, were reclassified as 
available for sale and all securities purchased during 1996 were also 
classified as available for sale. During 1996 there were no mortgage-backed 
securities held to maturity. Total mortgage-backed and investment securities 
average balances declined from $844.8 million for the year ended December 31, 
1995 to $677.4 million for the comparable 1996 period. During the year ended 
December 31, 1996, BankAtlantic sold $368.5 million of mortgage-backed and 
investment securities and collected $95.6 million of principal on 
mortgage-backed and investment securities. The sales and principal repayments 
were partially offset by $231.8 million of treasury notes purchased and $66.4 
million of treasury notes acquired in connection with the BNA acquisition. 
The lower yields earned on total mortgage-backed and investment securities 
reflect the prepayment of higher yielding securities and the purchase of 
treasury notes described above. BankAtlantic began issuing banker's 
acceptances with the acquisition of BNA in October 1996. 

                               28           
<PAGE>
   Net interest income increased for the year ended December 31, 1995. The 
increase in interest on loans during 1995 compared to the same period in 1994 
was primarily due to higher average balances and yields earned on real estate 
loans and commercial business loans, and higher average balances of consumer 
loans. The above items were partially offset by lower average balances on 
banker's acceptances and lower yields earned on consumer loans. The higher 
loan average balances resulted from the 1995 MegaBank acquisition and 
increased loan originations. The MegaBank acquisition increased loans 
receivable by $116.4 million. During the year ended December 31, 1995 
BankAtlantic funded and purchased $648.5 million of loans compared to $372.1 
million of loans during 1994. The higher yields earned on real estate and 
commercial business loans reflect the increase in the prime rate of interest 
during 1995. The higher real estate and commercial business loan yields were 
partially offset by lower consumer loan yields as a result of the MegaBank 
acquisition and the repayment of higher yielding consumer loans. 

   The increased income on mortgage-backed securities during 1995 was caused 
by higher average balances during the period and higher yields earned on 
adjustable rate mortgage-backed securities. During the year ended December 
31, 1994, $268.8 million of mortgage backed securities were purchased and in 
January 1995, $75.3 million of adjustable rate mortgage-backed securities 
were purchased resulting in average mortgage-backed securities balances 
increasing from $514.5 million during the year ended December 31, 1994 to 
$574.0 million during the comparable 1995 period. Adjustable rate 
mortgage-backed securities purchased in prior periods repriced during the 
fourth quarter of 1994 and during 1995 causing an increase in the average 
yields earned on the portfolio. The increase in interest income on debt 
securities available for sale reflects higher average balances partially 
offset by lower yields. The higher average balances reflect the acquisition 
of $18.1 million of debt securities in connection with the MegaBank 
acquisition and the transfer from "held to maturity" of $638.8 million of 
securities to "available for sale" on December 15, 1995. The securities 
transferred increased the available for sale average balance by $24.9 million 
for the year ended December 31, 1995. The lower yields resulted primarily 
from the prepayments of higher yielding 15 and 30 year mortgage-backed 
securities. The decrease in interest and dividends on investment securities 
was primarily caused by lower average balances partially offset by a $1.4 
million reversal of tax certificate interest during 1994. The reversal of tax 
certificate interest resulted from a change in methodology for classifying 
tax certificates and calculating the allowance for tax certificate losses. 
The 1994 tax certificate interest reversal was to previously established 
allowance accounts. 

   The increase in interest expense on deposits for the year ended December 
31, 1996 resulted from higher deposit balances during 1996. The increased 
deposit balances primarily resulted from $469.1 million of deposits acquired 
in connection with the acquisition of BNA. Average deposits increased from 
$1.14 billion during the year ended December 31, 1995 to $1.33 billion during 
1996. Deposit rates during 1996 were lower on transaction accounts and higher 
on certificate accounts compared to 1995. During 1996, the interest rate 
environment enabled BankAtlantic to lower transaction account rates, whereas 
higher certificate accounts rates were due to competition. The lower interest 
cost on deposits during 1995 compared to 1994 was due to higher deposit 
balances during 1995, a change in the deposit mix from transaction accounts 
to time deposits and higher short term rates during 1995 compared to 1994. 
The average deposit mix during 1996 was 55% and 45% certificate accounts and 
transaction accounts, respectively. The increased deposit balances primarily 
resulted from $120.2 million of deposits (including non-interest bearing 
deposits) acquired in connection with the acquisition of MegaBank and 
additional growth in certificate accounts. Average deposits increased from 
$1.02 billion during the year ended December 31, 1994 to $1.14 billion during 
the comparable 1995 period. The higher short term interest rate environment 
during late 1994 and through most of 1995 contributed to a change in the 
deposit mix from lower rate transaction accounts to generally higher rate 
certificate accounts. The average deposit mix changed from 43% and 57% 
certificate accounts and transaction accounts, respectively, for the year 
ended December 31, 1994 to 53% and 47% certificate accounts and transaction 
accounts, respectively, for the same period in 1995. 

   The increased interest expense on advances from FHLB during 1996 was 
primarily due to higher average balances and secondarily to higher rates. 
During 1996, BankAtlantic used one to six year 

                               29           
<PAGE>
advances from the FHLB to finance the purchase of wholesale residential 
loans. During 1995, advances from the FHLB had maturities of less than one 
year. The lower interest expense on securities sold under agreements to 
repurchase reflect a decline in the borrowing rates during 1996 and lower 
average balances. The lower average balances in 1996 of securities sold under 
agreements to repurchase were the result of the availability of funds 
provided by the July 1996 $57.5 million issuance of the 6 3/4 % Debentures 
and $18.1 million of proceeds from the Class A common stock offering. The 
increased interest expense on advances from FHLB and securities sold under 
agreements to repurchase were due to higher average balances and rates paid 
during 1995 compared to 1994. The higher borrowings during 1995 were used to 
fund the purchase of mortgage-backed securities, and investment securities 
and the acquisition of MegaBank. Interest on subordinated debentures and note 
payable relates to a $4.0 million note payable issued in March 1995, $21.0 
million of 9% Debentures issued in 1995 and $57.5 million of 6 3/4 % 
Debentures issued in 1996. 

   During the year ended December 31, 1996, BankAtlantic's average interest 
earning assets and average interest bearing liabilities increased compared to 
the 1995 period, whereas BankAtlantic's rates earned on assets and average 
rates paid on liabilities declined. The higher balances on earning assets 
increased interest income by $27.0 million. Likewise, the higher balances on 
interest bearing liabilities increased interest expense by $13.6 million. The 
above increases were partially offset by the lower rates earned on assets 
which reduced interest income by $4.5 million and the lower rates paid on 
interest bearing liabilities which reduced interest expense by $2.3 million. 
The increase in balances on earning assets and interest paying liabilities 
was caused by the acquisition of BNA, loan originations, and loan purchases 
during 1996. The lower rates earned on loans reflects a shift in the 
portfolio mix from higher yielding commercial real estate and non-mortgage 
loans to lower yielding residential loans. The lower rates paid on 
liabilities primarily reflects a decline in short term interest rates and 
lower transaction account rates. During the year ended December 31, 1995, 
BankAtlantic's average interest earning assets and interest bearing 
liabilities increased. BankAtlantic's rates earned on assets and average 
rates paid on liabilities also increased. The higher balances of earning 
assets increased interest income by $25.9 million and the higher rates earned 
on assets increased interest income by $5.7 million (which also reflects the 
1994 reversal of $1.4 million of tax certificate interest income). The 
increased interest income was partially offset by $14.7 million of additional 
interest expense due to higher volume and $9.5 million of additional interest 
expense due to a shift in the deposit mix and a rising interest rate 
environment. 

   The net interest margin was 4.08%, 4.04%, and 4.32% for the three years 
ended December 31, 1996, 1995 and 1994, respectively. The increased margin 
during 1996 resulted from a shift in the composition of interest earning 
assets from lower rate debt securities to higher rate loans and lower overall 
rates paid on interest bearing liabilities. The reduced margin during 1995 
compared to 1994 resulted from higher deposit and borrowings expense due to 
rising short term interest rates, and the shift in the deposit mix and 
increased borrowings. The 1994 margin was impacted by a $1.4 million reversal 
of tax certificate interest income. 

                               30           
<PAGE>
                         YIELDS EARNED AND RATES PAID 

<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED 
                                           -----------------------------------------------------------------
                                                     DECEMBER 31, 1996                  DECEMBER 31, 1995 
                                           -------------------------------------  --------------------------
                                              AVERAGE       REVENUE/     YIELD/       AVERAGE       REVENUE/ 
                                              BALANCE       EXPENSE       RATE        BALANCE       EXPENSE 
                                           ------------- -----------  --------- ------------- -----------
                                                                 (DOLLARS IN THOUSANDS) 
<S>                                        <C>            <C>           <C>        <C>            <C>
INTEREST EARNING ASSETS 
Loans:(A) 
 Real estate ............................    $  869,176     $ 77,277       8.89%    $  499,275      $ 47,591 
 Consumer ...............................       242,876       24,285      10.00        192,409        19,636 
 Commercial business ....................        65,273        6,360       9.74         58,374         5,614 
                                           ------------- -----------  --------- ------------- -----------
Total loans .............................     1,177,325      107,922       9.17        750,058        72,841 
                                           ------------- -----------  --------- ------------- -----------
Banker's acceptances ....................           329           22       6.69              0             0 
                                           ------------- -----------  --------- ------------- -----------
Mortgage-backed securities held 
  to maturity ...........................             0            0       0.00        573,995        37,855 
Debt securities available for sale(B)  ..       605,766       38,159       6.30         89,757         7,207 
Investment securities(C) ................        68,996        6,419       9.30        178,449        12,019 
Federal funds sold ......................         2,670          109       4.08          2,571           155 
                                           ------------- -----------  --------- ------------- -----------
Total mortgage-backed and 
  investment securities .................       677,432       44,687       6.60        844,772        57,236 
                                           ------------- -----------  --------- ------------- -----------
Total interest earning assets ...........     1,855,086      152,631       8.23%     1,594,830       130,077 
                                           ------------- -----------  --------- ------------- -----------
NON-INTEREST EARNING ASSETS 
Total non-interest earning assets  ......       160,588                                130,008 
                                           -------------                          -------------
Total assets ............................    $2,015,674                             $1,724,838 
                                           =============                           ============= 
INTEREST BEARING LIABILITIES 
Deposits: 
 Savings ................................    $  118,306     $  2,150       1.81%    $  109,068      $  1,987 
 NOW, money funds and checking ..........       478,127       12,154       2.54        421,135        11,591 
 Certificate accounts ...................       738,254       40,724       5.50        607,300        33,068 
                                           ------------- -----------  --------- ------------- -----------
Total interest bearing deposits  ........     1,334,687       55,028       4.11      1,137,503        46,646 
                                           ------------- -----------  --------- ------------- -----------
Securities sold under agreements 
  to repurchase and federal funds 
  purchased .............................       180,661        8,764       4.84        186,592        10,815 
Advances from FHLB ......................       152,138        9,221       6.04        125,246         7,449 
Subordinated debentures and 
  note payable ..........................        49,750        4,018       8.05          5,759           546 
Other borrowings ........................             0            0       0.00          1,544           230 
                                           ------------- -----------  --------- ------------- -----------
Total interest bearing liabilities  .....     1,717,236       77,031       4.47      1,456,644        65,686 
                                           ------------- -----------  --------- ------------- -----------
NON-INTEREST BEARING LIABILITIES 
 Demand deposit and 
   escrows accounts .....................       148,054                                135,027 
 Other liabilities ......................        15,396                                 18,278 
                                           -------------                          -------------
 Total non-interest bearing liabilities         163,450                                153,305 
                                           -------------                          -------------
Stockholders' equity ....................       134,988                                114,889 
                                           -------------                          -------------
 Total liabilities and 
   stockholders' equity .................    $2,015,674                             $1,724,838 
                                           =============                           ============= 
Net interest income/net 
  interest spread .......................                   $ 75,600       3.76%                    $ 64,391 
                                                          ===========   =========                 =========== 
MARGIN 
Interest income/interest earning assets                                    8.23% 
Interest expense/interest 
  earnings assets .......................                                  4.15 
                                                                        ---------
Net interest margin .....................                                  4.08% 
                                                                        ========= 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1994 
                                           ------------------------------------------------
                                             YIELD/      AVERAGE       REVENUE/     YIELD/ 
                                              RATE       BALANCE        EXPENSE      RATE 
                                           --------- -------------  ----------- ---------

<S>                                        <C>        <C>             <C>          <C>
INTEREST EARNING ASSETS 
Loans:(A) 
                               31           
<PAGE>
                                                           DECEMBER 31, 1994 
                                           ------------------------------------------------
                                             YIELD/      AVERAGE       REVENUE/     YIELD/ 
                                              RATE       BALANCE        EXPENSE      RATE 
                                           --------- -------------  ----------- ---------

 Real estate ............................     9.53%     $  372,031      $33,022       8.89% 
 Consumer ...............................    10.21         122,235       14,118      11.55 
 Commercial business ....................     9.62          26,647        2,286       8.58 
                                           --------- -------------  ----------- ---------
Total loans .............................     9.71         520,913       49,426       9.49 
                                           --------- -------------  ----------- ---------
Banker's acceptances ....................     0.00          12,366          406       3.28 
                                           --------- -------------  ----------- ---------
Mortgage-backed securities held 
  to maturity ...........................     6.59         514,460       30,550       5.94 
Debt securities available for sale(B)  ..     8.03          64,891        5,542       8.54 
Investment securities(C) ................     6.74         209,588       12,579       6.00 
Federal funds sold ......................     6.03             924           46       4.98 
                                           --------- -------------  ----------- ---------
Total mortgage-backed and 
  investment securities .................     6.78         789,863       48,717       6.17 
                                           --------- -------------  ----------- ---------
Total interest earning assets ...........     8.16%      1,323,142       98,549       7.45% 
                                           --------- -------------  ----------- ---------
NON-INTEREST EARNING ASSETS 
Total non-interest earning assets  ......                  114,545 
                                           --------- -------------
Total assets ............................               $1,437,687 
                                           --------- ============= 
INTEREST BEARING LIABILITIES 
Deposits: 
 Savings ................................     1.82%     $  122,667      $ 2,116       1.72% 
 NOW, money funds and checking ..........     2.75         457,529       10,751       2.35 
 Certificate accounts ...................     5.45         442,107       18,779       4.25 
                                           --------- -------------  ----------- ---------
Total interest bearing deposits  ........     4.10       1,022,303       31,646       3.10 
                                           --------- -------------  ----------- ---------
Securities sold under agreements 
  to repurchase and federal funds 
  purchased .............................     5.80         105,462        4,809       4.56 
Advances from FHLB ......................     5.95          99,540        4,976       5.00 
Subordinated debentures and 
  note payable ..........................     9.45               0            0       0.00 
Other borrowings ........................    14.86               0            0       0.00 
                                           --------- -------------  ----------- ---------
Total interest bearing liabilities  .....     4.51       1,227,305       41,431       3.38% 
                                           --------- -------------  ----------- ---------
NON-INTEREST BEARING LIABILITIES 
 Demand deposit and 
   escrows accounts .....................                   97,477 
 Other liabilities ......................                   14,265 
                                           --------- -------------
 Total non-interest bearing liabilities                    111,742 
                                           --------- -------------
Stockholders' equity ....................                   98,640 
                                           --------- -------------
 Total liabilities and 
   stockholders' equity .................               $1,437,687 
                                           --------- ============= 
Net interest income/net 
  interest spread .......................     3.65%                     $57,118       4.07% 
                                           =========                  ===========  ========= 
MARGIN 
Interest income/interest earning assets       8.16%                                   7.45% 
Interest expense/interest 
  earnings assets .......................     4.12                                    3.13 
                                           ---------                              ---------
Net interest margin .....................     4.04%                                   4.32% 
                                           =========                               ========= 
</TABLE>

- -----------------------------------------------------------------------------

(A) Includes non-accruing loans. 
(B) Average balances were based on amortized cost. 
(C) Includes securities purchased under agreements to resell, tax 
    certificates and interest-bearing deposits. 

                               31           
<PAGE>
                             RATE/VOLUME ANALYSIS 

<TABLE>
<CAPTION>
                                                    YEAR ENDED                             YEAR ENDED 
                                                DECEMBER 31, 1996                      DECEMBER 31, 1995 
                                              COMPARED TO YEAR ENDED                 COMPARED TO YEAR ENDED 
                                                DECEMBER 31, 1995                      DECEMBER 31, 1994 
                                      -------------------------------------  -----------------------------------
                                       VOLUME(A)       RATE         TOTAL     VOLUME(A)       RATE        TOTAL 
                                      ----------- -----------  ----------- ---------- ----------- ----------
<S>                                   <C>          <C>           <C>          <C>         <C>          <C>
INCREASE (DECREASE) DUE TO: 
Loans ..............................    $ 39,131     $(4,050)     $ 35,081     $22,322      $ 1,093      $23,415 
Banker's acceptances ...............          22           0            22        (406)           0         (406) 
Mortgage-backed securities .........     (37,855)          0       (37,855)      3,961        3,344        7,305 
Debt securities available for sale        32,505      (1,553)       30,952       1,996         (331)       1,665 
Investment securities ..............      (6,778)      1,178        (5,600)     (2,111)       1,551 (B)     (560) 
Federal funds sold .................           4         (50)          (46)         99           10          109 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Total earnings assets ..............      27,029      (4,475)       22,554      25,861        5,667       31,528 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Deposits: 
 Savings ...........................         174         (11)          163        (251)         122         (129) 
 NOW, money funds, 
   and checking ....................       1,405        (842)          563        (990)       1,830          840 
 Certificate accounts ..............       7,352         304         7,656       8,984        5,305       14,289 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Total deposits .....................       8,931        (549)        8,382       7,743        7,257       15,000 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Securities sold under agreements 
  to repurchase ....................        (297)     (1,754)       (2,051)      4,698        1,308        6,006 
Advances from FHLB .................       1,659         113         1,772       1,527          946        2,473 
Subordinated debentures ............       3,553         (81)        3,472         546            0          546 
Other borrowings ...................        (230)          0          (230)        230            0          230 
                                      ----------- -----------  ----------- ---------- ----------- ----------
                                           4,685      (1,722)        2,963       7,001        2,254        9,255 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Total interest bearing liabilities        13,616      (2,271)       11,345      14,744        9,511       24,255 
                                      ----------- -----------  ----------- ---------- ----------- ----------
Change in net interest income  .....    $ 13,413     $(2,204)     $ 11,209     $11,117      $(3,844)     $ 7,273 
                                      ===========  ===========   ===========  ==========  ===========  ========== 
</TABLE>

- -----------------------------------------------------------------------------

(A) Changes attributable to rate/volume have been allocated to volume. 
(B) Includes $1.4 million reversal of accrued interest on tax certificates. 

PROVISION FOR LOAN LOSSES AND PROVISION FOR (REVERSAL OF) LOSSES ON REAL 
ESTATE OWNED 

   During the years ended December 31, 1996, 1995 and 1994, the provision for 
loan losses was $5.8 million, $4.2 million, and $2.3 million, respectively. 
The provision in each of these years was substantially impacted by larger 
consumer loan balances. Consumer loan net charge-offs amounted to $4.7 
million, $3.3 million, and $1.5 million in 1996, 1995 and 1994, respectively. 
The increase in consumer loan net charge-offs resulted primarily from the 
acquisition of MegaBank and BNA indirect automobile loan portfolios in 1995 
and 1996, respectively. Also, the 1994 consumer loan net charge-offs were 
significantly impacted by $1.2 million of recoveries associated with the 
Covenant Not to Execute (the "Covenant") described herein and in Note 15 of 
the Consolidated Financial Statements. There were no consumer loan recoveries 
relating to the Covenant during 1995 and 1996. In addition, the 1996 
provision reflects $530,000 of commercial business loan net charge-offs 
compared to a recovery of $356,000 during 1995 and net charge-offs of $1.1 
million during 1994, respectively. The 1996 commercial business net 
charge-offs primarily reflect charge-offs of $478,000 and $450,000 relating 
to unsecured loans acquired in connection with the BNA and MegaBank 
acquisitions, respectively. The 1996 charge-offs were partially offset by 
$518,000 of commercial business recoveries relating to loans charged-off in 
prior periods. Included in commercial business loan charge-offs during 1994 
was a $1.4 million business loan. Specific allowances were established for 
this loan during prior years. The allowance for loan losses increased by $6.8 
million and $2.8 million during 1996 and 1995, respectively. The initial 
allowance for loan losses acquired in connection with the BNA acquisition was 
$6.4 million and in the 1995 

                               32           
<PAGE>
MegaBank acquisition the acquired allowance for loan losses was $1.9 million; 
such amounts account for a significant portion of the increased allowance for 
loan losses in 1996 and 1995. The remaining increase in the 1996 loan loss 
allowance resulted from additional provisions due to loan growth. The 
remaining increase in the 1995 loan loss allowance resulted from a $200,000 
specific allowance relating to an office building loan and a $600,000 
increase in loan loss allowances based on then current trends. 

   BankAtlantic's "risk elements" consist of restructured loans and 
"non-performing" assets. The classification of loans as "non-performing" is 
generally based upon non-compliance with loan performance and collateral 
coverage standards, as well as management's assessment of problems related to 
the borrower's or guarantor's financial condition. BankAtlantic generally 
designates any loan that is 90 days or more delinquent as non-performing. 
BankAtlantic may also designate loans as non-performing prior to the loan 
becoming 90 days delinquent if the borrower's ability to repay is 
questionable. A "non-performing" classification alone does not indicate an 
inherent principal loss; however, it generally indicates that management does 
not expect the asset to earn a market rate of return in the current period. 
Restructured loans are loans for which BankAtlantic has modified the loan 
terms due to the financial difficulties of the borrower. At December 31, 1996 
restructured loans were $3.7 million compared to $2.5 million and $1.6 
million at December 31, 1996, 1995 and 1994, respectively. Non-performing 
assets, net of write downs and allowances, were $24.1 million at December 31, 
1996 compared to $21.5 million and $23.2 million during 1995 and 1994, 
respectively. Included in non-performing assets was $7.0 million in assets 
acquired in connection with the BNA acquisition. 

   Risk elements, net of write-downs and dispositions, increased by $3.8 
million in 1996 to $27.8 million at December 31, 1996 and decreased in 1995 
by $836,000 to $24.0 million at December 31, 1995. The increase in total risk 
elements during 1996 primarily related to a $2.6 million rise in 
non-performing assets and a $1.2 million increase in restructured loans. The 
restructured loan increase primarily related to a $1.0 million 
non-residential loan classified as non-accruing at December 31, 1995. The 
increase in non-performing assets from 1995 to 1996 resulted from a $1.5 
million increase in consumer repossessed assets, and a $517,000 increase in 
residential real estate owned, partially offset by a $1.9 million reduction 
in commercial real estate owned. The increase in consumer and residential 
repossessed assets was primarily the result of the BNA acquisition. The 
decline in commercial real estate owned reflects the sale of $4.4 million of 
commercial real estate owned partially offset by a $197,000 net reversal of 
allowance for losses on real estate owned, $1.0 million of REO acquired from 
BNA, and transfers of $1.8 million of nonaccrual loans to real estate owned. 
Non-accrual residential and consumer loans increased by $4.2 million and $1.5 
million, whereas non-accrual commercial loans and tax certificates declined 
by $4.5 million and $209,000, respectively. The increase in non-accrual 
residential loans resulted from higher loan balances. Residential loan 
balances increased from $179.7 million at December 31, 1995 to $887.3 million 
at December 31, 1996. Included in nonaccrual consumer loans at December 31, 
1996 are $1.0 million of indirect automobile loans acquired in connection 
with the BNA acquisition. The remaining increase in nonaccrual consumer loans 
was due to increased consumer loan balances during 1996 compared to 1995. The 
reduction in nonaccrual commercial real estate loans resulted from the 
reinstatement of a $2.5 million non-residential loan, the restructuring of a 
$1.0 million non-residential loan, transferring a $400,000 loan to an 
accruing status and foreclosing on a $700,000 loan. The decline in nonaccrual 
tax certificates was due to reduced investments in tax certificates in 1996. 
During 1996 loans contractually past due 90 days or more increased $1.4 
million. These loans have matured and are in the process of renewing or 
extending their terms while the borrower continues to make payments under the 
matured loan agreement. The 1995 risk element net decrease primarily related 
to lower levels of non-performing assets partially offset by a higher level 
of restructured loans and loans contractually past due 90 days or more. The 
lower 1995 real estate owned balances resulted from the sale of $3.3 million 
of real estate owned offset by a $1.2 million net reversal of allowance for 
losses on real estate owned, and transfers of $1.0 million of loans to real 
estate owned. Non-accrual tax certificates declined due to lower balances 
relating to reduced investment in tax certificates in 1995 and 1994, 
repayments and charge-offs. The lower 1995 non-accrual commercial real estate 
and business loan balances and the higher amounts in restructured loans 
reflect the restructuring of a $3.0 million commercial real estate loan. 
BankAtlantic received a $600,000 payment when the loan was restructured. 

                               33           
<PAGE>
For financial statement purposes such payment was initially recorded as a 
reduction in the basis of the loan. The $800,000 increase in loans 
contractually past due 90 days or more and still accruing related to two 
commercial real estate loans. The 1995 decrease in non-accrual loans was 
partially offset by a $510,000 increase in residential real estate 
non-accrual loans and a transfer of a $2.4 million commercial real estate 
loan to a non-accruing status. 

   The loan loss allowance as a percent of total loans declined from 2.24% at 
December 31, 1995 to 1.39% at December 31, 1996. At December 31, 1996 gross 
real estate loans amounted to $1.6 billion of which $887.3 million were 
residential real estate loans which management believes carry minimal credit 
risk. The remaining real estate loans consisted of $427.2 million of 
commercial real estate loans, and $301.8 million of construction and 
development loans at December 31, 1996, respectively. Gross other loans 
amounted to $422.9 million and included commercial business loans and 
consumer loans (including second mortgages) of $78.2 million and $344.7 
million, respectively, at December 31, 1996. Commercial real estate, 
commercial business and consumer loans generally involve greater risks of 
collectibility than residential loans; however, management does not believe 
that such risks have been greater than normal industry experience for these 
types of loans except for the Subject Portfolio discussed under "Financial 
Condition." 

   During the year ended December 31, 1996, management reversed $197,000 from 
the allowance for real estate owned. Real estate owned charge-offs during the 
year ended December 31, 1996 were $803,000 primarily relating to three REO 
properties. Two of the properties were sold during 1996. During the year 
ended December 31, 1995 and 1994, BankAtlantic's provisions for real estate 
owned was a recovery of $1.2 million and a provision of $140,000, 
respectively. For the years ended December 31, 1995, and 1994 charge-offs 
were $213,000, and $40,000, respectively. The allowance for real estate owned 
is established by management based on its evaluation of foreclosed 
properties. 

                               34           
<PAGE>
<TABLE>
<CAPTION>
                                                                         RISK ELEMENTS 
                                          -------------------------------------------------------------------------
                                                                         DECEMBER 31, 
                                          -------------------------------------------------------------------------
                                               1996           1995           1994           1993            1992 
                                          ------------- -------------  ------------- ------------- -------------
                                                                    (DOLLARS IN THOUSANDS) 
<S>                                       <C>            <C>             <C>            <C>            <C>
CONTRACTUALLY PAST DUE 90 DAYS OR MORE 
  Commercial real estate and business(1)    $    2,961     $    1,536     $      736     $    2,580      $    1,108 
NON-ACCRUAL 
Residential ............................         6,477          2,228          1,718          2,468           3,642 
Commercial real estate 
  and business .........................         3,868          8,361          9,325          3,802           5,317 
Consumer ...............................         2,079            585            270            976           1,477 
Tax certificates(2) ....................         1,835          2,044          3,578              0               0 
                                          ------------- -------------  ------------- ------------- -------------
                                                14,259         13,218         14,891          7,246          10,436 
REPOSSESSED(3) 
Residential real estate owned ..........           748            231            303            319             756 
Commercial real estate owned ...........         4,170          6,048          6,935          9,332          14,241 
Consumer ...............................         1,992            461            350            512             461 
                                          ------------- -------------  ------------- ------------- -------------
                                                 6,910          6,740          7,588         10,163          15,458 
                                          ------------- -------------  ------------- ------------- -------------
TOTAL NON-PERFORMING ASSETS ............        24,130         21,494         23,215         19,989          27,002 
                                          ------------- -------------  ------------- ------------- -------------
RESTRUCTURED LOANS 
Commercial real estate 
  and business .........................         3,718          2,533          1,648          2,647           2,661 
                                          ------------- -------------  ------------- ------------- -------------
TOTAL RISK ELEMENTS ....................    $   27,848     $   24,027     $   24,863     $   22,636      $   29,663 
                                          =============  =============   =============  =============  ============= 
Total risk elements as a percentage of: 
 Total assets ..........................          1.07%          1.37%          1.61%          1.67%           2.28% 
                                          =============  =============   =============  =============  ============= 
 Loans, tax certificates and net real 
   estate owned ........................          1.46%          2.65%          3.92%          3.78%           4.18% 
                                          =============  =============   =============  =============  ============= 
TOTAL ASSETS ...........................    $2,605,527     $1,750,689     $1,539,653     $1,359,195      $1,303,071 
                                          =============  =============   =============  =============  ============= 
TOTAL LOANS, TAX CERTIFICATES AND NET 
  REAL ESTATE OWNED ....................    $1,911,501     $  905,413     $  634,001     $  599,504      $  709,482 
                                          =============  =============   =============  =============  ============= 
Allowance for loan losses ..............    $   25,750     $   19,000     $   16,250     $   17,000      $   16,500 
                                          =============  =============   =============  =============  ============= 
Total tax certificates .................    $   55,977     $   51,504     $   64,117     $   86,897      $  121,323 
                                          =============  =============   =============  =============  ============= 
Allowance for tax certificate losses  ..    $    1,466     $    1,648     $    2,985     $    2,970      $    1,558 
                                          =============  =============   =============  =============  ============= 
</TABLE>

- -----------------------------------------------------------------------------

(1) The majority of these loans have matured and the borrower continues to 
    make payments under the matured loan agreement. BankAtlantic is in the 
    process of renewing or extending these matured loans. 

(2) Classification results from a change in methodology for classifying tax 
    certificates and calculating related allowance from the methodology used 
    in 1993 and prior years. 

(3) Amounts are net of allowances for losses. 

   The above schedule reflects, at December 31, 1996, all loans, other than 
as disclosed in Note 5 of the Consolidated Financial Statements as other 
impaired commercial loans with specific allowances, where known information 
about the possible credit problems of the borrower caused management to have 
serious doubts as to the ability of the borrower to comply with present loan 
repayment terms and which may result in disclosure of such loans in the 
future. 

                               35           
<PAGE>
   Interest income which would have been recorded under the original terms of 
nonaccrual and restructured loans and the interest income actually recognized 
for the years indicated are summarized below (in thousands): 

<TABLE>
<CAPTION>
                                                           FOR THE YEARS 
                                                         ENDED DECEMBER 31, 
                                                  -------------------------------
                                                     1996       1995       1994 
                                                  --------- ---------  ---------
<S>                                               <C>        <C>         <C>
Interest income which would have been recorded      $1,505     $1,393     $1,170 
Interest income recognized .....................      (698)      (519)      (443) 
                                                  --------- ---------  ---------
Interest income foregone .......................    $  807     $  874     $  727 
                                                  =========  =========   ========= 
</TABLE>

   Changes in the allowance for loan losses were as follows (dollars in 
thousands): 

<TABLE>
<CAPTION>
                                                                          FOR THE YEARS 
                                                                       ENDED DECEMBER 31, 
                                                  -----------------------------------------------------------
                                                     1996        1995         1994        1993         1992 
                                                  ---------- ----------  ---------- ---------- -----------
<S>                                               <C>         <C>          <C>         <C>         <C>
Balance, beginning of period ...................    $19,000     $16,250     $17,000     $16,500      $ 13,750 
Charge-offs: 
 Commercial business loans .....................     (1,048)       (382)     (1,647)       (835)         (776) 
 Commercial real estate loans ..................       (266)       (222)       (220)          0        (1,028) 
 Consumer loans ................................     (6,337)     (4,566)     (3,829)     (4,322)      (10,430) 
 Residential real estate loans .................        (67)       (263)       (272)       (302)         (445) 
                                                  ---------- ----------  ---------- ---------- -----------
                                                     (7,718)     (5,433)     (5,968)     (5,459)      (12,679) 
                                                  ---------- ----------  ---------- ---------- -----------
Recoveries: 
 Commercial business loans .....................        518         738         565         262           175 
 Commercial real estate loans ..................         47         102          18           6            20 
 Consumer loans ................................      1,659       1,219       2,336       2,231         8,584 
 Residential real estate loans .................          0           0           0          10             0 
                                                  ---------- ----------  ---------- ---------- -----------
                                                      2,224       2,059       2,919       2,509         8,779 
                                                  ---------- ----------  ---------- ---------- -----------
Net charge-offs ................................     (5,494)     (3,374)     (3,049)     (2,950)       (3,900) 
Additions charged to operations ................      5,844       4,182       2,299       3,450         6,650 
Allowance for loan losses acquired .............      6,400       1,942           0           0             0 
                                                  ---------- ----------  ---------- ---------- -----------
Balance, end of period .........................    $25,750     $19,000     $16,250     $17,000      $ 16,500 
                                                  ==========  ==========   ==========  ==========  =========== 
Allowance as a percentage of: 
 Total loans ...................................       1.39%       2.24%       2.89%       3.38%         2.88% 
 Total loans including banker's acceptances  ...       1.39        2.24        2.89        2.77          2.88 
                                                  ==========  ==========   ==========  ==========  =========== 
 Non-performing assets(1) ......................      115.5%      97.69%      82.75%      85.05%        61.11% 
                                                  ==========  ==========   ==========  ==========  =========== 
Ratio of net charge-offs to average 
  outstanding loans ............................       0.47%       0.45%       0.59%       0.56%         0.60% 
                                                  ==========  ==========   ==========  ==========  =========== 
Ratio of net charge-offs to average outstanding 
  loans plus banker's acceptances ..............       0.47%       0.45%       0.57%       0.55%         0.60% 
                                                  ==========  ==========   ==========  ==========  =========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Excluding tax certificates. The allowance for tax certificates as a 
    percentage of total tax certificates was 2.62%, 3.20%, 4.66%, 3.47%, and 
    1.28%, for each of the years in the five-year period ended December 31, 
    1996, and as a percentage of non-performing tax certificates was 79.89% 
    and 80.63% at December 31, 1996 and 1995. 

                               36           
<PAGE>
   The table below presents (dollars in thousands) an allocation of the 
allowance for loan losses among various loan classifications and sets forth 
the percentage of loans in each category to total loans. The allowance shown 
in the table should not be interpreted as an indication that charge-offs in 
future periods will occur in these amounts or proportions or that the 
allowance indicates future charge-off amounts or trends. 

<TABLE>
<CAPTION>
                      DECEMBER 31, 1996           DECEMBER 31, 1995            DECEMBER 31, 1994 
                 --------------------------  -------------------------- --------------------------
                                  PERCENT                      PERCENT                     PERCENT 
                                  OF GROSS                    OF GROSS                     OF GROSS 
                   ALLOCATION      LOANS       ALLOCATION       LOANS       ALLOCATION      LOANS 
                       OF         IN EACH          OF          IN EACH          OF         IN EACH 
                   ALLOWANCE      CATEGORY      ALLOWANCE     CATEGORY      ALLOWANCE      CATEGORY 
                    FOR LOAN      TO TOTAL      FOR LOAN      TO TOTAL       FOR LOAN      TO TOTAL 
                    LOSS BY        GROSS         LOSS BY        GROSS        LOSS BY        GROSS 
                  CATEGORY(1)      LOANS        CATEGORY        LOANS        CATEGORY       LOANS 
                 ------------- -----------  ------------- ----------- ------------- -----------
<S>              <C>            <C>           <C>            <C>          <C>            <C>
Commercial 
  business ....     $ 3,676          3.83%       $ 2,288         6.84%       $ 1,109          4.00% 
Real estate  ..       8,727         79.27          6,657        69.49          8,102         75.82 
Consumer(2)  ..       8,921         16.90          5,346        23.67          2,527         20.18 
Unallocated  ..       4,426           N/A          4,709          N/A          4,512           N/A 
                 ------------- -----------  ------------- ----------- ------------- -----------
                    $25,750        100.00%       $19,000       100.00%       $16,250        100.00% 
                 =============  ===========   =============  ===========  =============  =========== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                      DECEMBER 31, 1993           DECEMBER 31, 1992 
                 --------------------------  --------------------------
                                  PERCENT                      PERCENT 
                                  OFGROSS                     OF GROSS 
                   ALLOCATION      LOANS       ALLOCATION       LOANS 
                       OF         IN EACH          OF          IN EACH 
                   ALLOWANCE      CATEGORY      ALLOWANCE     CATEGORY 
                    FOR LOAN      TO TOTAL      FOR LOAN      TO TOTAL 
                    LOSS BY        GROSS         LOSS BY        GROSS 
                  CATEGORY(1)      LOANS        CATEGORY        LOANS 
                 ------------- -----------  ------------- -----------
<S>              <C>            <C>           <C>            <C>
Commercial 
  business ....     $ 1,924          5.48%       $ 2,676         5.69% 
Real estate  ..       6,038         67.29          5,261        57.61 
Consumer(2)  ..       4,687         27.23          5,613        36.70 
Unallocated  ..       4,351           N/A          2,950          N/A 
                 ------------- -----------  ------------- -----------
                    $17,000        100.00%       $16,500       100.00% 
                 =============  ===========   =============  =========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Excludes banker's acceptances. 
(2) Includes second mortgage loans. 

NON-INTEREST INCOME 

   A summary of non-interest income follows: 

<TABLE>
<CAPTION>
                                                                                                1996        1995 
                                                                   FOR THE YEARS                 TO          TO 
                                                                ENDED DECEMBER 31,              1995        1994 
                                                        ----------------------------------    CHANGE      CHANGE 
                                                           1996        1995         1994 
                                                        ---------- ----------  ----------
                                                                              (IN THOUSANDS) 
<S>                                                     <C>         <C>          <C>         <C>         <C>
Loan servicing and other loan fees ...................    $ 4,216     $ 3,524     $ 3,365     $   692      $  159 
Gains on sales of loans originated for resale  .......        534         395         773         139        (378) 
Unrealized and realized gain (losses) on trading 
account securities ...................................          0         589        (558)       (589)      1,147 
Gains on sales of debt securities available for sale        5,959           0           0       5,959           0 
Gains on sales of property and equipment .............      3,061          18         272       3,043        (254) 
Gains on sales of mortgage servicing rights  .........      4,182       2,744         484       1,438       2,260 
Other ................................................     15,785      12,118       9,427       3,667       2,691 
                                                        ---------- ----------  ---------- ---------- ---------
  Total non-interest income ..........................    $33,737     $19,388     $13,763     $14,349      $5,625 
                                                        ==========  ==========   ==========  ==========  ========= 
</TABLE>

   For a discussion relating to gains on sales of debt securities available 
for sale, see "Mortgage-Backed Securities and Investments." 

   Loan servicing and other loan fees increased during each of the three 
years ended December 31, 1996. The increase for the year ended December 31, 
1996 compared to the same period during 1995 resulted from higher loan and 
late fee income. Late fee income increased from $955,000 for the year ended 
December 31, 1995 to $1.4 million during the comparable 1996 period. Loan fee 
income was $1.1 million during 1995 compared to $1.4 million during 1996. The 

                               37           
<PAGE>
increase in loan and late fees reflects higher loan production and balances 
during 1996 compared to the comparable 1995 period. The increase for the year 
ended December 31, 1995 compared to the same period during 1994 resulted from 
higher loan prepayment penalties and increased commercial loan commitment fee 
income. 

                               37           
<PAGE>
   During the years ended December 31, 1996, 1995 and 1994, BankAtlantic sold 
mortgage servicing rights with a book value of $20.9 million, $5.6 million 
and $2.4 million, respectively, for gains as reported in the above table. 
These rights related to approximately $1.4 billion, $492.1 million and $233.0 
million of loans serviced for others during 1996, 1995 and 1994, 
respectively. At December 31, 1996, 1995 and 1994, BankAtlantic serviced 
loans for the benefit of others amounting to approximately $2.7 billion, $1.8 
billion, and $1.9 billion, respectively. BankAtlantic periodically sells 
mortgage servicing rights based on the composition of the servicing portfolio 
and market conditions. 

   During the year ended December 31, 1996, BankAtlantic sold properties 
leased to others with a book value of $5.0 million for gains as reported in 
the above table. During the years ended December 31, 1995 and 1994 
BankAtlantic sold properties with a book value of $0 and $371,000, 
respectively. 

   Non-interest income -other increased during the three years ended December 
31, 1996. The higher income during the three year period primarily related to 
transaction account and ATM fee income. Transaction account and ATM fee 
income increased by $3.5 million during 1996 and $2.6 million during 1995. 
Transaction account fee income was $8.6 million during 1996 compared to $7.0 
million during 1995 and $5.4 million in 1994. The higher transaction fee 
income during 1996 and 1995 reflects an increase in transaction account 
balances primarily obtained in connection with acquisitions and an increase 
in the fees charged during the latter part of 1994 and 1995. ATM fee income 
was $3.9 million during 1996 compared to $2.0 million during 1995 and 
$958,000 during 1994, respectively. In April 1996, BankAtlantic's ATM network 
initiated surcharge fees for non-customers. The significant increase in ATM 
fee income during 1996 was primarily the result of this surcharge. 
BankAtlantic established its ATM network to enhance fee income and to expand 
banking services throughout Florida. Currently, BankAtlantic has 144 ATM 
machines located in Wal-Mart Superstores, 10 ATM machines located on cruise 
ships, and 66 machines located in branches, shopping centers and businesses 
throughout South Florida. Furthermore, 1996 lease income increased by 
$320,000 compared to 1995 due to additional rents received on leased 
property. As indicated previously, the leased property was sold in December 
1996. Non-interest income-other for 1994 was also favorably impacted by a 
$332,000 dormant account settlement with the State of Florida. The settlement 
related to a review by the Florida Comptroller's Office of BankAtlantic's 
procedures for the assessment of fees on dormant accounts. 

NON-INTEREST EXPENSE 

   A summary of non-interest expense follows: 

<TABLE>
<CAPTION>
                                                                                             1996        1995 
                                                                FOR THE YEARS                 TO          TO 
                                                             ENDED DECEMBER 31,              1995        1994 
                                                     ----------------------------------    CHANGE      CHANGE 
                                                        1996        1995         1994 
                                                     ---------- ----------  ----------
                                                                           (IN THOUSANDS) 
<S>                                                  <C>         <C>          <C>         <C>         <C>
Employee compensation and benefits ................    $33,216     $25,403     $22,382     $ 7,813      $3,021 
Occupancy and equipment ...........................     13,615      10,831       8,061       2,784       2,770 
SAIF one-time special assessment ..................      7,160           0           0       7,160           0 
Federal insurance premium .........................      2,495       2,750       2,673        (255)         77 
Advertising and promotion .........................      2,079       2,144       1,495         (65)        649 
Foreclosed asset activity, net ....................       (725)     (3,178)     (2,290)      2,453        (888) 
Amortization of cost over fair value of net assets 
required ..........................................      1,545       1,122           0         423       1,122 
Other .............................................     12,856      12,088       9,764         768       2,324 
                                                     ---------- ----------  ---------- ---------- ---------
  Total non-interest expenses .....................    $72,241     $51,160     $42,085     $21,081      $9,075 
                                                     ==========  ==========   ==========  ==========  ========= 
</TABLE>

   The increase in employee compensation and benefits for the three years 
ended December 31, 1996 resulted from the number of full-time equivalent 
employees increasing from 624 at December 31, 1994 

                               38           
<PAGE>
to 746 at December 31, 1995 and to 989 at December 31, 1996 as well as annual 
salary and benefit increases throughout the three year period. During 1996, 
approximately 160 of the new employees were related to the BNA acquisition 
and the remaining new employees primarily related to five new Wal-Mart 
branches. During 1995 approximately 70 of the new employees were related to 
the acquisition of MegaBank and the remaining new employees primarily related 
to six new branches. Occupancy and equipment expenses increased during the 
year ended December 31, 1996 compared to the 1995 period due to the opening 
of five additional Wal-Mart in-store branches and the acquisition of BNA. The 
new branches and the BNA acquisition resulted in increased depreciation and 
rent expense. Depreciation and rent expense increased from $3.2 million and 
$1.9 million during 1995 to $3.8 million and $2.1 million during the same 
1996 period, respectively. Also included in occupancy and equipment expenses 
during 1996 was $1.7 million of conversion costs and processing fees 
associated with the conversion of all data processing functions to an outside 
service bureau. BankAtlantic converted to the service bureau on October 11, 
1996 and the estimated annual expense for the service bureau is approximately 
$2.4 million. The service bureau conversion is intended to enable 
BankAtlantic to offer innovative new products and services. Occupancy and 
equipment expenses increased during the year ended December 31, 1995 compared 
to 1994 due to the acquisition of MegaBank and the opening of three 
additional Wal-Mart in-store branches and three branches in South Florida. 
Furthermore, in December 1994 BankAtlantic converted to a service bureau for 
its serviced residential loans resulting in $350,000 of expenses during the 
year ended December 31, 1995 compared to $93,000 during 1994. The residential 
loan service bureau expense was $558,000 during the year ended December 31, 
1996. 

   On September 30, 1996, President Clinton signed into law H.R. 3610, which 
was intended to recapitalize the SAIF and substantially bridge the assessment 
rate disparity existing between SAIF and BIF insured institutions. The law 
required institutions with SAIF assessable deposits, including BankAtlantic, 
to pay a one-time assessment of 0.657% of covered deposits at March 31, 1995. 
BankAtlantic's one-time assessment resulted in a pre-tax charge of $7.2 
million for the year ended December 31, 1996. The $7.2 million charge 
excludes the $2.3 million amount assessed on BNA deposits which was 
considered in recording the acquisition of BNA under the purchase method of 
accounting. Future assessments paid by BankAtlantic to the SAIF will be 
reduced as a consequence of the recapitalization. 

   The increase in advertising and promotion for the year ended December 31, 
1995 resulted from increased promotion of lending activities, branch openings 
and acquisition-related advertising. 

   The components of "Foreclosed asset activity, net" were (in thousands): 

<TABLE>
<CAPTION>
                                                           FOR THE YEARS 
                                                        ENDED DECEMBER 31, 
                                               ------------------------------------
                                                  1996         1995          1994 
                                               --------- -------------  ----------
<S>                                            <C>        <C>             <C>
Real estate acquired in settlement of loans: 
Operating expenses (income), net ............    $  47     $        41     $  (325) 
Provision for (reversal of) losses on REO  ..     (197)        (1,187)         140 
Net (gains) on sales ........................     (575)     (2,032)(A)      (2,105) 
                                               --------- -------------  ----------
Net (income) ................................    $(725)    $   (3,178)     $(2,290) 
                                               =========  =============   ========== 
</TABLE>

- -----------------------------------------------------------------------------

(A) Including a $1.3 million gain related to a property originally acquired 
    through a tax deed during 1995. 

   The decline in foreclosed asset activity, net during 1996 compared to 1995 
was primarily due to sales of commercial real estate owned and a $1.2 million 
reduction in the allowance for real estate owned during 1995 compared to a 
$197,000 reduction during 1996. The improvement in foreclosed asset activity, 
net during 1995 compared to 1994 was primarily due to the $1.2 million 
reduction in the allowance for real estate owned compared to a $140,000 
provision during 1994, partially offset by lower operating expenses during 
1994 compared to 1995. For further discussion, see "Provision for Loan Losses 
and Provision for (Reversal of) Losses on Real Estate Owned." 

                               39           
<PAGE>
   Other non-interest expense increased during the three years ended December 
31, 1996. The additional other expenses in 1996 were associated with 
expanding the branch network and the acquisition of eight BNA branches. 
Stationery, printing and supplies, and telephone expenses increased by a 
total of $798,000 during 1996 compared to 1995. The additional 1995 
non-interest expenses compared to 1994 related to the acquisition of five 
MegaBank branches and the opening of three South Florida branches and three 
Florida West Coast branches. During 1995, stationery, printing and supplies, 
and telephone expenses increased by a total of $538,000. In addition, legal 
costs, ATM expenses and tax certificate provision increased by $660,000, 
$283,000 and $260,000, respectively. The higher legal expenses incurred 
during 1995 related to $1.2 million of Subject Portfolio legal costs. During 
1994, legal costs were reimbursed pursuant to the terms of the Covenant, 
while only $120,000 was reimbursed during 1995. The ATM expense increase 
resulted from the addition of approximately 151 ATMs in Wal-Mart and Sam's 
Club Florida locations during 1994. Also included in 1995 other expenses was 
a write-off of $400,000 associated with a Senior Note offering withdrawn in 
March 1995. 

   The amortization of cost over fair value of net assets acquired relates to 
the BNA and MegaBank acquisitions. 

MORTGAGE-BACKED SECURITIES AND INVESTMENT SECURITIES 


   In 1994, Statement of Financial Accounting Standards No. 115, ACCOUNTING 
FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES ("FAS 115") was 
implemented. Upon implementation, BankAtlantic transferred all of its fixed 
rate mortgage-backed securities having original terms of 15 and 30 years to 
maturity which were classified as held for sale during prior periods to 
available for sale at December 31, 1994. During the year ended December 31, 
1995 BankAtlantic acquired $10.0 million and $8.1 million of government 
obligations and collateralized mortgage obligations in connection with the 
MegaBank acquisition and designated these securities as available for sale. 
Based upon the guidance provided in a Special Report issued by the Financial 
Accounting Standards Board ("FASB"), BankAtlantic reassessed its security 
classifications, considering, among other issues, flexibility in management 
of the portfolio for liquidity and interest rate risk management as well as 
the potential Savings Association Insurance Fund ("SAIF") one-time special 
assessment discussed under "Liquidity and Capital Resources." As a result of 
this reassessment, effective December 15, 1995, BankAtlantic transferred all 
of its mortgage-backed securities and investment securities, excluding tax 
certificates, classified as held-to-maturity to available for sale. The 
securities transferred had a carrying value of $638.8 million and an 
estimated fair value of $644.1 million resulting in a net increase to 
stockholders' equity for the net unrealized appreciation of $3.3 million 
after deduction of applicable income taxes of $1.2 million. During the year 
ended December 31, 1996 BankAtlantic purchased $231.8 million of treasury 
notes and acquired $66.4 million of treasury notes in connection with the BNA 
acquisition. All treasury notes purchased or acquired were classified as 
available for sale. During 1996 BankAtlantic sold from its available for sale 
portfolio, $205.5 million of treasury notes, $136.6 million of adjustable 
rate mortgage-backed securities, $20.5 million of 15 year mortgage-backed 
securities, and $5.9 million of seven year balloon mortgage backed securities 
for gains of $6.0 million. The proceeds from the sales of securities were 
utilized to support loan growth. BankAtlantic currently sells substantially 
all fixed rate residential real estate loans it originates. During the year 
ended December 31, 1995 two $5.0 million treasury notes classified as trading 
securities were sold for a $589,000 net realized gain. At December 31, 1994, 
the market value of trading account securities was less than BankAtlantic's 
original cost. The unrealized loss on trading account securities of $558,000 
is reflected in the consolidated statement of operations for the year ended 
December 31, 1994. 


                               40           
<PAGE>
   A summary of the cost and gross unrealized appreciation or depreciation of 
estimated fair value compared to cost of investment securities held to 
maturity, investment securities held for trading, mortgage-backed securities 
held to maturity, and debt securities available for sale, follows (in 
thousands): 

<TABLE>
<CAPTION>
                                                                           DECEMBER 31, 1996 
                                                    -------------------------------------------------------------
                                                                       GROSS             GROSS 
                                                      AMORTIZED      UNREALIZED       UNREALIZED       ESTIMATED 
                                                        COST        APPRECIATION     DEPRECIATION     FAIR VALUE 
                                                    ------------ ---------------  --------------- -------------
<S>                                                 <C>           <C>               <C>              <C>
Tax certificates held to maturity: 
 Cost equals market ..............................    $ 54,511         $    0           $    0         $ 54,511 
Investment securities available for sale(1): 
 Cost equals market ..............................       6,038              0                0            6,038 
 Market over cost ................................      92,483            481                0           92,962 
 Cost over market ................................      45,717              0              114           45,605 
Mortgage-backed securities available for sale(1): 
 Market over cost ................................     157,178          1,756                0          158,934 
 Cost over market ................................     136,711              0              905          135,806 
                                                    ------------ ---------------  --------------- -------------
Total ............................................    $492,638         $2,237           $1,019         $493,856 
                                                    ============  ===============   ===============  ============= 
</TABLE>

- -----------------------------------------------------------------------------

(1) Amortized cost excludes net unrealized appreciation of $851,000 on 
    mortgage-backed securities and unrealized appreciation of $367,000 on 
    investment securities. 

   At December 31, 1996 and 1995 all mortgage-backed and investment 
securities, excluding tax certificates, were available for sale, whereas 
during 1994 only certain mortgage-backed securities with a fair value and 
amortized cost of $54.0 million and $53.7 million at December 31, 1994 were 
classified as available for sale. The composition, yields and maturities of 
debt securities were as follows (in thousands): 

<TABLE>
<CAPTION>
                                                                        MORTGAGE         ASSET                      WEIGHTED 
                                    U.S. TREASURY         TAX            BACKED         BACKED                      AVERAGE 
                                    AND AGENCIES      CERTIFICATES     SECURITIES     SECURITIES        TOTAL        TOTAL 
                                  ---------------- ---------------  ------------- ------------- ------------ -----------
<S>                               <C>               <C>               <C>            <C>            <C>           <C>
DECEMBER 31, 1996: 
Maturity:(1) 
 One year or less ..............      $ 44,485          $41,656         $ 25,198       $      0       $111,339        6.26% 
 After one through five years  .        70,169           12,855          252,704         28,967        364,695        6.00 
 After five through ten years  .           984                0            4,887              0          5,871        6.04 
 After ten years ...............             0                0           11,951              0         11,951        6.10 
                                  ---------------- ---------------  ------------- ------------- ------------ -----------
Fair values ....................      $115,638          $54,511         $294,740       $ 28,967       $493,856        6.06% 
                                  ================  ===============   =============  =============  ============  =========== 
Amortized cost .................      $115,295          $54,511         $293,889       $ 28,943       $492,638        6.08% 
                                  ================  ===============   =============  =============  ============  =========== 
Weighted average yield based on 
  fair value ...................          5.73%            6.92%            6.10%          5.43%          6.06% 
Weighted average maturity  .....         1.2 years        2.0 years       2.9 years      2.5 years     2.3 years 
                                  ---------------- ---------------  ------------- ------------- ------------
DECEMBER 31, 1995 
Fair value .....................      $ 25,113          $49,856         $597,751       $ 68,939       $741,659        6.72% 
                                  ================  ===============   =============  =============  ============  =========== 
Amortized Cost .................      $ 24,606          $49,856         $588,956       $ 68,907       $732,325        6.81% 
                                  ================  ===============   =============  =============  ============  =========== 
DECEMBER 31, 1994 
Fair value .....................      $ 12,279          $61,132         $604,103       $124,259       $801,773        6.49% 
                                  ================  ===============   =============  =============  ============  =========== 
Amortized cost .................      $ 13,563          $61,132         $627,568       $127,981       $830,244        6.27% 
                                  ================  ===============   =============  =============  ============  =========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Maturities are based on contractual maturities. Tax certificate 
    maturities are based on historical repayment experience and 
    BankAtlantic's charge-off policies since tax certificates do not have 
    contractual maturities. 

                               41           
<PAGE>
   Activity in the allowance for tax certificate losses was (dollars in 
thousands): 

<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED DECEMBER 31, 
                                                          ---------------------------------
                                                             1996       1995         1994 
                                                          --------- ----------  ----------
<S>                                                       <C>        <C>          <C>
Balance, beginning of period ...........................    $1,648     $ 2,985     $ 2,970 
Charge-offs ............................................      (909)     (1,854)     (1,892) 
Recoveries .............................................       911         662       1,792 
                                                          --------- ----------  ----------
Net charge-offs ........................................         2      (1,192)       (100) 
Additions (reversals) charged to operations  ...........      (184)       (145)        115 
                                                          --------- ----------  ----------
Balance, end of period .................................    $1,466     $ 1,648     $ 2,985 
                                                          =========  ==========   ========== 
Average yield on tax certificates during the period(1)        9.73%       9.27%       7.43% 
                                                          =========  ==========   ========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) During the year ended December 31, 1994 BankAtlantic reversed $1.4 
    million of accrued interest on tax certificates. The average yield on tax 
    certificates during the period, excluding the reversal of $1.4 million, 
    was 9.31%. 

   Included in gains on sales of real estate owned for the year ended 
December 31, 1995 was approximately $1.3 million related to a property 
originally acquired through a tax deed. 

FINANCIAL CONDITION 

   BankAtlantic's total assets at December 31, 1996 and 1995 were $2.6 
billion and $1.75 billion, respectively. The increase in total assets was 
primarily the result of a $996.2 million increase in loans receivable, 
partially offset by a $252.5 million decrease in debt securities available 
for sale. The loans receivable increase reflects $395.0 million of loans 
acquired in the BNA acquisition and $1.2 billion of loan fundings and 
purchases during 1996. The loan fundings and purchases were partially offset 
by $548.8 million of principal reductions on loans and $59.4 million of loan 
sales. The decline in debt securities available for sale balances resulted 
from the sale of $374.4 million of securities and $43.2 million of principal 
reductions, partially offset by the purchase of approximately $231.8 million 
of treasury notes and $66.4 million of treasury notes acquired in connection 
with the BNA acquisition. Furthermore, cash including federal funds sold and 
other short term investments, cost over fair value of net assets acquired, 
other assets and tax certificates increased by $39.3 million, $17.8 million, 
$24.9 million, and $4.7 million, respectively. Cash including federal funds 
sold and other short term investments increased due to the eight branches 
acquired from BNA and the five branches opened during 1996. The increase in 
cost over fair value of net assets relates to the BNA acquisition. The 
increase in other assets resulted from receivables of $9.5 million and $5.4 
million from the sale of servicing and the sale of properties leased to 
others, respectively. During 1996 BankAtlantic purchased $56.9 million of tax 
certificates and $52.4 million of tax certificates paid off. 

   At December 31, 1996, deposits increased by $532.4 million including 
deposits acquired in connection with the BNA acquisition ($690.1 million at 
acquisition including non-interest bearing deposits). The remaining net 
deposit increase primarily resulted from money market account deposit growth. 
Advances from the Federal Home Loan Bank and securities sold under agreements 
to repurchase increased by $93.9 million and $124.4 million, respectively. 
The additional borrowings were used to fund loan growth. In July 1996, the 
Company issued $57.5 million of 6 3/4 % Debentures. Repayment of securities 
sold under agreements to repurchase, common stock redemptions, payments for 
advances by borrowers for taxes and insurance, the acquisition of BNA, loan 
originations, and the purchases of loans, debt securities and tax 
certificates were primarily funded through the sales of debt securities 
available for sale, mortgage servicing rights and properties leased to 
others, proceeds from FHLB advances, federal funds purchased, loan and debt 
securities repayments, proceeds from the issuance of 6 3/4 % Debentures and 
Class A common stock. 

                               42           
<PAGE>
   LOAN ACTIVITY--The following table shows loan activity by major categories 
for the periods indicated (in thousands): 

<TABLE>
<CAPTION>
                                                                   FOR THE YEARS 
                                                                 ENDED DECEMBER 31, 
                                       --------------------------------------------------------------------
                                           1996          1995           1994          1993          1992 
                                       ------------ ------------  ------------ ------------ ------------
<S>                                    <C>           <C>            <C>           <C>           <C>
LOAN FUNDINGS:(1) 
 Residential real estate loans  .....   $  133,184     $ 111,361     $  40,706     $  52,674      $  41,336 
 Construction and development loans        147,200        93,102        22,958        13,744         18,912 
 Commercial real estate and 
   business loans ...................      314,319       319,530       259,285       186,584        108,744 
 Consumer loans(2) ..................      154,940       114,607        45,159        10,222          7,075 
                                       ------------ ------------  ------------ ------------ ------------
  Total loan fundings ...............      749,643       638,600       368,108       263,224        176,067 
                                       ------------ ------------  ------------ ------------ ------------
PURCHASES:(3)(4) 
 Residential real estate loans  .....      465,942         9,930             0             0              0 
 Commercial real estate and 
   business loans ...................            0             0         3,989         5,142              0 
                                       ------------ ------------  ------------ ------------ ------------
  Total purchases ...................      465,942         9,930         3,989         5,142              0 
                                       ------------ ------------  ------------ ------------ ------------
  Total loan production .............    1,215,585       648,530       372,097       268,366        176,067 
                                       ------------ ------------  ------------ ------------ ------------
Loan sales ..........................      (59,408)      (34,153)      (38,168)      (44,983)       (36,054) 
Principal reduction on loans(1)  ....     (548,847)     (444,867)     (270,986)     (289,037)      (297,263) 
Transfer to real estate owned(5)  ...       (1,788)       (1,029)       (1,282)       (2,396)        (7,994) 
                                       ------------ ------------  ------------ ------------ ------------
  Net loan activity .................   $  605,542     $ 168,481     $  61,661     $ (68,050)     $(165,244) 
                                       ============  ============   ============  ============  ============ 
</TABLE>

- -----------------------------------------------------------------------------

(1) Does not include banker's acceptances. 
(2) Includes second mortgage loans. 
(3) Does not include indirect consumer loans purchased through dealers; such 
    loans are included as originations. 

(4) Excludes $395.0 million in 1996 and $116.4 million in 1995 of loans 
    acquired in the BNA and MegaBank acquisitions, respectively. 

(5) Includes foreclosures. 

   Total loan originations for the years ended December 31, 1996, 1995 and 
1994 were $133.2 million, $111.0 million, and $36.1 million, respectively, 
for residential real estate loans, and $316.0 million, $224.7 million, and 
$203.3 million, respectively, for commercial real estate and business loans 
(including construction and development loans) and $75.4 million, $55.8 
million, and $47.7 million, respectively, for direct consumer loans, and 
$76.9 million, $56.1 million, and $0, respectively, for indirect consumer 
loans (all of which were indirect automobile loans). In addition there were 
$465.9 million in residential real estate loan purchases during the year 
ended December 31, 1996. 

                               43           
<PAGE>
   PRINCIPAL REPAYMENTS--The following table sets forth the scheduled 
contractual principal repayments at maturity dates of BankAtlantic's loan 
portfolios and debt securities available for sale at December 31, 1996. As of 
December 31, 1996, the total amount of principal repayments on loans and debt 
securities available for sale contractually due after December 31, 1997 was 
$2.2 billion, $1.4 billion having fixed interest rates and $749.0 million 
having floating or adjustable interest rates. 

<TABLE>
<CAPTION>
                                OUTSTANDING 
                              ON DECEMBER 31,                         FOR THE PERIOD ENDING DECEMBER 31,(1) 
                                   1996                      -------------------------------------------------------------------
                                                 1997        1998-1999     2000-2004      2005-2009     2010-2014       2015 
                             ---------------- -----------  ------------ ------------ ------------ ------------
<S>                          <C>               <C>           <C>           <C>           <C>           <C>            <C>
Commercial and residential 
real estate ...............     $1,314,536       $ 67,592      $ 68,874      $117,209      $155,621       $57,692      $847,548 
Real estate construction  .        301,813        112,840        79,387        88,538        20,520           528             0 
Consumer (2) ..............        344,690         17,110        22,476       114,497       129,733        38,959        21,915 
Commercial business .......         78,177         55,714         5,900        10,673         5,890             0             0 
                             ---------------- -----------  ------------ ------------ ------------ ------------  -----------
   
 Total loans(3) ...........     $2,039,216       $253,256      $176,637      $330,917      $311,764       $97,179      $869,463 
                             ================  ===========   ============  ============  ============  ============   =========== 
   
Total debt securities 
available for sale(3)  ....     $  439,345       $ 69,683      $320,839      $ 36,673      $  7,041       $   791      $  4,318 
                             ================  ===========   ============  ============  ============  ============   =========== 
   
</TABLE>

- -----------------------------------------------------------------------------

(1) Does not include banker's acceptances, deductions for undisbursed portion 
    of loans in process, deferred loan fees, unearned discounts and 
    allowances for loan losses. 

(2) Includes second mortgage loans. 
(3) Actual principal repayments may differ from information shown above. 

   LOAN CONCENTRATION--BankAtlantic's geographic loan concentration at 
December 31, 1996 was: 

<TABLE>
<CAPTION>
 FLORIDA ........     67% 
<S>               <C>
California .....       7% 
Northeast ......       9% 
Other ..........      17% 
                  --------
  Total ........     100% 
                  ======== 
</TABLE>

   The loan concentration for BankAtlantic's portfolio is primarily in South 
Florida where economic conditions have generally remained stable during the 
three years ended December 31, 1996. The concentration in California and the 
Northeast primarily relates to purchased wholesale residential loans during 
1996. The balance of the portfolio is throughout the United States without 
any specific concentration. 

   Loan maturities and sensitivity of loans to changes in interest rates for 
commercial business loans and real estate construction loans at December 31, 
1996 were (in thousands): 

<TABLE>
<CAPTION>
                                             COMMERCIAL     REAL ESTATE 
                                              BUSINESS      CONSTRUCTION       TOTAL 
                                           ------------- ---------------  -----------
<S>                                        <C>            <C>               <C>
One year or less ........................     $73,513         $292,846       $366,359 
Over one year, but less than five years         4,871            8,967         13,838 
Over five years .........................           0                0              0 
                                           ------------- ---------------  -----------
                                              $78,384         $301,813       $380,197 
                                           =============  ===============   =========== 
Pre-determined interest rate ............     $ 4,871         $  8,967       $ 13,838 
Floating or adjustable interest rate  ...           0                0              0 
                                           ------------- ---------------  -----------
                                              $ 4,871         $  8,967       $ 13,838 
                                           =============  ===============   =========== 
</TABLE>

                               44           
<PAGE>
   DEPOSITS--Deposit accounts consisted of the following (in thousands): 

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 
                                     ------------------------------------------
                                          1996           1995           1994 
                                     ------------- -------------  ------------
<S>                                  <C>            <C>             <C>
Non-interest bearing deposits  ....    $  163,616     $   98,964     $   69,658 
Interest bearing deposits: 
 Insured money fund savings  ......       358,927        249,273        267,770 
 NOW account ......................       216,587        171,726        151,890 
 Savings account ..................       170,352        103,759        113,578 
 Time deposits less than $100,000         739,622        528,163        413,415 
 Time deposits $100,000 and over  .       183,676        148,492         69,471 
                                     ------------- -------------  ------------
  Total ...........................    $1,832,780     $1,300,377     $1,085,782 
                                     =============  =============   ============ 
</TABLE>

   Time deposits $100,000 and over, have the following maturities: 

<TABLE>
<CAPTION>
                         DECEMBER 31, 
                             1996 
                       ---------------
<S>                    <C>
Less than 3 months  .      $ 55,743 
3 to 6 months .......        45,946 
6 to 12 months ......        50,412 
More than 12 months          31,575 
                       ---------------
  Total .............      $183,676 
                       =============== 
</TABLE>

   BankAtlantic currently has no brokered deposits however, has established a 
facility with Merrill Lynch enabling it to issue up to $150 million of 
deposits at BankAtlantic's discretion. BankAtlantic's deposit accounts are 
insured by the Federal Deposit Insurance Corporation ("FDIC") through SAIF 
and the Bank Insurance Fund ("BIF") up to a maximum of $100,000 for each 
insured depositor. 

                               45           
<PAGE>
   The stated rates and balances at which BankAtlantic paid interest on 
deposits were (dollars in thousands): 

<TABLE>
<CAPTION>
                                                                        DECEMBER 31, 
                                                        -------------------------------------------
                                                             1996           1995           1994 
                                                        ------------- -------------  -------------
<S>                                                     <C>            <C>             <C>
Interest free checking ...............................    $  163,616     $   98,964     $   69,658 
Insured money fund savings: 3.76% at December 31, 
1996, 3.22% at December 31, 1995, and 3.71% at 
December 31, 1994 ....................................       358,927        249,273        267,770 
NOW accounts: 1.60% at December 1996, 1.66% at 
December 31, 1995, and 1.57% at December 31, 1994  ...       216,587        171,726        151,890 
Savings accounts: 1.30% at December 31, 1996, 1.71% 
at December 31, 1995, and 1.87% December 31, 1994  ...       170,352        103,759        113,578 
                                                        ------------- -------------  -------------
Total non-certificate accounts .......................       909,482        623,722        602,896 
                                                        ------------- -------------  -------------
Certificate accounts: 
 0.00% to 3.00% ......................................        12,104         56,667         54,738 
 3.01% to 4.00% ......................................        11,257         25,602         82,934 
 4.01% to 5.00% ......................................       275,991        135,107        182,518 
 5.01% to 6.00% ......................................       478,148        303,497        123,016 
 6.01% to 7.00% ......................................       112,865        137,917         27,857 
 7.01% and greater ...................................        30,749         17,543         11,674 
                                                        ------------- -------------  -------------
Total certificate accounts ...........................       921,114        676,333        482,737 
                                                        ------------- -------------  -------------
                                                           1,830,596      1,300,055      1,085,633 
                                                        ------------- -------------  -------------
Interest earned not credited to deposit accounts  ....         2,184            322            149 
                                                        ------------- -------------  -------------
  Total deposit accounts .............................    $1,832,780     $1,300,377     $1,085,782 
                                                        =============  =============   ============= 
Weighted average stated interest rate on deposits 
at the end of each period ............................          3.78%          3.85%          3.45% 
                                                        =============  =============   ============= 
</TABLE>

   The amounts of scheduled maturities of certificate accounts were (dollars 
in thousands): 

<TABLE>
<CAPTION>
                                               YEAR ENDING DECEMBER 31, 
DECEMBER 31, 1996                 -------------------------------------------------------------
        1997                         1998         1999        2000        2001       THEREAFTER 
- ------------------- ----------- ----------  ---------- ---------- ----------
<S>                  <C>          <C>          <C>         <C>         <C>         <C>
0.00% to 3.00%  ...    $ 10,533     $ 1,379     $    50     $    32      $    50       $   60 
3.01% to 4.00%  ...      10,536         479         191           0           51            0 
4.01% to 5.00%  ...     252,171      20,041       2,051         215        1,085          428 
5.01% to 6.00%  ...     395,414      63,178      10,420       3,634        4,869          633 
6.01% to 7.00%  ...      76,563       8,742      13,574       5,009        8,170          807 
7.01% and greater        18,995         773       1,074       9,719           66          122 
                     ----------- ----------  ---------- ---------- ---------- -------------
  Total ...........    $764,212     $94,592     $27,360     $18,609      $14,291       $2,050 
                     ===========  ==========   ==========  ==========  ==========  ============= 
</TABLE>

   The following table sets forth the deposit activities for the periods 
indicated (in thousands): 

<TABLE>
<CAPTION>
                                                               FOR THE YEARS ENDED DECEMBER 31, 
                                                            --------------------------------------
                                                                1996         1995          1994 
                                                            ----------- -----------  ------------
<S>                                                         <C>          <C>           <C>
Net increase (decrease) before interest credited  ........    $ 15,905     $ 51,093      $(20,814) 
Deposits acquired net of purchase accounting amortization      469,065      120,055             0 
Interest credited ........................................      47,433       43,447        30,236 
                                                            ----------- -----------  ------------
  Total ..................................................    $532,403     $214,595      $  9,422 
                                                            ===========  ===========   ============ 
</TABLE>

                               46           
<PAGE>

   SUBJECT PORTFOLIO--From 1987 through 1990, BankAtlantic purchased in 
excess of $50 million of indirect home improvement loans from certain 
dealers, primarily in the northeastern United States. BankAtlantic ceased 
purchasing loans from such dealers in the latter part of 1990. These dealers 
were affiliated with each other but were not affiliated with BankAtlantic. In 
connection with loans originated through these dealers, BankAtlantic funded 
amounts to the dealers as a dealer reserve. Such loans and related dealer 
reserves are referred to herein as the "Subject Portfolio." 


   In late 1990, questions arose relating to the practices and procedures 
used in the origination and underwriting of the Subject Portfolio, which 
suggested that the dealers, certain home improvement contractors and 
borrowers, together with certain former employees of BankAtlantic, engaged in 
practices intended to defraud BankAtlantic. After BankAtlantic made a claim 
against its fidelity bond carrier, the carrier and BankAtlantic entered into 
a Covenant. Pursuant to the Covenant, BankAtlantic will continue to pursue 
its litigation against the carrier, but has agreed to limit execution on any 
judgment obtained against the carrier to $18 million. Further, BankAtlantic 
agreed to join certain third parties as defendants in that action. In 
accordance with the terms of the Covenant the carrier paid BankAtlantic a 
total of $18 million through December 31, 1996 to reimburse it for losses 
incurred by BankAtlantic in connection with the Subject Portfolio. 

   Three actions have been filed, two in New Jersey and one in New York, 
relating to the Subject Portfolio. One of the New Jersey actions was brought 
on behalf of the State of the New Jersey. The New York action and the action 
brought by the State of New Jersey were resolved in 1996 and 1995, 
respectively. The remaining New Jersey action purports to be a class action 
on behalf of named and unnamed plaintiffs that may have obtained loans from 
dealers who subsequently sold the loans to financial institutions including 
BankAtlantic. The New Jersey action seeks civil remedies against certain 
contractors and a named dealer and also seeks to cancel or modify certain 
mortgage loans and was commenced immediately after resolution of the State of 
New Jersey action. The pending New Jersey action which was brought against 
over 15 parties, including BankAtlantic, purports to be a class action on 
behalf of named and unnamed plaintiffs that may have obtained loans from 
dealers who subsequently sold the loans to financial institutions including 
BankAtlantic. The New Jersey action seeks, among other things, rescission of 
the loan agreements and damages. In November 1995, the court in the remaining 
New Jersey action entered an order dismissing the complaint against 
BankAtlantic; plaintiffs appealed this ruling. In January 1996, the Appellate 
Court reversed the lower court's decision and remanded the case back to trial 
court to determine whether the action may be maintained as a class action. 
The reversal was without prejudice to BankAtlantic's right to renew their 
summary judgment motion after the trial court has made a determination as to 
plaintiff's ability to maintain this case as a class action. 

   While management believes that established reserves will be adequate to 
cover any additional losses that BankAtlantic may incur from the Subject 
Portfolio or the above described litigation, there is no assurance that this 
will be the case. See Note 15 to the Consolidated Financial Statements for 
further discussion on the Subject Portfolio. 

                               47           
<PAGE>
   Loans receivable composition, including mortgage-backed securities, at the 
dates indicated was (dollars in thousands): 

<TABLE>
<CAPTION>
                                                            DECEMBER 31, 
                            ----------------------------------------------------------------------------
                                       1996                      1995                      1994 
                            -------------------------  ----------------------- -----------------------
                                AMOUNT       PERCENT      AMOUNT      PERCENT       AMOUNT      PERCENT 
                            ------------- ----------  ----------- ---------- ----------- ----------
<S>                         <C>            <C>          <C>          <C>         <C>          <C>
LOANS RECEIVABLE: 
Real estate loans: 
 Residential real estate      $  867,081      47.52%     $157,361       18.99%     $102,677      18.79% 
 Residential real estate 
   available for sale ....        16,207       0.89        17,122        2.07         6,843       1.25 
 Construction and 
   development ...........       301,813      16.54       122,371       14.77        45,725       8.37 
 FHA and VA insured  .....         4,013       0.22         5,183        0.63         6,395       1.17 
 Commercial real 
   estate ................       427,235      23.41       350,256       42.27       303,877      55.61 
Other loans: 
 Second mortgage -direct          86,234       4.73        63,052        7.61        40,564       7.42 
 Second mortgage 
   -indirect .............         9,894       0.54        25,621        3.09        34,585       6.33 
 Commercial business  ....        78,177       4.28        64,194        7.75        24,566       4.50 
 Consumer -other 
   direct ................        74,072       4.06        37,502        4.53        16,386       3.00 
 Consumer -other 
   indirect ..............       174,490       9.56        96,042       11.59        32,373       5.93 
                            ------------- ----------  ----------- ---------- ----------- ----------
  Total ..................     2,039,216     111.75       938,704      113.30       613,991     112.37 
                            ------------- ----------  ----------- ---------- ----------- ----------
Adjustments: 
Undisbursed portion of 
  loans in process .......       190,874      10.45        89,896       10.85        49,981       9.15 
Other ....................             0       0.00             0        0.00            63       0.01 
Unearned discounts on 
  commercial real 
  estate loans ...........           705       0.04           793        0.10           874       0.16 
Unearned discounts 
  (premium) on purchased 
  and consumer loans .....        (2,762)     (0.15)          385        0.05           427       0.08 
Allowance for 
  loan losses ............        25,750       1.41        19,000        2.30        16,250       2.97 
                            ------------- ----------  ----------- ---------- ----------- ----------
  Total loans 
    receivable, net ......    $1,824,649     100.00%     $828,630      100.00%     $546,396     100.00% 
                            =============  ==========   ===========  ==========  ===========  ========== 
Mortgage-backed 
  securities: 
  FNMA participation 
   certificates  .........    $  101,381      34.40%     $132,554       22.18%     $147,652      23.52% 
GNMA and FHLMC 
  mortgage-backed 
  securities .............       193,359      65.60       465,197       77.82       480,230      76.48 
                            ------------- ----------  ----------- ---------- ----------- ----------
  Total mortgage-backed 
    securities(1) ........    $  294,740     100.00%     $597,751      100.00%     $627,882     100.00% 
                            =============  ==========   ===========  ==========  ===========  ========== 
Banker's acceptances  ....    $      207     100.00%     $      0        0.00%     $      0       0.00% 
                            =============  ==========   ===========  ==========  ===========  ========== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                      1993                     1992 
                            -----------------------  -----------------------
                               AMOUNT      PERCENT      AMOUNT      PERCENT 
                            ----------- ----------  ----------- ----------
<S>                         <C>          <C>          <C>          <C>
LOANS RECEIVABLE: 
Real estate loans: 
 Residential real estate      $120,531      24.80%     $147,654       26.52% 
 Residential real estate 
   available for sale ....       5,752       1.19         7,641        1.37 
 Construction and 
   development ...........      11,333       2.34        12,961        2.33 
 FHA and VA insured  .....       7,972       1.64         9,854        1.77 
 Commercial real 
   estate ................     198,095      40.76       156,844       28.18 
Other loans: 
 Second mortgage -direct        15,971       3.29         7,434        1.34 
 Second mortgage 
   -indirect .............      47,307       9.73        65,074       11.69 
 Commercial business  ....      27,979       5.76        33,071        5.94 
 Consumer -other 
   direct ................      19,667       4.05        31,722        5.70 
 Consumer -other 
   indirect ..............      56,896      11.71       109,187       19.61 
                            ----------- ----------  ----------- ----------
  Total ..................     511,503     105.27       581,442      104.45 
                            ----------- ----------  ----------- ----------
                               48           
<PAGE>
                                      1993                     1992 
                            -----------------------  -----------------------
                               AMOUNT      PERCENT      AMOUNT      PERCENT 
                            ----------- ----------  ----------- ----------
Adjustments: 
Undisbursed portion of 
  loans in process .......       5,570       1.15         6,492        1.17 
Other ....................          33       0.01            55        0.01 
Unearned discounts on 
  commercial real 
  estate loans ...........       2,124       0.44             0        0.00 
Unearned discounts 
  (premium) on purchased 
  and consumer loans .....         820       0.17         1,733        0.31 
Allowance for 
  loan losses ............      17,000       3.50        16,500        2.96 
                            ----------- ----------  ----------- ----------
  Total loans 
    receivable, net ......    $485,956     100.00%     $556,662      100.00% 
                            ===========  ==========   ===========  ========== 
Mortgage-backed 
  securities: 
  FNMA participation 
   certificates  .........    $178,928      33.99%     $174,666       35.83% 
GNMA and FHLMC 
  mortgage-backed 
  securities .............     347,437      66.01       312,828       64.17 
                            ----------- ----------  ----------- ----------
  Total mortgage-backed 
    securities(1) ........    $526,365     100.00%     $487,494      100.00% 
                            ===========  ==========   ===========  ========== 
Banker's acceptances  ....    $109,931     100.00%     $      0        0.00% 
                            ===========  ==========   ===========  ========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Includes net unrealized appreciation on mortgage-backed securities 
    available for sale of $851,000, $8.8 million and $314,000 at December 31, 
    1996, 1995 and 1994, respectively. 

                               48           
<PAGE>
ASSET AND LIABILITY MANAGEMENT 


   BankAtlantic's business emphasis is the origination of commercial real 
estate loans, commercial business loans and consumer loans which generally 
have higher yields and shorter durations than residential real estate loans. 
BankAtlantic originates residential loans with both fixed and adjustable 
rates. The majority of fixed rate and some adjustable rate loans are 
currently sold to correspondents. BankAtlantic also purchases residential 
loans with both fixed and adjustable rates, which are retained for portfolio. 
Since these bulk loan purchases are acquired periodically, management is in a 
position (unlike the case of individual loan originations) to partially hedge 
the underlying interest rate risk in this portfolio due to the size and 
generally homogeneous nature of these purchases. BankAtlantic also acquires 
mortgage-backed securities and Treasury securities with intermediate terms. 
During recent years in order to lower its cost of funds, BankAtlantic has not 
emphasized certificates of deposit and seeks to emphasize generating low cost 
transaction and escrow accounts as market opportunities allow. See 
"Mortgage-Backed Securities and Investment Securities." Management 
continually assesses general economic conditions, the interest rate 
environment and the yields and credit risk associated with alternative 
investments. 


INTEREST RATE SENSITIVITY 

   BankAtlantic's net earnings are materially impacted by the difference 
between the income it receives from its loan portfolio, tax certificates and 
debt securities available for sale and its cost of funds. The interest paid 
by BankAtlantic on deposits and borrowings determines its cost of funds. The 
yield on BankAtlantic's loan portfolio changes principally as a result of 
loan repayments, the interest rate and the volume of new loans. Fluctuations 
in income from debt securities will occur based on the amount invested during 
the period and interest rate levels yielded by such securities. 
BankAtlantic's net interest spread will fluctuate in response to interest 
rate changes. 

   Like many savings institutions, BankAtlantic's interest rate sensitive 
liabilities (generally, deposits with maturities of one year or less) have in 
the past exceeded its interest rate sensitive assets (assets which reprice 
based on an index or which have short term maturities). This imbalance is 
referred to as a negative interest rate sensitivity gap, and measures an 
institution's ability to adjust to changes in the general level of interest 
rates. The effect of the "mismatch" is that a rise in interest rates will 
have a negative impact on earnings as the cost of funds increases to a 
greater extent than the yield earned on interest-earning assets, while a 
decline in interest rates will have a positive impact on earnings. The larger 
the gap, whether positive or negative, the greater the impact of changing 
interest rates. 

   BankAtlantic's one year interest rate sensitivity gap ratio, which is the 
difference between the amount of interest bearing liabilities which are 
projected to mature or reprice within one year and the amount of interest 
earning assets which are similarly projected to mature or reprice, all 
divided by total assets, amounted to a positive .42% at December 31, 1996. 
The gap ratio was a negative 2.49% at December 31, 1995. The improvement in 
the 1996 gap ratio resulted from higher commercial and construction loan 
balances, and an increase in stockholder's equity, non-interest bearing 
deposits, and intermediate term FHLB borrowings. The above items were 
partially offset by increased fixed rate residential loan balances. 
Commercial and construction loan balances increased from $472.6 million at 
December 31, 1995 to $729.0 at December 31, 1996. Commercial and construction 
loans generally have floating rates and terms of less than one year. 
BankAtlantic's non-interest bearing deposits increased from $99.0 million at 
December 31, 1995 to $163.6 million at December 31, 1996. The increase in 
non-interest bearing deposits primarily resulted from the BNA acquisition. 
BankAtlantic's stockholder's equity increased by $63.9 million due to 
contributions by the Company and earnings. During 1996, BankAtlantic borrowed 
$175.7 million of one to six year FHLB advances to fund fixed rate 
residential loans. Fixed rate residential loans increased from $48.5 million 
at December 31, 1995 to $468.9 million at December 31, 1996. The higher fixed 
rate residential loan balances resulted from the BNA acquisition and 
purchased loans. The absolute amount of BankAtlantic's one year gap changed 
from a negative $43.6 million at December 31, 1995, to a positive $10.9 
million at December 31, 1996. 

                               49           
<PAGE>
   At December 31, 1996 BankAtlantic had a negative 91-180 day cumulative gap 
of 5.06% and a positive cumulative gap of .15%, .42%, 6.45%, 8.74% 13.33%, 
14.31% and 14.33% for 0-90 days, 181 days to 1 year, 1-3 years, 3-5 years, 
5-10 years, 10-20 years and greater than 20 years, respectively. Interest 
rates declined during 1996. Interest rate rises would be minimized by the 
fact that a significant amount of BankAtlantic's interest bearing liabilities 
are deposits for which interest rates paid do not generally increase at the 
same proportionate rate as an increase in the prime rate. However, the 
interest rates charged on BankAtlantic's adjustable rate loans and securities 
are priced on the basis of the prime rate and other indices and increase at 
the same rate as the prime or applicable index rate, subject only to caps 
that may exist in the loan or security instrument. At the present time, caps 
on interest earning assets generally do not have the effect of limiting 
increases in the interest rate charged on such assets. As noted above, the 
cumulative positive gap in future periods provides the opportunity to 
increase earnings in a rising interest rate environment due to the ability to 
reprice more assets than liabilities 

   Management considers BankAtlantic's current gap position to be within 
acceptable parameters. To the extent the gap position deviates from this 
status, actions which could be taken, if deemed appropriate, include the 
lengthening or shortening of maturities for borrowings and investment 
security purchases, disposing of debt securities which are available for sale 
as well as purchasing more variable rate than fixed rate investment 
securities. 

   In August 1993, the OTS adopted a final rule incorporating an 
interest-rate risk component into the risk-based capital regulation. At 
December 31, 1996, no interest rate risk deduction to capital would have been 
required under the rule, although BankAtlantic's net portfolio value ("NPV") 
would decrease in a rising interest rate environment. NPV is the difference 
between incoming and outgoing discounted cash flows from assets, liabilities 
and off-balance sheet contracts. For further discussion see "Savings 
Institution Regulation". 

   Presented below is an analysis of BankAtlantic's interest rate risk at 
September 30, 1996 (the latest date for which information was available), as 
calculated by the OTS, based on information provided to the OTS by 
BankAtlantic. The table measures changes in BankAtlantic's net portfolio 
value for instantaneous and parallel shifts in the yield curve in 100 basis 
point increments up or down (dollars in thousands): 

<TABLE>
<CAPTION>
 CHANGE             NET PORFOLIO VALUE 
IN RATES                      -----------
                  $ AMOUNT     $ CHANGE 
- --------------- -----------
<S>              <C>            <C>
/plus/200bp        223,252      (32,495) 
/plus/100bp        242,106      (13,641) 
0bp                255,747            0 
/minus/100bp       260,825        5,078 
/minus/200bp       258,669        2,922 
</TABLE>

                               50           
<PAGE>
     BANKATLANTIC'S CUMULATIVE RATE SENSITIVITY GAP AT DECEMBER 31, 1996 

<TABLE>
<CAPTION>
                                                                 181 
                                    0-90         91-180        DAYS TO        1-3          3-5 
                                    DAYS          DAYS         1 YEAR        YEARS        YEARS 
                                ----------- -------------  ----------- ----------- -----------
                                                      (DOLLARS IN THOUSANDS) 
<S>                             <C>          <C>             <C>          <C>          <C>
Interest earning assets: 
Investment securities(5)(7)  .    $ 35,921     $  11,450      $ 15,220     $ 12,855      $      0 
Residential loans(1)(2) 
 Conventional single 
   family ....................      19,226        11,276        21,862       78,910        66,839 
 Adjustable single family  ...     138,911       101,446       141,866       36,199             0 
Debt securities available for 
sale -fixed rates(3)(6)  .....      27,280        22,438        80,264      172,734        95,849 
Debt securities available for 
sale floating rates ..........       8,168             0             0            0             0 
Commercial real estate 
loans ........................      68,392        19,086       227,704      124,960        29,752 
Adjustable commercial real 
estate loans .................     259,154             0             0            0             0 
Other loans: 
Commercial business ..........       1,732         1,290         2,373        4,871             0 
Commercial business 
adjustable ...................      68,118             0             0            0             0 
Consumer .....................      23,655        22,743        42,216      131,607        59,253 
Consumer prime rate ..........      51,194             0             0            0             0 
                                ----------- -------------  ----------- ----------- -----------
Total interest earning 
assets .......................     701,751       189,729       531,505      562,136       251,693 
                                ----------- -------------  ----------- ----------- -----------
Interest bearing liabilities: 
Money fund savings(4) ........      70,888        56,888        91,305       73,265        34,882 
Savings and NOW(4) ...........      26,561        24,520        44,678      124,066        50,340 
Certificate accounts .........     269,659       243,758       252,979      121,952        32,900 
Borrowings: 
Securities sold under 
agreements to 
repurchase ...................     210,854             0             0            0             0 
Advances from FHLB ...........     119,963             0             0       86,036        74,011 
                                ----------- -------------  ----------- ----------- -----------
Total interest-bearing 
liabilities ..................    $697,925     $ 325,166      $388,962     $405,319      $192,133 
                                ===========  =============   ===========  ===========  =========== 
Interest rate sensitivity GAP 
(repricing difference) .......    $  3,826     $(135,437)     $142,543     $156,817      $ 59,560 
Cumulative GAP ...............    $  3,826     $(131,611)     $ 10,932     $167,749      $227,309 
Cumulative ratio of GAP to 
total assets .................        0.15%        (5.06)%        0.42%        6.45%         8.74% 
                                ===========  =============   ===========  ===========  =========== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                    5-10        10-20          20 
                                   YEARS        YEARS         YEARS         TOTAL 
                                ----------- -----------  ----------- -------------

<S>                             <C>          <C>           <C>          <C>
Interest earning assets: 
Investment securities(5)(7)  .    $      0     $     0        $  0       $   75,446 
Residential loans(1)(2) 
 Conventional single 
   family ....................     254,664      15,550         552          468,879 
 Adjustable single family  ...           0           0           0          418,422 
Debt securities available for 
sale -fixed rates(3)(6)  .....      25,886         854          29          425,334 
Debt securities available for 
sale floating rates ..........           0           0           0            8,168 
Commercial real estate 
loans ........................           0           0           0          469,894 
Adjustable commercial real 
estate loans .................           0           0           0          259,154 
Other loans: 
Commercial business ..........           0           0           0           10,266 
Commercial business 
adjustable ...................           0           0           0           68,118 
Consumer .....................       4,804       9,218           0          293,496 
Consumer prime rate ..........           0           0           0           51,194 
                                ----------- -----------  ----------- -------------
Total interest earning 
assets .......................     285,354      25,622         581        2,548,371 
                                ----------- -----------  ----------- -------------
Interest bearing liabilities: 
Money fund savings(4) ........      31,699           0           0          358,927 
Savings and NOW(4) ...........     116,774           0           0          386,939 
Certificate accounts .........       2,050           0           0          923,298 
Borrowings: 
Securities sold under 
agreements to 
repurchase ...................           0           0           0          210,854 
Advances from FHLB ...........      15,690           0           0          295,700 
                               51           
<PAGE>
                                    5-10        10-20          20 
                                   YEARS        YEARS         YEARS         TOTAL 
                                ----------- -----------  ----------- -------------

                                ----------- -----------  ----------- -------------
Total interest-bearing 
liabilities ..................    $166,213     $      0     $      0     $2,175,718 
                                ===========  ===========   ===========  ============= 
Interest rate sensitivity GAP 
(repricing difference) .......    $119,141     $ 25,622     $    581     $  372,653 
Cumulative GAP ...............    $346,450     $372,072     $372,653 
Cumulative ratio of GAP to 
total assets .................       13.33%       14.31%       14.33% 
                                ===========  ===========   =========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) Fixed rate mortgages are shown in periods which reflect normal 
    amortization plus prepayments of 7-8% per annum, depending on coupon. 

(2) Adjustable rate mortgages and debt securities available for sale-floating 
    rate are shown in the periods in which the mortgages are scheduled for 
    repricing. 

(3) Fixed rate debt securities available for sale are shown in periods which 
    reflect normal amortization plus prepayments equal to BankAtlantic's 
    experience of 9-15% per annum. 

(4) BankAtlantic determines deposit run-off on money fund checking, savings 
    and NOW accounts based on statistics obtained from external sources. 
    BankAtlantic does not believe its experience differs significantly from 
    these sources. Interest-free transaction accounts are non-interest 
    bearing liabilities and are accordingly, excluded from the cumulative 
    rate sensitivity gap analysis. 

<TABLE>
<CAPTION>
                                                                       WITHIN      1-3         3-5      OVER 5 
                                                                       1 YEAR     YEARS       YEARS      YEARS 
                                                                     --------- ---------  --------- ---------
<S>                                                                  <C>        <C>         <C>        <C>
   Savings accounts decay rates ...................................    17.00%     17.00%      16.00%     14.00% 
   Insured money fund savings (excluding tiered savings) decay 
rates .............................................................    79.00%     31.00%      31.00%     31.00% 
   NOW and tiered savings accounts decay rates ....................    37.00%     32.00%      17.00%     17.00% 
                                                                     =========  =========   =========  ========= 
</TABLE>

(5) Includes FHLB stock and federal funds sold. 

(6) Asset-backed securities are shown in periods which reflect normal 
    amortization plus prepayments equal to BankAtlantic's experience of 45% 
    per annum. 

(7) Tax certificates are shown in periods which reflects normal repayment 
    equal to BankAtlantic's experience of 10% of the outstanding monthly 
    balance. 

                               51           
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES 

   Liquidity refers to BankAtlantic's ability to generate sufficient cash to 
meet funding needs to support loan demand, to meet deposit withdrawals and to 
pay operating expenses. BankAtlantic's securities portfolio provides an 
internal source of liquidity as a consequence of its short-term investments 
as well as scheduled maturities and interest payments. Loan repayments and 
sales also provide an internal source of liquidity. 

   The Company's principal source of cash flow is dividends from BankAtlantic 
and it is anticipated that such funds will be utilized by the Company to pay 
dividends on its outstanding common stock and interest on outstanding 
debentures. The Company also obtains funds through the exercise of stock 
options. 

   A summary of the Company's consolidated cash flows follows (in thousands): 

<TABLE>
<CAPTION>
                                           FOR THE YEARS ENDED DECEMBER 31, 
                                       ---------------------------------------
                                           1996          1995          1994 
                                       ------------ -----------  ------------
<S>                                    <C>           <C>           <C>
Net cash provided (used) by: 
 Operating activities ...............    $  29,159     $ 36,649     $  12,199 
 Investing activities ...............     (336,615)     (65,233)     (162,055) 
 Financing activities ...............      346,732       42,471       169,485 
                                       ------------ -----------  ------------
Increase in cash and due from banks      $  39,276     $ 13,887     $  19,629 
                                                     ===========   ============ 
</TABLE>

   The changes in cash used or provided in operating activities are affected 
by the changes in operations, which are discussed elsewhere herein, and by 
certain other adjustments. These other adjustments include additions to 
operating cash flows for nonoperating charges such as depreciation and the 
provision for loan losses and write downs of assets. Cash flow of operating 
activities is also adjusted to reflect the use or the providing of cash for 
increases and decreases in operating assets and decreases or increases, in 
operating liabilities. Accordingly, the changes in cash flow of operating 
activities in the periods indicated above has been impacted not only by the 
changes in operations during the periods but also by these other adjustments. 

   In August 1996, the Company announced a plan to purchase up to 1.25 
million shares of the Company's common stock. As of December 31, 1996, the 
Company had repurchased, in the secondary market, 228,125 and 112,500 of 
Class A and Class B common shares, respectively, for $3.3 million. These 
shares were retired at the time of repurchase. 

   Management believes that the company and BankAtlantic have adequate 
liquidity to meet their business needs and regulatory requirements. 

   The Company's primary use of funds is to pay cash dividends and interest 
expense on $57.5 million and $21.0 million of currently outstanding 6 3/4 % 
and 9% Debentures, respectively. It is anticipated that funds for payment of 
such expenses will continue to be obtained from BankAtlantic. Additionally, 
the ultimate repayment by the Company of its outstanding Debentures may be 
dependent upon dividends from BankAtlantic, refinancing of the debt or 
raising additional equity capital by the Company. 

   BankAtlantic's primary sources of funds have been deposits, principal 
repayments of loans, debt securities available for sale and tax certificates, 
proceeds from the sale of loans originated for sale, mortgage-backed 
securities, mortgage servicing rights, investment securities, proceeds from 
securities sold under agreements to repurchase, advances from the FHLB, 
operations, other borrowings, and capital transactions. These funds were 
primarily utilized to fund loan disbursements and purchases, repayments of 
securities sold under agreements to repurchase, maturities of advances from 
the FHLB, purchases of tax certificates and payments of maturing certificates 
of deposit. In August 1994 the FHLB 

                               52           
<PAGE>
granted BankAtlantic a $300 million line of credit with a maximum term of ten 
years. In January 1997, the FHLB increased BankAtlantic's line of credit to 
$500 million. In November 1996, Merrill Lynch granted BankAtlantic a facility 
of up to $150.0 million for broker deposits. The facility will be exercised 
as an alternative source of borrowings, when and if needed. BankAtlantic also 
has three $5.0 million lines of credit with three federally insured banking 
institutions to purchase Federal Funds. At December 31, 1996, there were $6.1 
million of Federal funds balances outstanding. 

   Regulations currently require that savings institutions maintain an 
average daily balance of liquid assets (cash and short-term United States 
Government and other specified securities) equal to 5% of net withdrawable 
accounts and borrowings payable in one year or less. BankAtlantic had a 
liquidity ratio of 12.98% under these regulations at December 31, 1996. See 
"Regulation and Supervision--Savings Institution Regulations--Liquidity 
Requirements of the OTS." 

   Total commitments to originate and purchase loans, asset-backed securities 
and mortgage-backed securities, excluding the undisbursed portion of loans in 
process, were approximately $83.7 million, $69.7 million and $83.9 million at 
December 31, 1996, 1995 and 1994, respectively. BankAtlantic funded its 
commitments out of loan repayments and, for a limited period of time, 
short-term borrowings. At December 31, 1996, loan commitments were 
approximately 4.6% of loans receivable, net. 

   As more fully described under "Regulation and Supervision--Savings 
Institution Regulations--Capital Requirements," BankAtlantic is required to 
meet all capital standards promulgated pursuant to FIRREA and FDICIA. 

DIVIDENDS 

   The Company intends to pay regular quarterly cash dividends on its common 
stock. Funds for dividend payments and interest expense on the 9% and 6 3/4 % 
Debentures are or will be dependent upon BankAtlantic's ability to pay 
dividends to the Company. Current regulations applicable to the payment of 
cash dividends by savings institutions impose limits on capital distributions 
based on an institution's regulatory capital levels and net income. See 
discussion on Regulation and Supervision "Restriction on Dividends and Other 
Capital Distributions." 

   In August 1993, BankAtlantic declared and paid a quarterly cash dividend 
to its common stockholders and has paid a regular quarterly dividend since 
that time. Subject to the results of operations and regulatory capital 
requirements for BankAtlantic, the Company will seek to declare regular 
quarterly cash dividends on its common stock. The Company declared five for 
four common share stock splits effected in the form of 25% stock dividends 
payable in Class A shares to all shareholders of both classes of common stock 
in February 1997 paid in March 1997, and July 1996 paid in August 1996. Due 
to accounting and tax considerations, the Company issued the stock dividend 
in shares of Class B common stock with respect to options to purchase Class B 
common stock previously granted under the Company's stock option plans. See 
discussion on "Restrictions on Dividends and Other Capital Distributions." 

IMPACT OF INFLATION 

   The financial statements and related financial data and notes presented 
herein have been prepared in accordance with GAAP, which require the 
measurement of financial position and operating results in terms of 
historical dollars, without considering changes in the relative purchasing 
power of money over time due to inflation. 

   Unlike most industrial companies, virtually all of the assets and 
liabilities of BankAtlantic are monetary in nature. As a result, interest 
rates have a more significant impact on BankAtlantic's performance than the 
effects of general price levels. Although interest rates generally move in 
the same direction as inflation, the magnitude of such changes varies. The 
possible effect of fluctuating interest rates is discussed more fully under 
the previous section entitled "Interest Rate Sensitivity." 

                               53           
<PAGE>
                                     BUSINESS 

GENERAL 

   BankAtlantic Bancorp, Inc. (the "Company"), is the holding company for 
BankAtlantic, a Federal Savings Bank ("BankAtlantic"). The Company acquired 
all of the capital stock of BankAtlantic on July 13, 1994 pursuant to a 
holding company reorganization. The Company's principal asset is its 
ownership of all of the capital stock of BankAtlantic. As a unitary savings 
bank holding company, the Company is registered with the Office of Thrift 
Supervision ("OTS") and is subject to OTS regulations, examinations, 
supervision and reporting. See "Regulation and Supervision." 

   BankAtlantic is headquartered in Ft. Lauderdale, Florida and provides a 
full range of commercial banking products and related financial services 
directly and through subsidiary corporations. The principal business of 
BankAtlantic is attracting checking and savings deposits from the public and 
general business customers and using these deposits to originate or acquire 
commercial, residential and consumer loans and to make other permitted 
investments such as the purchase of mortgage-backed securities, tax 
certificates and other investment securities. BankAtlantic has shifted its 
activities from those of a traditional savings and loan to those generally 
associated with commercial banking. In February 1995, BankAtlantic acquired 
MegaBank, a Miami-based commercial bank with deposits of approximately $120 
million. The MegaBank acquisition added 5 branches to BankAtlantic's branch 
network. In October 1996, BankAtlantic acquired Bank of North America 
("BNA"), a Florida chartered commercial bank with deposits of approximately 
$470 million and 13 branches, 5 of which were closed upon acquisition. See 
Note 20 of the Consolidated Financial Statements. 


   BankAtlantic operates through 56 branch offices located primarily in Dade, 
Broward and Palm Beach Counties in South Florida. As reported by an 
independent statistical reporting service, BankAtlantic is currently the 
largest independent savings bank headquartered in the State of Florida and 
third in size among all independent financial institutions headquartered in 
the State of Florida, based on deposits at September 30, 1996, the most 
recent date utilized by such reporting service. BankAtlantic is regulated and 
examined by the OTS and the Federal Deposit Insurance Corporation ("FDIC") 
and its deposit accounts are insured up to applicable limits by the FDIC. 

   BankAtlantic's revenues are derived principally from interest earned on 
loans, mortgage-backed securities, tax certificates, investment securities, 
fees and interest earned from its mortgage servicing operations and fees 
earned on deposits and ATMs. BankAtlantic's major expense items are interest 
paid on deposits and borrowings, provision for loan losses and general and 
administrative expenses. 


LENDING ACTIVITIES 

   GENERAL--BankAtlantic's lending activities are currently divided into 
three primary segments: residential real estate lending (including purchases 
of wholesale residential real estate loans), commercial lending (consisting 
of commercial real estate and commercial business lending); and consumer 
lending (primarily consisting of loans secured by second liens on residential 
real property, loans secured by automobiles and boats and unsecured signature 
loans). See "Regulation and Supervision" for a description of restrictions on 
BankAtlantic's lending activities. 

   Interest rates and origination fees charged on loans originated by 
BankAtlantic are generally competitive with other financial institutions and 
other mortgage originators in BankAtlantic's general market area. 
BankAtlantic has an affirmative obligation, under the provisions of the 
Community Reinvestment Act of 1977, as amended (the "CRA"), to serve the 
credit needs of the communities in which it operates, and management believes 
that BankAtlantic fulfills its obligations under the CRA. See "Regulation and 
Supervision--Community Reinvestment." 

   UNDERWRITING PROCEDURES--BankAtlantic's loan origination underwriting 
procedures are designed to assess both the borrower's ability to make 
principal and interest payments and the value of the 

                               54           
<PAGE>
collateral securing the loan. BankAtlantic's loan purchasing underwriting 
procedures are designed to assess the seller's underwriting procedures, as 
well as individual loan quality including credit review. BankAtlantic obtains 
a current credit history for each loan. The Company has developed 
comprehensive purchase guidelines for its loan eligibility requirements with 
respect to loan amount, type of property, state of residence, loan-to-value 
ratios, borrower's sources of funds, appraisal and loan documentation, among 
other things. An underwriting and legal due diligence review is completed 
prior to purchase. A legal review of every file is conducted to determine the 
adequacy of the legal documentation. In its loan purchases, BankAtlantic 
generally reserves the right to reject particular loans from a loan package 
being considered for purchase and does so for loans in a package that do not 
meet its eligibility requirements. Commitments to purchase residential loans 
are made to mortgage bankers, investment bankers and unrelated financial 
institutions typically thirty to sixty days in advance of delivery, subject 
to due diligence. 

   Loan officers or other loan production personnel in a position to directly 
benefit monetarily through loan solicitation fees from individual loan 
transactions do not have approval authority and commercial real estate and 
business and residential loans of $500,000 or more and consumer loans of 
$100,000 or more require the approval of BankAtlantic's Major Loan Committee. 
The Major Loan Committee consists of the Chairman of the Board, the Vice 
Chairman, the Senior Executive Vice President, certain Executive Vice 
Presidents and certain other officers of BankAtlantic. 

   COMMERCIAL REAL ESTATE LOANS--Substantially all of BankAtlantic's 
commercial real estate loans relate to property located in Dade, Broward and 
Palm Beach Counties, Florida. BankAtlantic has, however, made commercial real 
estate loans elsewhere in Florida and anticipates increasing lending outside 
the South Florida area in the future. BankAtlantic's commercial real estate 
loans include permanent mortgage loans on commercial and industrial 
properties (generally having five to seven year maturities), construction 
loans secured by income producing properties (or for residential development 
and land acquisition) and development loans. These loans are originated on 
both a one year line of credit basis and on a fixed-term basis generally 
ranging from one to five years. BankAtlantic generally lends not more than 
75% of the collateral's appraised value and requires borrowers to maintain, 
appropriate escrow accounts at BankAtlantic for real estate taxes and 
insurance. In making lending decisions, BankAtlantic generally considers, 
among other things, the overall quality of the loan, the credit of the 
borrower, the location of the real estate, the projected income stream of the 
property and the reputation and quality of management constructing or 
administering the property. No one factor is determinative and such factors 
may be accorded different weight in any particular lending decision. As a 
general rule, BankAtlantic also requires that these loans be guaranteed by 
one or more of the individuals who have made a significant equity investment 
in the property. Commercial real estate loans generally have shorter terms, 
prime-based interest rates which adjust more rapidly to interest rate 
fluctuations and bear higher rates of interest than alternative investments. 
Accordingly, income from this type of loan should be more responsive to 
changes in the general level of interest rates. However, permanent commercial 
real estate and construction lending is generally considered to have higher 
credit risk than single-family residential lending because the concentration 
of principal is on a limited number of loans and borrowers and repayment is 
significantly dependent on the successful operation of the related real 
estate project and thus may be subject, to a greater extent, to adverse 
conditions in the real estate market or the economy, generally. 
BankAtlantic's risk of loss on a construction loan is dependent largely upon 
the accuracy of the initial estimate of the property's sell-out value upon 
completion of the project and the estimated cost of the project. If the 
estimated cost of construction or development proves to be inaccurate, 
BankAtlantic may be compelled to advance funds beyond the amount originally 
committed to permit completion of the project. If the estimate of value 
proves to be inaccurate, BankAtlantic may be confronted, at or prior to the 
maturity of the loan, with a project value which is insufficient to assure 
full repayment. As loan payments become due, the cash flow from the project 
may not be adequate to service total debt and the borrower may seek to modify 
the terms of the loan. In addition, the nature of these loans is such that 
they are generally less predictable and more difficult to evaluate and 
monitor and collateral may be difficult to dispose of. BankAtlantic has 
sought to minimize these risks by lending primarily to established 
developers. 

                               55           
<PAGE>
   COMMERCIAL BUSINESS LOANS--BankAtlantic's corporate lending activities are 
generally directed towards small to medium size companies located in Dade, 
Broward and Palm Beach Counties, Florida. BankAtlantic's corporate lending 
division makes both secured and unsecured loans, although the majority of 
such lending is done on a secured basis. The average balance of new 
commercial business loans is in excess of $1 million and such loans are 
generally secured by the receivables, inventory, equipment, and/or general 
corporate assets of the borrowers. These loans are originated on both a one 
year line of credit basis and on a fixed-term basis ranging from one to five 
years. Commercial business loans generally have annual maturities and 
prime-based interest rates. However, commercial business loans generally have 
a higher degree of credit risk than residential loans because they are more 
likely to be adversely affected by unfavorable economic conditions. The 
development of ongoing customer relationships with commercial borrowers is an 
important part of BankAtlantic's efforts to attract more low-interest and 
non-interest bearing demand deposits and to generate other fee-based, 
non-lending services. 

   RESIDENTIAL REAL ESTATE LOANS--BankAtlantic's residential real estate 
lending includes home mortgage loans originated by BankAtlantic and secured 
by residential real estate located in Dade, Broward and Palm Beach Counties, 
Florida. and commencing in 1996, substantially increased the purchase of 
wholesale residential real estate loans located throughout the United States. 
BankAtlantic's residential loans have been originated through its branch 
banking network, a staff of commissioned lending officers, and outside 
brokers. These outside brokers had received a fee for services rendered upon 
the successful underwriting and closing of a loan. Applicable regulations 
require that all loans in excess of 90% of appraised value be insured by 
private mortgage insurance. BankAtlantic's policy is in compliance with these 
regulations and generally requires insurance on loan to value ratios greater 
than 80%. In connection with residential loans insured by the Federal Housing 
Administration ("FHA") or guaranteed by the Veterans Administration ("VA"), 
BankAtlantic may lend up to the maximum percentage of the appraised value 
acceptable to the insuring or guaranteeing agency. Appraised values are 
determined by on-site inspections conducted by qualified independent 
appraisers. BankAtlantic generally follows regulatory and agency guidelines 
when it originates such loans for sale. BankAtlantic originates fixed rate 
loans with amortization periods of up to 30 years; however, substantially all 
of these loans are sold to correspondents. BankAtlantic also originates 
adjustable rate mortgage loans ("ARMs") with amortization periods of up to 30 
years, the majority of which have been sold to correspondents with a lesser 
number retained for portfolio investment based on specific needs and 
criteria. 

   During 1996, BankAtlantic purchased approximately $465.9 million of 
one-to-four family of fixed and adjustable residential loans from various 
mortgage bankers, investment bankers and unrelated financial institutions 
throughout the United States. Purchases of residential loans throughout the 
United States reduces BankAtlantic's loan concentration in South Florida. 
BankAtlantic primarily purchases loans in the secondary market where yields 
are generally lower than on originated loans, however, management believes 
that the lower yield is significantly offset by lower administrative costs 
based on the volume of activity and the ability to partially hedge the 
interest rate risk associated with these loans due to the size and generally 
homogenous nature of the purchases. 

   CONSUMER LOANS--BankAtlantic originates consumer loans bearing both fixed 
and prime-based interest rates primarily ranging in terms up to 5 years other 
than second mortgage loans which may have longer terms. Loans are originated 
directly through the branch network. Consumer loans typically involve a 
higher degree of credit risk than one-to-four family residential loans 
secured by first mortgages, but they generally carry higher yields and have 
shorter terms to maturity. The volume of direct consumer lending increased in 
1996 from 1995 levels but is expected to decline during 1997. Prior to 1997, 
direct consumer loans were solicited through mass and direct marketing and 
through the distribution and display of advertising materials at branch 
offices and, brokers. During 1997, direct consumer loans will primarily be 
solicited through branch offices. BankAtlantic also obtains automobile loans 
indirectly through automobile dealerships located in South Florida. 

   BankAtlantic's primary focus of its consumer lending in recent years has 
been the origination of direct second mortgage loans (home equity loans 
secured by a junior lien on residential real property). 

                               56           
<PAGE>
These loans are typically based on a maximum 80% loan-to-value ratio. Second 
mortgage loans generally are originated on both a line of credit and a fixed 
term basis ranging from 5 to 15 years. 

   BankAtlantic also extends personal loans which may be secured by various 
forms of collateral, both real and personal, or to a minimal extent, may be 
made on an unsecured basis. Such loans generally bear interest at floating 
rates. 

   For several years, BankAtlantic eliminated its indirect lending activities 
and through its acquisition of MegaBank in February 1995, BankAtlantic 
reentered the indirect automobile lending market, which consists of 
automobile loans made by others and acquired by BankAtlantic. MegaBank 
historically obtained fixed-rate automobile loans indirectly through various 
automobile dealerships located in Dade County, Florida and BankAtlantic has 
continued this practice and has increased its indirect lending activities 
with various dealerships throughout South Florida. 

   The indirect origination of consumer loan products generally requires 
funding of dealer reserves to dealers who originated such loans. The risk of 
amounts previously advanced to the dealer is primarily dependent upon loan 
performance but, secondarily, is dependent upon the financial condition of 
the dealer. The dealer is generally responsible to BankAtlantic for the 
amount of the reserve only if a loan giving rise to the reserve becomes 
delinquent or is prepaid. However, the dealer's ability to refund any portion 
of the unearned reserve to BankAtlantic is subject to economic conditions, 
generally, and the financial condition of the dealer. A decline in economic 
conditions could adversely affect both the performance of the loans and the 
financial condition of the dealer. There is no assurance that BankAtlantic 
can successfully recover amounts advanced in the event it pursues the dealer 
for amounts due. See Note 15 of the Consolidated Financial Statements 
regarding BankAtlantic's experience relating to the Subject Portfolio. 

   LOAN COMMITMENTS--BankAtlantic issues commitments to originate residential 
and commercial real estate loans and commercial business loans on specified 
terms which are conditioned upon the occurrence of stated events. Loan 
commitments are generally issued in connection with (i) the origination of 
loans for the financing of residential properties by prospective purchasers, 
(ii) construction or permanent loans secured by commercial and multi-unit 
residential income-producing properties, (iii) loans to corporate borrowers 
in connection with loans secured by corporate assets, and (iv) the 
origination of loans for the refinancing of residential properties by 
existing owners. 

   The commitment procedure followed by BankAtlantic depends on the type of 
loan underlying the commitment. Residential loan commitments are generally 
limited to 60 days and are issued after the loan is approved. However, loan 
commitments may be extended based on the circumstances. BankAtlantic offers 
interest rate "locks" for a fee for periods of up to 270 days. BankAtlantic 
also issues short-term commitments on commercial real estate loans and 
commercial business loans. Short-term commitments generally remain open for 
no more than 90 days. BankAtlantic usually charges a commitment fee of 1% to 
2% on short-term commitments relating to commercial real estate loans and 
commercial business loans. In most cases, half of the fee is payable upon the 
acceptance of the commitment and is non-refundable. If the loan is ultimately 
made, the remainder of the commitment fee is collected at closing. 

   FACTORING--In January 1997, BankAtlantic Factors, Inc. ("Factors Inc.") 
was established as a subsidiary of BankAtlantic. Factors Inc. purchases 
accounts receivable from a client with recourse. Clients are generally 
manufacturers, distributors, importers and service companies in various 
industries. Factors Inc. will advance funds to the client based on the 
eligible collateral. However, it may suffer a loss if the client's customer 
fails to pay and the client does not meet its recourse obligations to 
Factors, Inc. Credit facilities of $500,000 or more require the approval of 
BankAtlantic's Major Loan Committee. Discounts will generally vary between 1 
1/4 % to 2% per month based on various criteria up to statutory limits. 
Outside brokers may be used to obtain certain relationships and will be paid 
commissions based on a percentage of earnings from an account as collected. 
During 1997, it is anticipated that the average balances of factored 
receivables will not exceed $10.0 million. 

                               57           
<PAGE>
   MORTGAGE SERVICING RIGHTS--As part of its strategic business plan, 
BankAtlantic periodically purchases mortgage servicing rights in small 
volumes through concurrent flow servicing arrangements supplemented with 
small bulk purchases and sells such rights in larger volumes where the 
premiums available are generally greater. 

   It is BankAtlantic's intent to maintain servicing right balances below 35% 
of core capital. Further, BankAtlantic generally retains servicing rights on 
loans that its sells, and purchases wholesale residential real estate loans 
on both a servicing retained and servicing released basis. Sales of servicing 
rights are made based on market conditions as well as maintaining servicing 
rights below the determined level. The fees derived from servicing mortgage 
loans include mortgage servicing fees as well as return check and late charge 
fees. The amount of revenue earned from loan servicing is dependent on the 
prepayments of the underlying loans. Generally, as interest rates fall, loan 
prepayments accelerate, resulting in higher amortization of mortgage 
servicing rights due to the write-off of rights relating to loans that are 
prepaid. A decline in the value of mortgage servicing rights may also reduce 
regulatory capital. (See "Savings Institutions Regulation"). Conversely, as 
interest rates rise, loan prepayments decline, resulting in a longer average 
life of the rights and higher cumulative net revenues earned on mortgage 
servicing rights. . Premiums paid in connection with the purchase of mortgage 
loan servicing rights are amortized by BankAtlantic using prepayment 
assumptions that management believes are on the conservative end of a 
probable range which results in higher expenses on a monthly basis but may 
result in increased gains on a sale of the mortgage servicing rights. 

   USURY LIMITATIONS--The maximum rate of interest that BankAtlantic may 
charge for any particular loan transaction varies depending upon the purpose 
of the loan, the nature of the borrower, the security and other various 
factors set forth in Florida and federal interest rate laws. Under Florida 
law, BankAtlantic is not subject to any usury ceiling on loans secured by a 
first lien on residential real estate and certain other secured loans. Other 
types of loans are subject to Florida's statutory usury ceiling which is 
currently 18% per annum, although certain types of loans, such as automobile 
loans, factored receivables and loans in excess of $500,000 may legally carry 
an interest rate of up to 25% per annum. 

   NON-PERFORMING AND CLASSIFIED ASSETS, LOAN DELINQUENCIES AND 
DEFAULTS--When a borrower fails to make a required payment on a loan, 
BankAtlantic attempts to have the deficiency cured by communicating with the 
borrower. In most cases, deficiencies are cured promptly. If the delinquency 
is not cured within 90 days the loan is placed on non-accrual. It is 
BankAtlantic's general policy to institute appropriate legal action to 
collect the loan, including foreclosing on any collateral securing the loan 
and obtaining a deficiency judgment against the borrower, if appropriate. 

   Current regulations provide for the classification of loans and other 
assets considered by examiners to be of lesser quality as "special mention," 
"substandard," "doubtful" or "loss" assets. The special mention category 
applies to assets not warranting classification as substandard but possessing 
credit deficiencies or potential weaknesses necessitating management's close 
attention. Substandard assets have one or more defined weaknesses and are 
characterized by the distinct possibility that the insured institution will 
sustain some loss if the deficiencies are not corrected. Doubtful assets have 
the weaknesses of substandard assets with the additional characteristic that 
such weaknesses make collection of the loan or liquidation in full on the 
basis of currently existing facts, conditions and values, highly questionable 
or improbable. 

   For components of the portfolio that are not classified, or classified as 
special mention, estimated losses for the upcoming twelve months are provided 
for. For loans classified as substandard or doubtful, whether analyzed and 
provided for individually or as part of pools, all estimated credit losses 
over the lives of these loans are provided for. Prompt charge-off is required 
for loans or portions of loans that available information confirms to be 
uncollectible. Assets classified as a loss are considered uncollectible and 
of such little value that their continued treatment as assets is not 
warranted. 

   The asset classification regulations require insured institutions to 
classify their own assets and to establish prudent general allowances for 
loan losses. However, regulators have considerable discretion 

                               58           
<PAGE>
to review asset classifications and loss allowances of insured institutions, 
and, if a regulator concludes that the valuation allowances established by an 
institution are inadequate, the regulator may determine, subject to certain 
reviews, the need for, and extent of, any increase necessary in the 
institution's general allowance for loan losses. 

   Management of BankAtlantic has identified certain loans as non-performing 
or restructured assets. These assets include: (i) loans accounted for on a 
non-accrual basis; (ii) loans not included in category (i) which have matured 
or are contractually 90 days or more past due as to interest or principal 
payments; (iii) assets acquired in settlement of loans; (iv) restructured 
loans, and (v) non-accrual tax certificates. Non-accrual loans are loans on 
which interest recognition has been suspended until realized because of 
doubts as to the borrower's ability to repay principal or interest. 
Restructured loans are loans on which the terms have been altered to provide 
a reduction or deferral of interest or principal because of a deterioration 
in the borrower's financial position. Such restructured loans may be removed 
from the restructured category based upon various factors, including a period 
of satisfactory loan performance under the revised terms. 

   ALLOWANCE FOR LOAN LOSSES--BankAtlantic prospectively adopted SFAS No. 
114, "Accounting by Creditors for Impairment of a Loan," as amended by SFAS 
No. 118, "Accounting by Creditors for Impairment of a Loan--Income 
Recognition and Disclosures" ("FAS 114"), effective January 1, 1995. There 
was no impact to the consolidated statement of financial condition or the 
consolidated statement of operations upon implementation. FAS 114 does not 
apply to large groups of smaller balance homogeneous loans that are 
collectively evaluated for impairment. Loans collectively reviewed by 
BankAtlantic for impairment include all residential and consumer loans and 
performing commercial real estate and business loans under $500,000, 
excluding loans which are individually reviewed based on specific criteria, 
such as delinquency and condition of collateral property. BankAtlantic's 
impaired loans within the scope of FAS 114 include nonaccrual commercial 
loans, restructured loans, and performing commercial loans less than 90 days 
delinquent, where management does not expect the loans to be repaid in 
accordance with their contractual terms but which are expected to be 
collected in full. Generally, BankAtlantic recognizes interest income on 
impaired loans on a cash basis. 

   BankAtlantic bases the measurement of loan impairment on the fair value of 
the loan's collateral in accordance with FAS 114. Non-collateral dependent 
loan impairment is based on the present value of the estimated future cash 
flows. For collateral dependent loans, impairment is based on the fair value 
of the underlying collateral. Impairment losses are included in the allowance 
for loan losses through a charge to the provision for loan losses. 
Adjustments to impairment losses resulting from changes in the fair value of 
an impaired loan's collateral or projected cash flows are included in the 
provision for loan losses. Upon disposition of an impaired loan, any related 
valuation allowance is relieved from the allowance for loan losses. 

   The allowance for loan losses is maintained by additions charged to 
operations as a provision for loan losses and by loan recoveries, while 
charge-offs reduce the allowance. BankAtlantic's process for evaluating the 
adequacy of the allowance for loan losses has three basic elements: first, 
the identification of impaired loans; second, the establishment of 
appropriate loan loss allowances once individual specific impaired loans are 
identified; and third, a methodology for estimating loan losses based on the 
inherent risk in the remainder of the loan portfolio. 

INVESTMENT ACTIVITIES 

   GENERAL--BankAtlantic maintains an investment portfolio consisting 
primarily of MBS, tax certificates, Treasury Notes, Federal agency 
obligations, and asset-backed securities. Additionally, BankAtlantic has, in 
the past, purchased banker's acceptances and corporate bonds. Federal 
regulations limit the types and quality of instruments in which BankAtlantic 
may invest. 

   MBS are pools of residential loans which are made to consumers and then 
generally sold to governmental agencies, such as the Government National 
Mortgage Corporation ("GNMA"), Federal 

                               59           
<PAGE>
National Mortgage Association ("FNMA") and Federal Home Loan Mortgage 
Corporation ("FHLMC"). MBS have fixed or variable rates ("ARMs") and either 
15-30 year maturities or 5-7 year balloon maturities. BankAtlantic generally 
invests in ARMs or 5-7 year balloon MBS insured or guaranteed by these 
government agencies. Banker's acceptances are unconditional obligations of 
the issuing bank and are collateralized by various means, including the 
inventory and receivables of borrowers of the issuing bank. Asset-backed 
securities purchased by BankAtlantic consist of pooled automobile receivables 
and are limited to only those that are investment grade. Corporate bonds 
consist of investment grade obligations of corporate borrowers with an 
average duration not to exceed three years. 

   Investments in debt securities which BankAtlantic has a positive intent 
and ability to hold to maturity are classified as "securities held to 
maturity" and are carried at cost, adjusted for discounts and premiums which 
are accreted or amortized to estimated maturity under the interest method. A 
security cannot be classified as held to maturity if it might be sold in 
response to changes in market interest rates, related changes in the 
security's prepayment risk, liquidity needs, changes in the availability of 
and the yield on alternative investments, and changes in funding sources and 
terms. . 

   Currently, debt and equity securities and options related thereto, 
purchased or sold for the purpose of a short-term profit are classified as 
"trading account securities" and are recorded at fair value. Unrealized gains 
and losses in trading account securities are reflected in operations. 

   Debt and equity securities not classified as held to maturity or trading 
account securities are classified as "available for sale". Debt and equity 
securities available for sale are carried at fair value, with the related 
unrealized appreciation or depreciation, net of deferred income taxes, 
reported as a separate component of stockholders' equity. 

   TAX CERTIFICATES--BankAtlantic's portfolio also includes tax certificates 
issued by various counties in the State of Florida. Tax certificates are 
evidences of tax obligations that are auctioned by county taxing authorities 
on an annual basis when the property owner fails to pay the real estate taxes 
on the property when due. Tax certificates represent a priority lien against 
the real property for which the assessed real estate taxes are delinquent. 
Interest accrues on the tax certificates at the rate established at the 
auction. The minimum repayment on tax certificates in order to satisfy the 
lien is the certificate amount plus the greater of five percent of the 
certificate amount or the interest accrued through the redemption date. 
Although tax certificates have no payment schedule or stated maturity, the 
certificate holder has the right to collect the delinquent tax amount, plus 
interest and can file for a deed to the underlying property if the delinquent 
tax amount is unpaid at the end of two years. If the certificate holder does 
not file for the deed within seven years, the certificate becomes null and 
void. BankAtlantic's experience with this type of investment has been 
favorable as rates earned are generally higher than many alternative 
investments, substantial repayment generally occurs over a two year period 
and losses to date have been minimal. The primary risks BankAtlantic has 
experienced with tax certificates have related to the risk that additional 
funds may be required to purchase other certificates relating to the 
property, the risk that the liened property may be unusable and the risk that 
potential environmental concerns may make taking title to the property 
untenable. During 1997, BankAtlantic intends to acquire tax certificates from 
various municipalities outside of the State of Florida. The nature of 
priority, statutory periods and deed procedures does vary by applicable 
taxing authorities. It is not anticipated that there will be any significant 
concentration of tax certificate purchases in any one taxing authority 
outside of the State of Florida. 

   The OTS has reviewed the amount invested in, and procedures utilized in 
the acquisition and administration of, tax certificates by savings 
institutions. After such review, the Southeast Regional Office of the OTS 
recommended that the maximum amount of tax certificates purchased be based on 
a formula whereby the rolling twelve month average of aggregate investments 
in tax certificates, including interest thereon, not exceed 100% of 
risk-based capital. Based on market conditions, BankAtlantic purchased 
approximately $49 million, $44 million and $47 million in tax certificates at 
auctions in 1996, 1995 and 1994, respectively, less than that permitted by 
the OTS recommendation. At December 31, 

                               60           
<PAGE>
1996, BankAtlantic had an outstanding balance of approximately $54.5 million 
in tax certificates. For descriptions of BankAtlantic's investments in tax 
certificates and other investment securities, see Note 2 to the Consolidated 
Financial Statements. For a discussion of regulatory limitations on 
BankAtlantic's investments, see "Regulation and Supervision." 

   Management of BankAtlantic establishes allowances for tax certificate 
losses in amounts which it believes is sufficient to provide for potential 
future losses. In establishing its allowances for tax certificates, 
management considers past loss experience, present indicators such as the 
length of time the certificate has been outstanding, economic conditions and 
collateral values. Tax certificates and resulting deed applications are 
classified as nonaccrual when a tax certificate is outstanding 48 months and 
a deed has aged 48 months from BankAtlantic's acquisition date. At that time, 
interest ceases to be accrued and previously accrued interest is reversed. 

SOURCES OF FUNDS 

   GENERAL--Historically, deposits have been the principal source of 
BankAtlantic's funds for use in lending and for other general business 
purposes. Loan repayments, sales of securities, capital contributions from 
the Company, advances from the Federal Home Loan Bank ("FHLB") of Atlanta and 
other borrowings, and the use of repurchase agreements have been additional 
sources of funds. Loan amortization payments and deposit inflows and outflows 
are significantly influenced by general interest rates. Borrowings may be 
used by BankAtlantic on a short to intermediate term basis to compensate for 
reductions in normal sources of funds such as savings inflows, and to provide 
additional liquidity investments. On a long-term basis, borrowings may 
support expanded lending activities and purchases of investments. 
Historically, BankAtlantic has borrowed primarily from the FHLB of Atlanta 
and through the use of repurchase agreements. 

   DEPOSIT ACTIVITIES--BankAtlantic offers several types of deposit programs 
designed to attract both short-term and long-term funds from the general 
public by providing an assortment of accounts and rates. BankAtlantic 
believes that its product line is comparable to that offered by its 
competitors. BankAtlantic offers the following accounts: commercial and 
retail demand deposit accounts; regular passbook and statement savings 
accounts; money market accounts; fixed-rate, fixed-maturity certificates of 
deposit, ranging in maturity from 30 days to 8 years; variable-maturity jumbo 
certificates of deposit; and various NOW accounts. BankAtlantic also offers 
IRA and Keogh retirement accounts. BankAtlantic's deposit accounts are 
insured by the FDIC through the SAIF and the Bank Insurance Fund ("BIF") up 
to a maximum of $100,000 for each insured depositor. 

   BankAtlantic solicits deposits through advertisements in newspapers and 
magazines of general circulation and on radio and television in Dade, Broward 
and Palm Beach Counties, Florida. Most of its depositors are residents of 
these three counties at least part of the year. BankAtlantic does not 
currently hold any deposits obtained through brokers. In November 1996, 
Merrill Lynch granted BankAtlantic a facility of up to $150 million for 
brokered deposits. The facility is considered to be an alternative source of 
borrowings. 

   BORROWINGS--BankAtlantic has utilized wholesale repurchase agreements as a 
means of obtaining funds and increasing yields on its investment portfolio. 
In a wholesale repurchase transaction, BankAtlantic sells a portion of its 
current investment portfolio (usually government and mortgage-backed 
securities) at a negotiated rate and agrees to repurchase the same assets on 
a specified date. Proceeds from such transactions are treated as secured 
borrowings pursuant to applicable regulations. See Note 9 to the Consolidated 
Financial Statements. 

   BankAtlantic is a member of the FHLB and is authorized to apply for 
secured advances from the FHLB of Atlanta. See "Regulation and Supervision." 
BankAtlantic uses advances from the FHLB to match fund or partially match 
fund fixed rate wholesale residential real estate loans purchased, to repay 
other borrowings, meet deposit withdrawals and expand its lending and 
short-term investment activities. See Note 8 to the Consolidated Financial 
Statements. 

                               61           
<PAGE>
   FEDERAL FUNDS BORROWINGS--BankAtlantic has established three $5.0 million 
unsecured facilities with three federally insured banking institutions to 
purchase Federal Funds. The facilities are used on an overnight borrowing 
basis to assist in managing BankAtlantic's cash flow requirements. These 
Federal Fund lines are subject to periodic review and may be terminated at 
any time by the issuer institution. 

COMPETITION 


   As reported by an independent statistical reporting service, BankAtlantic 
is currently the largest independent savings bank and third largest 
independent financial institution headquartered in the State of Florida based 
on deposits at September 30, 1996, the most recent date utilized by such 
reporting service. BankAtlantic's operating goal is to provide a broad range 
of financial services with a strong emphasis on customer service. 


   BankAtlantic has substantial competition in attracting and retaining 
deposits and in lending funds. The primary factors in competing for deposits 
are the range and quality of financial services offered, the ability to offer 
attractive rates and the availability of convenient locations. There is 
direct competition for deposits from credit unions and commercial banks and 
other savings institutions. Additional significant competition for savings 
deposits comes from other investment alternatives, such as money market 
funds, credit unions, and corporate and government securities. The primary 
factors in competing for loans are the range and quality of lending services 
offered, interest rates and loan origination fees. Competition for the 
origination of real estate loans normally comes from other savings and 
financial institutions, commercial banks, mortgage bankers, finance and 
insurance companies. 

   Legislative developments relating to interstate branching and the 
ownership of financial institutions are expected to result in continued 
consolidation of financial institutions, and also provide larger financial 
institutions increased access in the marketplace. Accordingly, BankAtlantic 
expects increased competition in the immediate future. See further discussion 
under "Regulation and Supervision--Legislative Developments". 

EMPLOYEES 

   The Company does not have any employees who are not also employees of 
BankAtlantic. At December 31, 1996, BankAtlantic employed 961 full-time and 
56 part-time employees. Management believes that its relations with its 
employees are satisfactory. BankAtlantic currently maintains a comprehensive 
employee benefits program providing, among other benefits, a qualified 
pension plan, managed health care programs and life insurance. These employee 
benefits are considered by management to be generally competitive with 
employee benefits provided by other major employers in Florida. 
BankAtlantic's employees are not represented by any collective bargaining 
group. 

                          REGULATION AND SUPERVISION 

GENERAL 

   The Company, by virtue of its ownership of all of the outstanding stock of 
BankAtlantic, is a unitary savings bank holding company subject to regulatory 
oversight by the OTS. As such, the Company is required to register with and 
be subject to OTS examination, supervision and certain reporting 
requirements. Further, as a company having a class of publicly held equity 
securities, the Company is subject to the reporting and the other 
requirements of the Securities and Exchange Act. In addition, BFC Financial 
Corporation ("BFC") which owns 46% of the Company's voting common stock, is 
subject to the same oversight by the OTS as discussed herein with respect to 
the Company. 

   BankAtlantic is a member of the FHLB system and its deposit accounts are 
insured up to applicable limits by the FDIC. BankAtlantic is subject to 
supervision, examination and regulation by 

                               62           
<PAGE>
the OTS and to a lesser extent by the FDIC as the insurer of its deposits. 
BankAtlantic must file reports with the OTS and the FDIC concerning its 
activities and financial condition, in addition to obtaining regulatory 
approvals prior to entering into certain transactions. The OTS and the FDIC 
periodically review BankAtlantic's compliance with various regulatory 
requirements. The regulatory structure also gives regulatory authorities 
extensive discretion in connection with their with respect to the 
classification of non-performing and other assets and the establishment of 
adequate loan loss reserves for regulatory purposes. 

HOLDING COMPANY REGULATIONS 

   The Home Owner's Loan Act ("HOLA") prohibits a savings bank holding 
company from directly or indirectly acquiring control, including through an 
acquisition by merger, consolidation or purchase of assets, of any savings 
association (as defined in Section 3 of the Federal Deposit Insurance Act) or 
any other savings and loan or savings bank holding company, without prior OTS 
approval. In considering whether to grant approval for any such transaction, 
the OTS will take into consideration a number of factors, including the 
competitive effects of the transaction, the financial and managerial 
resources and future prospects of the holding company and its bank or thrift 
subsidiaries following the transaction, and the compliance records of such 
subsidiaries with the CRA. Generally, a savings bank holding company may not 
acquire more than 5% of the voting shares of any savings association unless 
by merger, consolidation or purchase of assets, in each case subject to prior 
OTS approval. A savings bank holding company may not acquire as a separate 
subsidiary an insured institution which has its principal offices outside of 
the state where the principal offices of its subsidiary institution is 
located, except in the case of certain emergency acquisitions approved by the 
FDIC, or when the laws of the state in which the insured institution to be 
acquired is located specifically authorize such an acquisition. However, a 
savings bank holding company may acquire up to 5% of the voting shares of any 
savings association or savings bank holding company not a subsidiary thereof 
without prior regulatory approval. Another provision of HOLA permits a 
savings bank holding company to acquire up to 15% of the voting shares of 
certain undercapitalized savings associations. 

   Federal law empowers the Director of the OTS to take substantive action 
when it determines that there is reasonable cause to believe that the 
continuation by a savings bank holding company of any particular activity 
constitutes a serious risk to the financial safety, soundness, or stability 
of a savings bank holding company's subsidiary savings institution. The 
Director of the OTS has oversight authority for all holding company 
affiliates, not just the insured institution. Specifically, the Director of 
the OTS may, as necessary, (i) limit the payment of dividends by the savings 
institution; (ii) limit transactions between the savings institution, the 
holding company and the subsidiaries or affiliates of either; or (iii) limit 
any activities of the savings institution that might create a serious risk 
that the liabilities of the holding company and its affiliates may be imposed 
on the savings institution. Any such limits would be issued in the form of a 
directive having the legal effect of a cease and desist order. 

   ACTIVITIES LIMITATIONS--The Company will remain a unitary savings bank 
holding company under applicable law until it acquires as a separate 
subsidiary another savings institution. A savings bank holding company whose 
sole subsidiary qualifies as a qualified thrift lender ("QTL"), described 
below, generally has the broadest authority to engage in various types of 
business activities with little to no restrictions on its activities, except 
that historically savings bank holding companies have not been permitted to 
acquire or be acquired by an entity engaged in securities underwriting or 
market making. A holding company that acquires another institution and 
maintains it as a separate subsidiary or whose sole subsidiary fails to meet 
the QTL test will become subject to the activities limitations applicable to 
multiple savings bank holding companies. In general, a multiple savings bank 
holding company (or subsidiary thereof that is not an insured institution) 
may not commence, or continue for more than a limited period of time after 
becoming a multiple savings bank holding company (or a subsidiary thereof), 
any business activity other than (i) furnishing or performing management 
services for a subsidiary insured institution; (ii) conducting an insurance 
agency or an escrow business; (iii) holding, managing or liquidating assets 
owned by or acquired from a subsidiary insured institution; (iv) holding or 
managing properties used or occupied by a subsidiary insured institution; (v) 
acting as trustee under 

                               63           
<PAGE>
deeds of trust; (vi) those activities previously directly authorized by the 
OTS by regulation as of March 5, 1987 to be engaged in by multiple savings 
bank holding companies; or (vii) subject to prior approval of the OTS, those 
activities authorized by the Federal Reserve Board ("FRB") as permissible 
investments for bank holding companies. These restrictions do not apply to a 
multiple savings bank holding company if (a) all, or all but one, of its 
insured institution subsidiaries were acquired in emergency thrift 
acquisitions or assisted acquisitions and (b) all of its insured institution 
subsidiaries are QTLs. 

   RESTRICTIONS ON TRANSACTIONS WITH BANKATLANTIC--BankAtlantic is subject to 
restrictions in its dealings with the Company and any other companies that 
are "affiliates" of the Company under HOLA and certain provisions of the 
Federal Reserve Act ("FRA") that are made applicable to savings institutions 
by the Financial Institutions Reform, Recovery and Enforcement Act of 1989 
("FIRREA") and OTS regulations. See "Regulation and Supervision--Savings 
Institution Regulations--Transactions with Affiliates" below for a general 
discussion of the restrictions on dealing with affiliates. 

LEGISLATIVE DEVELOPMENTS 

   INTERSTATE BANKING--The Riegle-Neal Interstate Banking and Branching 
Efficiency Act of 1994 ("RNA") authorizes interstate acquisition of banks and 
bank holding companies without geographic limitation beginning one year after 
enactment. In addition, beginning June 1, 1997, a bank may merge with a bank 
in another state as long as neither of the states has opted out of interstate 
branching between the date of enactment of the RNA and May 31, 1997. The RNA 
further provides that states may enact laws permitting interstate merger 
transactions prior to June 1, 1997. A bank may establish and operate a de 
novo branch in a state in which the bank does not maintain a branch if that 
state expressly permits de novo branching. Once a bank has established 
branches in a state through an interstate merger transaction, the bank may 
establish and acquire additional branches at any location in the state where 
any bank involved in the interstate merger transaction could have established 
or acquired branches under applicable federal or state law. A bank that has 
established a branch in a state through DE NOVO branching may establish and 
acquire additional branches in such state in the same manner and to the same 
extent as a bank having a branch in such state as a result of an interstate 
merger. If a state opts out of interstate branching within the specified time 
period, no bank in any other state may establish a branch in the opting out 
state, whether through an acquisition or DE NOVO. 

   EXPANDED NON-BANKING ACTIVITIES--Various bills have been introduced into 
the United States Congress that would repeal in some respects the provisions 
of the Glass-Steagall Act prohibiting certain banking organizations from 
engaging in certain securities activities and the provisions of the Bank 
Holding Company Act prohibiting affiliations between banking organizations 
and non-banking organizations. This legislation is still under discussion. 

   FDIC DEPOSIT INSURANCE--On September 30, 1996, President Clinton signed 
into law H.R. 3610, which recapitalized the SAIF and substantially bridged 
the assessment rate disparity existing between SAIF and BIF insured 
institutions. The new law subjected institutions with SAIF assessable 
deposits, including BankAtlantic, to a one-time assessment of 0.657% of 
covered deposits at March 31, 1995. BankAtlantic's one-time assessment, which 
was paid in November 1996, resulted in a pre-tax charge of $7.2 million for 
the year ended December 31, 1996, and under provisions of the law, was 
treated as a fully deductible "ordinary and necessary business expense" for 
tax purposes. The $7.2 million charge excludes the $2.3 million amount 
assessed on BNA deposits which was included considered in recording the 
acquisition of BNA under the purchase method of accounting. in As a result of 
the special assessment, discussed herein, the SAIF was capitalized at the 
target Designated Reserve Ratio ("DRR") of 1.25 percent of estimated insured 
deposits on October 1, 1996. 

   On December 1, 1996 the FDIC finalized a rule lowering the rates on 
insurance assessments paid to the SAIF, effective October 1, 1996. The rule 
also separates, effective January 1, 1997, the Financing Corporation ("FICO") 
assessment to service the interest on its bond obligations from the SAIF 
assessment. The amount assessed on individual institutions by the FICO will 
be in addition to the 

                               64           
<PAGE>
amount paid for deposit insurance according to the FDIC's risk-related 
assessment rate schedules. The FICO assessment rate for the first semi-annual 
period in 1997 was set at 6.48 basis points annually for SAIF-assessable 
deposits and 1.30 basis points for BIF assessable deposits. By law, the FICO 
rate on BIF-assessable deposits must be one-fifth the rate on SAIF-assessable 
deposits until pro-rata sharing begins, when the insurance funds merge or 
January 1, 2000, whichever occurs first. The rule established a special 
interim rate schedule of 18 to 27 basis points annually between October 1, 
1996 and January 1, 1997. Excess assessments were refunded during January 
1997. Insurance premiums range from zero to 27 basis points annually, with 
well capitalized institutions in the highest supervisory subgroup paying zero 
basis points and undercapitalized institutions in the lowest supervisory 
subgroup paying 27 basis points. At December 31, 1996, BankAtlantic met the 
capital requirements for a well capitalized institution and anticipates 
paying zero basis points for insurance premiums and anticipates paying 6.48 
basis points for its SAIF-assessable deposits and 1.30 for its BIF-assessable 
deposits based on it supervisory subgroup for FICO assessments. BankAtlantic 
pays deposit insurance premiums primarily to the SAIF and secondarily to the 
BIF in connection with the deposits it acquired as a result of the 
acquisition of MegaBank. All BNA deposits acquired are subject to SAIF 
premiums. At December 31, 1996, BankAtlantic had approximately $143.8 million 
of deposits subject to BIF premiums and $1.7 billion subject to SAIF 
premiums. 

   The Company has been considering converting BankAtlantic's charter to that 
of a commercial bank, however, the Company is not presently pursuing a 
conversion of BankAtlantic's charter since it is awaiting the outcome of the 
legislative proposals relating to the possible consolidation of bank and 
thrift charters. 

SAVINGS INSTITUTION REGULATIONS 

   REGULATORY CAPITAL--Both the OTS and the FDIC have promulgated regulations 
establishing capital requirements applicable to savings institutions. The 
effect and interrelationship of these regulations is discussed below. 

   Savings institutions must meet the OTS' specific capital standards which 
by law must be no less stringent than capital standards applicable to 
national banks, with exceptions for risk-based capital requirements to 
reflect interest rate risk or other risk. Capital calculated pursuant to the 
OTS' regulations varies substantially from capital calculated pursuant to 
generally accepted accounting principles ("GAAP"). At December 31, 1996, 
BankAtlantic exceeded all applicable regulatory capital requirements. The 
capital requirements are as follows: 

   (a) The leverage limit requires savings institutions to maintain core 
capital of at least 3% of adjusted total assets. Adjusted total assets are 
calculated as GAAP total assets, minus intangible assets (except those 
included in core capital as described below). Core capital consists of common 
shareholders' equity, including retained earnings, noncumulative perpetual 
preferred stock and related surplus, less specified intangible assets 
(including goodwill and mortgage servicing rights ("MSR")). However, a 
portion of MSR may be included in adjusted assets and core capital. 
Generally, an amount may be included equal to the lower of (i) 90% of the 
fair market value of readily marketable MSR (ii) the current amortized book 
value as determined under GAAP or (iii) 50% of core capital. 

   (b) Under the tangible capital requirement, savings institutions must 
maintain tangible capital in an amount not less than 1.5% of adjusted total 
assets. Tangible capital is defined in the same manner as core capital, 
except that all intangible assets, except MSR, must be deducted. The 
percentage of MSR which may be included in tangible capital is equal to the 
lesser of (a) 100% of the amount of tangible capital that exists before the 
deduction of any disallowed MSR or (b) the amount of MSR allowed to be 
included in core capital. 

   (c) The risk-based standards of the OTS currently require maintenance of 
core capital equal to at least 4% of risk-weighted assets, and total capital 
equal to at least 8% of risk-weighted assets. Total capital includes core 
capital plus supplementary capital, but supplementary capital that may be 
included 

                               65           
<PAGE>
in computing total capital for this purpose may not exceed core capital. 
Supplementary capital includes cumulative perpetual preferred stock, 
allowable subordinated debt and general loan loss allowances, within 
specified limits. Such general loss allowances may not exceed 1.25% of 
risk-weighted assets. 

   Risk-weighted assets are determined by assigning to all assets designated 
risk weights ranging from 0% to 100%, based on the credit risk assumed to be 
associated with the particular asset. Generally, zero weight is assigned to 
risk-free assets, such as cash and unconditionally guaranteed United States 
government securities, including mortgage-backed securities issued or 
guaranteed by GNMA. A weight of 20% is assigned to, among other things, 
certain obligations of United States government-sponsored agencies (such as 
the FNMA and the FHLMC), stock of a FHLB and high quality mortgage-related 
securities. A weight of 50% is assigned to qualifying mortgage loans and 
certain other residential mortgage-related securities. A weight of 100% is 
assigned to consumer, commercial and other loans, repossessed assets and 
assets that are 90 days or more past due and all other assets not identified 
in the categories above. See "Liquidity and Capital Resources" and Note 14 of 
the Consolidated Financial Statements for a discussion on BankAtlantic's 
capital position. 

   In addition to the capital requirements set forth in the OTS' regulations, 
the OTS has delegated to its Regional Directors the authority to establish 
higher individual minimum capital requirements for savings institutions based 
upon a determination that the institution's capital is or may become 
inadequate in view of its circumstances. 

   In August 1993, the OTS adopted a final rule incorporating an 
interest-rate risk component into the risk-based capital regulation. Under 
the rule, an institution with a greater than "normal" level of interest-rate 
risk will be subject to a deduction of its interest-rate risk component from 
total capital for purposes of calculating the risk-based capital requirement. 
As a result, such an institution will be required to maintain additional 
capital in order to comply with the risk-based capital requirement. An 
institution with a greater than normal interest-rate risk is defined as an 
institution that would suffer a loss of net portfolio value exceeding 2.0% of 
the estimated market value of its assets in the event of a 200 basis point 
increase or decrease (with certain minor exceptions) in interest rates. The 
interest-rate risk component is calculated, on a quarterly basis, as one-half 
of the difference between an institution's measured interest-rate risk, and 
2.0% multiplied by the market value of its assets. The rule also authorizes 
the director of the OTS, or his designee, to waive or defer an institution's 
interest-rate risk component on a case-by-case basis. The OTS implemented the 
interest-rate risk capital deduction on June 30, 1995. However, in a letter 
dated March 20, 1995, the OTS stated that no institution would be required to 
deduct capital for interest rate risk or to report such a deduction until 
guidance is issued describing the appeals process for the deduction. The 
December 31, 1996 deduction would have been based on the lesser of the March 
1996, June 1996 or September 1996 interest rate risk components. At December 
31, 1996, based on the above, no interest rate risk deduction to capital 
would have been required by BankAtlantic. 

   Additionally, the OCC, which is the primary regulator for national banks, 
has adopted a final rule increasing the leverage ratio requirements for all 
but the most highly rated national banks. Pursuant to FIRREA, the OTS is 
required to issue capital standards for savings institutions that are no less 
stringent than those applicable to national banks. Based on the OCC rule, 
savings institutions would be required to maintain a leverage ratio (defined 
as the ratio of core capital to adjusted total assets) of between 4% and 5%. 
If the OCC rule was in effect for OTS regulated financial institutions at 
December 31, 1996, BankAtlantic would have been in full compliance with the 
requirement. 

   Effective March 1, 1994, core deposit intangibles ("CDIs") have been 
excluded in the determination of regulatory capital. BankAtlantic did not 
have CDIs since the effective date of the final rule and accordingly, 
BankAtlantic was not affected by this exclusion from capital. However, as a 
result of the MegaBank and BNA acquisitions, BankAtlantic recorded as 
intangible assets amounts representing the excess of the cost of the net 
assets acquired over the fair value of such assets and the cost of the 
non-competition agreement with a principal of MegaBank. Such amounts are 
deducted in full from tangible, core and risk-based capital. At December 31, 
1996, $29.0 million has been deducted 

                               66           
<PAGE>
in connection with the MegaBank and BNA acquisitions based upon the 
intangible exclusion. For a further discussion of the acquisitions, see Note 
20 of the Consolidated Financial Statements. 

   INSURANCE OF ACCOUNTS--BankAtlantic's deposits are insured by the SAIF and 
BIF for up to $100,000 for each insured account holder, the maximum amount 
currently permitted by law. Pursuant to the FDICIA, the FDIC adopted 
transitional regulations implementing risk-based insurance premiums that 
became effective on January 1, 1993. Under these regulations, institutions 
are divided into groups based on criteria consistent with those established 
pursuant to the prompt regulatory action provisions of the FDICIA (see 
"Savings Institution Regulations--Prompt Regulatory Action", below). Each of 
these groups is further divided into three subgroups, based on a subjective 
evaluation of supervisory risk to the insurance fund posed by the 
institution. See also "Legislative Developments--FDIC Deposit Insurance." 

   As an insurer, the FDIC issues regulations and conducts examinations of 
its insured members. Insurance of deposits by the FDIC may be terminated by 
the FDIC, after notice and hearing, upon a finding that an institution has 
engaged in unsafe and unsound practices, is in an unsafe and unsound 
condition to continue operations, or has violated any applicable law, 
regulation, rule, order or condition imposed by the OTS or the FDIC. When 
conditions warrant, the FDIC may impose less severe sanctions as an 
alternative to termination of insurance. BankAtlantic's management does not 
know of any present condition pursuant to which the FDIC would seek to impose 
sanctions on BankAtlantic or terminate insurance of its deposits. See 
"Competition" for potential changes in insurance assessments. 

   RESTRICTIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS--Current 
regulations applicable to the payment of cash dividends by savings 
institutions impose limits on capital distributions based on an institution's 
regulatory capital levels and net income. An institution that meets or 
exceeds all of its fully phased-in capital requirements (both before and 
after giving effect to the distribution) and is not in need of more than 
normal supervision would be a "Tier 1 association." Upon prior notice to, and 
non-objection by, the OTS, a Tier 1 association may make capital 
distributions during a calendar year up to the greater of (i) 100% of net 
income for the current calendar year plus 50% of its capital surplus or (ii) 
75% of its net income over the most recent four quarters. Any additional 
capital distributions would require prior regulatory approval. 

   An institution that meets the minimum regulatory capital requirements but 
does not meet the fully phased-in capital requirements would be a "Tier 2 
association," which may make capital distributions of between 25% and 75% of 
its net income over the most recent four-quarter period, depending on the 
institution's risk-based capital level. A "Tier 3 association" is defined as 
an institution that does not meet all of the minimum regulatory capital 
requirements and therefore may not make any capital distributions without the 
prior approval of the OTS. 

   A "well capitalized" institution must have risk-based capital of 10% or 
more, core capital of 5% or more and Tier 1 risk-based capital (based on the 
ratio of core capital to risk-weighted assets) of 6% or more and may not be 
subject to any written agreement, order, capital directive or prompt 
corrective action directive issued by the OTS to meet and maintain a specific 
capital level or a specific capital measure. An institution will be 
categorized as: "adequately capitalized" if it has total risk-based capital 
of 8% or more, Tier 1 risk-based capital of 4% or more and core capital of 4% 
or more; "undercapitalized" if it has total risk-based capital of less than 
8%, Tier 1 risk-based capital of less than 4% or core capital of less than 
4%; "significantly undercapitalized" if it has total risk-based capital of 
less than 6%, Tier 1 risk-based capital of less than 3% or core capital of 
less than 3%; and "critically undercapitalized" if it has tangible capital of 
less than 2%. Any savings institution that fails its regulatory capital 
requirement is subject to enforcement action by the OTS or the FDIC. At 
December 31, 1996 BankAtlantic met the capital requirements of a "well 
capitalized" institution as defined above. 

   Savings institutions must provide the OTS with at least 30 days written 
notice before making any capital distributions. All capital distributions are 
subject to the OTS' right to object to a distribution on 

                               67           
<PAGE>
safety and soundness grounds. While proposed regulations would eliminate the 
notice requirement for certain institutions, the proposal would not apply to 
BankAtlantic because it is owned by a holding company. 

   THE FEDERAL HOME LOAN BANK ("FHLB") SYSTEM--BankAtlantic is a member of 
the FHLB system, which consists of 12 regional FHLBs governed and regulated 
by the Federal Housing Finance Board ("FHFB"). The FHLBs provide a central 
credit facility for member institutions. BankAtlantic, as a member of the 
FHLB of Atlanta, is required to acquire and hold shares of capital stock in 
the FHLB of Atlanta in an amount at least equal to the greater of 1% of the 
aggregate principal amount of its unpaid residential mortgage loans, home 
purchase contracts and similar obligations as of the close of each calendar 
year, or 5% of its borrowings from the FHLB of Atlanta (including advances 
and letters of credit issued by the FHLB on BankAtlantic's behalf). 
BankAtlantic is currently in compliance with this requirement. 

   Each FHLB makes loans (advances) to members in accordance with policies 
and procedures established by the board of directors of the FHLB. These 
policies and procedures are subject to the regulation and oversight of the 
FHLB. The FHLB Act establishes collateral requirements for advances from the 
FHLB. All advances from the FHLB must be fully secured by sufficient 
collateral as determined by the FHLB of Atlanta. The FHLB Act prescribes 
eligible collateral as first mortgage loans less than 90 days delinquent or 
securities evidencing interests therein, securities (including 
mortgage-backed securities) issued, insured or guaranteed by the Federal 
government or any agency thereof, deposits with the FHLB and, to a limited 
extent, real estate with readily ascertainable value in which a perfected 
security interest may be obtained. All long-term advances are required to 
provide funds for residential home financing. The FHLB of Atlanta has 
established standards of community service that members must meet to maintain 
access to long-term advances. 

   FEES AND ASSESSMENTS OF THE OTS--The OTS has adopted regulations to assess 
fees on savings institutions to fund the operations of the OTS. The 
regulations provide for the OTS' assessments to be made based on the total 
consolidated assets of a savings institution as shown on its most recent 
report to the agency. Troubled savings institutions (generally, those 
operating in conservatorship or with the lowest two (of five) supervisory 
subgroup ratings) are to be assessed at a rate 50% higher than similarly 
sized thrifts that are not experiencing problems. 

   INVESTMENT ACTIVITIES--As a federally-chartered savings bank, BankAtlantic 
is subject to various restrictions and prohibitions with respect to its 
investment activities. These restrictions and prohibitions are set forth in 
HOLA and in the rules of the OTS and include dollar amount and procedural 
limitations. BankAtlantic is in compliance with these restrictions. 

   Under the Federal Deposit Insurance Act ("FDIA"), a savings institution is 
required to provide 30 days prior notice to the FDIC and the OTS of its 
desire to establish or acquire a new subsidiary or conduct any new activity 
through a subsidiary. The institution is also required to conduct the 
activities of the subsidiary in accordance with the OTS' orders and 
regulations. The Director of the OTS has the power to force divestiture of 
any subsidiary or the termination of any activity it determines is a serious 
threat to the safety, soundness or stability of the savings institution or is 
otherwise inconsistent with sound banking principles. Additionally, the FDIC 
is authorized to determine whether any specific activity poses a threat to 
SAIF and to prohibit any member of SAIF from engaging directly in the 
activity, even if it is an activity that is permissible for a 
federally-chartered savings institution or for a subsidiary of a 
state-chartered savings institution. 

   SAFETY AND SOUNDNESS--Operational and managerial standards for internal 
controls, information systems, loan documentation, credit underwriting, 
interest rate exposure, asset growth and compensation and benefits for bank 
officers, employees, directors and principal shareholders are all the subject 
of extensive guidelines. Additionally, the OTS is empowered to set standards 
for any other facet of an institution's operations, not specifically covered 
by regulations. The OTS is required to prescribe asset quality, earnings and 
stock valuation standards specifying: (i) a maximum ratio of classified 
assets 

                               68           
<PAGE>
to capital; (ii) minimum earnings sufficient to absorb losses without 
impairing capital; (iii) to the extent feasible, a minimum ratio of market 
value to book value for publicly traded shares of the institution; and (iv) 
such other standards relating to asset quality, earnings and valuation as the 
OTS deems appropriate. 

   LOANS TO ONE BORROWER--Generally, a savings institution's total loans and 
extensions of credit to one borrower or related group of borrowers, 
outstanding at one time and not fully secured by readily marketable 
collateral, may not exceed 15% of the institution's unimpaired capital and 
surplus. Except as set forth below for certain highly rated securities, an 
institution's investment in commercial paper and corporate debt securities of 
any one issuer or related entity must be aggregated "loans" for purposes of 
the immediately preceding sentence. 

   Savings institutions may invest, in addition to the 15% general 
limitation, up to 10% of unimpaired capital and surplus in commercial paper 
of one issuer rated by two nationally recognized rating services in the 
highest category, or in corporate debt securities rated in one of the two 
highest categories by at least one such service. A savings institution may 
also lend up to 10% of unimpaired capital and surplus, if the loan is fully 
secured by readily marketable collateral. Readily marketable collateral is 
defined to include certain securities and bullion, but generally does not 
include real estate. 

   A savings institution which meets its capital requirements may make loans 
to one borrower to develop domestic residential housing units, up to the 
lesser of $30,000,000 or 30% of the savings institution's unimpaired capital 
and surplus if certain other conditions are satisfied. BankAtlantic has 
requested and received approval for one construction lending relationship 
under the above exception. This exception is an alternative to the 15% 
limitation and not in addition to that limitation. At December 31, 1996, 
BankAtlantic was in compliance with the loans to one borrower limitations. 
During 1997, BankAtlantic originated a $35.0 million commercial real estate 
loan in which the Company participated $6.5 million of the loan. 

   QUALIFIED THRIFT LENDER--BankAtlantic, like all savings institutions, is 
required to meet the QTL test for, among other things, future eligibility for 
advances from the FHLB. The QTL test requires that a savings institution's 
qualified thrift investments equal or exceed 65% of the savings institution's 
portfolio assets calculated on a monthly average basis in nine out of every 
twelve months. For the purposes of the QTL test, portfolio assets are total 
assets less intangibles, properties used to conduct business and liquid 
assets (up to 20% of total assets). The following assets are included as 
qualified thrift investments without limit: (i) domestic residential housing 
or manufactured housing loans; (ii) home equity loans and mortgage-backed 
securities secured by residential housing or manufactured housing loans; and 
(iii) certain obligations of the FDIC and other related entities. Other 
qualifying assets which may be included up to an aggregate of 20% of 
portfolio assets are: (i) 50% of originated residential mortgage loans sold 
within 90 days of origination; (ii) investments in debt or equity securities 
of service corporations that derive at least 80% of their gross revenues from 
housing-related activities; (iii) 200% of certain loans to and investments in 
low-cost, one-to-four family housing; (iv) 200% of loans for residential real 
property, churches, nursing homes, schools and small businesses in areas 
where credit needs of low-to-moderate income families are not met; (v) other 
loans for churches, schools, nursing homes and hospitals; and (vi) consumer 
and education loans up to 10% of total portfolio assets. 

   Any savings institution that fails to meet the QTL test must convert to a 
commercial bank charter or limit its future investments and activities to 
those permitted for both savings institutions and national banks. 
Additionally, any such savings institution that does not convert to a 
commercial bank charter will be ineligible to receive future advances from 
the FHLB and, beginning three years after the loss of QTL status, will be 
required to repay all outstanding advances from the FHLB except for special 
liquidity advances and dispose of or discontinue all preexisting investments 
and activities not permitted for both savings institutions and national 
banks. If an institution converts to a commercial bank charter, its deposits 
remain insured by SAIF until the FDIC permits it to transfer to BIF. If any 
institution that fails the QTL test and is controlled by a holding company, 
then, within one year after the failure, the 

                               69           
<PAGE>
holding company must register as a bank holding company and will be subject 
to all applicable restrictions on bank holding companies. At December 31, 
1996, BankAtlantic was in compliance with current QTL requirements. 

   TRANSACTION WITH AFFILIATES--As a federally chartered savings institution, 
BankAtlantic is subject to the OTS' regulations relating to transactions with 
affiliates, including officers and directors. BankAtlantic is subject to 
substantially similar restrictions regarding affiliate transactions as those 
imposed on member banks under Sections 22(g), 22(h), 23A, and 23B of the FRA. 

   Sections 22(g) and 22(h) establish restrictions on loans to directors, 
controlling shareholders and their related companies and certain officers. 
Section 22(g) provides that no institution may extend credit to an executive 
officer unless (i) the bank would be authorized to make such extension of 
credit to borrowers other than its officers, (ii) the extension of credit is 
on terms not more favorable than those afforded to other borrowers, (iii) the 
officer has submitted a detailed current financial statement and (iv) the 
extension of credit is on the condition that it shall become due and payable 
on demand at any time that the officer is indebted to any other bank or banks 
on account of extensions of credit in any one of the following three 
categories, in an aggregate amount greater than the amount of credit of the 
same category that could be extended to the officer by the institution: (a) 
an extension of credit secured by a first lien on a dwelling which is 
expected to be owned by the officer and used by the officer as his or her 
residence; (b) an extension of credit to finance the education of the 
children of the officer; or (c) for any other purpose prescribed by the OTS. 
Section 22(g) also imposes reporting requirements on both the officers to 
whom it applies and on the institution. Section 22(h) requires that loans to 
directors, controlling shareholders and their related companies and certain 
officers be made on substantially the same terms, including interest rates 
and collateral, as those prevailing at the time for comparable transactions 
with other persons and that those loans do not involve more than the normal 
risk of repayment or present other unfavorable features. On September 30, 
1996, Congress amended Section 22(h) by adding an exception for extensions of 
credit made pursuant to a program that is widely available to all employees 
of the lending institution and does not give preference to insiders over 
other employees. Effective November 4, 1996, the FRB amended Regulation O to 
implement this amendment to 22(h). 

   Section 23A limits transactions with any one affiliate to 10% of the 
institution's capital and surplus and limits aggregate affiliate transactions 
to 20% of such capital and surplus. Sections 23A and 23B provide that a loan 
transaction with an affiliate generally must be collateralized (other than by 
a low-quality asset or by securities issued by an affiliate) and that all 
covered transactions as well as the sale of assets, the payment of money or 
the providing of services by a savings institution to an affiliate must be on 
terms and conditions that are substantially the same, or at least as 
favorable to the savings institution, as those prevailing for comparable 
non-affiliated transactions. A covered transaction is defined as a loan to an 
affiliate, the purchase of securities issued by an affiliate, the purchase of 
assets from an affiliate (with some exceptions), the acceptance of securities 
issued by an affiliate as collateral for a loan or the issuance of a 
guarantee, acceptance or letter of credit on behalf of an affiliate. The OTS 
regulations clarify that transactions between either a thrift or a thrift 
subsidiary and an unaffiliated person that benefit an affiliate are 
considered covered transactions. A savings institution may make loans to or 
otherwise extend credit to an affiliate only if the affiliate is engaged 
solely in activities permissible for bank holding companies. In addition, no 
savings institution may purchase the securities of any affiliate other than 
the shares of a subsidiary. The Director of the OTS may further restrict 
these transactions in the interest of safety and soundness. At December 31, 
1996, BankAtlantic was in compliance with the restrictions regarding 
transactions with affiliates. 

   LIQUIDITY REQUIREMENTS OF THE OTS--The OTS' regulations currently require 
all member savings institutions to maintain an average daily balance of 
liquid assets (cash, certain time deposits, banker's acceptances, specified 
United States government, state or Federal agency obligations and other 
corporate debt obligations and commercial paper) equal to 5% of the sum of 
the average daily balance during the preceding calendar month of net 
withdrawable accounts and short-term borrowings payable in one year or less. 
The liquidity requirement may vary from time to time (between 4% and 10%) 

                               70           
<PAGE>
depending upon economic conditions and savings flows of all savings 
institutions. All savings institutions are also required to maintain an 
average daily balance of short-term liquid assets (generally having 
maturities of 12 months or less) equal to at least 1% of the average daily 
balance of net withdrawable accounts and current borrowings. Monetary 
penalties may be imposed by the OTS for failure to meet liquidity 
requirements. At December 31, 1996, BankAtlantic was in compliance with all 
applicable liquidity requirements. 

   THE FEDERAL RESERVE SYSTEM--BankAtlantic is subject to certain regulations 
promulgated by the FRB. Pursuant to such regulations, savings institutions 
are required to maintain non-interest bearing reserves against their 
transaction accounts (which include deposit accounts that may be accessed by 
writing checks) and non-personal time deposits. The FRB has authority to 
adjust reserve percentages and to impose in specified circumstances emergency 
and supplemental reserves in excess of the percentage limitations otherwise 
prescribed. The balances maintained to meet the reserve requirements imposed 
by the FRB may be used to satisfy liquidity requirements which may be imposed 
by the OTS. In addition, FRB regulations limit the periods within which 
depository institutions must provide availability for and pay interest on 
deposits to transaction accounts. Depository institutions are required to 
disclose their check holding policies and any changes to those policies in 
writing to customers. BankAtlantic believes that it is in compliance with all 
such FRB regulations. 

   COMMUNITY REINVESTMENT ACT--Under the CRA, as implemented by OTS 
regulations, a savings institution has a continuing and affirmative 
obligation consistent with its safe and sound operation to help meet the 
credit needs of its entire community, including low-and moderate-income 
neighborhoods. The CRA does not establish specific lending requirements or 
programs for financial institutions nor does it limit an institution's 
discretion to develop the types of products and services that it believes are 
best suited to its particular community, consistent with the CRA. The CRA 
requires the OTS, in connection with its examination of a savings 
institution, to assess the institution's record of meeting the credit needs 
of its community and to take such record into account in its evaluation of 
certain applications by such institution. The CRA, as amended by FIRREA, 
requires public disclosure of an institution's CRA rating and requires that 
the OTS provide a written evaluation of an institution's CRA performance 
utilizing a four-tiered descriptive rating system. The four ratings are 
"outstanding record of meeting community credit needs", "satisfactory record 
of meeting community credit needs", "needs to improve record of meeting 
community credit needs" and "substantial non-compliance in meeting community 
credit needs." An institution's CRA rating is taken into account in 
determining whether to grant charters, branches and other deposit facilities, 
relocations, mergers, consolidations and acquisitions. Poor CRA performance 
maybe the basis for denying an application. BankAtlantic received an 
"outstanding record of meeting community credit needs" during its most recent 
OTS examination. 

NEW ACCOUNTING STANDARDS AND POLICIES 

   Financial Accounting Standards Board Statement No. 125, Accounting for 
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities 
("FAS 125") was issued in June 1996. FAS 125 provides accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishment of liabilities based on consistent application of a 
financial-components approach that focuses on control. If a transfer does not 
meet the criteria for a sale, the transfer is accounted for as a secured 
borrowing with pledge of collateral. FAS 125 must be implemented, 
prospectively on January 1, 1997. Implementation of FAS 125 is not expected 
to have a material impact on BankAtlantic's Statement of Operations or 
Statement of Financial Condition upon adoption. 

                               71           
<PAGE>
                                  MANAGEMENT 

   The table below sets forth the names and ages of the directors and 
executive officers of the Company as well as the positions and offices held 
by such persons. The Company's Board of Directors consists of seven directors 
divided into three classes, two composed of three directors each and one 
composed of one director. The Company's Board of Directors consists of the 
same persons who serve on BankAtlantic's Board of Directors. The directors 
are elected for staggered three-year terms with one class elected each year. 

<TABLE>
<CAPTION>
 NAME                        AGE  POSITION 
- ----------------------------------------------------------------------------------
<S>                        <C>    <C>
Alan B. Levan              52     Chairman of the Board, President and 
                                  Chief Executive Officer 
John E. Abdo               53     Vice Chairman of the Board 
Frank V. Grieco            52     Director; Senior Executive Vice President 
Jasper R. Eanes            51     Executive Vice President; Chief Financial Officer 
Steven M. Coldren          49     Director 
Bruno L. DiGiulian         63     Director 
Charlie C. Winningham, II  64     Director 
Mary E. Ginestra           72     Director 
</TABLE>

   ALAN B. LEVAN has been the Company's Chairman of the Board and Chief 
Executive Officer since its inception and President since January 1997. He 
has been a director of BankAtlantic since 1984 and was elected Chairman of 
the Board and Chief Executive Officer of BankAtlantic in April 1987 and 
became President in January 1997. Mr. Levan also served as Chairman of the 
Board and Chief Executive Officer of BFC Financial Corporation or its 
predecessor since 1972. Mr. Levan's term as a director of the Company expires 
in 1999. 

   JOHN E. ABDO has been the Company's Vice Chairman of the Board since its 
inception. He has been a director of BankAtlantic since 1984 and was 
President of BankAtlantic Development Corporation, a wholly-owned subsidiary 
of BankAtlantic since 1985. He was elected Vice Chairman of the Board in 
1987. Mr. Abdo has been principally employed as President and Chief Executive 
Officer of Wellington Construction & Realty, Inc., a real estate development, 
construction and brokerage firm, for more than five years. Mr. Abdo is also a 
director and Vice Chairman of the Board of BFC Financial Corporation, a 
director of Benihana National Corporation and a director and Chairman of the 
Board of Coconut Code, Inc. Mr. Abdo's term as a director expires in 1997. 

   FRANK V. GRIECO has been a director of the Company since its inception and 
Senior Executive Vice President since July 1994. Mr. Grieco was an Executive 
Vice President of the Company at its inception. He has been a director of 
BankAtlantic since 1991 and was elected as an officer of BankAtlantic in 
1991. Mr. Grieco's term as a director expires in 1997. 

   JASPER R. EANES has been the Company's Chief Financial Officer since its 
inception and Executive Vice President since July 1994. He initially joined 
BankAtlantic in January 1989 as Senior Vice President, Director of Internal 
Auditing and became Executive Vice President, Chief Financial Officer in 
August 1989. 

   STEVEN M. COLDREN has been a director of the Company since its inception 
and a director of BankAtlantic since 1986. Mr. Coldren is also the President 
and Chairman of the Board of Business Information Systems, Inc., a 
distributor of dictation, word processing and computer equipment, for more 
than five years and Chairman of the Board of Digital Information Systems 
Corp., a distributor of hospital computer systems. Mr. Coldren's term as a 
director expires in 1998. 

   BRUNO L. DIGIULIAN has been a director of the Company since its inception 
and a director of BankAtlantic since 1985. Mr. DiGiulian is of counsel, Ruden 
McClosky Smith Schuster & Russell, P.A., 

                               72           
<PAGE>
a law firm, since January 1994. Prior to that time, Mr. DiGiulian had been 
the President of DiGiulian & Di Chiara, P.A., or Bruno L. DiGiulian & 
Associates, P.A., both law firms, for more than five years. Mr. DiGiulian's 
term as a director expires in 1997. 

   CHARLIE C. WINNINGHAM, II has been a director of the Company since its 
inception and a director of BankAtlantic since 1976. Mr. Winningham has been 
principally employed as President of C.C. Winningham Corporation, a land 
surveying firm, for more than five years. Mr. Winningham's term as a director 
expires in 1998. 

   MARY E. GINESTRA has been a director of the Company since its inception 
and a director of BankAtlantic since 1980. Mrs. Ginestra has been principally 
engaged in private investments for more than five years. Ms. Ginestra's term 
as a director expires in 1998. 

                   DESCRIPTION OF THE PREFERRED SECURITIES 

   The Preferred Securities will be issued pursuant to the terms of the Trust 
Agreement. The Trust Agreement will be qualified as an indenture under the 
Trust Indenture Act. The Property Trustee, Wilmington Trust Company, will act 
as indenture trustee for the Preferred Securities under the Trust Agreement 
for purposes of complying with the provisions of the Trust Indenture Act. The 
terms of the Preferred Securities will include those stated in the Trust 
Agreement and those made part of the Trust Agreement by the Trust Indenture 
Act. The following summary of the material terms and provisions of the 
Preferred Securities and the Trust Agreement does not purport to be complete 
and is subject to, and is qualified in its entirety by reference to, the 
Trust Agreement, the Delaware Business Trust Act (the "Trust Act"), and the 
Trust Indenture Act. Wherever particular defined terms of the Trust Agreement 
are referred to, but not defined herein, such defined terms are incorporated 
herein by reference. The form of the Trust Agreement has been filed as an 
exhibit to the Registration Statement of which this Prospectus forms a part. 

GENERAL 

   Pursuant to the terms of the Trust Agreement, the Trustees, on behalf of 
BBC Capital, will issue the Trust Securities. All of the Common Securities 
will be owned by the Company. The Preferred Securities will represent 
preferred undivided beneficial interests in the assets of BBC Capital and the 
holders thereof will be entitled to a preference in certain circumstances 
with respect to Distributions and amounts payable on redemption or 
liquidation over the Common Securities, as well as other benefits as 
described in the Trust Agreement. The Trust Agreement does not permit the 
issuance by BBC Capital of any securities other than the Trust Securities or 
the incurrence of any indebtedness by BBC Capital. 

   The Preferred Securities will rank PARI PASSU, and payments will be made 
thereon pro rata, with the Common Securities, except as described under 
"--Subordination of Common Securities." Legal title to the Junior 
Subordinated Debentures will be held by the Property Trustee in trust for the 
benefit of the holders of the Trust Securities. The Guarantee executed by the 
Company for the benefit of the holders of the Preferred Securities will be a 
guarantee on a subordinated basis with respect to the Preferred Securities, 
but will not guarantee payment of Distributions or amounts payable on 
redemption or liquidation of such Preferred Securities when BBC Capital does 
not have funds on hand available to make such payments. Wilmington Trust 
Company, as Guarantee Trustee, will hold the Guarantee for the benefit of the 
holders of the Preferred Securities. See "Description of the Guarantee." 

DISTRIBUTIONS 

   PAYMENT OF DISTRIBUTIONS. Distributions on each Preferred Security will be 
payable at the annual rate of   % of the stated Liquidation Amount of $25, 
payable quarterly in arrears on March 31, June 30, September 30 and December 
31 of each year, to the holders of the Preferred Securities on the 

                               73           
<PAGE>
relevant record dates (each date on which Distributions are payable in 
accordance with the foregoing, a "Distribution Date"). The record date will 
be the 15th day of the month in which the relevant Distribution Date occurs. 
Distributions will accumulate from the date of original issuance. The first 
Distribution Date for the Preferred Securities will be the first payment date 
following the date of issuance. The amount of Distributions payable for any 
period will be computed on the basis of a 360-day year of twelve 30-day 
months. In the event that any date on which Distributions are payable on the 
Preferred Securities is not a Business Day, then payment of the Distributions 
payable on such date will be made on the next succeeding day that is a 
Business Day (and without any additional Distributions, interest or other 
payment in respect of any such delay) with the same force and effect as if 
made on the date such payment was originally due and payable. "Business Day" 
means any day other than a Saturday or a Sunday, a day on which banking 
institutions in The City of New York are authorized or required by law or 
executive order to remain closed or a day on which the corporate trust office 
of the Property Trustee or the Debenture Trustee is closed for business. 

   EXTENSION PERIOD. The Company has the right under the Indenture, so long 
as no Debenture Event of Default has occurred and is continuing, to defer the 
payment of interest on the Junior Subordinated Debentures at any time, or 
from time to time (each, an "Extended Interest Payment Period"), which, if 
exercised, would result in quarterly Distributions on the Preferred 
Securities also being deferred during any such Extended Interest Payment 
Period. Distributions to which holders of the Preferred Securities are 
entitled will accumulate additional Distributions thereon at the rate per 
annum of   % thereof, compounded quarterly from the relevant Distribution 
Date. The term "Distributions," as used herein, includes any such additional 
Distributions. The right to defer the payment of interest on the Junior 
Subordinated Debentures is limited, however, to a period, in each instance, 
not exceeding 20 consecutive quarters and no Extended Interest Payment Period 
may extend beyond the Stated Maturity of the Junior Subordinated Debentures. 
During any such Extended Interest Payment Period, the Company may not (i) 
declare or pay any dividends or distributions on, or redeem, purchase, 
acquire or make a liquidation payment with respect to, any of the Company's 
capital stock (other than (a) the reclassification of any class of the 
Company's capital stock into another class of capital stock, (b) dividends or 
distributions payable in any class of the Company's common stock, (c) any 
declaration of a dividend in connection with the implementation of a 
shareholder rights plan, or the issuance of stock under any such plan in the 
future, or the redemption or repurchase of any such rights pursuant thereto 
and (d) purchases of the Company's common stock related to the rights under 
any of the Company's benefit plans for its or its subsidiaries' directors, 
officers or employees), (ii) make any payment of principal, interest or 
premium, if any, on or repay, repurchase or redeem any debt securities of the 
Company that rank pari passu with or junior in interest to the Junior 
Subordinated Debentures or make any guarantee payments with respect to any 
guarantee by the Company of the debt securities of any subsidiary of the 
Company if such guarantee ranks pari passu with or junior in interest to the 
Junior Subordinated Debentures (other than payments under the Guarantee), or 
(iii) redeem, purchase or acquire less than all of the Junior Subordinated 
Debentures or any of the Preferred Securities. Prior to the termination of 
any such Extended Interest Payment Period, the Company may further defer the 
payment of interest; provided that such Extended Interest Payment Period may 
not exceed 20 consecutive quarters or extend beyond the Stated Maturity of 
the Junior Subordinated Debentures. Upon the termination of any such Extended 
Interest Payment Period and the payment of all amounts then due, the Company 
may elect to begin a new Extended Interest Payment Period, subject to the 
above requirements. Subject to the foregoing, there is no limitation on the 
number of times that the Company may elect to begin an Extended Interest 
Payment Period. 

   The Company has no current intention of exercising its right to defer 
payments of interest by extending the interest payment period on the Junior 
Subordinated Debentures. 

   SOURCE OF DISTRIBUTION. The funds of BBC Capital available for 
distribution to holders of its Preferred Securities will be limited to 
payments received the Junior Subordinated Debentures in which BBC Capital 
will invest the proceeds from the issuance and sale of its Trust Securities. 
See "Description of the Junior Subordinated Debentures." Distributions will 
be paid through the Property Trustee who will hold amounts received in 
respect of the Junior Subordinated Debentures in the Property Account 

                               74           
<PAGE>
for the benefit of the holders of the Trust Securities. If the Company does 
not make interest payments on the Junior Subordinated Debentures, the 
Property Trustee will not have funds available to pay Distributions on the 
Preferred Securities. The payment of Distributions (but only if and to the 
extent BBC Capital has funds legally available for the payment of such 
Distributions and cash sufficient to make such payments) is guaranteed by the 
Company. See "Description of the Guarantee." Distributions on the Preferred 
Securities will be payable to the holders thereof as they appear on the 
register of holders of the Preferred Securities on the relevant record dates, 
which will be the 15th day of the month in which the relevant Distribution 
Date occurs. 

REDEMPTION OR EXCHANGE 

   GENERAL. The Junior Subordinated Debentures will mature on       , 2027. 
The Company will have the right to redeem the Junior Subordinated Debentures 
(i) on or after       , 2002, in whole at any time or in part from time to 
time, or (ii) at any time, in whole (but not in part), within 180 days 
following the occurrence of a Tax Event, an Investment Company Event or a 
Capital Treatment Event, in each case subject to receipt of prior regulatory 
approval if then required under applicable capital guidelines or regulatory 
policies. Subject to the foregoing events, the Company will not have the 
right to purchase the Junior Subordinated Debentures, in whole or in part, 
from BBC Capital until after       , 2002. See "Description of the Junior 
Subordinated Debentures--General." 

   MANDATORY REDEMPTION. Upon the repayment or redemption, in whole or in 
part, of any Junior Subordinated Debentures, whether at Stated Maturity or 
upon earlier redemption as provided in the Indenture, the proceeds from such 
repayment or redemption will be applied by the Property Trustee to redeem a 
Like Amount (as defined herein) of the Trust Securities, upon not less than 
30 nor more than 60 days notice, at a redemption price (the "Redemption 
Price") equal to the aggregate Liquidation Amount of such Trust Securities 
plus accumulated but unpaid Distributions thereon to the date of redemption 
(the "Redemption Date"). See "Description of the Junior Subordinated 
Debentures--Redemption or Exchange." If less than all of the Junior 
Subordinated Debentures are to be repaid or redeemed on a Redemption Date, 
then the proceeds from such repayment or redemption will be allocated to the 
redemption of the Trust Securities pro rata. 

   DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES. Subject to the Company 
having received prior regulatory approval if then required, the Company, as 
holder of the Common Securities, will have the right at any time to dissolve, 
wind-up or terminate BBC Capital and, after satisfaction of the liabilities 
of creditors of BBC Capital as provided by applicable law, cause the Junior 
Subordinated Debentures to be distributed to the holders of Trust Securities 
in liquidation of BBC Capital. See "--Liquidation Distribution Upon 
Termination." 

   TAX EVENT REDEMPTION, INVESTMENT COMPANY EVENT REDEMPTION OR CAPITAL 
TREATMENT EVENT REDEMPTION. If a Tax Event, an Investment Company Event or a 
Capital Treatment Event occurs and is continuing, the Company has the right 
to redeem the Junior Subordinated Debentures in whole (but not in part) and 
thereby cause a mandatory redemption of the Trust Securities in whole (but 
not in part) at the Redemption Price within 180 days following the occurrence 
of such Tax Event, Investment Company Event or Capital Treatment Event. In 
the event a Tax Event, an Investment Company Event or a Capital Treatment 
Event in respect of the Trust Securities has occurred and the Company does 
not elect to redeem the Junior Subordinated Debentures and thereby cause a 
mandatory redemption of the Trust Securities or to liquidate BBC Capital and 
cause the Junior Subordinated Debentures to be distributed to holders of such 
Trust Securities in liquidation of BBC Capital as described below under 
"--Liquidation Distribution Upon Termination," such Preferred Securities will 
remain outstanding and Additional Interest (as defined herein) may be payable 
on the Junior Subordinated Debentures. 

   "Additional Interest" means the additional amounts as may be necessary in 
order that the amount of Distributions then due and payable by BBC Capital on 
the outstanding Trust Securities will not be reduced as a result of any 
additional taxes, duties and other governmental charges to which BBC Capital 
has become subject as a result of a Tax Event. 

                               75           
<PAGE>
   "Like Amount" means (i) with respect to a redemption of Trust Securities, 
Trust Securities having a Liquidation Amount equal to that portion of the 
principal amount of Junior Subordinated Debentures to be contemporaneously 
redeemed in accordance with the Indenture, which will be used to pay the 
Redemption Price of such Trust Securities, and (ii) with respect to a 
distribution of Junior Subordinated Debentures to holders of Trust Securities 
in connection with a dissolution or liquidation of BBC Capital, Junior 
Subordinated Debentures having a principal amount equal to the Liquidation 
Amount of the Trust Securities of the holder to whom such Junior Subordinated 
Debentures are distributed. Each Junior Subordinated Debenture distributed 
pursuant to clause (ii) above will carry with it accumulated interest in an 
amount equal to the accumulated and unpaid interest then due on such Junior 
Subordinated Debentures. 

   "Liquidation Amount" means the stated amount of $25 per Trust Security. 

   There can be no assurance as to the market prices of the Preferred 
Securities or the Junior Subordinated Debentures that may be distributed in 
exchange for Preferred Securities if a dissolution and liquidation of BBC 
Capital were to occur. The Preferred Securities that an investor may 
purchase, or the Junior Subordinated Debentures that an investor may receive 
on dissolution and liquidation of BBC Capital, may trade at a discount to the 
price that the investor paid to purchase the Preferred Securities offered 
hereby. 

REDEMPTION PROCEDURES 

   Preferred Securities redeemed on each Redemption Date will be redeemed at 
the Redemption Price with the applicable proceeds from the contemporaneous 
redemption of the Junior Subordinated Debentures. Redemptions of the 
Preferred Securities will be made and the Redemption Price will be payable on 
each Redemption Date only to the extent that BBC Capital has funds on hand 
available for the payment of such Redemption Price. See "--Subordination of 
Common Securities." 

   If BBC Capital gives a notice of redemption in respect of its Preferred 
Securities, then, by 12:00 noon, eastern standard time, on the Redemption 
Date, to the extent funds are available, the Property Trustee will 
irrevocably deposit with DTC funds sufficient to pay the aggregate Redemption 
Price and will give DTC irrevocable instructions and authority to pay the 
Redemption Price to the holders of the Preferred Securities. If such 
Preferred Securities are no longer held in book-entry form, the Property 
Trustee, to the extent funds are available, will irrevocably deposit with the 
paying agent for the Preferred Securities funds sufficient to pay the 
applicable Redemption Price and will give such paying agent irrevocable 
instructions and authority to pay the Redemption Price to the holders thereof 
upon surrender of their certificates evidencing the Preferred Securities. 
Notwithstanding the foregoing, Distributions payable on or prior to the 
Redemption Date for any Preferred Securities called for redemption will be 
payable to the holders of such Preferred Securities on the relevant record 
dates for the related Distribution Dates. If notice of redemption shall have 
been given and funds deposited as required, then upon the date of such 
deposit, all rights of the holders of such Preferred Securities so called for 
redemption will cease, except the right of the holders of such Preferred 
Securities to receive the Redemption Price, but without interest on such 
Redemption Price, and such Preferred Securities will cease to be outstanding. 
In the event that any date fixed for redemption of Preferred Securities is 
not a Business Day, then payment of the Redemption Price payable on such date 
will be made on the next succeeding day which is a Business Day (and without 
any additional Distribution, interest or other payment in respect of any such 
delay) with the same force and effect as if made on such date. In the event 
that payment of the Redemption Price in respect of Preferred Securities 
called for redemption is improperly withheld or refused and not paid either 
by BBC Capital or by the Company pursuant to the Guarantee, Distributions on 
such Preferred Securities will continue to accrue at the then applicable 
rate, from the Redemption Date originally established by BBC Capital for such 
Preferred Securities to the date such Redemption Price is actually paid, in 
which case the actual payment date will be considered the date fixed for 
redemption for purposes of calculating the Redemption Price. See "Description 
of the Guarantee." 

                               76           
<PAGE>
   Subject to applicable law (including, without limitation, United States 
federal securities law) and, further provided, that the Company has not and 
is not continuing to exercise its right to defer interest payments, the 
Company or its subsidiaries may at any time and from time to time purchase 
outstanding Preferred Securities by tender, in the open market or by private 
agreement. 

   Payment of the Redemption Price on the Preferred Securities and any 
distribution of Junior Subordinated Debentures to holders of Preferred 
Securities will be made to the applicable recordholders thereof as they 
appear on the register for the Preferred Securities on the relevant record 
date, which date will be the date 15 days prior to the Redemption Date or 
liquidation date, as applicable. 

   If less than all of the Trust Securities are to be redeemed on a 
Redemption Date, then the aggregate Liquidation Amount of such Trust 
Securities to be redeemed will be allocated pro rata to the Trust Securities 
based upon the relative Liquidation Amounts of such classes. The particular 
Preferred Securities to be redeemed will be selected by the Property Trustee 
from the outstanding Preferred Securities not previously called for 
redemption, by such method as the Property Trustee deems fair and appropriate 
and which may provide for the selection for redemption of portions (equal to 
$25 or an integral multiple of $25 in excess thereof) of the Liquidation 
Amount of Preferred Securities of a denomination larger than $25. The 
Property Trustee will promptly notify the registrar for the Preferred 
Securities in writing of the Preferred Securities selected for redemption 
and, in the case of any Preferred Securities selected for partial redemption, 
the Liquidation Amount thereof to be redeemed. For all purposes of the Trust 
Agreement, unless the context otherwise requires, all provisions relating to 
the redemption of Preferred Securities will relate to the portion of the 
aggregate Liquidation Amount of Preferred Securities which has been or is to 
be redeemed. 

   Notice of any redemption will be mailed at least 30 days but not more than 
60 days before the Redemption Date to each holder of Trust Securities to be 
redeemed at its registered address. Unless the Company defaults in payment of 
the redemption price on the Junior Subordinated Debentures, on and after the 
Redemption Date interest will cease to accrue on such Junior Subordinated 
Debentures or portions thereof (and Distributions will cease to accrue on the 
related Preferred Securities or portions thereof) called for redemption. 

SUBORDINATION OF COMMON SECURITIES 

   Payment of Distributions on, and the Redemption Price of, the Preferred 
Securities and Common Securities, as applicable, will be made pro rata based 
on the Liquidation Amount of the Preferred Securities and Common Securities; 
provided, however, that if on any Distribution Date or Redemption Date a 
Debenture Event of Default has occurred and is continuing, no payment of any 
Distribution on, or Redemption Price of, any of the Common Securities, and no 
other payment on account of the redemption, liquidation or other acquisition 
of such Common Securities, will be made unless payment in full in cash of all 
accumulated and unpaid Distributions on all of the outstanding Preferred 
Securities for all Distribution periods terminating on or prior thereto, or 
in the case of payment of the Redemption Price the full amount of such 
Redemption Price on all of the outstanding Preferred Securities then called 
for redemption, will have been made or provided for, and all funds available 
to the Property Trustee will first be applied to the payment in full in cash 
of all Distributions on, or Redemption Price of, the Preferred Securities 
then due and payable. 

   In the case of any Event of Default resulting from a Debenture Event of 
Default, the Company as holder of the Common Securities will be deemed to 
have waived any right to act with respect to any such Event of Default under 
the Trust Agreement until the effect of all such Events of Default with 
respect to the Preferred Securities have been cured, waived or otherwise 
eliminated. Until any such Events of Default under the Trust Agreement with 
respect to the Preferred Securities has been so cured, waived or otherwise 
eliminated, the Property Trustee will act solely on behalf of the holders of 
the Preferred Securities and not on behalf of the Company, as holder of the 
Common Securities, and only the holders of the Preferred Securities will have 
the right to direct the Property Trustee to act on their behalf. 

                               77           
<PAGE>
LIQUIDATION DISTRIBUTION UPON TERMINATION 

   The Company will have the right at any time to dissolve, wind-up or 
terminate BBC Capital and cause the Junior Subordinated Debentures to be 
distributed to the holders of the Preferred Securities. Such right is 
subject, however, to the Company having received prior regulatory approval if 
then required under applicable capital guidelines or regulatory policies. 

   Pursuant to the Trust Agreement, BBC Capital will automatically terminate 
upon expiration of its term and will terminate earlier on the first to occur 
of (i) certain events of bankruptcy, dissolution or liquidation of the 
Company, (ii) the distribution of a Like Amount of the Junior Subordinated 
Debentures to the holders of its Trust Securities, if the Company, as 
depositor, has given written direction to the Property Trustee to terminate 
BBC Capital (which direction is optional and wholly within the discretion of 
the Company, as depositor), (iii) redemption of all of the Preferred 
Securities as described under "Description of the Preferred 
Securities--Redemption or Exchange--Mandatory Redemption," or (iv) the entry 
of an order for the dissolution of BBC Capital by a court of competent 
jurisdiction. 

   If an early termination occurs as described in clause (i), (ii) or (iv) of 
the preceding paragraph, BBC Capital will be liquidated by the Trustees as 
expeditiously as the Trustees determine to be possible by distributing, after 
satisfaction of liabilities to creditors of BBC Capital as provided by 
applicable law, to the holders of such Trust Securities a Like Amount of the 
Junior Subordinated Debentures, unless such distribution is determined by the 
Property Trustee not to be practical, in which event such holders will be 
entitled to receive out of the assets of BBC Capital available for 
distribution to holders, after satisfaction of liabilities to creditors of 
BBC Capital as provided by applicable law, an amount equal to, in the case of 
holders of Preferred Securities, the aggregate of the Liquidation Amount plus 
accrued and unpaid Distributions thereon to the date of payment (such amount 
being the "Liquidation Distribution"). If such Liquidation Distribution can 
be paid only in part because BBC Capital has insufficient assets available to 
pay in full the aggregate Liquidation Distribution, then the amounts payable 
directly by BBC Capital on the Preferred Securities will be paid on a pro 
rata basis. The Company, as the holder of the Common Securities, will be 
entitled to receive distributions upon any such liquidation pro rata with the 
holders of the Preferred Securities, except that, if a Debenture Event of 
Default has occurred and is continuing, the Preferred Securities will have a 
priority over the Common Securities. See "--Subordination of Common 
Securities." 

   After the liquidation date fixed for any distribution of Junior 
Subordinated Debentures (i) the Preferred Securities will no longer be deemed 
to be outstanding, (ii) DTC or its nominee, as the registered holder of 
Preferred Securities, will receive a registered global certificate or 
certificates representing the Junior Subordinated Debentures to be delivered 
upon such distribution with respect to Preferred Securities held by DTC or 
its nominee and (iii) any certificates representing the Preferred Securities 
not held by DTC or its nominee will be deemed to represent the Junior 
Subordinated Debentures having a principal amount equal to the stated 
Liquidation Amount of the Preferred Securities and bearing accrued and unpaid 
interest in an amount equal to the accumulated and unpaid Distributions on 
the Preferred Securities until such certificates are presented to the 
Administrative Trustees and their agent for transfer or reissuance. 

   Under current United States federal income tax law and interpretations and 
assuming, as expected, that BBC Capital is treated as a grantor trust, a 
distribution of the Junior Subordinated Debentures should not be a taxable 
event to holders of the Preferred Securities. Should there be a change in 
law, a change in legal interpretation, a Tax Event or other circumstances, 
however, the distribution could be a taxable event to holders of the 
Preferred Securities. See "Certain Federal Income Tax Consequences--Receipt 
of Junior Subordinated Debentures or Cash Upon Liquidation of BBC Capital." 

   If the Company elects neither to redeem the Junior Subordinated Debentures 
prior to maturity nor to liquidate BBC Capital and distribute the Junior 
Subordinated Debentures to holders of the Preferred Securities, the Preferred 
Securities will remain outstanding until the repayment of the Junior 

                               78           
<PAGE>
Subordinated Debentures. If the Company elects to liquidate BBC Capital and 
thereby causes the Junior Subordinated Debentures to be distributed to 
holders of the Preferred Securities in liquidation of BBC Capital, the 
Company will continue to have the right to shorten the maturity of such 
Junior Subordinated Debentures, subject to certain conditions. See 
"Description of the Junior Subordinated Debentures--General." 

LIQUIDATION VALUE 

   The amount of the Liquidation Distribution payable on the Preferred 
Securities in the event of any liquidation of BBC Capital is $25 per 
Preferred Security plus accrued and unpaid Distributions thereon to the date 
of payment, which may be in the form of a distribution of such amount in 
Junior Subordinated Debentures with a like amount of accrued interest, 
subject to certain exceptions. See "--Liquidation Distribution Upon 
Termination." 

EVENTS OF DEFAULT; NOTICE 

   Any one of the following events constitutes an event of default under the 
Trust Agreement (an "Event of Default") with respect to the Preferred 
Securities (whatever the reason for such Event of Default and whether 
voluntary or involuntary or effected by operation of law or pursuant to any 
judgment, decree or order of any court or any order, rule or regulation of 
any administrative or governmental body): 

     (i) the occurrence of a Debenture Event of Default (see "Description of 
   the Junior Subordinated Debentures--Debenture Events of Default"); or 

     (ii) default by BBC Capital in the payment of any Distribution when it 
   becomes due and payable, and continuation of such default for a period of 
   30 days; or 

     (iii) default by BBC Capital in the payment of any Redemption Price of 
   any Trust Security when it becomes due and payable: or 

     (iv) default in the performance, or breach, in any material respect, of 
   any covenant or warranty of the Trustee(s) in the Trust Agreement (other 
   than a covenant or warranty a default in the performance of which or the 
   breach of which is dealt with in clauses (ii) or (iii) above), and 
   continuation of such default or breach for a period of 60 days after there 
   has been given, by registered or certified mail, to the Trustee(s) by the 
   holders of at least 25% in aggregate Liquidation Amount of the outstanding 
   Preferred Securities, a written notice specifying such default or breach 
   and requiring it to be remedied and stating that such notice is a "Notice 
   of Default" under the Trust Agreement: or 

     (v) the occurrence of certain events of bankruptcy or insolvency with 
   respect to the Property Trustee and the failure by the Company to appoint 
   a successor Property Trustee within 60 days thereof. 

   Within five Business Days after the occurrence of any Event of Default 
actually known to the Property Trustee, the Property Trustee will transmit 
notice of such Event of Default to the holders of the Preferred Securities, 
the Administrative Trustees and the Company, as depositor, unless such Event 
of Default has been cured or waived. The Company, as depositor, and the 
Administrative Trustees are required to file annually with the Property 
Trustee a certificate as to whether or not they are in compliance with all 
the conditions and covenants applicable to them under the Trust Agreement. 

   If a Debenture Event of Default has occurred and is continuing, the 
Preferred Securities will have a preference over the Common Securities upon 
termination of BBC Capital. See "--Liquidation Distribution Upon 
Termination." The existence of an Event of Default does not entitle the 
holders of Preferred Securities to accelerate the maturity thereof. 

                               79           
<PAGE>
REMOVAL OF BBC CAPITAL TRUSTEES 

   Unless a Debenture Event of Default has occurred and is continuing, any 
Trustee may be removed at any time by the holder of the Common Securities. If 
a Debenture Event of Default has occurred and is continuing, the Property 
Trustee and the Delaware Trustee may be removed by the holders of a majority 
in Liquidation Amount of the outstanding Preferred Securities. In no event, 
however, will the holders of the Preferred Securities have the right to vote 
to appoint, remove or replace the Administrative Trustees, which voting 
rights are vested exclusively in the Company as the holder of the Common 
Securities. No resignation or removal of a Trustee and no appointment of a 
successor trustee will be effective until the acceptance of appointment by 
the successor trustee in accordance with the provisions of the Trust 
Agreement. 

CO-TRUSTEES AND SEPARATE PROPERTY TRUSTEE 

   Unless an Event of Default has occurred and is continuing, at any time or 
times, for the purpose of meeting the legal requirements of the Trust 
Indenture Act or of any jurisdiction in which any part of the Trust Property 
(as defined in the Trust Agreement) may at the time be located, the Company, 
as the holder of the Common Securities, will have power to appoint one or 
more Persons (as defined in the Trust Agreement) either to act as a 
co-trustee, jointly with the Property Trustee, of all or any part of such 
Trust Property, or to act as separate trustee of any such Trust Property, in 
either case with such powers as may be provided in the instrument of 
appointment, and to vest in such Person or Persons in such capacity any 
property, title, right or power deemed necessary or desirable, subject to the 
provisions of the Trust Agreement. In case a Debenture Event of Default has 
occurred and is continuing, the Property Trustee alone will have power to 
make such appointment. 

MERGER OR CONSOLIDATION OF TRUSTEES 

   Any Person into which the Property Trustee, the Delaware Trustee or any 
Administrative Trustee that is not a natural person may be merged or 
converted or with which it may be consolidated, or any Person resulting from 
any merger, conversion or consolidation to which such Trustee is a party, or 
any Person succeeding to all or substantially all the corporate trust 
business of such Trustee, will be the successor of such Trustee under the 
Trust Agreement, provided such Person is otherwise qualified and eligible. 

MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF BBC CAPITAL 

   BBC Capital may not merge with or into, consolidate, amalgamate, or be 
replaced by, or convey, transfer or lease its properties and assets 
substantially as an entirety to any Person, except as described below. BBC 
Capital may, at the request of the Company, with the consent of the 
Administrative Trustees and without the consent of the holders of the 
Preferred Securities, the Property Trustee or the Delaware Trustee, merge 
with or into, consolidate, amalgamate, or be replaced by or convey, transfer 
or lease its properties and assets substantially as an entirety to a trust 
organized as such under the laws of any State; provided, that (i) such 
successor entity either (a) expressly assumes all of the obligations of BBC 
Capital with respect to the Preferred Securities, or (b) substitutes for the 
Preferred Securities other securities having substantially the same terms as 
the Preferred Securities (the "Successor Securities") so long as the 
Successor Securities rank the same as the Preferred Securities rank in 
priority with respect to distributions and payments upon liquidation, 
redemption and otherwise, (ii) the Company expressly appoints a trustee of 
such successor entity possessing the same powers and duties as the Property 
Trustee in its capacity as the holder of the Junior Subordinated Debentures, 
(iii) the Successor Securities are listed, or any Successor Securities will 
be listed upon notification of issuance, on any national securities exchange 
or other organization on which the Preferred Securities are then listed 
(including, if applicable, The Nasdaq Stock Market's National Market), if 
any, (iv) such merger, consolidation, amalgamation, replacement, conveyance, 
transfer or lease does not adversely affect the rights, preferences and 
privileges of the holders of the Preferred Securities (including any 
Successor Securities) in any material respect, (v) prior to such merger, 
consolidation, amalgamation, replacement, 

                               80           
<PAGE>
conveyance, transfer or lease, the Company has received an opinion from 
independent counsel to the effect that (a) such merger, consolidation, 
amalgamation, replacement, conveyance, transfer or lease does not adversely 
affect the rights, preferences and privileges of the holders of the Preferred 
Securities (including any Successor Securities) in any material respect, and 
(b) following such merger, consolidation, amalgamation, replacement, 
conveyance, transfer or lease, neither BBC Capital nor such successor entity 
will be required to register as an "investment company" under the Investment 
Company Act, and (vi) the Company owns all of the common securities of such 
successor entity and guarantees the obligations of such successor entity 
under the Successor Securities at least to the extent provided by the 
Guarantee. Notwithstanding the foregoing, BBC Capital will not, except with 
the consent of holders of 100% in Liquidation Amount of the Preferred 
Securities, consolidate, amalgamate, merge with or into, or be replaced by or 
convey, transfer or lease its properties and assets substantially as an 
entirety to any other Person or permit any other Person to consolidate, 
amalgamate, merge with or into, or replace it if such consolidation, 
amalgamation, merger, replacement, conveyance, transfer or lease would cause 
BBC Capital or the successor entity to be classified as other than a grantor 
trust for United States federal income tax purposes. 

VOTING RIGHTS; AMENDMENT OF TRUST AGREEMENT 

   Except as provided below and under "Description of the 
Guarantee--Amendments and Assignment" and as otherwise required by the Trust 
Act and the Trust Agreement, the holders of the Preferred Securities will 
have no voting rights. 

   The Trust Agreement may be amended from time to time by the Company, the 
Property Trustee and the Administrative Trustees, without the consent of the 
holders of the Preferred Securities (i) with respect to acceptance of 
appointment by a successor trustee, (ii) to cure any ambiguity, correct or 
supplement any provisions in such Trust Agreement that may be inconsistent 
with any other provision, or to make any other provisions with respect to 
matters or questions arising under the Trust Agreement (provided such 
amendment is not inconsistent with the other provisions of the Trust 
Agreement), or (iii) to modify, eliminate or add to any provisions of the 
Trust Agreement to such extent as is necessary to ensure that BBC Capital 
will be classified for United States federal income tax purposes as a grantor 
trust at all times that any Trust Securities are outstanding or to ensure 
that BBC Capital will not be required to register as an "investment company" 
under the Investment Company Act; provided, however, that in the case of 
clause (ii), such action may not adversely affect in any material respect the 
interests of any holder of Trust Securities, and any amendments of such Trust 
Agreement will become effective when notice thereof is given to the holders 
of Trust Securities. The Trust Agreement may otherwise be amended by the 
Trustees and the Company with (i) the consent of holders representing not 
less than a majority in the aggregate Liquidation Amount of the outstanding 
Trust Securities, and (ii) receipt by the Trustees of an opinion of counsel 
to the effect that such amendment or the exercise of any power granted to the 
Trustees in accordance with such amendment will not affect BBC Capital's 
status as a grantor trust for United States federal income tax purposes or 
BBC Capital's exemption from status as an "investment company" under the 
Investment Company Act. Notwithstanding anything in this paragraph to the 
contrary, without the consent of each holder of Trust Securities, the Trust 
Agreement may not be amended to (a) change the amount or timing of any 
Distribution on the Trust Securities or otherwise adversely affect the amount 
of any Distribution required to be made in respect of the Trust Securities as 
of a specified date, or (b) restrict the right of a holder of Trust 
Securities to institute suit for the enforcement of any such payment on or 
after such date. 

   The Trustees will not, so long as any Junior Subordinated Debentures are 
held by the Property Trustee, (i) direct the time, method and place of 
conducting any proceeding for any remedy available to the Debenture Trustee, 
or executing any trust or power conferred on the Property Trustee with 
respect to the Junior Subordinated Debentures, (ii) waive any past default 
that is waivable under the Indenture, (iii) exercise any right to rescind or 
annul a declaration that the principal of all the Junior Subordinated 
Debentures will be due and payable, or (iv) consent to any amendment, 
modification or termination of the Indenture or the Junior Subordinated 
Debentures, where such consent is required, without, in each case, obtaining 
the prior approval of the holders of a majority in aggregate Liquidation 
Amount of all 

                               81           
<PAGE>
outstanding Preferred Securities; provided, however, that where a consent 
under the Indenture requires the consent of each holder of Junior 
Subordinated Debentures affected thereby, no such consent will be given by 
the Property Trustee without the prior consent of each holder of the 
Preferred Securities. The Trustees may not revoke any action previously 
authorized or approved by a vote of the holders of the Preferred Securities 
except by subsequent vote of the holders of the Preferred Securities. The 
Property Trustee will notify each holder of Preferred Securities of any 
notice of default with respect to the Junior Subordinated Debentures. In 
addition to obtaining the foregoing approvals of the holders of the Preferred 
Securities, prior to taking any of the foregoing actions, the Trustees must 
obtain an opinion of counsel experienced in such matters to the effect that 
BBC Capital will not be classified as an association taxable as a corporation 
for United States federal income tax purposes on account of such action. 

   Any required approval of holders of Preferred Securities may be given at a 
meeting of holders of Preferred Securities convened for such purpose or 
pursuant to written consent. The Property Trustee will cause a notice of any 
meeting at which holders of Preferred Securities are entitled to vote, or of 
any matter upon which action by written consent of such holders is to be 
taken, to be given to each holder of record of Preferred Securities in the 
manner set forth in the Trust Agreement. 

   No vote or consent of the holders of Preferred Securities will be required 
for BBC Capital to redeem and cancel its Preferred Securities in accordance 
with the Trust Agreement. 

   Notwithstanding the fact that holders of Preferred Securities are entitled 
to vote or consent under any of the circumstances described above, any of the 
Preferred Securities that are owned by the Company, the Trustees or any 
affiliate of the Company or any Trustee, will, for purposes of such vote or 
consent, be treated as if they were not outstanding. 

BOOK ENTRY, DELIVERY AND FORM 

   The Preferred Securities will be issued in the form of one or more fully 
registered global securities which will be deposited with, or on behalf of, 
DTC and registered in the name of DTC's nominee. Unless and until it is 
exchangeable in whole or in part for the Preferred Securities in definitive 
form, a global security may not be transferred except as a whole by DTC to a 
nominee of DTC or by a nominee of DTC to DTC or another nominee of DTC or by 
DTC or any such nominee to a successor of such depository or a nominee of 
such successor. 

   Ownership of beneficial interests in a global security will be limited to 
persons that have accounts with DTC or its nominee ("Participants") or 
persons that may hold interests through Participants. The Company expects 
that, upon the issuance of a global security, DTC will credit, on its 
book-entry registration and transfer system, the Participants' accounts with 
their respective liquidation amounts of the Preferred Securities represented 
by such global security. Ownership of beneficial interests in such global 
security will be shown on, and the transfer of such ownership interests will 
be effected only through, records maintained by DTC (with respect to 
interests of Participants) and on the records of Participants (with respect 
to interests of Persons held through Participants). Beneficial owners will 
not receive written confirmation from DTC of their purchase, but are expected 
to receive written confirmations from the Participants through which the 
beneficial owner entered into the transaction. Transfers of ownership 
interests will be accomplished by entries on the books of Participants acting 
on behalf of the beneficial owners. 

   So long as DTC, or its nominee, is the registered owner of a global 
security, DTC or such nominee, as the case may be, will be considered the 
sole owner or holder of the Preferred Securities represented by such global 
security for all purposes under the indenture under which the Junior 
Subordinated Debentures are issued (the "Indenture"). Except as provided 
below, owners of beneficial interests in a global security will not be 
entitled to receive physical delivery of the Preferred Securities in 
definitive form and will not be considered the owners or holders thereof 
under the Indenture. Accordingly, each person owning a beneficial interest in 
such a global security must rely on the procedures of DTC and, if 

                               82           
<PAGE>
such person is not a Participant, on the procedures of the Participant 
through which such person owns its interest, to exercise any rights of a 
holder of Preferred Securities under the Indenture. The Company understands 
that, under DTC's existing practices, in the event that the Company requests 
any action of holders, or an owner of a beneficial interest in such a global 
security desires to take any action which a holder is entitled to take under 
the Indenture, DTC would authorize the Participants holding the relevant 
beneficial interests to take such action, and such Participants would 
authorize beneficial owners owning through such Participants to take such 
action or would otherwise act upon the instructions of beneficial owners 
owning through them. Redemption notices will also be sent to DTC. If less 
than all of the Preferred Securities are being redeemed, the Company 
understands that it is DTC's existing practice to determine by lot the amount 
of the interest of each Participant to be redeemed. 

   Distributions on the Preferred Securities registered in the name of DTC or 
its nominee will be made to DTC or its nominee, as the case may be, as the 
registered owner of the global security representing such Preferred 
Securities. None of the Company, the Administrative Trustees, any paying 
agent or any other agent of the Company or the Administrative Trustees will 
have any responsibility or liability for any aspect of the records relating 
to or payments made on account of beneficial ownership interests in the 
global security for such Preferred Securities or for maintaining, supervising 
or reviewing any records relating to such beneficial ownership interests. 
Disbursements of Distributions to Participants shall be the responsibility of 
DTC. DTC's practice is to credit Participants' accounts on a payable date in 
accordance with their respective holdings shown on DTC's records unless DTC 
has reason to believe that it will not receive payment on the payable date. 
Payments by Participants to beneficial owners will be governed by standing 
instructions and customary practices, as is the case with securities held for 
the accounts of customers in bearer form or registered in "street name," and 
will be the responsibility of such Participant and not of DTC, the Company, 
the Administrative Trustees, the paying agent or any other agent of the 
Company, subject to any statutory or regulatory requirements as may be in 
effect from time to time. 

   DTC may discontinue providing its services as securities depository with 
respect to the Preferred Securities at any time by giving reasonable notice 
to the Company or the Administrative Trustees. If DTC notifies the Company 
that it is unwilling to continue as such, or if it is unable to continue or 
ceases to be a clearing agency registered under the Exchange Act and a 
successor depository is not appointed by the Company within ninety days after 
receiving such notice or becoming aware that DTC is no longer so registered, 
the Company will issue the Preferred Securities in definitive form upon 
registration of transfer of, or in exchange for, such global security. In 
addition, the Company may at any time and in its sole discretion determine 
not to have the Preferred Securities represented by one or more global 
securities and, in such event, will issue Preferred Securities in definitive 
form in exchange for all of the global securities representing such Preferred 
Securities. 

   DTC has advised the Company and BBC Capital as follows: DTC is a limited 
purpose trust company organized under the laws of the State of New York, a 
member of the Federal Reserve System, a "clearing corporation" within the 
meaning of the Uniform Commercial Code and a "clearing agency" registered 
pursuant to the provisions of Section 17A of the Exchange Act. DTC was 
created to hold securities for its Participants and to facilitate the 
clearance and settlement of securities transactions between Participants 
through electronic book entry changes to accounts of its Participants, 
thereby eliminating the need for physical movement of certificates. 
Participants include securities brokers and dealers (such as the 
Underwriters), banks, trust companies and clearing corporations and may 
include certain other organizations. Certain of such Participants (or their 
representatives), together with other entities, own DTC. Indirect access to 
the DTC system is available to others such as banks, brokers, dealers and 
trust companies that clear through, or maintain a custodial relationship with 
a Participant, either directly or indirectly. 

PAYMENT AND PAYING AGENCY 

   Payments in respect of the Preferred Securities will be made to DTC, which 
will credit the relevant accounts at DTC on the applicable Distribution Dates 
or, if the Preferred Securities are not held by 

                               83           
<PAGE>
DTC, such payments will be made by check mailed to the address of the holder 
entitled thereto as such address appears on the securities register for the 
Preferred Securities. The paying agent will initially be the Property Trustee 
and any co-paying agent chosen by the Property Trustee and acceptable to the 
Administrative Trustees and the Company. The paying agent will be permitted 
to resign as paying agent upon 30 days' written notice to the Property 
Trustee and the Administrative Trustees. If the Property Trustee is no longer 
the paying agent, the Property Trustee will appoint a successor (which must 
be a bank or trust company reasonably acceptable to the Administrative 
Trustees) to act as paying agent. 

REGISTRAR AND TRANSFER AGENT 

   The Property Trustee will act as the registrar and the transfer agent for 
the Preferred Securities. Registration of transfers of Preferred Securities 
will be effected without charge by or on behalf of BBC Capital, except for 
the payment of any tax or other governmental charges that may be imposed in 
connection with any transfer or exchange. BBC Capital will not be required to 
register or cause to be registered the transfer of Preferred Securities after 
such Preferred Securities have been called for redemption. 

INFORMATION CONCERNING THE PROPERTY TRUSTEE 

   The Property Trustee, other than upon the occurrence and during the 
continuance of an Event of Default, undertakes to perform only such duties as 
are specifically set forth in the Trust Agreement and, after such Event of 
Default, must exercise the same degree of care and skill as a prudent person 
would exercise or use in the conduct of his or her own affairs. Subject to 
this provision, the Property Trustee is under no obligation to exercise any 
of the powers vested in it by the Trust Agreement at the request of any 
holder of Preferred Securities unless it is offered reasonable indemnity 
against the costs, expenses and liabilities that might be incurred thereby. 
If no Event of Default has occurred and is continuing and the Property 
Trustee is required to decide between alternative causes of action, construe 
ambiguous provisions in the Trust Agreement or is unsure of the application 
of any provision of the Trust Agreement, and the matter is not one on which 
holders of Preferred Securities are entitled under the Trust Agreement to 
vote, then the Property Trustee will take such action as is directed by the 
Company and if not so directed, will take such action as it deems advisable 
and in the best interests of the holders of the Trust Securities and will 
have no liability except for its own bad faith, negligence or willful 
misconduct. 

MISCELLANEOUS 

   The Administrative Trustees are authorized and directed to conduct the 
affairs of and to operate BBC Capital in such a way that BBC Capital will not 
be deemed to be an "investment company" required to be registered under the 
Investment Company Act or classified as an association taxable as a 
corporation for United States federal income tax purposes and so that the 
Junior Subordinated Debentures will be treated as indebtedness of the Company 
for United States federal income tax purposes. In this connection, the 
Company and the Administrative Trustees are authorized to take any action, 
not inconsistent with applicable law, the certificate of trust of BBC Capital 
or the Trust Agreement, that the Company and the Administrative Trustees 
determine in their discretion to be necessary or desirable for such purposes. 

   Holders of the Preferred Securities have no preemptive or similar rights. 

   The Trust Agreement and the Preferred Securities will be governed by, and 
construed in accordance with, the internal laws of the State of Delaware. 

                               84           
<PAGE>
              DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES 

   Concurrently with the issuance of the Preferred Securities, BBC Capital 
will invest the proceeds thereof, together with the consideration paid by the 
Company for the Common Securities, in the Junior Subordinated Debentures 
issued by the Company. The Junior Subordinated Debentures will be issued as 
unsecured debt under the Indenture, to be dated as of       , 1997 (the 
"Indenture"), between the Company and Wilmington Trust Company, as trustee 
(the "Debenture Trustee"). The Indenture will be qualified as an indenture 
under the Trust Indenture Act. The following summary of the material terms 
and provisions of the Junior Subordinated Debentures and the Indenture does 
not purport to be complete and is subject to, and is qualified in its 
entirety by reference to, the Indenture and to the Trust Indenture Act. 
Wherever particular defined terms of the Indenture are referred to, but not 
defined herein, such defined terms are incorporated herein by reference. The 
form of the Indenture has been filed as an exhibit to the Registration 
Statement of which this Prospectus forms a part. 

GENERAL 

   The Junior Subordinated Debentures will be limited in aggregate principal 
amount to approximately $51,546,391 (or $59,278,350 if the Underwriters' 
over-allotment option is exercised in full by the Underwriters), such amount 
being the sum of the aggregate stated Liquidation Amount of the Trust 
Securities. The Junior Subordinated Debentures will bear interest at the 
annual rate of   % of the principal amount thereof, payable quarterly in 
arrears on March 31, June 30, September 30, and December 31 of each year 
(each, an "Interest Payment Date") beginning       , 1997, to the Person (as 
defined in the Indenture) in whose name each Junior Subordinated Debenture is 
registered, subject to certain exceptions, at the close of business on the 
Business Day next preceding such Interest Payment Date. It is anticipated 
that, until the liquidation, if any, of BBC Capital, the Junior Subordinated 
Debentures will be held in the name of the Property Trustee in trust for the 
benefit of the holders of the Preferred Securities. The amount of interest 
payable for any period will be computed on the basis of a 360-day year of 
twelve 30-day months. In the event that any date on which interest is payable 
on the Junior Subordinated Debentures is not a Business Day, then payment of 
the interest payable on such date will be made on the next succeeding day 
that is a Business Day (and without any interest or other payment in respect 
of any such delay) with the same force and effect as if made on the date such 
payment was originally due and payable. Accrued interest that is not paid on 
the applicable Interest Payment Date will bear additional interest on the 
amount thereof (to the extent permitted by law) at the rate per annum of   % 
thereof, compounded quarterly. The term "interest," as used herein, includes 
quarterly interest payments, interest on quarterly interest payments not paid 
on the applicable Interest Payment Date and Additional Interest, as 
applicable. 

   The Junior Subordinated Debentures will mature on       , 2027 (such date, 
as it may be shortened as hereinafter described, the "Stated Maturity"). Such 
date may be shortened at any time by the Company to any date not earlier than 
      , 2002, subject to the Company having received prior regulatory 
approval if then required under applicable capital guidelines or regulatory 
policies. In the event that the Company elects to shorten the Stated Maturity 
of the Junior Subordinated Debentures, it will give notice thereof to the 
Debenture Trustee, BBC Capital and to the holders of the Junior Subordinated 
Debentures no more than 180 days and no less than 90 days prior to the 
effectiveness thereof. 

   The Junior Subordinated Debentures will be unsecured and will rank junior 
and be subordinate in right of payment to all Senior Debt and Subordinated 
Debt of the Company. Because the Company is a holding company, the right of 
the Company to participate in any distribution of assets of a subsidiary, 
including BankAtlantic, upon any liquidation or reorganization or otherwise 
of such subsidiary (and thus the ability of holders of the Junior 
Subordinated Debentures to benefit indirectly from such distribution), is 
subject to the prior claim of creditors of the subsidiary (including 
depositors in BankAtlantic), except to the extent that the Company may itself 
be recognized as a creditor of the subsidiary. The Junior Subordinated 
Debentures will, therefore, be effectively subordinated to all existing and 
future liabilities of the Company's subsidiaries, including BankAtlantic, and 
holders of 

                               85           
<PAGE>
Junior Subordinated Debentures should look only to the assets of the Company 
for payments on the Junior Subordinated Debentures. The Indenture does not 
limit the incurrence or issuance of other secured or unsecured debt of the 
Company, including Senior Debt and Subordinated Debt, whether under the 
Indenture or any existing indenture or other indenture that the Company or 
any of its subsidiaries may enter into in the future or otherwise. See 
"--Subordination." 

   The Indenture does not contain provisions that afford holders of the 
Junior Subordinated Debentures protection in the event of a highly leveraged 
transaction or other similar transaction involving the Company that may 
adversely affect such holders. 

OPTION TO EXTEND INTEREST PAYMENT PERIOD 

   The Company has the right under the Indenture at any time during the term 
of the Junior Subordinated Debentures, so long as no Debenture Event of 
Default has occurred and is continuing, to defer the payment of interest at 
any time, or from time to time (each, an "Extended Interest Payment Period"). 
The right to defer the payment of interest on the Junior Subordinated 
Debentures is limited, however, to a period, in each instance, not exceeding 
20 consecutive quarters and no Extended Interest Payment Period may extend 
beyond the Stated Maturity of the Junior Subordinated Debentures. At the end 
of each Extended Interest Payment Period, the Company must pay all interest 
then accrued and unpaid (together with interest thereon at the annual rate of 
  %, compounded quarterly, to the extent permitted by applicable law). During 
an Extended Interest Payment Period, interest will continue to accrue and 
holders of Junior Subordinated Debentures (or the holders of Preferred 
Securities if such securities are then outstanding) will be required to 
accrue and recognize income for United States federal income tax purposes. 
See "Certain Federal Income Tax Consequences--Interest Income and Original 
Issue Discount." 

   During any such Extended Interest Payment Period, the Company may not (i) 
declare or pay any dividends or distributions on, or redeem, purchase, 
acquire or make a liquidation payment with respect to, any of the Company's 
capital stock (other than (a) the reclassification of any class of the 
Company's capital stock into another class of capital stock, (b) dividends or 
distributions payable in any class of the Company's common stock, (c) any 
declaration of a dividend in connection with the implementation of a 
shareholder rights plan, or the issuance of stock under any such plan in the 
future, or the redemption or repurchase of any such rights pursuant thereto 
and (d) purchases of the Company's common stock related to the rights under 
any of the Company's benefit plans for its or its subsidiaries' directors, 
officers or employees), (ii) make any payment of principal, interest or 
premium, if any, on or repay, repurchase or redeem any debt securities of the 
Company that rank pari passu with or junior in interest to the Junior 
Subordinated Debentures or make any guarantee payments with respect to any 
guarantee by the Company of the debt securities of any subsidiary of the 
Company if such guarantee ranks pari passu or junior in interest to the 
Junior Subordinated Debentures (other than payments under the Guarantee), or 
(iii) redeem, purchase or acquire less than all of the Junior Subordinated 
Debentures or any of the Preferred Securities. Prior to the termination of 
any such Extended Interest Payment Period, the Company may further defer the 
payment of interest; provided that no Extended Interest Payment Period may 
exceed 20 consecutive quarters or extend beyond the Stated Maturity of the 
Junior Subordinated Debentures. Upon the termination of any such Extended 
Interest Payment Period and the payment of all amounts then due on any 
Interest Payment Date, the Company may elect to begin a new Extended Interest 
Payment Period subject to the above requirements. No interest will be due and 
payable during an Extended Interest Payment Period, except at the end 
thereof. The Company must give the Property Trustee, the Administrative 
Trustees and the Debenture Trustee notice of its election of such Extended 
Interest Payment Period at least two Business Days prior to the earlier of 
(i) the next succeeding date on which Distributions on the Trust Securities 
would have been payable except for the election to begin such Extended 
Interest Payment Period, or (ii) the date the Trust is required to give 
notice of the record date, or the date such Distributions are payable, to The 
Nasdaq Stock Market's National Market (or other applicable self-regulatory 
organization) or to holders of the Preferred 

                               86           
<PAGE>
Securities, but in any event at least one Business Day before such record 
date. Subject to the foregoing, there is no limitation on the number of times 
that the Company may elect to begin an Extended Interest Payment Period. 

ADDITIONAL SUMS 

   If BBC Capital or the Property Trustee is required to pay any additional 
taxes, duties or other governmental charges as a result of the occurrence of 
a Tax Event, the Company will pay as additional amounts (referred to herein 
as "Additional Interest") on the Junior Subordinated Debentures such 
additional amounts as may be required so that the net amounts received and 
retained by BBC Capital after paying any such additional taxes, duties or 
other governmental charges will not be less than the amounts BBC Capital 
would have received had such additional taxes, duties or other governmental 
charges not been imposed. 

REDEMPTION OR EXCHANGE 

   The Company will have the right to redeem the Junior Subordinated 
Debentures prior to maturity (i) on or after       , 2002, in whole at any 
time or in part from time to time, or (ii) at any time in whole (but not in 
part), within 180 days following the occurrence of a Tax Event, an Investment 
Company Event or a Capital Treatment Event, in each case at a redemption 
price equal to the accrued and unpaid interest on the Junior Subordinated 
Debentures so redeemed to the date fixed for redemption, plus 100% of the 
principal amount thereof. Any such redemption prior to the Stated Maturity 
will be subject to prior regulatory approval if then required under 
applicable capital guidelines or regulatory policies. 

   "Tax Event" means the receipt by BBC Capital of an opinion of counsel 
experienced in such matters to the effect that, as a result of any amendment 
to, or change (including any announced prospective change) in, the laws (or 
any regulations thereunder) of the United States or any political subdivision 
or taxing authority thereof or therein, or as a result of any official 
administrative pronouncement or judicial decision interpreting or applying 
such laws or regulations, which amendment or change is effective or which 
pronouncement or decision is announced on or after the date of issuance of 
the Preferred Securities under the Trust Agreement, there is more than an 
insubstantial risk that (i) interest payable by the Company on the Junior 
Subordinated Debentures is not, or within 90 days of the date of such opinion 
will not be, deductible by the Company, in whole or in part, for United 
States federal income tax purposes, (ii) BBC Capital is, or will be within 90 
days after the date of such opinion of counsel, subject to United States 
federal income tax with respect to income received or accrued on the Junior 
Subordinated Debentures, or (iii) BBC Capital is, or will be within 90 days 
after the date of such opinion of counsel, subject to more than a DE MINIMIS 
amount of other taxes, duties, assessments or other governmental charges. The 
Company must request and receive an opinion with regard to such matters 
within a reasonable period of time after it becomes aware of the possible 
occurrence of any of the events described in clauses (i) through (iii) above. 

   "Investment Company Event" means the receipt by BBC Capital of an opinion 
of counsel experienced in such matters to the effect that, as a result of the 
occurrence of a change in law or regulation or a change in interpretation or 
application of law or regulation by any legislative body, court, governmental 
agency or regulatory authority, BBC Capital is or will be considered an 
"investment company" that is required to be registered under the Investment 
Company Act, which change becomes effective on or after the date of original 
issuance of the Preferred Securities. 

   "Capital Treatment Event" means the reasonable determination by the 
Company that, as a result of any amendment to, or change (including any 
proposed change) in, the laws (or any regulations thereunder) of the United 
States or any political subdivision thereof or therein, or as a result of any 
official or administrative pronouncement or action or judicial decision 
interpreting or applying such laws or regulations, which amendment or change 
is effective or such proposed change pronouncement, action or decision is 
announced on or after the date of original issuance of the Preferred 
Securities, 

                               87           
<PAGE>
there is more than an insubstantial risk that the Company will not be 
entitled to treat an amount equal to the Liquidation Amount of the Preferred 
Securities as "Tier 1 Capital" (or the then equivalent thereof) for purposes 
of the capital adequacy guidelines of the Federal Reserve (or any successor 
regulatory authority with jurisdiction over bank holding companies), or any 
capital adequacy guidelines as then in effect and applicable to the Company. 
There are currently no capital adequacy guidelines applicable to savings bank 
holding companies such as the Company. 

   Notice of any redemption will be mailed at least 30 days but not more than 
60 days before the redemption date to each holder of Junior Subordinated 
Debentures to be redeemed at its registered address. Unless the Company 
defaults in payment of the redemption price for the Junior Subordinated 
Debentures, on and after the redemption date interest ceases to accrue on 
such Junior Subordinated Debentures or portions thereof called for 
redemption. 

   The Junior Subordinated Debentures will not be subject to any sinking 
fund. 

DISTRIBUTION UPON LIQUIDATION 

   As described under "Description of the Preferred Securities--Liquidation 
Distribution Upon Termination," under certain circumstances involving the 
termination of BBC Capital, the Junior Subordinated Debentures may be 
distributed to the holders of the Preferred Securities in liquidation of BBC 
Capital after satisfaction of liabilities to creditors of BBC Capital as 
provided by applicable law. Any such distribution will be subject to receipt 
of prior regulatory approval if then required under applicable regulatory 
policies or guidelines. If the Junior Subordinated Debentures are distributed 
to the holders of Preferred Securities upon the liquidation of BBC Capital, 
the Company will use its best efforts to list the Junior Subordinated 
Debentures on The Nasdaq Stock Market's National Market or such stock 
exchanges, if any, on which the Preferred Securities are then listed. There 
can be no assurance as to the market price of any Junior Subordinated 
Debentures that may be distributed to the holders of Preferred Securities. 

RESTRICTIONS ON CERTAIN PAYMENTS 

   If at any time (i) there has occurred a Debenture Event of Default, (ii) 
the Company is in default with respect to its obligations under the 
Guarantee, or (iii) the Company has given notice of its election of an 
Extended Interest Payment Period as provided in the Indenture with respect to 
the Junior Subordinated Debentures and has not rescinded such notice, or such 
Extended Interest Payment Period, or any extension thereof, is continuing, 
the Company will not (1) declare or pay any dividends or distributions on, or 
redeem, purchase, acquire, or make a liquidation payment with respect to, any 
of the Company's capital stock (other than (a) the reclassification of any 
class of the Company's capital stock into another class of capital stock, (b) 
dividends or distributions payable in any class of the Company's common 
stock, (c) any declaration of a dividend in connection with the 
implementation of a shareholder rights plan, or the issuance of stock under 
any such plan in the future, or the redemption or repurchase of any such 
rights pursuant thereto and (d) purchases of the Company's common stock 
related to the rights under any of the Company's benefit plans for its or its 
subsidiaries' directors, officers or employees), (2) make any payment of 
principal, interest or premium, if any, on or repay or repurchase or redeem 
any debt securities of the Company that rank PARI PASSU with or junior in 
interest to the Junior Subordinated Debentures or make any guarantee payments 
with respect to any guarantee by the Company of the debt securities of any 
subsidiary of the Company if such guarantee ranks PARI PASSU or junior in 
interest to the Junior Subordinated Debentures (other than payments under the 
Guarantee), or (3) redeem, purchase or acquire less than all of the Junior 
Subordinated Debentures or any of the Preferred Securities. 

SUBORDINATION 

   The Indenture provides that the Junior Subordinated Debentures are 
subordinated and junior in right of payment to all Senior Debt and 
Subordinated Debt of the Company. Upon any payment or 

                               88           
<PAGE>
distribution of assets to creditors upon any liquidation, dissolution, 
winding up, reorganization, assignment for the benefit of creditors, 
marshaling of assets or any bankruptcy, insolvency, debt restructuring or 
similar proceedings in connection with any insolvency or bankruptcy 
proceedings of the Company, the holders of Senior Debt and Subordinated Debt 
of the Company will first be entitled to receive payment in full of principal 
of (and premium, if any) and interest, if any, on such Senior Debt and 
Subordinated Debt of the Company before the holders of Junior Subordinated 
Debentures will be entitled to receive or retain any payment in respect of 
the principal of or interest on the Junior Subordinated Debentures. 

   In the event of the acceleration of the maturity of any Junior 
Subordinated Debentures, the holders of all Senior Debt and Subordinated Debt 
of the Company outstanding at the time of such acceleration will first be 
entitled to receive payment in full of all amounts due thereon (including any 
amounts due upon acceleration) before the holders of the Junior Subordinated 
Debentures will be entitled to receive or retain any payment in respect of 
the principal of or interest on the Junior Subordinated Debentures. 

   No payments on account of principal or interest in respect of the Junior 
Subordinated Debentures may be made if there has occurred and is continuing a 
default in any payment with respect to Senior Debt and Subordinated Debt of 
the Company or an event of default with respect to any Senior Debt and 
Subordinated Debt of the Company resulting in the acceleration of the 
maturity thereof, or if any judicial proceeding is pending with respect to 
any such default. 

   "Debt" means, with respect to any Person, whether recourse is to all or a 
portion of the assets of such Person and whether or not contingent, (i) every 
obligation of such person for money borrowed, (ii) every obligation of such 
Person evidenced by bonds, debentures, notes or other similar instruments, 
including obligations incurred in connection with the acquisition of 
property, assets or businesses, (iii) every reimbursement obligation of such 
Person with respect to letters of credit, bankers' acceptances or similar 
facilities issued for the account of such Person, (iv) every obligation of 
such Person issued or assumed as the deferred purchase price of property or 
services (but excluding trade accounts payable or accrued liabilities arising 
in the ordinary course of business), (v) every capital lease obligation of 
such Person, and (vi) every obligation of the type referred to in clauses (i) 
through (v) of another Person and all dividends of another Person the payment 
of which, in either case, such Person has guaranteed or is responsible or 
liable, directly or indirectly, as obligor or otherwise. 

   "Senior Debt" means, with respect to the Company, the principal of (and 
premium, if any) and interest, if any (including interest accruing on or 
after the filing of any petition in bankruptcy or for reorganization relating 
to the Company whether or not such claim for post-petition interest is 
allowed in such proceeding), on Debt, whether incurred on or prior to the 
date of the Indenture or thereafter incurred, unless, in the instrument 
creating or evidencing the same or pursuant to which the same is outstanding, 
it is provided that such obligations are not superior in right of payment to 
the Junior Subordinated Debentures or to other Debt which is PARI PASSU with, 
or subordinated to, the Junior Subordinated Debentures; provided, however, 
that Senior Debt will not be deemed to include (i) any Debt of the Company 
which when incurred and without respect to any election under section 1111(b) 
of the United States Bankruptcy Code of 1978, as amended, was without 
recourse to the Company, (ii) any Debt of the Company to any of its 
subsidiaries, (iii) any Debt to any employee of the Company, (iv) any Debt 
which by its terms is subordinated to trade accounts payable or accrued 
liabilities arising in the ordinary course of business to the extent that 
payments made to the holders of such Debt by the holders of the Junior 
Subordinated Debentures as a result of the subordination provisions of the 
Indenture would be greater than they otherwise would have been as a result of 
any obligation of such holders to pay amounts over to the obligees on such 
trade accounts payable or accrued liabilities arising in the ordinary course 
of business as a result of subordination provisions to which such Debt is 
subject, and (v) Debt which constitutes Subordinated Debt. 

   "Subordinated Debt" means, with respect to the Company, the principal of 
(and premium, if any) and interest, if any (including interest accruing on or 
after the filing of any petition in bankruptcy or for 

                               89           
<PAGE>

reorganization relating to the Company whether or not such claim for 
post-petition interest is allowed in such proceeding), on Debt, whether 
incurred on or prior to the date of the Indenture or thereafter incurred, 
which is by its terms expressly provided to be junior and subordinate to 
other Debt of the Company (other than the Junior Subordinated Debentures). On 
December 31, 1996, the Company had Subordinated Debt of $78.5 million 
outstanding, consisting of $21 million in aggregate principal amount of the 
9% Debentures and $57.5 million in aggregate principal amount of the 6 3/4 % 
Debentures. 


   The Indenture places no limitation on the amount of additional Senior Debt 
and Subordinated Debt that may be issued or incurred by the Company. The 
Company expects from time to time to issue or incur additional indebtedness 
constituting Senior Debt and Subordinated Debt. As of December 31, 1996, the 
Company had aggregate Senior Debt and Subordinated Debt of approximately 
$78.5 million. Because the Company is a holding company, the Junior 
Subordinated Debentures are effectively subordinated to all existing and 
future liabilities of the Company's subsidiaries, including obligations to 
depositors of BankAtlantic. 

REGISTRATION, DENOMINATION AND TRANSFER 

   The Junior Subordinated Debentures will initially be registered in the 
name of BBC Capital. If the Junior Subordinated Debentures are distributed to 
holders of Preferred Securities, it is anticipated that the depositary 
arrangements for the Junior Subordinated Debentures will be substantially 
identical to those in effect for the Preferred Securities. See "Description 
of the Preferred Securities--Book Entry, Delivery and Form." 

   Although DTC has agreed to the procedures described above, it is under no 
obligation to perform or continue to perform such procedures, and such 
procedures may be discontinued at any time. If DTC is at any time unwilling 
or unable to continue as depositary and a successor depositary is not 
appointed by the Company within 90 days of receipt of notice from DTC to such 
effect, the Company will cause the Junior Subordinated Debentures to be 
issued in definitive form. 

   Payments on Junior Subordinated Debentures represented by a global 
security will be made to Cede & Co., the nominee for DTC, as the registered 
holder of the Junior Subordinated Debentures, as described under "Description 
of the Preferred Securities--Book Entry, Delivery and Form." 

   Junior Subordinated Debentures will be exchangeable for other Junior 
Subordinated Debentures of like tenor, of any authorized denominations, and 
of a like aggregate principal amount. Junior Subordinated Debentures may be 
presented for exchange as provided above, and may be presented for 
registration of transfer (with the form of transfer endorsed thereon, or a 
satisfactory written instrument of transfer, duly executed), at the office of 
the debenture registrar appointed under the Indenture or at the office of any 
transfer agent designated by the Company for such purpose without service 
charge and upon payment of any taxes and other governmental charges as 
described in the Indenture. The Company will appoint the Debenture Trustee as 
debenture registrar under the Indenture. The Company may at any time rescind 
the designation of any such transfer agent or approve a change in the 
location through which any such transfer agent acts; provided that the 
Company maintains a transfer agent in the place of payment. The Company may 
at any time designate additional transfer agents with respect to the Junior 
Subordinated Debentures. 

   In the event of any redemption, neither the Company nor the Debenture 
Trustee shall be required to (i) issue, register the transfer of or exchange 
Junior Subordinated Debentures during a period beginning at the opening of 
business 15 days before the day of selection for redemption of the Junior 
Subordinated Debentures to be redeemed and ending at the close of business on 
the day of mailing of the relevant notice of redemption or (ii) transfer or 
exchange any Junior Subordinated Debentures so selected for redemption, 
except, in the case of any Junior Subordinated Debentures being redeemed in 
part, any portion thereof not to be redeemed. 

                               90           
<PAGE>
PAYMENT AND PAYING AGENTS 

   Payment of principal of and any interest on the Junior Subordinated 
Debentures will be made at the office of the Debenture Trustee, except that, 
at the option of the Company, payment of any interest may be made (i) except 
in the case of Junior Subordinated Debentures represented by a global 
security, by check mailed to the address of the Person entitled thereto as 
such address appears in the register of holders of the Junior Subordinated 
Debentures, or (ii) by transfer to an account maintained by the Person 
entitled thereto as specified in the register of holders of the Junior 
Subordinated Debentures, provided that proper transfer instructions have been 
received by the regular record date. Payment of any interest on Junior 
Subordinated Debentures will be made to the Person in whose name such Junior 
Subordinated Debenture is registered at the close of business on the regular 
record date for such interest, except in the case of defaulted interest. The 
Company may at any time designate additional paying agents for the Junior 
Subordinated Debentures or rescind the designation of any paying agent for 
the Junior Subordinated Debentures; however, the Company will at all times be 
required to maintain a paying agent in each place of payment for the Junior 
Subordinated Debentures. 

   Any moneys deposited with the Debenture Trustee or any paying agent for 
the Junior Subordinated Debentures, or then held by the Company in trust, for 
the payment of the principal of or interest on the Junior Subordinated 
Debentures and remaining unclaimed for two years after such principal or 
interest has become due and payable will be repaid to the Company on May 31 
of each year or (if then held in trust by the Company) will be discharged 
from such trust and the holder of such Junior Subordinated Debenture will 
thereafter look, as a general unsecured creditor, only to the Company for 
payment thereof. 

MODIFICATION OF INDENTURE 

   The Company and the Debenture Trustee may, from time to time without the 
consent of the holders of the Junior Subordinated Debentures, amend, waive or 
supplement the Indenture for specified purposes, including, among other 
things, curing ambiguities, defects or inconsistencies and qualifying, or 
maintaining the qualification of, the Indenture under the Trust Indenture 
Act. The Indenture also contains provisions permitting the Company and the 
Debenture Trustee, with the consent of the holders of not less than a 
majority in principal amount of the outstanding Junior Subordinated 
Debentures, to modify the Indenture; provided, that no such modification may, 
without the consent of the holder of each outstanding Junior Subordinated 
Debenture affected by such proposed modification, (i) extend the fixed 
maturity of the Junior Subordinated Debentures, or reduce the principal 
amount thereof, or reduce the rate or extend the time of payment of interest 
thereon, or (ii) reduce the percentage of principal amount of Junior 
Subordinated Debentures, the holders of which are required to consent to any 
such modification of the Indenture; provided that so long as any of the 
Preferred Securities remain outstanding, no such modification may be made 
that requires the consent of the holders of the Junior Subordinated 
Debentures, and no termination of the Indenture may occur, and no waiver of 
any Debenture Event of Default may be effective, without the prior consent of 
the holders of at least a majority of the aggregate Liquidation Amount of the 
Preferred Securities and that if the consent of the holder of each Junior 
Subordinated Debenture is required, such modification will not be effective 
until each holder of Trust Securities has consented thereto. 

DEBENTURE EVENTS OF DEFAULT 

   The Indenture provides that any one or more of the following described 
events with respect to the Junior Subordinated Debentures that has occurred 
and is continuing constitutes an event of default (each, a "Debenture Event 
of Default") with respect to the Junior Subordinated Debentures: 

     (i) failure for 30 days to pay any interest on the Junior Subordinated 
   Debentures, when due (subject to the deferral of any due date in the case 
   of an Extended Interest Payment Period); or 

     (ii) failure to pay any principal on the Junior Subordinated Debentures 
   when due whether at maturity, upon redemption by declaration or otherwise; 
   or 

                               91           
<PAGE>
     (iii) failure to observe or perform in any material respect certain 
   other covenants contained in the Indenture for 90 days after written 
   notice to the Company from the Debenture Trustee or the holders of at 
   least 25% in aggregate outstanding principal amount of the Junior 
   Subordinated Debentures; or 

     (iv) certain events in bankruptcy, insolvency or reorganization of the 
   Company. 

   The holders of a majority in aggregate outstanding principal amount of the 
Junior Subordinated Debentures have the right to direct the time, method and 
place of conducting any proceeding for any remedy available to the Debenture 
Trustee. The Debenture Trustee, or the holders of not less than 25% in 
aggregate outstanding principal amount of the Junior Subordinated Debentures, 
may declare the principal due and payable immediately upon a Debenture Event 
of Default. The holders of a majority in aggregate outstanding principal 
amount of the Junior Subordinated Debentures may annul such declaration and 
waive the default if the default (other than the non-payment of the principal 
of the Junior Subordinated Debentures which has become due solely by such 
acceleration) has been cured and a sum sufficient to pay all matured 
installments of interest and principal due otherwise than by acceleration has 
been deposited with the Debenture Trustee. Should the holders of the Junior 
Subordinated Debentures fail to annul such declaration and waive such 
default, the holders of a majority in aggregate Liquidation Amount of the 
Preferred Securities will have such right. 

   The Company is required to file annually with the Debenture Trustee a 
certificate as to whether or not the Company is in compliance with all the 
conditions and covenants applicable to it under the Indenture. 

   If a Debenture Event of Default has occurred and is continuing, the 
Property Trustee will have the right to declare the principal of and the 
interest on such Junior Subordinated Debentures, and any other amounts 
payable under the Indenture, to be forthwith due and payable and to enforce 
its other rights as a creditor with respect to such Junior Subordinated 
Debentures. 

ENFORCEMENT OF CERTAIN RIGHTS BY HOLDERS OF THE PREFERRED SECURITIES 

   If a Debenture Event of Default has occurred and is continuing and such 
event is attributable to the failure of the Company to pay interest on or the 
principal of the Junior Subordinated Debentures on the payment date on which 
such payment is due and payable, then a holder of Preferred Securities may 
institute a legal proceeding directly against the Company for enforcement of 
payment to such holder of the principal of or interest on such Junior 
Subordinated Debentures having a principal amount equal to the aggregate 
Liquidation Amount of the Preferred Securities of such holder (a "Direct 
Action"). [In connection with such Direct Action, the Company will have a 
right of set-off under the Indenture to the extent of any payment made by the 
Company to such holder of Preferred Securities in the Direct Action.] The 
Company may not amend the Indenture to remove the foregoing right to bring a 
Direct Action without the prior written consent of the holders of all of the 
Preferred Securities. If the right to bring a Direct Action is removed, BBC 
Capital may become subject to the reporting obligations under the Exchange 
Act. 

   The holders of the Preferred Securities will not be able to exercise 
directly any remedies, other than those set forth in the preceding paragraph, 
available to the holders of the Junior Subordinated Debentures unless there 
has been an Event of Default under the Trust Agreement. See "Description of 
the Preferred Securities--Events of Default; Notice." 

CONSOLIDATION, MERGER, SALE OF ASSETS AND OTHER TRANSACTIONS 

   The Company may not consolidate with or merge into any other Person or 
convey or transfer its properties and assets substantially as an entirety to 
any Person, and any Person may not consolidate with or merge into the Company 
or sell, convey, transfer or otherwise dispose of its properties and assets 
substantially as an entirety to the Company, unless (i) in the event the 
Company consolidates 

                               92           
<PAGE>
with or merges into another Person or conveys or transfers its properties and 
assets substantially as an entirety to any Person, the successor Person is 
organized under the laws of the United States or any State or the District of 
Columbia, and such successor Person expressly assumes by supplemental 
indenture the Company's obligations on the Junior Subordinated Debentures 
issued under the Indenture, (ii) immediately after giving effect thereto, no 
Debenture Event of Default, and no event which, after notice or lapse of time 
or both, would become a Debenture Event of Default, has occurred and is 
continuing, and (iii) certain other conditions as prescribed in the Indenture 
are met. 

SATISFACTION AND DISCHARGE 

   The Indenture will cease to be of further effect (except as to the 
Company's obligations to pay certain sums due pursuant to the Indenture and 
to provide certain officers' certificates and opinions of counsel described 
therein) and the Company will be deemed to have satisfied and discharged the 
Indenture when, among other things, all Junior Subordinated Debentures not 
previously delivered to the Debenture Trustee for cancellation (i) have 
become due and payable, or (ii) will become due and payable at their Stated 
Maturity within one year or are to be called for redemption within one year, 
and the Company deposits or causes to be deposited with the Debenture Trustee 
funds, in trust, for the purpose and in an amount sufficient to pay and 
discharge the entire indebtedness on the Junior Subordinated Debentures not 
previously delivered to the Debenture Trustee for cancellation, for the 
principal and interest to the date of the deposit or to the Stated Maturity 
or redemption date, as the case may be. 

GOVERNING LAW 

   The Indenture and the Junior Subordinated Debentures will be governed by 
and construed in accordance with the laws of the State of Florida. 

INFORMATION CONCERNING THE DEBENTURE TRUSTEE 

   The Debenture Trustee has and is subject to all the duties and 
responsibilities specified with respect to an indenture trustee under the 
Trust Indenture Act. Subject to such provisions, the Debenture Trustee is 
under no obligation to exercise any of the powers vested in it by the 
Indenture at the request of any holder of Junior Subordinated Debentures, 
unless offered reasonable indemnity by such holder against the costs, 
expenses and liabilities which might be incurred thereby. The Debenture 
Trustee is not required to expend or risk its own funds or otherwise incur 
personal financial liability in the performance of its duties if the 
Debenture Trustee reasonably believes that repayment or adequate indemnity is 
not reasonably assured to it. 

MISCELLANEOUS 

   The Company has agreed, pursuant to the Indenture, for so long as Trust 
Securities remain outstanding, (i) to maintain directly or indirectly 100% 
ownership of the Common Securities of BBC Capital (provided that certain 
successors which are permitted pursuant to the Indenture may succeed to the 
Company's ownership of the Common Securities), (ii) not to voluntarily 
terminate, wind up or liquidate BBC Capital without prior regulatory approval 
if then so required under applicable capital guidelines or regulatory 
policies, and (a) in connection with a distribution of Junior Subordinated 
Debentures to the holders of the Preferred Securities in liquidation of BBC 
Capital, or (b) in connection with certain mergers, consolidations or 
amalgamations permitted by the Trust Agreement, and (iii) to use its 
reasonable efforts, consistent with the terms and provisions of the Trust 
Agreement, to cause BBC Capital to remain classified as a grantor trust and 
not as an association taxable as a corporation for United States federal 
income tax purposes. 

                         DESCRIPTION OF THE GUARANTEE 

   The Preferred Securities Guarantee Agreement (the "Guarantee") will be 
executed and delivered by the Company concurrently with the issuance of the 
Preferred Securities for the benefit of the holders 

                               93           
<PAGE>
of the Preferred Securities. The Guarantee will be qualified as an indenture 
under the Trust Indenture Act. The Guarantee Trustee will act as indenture 
trustee under the Guarantee for purposes of complying with the provisions of 
the Trust Indenture Act. The Guarantee Trustee, Wilmington Trust Company, 
will hold the Guarantee for the benefit of the holders of the Preferred 
Securities. The following summary of the material terms and provisions of the 
Guarantee does not purport to be complete and is subject to, and qualified in 
its entirety by reference to, all of the provisions of the Guarantee and the 
Trust Indenture Act. Wherever particular defined terms of the Guarantee are 
referred to, but not defined herein, such defined terms are incorporated 
herein by reference. The form of the Guarantee has been filed as an exhibit 
to the Registration Statement of which this Prospectus forms a part. 

GENERAL 

   The Guarantee will be an irrevocable guarantee on a subordinated basis of 
BBC Capital's obligations under the Preferred Securities, but will apply only 
to the extent that BBC Capital has funds sufficient to make such payments. 
The Company will, pursuant to the Guarantee, irrevocably agree to pay in full 
on a subordinated basis, to the extent set forth therein, the Guarantee 
Payments (as defined below) to the holders of the Preferred Securities, as 
and when due, regardless of any defense, right of set-off or counterclaim 
that BBC Capital may have or assert other than the defense of payment. The 
following payments with respect to the Preferred Securities, to the extent 
not paid by or on behalf of BBC Capital (the "Guarantee Payments"), will be 
subject to the Guarantee: (i) any accrued and unpaid Distributions required 
to be paid on the Preferred Securities, to the extent that BBC Capital has 
funds available therefor at such time, (ii) the Redemption Price with respect 
to any Preferred Securities called for redemption to the extent that BBC 
Capital has funds available therefor at such time, and (iii) upon a voluntary 
or involuntary dissolution, winding up or liquidation of BBC Capital (other 
than in connection with the distribution of Junior Subordinated Debentures to 
the holders of Preferred Securities or a redemption of all of the Preferred 
Securities), the lesser of (a) the amount of the Liquidation Distribution, to 
the extent BBC Capital has funds available therefor at such time, and (b) the 
amount of assets of BBC Capital remaining available for distribution to 
holders of Preferred Securities in liquidation of BBC Capital. The obligation 
of the Company to make a Guarantee Payment may be satisfied by direct payment 
of the required amounts by the Company to the holders of the Preferred 
Securities or by causing BBC Capital to pay such amounts to such holders. 

   The Guarantee will not apply to any payment of Distributions except to the 
extent BBC Capital has funds available therefor. If the Company does not make 
interest payments on the Junior Subordinated Debentures held by BBC Capital, 
BBC Capital will not pay Distributions on the Preferred Securities and will 
not have funds legally available therefor. 

STATUS OF THE GUARANTEE 

   The Guarantee will constitute an unsecured obligation of the Company and 
will rank subordinate and junior in right of payment to all Senior Debt and 
Subordinated Debt of the Company in the same manner as the Junior 
Subordinated Debentures. The Guarantee does not place a limitation on the 
amount of additional Senior Debt and Subordinated Debt that may be incurred 
by the Company. The Company expects from time to time to incur additional 
indebtedness constituting Senior Debt and Subordinated Debt. The Guarantee 
will constitute a guarantee of payment and not of collection (that is, the 
guaranteed party may institute a legal proceeding directly against the 
Company to enforce its rights under the Guarantee without first instituting a 
legal proceeding against any other Person). The Guarantee will not be 
discharged except by payment of the Guarantee Payments in full to the extent 
not paid by BBC Capital or upon distribution of the Junior Subordinated 
Debentures to the holders of the Preferred Securities. Because the Company is 
a holding company, the right of the Company to participate in any 
distribution of assets of a subsidiary, including BankAtlantic, upon a 
liquidation or reorganization or otherwise is subject to the prior claims of 
creditors of the subsidiary, except to the extent the Company may itself be 
recognized as a creditor of the subsidiary. The Company's obligations 

                               94           
<PAGE>
under the Guarantee, therefore, will be effectively subordinated to all 
existing and future liabilities of the Company's subsidiaries, including 
BankAtlantic, and claimants should look only to the assets of the Company for 
payments thereunder. 

AMENDMENTS AND ASSIGNMENT 

   Except with respect to any changes which do not materially adversely 
affect the rights of holders of the Preferred Securities (in which case no 
vote will be required), the Guarantee may not be amended without the prior 
approval of the holders of not less than a majority of the aggregate 
Liquidation Amount of the outstanding Preferred Securities. See "Description 
of the Preferred Securities--Voting Rights; Amendment of Trust Agreement." 
All guarantees and agreements contained in the Guarantee will bind the 
successors, assigns, receivers, trustees and representatives of the Company 
and will inure to the benefit of the holders of the Preferred Securities then 
outstanding. 

EVENTS OF DEFAULT 

   An event of default under the Guarantee will occur upon the failure of the 
Company to perform any of its payment or other obligations thereunder. The 
holders of not less than a majority in aggregate Liquidation Amount of the 
Preferred Securities have the right to direct the time, method and place of 
conducting any proceeding for any remedy available to the Guarantee Trustee 
in respect of the Guarantee or to direct the exercise of any trust or power 
conferred upon the Guarantee Trustee under the Guarantee. 

   Any holder of Preferred Securities may institute a legal proceeding 
directly against the Company to enforce its rights under the Guarantee 
without first instituting a legal proceeding against BBC Capital, the 
Guarantee Trustee or any other Person. 

   The Company, as guarantor, is required to file annually with the Guarantee 
Trustee a certificate as to whether or not the Company is in compliance with 
all the conditions and covenants applicable to it under the Guarantee. 

INFORMATION CONCERNING THE GUARANTEE TRUSTEE 

   The Guarantee Trustee, other than during the occurrence and continuance of 
a default by the Company in performance of the Guarantee, undertakes to 
perform only such duties as are specifically set forth in the Guarantee and, 
after default with respect to the Guarantee, must exercise the same degree of 
care and skill as a prudent person would exercise or use in the conduct of 
his or her own affairs. Subject to such provisions, the Guarantee Trustee is 
under no obligation to exercise any of the powers vested in it by the 
Guarantee at the request of any holder of any Preferred Securities, unless it 
is offered reasonable indemnity against the costs, expenses and liabilities 
that might be incurred thereby. 

TERMINATION OF THE GUARANTEE 

   The Guarantee will terminate and be of no further force and effect upon 
(a) full payment of the Redemption Price of the Preferred Securities, (b) 
full payment of the amounts payable upon liquidation of BBC Capital, or (c) 
distribution of the Junior Subordinated Debentures to the holders of the 
Preferred Securities. The Guarantee will continue to be effective or will be 
reinstated, as the case may be, if at any time any holder of the Preferred 
Securities must restore payment of any sums paid under such Preferred 
Securities or the Guarantee. 

GOVERNING LAW 

   The Guarantee will be governed by and construed in accordance with the 
laws of the State of Florida. 

                               95           
<PAGE>
EXPENSE AGREEMENT 

   The Company will, pursuant to the Agreement as to Expenses and Liabilities 
entered into by it under the Trust Agreement (the "Expense Agreement"), 
irrevocably and unconditionally guarantee to each person or entity to whom 
BBC Capital becomes indebted or liable, the full payment of any costs, 
expenses or liabilities of BBC Capital, other than obligations of BBC Capital 
to pay to the holders of the Preferred Securities or other similar interests 
in BBC Capital of the amounts due such holders pursuant to the terms of the 
Preferred Securities or such other similar interests, as the case may be. 
Third party creditors of BBC Capital may proceed directly against the Company 
under the Expense Agreement, regardless of whether such creditors had notice 
of the Expense Agreement. 

                 RELATIONSHIP AMONG THE PREFERRED SECURITIES, 
             THE JUNIOR SUBORDINATED DEBENTURES AND THE GUARANTEE 

FULL AND UNCONDITIONAL GUARANTEE 

   Payments of Distributions and other amounts due on the Preferred 
Securities (to the extent BBC Capital has funds available for the payment of 
such Distributions) are irrevocably guaranteed by the Company as and to the 
extent set forth under "Description of the Guarantee." The Company and BBC 
Capital believe that, taken together, the obligations of the Company under 
the Junior Subordinated Debentures, the Indenture, the Trust Agreement, the 
Expense Agreement, and the Guarantee provide, in the aggregate, a full, 
irrevocable and unconditional guarantee, on a subordinated basis, of payment 
of Distributions and other amounts due on the Preferred Securities. No single 
document standing alone or operating in conjunction with fewer than all of 
the other documents constitutes such guarantee. It is only the combined 
operation of these documents that has the effect of providing a full, 
irrevocable and unconditional guarantee of the obligations of BBC Capital 
under the Preferred Securities. If and to the extent that the Company does 
not make payments on the Junior Subordinated Debentures, BBC Capital will not 
pay Distributions or other amounts due on the Preferred Securities. The 
Guarantee does not cover payment of Distributions when BBC Capital does not 
have sufficient funds to pay such Distributions. In such event, the remedy of 
a holder of Preferred Securities is to institute a legal proceeding directly 
against the Company for enforcement of payment of such Distributions to such 
holder. The obligations of the Company under the Guarantee are subordinate 
and junior in right of payment to all Senior Debt and Subordinated Debt of 
the Company. 

SUFFICIENCY OF PAYMENTS 

   As long as payments of interest and other payments are made when due on 
the Junior Subordinated Debentures, such payments will be sufficient to cover 
Distributions and other payments due on the Preferred Securities, primarily 
because (i) the aggregate principal amount of the Junior Subordinated 
Debentures will be equal to the sum of the aggregate stated Liquidation 
Amount of the Trust Securities, (ii) the interest rate and interest and other 
payment dates on the Junior Subordinated Debentures will match the 
Distribution rate and Distribution and other payment dates for the Preferred 
Securities, (iii) the Company will pay for all and any costs, expenses and 
liabilities of BBC Capital (except the obligations of BBC Capital to holders 
of the Preferred Securities), and (iv) the Trust Agreement further provides 
that BBC Capital will not engage in any activity that is not consistent with 
the limited purposes of BBC Capital. 

ENFORCEMENT RIGHTS OF HOLDERS OF PREFERRED SECURITIES 

   A holder of any Preferred Security may institute a legal proceeding 
directly against the Company to enforce its rights under the Guarantee 
without first instituting a legal proceeding against the Guarantee Trustee, 
BBC Capital or any other Person. A default or event of default under any 
Senior Debt and Subordinated Debt of the Company would not constitute a 
default or Event of Default. In the 

                               96           
<PAGE>
event, however, of payment defaults under, or acceleration of, Senior Debt 
and Subordinated Debt of the Company, the subordination provisions of the 
Indenture provide that no payments may be made in respect of the Junior 
Subordinated Debentures until such Senior Debt and Subordinated Debt has been 
paid in full or any payment default thereunder has been cured or waived. 
Failure to make required payments on the Junior Subordinated Debentures would 
constitute an Event of Default. 

LIMITED PURPOSE OF BBC CAPITAL 

   The Preferred Securities evidence a preferred undivided beneficial 
interest in the assets of BBC Capital. BBC Capital exists for the sole 
purpose of issuing the Trust Securities and investing the proceeds thereof in 
Junior Subordinated Debentures. A principal difference between the rights of 
a holder of a Preferred Security and the rights of a holder of a Junior 
Subordinated Debenture is that a holder of a Junior Subordinated Debenture is 
entitled to receive from the Company the principal amount of and interest 
accrued on Junior Subordinated Debentures held, while a holder of Preferred 
Securities is entitled to receive Distributions from BBC Capital (or from the 
Company under the Guarantee) if and to the extent BBC Capital has funds 
available for the payment of such Distributions. 

RIGHTS UPON TERMINATION 

   Upon any voluntary or involuntary termination, winding-up or liquidation 
of BBC Capital involving the liquidation of the Junior Subordinated 
Debentures, the holders of the Preferred Securities will be entitled to 
receive, out of assets held by BBC Capital, the Liquidation Distribution in 
cash. See "Description of the Preferred Securities-Liquidation Distribution 
Upon Termination." Upon any voluntary or involuntary liquidation or 
bankruptcy of the Company, the Property Trustee, as holder of the Junior 
Subordinated Debentures, would be a subordinated creditor of the Company, 
subordinated in right of payment to all Senior Debt and Subordinated Debt of 
the Company (as set forth in the Indenture), but entitled to receive payment 
in full of principal and interest before any shareholders of the Company 
receive payments or distributions. Since the Company is the guarantor under 
the Guarantee and has agreed to pay for all costs, expenses and liabilities 
of BBC Capital (other than the obligations of BBC Capital to the holders of 
its Preferred Securities), the positions of a holder of the Preferred 
Securities and a holder of the Junior Subordinated Debentures relative to 
other creditors and to shareholders of the Company in the event of 
liquidation or bankruptcy of the Company are expected to be substantially the 
same. 

                   CERTAIN FEDERAL INCOME TAX CONSEQUENCES 

GENERAL 


   The following is a summary of the material United States federal income 
tax considerations that may be relevant to the purchasers of Preferred 
Securities. The statements of law or legal conclusions set forth in this 
summary constitute the opinion of Stearns Weaver Miller Weissler Alhadeff & 
Sitterson, P.A., counsel to the Company and BBC Capital. The conclusions 
expressed herein are based upon current provisions of the Internal Revenue 
Code of 1986, as amended (the "Code"), regulations thereunder and current 
administrative rulings and court decisions, all of which are subject to 
change at any time, with possible retroactive effect. Subsequent changes to 
these authorities may cause tax consequences to vary substantially from the 
consequences described below. Furthermore, the authorities on which the 
following summary is based are subject to various interpretations, and it is 
therefore possible that the United States federal income tax treatment of the 
purchase, ownership, and disposition of Preferred Securities may differ from 
the treatment described below. 


   No attempt has been made in the following discussion to comment on all 
United States federal income tax matters affecting purchasers of Preferred 
Securities. Moreover, the discussion generally focuses on holders of 
Preferred Securities who are individual citizens or residents of the United 
States 

                               97           
<PAGE>
and who acquire Preferred Securities on their original issue at their 
offering price and hold Preferred Securities as capital assets. The 
discussion has only limited application to dealers in securities, 
corporations, estates, trusts or nonresident aliens and does not address all 
the tax consequences that may be relevant to holders who may be subject to 
special tax treatment, such as, for example, banks, thrifts, real estate 
investment trusts, regulated investment companies, insurance companies, 
dealers in securities or currencies, tax-exempt investors, or persons that 
will hold the Preferred Securities as a position in a "straddle," as part of 
a "synthetic security" or "hedge," as part of a "conversion transaction" or 
other integrated investment, or as other than a capital asset. The following 
summary also does not address the tax consequences to persons that have a 
functional currency other than the U.S. dollar or the tax consequences to 
shareholders, partners or beneficiaries of a holder of Preferred Securities. 
Further, it does not include any description of any alternative minimum tax 
consequences or the tax laws of any state or local government or of any 
foreign government that may be applicable to the Preferred Securities. 
Accordingly, each prospective investor should consult, and should rely 
exclusively on, such investor's own tax advisors in analyzing the federal, 
state, local and foreign tax consequences of the purchase, ownership or 
disposition of Preferred Securities. 

CLASSIFICATION OF THE JUNIOR SUBORDINATED DEBENTURES 

   The Company intends to take the position that the Junior Subordinated 
Debentures will be classified for United States federal income tax purposes 
as indebtedness of the Company under current law, and, by acceptance of a 
Preferred Security, each holder covenants to treat the Junior Subordinated 
Debentures as indebtedness and the Preferred Securities as evidence of an 
indirect beneficial ownership interest in the Junior Subordinated Debentures. 
Counsel for the Company is of the opinion that, under current law, and based 
upon the representations, facts and assumptions set forth herein, the Junior 
Subordinated Debentures will be classified as indebtedness for United States 
federal income tax purposes. No assurance can be given, however, that such 
position of the Company will not be challenged by the Internal Revenue 
Service or, if challenged, that such a challenge will not be successful. The 
remainder of this discussion assumes that the Junior Subordinated Debentures 
will be classified for United States federal income tax purposes as 
indebtedness of the Company. 

CLASSIFICATION OF BBC CAPITAL 


   Under current law and assuming full compliance with the terms of the Trust 
Agreement and Indenture (and certain other documents described herein), BBC 
Capital will be classified for United States federal income tax purposes as a 
grantor trust and not as an association taxable as a corporation. 
Accordingly, for United States federal income tax purposes, each holder of 
Preferred Securities generally will be treated as owning an undivided 
beneficial interest in the Junior Subordinated Debentures, and each holder 
will be required to include in its gross income its pro rata share of 
interest income, including any original issue discount ("OID"), paid or 
accrued with respect to its allocable share of the Junior Subordinated 
Debentures. 


INTEREST INCOME AND ORIGINAL ISSUE DISCOUNT 

   Under applicable Treasury regulations (the "Regulations"), a "remote" 
contingency that stated interest will not be timely paid will be ignored in 
determining whether a debt instrument is issued with OID. The Company 
believes that the likelihood of its exercising its option to defer payments 
of interest is remote. Based on the foregoing, the Company believes that the 
Junior Subordinated Debentures will not be considered to be issued with OID 
at the time of their original issuance and, accordingly, a holder should 
include in gross income such holder's allocable share of interest on the 
Junior Subordinated Debentures in accordance with such holder's method of tax 
accounting. 

   Under the Regulations, if the Company exercised its option to defer any 
payment of interest, the Junior Subordinated Debentures would at that time be 
treated as issued with OID, and all stated interest (and DE MINIMIS OID, if 
any) on the Junior Subordinated Debentures would thereafter be treated as OID 
as long as the Junior Subordinated Debentures remained outstanding. In such 
event, all 

                               98           
<PAGE>
of the holder's taxable interest income with respect to the Junior 
Subordinated Debentures would be accounted for as OID on an economic accrual 
basis regardless of such holder's method of tax accounting, and actual 
distributions of stated interest would not be reported as taxable income. 

   Consequently, a holder would be required to include in gross income OID 
even though the Company would not make any actual cash payments during an 
Extended Interest Payment. 

   The Regulations have not been addressed in any published rulings or other 
published interpretations by the Internal Revenue Service, and it is possible 
that the Internal Revenue Service could take a position contrary to the 
interpretation herein. 

   Because income on the Preferred Securities will constitute interest or 
OID, corporate holders will not be entitled to a dividends-received deduction 
with respect to any income recognized with respect to the Preferred 
Securities. 

   Subsequent uses of the term "interest" in this summary include income in 
the form of OID. 

MARKET DISCOUNT AND ACQUISITION PREMIUM 

   Holders of Preferred Securities other than a holder who purchased the 
Preferred Securities upon original issuance may be considered to have 
acquired their undivided interests in the Junior Subordinated Debentures with 
"market discount" or "acquisition premium" as such phrases are defined for 
United States federal income tax purposes. Such holders are advised to 
consult their tax advisors as to the income tax consequences of the 
acquisition, ownership and disposition of the Preferred Securities. 

RECEIPT OF JUNIOR SUBORDINATED DEBENTURES OR CASH UPON LIQUIDATION OF BBC 
CAPITAL 

   Under certain circumstances, as described under "Description of the 
Preferred Securities-Redemption or Exchange" and "-Liquidation Distribution 
Upon Termination," the Junior Subordinated Debentures may be distributed to 
holders of Preferred Securities upon a liquidation of BBC Capital. Under 
current United States federal income tax law, such a distribution would be 
treated as a nontaxable event to each such holder and would result in such 
holder having an aggregate tax basis in the Junior Subordinated Debentures 
received in the liquidation equal to such holder's aggregate tax basis in the 
Preferred Securities immediately before the distribution. A holder's holding 
period in the Junior Subordinated Debentures so received in liquidation of 
BBC Capital would include the period for which such holder held the Preferred 
Securities. 

   If, however, a Tax Event occurs which results in BBC Capital being treated 
as an association taxable as a corporation, the distribution would constitute 
a taxable event to holders of the Preferred Securities. Under certain 
circumstances described herein, the Junior Subordinated Debentures may be 
redeemed for cash and the proceeds of such redemption distributed to holders 
in redemption of their Preferred Securities. Under current law, such a 
redemption would, for United States federal income tax purposes, constitute a 
taxable disposition of the redeemed Preferred Securities, and a holder would 
recognize gain or loss as if the holder sold such Preferred Securities for 
cash. See "Description of the Preferred Securities--Redemption or Exchange" 
and "--Liquidation Distribution Upon Termination." 

SALES OF PREFERRED SECURITIES 


   A holder that sells Preferred Securities will recognize gain or loss equal 
to the difference between its adjusted tax basis in the Preferred Securities 
and the amount realized on the sale of such Preferred Securities. Assuming 
that the Company does not exercise its option to defer payment of interest on 
the Junior Subordinated Debentures, and the Preferred Securities are not 
considered issued with OID, a holder's adjusted tax basis in the Preferred 
Securities generally will be its initial purchase price. If the Junior 
Subordinated Debentures are deemed to be issued with OID as a result of the 
Company's 


                               99           
<PAGE>
deferral of any interest payment, or otherwise, a holder's tax basis in the 
Preferred Securities generally will be its initial purchase price, increased 
by OID previously includible in such holder's gross income to the date of 
disposition and decreased by distributions or other payments received on the 
Preferred Securities since and including the date of commencement of the 
first Extended Interest Payment Period. Such gain or loss generally will be a 
capital gain or loss (except to the extent of any accrued interest with 
respect to such holder's pro rata share of the Junior Subordinated Debentures 
required to be included in income) and generally will be a long-term capital 
gain or loss if the Preferred Securities have been held for more than one 
year. 

   Should the Company exercise its option to defer any payment of interest on 
the Junior Subordinated Debentures, the Preferred Securities may trade at a 
price that does not accurately reflect the value of accrued but unpaid 
interest with respect to the underlying Junior Subordinated Debentures. In 
the event of such a deferral, a holder that disposes of its Preferred 
Securities between record dates for payments of distributions thereon will be 
required to include accrued but unpaid interest on the Junior Subordinated 
Debentures to the date of disposition as OID, but may not receive the cash 
related thereto. However, such Securityholder will add such amount to its 
adjusted tax basis in the Preferred Securities. To the extent the selling 
price is less than the holder's adjusted tax basis in the Preferred 
Securities, such holder will recognize a capital loss. Subject to certain 
limited exceptions, capital losses cannot be applied to offset ordinary 
income for United States federal income tax purposes. 

EFFECT OF PROPOSED CHANGES IN TAX LAWS 

   On February 6, 1997, President Clinton released his budget proposals for 
fiscal year 1998. One of the revenue provisions of those proposals would 
generally deny interest deductions for interest on an instrument issued by a 
corporation that has a maximum term of more than 15 years and that is not 
shown as indebtedness on the separate balance sheet of the issuer or, where 
the instrument is issued to a related party (other than a corporation), where 
the holder or some other related party issues a related instrument that is 
not shown as indebtedness on the issuer's consolidated balance sheet. If 
enacted as proposed by the President, this provision would be effective for 
instruments issued on or after the date of first action by a Congressional 
committee with respect to the proposal. It is not clear from the President's 
proposals as to what constitutes Congressional "committee action" with 
respect to this proposal. If the provision were to apply to the Junior 
Subordinated Debentures, the Company would be unable to deduct interest on 
the Junior Subordinated Debentures. Under current law, the Company will be 
able to deduct interest on the Junior Subordinated Debentures. However, 
counsel for the Company has advised that such proposed legislation could 
change the deductibility of the interest paid by the Company on the Junior 
Subordinated Debentures for federal income tax purposes, and that Congress 
could amend such legislation giving it retroactive effect prior to its 
enactment to law. There can be no assurance that future legislative proposals 
or final legislation will not affect the ability of the Company to deduct 
interest on the Junior Subordinated Debentures. Such a change would give rise 
to a Tax Event. A Tax Event would permit the Company, upon prior regulatory 
approval if then required under applicable capital guidelines or regulatory 
policies, to cause a redemption of the Preferred Securities before, as well 
as after,       , 2002. See "Description of the Junior Subordinated 
Debentures--Redemption or Exchange" and "Description of the Preferred 
Securities--Redemption or Exchange--Tax Event Redemption, Investment Company 
Event Redemptions or Capital Treatment Event Redemptions." 

BACKUP WITHHOLDING AND INFORMATION REPORTING 

   The amount of OID accrued on the Preferred Securities held of record by 
individual citizens or residents of the United States, or certain trusts, 
estates, and partnerships, will be reported to the Internal Revenue Service 
on Forms 1099, which forms should be mailed to such holders of Preferred 
Securities by January 31 following each calendar year. Payments made on, and 
proceeds from the sale of, the Preferred Securities may be subject to a 
"backup" withholding tax (currently at 31%) unless the holder complies with 
certain identification and other requirements. Any amounts withheld under the 

                               100           
<PAGE>
backup withholding rules will be allowed as a credit against the holder's 
United States federal income tax liability, provided the required information 
is provided to the Internal Revenue Service. 

   THE UNITED STATES FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS 
INCLUDED FOR GENERAL INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING 
UPON THE PARTICULAR SITUATION OF A HOLDER OF PREFERRED SECURITIES. HOLDERS OF 
PREFERRED SECURITIES SHOULD CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE 
TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE 
PREFERRED SECURITIES, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL, 
FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN UNITED 
STATES FEDERAL OR OTHER TAX LAWS. 

                             ERISA CONSIDERATIONS 

   Employee benefit plans that are subject to the Employee Retirement Income 
Security Act of 1974, as amended ("ERISA"), or Section 4975 of the Code 
("Plans"), generally may purchase Preferred Securities, subject to the 
investing fiduciary's determination that the investment in Preferred 
Securities satisfies ERISA's fiduciary standards and other requirements 
applicable to investments by the Plan. 

   In any case, the Company and/or any of its affiliates may be considered a 
"party in interest" (within the meaning of ERISA) or a "disqualified person" 
(within the meaning of Section 4975 of the Code) with respect to certain 
plans (generally, Plans maintained or sponsored by, or contributed to by, any 
such persons with respect to which the Company or an affiliate is a fiduciary 
or Plans for which the Company or an affiliate provides services). The 
acquisition and ownership of Preferred Securities by a Plan (or by an 
individual retirement arrangement or other Plans described in Section 
4975(e)(1) of the Code) with respect to which the Company or any of its 
affiliates is considered a party in interest or a disqualified person may 
constitute or result in a prohibited transaction under ERISA or Section 4975 
of the Code, unless such Preferred Securities are acquired pursuant to and in 
accordance with an applicable exemption. 

   As a result, Plans with respect to which the Company or any of its 
affiliates is a party in interest or a disqualified person should not acquire 
Preferred Securities unless such Preferred Securities are acquired pursuant 
to and in accordance with an applicable exemption. Any other Plans or other 
entities whose assets include Plan assets subject to ERISA or Section 4975 of 
the Code proposing to acquire Preferred Securities should consult with their 
own counsel. 

                               101           
<PAGE>
                                 UNDERWRITING 

   Subject to the terms and conditions set forth in the Underwriting 
Agreement, the Underwriters, Ryan, Beck & Co., Inc. and Tucker Anthony 
Incorporated, have severally agreed to purchase from BBC Capital the number 
of Preferred Securities set forth opposite their respective names below. The 
Underwriters are committed to purchase and pay for all Preferred Securities 
if any Preferred Securities are purchased. 

<TABLE>
<CAPTION>
                                NUMBER OF 
UNDERWRITER                      SHARES 
- ---------------------------- ------------
<S>                           <C>
Ryan, Beck & Co., Inc.  .... 
Tucker Anthony Incorporated 
                              ------------
  TOTAL ....................    2,000,000 
                              ============ 
</TABLE>

   The Company has been advised by the Underwriters that the Underwriters 
propose initially to offer the Preferred Securities to the public at the 
public offering price set forth on the cover page of this Prospectus, and to 
certain dealers at such price less a concession not in excess of $      per 
Preferred Security. The Underwriters may allow and such dealers may re-allow 
a concession not in excess of $      per Preferred Security to certain other 
dealers. After the initial public offering, the public offering price and 
such concessions may be changed by the Underwriters. 

   In view of the fact that the proceeds from the sale of the Preferred 
Securities will be used to purchase the Junior Subordinated Debentures issued 
by the Company, the Underwriting Agreement provides that the Company will pay 
as compensation an amount of $   per Preferred Security for the Underwriters' 
arranging the investment therein of such proceeds. 

   BBC Capital has granted to the Underwriters an option, exercisable for 30 
days from the date of this Prospectus, to purchase up to an additional 
300,000 Preferred Securities at the public offering price set forth on the 
cover page hereof less underwriting discounts. The Underwriters may exercise 
such option to purchase additional Preferred Securities solely for the 
purpose of covering over-allotments, if any, incurred in the sale of the 
Preferred Securities. 

   To the extent that the Underwriters exercise their option to purchase 
additional Preferred Securities, BBC Capital will issue and sell to the 
Company additional Common Securities and the Company will issue and sell to 
BBC Capital Junior Subordinated Debentures in an aggregate principal amount 
equal to the total aggregate Liquidation Amount of the additional Preferred 
Securities being purchased pursuant to the option and the additional Common 
Securities. 

   Because the National Association of Securities Dealers, Inc. ("NASD") is 
expected to view the Preferred Securities as interests in a direct 
participation program, the offering of the Preferred Securities is being made 
in compliance with the applicable provisions of Rule 2810 of the NASD's 
Conduct Rules. 

   The Company and BBC Capital have agreed to indemnify the Underwriters 
against and contribute toward certain liabilities, including liabilities 
under the Securities Act. The Company has agreed to reimburse the 
Underwriters for certain expenses and legal fees related to the sale of the 
Preferred Securities. 

   The Preferred Securities are a new series of securities with no 
established trading market. Application has been made to list the Preferred 
Securities on The Nasdaq Stock Market's National Market. The Underwriters 
have advised BBC Capital that they presently intend to make a market in the 
Preferred Securities after the commencement of trading on The Nasdaq National 
Market, but no assurances can be made as to the liquidity of such Preferred 
Securities or that an active and liquid trading market will develop or, if 
developed, that it will be sustained. The Underwriters will have no 
obligation to make a market in the Preferred Securities, however, and may 
cease market-making activities, if commenced, at any time. 

                               102           
<PAGE>
                            VALIDITY OF SECURITIES 

   Certain matters of Delaware law relating to the validity of the Preferred 
Securities, the enforceability of the Trust Agreement and the formation of 
BBC Capital will be passed upon by Richards, Layton & Finger, special 
Delaware counsel to the Company and BBC Capital. Certain legal matters for 
the Company and BBC Capital, including the validity of the Guarantee and the 
Junior Subordinated Debentures will be passed upon for the Company and BBC 
Capital by Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A., counsel 
to the Company and BBC Capital. Certain legal matters will be passed upon for 
the Underwriters by Malizia, Spidi, Sloane & Fisch, P.C., Washington, D.C. 
Stearns Weaver Miller Weissler, Alhadeff & Sitterson, P.A., and Malizia, 
Spidi, Sloane & Fisch, P.C. will rely on the opinion of Richards, Layton & 
Finger as to matters of Delaware law. Certain matters relating to United 
States federal income tax considerations will be passed upon for the Company 
by Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. 

                                   EXPERTS 

   The consolidated financial statements of BankAtlantic Bancorp, Inc. as of 
December 31, 1996 and 1995, and for each of the years in the three-year 
period ended December 31, 1996, have been included herein and in the 
Registration Statement in reliance upon reports of KPMG Peat Marwick LLP, 
independent certified public accountants, appearing elsewhere herein, and 
upon the authority of said firm as experts in accounting and auditing. 

                            AVAILABLE INFORMATION 

   The Company is subject to the informational requirements of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance 
therewith, files reports, proxy statements and other information with the 
Securities and Exchange Commission (the "Commission"). Such reports, proxy 
statements and other information can be inspected and copied at the public 
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W., 
Washington, D.C. 20549; and at the Commission's regional offices at Suite 
1400, 500 West Madison Street, Chicago, Illinois 60661 and 7 World Trade 
Center, Suite 1300, New York, New York 10048. Copies of such material can be 
obtained from the Public Reference Section of the Commission at 450 Fifth 
Street, N.W., Washington, D.C. 20549 at prescribed rates. The Commission 
maintains an Internet web site that contains reports, proxy and information 
statements and other information regarding issuers who file electronically 
with the Commission. The address of that site is http://www.sec.gov. 

   The Company and BBC Capital have filed with the Commission a Registration 
Statement on Form S-3 (together with all amendments thereto, the 
"Registration Statement"), of which this Prospectus is a part, under the 
Securities Act of 1933, as amended (the "Securities Act"), with respect to 
the Preferred Securities, the Junior Subordinated Debentures and the 
Guarantee. This Prospectus does not contain all of the information set forth 
in the Registration Statement, certain portions of which have been omitted as 
permitted by the rules and regulations of the Commission. In addition, 
certain documents filed by the Company with the Commission have been 
incorporated in this Prospectus by reference. See "Incorporation of Certain 
Documents by Reference." For further information with respect to the Company, 
BBC Capital, the Preferred Securities and the Junior Subordinated Debentures, 
reference is made to the Registration Statement, including the exhibits 
thereto and the documents incorporated herein by reference. Any statements 
contained herein concerning the provisions of any document filed as an 
exhibit to the Registration Statement or otherwise filed with the Commission 
or incorporated by reference herein are not necessarily complete, and, in 
each instance, reference is made to the copy of such document so filed for a 
more complete description of the matter involved. Each such statement is 
qualified in its entirety by such reference. The Registration Statement may 
be inspected without charge at the principal office of the Commission in 
Washington, D.C., and copies of all or part of it may be obtained from the 
Commission upon payment of the prescribed fees. 

                               103           
<PAGE>
   No separate financial statements of BBC Capital have been included herein. 
The Company does not consider that such financial statements would be 
material to holders of Preferred Securities because (i) all of the voting 
securities of BBC Capital will be owned by the Company, a reporting company 
under the Exchange Act, (ii) BBC Capital has no independent operations but 
exists for the sole purpose of issuing securities representing undivided 
beneficial interests in the assets of BBC Capital and investing the proceeds 
thereof in Junior Subordinated Debentures issued by the Company, and (iii) 
the obligations of the Company described herein to provide certain 
indemnities in respect of and be responsible for certain costs, expenses, 
debts and liabilities of BBC Capital under the Indenture and pursuant to the 
Trust Agreement, the guarantee issued by the Company with respect to the 
Preferred Securities, the Junior Subordinated Debentures purchased by BBC 
Capital, the related Indenture and the Expense Agreement, taken together, 
constitute, in the belief of the Company and BBC Capital, a full and 
unconditional guarantee of payments due on the Preferred Securities. See 
"Description of the Junior Subordinated Debentures" and "Description of the 
Guarantee." 

   BBC Capital is not currently subject to the information reporting 
requirements of the Exchange Act and the Company does not expect that BBC 
Capital will file reports, proxy statements and other information under the 
Exchange Act with the Commission. 

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

   The following documents previously filed with the Commission are hereby 
incorporated in this Prospectus by reference and made a part hereof: 

   (1) The Company's Annual Report on Form 10-K for the year ended December 
       31, 1996, filed with the Commission on March 21, 1997. 

   (2) The Company's Current Report on Form 8-K, dated January 6, 1997, filed 
       with the Commission on January 13, 1997. 

   (3) The Company's Current Report on Form 8-K, dated February 4, 1997, 
       filed with the Commission on February 13, 1997. 

   All documents subsequently filed by the Company pursuant to Section 13(a), 
13(c), 14 or 15(d) of the Exchange Act prior to the termination of the 
offering of the Junior Subordinated Debentures shall be deemed to be 
incorporated by reference into this Prospectus and to be a part of this 
Prospectus from the date of filing thereof. Any statement contained in a 
document incorporated by reference herein, shall be deemed to be modified or 
superseded for purposes of the Registration Statement and this Prospectus to 
the extent that a statement contained herein modifies or supersedes such 
statement. Any such statement so modified or superseded shall not be deemed, 
except as so modified or superseded, to constitute a part of the Registration 
Statement or this Prospectus. 

   The Company will provide without charge to any person to whom this 
Prospectus is delivered, on the written or oral request of such person, a 
copy of any or all of the foregoing documents incorporated by reference, 
other than certain exhibits to such documents. Written requests should be 
directed to BankAtlantic Bancorp, Inc., 1750 East Sunrise Boulevard, Fort 
Lauderdale, Florida 33304, Attention: Secretary, telephone: 954-760-5000. 

                               104           
<PAGE>
F-

                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                                   PAGE 
                                                                                                ---------
<S>                                                                                             <C>
Independent Auditors' Report .................................................................      F-3 
Consolidated Statements of Financial Condition as of December 31, 1996 and 1995  .............      F-4 
Consolidated Statements of Operations for each of the years in the three year period ended 
December 31, 1996 ............................................................................      F-5 
Consolidated Statements of Stockholders' Equity for each of the years in the three year 
period ended December 31, 1996 ...............................................................      F-6 
Consolidated Statements of Cash Flows for each of the years in the three year period ended 
December 31, 1996 ............................................................................      F-7 
Notes to Consolidated Financial Statements ...................................................     F-10 
</TABLE>

                                1           
<PAGE>
                     [THIS PAGE INTENTIONALLY LEFT BLANK] 

                                2           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

The Board of Directors 
BankAtlantic Bancorp, Inc.: 

   We have audited the accompanying consolidated statements of financial 
condition of BankAtlantic Bancorp, Inc. and subsidiaries as of December 31, 
1996 and 1995, and the related consolidated statements of operations, 
stockholders' equity and cash flows for each of the years in the three year 
period ended December 31, 1996. These consolidated financial statements are 
the responsibility of the Company's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements. An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall consolidated financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of 
BankAtlantic Bancorp, Inc. and subsidiaries at December 31, 1996 and 1995, 
and the results of their operations and their cash flows for each of the 
years in the three year period ended December 31, 1996, in conformity with 
generally accepted accounting principles. 

   KPMG PEAT MARWICK LLP 

Fort Lauderdale, Florida 
January 28, 1997 

                                3           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 
                                                                       ------------------------------
                                                                            1996            1995 
                                                                       -------------- --------------
                                                                         (IN THOUSANDS, EXCEPT SHARE 
                                                                                    DATA) 
<S>                                                                    <C>             <C>
ASSETS 
Cash and due from depository institutions ...........................    $   102,995     $    69,867 
Federal Funds sold ..................................................         6,148               0 
Investment securities, net--held to maturity, at cost which 
  approximates market value .........................................        54,511          49,856 
Loans receivable, net ...............................................     1,824,856         828,630 
Debt securities available for sale (at market value) ................       439,345         691,803 
Accrued interest receivable .........................................        20,755          14,553 
Real estate owned, net ..............................................         4,918           6,279 
Office properties and equipment, net ................................        48,274          40,954 
Federal Home Loan Bank stock, at cost which approximates 
  market value ......................................................        14,787          10,089 
Mortgage servicing rights ...........................................        25,002          20,738 
Deferred tax asset, net .............................................         3,355               0 
Cost over fair value of net assets acquired .........................        28,591          10,823 
Other assets ........................................................        31,990           7,097 
                                                                       -------------- --------------
  Total assets ......................................................    $ 2,605,527     $ 1,750,689 
                                                                       ==============  ============== 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
Deposits ............................................................    $ 1,832,780     $ 1,300,377 
Advances from FHLB ..................................................       295,700         201,785 
Federal Funds purchased .............................................             0           1,200 
Securities sold under agreements to repurchase ......................       190,588          66,237 
Subordinated debentures and note payable ............................        78,500          21,001 
Drafts payable ......................................................           386             796 
Deferred tax liabilities, net .......................................             0             744 
Advances by borrowers for taxes and insurance .......................        29,659          15,684 
Other liabilities ...................................................        30,210          22,304 
                                                                       -------------- --------------
  Total liabilities .................................................     2,457,823       1,630,128 
                                                                       -------------- --------------
Commitments and contingencies 
Stockholders' equity: 
Preferred stock, $.01 par value, $25 per share preference value, 
  10,000,000 shares authorized; none issued and outstanding .........             0               0 
Class A common stock, $.01 par value, authorized 30,000,000 shares; 
  issued and outstanding 7,807,258 and 0 shares .....................            78               0 
Class B common stock, $.01 par value, authorized 15,000,000 shares; 
  issued and outstanding 10,542,116 and 10,592,999 shares ...........           105             106 
Additional paid-in capital ..........................................        64,171          48,905 
Retained earnings ...................................................        82,602          65,817 
                                                                       -------------- --------------
Total stockholders' equity before net unrealized appreciation on 
  debt securities available for sale--net of deferred income taxes ..       146,956         114,828 
Net unrealized appreciation on debt securities available for sale--
  net of deferred income taxes ......................................           748           5,733 
                                                                       -------------- --------------
  Total stockholders' equity ........................................       147,704         120,561 
                                                                       -------------- --------------
  Total liabilities and stockholders' equity ........................    $ 2,605,527     $ 1,750,689 
                                                                       ==============  ============== 
</TABLE>

                See Notes to Consolidated Financial Statements 

                                4           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
                     CONSOLIDATED STATEMENTS OF OPERATION 

<TABLE>
<CAPTION>
                                                                           FOR THE YEARS ENDED DECEMBER 31, 
                                                                       ---------------------------------------
                                                                           1996          1995          1994 
                                                                       ------------ ------------  -----------
                                                                        (IN THOUSANDS, EXCEPT PER SHARE DATE) 
<S>                                                                    <C>           <C>            <C>
INTEREST INCOME: 
Interest and fees on loans ..........................................    $ 107,922     $  72,841      $49,426 
Interest on banker's acceptances ....................................          22             0           406 
Interest on mortgage-backed securities held to maturity  ............           0        37,855        30,550 
Interest on debt securities available for sale ......................      38,159         7,207         5,542 
Interest and dividends on investment securities .....................       6,528        12,174        12,625 
                                                                       ------------ ------------  -----------
  Total interest income .............................................     152,631       130,077        98,549 
                                                                       ------------ ------------  -----------
INTEREST EXPENSE: 
Interest on deposits ................................................      55,028        46,646        31,646 
Interest on advances from FHLB ......................................       9,221         7,449         4,976 
Interest on securities sold under agreements to repurchase 
  and federal funds purchased .......................................       8,764        10,815         4,809 
Interest on subordinated debentures and note payable ................       4,018           776             0 
                                                                       ------------ ------------  -----------
  Total interest expense ............................................      77,031        65,686        41,431 
                                                                       ------------ ------------  -----------
Net interest income .................................................      75,600        64,391        57,118 
Provision for loan losses ...........................................       5,844         4,182         2,299 
                                                                       ------------ ------------  -----------
Net interest income after provision for loan losses .................      69,756        60,209        54,819 
                                                                       ------------ ------------  -----------
NON-INTEREST INCOME: 
Loan servicing and other loan fees ..................................       4,216         3,524         3,365 
Gains on sales of loans originated for resale .......................         534           395           773 
Unrealized and realized gains (losses) on trading account securities            0           589          (558) 
Gains on sales of mortgage servicing rights .........................       4,182         2,744           484 
Gains on sales of debt securities available for sale ................       5,959             0             0 
Gains on sales of property and equipment, net .......................       3,061            18           272 
Other ...............................................................      15,785        12,118         9,427 
                                                                       ------------ ------------  -----------
  Total non-interest income .........................................      33,737        19,388        13,763 
                                                                       ------------ ------------  -----------
NON-INTEREST EXPENSE: 
Employee compensation and benefits ..................................      33,216        25,403        22,382 
Occupancy and equipment .............................................      13,615        10,831         8,061 
SAIF special assessment .............................................       7,160             0             0 
Federal insurance premium ...........................................       2,495         2,750         2,673 
Advertising and promotion ...........................................       2,079         2,144         1,495 
Foreclosed asset activity, net ......................................        (725)       (3,178)       (2,290) 
Amortization of cost over fair value of net assets acquired  ........       1,545         1,122             0 
Other ...............................................................      12,856        12,088         9,764 
                                                                       ------------ ------------  -----------
  Total non-interest expense ........................................      72,241        51,160        42,085 
                                                                       ------------ ------------  -----------
Income before income taxes ..........................................      31,252        28,437        26,497 
Provision for income taxes ..........................................      12,241        10,018         9,662 
                                                                       ------------ ------------  -----------
Net income ..........................................................      19,011        18,419        16,835 
                                                                       ------------ ------------  -----------
Dividends on non-cumulative preferred stock .........................           0           677           880 
Amount classified as dividends on non-cumulative 
  preferred stock redemption (A) ....................................           0         1,353             0 
                                                                       ------------ ------------  -----------
  Total dividends on non-cumulative preferred stock .................           0         2,030           880 
                                                                       ------------ ------------  -----------
Net income available for common shares ..............................    $  19,011     $  16,389      $ 15,955 
                                                                       ============  ============   =========== 
Income per common and common equivalent share .......................    $    1.01     $    0.97 (A)  $   0.97 
                                                                       ============  ============   =========== 
Income per common equivalent share assuming full dilution  ..........    $    0.93     $    0.96 (A)  $   0.97 
                                                                       ============  ============   =========== 
</TABLE>

(A) The excess of the redemption price above the recorded amount of preferred 
    stock is considered a preferred stock dividend. The impact of the October 
    1995 preferred stock redemption for the year ended December 31, 1995 was 
    a reduction of $0.08 for primary and fully diluted earnings per share. 

                See Notes to Consolidated Financial Statements 

                                5           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
    FOR EACH OF THE YEARS IN THE THREE YEAR PERIOD ENDED DECEMBER 31, 1996 

<TABLE>
<CAPTION>
                                                         ADDITIONAL 
                                                          PAID-IN 
                                                          CAPITAL 
                                           PREFERRED     PREFERRED      COMMON     ADDITIONAL 
                                             STOCK         STOCK         STOCK       PAID-IN 
                                         ------------ -------------  --------- -------------
<S>                                      <C>           <C>             <C>        <C>
BALANCE, DECEMBER 31, 1993 ............      $  3         $  7,033       $  65       $ 46,726 
Net income ............................         0               0           0              0 
Dividends on preferred stock ..........         0               0           0              0 
Dividends on common stock .............         0               0           0              0 
Exercise of 1984 common 
stock options .........................         0               0           0            266 
Tax effect relating to the exercise of 
  employee stock options ..............         0               0           0             35 
Net unrealized appreciation on debt 
securities available for sale--net of 
deferred income taxes .................         0               0           0              0 
Preferred stock redemption ............         0              (6)          0              0 
                                         ------------ -------------  --------- -------------
BALANCE, DECEMBER 31, 1994 ............         3           7,027          65         47,027 
Net income ............................         0               0           0              0 
5 for 4 stock split June 1995 .........         0               0          16              0 
5 for 4 stock split January 1996  .....         0               0          21              0 
Dividends on preferred stock ..........         0               0           0              0 
Redemption of preferred stock .........         3          (7,027)          0              0 
Dividends on common stock .............         0               0           0              0 
Exercise of 1984 common 
stock options .........................         0               0           2            706 
Tax effect relating to the exercise of 
  employee stock options ..............         0               0           0            173 
Exercise of stock warrants ............         0               0           2            999 
Net change in unrealized appreciation 
  on debt securities available for 
  sale--net of deferred income taxes ..         0               0           0              0 
                                         ------------ -------------  --------- -------------
BALANCE, DECEMBER 31, 1995 ............         0               0         106         48,905 
Net income ............................         0               0           0              0 
Proceeds from issuance of Class A  .... 
  common stock, net ...................         0               0          12         17,992 
Dividends on common stock .............         0               0           0              0 
Exercise of 1984 Class B 
common stock options ..................         0               0           0            413 
Tax effect relating to the exercise of 
  employee stock options ..............         0               0           0            118 
Purchase and retirement of Class A 
common stock ..........................         0               0          (1)        (1,856) 
Purchase and retirement of Class B 
common stock ..........................         0               0          (1)        (1,401) 
5 for 4 stock split July 1996 .........         0               0          30              0 
5 for 4 stock split February 1997  ....         0               0          37              0 
Net change in unrealized appreciation 
  on debt securities available for 
  sale--net of deferred income taxes ..         0               0           0              0 
                                         ------------ -------------  --------- -------------
BALANCE, DECEMBER 31, 1996 ............      $   0        $      0       $ 183       $ 64,171 
                                         ============  =============   =========  ============= 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                             NET 
                                                         UNREALIZED 
                                                        APPRECIATION 
                                                        ON SECURITIES 
                                           RETAINED       AVAILABLE 
                                           EARNINGS       FOR SALE          TOTAL 
                                         ----------- ----------------  -----------
<S>                                      <C>          <C>                <C>
BALANCE, DECEMBER 31, 1993 ............    $ 36,825         $   0         $  90,652 
Net income ............................     16,835             0            16,835 
Dividends on preferred stock ..........       (880)            0              (880) 
Dividends on common stock .............     (1,575)            0            (1,575) 
Exercise of 1984 common 
stock options .........................          0             0               266 
Tax effect relating to the exercise of 
  employee stock options ..............          0             0                35 
Net unrealized appreciation on debt 
securities available for sale--net of 
deferred income taxes .................          0           193               193 
Preferred stock redemption ............          0             0                (6) 
                                         ----------- ----------------  -----------
BALANCE, DECEMBER 31, 1994 ............     51,205           193           105,520 
Net income ............................     18,419             0            18,419 
5 for 4 stock split June 1995 .........        (16)            0                 0 
5 for 4 stock split January 1996  .....        (21)            0                 0 
Dividends on preferred stock ..........       (677)            0              (677) 
Redemption of preferred stock .........     (1,353)            0            (8,383) 
Dividends on common stock .............     (1,740)            0            (1,740) 

                                6           
<PAGE>
                                                             NET 
                                                         UNREALIZED 
                                                        APPRECIATION 
                                                        ON SECURITIES 
                                           RETAINED       AVAILABLE 
                                           EARNINGS       FOR SALE          TOTAL 
                                         ----------- ----------------  -----------
Exercise of 1984 common 
stock options .........................          0               0             708 
Tax effect relating to the exercise of 
  employee stock options ..............          0               0             173 
Exercise of stock warrants ............          0               0           1,001 
Net change in unrealized appreciation 
  on debt securities available for 
  sale--net of deferred income taxes ..          0           5,540           5,540 
                                         ----------- ----------------  -----------
BALANCE, DECEMBER 31, 1995 ............     65,817           5,733         120,561 
Net income ............................     19,011               0          19,011 
Proceeds from issuance of Class A  .... 
  common stock, net ...................          0               0          18,004 
Dividends on common stock .............     (2,159)              0          (2,159) 
Exercise of 1984 Class B 
common stock options ..................          0               0             413 
Tax effect relating to the exercise of 
  employee stock options ..............          0               0             118 
Purchase and retirement of Class A 
common stock ..........................          0               0          (1,857) 
Purchase and retirement of Class B 
common stock ..........................          0               0          (1,402) 
5 for 4 stock split July 1996 .........        (30)              0               0 
5 for 4 stock split February 1997  ....        (37)              0               0 
Net change in unrealized appreciation 
  on debt securities available for 
  sale--net of deferred income taxes ..          0          (4,985)         (4,985) 
                                         ----------- ----------------  -----------
BALANCE, DECEMBER 31, 1996 ............    $ 82,602        $    748       $ 147,704 
                                         ===========  ================   =========== 
</TABLE>

               See Notes to Consolidated Financial Statements. 

                                6           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31, 
                                                              -------------------------------------
                                                                  1996         1995         1994 
                                                              ----------- -----------  -----------
                                                                          (IN THOUSANDS) 
<S>                                                           <C>          <C>           <C>
OPERATING ACTIVITIES: 
Net Income .................................................    $  19,011    $  18,419    $  16,835 
ADJUSTMENT TO RECONCILE NET INCOME TO NET CASH PROVIDED BY 
  OPERATING ACTIVITIES: 
  Provision for loan losses ................................       5,844        4,182        2,299 
Provision for (reversal of) losses on real estate owned  ...        (197)      (1,187)         140 
FHLB stock dividends .......................................           0            0         (110) 
Depreciation ...............................................       3,835        3,203        2,731 
Amortization of mortgage servicing rights ..................       6,849        4,362        4,960 
Increase (decrease) in deferred income taxes ...............       1,495        1,551       (1,266) 
Net amortization (accretion) of securities .................        (257)         780        1,068 
Gains on sales of real estate owned ........................        (575)      (2,032)      (2,105) 
Net accretion of deferred loan origination fees  ...........      (1,154)      (1,095)      (1,078) 
Proceeds from sales of loans originated for resale  ........      59,942       34,548       38,941 
Fundings of loans originated for resale ....................     (57,097)     (41,326)     (39,259) 
Gains on sales of loans originated for resale ..............        (534)        (395)        (773) 
Gains on sales of office properties and equipment  .........      (3,061)         (18)        (272) 
Purchase of trading account securities, net ................           0            0       (9,658) 
Proceeds from sales of trading account securities  .........           0        9,524            0 
Unrealized and realized (gains) losses on trading 
  account securities .......................................           0         (589)         558 
Gains on sales of debt securities available for sale  ......      (5,959)           0            0 
Gains on sales of mortgage servicing rights ................      (4,182)      (2,744)        (484) 
Income (loss) from joint venture operations ................           0           (6)          30 
Decrease (increase) in accrued interest receivable  ........      (2,021)       1,593        2,636 
Amortization of dealer reserve .............................       4,159        2,071          453 
Amortization of cost over fair value of net assets acquired        1,545        1,122            0 
Net accretion of other purchase accounting adjustments  ....        (329)        (612)           0 
Amortization of subordinated debentures and note 
payable deferred costs .....................................         222           98            0 
Decrease in other assets ...................................         804        4,574        2,505 
Increase (decrease) in drafts payable ......................        (410)         111          112 
Increase (decrease) in other liabilities ...................       1,150          540       (6,179) 
Write down of office properties and equipment ..............         263          120            0 
Provision for (recovery from) tax certificate losses  ......        (184)        (145)         115 
                                                              ----------- -----------  -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES ..................      29,159       36,649       12,199 
                                                              ----------- -----------  -----------
</TABLE>

                                 (Continued) 

               See Notes to Consolidated Financial Statements. 

                                7           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
              CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) 

<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED DECEMBER 31, 
                                                                   ----------------------------------------
                                                                       1996          1995           1994 
                                                                   ------------ ------------  ------------
                                                                                (IN THOUSANDS) 
<S>                                                                <C>           <C>            <C>
INVESTING ACTIVITIES: 
Purchase of investment securities ...............................      (56,884)      (70,872)     (240,726) 
Purchase of debt securities available for sale ..................     (231,765)            0             0 
Proceeds from redemption and maturity of investment securities  .       52,413       140,837       135,978 
Principal collected on debt securities available for sale  ......       43,236        11,989        29,312 
Proceeds from sales of debt securities available for sale  ......      374,413           852             0 
Residential loans purchased .....................................     (465,942)       (9,930)       (3,989) 
Principal reduction on loans ....................................      548,847       444,867       270,986 
Loan fundings for portfolio .....................................     (692,546)     (597,274)     (328,849) 
Banker's acceptances funded .....................................          (86)            0             0 
Proceeds from maturity of banker's acceptances ..................          108             0       109,931 
Mortgage--backed securities purchased ...........................            0       (75,262)     (268,776) 
Proceeds from sales of real estate owned ........................        4,938         5,373         5,660 
Principal collected on mortgage-backed securities ...............      131,361       110,084       136,863 
Additions to dealer reserve .....................................       (4,203)       (3,684)            0 
Additions to office properties and equipment ....................      (10,326)       (5,535)       (3,861) 
Proceeds from sales of properties and equipment .................        2,666            18           643 
Proceeds received from joint ventures ...........................            0         1,239             0 
Purchases of FHLB stock net of redemptions ......................       (1,923)       (1,249)            0 
Proceeds from maturities of interest bearing deposits with banks        19,795             0             0 
Proceeds from sales of mortgage servicing rights ................       15,586         8,340         2,920 
Mortgage servicing rights purchased and originated ..............      (27,992)      (10,112)       (8,147) 
Bank acquisitions, net of cash acquired .........................      (38,311)      (14,914)            0 
                                                                   ------------ ------------  ------------
NET CASH USED BY INVESTING ACTIVITIES ...........................     (336,615)      (65,233)     (162,055) 
                                                                   ------------ ------------  ------------
FINANCING ACTIVITIES: 
Net increase (decrease) in deposits .............................       15,905        51,093       (20,814) 
Interest credited to deposits ...................................       47,433        43,447        30,236 
Proceeds from FHLB advances .....................................      577,643       641,785       516,400 
Repayments of FHLB advances .....................................     (488,755)     (602,050)     (482,650) 
Net increase (decrease) in federal funds purchased ..............       (1,200)        1,200             0 
Proceeds from note payable ......................................            0         4,000             0 
Repayment of note payable .......................................           (1)       (3,999)            0 
Net increase (decrease) in securities sold under 
agreements to repurchase ........................................      122,329      (104,207)      128,694 
Proceeds from the issuance of subordinated debentures  ..........       57,500        21,000             0 
Deferred costs on subordinated debentures .......................       (2,356)       (1,052)            0 
Preferred stock redemption ......................................            0        (8,383)           (6) 
Payment to acquire and retire common stock ......................       (3,259)            0             0 
Issuance of common stock , net ..................................       18,417         1,709           266 
Receipts (payments) of advances by borrowers for 
taxes and insurance, net ........................................        5,235           277          (584) 
Preferred stock dividends paid ..................................            0          (677)         (880) 
Common stock dividends paid .....................................       (2,159)       (1,672)       (1,177) 
                                                                   ------------ ------------  ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES .......................      346,732        42,471       169,485 
Increase in cash and cash equivalents ...........................       39,276        13,887        19,629 
                                                                   ------------ ------------  ------------
Cash and cash equivalents at the beginning of period  ...........       69,867        55,980        36,351 
                                                                   ------------ ------------  ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ......................    $  109,143    $   69,867    $   55,980 
                                                                   ============  ============   ============ 
</TABLE>


                                 (Continued) 

                See Notes to Consolidated Financial Statements 


                                8           
<PAGE>
                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
              CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) 

<TABLE>
<CAPTION>
                                                                               FOR THE YEARS ENDED DECEMBER 31, 
                                                                            -------------------------------------
                                                                                1996         1995         1994 
                                                                            ----------- -----------  -----------
                                                                                        (IN THOUSANDS) 
<S>                                                                         <C>          <C>           <C>
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING 
AND FINANCING ACTIVITIES: 
Interest paid ............................................................    $ 71,656     $  65,708     $ 40,334 
Income taxes paid ........................................................      8,600         9,320       10,435 
Income taxes refunded ....................................................          0            88            0 
Loans transferred to real estate owned ...................................      1,788         1,029        1,282 
Loans charged-off ........................................................      7,718         5,433        5,968 
Real estate owned charged-off ............................................        803           213           40 
Tax certificates charged-off (recoveries), net ...........................         (2)        1,192          100 
Book value of debt securities transferred to available for sale  .........          0       638,818            0 
Increase in equity for the tax effect related to the 
  exercise of employee stock options .....................................        118           173           35 
Common stock cash dividends declared and paid in 
  subsequent period ......................................................        551           467          398 
Net change in unrealized appreciation on debt securities 
  available for sale .....................................................     (8,115)        9,019          314 
Change in deferred taxes on net unrealized appreciation on debt 
  securities available for sale ..........................................     (3,130)        3,479          121 
Change in stockholders' equity from net unrealized 
  appreciation on debt securities available for sale, less related 
  deferred income taxes ..................................................     (4,985)        5,540          193 
Proceeds receivable from sales of mortgage servicing rights  .............      9,522             0            0 
Proceeds receivable from sales of properties leased to others  ...........      5,401             0            0 
</TABLE>

                See Notes to Consolidated Financial Statements 

                                9           
<PAGE>

                 BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
             FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   BASIS OF FINANCIAL STATEMENT PRESENTATION --On July 13, 1994, 
BankAtlantic, A Federal Savings Bank ("BankAtlantic") consummated its 
reorganization (the "Reorganization") into a holding company structure and 
BankAtlantic Bancorp., Inc. (the "Company") acquired all the capital stock of 
BankAtlantic thereby becoming a unitary savings bank holding company. The 
Reorganization resulted in the shareholders of BankAtlantic becoming 
shareholders of the Company on the same proportionate basis as their 
ownership in BankAtlantic and BankAtlantic becoming a wholly-owned subsidiary 
of the Company. This Reorganization has been accounted for in a manner 
similar to a pooling of interests, and has been given retroactive effect in 
the accompanying consolidated financial statements. At the time of, and as a 
result of the Reorganization, BFC Financial Corporation ("BFC") owned 
approximately 48.17% of the common stock of the Company. The accounts of BFC 
are not included in the consolidated financial statements of the Company. The 
Company's primary asset is the capital stock of BankAtlantic and its 
principal activities relate to the operations of BankAtlantic and 
BankAtlantic's subsidiaries. These subsidiaries are primarily utilized to 
dispose of real estate acquired through foreclosure. All significant 
intercompany balances and transactions have been eliminated in consolidation. 
At December 31, 1996 BFC owned 46% of the Company's voting common stock. 

   In preparing the financial statements, management is required to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities as of the date of the statements of financial condition and 
operations for the periods presented. Actual results could differ 
significantly from those estimates. Material estimates that are particularly 
susceptible to significant change in the next year relate to the 
determination of the allowance for loan losses, the valuation of real estate 
acquired in connection with foreclosure or in satisfaction of loans and the 
evaluation of the value of mortgage servicing rights. In connection with the 
determination of the allowances for loan losses and real estate owned, 
management obtains independent appraisals for significant properties when it 
is deemed prudent. 

   Certain amounts for prior years have been reclassified to conform with 
statement presentations for 1996. 

   CASH EQUIVALENTS --Cash and due from depository institutions include 
demand deposits at other financial institutions and federal funds sold. 
Generally, federal funds are sold for one-day periods. 

   INVESTMENTS AND MORTGAGE-BACKED SECURITIES --Investments in debt 
securities which BankAtlantic has a positive intent and ability to hold to 
maturity are classified as securities held to maturity and are carried at 
cost, adjusted for discounts and premiums which are accreted or amortized to 
estimated maturity under the interest method. A security cannot be classified 
as held to maturity if it might be sold in response to changes in market 
interest rates, related changes in the security's prepayment risk, liquidity 
needs, changes in the availability of and the yield on alternative 
investments, and changes in funding sources and terms. Losses relating to 
permanent impairment of securities are reflected in the statement of 
operations. 

   Debt and equity securities and options related thereto, purchased or sold 
for the purpose of a short-term profit are classified as "trading account 
securities" and are recorded at fair value. Unrealized gains and losses in 
trading account securities are reflected in operations. 

   Debt and equity securities not classified as held to maturity or trading 
account securities are classified as "available for sale". Debt and equity 
securities available for sale are carried at fair value, 

                               10           
<PAGE>
with the related unrealized appreciation or depreciation, net of deferred 
income taxes, reported as a separate component of stockholders' equity. 

   On November 15, 1995, the FASB issued Special Report No. 155-B, A GUIDE TO 
IMPLEMENTATION OF STATEMENT 115 ON ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT 
AND EQUITY SECURITIES (the "Special Report"). Pursuant to the Special Report, 
BankAtlantic was permitted to conduct a one-time reassessment of the 
classifications of all securities held at that time. Any reclassifications 
from the held-to-maturity category made in conjunction with that reassessment 
would not call into question an enterprise's intent to hold other debt 
securities to maturity in the future. BankAtlantic undertook such a 
reassessment and, effective December 15, 1995, all mortgage-backed and 
investment securities, excluding tax certificates then classified as 
held-to-maturity were reclassified as available for sale. 

   TAX CERTIFICATES --Tax certificates are carried at cost. All tax 
certificates are classified as held to maturity because management has the 
positive intent and ability to hold such certificates to maturity. Tax 
certificates and resulting deeds are classified as non-accrual when a tax 
certificate is 48 months delinquent and a deed has aged 48 months from 
BankAtlantic's acquisition date. At that time interest ceases to be accrued. 

   Allowance for tax certificate losses represents the amount which 
management believes is sufficient to provide for future losses. In 
establishing its allowance for tax certificates, management considers past 
loss experience, present indicators, such as the length of time the 
certificate has been outstanding, economic conditions and collateral values. 

   CONSTRUCTION AND DEVELOPMENT LENDING --BankAtlantic's construction and 
development lending generally requires an equity investment in the form of 
contributed assets or direct cash investment from the borrower. Other than 
advances to joint ventures, BankAtlantic has no loans which provide for a 
participation in profits at December 31, 1996, 1995 and 1994. Accordingly, 
construction and development lending arrangements have been classified and 
accounted for as loans. 


   NON-ACCRUAL LOANS, IMPAIRED LOANS AND REAL ESTATE OWNED --Interest income 
on loans, including the recognition of discounts and loan fees, is accrued 
based on the outstanding principal amount of loans using the interest method. 
A loan is generally placed on nonaccrual status at the earlier of, management 
becoming aware that the borrower has entered bankruptcy proceedings and the 
loan is delinquent, or when the loan is past due 90 days as to either 
principal or interest. When a loan is placed on nonaccrual status, interest 
accrued but not received is reversed against interest income. A nonaccrual 
loan may be restored to accrual status when delinquent loan payments are 
collected and the loan is expected to perform according to its contractual 
terms. BankAtlantic adopted prospectively Statement of Financial Accounting 
Standards No. 114, "Accounting by Creditors for Impairment of a Loan," as 
amended by Statement of Financial Accounting Standards No. 118, "Accounting 
by Creditors for Impairment of a Loan--Income Recognition and Disclosures" 
("FAS 114"), effective January 1, 1995. There was no impact to the 
consolidated statement of financial condition or the consolidated statement 
of operations upon implementation. FAS 114 does not apply to large groups of 
smaller balance homogeneous loans that are collectively evaluated for 
impairment. Management considers a loan to be impaired when, based upon 
current information and events, it believes it is probable that BankAtlantic 
will be unable to collect all amounts due according to the contractual terms 
of the loan agreement. Loans collectively reviewed by BankAtlantic for 
impairment include residential and consumer loans and performing commercial 
real estate and business loans under $500,000, excluding loans which are 


                               11           
<PAGE>
individually reviewed based on specific criteria, such as delinquency and 
condition of collateral property. BankAtlantic's impaired loans within the 
scope of FAS 114 include nonaccrual commercial loans, restructured loans, and 
performing commercial loans less than 90 days delinquent, where management 
does not expect the loans to be repaid in accordance with their contractual 
terms but which are expected to be collected in full. Generally, BankAtlantic 
recognizes interest income on impaired loans on a cash basis. 

   ALLOWANCE FOR LOAN LOSSES --BankAtlantic, beginning on January 1, 1995, 
based the measurement of loan impairment on the fair value of the loan's 
collateral in accordance with FAS 114. Non-collateral dependent loan 
impairment is based on the present value of the estimated future cash flows. 
Impairment losses are included in the allowance for loan losses through a 
charge to the provision for loan losses. Adjustments to impairment losses 
resulting from changes in the fair value of an impaired loan's collateral or 
projected cash flows are included in the provision for loan losses. Upon 
disposition of an impaired loan, any related valuation allowance is relieved 
from the allowance for loan losses. 

   The allowance for loan losses is maintained by additions charged to 
operations as a provision for loan losses and by loan recoveries, with 
charge-offs reducing the allowance. BankAtlantic's process for evaluating the 
adequacy of the allowance for loan losses has three basic elements: first, 
the identification of impaired loans; second, the establishment of 
appropriate loan loss allowances once individual specific impaired loans are 
identified; and third, a methodology for estimating loan losses based on the 
inherent risk in the remainder of the loan portfolio. 

   The identification of impaired loans is achieved mainly through individual 
review of all commercial real estate and business loans over $500,000. Loss 
allowances are established for specifically identified impaired loans based 
on the fair value of the underlying collateral, and for non collateral 
dependent loans, the present value of the estimated future cash flows. 

   The methodology for estimating losses inherent for non impaired loans also 
includes estimates based upon consideration of actual loss experience for 
loans during the past several years by loan type, condition of collateral and 
projected economic conditions and other trends. Based upon this process, 
consideration of the current economic environment and other factors, 
management determines what it considers to be an appropriate allowance for 
loan losses. Although BankAtlantic believes it has a sound basis for this 
estimation, actual charge-offs incurred in the future are highly dependent 
upon future events, including the economics of the areas in which 
BankAtlantic lends. In addition, various regulatory agencies, as an integral 
part of their examination process, periodically review BankAtlantic's 
allowance for loan losses. Such agencies may require BankAtlantic to 
recognize additions to the allowance based on their judgments about 
information available to them at the time of their examination. 

   REAL ESTATE OWNED ("REO") --is recorded at the lower of the loan balance, 
plus acquisition costs, or fair value, less estimated disposition costs. 
Expenditures for capital improvements made thereafter are generally 
capitalized. Real estate acquired in settlement of loans are anticipated to 
be sold and valuation allowance adjustments are made to reflect any 
subsequent changes in fair values from the initially recorded amount. Costs 
of holding REO are charged to operations as incurred. Provisions and 
reversals in the REO valuation allowance are reflected in operations. 

   Profit or loss on real estate sold is recognized in accordance with 
Statement of Financial Accounting Standard No. 66, Accounting for Sales of 
Real Estate. Any estimated loss is recognized in the period in which it 
becomes apparent. 

                               12           
<PAGE>
   IMPAIRMENT --In 1995, the FASB issued Statement of Financial Accounting 
Standard SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets 
and for Long-Lived Assets to be Disposed of" ("FAS 121"). FAS 121 requires 
that long-lived assets, assets to be disposed of, and certain identifiable 
intangibles to be held and used by an entity be reviewed for impairment 
whenever events or changes in circumstances indicate that the carrying amount 
of an asset may not be recoverable. In performing the review for 
recoverability, the entity should estimate the future cash flows expected to 
result from the use of the asset and its eventual disposition. If the sum of 
the expected future cash flows (undiscounted and without interest charges) is 
less than the carrying amount of the asset, an impairment loss is recognized. 
Measurement of an impairment loss for long-lived assets, assets to be 
disposed of, and identifiable intangibles that an entity expects to hold and 
use should be based on the fair value of the asset. FAS 121 was effective for 
the year beginning January 1, 1996. There was no significant impact upon 
adoption. 

   OFFICE PROPERTIES AND EQUIPMENT --Land is carried at cost. Office 
properties and equipment are carried at cost less accumulated depreciation. 
Depreciation is computed on the straight-line method over the estimated 
useful lives of the assets which generally range up to 50 years for buildings 
and 10 years for equipment. The cost of leasehold improvements is being 
amortized using the straight-line method over the terms of the related 
leases. 

   Expenditures for new properties and equipment and major renewals and 
betterments are capitalized. Expenditures for maintenance and repairs are 
charged to expense as incurred and gains or losses on disposal of assets are 
reflected in current operations. 

   LOANS ORIGINATED FOR RESALE --Residential first mortgage loans originated 
for resale are reported at the lower of cost or estimated fair value. Loan 
origination fees and related direct loan origination costs for these loans 
are deferred until the related loan is sold. Generally these loans are 
committed for sale prior to origination; however, in 1994, 1995 and 1996, a 
portion of these loans had not been committed for sale, and were or will be 
held for no longer than 12 months. 

   LOAN ORIGINATION AND COMMITMENT FEES, PREMIUMS AND DISCOUNTS ON LOANS AND 
MORTGAGE BANKING ACTIVITIES --Origination and commitment fees collected are 
deferred net of direct costs and are being amortized to interest income over 
the loan life using the level yield method. Amortization of deferred fees is 
discontinued when the related loan is placed on non-accrual status. 
Commitment fees related to expired commitments are recognized as income when 
the commitment expires. 

   Unearned discounts on installment, second mortgage and home improvement 
loans are amortized to income using the level yield method over the terms of 
the related loans. Unearned discounts on purchased loans are amortized to 
income using the effective interest method over the estimated life of the 
loans. 

   LOAN SERVICING FEES --BankAtlantic services mortgage loans for investors. 
These mortgage loans serviced are not included in the accompanying 
consolidated statements of financial condition. Loan servicing fees are based 
on a stipulated percentage of the outstanding loan principal balances being 
serviced and are recognized as income when related loan payments from 
mortgagors are collected. Loan servicing costs are charged to expense as 
incurred. In May 1995 the FASB issued Statement of Financial Accounting 
Standard No. 122 ("FAS 122") which eliminated the accounting distinction 
between rights to service mortgage loans for others that are acquired through 
loan origination activities and those 

                               13           
<PAGE>
acquired through purchase transactions. FAS 122 requires an entity to 
recognize as separate assets rights to service mortgage loans for others, 
however those servicing rights are acquired. FAS 122 requires the periodic 
evaluation of capitalized mortgage servicing rights for impairment based on 
fair value. On January 1, 1996, this statement was implemented prospectively. 
The amortization of mortgage servicing rights ("MSR") are on an individual 
loan basis. Both purchased and originated MSR are amortized to expense using 
the level yield method over the estimated life of the loan and continually 
adjusted for prepayments. For the purpose of evaluating and measuring 
impairment of MSR, BankAtlantic stratifies those rights based on the 
predominant risk characteristics of the underlying loans. Those 
characteristics include loan type, note rate and term. Upon implementation of 
FAS 122, no additional valuation allowance was required and the impact of 
adoption related to MSR on originated loans was not material. Adjustments to 
the valuation allowance are reflected in operations. 

   DEALER RESERVES, NET --The dealer reserve receivable represents the 
portion of interest rates passed through to dealers on indirect consumer 
loans. BankAtlantic funds 100% of the dealer reserves at the inception of the 
loan. Dealer reserves are amortized over the contractual life of the related 
loans, adjusted for actual prepayments and losses, using the interest method 
and classified as an adjustment to interest income except for the Subject 
Portfolio discussed further in Note 15 herein. Dealer reserves are stated net 
of accumulated amortization, allowances, and any unfunded amounts due to the 
dealer. 

   COST OVER FAIR VALUE OF NET ASSETS ACQUIRED AND OTHER INTANGIBLE ASSETS --
Cost over fair value of assets acquired is being amortized on a straight-line 
basis over its estimated useful life of 10-15 years. A non-competition 
agreement is being amortized on a straight-line basis over its useful life of 
approximately three years. Cost over fair value of net assets acquired and 
other intangible assets is evaluated by management for impairment on an 
on-going basis based on the facts and circumstances related to the net assets 
acquired and in accordance with FAS 121. 

   INCOME TAXES --BankAtlantic and its subsidiaries file consolidated 
federal and state income tax returns. The Company utilizes the asset and 
liability method to account for income taxes. Under the asset and liability 
method, deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases. Deferred tax assets and liabilities are measured using enacted tax 
rates expected to apply to taxable income in the years in which those 
temporary differences are expected to be recovered or settled. The effect of 
a change in tax rates on deferred tax assets and liabilities is recognized in 
the period that includes the statutory enactment date. A deferred tax asset 
valuation allowance is recorded when it is more likely than not that deferred 
tax assets will not be utilized. 

   PREFERRED STOCK --All three Series of preferred stock had a preference 
value of $25.00 per share and the shares issued were redeemable by 
BankAtlantic at $25.00 per share. On July 13, 1994, pursuant to the 
Reorganization, 260 shares of BankAtlantic's Series C preferred stock held by 
dissenting shareholders were canceled in connection with the holders' 
exercise of statutory appraisal rights. In October 1995, all preferred stock 
was redeemed. For purposes of calculating income per common share, the excess 
of the redemption price above the recorded amount is considered a preferred 
stock dividend. 

   INCOME PER COMMON SHARE --In calculating income per common and common 
equivalent share ("primary income per share") preferred stock dividends are 
deducted from net income and the resulting amount is divided by the weighted 
average number of common and common equivalents shares 

                               14           
<PAGE>

outstanding, when dilutive. Common stock equivalents consist of common stock 
warrants and options. On July 3, 1996, the Company closed a public offering 
of $57.5 million of 6 3/4 % convertible subordinated debentures ("6 3/4 % 
Debentures"). The 6 3/4 % Debentures are not common stock equivalents and 
therefore, will not affect net income per common and common equivalent share. 
However, convertible securities, if dilutive, are considered in net income 
per common and common equivalent share assuming full dilution. Fully diluted 
income per common share will assume the hypothetical conversion of the 6 3/4 
% Debentures by excluding the interest charges of the 6 3/4 % Debentures from 
fully diluted net income and by increasing the weighted average number of 
common and common equivalent shares outstanding assuming full dilution. In 
July 1995, January 1996, July 1996 and February 1997, the Board of Directors 
declared five for four stock splits effected in the form of 25% stock 
dividends issued in August 1995 and February 1996, July 1996 and March 1997, 
respectively. Where appropriate, amounts throughout this report have been 
adjusted to reflect the stock splits. 


   Common stock equivalents are not reflected in income per share until the 
market price of the common stock obtainable has been in excess of the 
exercise price for substantially all of three consecutive months, ending with 
the last month of the period. 

<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED DECEMBER 31, 
                                                        -------------------------------------------
                                                             1996           1995           1994 
                                                        ------------- -------------  -------------
<S>                                                     <C>            <C>             <C>
Weighted average number of common and common 
  equivalent shares outstanding ......................    18,896,691     16,922,816     16,390,677 
Weighted average number of common and common 
  equivalent shares outstanding assuming full dilution    21,833,015     17,084,563     16,438,264 
</TABLE>

   On October 23, 1995, the FASB issued Statement No. 123, "Accounting for 
Stock-Based Compensation" ("FAS 123"). This Statement applies to all 
transactions in which an entity acquires goods or services by issuing equity 
instruments or by incurring liabilities where the payment amounts are based 
on the entity's common stock price. The Statement covers transactions with 
employees and non-employees and is applicable to both public and non-public 
entities. Entities are allowed (1) to continue to use the Accounting 
Principles Board Opinion No. 25 method ("APB 25") relating to stock-based 
compensation for employees, or (2) to adopt the FAS 123 fair value based 
method. Once the method is adopted, an entity cannot change and the method 
selected applies to all of an entity's compensation plans and transactions. 
The Company has elected to continue to account for stock-based compensation 
for employees under APB 25. See Note 10. 

2. DEBT SECURITIES AVAILABLE-FOR-SALE AND HELD-TO-MATURITY 

   Effective December 15, 1995, all mortgage-backed and investment 
securities, excluding tax certificates then classified as held-to-maturity 
were reclassified as available for sale. On the effective date of the 
reclassification, the securities transferred had a carrying value of $638.8 
million and an estimated fair value of $644.1 million resulting in a net 
increase to stockholders' equity for the net unrealized appreciation of $3.3 
million after deducting applicable income taxes of $1.2 million. 

                               15           
<PAGE>
   The following is a summary of debt securities available-for-sale and 
held-to-maturity (in thousands): 

<TABLE>
<CAPTION>
                                                                        AVAILABLE FOR SALE 
                                                  -------------------------------------------------------------
                                                                     GROSS             GROSS 
                                                    AMORTIZED      UNREALIZED       UNREALIZED       ESTIMATED 
DECEMBER 31, 1996                                     COST        APPRECIATION     DEPRECIATION     FAIR VALUE 
- ------------------------------------------------ ------------ ---------------  --------------- -------------
<S>                                               <C>           <C>               <C>              <C>
MORTGAGE-BACKED SECURITIES (1) : 
FNMA mortgage backed securities ................    $  95,180        $   822          $   172        $  95,830 
FHLMC mortgage backed securities ...............     191,462            443              708          191,197 
FNMA real estate mortgage investment conduits  .       5,201            352                2            5,551 
FHLMC real estate mortgage investment conduits         2,046            139               23            2,162 
                                                  ------------ ---------------  --------------- -------------
 Total mortgage-backed securities ..............     293,889          1,756              905          294,740 
                                                  ------------ ---------------  --------------- -------------
INVESTMENT SECURITIES: 
FHLB Bonds .....................................      15,406            150               34           15,522 
FHLMC Bond .....................................       1,843            102                0            1,945 
FNMA Bond ......................................       6,762             57                0            6,819 
Asset-backed securities ........................      28,943             89               65           28,967 
U.S. Treasury Notes ............................      91,284             83               15           91,352 
                                                  ------------ ---------------  --------------- -------------
 Total investment securities ...................     144,238            481              114          144,605 
                                                  ------------ ---------------  --------------- -------------
  Total ........................................    $ 438,127        $ 2,237          $ 1,019        $ 439,345 
                                                  ============  ===============   ===============  ============= 
</TABLE>

<TABLE>
<CAPTION>
                                                                        AVAILABLE FOR SALE 
                                                  -------------------------------------------------------------
                                                                     GROSS             GROSS 
                                                    AMORTIZED      UNREALIZED       UNREALIZED       ESTIMATED 
DECEMBER 31, 1995                                     COST        APPRECIATION     DEPRECIATION     FAIR VALUE 
- ------------------------------------------------ ------------ ---------------  --------------- -------------
<S>                                               <C>           <C>               <C>              <C>
MORTGAGE-BACKED SECURITIES (2): 
FNMA mortgage backed securities ................    $ 120,584       $  1,959          $  123         $122,420 
FHLMC mortgage backed securities ...............     455,962          7,118              874          462,206 
FNMA real estate mortgage investment conduits  .       9,643            521               30           10,134 
FHLMC real estate mortgage investment conduits         2,767            224                0            2,991 
                                                  ------------ ---------------  --------------- -------------
 Total mortgage-backed securities ..............     588,956          9,822            1,027          597,751 
                                                  ------------ ---------------  --------------- -------------
INVESTMENT SECURITIES: 
FHLB Bonds .....................................      16,114            316               87           16,343 
FHLMC Bond .....................................       1,803            171                0            1,974 
FNMA Bond ......................................       2,790             94                0            2,884 
Asset-backed securities ........................      68,907            224              192           68,939 
Corporate bonds ................................       3,457              0                9            3,448 
Other ..........................................         442             22                0              464 
                                                                ---------------  --------------- -------------
 Total investment securities ...................      93,513            827              288           94,052 
                                                  ------------ ---------------  --------------- -------------
  Total ........................................    $ 682,469       $ 10,649          $ 1,315        $ 691,803 
                                                  ============  ===============   ===============  ============= 
(1) Pledged as collateral were $4.1 million, $5.9 million, $214.2 million and 
    $18.7 million for commercial letters of credit, treasury tax and loan, 
    repurchase agreements and public funds, respectively. 

(2) Pledged as collateral was $8.4 million, $9.9 million, $105.6 million, 
    $71.6 million and $11.6 million for commercial letters of credit, 
    treasury tax and loan, FHLB advances, repurchase agreements, and public 
    funds, respectively. 
</TABLE>

                               16           
<PAGE>
   Included in the December 31, 1996 and 1995 tables are approximately $14.7 
million and $17.0 million of government agency bonds and real estate mortgage 
conduits (at market) which were acquired during the MegaBank acquisition, and 
are adjustable rate securities tied to various short term and long term 
indices. 

   The maturities of mortgage-backed and investment securities available for 
sale were (in thousands): 

<TABLE>
<CAPTION>
                                                   DECEMBER 31, 1996 
                                              --------------------------
                                                                FAIR 
                                                AMORTIZED     ESTIMATED 
                                                  COST          VALUE 
                                              ------------ ------------
<S>                                           <C>           <C>
Due within one year ........................    $  69,568     $  69,683 
Due after one year, but within five years  .     351,888       351,840 
Due after five years, but within ten years         5,613         5,871 
Due after ten years ........................      11,058        11,951 
                                              ------------ ------------
  Total ....................................    $ 438,127     $ 439,345 
                                              ============  ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                             HELD TO MATURITY 
                                      ------------------------------------------------------------
                                                         GROSS             GROSS        ESTIMATED 
                                        AMORTIZED      UNREALIZED       UNREALIZED         FAIR 
DECEMBER 31, 1996                         COST        APPRECIATION     DEPRECIATION       VALUE 
- ------------------------------------ ------------ ---------------  --------------- ------------
                                                              (IN THOUSANDS) 
<S>                                   <C>           <C>               <C>              <C>
Tax certificates--net of allowance 
  of $1,466 (1) ....................     $ 54,511          $ 0              $ 0          $54,511 
                                       ===========  ===============   ===============  ============ 
DECEMBER 31, 1995 
- ------------------------------------
Tax certificates--net of allowance 
  of $1,648 (1) ....................     $49,856           $ 0              $ 0          $49,856 
                                      ============  ===============   ===============  ============ 
(1) Management considers estimated fair value equivalent to book value for 
    tax certificates since these securities have no readily traded market. 
    The maturities of tax certificates held to maturity were (in thousands): 
</TABLE>

<TABLE>
<CAPTION>
                                               DECEMBER 31, 1996 
                                          --------------------------
                                              BOOK       ESTIMATED 
                                             VALUE       FAIR VALUE 
                                          ----------- -------------
<S>                                       <C>          <C>
Due in one year or less ................    $ 41,656      $ 41,656 
Due after one year through five years  .     12,855        12,855 
Due after five years through ten years            0             0 
                                          ----------- -------------
  Total ................................    $54,511       $54,511 
                                          ===========  ============= 
</TABLE>

   In Florida, tax certificates represent a priority lien against real 
property for which assessed real estate taxes are delinquent. BankAtlantic's 
experience with this type of investment has been favorable as rates earned 
are generally higher than many alternative investments and substantial 
repayment occurs over a two year period. The primary risks BankAtlantic has 
experienced with tax certificates have related to the risk that additional 
funds may be required to purchase other certificates related to 

                               17           
<PAGE>
the property, the risk that the liened property may be unusable and the risk 
that potential environmental concerns may make taking title to the property 
untenable. See Note 5 for activity in the allowance for tax certificate 
losses. 

   During the year ended December 31, 1994, there were no sales of debt 
securities. During the year ended December 31, 1995, $253,000 of Federal 
Reserve stock and $599,000 of GNMA mortgage-backed securities classified as 
available for sale were sold. During the year ended December 31, 1996, 
BankAtlantic sold $136.6 million of adjustable rate mortgage-backed 
securities, $20.5 million of 15 year mortgage-backed securities, $5.9 million 
of seven year balloon mortgage-backed securities and $205.5 million of 
treasury notes for gains of $6.0 million 

   During the third quarter of 1993, BankAtlantic established an investment 
policy to increase fee income by selling uncovered European put options on 
five-year treasury notes with notional principal not to exceed $10.0 million. 
During the three months ended March 31, 1994, BankAtlantic sold two $5.0 
million U.S. Treasury European put options with expiration dates of April 
27,1994 and May 31, 1994, respectively. BankAtlantic acquired the two 
five-year treasury notes on the respective option expiration dates for $9.7 
million and recorded the notes in the trading category. At December 31, 1994, 
the mark-to-market allowance for these treasury notes was $558,000. On May 
11, 1995, in order to lock-in the market values on the above treasury notes, 
BankAtlantic purchased two 90 day U.S. Treasury European put options with the 
proceeds from the sale of two 90 day U.S. Treasury European call options. The 
put options and call options had $5.0 million notional principal each and 
expired on August 7, 1995. The unrealized gain/loss is included in the 
consolidated statement of operations under net "trading account securities" 
and amounted to an unrealized loss of $558,000 for the year ended December 
31, 1994, with the 1994 option proceeds reducing the call on the treasury 
notes. A net realized gain of $589,000 was recognized inclusive of the 1995 
options for the year ended December 31, 1995 on the sale of the trading 
account securities upon exercise of the call option. 

   During the years ended December 31, 1996 and 1995, BankAtlantic invested 
in repurchase agreements. The ending balances at December 31, 1996 and 1995 
were zero. The maximum amount of repurchase agreements outstanding at any 
month end was zero and $20.0 million for 1996 and 1995, respectively, and the 
average amount invested was $1.9 million and $771,000 for 1996 and 1995, 
respectively. The average yield on repurchase agreements for the years ended 
December 31, 1996 and 1995 was 5.47% and 5.82%, respectively. The underlying 
securities were in the possession of BankAtlantic. During the years ended 
December 31, 1996 and 1995 BankAtlantic sold Federal Funds. The outstanding 
balances at December 31, 1996 and 1995, of Federal Funds sold was zero. The 
maximum amount of Federal Funds sold outstanding at any month end and the 
average amount invested for the period were $16.0 million and $11.0 million 
and $2.7 million and $2.6 million, respectively. 

                               18           
<PAGE>
3. LOANS RECEIVABLE--NET 

   Loans receivable net are summarized below: 

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 
                                                         --------------------------
                                                              1996          1995 
                                                         ------------- -----------
                                                               (IN THOUSANDS) 
<S>                                                      <C>            <C>
Real estate loans: 
 Residential ..........................................    $  867,081     $157,361 
 Residential held for sale (market value of $16,535 
   and $17,254) .......................................        16,207       17,122 
 Construction and development .........................       301,813      122,371 
 FHA and VA insured ...................................         4,013        5,183 
 Commercial ...........................................       427,235      350,256 
Other loans: 
 Second mortgages--direct .............................        86,234       63,052 
 Second mortgages--indirect ...........................         9,894       25,621 
 Commercial business ..................................        78,177       64,194 
 Banker's acceptances .................................           207            0 
 Deposit overdrafts ...................................         2,434          832 
 Consumer loans--other direct .........................        74,072       36,670 
 Consumer loans--other indirect .......................       172,056       96,042 
                                                         ------------- -----------
  Total gross loans ...................................     2,039,423      938,704 
                                                         ------------- -----------
Adjustments: 
 Undisbursed portion of loans in process ..............       190,874       89,896 
 Unearned premiums ....................................        (2,762)           0 
 Unearned discounts on commercial real estate loans  ..           705          793 
 Unearned discounts on consumer loans .................             0          385 
 Allowance for loan losses ............................        25,750       19,000 
                                                         ------------- -----------
  Loan receivable--net ................................    $1,824,856     $828,630 
                                                         =============  =========== 
</TABLE>

   BankAtlantic is subject to economic conditions which could adversely 
affect both the performance of the borrower or the collateral securing the 
loan. At December 31, 1996, 67% of total aggregate outstanding loans were to 
borrowers in Florida, 9% of total loans were to borrowers in the Northeastern 
United States 7% of the total loans were to borrowers in California, and 17% 
were to borrowers located elsewhere. Additionally, deferred loan fees netted 
against loan balances were $1.5 million and $1.8 million at December 31, 1996 
and 1995, respectively. Commitments to sell residential mortgage loans were 
$7.3 million and $5.7 million at December 31, 1996 and 1995, respectively. 
Variable rate commitments to sell residential mortgage loans were $153,000 
and $122,000, whereas, fixed rate commitments to sell residential mortgage 
loans were $7.1 million and $5.6 million at December 31, 1996 and 1995, 
respectively. Such residential mortgage loan sales related to loans 
originated for sale. Included in other assets was $9.1 million and $4.4 
million of prepaid dealer reserves at December 31, 1996 and 1995, 
respectively. 

                               19           
<PAGE>

   Activity in the allowance for loan losses was (in thousands): 


<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED DECEMBER 31, 
                                                         ------------------------------------------
                                                              1996           1995         1994 (1) 
                                                         -------------- ------------  ------------
<S>                                                      <C>             <C>            <C>
Balance, beginning of period ..........................    $    19,000     $  16,250      $  17,000 
Charge-offs: 
 Commercial business loans ............................        (1,048)         (382)        (1,647) 
 Commercial real estate loans .........................          (266)         (222)          (220) 
 Consumer loans .......................................        (6,337)       (4,566)        (3,829) 
 Residential real estate loans ........................           (67)         (263)          (272) 
                                                         -------------- ------------  ------------
                                                               (7,718)       (5,433)        (5,968) 
                                                         -------------- ------------  ------------
Recoveries: 
 Commercial business loans ............................           518           738            565 
 Commercial real estate loans .........................            47           102             18 
 Consumer loans .......................................         1,659         1,219          2,336 
                                                         -------------- ------------  ------------
Net charge-offs .......................................        (5,494)       (3,374)        (3,049) 
Additions charged to operations .......................         5,844         4,182          2,299 
Allowance for loan losses acquired ....................         6,400         1,942              0 
                                                         -------------- ------------  ------------
Balance, end of period ................................    $   25,750      $  19,000      $  16,250 
                                                         ==============  ============   ============ 
Average outstanding loans during the period  ..........    $ 1,177,325     $ 750,058      $ 520,913 
                                                         ==============  ============   ============ 
Average outstanding banker's acceptances 
  during the period ...................................    $       329     $       0      $  12,366 
                                                         ==============  ============   ============ 
Ratio of net charge-offs to average outstanding loans            0.47 %        0.45 %         0.59 % 
                                                         ==============  ============   ============ 
Ratio of net charge-offs to average outstanding 
  loans including banker's acceptances ................          0.47 %        0.45 %         0.57 % 
                                                         ==============  ============   ============ 
(1) Included in installment loan recoveries for the year ended December 31, 
    1994 is approximately $1.2 million received from BankAtlantic's fidelity 
    bond carrier (see Note 15). The ratio of net charge-offs to average 
    outstanding loans, excluding this recovery, would have been 0.81% for the 
    year ended December 31, 1994. 
</TABLE>

   Aggregate loans to and repayments of loans by directors, executive 
officers, principal stockholders and other related interests for the years 
ended December 31, 1996 and 1995, were (in thousands): 

<TABLE>
<CAPTION>
   BALANCE AT                                   BALANCE AT                                    BALANCE AT 
 DECEMBER 31,                                  DECEMBER 31,                                  DECEMBER 31, 
      1994         ADDITIONS     DELETIONS         1995         ADDITIONS      DELETIONS         1996 
- --------------- ------------ ------------  --------------- ------------ ------------ ---------------
<S>              <C>           <C>            <C>              <C>           <C>           <C>
      $992            15            70              937             24            594            $ 367 
===============  ============  ============   ===============  ============  ============  =============== 
</TABLE>

                               20           
<PAGE>

   Accrued interest receivable consisted of (in thousands): 


<TABLE>
<CAPTION>
                                                DECEMBER 31, 
                                          -----------------------
                                              1996        1995 
                                          ----------- ----------
<S>                                       <C>          <C>
Loans receivable .......................    $ 13,713     $  5,970 
Investment securities held to maturity        3,705        3,407 
Debt securities available for sale  ....      3,337        5,176 
                                          ----------- ----------
                                            $20,755      $ 14,553 
                                          ===========  ========== 
</TABLE>

4. MORTGAGE SERVICING RIGHTS 

   At December 31, 1996, 1995 and 1994, BankAtlantic serviced loans for the 
benefit of others amounting to approximately $2.7 billion, $1.8 billion and 
$1.9 billion, respectively. At December 31, 1996 and 1995, other liabilities 
includes approximately $7.7 million and $7.9 million, respectively, of loan 
payments due to others. Activity in mortgage servicing rights was (in 
thousands): 

<TABLE>
<CAPTION>
                                        FOR THE YEARS ENDED DECEMBER 31, 
                                     -------------------------------------
                                         1996         1995         1994 
                                     ----------- -----------  -----------
<S>                                  <C>          <C>           <C>
Balance, beginning of period  .....    $  20,738    $ 20,584      $ 19,833 
Mortgage servicing rights acquired 
  in BNA acquisition ..............       4,047           0             0 
Servicing rights originated  ......         311           0             0 
Servicing rights purchased ........      27,681      10,112         8,147 
Servicing rights sold .............     (20,926)     (5,596)       (2,436) 
Amortization of servicing rights  .      (6,849)     (4,362)       (4,960) 
                                     ----------- -----------  -----------
Balance, end of period ............    $ 25,002     $ 20,738      $ 20,584 
                                     ===========  ===========   =========== 
</TABLE>

   The fair value of the MSR at December 31, 1996 was estimated at $31.6 
million. Upon implementation of FAS 122 on January 1, 1996, no additional 
valuation allowance was required and during the year ended December 31, 1996, 
and there was no activity in the valuation allowance. The fair value was 
calculated using market prepayment assumptions and discount rates. 

5. NON-PERFORMING ASSETS AND RESTRUCTURED LOANS 

   Risk elements consist of non-accrual loans, non-accrual tax certificates, 
restructured loans, past-due loans, REO, repossessed assets, and other loans 
which management has doubts about the borrower's ability to comply with the 
contractual repayment terms. Non-accrual loans are loans on which interest 
recognition has been suspended because of doubts as to the borrower's ability 
to repay principal or interest. Non-accrual tax certificates are tax deeds or 
securities in which interest recognition has been suspended due to the aging 
of the certificate or deed. Restructured loans are where the terms have been 
altered to provide a reduction or deferral of interest or principal because 
of a deterioration in the borrower's financial position. BankAtlantic did not 
have any commitments outstanding to lend additional funds on restructured 
loans at December 31, 1996 and 1995. Past-due loans are accruing loans that 
are contractually past due 90 days or more as to interest or principal 
payments. 

                               21           
<PAGE>
   Risk elements were (in thousands): 

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 
                                                    -------------------------------------
                                                        1996         1995         1994 
                                                    ----------- -----------  -----------
<S>                                                 <C>          <C>           <C>
Non-accrual--tax certificates ....................    $  1,835     $  2,044      $  3,578 
Non-accrual--loans ...............................     12,424       11,174        11,313 
Loans contractually past due 90 days or more (1)        2,961        1,536           736 
Real estate owned, net of allowance ..............      4,918        6,279         7,238 
Other repossessed assets .........................      1,992          461           350 
                                                    ----------- -----------  -----------
  Total non-performing ...........................     24,130       21,494        23,215 
Restructured .....................................      3,718        2,533         1,648 
                                                    ----------- -----------  -----------
  Total risk elements ............................    $ 27,848     $ 24,027      $ 24,863 
                                                    ===========  ===========   =========== 
Allowance for tax certificate losses .............    $  1,466     $  1,648      $  2,985 
                                                    ===========  ===========   =========== 
Allowance for loan losses ........................    $ 25,750     $ 19,000      $ 16,250 
                                                    ===========  ===========   =========== 
(1) The majority of these loans have matured and the borrower continues to 
    make the payments under the matured loan agreement. BankAtlantic is in 
    the process of renewing or extending these matured loans. 
</TABLE>

   The following summarizes impaired loans at: 

<TABLE>
<CAPTION>
                                         DECEMBER 31, 1996             DECEMBER 31, 1995 
                                   ----------------------------  ----------------------------
                                      RECORDED       SPECIFIC       RECORDED       SPECIFIC 
                                     INVESTMENT     ALLOWANCES     INVESTMENT     ALLOWANCES 
                                   ------------- -------------  ------------- -------------
<S>                                <C>            <C>             <C>            <C>
IMPAIRED LOANS: 
Nonaccrual loans: 
 With specific allowances  ......     $  1,047         $ 350         $  1,962       $   800 
 Without specific allowances  ...      11,727             0           10,012             0 
                                   ------------- -------------  ------------- -------------
                                       12,774           350           11,974           800 
                                   ------------- -------------  ------------- -------------
Restructured loans: 
 Without specific allowances  ...     $  3,718         $   0         $  2,533       $     0 
                                   ------------- -------------  ------------- -------------
Other impaired loans: 
 Other impaired commercial loans 
   with specific allowances (1) .     $    977         $ 514         $  1,340       $   577 
 Other impaired commercial loans 
   without specific allowances ..       2,961             0            1,536             0 
                                   ------------- -------------  ------------- -------------
  Total .........................     $ 20,430         $ 864         $ 17,383       $ 1,377 
                                   =============  =============   =============  ============= 

(1) Theses loans are not included in risk elements, since subsequent to the 
    date of impairment these loans have performed based on their contractual 
    terms. 
</TABLE>

   The above schedules reflect at December 31, 1996, all loans where known 
information about the possible credit problems of the borrower caused 
management to have serious doubts as to the ability of the borrower to comply 
with present loan repayment terms and which may result in disclosure of such 
loans in the future. 

                               22           
<PAGE>
   The average net recorded investment in impaired loans for the years ended 
December 31, 1996 and 1995 were $15.4 million and $16.9 million, 
respectively. Interest income of $988,000 and $788,000 for the year ended 
December 31, 1996 and 1995, was recognized on impaired loans during the 
periods of impairment. 

   Recorded investment of impaired loans reflects direct deferrals of 
interest of $240,000 and $480,000 at December 31, 1996 and 1995, 
respectively. 

   There was no net interest forgone related to restructured loans at 
December 31, 1996 and 1995. Interest income of $336,000 and $243,000 were 
recognized on restructured loans during 1996 and 1995, respectively. 

   Interest income which would have been recorded under the original terms of 
non-accrual and restructured loans and the interest income actually 
recognized are summarized below (in thousands): 

<TABLE>
<CAPTION>
                                                   FOR THE YEARS ENDED DECEMBER 31, 
                                                  ----------------------------------
                                                     1996        1995         1994 
                                                  ---------- ----------  ----------
<S>                                               <C>         <C>          <C>
Interest income which would have been recorded      $ 1,505     $ 1,393      $ 1,170 
Interest income recognized .....................      (698)       (519)        (443) 
                                                  ---------- ----------  ----------
Interest income foregone .......................    $   807     $   874      $   727 
                                                  ==========  ==========   ========== 
</TABLE>

   The components of "Foreclosed asset activity, net" were (in thousands): 

<TABLE>
<CAPTION>
                                                  FOR THE YEARS ENDED DECEMBER 31, 
                                               -------------------------------------
                                                  1996         1995          1994 
                                               ---------- ------------  -----------
<S>                                            <C>         <C>            <C>
Real estate acquired in settlement of loans: 
Operating expenses (income), net ............     $   47      $     41      $   (325) 
Provision for (reversals of) losses on REO  .      (197)       (1,187)          140 
Net gains on sales ..........................      (575)       (2,032)       (2,105) 
                                               ---------- ------------  -----------
  Total (income) ............................     $ (725)     $ (3,178)     $ (2,290) 
                                               ==========  ============   =========== 
</TABLE>

Activity in the allowance for real estate owned consisted of (in thousands): 

<TABLE>
<CAPTION>
                                               FOR THE YEARS ENDED DECEMBER 31, 
                                              ----------------------------------
                                                 1996        1995         1994 
                                              ---------- ----------  ----------
<S>                                           <C>         <C>          <C>
Balance, beginning of period ...............    $ 2,800     $  4,200     $ 4,100 
Charge-offs: 
 Commercial real estate ....................      (781)        (213)          0 
 Residential real estate ...................       (22)           0         (40) 
                                              ---------- ----------  ----------
                                                  (803)        (213)        (40) 
Provision for (reversals of) losses on REO        (197)      (1,187)        140 
                                              ---------- ----------  ----------
Balance, end of period .....................    $ 1,800     $  2,800     $ 4,200 
                                              ==========  ==========   ========== 
</TABLE>

                               23           
<PAGE>
   Activity in the allowance for tax certificate losses was: (in thousands) 

<TABLE>
<CAPTION>
                                                FOR THE YEARS ENDED DECEMBER 31, 
                                               ----------------------------------
                                                  1996        1995         1994 
                                               ---------- ----------  ----------
<S>                                            <C>         <C>          <C>
Balance, beginning of period ................    $ 1,648     $  2,985    $  2,970 
Charge-offs .................................      (909)      (1,854)     (1,892) 
Recoveries ..................................       911          662       1,792 
                                               ---------- ----------  ----------
Net recoveries (charge-offs) ................         2       (1,192)       (100) 
Additions (reversals) charged to operations        (184)        (145)        115 
                                               ---------- ----------  ----------
Balance, end of period ......................    $ 1,466     $  1,648    $  2,985 
                                               ==========  ==========   ========== 
</TABLE>

6. OFFICE PROPERTIES AND EQUIPMENT 

<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 
                                                               -----------------------
                                                                   1996        1995 
                                                               ----------- ----------
                                                                    (IN THOUSANDS) 
<S>                                                            <C>          <C>
Land ........................................................    $ 12,115     $  8,721 
Building and improvements ...................................     42,593       35,620 
Furniture and equipment .....................................     26,257       20,743 
Properties under operating lease and property held for lease           0        5,906 
                                                               ----------- ----------
  Total .....................................................     80,965       70,990 
Less accumulated depreciation ...............................     32,691       30,036 
                                                               ----------- ----------
Office properties and equipment--net ........................    $ 48,274     $ 40,954 
                                                               ===========  ========== 
</TABLE>

   Properties with a net book value of $4.0 million at December 1995, were 
leased to unrelated third parties. Capitalized improvements to the properties 
of $1.0 million were performed during the year ended December 31, 1996. These 
properties were sold for $8.1 million (net of selling costs) as of December 
31, 1996 for a net gain of $3.1 million. 

   Net rental income for the three years ended December 31, 1996 was 
$368,000, $343,000 and $248,000, respectively. 

                               24           
<PAGE>
7. DEPOSITS 


   The weighted average nominal interest rate payable on deposit accounts at 
December 31, 1996 and 1995 was 3.78% and 3.85%, respectively. The stated 
rates and balances at which BankAtlantic paid interest on deposits were: 


<TABLE>
<CAPTION>
                                                                          DECEMBER 31, 
                                                    -------------------------------------------------------
                                                                1996                         1995 
                                                    ---------------------------  --------------------------
                                                        AMOUNT        PERCENT         AMOUNT       PERCENT 
                                                    -------------- -----------  -------------- ----------
                                                                     (DOLLARS IN THOUSANDS) 
<S>                                                 <C>             <C>           <C>             <C>
Interest free checking ...........................    $   163,616        8.93%      $    98,964       7.61 % 
Insured money fund savings 
 3.76% at December 31, 1996, 
 3.22% at December 31, 1995 ......................       358,927        19.58          249,273       19.17 
NOW accounts ..................................... 
 1.60% at December 31, 1996, 
 1.66% at December 31, 1995 ......................       216,587        11.82          171,726       13.21 
Savings accounts ................................. 
 1.30% at December 31, 1996, 
 1.71% at December 31, 1995 ......................       170,352         9.29          103,759        7.98 
                                                    -------------- -----------  -------------- ----------
Total non-certificate accounts ...................       909,482        49.62          623,722       47.97 
                                                    -------------- -----------  -------------- ----------
Certificate accounts: 
 0.00% to 3.00% ..................................        12,104         0.66           56,667        4.36 
 3.01% to 4.00% ..................................        11,257         0.61           25,602        1.97 
 4.01% to 5.00% ..................................       275,991        15.06          135,107       10.39 
 5.01% to 6.00% ..................................       478,148        26.09          303,497       23.34 
 6.01% to 7.00% ..................................       112,865         6.16          137,917       10.61 
 7.01% and greater ...............................        30,749         1.68           17,543        1.34 
                                                    -------------- -----------  -------------- ----------
Total certificate accounts .......................       921,114        50.26          676,333       52.01 
                                                    -------------- -----------  -------------- ----------
Total deposit accounts ...........................     1,830,596        99.88        1,300,055       99.98 
                                                    -------------- -----------  -------------- ----------
Interest earned not credited to deposit accounts           2,184         0.12              322        0.02 
                                                    -------------- -----------  -------------- ----------
Total ............................................    $ 1,832,780      100.00 %     $ 1,300,377     100.00 % 
                                                    ==============  ===========   ==============  ========== 
</TABLE>

   Interest expense by deposit category was (in thousands): 

<TABLE>
<CAPTION>
                                               FOR THE YEARS ENDED DECEMBER 31, 
                                            -------------------------------------
                                                1996         1995         1994 
                                            ----------- -----------  -----------
<S>                                         <C>          <C>           <C>
Money fund savings and NOW accounts  .....    $ 12,154     $ 11,591      $ 10,751 
Savings accounts .........................      2,150        1,987         2,116 
Certificate accounts--below $100,000  ....     32,416       27,059        16,480 
Certificate accounts, $100,000 and above        8,513        6,269         2,471 
Less early withdrawal penalty ............       (205)        (260)         (172) 
                                            ----------- -----------  -----------
  Total ..................................    $ 55,028     $ 46,646      $ 31,646 
                                            ===========  ===========   =========== 
</TABLE>

   Included in other non-interest income is approximately $8.6 million, $7.0 
million and $5.4 million of checking account fees for years ended December 
31, 1996, 1995 and 1994, respectively. 

                               25           
<PAGE>
   At December 31, 1996, the amounts of scheduled maturities of certificate 
accounts were (in thousands): 

<TABLE>
<CAPTION>
                                                 YEAR ENDING DECEMBER 31, 
                     --------------------------------------------------------------------------------
                         1997          1998         1999         2000          2001       THEREAFTER 
                     ------------ -----------  ----------- ----------- ----------- -------------
<S>                  <C>           <C>           <C>          <C>          <C>          <C>
0.00% to 3.00%  ...    $  10,533     $  1,379      $     50     $     32     $     50       $    60 
3.01% to 4.00%  ...      10,536          479           191            0           51             0 
4.01% to 5.00%  ...     252,171       20,041         2,051          215        1,085           428 
5.01% to 6.00%  ...     395,414       63,178        10,420        3,634        4,869           633 
6.01% to 7.00%  ...      76,563        8,742        13,574        5,009        8,170           807 
7.01% and greater        18,995          773         1,074        9,719           66           122 
                     ------------ -----------  ----------- ----------- ----------- -------------
  Total ...........    $ 764,212     $ 94,592      $ 27,360     $ 18,609     $ 14,291       $ 2,050 
                     ============  ===========   ===========  ===========  ===========  ============= 
</TABLE>

   Time deposits of $100,000 and over had the following maturities at (in 
thousands): 

<TABLE>
<CAPTION>
                         DECEMBER 31, 
                       ---------------
                             1996 
                       ---------------
<S>                    <C>
Less than 3 months  .      $  55,743 
3 to 6 months .......        45,946 
6 to 12 months ......        50,412 
More than 12 months          31,575 
                       ---------------
  Total .............      $ 183,676 
                       =============== 
</TABLE>

   Currently, BankAtlantic does not obtain deposits from brokers. In November 
1996, Merrill Lynch granted BankAtlantic a facility for broker deposits of up 
to $150.0 million. The facility will be evaluated as an alternative source of 
borrowings, when and if needed. 

   Beginning in 1990, the Office of the Comptroller for the State of Florida 
("Comptroller") commenced a review of BankAtlantic's procedures for the 
assessment of fees on dormant accounts. The Comptroller subsequently 
indicated that BankAtlantic was not in compliance with applicable Florida law 
as interpreted by the Comptroller. BankAtlantic amended its procedures to 
satisfy the Comptroller's interpretation. On June 30, 1994 all issues were 
resolved with the Comptroller and in connection therewith, BankAtlantic 
recognized $332,000 of previously deferred dormant account fee income. 

                               26           
<PAGE>
8.  ADVANCES FROM FEDERAL HOME LOAN BANK AND FEDERAL FUNDS PURCHASED 

   Advances from Federal Home Loan Bank ("FHLB") incur interest and were 
repayable as follows (in thousands): 

<TABLE>
<CAPTION>
                                                DECEMBER 31, 
                                         ------------------------
REPAYABLE DURING YEAR 
 ENDING DECEMBER 31,     INTEREST RATE       1996         1995 
- ---------------------- --------------- -----------  -----------
<S>                     <C>              <C>           <C>
1996 .................  5.62% to 5.94%           $ 0      $201,785 
1997 .................  5.50% to 7.73%       119,965             0 
1998 .................  6.00% to 6.58%        43,143             0 
1,999 ................  6.13% to 6.83%        42,892             0 
2000 .................  6.29% to 7.00%        40,892             0 
2001 .................  6.35% to 7.18%        33,118             0 
2002 .................  6.61% to 7.16%         6,150             0 
2003 .................  7.24% to 7.25%         9,540             0 
                                         -----------  -----------
  Total ..............                     $295,700     $ 201,785 
                                         ===========   =========== 
</TABLE>

   In June 1994, the FHLB accepted BankAtlantic's request to establish a 
blanket floating lien for additional advance borrowings. Under the lien, 
BankAtlantic assigns a security lien against its residential loans. At 
December 31, 1996, $611.4 million of 1-4 family residential loans were 
pledged against FHLB advances and at December 31, 1995 approximately $160.0 
million and $105.6 million of residential loans and mortgage-backed 
securities were pledged against FHLB advances. In addition, FHLB stock is 
pledged as collateral for outstanding FHLB advances. In August 1994, a $300 
million credit availability was established with the FHLB with a maximum term 
of 10 years. In January 1997, BankAtlantic increased its $300 million credit 
availability to $500 million. The two FHLB advance forward commitments were 
funded in January 1997. Both FHLB advances forward commitments were for $6.0 
million each, bear interest at 6.29% and 6.35% and mature in the year 2001 
and 2002, respectively. 

   During the fourth quarter of 1994, BankAtlantic established three $5.0 
million unsecured lines of credit with three federally insured banking 
institutions for the purchase of Federal Funds. BankAtlantic had not used 
these lines of credit as of December 31, 1994. At December 31, 1996 and 1995, 
the outstanding balance of these lines of credit was $0 and $1.2 million, 
respectively. The average balance outstanding at any month end during 1996 
and 1995, of the three Federal Funds purchased lines of credit was $2.7 
million and $1.0 million. respectively. The maximum outstanding balance at 
any month end during 1996 and 1995 of the three Federal Funds purchased lines 
of credit was $16.0 million and $4.5 million, respectively. 

9. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE 

   Securities sold under agreements to repurchase are summarized below (in 
thousands): 

<TABLE>
<CAPTION>
                                                     DECEMBER 31, 
                                              -------------------------
                                                  1996          1995 
                                              ------------ -----------
<S>                                           <C>           <C>
Agreements to repurchase the same security      $ 143,377     $ 23,860 
Customer repurchase agreements .............      47,211       42,377 
                                              ------------ -----------
  Total ....................................    $190,588      $ 66,237 
                                              ============  =========== 
</TABLE>

                               27           
<PAGE>
   The following table provides information on the agreements to repurchase 
(dollars in thousands): 

<TABLE>
<CAPTION>
                                                  FOR THE YEARS ENDED DECEMBER 31, 
                                              ----------------------------------------
                                                  1996          1995           1994 
                                              ------------ ------------  ------------
<S>                                           <C>           <C>            <C>
Maximum borrowing at any month-end 
  within the period ........................    $ 362,147     $ 328,666      $ 182,736 
Average borrowing during the period  .......    $ 178,883     $ 186,592      $ 105,462 
Average interest cost during the period  ...        4.83 %        5.80 %         4.56 % 
Average interest cost at end of the period          5.13 %        4.59 %         5.94 % 
                                              ============  ============   ============ 
</TABLE>

   Average borrowing was computed based on average daily balances during the 
period. Average interest rates during the period were computed by dividing 
interest expense for the period by the average borrowing during the period. 

   Customer repurchase agreements at December 31, 1996 and 1995 included a 
$9.7 million and $7.5 million customer repurchase agreement, respectively 
related to a BFC escrow account. Total interest expense related to this 
reverse repurchase agreement, which was initiated on March 2, 1994, was 
approximately $312,000, $374,000 and $284,000 during the year ended December 
31, 1996, 1995 and 1994, respectively. 

   The following table lists the amortized cost and estimated fair value of 
securities sold under repurchase agreements, and the repurchase liability 
associated with such transactions (dollars in thousands): 

<TABLE>
<CAPTION>
                                                                    WEIGHTED 
                                       ESTIMATED                     AVERAGE 
  DECEMBER 31, 1996      AMORTIZED       FAIR        REPURCHASE     INTEREST 
(1)                        COST          VALUE         BALANCE        RATE 
- --------------------- ------------ ------------  ------------- -----------
<S>                    <C>           <C>            <C>            <C>
US Treasuries .......    $  70,637     $  70,686      $  66,622       5.54 % 
FHLB Bonds ..........       2,015         2,006          1,481        4.02 
FNMA ................      73,707        73,897         67,848        5.18 
FHLMC ...............      67,735        67,650         54,637        4.59 
                       ------------ ------------  ------------- -----------
  Total .............    $ 214,094     $ 214,239      $ 190,588       5.13 % 
                       ============  ============   =============  =========== 
DECEMBER 31, 1995 
(1) 
- ---------------------
FNMA ................    $   8,780     $   8,750      $   7,981       3.91 % 
FHLMC ...............      62,773        63,341         58,256        4.69 
                       ------------ ------------  ------------- -----------
  Total .............    $ 71,553      $  72,091      $  66,237       4.59 % 
                       ============  ============   =============  =========== 

(1) At December 31, 1996 and 1995 these securities are classified as 
    available for sale and recorded at market value in the consolidated 
    statements of financial condition. 
</TABLE>

   All repurchase agreements at December 31, 1996 and 1995, matured and were 
repaid in January 1997 and 1996, respectively. These securities were held by 
unrelated broker dealers. 

                               28           
<PAGE>
10. CAPITAL NOTES, SUBORDINATED DEBENTURES, NOTE PAYABLE, PREFERRED STOCK, 
    COMMON STOCK WARRANTS, AND COMMON STOCK OPTIONS 

   In March 1991, $10.2 million of 1986 Capital Notes were exchanged for 
noncumulative preferred stock. All three series of preferred stock had a 
preference value of $25.00 per share and were redeemable at $25.00 per share. 
During July 1994, 260 shares of Series C preferred stock were canceled in 
connection with the exercise of dissenters' rights by certain BankAtlantic 
preferred shareholders in connection with the Reorganization. In October 
1995, all series of preferred stock were redeemed at $25.00 per share. 

   In June 1990, a third party acquired $1.0 million of BankAtlantic's 
subordinated debentures at a rate of 14% per annum with a maturity of June 
1997. The subordinated debentures were issued with detachable warrants 
entitling the holder to purchase 528,742 shares of BankAtlantic's common 
stock at an exercise price of $1.89 per share at any time prior to maturity. 
On March 31, 1991, BankAtlantic issued to certain of its existing 
shareholders, 11,911 shares of common stock and $8,000 of 14% subordinated 
debentures, having a March 1998 maturity date, with related detachable 
warrants to purchase 11,231 shares of common stock. The $1.0 million and 
$8,000 of subordinated debentures were redeemed along with the Capital Notes 
on August 31, 1993. However, the warrants relating to such debentures are 
detachable and remain outstanding until the earlier of exercise or original 
maturity of the subordinated debentures. The warrants outstanding at December 
1994 relating to the redeemed debentures were 528,742 and 8,419 with exercise 
prices of $1.89 and $0.71, respectively. On May 12, 1995, 528,742 of these 
stock warrants were exercised for $1.89 per share. The proceeds of $1.0 
million were utilized to partially repay the note payable discussed below. 
The warrants outstanding at December 31, 1996 relating to the redeemed 
debentures are 7,016 with a $0.71 exercise price. 

   On March 30, 1995, the Company borrowed $4.0 million from an unrelated 
financial institution and incurred financing costs of $69,000. The debt 
matured on March 30, 1996, bore interest at prime plus 1% and was 
collateralized by 12% non-cumulative preferred stock of BankAtlantic having a 
preference value of $4.0 million. The $4.0 million was utilized by the 
Company to purchase the BankAtlantic preferred stock used as collateral. 

   In a public offering dated September 22, 1995, the Company issued $21.0 
million principal amount of 9% subordinated debentures due October 1, 2005 
(the "Debentures"). The underwriting discount and other expenses of $1.0 
million are included in other assets in the December 31, 1996 and 1995 
statement of financial condition. The proceeds from the offering were 
utilized as follows: 
$6.0 million was contributed to the capital of BankAtlantic; $2.9 million was 
utilized to repay a note payable; $8.4 million was used to redeem all of the 
outstanding shares of the Company non-cumulative preferred stock, and, in 
accordance with the requirements of the Indenture under which the Debentures 
were issued, $1.9 million was invested in marketable securities to cover two 
semi-annual interest payments. The net proceeds retained by the Company are 
available for general corporate purposes. The October 7, 1995 preferred stock 
redemption resulted in a $1.4 million payment above the recorded amount of 
the preferred stock. Such excess was treated as a preferred stock dividend 
and impacted earnings per common and common equivalent share by $.08 per 
share, for the year ended December 31, 1995. 

   On February 13, 1996, the stockholders of the Company approved at a 
special meeting, an amendment to the Company's Articles of Incorporation (the 
"Amendment") authorizing 30,000,000 shares of a new class of non-voting 
common stock designated Class A Common Stock, and redesignating the Company's 
existing Common Stock, par value $0.01 per share, as Class B Common 

                               29           
<PAGE>
Stock. The Class A Common Stock has no voting rights except as may be 
required by Florida law. The two classes of stock generally have the same 
economic rights, except Class A Common Stock is entitled to receive cash 
dividends equal to at least 110% of any cash dividends declared and paid on 
Class B Common Stock. In March 1996, BBC issued 1.80 million shares of Class 
A Common Stock in an underwritten public offering at $9.60 per share. Net 
proceeds to the Company after underwriting costs and other expenses of $1.2 
million and $247,000, respectively, were $15.8 million. In April 1996 the 
underwriter exercised an overallotment option to purchase an additional 
252,817 shares of Class A Common Stock resulting in net proceeds to BBC of 
$2.3 million. In March 1996, BBC contributed $14.0 million of the net 
proceeds to the capital of BankAtlantic where it was used for general 
corporate purposes. The Company utilized $3.3 million relating to the 
repurchase of 228,125 and 112,500 shares of the Company's Class A and Class B 
common stock, respectively. As of result of the above Class A Common Stock 
issuance, BFC Financial Corporation's ("BFC") ownership in BBC's total 
outstanding (A and B) Common Stock was approximately 42% at December 31, 
1996, comprised of 35% of Class A Common Stock and 46% of BBC's outstanding 
Class B Common Stock. 

   On July 3, 1996, The Company closed a public offering of $57.5 million of 
6 3/4 % Convertible Subordinated Debentures due July 1, 2006 (the "6 3/4 % 
Debentures"). The 6 3/4 % Debentures are convertible at an exercise price of 
$10.24 per share into and aggregate of 5,615,235 shares of Class A Common 
Stock. Net proceeds to BBC were $55.2 million net of underwriting discount 
and offering expenses. The Company contributed $40.0 million of the proceeds 
to BankAtlantic which were utilized for the acquisition of BNA and general 
corporate purposes. The remaining net proceeds are available for general 
corporate purposes. 

   The Debenture Indentures provide that the Company cannot declare or pay 
dividends on, or purchase, redeem or acquire for value its capital stock, 
return any capital to holders of capital stock as such, or make any 
distributions of assets to holders of capital stock as such, unless, from and 
after the date of any such dividend declaration (a "Declaration Date") or the 
date of any such purchase, redemption, payment or distribution (a "Redemption 
Date"), the Company retains cash, cash equivalents (as determined in 
accordance with GAAP) or marketable securities (with a market value as 
measured on the applicable Declaration Date or Redemption Date) in an amount 
sufficient to cover the two consecutive semi-annual interest payments that 
will be due and payable on the Debentures following such Declaration Date or 
Redemption Date, as the case may be. The Indentures further provide that the 
amount of any interest payment made by the Company with respect to the 
Debentures after any applicable Declaration Date or Redemption Date shall be 
deducted from the aggregate amount of cash or cash equivalents which the 
Company shall be required to retain pursuant to the foregoing provision. At 
December 31, 1996 and 1995 the Company designated $5.8 million and $1.9 
million of Federal Agency investments to satisfy the above provision. 

   The Company intends to pay a regular cash quarterly common stock dividend. 
The availability of funds for the payment of dividends is dependent upon 
BankAtlantic's ability to pay dividends to the Company. Currently, the 
Company pays a quarterly dividend of $.0324, and $.0291 per share for Class A 
and Class B Common Stock, respectively. 

   On April 6, 1984, BankAtlantic's stockholders approved a Stock Option Plan 
("1984 Plan") under which options to purchase up to 756,836 shares of common 
stock may be granted. The plan provided for the grant of both incentive stock 
options and non-qualifying options. The exercise price of an incentive 

                               30           
<PAGE>
stock option was not to be less than the fair market value of the common 
stock on the date of the grant. The exercise price of non-qualifying options 
was determined by a committee of the Board of Directors. The "1984 Plan" has 
expired; however, options granted under this plan are still outstanding. 

   On May 25, 1993, the Board of Directors authorized the issuance of 465,380 
incentive stock options and 264,602 non-qualifyingstock options under the 
1984 plan. Of the incentive and non-qualifying stock options, 106,348 were 
issued at 110% of the fair market value at the date of grant. The remaining 
incentive and non-qualifyingstock options were issued at the fair market 
value at the date of grant. Non-qualifying stock options for 56,153 shares 
were issued outside of the Plan to non-employee directors. These options have 
similar terms and conditions as non-qualifying options under the 1984 Plan. 

   On May 31, 1994, the stockholders of BankAtlantic approved the 
BankAtlantic 1994 Stock Option Plan ("1994 Plan"), authorizing the issuance 
of options to acquire up to 1,464,844 shares of BankAtlantic's common stock. 
In accordance with the Reorganization, all outstanding options under the 1984 
Plan and 1994 Stock Option Plan became the obligation of the Company as of 
July 13, 1994. 

   The stock options issued in May 1993 expire on May 25, 1998 and are fully 
vested as of December 31, 1996. At May 31, 1993, all issuable options under 
the 1984 Plan were outstanding and no further options will be granted under 
the Plan. 

   On June 1, 1994, 444,484 of incentive stock options and 455,236 of 
non-qualifying stock options were granted pursuant to the 1994 Stock Option 
Plan to officers and directors of BankAtlantic. All the incentive and 
non-qualifying stock options were issued at fair market value at the date of 
grant ($6.09) and expire ten years from date of grant. All employee stock 
options vest and are exercisable five years from the date of grant and 
directors stock options vested immediately. On April 4, 1995, 128,063 of 
incentive stock options and 439,755 of non-qualifying stock options were 
granted pursuant to the 1994 Stock Option Plan to executives and directors of 
the Company. All the incentive and non-qualifying stock options were issued 
at fair market value at the grant date ($6.25), expire ten years from date of 
grant, vest and are exercisable five years from grant date, and directors 
stock options vest immediately. 

   On May 21, 1996 the shareholders approved the BankAtlantic Bancorp 1996 
Stock Option Plan (the "1996 Plan") which authorized the issuance of options 
to acquire up to 1.25 million shares of Class A common stock. The 1996 Plan 
expires on April 2, 2006. On May 22, 1996, 31,250 non-qualifying stock 
options were issued outside of the Plan to non-employee directors. On July 9, 
1996, 344,216 of incentive stock options and 274,001 of non-qualifying stock 
options were granted pursuant to the BankAtlantic Bancorp 1996 Stock Option 
Plan to all officers of BankAtlantic. On September 3, 1996, 9,375 incentive 
stock options were granted to an officer of BankAtlantic. All of the 
incentive and non-qualifying stock options are exercisable for The Company's 
Class A common stock, with an exercise price equal to the fair market value 
at the date of grant ($9.76, $8.96 and $9.50) from the May, July and 
September grants, respectively. All employee stock options vest and are 
exercisable five years for the date of grant and directors stock options 
vested immediately. 

   During the latter part of 1996 and early 1997, certain executives and 
officers received prorata vesting as part of their severance arrangements 
relating to previously granted 1994 and 1996 plan options. Forfeited and 
vested options were 95,218 shares and 124,518 shares for the 1994 plan and 
53,908 shares and 16,406 shares for the 1996 plan, respectively. 

                               31           
<PAGE>
   The following table sets forth all outstanding options, adjusted for the 
July 1996 and February 1997 five for four common share stock splits effected 
in the form of 25% stock dividends in Class A common stock, however, due to 
accounting and tax considerations, with respect to options to purchase Class 
B common stock previously granted under the Company's stock option plan 
anti-dilution provisions related to Class B common stock options required 
that additional Class B options be granted in lieu of Class A options. 

   A summary of 1984, 1994 and 1996 Plan activity was: 

<TABLE>
<CAPTION>
                                                CLASS B 
                                              OUTSTANDING 
                                                OPTIONS            PRICE PER SHARE 
                                            -------------- ---------------------------
<S>                                         <C>             <C>          <C>   <C>
Outstanding December 31, 1993 ............       794,569      $ 3.56     to      $ 5.17 
Exercised ................................       (52,928)      4.63      to       4.63 
Forfeited ................................       (33,325)      4.70      to       6.09 
Issued ...................................       899,720       6.09      to       6.09 
                                            --------------                    ---------
Outstanding December 31, 1994 ............     1,608,036       3.56      to       6.09 
Exercised ................................      (149,962)      4.63      to       4.76 
Forfeited ................................       (65,488)      4.70      to       6.25 
Issued ...................................       567,817       6.25      to       6.25 
                                            --------------                    ---------
Outstanding December 31, 1995 ............     1,960,403       3.56      to       6.25 
Exercised ................................       (88,571)      4.63      to       4.70 
Forfeited ................................      (121,393)      6.09      to       6.25 
                                            -------------- ---------         ---------
Outstanding December 31, 1996 ............     1,750,439      $ 3.56     to      $ 6.25 
                                            ==============                     ========= 
Exercisable at December 31, 1996  ........       535,605      $3.56      to      $6.25 
                                            ==============  =========          ========= 
Available for grant at December 31, 1996         201,174 
                                            ============== 
</TABLE>

<TABLE>
<CAPTION>
                                                CLASS A 
                                              OUTSTANDING 
                                                OPTIONS            PRICE PER SHARE 
                                            -------------- ---------------------------
<S>                                         <C>             <C>          <C>   <C>
Outstanding December 31, 1995 ............            0       $0.00      to      $0.00 
Exercised ................................            0        0.00      to       0.00 
Forfeited ................................      (64,065)       8.96      to       8.96 
Issued ...................................      658,252        8.96      to       9.76 
                                            -------------- ---------         ---------
Outstanding December 31, 1996 ............      594,187       $ 8.96     to      $ 9.76 
                                            ==============  =========          ========= 
Exercisable at December 31, 1996  ........       31,250       $ 9.76     to      $ 9.76 
                                            ==============  =========          ========= 
Available for grant at December 31, 1996        655,814 
                                            ============== 
</TABLE>

   The weighted average exercise price of options outstanding at December 31, 
1996, 1995 and 1994 was $6.59, $5.74, and $5.49, respectively. The weighted 
average exercise price of stock options exercised was $4.70 and $4.71 for the 
years ended December 31, 1996 and 1995, respectively. The weighted average 
exercise price of options forfeited during the years ended December 31, 1996 
and 1995 was $7.13 and $6.13, respectively. 

                               32           
<PAGE>
   During the years ended December 31, 1996 and 1995, 8,151 and 39,041 of 
non-qualifying and 80,420 and 100,922 of incentive stock options issued under 
the 1984 Plan were exercised resulting in increases of $531,000 and $881,000 
in stockholders' equity, respectively. The tax effect of the exercise of 1984 
stock options for December 31, 1996 and 1995 was $117,530 and $173,000, 
respectively, and has been reflected in additional paid in capital. During 
the years ended December 31, 1996 and 1995, 64,065 of options under the 1996 
Plan and 121,983 and 40,410 of options under the 1994 Plan and 0 and 1,499 of 
options under the 1984 Plan were forfeited. At December 31, 1996, 486,769, 
48,836 and 31,250 of options from the 1984, 1994 and 1996 Plan were 
exercisable. 

   The adoption of FAS 123 under the fair value based method would have 
increased compensation expense by $474,000 and $272,000 for the years ended 
December 31, 1996 and 1995, respectively. The effect of FAS 123 under the 
fair value based method would have effected net income and earnings per share 
as follows: 

<TABLE>
<CAPTION>
                                                   FOR THE YEARS ENDED 
                                                      DECEMBER 31, 
                                                ------------------------
                                                    1996         1995 
                                                ----------- -----------
<S>                                             <C>          <C>
Net income available for common shares 
 As reported .................................    $ 19,011     $ 16,389 
                                                ===========  =========== 
 Pro forma ...................................    $ 18,537     $ 16,117 
                                                ===========  =========== 
Income per common and common equivalent share 
   As reported ...............................    $   1.01     $   0.97 
                                                ===========  =========== 
 Pro forma ...................................    $   0.99     $   0.96 
                                                ===========  =========== 
Income per common and common equivalent 
  share assuming full dilution 
   As reported ...............................    $   0.93     $   0.96 
                                                ===========  =========== 
 Pro forma ...................................    $   0.91     $   0.95 
                                                ===========  =========== 
</TABLE>

   The option method used to calculate the FAS 123 compensation adjustment 
was the Black-Scholes model with the following grant date fair values and 
assumptions: 

<TABLE>
<CAPTION>
              NUMBER OF                    CLASS OF                   RISK FREE     EXPECTED                    EXPECTED 
 DATE OF       OPTIONS      GRANT DATE      COMMON      EXERCISE      INTEREST        LIFE        EXPECTED      DIVIDEND 
   GRANT       GRANTED      FAIR VALUE       STOCK        PRICE         RATE        (YEARS)      VOLATILITY       YIELD 
- ---------- ------------ -------------  ----------- ----------- ------------ -----------  ------------- -----------
<S>         <C>           <C>             <C>          <C>          <C>           <C>           <C>            <C>
 4/04/95       567,817        $ 3.35           B          $ 6.25        6.32 %        7.5           25.8 %        0.47 % 
 5/22/96        31,250        $ 4.90           A          $ 9.76        6.55 %        7.5           18.6 %        0.33 % 
 7/09/96       618,217        $ 4.60           A          $ 8.96        6.88 %        7.5           18.6 %        0.36 % 
 9/03/96         9,375        $ 4.86           A          $ 9.50        6.81 %        7.5           18.6 %        0.34 % 
</TABLE>

   The employee turnover factor was 13.4% for incentive stock options and 
5.2% for non-qualifying stock options. The weighted average fair value of 
options granted during the years ended December 31, 1996 and 1995 was $4.62 
and $3.35, respectively. 

                               33           
<PAGE>
   The following table summarizes information about fixed stock options 
outstanding at December 31, 1996: 

<TABLE>
<CAPTION>
                                               OPTIONS OUTSTANDING                        OPTIONS EXERCISABLE 
                               --------------------------------------------------  -------------------------------
                                                    WEIGHTED-
 CLASS OF                          NUMBER            AVERAGE          WEIGHTED-        NUMBER         WEIGHTED-
   COMMON        RANGE OF        OUTSTANDING        REMAINING          AVERAGE        EXERCISABLE       AVERAGE 
   STOCK      EXERCISE PRICES    AT 12/31/96    CONTRACTUAL LIFE   EXERCISE PRICE     AT 12/31/96    EXERCISE PRICE 
- ----------- ---------------- --------------  ----------------- --------------- -------------- ---------------
<S>          <C>               <C>              <C>                <C>              <C>             <C>
     B         $3.56 to 5.17        486,769         1.4 years           $ 4.77          486,769          $ 4.77 
     B         $6.09 to 6.25      1,263,670         8.3 years            6.15            48,836           6.09 
     A         $8.96 to 9.76        594,187         9.5 years            9.01            31,250           9.76 
                               --------------  ----------------- --------------- -------------- ---------------
                                  2,344,626        7.15 years           $ 6.59          566,855          $ 6.59 
                               ==============   =================  ===============  ==============  =============== 
</TABLE>

11. INCOME TAXES 

   For federal income tax purposes, BankAtlantic reports its income and 
expenses on the accrual method of accounting. Prior to 1996, savings 
institutions that met certain definitional tests and other conditions 
prescribed by the Internal Revenue Code of 1986 (the "Code") relating 
primarily to the composition of their assets and the nature of their business 
activities were, within certain limitations, permitted to establish, and 
deduct additions to, reserves for bad debts in amounts in excess of those 
which would otherwise be allowable on the basis of actual loss experience. A 
qualifying savings institution could elect annually, and was not bound by 
such election in any subsequent year, one of the following two methods for 
computing additions to its bad debt reserves for losses on "qualifying real 
property loans" (generally, loans secured by interests in improved real 
property): (i) the experience method or (ii) the percentage of taxable income 
method. BankAtlantic has utilized both the percentage of taxable income 
method and the experience method in computing the tax-deductible addition to 
its bad debt reserves. Additions to the reserve for losses on non-qualifying 
loans, however, must be computed under the experience method and reduce the 
current year's addition to the reserve for losses on qualifying real property 
loans, unless the qualifying addition also is determined under the experience 
method. The sum of the addition to each reserve for each year was 
BankAtlantic's annual bad debt deduction. 

   The Small Business Job Protection Act of 1996 repealed the reserve method 
of accounting for bad debts for tax years beginning after 1995. As a "large" 
thrift (more than $500 million in assets), BankAtlantic must switch to the 
specific charge-off method to compute its bad debt deduction starting in 
1996. BankAtlantic is required to recapture into taxable income the portion 
of its bad debt reserves that exceeds its base year reserves. For financial 
reporting purposes, deferred taxes have previously been provided for amounts 
in excess of the base year tax bad debt reserve and accordingly, recapture of 
such amounts for tax purposes will not trigger expense for financial 
reporting purposes. BankAtlantic will have to recapture $1.7 million (after 
tax) of bad debt reserve due to the law change. BankAtlantic's recapture 
amount will be taken into taxable income ratably (on a straight-line basis) 
over a six-year period. If BankAtlantic meets a residential loan requirement 
for a tax year beginning in 1996 or 1997, the recapture of the reserves will 
be suspended for such tax years. BankAtlantic met this residential loan 
requirement for 1996 and therefore does not have to recapture its reserve in 
1996. At December 31, 1996 , BankAtlantic had a $3.9 million (after tax) base 
year reserve for which deferred taxes have not been provided which is subject 
to recapture if BankAtlantic, redeems its common stock 

                               34           
<PAGE>
or certain other events occur. The base year reserve is not amortized and 
remains fixed. Such amount would not be subject to recapture upon conversion 
to a commercial bank charter. 

   The provision for income taxes consisted of (in thousands): 

<TABLE>
<CAPTION>
                                  1996         1995         1994 
                              ----------- -----------  ----------
<S>                           <C>          <C>           <C>
Current: 
 Federal ...................    $  9,305     $  7,257     $  9,379 
 State .....................      1,441        1,210        1,549 
                              ----------- -----------  ----------
                                 10,746        8,467       10,928 
                              ----------- -----------  ----------
Deferred: 
 Federal ...................      1,287        1,191       (1,159) 
 State .....................        208          360         (107) 
                              ----------- -----------  ----------
                                  1,495        1,551       (1,266) 
                              ----------- -----------  ----------
Provision for income taxes      $ 12,241     $ 10,018     $  9,662 
                              ===========  ===========   ========== 
</TABLE>

   The December 31, 1996, 1995 and 1994 amounts above do not include deferred 
taxes of $470,000, $3.6 million and $121,000, respectively, related to 
unrealized appreciation on debt securities available for sale which is a 
separate component of stockholders' equity. 

   BankAtlantic's actual provision differs from the Federal expected income 
tax provision as follows (in thousands): 

<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31, 
                                                               ------------------------------------
                                                                   1996         1995         1994 
                                                               ----------- -----------  ----------
<S>                                                            <C>          <C>           <C>
Income tax provision at expected 
  federal income tax rate (1) ...............................    $ 10,938     $  9,953      $ 9,274 
 Increase (decrease) resulting from: 
 Base year bad debt reserve increase ........................       (362)           0            0 
 Tax-exempt interest income .................................        (26)        (104)        (110) 
 Provision for state taxes net of federal benefit  ..........      1,117          897          941 
 Change in the beginning of the period balance of the 
   valuation allowance for deferred tax assets allocated 
   to income tax expense (credit) ...........................          0         (972)        (492) 
 Expenses related to holding company reorganization  ........          0            0           30 
Amortization of costs over fair value of net assets acquired         541          393            0 
Charitable deduction of appreciated property ................          0          (70)           0 
Other--net ..................................................         33          (79)          19 
                                                               ----------- -----------  ----------
  Provision for income taxes ................................    $12,241      $ 10,018      $ 9,662 
                                                               ===========  ===========   ========== 
(1) The expected federal income tax rate is 35% for the years ended December 
    31, 1996, 1995 and 1994. 
</TABLE>

                               35           
<PAGE>
   The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and tax liabilities were: 

<TABLE>
<CAPTION>
                                                                                    DECEMBER 31, 
                                                                       --------------------------------------
                                                                           1996          1995          1994 
                                                                       ------------ ------------  ----------
                                                                                   (IN THOUSANDS) 
<S>                                                                    <C>           <C>            <C>
DEFERRED TAX ASSETS: 
 Allowance for loans, REO and tax certificate losses, 
   for financial statement purposes .................................     $  8,692      $  6,798     $  5,713 
 Other allowances and expense accruals recorded for financial 
   statement purposes not currently recognized for tax purposes .....       1,495         3,330        4,244 
 Deferred compensation accrued for financial statement purpose 
   not currently recognized for tax purposes ........................         266           199          186 
 Unearned commitment fees ...........................................         114           101           75 
 Amortization of mortgage servicing rights for financial reporting 
   purposes in excess of amount amortized for tax purposes ..........         251           255          188 
 Amortization of intangible assets for financial reporting purposes 
   in excess of amounts amortized for tax purposes ..................         225             0            0 
 Purchase accounting adjustments for Bank acquisitions  .............         170         1,073            0 
 Other ..............................................................          10           171          123 
                                                                       ------------ ------------  ----------
Total gross deferred tax assets .....................................      11,223        11,927       10,529 
Less valuation allowance ............................................           0             0          972 
                                                                       ------------ ------------  ----------
Total deferred tax assets ...........................................      11,223        11,927        9,557 
                                                                       ------------ ------------  ----------
DEFERRED TAX LIABILITIES: 
 Tax bad debt reserve in excess of base year reserve ................       1,684         2,725        1,095 
 Office properties and equipment and real estate owned due 
   to depreciation differences ......................................       1,172         1,613        1,202 
 FHLB stock, due to differences in the recognition of 
   stock dividends ..................................................       1,740         1,646        1,689 
 Deferred loan income, due to differences in the recognition 
   of loan origination fees and discounts ...........................       2,039         1,479        1,461 
 Discount on securities, due to the accretion of discounts  .........         286           673        1,010 
 Capital leases for financial reporting purposes and operating 
   leases for tax purposes ..........................................           0            21          309 
 Prepaid pension expenses ...........................................         313           473          370 
 Deferred tax liability on unrealized appreciation on debt 
   securities available for sale ....................................         470         3,600          121 
 Prepaid insurance, primarily FDIC assessments ......................         142           355          679 
 Other ..............................................................          22            86           53 
                                                                       ------------ ------------  ----------
Total gross deferred tax liabilities ................................       7,868        12,671        7,989 
                                                                       ------------ ------------  ----------
Net deferred tax asset (liability) ..................................        3355          (744)       1,568 
Less deferred income tax (assets) liabilities at beginning of period          744        (1,568)        (423) 
Deferred tax asset, net related to acquisitions .....................      (2,464)       (2,718)           0 
Increase (decrease) in deferred tax liability on unrealized 
  appreciation on debt securities available for sale included as 
  a separate component of stockholders' equity ......................      (3,130)        3,479          121 
                                                                       ------------ ------------  ----------
Benefit (provision) for deferred income taxes .......................     $ (1,495)     $ (1,551)    $  1,266 
                                                                       ============  ============   ========== 
</TABLE>

                               36           
<PAGE>
   On December 31, 1994, BankAtlantic had a $972,000 valuation allowance. The 
valuation allowance was reduced to zero due to management's determination 
that, more likely than not, the valuation allowance was not required. The 
valuation allowance at December 31, 1996 and 1995 was zero. 

   At December 31, 1996, the Company had a tax refund receivable of $723,000 
and $132,000 for Federal and State income taxes, respectively. The tax 
refunds were acquired with the BNA acquisition. 

   The net operating loss ("NOL") and investment tax credits ("ITC") 
carryovers acquired in connection with the acquisition of MegaBank were 
$878,000 and $48,000, respectively, upon acquisition. Due to IRS limitations, 
only $784,000 of the NOL and none of the ITC was utilized in 1995. The 
remaining NOL and ITC was fully utilized in 1996. The utilization of 
MegaBank's NOL and ITC are limited by regulations. Such utilization was 
assumed at the date of acquisition of Mega Bank and resulted in an adjustment 
of cost over fair value of assets acquired and does not affect the provision 
for income taxes. The NOL will expire in 2010 and the ITC will expire in 1998 
and 1999. 

12. PENSION PLAN 

   BankAtlantic sponsors a non-contributory defined benefit pension plan (the 
"Plan") covering substantially all of its employees. The benefits are based 
on years of service and the employee's average earnings received during the 
highest five consecutive years out of the last ten years of employment. The 
funding policy is to contribute an amount not less than the ERISA minimum 
funding requirement nor more than the maximum tax-deductible amount under 
Internal Revenue Service rules and regulations. 

   Plan assets consist of mutual funds, corporate equities and cash 
equivalents at December 31, 1996 and 1995. 

   The following table sets forth the Plan's funded status and the prepaid 
pension cost included in the Consolidated Statements of Financial Condition 
at: 

<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 
                                                             ----------------------------
                                                                  1996           1995 
                                                             ------------- -------------
                                                                    (IN THOUSANDS) 
<S>                                                          <C>            <C>
Actuarial present value of accumulated benefit obligation, 
  including vested benefits of $13,301 and $9,911 .........     $ (14,370)     $ (10,533) 
Actuarial present value of projected benefit obligation 
  for 
  service rendered to date ................................      (17,301)       (13,435) 
Plan assets at fair value as of the actuarial date  .......       15,728         12,768 
                                                             ------------- -------------
Plan assets in excess (below) projected benefit obligation        (1,573)          (667) 
Unrecognized net loss from past experience different from 
  that assumed and effects of changes in assumptions ......        3,868          3,638 
Prior service (cost) benefit not yet recognized in net 
  periodic pension cost ...................................           61             69 
Unrecognized net asset at October 1, 1987, being 
  recognized 
  over 15 years ...........................................       (1,540)        (1,808) 
                                                             ------------- -------------
Prepaid pension cost ......................................     $     816      $   1,232 
                                                             =============  ============= 
</TABLE>

                               37           
<PAGE>
   Net pension cost includes the following components: 

<TABLE>
<CAPTION>
                                                   FOR THE YEARS ENDED DECEMBER 31, 
                                                  ----------------------------------
                                                     1996        1995         1994 
                                                  ---------- ----------  ----------
                                                            (IN THOUSANDS) 
<S>                                               <C>         <C>          <C>
Service cost benefits earned during the period      $  1,065    $    785    $    811 
Interest cost on projected benefit obligation  .      1,151       1,010         833 
Estimated return on plan assets ................     (1,297)     (1,009)     (1,044) 
Net amortization and deferral ..................         (3)         44          45 
                                                  ---------- ----------  ----------
Net periodic pension expense ...................    $    916    $    830    $    645 
                                                  ==========  ==========   ========== 
</TABLE>

   The actuarial assumptions used in accounting for the Plan were: 

<TABLE>
<CAPTION>
                                                         FOR THE YEARS ENDED DECEMBER 31, 
                                                      -------------------------------------
                                                          1996         1995         1994 
                                                      ----------- -----------  -----------
<S>                                                   <C>          <C>           <C>
Weighted average discount rate .....................      7.50 %       8.50 %       8.50 % 
Rate of increase in future compensation levels  ....      5.00 %       6.50 %       6.50 % 
Expected long-term rate of return ..................      9.00 %       9.00 %       9.00 % 
                                                      ===========  ===========   =========== 
</TABLE>

   Actuarial assumptions for the years ended December 31, 1996, 1995 and 1994 
are projected based upon participant data at October 1 of the same year. 
Actuarial estimates and assumptions are based on various market factors and 
are evaluated on an annual basis, and changes in such assumptions may impact 
future pension costs. Management believes that the impact, if any, of the 
difference between actuarial assumptions utilized on October 1 and those 
appropriate at December 31 is immaterial. There have been no changes in the 
plan during the year ended December 31, 1996 that would significantly effect 
the actuarial assumptions. During the years ended December 31, 1996 and 1995 
and 1994, BankAtlantic funded $500,000, $1.1 million and $490,000, 
respectively to the plan. 

   BankAtlantic sponsors a defined contribution plan ("401k Plan") for all 
employees who have completed six months of service. Employees can contribute 
up to 14% of their salary, not to exceed $9,500 for 1996 and $9,240 for 1995 
and 1994. For employees that fall within the highly compensated criteria, 
maximum contributions are currently 10% of salary. Effective October 1991, 
BankAtlantic's 401k Plan was amended to include only a discretionary match as 
deemed appropriate by the Board of Directors. Included in employee 
compensation and benefits on the consolidated statement of operations was 
$147,000, $75,000 and $98,000 of expenses and employer contributions related 
to the 401k Plan for the years ended December 31, 1996, 1995 and 1994, 
respectively. For the year ended December 31, 1996, the Board of Directors 
declared a discretionary match of 25% of the first 4% of an employee's 
contribution. Ten percent of the 25% discretionary match related to meeting 
specific profit goals. For the year ended December 31, 1996 and 1995, 
participating employees were matched 25% and 15% of their first 4% of 
contributions. 

                               38           
<PAGE>
13. COMMITMENTS AND CONTINGENCIES 

   BankAtlantic is lessee under various operating leases for real estate and 
equipment extending to the year 2072. The approximate minimum rental under 
such leases, at December 31, 1996, for the periods shown was (in thousands): 

<TABLE>
<CAPTION>
 YEAR ENDING DECEMBER 31,    AMOUNT 
- ------------------------- ----------
<S>                        <C>
1997 ....................    $  3,477 
1998 ....................      3,103 
1999 ....................      2,382 
2000 ....................      1,232 
2001 ....................        741 
Thereafter ..............      3,339 
                           ----------
  Total .................    $ 14,274 
                           ========== 
</TABLE>

   Rental expense for premises and equipment was $3.8 million, $3.4 million, 
and $2.4 million for the years ended December 31, 1996, 1995 and 1994, 
respectively. Included in other liabilities at December 31, 1996 and 1995, is 
an allowance of $266,000 and $110,000, respectively, for future rental 
payments on closed branches. Included in the December 31, 1996 allowance for 
branches closed was a $195,000 reserve for future lease payments on five BNA 
branches that were closed at acquisition. BankAtlantic opened 5 Wal-Mart 
in-store branches and added eight branches associated with the BNA 
acquisition during the year ended December 31, 1996. BankAtlantic purchased 
two branch locations from unrelated financial institutions, opened three 
Wal-Mart in-store branches and acquired five branches associated with the 
MegaBank acquisition during the year ended December 31, 1995. Management has 
committed to two additional in-store full service branches, which are 
anticipated to open during the year ended December 31, 1997. The estimated 
annual lease payments are $48,600, other annual expenses are $50,000, and 
estimated leasehold improvements and other capitalizable costs associated 
with the two branches to be opened during 1997, will be approximately 
$420,000. 

   BankAtlantic signed an agreement dated April 29, 1994 with Wal-Mart 
Stores, Inc., pursuant to which BankAtlantic leased and placed ATMs in 151 
Wal-Mart and Sam's Club locations throughout Florida. These ATMs accept 
BankAtlantic ATM cards, as well as bank cards, Visa, MasterCard and American 
Express cards that are compatible with national and international Cirrus, 
Plus and Honor ATM systems. 

   During the ordinary course of business, BankAtlantic and its subsidiaries 
are involved as plaintiff or defendant in various lawsuits. Management, based 
on discussions with legal counsel believes results of operations or financial 
position will not be significantly impacted by the resolution of these 
matters. 

   In the normal course of its business, BankAtlantic is a party to financial 
instruments with off-balance-sheet risk, when it is deemed appropriate in 
order to meet the financing needs of its customers. These financial 
instruments include commitments to extend credit and standby and documentary 
letters of credit. Those instruments involve, to varying degrees, elements of 
credit risk in excess of the amount recognized in the statement of financial 
position. BankAtlantic's exposure to credit loss in the event of 
nonperformance by the other party to the financial instrument for commitments 
to extend credit and standby letters of credit written is represented by the 
contractual amount of those instruments. BankAtlantic uses the same credit 
policies in making commitments and conditional obligations as it does for 
on-balance-sheet instruments. 

                               39           
<PAGE>
   Financial instruments with off-balance sheet risk were: 

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 
                                                         --------------------------
                                                             1996          1995 
                                                         ------------ ------------
                                                               (IN THOUSANDS) 
<S>                                                      <C>           <C>
Commitments to extend credit, including the 
  undisbursed 
  portion of loans in process .........................    $ 345,524     $ 201,717 
Standby and documentary letters of credit .............         520         5,671 
FHLB advance forward commitments ......................      12,000             0 
Commitments to purchase residential loans .............      28,000             0 
                                                         ============  ============ 
</TABLE>

   Commitments to extend credit are agreements to lend funds to a customer as 
long as there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being drawn upon, the total commitment amounts do 
not necessarily represent future cash requirements. BankAtlantic evaluates 
each customer's creditworthiness on a case-by-case basis. The amount of 
collateral required by BankAtlantic in connection with an extension of credit 
is based on management's credit evaluation of the counter-party. Collateral 
held varies but may include first mortgages on commercial and residential 
real estate. As part of the commitment for standby letters of credit, 
BankAtlantic is required to collateralize 120% of the commitment balance with 
mortgage-backed securities. At December 31, 1996, $4.1 million of 
mortgage-backed securities were pledged against the commitment balance. 

   Standby letters of credit written are conditional commitments issued by or 
for the benefit of BankAtlantic to guarantee the performance of a customer to 
a third party. Those guarantees are primarily issued to support public and 
private borrowing arrangements. The credit risk involved in issuing letters 
of credit is essentially the same as that involved in extending loan 
facilities to customers. BankAtlantic may hold certificates of deposit and 
residential and commercial liens as collateral for such commitments which are 
collateralized similar to other types of borrowings. 

   BankAtlantic is required to maintain average reserve balances with the 
Federal Reserve Bank. Such reserves consisted of cash and amounts due from 
banks of $28.3 million and $21.5 million December 31, 1996 and 1995, 
respectively. 

   BankAtlantic is a member of the FHLB system. As a member, BankAtlantic is 
required to purchase and hold stock in the FHLB of Atlanta, in amounts at 
least equal to the greater of (i) 1% of its aggregate unpaid residential 
mortgage loans, home purchase contracts and similar obligations at the 
beginning of each year or (ii) 5% of its outstanding advances from the FHLB 
of Atlanta. As of December 31, 1996, BankAtlantic was in compliance with this 
requirement with an investment of approximately $14.8 million in stock of the 
FHLB of Atlanta. 

14. REGULATORY MATTERS 

   The Company, by virtue of its ownership of all of the common stock of 
BankAtlantic, is a unitary savings bank holding company subject to regulatory 
oversight by the OTS. As such, the Company is required to register with and 
be subject to OTS examination, supervision and certain reporting 
requirements. Further, as a company having a class of publicly held equity 
securities, the Company is 

                               40           
<PAGE>
subject to the reporting and the other requirements of the Exchange Act. In 
addition, BFC owns 2,654,945 and 4,876,124 of Class A and Class B common 
stock, respectively, which amounts to 41.52% of the Company's common stock. 
BFC is subject to the same oversight by the OTS as discussed herein with 
respect to the Company. 

   On September 30, 1996, President Clinton signed into law H.R. 3610, which 
recapitalized the SAIF and substantially bridged the assessment rate 
disparity existing between SAIF and BIF insured institutions. The new law 
subjected institutions with SAIF assessable deposits, including BankAtlantic, 
to a one-time assessment of 0.657% of covered deposits at March 31, 1995. 
BankAtlantic's one-time assessment, which was paid in November 1996, resulted 
in a pre-tax charge of $7.2 million for the year ended December 31, 1996, and 
under provisions of the law, was treated as a fully deductible "ordinary and 
necessary business expense" for tax purposes. The $7.2 million charge 
excludes the $2.3 million amount assessed on BNA deposits which was 
considered in recording the acquisition of BNA under the purchase method of 
accounting. As a result of the special assessment, discussed herein, the SAIF 
was capitalized at the target Designated Reserve Ratio ("DRR") of 1.25 
percent of estimated insured deposits on October 1, 1996. 

   BankAtlantic's deposits are insured by the SAIF and BIF for up to $100,000 
for each insured account holder, the maximum amount currently permitted by 
law. Pursuant to the FDICIA, the FDIC adopted transitional regulations 
implementing risk-based insurance premiums that became effective on January 
1, 1993. Under these regulations, institutions are divided into groups based 
on criteria consistent with those established pursuant to the prompt 
regulatory action provisions of the FDICIA (see "Savings Institution 
Regulations--Prompt Regulatory Action", below). Each of these groups is 
further divided into three subgroups, based on a subjective evaluation of 
supervisory risk to the insurance fund posed by the institution. 

   On December 1, 1996 the FDIC finalized a rule lowering the rates on 
assessments paid to the SAIF, effective October 1, 1996. The rule also 
separates, effective January 1, 1997, the Financing Corporation ("FICO") 
assessment to service the interest on its bond obligations from the SAIF 
assessment. The amount assessed on individual institutions by the FICO will 
be in addition to the amount paid for deposit insurance according to the 
FDIC's risk-related assessment rate schedules. The FICO assessment rate for 
the first semi-annual period in 1997 was set at 6.48 basis points annually 
for SAIF-assessable deposits and 1.30 basis points for BIF assessable 
deposits. By law, the FICO rate on BIF-assessable deposits must be one-fifth 
the rate on SAIF-assessable deposits until the insurance funds merge or until 
January 1, 2000, whichever occurs first. The rule established a special 
interim rate schedule of 18 to 27 basis points annually between October 1, 
1996 and January 1, 1997. Excess assessments were refunded during January 
1997. Insurance premiums range from zero to 27 basis points, with well 
capitalized institutions in the highest supervisory subgroup paying zero 
basis points and undercapitalized institutions in the lowest supervisory 
subgroup paying 27 basis points. BankAtlantic anticipates paying 6.48 basis 
points for its SAIF-assessable deposits and 1.30 for its BIF-assessable 
deposits based on it supervisory subgroup. BankAtlantic pays deposit 
insurance premiums primarily to the SAIF and secondarily to the BIF in 
connection with the deposits it acquired as a result of the acquisition of 
MegaBank. All Bank of North America ("BNA") deposits acquired are subject to 
SAIF premiums. At December 31, 1996, BankAtlantic had approximately $143.8 
million of deposits subject to BIF premiums and $1.7 billion subject to SAIF 
premiums. 

   BankAtlantic is subject to various regulatory capital requirements 
administered by the federal banking agencies. Failure to meet minimum capital 
requirements can initiate certain mandatory--and 

                               41           
<PAGE>
possibly additional discretionary actions by regulators that, if undertaken, 
could have a direct material effect on BankAtlantic's financial statements. 
Under capital adequacy guidelines and the regulatory framework for prompt 
corrective action, BankAtlantic must meet specific capital guidelines that 
involve quantitative measures of BankAtlantic's assets, liabilities, and 
certain off-balance-sheet items as calculated under regulatory accounting 
practices. BankAtlantic's capital amounts and classification are also subject 
to qualitative judgments by the regulators about components, risk weightings, 
and other factors. 

   Quantitative measures established by regulation to ensure capital adequacy 
require BankAtlantic to maintain minimum amounts and ratios (set forth in the 
table below) of total and Tier 1 capital (as defined in the regulations) to 
risk-weighted assets (as defined), and of Tier I capital (as defined) to 
average assets (as defined). Management believes, as of December 31, 1996, 
that BankAtlantic meets all capital adequacy requirements to which it is 
subject. 

   As of December 31, 1996, BankAtlantic is considered a well capitalized 
under the regulatory framework for prompt corrective action. To be 
categorized as well capitalized BankAtlantic must maintain minimum total 
risk-based, Tier I risk-based, tangible and core capital ratios as set forth 
in the table. There are no conditions or events since December 31, 1996 that 
management believes have changed the institution's category. 

   BankAtlantic's actual capital amounts and ratios are presented in the 
table: 

<TABLE>
<CAPTION>
                                                                                                                   TO BE WELL 
                                                                        FOR CAPITAL                            CAPITALIZED UNDER 
                                                                         ADEQUACY                              PROMPT CORRECTIVE 
                                      ACTUAL                             PURPOSES                              ACTION PROVISIONS 
                             -----------------------  --------------------------------------------- 
   -----------------------------------
                                AMOUNT       RATIO             AMOUNT                  RATIO             AMOUNT             RATIO 
   
                             ------------ ---------  ----------------------- -------------------- ------------ 
   ---------------------
                                                                            (IN THOUSANDS) 
<S>                          <C>           <C>      <C>                         <C>                   <C>        <C>
As of December 31, 1996: 
Total risk-based capital  .    $ 193,196     10.83% $/greater        than/142,691 /greater than/8.00%   $ 178,407 /greater 
   than/10.00% 
Tier I risk-based capital      $ 170,865      9.58% $/greater        than/ 71,363 /greater than/4.00%   $ 107,004 /greater       
   than/ 6.00% 
Tangible capital ..........    $ 170,865      6.65% $/greater        than/ 38,547 /greater than/1.50%   $  38,547 /greater       
   than/ 1.50% 
Core capital ..............    $ 170,865      6.65% $/greater        than/ 77,094 /greater than/3.00%   $128,491 /greater       
   than/ 5.00% 
As of December 31, 1995: 
Total risk-based capital  .    $133,846      11.67% $/greater        than/ 91,770 /greater than/8.00%   $114,713 /greater 
   than/10.00% 
Tier I risk-based capital      $119,451      10.41% $/greater        than/ 45,885 /greater than/4.00%   $ 68,828 /greater       
   than/ 6.00% 
Tangible capital ..........    $119,451       6.90% $/greater        than/ 25,949 /greater than/1.50%   $ 25,949 /greater       
   than/ 1.50% 
Core capital ..............    $119,451       6.90% $/greater        than/ 51,899 /greater than/3.00%   $ 86,498 /greater       
   than/ 5.00% 
</TABLE>

15. SUBJECT PORTFOLIO 

   From 1987 through 1990, BankAtlantic purchased in excess of $50 million of 
indirect home improvement loans from certain dealers, primarily in the 
northeastern United States. BankAtlantic ceased purchasing loans from such 
dealers in the latter part of 1990. These dealers are affiliated with each 
other but are not affiliated with BankAtlantic. In connection with loans 
originated through these dealers, BankAtlantic funded amounts to the dealers 
as a dealer reserve. Such loans and related dealer reserves are hereafter 
referred to as the "Subject Portfolio." The risk of amounts advanced to the 
dealers is primarily associated with loan performance but secondarily is 
dependent on the financial 

                               42           
<PAGE>
condition of the dealers. The dealers were to be responsible to BankAtlantic 
for the amount of the reserve only if the loan giving rise to the reserve 
became delinquent or was prepaid. One of the dealers filed for protection 
under the bankruptcy laws of the United States, while the other dealers have 
not indicated any financial ability to fund the dealer reserve. 

   In late 1990, questions arose relating to the practices and procedures 
used in the origination and underwriting of the Subject Portfolio, which 
suggested that the dealers, certain home improvement contractors and 
borrowers, together with certain former employees of BankAtlantic, engaged in 
practices intended to defraud BankAtlantic. Due to these questions and 
potential exposure, BankAtlantic performed, and continues to perform, certain 
investigations, notified appropriate regulatory and law enforcement agencies, 
and notified its fidelity bond carrier (the "carrier"). After an initial 
review and discussions with the carrier, BankAtlantic concluded that any 
losses sustained from the Subject Portfolio would adequately be covered by 
its fidelity bond coverage and, in fact, on August 13, 1991, the carrier 
advanced $1.5 million against BankAtlantic's losses. This payment and future 
payments by the carrier are subject to identification and confirmation of the 
losses which are appropriately covered under the fidelity bond. 

   Subsequently, commencing in September, 1991, as a consequence of issues 
raised by the carrier, BankAtlantic reviewed the Subject Portfolio without 
regard to the availability of any fidelity bond coverage. As a result of the 
review, the provision for loan losses for the year ended December 31, 1991 
was increased by approximately $5.7 million, approximately $5.5 million of 
loans were charged off, and $2.7 million of dealer reserves were charged to 
current operations. On December 20, 1991, the carrier denied coverage and 
BankAtlantic thereafter filed an appropriate action against the carrier. 

   On October 30, 1992, BankAtlantic and the carrier entered into the 
Covenant. Pursuant to the Covenant, BankAtlantic will continue to pursue its 
litigation against the carrier, but has agreed to limit execution on any 
judgment obtained against the carrier to $18 million. Further, BankAtlantic 
agreed to join certain third parties as defendants in that action. The 
carrier paid BankAtlantic $6.1 million during the fourth quarter of 1992, $3 
million in November 1993, and an additional $2.9 million in November 1994. 
Such amounts related to losses and expenses previously charged to operations 
by BankAtlantic. Additional reimbursements have been made on a quarterly 
reporting basis commencing with the period ended December 31, 1992. 
Reimbursable amounts are as defined in the Covenant. Based upon such 
definitions BankAtlantic recorded estimated charges to operations in advance 
of when such charges became reimbursable. Amounts to be reimbursed were 
reflected in the period for which the reimbursement is related. Through 
December 31, 1995 and 1994, the carrier has paid or committed to pay 
approximately $18.0 million and $17.9 million, respectively. The financial 
statement effect of the Covenant for the fourth quarter and year ended 
December 31, 1992 was to reduce expenses by $3.3 million, increase interest 
income by $1.9 million and to record $7.3 million of loan loss recoveries. In 
no event will the carrier be obligated to pay BankAtlantic in the aggregate 
more than $18 million, which amount has been fully paid. However, in the 
event of recovery by BankAtlantic of damages from third party wrongdoers, 
BankAtlantic will be entitled to retain such amounts until such amounts, plus 
any payments received from the carrier, equal $22 million. Thereafter, the 
carrier will be entitled to any such recoveries to the extent of its payments 
to BankAtlantic. To the extent that BankAtlantic incurs losses in excess of 
$18 million plus available recoveries from third parties, BankAtlantic will 
be required to absorb any such losses. BankAtlantic also agreed to exercise 
reasonable collection activities with regard to the Subject Portfolio and to 
provide the carrier with a credit for any recoveries with respect to such 
loans against future losses that the carrier would otherwise be obligated to 
reimburse. The carrier has 

                               43           
<PAGE>
no further obligations for reimbursement. In August 1994, BankAtlantic filed 
an action against the dealers, certain home improvement contractors, and 
various individuals seeking compensatory and other damages. On February 17, 
1995, the United States Attorney for the Eastern District of New York and the 
Assistant Attorney General, Tax Division, United States Department of 
Justice, announced that the President of the dealers noted above has pleaded 
guilty to bank fraud, bribery and tax fraud conspiracy charges. The guilty 
plea states that BankAtlantic was one of the financial institutions which was 
defrauded by the dealers and various home improvement contractors. 

   Three actions have been filed, two in New Jersey and one in New York, 
relating to the Subject Portfolio. One of the New Jersey actions was brought 
on behalf of the State of the New Jersey. The New York action and the action 
brought by the State of New Jersey were resolved in 1996 and 1995, 
respectively. The remaining New Jersey action, which was brought against over 
25 parties, including BankAtlantic, purports to be a class action on behalf 
of named and unnamed plaintiffs that may have obtained loans from dealers who 
subsequently sold the loans to financial institutions including BankAtlantic. 
This action seeks, among other things, rescission of the loan agreements and 
damages. In November 1995, the court in the remaining New Jersey action 
entered an order dismissing the complaint against BankAtlantic and plaintiffs 
appealed this ruling. In January 1996, the Appellate Court reversed the lower 
court's decision and remanded the case back to the trial court to determine 
whether the action may be maintained as a class action. The reversal was 
without prejudice to BankAtlantic's right to renew its summary judgment 
motion after the trial court has made a determination as to plaintiff's 
ability to maintain this case as a class action. 


   The balance of the loans associated with the Subject Portfolio amounted to 
approximately $9.9 million and $14.2 million at December 31, 1996 and 1995, 
respectively. The related dealer reserve had been completely charged-off by 
December 31, 1993. Net charge-offs relating to the Subject Portfolio amounted 
to $666,000, $1.0 million, and $1.2 million for the years ended December 31, 
1996, 1995 and 1994, respectively. All 1994 charge-offs were recovered from 
the carrier compared to none in 1995. At December 31, 1996, 10% of the loans 
were secured by collateral in South Florida and 90% of such loans were 
secured by collateral in the northeastern United States, respectively. 
Collateral for these loans is generally a second mortgage on the borrower's 
property. However, it appears that in most cases, the property is encumbered 
with loans having high loan to value ratios. Loans in the Subject Portfolio 
are charged-off if payments are more than 90 days delinquent. While 
management believes that established reserves will be adequate to cover any 
additional losses that BankAtlantic may incur from the Subject Portfolio or 
the above described litigation, there is no assurance that this will be the 
case. 


16. PARENT COMPANY FINANCIAL INFORMATION 


   The Company was not in existence prior to July 13, 1994. Condensed 
Statements of Financial Condition and Condensed Statements of Operations of 
the Company, at December 31, 1996 and 1995 and for each of the periods shown 
below. (in thousands): 


                               44           
<PAGE>
                 CONDENSED STATEMENTS OF FINANCIAL CONDITION 

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31, 
                                                                                  --------------------------
                                                                                      1996          1995 
                                                                                  ------------ ------------
<S>                                                                               <C>           <C>
ASSETS 
Cash deposited at BankAtlantic .................................................    $  20,226     $   2,079 
Debt securities available for sale .............................................       5,843         1,892 
Investment in subsidiaries .....................................................     200,760       136,816 
Due from BankAtlantic ..........................................................           0           639 
Deferred offering costs on subordinated debentures .............................       3,156         1,023 
Income tax receivable ..........................................................       1,819           448 
Other assets ...................................................................         175             0 
                                                                                  ------------ ------------
Total assets ...................................................................    $ 231,979     $ 142,897 
                                                                                  ============  ============ 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Subordinated debentures and note payable .......................................    $  78,500     $  21,001 
Due to BankAtlantic ............................................................       2,742             0 
Other liabilities ..............................................................       3,033         1,335 
                                                                                  ------------ ------------
Total liabilities ..............................................................      84,275        22,336 
                                                                                  ------------ ------------
Stockholders' equity: 
Preferred Stock, $25.00 per share preference value, $0.01 par value 
  10,000,000 shares authorized; none outstanding ...............................           0             0 
Class A Common Stock, $0.01 par value, authorized 30,000,000 shares; issued 
  and outstanding, 7,807,258 and zero ..........................................          78             0 
Class B Common Stock, $0.01 par value, authorized 15,000,000 shares; issued 
  and outstanding, 10,542,116 and 10,592,999 shares ............................         105           106 
Additional paid-in capital .....................................................      64,171        48,905 
Retained earnings ..............................................................      82,602        65,817 
                                                                                  ------------ ------------
Total stockholder's equity before net unrealized appreciation on debt 
  securities 
  available for sale--net of deferred income taxes .............................     146,956       114,828 
Net unrealized appreciation on debt securities available for sale 
  and owned by BankAtlantic--net of deferred income taxes ......................         748         5,733 
Total stockholders' equity .....................................................     147,704       120,561 
                                                                                  ------------ ------------
Total liabilities and stockholders' equity .....................................    $ 231,979     $ 142,897 
                                                                                  ============  ============ 
</TABLE>

                      CONDENSED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                                                                       FOR THE YEARS ENDED 
                                                                                          DECEMBER 31, 
                                                                              ------------------------------------
                                                                                  1996         1995         1994 
                                                                              ----------- -----------  ----------
<S>                                                                           <C>          <C>           <C>
Interest income on repurchase agreements and deposits at BankAtlantic  .....    $    597     $     51     $      0 
Interest income on Federal agency securities ...............................        209           29            0 
                                                                              ----------- -----------  ----------
Total interest income ......................................................        806           80            0 
                                                                              ----------- -----------  ----------
Interest expense on subordinated debentures and note payable  ..............      4,018          776            0 
Net interest (expense) .....................................................     (3,212)        (696)           0 
Other expenses .............................................................        (39)          (5)           0 
                                                                              ----------- -----------  ----------
Loss before income tax benefit and earnings of subsidiaries  ...............     (3,251)        (701)           0 
Income tax benefit .........................................................      1,253          274            0 
                                                                              ----------- -----------  ----------
(Loss) before earnings of subsidiaries .....................................     (1,998)        (427)           0 
Equity in undistributed net earnings of subsidiaries excluding BankAtlantic          27            1            0 
Equity in net earnings of BankAtlantic .....................................     20,982       18,845       16,835 
                                                                              ----------- -----------  ----------
Net income .................................................................    $ 19,011     $ 18,419     $ 16,835 
                                                                              ===========  ===========   ========== 
</TABLE>

                               45           
<PAGE>
                      CONDENSED STATEMENT OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                             FOR THE YEARS ENDED 
                                                                                DECEMBER 31, 
                                                                          ------------------------
                                                                              1996         1995 
                                                                          ----------- -----------
                                                                               (IN THOUSANDS) 
<S>                                                                       <C>          <C>
OPERATING ACTIVITIES: 
Net income .............................................................    $  19,011    $  18,419 
Adjustment to reconcile net income to net cash provided (used) 
  by operating activities: 
  Equity in net earnings of BankAtlantic and other subsidiaries ........     (21,009)     (18,846) 
Accretion on debt securities available for sale ........................        (209)         (29) 
Amortization of note payable deferred costs ............................           0           69 
Amortization of subordinated debentures deferred costs .................         222           29 
Increase in dividends payable ..........................................          85           69 
Increase in accrued interest payable ...................................       1,859          522 
Increase (decrease) in other liabilities ...............................        (127)         347 
(Decrease) increase in receivable (payable) from (to) BankAtlantic  ....       3,381         (241) 
Increase in income tax receivable ......................................      (1,371)        (448) 
                                                                          ----------- -----------
Net cash provided (used) by operating activities .......................       1,842         (109) 
                                                                          ----------- -----------
INVESTING ACTIVITIES: 
Purchase of BankAtlantic preferred stock ...............................           0       (4,000) 
Additional investment in BankAtlantic ..................................     (54,000)      (6,000) 
Dividends from BankAtlantic preferred and common stock .................       6,080        3,034 
Purchase of investment securities ......................................     (13,617)      (3,663) 
Proceeds from maturity of investment securities ........................       9,700        1,800 
                                                                          ----------- -----------
Net cash used by investing activities ..................................     (51,837)      (8,829) 
                                                                          ----------- -----------
FINANCING ACTIVITIES: 
Issuance of common stock upon exercise of options, net .................      18,417        1,709 
Common stock dividends paid ............................................      (2,159)      (1,672) 
Preferred stock dividends paid .........................................           0         (677) 
Proceeds from note payable .............................................           0        4,000 
Repayment of note payable ..............................................          (1)      (3,999) 
Proceeds from issuance of subordinated debentures ......................      57,500       21,000 
Deferred costs on subordinated debentures ..............................      (2,356)      (1,052) 
Preferred stock redemption .............................................           0       (8,383) 
Payment to acquire and retire common stock .............................      (3,259)           0 
                                                                          ----------- -----------
Net cash provided by financing activities ..............................      68,142       10,926 
                                                                          ----------- -----------
Increase in cash and cash equivalents ..................................      18,147        1,988 
Cash and cash equivalents at beginning of period .......................       2,079           91 
                                                                          ----------- -----------
Cash and cash equivalents at end of period .............................    $  20,226    $   2,079 
                                                                          ===========  =========== 
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING 
  ACTIVITIES: 
  Interest paid ........................................................    $   1,937    $     161 
Common stock dividends declared and not paid until subsequent period  ..         551          467 
Increase (decrease) in stockholders' equity from net unrealized 
  appreciation on debt securities available for sale by BankAtlantic, 
  less related deferred income taxes ...................................      (4,985)       5,540 
Increase in equity for the tax effect related to the exercise 
  of employee stock options ............................................         118          173 
</TABLE>

                               46           
<PAGE>
17. SELECTED QUARTERLY RESULTS (UNAUDITED) 

   The following tables summarize the quarterly results of operations for the 
years ended December 31, 1996 and 1995 (in thousands except per share data): 

<TABLE>
<CAPTION>
                                          FIRST          SECOND          THIRD         FOURTH 
1996                                     QUARTER        QUARTER         QUARTER        QUARTER         TOTAL 
- ------------------------------------ ------------- -------------  ------------- ------------- -------------
<S>                                   <C>            <C>             <C>            <C>            <C>
Interest income ....................   $     32,092   $     32,758    $     38,521   $     49,260   $    152,631 
Interest expense ...................        15,620         15,096          19,610         26,705         77,031 
                                      ------------- -------------  ------------- ------------- -------------
Net interest income ................   $     16,472   $     17,662    $     18,991   $     22,555   $     75,600 
Provision for loan losses ..........   $        940   $      1,455    $      1,869   $      1,580   $      5,844 
                                      ------------- -------------  ------------- ------------- -------------
Net interest income after provision 
  for loan losses ..................   $     15,532   $     16,207    $     17,042   $     20,975   $     69,756 
                                      ------------- -------------  ------------- ------------- -------------
Income before income taxes .........   $      7,851   $      9,236    $      1,977   $     12,188   $     31,252 
                                      ------------- -------------  ------------- ------------- -------------
Net income .........................   $      4,710   $      5,549    $      1,091   $      7,661   $     19,011 
                                      =============  =============   =============  =============  ============= 
Income per common and common 
  equivalent share .................   $       0.27   $       0.29    $       0.06   $       0.40   $       1.01 
                                      =============  =============   =============  =============  ============= 
Income per common and common 
  equivalent share assuming full di-
  lution ...........................   $       0.27   $       0.29    $       0.06   $       0.33   $       0.93 
                                      =============  =============   =============  =============  ============= 
Weighted average number of common 
  and common equivalent shares out-
  standing .........................    17,644,250     19,377,105      19,262,360     19,295,514     18,896,691 
                                      =============  =============   =============  =============  ============= 
Weighted average number of common 
  and common equivalent shares out-
  standing assuming full dilution ..    17,699,328     19,377,105      19,402,964     24,911,634     21,833,015 
                                      =============  =============   =============  =============  ============= 
</TABLE>


   During the third quarter of 1996, a SAIF one-time special assessment 
resulted in a pre-tax charge of $7.2 million. During the fourth quarter of 
1996, the Company sold office properties with a book value of $8.1 million 
for a pre-tax gain of $3.1 million. Furthermore, during the fourth quarter of 
1996 mortgage servicing rights were sold for a pre-tax gain of $1.6 million. 


                               47           
<PAGE>
<TABLE>
<CAPTION>
                                 FIRST          SECOND          THIRD         FOURTH 
1995                            QUARTER        QUARTER         QUARTER        QUARTER         TOTAL 
- --------------------------- ------------- -------------  ------------- ------------- -------------
<S>                          <C>            <C>             <C>            <C>            <C>
Interest income ...........   $     30,452   $     32,588    $     33,683   $     33,354   $    130,077 
Interest expense ..........        15,655         16,743          16,704         16,584         65,686 
                             ------------- -------------  ------------- ------------- -------------
Net interest income .......   $     14,797   $     15,845    $     16,979   $     16,770   $     64,391 
Provision for loan losses     $        176   $      1,205    $      1,436   $      1,365   $      4,182 
                             ------------- -------------  ------------- ------------- -------------
Net interest income after 
  provision for loan losses   $     14,621   $     14,640    $     15,543   $     15,405   $     60,209 
                             ------------- -------------  ------------- ------------- -------------
Income before income taxes    $      6,727   $      7,706    $      7,721   $      6,283   $     28,437 
                             ------------- -------------  ------------- ------------- -------------
Net income ................   $      4,381   $      4,935    $      5,038   $      4,065   $     18,419 
                             =============  =============   =============  =============  ============= 
Income per common and com-
  mon equivalent share ....   $      0.25    $       0.28    $       0.28   $      0.16(A) $      0.97(A) 
                             =============  =============   =============  =============  ============= 
Income per common and com-
  mon equivalent share as-
  suming full dilution ....   $       0.25   $       0.28    $       0.28   $      0.16(A) $      0.96(A) 
                             =============  =============   =============  =============  ============= 
Weighted average number 
  of common and 
  common equivalent 
  shares outstanding ......    16,518,078     16,577,091      17,224,430     17,361,981     16,922,816 
                             =============  =============   =============  =============  ============= 
Weighted average number of 
  common and common equiva-
  lent shares outstanding 
  assuming 
  full dilution ...........    16,518,078     16,739,850      17,360,134     17,361,981     17,084,563 
                             =============  =============   =============  =============  ============= 
</TABLE>

(A) During the fourth quarter of 1995, the Company redeemed $8.4 million of 
    preferred stock. The October 7, 1995 preferred stock redemption resulted 
    in a $1.4 million payment above the recorded amount of the preferred 
    stock. Such excess is treated as preferred stock dividend which impacted 
    earnings per share by $.08 primary and fully diluted earnings per share, 
    for the year 1995 and $.08 for both primary and fully diluted earnings 
    per share for the fourth quarter of 1995. 

18. OTHER INFORMATION 

   Alan B. Levan, serves as the Chairman, Chief Executive Officer and 
President of BankAtlantic, the Company and BFC. John E. Abdo is the Vice 
Chairman of BankAtlantic, the Company, and BFC and President of BankAtlantic 
Development Corporation, a wholly owned subsidiary of BankAtlantic. On 
January 6, 1997, John O'Neill, the former President and Director of 
BankAtlantic and the Company resigned. 

                               48           
<PAGE>
   In August 1996, BBC announced a plan to purchase up to 1.25 million shares 
of the Company's common stock. As of December 31, 1996, the Company 
repurchased in the secondary market 228,125 and 112,500 of Class A and Class 
B common shares, respectively, for $3.3 million. These shares were retired at 
the time of repurchase. 

19. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS 

   The information set forth below provides disclosure of the estimated fair 
value of BankAtlantic's financial instruments presented in accordance with 
the requirements of Statement. No. 107, "Disclosures about Fair Value of 
Financial Instruments" ("FAS 107") issued by the FASB. 

   Management has made estimates of fair value discount rates that it 
believes to be reasonable. However, because there is no market for many of 
these financial instruments, management has no basis to determine whether the 
fair value presented would be indicative of the value negotiated in an actual 
sale. BankAtlantic's fair value estimates do not consider the tax effect that 
would be associated with the disposition of the assets or liabilities at 
their fair value estimates. 

   Fair values are estimated for loan portfolios with similar financial 
characteristics. Loans are segregated by category such as commercial, 
commercial real estate, residential mortgage, second mortgages, and other 
installment. Each loan category is further segmented into fixed and 
adjustable rate interest terms and by performing and non-performing 
categories. 

   The fair value of performing loans, except residential mortgage and 
adjustable rate loans, is calculated by discounting scheduled cash flows 
through the estimated maturity using estimated market discount rates that 
reflect the credit and interest rate risk inherent in the loan. The estimate 
of average maturity is based on BankAtlantic's historical experience with 
prepayments for each loan classification, modified, as required, by an 
estimate of the effect of current economic and lending conditions. For 
performing residential mortgage loans, fair value is estimated by discounting 
contractual cash flows adjusted for national historical prepayment estimates 
using discount rates based on secondary market sources adjusted to reflect 
differences in servicing and credit costs. 

   For adjustable rate loans, the fair value is estimated at book value after 
adjusting for credit risk inherent in the loan. BankAtlantic's interest rate 
risk is considered insignificant since the majority of BankAtlantic's 
adjustable rate loans are based on prime rates or one year Constant Maturity 
Treasuries ("CMT") rates and adjust monthly or generally not greater than one 
year. 

   Fair values of non-performing loans are based on the assumption that 
non-performing loans are on a non-accrual status discounted at market rates 
during a 24 month work-out period. Assumptions regarding credit risk are 
judgmentally determined using available market information and specific 
borrower information. 

   The book value of tax certificates approximates market value. Fair value 
of mortgage-backed and investment securities is estimated based on bid prices 
available from security dealers. Estimated cash flows of securities were 
based on BankAtlantic's historical experience, modified by current economic 
conditions. 

   Fair value of mortgage-backed securities is estimated based on bid prices 
available from security dealers. 

                               49           
<PAGE>
   Under FAS 107, the fair value of deposits with no stated maturity, such as 
non-interest bearing demand deposits, savings and NOW accounts, and money 
market and checking accounts, is equal to the amount payable on demand at 
December 31, 1996 and 1995. The fair value of certificates of deposit is 
based on the discounted value of contractual cash flows. The discount rate is 
estimated using current rates offered by the Bank for such remaining 
maturities. 

   The book value of securities sold under agreements to repurchase and note 
payable approximates fair value. 

   The fair values of advances from FHLB, were based upon comparable terms to 
maturity, interest rates and issuer credit standing. 

   The following table presents information for BankAtlantic's financial 
instruments at December 31, 1996 and 1995 (in thousands): 

<TABLE>
<CAPTION>
                                              DECEMBER 31, 1996               DECEMBER 31, 1995 
                                       ------------------------------  ------------------------------
                                          CARRYING          FAIR           CARRYING          FAIR 
                                           AMOUNT           VALUE           AMOUNT          VALUE 
                                       -------------- --------------  -------------- --------------
<S>                                    <C>             <C>              <C>             <C>
Financial assets: 
 Cash and due from depository 
   institutions .....................    $   102,995     $   102,995      $    69,867     $    69,867 
 Federal funds sold and other 
   short term investments ...........         6,148           6,148                0               0 
 Debt securities available for sale         439,345         439,345          691,803         691,803 
 Investment securities ..............        54,511          54,511           49,856          49,856 
 Loans receivable ...................     1,824,856       1,832,814          828,630         839,763 
Financial liabilities: 
 Deposits ...........................    $ 1,832,780     $ 1,828,656      $ 1,300,377     $ 1,306,732 
 Securities sold under agreements 
   to repurchase ....................       190,588         190,593           66,237          66,240 
 Advances from FHLB .................       295,700         293,587          201,785         201,795 
 Subordinated debentures and 
   note payable .....................        78,500          73,036           21,001          21,537 
 Federal funds purchased ............             0               0            1,200           1,200 
</TABLE>

   The contract amount and related fees of BankAtlantic's commitments to 
extend credit, standby letters of credit, financial guarantees and forward 
FHLB commitments approximates fair value (see Note 15 for the contractual 
amounts of BankAtlantic's financial instrument commitments). 

20. ACQUISITIONS 

   On October 11, 1996, BankAtlantic consummated its acquisition of Bank of 
North America Bancorp ("BNAB") for $53.8 million in cash. The acquisition was 
accounted for as a purchase for financial reporting purposes as of October 1, 
1996. The results of operations include BNAB since October 1, 1996. Funds 
were obtained through a $57.5 million debt offering and traditional sources. 
Interest expense of $87,000 was imputed on the purchase price for the period 
of October 1, 1996 (effective date) through October 11, 1996 (acquisition 
date). 

   BNAB's primary asset was its wholly owned subsidiary, Bank of North 
America ("BNA"), a Florida chartered commercial bank. BNA had assets of 
$525.5 million and a net loss of $2.5 million for the nine 

                               50           
<PAGE>
months ended September 30, 1996 and net income of $2.2 million for the year 
ended December 31, 1995. BNA had 13 branches, 5 of which were closed upon 
acquisition. 

   On February 17, 1995, BankAtlantic completed an acquisition of MegaBank, a 
Miami-based commercial bank, for $21.4 million in cash, of which $900,000 was 
paid to the Chief Executive Officer of MegaBank in connection with a 
non-competition agreement. MegaBank had assets of approximately $152 million. 
The MegaBank acquisition added 5 branches to BankAtlantic's branch network. 

   The MegaBank acquisition, accounted for by the purchase method of 
accounting, was effective for financial statement purposes as of February 1, 
1995. The results of operations include MegaBank since February 1, 1995. 
Funds for this acquisition were obtained from traditional sources. Interest 
expense of $34,000 was imputed on the purchase price for the period of 
February 1, 1995 (effective date) through February 17, 1995 (acquisition 
date). 

                               51           
<PAGE>
   The net cash utilized in the purchase is summarized below. 

   The fair value of assets acquired and liabilities assumed inconjunction 
with the purchase of all the capital stock of Bank of North America in 1996 
and MegaBank in 1995 is as follows: 

<TABLE>
<CAPTION>
                                                         DECEMBER 31 
                                                  ------------------------
                                                      1996         1995 
                                                  ----------- -----------
                                                       (IN THOUSANDS) 
<S>                                               <C>          <C>
Cash ...........................................    $  16,814    $   6,512 
Interest bearing deposits with banks ...........      19,795            0 
Investments ....................................           0        1,700 
FHLB stock .....................................       2,788            0 
Deferred tax asset .............................       2,464        2,697 
Loans receivable, net ..........................     395,030      116,389 
Debt securities available for sale .............      66,371       18,119 
Cost over fair value of net assets acquired  ...      19,313       12,072 
Accrued interest receivable ....................       4,181        1,208 
Real estate owned ..............................       1,017          348 
Property and equipment .........................       6,098          613 
Mortgage loan servicing rights .................       4,047            0 
Non-competition agreement ......................           0          900 
Other assets ...................................       8,220        3,137 
                                                  ----------- -----------
  Fair value of assets acquired ................     546,138      163,695 
Deposits .......................................     469,092      120,165 
Securities sold under agreements to repurchase         1,935       20,615 
FHLB advances ..................................       5,027            0 
Advances by borrowers for taxes and insurance  .       8,740            0 
Other liabilities ..............................       6,874        1,954 
                                                  ----------- -----------
  Fair value of liabilities assumed ............     491,668      142,734 
Acquisition costs ..............................         655          465 
                                                  ----------- -----------
Purchase of Bank ...............................    $  55,125    $  21,426 
                                                  ----------- -----------
Cash acquired ..................................      16,814        6,512 
                                                  ----------- -----------
Purchase of Bank, net of cash acquired  ........    $  38,311    $  14,914 
                                                  ===========  =========== 
</TABLE>

                               52           
<PAGE>
   The following table indicates the estimated net decrease in earnings 
resulting from the net amortization/accretion of the adjustments, including 
the excess of costs over fair value of net assets acquired, resulting from 
the use of the purchase method of accounting during each of the years 1997 
through 2001. The amounts (in thousands) assume no sales or dispositions of 
the related assets or liabilities. 

<TABLE>
<CAPTION>
                             NET DECREASE OF 
YEARS ENDING DECEMBER 31,     NET EARNINGS 
- -------------------------- ----------------
<S>                         <C>
1997 .....................      $  (2,957) 
1998 .....................      $  (3,142) 
1999 .....................      $  (2,737) 
2000 .....................      $  (2,635) 
2001 .....................      $  (2,610) 
Thereafter ...............      $ (15,547) 
</TABLE>

   Adjustments to fair value are being amortized on a straight-line basis, 
which approximates the level yield method, over the estimated average term of 
three years for loans and investments, and one year for deposits. Cost over 
fair value of net assets acquired does not qualify for amortization for tax 
purposes. Costs over fair value of net assets acquired is being amortized on 
a straight-line basis over its estimated useful life of 15 years and 10 years 
for the BNA and MegaBank acquisitions, respectively. The cost over fair value 
of net assets acquired as of December 31, 1996 and 1995 is $28.6 million and 
$10.8 million. The $900,000 non-competition agreement is considered an 
intangible asset for tax purposes and amortized ratably over 15 years. At 
December 31, 1996 and 1995, the non-competition agreement balance was 
$417,000 and $696,000, respectively. The agreement is being amortized on a 
straight-line basis for financial statement purposes over its useful life 
which was revised from six years to approximately three years upon the 
resignation of the former MegaBank CEO from BankAtlantic's senior management 
group. 

                               53           
<PAGE>
   The following is proforma information for the year ended December 31, 1996 
and 1995 as if the acquisitions were consummated on January 1, 1996 and 1995, 
respectively. The proforma information is not necessarily indicative of the 
combined financial position or results of operations which would have been 
realized had the acquisition been consummated during the period or as of the 
dates for which the proforma financial information is presented. (in 
thousands, except for per share data): 

<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED 
                                          --------------------------------------------------------
                                               DECEMBER 31, 1996             DECEMBER 31, 1995 
                                          ---------------------------  ---------------------------
                                            HISTORICAL     PROFORMA      HISTORICAL      PROFORMA 
                                          ------------- ------------  ------------- ------------
<S>                                       <C>            <C>            <C>            <C>
Interest income ........................     $ 152,631     $ 182,921      $ 130,077      $ 170,071 
Interest expense .......................       77,031        95,975         65,686         91,756 
Provision for loan losses ..............        5,844         9,087          4,182          5,332 
                                          ------------- ------------  ------------- ------------
Net interest income after provision 
  for loan losses ......................       69,756        77,859         60,209         72,983 
                                          ------------- ------------  ------------- ------------
Net Income .............................     $  19,011     $  13,807      $  18,419      $  17,143 
                                          =============  ============   =============  ============ 
Income per common and common 
  equivalent share .....................     $    1.01     $    0.73      $    0.97      $    0.89 
                                          =============  ============   =============  ============ 
Income per common and common equivalent 
  share assuming full dilution .........     $    0.93     $    0.69      $    0.96      $    0.88 
                                          =============  ============   =============  ============ 
</TABLE>


   The proforma includes losses incurred by BNA of $3.0 million on the sale 
of treasury notes and a $2.3 million SAIF one time special assessment. 


   The following is proforma information for the year ended December 31, 1994 
as if the 1995 MegaBank purchase was consummated on January 1, 1994 (in 
thousands, except for per share data): 

<TABLE>
<CAPTION>
                                                       FOR THE YEAR ENDED DECEMBER 
                                                                 31, 1994 
                                                       ---------------------------
                                                         HISTORICAL     PROFORMA 
                                                       ------------- ------------
<S>                                                    <C>            <C>
Interest income .....................................     $ 98,549      $ 110,900 
Interest expense ....................................      41,431         46,096 
Provision for loan losses ...........................       2,299          2,869 
                                                       ------------- ------------
Net interest income after provision for loan losses        54,819         61,935 
                                                       ------------- ------------
Net Income ..........................................     $ 16,835      $  16,680 
                                                       =============  ============ 
Income per common and common equivalent share  ......     $   0.97      $    0.96 
                                                       =============  ============ 
Income per common and common equivalent share 
  assuming full dilution ............................     $   0.97      $    0.96 
                                                       =============  ============ 
</TABLE>

   The proforma has been adjusted for MegaBank to exclude transaction costs 
of $635,000 from historical results. Such transaction costs consisted 
primarily of contract and employee severance costs. These proforma results 
may not be representative of the actual results that would have occurred or 
may occur in the future if the transaction had been in effect on the date 
indicated. 

                               54           
<PAGE>
  NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED 
IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION AND 
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE 
COMPANY, BBC CAPITAL OR THE UNDERWRITERS. NEITHER THE DELIVERY OF THIS 
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE 
ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY 
SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS 
OF ANY TIME SUBSEQUENT TO THE DATE HEREOF. THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY 
SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT RELATES. THIS 
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER 
TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR 
SOLICITATION IS UNLAWFUL. 
- -----------------------------------------------------------------------------
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                 PAGE 
                                               -------
<S>                                            <C>
Summary .....................................      5 
Risk Factors ................................     13 
The Company .................................     21 
Use of Proceeds .............................     21 
Market for the Preferred Securities  ........     21 
Accounting Treatment ........................     21 
Capitalization ..............................     22 
Selected Consolidated Financial Data  .......     23 
Management's Discussion and Analysis of 
Results of Operations and Financial 
Condition ...................................     26 
Business ....................................     54 
Regulation and Supervision ..................     62 
Management ..................................     72 
Description of the Preferred Securities  ....     73 
Description of the Junior Subordinated 
Debentures ..................................     85 
Description of the Guarantee ................     93 
Relationship Among the Preferred Securities, 
the Junior Subordinated Debentures and the 
Guarantee ...................................     96 
Certain Federal Income Tax Consequences  ....     97 
ERISA Considerations ........................    101 
Underwriting ................................    102 
Validity of the Securities ..................    103 
Experts .....................................    103 
Available Information .......................    103 
Incorporation of Certain Documents 
By Reference ................................    104 
Index to Consolidated Financial Statements  .    F-1 
</TABLE>

                        2,000,000 PREFERRED SECURITIES 

                                  [PU LOGO] 
                             BBC CAPITAL TRUST I 
                    CUMULATIVE TRUST PREFERRED SECURITIES 
                             (LIQUIDATION AMOUNT 
                         $25 PER PREFERRED SECURITY) 
                     GUARANTEED, AS DESCRIBED HEREIN, BY 

                          BANKATLANTIC BANCORP, INC. 
- -----------------------------------------------------------------------------
                                  PROSPECTUS 
- -----------------------------------------------------------------------------
                               RYAN, BECK & CO. 
                         TUCKER ANTHONY INCORPORATED 

                                      , 1997 

<PAGE>

                                   PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION 

<TABLE>
<CAPTION>
 SEC REGISTRATION FEE ...............   $17,424.25 
<S>                                   <C>
NASD Filing Fee ....................      6,250.00 
Nasdaq National Market Listing Fee       17,500.00 
Legal Fees and Expenses ............ 
Trustee Fees and Expenses .......... 
Accounting Fees and Expenses  ...... 
Printing and Mailing Expenses  ..... 
Blue Sky Fees and Expenses ......... 
Miscellaneous Expenses ............. 
                                      -------------
  TOTAL FEES AND EXPENSES ..........    $ 
                                      ============= 
</TABLE>

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   Section 607.0850 of the Florida Business Corporation Act and the Articles 
of Incorporation and Bylaws of BankAtlantic Bancorp, Inc. (the "Company") 
provide for indemnification of the Company's directors and officers against 
claims, liabilities, amounts paid in settlement and expenses in a variety of 
circumstances, which may include liabilities under the Securities Act of 
1933, as amended (the "Securities Act"). In addition, the Company carries 
insurance permitted by the laws of the State of Florida on behalf of 
Directors, officers, employees or agents which may cover liabilities under 
the Securities Act. 

   Under the Trust Agreement of BBC Capital Trust I ("BBC Capital"), the 
Company will agree to indemnify each of the Trustees of BBC Capital or any 
predecessor Trustee for BBC Capital, and to hold each Trustee harmless 
against, any loss, damage, claim, liability or expense incurred without 
negligence or bad faith on its part, arising out of or in connection with the 
acceptance or administration of the Trust Agreement, including the costs and 
expenses of defending itself against any claim or liability in connection 
with the exercise or performance of any of its powers or duties under the 
Trust Agreement. 

ITEM 16. EXHIBITS 

   The following exhibits either are filed herewith or incorporated by 
reference to documents previously filed or will be filed by amendment, as 
indicated below: 

<TABLE>
<CAPTION>
   EXHIBITS   DESCRIPTION 
- --------------------------------------------------------------------------------------------------------------
<S>           <C>
     1        Form of Underwriting Agreement* 
     3.1      Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 
              3.1 to the Registration Statement on Form S-3, filed on June 5, 1996 (Registration No. 333-05287) 
     3.2      Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement 
              on Form S-4, filed on May 5, 1994 (Registration No. 33-77708)) 
     4.1      Form of Indenture with respect to the Company's % Junior Subordinated Debentures 
     4.2      Form of Specimen Junior Subordinated Debenture (included as an exhibit to the Form of Indenture filed 
              as Exhibit 4.1) 
     4.3      Certificate of Trust of BBC Capital Trust I 
     4.4      Trust Agreement of BBC Capital Trust I 
     4.5      Form of Amended and Restated Trust Agreement of BBC Capital Trust I 
     4.6      Form of Certificate for Cumulative Trust Preferred Security of BBC Capital Trust I (included as an 
              exhibit to Exhibit 4.5) 
     4.7      Form of Guarantee Agreement for BBC Capital Trust* 

                                      II-1
<PAGE>
   EXHIBITS   DESCRIPTION 
- --------------------------------------------------------------------------------------------------------------
      4.8     Form of Agreement as to Expenses and Liabilities (included as an exhibit to Exhibit 4.5)* 
      5.1     Opinion of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. regarding validity of the issuance 
              of the Junior Subordinated Debentures 
      5.2     Opinion of Richards, Layton & Finger, special Delaware counsel, as to the validity of the issuance 
              of the Cumulative Trust Preferred Securities to be issued by BBC Capital Trust I 
      8.1     Tax Opinion of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. 
     12       Statement regarding computation of earnings to fixed charges (incorporated by reference to Exhibit 12.1 to the 
              Company's Annual Report on Form 10-K for the year ended March 31, 1996, filed on March 21, 1997) 
     23.1     Consent of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. (included in Exhibit 5 and Exhibit 
              8.1) 
     23.2     Consent of Richards, Layton & Finger (included in Exhibit 5.2) 
     23.3     Consent of KPMG Peat Marwick L.L.P. 
     24       Power of Attorney (included with signature pages to this Registration Statement). 
     25.1     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under the Indenture 
     25.2     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under the Amended 
              and Restated Trust Agreement 
     25.3     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under the Guarantee 
              Agreement for BBC Capital Trust I 
</TABLE>

- -----------------------------------------------------------------------------

* To be filed by amendment 

ITEM 17. UNDERTAKINGS 

   Each of the undersigned Registrants hereby undertake: 

   (a) That, for purposes of determining any liability under the Securities 
Act, each filing of the Company's annual report pursuant to Section 13(a) or 
Section 15(d) of the Exchange Act (and, where applicable, each filing of an 
employee benefit plan's annual report pursuant to Section 15(d) of the 
Exchange Act) that is incorporated by reference in the Registration Statement 
shall be deemed to be a new Registration Statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof. 

   (b) Insofar as indemnification for liabilities arising under the 
Securities Act may be permitted to directors, officers and controlling 
persons of the Registrants pursuant to the foregoing provisions, or 
otherwise, the Registrants have been advised that in the opinion of the 
Securities and Exchange Commission such indemnification is against public 
policy as expressed in the Securities Act and is, therefore, unenforceable. 
In the event that a claim for indemnification against such liabilities (other 
than the payment by the Registrants of expenses incurred or paid by a 
director, officer or controlling person of the Registrants in the successful 
defense of any action, suit or proceeding) is asserted by such director, 
officer or controlling person in connection with the securities being 
registered, the Registrants will, unless in the opinion of their counsel the 
matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Securities Act and will be governed 
by the final adjudication of such issue. 

   (c)(1) For purposes of determining any liability under the Securities Act, 
the information omitted from the form of prospectus filed as part of this 
Registration Statement in reliance upon Rule 430A and contained in a form of 
prospectus filed by the Registrants pursuant to Rule 424(b)(1) or (4) or 
497(h) under the Securities Act shall be deemed to be part of this 
Registration Statement as of the time it was declared effective. 

    (2) For the purpose of determining any liability under the Securities 
Act, each post-effective amendment that contains a form of prospectus shall 
be deemed to be a new Registration Statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof. 

                                      II-2
<PAGE>
                                  SIGNATURES 

   Pursuant to the requirements of the Securities Act of 1933, the Company 
certifies that it has reasonable grounds to believe that it meets all of the 
requirements for filing on Form S-3 and has duly caused this Registration 
Statement to be signed on its behalf by the undersigned, thereunto duly 
authorized, in the City of Fort Lauderdale, State of Florida, on the 21st day 
of March, 1997. 

                                    BANKATLANTIC BANCORP, INC. 
                                    By: /s/ ALAN B. LEVAN 
                                        Alan B. Levan, 
                                        Chairman of the Board of Directors, 
                                        Chief Executive Officer and President 

   Pursuant to the requirements of the Securities Act of 1933, BBC Capital 
Trust I certifies that it has reasonable grounds to believe that it meets all 
of the requirements for filing on Form S-3 and has duly caused this 
Registration Statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Fort Lauderdale, State of Florida, 
on the 21st day of March, 1997. 

                                    BBC CAPITAL TRUST I 
                                    By: /s/ ALAN B. LEVAN 
                                        Alan B. Levan, 
                                        Trustee 

                                    By: /s/ FRANK V. GRIECO 
                                        Frank V. Grieco, 
                                        Trustee 

                                    By: /s/ JASPER R. EANES 
                                        Jasper R. Eanes, 
                                        Trustee 

                                      II-3
<PAGE>
                              POWER OF ATTORNEY 

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints Alan B. Levan and Frank V. Grieco and each of 
them acting alone, his true and lawful attorneys-in-fact and agents, each 
with full power of substitution and resubstitution, for him and in his name, 
place and stead, in any and all capacities, to sign any and all amendments, 
including post-effective amendments, to this Registration Statement, and to 
file the same, with all exhibits thereto, and other documents in connection 
therewith, with the Securities and Exchange Commission granting unto said 
attorneys-in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and necessary to be 
done, as fully to all intents and purposes as he might or could do in person, 
hereby ratifying and confirming all that each said attorneys-in-fact and 
agents or any of them, or their or his substitute or substitutes, may 
lawfully do or cause to be done by virtue hereof. 

   Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 

<TABLE>
<CAPTION>
             SIGNATURE                             TITLE                        DATE 
- -----------------------------------------------------------------------------------------
<S>                                <C>                                  <C>
/s/ ALAN B. LEVAN                  Chairman of the Board                March 21, 1997 
 Alan B. Levan                     Chief Executive Officer 
                                   and President 
/s/ JASPER R. EANES                Executive Vice President,            March 21, 1997 
 Jasper R. Eanes                     Chief Financial Officer 
/s/ JOHN E. ABDO                   Vice-Chairman of the Board           March 21, 1997 
 John E. Abdo 
/s/ FRANK V. GRIECO                Senior Executive Vice President      March 21, 1997 
 Frank V. Grieco                   and Director 
                                   Director 
 Steven M. Coldren 
/s/ MARY E. GINESTRA               Director                             March 21, 1997 
 Mary E. Ginestra 
/s/ BRUNO DiGIULIAN                Director                             March 21, 1997 
 Bruno DiGiulian 
/s/ CHARLIE C. WINNINGHAM, II      Director                             March 21, 1997 
</TABLE>
 Charlie C. Winningham, II 

                                      II-4
<PAGE>
                              INDEX TO EXHIBITS 

<TABLE>
<CAPTION>
                                                                                                     SEQUENTIALLY 
                                                                                                       NUMBERED 
   EXHIBIT                                        DESCRIPTION                                            PAGE 
- -----------------------------------------------------------------------------------------------------------------
<S>          <C>                                                                                  <C>
     4.1     Form of Indenture with respect to the Company's % Junior Subordinated Debentures 
     4.3     Certificate of Trust of BBC Capital Trust I 
     4.4     Trust Agreement of BBC Capital Trust I 
     4.5     Form of Amended and Restated Trust Agreement of BBC Capital Trust I
     5.1     Opinion of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. regarding validity 
             of the issuance of the Junior Subordinated Debentures 
     5.2     Opinion of Richards, Layton & Finger, special Delaware counsel, as to the validity of
             the issuance of the Cumulative Trust Preferred Securities to be issued by BBC Capital
             Trust I
     8.1     Tax Opinion of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. 
    23.3     Consent of KPMG Peat Marwick L.L.P. 
    25.1     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under 
             the Indenture 
    25.2     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under 
             the Amended and Restated Trust Agreement 
    25.3     Form T-1: Statement of Eligibility of Wilmington Trust Company to act as trustee under 
             the Guarantee Agreement for BBC Capital Trust I 
</TABLE>


                                                                    EXHIBIT 4.1

                               [FORM OF INDENTURE]

                           BANKATLANTIC BANCORP, INC.

                                       AND

                            WILMINGTON TRUST COMPANY,

                                   AS TRUSTEE

                                    INDENTURE

                _______% JUNIOR SUBORDINATED DEBENTURES DUE 2027

                      DATED AS OF ______________ ____, 1997


<PAGE>


<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
<S>               <C>               <C>                                                                        <C>

                                                                                                               PAGE

         ARTICLE I                  DEFINITIONS.................................................................  2
                  SECTION 1.1               DEFINITIONS OF TERMS................................................  2

         ARTICLE II                 ISSUE, DESCRIPTION, TERMS, CONDITIONS
                                    REGISTRATION AND EXCHANGE OF THE DEBENTURES................................. 11
                  SECTION 2.1               DESIGNATION AND PRINCIPAL AMOUNT.................................... 11
                  SECTION 2.2               MATURITY............................................................ 11
                  SECTION 2.3               FORM AND PAYMENT.................................................... 11
                  SECTION 2.4               INTEREST............................................................ 12
                  SECTION 2.5               EXECUTION AND AUTHENTICATIONS....................................... 13
                  SECTION 2.6               REGISTRATION OF TRANSFER AND EXCHANGE............................... 14
                  SECTION 2.7               TEMPORARY DEBENTURES................................................ 16

                  SECTION 2.8               MUTILATED, DESTROYED, LOST OR STOLEN
                                            DEBENTURES.......................................................... 16
                  SECTION 2.9               CANCELLATION........................................................ 17
                  SECTION 2.10              BENEFIT OF INDENTURE................................................ 18
                  SECTION 2.11              AUTHENTICATION AGENT................................................ 18
                  SECTION 2.12              RIGHT OF SET-OFF.................................................... 19

         ARTICLE III                REDEMPTION OF DEBENTURES.................................................... 19
                  SECTION 3.1               REDEMPTION.......................................................... 19
                  SECTION 3.2               SPECIAL EVENT REDEMPTION............................................ 19
                  SECTION 3.3               OPTIONAL REDEMPTION BY COMPANY...................................... 20
                  SECTION 3.4               NOTICE OF REDEMPTION................................................ 20
                  SECTION 3.5               PAYMENT UPON REDEMPTION............................................. 22
                  SECTION 3.6               NO SINKING FUND..................................................... 22

         ARTICLE IV                 EXTENSION OF INTEREST PAYMENT PERIOD........................................ 22
                  SECTION 4.1               EXTENSION OF INTEREST PAYMENT PERIOD................................ 22
                  SECTION 4.2               NOTICE OF EXTENSION................................................. 23
                  SECTION 4.3               LIMITATION ON TRANSACTIONS.......................................... 24

         ARTICLE V                  PARTICULAR COVENANTS OF THE COMPANY......................................... 24
                  SECTION 5.1               PAYMENT OF PRINCIPAL AND INTEREST................................... 24
                  SECTION 5.2               MAINTENANCE OF AGENCY............................................... 25
                  SECTION 5.3               PAYING AGENTS....................................................... 25
                  SECTION 5.4               APPOINTMENT TO FILL VACANCY IN OFFICE OF
                                            TRUSTEE............................................................. 27
                  SECTION 5.5               COMPLIANCE WITH CONSOLIDATION
                                            PROVISIONS.......................................................... 27
                  SECTION 5.6               LIMITATION ON TRANSACTIONS.......................................... 27
                  SECTION 5.7               COVENANTS AS TO THE TRUST........................................... 27
                  SECTION 5.8               COVENANTS AS TO PURCHASES........................................... 28
</TABLE>


                                       -i-
<PAGE>

<TABLE>
<CAPTION>
<S>               <C>               <C>                                                                        <C>

                                                                                                               PAGE

         ARTICLE VI                 DEBENTUREHOLDERS' LISTS AND REPORTS
                                    BY THE COMPANY AND THE TRUSTEE.............................................. 28
                  SECTION 6.1               COMPANY TO FURNISH TRUSTEE NAMES AND
                                            ADDRESSES OF DEBENTUREHOLDERS....................................... 28
                  SECTION 6.2               PRESERVATION OF INFORMATION
                                            COMMUNICATIONS WITH DEBENTUREHOLDERS................................ 29
                  SECTION 6.3               REPORTS BY THE COMPANY.............................................. 29
                  SECTION 6.4               REPORTS BY THE TRUSTEE.............................................. 30

         ARTICLE VII                REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS
                                    ON EVENT OF DEFAULT......................................................... 30
                  SECTION 7.1               EVENTS OF DEFAULT................................................... 30
                  SECTION 7.2               COLLECTION OF INDEBTEDNESS AND SUITS FOR
                                            ENFORCEMENT BY TRUSTEE.............................................. 33
                  SECTION 7.3               APPLICATION OF MONEYS COLLECTED..................................... 34
                  SECTION 7.4               LIMITATION ON SUITS................................................. 35
                  SECTION 7.5               RIGHTS AND REMEDIES CUMULATIVE; DELAY OR
                                            OMISSION NOT WAIVER................................................. 36

                  SECTION 7.6               CONTROL BY DEBENTUREHOLDERS......................................... 36
                  SECTION 7.7               UNDERTAKING TO PAY COSTS............................................ 37
                  SECTION 7.8               DIRECT ACTION BY HOLDERS OF PREFERRED
                                            SECURITIES.......................................................... 38

         ARTICLE VIII               FORM OF DEBENTURE AND ORIGINAL ISSUE........................................ 38
                  SECTION 8.1               FORM OF DEBENTURE................................................... 38
                  SECTION 8.2               ORIGINAL ISSUE OF DEBENTURES........................................ 38
                  SECTION 8.3               GLOBAL DEBENTURES................................................... 38

         ARTICLE IX                 CONCERNING THE TRUSTEE...................................................... 40
                  SECTION 9.1               CERTAIN DUTIES AND RESPONSIBILITIES................................. 40
                  SECTION 9.2               NOTICE OF DEFAULTS.................................................. 42
                  SECTION 9.3               CERTAIN RIGHTS OF TRUSTEE........................................... 42
                  SECTION 9.4               TRUSTEE NOT RESPONSIBLE FOR RECITALS,
                                            ETC................................................................. 44
                  SECTION 9.5               MAY HOLD DEBENTURES................................................. 44
                  SECTION 9.6               MONEYS HELD IN TRUST................................................ 44
                  SECTION 9.7               COMPENSATION AND REIMBURSEMENT...................................... 44
                  SECTION 9.8               RELIANCE ON OFFICERS' CERTIFICATE................................... 45
                  SECTION 9.9               DISQUALIFICATION: CONFLICTING INTERESTS............................. 45
                  SECTION 9.10              CORPORATE TRUSTEE REQUIRED; ELIGIBILITY............................. 45
                  SECTION 9.11              RESIGNATION AND REMOVAL; APPOINTMENT OF
                                            SUCCESSOR........................................................... 46
                  SECTION 9.12              ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.............................. 47
                  SECTION 9.13              MERGER, CONVERSION, CONSOLIDATION OR
                                            SUCCESSION TO BUSINESS.............................................. 48
                  SECTION 9.14              PREFERENTIAL COLLECTION OF CLAIMS AGAINST
                                            THE COMPANY......................................................... 49
</TABLE>

                                      -ii-

<PAGE>
<TABLE>
<CAPTION>

<S>               <C>               <C>                                                                        <C>
                                                                                                               PAGE

         ARTICLE X                  CONCERNING THE DEBENTUREHOLDERS............................................. 49
                  SECTION 10.1              EVIDENCE OF ACTION BY HOLDERS....................................... 49
                  SECTION 10.2              PROOF OF EXECUTION BY DEBENTUREHOLDERS.............................. 50
                  SECTION 10.3              WHO MAY BE DEEMED OWNERS............................................ 50
                  SECTION 10.4              CERTAIN DEBENTURES OWNED BY COMPANY
                                            DISREGARDED......................................................... 51
                  SECTION 10.5              ACTIONS BINDING ON FUTURE
                                            DEBENTUREHOLDERS.................................................... 51

         ARTICLE XI                 SUPPLEMENTAL INDENTURES..................................................... 52
                  SECTION 11.1              SUPPLEMENTAL INDENTURES WITHOUT THE
                                            CONSENT OF DEBENTUREHOLDERS......................................... 52
                  SECTION 11.2              SUPPLEMENTAL INDENTURES WITH CONSENT OF
                                            DEBENTUREHOLDERS.................................................... 53
                  SECTION 11.3              EFFECT OF SUPPLEMENTAL INDENTURES................................... 54
                  SECTION 11.4              DEBENTURES AFFECTED BY SUPPLEMENTAL
                                            INDENTURES.......................................................... 54
                  SECTION 11.5              EXECUTION OF SUPPLEMENTAL INDENTURES................................ 54

         ARTICLE XII                SUCCESSOR CORPORATION....................................................... 55
                  SECTION 12.1              COMPANY MAY CONSOLIDATE, ETC........................................ 55
                  SECTION 12.2              SUCCESSOR CORPORATION SUBSTITUTED................................... 56
                  SECTION 12.3              EVIDENCE OF CONSOLIDATION, ETC. TO
                                            TRUSTEE............................................................. 56

         ARTICLE XIII               SATISFACTION AND DISCHARGE.................................................. 57
                  SECTION 13.1              SATISFACTION AND DISCHARGE OF INDENTURE............................. 57
                  SECTION 13.2              DISCHARGE OF OBLIGATIONS............................................ 57
                  SECTION 13.3              DEPOSITED MONEYS TO BE HELD IN TRUST................................ 58
                  SECTION 13.4              PAYMENT OF MONIES HELD BY PAYING AGENTS............................. 58
                  SECTION 13.5              REPAYMENT TO COMPANY................................................ 58

         ARTICLE XIV                IMMUNITY OF INCORPORATORS, STOCKHOLDERS,
                                    OFFICERS AND DIRECTORS...................................................... 59
                  SECTION 14.1              NO RECOURSE......................................................... 59

         ARTICLE XV                 MISCELLANEOUS PROVISIONS.................................................... 59
                  SECTION 15.1              EFFECT ON SUCCESSORS AND ASSIGNS.................................... 59
                  SECTION 15.2              ACTIONS BY SUCCESSOR................................................ 59
                  SECTION 15.3              SURRENDER OF COMPANY POWERS......................................... 60
                  SECTION 15.4              NOTICES............................................................. 60
                  SECTION 15.5              GOVERNING LAW....................................................... 60
                  SECTION 15.6              TREATMENT OF DEBENTURES AS DEBT..................................... 60
                  SECTION 15.7              COMPLIANCE CERTIFICATES AND OPINIONS................................ 60
                  SECTION 15.8              PAYMENTS ON BUSINESS DAYS........................................... 61
                  SECTION 15.9              CONFLICT WITH TRUST INDENTURE ACT................................... 61
                  SECTION 15.10             COUNTERPARTS........................................................ 61

</TABLE>

                                      -iii-


<PAGE>

<TABLE>
<CAPTION>

<S>               <C>               <C>                                                                        <C>
                                                                                                               PAGE

                  SECTION 15.11             SEPARABILITY........................................................ 61
                  SECTION 15.12             ASSIGNMENT.......................................................... 62
                  SECTION 15.13             ACKNOWLEDGMENT OF RIGHTS............................................ 62

         ARTICLE XVI                SUBORDINATION OF DEBENTURES................................................. 62
                  SECTION 16.1              AGREEMENT TO SUBORDINATE............................................ 62
                  SECTION 16.2              DEFAULT ON SENIOR DEBT OR SUBORDINATED
                                            DEBT................................................................ 63
                  SECTION 16.3              LIQUIDATION; DISSOLUTION; BANKRUPTCY................................ 63
                  SECTION 16.4              SUBROGATION......................................................... 65
                  SECTION 16.5              TRUSTEE TO EFFECTUATE SUBORDINATION................................. 66
                  SECTION 16.6              NOTICE BY THE COMPANY............................................... 67
                  SECTION 16.7              RIGHTS OF THE TRUSTEE; HOLDERS OF SENIOR
                                            INDEBTEDNESS........................................................ 68

                  SECTION 16.8              SUBORDINATION MAY NOT BE IMPAIRED................................... 68
</TABLE>


                                      -iv-


<PAGE>


                                                                         PAGE

                              CROSS-REFERENCE TABLE

    Section of
Trust Indenture Act                                    Section of
of 1939, as amended                                    Indenture
- -------------------                                    ---------
         310(a)                                               9.10
         310(b)                                               9.9
                                                              9.11
         310(c)                                               N/A
         311(a)                                               9.14
         311(b)                                               9.14
         311(c)                                               N/A
         312(a)                                               6.1
                                                              6.2(a)
         312(b)                                               6.2(c)
         312(c)                                               6.2(c)
         313(a)                                               6.4(a)
         313(b)                                               6.4(b)
         313(c)                                               6.4(a)
                                                              6.4(b)
         313(d)                                               6.4(c)
         314(a)                                               6.3(a)
         314(b)                                               N/A
         314(c)                                               15.7
         314(d)                                               N/A
         314(e)                                               15.7
         314(f)                                               N/A
         315(a)                                               9.1(a)
                                                              9.3
         315(b)                                               9.2
         315(c)                                               9.1(a)
         315(d)                                               9.1(b)
         315(e)                                               7.7
         316(a)                                               1.1
                                                              7.6
         316(b)                                               7.4(b)
         316(c)                                               10.1(b)
         317(a)                                               7.2
         317(b)                                               5.3
         318(a)                                               15.9

Note:             This Cross-Reference Table does not constitute part of
this Indenture and shall not affect the interpretation of any of
its terms or provisions.

                                       -v-

<PAGE>


                                    INDENTURE

INDENTURE, dated as of January ____, 1997, between BANKATLANTIC BANCORP, INC., a
Florida corporation (the "Company"), and WILMINGTON TRUST COMPANY, a banking
corporation duly organized and existing under the laws of the State of
Massachusetts, as trustee (the "Trustee");

                                    RECITALS

WHEREAS, for its lawful corporate purposes, the Company has duly authorized the
execution and delivery of this Indenture to provide for the issuance of
securities to be known as its _____% Junior Subordinated Debentures due 2027
(hereinafter referred to as the "Debentures"), the form and substance of such
Debentures and the terms, provisions and conditions thereof to be set forth as
provided in this Indenture; and

WHEREAS, BBC Capital Trust I, a Delaware statutory business trust (the "Trust"),
has offered to the public $_______ million aggregate liquidation amount of its
Preferred Securities (as defined herein) and proposes to invest the proceeds
from such offering, together with the proceeds of the issuance and sale by the
Trust to the Company of $_______ million aggregate liquidation amount of its
Common Securities (as defined herein), in $_________ million aggregate principal
amount of the Debentures; and

WHEREAS, the Company has requested that the Trustee execute and
deliver this Indenture; and

WHEREAS, all requirements necessary to make this Indenture a valid instrument in
accordance with its terms, and to make the Debentures, when executed by the
Company and authenticated and delivered by the Trustee, the valid obligations of
the Company, have been performed, and the execution and delivery of this
Indenture have been duly authorized in all respects; and

WHEREAS, to provide the terms and conditions upon which the Debentures are to be
authenticated, issued and delivered, the Company has duly authorized the
execution of this Indenture; and

WHEREAS, all things necessary to make this Indenture a valid agreement of the
Company, in accordance with its terms, have been done.

NOW, THEREFORE, in consideration of the premises and the purchase of the
Debentures by the holders thereof, it is mutually covenanted and agreed as
follows for the equal and ratable benefit of the holders of the Debentures:


<PAGE>

                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1                DEFINITIONS OF TERMS.

The terms defined in this Section 1.1 (except as in this Indenture otherwise
expressly provided or unless the context otherwise requires) for all purposes of
this Indenture and of any indenture supplemental hereto shall have the
respective meanings specified in this Section 1.1 and shall include the plural
as well as the singular. All other terms used in this Indenture that are defined
in the Trust Indenture Act, or that are by reference in the Trust Indenture Act
defined in the Securities Act (except as herein otherwise expressly provided or
unless the context otherwise requires), shall have the meanings assigned to such
terms in the Trust Indenture Act and in the Securities Act as in force at the
date of the execution of this instrument. All accounting terms used herein and
not expressly defined shall have the meanings assigned to such terms in
accordance with Generally Accepted Accounting Principles.

"Accelerated Maturity Date" means if the Company elects to accelerate the
Maturity Date in accordance with Section 2.2(b), the date selected by the
Company which is prior to the Scheduled Maturity Date, but is after
_____________, 2002.

"Additional Interest" shall have the meaning set forth in Section 2.4.

"Administrative Trustees" shall have the meaning set forth in the Trust
Agreement.

"Affiliate" means, with respect to a specified Person, (a) any Person directly
or indirectly owning, controlling or holding with power to vote 10% or more of
the outstanding voting securities or other ownership interests of the specified
Person; (b) any Person 10% or more of whose outstanding voting securities or
other ownership interests are directly or indirectly owned, controlled or held
with power to vote by the specified Person; (c) any Person directly or
indirectly controlling, controlled by, or under common control with the
specified Person; (d) a partnership in which the specified Person is a general
partner; (e) any officer or director of the specified Person; and (f) if the
specified Person is an individual, any entity of which the specified Person is
an officer, director or general partner.

"Agent Member" means any member of, or participant in, the Depositary.

                                       -2-

<PAGE>

"Applicable Procedures" means, with respect to any transfer or transaction
involving a Global Debenture or beneficial interest therein, the rules and
procedures of the Depositary for such Global Debenture, in each case to the
extent applicable to such transaction and as in effect from time to time.

"Authenticating Agent" means an authenticating agent with respect to the
Debentures appointed by the Trustee pursuant to Section 2.11.

"Bankruptcy Law" means Title 11, U.S. Code, or any similar federal or state law
for the relief of debtors.

"Board of Directors" means the Board of Directors of the Company or any duly
authorized committee of such Board.

"Board Resolution" means a copy of a resolution certified by the Secretary or an
Assistant Secretary of the Company to have been duly adopted by the Board of
Directors and to be in full force and effect on the date of such certification.

"Business Day" means, with respect to the Debentures, any day other than a
Saturday or a Sunday or a day on which federal or state banking institutions in
the Borough of Manhattan, The City of New York, are authorized or required by
law, executive order or regulation to close, or a day on which the Corporate
Trust Office of the Trustee or the Property Trustee is closed for business.

"Capital Treatment Event" means the reasonable determination by the Company
that, as a result of any amendment to, or change (including any proposed change)
in, the laws (or any regulations thereunder) of the United States or any
political subdivision thereof or therein, or as a result of any official or
administrative pronouncement or action or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such proposed change pronouncement, action or decision is announced on or after
the date of original issuance of the Preferred Securities under the Trust
Agreement, there is more than an insubstantial risk that the Company will not be
entitled to treat an amount equal to the Liquidation Amount of such Preferred
Securities as "Tier 1 Capital" (or the then equivalent thereof) for purposes of
the capital adequacy guidelines of the Federal Reserve (or any successor
regulatory authority with jurisdiction over bank holding companies), or any
capital adequacy guidelines as then in effect and applicable to the Company.

"Certificate" means a certificate signed by the principal executive officer, the
principal financial officer, the principal accounting officer, the treasurer or
any vice president of the Company. The Certificate need not comply with the
provisions of Section 15.7.

                                       -3-

<PAGE>


"Change in 1940 Act Law" shall have the meaning set forth in the definition of
"Investment Company Event."

"Commission" means the Securities and Exchange Commission.

"Common Securities" means undivided beneficial interests in the assets of the
Trust which rank pari passu with the Preferred Securities; provided, however,
that upon the occurrence of an Event of Default, the rights of holders of Common
Securities to payment in respect of (i) distributions, and (ii) payments upon
liquidation, redemption and otherwise are subordinated to the rights of holders
of Preferred Securities.

"Company" means BankAtlantic Bancorp, Inc., a corporation duly organized and
existing under the laws of the State of Florida, and, subject to the provisions
of Article XII, shall also include its successors and assigns.

"Compounded Interest" shall have the meaning set forth in Section 4.1.

"Corporate Trust Office" means the office of the Trustee at which, at any
particular time, its corporate trust business shall be principally administered,
which office at the date hereof is located at Rodney Square North, 1100 North
Market Street, Wilmington, Delaware 19890, Attention: Corporate Trust
Administrator.

"Coupon Rate" shall have the meaning set forth in Section 2.4.

"Custodian" means any receiver, trustee, assignee, liquidator, or similar
official under any Bankruptcy Law.

"Debentures" shall have the meaning set forth in the Recitals hereto.

"Debentureholder," "holder of Debentures," "registered holder," or other similar
term, means the Person or Persons in whose name or names a particular Debenture
shall be registered on the books of the Company or the Trustee kept for that
purpose in accordance with the terms of this Indenture.

"Debenture Register" shall have the meaning set forth in Section 2.6(b).

"Debt" means with respect to any Person, whether recourse is to all or a portion
of the assets of such Person and whether or not contingent, (i) every obligation
of such Person for money borrowed; (ii) every obligation of such Person
evidenced by bonds, debentures, notes or other similar instruments, including

                                       -4-

<PAGE>

obligations incurred in connection with the acquisition of property, assets or
businesses; (iii) every reimbursement obligation of such Person with respect to
letters of credit, bankers' acceptances or similar facilities issued for the
account of such Person; (iv) every obligation of such Person issued or assumed
as the deferred purchase price of property or services (but excluding trade
accounts payable or accrued liabilities arising in the ordinary course of
business); (v) every capital lease obligation of such Person; and (vi) every
obligation of the type referred to in clauses (i) through (v) of another Person
and all dividends of another Person the payment of which, in either case, such
Person has guaranteed or is responsible or liable, directly or indirectly, as
obligor or otherwise.

"Default" means any event, act or condition that with notice or lapse of time,
or both, would constitute an Event of Default.

"Deferred Interest" shall have the meaning set forth in Section 4.1.

"Depositary" means, with respect to the Debentures issuable or issued in whole
or in part in the form of one or more Global Debentures, the Person designated
as Depositary by the Company.

"Dissolution Event" means that as a result of the occurrence and continuation of
a Special Event, the Trust is to be dissolved in accordance with the Trust
Agreement and the Debentures held by the Property Trustee are to be distributed
to the holders of the Trust Securities issued by the Trust pro rata in
accordance with the Trust Agreement.

"Event of Default" means, with respect to the Debentures, any event specified in
Section 7.1 , which has continued for the period of time, if any, and after the
giving of the notice, if any, therein designated.

"Exchange Act" means the Securities Exchange Act of 1934, as amended, as in
effect at the date of execution of this instrument.

"Extended Interest Payment Period" shall have the meaning set forth in Section
4.1.

"Federal Reserve" means the Board of Governors of the Federal Reserve System.

"Generally Accepted Accounting Principles" means such accounting principles as
are generally accepted at the time of any computation required hereunder.

                                       -5-

<PAGE>

"Global Debenture" means a Debenture in the form prescribed in Exhibit A hereto
evidencing all or part of the Debentures, issued to the Depositary or its
nominee, and registered in the name of such Depositary or its nominee.

"Governmental Obligations" means securities that are (i) direct obligations of
the United States of America for the payment of which its full faith and credit
is pledged; or (ii) obligations of a Person controlled or supervised by and
acting as an agency or instrumentality of the United States of America, the
payment of which is unconditionally guaranteed as a full faith and credit
obligation by the United States of America that, in either case, are not
callable or redeemable at the option of the issuer thereof, and shall also
include a depositary receipt issued by a bank (as defined in Section 3(a)(2) of
the Securities Act) as custodian with respect to any such Governmental
Obligation or a specific payment of principal of or interest on any such
Governmental Obligation held by such custodian for the account of the holder of
such depositary receipt; provided, however, that (except as required by law)
such custodian is not authorized to make any deduction from the amount payable
to the holder of such depositary receipt from any amount received by the
custodian in respect of the Governmental Obligation or the specific payment of
principal of or interest on the Governmental Obligation evidenced by such
depositary receipt.

"Herein," "hereof," and "hereunder," and other words of similar import, refer to
this Indenture as a whole and not to any particular Article, Section or other
subdivision.

"Indenture" means this instrument as originally executed or as it may from time
to time be supplemented or amended by one or more indentures supplemental hereto
entered into in accordance with the terms hereof.

"Interest Payment Date," when used with respect to any installment of interest
on the Debentures, means the date specified in the Debenture or in a Board
Resolution or in an indenture supplemental hereto with respect to the Debentures
as the fixed date on which an installment of interest with respect to the
Debentures is due and payable.

"Investment Company Act" means the Investment Company Act of 1940, as amended,
as in effect at the date of execution of this instrument.

"Investment Company Event" means the receipt by the Trust of an Opinion of
Counsel, rendered by a law firm having experience in tax and securities
practice, to the effect that, as a result of the occurrence of a change in law
or regulation or a change in interpretation or application of law or regulation
by any

                                       -6-

<PAGE>

legislative body, court, governmental agency or regulatory authority (a "Change
in 1940 Act Law"), the Trust is or shall be considered an "investment company"
that is required to be registered under the Investment Company Act, which Change
in 1940 Act Law becomes effective on or after the date of original issuance of
the Preferred Securities under the Trust Agreement.

"Maturity Date" means the date on which the Debentures mature and on which the
principal shall be due and payable together with all accrued and unpaid interest
thereon including Compounded Interest and Additional Interest, if any.

"Ministerial Action" shall have the meaning set forth in Section 3.2.

"Officers' Certificate" means a certificate signed by the President or a Vice
President and by the Treasurer or an Assistant Treasurer or the Controller or an
Assistant Controller or the Secretary or an Assistant Secretary of the Company
that is delivered to the Trustee in accordance with the terms hereof.

"Opinion of Counsel" means an opinion in writing of legal counsel, who may be an
employee of or counsel for the Company, that is delivered to the Trustee in
accordance with the terms hereof.

"Outstanding," when used with reference to the Debentures, means, subject to the
provisions of Section 10.4, as of any particular time, all Debentures
theretofore authenticated and delivered by the Trustee under this Indenture,
except (a) Debentures theretofore canceled by the Trustee or any paying agent,
or delivered to the Trustee or any paying agent for cancellation or that have
previously been canceled; (b) Debentures or portions thereof for the payment or
redemption of which moneys or Governmental Obligations in the necessary amount
shall have been deposited in trust with the Trustee or with any paying agent
(other than the Company) or shall have been set aside and segregated in trust by
the Company (if the Company shall act as its own paying agent); provided,
however, that if such Debentures or portions of such Debentures are to be
redeemed prior to the maturity thereof, notice of such redemption shall have
been given as provided in Article III or provision satisfactory to the Trustee
shall have been made for giving such notice; and (c) Debentures in lieu of or in
substitution for which other Debentures shall have been authenticated and
delivered pursuant to the terms of Section 2.6.

"Person" means any individual, corporation, partnership, joint-venture,
joint-stock company, unincorporated organization or government or any agency or
political subdivision thereof.

                                       -7-

<PAGE>

"Place of Payment" means the place or places where the principal of and interest
on the Debentures are payable in accordance with the terms of this Indenture.

"Predecessor Debenture" means every previous Debenture evidencing all or a
portion of the same debt as that evidenced by such particular Debenture; and,
for the purposes of this definition, any Debenture authenticated and delivered
under Section 2.8 in lieu of a lost, destroyed or stolen Debenture shall be
deemed to evidence the same debt as the lost, destroyed or stolen Debenture.

"Preferred Securities" means undivided beneficial interests in the assets of the
Trust which rank pari passu with Common Securities issued by the Trust;
provided, however, that upon the occurrence of an Event of Default, the rights
of holders of Common Securities to payment in respect of distributions and
payments upon liquidation, redemption and otherwise are subordinated to the
rights of holders of Preferred Securities.

"Preferred Securities Guarantee" means any guarantee that the Company may enter
into with the Trustee or other Persons that operate directly or indirectly for
the benefit of holders of Preferred Securities.

"Property Trustee" has the meaning set forth in the Trust Agreement.

"Responsible Officer" when used with respect to the Trustee means the Chairman
of the Board of Directors, the President, any Vice President, the Secretary, the
Treasurer, any trust officer, any corporate trust officer or any other officer
or assistant officer of the Trustee customarily performing functions similar to
those performed by the Persons who at the time shall be such officers,
respectively, or to whom any corporate trust matter is referred because of his
or her knowledge of and familiarity with the particular subject.

"Scheduled Maturity Date" means _____________, 2027.

"Securities Act," means the Securities Act of 1933, as amended, as in effect at
the date of execution of this instrument.

"Senior Debt" means the principal of (and premium, if any) and interest, if any
(including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to the Company whether or not such
claim for post-petition interest is allowed in such proceeding), on Debt,
whether incurred on or prior to the date of this Indenture or thereafter
incurred, unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding, it is provided that such obligations

                                       -8-

<PAGE>

are not superior in right of payment to the Debentures or to other Debt which is
pari passu with, or subordinated to, the Debentures; provided, however, that
Senior Debt shall not be deemed to include (i) any Debt of the Company which
when incurred and without respect to any election under Section 1111(b) of the
United States Bankruptcy Code of 1978, as amended, was without recourse to the
Company; (ii) any Debt of the Company to any of its subsidiaries; (iii) any Debt
to any employee of the Company; (iv) any Debt which by its terms is subordinated
to trade accounts payable or accrued liabilities arising in the ordinary course
of business to the extent that payments made to the holders of such Debt by the
holders of the Debentures as a result of the subordination provisions of this
Indenture would be greater than they otherwise would have been as a result of
any obligation of such holders to pay amounts over to the obligees on such trade
accounts payable or accrued liabilities arising in the ordinary course of
business as a result of subordination provisions to which such Debt is subject;
and (v) any Debt which constitutes Subordinated Debt.

"Senior Indebtedness" shall have the meaning set forth in Section 16.1.

"Special Event" means a Tax Event, an Investment Company Event or a Capital
Treatment Event.

"Subordinated Debt" means the principal of (and premium, if any) and interest,
if any (including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to the Company whether or not such
claim for post-petition interest is allowed in such proceeding), on Debt,
whether incurred on or prior to the date of this Indenture or thereafter
incurred, which is by its terms expressly provided to be junior and subordinate
to other Debt of the Company (other than the Debentures) including, without
limitation, the Company's currently outstanding 9% Subordinated Debentures due
2005 and 6 3/4% Convertible Subordinated Debentures due 2006.

"Subsidiary" means, with respect to any Person, (i) any corporation at least a
majority of whose outstanding Voting Stock shall at the time be owned, directly
or indirectly, by such Person or by one or more of its Subsidiaries or by such
Person and one or more of its Subsidiaries; (ii) any general partnership, joint
venture, trust or similar entity, at least a majority of whose outstanding
partnership or similar interests shall at the time be owned by such Person, or
by one or more of its Subsidiaries, or by such Person and one or more of its
Subsidiaries; and (iii) any limited partnership of which such Person or any of
its Subsidiaries is a general partner.

                                       -9-

<PAGE>

"Tax Event" means the receipt by the Trust of an Opinion of Counsel, rendered by
a law firm having experience in tax and securities practice, to the effect that,
as a result of any amendment to, or change (including any announced prospective
change) in, the laws (or any regulations thereunder) of the United States or any
political subdivision or taxing authority thereof or therein, or as a result of
any official administrative pronouncement or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
which pronouncement or decision is announced on or after the date of issuance of
the Preferred Securities under the Trust Agreement, there is more than an
insubstantial risk that (i) the Trust is, or shall be within 90 days after the
date of such Opinion of Counsel, subject to United States federal income tax
with respect to income received or accrued on the Debentures; (ii) interest
payable by the Company on the Debentures is not, or within 90 days after the
date of such Opinion of Counsel, shall not be, deductible by the Company, in
whole or in part, for United States federal income tax purposes; or (iii) the
Trust is, or shall be within 90 days after the date of such Opinion of Counsel,
subject to more than a de minimis amount of other taxes, duties, assessments or
other governmental charges. The Trust or the Company shall request and receive
such Opinion of Counsel with regard to such matters within a reasonable period
of time after the Trust or the Company shall have become aware of the possible
occurrence of any of the events described in clauses (i) through (iii) above.

"Trust" means BBC Capital Trust I, a Delaware statutory business trust.

"Trust Agreement" means the Amended and Restated Trust Agreement, dated
______________, 1997, of the Trust.

"Trustee" means Wilmington Trust Company and, subject to the provisions of
Article IX, shall also include its successors and assigns, and, if at any time
there is more than one Person acting in such capacity hereunder, "Trustee" shall
mean each such Person.

"Trust Indenture Act," means the Trust Indenture Act of 1939, as amended,
subject to the provisions of Sections 11.1, 11.2, and 12.1, as in effect at the
date of execution of this instrument.

"Trust Securities" means the Common Securities and Preferred Securities,
collectively.

"Voting Stock," as applied to stock of any Person, means shares, interests,
participations or other equivalents in the equity interest (however designated)
in such Person having ordinary voting power for the election of a majority of
the directors (or the equivalent) of such Person, other than shares, interests,

                                      -10-

<PAGE>

participations or other equivalents having such power only by reason of the
occurrence of a contingency.

                                   ARTICLE II
                      ISSUE, DESCRIPTION, TERMS, CONDITIONS
                   REGISTRATION AND EXCHANGE OF THE DEBENTURES

SECTION 2.1                DESIGNATION AND PRINCIPAL AMOUNT.

There is hereby authorized Debentures designated the "____% Subordinated
Debentures due 2027," limited in aggregate principal amount to $_____________
million, which amount shall be as set forth in any written order of the Company
for the authentication and delivery of Debentures pursuant to Section 2.5.

SECTION 2.2                MATURITY.

         (a)      The Maturity Date shall be either:

                  (i)      the Scheduled Maturity Date; or

                  (ii)     if the Company elects to accelerate the Maturity Date
                           to be a date prior to the Scheduled Maturity Date in
                           accordance with Section 2.2(b), the Accelerated
                           Maturity Date.

         (b)      The Company may at any time before the day which is 90 days
                  before the Scheduled Maturity Date and after ______________,
                  2002, elect to shorten the Maturity Date only once to the
                  Accelerated Maturity Date provided that the Company has
                  received prior regulatory approval if then required under
                  applicable capital guidelines or regulatory policies.

         (c)      if the Company elects to accelerate the Maturity Date in
                  accordance with Section 2.2(b), the Company shall give notice
                  to the registered holders of the Debentures, the Property
                  Trustee and the Trust of the acceleration of the Maturity Date
                  and the Accelerated Maturity Date at least 90 days and no more
                  than 180 days before the Accelerated Maturity Date.

SECTION 2.3                FORM AND PAYMENT.

The Debentures shall be issued in fully registered certificated form without
interest coupons. Principal and interest on the Debentures issued in
certificated form shall be payable, the transfer of such Debentures shall be
registrable and such Debentures shall be exchangeable for Debentures bearing
identical

                                      -11-

<PAGE>

terms and provisions at the office or agency of the Trustee; provided, however,
that payment of interest may be made at the option of the Company by check
mailed to the holder at such address as shall appear in the Debenture Register
or by wire transfer to an account maintained by the holder as specified in the
Debenture Register, provided that the holder provides proper transfer
instructions by the regular record date. Notwithstanding the foregoing, so long
as the holder of any Debentures is the Property Trustee, the payment of the
principal of and interest (including Compounded Interest and Additional
Interest, if any) on such Debentures held by the Property Trustee shall be made
at such place and to such account as may be designated by the Property Trustee.

SECTION 2.4                INTEREST.

         (a)      Each Debenture shall bear interest at the rate of ____%
                  per annum (the "Coupon Rate") from the original date of
                  issuance until the principal thereof becomes due and
                  payable, and on any overdue principal and (to the extent
                  that payment of such interest is enforceable under
                  applicable law) on any overdue installment of interest at
                  the Coupon Rate, compounded quarterly, payable (subject
                  to the provisions of Article IV) quarterly in arrears on
                  March 31, June 30, September 30, and December 31 of each
                  year (each, an "Interest Payment Date," commencing on
                  __________, 1997), to the Person in whose name such
                  Debenture or any Predecessor Debenture is registered, at
                  the close of business on the regular record date for such
                  interest installment, which shall be the fifteenth day of
                  the last month of the calendar quarter.

         (b)      The amount of interest payable for any period shall be
                  computed on the basis of a 360-day year of twelve 30-day
                  months.  Except as provided in the following sentence,
                  the amount of interest payable for any period shorter
                  than a full quarterly period for which interest is
                  computed, shall be computed on the basis of the actual
                  number of days elapsed in such period.  In the event that
                  any date on which interest is payable on the Debentures
                  is not a Business Day, then payment of interest payable
                  on such date shall be made on the next succeeding day
                  which is a Business Day (and without any interest or
                  other payment in respect of any such delay), except that,
                  if such Business Day is in the next succeeding calendar
                  year, such payment shall be made on the immediately
                  preceding Business Day, in each case with the same force
                  and effect as if made on the date such payment was
                  originally payable.

                                                      -12-


<PAGE>

         (c)      If, at any time while the Property Trustee is the holder
                  of any Debentures, the Trust or the Property Trustee is
                  required to pay any taxes, duties, assessments or
                  governmental charges of whatever nature (other than
                  withholding taxes) imposed by the United States, or any
                  other taxing authority, then, in any case, the Company
                  shall pay as additional interest ("Additional Interest")
                  on the Debentures held by the Property Trustee, such
                  additional amounts as shall be required so that the net
                  amounts received and retained by the Trust and the
                  Property Trustee after paying such taxes, duties,
                  assessments or other governmental charges shall be equal
                  to the amounts the Trust and the Property Trustee would
                  have received had no such taxes, duties, assessments or
                  other governmental charges been imposed.

SECTION 2.5                EXECUTION AND AUTHENTICATIONS.

         (a)      The Debentures shall be signed on behalf of the Company
                  by its Chief Executive Officer, President or one of its
                  Vice Presidents, under its corporate seal attested by its
                  Secretary or one of its Assistant Secretaries.
                  Signatures may be in the form of a manual or facsimile
                  signature.  The Company may use the facsimile signature
                  of any Person who shall have been a Chief Executive
                  Officer, President or Vice President thereof, or of any
                  Person who shall have been a Secretary or Assistant
                  Secretary thereof, notwithstanding the fact that at the
                  time the Debentures shall be authenticated and delivered
                  or disposed of such Person shall have ceased to be the
                  Chief Executive Officer, President or a Vice President,
                  or the Secretary or an Assistant Secretary, of the
                  Company.  The seal of the Company may be in the form of
                  a facsimile of such seal and may be impressed, affixed,
                  imprinted or otherwise reproduced on the Debentures.  The
                  Debentures may contain such notations, legends or
                  endorsements required by law, stock exchange rule or
                  usage.  Each Debenture shall be dated the date of its
                  authentication by the Trustee.

         (b)      A Debenture shall not be valid until authenticated manually by
                  an authorized signatory of the Trustee, or by an
                  Authenticating Agent. Such signature shall be conclusive
                  evidence that the Debenture so authenticated has been duly
                  authenticated and delivered hereunder and that the holder is
                  entitled to the benefits of this Indenture.

         (c)      At any time and from time to time after the execution and
                  delivery of this Indenture, the Company may deliver

                                      -13-

<PAGE>

                  Debentures executed by the Company to the Trustee for
                  authentication, together with a written order of the Company
                  for the authentication and delivery of such Debentures signed
                  by its Chief Executive Officer, President or any Vice
                  President and its Secretary or any Assistant Secretary, and
                  the Trustee in accordance with such written order shall
                  authenticate and deliver such Debentures.

         (d)      In authenticating such Debentures and accepting the
                  additional responsibilities under this Indenture in
                  relation to such Debentures, the Trustee shall be
                  entitled to receive, and (subject to Section 9.1) shall
                  be fully protected in relying upon, an Opinion of Counsel
                  stating that the form and terms thereof have been
                  established in conformity with the provisions of this
                  Indenture.

         (e)      The Trustee shall not be required to authenticate such
                  Debentures if the issue of such Debentures pursuant to this
                  Indenture shall affect the Trustee's own rights, duties or
                  immunities under the Debentures and this Indenture or
                  otherwise in a manner that is not reasonably acceptable to the
                  Trustee.

         (f)      Debentures distributed to holders of Global Preferred
                  Securities (as defined in the Trust Agreement) upon the
                  dissolution of the Trust shall be distributed in the form
                  of one or more Global Debentures registered in the name
                  of a Depositary or its nominee, and deposited with the
                  Debenture Registrar, as custodian for such Depositary, or
                  with such Depositary, for credit by the Depositary to the
                  respective accounts of the beneficial owners of the
                  Debentures represented thereby (or such other accounts as
                  they may direct).  Debentures distributed to holders of
                  Preferred Securities other than Global Preferred
                  Securities upon the dissolution of the Trust shall not be
                  issued in the form of a Global Debenture or any other
                  form intended to facilitate book-entry trading in
                  beneficial interests in such Debentures.

SECTION 2.6                REGISTRATION OF TRANSFER AND EXCHANGE.

         (a)      Debentures may be exchanged upon presentation thereof at the
                  office or agency of the Company designated for such purpose,
                  for other Debentures and for a like aggregate principal
                  amount, upon payment of a sum sufficient to cover any tax or
                  other governmental charge in relation thereto, all as provided
                  in this Section 2.6. In respect of any Debentures so
                  surrendered for exchange, the

                                      -14-
<PAGE>

                  Company shall execute, the Trustee shall authenticate and such
                  office or agency shall deliver in exchange therefor the
                  Debenture or Debentures that the Debenture holder making the
                  exchange shall be entitled to receive, bearing numbers not
                  contemporaneously outstanding.

         (b)      The Company shall keep, or cause to be kept, at its
                  office or agency designated for such purpose or such
                  other location designated by the Company a register or
                  registers (herein referred to as the "Debenture
                  Register") in which, subject to such reasonable
                  regulations as it may prescribe, the Company shall
                  register the Debentures and the transfers of Debentures
                  as in this Article II provided and which at all
                  reasonable times shall be open for inspection by the
                  Trustee.  The registrar for the purpose of registering
                  Debentures and transfer of Debentures as herein provided
                  shall be appointed as authorized by Board Resolution (the
                  "Debenture Registrar").  Upon surrender for transfer of
                  any Debenture at the office or agency of the Company
                  designated for such purpose, the Company shall execute,
                  the Trustee shall authenticate and such office or agency
                  shall deliver in the name of the transferee or
                  transferees a new Debenture or Debentures for a like
                  aggregate principal amount.  All Debentures presented or
                  surrendered for exchange or registration of transfer, as
                  provided in this Section 2.6, shall be accompanied (if so
                  required by the Company or the Debenture Registrar) by a
                  written instrument or instruments of transfer, in form
                  satisfactory to the Company or the Debenture Registrar,
                  duly executed by the registered holder or by such
                  holder's duly authorized attorney in writing.

         (c)      No service charge shall be made for any exchange or
                  registration of transfer of Debentures, or issue of new
                  Debentures in case of partial redemption, but the Company may
                  require payment of a sum sufficient to cover any tax or other
                  governmental charge in relation thereto, other than exchanges
                  pursuant to Section 2.7, Section 3.5(b) and Section 11.4 not
                  involving any transfer.

         (d)      The Company shall not be required (i) to issue, exchange
                  or register the transfer of any Debentures during a
                  period beginning at the opening of business 15 days
                  before the day of the mailing of a notice of redemption
                  of less than all the Outstanding Debentures and ending at
                  the close of business on the day of such mailing; nor
                  (ii) to register the transfer of or exchange any
                  Debentures or portions thereof called for redemption.

                                      -15-

<PAGE>

SECTION 2.7                TEMPORARY DEBENTURES.

Pending the preparation of definitive Debentures, the Company may execute, and
the Trustee shall authenticate and deliver, temporary Debentures (printed,
lithographed, or typewritten). Such temporary Debentures shall be substantially
in the form of the definitive Debentures in lieu of which they are issued, but
with such omissions, insertions and variations as may be appropriate for
temporary Debentures, all as may be determined by the Company. Every temporary
Debenture shall be executed by the Company and be authenticated by the Trustee
upon the same conditions and in substantially the same manner, and with like
effect, as the definitive Debentures. Without unnecessary delay the Company
shall execute and shall furnish definitive Debentures and thereupon any or all
temporary Debentures may be surrendered in exchange therefor (without charge to
the holders), at the office or agency of the Company designated for such
purpose, and the Trustee shall authenticate and such office or agency shall
deliver in exchange for such temporary Debentures an equal aggregate principal
amount of definitive Debentures, unless the Company advises the Trustee to the
effect that definitive Debentures need not be executed and furnished until
further notice from the Company. Until so exchanged, the temporary Debentures
shall be entitled to the same benefits under this Indenture as definitive
Debentures authenticated and delivered hereunder.

SECTION 2.8  MUTILATED, DESTROYED, LOST OR STOLEN DEBENTURES.

         (a)      In case any temporary or definitive Debenture shall
                  become mutilated or be destroyed, lost or stolen, the
                  Company (subject to the next succeeding sentence) shall
                  execute, and upon the Company's request the Trustee
                  (subject as aforesaid) shall authenticate and deliver, a
                  new Debenture bearing a number not contemporaneously
                  outstanding, in exchange and substitution for the
                  mutilated Debenture, or in lieu of and in substitution
                  for the Debenture so destroyed, lost or stolen.  In every
                  case the applicant for a substituted Debenture shall
                  furnish to the Company and the Trustee such security or
                  indemnity as may be required by them to save each of them
                  harmless, and, in every case of destruction, loss or
                  theft, the applicant shall also furnish to the Company
                  and the Trustee evidence to their satisfaction of the
                  destruction, loss or theft of the applicant's Debenture
                  and of the ownership thereof.  The Trustee may
                  authenticate any such substituted Debenture and deliver
                  the same upon the written request or authorization of any
                  officer of the Company.  Upon the issuance of any
                  substituted Debenture, the Company may require the
                  payment of a sum sufficient to cover any tax or other


                                      -16-

<PAGE>

                  governmental charge that may be imposed in relation thereto
                  and any other expenses (including the fees and expenses of the
                  Trustee) connected therewith. In case any Debenture that has
                  matured or is about to mature shall become mutilated or be
                  destroyed, lost or stolen, the Company may, instead of issuing
                  a substitute Debenture, pay or authorize the payment of the
                  same (without surrender thereof except in the case of a
                  mutilated Debenture) if the applicant for such payment shall
                  furnish to the Company and the Trustee such security or
                  indemnity as they may require to save them harmless, and, in
                  case of destruction, loss or theft, evidence to the
                  satisfaction of the Company and the Trustee of the
                  destruction, loss or theft of such Debenture and of the
                  ownership thereof.

         (b)      Every replacement Debenture issued pursuant to the
                  provisions of this Section 2.8 shall constitute an
                  additional contractual obligation of the Company whether
                  or not the mutilated, destroyed, lost or stolen Debenture
                  shall be found at any time, or be enforceable by anyone,
                  and shall be entitled to all the benefits of this
                  Indenture equally and proportionately with any and all
                  other Debentures duly issued hereunder.  All Debentures
                  shall be held and owned upon the express condition that
                  the foregoing provisions are exclusive with respect to
                  the replacement or payment of mutilated, destroyed, lost
                  or stolen Debentures, and shall preclude (to the extent
                  lawful) any and all other rights or remedies,
                  notwithstanding any law or statute existing or hereafter
                  enacted to the contrary with respect to the replacement
                  or payment of negotiable instruments or other securities
                  without their surrender.

SECTION 2.9                CANCELLATION.

All Debentures surrendered for the purpose of payment, redemption, exchange or
registration of transfer shall, if surrendered to the Company or any paying
agent, be delivered to the Trustee for cancellation, or, if surrendered to the
Trustee, shall be canceled by it, and no Debentures shall be issued in lieu
thereof except as expressly required or permitted by any of the provisions of
this Indenture. On request of the Company at the time of such surrender, the
Trustee shall deliver to the Company canceled Debentures held by the Trustee. In
the absence of such request the Trustee may dispose of canceled Debentures in
accordance with its standard procedures and deliver a certificate of disposition
to the Company. If the Company shall otherwise acquire any of the Debentures,
however, such acquisition shall not operate as a redemption or satisfaction of
the indebtedness represented by such

                                      -17-

<PAGE>

Debentures unless and until the same are delivered to the Trustee for
cancellation.

SECTION 2.10               BENEFIT OF INDENTURE.

Nothing in this Indenture or in the Debentures, express or implied, shall give
or be construed to give to any Person, other than the parties hereto and the
holders of the Debentures (and, with respect to the provisions of Article XVI,
the holders of Senior Indebtedness) any legal or equitable right, remedy or
claim under or in respect of this Indenture, or under any covenant, condition or
provision herein contained; all such covenants, conditions, and provisions being
for the sole benefit of the parties hereto and of the holders of the Debentures
(and, with respect to the provisions of Article XVI, the holders of Senior
Indebtedness).

SECTION 2.11               AUTHENTICATION AGENT.

         (a)      So long as any of the Debentures remain Outstanding there
                  may be an Authenticating Agent for any or all such
                  Debentures, which the Trustee shall have the right to
                  appoint.  Said Authenticating Agent shall be authorized
                  to act on behalf of the Trustee to authenticate
                  Debentures issued upon exchange, transfer or partial
                  redemption thereof, and Debentures so authenticated shall
                  be entitled to the benefits of this Indenture and shall
                  be valid and obligatory for all purposes as if
                  authenticated by the Trustee hereunder.  All references
                  in this Indenture to the authentication of Debentures by
                  the Trustee shall be deemed to include authentication by
                  an Authenticating Agent.  Each Authenticating Agent shall
                  be acceptable to the Company and shall be a corporation
                  that has a combined capital and surplus, as most recently
                  reported or determined by it, sufficient under the laws
                  of any jurisdiction under which it is organized or in
                  which it is doing business to conduct a trust business,
                  and that is otherwise authorized under such laws to
                  conduct such business and is subject to supervision or
                  examination by federal or state authorities.  If at any
                  time any Authenticating Agent shall cease to be eligible
                  in accordance with these provisions, it shall resign
                  immediately.

         (b)      Any Authenticating Agent may at any time resign by giving
                  written notice of resignation to the Trustee and to the
                  Company. The Trustee may at any time (and upon request by the
                  Company shall) terminate the agency of any Authenticating
                  Agent by giving written notice of termination to such
                  Authenticating Agent and to the Company. Upon resignation,
                  termination or cessation of

                                      -18-

<PAGE>

                  eligibility of any Authenticating Agent, the Trustee may
                  appoint an eligible successor Authenticating Agent acceptable
                  to the Company. Any successor Authenticating Agent, upon
                  acceptance of its appointment hereunder, shall become vested
                  with all the rights, powers and duties of its predecessor
                  hereunder as if originally named as an Authenticating Agent
                  pursuant hereto.

SECTION 2.12               RIGHT OF SET-OFF.

         With respect to the Debentures initially issued to the Trust,
notwithstanding anything to the contrary herein, the Company shall have the
right to set off any payment it is otherwise required to make in respect of any
such Debenture to the extent the Company has theretofore made, or is
concurrently on the date of such payment making, a payment under the Preferred
Securities Guarantee relating to such Debenture or to a holder of Preferred
Securities pursuant to an action undertaken under Section 7.8 of this Indenture.

                                   ARTICLE III
                            REDEMPTION OF DEBENTURES

SECTION 3.1                REDEMPTION.

Subject to the Company having received prior regulatory approval, if then
required under applicable capital guidelines or regulatory policies, the Company
may redeem the Debentures issued hereunder on and after the dates set forth in
and in accordance with the terms of this Article III.

SECTION 3.2                SPECIAL EVENT REDEMPTION.

Subject to the Company having received prior regulatory approval, if then
required under applicable capital guidelines or regulatory policies, if a
Special Event has occurred and is continuing, then, notwithstanding Section 3.3,
the Company shall have the right upon not less than 30 days nor more than 60
days notice to the holders of the Debentures to redeem the Debentures, in whole
but not in part, for cash within 180 days following the occurrence of such
Special Event (the "180-Day Period") at a redemption price equal to 100% of the
principal amount to be redeemed plus any accrued and unpaid interest thereon to
the date of such redemption (the "Redemption Price"), provided that if at the
time there is available to the Company the opportunity to eliminate, within the
180-Day Period, a Tax Event by taking some ministerial action (a "Ministerial
Action"), such as filing a form or making an election, or pursuing some other
similar reasonable measure which has no adverse effect on the Company, the Trust
or the holders of the Trust Securities issued by the Trust, the Company shall
pursue such Ministerial Action in lieu of redemption, and, provided further,

                                      -19-

<PAGE>

that the Company shall have no right to redeem the Debentures while the Trust is
pursuing any Ministerial Action pursuant to its obligations under the Trust
Agreement. The Redemption Price shall be paid prior to 12:00 noon, New York
time, on the date of such redemption or such earlier time as the Company
determines, provided that the Company shall deposit with the Trustee an amount
sufficient to pay the Redemption Price by 10:00 a.m., New York time, on the date
such Redemption Price is to be paid.

SECTION 3.3 OPTIONAL REDEMPTION BY COMPANY. Except as otherwise may be specified
in this Indenture, the Company shall have the right to redeem the Debentures, in
whole or in part, from time to time, on or after ____________, 2002, at a
Redemption Price equal to 100% of the principal amount to be redeemed plus any
accrued and unpaid interest thereon to the date of such redemption. Any
redemption pursuant to this Section 3.3 shall be made upon not less than 30 days
nor more than 60 days notice to the holder of the Debentures, at the Redemption
Price. If the Debentures are only partially redeemed pursuant to this Section
3.3, the Debentures shall be redeemed pro rata or by lot or in such other manner
as the Trustee shall deem appropriate and fair in its discretion. The Redemption
Price shall be paid prior to 12:00 noon, New York time, on the date of such
redemption or at such earlier time as the Company determines provided that the
Company shall deposit with the Trustee an amount sufficient to pay the
Redemption Price by 10:00 a.m., New York time, on the date such Redemption Price
is to be paid.

SECTION 3.4                NOTICE OF REDEMPTION.

         (a)      In case the Company shall desire to exercise such right
                  to redeem all or a portion of the Debentures in
                  accordance with the right reserved so to do, the Company
                  shall, or shall cause the Trustee to upon receipt of 45
                  days' written notice from the Company, give notice of
                  such redemption to holders of the Debentures to be
                  redeemed by mailing, first class postage prepaid, a
                  notice of such redemption not less than 30 days and not
                  more than 60 days before the date fixed for redemption to
                  such holders at their last addresses as they shall appear
                  upon the Debenture Register unless a shorter period is
                  specified in the Debentures to be redeemed.  Any notice
                  that is mailed in the manner herein provided shall be
                  conclusively presumed to have been duly given, whether or
                  not the registered holder receives the notice.  In any
                  case, failure duly to give such notice to the holder of
                  any Debenture designated for redemption in whole or in
                  part, or any defect in the notice, shall not affect the
                  validity of the proceedings for the redemption of any
                  other Debentures.  In the case of any redemption of


                                      -20-

<PAGE>

                  Debentures prior to the expiration of any restriction on such
                  redemption provided in the terms of such Debentures or
                  elsewhere in this Indenture, the Company shall furnish the
                  Trustee with an Officers' Certificate evidencing compliance
                  with any such restriction. Each such notice of redemption
                  shall specify the date fixed for redemption and the Redemption
                  Price and shall state that payment of the Redemption Price
                  shall be made at the office or agency of the Company or at the
                  Corporate Trust Office, upon presentation and surrender of
                  such Debentures, that interest accrued to the date fixed for
                  redemption shall be paid as specified in said notice and that
                  from and after said date interest shall cease to accrue. If
                  less than all the Debentures are to be redeemed, the notice to
                  the holders of the Debentures shall specify the particular
                  Debentures to be redeemed. If the Debentures are to be
                  redeemed in part only, the notice shall state the portion of
                  the principal amount thereof to be redeemed and shall state
                  that on and after the redemption date, upon surrender of such
                  Debenture, a new Debenture or Debentures in principal amount
                  equal to the unredeemed portion thereof shall be issued.

         (b)      If less than all the Debentures are to be redeemed, the
                  Company shall give the Trustee at least 45 days' notice
                  in advance of the date fixed for redemption as to the
                  aggregate principal amount of Debentures to be redeemed,
                  and thereupon the Trustee shall select, by lot or in such
                  other manner as it shall deem appropriate and fair in its
                  discretion, the portion or portions (equal to $25 or any
                  integral multiple thereof) of the Debentures to be
                  redeemed and shall thereafter promptly notify the Company
                  in writing of the numbers of the Debentures to be
                  redeemed, in whole or in part.  The Company may, if and
                  whenever it shall so elect pursuant to the terms hereof,
                  by delivery of instructions signed on its behalf by its
                  President or any Vice President, instruct the Trustee or
                  any paying agent to call all or any part of the
                  Debentures for redemption and to give notice of
                  redemption in the manner set forth in this Section 3.4,
                  such notice to be in the name of the Company or its own
                  name as the Trustee or such paying agent may deem
                  advisable.  In any case in which notice of redemption is
                  to be given by the Trustee or any such paying agent, the
                  Company shall deliver or cause to be delivered to, or
                  permit to remain with, the Trustee or such paying agent,
                  as the case may be, such Debenture Register, transfer
                  books or other records, or suitable copies or extracts
                  therefrom, sufficient to enable the Trustee or such


                                      -21-

<PAGE>

                  paying agent to give any notice by mail that may be required
                  under the provisions of this Section 3.4.

SECTION 3.5                PAYMENT UPON REDEMPTION.

         (a)      If the giving of notice of redemption shall have been
                  completed as above provided, the Debentures or portions
                  of Debentures to be redeemed specified in such notice
                  shall become due and payable on the date and at the place
                  stated in such notice at the applicable Redemption Price,
                  and interest on such Debentures or portions of Debentures
                  shall cease to accrue on and after the date fixed for
                  redemption, unless the Company shall default in the
                  payment of such Redemption Price with respect to any such
                  Debenture or portion thereof.  On presentation and
                  surrender of such Debentures on or after the date fixed
                  for redemption at the place of payment specified in the
                  notice, said Debentures shall be paid and redeemed at the
                  Redemption Price (but if the date fixed for redemption is
                  an interest payment date, the interest installment
                  payable on such date shall be payable to the registered
                  holder at the close of business on the applicable record
                  date pursuant to Section 2.4).

         (b)      Upon presentation of any Debenture that is to be redeemed in
                  part only, the Company shall execute and the Trustee shall
                  authenticate and the office or agency where the Debenture is
                  presented shall deliver to the holder thereof, at the expense
                  of the Company, a new Debenture of authorized denomination in
                  principal amount equal to the unredeemed portion of the
                  Debenture so presented.

SECTION 3.6                NO SINKING FUND.

The Debentures are not entitled to the benefit of any sinking fund.

                                   ARTICLE IV
                      EXTENSION OF INTEREST PAYMENT PERIOD

SECTION 4.1                EXTENSION OF INTEREST PAYMENT PERIOD.

So long as no Event of Default has occurred and is continuing, the Company shall
have the right, at any time and from time to time during the term of the
Debentures, to defer payments of interest by extending the interest payment
period of such Debentures for a period not exceeding 20 consecutive quarters
(the "Extended Interest Payment Period"), during which Extended Interest Payment
Period no interest shall be due and payable; provided that no

                                      -22-

<PAGE>

Extended Interest Payment Period may extend beyond the Maturity Date. Interest,
the payment of which has been deferred because of the extension of the interest
payment period pursuant to this Section 4.1 , shall bear interest thereon at the
Coupon Rate compounded quarterly for each quarter of the Extended Interest
Payment Period ("Compounded Interest"). At the end of the Extended Interest
Payment Period, the Company shall calculate (and deliver such calculation to the
Trustee) and pay all interest accrued and unpaid on the Debentures, including
any Additional Interest and Compounded Interest (together, "Deferred Interest")
that shall be payable to the holders of the Debentures in whose names the
Debentures are registered in the Debenture Register on the first record date
after the end of the Extended Interest Payment Period. Before the termination of
any Extended Interest Payment Period, the Company may further extend such
period, provided that such period together with all such further extensions
thereof shall not exceed 20 consecutive quarters, or extend beyond the Maturity
Date of the Debentures. Upon the termination of any Extended Interest Payment
Period and upon the payment of all Deferred Interest then due, the Company may
commence a new Extended Interest Payment Period, subject to the foregoing
requirements. No interest shall be due and payable during an Extended Interest
Payment Period, except at the end thereof, but the Company may prepay at any
time all or any portion of the interest accrued during an Extended Interest
Payment Period.

SECTION 4.2                NOTICE OF EXTENSION.

         (a)      If the Property Trustee is the only registered holder of
                  the Debentures at the time the Company selects an
                  Extended Interest Payment Period, the Company shall give
                  written notice to the Administrative Trustees, the
                  Property Trustee and the Trustee of its selection of such
                  Extended Interest Payment Period one Business Day before
                  the earlier of [(i) the next succeeding date on which
                  Distributions on the Trust Securities issued by the Trust
                  are payable; or (ii) the date the Trust is required to
                  give notice of the record date, or the date such
                  Distributions are payable, to The Nasdaq Stock Market's
                  National Market or other applicable self-regulatory
                  organization or to holders of the Preferred Securities
                  issued by the Trust, but in any event at least one
                  Business Day before such record date.] [sense?]

         (b)      If the Property Trustee is not the only holder of the
                  Debentures at the time the Company selects an Extended
                  Interest Payment Period, the Company shall give the holders of
                  the Debentures and the Trustee written notice of its selection
                  of such Extended Interest Payment Period at least one Business
                  Day before the earlier of (i) the

                                      -23-

<PAGE>

                  next succeeding Interest Payment Date; or (ii) the date the
                  Company is required to give notice of the record or payment
                  date of such interest payment to The Nasdaq Stock Market's
                  National Market or other applicable self-regulatory
                  organization or to holders of the

                  Debentures.

         (c)      The quarter in which any notice is given pursuant to
                  paragraphs (a) or (b) of this Section 4.2 shall be counted as
                  one of the 20 quarters permitted in the Minimum Extended
                  Interest Payment Period permitted under

                  Section 4.1.

SECTION 4.3                LIMITATION ON TRANSACTIONS.

If (i) the Company shall exercise its right to defer payment of interest as
provided in Section 4.1; or (ii) there shall have occurred any Event of Default,
then (a) the Company shall not declare or pay any dividend on, make any
distributions with respect to, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of its capital stock (other than (1)
the reclassification of any class of its capital stock for another class of its
capital stock; (2) dividends or distributions payable in any class of the
Company's common stock, (3) any declaration of a dividend in connection with the
implementation of a shareholder rights plan, or the issuance of stock under any
such plan in the future, or the redemption or repurchase of any such rights
pursuant thereto and (4) purchases of the Company's common stock related to the
rights under any of the Company's benefit plans for its or its subsidiaries'
directors, officers or employees); (b) the Company shall not make any payment of
interest, principal or premium, if any, or repay, repurchase or redeem any debt
securities issued by the Company which rank pari passu with or junior to the
Debentures or make any guarantee payments with respect to any guarantee by the
Company of the debt securities of any Subsidiary of the Company if such
guarantee ranks pari passu with or junior to the Debentures; provided, however,
that notwithstanding the foregoing the Company may make payments pursuant to its
obligations under the Preferred Securities Guarantee; and (c) the Company shall
not redeem, purchase or acquire less than all of the outstanding Debentures or
any of the Preferred Securities.

                                      -24-

<PAGE>

                                    ARTICLE V
                       PARTICULAR COVENANTS OF THE COMPANY

SECTION 5.1                PAYMENT OF PRINCIPAL AND INTEREST.

The Company shall duly and punctually pay or cause to be paid the principal of
and interest on the Debentures at the time and place and in the manner provided
herein.

SECTION 5.2                MAINTENANCE OF AGENCY.

So long as any of the Debentures remain Outstanding, the Company shall maintain
an office or agency in the Place of Payment where (i) Debentures may be
presented for payment; (ii) Debentures may be presented as hereinabove
authorized for registration of transfer and exchange; and (iii) notices and
demands to or upon the Company in respect of the Debentures and this Indenture
may be given or served, such designation to continue with respect to such office
or agency until the Company shall, by written notice signed by its President or
a Vice President and delivered to the Trustee, designate some other office or
agency for such purposes or any of them. If at any time the Company shall fail
to maintain any such required office or agency or shall fail to furnish the
Trustee with the address thereof, such presentations, notices and demands may be
made or served at the Corporate Trust Office of the Trustee, and the Company
hereby appoints the Trustee as its agent to receive all such presentations,
notices and demands. In addition to any such office or agency, the Company may
from time to time designate one or more offices or agencies where the Debentures
may be presented for registration or transfer and for exchange in the manner
provided herein, and the Company may from time to time rescind such designation
as the Company may deem desirable or expedient; provided, however, that no such
designation or rescission shall in any manner relieve the Company of its
obligation to maintain any such office or agency in the Place of Payment for
such purposes. The Company shall give the Trustee prompt written notice of any
such designation or rescission thereof.

SECTION 5.3                PAYING AGENTS.

         (a)      If the Company shall appoint one or more paying agents for the
                  Debentures, other than the Trustee, the Company shall cause
                  each such paying agent to execute and deliver to the Trustee
                  an instrument in which such agent shall agree with the
                  Trustee, subject to the provisions of this Section 5.3:

                  (i)      that it shall hold all sums held by it as such
                           agent for the payment of the principal of or
                           interest on the Debentures (whether such sums have

                                      -25-

<PAGE>

                           been paid to it by the Company or by any other
                           obligor of such Debentures) in trust for the
                           benefit of the Persons entitled thereto;

             (ii)          that it shall give the Trustee notice of any failure
                           by the Company (or by any other obligor of such
                           Debentures) to make any payment of the principal of
                           or interest on the Debentures when the same shall be
                           due and payable;

            (iii)          that it shall, at any time during the continuance of
                           any failure referred to in the preceding paragraph
                           (a)(ii) above, upon the written request of the
                           Trustee, forthwith pay to the Trustee all sums so
                           held in trust by such paying agent; and

                  (iv)     that it shall perform all other duties of paying
                           agent as set forth in this Indenture.

         (b)      If the Company shall act as its own paying agent with
                  respect to the Debentures, it shall on or before each due
                  date of the principal of or interest on such Debentures,
                  set aside, segregate and hold in trust for the benefit of
                  the Persons entitled thereto a sum sufficient to pay such
                  principal or interest so becoming due on Debentures until
                  such sums shall be paid to such Persons or otherwise
                  disposed of as herein provided and shall promptly notify
                  the Trustee of such action, or any failure (by it or any
                  other obligor on such Debentures) to take such action.
                  Whenever the Company shall have one or more paying agents
                  for the Debentures, it shall, prior to each due date of
                  the principal of or interest on any Debentures, deposit
                  with the paying agent a sum sufficient to pay the
                  principal or interest so becoming due, such sum to be
                  held in trust for the benefit of the Persons entitled to
                  such principal or interest, and (unless such paying agent
                  is the Trustee) the Company shall promptly notify the
                  Trustee of this action or failure so to act.

         (c)      Notwithstanding anything in this Section 5.3 to the
                  contrary, (i) the agreement to hold sums in trust as
                  provided in this Section 5.3 is subject to the provisions
                  of Section 13.3 and 13.4; and (ii) the Company may at any
                  time, for the purpose of obtaining the satisfaction and
                  discharge of this Indenture or for any other purpose,
                  pay, or direct any paying agent to pay, to the Trustee
                  all sums held in trust by the Company or such paying
                  agent, such sums to be held by the Trustee upon the same
                  terms and conditions as those upon which such sums were
                  held by the Company or such paying agent; and, upon such


                                      -26-

<PAGE>

                  payment by any paying agent to the Trustee, such paying agent
                  shall be released from all further liability with respect to
                  such money.

SECTION 5.4                APPOINTMENT TO FILL VACANCY IN OFFICE OF TRUSTEE.

The Company, whenever necessary to avoid or fill a vacancy in the office of
Trustee, shall appoint, in the manner provided in Section 9.10, a Trustee, so
that there shall at all times be a Trustee hereunder.

SECTION 5.5                COMPLIANCE WITH CONSOLIDATION PROVISIONS.

The Company shall not, while any of the Debentures remain outstanding,
consolidate with, or merge into, or merge into itself, or sell or convey all or
substantially all of its property to any other company unless the provisions of
Article XII hereof are complied with.

SECTION 5.6                LIMITATION ON TRANSACTIONS.

If Debentures are issued to the Trust or a trustee of the Trust in connection
with the issuance of Trust Securities by the Trust and (i) there shall have
occurred any event that would constitute an Event of Default; (ii) the Company
shall be in default with respect to its payment of any obligations under the
Preferred Securities Guarantee relating to the Trust; or (iii) the Company shall
have given notice of its election to defer payments of interest on such
Debentures by extending the interest payment period as provided in this
Indenture and such period, or any extension thereof, shall be continuing, then
(a) the Company shall not declare or pay any dividend on, make any distributions
with respect to, or redeem, purchase, acquire or make a liquidation payment with
respect to, any of its capital stock (other than (1) the reclassification of any
class of the Company's capital stock into another class of capital stock, (2)
dividends or distributions payable in any class of the Company's common stock,
(3) any declaration of a dividend in connection with the implementation of a
shareholder rights plan, or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto and
(4) purchases of the Company's common stock related to the rights under any of
the Company's benefit plans for its or its subsidiaries' directors, officers or
employees); (b) the Company shall not make any payment of interest, principal or
premium, if any, or repay, repurchase or redeem any debt securities issued by
the Company which rank pari passu with or junior to the Debentures; provided,
however, that the Company may make payments pursuant to its obligations under
the Preferred Securities Guarantee; and (c) the Company shall not redeem,
purchase or acquire less than all of the outstanding Debentures or any of the
Preferred Securities.

                                      -27-

<PAGE>

SECTION 5.7                COVENANTS AS TO THE TRUST.

For so long as such Trust Securities of the Trust remain outstanding, the
Company shall (i) maintain 100% direct or indirect ownership of the Common
Securities of the Trust; provided, however, that any permitted successor of the
Company under this Indenture may succeed to the Company's ownership of the
Common Securities; (ii) not voluntarily terminate, wind up or liquidate the
Trust, except upon prior regulatory approval if then so required under
applicable capital guidelines or regulatory policies and use its reasonable
efforts to cause the Trust (a) to remain a business trust, except in connection
with a distribution of Debentures, the redemption of all of the Trust Securities
of the Trust or certain mergers, consolidations or amalgamations, each as
permitted by the Trust Agreement; and (b) to otherwise continue not to be
treated as an association taxable as a corporation or partnership for United
States federal income tax purposes; and (iii) use its reasonable efforts to
cause each holder of Trust Securities to be treated as owning an individual
beneficial interest in the Debentures. In connection with the distribution of
the Debentures to the holders of the Preferred Securities issued by the Trust
upon a Dissolution Event, the Company shall use its best efforts to list such
Debentures on The Nasdaq Stock Market's National Market or on such other
exchange as the Preferred Securities are then listed.

SECTION 5.8                COVENANTS AS TO PURCHASES.

Prior to March 31, 2002, the Company shall not purchase any Debentures, in whole
or in part, from the Trust.

                                   ARTICLE VI
                       DEBENTUREHOLDERS' LISTS AND REPORTS
                         BY THE COMPANY AND THE TRUSTEE

SECTION 6.1                COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF
                           DEBENTUREHOLDERS

The Company shall furnish or cause to be furnished to the Trustee (a) on a
monthly basis on each regular record date (as described in Section 2.4) a list,
in such form as the Trustee may reasonably require, of the names and addresses
of the holders of the Debentures as of such regular record date, provided that
the Company shall not be obligated to furnish or cause to furnish such list at
any time that the list shall not differ in any respect from the most recent list
furnished to the Trustee by the Company; and (b) at such other times as the
Trustee may request in writing within 30 days after the receipt by the Company
of any such request, a list of similar form and content as of a date not more

                                      -28-

<PAGE>

than 15 days prior to the time such list is furnished; provided, however, that,
in either case, no such list need be furnished if the Trustee shall be the
Debenture Registrar.

SECTION 6.2                PRESERVATION OF INFORMATION COMMUNICATIONS WITH
                           DEBENTUREHOLDERS

         (a)      The Trustee shall preserve, in as current a form as is
                  reasonably practicable, all information as to the names
                  and addresses of the holders of Debentures contained in
                  the most recent list furnished to it as provided in
                  Section 6.1 and as to the names and addresses of holders
                  of Debentures received by the Trustee in its capacity as
                  registrar for the Debentures (if acting in such
                  capacity).

         (b)      The Trustee may destroy any list furnished to it as
                  provided in Section 6.1 upon receipt of a new list so
                  furnished.

         (c)      Debentureholders may communicate as provided in Section 312(b)
                  of the Trust Indenture Act with other Debentureholders with
                  respect to their rights under this Indenture or under the
                  Debentures.

SECTION 6.3                REPORTS BY THE COMPANY.

         (a)      The Company covenants and agrees to file with the
                  Trustee, within 15 days after the Company is required to
                  file the same with the Commission, copies of the annual
                  reports and of the information, documents and other
                  reports (or copies of such portions of any of the
                  foregoing as the Commission may from time to time by
                  rules and regulations prescribe) that the Company may be
                  required to file with the Commission pursuant to Section
                  13 or Section 15(d) of the Exchange Act; or, if the
                  Company is not required to file information, documents or
                  reports pursuant to either of such sections, then to file
                  with the Trustee and the Commission, in accordance with
                  the rules and regulations prescribed from time to time by
                  the Commission, such of the supplementary and periodic
                  information, documents and reports that may be required
                  pursuant to Section 13 of the Exchange Act in respect of
                  a security listed and registered on a national securities
                  exchange as may be prescribed from time to time in such
                  rules and regulations.

         (b)      The Company covenants and agrees to file with the Trustee
                  and the Commission, in accordance with the rules and
                  regulations prescribed from to time by the Commission,

                                      -29-

<PAGE>

                  such additional information, documents and reports with
                  respect to compliance by the Company with the conditions and
                  covenants provided for in this Indenture as may be required
                  from time to time by such rules and regulations.

         (c)      The Company covenants and agrees to transmit by mail,
                  first class postage prepaid, or reputable over-night
                  delivery service that provides for evidence of receipt,
                  to the Debentureholders, as their names and addresses
                  appear upon the Debenture Register, within 30 days after
                  the filing thereof with the Trustee, such summaries of
                  any information, documents and reports required to be
                  filed by the Company pursuant to subsections (a) and (b)
                  of this Section 6.3 as may be required by rules and
                  regulations prescribed from time to time by the
                  Commission.

SECTION 6.4                REPORTS BY THE TRUSTEE.

         (a)      On or before July 15 in each year in which any of the
                  Debentures are Outstanding, the Trustee shall transmit by
                  mail, first class postage prepaid, to the Debentureholders, as
                  their names and addresses appear upon the Debenture Register,
                  a brief report dated as of the preceding May 15, if and to the
                  extent required under Section 313(a) of the Trust Indenture
                  Act.

         (b)      The Trustee shall comply with Section 313(b) and 313(c)
                  of the Trust Indenture Act.

         (c)      A copy of each such report shall, at the time of such
                  transmission to Debentureholders, be filed by the Trustee with
                  the Company, with each stock exchange upon which any
                  Debentures are listed (if so listed) and also with the
                  Commission. The Company agrees to notify the Trustee when any
                  Debentures become listed on any stock exchange.

                                   ARTICLE VII
                  REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS
                               ON EVENT OF DEFAULT

SECTION 7.1                EVENTS OF DEFAULT.

         (a)      Whenever used herein with respect to the Debentures, "Event of
                  Default" means any one or more of the following events that
                  has occurred and is continuing:

                  (i)      the Company defaults in the payment of any
                           installment of interest upon any of the Debentures,

                                      -30-

<PAGE>

                           as and when the same shall become due and payable,
                           and continuance of such default for a period of 30
                           days; provided, however, that a valid extension of an
                           interest payment period by the Company in accordance
                           with the terms of this Indenture shall not constitute
                           a default in the payment of interest for this
                           purpose;

             (ii)          the Company defaults in the payment of the principal
                           on the Debentures as and when the same shall become
                           due and payable whether at maturity, upon redemption,
                           by declaration or otherwise;

            (iii)          the Company fails to observe or perform any other
                           of its covenants or agreements with respect to the
                           Debentures for a period of 90 days after the date
                           on which written notice of such failure, requiring
                           the same to be remedied and stating that such
                           notice is a "Notice of Default" hereunder, shall
                           have been given to the Company by the Trustee, by
                           registered or certified mail, or to the Company and
                           the Trustee by the holders of at least 25% in
                           principal amount of the Debentures at the time
                           Outstanding;

             (iv)          the Company pursuant to or within the meaning of
                           any Bankruptcy Law (i) commences a voluntary case;
                           (ii) consents to the entry of an order for relief
                           against it in an involuntary case; (iii) consents
                           to the appointment of a Custodian of it or for all
                           or substantially all of its property; or (iv) makes
                           a general assignment for the benefit of its
                           creditors;

              (v)          a court of competent jurisdiction enters an order
                           under any Bankruptcy Law that (i) is for relief
                           against the Company in an involuntary case; (ii)
                           appoints a Custodian of the Company for all or
                           substantially all of its property; or (iii) orders
                           the liquidation of the Company, and the order or
                           decree remains unstayed and in effect for 90 days;
                           or

             (vi)          the Trust shall have voluntarily or involuntarily
                           dissolved, wound-up its business or otherwise
                           terminated its existence except in connection with
                           (i) the distribution of Debentures to holders of
                           Trust Securities in liquidation of their interests
                           in the Trust; (ii) the redemption of all of the
                           outstanding Trust Securities of the Trust; or (iii)


                                      -31-

<PAGE>

                           certain mergers, consolidations or amalgamations,
                           each as permitted by the Trust Agreement.

         (b)      In each and every such case, unless the principal of all
                  the Debentures shall have already become due and payable,
                  either the Trustee or the holders of not less than 25% in
                  aggregate principal amount of the Debentures then
                  Outstanding hereunder, by notice in writing to the
                  Company (and to the Trustee if given by such
                  Debentureholders) may declare the principal of all the
                  Debentures to be due and payable immediately, and upon
                  any such declaration the same shall become and shall be
                  immediately due and payable, notwithstanding anything
                  contained in this Indenture or in the Debentures.

         (c)      At any time after the principal of the Debentures shall
                  have been so declared due and payable, and before any
                  judgment or decree for the payment of the moneys due
                  shall have been obtained or entered as hereinafter
                  provided, the holders of a majority in aggregate
                  principal amount of the Debentures then Outstanding
                  hereunder, by written notice to the Company and the
                  Trustee, may rescind and annul such declaration and its
                  consequences if: (i) the Company has paid or deposited
                  with the Trustee a sum sufficient to pay all matured
                  installments of interest upon all the Debentures and the
                  principal of any and all Debentures that shall have
                  become due otherwise than by acceleration (with interest
                  upon such principal, and upon overdue installments of
                  interest, at the rate per annum expressed in the
                  Debentures to the date of such payment or deposit) and
                  the amount payable to the Trustee under Section 9.6; and
                  (ii) any and all Events of Default under this Indenture,
                  other than the nonpayment of principal on Debentures that
                  shall not have become due by their terms, shall have been
                  remedied or waived as provided in Section 7.6.  No such
                  rescission and annulment shall extend to or shall affect
                  any subsequent default or impair any right consequent
                  thereon.

         (d)      In case the Trustee shall have proceeded to enforce any
                  right with respect to Debentures under this Indenture and
                  such proceedings shall have been discontinued or
                  abandoned because of such rescission or annulment or for
                  any other reason or shall have been determined adversely
                  to the Trustee, then and in every such case the Company
                  and the Trustee shall be restored respectively to their
                  former positions and rights hereunder, and all rights,
                  remedies and powers of the Company and the Trustee shall
                  continue as though no such proceedings had been taken.


                                      -32-

<PAGE>

SECTION 7.2                COLLECTION OF INDEBTEDNESS AND SUITS FOR
                           ENFORCEMENT BY TRUSTEE.

         (a)      The Company covenants that (1) in case it shall default
                  in the payment of any installment of interest on any of
                  the Debentures, and such default shall have continued for
                  a period of 90 Business Days; or (2) in case it shall
                  default in the payment of the principal of any of the
                  Debentures when the same shall have become due and
                  payable, whether upon maturity of the Debentures or upon
                  redemption or upon declaration or otherwise, then, upon
                  demand of the Trustee, the Company shall pay to the
                  Trustee, for the benefit of the holders of the
                  Debentures, the whole amount that then shall have been
                  become due and payable on all such Debentures for
                  principal or interest, or both, as the case may be, with
                  interest upon the overdue principal and (if the
                  Debentures are held by the Trust or a trustee of the
                  Trust, without duplication of any other amounts paid by
                  the Trust or trustee in respect thereof) upon overdue
                  installments of interest at the rate per annum expressed
                  in the Debentures; and, in addition thereto, such further
                  amount as shall be sufficient to cover the costs and
                  expenses of collection, and the amount payable to the
                  Trustee under Section 9.7.

         (b)      If the Company shall fail to pay such amounts forthwith
                  upon such demand, the Trustee, in its own name and as
                  trustee of an express trust, shall be entitled and
                  empowered to institute any action or proceedings at law
                  or in equity for the collection of the sums so due and
                  unpaid, and may prosecute any such action or proceeding
                  to judgment or final decree, and may enforce any such
                  judgment or final decree against the Company or other
                  obligor upon the Debentures and collect the moneys
                  adjudged or decreed to be payable in the manner provided
                  by law out of the property of the Company or other
                  obligor upon the Debentures, wherever situated.

         (c)      In case of any receivership, insolvency, liquidation,
                  bankruptcy, reorganization, readjustment, arrangement,
                  composition or judicial proceedings affecting the Company
                  or the creditors or property of either, the Trustee shall
                  have power to intervene in such proceedings and take any
                  action therein that may be permitted by the court and
                  shall (except as may be otherwise provided by law) be
                  entitled to file such proofs of claim and other papers
                  and documents as may be necessary or advisable in order
                  to have the claims of the Trustee and of the holders of
                  the Debentures allowed for the entire amount due and


                                      -33-

<PAGE>

                  payable by the Company under this Indenture at the date of
                  institution of such proceedings and for any additional amount
                  that may become due and payable by the Company after such
                  date, and to collect and receive any moneys or other property
                  payable or deliverable on any such claim, and to distribute
                  the same after the deduction of the amount payable to the
                  Trustee under Section 9.7; and any receiver, assignee or
                  trustee in bankruptcy or reorganization is hereby authorized
                  by each of the holders of the Debentures to make such payments
                  to the Trustee, and, in the event that the Trustee shall
                  consent to the making of such payments directly to such
                  Debentureholders, to pay to the Trustee any amount due it
                  under Section 9.7.

         (d)      All rights of action and of asserting claims under this
                  Indenture, or under any of the terms established with
                  respect to Debentures, may be enforced by the Trustee
                  without the possession of any of such Debentures, or the
                  production thereof at any trial or other proceeding
                  relating thereto, and any such suit or proceeding
                  instituted by the Trustee shall be brought in its own
                  name as trustee of an express trust, and any recovery of
                  judgment shall, after provision for payment to the
                  Trustee of any amounts due under Section 9.7, be for the
                  ratable benefit of the holders of the Debentures.  In
                  case of an Event of Default hereunder, the Trustee may in
                  its discretion proceed to protect and enforce the rights
                  vested in it by this Indenture by such appropriate
                  judicial proceedings as the Trustee shall deem most
                  effectual to protect and enforce any of such rights,
                  either at law or in equity or in bankruptcy or otherwise,
                  whether for the specific enforcement of any covenant or
                  agreement contained in this Indenture or in aid of the
                  exercise of any power granted in this Indenture, or to
                  enforce any other legal or equitable right vested in the
                  Trustee by this Indenture or by law.  Nothing contained
                  herein shall be deemed to authorize the Trustee to
                  authorize or consent to or accept or adopt on behalf of
                  any Debentureholder any plan of reorganization,
                  arrangement, adjustment or composition affecting the
                  Debentures or the rights of any holder thereof or to
                  authorize the Trustee to vote in respect of the claim of
                  any Debentureholder in any such proceeding.

SECTION 7.3                APPLICATION OF MONEYS COLLECTED.

Any moneys collected by the Trustee pursuant to this Article VII with respect to
the Debentures shall be applied in the following order, at the date or dates
fixed by the Trustee and, in case of

                                      -34-

<PAGE>

the distribution of such moneys on account of principal or interest, upon
presentation of the Debentures, and notation thereon the payment, if only
partially paid, and upon surrender thereof if fully paid:

         FIRST: To the payment of costs and expenses of collection and
         of all amounts payable to the Trustee under Section 9.7;

         SECOND: To the payment of all Senior Indebtedness of the
         Company if and to the extent required by Article XVI; and

         THIRD: To the payment of the amounts then due and unpaid upon the
         Debentures for principal and interest, in respect of which or for the
         benefit of which such money has been collected, ratably, without
         preference or priority of any kind, according to the amounts due and
         payable on such Debentures for principal and interest, respectively.

SECTION 7.4                LIMITATION ON SUITS.

         (a)      No holder of any Debenture shall have any right by virtue
                  or by availing of any provision of this Indenture to
                  institute any suit, action or proceeding in equity or at
                  law upon or under or with respect to this Indenture or
                  for the appointment of a receiver or trustee, or for any
                  other remedy hereunder, unless (i) such holder previously
                  shall have given to the Trustee written notice of an
                  Event of Default and of the continuance thereof with
                  respect to the Debentures specifying such Event of
                  Default, as hereinbefore provided; (ii) the holders of
                  not less than 25%  in aggregate principal amount of the
                  Debentures then Outstanding shall have made written
                  request upon the Trustee to institute such action, suit
                  or proceeding in its own name as trustee hereunder; (iii)
                  such holder or holders shall have offered to the Trustee
                  such reasonable indemnity as it may require against the
                  costs, expenses and liabilities to be incurred therein or
                  thereby; and (iv) the Trustee for 60 days after its
                  receipt of such notice, request and offer of indemnity,
                  shall have failed to institute any such action, suit or
                  proceeding; and (v) during such 60 day period, the
                  holders of a majority in principal amount of the
                  Debentures do not give the Trustee a direction
                  inconsistent with the request.

         (b)      Notwithstanding anything contained herein to the contrary or
                  any other provisions of this Indenture, the right of any
                  holder of the Debentures to receive payment of the principal
                  of and interest on the Debentures, as therein provided, on or
                  after the respective due dates expressed

                                      -35-

<PAGE>

                  in such Debenture (or in the case of redemption, on the
                  redemption date), or to institute suit for the enforcement of
                  any such payment on or after such respective dates or
                  redemption date, shall not be impaired or affected without the
                  consent of such holder and by accepting a Debenture hereunder
                  it is expressly understood, intended and covenanted by the
                  taker and holder of every Debenture with every other such
                  taker and holder and the Trustee, that no one or more holders
                  of Debentures shall have any right in any manner whatsoever by
                  virtue or by availing of any provision of this Indenture to
                  affect, disturb or prejudice the rights of the holders of any
                  other of such Debentures, or to obtain or seek to obtain
                  priority over or preference to any other such holder, or to
                  enforce any right under this Indenture, except in the manner
                  herein provided and for the equal, ratable and common benefit
                  of all holders of Debentures. For the protection and
                  enforcement of the provisions of this Section 7.4, each and
                  every Debentureholder and the Trustee shall be entitled to
                  such relief as can be given either at law or in equity.

SECTION 7.5                RIGHTS AND REMEDIES CUMULATIVE; DELAY OR OMISSION
                           NOT WAIVER.

         (a)      Except as otherwise provided in Section 2.8, all powers
                  and remedies given by this Article VII to the Trustee or
                  to the Debentureholders shall, to the extent permitted by
                  law, be deemed cumulative and not exclusive of any other
                  powers and remedies available to the Trustee or the
                  holders of the Debentures, by judicial proceedings or
                  otherwise, to enforce the performance or observance of
                  the covenants and agreements contained in this Indenture
                  or otherwise established with respect to such Debentures.

         (b)      No delay or omission of the Trustee or of any holder of
                  any of the Debentures to exercise any right or power
                  accruing upon any Event of Default occurring and
                  continuing as aforesaid shall impair any such right or
                  power, or shall be construed to be a waiver of any such
                  default or an acquiescence therein; and, subject to the
                  provisions of Section 7.4, every power and remedy given
                  by this Article VII or by law to the Trustee or the
                  Debentureholders may be exercised from time to time, and
                  as often as shall be deemed expedient, by the Trustee or
                  by the Debentureholders.


                                      -36-

<PAGE>

SECTION 7.6                CONTROL BY DEBENTUREHOLDERS.

The holders of a majority in aggregate principal amount of the Debentures at the
time Outstanding, determined in accordance with Section 10.4, shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee, or exercising any trust or power conferred on
the Trustee; provided, however, that such direction shall not be in conflict
with any rule of law or with this Indenture. Subject to the provisions of
Section 9.1, the Trustee shall have the right to decline to follow any such
direction if the Trustee in good faith shall, by a Responsible Officer or
Officers of the Trustee, determine that the proceeding so directed would involve
the Trustee in personal liability. The holders of a majority in aggregate
principal amount of the Debentures at the time Outstanding affected thereby,
determined in accordance with Section 10.4, may on behalf of the holders of all
of the Debentures waive any past default in the performance of any of the
covenants contained herein and its consequences, except (i) a default in the
payment of the principal of or interest on, any of the Debentures as and when
the same shall become due by the terms of such Debentures otherwise than by
acceleration (unless such default has been cured and a sum sufficient to pay all
matured installments of interest and principal has been deposited with the
Trustee (in accordance with Section 7.l(c)); (ii) a default in the covenants
contained in Section 5.6; or (iii) in respect of a covenant or provision hereof
which cannot be modified or amended without the consent of the holder of each
Outstanding Debenture affected; provided, however, that if the Debentures are
held by the Trust or a trustee of the Trust, such waiver or modification to such
waiver shall not be effective until the holders of a majority in liquidation
preference of Trust Securities of the Trust shall have consented to such waiver
or modification to such waiver; provided further, that if the consent of the
holder of each Outstanding Debenture is required, such waiver shall not be
effective until each holder of the Trust Securities of the Trust shall have
consented to such waiver. Upon any such waiver, the default covered thereby
shall be deemed to be cured for all purposes of this Indenture and the Company,
the Trustee and the holders of the Debentures shall be restored to their former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other default or impair any right consequent thereon.

SECTION 7.7                UNDERTAKING TO PAY COSTS.

All parties to this Indenture agree, and each holder of any Debentures by such
holder's acceptance thereof shall be deemed to have agreed, that any court may
in its discretion require, in any suit for the enforcement of any right or
remedy under this Indenture, or in any suit against the Trustee for any action
taken

                                      -37-
<PAGE>

or omitted by it as Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section 7.7 shall not apply to any suit instituted by the
Trustee, to any suit instituted by any Debentureholder, or group of
Debentureholders holding more than 10% in aggregate principal amount of the
Outstanding Debentures, or to any suit instituted by any Debentureholder for the
enforcement of the payment of the principal of or interest on the Debentures, on
or after the respective due dates expressed in such Debenture or established
pursuant to this Indenture.

SECTION 7.8 DIRECT ACTION BY HOLDERS OF PREFERRED SECURITIES. Any registered
holder of the Preferred Securities issued by the Trust shall have the right,
upon the occurrence of an Event of Default described in Section 7.1(a)(i) or
7.1(a)(ii), to institute a suit directly against the Company for enforcement of
payment to such holder of principal of and (subject to Sections 2.4 and 4.1)
interest (including any Additional Interest) on the Debentures having a
principal amount equal to the aggregate Liquidation Amount (as defined in the
Trust Agreement) of such Preferred Securities held by such holder.

                                  ARTICLE VIII
                      FORM OF DEBENTURE AND ORIGINAL ISSUE

SECTION 8.1                FORM OF DEBENTURE.

The Debenture and the Trustee's Certificate of Authentication to be endorsed
thereon are to be substantially in the forms contained as Exhibit A attached
hereto and incorporated herein by reference.

SECTION 8.2                ORIGINAL ISSUE OF DEBENTURES.

Debentures in the aggregate principal amount of $_______________ may, upon
execution of this Indenture, be executed by the Company and delivered to the
Trustee for authentication, and the Trustee shall thereupon authenticate and
deliver said Debentures to or upon the written order of the Company, signed by
its Chairman, its Vice Chairman, its President, or any Vice President and its
Treasurer or an Assistant Treasurer, without any further action by the Company.

SECTION 8.3                GLOBAL DEBENTURES.

         (a)      Each Global Debenture issued under this Indenture shall be
                  registered in the name of the Depositary designated by the
                  Company for such Global Debenture or a nominee

                                      -38-

<PAGE>

                  thereof and delivered to such Depositary or a nominee thereof
                  or custodian thereof, and each such Global Debenture shall
                  constitute a single Debenture for all purposes of this
                  Indenture.

         (b)      Notwithstanding any other provision in this Indenture, no
                  Global Debenture may be exchanged in whole or in part for
                  Debentures registered, and no transfer of a Global
                  Debenture in whole or in part may be registered, in the
                  name of any Person other than the Depositary for such
                  Global Debenture or a nominee thereof unless (i) such
                  Depositary advises the Trustee in writing that such
                  Depositary is no longer willing or able to properly
                  discharge its responsibilities as Depositary with respect
                  to such Global Debenture, and the Company is unable to
                  locate a qualified successor, (ii) the Company executes
                  and delivers to the Trustee an Officers' Certificate
                  stating that the Company elects to terminate the
                  book-entry system through the Depositary, or (iii) there
                  shall have occurred and be continuing an Event of
                  Default.

         (c)      If any Global Debenture is to be exchanged for other
                  Debentures or cancelled in whole, it shall be surrendered
                  by or on behalf of the Depositary or its nominee to the
                  Debenture Registrar for exchange or cancellation as
                  provided in this Article II.  If any Global Debenture is
                  to be exchanged for other Debentures or cancelled in
                  part, or if another Debenture is to be exchanged in whole
                  or in part for a beneficial interest in any Global
                  Debenture, then either (i) such Global Debenture shall be
                  so surrendered for exchange or cancellation as provided
                  in this Article II or (ii) the principal amount thereof
                  shall be reduced or increased by an amount equal to the
                  portion thereof to be so exchanged or cancelled, or equal
                  to the principal amount of such other Debenture to be so
                  exchanged for a beneficial interest therein, as the case
                  may be, by means of an appropriate adjustment made on the
                  records of the Debenture Registrar, whereupon the
                  Trustee, in accordance with the Applicable Procedures,
                  shall instruct the Depositary or its authorized
                  representative to make a corresponding adjustment to its
                  records.  Upon any such surrender or adjustment of a
                  Global Debenture by the Depositary, accompanied by
                  registration instructions, the Trustee shall, subject to
                  the other provisions of this Article II, authenticate and
                  deliver any Debentures issuable in exchange for such
                  Global Debenture (or any portion thereof) in accordance
                  with the instructions of the Depositary.  The Trustee
                  shall not be liable for any delay in delivery of such


                                      -39-

<PAGE>

                  instructions and may conclusively rely on, and shall be
                  fully protected in relying on, such instructions.

         (d)      Every Debenture authenticated and delivered upon
                  registration of transfer of, or in exchange for or in
                  lieu of, a Global Debenture or any portion thereof,
                  whether pursuant to this Article II, Section 3.5 or 11.4
                  or otherwise, shall be authenticated and delivered in the
                  form of, and shall be, a Global Debenture, unless such
                  Debenture is registered in the name of a Person other
                  than the Depositary for such Global Debenture or a
                  nominee thereof.

         (e)      The Depositary or its nominee, as the registered owner of
                  a Global Debenture, shall be the Holder of such Global
                  Debenture for all purposes under this Indenture and the
                  Debentures, and owners of beneficial interests in a
                  Global Debenture shall hold such interests pursuant to
                  the Applicable Procedures.  Accordingly, any such owner's
                  beneficial interest in a Global Debenture shall be shown
                  only on, and the transfer of such interest shall be
                  effected only through, records maintained by the
                  Depositary or its nominee or agent.  Neither the Trustee
                  nor the Debenture Registrar shall have any liability in
                  respect of any transfers effected by the Depositary.

         (f)      The rights of owners of beneficial interests in a Global
                  Debenture shall be exercised only through the Depositary and
                  shall be limited to those established by law and agreements
                  between such owners and the Depositary and/or its Agent
                  Members.

                                   ARTICLE IX
                             CONCERNING THE TRUSTEE

SECTION 9.1                CERTAIN DUTIES AND RESPONSIBILITIES.

         (a)      The Trustee, prior to the occurrence of an Event of
                  Default and after the curing of all Events of Default
                  that may have occurred, shall undertake to perform with
                  respect to the Debentures such duties and only such
                  duties as are specifically set forth in this Indenture,
                  and no implied covenants shall be read into this
                  Indenture against the Trustee.  In case an Event of
                  Default has occurred that has not been cured or waived,
                  the Trustee shall exercise such of the rights and powers
                  vested in it by this Indenture, and use the same degree
                  of care and skill in their exercise, as a prudent man
                  would exercise or use under the circumstances in the
                  conduct of his own affairs.


                                      -40-

<PAGE>

         (b)      No provision of this Indenture shall be construed to relieve
                  the Trustee from liability for its own negligent action, its
                  own negligent failure to act, or its own willful misconduct,
                  except that:

         (1)      prior to the occurrence of an Event of Default and after
                  the curing or waiving of all Events of Default that may
                  have occurred:

                  (i)      the duties and obligations of the Trustee shall,
                           with respect to the Debentures, be determined
                           solely by the express provisions of this Indenture,
                           and the Trustee shall not be liable with respect to
                           the Debentures except for the performance of such
                           duties and obligations as are specifically set
                           forth in this Indenture, and no implied covenants
                           or obligations shall be read into this Indenture
                           against the Trustee; and

                 (ii)      in the absence of bad faith on the part of the
                           Trustee, the Trustee may with respect to the
                           Debentures conclusively rely, as to the truth of
                           the statements and the correctness of the opinions
                           expressed therein, upon any certificates or
                           opinions furnished to the Trustee and conforming to
                           the requirements of this Indenture; but in the case
                           of any such certificates or opinions that by any
                           provision hereof are specifically required to be
                           furnished to the Trustee, the Trustee shall be
                           under a duty to examine the same to determine
                           whether or not they conform to the requirements of
                           this Indenture;

         (2)      the Trustee shall not be liable for any error of judgment made
                  in good faith by a Responsible Officer or Responsible Officers
                  of the Trustee, unless it shall be proved that the Trustee was
                  negligent in ascertaining the pertinent facts;

         (3)      the Trustee shall not be liable with respect to any
                  action taken or omitted to be taken by it in good faith
                  in accordance with the direction of the holders of not
                  less than a majority in principal amount of the
                  Debentures at the time outstanding relating to the time,
                  method and place of conducting any proceeding for any
                  remedy available to the Trustee, or exercising any trust
                  or power conferred upon the Trustee under this Indenture
                  with respect to the Debentures; and


                                      -41-

<PAGE>

         (4)      none of the provisions contained in this Indenture shall
                  require the Trustee to expend or risk its own funds or
                  otherwise incur personal financial liability in the
                  performance of any of its duties or in the exercise of
                  any of its rights or powers, if there is reasonable
                  ground for believing that the repayment of such funds or
                  liability is not reasonably assured to it under the terms
                  of this Indenture or adequate indemnity against such risk
                  is not reasonably assured to it.

SECTION 9.2                NOTICE OF DEFAULTS.

Within 90 days after actual knowledge by a Responsible Officer of the Trustee of
the occurrence of any default hereunder with respect to the Debentures, the
Trustee shall transmit by mail to all holders of the Debentures, as their names
and addresses appear in the Debenture Register, notice of such default, unless
such default shall have been cured or waived; provided, however, that, except in
the case of any default in the payment of the principal or interest (including
any Additional Interest) on any Debenture, the Trustee shall be protected in
withholding such notice if and so long as the board of directors, the executive
committee or a trust committee of the directors and/or Responsible Officers of
the Trustee determines in good faith that the withholding of such notice is in
the interests of the holders of such Debentures; and provided, further, that in
the case of any default of the character specified in section 7.l(a)(iii), no
such notice to holders of Debentures need be sent until at least 30 days after
the occurrence thereof. For the purposes of this Section 9.2, the term "default"
means any event which is, or after notice or lapse of time or both, would
become, an Event of Default with respect to the Debentures.

SECTION 9.3                CERTAIN RIGHTS OF TRUSTEE.

Except as otherwise provided in Section 9.1:

         (a)      The Trustee may rely and shall be protected in acting or
                  refraining from acting upon any resolution, certificate,
                  statement, instrument, opinion, report, notice, request,
                  consent, order, approval, bond, security or other paper or
                  document believed by it to be genuine and to have been signed
                  or presented by the proper party or parties;

         (b)      Any request, direction, order or demand of the Company
                  mentioned herein shall be sufficiently evidenced by a Board
                  Resolution or an instrument signed in the name of the Company
                  by the President or any Vice President and by the Secretary or
                  an Assistant Secretary or the Treasurer or an Assistant
                  Treasurer thereof (unless other evidence in respect thereof is
                  specifically prescribed herein);

                                      -42-

<PAGE>

         (c)      The Trustee shall not be deemed to have knowledge of a default
                  or an Event of Default, other than an Event of Default
                  specified in Section 7.1(a)(i) or (ii), unless and until it
                  receives notification of such Event of Default from the
                  Company or by holders of at least 25% of the aggregate
                  principal amount of the Debentures at the time Outstanding;

         (d)      The Trustee may consult with counsel and the written advice of
                  such counsel or any Opinion of Counsel shall be full and
                  complete authorization and protection in respect of any action
                  taken or suffered or omitted hereunder in good faith and in
                  reliance thereon;

         (e)      The Trustee shall be under no obligation to exercise any
                  of the rights or powers vested in it by this Indenture at
                  the request, order or direction of any of the
                  Debentureholders, pursuant to the provisions of this
                  Indenture, unless such Debentureholders shall have
                  offered to the Trustee reasonable security or indemnity
                  against the costs, expenses and liabilities that may be
                  incurred therein or thereby; nothing contained herein
                  shall, however, relieve the Trustee of the obligation,
                  upon the occurrence of an Event of Default (that has not
                  been cured or waived) to exercise with respect to the
                  Debentures such of the rights and powers vested in it by
                  this Indenture, and to use the same degree of care and
                  skill in their exercise, as a prudent man would exercise
                  or use under the circumstances in the conduct of his own
                  affairs;

         (f)      The Trustee shall not be liable for any action taken or
                  omitted to be taken by it in good faith and believed by it to
                  be authorized or within the discretion or rights or powers
                  conferred upon it by this Indenture;

         (g)      The Trustee shall not be bound to make any investigation
                  into the facts or matters stated in any resolution,
                  certificate, statement, instrument, opinion, report,
                  notice, request, consent, order, approval, bond,
                  security, or other papers or documents, but the Trustee
                  in its discretion may make such inquiry or investigation
                  into such facts or matters as it may see fit, and, if the
                  Trustee shall determine to make such inquiry or
                  investigation, it shall be entitled to examine the books,
                  records and premises of the Company, personally or by
                  agent or attorney; and

         (h)      The Trustee may execute any of the trusts or powers
                  hereunder or perform any duties hereunder either directly

                                      -43-

<PAGE>

                  or by or through agents or attorneys and the Trustee shall not
                  be responsible for any misconduct or negligence on the part of
                  any agent or attorney appointed with due care by it hereunder.

SECTION 9.4                TRUSTEE NOT RESPONSIBLE FOR RECITALS, ETC.

         (a)      The Recitals contained herein and in the Debentures, except
                  the certificates of authentication, shall be taken as the
                  statements of the Company, and the Trustee assumes no
                  responsibility for the correctness of the same.

         (b)      The Trustee makes no representations as to the validity
                  or sufficiency of this Indenture or of the Debentures.

         (c)      The Trustee shall not be accountable for the use or
                  application by the Company of any of the Debentures or of the
                  proceeds of such Debentures, or for the use or application of
                  any moneys paid over by the Trustee in accordance with any
                  provision of this Indenture, or for the use or application of
                  any moneys received by any paying agent other than the
                  Trustee.

SECTION 9.5                MAY HOLD DEBENTURES.

The Trustee or any paying agent or registrar for the Debentures, in its
individual or any other capacity, may become the owner or pledgee of Debentures
and, subject to Sections 9.9 and 9.14, may other deal with the Company with the
same rights it would have if it were not Trustee, paying agent or Debenture
Registrar.

SECTION 9.6                MONEYS HELD IN TRUST.

Subject to the provisions of Section 13.5, all moneys received by the Trustee
shall, until used or applied as herein provided, be held in trust for the
purposes for which they were received, but need not be segregated from other
funds except to the extent required by law. The Trustee shall be under no
liability for interest on any moneys received by it hereunder except such as it
may agree with the Company to pay thereon.

SECTION 9.7                COMPENSATION AND REIMBURSEMENT.

The Company covenants and agrees to pay to the Trustee, and the Trustee shall be
entitled to, such reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express
trust), as the Company and the Trustee may from time to time agree in writing,
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers

                                      -44-

<PAGE>

and duties hereunder of the Trustee, and, except as otherwise expressly provided
herein, the Company shall pay or reimburse the Trustee upon its request for all
reasonable expenses, disbursements and advances incurred or made by the Trustee
in accordance with any of the provisions of this Indenture (including the
reasonable compensation and the expenses and disbursements of its counsel and of
all Persons not regularly in its employ) except any such expense, disbursement
or advance as may arise from its negligence or bad faith. The Company also
covenants to indemnify the Trustee (and its officers, agents, directors and
employees) for, and to hold it harmless against, any loss, liability or expense
incurred without negligence or bad faith on the part of the Trustee and arising
out of or in connection with the acceptance or administration of this trust,
including the costs and expenses of defending itself against any claim of
liability in the premises.

SECTION 9.8                RELIANCE ON OFFICERS' CERTIFICATE.

Except as otherwise provided in Section 9.1, whenever in the administration of
the provisions of this Indenture the Trustee shall deem it necessary or
desirable that a matter be proved or established prior to taking or suffering or
omitting to take any action hereunder, such matter (unless other evidence in
respect thereof be herein specifically prescribed) may, in the absence of
negligence or bad faith on the part of the Trustee, be deemed to be conclusively
proved and established by an Officers' Certificate delivered to the Trustee and
such certificate, in the absence of negligence or bad faith on the part of the
Trustee, shall be full warrant to the Trustee for any action taken, suffered or
omitted to be taken by it under the provisions of this Indenture upon the faith
thereof.

SECTION 9.9                DISQUALIFICATION: CONFLICTING INTERESTS.

If the Trustee has or shall acquire any "conflicting interest" within the
meaning of Section 310(b) of the Trust Indenture Act, the Trustee and the
Company shall in all respects comply with the provisions of Section 310(b) of
the Trust Indenture Act.

SECTION 9.10               CORPORATE TRUSTEE REQUIRED; ELIGIBILITY

There shall at all times be a Trustee with respect to the Debentures issued
hereunder which shall at all times be a corporation organized and doing business
under the laws of the United States of America or any State or Territory thereof
or of the District of Columbia or a corporation or other Person permitted to act
as trustee by the Commission, authorized under such laws to exercise corporate
trust powers, having a combined capital and surplus of at least $50,000,000, and
subject to supervision or

                                      -45-

<PAGE>

examination by federal, state, territorial, or District of Columbia authority.
If such corporation publishes reports of condition at least annually, pursuant
to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section 9.10, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. The
Company may not, nor may any Person directly or indirectly controlling,
controlled by, or under common control with the Company, serve as Trustee. In
case at any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 9.10, the Trustee shall resign immediately in the
manner and with the effect specified in Section 9.11.

SECTION 9.11               RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

         (a)      The Trustee or any successor hereafter appointed, may at
                  any time resign by giving written notice thereof to the
                  Company and by transmitting notice of resignation by
                  mail, first class postage prepaid, to the
                  Debentureholders, as their names and addresses appear
                  upon the Debenture Register.  Upon receiving such notice
                  of resignation, the Company shall promptly appoint a
                  successor trustee with respect to Debentures by written
                  instrument, in duplicate, executed by order of the Board
                  of Directors, one copy of which instrument shall be
                  delivered to the resigning Trustee and one copy to the
                  successor trustee.  If no successor trustee shall have
                  been so appointed and have accepted appointment within 30
                  days after the mailing of such notice of resignation, the
                  resigning Trustee may petition any court of competent
                  jurisdiction for the appointment of a successor trustee
                  with respect to Debentures, or any Debentureholder who
                  has been a bona fide holder of a Debenture or Debentures
                  for at least six months may, subject to the provisions of
                  Section 9.9, on behalf of himself and all others
                  similarly situated, petition any such court for the
                  appointment of a successor trustee.  Such court may
                  thereupon after such notice, if any, as it may deem
                  proper and prescribe, appoint a successor trustee.

         (b)      In case at any time any one of the following shall occur

                  (i)      the Trustee shall fail to comply with the provisions
                           of Section 9.9 after written request therefor by the
                           Company or by any Debentureholder who has been a bona
                           fide holder of a Debenture or Debentures for at least
                           six months; or

                                      -46-

<PAGE>

             (ii)          the Trustee shall cease to be eligible in accordance
                           with the provisions of Section 9.10 and shall fail to
                           resign after written request therefor by the Company
                           or by any such Debentureholder; or

            (iii)          the Trustee shall become incapable of acting, or
                           shall be adjudged a bankrupt or insolvent, or
                           commence a voluntary bankruptcy proceeding, or a
                           receiver of the Trustee or of its property shall be
                           appointed or consented to, or any public officer
                           shall take charge or control of the Trustee or of
                           its property or affairs for the purpose of
                           rehabilitation, conservation or liquidation, then,
                           in any such case, the Company may remove the
                           Trustee with respect to all Debentures and appoint
                           a successor trustee by written instrument, in
                           duplicate, executed by order of the Board of
                           Directors, one copy of which instrument shall be
                           delivered to the Trustee so removed and one copy to
                           the successor trustee, or, subject to the
                           provisions of Section 9.9, unless the Trustee's
                           duty to resign is stayed as provided herein, any
                           Debentureholder who has been a bona fide holder of
                           a Debenture or Debentures for at least six months
                           may, on behalf of that holder and all others
                           similarly situated, petition any court of competent
                           jurisdiction for the removal of the Trustee and the
                           appointment of a successor trustee.  Such court may
                           thereupon after such notice, if any, as it may deem
                           proper and prescribe, remove the Trustee and
                           appoint a successor trustee.

         (c)      The holders of a majority in aggregate principal amount of the
                  Debentures at the time Outstanding may at any time remove the
                  Trustee by so notifying the Trustee and the Company and may
                  appoint a successor Trustee with the consent of the Company.

         (d)      No resignation or removal of the Trustee and no appointment of
                  a successor trustee with respect to the Debentures pursuant to
                  any of the provisions of this Section 9.11 shall become
                  effective until acceptance of appointment by the successor
                  trustee as provided in Section 9.12.

SECTION 9.12               ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         (a)      In case of the appointment hereunder of a successor
                  trustee with respect to the Debentures, every successor

                                      -47-

<PAGE>

                  trustee so appointed shall execute, acknowledge and deliver to
                  the Company and to the retiring Trustee an instrument
                  accepting such appointment, and thereupon the resignation or
                  removal of the retiring Trustee shall become effective and
                  such successor trustee, without any further act, deed or
                  conveyance, shall become vested with all the rights, powers,
                  trusts and duties of the retiring Trustee; but, on the request
                  of the Company or the successor trustee, such retiring Trustee
                  shall, upon payment of its charges, execute and deliver an
                  instrument transferring to such successor trustee all the
                  rights, powers, and trusts of the retiring Trustee and shall
                  duly assign, transfer and deliver to such successor trustee
                  all property and money held by such retiring Trustee
                  hereunder.

         (b)      Upon request of any successor trustee, the Company shall
                  execute any and all instruments for more fully and certainly
                  vesting in and confirming to such successor trustee all such
                  rights, powers and trusts referred to in paragraph (a) of this
                  Section 9.12.

         (c)      No successor trustee shall accept its appointment unless at
                  the time of such acceptance such successor trustee shall be
                  qualified and eligible under this Article IX.

         (d)      Upon acceptance of appointment by a successor trustee as
                  provided in this Section 9.12, the Company shall transmit
                  notice of the succession of such trustee hereunder by
                  mail, first class postage prepaid, to the
                  Debentureholders, as their names and addresses appear
                  upon the Debenture Register.  If the Company fails to
                  transmit such notice within ten days after acceptance of
                  appointment by the successor trustee, the successor
                  trustee shall cause such notice to be transmitted at the
                  expense of the Company.

SECTION 9.13               MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO
                           BUSINESS.

Any corporation into which the Trustee may be merged or converted or with which
it may be consolidated, or any corporation resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any corporation
succeeding to the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, provided that such corporation shall be
qualified under the provisions of Section 9.9 and eligible under the provisions
of Section 9.10, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding. In case

                                      -48-

<PAGE>

any Debentures shall have been authenticated, but not delivered, by the Trustee
then in office, any successor by merger, conversion or consolidation to such
authenticating Trustee may adopt such authentication and deliver the Debentures
so authenticated with the same effect as if such successor Trustee had itself
authenticated such Debentures.

SECTION 9.14               PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE
                           COMPANY.

The Trustee shall comply with Section 311(a) of the Trust Indenture Act,
excluding any creditor relationship described in Section 311(b) of the Trust
Indenture Act. A Trustee who has resigned or been removed shall be subject to
Section 311(a) of the Trust Indenture Act to the extent included therein.

                                    ARTICLE X

                         CONCERNING THE DEBENTUREHOLDERS

SECTION 10.1               EVIDENCE OF ACTION BY HOLDERS.

         (a)      Whenever in this Indenture it is provided that the
                  holders of a majority or specified percentage in
                  aggregate principal amount of the Debentures may take any
                  action (including the making of any demand or request,
                  the giving of any notice, consent or waiver or the taking
                  of any other action), the fact that at the time of taking
                  any such action the holders of such majority or specified
                  percentage have joined therein may be evidenced by any
                  instrument or any number of instruments of similar tenor
                  executed by such holders of Debentures in Person or by
                  agent or proxy appointed in writing.

         (b)      If the Company shall solicit from the Debentureholders
                  any request, demand, authorization, direction, notice,
                  consent, waiver or other action, the Company may, at its
                  option, as evidenced by an Officers' Certificate, fix in
                  advance a record date for the determination of
                  Debentureholders entitled to give such request, demand,
                  authorization, direction, notice, consent, waiver or
                  other action, but the Company shall have no obligation to
                  do so.  If such a record date is fixed, such request,
                  demand, authorization, direction, notice, consent, waiver
                  or other action may be given before or after the record
                  date, but only the Debentureholders of record at the
                  close of business on the record date shall be computed to
                  be Debentureholders for the purposes of determining
                  whether Debentureholders of the requisite proportion of


                                      -49-

<PAGE>

                  Outstanding Debentures have authorized or agreed or consented
                  to such request, demand, authorization, direction, notice,
                  consent, waiver or other action, and for that purpose the
                  Outstanding Debentures shall be computed as of the record
                  date; provided, however, that no such authorization, agreement
                  or consent by such Debentureholders on the record date shall
                  be deemed effective unless it shall become effective pursuant
                  to the provisions of this Indenture not later than six months
                  after the record date.

SECTION 10.2               PROOF OF EXECUTION BY DEBENTUREHOLDERS.

Subject to the provisions of Section 9.1, proof of the execution of any
instrument by a Debentureholder (such proof shall not require notarization) or
his agent or proxy and proof of the holding by any Person of any of the
Debentures shall be sufficient if made in the following manner:

         (a)      The fact and date of the execution by any such Person of
                  any instrument may be proved in any reasonable manner

                  acceptable to the Trustee.

         (b)      The ownership of Debentures shall be proved by the Debenture
                  Register of such Debentures or by a certificate of the
                  Debenture Registrar thereof.

         (c)      The Trustee may require such additional proof of any matter
                  referred to in this Section 10.2 as it shall deem necessary.

SECTION 10.3               WHO MAY BE DEEMED OWNERS.

Prior to the due presentment for registration of transfer of any Debenture, the
Company, the Trustee, any paying agent, any Authenticating Agent and any
Debenture Registrar may deem and treat the Person in whose name such Debenture
shall be registered upon the books of the Company as the absolute owner of such
Debenture (whether or not such Debenture shall be overdue and notwithstanding
any notice of ownership or writing thereon made by anyone other than the
Debenture Registrar) for the purpose of receiving payment of or on account of
the principal of and interest on such Debenture (subject to Section 2.3) and for
all other purposes; and neither the Company nor the Trustee nor any paying agent
nor any Authenticating Agent nor any Debenture Registrar shall be affected by
any notice to the contrary.

No holder of any beneficial interest in any Global Debenture held on its behalf
by a Depositary shall have any rights under this Indenture with respect to such
Global Debenture, and such

                                      -50-

<PAGE>

Depositary may be treated by the Company, the Trustee and any agent of the
Company or the Trustee as the owner of such Global Debenture for all purposes
whatsoever. Notwithstanding the foregoing, nothing herein shall prevent the
Company, the Trustee or any agent of the Company or the Trustee from giving
effect to any written certification, proxy or other authorization furnished by a
Depositary or impair, as between a Depositary and such holders of beneficial
interests, the operation of customary practices governing the exercise of the
rights of the Depositary (or its nominee) as holder of any Debenture.

SECTION 10.4               CERTAIN DEBENTURES OWNED BY COMPANY DISREGARDED.

In determining whether the holders of the requisite aggregate principal amount
of Debentures have concurred in any direction, consent or waiver under this
Indenture, the Debentures that are owned by the Company or any other obligor on
the Debentures or by any Person directly or indirectly controlling or controlled
by, or under common control with the Company or any other obligor on the
Debentures shall be disregarded and deemed not to be Outstanding for the purpose
of any such determination, except that for the purpose of determining whether
the Trustee shall be protected in relying on any such direction, consent or
waiver, only Debentures that the Trustee actually knows are so owned shall be so
disregarded. The Debentures so owned that have been pledged in good faith may be
regarded as Outstanding for the purposes of this Section 10.4, if the pledgee
shall establish to the satisfaction of the Trustee the pledgee's right so to act
with respect to such Debentures and that the pledgee is not a Person directly or
indirectly, controlling or controlled by, or under direct or indirect common
control with the Company or any such other obligor. In case of a dispute as to
such right, any decision by the Trustee taken upon the advice of counsel shall
be full protection to the Trustee.

SECTION 10.5               ACTIONS BINDING ON FUTURE DEBENTUREHOLDERS.

At any time prior to (but not after) the evidencing to the Trustee, as provided
in Section 10.1, of the taking of any action by the holders of the majority or
percentage in aggregate principal amount of the Debentures specified in this
Indenture in connection with such action, any holder of a Debenture that is
shown by the evidence to be included in the Debentures the holders of which have
consented to such action may, by filing written notice with the Trustee, and
upon proof of holding as provided in Section 10.2, revoke such action so far as
concerns such Debenture. Except as aforesaid any such action taken by the holder
of any Debenture shall be conclusive and binding upon such holder and upon all
future holders and owners of such Debenture, and of any Debenture issued in
exchange therefor, on registration of transfer thereof or

                                      -51-

<PAGE>

in place thereof, irrespective of whether or not any notation in regard thereto
is made upon such Debenture. Any action taken by the holders of the majority or
percentage in aggregate principal amount of the Debentures specified in this
Indenture in connection with such action shall be conclusively binding upon the
Company, the Trustee and the holders of all the Debentures.

                                   ARTICLE XI
                             SUPPLEMENTAL INDENTURES

SECTION 11.1               SUPPLEMENTAL INDENTURES WITHOUT THE CONSENT OF
                           DEBENTUREHOLDERS.

In addition to any supplemental indenture otherwise authorized by this
Indenture, the Company and the Trustee may from time to time and at any time
enter into an indenture or indentures supplemental hereto (which shall conform
to the provisions of the Trust Indenture Act as then in effect), without the
consent of the Debentureholders, for one or more of the following purposes:

         (a)      to cure any ambiguity, defect, or inconsistency herein,
                  in the Debentures;

         (b)      to comply with Article X;

         (c)      to provide for uncertificated Debentures in addition to
                  or in place of certificated Debentures;

         (d)      to add to the covenants of the Company for the benefit of
                  the holders of all or any of the Debentures or to
                  surrender any right or power herein conferred upon the
                  Company;

         (e)      to evidence the succession of another corporation to the
                  Company, and the assumption by any such successor of the
                  covenants of the Company herein and in the Debentures
                  contained;

         (f)      to convey, transfer, assign, mortgage or pledge to or with the
                  Trustee any property or assets which the Company may desire to
                  convey, transfer, assign, mortgage or pledge;

         (g)      to add to, delete from, or revise the conditions,
                  limitations, and restrictions on the authorized amount,
                  terms, or purposes of issue, authentication, and delivery
                  of Debentures, as herein set forth;

                                      -52-

<PAGE>

         (h)      to make any change that does not adversely affect the
                  rights of any Debentureholder in any material respect;

         (i)      to provide for the issuance of and establish the form and
                  terms and conditions of the Debentures, to establish the form
                  of any certifications required to be furnished pursuant to the
                  terms of this Indenture or of the Debentures, or to add to the
                  rights of the holders of the Debentures; or

         (j)      qualify or maintain the qualification of this Indenture
                  under the Trust Indenture Act.

The Trustee is hereby authorized to join with the Company in the execution of
any such supplemental indenture, and to make any further appropriate agreements
and stipulations that may be therein contained, but the Trustee shall not be
obligated to enter into any such supplemental indenture that affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise.
Any supplemental indenture authorized by the provisions of this Section 11.1 may
be executed by the Company and the Trustee without the consent of the holders of
any of the Debentures at the time Outstanding, notwithstanding any of the
provisions of Section 11.2.

SECTION 11.2               SUPPLEMENTAL INDENTURES WITH CONSENT OF
                           DEBENTUREHOLDERS.

With the consent (evidenced as provided in Section 10.1) of the holders of not
less than a majority in aggregate principal amount of the Debentures at the time
Outstanding, the Company, when authorized by Board Resolutions, and the Trustee
may from time to time and at any time enter into an indenture or indentures
supplemental hereto (which shall conform to the provisions of the Trust
Indenture Act as then in effect) for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Indenture or
of any supplemental indenture or of modifying in any manner not covered by
Section 11.1 the rights of the holders of the Debentures under this Indenture;
provided, however, that no such supplemental indenture shall without the consent
of the holders of each Debenture then Outstanding and affected thereby, (i)
extend the fixed maturity of any Debentures, reduce the principal amount
thereof, or reduce the rate or extend the time of payment of interest thereon
(other than the Company's right to defer interest pursuant to this Indenture),
without the consent of the holder of each Debenture so affected; or (ii) reduce
the aforesaid percentage of Debentures, the holders of which are required to
consent to any such supplemental indenture; provided further, that if the
Debentures are held by the Trust or a trustee of the Trust, such supplemental
indenture shall not be effective until the holders of a majority in liquidation
preference

                                      -53-

<PAGE>

of Trust Securities of the Trust shall have consented to such supplemental
indenture; provided further, that if the consent of the holder of each
Outstanding Debenture is required, such supplemental indenture shall not be
effective until each holder of the Trust Securities of the Trust shall have
consented to such supplemental indenture. It shall not be necessary for the
consent of the Debentureholders affected thereby under this Section 11.2 to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such consent shall approve the substance thereof.

SECTION 11.3               EFFECT OF SUPPLEMENTAL INDENTURES.

Upon the execution of any supplemental indenture pursuant to the provisions of
this Article XI, this Indenture shall be and be deemed to be modified and
amended in accordance therewith and the respective rights, limitations of
rights, obligations, duties and immunities under this Indenture of the Trustee,
the Company and the holders of Debentures shall thereafter be determined,
exercised and enforced hereunder subject in all respects to such modifications
and amendments, and all the terms and conditions of any such supplemental
indenture shall be and be deemed to be part of the terms and conditions of this
Indenture for any and all purposes.

SECTION 11.4               DEBENTURES AFFECTED BY SUPPLEMENTAL INDENTURES.

Debentures affected by a supplemental indenture, authenticated and delivered
after the execution of such supplemental indenture pursuant to the provisions of
this Article XI, may bear a notation in form approved by the Company, provided
such form meets the requirements of any exchange upon which the Debentures may
be listed, as to any matter provided for in such supplemental indenture. If the
Company shall so determine, new Debentures so modified as to conform, in the
opinion of the Board of Directors of the Company, to any modification of this
Indenture contained in any such supplemental indenture may be prepared by the
Company, authenticated by the Trustee and delivered in exchange for the
Debentures then Outstanding.

SECTION 11.5               EXECUTION OF SUPPLEMENTAL INDENTURES.

         (a)      Upon the request of the Company, accompanied by their
                  Board Resolutions authorizing the execution of any such
                  supplemental indenture, and upon the filing with the
                  Trustee of evidence of the consent of Debentureholders
                  required to consent thereto as aforesaid, the Trustee
                  shall join with the Company in the execution of such
                  supplemental indenture unless such supplemental indenture
                  affects the Trustee's own rights, duties or immunities
                  under this Indenture or otherwise, in which case the


                                      -54-

<PAGE>

                  Trustee may in its discretion but shall not be obligated to
                  enter into such supplemental indenture. The Trustee, subject
                  to the provisions of Section 9.1, may receive an Opinion of
                  Counsel as conclusive evidence that any supplemental indenture
                  executed pursuant to this Article XI is authorized or
                  permitted by, and conforms to, the terms of this Article XI
                  and that it is proper for the Trustee under the provisions of
                  this Article XI to join in the execution thereof.

         (b)      Promptly after the execution by the Company and the
                  Trustee of any supplemental indenture pursuant to the
                  provisions of this Section 11.5, the Trustee shall
                  transmit by mail, first class postage prepaid, a notice,
                  setting forth in general terms the substance of such
                  supplemental indenture, to the Debentureholders as their
                  names and addresses appear upon the Debenture Register.
                  Any failure of the Trustee to mail such notice, or any
                  defect therein, shall not, however, in any way impair or
                  affect the validity of any such supplemental indenture.


                                   ARTICLE XII
                              SUCCESSOR CORPORATION

SECTION 12.1               COMPANY MAY CONSOLIDATE, ETC.

Nothing contained in this Indenture or in any of the Debentures shall prevent
any consolidation or merger of the Company with or into any other corporation or
corporations (whether or not affiliated with the Company, as the case may be),
or successive consolidations or mergers in which the Company, as the case may
be, or its successor or successors shall be a party or parties, or shall prevent
any sale, conveyance, transfer or other disposition of the property of the
Company, as the case may be, or its successor or successors as an entirety, or
substantially as an entirety, to any other corporation (whether or not
affiliated with the Company, as the case may be, or its successor or successors)
authorized to acquire and operate the same; provided, however, the Company
hereby covenants and agrees that, (i) upon any such consolidation, merger, sale,
conveyance, transfer or other disposition, the due and punctual payment, in the
case of the Company, of the principal of and interest on all of the Debentures,
according to their tenor and the due and punctual performance and observance of
all the covenants and conditions of this Indenture to be kept or performed by
the Company as the case may be, shall be expressly assumed, by supplemental
indenture (which shall conform to the provisions of the Trust Indenture Act, as
then in effect) satisfactory in form to the Trustee executed and delivered to
the Trustee by the entity formed by such consolidation, or into which

                                      -55-

<PAGE>

the Company, as the case may be, shall have been merged, or by the entity which
shall have acquired such property; (ii) in case the Company consolidates with or
merges into another Person or conveys or transfers its properties and assets
substantially then as an entirety to any Person, the successor Person is
organized under the laws of the United States or any state or the District of
Columbia; and (iii) immediately after giving effect thereto, no Event of
Default, and no event which, after notice or lapse of time or both, would become
an Event of Default, shall have occurred and be continuing.

SECTION 12.2               SUCCESSOR CORPORATION SUBSTITUTED.

         (a)      In case of any such consolidation, merger, sale,
                  conveyance, transfer or other disposition and upon the
                  assumption by the successor corporation, by supplemental
                  indenture, executed and delivered to the Trustee and
                  satisfactory in form to the Trustee, of, in the case of
                  the Company, the due and punctual payment of the
                  principal of and interest on all of the Debentures
                  Outstanding and the due and punctual performance of all
                  of the covenants and conditions of this Indenture to be
                  performed by the Company, as the case may be, such
                  successor corporation shall succeed to and be substituted
                  for the Company, with the same effect as if it had been
                  named as the Company herein, and thereupon the
                  predecessor corporation shall be relieved of all
                  obligations and covenants under this Indenture and the
                  Debentures.

         (b)      In case of any such consolidation, merger, sale, conveyance,
                  transfer or other disposition such changes in phraseology and
                  form (but not in substance) may be made in the Debentures
                  thereafter to be issued as may be appropriate.

         (c)      Nothing contained in this Indenture or in any of the
                  Debentures shall prevent the Company from merging into itself
                  or acquiring by purchase or otherwise all or any part of the
                  property of any other Person (whether or not affiliated with
                  the Company).

SECTION 12.3               EVIDENCE OF CONSOLIDATION, ETC. TO TRUSTEE.

The Trustee, subject to the provisions of Section 9.1 , may receive an Opinion
of Counsel as conclusive evidence that any such consolidation, merger, sale,
conveyance, transfer or other disposition, and any such assumption, comply with
the provisions of this Article XII.

                                      -56-

<PAGE>

                                  ARTICLE XIII
                           SATISFACTION AND DISCHARGE

SECTION 13.1               SATISFACTION AND DISCHARGE OF INDENTURE.

If at any time: (a) the Company shall have delivered to the Trustee for
cancellation all Debentures theretofore authenticated (other than any Debentures
that shall have been destroyed, lost or stolen and that shall have been replaced
or paid as provided in Section 2.8) and Debentures for whose payment money or
Governmental Obligations have theretofore been deposited in trust or segregated
and held in trust by the Company (and thereupon repaid to the Company or
discharged from such trust, as provided in Section 13.5); or (b) all such
Debentures not theretofore delivered to the Trustee for cancellation shall have
become due and payable, or are by their terms to become due and payable within
one year or are to be called for redemption within one year under arrangements
satisfactory to the Trustee for the giving of notice of redemption, and the
Company shall deposit or cause to be deposited with the Trustee as trust funds
the entire amount in moneys or Governmental Obligations sufficient or a
combination thereof, sufficient in the opinion of a nationally recognized firm
of independent public accountants expressed in written certification thereof
delivered to the Trustee, to pay at maturity or upon redemption all Debentures
not theretofore delivered to the Trustee for cancellation, including principal
and interest due or to become due to such date of maturity or date fixed for
redemption, as the case may be, and if the Company shall also pay or cause to be
paid all other sums payable hereunder by the Company; then this Indenture shall
thereupon cease to be of further effect except for the provisions of Sections
2.3, 2.6, 2.8, 5.1, 5.2, 5.3 and 9.10, that shall survive until the date of
maturity or redemption date, as the case may be, and Sections 9.6 and 13.5, that
shall survive to such date and thereafter, and the Trustee, on demand of the
Company and at the cost and expense of the Company, shall execute proper
instruments acknowledging satisfaction of and discharging this Indenture.

SECTION 13.2               DISCHARGE OF OBLIGATIONS.

If at any time all Debentures not heretofore delivered to the Trustee for
cancellation or that have not become due and payable as described in Section
13.1 shall have been paid by the Company by depositing irrevocably with the
Trustee as trust funds moneys or an amount of Governmental Obligations
sufficient to pay at maturity or upon redemption all Debentures not theretofore
delivered to the Trustee for cancellation, including principal and interest due
or to become due to such date of maturity or date fixed for redemption, as the
case may be, and if the Company shall also pay or cause to be paid all other
sums payable hereunder by the

                                      -57-

<PAGE>

Company, then after the date such moneys or Governmental Obligations, as the
case may be, are deposited with the Trustee, the obligations of the Company
under this Indenture shall cease to be of further effect except for the
provisions of Sections 2.3, 2.6, 2.8, 5.1, 5.2, 5.3, 9.6, 9.10 and 13.5 hereof
that shall survive until such Debentures shall mature and be paid. Thereafter,
Sections 9.6 and 13.5 shall survive.

SECTION 13.3               DEPOSITED MONEYS TO BE HELD IN TRUST.

All monies or Governmental Obligations deposited with the Trustee pursuant to
Sections 13.1 or 13.2 shall be held in trust and shall be available for payment
as due, either directly or through any paying agent (including the Company
acting as its own paying agent), to the holders of the Debentures for the
payment or redemption of which such moneys or Governmental Obligations have been
deposited with the Trustee.

SECTION 13.4               PAYMENT OF MONIES HELD BY PAYING AGENTS.

In connection with the satisfaction and discharge of this Indenture, all moneys
or Governmental Obligations then held by any paying agent under the provisions
of this Indenture shall, upon demand of the Company, be paid to the Trustee and
thereupon such paying agent shall be released from all further liability with
respect to such moneys or Governmental Obligations.

SECTION 13.5               REPAYMENT TO COMPANY.

Any monies or Governmental Obligations deposited with any paying agent or the
Trustee, or then held by the Company in trust, for payment of principal of or
interest on the Debentures that are not applied but remain unclaimed by the
holders of such Debentures for at least two years after the date upon which the
principal of or interest on such Debentures shall have respectively become due
and payable, shall be repaid to the Company, as the case may be, on May 31 of
each year or (if then held by the Company) shall be discharged from such trust;
and thereupon the paying agent and the Trustee shall be released from all
further liability, with respect to such money's or Governmental Obligations, and
the holder of any of the Debentures entitled to receive such payment shall
thereafter, as an unsecured general creditor, look only to the Company for the
payment thereof.

                                      -58-

<PAGE>

                                   ARTICLE XIV
                IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS
                                  AND DIRECTORS

SECTION 14.1               NO RECOURSE.

No recourse under or upon any obligation, covenant or agreement of this
Indenture, or of the Debentures, or for any claim based thereon or otherwise in
respect thereof, shall be had against any incorporator, stockholder, officer or
director, past, present or future as such, of the Company or of any predecessor
or successor corporation, either directly or through the Company or any such
predecessor or successor corporation, whether by virtue of any constitution,
statute or rule of law, or by the enforcement of any assessment or penalty or
otherwise; it being expressly understood that this Indenture and the obligations
issued hereunder are solely corporate obligations, and that no such personal
liability whatever shall attach to, or is or shall be incurred by, the
incorporators, stockholders, officers or directors as such, of the Company or of
any predecessor or successor corporation, or any of them, because of the
creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the Debentures or implied therefrom; and that any and all such personal
liability of every name and nature, either at common law or in equity or by
constitution or statute, of, and any and all such rights and claims against,
every such incorporator, stockholder, officer or director as such, because of
the creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the Debentures or implied therefrom, are hereby expressly waived and released as
a condition of, and as a consideration for, the execution of this Indenture and
the issuance of such Debentures.

                                   ARTICLE XV
                            MISCELLANEOUS PROVISIONS

SECTION 15.1               EFFECT ON SUCCESSORS AND ASSIGNS.

All the covenants, stipulations, promises and agreements in this Indenture
contained by or on behalf of the Company shall bind their respective successors
and assigns, whether so expressed or not.

SECTION 15.2               ACTIONS BY SUCCESSOR.

Any act or proceeding by any provision of this Indenture authorized or required
to be done or performed by any board, committee or officer of the Company shall
and may be done and performed with like force and effect by the corresponding
board, committee or

                                      -59-

<PAGE>

officer of any corporation that shall at the time be the lawful
sole successor of the Company.

SECTION 15.3               SURRENDER OF COMPANY POWERS.

The Company by instrument in writing executed by appropriate authority of its
Board of Directors and delivered to the Trustee may surrender any of the powers
reserved to the Company, and thereupon such power so surrendered shall terminate
both as to the Company, as the case may be, and as to any successor corporation.

SECTION 15.4               NOTICES.

Except as otherwise expressly provided herein any notice or demand that by any
provision of this Indenture is required or permitted to be given or served by
the Trustee or by the holders of Debentures to or on the Company may be given or
served by being deposited first class postage prepaid in a post-office letter
box addressed(until another address is filed in writing by the Company with the
Trustee), as follows: BankAtlantic Bancorp, Inc., 1750 East Sunrise Boulevard,
Fort Lauderdale, FL 33304, Attention: Secretary. Any notice, election, request
or demand by the Company or any Debentureholder to or upon the Trustee shall be
deemed to have been sufficiently given or made, for all purposes, if given or
made in writing at the Corporate Trust Office of the Trustee.

SECTION 15.5               GOVERNING LAW.

This Indenture and each Debenture shall be deemed to be a contract made under
the internal laws of the State of Florida and for all purposes shall be
construed in accordance with the laws of said State.

SECTION 15.6               TREATMENT OF DEBENTURES AS DEBT.

It is intended that the Debentures shall be treated as indebtedness and not as
equity for federal income tax purposes. The provisions of this Indenture shall
be interpreted to further this intention.

SECTION 15.7               COMPLIANCE CERTIFICATES AND OPINIONS.

         (a)      Upon any application or demand by the Company to the
                  Trustee to take any action under any of the provisions of
                  this Indenture, the Company shall furnish to the Trustee
                  an Officers' Certificate stating that all conditions
                  precedent provided for in this Indenture relating to the
                  proposed action have been complied with and an Opinion of
                  Counsel stating that in the opinion of such counsel all
                  such conditions precedent have been complied with, except
                  that in the case of any such application or demand as to


                                      -60-

<PAGE>

                  which the furnishing of such documents is specifically
                  required by any provision of this Indenture relating to such
                  particular application or demand, no additional certificate or
                  opinion need be furnished.

         (b)      Each certificate or opinion of the Company provided for
                  in this Indenture and delivered to the Trustee with
                  respect to compliance with a condition or covenant in
                  this Indenture shall include (1) a statement that the
                  Person making such certificate or opinion has read such
                  covenant or condition; (2) a brief statement as to the
                  nature and scope of the examination or investigation upon
                  which the statements or opinions contained in such
                  certificate or opinion are based; (3) a statement that,
                  in the opinion of such Person, he has made such
                  examination or investigation as, in the opinion of such
                  Person, is necessary to enable him to express an informed
                  opinion as to whether or not such covenant or condition
                  has been complied with; and (4) a statement as to whether
                  or not, in the opinion of such Person, such condition or
                  covenant has been complied with.

SECTION 15.8               PAYMENTS ON BUSINESS DAYS.

In any case where the date of maturity of interest or principal of any Debenture
or the date of redemption of any Debenture shall not be a Business Day, then
payment of interest or principal may (subject to Section 2.4) be made on the
next succeeding Business Day with the same force and effect as if made on the
nominal date of maturity or redemption, and no interest shall accrue for the
period after such nominal date.

SECTION 15.9               CONFLICT WITH TRUST INDENTURE ACT.

If and to the extent that any provision of this Indenture limits, qualifies or
conflicts with the duties imposed by Sections 310 to 317, inclusive, of the
Trust Indenture Act, such imposed duties shall control.

SECTION 15.10              COUNTERPARTS.

This Indenture may be executed in any number of counterparts, each of which
shall be an original, but such counterparts shall together constitute but one
and the same instrument.

SECTION 15.11              SEPARABILITY.

In case any one or more of the provisions contained in this Indenture or in the
Debentures shall for any reason be held to be invalid, illegal or unenforceable
in any respect, such invalidity,

                                      -61-

<PAGE>

illegality or unenforceability shall not affect any other provisions of this
Indenture or of the Debentures, but this Indenture and the Debentures shall be
construed as if such invalid or illegal or unenforceable provision had never
been contained herein or therein.

SECTION 15.12              ASSIGNMENT.

The Company shall have the right at all times to assign any of its respective
rights or obligations under this Indenture to a direct or indirect wholly owned
Subsidiary of the Company, provided that, in the event of any such assignment,
the Company shall remain liable for all such obligations. Subject to the
foregoing, this Indenture is binding upon and inures to the benefit of the
parties hereto and their respective successors and assigns. This Indenture may
not otherwise be assigned by the parties hereto.

SECTION 15.13              ACKNOWLEDGMENT OF RIGHTS.

The Company acknowledges that, with respect to any Debentures held by the Trust
or a trustee of the Trust, if the Property Trustee fails to enforce its rights
under this Indenture as the holder of the Debentures held as the assets of the
Trust, any holder of Preferred Securities may institute legal proceedings
directly against the Company to enforce such Property Trustee's rights under
this Indenture without first instituting any legal proceedings against such
Property Trustee or any other person or entity. Notwithstanding the foregoing,
if an Event of Default has occurred and is continuing and such event is
attributable to the failure of the Company to pay interest or principal on the
Debentures on the date such interest or principal is otherwise payable (or in
the case of redemption, on the redemption date), the Company acknowledges that a
holder of Preferred Securities may directly institute a proceeding for
enforcement of payment to such holder of the principal of or interest on the
Debentures having a principal amount equal to the aggregate liquidation amount
of the Preferred Securities of such holder on or after the respective due date
specified in the Debentures.

                                   ARTICLE XVI
                           SUBORDINATION OF DEBENTURES

SECTION 16.1               AGREEMENT TO SUBORDINATE.

The Company covenants and agrees, and each holder of Debentures issued hereunder
by such holder's acceptance thereof likewise covenants and agrees, that all
Debentures shall be issued subject to the provisions of this Article XVI; and
each holder of a Debenture, whether upon original issue or upon transfer or

                                      -62-

<PAGE>

assignment thereof, accepts and agrees to be bound by such provisions. The
payment by the Company of the principal of and interest on all Debentures issued
hereunder shall, to the extent and in the manner hereinafter set forth, be
subordinated and junior in right of payment to the prior payment in full of all
Senior Debt and Subordinated Debt (collectively, "Senior Indebtedness") to the
extent provided herein, whether outstanding at the date of this Indenture or
thereafter incurred. No provision of this Article XVI shall prevent the
occurrence of any default or Event of Default hereunder.

SECTION 16.2               DEFAULT ON SENIOR DEBT OR SUBORDINATED DEBT.

In the event and during the continuation of any default by the Company in the
payment of principal, premium, interest or any other payment due on any Senior
Indebtedness of the Company, or in the event that the maturity of any Senior
Indebtedness of the Company has been accelerated because of a default, then, in
either case, no payment shall be made by the Company with respect to the
principal (including redemption payments) of or interest on the Debentures. In
the event that, notwithstanding the foregoing, any payment shall be received by
the Trustee when such payment is prohibited by the preceding sentence of this
Section 16.2, such payment shall be held in trust for the benefit of, and shall
be paid over or delivered to, the holders of Senior Indebtedness or their
respective representatives, or to the trustee or trustees under any indenture
pursuant to which any of such Senior Indebtedness may have been issued, as their
respective interests may appear, but only to the extent that the holders of the
Senior Indebtedness (or their representative or representatives or a trustee)
notify the Company or the Trustee in writing within 90 days of such payment of
the amounts then due and owing on the Senior Indebtedness and only the amounts
specified in such notice to the Trustee shall be paid to the holders of Senior
Indebtedness.

SECTION 16.3               LIQUIDATION; DISSOLUTION; BANKRUPTCY.

         (a)      Upon any payment by the Company or distribution of assets
                  of the Company of any kind or character, whether in cash,
                  property or securities, to creditors upon any dissolution
                  or winding-up or liquidation or reorganization of the
                  Company, whether voluntary or involuntary or in
                  bankruptcy, insolvency, receivership or other
                  proceedings, all amounts due upon all Senior Indebtedness
                  of the Company shall first be paid in full, or payment
                  thereof provided for in money in accordance with its
                  terms, before any payment is made by the Company on
                  account of the principal or interest on the Debentures;
                  and upon any such dissolution or winding-up or
                  liquidation or reorganization, any payment by the


                                      -63-

<PAGE>

                  Company, or distribution of assets of the Company of any kind
                  or character, whether in cash, property or securities, to
                  which the holders of the Debentures or the Trustee would be
                  entitled to receive from the Company, except for the
                  provisions of this Article XVI, shall be paid by the Company
                  or by any receiver, trustee in bankruptcy, liquidating
                  trustee, agent or other Person making such payment or
                  distribution, or by the holders of the Debentures or by the
                  Trustee under this Indenture if received by them or it,
                  directly to the holders of Senior Indebtedness of the Company
                  (pro rata to such holders on the basis of the respective
                  amounts of Senior Indebtedness held by such holders, as
                  calculated by the Company) or their representative or
                  representatives, or to the trustee or trustees under any
                  indenture pursuant to which any instruments evidencing such
                  Senior Indebtedness may have been issued, as their respective
                  interests may appear, to the extent necessary to pay such
                  Senior Indebtedness in full, in money or money's worth, after
                  giving effect to any concurrent payment or distribution to or
                  for the holders of such Senior Indebtedness, before any
                  payment or distribution is made to the holders of Debentures
                  or to the Trustee.

         (b)      In the event that, notwithstanding the foregoing, any
                  payment or distribution of assets of the Company of any
                  kind or character, whether in cash, property or
                  securities, prohibited by the foregoing, shall be
                  received by the Trustee before all Senior Indebtedness of
                  the Company is paid in full, or provision is made for
                  such payment in money in accordance with its terms, such
                  payment or distribution shall be held in trust for the
                  benefit of and shall be paid over or delivered to the
                  holders of such Senior Indebtedness or their
                  representative or representatives, or to the trustee or
                  trustees under any indenture pursuant to which any
                  instruments evidencing such Senior Indebtedness may have
                  been issued, as their respective interests may appear, as
                  calculated by the Company, for application to the payment
                  of all Senior Indebtedness of the Company, as the case
                  may be, remaining unpaid to the extent necessary to pay
                  such Senior Indebtedness in full in money in accordance
                  with its terms, after giving effect to any concurrent
                  payment or distribution to or for the benefit of the
                  holders of such Senior Indebtedness.

         (c)      For purposes of this Article XVI, the words "cash, property or
                  securities" shall not be deemed to include shares of stock of
                  the Company as reorganized or readjusted, or securities of the
                  Company or any other

                                      -64-

<PAGE>

                  corporation provided for by a plan of reorganization or
                  readjustment, the payment of which is subordinated at least to
                  the extent provided in this Article XVI with respect to the
                  Debentures to the payment of all Senior Indebtedness of the
                  Company, as the case may be, that may at the time be
                  outstanding, provided that (i) such Senior Indebtedness is
                  assumed by the new corporation, if any, resulting from any
                  such reorganization or readjustment; and (ii) the rights of
                  the holders of such Senior Indebtedness are not, without the
                  consent of such holders, altered by such reorganization or
                  readjustment. The consolidation of the Company with, or the
                  merger of the Company into, another corporation or the
                  liquidation or dissolution of the Company following the
                  conveyance or transfer of its property as an entirety, or
                  substantially as an entirety, to another corporation upon the
                  terms and conditions provided for in Article XII shall not be
                  deemed a dissolution, winding-up, liquidation or
                  reorganization for the purposes of this Section 16.3 if such
                  other corporation shall, as a part of such consolidation,
                  merger, conveyance or transfer, comply with the conditions
                  stated in Article XII. Nothing in Section 16.2 or in this
                  Section 16.3 shall apply to claims of, or payments to, the
                  Trustee under or pursuant to Section 9.7.

SECTION 16.4               SUBROGATION.

         (a)      Subject to the payment in full of all Senior Indebtedness
                  of the Company, the rights of the holders of the
                  Debentures shall be subrogated to the rights of the
                  holders of such Senior Indebtedness to receive payments
                  or distributions of cash, property or securities of the
                  Company, as the case may be, applicable to such Senior
                  Indebtedness until the principal of and interest on the
                  Debentures shall be paid in full; and for the purposes of
                  such subrogation, no payments or distributions to the
                  holders of such Senior Indebtedness of any cash, property
                  or securities to which the holders of the Debentures or
                  the Trustee would be entitled except for the provisions
                  of this Article XVI, and no payment over pursuant to the
                  provisions of this Article XVI to or for the benefit of
                  the holders of such Senior Indebtedness by holders of the
                  Debentures or the Trustee, shall, as between the Company,
                  its creditors other than holders of Senior Indebtedness
                  of the Company, and the holders of the Debentures, be
                  deemed to be a payment by the Company to or on account of
                  such Senior Indebtedness.  It is understood that the
                  provisions of this Article XVI are and are intended
                  solely for the purposes of defining the relative rights


                                      -65-

<PAGE>

                  of the holders of the Debentures, on the one hand, and
                  the holders of such Senior Indebtedness on the other
                  hand.

         (b)      Nothing contained in this Article XVI or elsewhere in
                  this Indenture or in the Debentures is intended to or
                  shall impair, as between the Company, its creditors
                  (other than the holders of Senior Indebtedness of the
                  Company), and the holders of the Debentures, the
                  obligation of the Company, which is absolute and
                  unconditional, to pay to the holders of the Debentures
                  the principal of and interest on the Debentures as and
                  when the same shall become due and payable in accordance
                  with their terms, or is intended to or shall affect the
                  relative rights of the holders of the Debentures and
                  creditors of the Company, as the case may be, other than
                  the holders of Senior Indebtedness of the Company, nor
                  shall anything herein or therein prevent the Trustee or
                  the holder of any Debenture from exercising all remedies
                  otherwise permitted by applicable law upon default under
                  this Indenture, subject to the rights, if any, under this
                  Article XVI of the holders of such Senior Indebtedness in
                  respect of cash, property or securities of the Company,
                  as the case may be, received upon the exercise of any
                  such remedy.

         (c)      Upon any payment or distribution of assets of the Company
                  referred to in this Article XVI, the Trustee, subject to
                  the provisions of Article IX, and the holders of the
                  Debentures shall be entitled to conclusively rely upon
                  any order or decree made by any court of competent
                  jurisdiction in which such dissolution, winding-up,
                  liquidation or reorganization proceedings are pending, or
                  a certificate of the receiver, trustee in bankruptcy,
                  liquidation trustee, agent or other Person making such
                  payment or distribution, delivered to the Trustee or to
                  the holders of the Debentures, for the purposes of
                  ascertaining the Persons entitled to participate in such
                  distribution, the holders of Senior Indebtedness and
                  other indebtedness of the Company, as the case may be,
                  the amount thereof or payable thereon, the amount or
                  amounts paid or distributed thereon and all other facts
                  pertinent thereto or to this Article XVI.

SECTION 16.5               TRUSTEE TO EFFECTUATE SUBORDINATION.

Each holder of Debentures by such holder's acceptance thereof authorizes and
directs the Trustee on such holder's behalf to take such action as may be
necessary or appropriate to effectuate the

                                      -66-

<PAGE>

subordination provided in this Article XVI and appoints the Trustee such
holder's attorney-in-fact for any and all such purposes.

SECTION 16.6               NOTICE BY THE COMPANY.

         (a)      The Company shall give prompt written notice to a
                  Responsible Officer of the Trustee of any fact known to
                  the Company that would prohibit the making of any payment
                  of monies to or by the Trustee in respect of the
                  Debentures pursuant to the provisions of this Article
                  XVI.  Notwithstanding the provisions of this Article XVI
                  or any other provisions of this Indenture, the Trustee
                  shall not be charged with knowledge of the existence of
                  any facts that would prohibit the making of any payment
                  of monies to or by the Trustee in respect of the
                  Debentures pursuant to the provisions of this Article
                  XVI, unless and until a Responsible Office of the Trustee
                  shall have received written notice thereof from the
                  Company or a holder or holders of Senior Indebtedness or
                  from any trustee therefor, and before the receipt of any
                  such written notice, the Trustee, subject to the
                  provisions of Section 9.1, shall not be entitled in all
                  respects to assume that no such facts exist; provided,
                  however, that if the Trustee shall not have received the
                  notice provided for in this Section 16.6 at least two
                  Business Days prior to the date upon which by the terms
                  hereof any money may become payable for any purpose
                  (including, without limitation, the payment of the
                  principal of or interest on any Debenture), then,
                  anything herein contained to the contrary
                  notwithstanding, the Trustee shall have full power and
                  authority to receive such money and to apply the same to
                  the purposes for which they were received, and shall not
                  be affected by any notice to the contrary that may be
                  received by it within two Business Days prior to such
                  date.

         (b)      The Trustee, subject to the provisions of Section 9.1,
                  shall be entitled to conclusively rely on the delivery to
                  it of a written notice by a Person representing himself
                  to be a holder of Senior Indebtedness of the Company (or
                  a trustee on behalf of such holder) to establish that
                  such notice has been given by a holder of such Senior
                  Indebtedness or a trustee on behalf of any such holder or
                  holders.  In the event that the Trustee determines in
                  good faith that further evidence is required with respect
                  to the right of any Person as a holder of such Senior
                  Indebtedness to participate in any payment or
                  distribution pursuant to this Article XVI, the Trustee
                  may request such Person to furnish evidence to the


                                      -67-

<PAGE>

                  reasonable satisfaction of the Trustee as to the amount of
                  such Senior Indebtedness held by such Person, the extent to
                  which such Person is entitled to participate in such payment
                  or distribution and any other facts pertinent to the rights of
                  such Person under this Article XVI, and, if such evidence is
                  not furnished, the Trustee may defer any payment to such
                  Person pending judicial determination as to the right of such
                  Person to receive such payment.

SECTION 16.7               RIGHTS OF THE TRUSTEE; HOLDERS OF SENIOR
                           INDEBTEDNESS.

         (a)      The Trustee in its individual capacity shall be entitled
                  to all the rights set forth in this Article XVI in
                  respect of any Senior Indebtedness at any time held by
                  it, to the same extent as any other holder of Senior
                  Indebtedness, and nothing in this Indenture shall deprive
                  the Trustee of any of its rights as such holder.  The
                  Trustee's right to compensation and reimbursement of
                  expenses as set forth in Section 9.7 shall not be subject
                  to the subordination provisions of the Article XVI.

         (b)      With respect to the holders of Senior Indebtedness of the
                  Company, the Trustee undertakes to perform or to observe
                  only such of its covenants and obligations as are
                  specifically set forth in this Article XVI, and no
                  implied covenants or obligations with respect to the
                  holders of such Senior Indebtedness shall be read into
                  this Indenture against the Trustee.  The Trustee shall
                  not be deemed to have any fiduciary duty to the holders
                  of such Senior Indebtedness and, subject to the
                  provisions of Section 9.1, the Trustee shall not be
                  liable to any holder of such Senior Indebtedness if it
                  shall in good faith mistakenly pay over or deliver to
                  holders of Debentures, the Company or any other Person
                  money or assets to which any holder of such Senior
                  Indebtedness shall be entitled by virtue of this Article
                  XVI or otherwise.

SECTION 16.8               SUBORDINATION MAY NOT BE IMPAIRED.

         (a)      No right of any present or future holder of any Senior
                  Indebtedness of the Company to enforce subordination as
                  herein provided shall at any time in any way be
                  prejudiced or impaired by any act or failure to act on
                  the part of the Company or by any act or failure to act,
                  in good faith, by any such holder, or by any
                  noncompliance by the Company with the terms, provisions
                  and covenants of this Indenture, regardless of any


                                      -68-

<PAGE>

                  knowledge thereof that any such holder may have or
                  otherwise be charged with.

         (b)      Without in any way limiting the generality of the
                  foregoing paragraph, the holders of Senior Indebtedness
                  of the Company may, at any time and from time to time,
                  without the consent of or notice to the Trustee or the
                  holders of the Debentures, without incurring
                  responsibility to the holders of the Debentures and
                  without impairing or releasing the subordination provided
                  in this Article XVI or the obligations hereunder of the
                  holders of the Debentures to the holders of such Senior
                  Indebtedness, do any one or more of the following: (i)
                  change the manner, place or terms of payment or extend
                  the time of payment of, or renew or alter, such Senior
                  Indebtedness, or otherwise amend or supplement in any
                  manner such Senior Indebtedness or any instrument
                  evidencing the same or any agreement under which such
                  Senior Indebtedness is outstanding; (ii) sell, exchange,
                  release or otherwise deal with any property pledged,
                  mortgaged or otherwise securing such Senior Indebtedness;
                  (iii) release any Person liable in any manner for the
                  collection of such Senior Indebtedness; and (iv) exercise
                  or refrain from exercising any rights against the Company
                  and any other Person.



                                      -69-

<PAGE>

IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be duly
executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                         BANKATLANTIC BANCORP, INC.

                                         By: __________________________________

                                         Name: ________________________________

                                         Title: _______________________________

Attest: ____________________________

                                         WILMINGTON TRUST COMPANY, as
                                         trustee

                                         By: __________________________________

                                         Name: ________________________________

                                         Title: _______________________________

Attest: _____________________________

                                      -70-

<PAGE>

                                    EXHIBIT A

                           (FORM OF FACE OF DEBENTURE)

No. _______________                                           $________________

CUSIP No.  ------------------------

                           BANKATLANTIC BANCORP, INC.

                          ___ % SUBORDINATED DEBENTURE

                             DUE ____________, 2027

BankAtlantic Bancorp, Inc., a Florida corporation (the "Company," which term
includes any successor corporation under the Indenture hereinafter referred to),
for value received, hereby promises to pay to, __________ or registered assigns,
the principal sum of _____________________ Dollars ($__________) on
_____________, 2027 (the "Stated Maturity"), and to pay interest on said
principal sum from ______________, 1997, or from the most recent interest
payment date (each such date, an "Interest Payment Date") to which interest has
been paid or duly provided for, quarterly (subject to deferral as set forth
herein) in arrears on March 31, June 30, September 30 and December 31 of each
year commencing _______________, 1997, at the rate of ___% per annum until the
principal hereof shall have become due and payable, and on any overdue principal
and (without duplication) on any overdue installment of interest at the same
rate per annum compounded quarterly. The amount of interest payable on any
Interest Payment Date shall be computed on the basis of a 360-day year of twelve
30-day months. In the event that any date on which interest is payable on this
Debenture is not a business day, then payment of interest payable on such date
shall be made on the next succeeding day that is a business day (and without any
interest or other payment in respect of any such delay), except that, if such
business day is in the next succeeding calendar year, such payment shall be made
on the preceding business day, in each case with the same force and effect as if
made on such date. The interest installment so payable, and punctually, paid or
duly provided for, on any Interest Payment Date shall, as provided in the
Indenture, be paid to the person in whose name this Debenture (or one or more
Predecessor Debentures, as defined in said Indenture) is registered at the close
of business on the regular record date for such interest installment, which
shall be the close of business on the business day next preceding such Interest
Payment Date unless otherwise provided in the Indenture. Any such interest
installment not punctually paid or duly provided for shall forthwith cease to be
payable to the registered holders on such regular record date and may be paid to
the Person in whose name this Debenture (or one or more Predecessor Debentures)
is registered at the close of business on a special record date to be fixed by
the Trustee for the payment of such defaulted interest,

                                   Exhibit A-1


<PAGE>

notice whereof shall be given to the registered holders of the Debentures not
less than 10 days prior to such special record date, or may be paid at any time
in any other lawful manner not inconsistent with the requirements of any
securities exchange on which the Debentures may be listed, and upon such notice
as may be required by such exchange, all as more fully provided in the
Indenture. The principal of and the interest on this Debenture shall be payable
at the office or agency of the Trustee maintained for that purpose in any coin
or currency of the United States of America that at the time of payment is legal
tender for payment of public and private debts; provided, however, that payment
of interest may be made at the option of the Company by check mailed to the
registered holder at such address as shall appear in the Debenture Register.
Notwithstanding the foregoing, so long as the holder of this Debenture is the
Property Trustee, the payment of the principal of and interest on this Debenture
shall be made at such place and to such account as may be designated by the
Trustee.

The Stated Maturity may be shortened at any time by the Company to any date not
earlier than ____________________, 2002, subject to the Company having received
prior regulatory approval if then required under applicable capital guidelines
or regulatory policies.

The indebtedness evidenced by this Debenture is, to the extent provided in the
Indenture, subordinate and junior in right of payment to the prior payment in
full of all Senior Indebtedness, and this Debenture is issued subject to the
provisions of the Indenture with respect thereto. Each holder of this Debenture,
by accepting the same, (a) agrees to and shall be bound by such provisions; (b)
authorizes and directs the Trustee on his or her behalf to take such action as
may be necessary or appropriate to acknowledge or effectuate the subordination
so provided; and (c) appoints the Trustee his or her attorney-in-fact for any
and all such purposes. Each holder hereof, by his or her acceptance hereof,
hereby waives all notice of the acceptance of the subordination provisions
contained herein and in the Indenture by each holder of Senior Indebtedness,
whether now outstanding or hereafter incurred, and waives reliance by each such
holder upon said provisions.

This Debenture shall not be entitled to any benefit under the Indenture
hereinafter referred to, be valid or become obligatory for any purpose until the
Certificate of Authentication hereon shall have been signed by or on behalf of
the Trustee.

The provisions of this Debenture are continued on the reverse side hereof and
such continued provisions shall for all purposes have the same effect as though
fully set forth at this place.

                                   Exhibit A-2

<PAGE>

IN WITNESS WHEREOF, the Company has caused this instrument to be executed.

                                              BANKATLANTIC BANCORP, INC,.

                                              By: _____________________________

                                              Name: ___________________________

                                              Title: __________________________

Attest:

By: _______________________________

Name: _____________________________

Title: ____________________________


                                   Exhibit A-3

<PAGE>

                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

This is one of the Debentures described in the within-mentioned Indenture.

Dated:

WILMINGTON TRUST COMPANY                            ___________________________
as Trustee                                            or Authentication Agent

By ___________________________                      By ________________________
Authorized Signatory

                                   Exhibit A-4


<PAGE>

                         [FORM OF REVERSE OF DEBENTURE]

                      _____% JUNIOR SUBORDINATED DEBENTURE
                                   (CONTINUED)

This Debenture is one of the subordinated debentures of the Company (herein
sometimes referred to as the "Debentures"), specified in the Indenture, all
issued or to be issued under and pursuant to an Indenture dated as of April ___,
1997 (the "Indenture") duly executed and delivered between the Company and
Wilmington Trust Company, as Trustee (the "Trustee"), to which Indenture
reference is hereby made for a description of the rights, limitations of rights,
obligations, duties and immunities thereunder of the Trustee, the Company and
the holders of the Debentures. The Debentures are limited in aggregate principal
amount as specified in the Indenture.

The Company has the right to redeem this Debenture at the option of the Company,
without premium or penalty (i) at any time on or after _____, 2002 in whole or
in part, or (ii) at any time in certain circumstances in whole (but not in part)
upon the occurrence of a Special Event, in each case at a Redemption Price equal
to 100% of the principal amount plus any accrued but unpaid interest, to the
date of such redemption (the "Redemption Price"). The Redemption Price shall be
paid prior to 12:00 noon, Eastern Standard Time, time, on the date of such
redemption or at such earlier time as the Company determines. Any redemption
pursuant to this paragraph shall be made upon not less than 30 days nor more
than 60 days notice, at the Redemption Price. If the Debentures are only
partially redeemed by the Company, the Debentures shall be redeemed pro rata or
by lot or by any other method utilized by the Trustee.

In the event of redemption of this Debenture in part only, a new Debenture or
Debentures for the unredeemed portion hereof shall bc issued in the name of the
holder hereof upon the cancellation hereof.

In case an Event of Default, as defined in the Indenture, shall have occurred
and be continuing, the principal of all of the Debentures may be declared, and
upon such declaration shall become, due and payable, in the manner, with the
effect and subject to the conditions provided in the Indenture.

The Indenture contains provisions permitting the Company and the Trustee, with
the consent of the holders of not less than a majority in aggregate principal
amount of the Debentures at the time outstanding, as defined in the Indenture,
to execute supplemental indentures for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the Indenture
or of any supplemental indenture or of modifying in any manner the rights of the
holders of the Debentures; provided, however, that no such supplemental
indenture shall (i) extend the

                                   Exhibit A-5

<PAGE>

fixed maturity of the Debentures except as provided in the Indenture, or reduce
the principal amount thereof, or reduce the rate or extend the time of payment
of interest thereon (except for deferrals of interest as described below),
without the consent of the holder of each Debenture so affected; or (ii) reduce
the aforesaid percentage of Debentures, the holders of which are required to
consent to any such supplemental indenture, without the consent of the holders
of each Debenture then outstanding and affected thereby. The Indenture also
contains provisions permitting the holders of a majority in aggregate principal
amount of the Debentures at the time outstanding, on behalf of all of the
holders of the Debentures, to waive any past default in the performance of any
of the covenants contained in the Indenture, or established pursuant to the
Indenture, and its consequences, except a default in the payment of the
principal of or interest on any of the Debentures. Any such consent or waiver by
the registered holder of this Debenture (unless revoked as provided in the
Indenture) shall be conclusive and binding upon such holder and upon all future
holders and owners of this Debenture and of any Debenture issued in exchange
herefor or in place hereof (whether by registration of transfer or otherwise or
whether any notation of such consent or waiver is made upon this Debenture).

No reference herein to the Indenture and no provision of this Debenture or of
the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal and interest on this Debenture
at the time and place and at the rate and in the money herein prescribed.

The Company shall have the right at any time during the term of the Debentures
and from time to time to extend the interest payment period of such Debentures
for up to 20 consecutive quarters (each, an "Extended Interest Payment Period"),
at the end of which period the Company shall pay all interest then accrued and
unpaid (together with interest thereon at the rate specified for the Debentures
to the extent that payment of such interest is enforceable under applicable
law). Before the termination of any such Extended Interest Payment Period, the
Company may further extend such Extended Interest Payment Period, provided that
such Extended Interest Payment Period together with all such further extensions
thereof shall not exceed 20 consecutive quarters. At the termination of any such
Extended Interest Payment Period and upon the payment of all accrued and unpaid
interest and any additional amounts then due, the Company may commence a new
Extended Interest Payment Period.

As provided in the Indenture and subject to certain limitations therein set
forth, this Debenture is transferable by the registered holder hereof on the
Debenture Register of the Company, upon surrender of this Debenture for
registration of transfer at the office or agency of the Trustee accompanied by a
written instrument or instruments of transfer in form satisfactory to the
Company or

                                   Exhibit A-6

<PAGE>

the Trustee duly executed by the registered holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Debentures of authorized
denominations and for the same aggregate principal amount shall be issued to the
designated transferee or transferees. No service charge shall be made for any
such transfer, but the Company may require payment of a sum sufficient to cover
any tax or other governmental charge payable in relation thereto.

Prior to due presentment for registration of transfer of this Debenture, the
Company, the Trustee, any paying agent and the Debenture Registrar may deem and
treat the registered holder hereof as the absolute owner hereof (whether or not
this Debenture shall be overdue and notwithstanding any notice of ownership or
writing hereon made by anyone other than the Debenture Registrar) for the
purpose of receiving payment of or on account of the principal hereof and
interest due hereon and for all other purposes, and neither the Company nor the
Trustee nor any paying agent nor any Debenture Registrar shall be affected by
any notice to the contrary.

No recourse shall be had for the payment of the principal of or the interest on
this Debenture, or for any claim based hereon, or otherwise in respect of the
Indenture, against any incorporator, stockholder, officer or director, past,
present or future, as such, of the Company or any predecessor or successor
corporation, whether by virtue of any constitution, statute or rule of law, or
by the enforcement of any assessment or penalty or otherwise, all such liability
being, by the acceptance hereof and as part of the consideration for the
issuance hereof, expressly waived and released.

The Debentures are issuable only in registered form without coupons in
denominations of $25 and any integral multiple thereof.

All terms used in this Debenture that are defined in the Indenture shall have
the meanings assigned to them in the Indenture.

[Additional Provisions to be Included if a Global Debenture, substantially in
the following form:

THIS DEBENTURE IS A GLOBAL DEBENTURE WITHIN THE MEANING OF THE INDENTURE
REFERRED TO HEREIN AND IS REGISTERED IN THE NAME OF A DEPOSITARY OR A NOMINEE OF
A DEPOSITARY. THIS DEBENTURE IS EXCHANGEABLE FOR DEBENTURES REGISTERED IN THE
NAME OF A PERSON OTHER THAN THE DEPOSITARY OR ITS NOMINEE ONLY IN THE LIMITED
CIRCUMSTANCES DESCRIBED IN THE INDENTURE AND MAY NOT BE TRANSFERRED EXCEPT AS A
WHOLE BY THE DEPOSITARY TO A NOMINEE OF THE DEPOSITARY OR BY A NOMINEE OF THE
DEPOSITARY TO THE DEPOSITARY OR ANOTHER NOMINEE OF THE DEPOSITARY, EXCEPT IN THE
LIMITED CIRCUMSTANCES DESCRIBED IN THE INDENTURE.]

                                   Exhibit A-7



                                                                     EXHIBIT 4.3


                              CERTIFICATE OF TRUST
                                       OF
                               BBC CAPITAL TRUST I

THIS CERTIFICATE OF TRUST OF BBC CAPITAL TRUST I (the "Trust"), dated March 21,
1997, is being duly executed and filed by WILMINGTON TRUST COMPANY, a Delaware
banking corporation, ALAN B. LEVAN, FRANK V. GRIECO and JASPER R. EANES, each an
individual, as trustees, to form a business trust under the Delaware Business
Trust Act (12 Del. C. Section 3801 et seq.).

        1.     NAME.  The name of the business trust formed hereby is BBC 
CAPITAL TRUST I.

        2.     DELAWARE TRUSTEE.  The name and business address of the trustee 
of the Trust in the State of Delaware is Wilmington Trust Company, Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890-0001, Attention:
Corporate Trust Administration.

        3.     EFFECTIVE DATE.  This Certificate of Trust shall be effective on 
March 21, 1997.

IN WITNESS WHEREOF, the undersigned, being the sole trustees of the Trust, have
executed this Certificate of Trust on the date first above written.

                                            WILMINGTON TRUST COMPANY
                                            as Trustee


                                            By:/S/ AUTHORIZED REPRESENTATIVE
                                               ------------------------------
                                               Authorized Representative


                                            /S/ ALAN B. LEVAN
                                            ---------------------------------
                                            ALAN B. LEVAN
                                            as Trustee


                                            /S/ FRANK V. GRIECO
                                            ---------------------------------
                                            FRANK V. GRIECO
                                            as Trustee


                                            /S/ JASPER R. EANES
                                            ---------------------------------
                                            JASPER R. EANES
                                            as Trustee



                                                                     EXHIBIT 4.4


                                 TRUST AGREEMENT

This TRUST AGREEMENT, dated as of March 21, 1997 (this "Trust Agreement"), among
(i) BankAtlantic Bancorp, Inc., a Florida corporation (the "Depositor"), (ii)
Wilmington Trust Company, a Delaware banking corporation, as trustee, and (iii)
Alan B. Levan, Frank V. Grieco and Jasper R. Eanes, each an individual, as
trustees (each of such trustees in (ii) and (iii) a "Trustee" and collectively,
the "Trustees"). The Depositor and the Trustees hereby agree as follows:

1.      The trust created hereby (the "Trust") shall be known as "BBC Capital
Trust I" in which name the Trustees, or the Depositor to the extent provided
herein, may engage in the transactions contemplated hereby, make and execute
contracts, and sue and be sued.

2.      The Depositor hereby assigns, transfers, conveys and sets over to the
Trustees the sum of $10.00. The Trustees hereby acknowledge receipt of such
amount in trust from the Depositor, which amount shall constitute the initial
trust estate. The Trustees hereby declare that they will hold the trust estate
in trust for the Depositor. It is the intention of the parties hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. Section 3801, et seq. (the "Business Trust Act"),
and that this document constitutes the governing instrument of the Trust. The
Trustees are hereby authorized and directed to execute and file a certificate of
trust with the Delaware Secretary of State in accordance with the provisions of
the Business Trust Act.

3.      The Depositor and the Trustees will enter into an amended and
restated Trust Agreement, satisfactory to each such party and substantially in
the form included as an exhibit to the 1933 Act Registration Statement (as
defined below), to provide for the contemplated operation of the Trust created
hereby and the issuance of the Preferred Securities and Common Securities
referred to therein. Prior to the execution and delivery of such amended and
restated Trust Agreement, the Trustees shall not have any duty or obligation
hereunder or with respect to the trust estate, except as otherwise required by
applicable law or as may be necessary to obtain, prior to such execution and
delivery, any licenses, consents or approvals required by applicable law or
otherwise.

4.      The Depositor and the Trustees hereby authorize and direct the
Depositor, as the sponsor of the Trust, (i) to file with the Securities and
Exchange Commission (the "Commission") and execute, in each case on behalf of
the Trust, (a) the Registration Statement on Form S-3 (the "1933 Act
Registration Statement"), including any pre-effective or post-effective
amendments to the 1933 Act Registration Statement, relating to the registration
under the Securities Act of 1933, as amended, of the Preferred Securities of the
Trust and possibly certain other securities and (b) a Registration Statement on
Form 8-A (the "1934 Act Registration


<PAGE>



Statement") (including all pre-effective and post-effective amendments thereto)
relating to the registration of the Preferred Securities of the Trust under the
Securities Exchange Act of 1934, as amended; (ii) to file with The Nasdaq Stock
Market's National Market or a national stock exchange (each, an "Exchange") and
execute on behalf of the Trust one or more listing applications and all other
applications, statements, certificates, agreements and other instruments as
shall be necessary or desirable to cause the Preferred Securities to be listed
on any of the Exchanges; (iii) to file and execute on behalf of the Trust such
applications, reports, surety bonds, irrevocable consents, appointments of
attorney for service of process and other papers and documents as shall be
necessary or desirable to register the Preferred Securities under the securities
or blue sky laws of such jurisdictions as the Depositor, on behalf of the Trust,
may deem necessary or desirable; and (iv) to execute on behalf of the Trust that
certain Underwriting Agreement relating to the Preferred Securities, among the
Trust, the Depositor and the several Underwriters named therein, substantially
in the form included as an exhibit to the 1933 Act Registration Statement. In
the event that any filing referred to in clauses (i), (ii) and (iii) above is
required by the rules and regulations of the Commission, an Exchange or state
securities or blue sky laws, to be executed on behalf of the Trust by one or
more of the Trustees, each of the Trustees, in its or his capacity as a Trustee
of the Trust, is hereby authorized and, to the extent so required, directed to
join in any such filing and to execute on behalf of the Trust any and all of the
foregoing, it being understood that Wilmington Trust Company in its capacity as
a Trustee of the Trust shall not be required to join in any such filing or
execute on behalf of the Trust any such document unless required by the rules
and regulations of the Commission, the Exchange or state securities or blue sky
laws. In connection with the filings referred to above, the Depositor, and Alan
B. Levan, Frank V. Grieco and Jasper R. Eanes, each as Trustees and not in their
individual capacities, hereby constitutes and appoints Alan B. Levan, Frank V.
Grieco and Jasper R. Eanes, and each of them, as its true and lawful
attorneys-in-fact and agents, with full power of substitution and
resubstitution, for the Depositor or such Trustees or in the Depositor's or such
Trustees' name, place and stead, in any and all capacities, to sign any and all
amendments (including post-effective amendments) to the 1933 Act Registration
Statement and the 1934 Act Registration Statement and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the
Commission, the Exchange and administrators of the state securities or blue sky
laws, granting unto said attorneys-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and necessary to be
done in connection therewith, as fully to all intents and purposes as the
Depositor or such Trustee might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and 

                                      -2-
<PAGE>



agents or any of them, or their respective substitute or substitutes, shall do
or cause to be done by virtue hereof.

5.      This Trust Agreement may be executed in one or more counterparts.

6.       The number of Trustees initially shall be four and thereafter the
number of Trustees shall be such number as shall be set forth in the amended and
restated Trust Agreement or as shall be fixed from time to time by a written
instrument signed by the Depositor which may increase or decrease the number of
Trustees; provided, however, that to the extent required by the Business Trust
Act, one Trustee shall either be a natural person who is a resident of the State
of Delaware or, if not a natural person, an entity which has its principal place
of business in the State of Delaware and otherwise meets the requirements of
applicable Delaware law. Subject to the foregoing, the Depositor is entitled to
appoint or remove without cause any Trustee at any time. The Trustees may resign
upon thirty (30) days' prior notice to the Depositor.

7.      This Trust Agreement shall be governed by, and construed in accordance 
with, the laws of the State of Delaware (without regard to conflict of laws 
principles).



                            [Signatures On Next Page]

                                      -3-
<PAGE>



IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement to be
duly executed as of the day and year first above written.

                                            BANKATLANTIC BANCORP, INC.
                                            as Depositor


                                            By: /S/ ALAN B. LEVAN
                                               ------------------------------
                                                   Alan B. Levan
                                                   Chairman of the Board,
                                                   President and Chief
                                                   Executive Officer

                                            WILMINGTON TRUST COMPANY,
                                            as Trustee


                                            By:/S/ AUTHORIZED REPRESENTATIVE
                                               ------------------------------
                                               Authorized Representative


                                            /S/ ALAN B. LEVAN
                                            ---------------------------------
                                            ALAN B. LEVAN
                                            as Trustee


                                            /S/ FRANK V. GRIECO
                                            ---------------------------------
                                            FRANK V. GRIECO
                                            as Trustee


                                            /S/ JASPER R. EANES
                                            ---------------------------------
                                            JASPER R. EANES
                                            as Trustee



                                      -4-




                                                                   DRAFT 3/20/97

                               BBC CAPITAL TRUST I

                              AMENDED AND RESTATED

                                 TRUST AGREEMENT

                                      AMONG

                    BANKATLANTIC BANCORP, INC., AS DEPOSITOR

                  WILMINGTON TRUST COMPANY, AS PROPERTY TRUSTEE

                                       AND

                    THE ADMINISTRATIVE TRUSTEES NAMED HEREIN

                           DATED AS OF _________, 1997


<PAGE>



                                TABLE OF CONTENTS


                                                                            PAGE

ARTICLE I             DEFINED TERMS
Section 101.          Definitions

ARTICLE II            ESTABLISHMENT OF THE TRUST.
Section 201.          Name
Section 202.          Office of the Property Trustee;
                      Principal Place of Business
Section 203.          Initial Contribution of Trust Property;
                      Organizational Expenses
Section 204.          Issuance of the Preferred Securities.
Section 205.          Issuance of the Common Securities;
                      Subscription and Purchase of Debentures.
Section 206.          Declaration of Trust
Section 207.          Authorization to Enter into Certain
                      Transactions.
Section 208.          Assets of Trust
Section 209.          Title to Trust Property

ARTICLE III           PAYMENT ACCOUNT
Section 301.          Payment Account
ARTICLE IV            DISTRIBUTIONS; REDEMPTION
Section 401.          Distributions
Section 402.          Redemption.
Section 403.          Subordination of Common Securities.
Section 404.          Payment Procedures
Section 405.          Tax Returns and Reports
Section 406.          Payment of Taxes, Duties, etc. of the
                      Trust
Section 407.          Payments Under Indenture.

ARTICLE V             TRUST SECURITIES CERTIFICATES
Section 501.          Initial Ownership
Section 502.          The Trust Securities Certificates
Section 503.          Execution and Delivery of Trust
                      Securities Certificates
Section 504.          Registration of Transfer and Exchange of
                      Preferred Securities Certificates
Section 505.          Mutilated, Destroyed, Lost or Stolen
                      Trust Securities Certificates
Section 506.          Persons Deemed Securityholders
Section 507.          Access to List of Securityholders' Names
                      and Addresses
Section 508.          Maintenance of Office or Agency
Section 509.          Appointment of Paying Agent

                                         - i -
<PAGE>



                                                                            PAGE


Section 510.          Ownership of Common Securities by
                      Depositor
Section 511.          Preferred Securities Certificates
Section 512.          [Intentionally Omitted]
Section 513.          [Intentionally Omitted]
Section 514.          Rights of Securityholders

ARTICLE VI.           ACTS OF SECURITYHOLDERS; MEETINGS;
                      VOTING
Section 601.          Limitations on Voting Rights
Section 602.          Notice of Meetings
Section 603.          Meetings of Preferred Securityholders
Section 604.          Voting Rights
Section 605.          Proxies, etc.
Section 606.          Securityholder Action by Written
                      Consent
Section 607.          Record Date for Voting and Other
                      Purposes
Section 608.          Acts of Securityholders
Section 609.          Inspection of Records

ARTICLE VII.          REPRESENTATIONS AND WARRANTIES.
Section 701.          Representations and Warranties of the
                      Bank and the Property Trustee
Section 702.          Representations and Warranties of
                      Depositor

ARTICLE VIII.         TRUSTEES.
Section 801.          Certain Duties and Responsibilities
Section 802.          Certain Notices
Section 803.          Certain Rights of Property Trustee
Section 804.          Not Responsible for Recitals or Issuance
                      of Securities
Section 805.          May Hold Securities
Section 806.          Compensation; Indemnity; Fees
Section 807.          Corporate Property Trustee Required;
                      Eligibility of Trustees
Section 808.          Conflicting Interests
Section 809.          Co-Trustees and Separate Trustee.
Section 810.          Resignation and Removal; Appointment of
                      Successor
Section 811.          Acceptance of Appointment by Successor
Section 812.          Merger, Conversion, Consolidation or
                      Succession to Business


                                        - ii -
<PAGE>



                                                                            PAGE


Section 813.          Preferential Collection of Claims Against
                      Depositor or Trust
Section 814.          Reports by Property Trustee
Section 815.          Reports to the Property Trustee
Section 816.          Evidence of compliance with conditions
                      Precedent
Section 817.          Number of Trustees
Section 818.          Delegation of Power
Section 819.          Voting

ARTICLE IX.           TERMINATION, LIQUIDATION AND MERGER
Section 901.          Termination Upon Expiration Date
Section 902.          Early Termination
Section 903.          Termination
Section 904.          Liquidation
Section 905.          Mergers, Consolidations, Amalgamations or
                      Replacements of the Trust

ARTICLE X.            MISCELLANEOUS PROVISIONS.
Section 1001.         Limitation of Rights of Securityholders
Section 1002.         Amendment
Section 1003.         Separability
Section 1004.         Governing Law
Section 1005.         Payments Due on Non-Business Day
Section 1006.         Successors
Section 1007.         Headings
Section 1008.         Reports, Notices and Demands
Section 1009.         Agreement Not to Petition
Section 1010.         Trust Indenture Act; conflict with Trust
                      Indenture Act
Section 1011.         Acceptance of Terms of Trust Agreement,
                      Guarantee and Indenture

Exhibit A             Certificate of Trust
Exhibit B             Form of Certificate Depository Agreement
Exhibit C             Form of Common Securities Certificate
Exhibit D             Form of Expense Agreement
Exhibit E             Form of Preferred Securities Certificate


                                        - iii -
<PAGE>



                              CROSS-REFERENCE TABLE


SECTION OF                                                 SECTION OF AMENDED
TRUST INDENTURE ACT                                              AND RESTATED
OF 1939, AS AMENDED                                           TRUST AGREEMENT
- -------------------                                        ------------------

310(a)(1)                                                                .807
310(a)(2)                                                                .807
310(a)(3)                                                                .807
310(a)(4)                                                          207(a)(ii)
310(b)                                                                   .808
311(a)                                                                   .813
311(b)                                                                   .813
312(a)                                                                   .507
312(b)                                                                   .507
312(c)                                                                   .507
313(a)                                                                 814(a)
313(a)(4)                                                              814(b)
313(b)                                                                 814(b)
313(c)                                                                   1008
313(d)                                                                 814(c)
314(a)                                                                   .815
314(b)                                                         Not Applicable
314(c)(1)                                                                .816
314(c)(2)                                                                .816
314(c)(3)                                                      Not Applicable
314(d)                                                         Not Applicable
314(e)                                                                101,816
315(a)                                                         801(a), 803(a)
315(b)                                                             .802, 1008
315(c)                                                                 801(a)
315(d)                                                               801, 803
316(a)(2)                                                      Not Applicable
316(b)                                                         Not Applicable
316(c)                                                                   .607
317(a)(1)                                                      Not Applicable
317(a)(2)                                                      Not Applicable
317(b)                                                                   .509
318(a)                                                                   1010

Note: This Cross-Reference Table does not constitute part of this Agreement and
shall not affect any interpretation of any of its terms or provisions.

                                     - iv -
<PAGE>



                      AMENDED AND RESTATED TRUST AGREEMENT

AMENDED AND RESTATED TRUST AGREEMENT, dated as of ____________ ___, 1997, among
(i) BankAtlantic Bancorp, Inc., a Florida corporation (including any successors
or assigns, the "Depositor"), (ii) Wilmington Trust Company, a banking
corporation duly organized and existing under the laws of the State of Delaware,
as property trustee (the "Property Trustee" and, in its separate corporate
capacity and not in its capacity as Property Trustee: the "Bank"), (iii) Alan B.
Levan, an individual, Frank V. Greico, an individual, and Jasper R. Eanes, an
individual, each of whose address is c/o BankAtlantic Bancorp, Inc., 1750 East
Sunrise Boulevard, Fort Lauderdale, Florida 33304 (each an "Administrative
Trustee" and collectively the "Administrative Trustees") (the Property Trustee,
the Delaware Trustee and the Administrative Trustees referred to collectively as
the "Trustees"), and (v) the several Holders (as hereinafter defined).

                                    RECITALS

WHEREAS, the Depositor, the Property Trustee, and Alan B. Levan, Frank V. Greico
and Jasper R. Eanes, each as an Administrative Trustee, have heretofore duly
declared and established a business trust pursuant to the Delaware Business
Trust Act by the entering into of that certain Trust Agreement, dated as of
March ____, 1997 (the "Original Trust Agreement"), and by the execution and
filing by the Delaware Trustee, the Depositor and the Administrative Trustees
with the Secretary of State of the State of Delaware of the Certificate of
Trust, filed on March ____, 1997, the form of which is attached as Exhibit A;
and

WHEREAS, the Depositor, the Delaware Trustee, the Property Trustee and the
Administrative Trustees desire to amend and restate the Original Trust Agreement
in its entirety as set forth herein to provide for, among other things, (i) the
issuance of the Common Securities (as defined herein) by the Trust (as defined
herein) to the Depositor; (ii) the issuance and sale of the Preferred Securities
(as defined herein) by the Trust pursuant to the Underwriting Agreement (as
defined herein); (iii) the acquisition by the Trust from the Depositor of all of
the right, title and interest in the Debentures (as defined herein); and (iv)
the appointment of the Trustees;

NOW THEREFORE, in consideration of the agreements and obligations set forth
herein and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, each party for the benefit of the
other parties and for the benefit of the Securityholders (as defined herein)
hereby amends and restates the Original Trust Agreement in its entirety and
agrees as follows.

                                    ARTICLE I
                                  DEFINED TERMS

SECTION 101. DEFINITIONS.

For all purposes of this Trust Agreement, except as otherwise expressly provided
or unless the context otherwise requires:

        (a)    the terms defined in this Article I have the meanings assigned
        to them in this Article I and include the plural as well as the 
        singular;


                                      - 1 -
<PAGE>



        (b) all other terms used herein that are defined in the Trust Indenture
        Act, either directly or by reference therein, have the meanings assigned
        to them therein;

        (c) unless the context otherwise requires, any reference to an "Article"
        or a "Section" refers to an Article or a Section, as the case may be, of
        this Trust Agreement; and

        (d) the words "herein", "hereof' and "hereunder" and other words of
        similar import refer to this Trust Agreement as a whole and not to any
        particular Article, Section or other subdivision.

"Act" has the meaning specified in Section 608.

"Additional Amount" means, with respect to Trust Securities of a given
Liquidation Amount and/or a given period, the amount of additional interest
accrued on interest in arrears and paid by the Depositor on a like Amount of
Debentures for such period.

"Additional Interest" has the meaning specified in Section 1.1 of the Indenture.

"Administrative Trustee" means each of Alan B. Levan, Frank V. Greico and Jasper
R. Eanes, solely in his capacity as Administrative Trustee of the Trust formed
and continued hereunder and not in his individual capacity, or such
Administrative Trustee's successor in interest in such capacity, or any
successor trustee appointed as herein provided.

"Affiliate" means, with respect to a specified Person, (a) any Person directly
or indirectly owning, controlling or holding with power to vote 10% or more of
the outstanding voting securities or other ownership interests of the specified
Person; (b) any Person 10% or more of whose outstanding voting securities or
other ownership interests are directly or indirectly owned, controlled or held
with power to vote by the specified Person; (c) any Person directly or
indirectly controlling, controlled by, or under common control with the
specified Person; (d) a partnership in which the specified person is a general
partner; (e) any officer or director of the specified Person; and (f) if the
specified Person is an individual, any entity of which the specified Person is
an officer, director or general partner.

"Bank" has the meaning specified in the Preamble to this Trust Agreement.

"Bankruptcy Event" means, with respect to any Person:

        (a) the entry of a decree or order by a court having jurisdiction in the
        premises adjudging such Person a bankrupt or insolvent, or approving as
        properly filed a petition seeking liquidation or reorganization of or in
        respect of such Person under the United States Bankruptcy Code of 1978,
        as amended, or any other similar applicable federal or state law, and
        the continuance of any such decree or order unvacated and unstayed for a
        period of 90 days; or the commencement of an involuntary case under the
        United States Bankruptcy Code of 1978, as amended, in respect of such
        Person, which shall continue undismissed for a period of 90 days or
        entry of an order for relief in such case; or the entry of a decree or
        order of a court having jurisdiction in the premises for the appointment
        on the ground of insolvency or bankruptcy of a receiver, custodian,
        liquidator, trustee or assignee in bankruptcy or insolvency of such
        Person or of its property, or for the winding up or liquidation of its
        affairs, and such decree or order shall have remained in force unvacated
        and unstayed for a period of 90 days; or

                                      - 2 -
<PAGE>



        (b) the institution by such Person of proceedings to be adjudicated a
        voluntary bankrupt, or the consent by such Person to the filing of a
        bankruptcy proceeding against it, or the filing by such Person of a
        petition or answer or consent seeking liquidation or reorganization
        under the United States Bankruptcy Code of 1978, as amended, or other
        similar applicable Federal or State law, or the consent by such Person
        to the filing of any such petition or to the appointment on the ground
        of insolvency or bankruptcy of a receiver or custodian or liquidator or
        trustee or assignee in bankruptcy or insolvency of such Person or of its
        property, or shall make a general assignment for the benefit of
        creditors.

"Bankruptcy Laws" has the meaning specified in Section 1009.

"Board Resolution" means a copy of a resolution certified by the Secretary or an
Assistant Secretary of the Depositor to have been duly adopted by the
Depositor's Board of Directors, or such committee of the Board of Directors or
officers of the Depositor to which authority to act on behalf of the Board of
Directors has been delegated, and to be in full force and effect on the date of
such certification, and delivered to the appropriate Trustee.

"Business Day" means a day other than a Saturday or Sunday, a day on which
banking institutions in The City of New York are authorized or required by law,
executive order or regulation to remain closed, or a day on which the Property
Trustee's Corporate Trust Office or the Corporate Trust Office of the Debenture
Trustee is closed for business.

"Certificate of Trust" means the certificate of trust filed with the Secretary
of State of the State of Delaware with respect to the Trust, as amended or
restated from time to time.

"Change in 1940 Act Law" shall have the meaning set forth in the definition of
"Investment Company Event."

"Closing Date" means the date of execution and delivery of this Trust Agreement.

"Code" means the Internal Revenue Code of 1986, or any successor statute, in
each case as amended from time to time.

"Commission" means the Securities and Exchange Commission, as from time to time
constituted, created under the Exchange Act, or, if at any time after the
execution of this instrument such Commission is not existing and performing the
duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

"Common Security" means an undivided beneficial interest in the assets of the
Trust, having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement, including the right to receive Distributions
and a Liquidation Distribution as provided herein.

"Common Securities Certificate" means a certificate evidencing ownership of
Common Securities, substantially in the form attached as Exhibit C.

"Corporate Trust Office" means the office at which, at any particular time, the
corporate trust business of the Property Trustee or the Debenture Trustee, as
the case may be, shall be principally administered,

                                      - 3 -
<PAGE>



which office at the date hereof, in each such case, is located at Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890, Attention:
Corporate Trust Administration.

"Debenture Event of Default" means an "Event of Default" as defined in Section
7.1 of the Indenture.

"Debenture Redemption Date" means, with respect to any Debentures to be redeemed
under the Indenture, the date fixed for redemption under the Indenture.

"Debenture Tax Event" means a "Tax Event" as specified in Section 1.1 of the
Indenture.

"Debenture Trustee" means Wilmington Trust Company, a banking corporation
company organized under the laws of the State of Delaware and any successor
thereto, as trustee under the Indenture.

"Debentures" means the $________ aggregate principal amount of the Depositor's
______% Junior Subordinated Debentures due 2027, issued pursuant to the
Indenture.

"Definitive Preferred Securities Certificates" means the Preferred Securities
Certificates issued in certificated, fully registered form as provided in
Section 513.

"Delaware Business Trust Act" means Chapter 38 of Title 12 of the Delaware Code,
12 Delaware Code

Sections 3801 et seq. as it may be amended from time to time.

"Depositor" has the meaning specified in the Preamble to this Trust Agreement.

"Distribution Date" has the meaning specified in Section 401(a)

"Distributions" means amounts payable in respect of the Trust Securities as
provided in Section 401(a).

"Event of Default" means any one of the following events (whatever the reason
for such Event of Default and whether it shall be voluntary or involuntary or be
effected by operation of law or pursuant to any judgment, decree or order of any
court or any order, rule or regulation of any administrative or governmental
body):

        (a)    the occurrence of a Debenture Event of Default; or

        (b) default by the Trust or the Property Trustee in the payment of any
        Distribution when it becomes due and payable, and continuation of such
        default for a period of 30 days; or

        (c)    default by the Trust or the Property Trustee in the payment of 
        any Redemption Price of any Trust Security when it becomes due and 
        payable; or

        (d) default in the performance, or breach, in any material respect, of
        any covenant or warranty of the Trustees in this Trust Agreement (other
        than a covenant or warranty a default in the performance of which or the
        breach of which is dealt with in clause (b) or (c), above) and
        continuation of such default or breach for a period of 60 days after
        there has been given, by registered or certified mail, to the defaulting
        Trustee or Trustees by the Holders of at least 25% in aggregate
        liquidation preference of the Outstanding Preferred Securities a written
        notice

                                      - 4 -
<PAGE>



        specifying such default or breach and requiring it to be remedied and 
        stating that such notice is a "Notice of Default" hereunder; or

        (e) the occurrence of a Bankruptcy Event with respect to the Property
        Trustee and the failure by the Depositor to appoint a successor property
        Trustee within 60 days thereof

"Exchange Act" means the Securities Exchange Act of 1934, or any successor
statute, in each case as amended from time to time.

"Expense Agreement" means the Agreement as to Expenses and Liabilities between
the Depositor and the Trust, substantially in the form attached as Exhibit D, as
amended from time to time.

"Expiration Date" has the meaning specified in Section 901.

"Extended Interest Payment Period" has the meaning specified in Section 4.1 of
the Indenture.

"Guarantee" means the Preferred Securities Guarantee Agreement executed and
delivered by the Depositor and Wilmington Trust Company, as trustee,
contemporaneously with the execution and delivery of this Trust Agreement, for
the benefit of the holders of the Preferred Securities, as amended from time to
time.

"Indenture" means the Indenture, dated as of ____________, 1997 between the
Depositor and the Debenture Trustee, as trustee, as amended or supplemented from
time to time.

"Investment Company Act," means the Investment Company Act of 1940, or any
successor statute, in each case as amended from time to time.

"Investment Company Event" means the receipt by the Trust of an Opinion of
Counsel, rendered by a law firm experienced in such matters, to the effect that,
as a result of the occurrence of a change in law or regulation or a change in
interpretation or application of law or regulation by any legislative body,
court, governmental agency or regulatory authority (a "Change in 1940 Act Law"),
the Trust is or shall be considered an "investment company" that is required to
be registered under the Investment Company Act, which Change in 1940 Act Law
becomes effective on or after the date of original issuance of the Preferred
Securities under this Trust Agreement.

"Lien" means any lien, pledge, charge, encumbrance, mortgage, deed of trust,
adverse ownership interest, hypothecation, assignment, security interest or
preference, priority or other security agreement or preferential arrangement of
any kind or nature whatsoever.

"Like Amount" means (a) with respect to a redemption of Trust Securities, Trust
Securities having a Liquidation Amount equal to the principal amount of
Debentures to be contemporaneously redeemed in accordance with the Indenture and
the proceeds of which shall be used to pay the Redemption Price of such Trust
Securities; and (b) with respect to a distribution of Debentures to Holders of
Trust Securities in connection with a termination or liquidation of the Trust,
Debentures having a principal amount equal to the Liquidation Amount of the
Trust Securities of the Holder to whom such Debentures are distributed. Each
Debenture distributed pursuant to clause (b) above shall carry with it
accumulated interest in an amount equal to the accumulated and unpaid interest
then due on such Debentures.

                                      - 5 -
<PAGE>



"Liquidation Amount" means the stated amount of $25 per Trust Security.

"Liquidation Date" means the date on which Debentures are to be distributed to
Holders of Trust Securities in connection with a termination and liquidation of
the Trust pursuant to Section 904(a).

"Liquidation Distribution" has the meaning specified in Section 904(d).

"Officers' Certificate" means a certificate signed by the President or a Vice
President and by the Treasurer or an Assistant Treasurer or the Controller or an
Assistant Controller or the Secretary or an Assistant Secretary, of the
Depositor, and delivered to the appropriate Trustee. One of the officers signing
an Officers' Certificate given pursuant to Section 816 shall be the principal
executive, financial or accounting officer of the Depositor. Any Officers'
Certificate delivered with respect to compliance with a condition or covenant
provided for in this Trust Agreement shall include:

        (a) a statement that each officer signing the Officers' Certificate has
        read the covenant or condition and the definitions relating thereto;

        (b) a brief statement of the nature and scope of the examination or
        investigation undertaken by each officer in rendering the Officers'
        Certificate;

        (c) a statement that each such officer has made such examination or
        investigation as, in such officer's opinion, is necessary to enable such
        officer to express an informed opinion as to whether or not such
        covenant or condition has been complied with; and

        (d) a statement as to whether, in the opinion of each such officer, such
        condition or covenant has been complied with.

"Opinion of Counsel" means an opinion in writing of legal counsel, who may be
counsel for the Trust, the Property Trustee, or the Depositor, but not an
employee of any thereof, and who shall be reasonably acceptable to the Property
Trustee.

"Original Trust Agreement" has the meaning specified in the Recitals to this
Trust Agreement.

"Outstanding", when used with respect to Preferred Securities, means, as of the
date of determination, all Preferred Securities theretofore executed and
delivered under this Trust Agreement, except:

        (a)    Preferred securities theretofore canceled by the Property Trustee
        or delivered to the Property Trustee for cancellation;

        (b) Preferred Securities for whose payment or redemption money in the
        necessary amount has been theretofore deposited with the Property
        Trustee or any Paying Agent for the Holders of such Preferred
        Securities; provided that, if such Preferred Securities are to be
        redeemed, notice of such redemption has been duly given pursuant to this
        Trust Agreement; and

        (c) Preferred Securities which have been paid or in exchange for or in
        lieu of which other Preferred Securities have been executed and
        delivered pursuant to Sections 504, 505, 511 and 513; provided, however,
        that in determining whether the Holders of the requisite Liquidation
        Amount

                                      - 6 -
<PAGE>



        of the Outstanding Preferred Securities have given any request, demand,
        authorization, direction, notice, consent or waiver hereunder, Preferred
        Securities owned by the Depositor, any Trustee or any Affiliate of the
        Depositor or any Trustee shall be disregarded and deemed not to be
        Outstanding, except that (a) in determining whether any Trustee shall be
        protected in relying upon any such request, demand, authorization,
        direction, notice, consent or waiver, only Preferred Securities that
        such Trustee knows to be so owned shall be so disregarded and (b) the
        foregoing shall not apply at any time when all of the outstanding
        Preferred Securities are owned by the Depositor, one or more of the
        Trustees and/or any such Affiliate. Preferred Securities so owned which
        have been pledged in good faith may be regarded as Outstanding if the
        pledgee establishes to the satisfaction of the Administrative Trustees
        the pledgee's right so to the Depositor or any Affiliate of the
        Depositor.

"Paying Agent" means any paying agent or co-paying agent appointed pursuant to
Section 509 and shall initially be the Bank.

"Payment Account" means a segregated non-interest-bearing corporate trust
account maintained by the Property Trustee with the Bank in its trust department
for the benefit of the Securityholders in which all amounts paid in respect of
the Debentures shall be held and from which the Property Trustee shall make
payments to the Securityholders in accordance with Sections 401 and 102.

"Person" means any individual, corporation, partnership, joint venture, trust,
limited liability company or corporation, unincorporated organization or
government or any agency or political subdivision thereof.

"Preferred Security" means an undivided beneficial interest in the assets of the
Trust, having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement, including the right to receive Distributions
and a Liquidation Distribution as provided herein.

"Preferred Securities Certificate", means a certificate evidencing ownership of
Preferred Securities, substantially in the form attached as Exhibit E.

"Property Trustee" means the commercial bank or trust company identified as the
"Property Trustee," in the Preamble to this Trust Agreement solely in its
capacity as Property Trustee of the Trust heretofore formed and continued
hereunder and not in its individual capacity, or its successor in interest in
such capacity, or any successor property trustee appointed as herein provided.

"Redemption Date" means, with respect to any Trust Security to be redeemed, the
date fixed for such redemption by or pursuant to this Trust Agreement; provided
that each Debenture Redemption Date and the stated maturity of the Debentures
shall be a Redemption Date for a Like Amount of Trust Securities.

"Redemption Price" means, with respect to any Trust Security, the Liquidation
Amount of such Trust Security, plus accumulated and unpaid Distributions to the
Redemption Date, paid by the Depositor upon the concurrent redemption of a Like
Amount of Debentures, allocated on a pro rata basis (based on Liquidation
Amounts) among the Trust Securities.

"Relevant Trustee" shall have the meaning specified in Section 810.

"Securities Register" and "Securities Registrar" have the respective meanings
specified in Section 504.

                                      - 7 -
<PAGE>



"Securityholder" or "Holder" means a Person in whose name a Trust Security or
Securities is registered in the Securities Register; any such Person is a
beneficial owner within the meaning of the Delaware Business Trust Act.

"Trust" means the Delaware business trust created and continued hereby and
identified on the cover page to this Trust Agreement.

"Trust Agreement" means this Amended and Restated Trust Agreement, as the same
may be modified, amended or supplemented in accordance with the applicable
provisions hereof, including all exhibits hereto, including, for all purposes of
this Trust Agreement and any such modification, amendment or supplement, the
provisions of the Trust Indenture Act that are deemed to be a part of and govern
this Trust Agreement and any such modification, amendment or supplement,
respectively.

"Trust Indenture Act" means the Trust Indenture Act of 1939, as amended, as in
force at the date as of which this instrument was executed; provided, however,
that in the event the Trust Indenture Act of 1939, as amended, is amended after
such date, "Trust Indenture Act" means, to the extent required by any such
amendment, the Trust Indenture Act of 1939 as so amended.

"Trust Property" means (a) the Debentures; (b) the rights of the Property
Trustee under the Guarantee; (c) any cash on deposit in, or owing to, the
Payment Account; and (d) all proceeds and rights in respect of the foregoing and
any other property and assets for the time being held or deemed to be held by
the Property Trustee pursuant to the trusts of this Trust Agreement.

"Trust Security" means any one of the Common Securities or the Preferred
Securities.

"Trust Securities Certificate" means any one of the Common Securities
Certificates or the Preferred Securities Certificates.

"Trustees" means, collectively, the Property Trustee and the Administrative
Trustees.

"Underwriting Agreement" means the Underwriting Agreement, dated as of
____________, 1997, among the Trust, the Depositor and the Underwriters named
therein.

                                   ARTICLE II
                           ESTABLISHMENT OF THE TRUST

SECTION 201. NAME.

The Trust created and continued hereby shall be known as "BBC Capital Trust I,"
as such name may be modified from time to time by the Administrative Trustees
following written notice to the Holders of Trust Securities and the other
Trustees, in which name the Trustees may engage in the transactions contemplated
hereby, make and execute contracts and other instruments on behalf of the Trust
and sue and be sued.

                                      - 8 -
<PAGE>



SECTION 202. OFFICE OF THE PROPERTY TRUSTEE; PRINCIPAL PLACE OF BUSINESS.

The address of the Property Trustee in the State of Delaware is c/o Wilmington
Trust Company, Rodney Square North, 1100 North Market Street, Wilmington,
Delaware 19890-0001, Attention: Corporate Trust Administration, or such other
address in the State of Delaware as the Delaware Trustee may designate by
written notice to the Securityholders and the Depositor. The principal executive
office of the Trust is c/o BankAtlantic Bancorp, Inc., 1750 East Sunrise
Boulevard, Fort Lauderdale, Florida 33304.

SECTION 203. INITIAL CONTRIBUTION OF TRUST PROPERTY; ORGANIZATIONAL EXPENSES.

The Trustees acknowledge receipt in trust from the Depositor in connection with
the Original Trust Agreement of the sum of $10, which constituted the initial
Trust Property. The Depositor shall pay organizational expenses of the Trust as
they arise or shall, upon request of any Trustee, promptly reimburse such
Trustee for any such expenses paid by such Trustee. The Depositor shall make no
claim upon the Trust Property for the payment of such expenses.

SECTION 204. ISSUANCE OF THE PREFERRED SECURITIES.

On ____________, 1997, the Depositor and an Administrative Trustee, on behalf of
the Trust and pursuant to the Original Trust Agreement, executed and delivered
the Underwriting Agreement. Contemporaneously with the execution and delivery of
this Trust Agreement, an Administrative Trustee, on behalf of the Trust, shall
execute in accordance with Section 502 and deliver in accordance with the
Underwriting Agreement, Preferred Securities Certificates, registered in the
name of the Persons entitled thereto, in an aggregate amount of ________
Preferred Securities having an aggregate Liquidation Amount of $________ against
receipt of the aggregate purchase price of such Preferred Securities of
$________, which amount such Administrative Trustee shall promptly deliver to
the Property Trustee. If the underwriters exercise their Option and there is an
Option Closing Date (as such terms are defined in the Underwriting Agreement),
then an Administrative Trustee, on behalf of the Trust, shall execute in
accordance with Section 502 and deliver in accordance with the Underwriting
Agreement, Preferred Securities Certificates, registered in the name of the
Persons entitled thereto, in an aggregate amount of up to ________ Preferred
Securities having an aggregate Liquidation Amount of up to $ _________ against
receipt of the aggregate purchase price of such Preferred Securities of
$_________, which amount such Administrative Trustee shall promptly deliver to
the Property Trustee.

SECTION 205. ISSUANCE OF THE COMMON SECURITIES; SUBSCRIPTION AND PURCHASE OF
DEBENTURES.

        (a) Contemporaneously with the execution and delivery of this Trust
        Agreement, an Administrative Trustee, on behalf of the Trust, shall
        execute in accordance with Section 502 and deliver to the Depositor,
        Common Securities Certificates, registered in the name of the Depositor
        in an aggregate amount of Common Securities having an aggregate
        Liquidation Amount of $_________ against payment by the Depositor of
        such amount. Contemporaneously therewith, an Administrative Trustee on
        behalf of the Trust, shall subscribe to and purchase from the Depositor
        Debentures, registered in the name of the Property Trustee on behalf of
        the Trust and having an aggregate principal amount equal to $_________,
        and, in satisfaction of the purchase price for such Debentures, the 
        Property Trustee, on behalf of the Trust, shall deliver to the Depositor
        the sum of $__________.


                                      - 9 -
<PAGE>



        (b) If the underwriters exercise the Option and there is an Option
        Closing Date, then an Administrative Trustee, on behalf of the Trust,
        shall execute in accordance with Section 502 and deliver to the
        Depositor, Common Securities Certificates, registered in the name of the
        Depositor, in an aggregate amount of Common Securities having an
        aggregate Liquidation Amount of up to $________ against payment by the
        Depositor of such amount. Contemporaneously therewith, an Administrative
        Trustee, on behalf of the Trust, shall subscribe to and purchase from
        the Depositor, Debentures, registered in the name of the Trust and
        having an aggregate principal amount of up to $________, and, in
        satisfaction of the purchase price of such Debentures, the Property
        Trustee, on behalf of the Trust, shall deliver to the Depositor the
        amount received from one of the Administrative Trustees pursuant to the
        last sentence of Section 204 (being the sum of the amounts delivered to
        the Property Trustee pursuant to (i) the third sentence of Section 204;
        and (ii) the first sentence of this Section 205(b)).

SECTION 206. DECLARATION OF TRUST.

The exclusive purposes and functions of the Trust are (a) to issue and sell
Trust Securities and use the proceeds from such sale to acquire the Debentures;
and (b) to engage in those activities necessary, convenient or incidental
thereto. The Depositor hereby appoints the Trustees as trustees of the Trust, to
have all the rights, powers and duties to the extent set forth herein, and the
Trustees hereby accept such appointment. The Property Trustee hereby declares
that it shall hold the Trust Property in trust upon and subject to the
conditions set forth herein for the benefit of the Securityholders. The
Administrative Trustees shall have all rights, powers and duties set forth
herein and in accordance with applicable law with respect to accomplishing the
purposes of the Trust.

SECTION 207. AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS.

        (a) The Trustees shall conduct the affairs of the Trust in accordance
        with the terms of this Trust Agreement. Subject to the limitations set
        forth in paragraph (b) of this Section 207 and Article VIII, and in
        accordance with the following provisions (i) and (ii), the
        Administrative Trustees shall have the authority to enter into all
        transactions and agreements determined by the Administrative Trustees to
        be appropriate in exercising the authority, express or implied,
        otherwise granted to the Administrative Trustees under this Trust
        Agreement, and to perform all acts in furtherance thereof, including
        without limitation, the following:

               (i) As among the Trustees, each Administrative Trustee, acting
               singly or jointly, shall have the power and authority to act on
               behalf of the Trust with respect to the following matters:

                      (A) the issuance and sale of the Trust Securities;

                      (B) to cause the Trust to enter into, and to execute,
                      deliver and perform on behalf of the Trust, the Expense
                      Agreement and such other agreements or documents as may be
                      necessary or desirable in connection with the purposes and
                      function of the Trust;

                      (C) assisting in the registration of the Preferred
                      Securities under the Securities Act of 1933, as amended,
                      and under state securities or blue sky laws, and the

                                     - 10 -
<PAGE>



                      qualification of this Trust Agreement as a trust indenture
                      under the Trust Indenture Act;

                      (D) assisting in the listing of the Preferred Securities
                      upon The Nasdaq Stock Market's National Market or such
                      securities exchange or exchanges as shall be determined by
                      the Depositor and the registration of the Preferred
                      Securities under the Exchange Act, and the preparation and
                      filing of all periodic and other reports and other
                      documents pursuant to the foregoing;

                      (E) the sending of notices (other than notices of default)
                      and other information regarding the Trust Securities and
                      the Debentures to the Securityholders in accordance with 
                      this Trust Agreement;

                      (F) the appointment of a Paying Agent, authenticating
                      agent and Securities Registrar in accordance with this
                      Trust Agreement;

                      (G) to the extent provided in this Trust Agreement, the
                      winding up of the affairs of and liquidation of the Trust
                      and the preparation, execution and filing of the
                      certificate of cancellation with the Secretary of State of
                      the State of Delaware;

                      (H) to take all action that may be necessary or
                      appropriate for the preservation and the continuation of
                      the Trust's valid existence, rights, franchises and
                      privileges as a statutory business trust under the laws of
                      the State of Delaware and of each other jurisdiction in
                      which such existence is necessary to protect the limited
                      liability of the Holders of the Preferred Securities or to
                      enable the Trust to effect the purposes for which the
                      Trust was created; and

                      (I) the taking of any action incidental to the foregoing
                      as the Administrative Trustees may from time to time
                      determine is necessary or advisable to give effect to the
                      terms of this Trust Agreement for the benefit of the
                      Securityholders (without consideration of the effect of
                      any such action on any particular Securityholder).

               (ii) As among the Trustees, the Property Trustee shall have the
               power, duty and authority to act on behalf of the Trust with
               respect to the following matters:

                      (A) the establishment of the Payment Account;

                      (B) the receipt of the Debentures;

                      (C) the collection of interest, principal and any other 
                      payments made in respect of the Debentures in the Payment 
                      Account;

                      (D) the distribution of amounts owed to the
                      Securityholders in respect of the Trust Securities in
                      accordance with the terms of this Trust Agreement;

                                            - 11 -
<PAGE>



                      (E)  the exercise of all of the rights, powers and 
                      privileges of a holder of the Debentures;

                      (F) the sending of notices of default and other
                      information regarding the Trust Securities and the
                      Debentures to the Securityholders in accordance with this
                      Trust Agreement;

                      (G) the distribution of the Trust Property in accordance 
                      with the terms of this Trust Agreement;

                      (H) to the extent provided in this Trust Agreement, the
                      winding up of the affairs of and liquidation of the Trust;

                      (I) after an Event of Default, the taking of any action
                      incidental to the foregoing as the Property Trustee may
                      from time to time determine is necessary or advisable to
                      give effect to the terms of this Trust Agreement and
                      protect and conserve the Trust Property for the benefit of
                      the Securityholders (without consideration of the effect
                      of any such action on any particular Securityholder);

                      (J) registering transfers of the Trust Securities in
                      accordance with this Trust Agreement; and

                      (K) except as otherwise provided in this Section
                      207(a)(ii), the Property Trustee shall have none of the
                      duties, liabilities, powers or the authority of the
                      Administrative Trustees set forth in Section 207(a)(i).

        (b) So long as this Trust Agreement remains in effect, the Trust (or the
        Trustees acting on behalf of the Trust) shall not undertake any
        business, activities or transaction except as expressly provided herein
        or contemplated hereby. In particular, the Trustees shall not (i)
        acquire any investments or engage in any activities not authorized by
        this Trust Agreement; (ii) sell, assign, transfer, exchange, mortgage,
        pledge, setoff or otherwise dispose of any of the Trust Property or
        interests therein, including to Securityholders, except as expressly
        provided herein; (iii) take any action that would cause the Trust to
        fail or cease to qualify as a "grantor trust" for United States federal
        income tax purposes; (iv) incur any indebtedness for borrowed money or
        issue any other debt; or (v) take or consent to any action that would
        result in the placement of a Lien on any of the Trust Property. The
        Administrative Trustees shall defend all claims and demands of all
        Persons at any time claiming any Lien on any of the Trust Property
        adverse to the interest of the Trust or the Securityholders in their
        capacity as Securityholders.

        (c) In connection with the issue and sale of the Preferred Securities,
        the Depositor shall have the right and responsibility to assist the
        Trust with respect to, or effect on behalf of the Trust, the following
        (and any actions taken by the Depositor in furtherance of the following
        prior to the date of this Trust Agreement are hereby ratified and
        confirmed in all respects):

               (i) the preparation and filing by the Trust with the Commission
               and the execution on behalf of the Trust of a registration
               statement on the appropriate form in relation to the Preferred
               Securities and the Debentures, including any amendments thereto;

                                     - 12 -
<PAGE>



               (ii) the determination of the states in which to take appropriate
               action to qualify or, register for sale all or part of the
               Preferred Securities and to do any and all such acts, other than
               actions which must be taken by or on behalf of the Trust, and
               advise the Trustees of actions they must take on behalf of the
               Trust, and prepare for execution and filing any documents to be
               executed and filed by the Trust or on behalf of the Trust, as the
               Depositor deems necessary or advisable in order to comply with
               the applicable laws of any such States;

               (iii) the preparation for filing by the Trust and execution on
               behalf of the Trust of an application to The Nasdaq Stock
               Market's National Market or a national stock exchange or other
               organizations for listing upon notice of issuance of any
               Preferred Securities and to file or cause an Administrative
               Trustee to file thereafter with such exchange or organization
               such notifications and documents as may be necessary from time to
               time;

               (iv) the preparation for filing by the Trust with the Commission
               and the execution on behalf of the Trust of a registration
               statement on Form 8-A relating to the registration of the
               Preferred Securities under Section 12(b) or 12(g) of the Exchange
               Act, including any amendments thereto;

               (v) the negotiation of the terms of, and the execution and
               delivery of, the Underwriting Agreement providing for the sale of
               the Preferred Securities; and

               (vi) the taking of any other actions necessary or desirable to
               carry out any of the foregoing activities.

        (d) Notwithstanding anything herein to the contrary, the Administrative
        Trustees are authorized and directed to conduct the affairs of the Trust
        and to operate the Trust so that the Trust shall not be deemed to be an
        "investment company" required to be registered under the Investment
        Company Act, shall be classified as a "grantor trust" and not as an
        association taxable as a corporation for United States federal income
        tax purposes and so that the Debentures shall be treated as indebtedness
        of the Depositor for United States federal income tax purposes. In this
        connection, subject to Section 1002, the Depositor and the
        Administrative Trustees are authorized to take any action, not
        inconsistent with applicable law or this Trust Agreement, that each of
        the Depositor and the Administrative Trustees determines in their
        discretion to be necessary or desirable for such purposes.

SECTION 208. ASSETS OF TRUST.

The assets of the Trust shall consist of the Trust Property.

SECTION 209. TITLE TO TRUST PROPERTY.

Legal title to all Trust Property shall be vested at all times in the Property
Trustee (in its capacity as such) and shall be held and administered by the
Property Trustee for the benefit of the Securityholders in accordance with this
Trust Agreement.

                                     - 13 -
<PAGE>



                                   ARTICLE III
                                 PAYMENT ACCOUNT

SECTION 301. PAYMENT ACCOUNT.

        (a) On or prior to the Closing Date, the Property Trustee shall
        establish the Payment Account. The Property Trustee and any agent of the
        Property Trustee shall have exclusive control and sole right of
        withdrawal with respect to the Payment Account for the purpose of making
        deposits and withdrawals from the Payment Account in accordance with
        this Trust Agreement. All monies and other property deposited or held
        from time to time in the Payment Account shall be held by the Property
        Trustee in the Payment Account for the exclusive benefit of the
        Securityholders and for distribution as herein provided, including (and
        subject to) any priority of payments provided for herein.

        (b) The Property Trustee shall deposit in the Payment Account, promptly
        upon receipt, all payments of principal of or interest on, and any other
        payments or proceeds with respect to, the Debentures. Amounts held in
        the Payment Account shall not be invested by the Property Trustee
        pending distribution thereof.

                                   ARTICLE IV
                            DISTRIBUTIONS; REDEMPTION

SECTION 401. DISTRIBUTIONS.

        (a) Distributions on the Trust Securities shall be cumulative, and shall
        accumulate whether or not there are funds of the Trust available for the
        payment of Distributions. Distributions shall accumulate from
        __________,1997, and, except during any Extended Interest Payment Period
        with respect to the Debentures, shall be payable quarterly in arrears on
        March 31, June 30, September 30 and December 31 of each year, commencing
        on ____________, 1997. If any date on which a Distribution is otherwise
        payable on the Trust Securities is not a Business Day, then the payment
        of such Distribution shall be made on the next succeeding day that is a
        Business Day (and without any interest or other payment in respect of
        any such delay) except that, if such Business Day is in the next
        succeeding calendar year, payment of such Distribution shall be made on
        the immediately preceding Business Day, in each case with the same force
        and effect as if made on such date (each date on which distributions are
        payable in accordance with this Section 401(a), a "Distribution Date").

        (b) The Trust Securities represent undivided beneficial interests in the
        Trust Property, and, as a practical matter, the Distributions on the
        Trust Securities shall be payable at a rate of _____% per annum of the
        Liquidation Amount of the Trust Securities. The amount of Distributions
        payable for any full period shall be computed on the basis of a 360-day
        year of twelve 30-day months. The amount of Distributions for any
        partial period shall be computed on the basis of the number of days
        elapsed in a 360-day year of twelve 30 day months. During any Extended
        Interest Payment Period with respect to the Debentures, Distributions on
        the Preferred Securities shall be deferred for a period equal to the
        Extended Interest Payment Period. The amount of Distributions payable
        for any period shall include the Additional Amounts, if any.

                                     - 14 -
<PAGE>



        (c) Distributions on the Trust Securities shall be made by the Property
        Trustee solely from the Payment Account and shall be payable on each
        Distribution Date only to the extent that the Trust has funds then on
        hand and immediately available in the Payment Account for the payment of
        such Distributions.

        (d) Distributions on the Trust Securities with respect to a Distribution
        Date shall be payable to the Holders thereof as they appear on the
        Securities Register for the Trust Securities on the relevant record
        date, which shall be 15th day of the month in which the Distribution
        is payable.

SECTION 402. REDEMPTION.

        (a) On each Debenture Redemption Date and on the stated maturity of the
        Debentures the Trust shall be required to redeem a Like Amount of Trust
        Securities at the Redemption Price.

        (b) Notice of redemption shall be given by the Property Trustee by
        first-class mail, postage prepaid, mailed not less than 30 nor more than
        60 days prior to the Redemption Date to each Holder of Trust Securities
        to be redeemed, at such Holder's address appearing in the Securities
        Register. The Property Trustee shall have no responsibility for the
        accuracy of any CUSIP number contained in such notice. All notices of
        redemption shall state:

               (i)    the Redemption Date;

               (ii)   the Redemption Price;

               (iii)  the CUSIP number;

               (iv) if less than all the Outstanding Trust Securities are to be
               redeemed, the identification and the aggregate Liquidation Amount
               of the particular Trust Securities to be redeemed; and

               (v) that, on the Redemption Date, the Redemption Price shall
               become due and payable upon each such Trust Security to be
               redeemed and that Distributions thereon shall cease to accumulate
               on and after said date.

        (c) The Trust Securities redeemed on each Redemption Date shall be
        redeemed at the Redemption Price with the proceeds from the
        contemporaneous redemption of Debentures. Redemptions of the Trust
        Securities shall be made and the Redemption Price shall be payable on
        each Redemption Date only to the extent that the Trust has immediately
        available funds then on hand and available in the Payment Account for
        the payment of such Redemption Price.

        (d) If the Property Trustee gives a notice of redemption in respect of
        any Preferred Securities, then, by 12:00 noon, New York City time, on
        the Redemption Date, subject to Section 402(c), the Property Trustee
        shall deposit with the Paying Agent funds sufficient to pay the
        applicable Redemption Price and shall give the Paying Agent irrevocable
        instructions and authority to pay the Redemption Price to the Holders
        thereof upon surrender of their Preferred Securities Certificates.
        Notwithstanding the foregoing, Distributions payable on or prior to the
        Redemption Date for any Trust Securities called for redemption shall be
        payable to the Holders of such Trust

                                     - 15 -
<PAGE>



        Securities as they appear on the Register for the Trust Securities on
        the relevant record dates for the related Distribution Dates. If notice
        of redemption shall have been given and funds deposited as required,
        then upon the date of such deposit, all rights of Securityholders
        holding Trust Securities so called for redemption shall cease, except
        the right of such Securityholders to receive the Redemption Price and
        any Distribution payable on or prior to the Redemption Date, but without
        interest, and such Securities shall cease to be Outstanding. In the
        event that any date on which any Redemption Price is payable is not a
        Business Day, then payment of the Redemption Price payable on such date
        shall be made on the next succeeding day that is a Business Day (and
        without any interest or other payment in respect of any such delay),
        except that, if such Business Day falls in the next calendar year, such
        payment shall be made on the immediately preceding Business Day, in each
        case, with the same force and effect as if made on such date. In the
        event that payment of the Redemption Price in respect of any Trust
        Securities called for redemption is improperly withheld or refused and
        not paid either by the Trust or by the Depositor pursuant to the
        Guarantee, Distributions on such Trust Securities shall continue to
        accumulate, at the then applicable rate, from the Redemption Date
        originally established by the Trust for such Trust Securities to the
        date such Redemption Price is actually paid, in which case the actual
        payment date shall be the date fixed for redemption for purposes of
        calculating the Redemption Price.

        (e) Payment of the Redemption Price on the Trust Securities shall be
        made to the record holders thereof as they appear on the Securities
        Register for the Trust Securities on the relevant record date, which
        shall be the date 15 days prior to the relevant Redemption Date.

        (f) Subject to Section 403(a), if less than all the Outstanding Trust
        Securities are to be redeemed on a Redemption Date, then the aggregate
        Liquidation Amount of Trust Securities to be redeemed shall be allocated
        on a pro rata basis (based on Liquidation Amounts) among the Common
        Securities and the Preferred Securities. The particular Preferred
        Securities to be redeemed shall be selected not more than 60 days prior
        to the Redemption Date by the Property Trustee from the outstanding
        Preferred Securities not previously called for redemption, by such
        method (including, without limitation, by lot) as the Property Trustee
        shall deem fair and appropriate and which may provide for the selection
        for redemption of portions (equal to $25 or an integral multiple of $25
        in excess thereof) of the Liquidation Amount of Preferred Securities of
        a denomination larger than $25. The Property Trustee shall promptly
        notify the Securities Registrar in writing of the Preferred Securities
        selected for redemption and, in the case of any Preferred Securities
        selected for partial redemption, the Liquidation Amount thereof to be
        redeemed. For all purposes of this Trust Agreement, unless the context
        otherwise requires, all provisions relating to the redemption of
        Preferred Securities shall relate, in the case of any Preferred
        Securities redeemed or to be redeemed only in part, to the portion of
        the Liquidation Amount of Preferred Securities which has been or is to
        be redeemed.

SECTION 403. SUBORDINATION OF COMMON SECURITIES.

        (a) Payment of Distributions (including Additional Amounts, if
        applicable) on, and the Redemption Price of, the Trust Securities, as
        applicable, shall be made, subject to Section 402(f), pro rata among the
        Common Securities and the Preferred Securities based on the Liquidation
        Amount of the Trust Securities, provided, however, that if on any
        Distribution Date or Redemption Date any Event of Default resulting from
        a Debenture Event of Default shall have occurred and be continuing, no
        payment of any Distribution (including Additional Amounts, if
        applicable) on, or Redemption Price of, any Common Security, and no
        other payment on account 

                                     - 16 -
<PAGE>



        of the redemption, liquidation or other acquisition of Common
        Securities, shall be made unless payment in full in cash of all
        accumulated and unpaid Distributions (including Additional Amounts, if
        applicable) on all Outstanding Preferred Securities for all Distribution
        periods terminating on or prior thereto, or in the case of payment of
        the Redemption Price the full amount of such Redemption Price on all
        Outstanding Preferred Securities then called for redemption, shall have
        been made or provided for, and all funds immediately available to the
        Property Trustee shall first be applied to the payment in full in cash
        of all Distributions (including Additional Amounts, if applicable) on,
        or the Redemption Price of, Preferred Securities then due and payable.

        (b) In the case of the occurrence of any Event of Default resulting from
        a Debenture Event of Default, the Holder of Common Securities shall be
        deemed to have waived any right to act with respect to any such Event of
        Default under this Trust Agreement until the effect of all such Events
        of Default with respect to the Preferred Securities shall have been
        cured, waived or otherwise eliminated. Until any such Event of Default
        under this Trust Agreement with respect to the Preferred Securities
        shall have been so cured, waived or otherwise eliminated, the Property
        Trustee shall act solely on behalf of the Holders of the Preferred
        Securities and not the Holder of the Common Securities, and only the
        Holders of the Preferred Securities shall have the right to direct the
        Property Trustee to act on their behalf.

SECTION 404. PAYMENT PROCEDURES.

Payments of Distributions (including Additional Amounts, if applicable) in
respect of the Preferred Securities shall be made by check mailed to the address
of the Person entitled thereto as such address shall appear on the Securities
Register. Payments in respect of the Common Securities shall be made in such
manner as shall be mutually agreed between the Property Trustee and the Common
Securityholder.

SECTION 405. TAX RETURNS AND REPORTS.

The Administrative Trustees shall prepare (or cause to be prepared), at the
Depositor's expense, and file all United States federal, state and local tax and
information returns and reports required to be filed by or in respect of the
Trust. In this regard, the Administrative Trustees shall (a) prepare and file
(or cause to be prepared and filed) the appropriate Internal Revenue Service
Form required to be filed in respect of the Trust in each taxable year of the
Trust; and (b) prepare and furnish (or cause to be prepared and furnished) to
each Securityholder the appropriate Internal Revenue Service form required to be
furnished to such Securityholder or the information required to be provided on
such form. The Administrative Trustees shall provide the Depositor with a copy
of all such returns and reports promptly after such filing or furnishing. The
Property Trustee shall comply with United States federal withholding and backup
withholding tax laws and information reporting requirements with respect to any
payments to Securityholders under the Trust Securities.

SECTION 406. PAYMENT OF TAXES, DUTIES, ETC. OF THE TRUST.

Upon receipt under the Debentures of Additional Interest (as defined in Section
1.1 of the Indenture), the Property Trustee, at the direction of an
Administrative Trustee or the Depositor, shall promptly pay any taxes, duties or
governmental charges of whatsoever nature (other than withholding taxes) imposed
on the Trust by the United States or any other taxing authority.

                                     - 17 -
<PAGE>



SECTION 407. PAYMENTS UNDER INDENTURE.

Any amount payable hereunder to any Holder or Preferred Securities shall be
reduced by the amount of any corresponding payment such Holder has directly
received under the Indenture pursuant to Section 514(b) or (c) hereof

                                    ARTICLE V
                          TRUST SECURITIES CERTIFICATES

SECTION 501. INITIAL OWNERSHIP.

Upon the creation of the Trust and the contribution by the Depositor pursuant to
Section 203 and until the issuance of the Trust Securities, and at any time
during which no Trust Securities are outstanding, the Depositor shall be the
sole beneficial owner of the Trust.

SECTION 502. THE TRUST SECURITIES CERTIFICATES.

The Preferred Securities Certificates shall be issued in minimum denominations
of $25 Liquidation Amount and integral multiples of $25 in excess thereof, and
the Common Securities Certificates shall be issued in denominations of $25
Liquidation Amount and integral multiples thereof. The Trust Securities
Certificates shall be executed on behalf of the Trust by manual signature of at
least one Administrative Trustee. Trust Securities Certificates bearing the
manual signatures of individuals who were, at the time when such signatures
shall have been affixed, authorized to sign on behalf of the Trust, shall be
validly issued and entitled to the benefits of this Trust Agreement,
notwithstanding that such individuals or any of them shall have ceased to be so
authorized prior to the delivery of such Trust Securities Certificates or did
not hold such offices at the date of delivery of such Trust Securities
Certificates. A transferee of a Trust Securities Certificate shall become a
Securityholder, and shall be entitled to the rights and subject to the
obligations of a Securityholder hereunder, upon due registration of such Trust
Securities Certificate in such transferee's name pursuant to Sections 504, 511
and 513.

SECTION 503. EXECUTION AND DELIVERY OF TRUST SECURITIES CERTIFICATES.

On the Closing Date and on the date on which the Underwriter exercises the
option, as applicable (the "Option Closing Date"), the Administrative Trustees
shall cause Trust Securities Certificates, in an aggregate Liquidation Amount as
provided in Sections 204 and 205, to be executed on behalf of the Trust by at
least one of the Administrative Trustees and delivered to or upon the written
order of the Depositor, signed by its Chief Executive Officer, President, any
Vice President, the Treasurer or an Assistant Treasurer without further
corporate action by the Depositor, in authorized denominations.

SECTION 504. REGISTRATION OF TRANSFER AND EXCHANGE OF PREFERRED SECURITIES
CERTIFICATES

        (a) The Property Trustee shall keep or cause to be kept, at the office
        or agency maintained pursuant to Section 508, a register or registers
        for the purpose of registering Trust Securities Certificates and
        transfers and exchanges of Preferred Securities Certificates (herein
        referred to as the "Securities Register") in which the registrar and
        transfer agent (the "Securities Registrar"), subject to such reasonable
        regulations as it may prescribe, shall provide for the registration of
        Preferred Securities Certificates and Common Securities Certificates
        (subject to Section 510 in 

                                     - 18 -
<PAGE>



        the case of the Common Securities Certificates) and registration of 
        transfers and exchanges of Preferred Securities Certificates as herein 
        provided. The Property Trustee shall be the initial Securities 
        Registrar.

        (b) Upon surrender for registration of transfer of any Preferred
        Securities Certificate at the office or agency maintained pursuant to
        Section 508, the Administrative Trustees or any one of them and the
        Property Trustee shall execute and deliver, in the name of the
        designated transferee or transferees, one or more new Preferred
        Securities Certificates in authorized denominations of a like aggregate
        Liquidation Amount dated the date of execution by such Administrative
        Trustee or Trustees. The Securities Registrar shall not be required to
        register the transfer of any Preferred Securities that have been called
        for redemption. At the option of a Holder, Preferred Securities
        Certificates may be exchanged for other Preferred Securities
        Certificates in authorized denominations of the same class and of a like
        aggregate Liquidation Amount upon surrender of the Preferred Securities
        Certificates to be exchanged at the office or agency maintained pursuant
        to Section 508.

        (c) Every Preferred Securities Certificate presented or surrendered for
        registration of transfer or exchange shall be accompanied by a written
        instrument of transfer in form satisfactory to the Property Trustee and
        the Securities Registrar duly executed by the Holder or his attorney
        duly authorized in writing. Each Preferred Securities Certificate
        surrendered for registration of transfer or exchange shall be canceled
        and subsequently disposed of by the Property Trustee in accordance with
        its customary practice. The Trust shall not be required to (i) issue,
        register the transfer of, or exchange any Preferred Securities during a
        period beginning at the opening of business 15 calendar days before the
        date of mailing of a notice of redemption of any Preferred Securities
        called for redemption and ending at the close of business on the day of
        such mailing; or (ii) register the transfer of or exchange any Preferred
        Securities so selected for redemption, in whole or in part, except the
        unredeemed portion of any such Preferred Securities being redeemed in
        part.

        (d) No service charge shall be made for any registration of transfer or
        exchange of Preferred Securities Certificates, but the Securities
        Registrar may require payment of a sum sufficient to cover any tax or
        governmental charge that may be imposed in connection with any transfer
        or exchange of Preferred Securities Certificates.

SECTION 505. MUTILATED, DESTROYED, LOST OR STOLEN TRUST SECURITIES CERTIFICATES.

If (a) any mutilated Trust Securities certificate shall be surrendered to the
Securities Registrar, or if the Securities Registrar shall receive evidence to
its satisfaction of the destruction, loss or theft of any Trust Securities
Certificate, and (b) there shall be delivered to the Securities Registrar and
the Administrative Trustees such security or indemnity as may be required by
them to save each of them harmless, then in the absence of notice that such
Trust Securities Certificate shall have been acquired by a bona fide purchaser,
the Administrative Trustees, or any one of them, on behalf of the Trust shall
execute and make available for delivery, and the Property Trustee shall
countersign, in exchange for or in lieu of any such mutilated, destroyed, lost
or stolen Trust Securities Certificate, a new Trust Securities Certificate of
like class, tenor and denomination. In connection with the issuance of any new
Trust Securities Certificate under this Section 505, the Administrative Trustees
or the Securities Registrar may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in connection

                                     - 19 -
<PAGE>



therewith. Any duplicate Trust Securities Certificate issued pursuant to this
Section 505 shall constitute conclusive evidence of an undivided beneficial
interest in the assets of the Trust, as if originally issued, whether or not the
lost, stolen or destroyed Trust Securities Certificate shall be found at any
time.

SECTION 506. PERSONS DEEMED SECURITYHOLDERS.

The Trustees, the Paying Agent and the Securities Registrar shall treat the
Persons in whose name any Trust Securities are issued as the owner of such Trust
Securities Certificate for the purpose of receiving Distributions and for all
other purposes whatsoever, and neither the Trustees nor the Securities Registrar
shall be bound by any notice to the contrary.

SECTION 507. ACCESS TO LIST OF SECURITYHOLDERS' NAMES AND ADDRESSES.

At any time when the Property Trustee is not also acting as the Securities
Registrar, the Administrative Trustees or the Depositor shall furnish or cause
to be furnished to the Property Trustee (a) semi-annually on or before January
15 and July 15 in each year, a list, in such form as the Property Trustee may
reasonably require, of the names and addresses of the Securityholders as of the
most recent record date; and (b) promptly after receipt by any Administrative
Trustee or the Depositor of a request therefor from the Property Trustee in
order to enable the Property Trustee to discharge its obligations under this
Trust Agreement, in each case to the extent such information is in the
possession or control of the Administrative Trustees or the Depositor and is not
identical to a previously supplied list or has not otherwise been received by
the Property Trustee in its capacity as Securities Registrar. The rights of
Securityholders to communicate with other Securityholders with respect to their
rights under this Trust Agreement or under the Trust Securities, and the
corresponding rights of the Trustee shall be as provided in the Trust Indenture
Act. Each Holder and each owner shall be deemed to have agreed not to hold the
Depositor, the Property Trustee or the Administrative Trustees accountable by
reason of the disclosure of its name and address, regardless of the source from
which such information was derived.

SECTION 508. MAINTENANCE OF OFFICE OR AGENCY.

The Property Trustee shall designate, with the consent of the Administrative
Trustees, which consent shall not be unreasonably withheld, an office or offices
or agency or agencies where Preferred Securities Certificates may be surrendered
for registration of transfer or exchange and where notices and demands to or
upon the Trustees in respect of the Trust Securities Certificates may be served.
The Property Trustee initially designates its corporate trust office at Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890-0001, as the
principal corporate trust office for such purposes. The Property Trustee shall
give prompt written notice to the Depositor, the Administrative Trustees and to
the Securityholders of any change in the location of the Securities Register or
any such office or agency.

SECTION 509. APPOINTMENT OF PAYING AGENT.

The Paying Agent shall make Distributions to Securityholders from the Payment
Account and shall report the amounts of such Distributions to the Property
Trustee and the Administrative Trustees. Any Paying Agent shall have the
revocable power to withdraw funds from the Payment Account for the purpose of
making the Distributions referred to above. The Property Trustee may revoke such
power and remove the Paying Agent if such Trustee determines in its sole
discretion that the Paying Agent shall have failed to perform its obligation
under this Trust Agreement in any material respect. The Paying Agent shall
initially be the Property Trustee, and any co-paying agent chosen by the
Property Trustee, and acceptable 

                                     - 20 -
<PAGE>



to the Administrative Trustees and the Depositor. Any Person acting as Paying
Agent shall be permitted to resign as Paying Agent upon 30 days' written notice
to the Administrative Trustee and the Property Trustee. In the event that the
Property Trustee shall no longer be the Paying Agent or a successor Paying Agent
shall resign or its authority to act be revoked, the Property Trustee shall
appoint a successor that is reasonably acceptable to the Administrative Trustees
to act as Paying Agent to execute and deliver to the Trustees an instrument in
which such successor Paying Agent or additional Paying Agent shall agree with
the Trustees that as Paying Agent, such successor Paying Agent or additional
Paying Agent shall hold all sums, if any, held by it for payment to the
Securityholders in trust for the benefit of the Securityholders entitled thereto
until such sums shall be paid to such Securityholders. The Paying Agent shall
return all unclaimed funds to the Property Trustee and, upon removal of a Paying
Agent, such Paying Agent shall also return all funds in its possession to the
Property Trustee. The provisions of Sections 801, 803 and 806 shall apply to the
Property Trustee also in its role as Paying Agent, for so long as the Property
Trustee shall act as Paying Agent and, to the extent applicable, to any other
paying agent appointed hereunder. Any reference in this Agreement to the Paying
Agent shall include any co-paying agent unless the context requires otherwise.

SECTION 510. OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR.

On the Closing Date, the Depositor shall acquire and retain beneficial and
record ownership of the Common Securities. To the fullest extent permitted by
law, any attempted transfer of the Common Securities (other than a transfer in
connection with a merger or consolidation of the Depositor into another
corporation pursuant to Section 12.1 of the Indenture) shall be void. The
Administrative Trustees shall cause each Common Securities Certificate issued to
the Depositor to contain a legend stating "THIS CERTIFICATE IS NOT
TRANSFERABLE".

SECTION 511. PREFERRED SECURITIES CERTIFICATES

(a) Upon their original issuance, Preferred Securities Certificates shall be
issued in the form of one or more fully registered Global Preferred Securities
Certificates which will be deposited with or on behalf of the Depositary and
registered in the name of the Depositary's nominee. Unless and until it is
exchangeable in whole or in part for the Preferred Securities in definitive
form, a global security may not be transferred except as a whole by the
Depositary to a nominee of the Depositary or by a nominee of the Depositary to
the Depositary or another nominee of the Depositary or by the Depositary or any
such nominee to a successor of such Depositary or a nominee of such successor.

(b) A Single Common Securities Certificate representing the Common Securities
shall be issued to the Depositor in the form of a definitive Common Securities
Certificate.

SECTION 512.  GLOBAL PREFERRED SECURITY.

        (a) Any Global Preferred Security issued under this Trust Agreement
shall be registered in the name of the nominee of the Clearing Agency and
delivered to such custodian therefor, and such Global Preferred Security shall
constitute a single Preferred Security for all purposes of this Trust Agreement.

        (b) Notwithstanding any other provision in this Trust Agreement, a
Global Preferred Security may not be exchanged in whole or in part for Preferred
Securities registered, and no transfer of the Global Preferred Security in whole
or in part may be registered, in the name of any Person other than the Clearing
Agency for such Global Preferred Security, or its nominee thereof unless (i)
such Clearing 

                                     - 21 -
<PAGE>



Agency advises the Property Trustee in writing that such Clearing Agency is no
longer willing or able to properly discharge its responsibilities as Clearing
Agency with respect to such Global Preferred Security, and the Depositor is
unable to locate a qualified successor, (ii) the Trust at its option advises the
Depositary in writing that it elects to terminate the book-entry system through
the Clearing Agency, or (iii) there shall have occurred and be continuing an
Event of Default.

        (c) If a Preferred Security is to be exchanged in whole or in part for a
beneficial interest in a Global Preferred Security, then either (i) such Global
Preferred Security shall be so surrendered for exchange or cancellation as
provided in this Article V or (ii) the Liquidation Amount thereof shall be
reduced or increased by an amount equal to the portion thereof to be so
exchanged or cancelled, or equal to the Liquidation Amount of such other
Preferred Security to be so exchanged for a beneficial interest therein, as the
case may be, by means of an appropriate adjustment made on the records of the
Security Registrar, whereupon the Property Trustee, in accordance with the
Applicable Procedures, shall instruct the Clearing Agency or its authorized
representative to make a corresponding adjustment to its records. Upon any such
surrender or adjustment of a Global Preferred Security by the Clearing Agency,
accompanied by registration instructions, the Administrative Trustees shall
execute and the Property Trustee shall, subject to Section 512(b) and as
otherwise provided in this Article V, countersign, register and deliver any
Preferred Securities issuable in exchange for such Global Preferred Security (or
any portion thereof) in accordance with the instructions of the Clearing Agency.
The Property Trustee shall not be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be fully protected in
relying on, such instructions.

        (d) Every Preferred Security countersigned, registered and delivered
upon registration of transfer of, or in exchange for or in lieu of, a Global
Preferred Security or any portion thereof, whether pursuant to this Article V or
Article IV or otherwise, shall be authenticated and delivered in the form of,
and shall be, a Global Preferred Security, unless such Global Preferred Security
is registered in the name of a Person other than the Clearing Agency for such
Global Preferred Security or a nominee thereof.

        (e) The Clearing Agency or its nominee, as the registered owner of a
Global Preferred Security, shall be considered the Holder of the Preferred
Securities represented by such Global Preferred Security for all purposes under
this Trust Agreement and the Preferred Securities, and owners of beneficial
interests in such Global Preferred Security shall hold such interests pursuant
to the Applicable Procedures and, except as otherwise provided herein, shall not
be entitled to receive physical delivery of any such Preferred Securities in
definitive form and shall not be considered the Holders thereof under this Trust
Agreement. Accordingly, any such owner's beneficial interest in the Global
Preferred Security shall be shown only on, and the transfer of such interest
shall be effected only through, records maintained by the Clearing Agency or its
nominee. Neither the Property Trustee, the Securities Registrar nor the
Depositor shall have any liability in respect of any transfers effected by the
Clearing Agency.

        (f) The rights of owners of beneficial interests in a Global Preferred
Security shall be exercised only through the Clearing Agency and shall be
limited to those established by law and agreements between such owners and the
Clearing Agency.

SECTION 513.  NOTICES TO CLEARING AGENCY.

        To the extent that a notice or other communication to the Holders is
required under this Trust Agreement, for so long as Preferred Securities are
represented by a Global Preferred Securities Certificate, the Administrative
Trustees and the Property Trustee shall give all such notices and 

                                     - 22 -
<PAGE>



communications specified herein to be given to the Clearing Agency, and shall 
have no obligations to the Owners.

SECTION 514. RIGHTS OF SECURITYHOLDERS.

        (a) The legal title to the Trust Property is vested exclusively in the
        Property Trustee (in its capacity as such) in accordance with Section
        209, and the Securityholders shall not have any right or title therein
        other than the undivided beneficial interest in the assets of the Trust
        conferred by their Trust Securities and they shall have no right to call
        for any partition or division of property, profits or rights of the
        Trust except as described below. The Trust Securities shall be personal
        property giving only the rights specifically set forth therein and in
        this Trust Agreement. The Trust Securities shall have no preemptive or
        similar rights. When issued and delivered to Holders of the Preferred
        Securities against payment of the purchase price therefor, the Preferred
        Securities shall be fully paid and nonassessable interests in the Trust.
        The Holders of the Preferred Securities, in their capacities as such,
        shall be entitled to the same limitation of personal liability extended
        to stockholders of private corporations for profit organized under the
        General Corporation Law of the State of Delaware.

        (b) For so long as any Preferred Securities remain Outstanding, if, upon
        a Debenture Event of Default, the Debenture Trustee fails or the holders
        of not less than 25% in principal amount of the outstanding Debentures
        fail to declare the principal of all of the Debentures to be immediately
        due and payable, the Holders of at least 25% in Liquidation Amount of
        the Preferred Securities then Outstanding shall have such right by a
        notice in writing to the Depositor and the Debenture Trustee; and upon
        any such declaration such principal amount of and the accrued interest
        on all of the Debentures shall become immediately due and payable,
        provided that the payment of principal and interest on such Debentures
        shall remain subordinated to the extent provided in the Indenture.

        (c) For so long as any Preferred Securities remain outstanding, if, upon
        a Debenture Event of Default arising from the failure to pay interest or
        principal on the Debentures, the Holders of any Preferred Securities
        then Outstanding shall, to the fullest extent permitted by law, have the
        right to directly institute proceedings for enforcement of payment to
        such Holders of principal of or interest on the Debentures having a
        principal amount equal to the Liquidation Amount of the Preferred
        Securities of such Holders.

                                   ARTICLE VI
                    ACTS OF SECURITYHOLDERS; MEETINGS; VOTING

SECTION 601. LIMITATIONS ON VOTING RIGHTS.

        (a) Except as provided in this Section 601, in Sections 514, 810 and
        1002 and in the Indenture and as otherwise required by law, no Holder of
        Preferred Securities shall have any right to vote or in any manner
        otherwise control the administration, operation and management of the
        Trust or the obligations of the parties hereto, nor shall anything 
        herein set forth, or contained in the terms of the Trust Securities 
        Certificates, be construed so as to constitute the Securityholders from 
        time to time as partners or members of an association.

                                     - 23 -
<PAGE>



        (b) So long as any Debentures are held by the Property Trustee, the
        Trustees shall not (i) direct the time, method and place of conducting
        any proceeding for any remedy available to the Debenture Trustee, or
        executing any trust or power conferred on the Debenture Trustee with
        respect to such Debentures; (ii) waive any past default which is
        waivable under Article VII of the Indenture; (iii) exercise any right to
        rescind or annul a declaration that the principal of all the Debentures
        shall be due and payable; or (iv) consent to any amendment, modification
        or termination of the Indenture or the Debentures, where such consent
        shall be required, without, in each case, obtaining the prior approval
        of the Holders of at least a majority in Liquidation Amount of all
        Outstanding Preferred Securities; provided, however, that where a
        consent under the Indenture would require the consent of each Holder of
        Outstanding Debentures affected thereby, no such consent shall be given
        by the Property Trustee without the prior written consent of each holder
        of Preferred Securities. The Trustees shall not revoke any action
        previously authorized or approved by a vote of the Holders of the
        Outstanding Preferred Securities, except by a subsequent vote of the
        Holders of the Outstanding Preferred Securities. The Property Trustee
        shall notify each Holder of the Outstanding Preferred Securities of any
        notice of default received from the Debenture Trustee with respect to
        the Debentures. In addition to obtaining the foregoing approvals of the
        Holders of the Preferred Securities, prior to taking any of the
        foregoing actions, the Trustees shall, at the expense of the Depositor,
        obtain an Opinion of Counsel experienced in such matters to the effect
        that the Trust shall continue to be classified as a grantor trust and
        not as an association taxable as a corporation for United States federal
        income tax purposes on account of such action.

        (c) If any proposed amendment to the Trust Agreement provides for, or
        the Trustees otherwise propose to effect, (i) any action that would
        adversely affect in any material respect the powers, preferences or
        special rights of the Preferred Securities, whether by way of amendment
        to the Trust Agreement or otherwise; or (ii) the dissolution, winding-up
        or termination of the Trust, other than pursuant to the terms of this
        Trust Agreement, then the Holders of Outstanding Preferred Securities as
        a class shall be entitled to vote on such amendment or proposal and such
        amendment or proposal shall not be effective except with the approval of
        the Holders of at least a majority in Liquidation Amount of the
        Outstanding Preferred Securities. No amendment to this Trust Agreement
        may be made if, as a result of such amendment, the Trust would cease to
        be classified as a grantor trust or would be classified as an
        association taxable as a corporation for United States federal income
        tax purposes.

SECTION 602. NOTICE OF MEETINGS.

Notice of all meetings of the Preferred Securityholders, stating the time, place
and purpose of the meeting, shall be given by the Property Trustee pursuant to
Section 1008 to each Preferred Securityholder of record, at his registered
address, at least 15 days and not more than 90 days before the meeting. At any
such meeting, any business properly before the meeting may be so considered
whether or not stated in the notice of the meeting. Any adjourned meeting may be
held as adjourned without further notice.

SECTION 603. MEETINGS OF PREFERRED SECURITYHOLDERS.

        (a) No annual meeting of Securityholders is required to be held. The
        Administrative Trustees, however, shall call a meeting of
        Securityholders to vote on any matter in respect of which Preferred
        Securityholders are entitled to vote upon the written request of the
        Preferred Securityholders of 25% of the Outstanding Preferred Securities
        (based upon their aggregate 

                                     - 24 -
<PAGE>



        Liquidation Amount) and the Administrative Trustees or the Property
        Trustee may, at any time in their discretion, call a meeting of
        Preferred Securityholders to vote on any matters as to which the
        Preferred Securityholders are entitled to vote.

        (b) Preferred Securityholders of record of 50% of the Outstanding
        Preferred Securities (based upon their aggregate Liquidation Amount),
        present in person or by proposal shall constitute a quorum at any
        meeting of Securityholders

        (c) If a quorum is present at a meeting, an affirmative vote by the
        Preferred Securityholders of record present, in person or by proxy,
        holding more than a majority of the Preferred Securities (based upon
        their aggregate Liquidation Amount) held by the Preferred
        Securityholders of record present, either in person or by proxy, at such
        meeting shall constitute the action of the Securityholders unless this
        Trust Agreement requires a greater number of affirmative votes.

SECTION 604. VOTING RIGHTS.

Securityholders shall be entitled to one vote for each $25 of Liquidation Amount
represented by their Trust Securities in respect of any matter as to which such
Securityholders are entitled to vote.

SECTION 605. PROXIES, ETC.

At any meeting of Securityholders, any Securityholder entitled to vote thereat
may vote by proxy, provided that no proxy, shall be voted at any meeting unless
it shall have been placed on file with the Administrative Trustees, or with such
other officer or agent of the Trust as the Administrative Trustees may direct,
for verification prior to the time at which such vote shall be taken. When Trust
Securities are held jointly by several persons, any one of them may vote at any
meeting in person or by proxy in respect of such Trust Securities, but if more
than one of them shall be present at such meeting in person or by proxy, and
such joint owners or their proxies so present disagree as to any vote to be
cast, such vote shall not be received in respect of such Trust Securities. A
proxy purporting to be executed by or on behalf of a Securityholder shall be
deemed valid unless challenged at or prior to its exercise, and, the burden of
proving invalidity shall rest on the challenger. No proxy shall be valid more
than three years after its date of execution.

SECTION 606. SECURITYHOLDER ACTION BY WRITTEN CONSENT

Any action which may be taken by Securityholders at a meeting may be taken
without a meeting if Securityholders holding more than a majority of all
Outstanding Trust Securities (based upon their aggregate Liquidation Amount)
entitled to vote in respect of such action (or such larger proportion thereof as
shall be required by any express provision of this Trust Agreement) shall
consent to the action in writing (based upon their aggregate Liquidation
Amount).

SECTION 607. RECORD DATE FOR VOTING AND OTHER PURPOSES.

For the purposes of determining the Securityholders who are entitled to notice
of and to vote at any meeting or by written consent, or to participate in any
Distribution on the Trust Securities in respect of which a record date is not
otherwise provided for in this Trust Agreement, or for the purpose of any other
action, the Administrative Trustees may from time to time fix a date, not more
than 90 days prior to the date of any meeting of Securityholders or the payment
of Distribution or other action: as the case 

                                     - 25 -
<PAGE>



may be, as a record date for the determination of the identity of the 
Securityholders of record for such purposes.

SECTION 608. ACTS OF SECURITYHOLDERS.

        (a) Any request, demand, authorization, direction, notice, consent,
        waiver or other action provided or permitted by this Trust Agreement to
        be given, made or taken by Securityholders may be embodied in and
        evidenced by one or more instruments of substantially similar tenor
        signed by such Securityholders in person or by an agent duly appointed
        in writing, and, except as otherwise expressly provided herein, such
        action shall become effective when such instrument or instruments are
        delivered to an Administrative Trustee. Such instrument or instruments
        (and the action embodied therein and evidenced thereby) are herein
        sometimes referred to as the "Act" of the Securityholders signing such
        instrument or instruments. Proof of execution of any such instrument or
        of a writing appointing any such agent shall be sufficient for any
        purpose of this Trust Agreement and (subject to Section 801) conclusive
        in favor of the Trustees, if made in the manner provided in this Section
        608.

        (b) The fact and date of the execution by any Person of any such
        instrument or writing may be proved by the affidavit of a witness of
        such execution or by a certificate of a notary public or other officer
        authorized by law to take acknowledgments of deeds, certifying that the
        individual signing such instrument or writing acknowledged to him the
        execution thereof. Where such execution is by a signer acting in a
        capacity other than his individual capacity, such certificate or
        affidavit shall also constitute sufficient proof of his authority. The
        fact and date of the execution of any such instrument or writing, or the
        authority of the Person executing the same, may also be proved in any
        other manner which any Trustee receiving the same deems sufficient.

        (c) The ownership of Preferred Securities shall be proved by the 
        Securities Register.

        (d) Any request, demand, authorization, direction, notice, consent,
        waiver or other Act of the Securityholder of any Trust Security shall
        bind every future Securityholder of the same Trust Security and the
        Securityholder of every Trust Security issued upon the registration of
        transfer thereof or in exchange therefor or in lieu thereof in respect
        of anything done, omitted or suffered to be done by the Trustees or the
        Trust in reliance thereon, whether or not notation of such action is
        made upon such Trust Security.

        (e) Without limiting the foregoing, a Securityholder entitled hereunder
        to take any action hereunder with regard to any particular Trust
        Security may do so with regard to all or any part of the Liquidation
        Amount of such Trust Security or by one or more duly appointed agents
        each of which may do so pursuant to such appointment with regard to all
        or any part of such liquidation amount.

        (f) A Securityholder may institute a legal proceeding directly against
        the Depositor under the Guarantee to enforce its rights under the
        Guarantee without first instituting a legal proceeding against the
        Guarantee Trustee (as defined in the Guarantee), the Trust or any
        Person.

                                     - 26 -
<PAGE>



SECTION 609. INSPECTION OF RECORDS.

Upon reasonable notice to the Administrative Trustees and the Property Trustee,
the records of the Trust shall be open to inspection and copying by
Securityholders and their authorized representatives during normal business
hours for any purpose reasonably related to such Securityholder's interest as a
Securityholder.

                                   ARTICLE VII
                         REPRESENTATIONS AND WARRANTIES

SECTION 701. REPRESENTATIONS AND WARRANTIES OF THE BANK AND THE PROPERTY
TRUSTEE.

The Bank and the Property Trustee, each severally on behalf of and as to itself,
as of the date hereof, and each Successor Property Trustee at the time of the
Successor Property Trustee's acceptance of its appointment as Property Trustee
hereunder (the term "Bank" being used to refer to such Successor Property
Trustee in its separate corporate capacity) hereby represents and warrants (as
applicable) for the benefit of the Depositor and the Securityholders that:

        (a) the Bank is a banking corporation duly organized, validly existing 
        and in good standing under the laws of the State of Delaware;

        (b) the Bank has full corporate power, authority and legal right to
        execute, deliver and perform its obligations under this Trust Agreement
        and has taken all necessary action to authorize the execution, delivery
        and performance by it of this Trust Agreement;

        (c) this Trust Agreement has been duly authorized, executed and
        delivered by the Property Trustee and constitutes the valid and legally
        binding agreement of the Property Trustee enforceable against it in
        accordance with its terms, subject to bankruptcy, insolvency, fraudulent
        transfer, reorganization, moratorium and similar laws of general
        applicability relating to or affecting creditors, rights and to general
        equity principles;

        (d) the execution, delivery and performance by the Property Trustee of
        this Trust Agreement has been duly authorized by all necessary corporate
        or other action on the part of the Property Trustee and does not require
        any approval of stockholders of the Bank and such execution, delivery
        and performance shall not (i) violate the Bank's charter or by-laws;
        (ii) violate any provision of, or constitute, with or without notice or
        lapse of time, a default under, or result in the creation or imposition
        of, any Lien on any properties included in the Trust Property pursuant
        to the provisions of, any indenture, mortgage, credit agreement, license
        or other agreement or instrument to which the Property Trustee or the
        Bank is a party or by which it is bound; or (iii) violate any law,
        governmental rule or regulation of the United States or the State of
        Delaware, as the case may be, governing the banking or trust powers of
        the Bank or the Property Trustee (as appropriate in context) or any
        order, judgment or decree applicable to the Property Trustee or the
        Bank;

        (e) neither the authorization, execution or delivery by the Property
        Trustee of this Trust Agreement nor the consummation of any of the
        transactions by the Property Trustee contemplated herein or therein
        requires the consent or approval of, the giving of notice to, the
        registration with 

                                     - 27 -
<PAGE>



        or the taking of any other action with respect to any governmental
        authority or agency under any existing federal law governing the banking
        or trust powers of the Bank or the Property Trustee, as the case may be,
        under the laws of the United States or the State of Delaware; and

        (f) there are no proceedings pending or, to the best of the Property
        Trustee's knowledge, threatened against or affecting the Bank or the
        Property Trustee in any court or before any governmental authority,
        agency or arbitration board or tribunal which, individually or in the
        aggregate, would materially and adversely affect the Trust or would
        question the right, power and authority of the Property Trustee to enter
        into or perform its obligations as one of the Trustees under this Trust
        Agreement.

SECTION 702. REPRESENTATIONS AND WARRANTIES OF DEPOSITOR.

The Depositor hereby represents and warrants for the benefit of the
Securityholders that:

        (a) the Trust Securities Certificates issued on the Closing Date or the
        Option Closing Date, if applicable, on behalf of the Trust have been
        duly authorized and, shall have been, duly and validly executed, issued
        and delivered by the Administrative Trustees pursuant to the terms and
        provisions of, and in accordance with the requirements of, this Trust
        Agreement and the Securityholders shall be, as of such date, entitled to
        the benefits of this Trust Agreement; and

        (b) there are no taxes, fees or other governmental charges payable by
        the Trust (or the Trustees on behalf of the Trust) under the laws of the
        State of Delaware or any political subdivision thereof in connection
        with the execution, delivery and performance by the Bank or the Property
        Trustee, as the case may be, of this Trust Agreement.

                                  ARTICLE VIII
                                    TRUSTEES

SECTION 801. CERTAIN DUTIES AND RESPONSIBILITIES.

        (a) The duties and responsibilities of the Trustees shall be as provided
        by this Trust Agreement and, in the case of the Property Trustee, by the
        Trust Indenture Act. Notwithstanding the foregoing, no provision of this
        Trust Agreement shall require the Trustees to expend or risk their own
        funds or otherwise incur any financial liability in the performance of
        any of their duties hereunder, or in the exercise of any of their rights
        or powers, if they shall have reasonable grounds for believing that
        repayment of such funds or adequate indemnity against such risk or
        liability is not reasonably assured to it. No Administrative Trustee
        shall be liable for its act or omissions hereunder except as a result of
        its own gross negligence or willful misconduct. The Property Trustee's
        liability shall be determined under the Trust Indenture Act. Whether or
        not therein expressly so provided, every provision of this Trust
        Agreement relating to the conduct or affecting the liability of or
        affording protection to the Trustees shall be subject to the provisions
        of this Section 801. To the extent that, at law or in equity, an
        Administrative Trustee has duties (including fiduciary duties) and
        liabilities relating thereto to the Trust or to the Securityholders,
        such Administrative Trustee shall not be liable to the Trust or to any
        Securityholder for such Trustee's good faith reliance on the provisions
        of this Trust Agreement. The provisions of this Trust Agreement, to the
        extent that they restrict the duties and liabilities

                                     - 28 -
<PAGE>



        of the Administrative Trustees otherwise existing at law or in equity,
        are agreed by the Depositor and the Securityholders to replace such
        other duties and liabilities of the Administrative Trustees.

        (b) All payments made by the Property Trustee or a Paying Agent in
        respect of the Trust Securities shall be made only from the revenue and
        proceeds from the Trust Property and only to the extent that there shall
        be sufficient revenue or proceeds from the Trust Property to enable the
        Property Trustee or a Paying agent to make payments in accordance with
        the terms hereof. With respect to the relationship of each
        Securityholder and the Trustee, each Securityholder, by its acceptance
        of a Trust Security, agrees that it shall look solely to the revenue and
        proceeds from the Trust Property to the extent legally available for
        distribution to it as herein provided and that the Trustees are not
        personally liable to it for any amount distributable in respect of any
        Trust Security or for any other liability in respect of any Trust
        Security. This Section 801(b) does not limit the liability of the
        Trustees expressly set forth elsewhere in this Trust Agreement or, in
        the case of the Property Trustee, in the Trust Indenture Act.

        (c) No provision of this Trust Agreement shall be construed to relieve
        the Property Trustee from liability for its own negligent action, its
        own negligent failure to act, or its own willful misconduct, except 
        that:

               (i) the property Trustee shall not be liable for any error of
               judgment made in good faith by an authorized officer of the
               Property Trustee, unless it shall be proved that the Property
               Trustee was negligent in ascertaining the pertinent facts;

               (ii) the Property Trustee shall not be liable with respect to any
               action taken or omitted to be taken by it in good faith in
               accordance with the direction of the Holders of not less than a
               majority in Liquidation Amount of the Trust Securities relating
               to the time, method and place of conducting any proceeding for
               any remedy available to the Property Trustee, or exercising any
               trust or power conferred upon the Property Trustee under this
               Trust Agreement;

               (iii) the Property Trustee's sole duty with respect to the
               custody, safe keeping and physical preservation of the Debentures
               and the Payment Account shall be to deal with such Property in a
               similar manner as the Property Trustee deals with similar
               property for its own account, subject to the protections and
               limitations on liability afforded to the Property Trustee under
               this Trust Agreement and the Trust Indenture Act;

               (iv) the Property Trustee shall not be liable for any interest on
               any money received by it except as it may otherwise agree with
               the Depositor and money held by the Property Trustee need not be
               segregated from other funds held by it except in relation to the
               Payment Account maintained by the Property Trustee pursuant to
               Section 301 and except to the extent otherwise required by law;
               and

               (v) the Property Trustee shall not be responsible for monitoring
               the compliance by the Administrative Trustees or the Depositor
               with their respective duties under this Trust Agreement, nor
               shall the Property Trustee be liable for the negligence, default
               or misconduct of the Administrative Trustees or the Depositor.

                                     - 29 -
<PAGE>



SECTION 802. CERTAIN NOTICES.

        (a) Within 5 Business Days after the occurrence of any Event of Default
        actually known to the Property Trustee, the Property Trustee shall
        transmit, in the manner and to the extent provided in Section 1008,
        notice of such Event of Default to the Securityholders, the
        Administrative Trustees and the Depositor, unless such Event of Default
        shall have been cured or waived. For purposes of this Section 802 the
        term "Event of Default" means any event that is, or after notice or
        lapse of time or both would become, an Event of Default.

        (b) The Administrative Trustees shall transmit, to the Securityholders
        in the manner and to the extent provided in Section 1008, notice of the
        Depositor's election to begin or further extend an Extended Interest
        Payment Period on the Debentures (unless such election shall have been
        revoked) within the time specified for transmitting such notice to the
        holders of the Debentures pursuant to the Indenture as originally
        executed.

SECTION 803. CERTAIN RIGHTS OF PROPERTY TRUSTEE.

Subject to the provisions of Section 801:

        (a) the Property Trustee may rely and shall be protected in acting or
        refraining from acting in good faith upon any resolution, Opinion of
        Counsel, certificate, written representation of a Holder or transferee,
        certificate of auditors or any other certificate, statement, instrument,
        opinion, report, notice, request, consent, order, appraisal, bond,
        debenture, note, other evidence of indebtedness or other paper or
        document believed by it to be genuine and to have been signed or
        presented by the proper party or parties;

        (b) if (i) in performing its duties under this Trust Agreement the
        Property Trustee is required to decide between alternative courses of
        action; or (ii) in construing any of the provisions of this Trust
        Agreement the Property Trustee finds the same ambiguous or inconsistent
        with other provisions contained herein; or (iii) the Property Trustee is
        unsure of the application of any provision of this Trust Agreement,
        then, except as to any matter as to which the Preferred Securityholders
        are entitled to vote under the terms of this Trust Agreement, the
        Property Trustee shall deliver a notice to the Depositor requesting
        written instructions of the Depositor as to the course of action to be
        taken and the Property Trustee shall take such action, or refrain from
        taking such action, as the Property Trustee shall be instructed in
        writing to take, or to refrain from taking, by the Depositor, provided,
        however, that if the Property Trustee does not receive such instructions
        of the Depositor within 10 Business Days after it has delivered such
        notice, or such reasonably shorter period of time set forth in such
        notice (which to the extent practicable shall not be less than 2
        Business Days), it may, but shall be under no duty to, take or refrain
        from taking such action not inconsistent with this Trust Agreement as it
        shall deem advisable and in the best interests of the Securityholders,
        in which event the Property Trustee shall have no liability except for
        its own bad faith, negligence or willful misconduct;

        (c) any direction or act of the Depositor or the Administrative Trustees
        contemplated by this Trust Agreement shall be sufficiently evidenced by
        an Officers' Certificate;

        (d) whenever in the administration of this Trust Agreement, the Property
        Trustee shall deem it desirable that a matter be established before
        undertaking, suffering or omitting any action 

                                     - 30 -
<PAGE>



        hereunder, the Property Trustee (unless other evidence is herein
        specifically prescribed) may, in the absence of bad faith on its part,
        request and conclusively rely upon an Officer's Certificate which, upon
        receipt of such request, shall be promptly delivered by the Depositor or
        the Administrative Trustees;

        (e) the Property Trustee shall have no duty to see to any recording,
        filing or registration of any instrument (including any financing or
        continuation statement, any filing under tax or securities laws) or any
        filing under tax or securities laws or any rerecording refiling
        reregistration thereof;

        (f) the Property Trustee may consult with counsel of its choice (which
        counsel may be counsel to the Depositor or any of its Affiliates) and
        the advice of such counsel shall be full and complete authorization and
        protection in respect of any action taken, suffered or omitted by it
        hereunder in good faith and in reliance thereon and, in accordance with
        such advice, such counsel may be counsel to the Depositor or any of its
        Affiliates, and may include any of its employees, the Property Trustee
        shall have the right at any time to seek instructions concerning the
        administration of this Trust Agreement from any court of competent
        jurisdiction;

        (g) the Property Trustee shall be under no obligation to exercise any of
        the rights or powers vested in it by this Trust Agreement at the request
        or direction of any of the Securityholders pursuant to this Trust
        Agreement, unless such Securityholders shall have offered to the
        Property Trustee reasonable security or indemnity against the costs,
        expenses and liabilities which might be incurred by it in compliance
        with such request or direction;

        (h) the Property Trustee shall not be bound to make any investigation
        into the facts or matters stated in any resolution, certificate,
        statement, instrument, opinion, report, notice, request, consent, order,
        approval, bond, debenture, note or other evidence of indebtedness or
        other paper or document, unless requested in writing to do so by one or
        more Securityholders, but the Property Trustee may make such further
        inquiry or investigation into such facts or matters as it may see fit;

        (i) the Property Trustee may execute any of the trusts or powers
        hereunder or perform any duties hereunder either directly or by or
        through its agents or attorneys, provided that the Property Trustee
        shall be responsible for its own negligence or recklessness with respect
        to selection of any agent or attorney appointed by it hereunder;

        (j) whenever in the administration of this Trust Agreement the Property
        Trustee shall deem it desirable to receive instructions with respect to
        enforcing any remedy or right or taking any other action hereunder the
        Property Trustee (i) may request instructions from the Holders of the
        Trust Securities which instructions may only be given by the Holders of
        the same proportion in Liquidation Amount of the Trust Securities as
        would be entitled to direct the Property Trustee under the terms of the
        Trust Securities in respect of such remedy, right or action; (ii) may
        refrain from enforcing such remedy or right or taking such other action
        until such instructions are received; and (iii) shall be protected in
        acting in accordance with such instructions; and

        (k) except as otherwise expressly provided by this Trust Agreement, the
        Property Trustee shall not be under any obligation to take any action
        that is discretionary under the provisions of this Trust Agreement. No
        provision of this Trust Agreement shall be deemed to impose any duty

                                     - 31-
<PAGE>



        or obligation on the Property Trustee to perform any act or acts or
        exercise any right, power, duty or obligation conferred or imposed on
        it, in any jurisdiction in which it shall be illegal, or in which the
        Property Trustee shall be unqualified or incompetent in accordance with
        applicable law, to perform any such act or acts, or to exercise any such
        right, power, duty or obligation. No permissive power or authority
        available to the Property Trustee shall be construed to be a duty.

SECTION 804. NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

The Recitals contained herein and in the Trust Securities Certificates shall be
taken as the statements of the Trust, and the Trustees do not assume any
responsibility for their correctness. The Trustees shall not be accountable for
the use or application by the Depositor of the proceeds of the Debentures.

SECTION 805. MAY HOLD SECURITIES.

Any Trustee or any other agent of any Trustee or the Trust, in its individual or
any other capacity, may become the owner or pledgee of Trust Securities and,
subject to Sections 808 and 813 and except as provided in the definition of the
term "Outstanding" in Article I, may otherwise deal with the Trust with the same
rights it would have if it were not a Trustee or such other agent.

SECTION 806. COMPENSATION; INDEMNITY; FEES.

The Depositor agrees:

        (a) to pay to the Trustees from time to time reasonable compensation for
        all services rendered by them hereunder (which compensation shall not be
        limited by any provision of law in regard to the compensation of a
        trustee of an express trust);

        (b) except as otherwise expressly provided herein, to reimburse the
        Trustees upon request for all reasonable expenses, disbursements and
        advances incurred or made by the Trustees in accordance with any
        provision of this Trust Agreement (including the reasonable compensation
        and the expenses and disbursements of its agents and counsel), except
        any such expense, disbursement or advance as may be attributable to such
        Trustee's negligence, bad faith or willful misconduct (or, in the case
        of the Administrative Trustees, any such expense, disbursement or
        advance as may be attributable to its, his or her gross negligence, bad
        faith or willful misconduct); and

        (c) to indemnify each of the Trustees or any predecessor Trustee for,
        and to hold the Trustees harmless against, any loss, damage, claims,
        liability, penalty or expense incurred without negligence or bad faith
        on its part, arising out of or in connection with the acceptance or
        administration of this Trust Agreement, including the costs and expenses
        of defending itself against any claim or liability in connection with
        the exercise or performance of any of its powers or duties hereunder,
        except any such expense, disbursement or advance as may be attributable
        to such Trustee's negligence, bad faith or willful misconduct (or, in
        the case of the Administrative Trustees, any such expense, disbursement
        or advance as may be attributable to its, his or her gross negligence,
        bad faith or willful misconduct).

                                     - 32 -
<PAGE>



No Trustee may claim any Lien or charge on any Trust Property as a result of 
any amount due pursuant to this Section 806.

SECTION 807. CORPORATE PROPERTY TRUSTEE REQUIRED; ELIGIBILITY OF TRUSTEES.

        (a) There shall at all times be a Property Trustee hereunder with
        respect to the Trust Securities. The Property Trustee shall be a Person
        that is eligible pursuant to the Trust Indenture Act to act as such and
        has a combined capital and surplus of at least $50,000,000. If any such
        Person publishes reports of condition at least annually, pursuant to law
        or to the requirements of its supervising or examining authority, then
        for the purposes of this Section 807, the combined capital and surplus
        of such Person shall be deemed to be its combined capital and surplus as
        set forth in its most recent report of condition so published. If at any
        time the Property Trustee with respect to the Trust Securities shall
        cease to be eligible in accordance with the provisions of this Section
        807, it shall resign immediately in the manner and with the effect
        hereinafter specified in this Article VIII.

        (b) There shall at all times be one or more Administrative Trustees
        hereunder with respect to the Trust Securities. Each Administrative
        Trustee shall be either a natural person who is at least 31 years of age
        or a legal entity that shall act through one or more persons authorized
        to bind that entity.

        (c) There shall at all times be a Delaware Trustee with respect to the
        Trust Securities. The Delaware Trustee shall either be (i) a natural
        person who is at least 21 years of age and a resident of the State of
        Delaware; or (ii) a legal entity with its principal place of business in
        the State of Delaware and that otherwise meets the requirements of
        applicable Delaware law that shall act through one or more persons
        authorized to bind such entity.

SECTION 808. CONFLICTING INTERESTS.

If the Property Trustee has or shall acquire a conflicting interest within the
meaning of the Trust Indenture Act, the Property Trust shall either eliminate
such interest or resign, to the extent and in the manner provided by, and
subject to the provisions of, the Trust Indenture Act and this Trust
Agreement.

SECTION 809. CO-TRUSTEES AND SEPARATE TRUSTEE.

        (a) Unless an Event of Default shall have occurred and be continuing, at
        any time or times, for the purpose of meeting the legal requirements of
        the Trust Indenture Act or of any jurisdiction in which any part of the
        Trust Property may at the time be located, the Depositor shall have
        power to appoint, and upon the written request of the Property Trustee,
        the Depositor shall for such purpose join with the Property Trustee in
        the execution, delivery and performance of an instruments and agreements
        necessary or proper to appoint, one or more Persons approved by the
        Property Trustee either to act as co-trustee, jointly with the Property
        Trustee, of all or any part of such Trust Property, or to the extent
        required by law to act as separate trustee of any such property, in
        either case with such powers as may be provided in the instrument of
        appointment, and to vest in such Person or Persons in the capacity
        aforesaid, any property, title, right or power deemed necessary or
        desirable, subject to the other provisions of this Section 809. If the
        Depositor does not join in such appointment within 15 days after the
        receipt by it of a request 

                                     - 33 -
<PAGE>



        so to do, or in case a Debenture Event of Default has occurred and is
        continuing, the Property Trustee alone shall have power to make such
        appointment. Any co-trustee or separate trustee appointed pursuant to
        this Section 809 shall either be (i) a natural person who is at least 21
        years of age and a resident of the United States; or (ii) a legal entity
        with its principal place of business in the United States that shall act
        through one or more persons authorized to bind such entity.

        (b) Should any written instrument from the Depositor be required by any
        co-trustee or separate trustee so appointed for more fully confirming to
        such co-trustee or separate trustee such property, title, right, or
        power, any and all such instruments shall, on request, be executed,
        acknowledged, and delivered by the Depositor.

        (c) Every co-trustee or separate trustee shall, to the extent permitted
        by law, but to such extent only, be appointed subject to the following
        terms, namely:

               (i) The Trust Securities shall be executed and delivered and all
               rights, powers, duties and obligations hereunder in respect of
               the custody of securities, cash and other personal property held
               by, or required to be deposited or pledged with, the Trustees
               specified hereunder, shall be exercised, solely by such Trustees
               and not by such co-trustee or separate trustee.

               (ii) The rights, powers, duties and obligations hereby conferred
               or imposed upon the Property Trustee in respect of any property
               covered by such appointment shall be conferred or imposed upon
               and exercised or performed by the Property Trustee or by the
               Property Trustee and such co-trustee or separate trustee jointly,
               as shall be provided in the instrument appointing such co-trustee
               or separate trustee, except to the extent that under any law of
               any jurisdiction in which any particular act is to be performed,
               the Property Trustee shall be incompetent or unqualified to
               perform such act, in which event such rights, powers, duties and
               obligations shall be exercised and performed by such co-trustee
               or separate trustee.

               (iii) The Property Trustee at any time, by an instrument in
               writing executed by it, with the written concurrence of the
               Depositor, may accept the resignation of or removed any
               co-trustee or separate trustee appointed under this Section 809,
               and, in case a Debenture Event of Default has occurred and is
               continuing, the Property Trustee shall have the power to accept
               the resignation of, or remove, any such co-trustee or separate
               trustee without the concurrence of the Depositor. Upon the
               written request of the Property Trustee, the Depositor shall join
               with the Property Trustee in the execution, delivery and
               performance of all instruments necessary or proper to effectuate
               such resignation or removal. A successor to any co-trustee or
               separate trustee so resigned or removed may be appointed in the
               manner provided in this Section 809.

               (iv) No co-trustee or separate trustee hereunder shall be
               personally liable by reason of any act or omission of the
               Property Trustee or any other trustee hereunder.

               (v)    The Property Trustee shall not be liable by reason of any
               act of a co-trustee or separate trustee.

                                      - 34-
<PAGE>



               (vi) Any Act of Holders delivered to the Property Trustee shall
               be deemed to have been delivered to each such co-trustee and
               separate trustee.

SECTION 810. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

        (a) No resignation or removal of any Trustee (the "Relevant Trustee")
        and no appointment of a successor Trustee pursuant to this Article VIII
        shall become effective until the acceptance of appointment by the
        successor Trustee in accordance with the applicable requirements of
        Section 811.

        (b) Subject to the immediately preceding paragraph, the Relevant Trustee
        may resign at any time with respect to the Trust Securities by giving
        written notice thereof to the Securityholders. If the instrument of
        acceptance by the successor Trustee required by Section 811 shall not
        have been delivered to the Relevant Trustee within 30 days after the
        giving of such notice of resignation, the Relevant Trustee may petition,
        at the expense of the Depositor, any court of competent jurisdiction for
        the appointment of a successor Relevant Trustee with respect to the
        Trust Securities.

        (c) Unless a Debenture Event of Default shall have occurred and be
        continuing, any Trustee may be removed at any time by Act of the Common
        Securityholder. If a Debenture Event of Default shall have occurred and
        be continuing, the Property Trustee of the Delaware Trustee, or both of
        them, may be removed at such time by Act of the Holders of a majority in
        Liquidation Amount of the Preferred Securities, delivered to the
        Relevant Trustee (in its individual capacity and on behalf of the
        Trust). An Administrative Trustee may be removed by the Common
        Securityholder at any time.

        (d) If any Trustee shall resign, be removed or become incapable of
        acting as Trustee, or if a vacancy shall occur in the office of any
        Trustee for any cause, at a time when no Debenture Event of Default
        shall have occurred and be continuing, the Common Securityholder, by Act
        of the Common Securityholder delivered to the retiring Trustee, shall
        promptly appoint a successor Trustee or Trustees with respect to the
        Trust Securities and the Trust, and the successor Trustee shall comply
        with the applicable requirements of Section 811. If the Property Trustee
        shall resign, be removed or become incapable of continuing to act as the
        Property Trustee at a time when a Debenture Event of Default shall have
        occurred and is continuing, the Preferred Securityholders, by Act of the
        Securityholders of a majority in Liquidation Amount of the Preferred
        Securities then Outstanding delivered to the retiring Relevant Trustee,
        shall promptly appoint a successor Relevant Trustee or Trustees with
        respect to the Trust Securities and the Trust, and such successor
        Trustee shall comply with the applicable requirements of Section 811. If
        an Administrative Trustee shall resign, be removed or become incapable
        of acting as Administrative Trustee, at a time when a Debenture Event of
        Default shall have occurred and be continuing, the Common
        Securityholder, by Act of the Common Securityholder delivered to an
        Administrative Trustee, shall promptly appoint a successor
        Administrative Trustee or Administrative Trustees with respect to the
        Trust Securities and the Trust, and such successor Administrative
        Trustee or Administrative Trustees shall comply with the applicable
        requirements of Section 811. If no successor Relevant Trustee with
        respect to the Trust Securities shall have been so appointed by the
        Common Securityholder or the Preferred Securityholders and accepted
        appointment in the manner required by Section 811, any Securityholder
        who has been a Security

                                     - 35 -
<PAGE>



        holder of Trust Securities on behalf of himself and all others similarly
        situated may petition a court of competent jurisdiction for the
        appointment Trustee with respect to the Trust Securities.

        (e) The Property Trustee shall give notice of each resignation and each
        removal of a Trustee and each appointment of a successor Trustee to all
        Securityholders in the manner provided in Section 1008 and shall give
        notice to the Depositor. Each notice shall include the name of the
        successor Relevant Trustee and the address of its Corporate Trust office
        if it is the Property Trustee.

        (f) Notwithstanding the foregoing or any other provision of this Trust
        Agreement, in the event any Administrative Trustee who is a natural
        person dies or becomes, in the opinion of the Depositor, incompetent or
        incapacitated, the vacancy created by such death, incompetence or
        incapacity may be filled by (a) the unanimous act of remaining
        Administrative Trustees if there are at least two of them; or (b)
        otherwise by the Depositor (with the successor in each case being a
        Person who satisfies the eligibility requirement for Administrative
        Trustees set forth in Section 807).

SECTION 811. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

        (a) In case of the appointment hereunder of a successor Relevant Trustee
        with respect to the Trust Securities and the Trust, the retiring
        Relevant Trustee and each successor Relevant Trustee with respect to the
        Trust Securities shall execute and deliver an instrument hereto wherein
        each successor Relevant Trustee shall accept such appointment and which
        shall contain such provisions as shall be necessary or desirable to
        transfer and confirm to, and to vest in, each successor Relevant Trustee
        all the rights, powers, trusts and duties of the retiring Relevant
        Trustee with respect to the Trust Securities and the Trust and upon the
        execution and delivery of such instrument the resignation or removal of
        the retiring Relevant Trustee shall become effective to the extent
        provided therein and each such successor Relevant Trustee, without any
        further act, deed or conveyance, shall become vested with all the
        rights, powers, trusts and duties of the retiring Relevant Trustee with
        respect to the Trust Securities and the Trust, but, on request of the
        Trust or any successor Relevant Trustee such retiring Relevant Trustee
        shall duly assign, transfer and deliver to such successor Relevant
        Trustee all Trust Property, all proceeds thereof and money held by such
        retiring Relevant Trustee hereunder with respect to the Trust Securities
        and the Trust.

        (b) Upon request of any such successor Relevant Trustee, the Trust shall
        execute any and all instruments for more fully and certainly vesting in
        and confirming to such successor Relevant Trustee all such rights.
        powers and trusts referred to in the immediately preceding paragraph, as
        the case may be.

        (c) No successor Relevant Trustee shall accept its appointment unless at
        the time of such acceptance such successor Relevant Trustee shall be
        qualified and eligible under this Article VIII.

SECTION 812. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

Any Person into which the Property Trustee or any Administrative Trustee may be
merged or converted or with which it may be consolidated, or any Person
resulting from any merger, conversion or consolidation to which such Relevant
Trustee shall be a party, or any corporation succeeding to all or

                                     - 36 -
<PAGE>



substantially all the corporate trust business of such Relevant Trustee, shall
be the successor of such Relevant Trustee hereunder, provided such Person shall
be otherwise qualified and eligible under this Article VIII, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto.

SECTION 813. PREFERENTIAL COLLECTION OF CLAIMS AGAINST DEPOSITOR OR TRUST.

If and when the Property Trustee shall be or become a creditor of the Depositor
or the Trust (or any other obliger upon the Debentures or the Trust Securities),
the Property Trustee shall be subject to and shall take all actions necessary in
order to comply with the provisions of the Trust Indenture Act regarding the
collection of claims against the Depositor or Trust (or any such other obliger).

SECTION 814. REPORTS BY PROPERTY TRUSTEE.

        (a) Not later than July 15 of each year commencing with July 15, 1997,
        the Property Trustee shall transmit to all Securityholders in accordance
        with Section 1008, and to the Depositor, a brief report dated as of such
        December 31 with respect to:

               (i) its eligibility under Section 807 or, in lieu thereof, if to
               the best of its knowledge it has continued to be eligible under
               said Section, a written statement to such effect; and

               (ii) any change in the property and funds in its possession as
               Property Trustee since the date of its last report and any action
               taken by the Property Trustee in the performance of its duties
               hereunder which it has not previously reported and which in its
               opinion materially affects the Trust Securities

        (b) In addition the Property Trustee shall transmit to Securityholders
        such reports concerning the Property Trustee and its actions under this
        Trust Agreement as may be required pursuant to the Trust Indenture Act
        at the times and in the manner provided pursuant thereto.

        (c) A copy of each such report shall, at the time of such transmission
        to Holders, be filed by the Property Trustee with The Nasdaq Stock
        Market's National Market, and each national securities exchange or other
        organization upon which the Trust Securities are listed, and also with
        the Commission and the Depositor.

SECTION 815. REPORTS TO THE PROPERTY TRUSTEE.

The Depositor and the Administrative Trustees on behalf of the Trust shall
provide to the Property Trustee such documents, reports and information as
required by Section 314 of the Trust Indenture Act (if any) and the compliance
certificate required by Section 314(a) of the Trust Indenture Act in the form,
in the manner and at the times required by Section 314 of the Trust Indenture
Act.

SECTION 816. EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.

Each of the Depositor and the Administrative Trustees on behalf of the Trust
shall provide to the Property Trustee such evidence of compliance with any
conditions precedent, if any, provided for in this Trust Agreement that relate
to any of the matters set forth in Section 314(c) of the Trust Indenture Act.
Any 

                                     - 37 -
<PAGE>



certificate or opinion required to be given by an officer pursuant to Section
314(c)(l) of the Trust Indenture Act shall be given in the form of an Officers'
Certificate.

SECTION 817. NUMBER OF TRUSTEES.

        (a) The number of Trustees shall be five, provided that the Holder of
        all of the Common Securities by written instrument may increase or
        decrease the number of Administrative Trustees. The Property Trustee 
        and the Delaware Trustee may be the same Person.

        (b) If a Trustee ceases to hold office for any reason and the number of
        Administrative Trustees is not reduced pursuant to Section 817(a), or if
        the number of Trustees is increased pursuant to Section 817(a), a
        vacancy shall occur. The vacancy shall be filled with a Trustee
        appointed in accordance with Section 810.

        (c) The death, resignation, retirement, removal, bankruptcy,
        incompetence or incapacity to perform the duties of a Trustee shall not
        operate to annul the Trust. Whenever a vacancy in the number of
        Administrative Trustees shall occur, until such vacancy is filled by the
        appointment of an Administrative Trustee in accordance with Section 810,
        the Administrative Trustees in office, regardless of their number (and
        notwithstanding any other provision of this Agreement), shall have all
        the powers granted to the Administrative Trustees and shall discharge
        all the duties imposed upon the Administrative Trustees by this Trust
        Agreement.

SECTION 818. DELEGATION OF POWER.

        (a) Any Administrative Trustee may, by power of attorney consistent with
        applicable law, delegate to any other natural person over the age of 21
        his or her power for the purpose of executing any documents contemplated
        in Section 207(a); and

        (b) The Administrative Trustees shall have power to delegate from time
        to time to such of their number or to the Depositor the doing of such
        things and the execution of such instruments either in the name of the
        Trust or the names of the Administrative Trustees or otherwise as the
        Administrative Trustees may deem expedient, to the extent such
        delegation is not prohibited by applicable law or contrary to the
        provisions of the Trust, as set forth herein.

SECTION 819. VOTING.

Except as otherwise provided in this Trust Agreement, the consent or approval of
the Administrative Trustees shall require consent or approval by not less than a
majority of the Administrative Trustees, unless there are only two, in which
case both must consent.

                                   ARTICLE IX
                       TERMINATION, LIQUIDATION AND MERGER

SECTION 901. TERMINATION UPON EXPIRATION DATE.

Unless earlier dissolved, the Trust shall automatically dissolve on
________________, 2028 (the "Expiration Date") subject to distribution of the
Trust Property in accordance with Section 904.

                                     - 38 -
<PAGE>



SECTION 902. EARLY TERMINATION.

The first to occur of any of the following events is an "Early Termination
Event:"

        (a) the occurrence of a Bankruptcy Event in respect of, or the
        dissolution or liquidation of, the Depositor;

        (b) delivery of written direction to the Property Trustee by the
        Depositor at any time (which direction is wholly optional and within the
        discretion of the Depositor) to dissolve the Trust and distribute the
        Debentures to Securityholders in exchange for the Preferred Securities
        in accordance with Section 904;

        (c) the redemption of all of the Preferred Securities in connection with
        the redemption of all of the Debentures; and

        (d) an order for dissolution of the Trust shall have been entered by a
        court of competent jurisdiction.

SECTION 903. TERMINATION.

The respective obligations and responsibilities of the Trustees and the Trust
created and continued hereby shall terminate upon the latest to occur of the
following: (a) the distribution by the Property Trustee to Securityholders upon
the liquidation of the Trust pursuant to Section 904, or upon the redemption of
all of the Trust Securities pursuant to Section 402, of all amounts required to
be distributed hereunder upon the final payment of the Trust Securities; (b) the
payment of any expenses owed by the Trust; (c) the discharge of all
administrative duties of the Administrative Trustees, including the performance
of any tax reporting obligations with respect to the Trust or the
Securityholders; and (d) the filing of a Certificate of Cancellation by the
Administrative Trustee under the Business Trust Act.

SECTION 904. LIQUIDATION.

        (a) If an Early Termination Event specified in clause (a), (b), or (d)
        of Section 902 occurs or upon the Expiration Date, the Trust shall be
        liquidated by the Trustees as expeditiously as the Trustees determine to
        be possible by distributing, after satisfaction of liabilities to
        creditors of the Trust as provided by applicable law, to each
        Securityholder a Like Amount of Debentures, subject to Section 904(d).
        Notice of liquidation shall be given by the Property Trustee by
        first-class mail, postage prepaid, mailed not later than 30 nor more
        than 60 days prior to the Liquidation Date to each Holder of Trust
        Securities at such Holder's address appearing in the Securities
        Register. All notices of liquidation shall:

               (i)    state the Liquidation Date;

               (ii) state that from and after the Liquidation Date, the Trust
               Securities shall no longer be deemed to be Outstanding and any
               Trust Securities Certificates not surrendered for exchange shall
               be deemed to represent a Like Amount of Debentures; and

               (iii) provide such information with respect to the mechanics by
               which Holders may exchange Trust Securities Certificates for
               Debentures, or, if Section 904(d) applies, 

                                     - 39 -
<PAGE>



               receive a Liquidation Distribution, as the Administrative
               Trustees or the Property Trustee shall deem appropriate.

        (b) Except where Section 902(c) or 904(d) applies, in order to effect
        the liquidation of the Trust and distribution of the Debentures to
        Securityholders, the Property Trustee shall establish a record date for
        such distribution (which shall be not more than 45 days prior to the
        Liquidation Date) and, either itself acting as exchange agent or through
        the appointment of a separate exchange agent, shall establish such
        procedures as it shall deem appropriate to effect the distribution of
        Debentures in exchange for the Outstanding Trust Securities
        Certificates.

        (c) Except where Section 902(c) or 904(d) applies, after the Liquidation
        Date, (i) the Trust Securities shall no longer be deemed to be
        outstanding; (ii) certificates representing a Like Amount of Debentures
        shall be issued to holders of Trust Securities Certificates upon
        surrender of such certificates to the Administrative Trustees or their
        agent for exchange; (iii) the Depositor shall use its reasonable efforts
        to have the Debentures listed on The Nasdaq Stock Market's National
        Market or on such other securities exchange or other organization as the
        Preferred Securities are then listed or traded; (iv) any Trust
        Securities Certificates not so surrendered for exchange shall be deemed
        to represent a Like Amount of Debentures, accruing interest at the rate
        provided for in the Debentures from the last Distribution Date on which
        B Distribution was made on such Trust Securities Certificates until such
        certificates are so surrendered (and until such certificates are so
        surrendered, no payments of interest or principal shall be made to
        holders of Trust Securities Certificates with respect to such
        Debentures): and (v) all rights of Securityholders holding Trust
        Securities shall cease, except the right of such Securityholders to
        receive Debentures upon surrender of Trust Securities Certificates.

        (d) In the event that, notwithstanding the other provisions of this
        Section 904, whether because of a order for dissolution entered by a
        court of competent jurisdiction or otherwise, distribution of the
        Debentures in the manner provided herein is determined by the Property
        Trustees not to be practical, the Trust Property shall be liquidated,
        and the Trust shall 41 dissolved, would-up or terminated, by the
        Property Trustee in such manner as the Property Trustee determines. In
        such event, on the date of the dissolution, winding-up or other
        termination of the Trust, Securityholders shall be entitled to receive
        out of the assets of the Trust available for distribution to
        Securityholders, after satisfaction of liabilities to creditors of the
        Trust as provided by applicable law, a amount equal to the Liquidation
        Amount per Trust Security plus accumulated and unpaid Distributions
        thereon to the date of payment (such amount being the "Liquidation
        Distribution"). If, upon any such dissolution, winding-up or
        termination, the Liquidation Distribution can be paid only in part
        because the Trust has insufficient assets available to pay in full the
        aggregate Liquidation Distribution, then, subject to the next succeeding
        sentence, the amounts payable by the Trust on the Trust Securities shall
        be paid on a pro rata basis (based upon Liquidation Amounts). The holder
        of the Common Securities shall be entitled to receive Liquidation
        Distributions upon any such dissolution, winding-up or termination pro
        rata (determined as aforesaid) with Holders of Preferred Securities,
        except that, if a Debenture Event of Default has occurred and is
        continuing, the Preferred Securities shall have a priority over the
        Common Securities.


                                     - 40 -
<PAGE>



SECTION 905. MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS 0F THE
TRUST.

The Trust may not merge with or into, consolidate, amalgamate, or be replaced
by, or convey, transfer or lease its properties and assets substantially as an
entirety to any corporation or other Person, except pursuant to this Section
905. At the request of the Depositor, with the consent of the Administrative
Trustees and without the consent of the holders of the Preferred Securities, the
Property Trustee or the Delaware Trustee, the Trust may merge with or into,
consolidate, amalgamate, be replaced by or convey, transfer or lease its
properties and assets substantially as an entirety to a trust organized as such
under the laws of any state; provided, that (i) such successor entity either (a)
expressly assumes all of the obligations of the Trust with respect to the
Preferred Securities; or (b) substitutes for the Preferred Securities other
securities having substantially the same terms as the Preferred Securities (the
"Successor Securities") so long as the Successor Securities rank the same as the
Preferred Securities rank in priority with respect to distributions and payments
upon liquidation, redemption and otherwise; (ii) the Depositor expressly
appoints a trustee of such successor entity possessing substantially the same
powers and duties as the Property Trustee as the holder of the Debentures; (iii)
the Successor Securities are listed or traded, or any Successor Securities shall
be listed or traded upon notification of issuance, on any national securities
exchange or other organization on which the Preferred Securities are then
listed, if any; (iv) such merger, consolidation, amalgamation, replacement,
conveyance, transfer or lease does not adversely affect the rights, preferences
and privileges of the holders of the Preferred Securities (including any
Successor Securities) in any material respect; (v) prior to such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease, the
Depositor has received an Opinion of Counsel to the effect that (a) such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely affect the rights, preferences and privileges of the holders of the
Preferred Securities (including any Successor Securities) in any material
respect: and (b) following such merger, consolidation, amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity shall be required to register as an "investment company" under the
Investment Company Act, and (vi) the Depositor owns all of the Common Securities
of such successor entity and guarantees the obligations of such successor entity
under the Successor Securities at least to the extent provided by the Guarantee.
Notwithstanding the foregoing, the Trust shall not, except with the consent of
holders of 100% in Liquidation Amount of the Preferred Securities, consolidate,
amalgamate, merge with or into, or be replaced by or convey, transfer or lease
its properties and assets substantially as an entirety to any other Person or
permit any other Person to consolidate, amalgamate, merge with or into, or
replace it if such consolidation, amalgamation, merger or replacement would
cause the Trust or the successor entity to be classified as other than a grantor
trust for United States federal income tax purposes.

                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

SECTION 1001. LIMITATION OF RIGHTS OF SECURITYHOLDERS.

The death or incapacity of any Person having an interest, beneficial or
otherwise, in Trust Securities shall not operate to terminate this Trust
Agreement, nor entitle the legal representatives or heirs of such person
or any Securityholder for such Person, to claim an accounting, take any action
or bring any proceeding in any court for a partition or winding-up of the
arrangements contemplated hereby, nor otherwise affect the rights, obligations
and liabilities of the parties hereto or any of them.

                                      -41-
<PAGE>



SECTION 1002. AMENDMENT.

        (a) This Trust Agreement may be amended from time to time by the
        Trustees and the Depositor, without the consent of any Securityholders,
        (i) as provided in Section 811 with respect to acceptance of appointment
        by a successor Trustee; (ii) to cure any ambiguity, correct or
        supplement any provision herein or therein which may be inconsistent
        with any other provision herein or therein, or to make any other
        provisions with respect to matters or questions arising under this Trust
        Agreement, that shall not be inconsistent with the other provisions of
        this Trust Agreement; or (iii) to modify, eliminate or add to any
        provisions of this Trust Agreement to such extent as shall be necessary
        to ensure that the Trust shall be classified for United States federal
        income tax purposes as a grantor trust at all times that any Trust
        Securities are outstanding or to ensure that the Trust shall not be
        required to register as an "investment company" under the Investment
        Company Act; provided, however, that in the case of clause (ii), such
        action shall not adversely affect in any material respect the interests
        of any Securityholder, and any amendments of this Trust Agreement shall
        become effective when notice thereof is given to the Securityholders.

        (b) Except as provided in Section 601(c) or Section 1002(c) hereof, any
        provision of this Trust Agreement may be amended by the Trustees and the
        Depositor (i) with the consent of Trust Securityholders representing not
        less than a majority (based upon Liquidation Amounts) of the Trust
        Securities then Outstanding; and (ii) upon receipt by the Trustees of an
        Opinion of Counsel to the effect that such amendment or the exercise of
        any power granted to the Trustees in accordance with such amendment
        shall not affect the Trust's status as a grantor trust for United Status
        federal income tax purposes or the Trust's exemption from status of an
        "investment company" under the Investment Company Act.

        (c) In addition to and notwithstanding any other provision in this Trust
        Agreement, without the consent of each affected Securityholder (such
        consent being obtained in accordance with Section 603 or 606 hereof),
        this Trust Agreement may not be amended to (i) change the amount or
        timing of any Distribution on the Trust Securities or otherwise
        adversely affect the amount of any Distribution required to be made in
        respect of the Trust Securities as of a specified date; or (ii) restrict
        the right of a Securityholder to institute suit for the enforcement of
        any such payment on or after such date; notwithstanding any other
        provision herein, without the unanimous consent of the Securityholders
        (such consent being obtained in accordance with Section 603 or 606
        hereof), this paragraph (c) of this Section 1002 may not be amended.

        (d) Notwithstanding any other provisions of this Trust Agreement, no
        Trustee shall enter into or consent to any amendment to this Trust
        Agreement which would cause the Trust to fail or cease to qualify for
        the exemption from status of an "investment company" under the
        Investment company Act or to fail or cease to be classified as a grantor
        trust for United States federal income tax purposes.

        (e) Notwithstanding any other provisions of this Trust Agreement, no
        Trustee shall enter into or consent to any amendment to this Trust
        Agreement which would cause the Trust to fail or cease to qualify for
        the exemption from status of an "investment company" under the
        Investment Company Act or to fail or cease to be classified as a grantor
        trust for United States federal income tax purposes.

                                     - 42 -
<PAGE>



        (f) In the event that any amendment to this Trust Agreement is made, the
        Administrative Trustees shall promptly provide to the Depositor a copy
        of such amendment.

        (g) The Property Trustee shall be required to enter into any amendment
        to this Trust Agreement which affects its own rights, duties or
        immunities under this Trust Agreement. The Property Trustee shall be
        entitled to receive an Opinion of Counsel and an Officers' Certificate
        stating that any amendment to this Trust Agreement is in compliance with
        this Trust Agreement.

SECTION 1003. SEPARABILITY.

In case any provision in this Trust Agreement or in the Trust Securities
Certificates shall be invalid, illegal or unenforceable, the validity, legality
and enforceability of the remaining provisions shall not in any way be affected
or impaired thereby.

SECTION 1004. GOVERNING LAW.

THIS TRUST AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF EACH OF THE
SECURITYHOLDERS, THE TRUST AND THE TRUSTEES WITH RESPECT TO THIS TRUST AGREEMENT
AND THE TRUST SECURITIES SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE LAWS OF THE STATE OF DELAWARE (WITHOUT REGARD TO CONFLICT OF LAWS
PRINCIPLES).

SECTION 1005. PAYMENTS DUE ON NON-BUSINESS DAY.

If the date fixed for any payment on any Trust Security shall be a day that is
not a Business Day, then such payment need not be made on such date but may be
made on the next succeeding day which is a Business Day (except as otherwise
provided in Sections 401(a) and 402(d)), with the same force and effect as
though made on the date fixed for such payment, and no distribution shall
accumulate thereon for the period after such date.

SECTION 1006. SUCCESSORS.

This Trust Agreement shall be binding upon and shall inure to the benefit of any
successor to the Depositor, the Trust or the Relevant Trustee(s), including any
successor by operation of law. Except in
connection with a consolidation, merger or sale involving the Depositor that is
permitted under Article XII of the Indenture and pursuant to which the assignee
agrees in writing to perform the Depositor's obligations hereunder, the
Depositor shall not assign its obligations hereunder.

SECTION 1007. HEADINGS.

The Article and Section headings are for convenience only and shall not affect
the construction of this Trust Agreement.

SECTION 1008. REPORTS, NOTICES AND DEMANDS.

Any report, notice, demand or other communication which by any provision of this
Trust Agreement is required or permitted to be given or served to or upon any
Securityholder or the Depositor may be given or served in writing by deposit
thereof, first-class postage prepaid, in the United States mail, hand 

                                     - 43 -
<PAGE>



delivery or facsimile transmission, in each case, addressed, (a) in the case of
a Preferred Securityholder, to such Preferred Securityholder as such
Securityholder's name and address may appear on the Securities Register; and (b)
in the case of the Common Securityholder or the Depositor, to BankAtlantic
Bancorp, Inc., 1750 East Sunrise Boulevard, Fort Lauderdale, Florida 33304,
Attention: Chief Financial Officer, facsimile no.: (954) 768-0520. Any notice to
Preferred Securityholders shall also be given to such owners as have, within two
years preceding the giving of such notice, filed their names and addresses with
the Property Trustee for that purpose. Such notice, demand or other
communication to or upon a Securityholder shall be deemed to have been
sufficiently given or made, for all purposes, upon hand delivery, mailing or
transmission.

Any notice, demand or other communication which by any provision of this Trust
Agreement is required or permitted to be given or served to or upon the Trust,
the Property Trustee or the Administrative Trustees shall be given in writing
addressed (until another address is published by the Trust) as follows: (a) with
respect to the Property Trustee to Wilmington Trust Company, Rodney Square
North, 1100 North Market Street, Wilmington, Delaware 19890-0001, Attention:
Corporate Trust Administration; and (b) with respect to the Administrative
Trustees, to them at the address above for notices to the Depositor, marked
"Attention: Administrative Trustees of BBC Capital Trust I." Such notice, demand
or other communication to or upon the Trust or the Property Trustee shall be
deemed to have been sufficiently given or made only upon actual receipt of the
writing by the Trust or the Property Trustee. 

SECTION 1009. AGREEMENT NOT TO PETITION.

Each of the Trustees and the Depositor agree for the benefit of the
Securityholders that, until at least one year and 1 day after the Trust has been
terminated in accordance with Article IX, they shall not file, or join in the
filing of, a petition against the Trust under any bankruptcy, insolvency,
reorganization or other similar law (including, without limitation, the United
States Bankruptcy Code of 1978, as amended) (collectively, "Bankruptcy Laws") or
otherwise join in the commencement of any proceeding against the Trust under any
Bankruptcy Law. In the event the Depositor takes action in violation of this
Section 1009, the Property Trustee agrees, for the benefit of Securityholders,
that at the expense of the Depositor (which expense shall be paid prior to the
filing), it shall file an answer with the bankruptcy court or otherwise properly
contest the filing of such petition by the Depositor against the Trust or the
commencement of such action and raise the defense that the Depositor has agreed
in writing not to take such action and should be stopped and precluded
therefrom. The provisions of this Section 1009 shall survive the termination of
this Trust Agreement.

SECTION 1010. TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT.

        (a) This Trust Agreement is subject to the provisions of the Trust
        Indenture Act that are required to be part of this Trust Agreement and
        shall, to the extent applicable, be governed by such provisions.

        (b) The Property Trustee shall be the only Trustee which is a trustee
        for the purposes of the Trust Indenture Act.

        (c) If any provision hereof limits, qualifies or conflicts with another
        provision hereof which is required to be included in this Trust
        Agreement by any of the provisions of the Trust Indenture Act, such
        required provision shall control. If any provision of this Trust
        Agreement modifies or excludes any provision of the Trust Indenture Act
        which may be so modified or excluded, the 

                                       - 44 -
<PAGE>



        latter provision shall be deemed to apply to this Trust Agreement as so
        modified or to be excluded, as the case may be.

        (d) The application of the Trust Indenture Act to this Trust Agreement
        shall not affect the nature of the Securities as equity securities
        representing undivided beneficial interests in the assets of the Trust.

SECTION 1011. ACCEPTANCE OF TERMS OF TRUST AGREEMENT, GUARANTEE AND INDENTURE.

THE RECEIPT AND ACCEPTANCE OF A TRUST SECURITY OR ANY INTEREST THEREIN BY OR ON
BEHALF OF A SECURITYHOLDER OR ANY BENEFICIAL OWNER, WITHOUT ANY SIGNATURE OR
FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL ACCEPTANCE
BY THE SECURITYHOLDER AND ALL OTHERS HAVING A BENEFICIAL INTEREST IN SUCH TRUST
SECURITY OF ALL THE TERMS AND PROVISIONS OF THIS TRUST AGREEMENT AND AGREEMENT
TO THE SUBORDINATION PROVISIONS AND OTHER TERMS OF THE GUARANTEE AND THE
INDENTURE, AND SHALL CONSTITUTE THE AGREEMENT OF THE TRUST, SUCH SECURITYHOLDER
AND SUCH OTHERS THAT THE TERMS AND PROVISIONS OF THIS TRUST AGREEMENT SHALL BE
BINDING, OPERATIVE AND EFFECTIVE AS BETWEEN THE TRUST AND SUCH SECURITYHOLDER
AND SUCH OTHERS.

                                     - 45 -
<PAGE>



                           BANKATLANTIC BANCORP, INC.

                             By:
                                    ------------------------------------------
                                    Name:
                                    Title:

                            WILMINGTON TRUST COMPANY,
                               as Property Trustee

                             By:
                                    ------------------------------------------
                                    Name:
                                    Title:

                                    ------------------------------------------
                                    Alan B. Levan, as Administrative Trustee


                                    ------------------------------------------
                                    Frank V. Greico, as Administrative Trustee

                                    ------------------------------------------
                                    Jasper R. Eanes, as Administrative Trustee



                                     - 46 -


<PAGE>



                                    EXHIBIT A



                                       A-1


<PAGE>



                                    EXHIBIT B



                                       B-1


<PAGE>


                                    EXHIBIT C



                                       C-1


<PAGE>


                                   EXHIBIT E

Certificate Number
P-                       Number of Preferred Securities

                                   CUSIP NO.

                   Certificate Evidencing Preferred securities
                                       of
                              BBC Capital Trust I

                    % Cumulative Trust Preferred Securities

                (Liquidation Amount $25 per Preferred Security)


BBC CAPITAL TRUST I, a statutory business trust created under the laws of the
State of Delaware (the "Trust"), hereby certifies that ______________ (the
"Holder") is the registered owner of ___ preferred securities of the Trust
representing undivided beneficial interest in the asset of the Trust and
designated the ___% Cumulative Trust Preferred Securities (Liquidation Amount
$25 per Preferred Securities) (the "Preferred Securities"). the Preferred
Securities are transferable on the books and records of the Trust, in person or
by a duly authorized attorney, upon surrender of this certificate duly endorsed
and in proper form for transfer as provided in Section [504] of the Trust
Agreement. The designations, rights, privileges, restrictions, preferences, and
other terms and provisions of the Preferred Securities are set forth in, and
this certificate and the Preferred Securities represented hereby are issued and
shall in all respects be subject to the terms and provisions of, the Amended and
Restated Trust Agreement of the Trust dated as of April __, 1997, as the same
may be amended from time to time (the "Trust Agreement"), including the
designation of the terms of Preferred Securities as set forth therein. The
Holder is entitled to the benefits of the Preferred Securities Guarantee
Agreement entered into by BankAtlantic Bancorp, Inc. a Florida corporation, and
Wilmington Trust Company, as guarantee trustee, dated as of April __, 1997 (the
"Guarantee"), to the extent provided herein. The Trust shall furnish a copy of
the Trust Agreement and the Guarantee to the Holder without charge upon written
request to the Trust as its principal place of business or registered office.

Upon receipt of this certificate, the Holder is bound by the Trust Agreement and
is entitled to the benefits thereunder.

IN WITNESS WHEREOF, one of the Administrative Trustees of the Trust has executed
this certificate this __ day of April, 1997.


                                   BBC CAPITAL TRUST I


                                   By: 
                                        -----------------------------
                                          Name:______________________
                                          Title:_____________________



                                                                     EXHIBIT 5.1


    [Letterhead of Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A.]

                                March 21, 1997

BankAtlantic Bancorp, Inc.
1750 East Sunrise Boulevard
Fort Lauderdale, FL 33304
Attention:  Board of Directors 

BBC Capital Trust I
c/o BankAtlantic Bancorp, Inc.
1750 East Sunrise Boulevard
Fort Lauderdale, FL 33304
Attention:  Administrative Trustees

        Re:    BBC CAPITAL TRUST I

Gentlemen:

        We have acted as counsel to BankAtlantic Bancorp, Inc., a Florida
corporation (the "Company"), and BBC Capital Trust I, a Delaware statutory
business trust ("BBC Capital"), in connection with the preparation of a
Registration Statement on Form S-3 (the "Registration Statement") to be filed by
the Company and BBC with the Securities and Exchange Commission (the "SEC") for
the purpose of registering under the Securities Act of 1933, as amended,
preferred securities (the "Preferred Securities") of BBC Capital, junior
subordinated debentures (the "Junior Subordinated Debentures") of the Company
and the guarantee of the Company with respect to the Preferred Securities (the
"Guarantee").

        In connection with this opinion, we have examined originals or copies,
certified or otherwise identified to our satisfaction, of (i) the certificate of
trust (the "Certificate of Trust") filed by BBC Capital with the Secretary of
State of the State of Delaware on March 21, 1997, (ii) the Trust Agreement,
dated as of March 21, 1997, with respect to BBC Capital; (iii) the form of the
Amended and Restated Trust Agreement with respect to BBC Capital; (iv) the form
of the Preferred Securities of BBC Capital; (v) the form of the Guarantee
between the Company and Wilmington Trust Company, as trustee, (vi) the form of
the Junior Subordinated Debentures; (vii) the form of the indenture (the
"Indenture"), between the Company and Wilmington Trust Company, as trustee, in
each case in the form filed as an exhibit to the Registration Statement and
(viii) the Registration Statement. We have also examined originals or copies,
certified, or otherwise identified to our satisfaction, of such other documents,
certificates, and records as we have deemed necessary or appropriate as a basis
for the opinions set forth herein.

        In our examination, we have assumed the legal capacity of all natural
persons, the genuineness of all signatures, the authenticity of all documents
submitted to us as originals, the conformity to original documents of all
documents submitted to us as copies and the authenticity of the originals of
such copies. In examining documents executed by parties other than the Company
or BBC Capital, we have assumed that such parties had the power, corporate or
otherwise, to enter into and perform all obligations thereunder and have also
assumed the due authorization by all requisite action, corporate or otherwise,
and execution and delivery by such parties of such documents and that, except as
set forth in paragraphs (1) and (2) below, such documents constitute valid and
binding obligations of such parties. In addition, we have


<PAGE>
BankAtlantic Bancorp, Inc.
BBC Capital Trust I
March 21, 1997
Page 2



assumed that the Amended and Restated Trust Agreement of BBC Capital, the
Preferred Securities of BBC Capital, the Guarantee, the Junior Subordinated
Debentures and the Indenture, when executed, will be executed in substantially
the form reviewed by us. As to any facts material to the opinions express herein
which were not independently established or verified, we have relied upon oral
or written statements and representations of officers, trustees, and other
representatives of the Company, BBC Capital and others.

        We are qualified to practice law only in the State of Florida and we do
not purport to be experts on, or to express any opinion herein concerning, any
law other than the law of the State of Florida and the federal law of the United
States. Accordingly, the opinions contained herein are expressly limited to the
matters of the law of the State of Florida and the federal law of the United
States.

        Based upon and subject to the foregoing and other qualifications and
limitations set forth herein, we are of the opinion that:

        1. After the Indenture has been duly executed and delivered, the Junior
Subordinated Debentures, when duly executed, delivered, authenticated and issued
in accordance with the Indenture and delivered and paid for as contemplated by
the Registration Statement, will be valid and binding obligations of the
Company, entitled to the benefits of the Indenture and enforceable against the
Company in accordance with their terms, except to the extent that enforcement
thereof may be limited by (i) bankruptcy, insolvency, reorganization, moratorium
or other similar laws now or hereafter in effect relating to creditors' rights
generally, and (ii) general principles of equity regardless of whether
enforceability is considered in a proceeding at law or in equity.

        2. The Guarantee, when duly executed and delivered by the parties
thereto, will be a valid and binding agreement of the Company, enforceable
against the Company in accordance with its terms, except to the extent that
enforcement thereof may be limited by (i) bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect
relating to creditors' rights generally, and (ii) general principles of equity
regardless of whether enforceability is considered in a proceeding at law or in
equity.

        We consent to the filing of this opinion with the SEC as an exhibit to
the Registration Statement and to the use of our name under the heading
"Validity of Securities" in the Registration Statement.

                                            Very truly yours,

                                            STEARNS, WEAVER, MILLER, WEISSLER
                                              ALHADEFF & SITTERSON, P.A.




                                                                     EXHIBIT 5.2

                    [Letterhead of Richards Layton & Finger]

                                 March 21, 1997

BBC Capital Trust I
c/o BankAtlantic Bancorp, Inc.
1750 East Sunrise Boulevard
Fort Lauderdale, FL 33304

         Re:      BBC CAPITAL TRUST

Ladies and Gentlemen:

         We have acted as special counsel for BBC Capital Trust I, a Delaware
business trust (the "Trust"), in connection with the matters set forth herein.
At your request, this opinion is being furnished to you.

         For purposes of giving the opinions hereinafter set forth, our
examination of documents has been limited to the examination of originals or
copies of the following:

         (a) The Certificate of Trust of the Trust, dated March 21, 1997 (the
"Certificate"), as filed in the office of the Secretary of State of the State of
Delaware (the "Secretary of State") on March 21, 1997;

         (b) The Trust Agreement of the Trust, dated as of March 21, 1997, among
BankAtlantic Bancorp, Inc., a Florida corporation (the "Company") and the
trustees of the Trust named therein;

         (c) The Registration Statement on Form S-3 (the "Registration
Statement"), including a prospectus (the "Prospectus") relating to the __%
Cumulative Trust Preferred Securities of the Trust representing undivided
beneficial interests in the Trust (each, a "Preferred Security" and
collectively, the "Preferred Securities"), as filed by the Company and the Trust
as set forth therein with the Securities and Exchange Commission on March 21,
1997;

         (d) A form of Amended and Restated Trust Agreement of the Trust, to be
entered into among the Company, the trustees of the Trust named therein, and the
holders, from time to time, of undivided beneficial interests in the Trust (the
"Trust Agreement"), attached as an exhibit to the Registration Statement; and

         (e) A Certificate of Good Standing for the Trust, dated March 21, 1997,
obtained from the Secretary of State.

         Initially capitalized terms used herein and not otherwise defined are
used as defined in the Trust Agreement. For purposes of this opinion, we have
not reviewed any documents other than the documents listed above, and we have
assumed that there exists no provision in any document that we have not reviewed
that bears upon or is inconsistent with the opinions stated herein. We have
conducted no independent factual investigation of our own but rather have relied
solely upon the foregoing documents, the statements and information set forth
therein and the additional matters recited or assumed herein, all of which we
have assumed to be true, complete and accurate in all material respects.


<PAGE>


BBC Capital Trust I
March 21, 1997
Page 2

         With respect to all documents examined by us, we have assumed (i) the
authenticity of all documents submitted to us as authentic originals, (ii) the
conformity with the originals of all documents submitted to us as copies of
forms and (iii) the genuineness of all signatures.

         For purposes of this opinion, we have assumed (i) that the Trust
Agreement constitutes the entire agreement among the parties thereto with
respect to the subject matter thereof, including with respect to the creation,
operation and termination of the Trust, and that the Trust Agreement and the
Certificate are in full force and effect and have not been amended, (ii) except
to the extent provided in paragraph 1 below, the due creation or due
organization or due formation, as the case may be, and valid existence in good
standing of each party to the documents examined by us under the laws of the
jurisdiction governing its creation, organization or formation, (iii) the legal
capacity of natural persons who are parties to the documents examined by us,
(iv) that each of the parties to the documents examined by us has the power and
authority to execute and deliver, and to perform its obligations under, such
documents, (v) the due authorization, execution and delivery by all parties
thereto of all documents examined by us, (vi) the receipt by each Person to whom
a Preferred Security is to be issued by the Trust (collectively, the "Preferred
Security Holders") of a Preferred Security Certificate for such Preferred
Security and the payment for the Preferred Security acquired by it, in
accordance with the Trust Agreement and the Prospectus and (vii) that the
Preferred Securities are issued and sold to the Preferred Security Holders in
accordance with the Trust Agreement and the Prospectus. We have not participated
in the preparation of the Registration Statement and assume no responsibility
for its contents.

         This opinion is limited to the laws of the State of Delaware (excluding
the securities laws of the State of Delaware), and we have not considered and
express no opinion on the laws of any other jurisdiction, including federal laws
and rules and regulations relating thereto. Our opinions are rendered only with
respect to Delaware laws and rules, regulations and orders thereunder which are
currently in effect.

         Based upon the foregoing, and upon our examination of such questions of
laws and statutes of the State of Delaware as we have considered necessary or
appropriate, and subject to the assumptions, qualifications, limitations and
exceptions set forth herein, we are of the opinion that:

         1. The Trust has been duly created and is validly existing in good
standing as a business trust under the Delaware Business Trust Act, 12 Del. C.
Sec. 3801, et seq.

         2. The Preferred Securities will represent valid and, subject to the
qualifications set forth in paragraph 3 below, fully paid and nonassessable
undivided beneficial interests in the assets of the Trust.

         3. The Preferred Security Holders, as beneficial owners of the Trust,
will be entitled to the same limitation of personal liability extended to
stockholders of private corporations for profit organized under the General
Corporation Law of the State of Delaware. We note that the Preferred Security
Holders may be obligated to make payments as set forth in the Trust Agreement.


<PAGE>


BBC Capital Trust I
March 21, 1997
Page 3

         We consent to the filing of this opinion with the Securities and
Exchange Commission as an exhibit to the Registration Statement. In addition, we
hereby consent to the use of our name under the heading "Validity of Securities"
in the Prospectus. In giving the foregoing consents, we do not thereby admit
that we come within the category of Persons whose consent is required under
Section 7 of the Securities Act of 1933, as amended, or the rules and
regulations of the Securities and Exchange Commission thereunder. Except as
stated above, without our prior written consent, this opinion may not be
furnished or quoted to, or relied upon by, any other Person for any purpose.

                                                    Very truly yours,

                                                    RICHARDS, LAYTON & FINGER


                                                                    EXHIBIT 8.1

     [STEARNS WEAVER MILLER WEISSLER ALHADEFF & SITTERSON, P.A. LETTERHEAD]

                                 March 21, 1997


BankAtlantic Bancorp, Inc.
1750 East Sunrise Boulevard
Fort Lauderdale, FL 33304
Attention: Board of Directors

Gentlemen:

     We have acted as counsel to BankAtlantic Bancorp, Inc., a Florida
corporation (the "Company"), and BBC Capital Trust I, a Delaware statutory
business trust ("BBC Capital"), in connection with the registration statement
of the Company and BBC Capital on Form S-3 (the "Registration Statement") of
which a prospectus ("Prospectus") is a part, to be filed by the Company and
BBC Capital with the Securities and Exchange Commission (the "SEC") under the
Securities Act of 1933, as amended, for the purpose of registering preferred
securities of BBC Capital, junior subordinated debentures of the Company and
the guarantee of the Company with respect to such preferred securities. This
opinion is furnished pursuant to the requirements of Item 601(b)(8) of
Regulation S-K.

     For purposes of rendering this opinion, we have reviewed and relied upon
the Registration Statement and such other documents and instruments as we
deemed necessary for the rendering of this opinion. In our examination of
relevant documents, we have assumed the genuineness of all signatures, the
authenticity of all documents submitted to us as originals, the conformity to
original documents of all documents submitted to us as copies, the authenticity
of such copies and

<PAGE>

BankAtlantic Bancorp, Inc.

Page 2



the accuracy and completeness of all corporate records made avilable to us by
the Company and BBC Capital.

     Based solely on our review of such documents, and upon such information as
the Company has provided to us (which we have not attempted to verify in any
respect), and reliance upon such documents and information, we hereby adopt and
incorporate by reference the opinion set forth in the Prospectus under the
caption "Certain Federal Income Tax Consequences."

     Our opinion is limited to the federal income tax matters described above
and does not address any other federal income tax considerations or any state,
local, foreign, or other tax considerations. If any of the information on which
we have relied is incorrect, or if changes in the relevant facts occur after the
date hereof, our opinion could be affected thereby. Moreover, our opinion is
based on the Internal Revenue Code of 1986, as amended, applicable Treasury
regulations promulgated thereunder, and Internal Revenue Service rulings,
procedures, and other pronouncements published by the United States Internal
Revenue Service. These authorities are all subject to change, and such change
may be made with retroactive effect. We can give no assurance that, after such
change, our opinion would not be different. We undertake no responsibility to
update or supplement our opinion. This opinion is not binding on the Internal
Revenue Service, and there can be no assurance, and none is hereby given, that
the Internal Revenue Service will not take a position contrary to one or more of
the positions reflected in the foregoing opinion, or that our opinion will be
upheld by the courts if challenged by the Internal Revenue Service.

     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement. We also consent to the use of our name in the Prospectus
under the caption "Certain Federal Income Tax Consequences."

                                      Very truly yours,

                                      STEARNS, WEAVER, MILLER, WEISSLER
                                        ALHADEFF & SITTERSON, P.A.


                                                                  EXHIBIT 23.3

                              ACCOUNTANTS' CONSENT

The Board of Directors
BankAtlantic Bancorp. Inc.:

We consent to the use of our reports included herein and to the reference to
our firm under the heading "Experts" in the prospectus.

                                                   s/KPMG Peat Marwick LLP

Fort Lauderdale, Florida
March 21, 1997


                                                                    EXHIBIT 25.1


                                                 Registration No.
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(B)(2)  _______

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                         51-0055023
(State of incorporation)                 (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)


                           BANKATLANTIC BANCORP, INC.

               (Exact name of obligor as specified in its charter)

        Florida                                              65-0507804
(State of incorporation)                   (I.R.S. employer identification no.)

    1750 East Sunrise Boulevard
     Fort Lauderdale, Florida                              33304
(Address of principal executive offices)                 (Zip Code)



           ___% Subordinated Debentures of BankAtlantic Bancorp, Inc.
                       (Title of the indenture securities)

===============================================================================
<PAGE>



ITEM 1.         GENERAL INFORMATION.

                Furnish the following information as to the trustee:

          (a)   Name and address of each examining or supervising authority
                to which it is subject.

                Federal Deposit Insurance Co.      State Bank Commissioner
                Five Penn Center                   Dover, Delaware
                Suite #2901
                Philadelphia, PA

          (b)   Whether it is authorized to exercise corporate trust powers.

                The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

                If the obligor is an affiliate of the trustee, describe each
          affiliation:

                Based upon an examination of the books and records of the 
          trustee and upon information furnished by the obligor, the obligor is 
          not an affiliate of the trustee.

ITEM 3.  LIST OF EXHIBITS.

               List below all exhibits filed as part of this Statement of
          Eligibility and Qualification.

          A.    Copy of the Charter of Wilmington Trust Company, which includes
                the certificate of authority of Wilmington Trust Company to
                commence business and the authorization of Wilmington Trust
                Company to exercise corporate trust powers.
          B.    Copy of By-Laws of Wilmington Trust Company.
          C.    Consent of Wilmington Trust Company required by Section 321(b)
                of Trust Indenture Act.
          D.    Copy of most recent Report of Condition of Wilmington Trust
                Company.

          Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Wilmington Trust Company, a corporation organized and
existing under the laws of Delaware, has duly caused this Statement of
Eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Wilmington and State of Delaware on the 19th day
of March, 1997.

                                         WILMINGTON TRUST COMPANY

[SEAL]

Attest:/S/ W. CHRIS SPONENBERG           By:/S/ EMMETT R. HARMON
       -----------------------              ------------------------
       Assistant Secretary               Name:  Emmett R. Harmon
                                         Title: Vice President



                                        2
<PAGE>



                                    EXHIBIT A

                                 AMENDED CHARTER

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                           AS EXISTING ON MAY 9, 1987


<PAGE>



                                 AMENDED CHARTER

                                       OR

                              ACT OF INCORPORATION

                                       OF

                            WILMINGTON TRUST COMPANY

          WILMINGTON TRUST COMPANY, originally incorporated by an Act of the
General Assembly of the State of Delaware, entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "WILMINGTON TRUST COMPANY" by an amendment filed
in the Office of the Secretary of State on March 18, A.D. 1903, and the Charter
or Act of Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust companies of the State of Delaware, does hereby alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

          FIRST: - The name of this corporation is WILMINGTON TRUST COMPANY.

          SECOND: - The location of its principal office in the State of
          Delaware is at Rodney Square North, in the City of Wilmington, County
          of New Castle; the name of its resident agent is WILMINGTON TRUST
          COMPANY whose address is Rodney Square North, in said City. In
          addition to such principal office, the said corporation maintains and
          operates branch offices in the City of Newark, New Castle County,
          Delaware, the Town of Newport, New Castle County, Delaware, at
          Claymont, New Castle County, Delaware, at Greenville, New Castle
          County Delaware, and at Milford Cross Roads, New Castle County,
          Delaware, and shall be empowered to open, maintain and operate branch
          offices at Ninth and Shipley Streets, 418 Delaware Avenue, 2120 Market
          Street, and 3605 Market Street, all in the City of Wilmington, New
          Castle County, Delaware, and such other branch offices or places of
          business as may be authorized from time to time by the agency or
          agencies of the government of the State of Delaware empowered to
          confer such authority.

          THIRD: - (a) The nature of the business and the objects and purposes
          proposed to be transacted, promoted or carried on by this Corporation
          are to do any or all of the things herein mentioned as fully and to
          the same extent as natural persons might or could do and in any part
          of the world, viz.:

                (1) To sue and be sued, complain and defend in any Court of law
                or equity and to make and use a common seal, and alter the seal
                at pleasure, to hold, purchase, convey, mortgage or otherwise
                deal in real and personal estate and property, and to appoint
                such officers and agents as the business of the 


<PAGE>



                Corporation shall require, to make by-laws not inconsistent with
                the Constitution or laws of the United States or of this State,
                to discount bills, notes or other evidences of debt, to receive
                deposits of money, or securities for money, to buy gold and
                silver bullion and foreign coins, to buy and sell bills of
                exchange, and generally to use, exercise and enjoy all the
                powers, rights, privileges and franchises incident to a
                corporation which are proper or necessary for the transaction of
                the business of the Corporation hereby created.

                (2) To insure titles to real and personal property, or any
                estate or interests therein, and to guarantee the holder of such
                property, real or personal, against any claim or claims, adverse
                to his interest therein, and to prepare and give certificates of
                title for any lands or premises in the State of Delaware, or
                elsewhere.

                (3) To act as factor, agent, broker or attorney in the receipt,
                collection, custody, investment and management of funds, and the
                purchase, sale, management and disposal of property of all
                descriptions, and to prepare and execute all papers which may be
                necessary or proper in such business.

                (4) To prepare and draw agreements, contracts, deeds, leases,
                conveyances, mortgages, bonds and legal papers of every
                description, and to carry on the business of conveyancing in all
                its branches.

                (5) To receive upon deposit for safekeeping money, jewelry,
                plate, deeds, bonds and any and all other personal property of
                every sort and kind, from executors, administrators, guardians,
                public officers, courts, receivers, assignees, trustees, and
                from all fiduciaries, and from all other persons and
                individuals, and from all corporations whether state, municipal,
                corporate or private, and to rent boxes, safes, vaults and other
                receptacles for such property.

                (6) To act as agent or otherwise for the purpose of registering,
                issuing, certificating, countersigning, transferring or
                underwriting the stock, bonds or other obligations of any
                corporation, association, state or municipality, and may receive
                and manage any sinking fund therefor on such terms as may be
                agreed upon between the two parties, and in like manner may act
                as Treasurer of any corporation or municipality.

                (7) To act as Trustee under any deed of trust, mortgage, bond or
                other instrument issued by any state, municipality, body
                politic, corporation, association or person, either alone or in
                conjunction with any other person or persons, corporation or
                corporations.

                                       2
<PAGE>



                (8) To guarantee the validity, performance or effect of any
                contract or agreement, and the fidelity of persons holding
                places of responsibility or trust; to become surety for any
                person, or persons, for the faithful performance of any trust,
                office, duty, contract or agreement, either by itself or in
                conjunction with any other person, or persons, corporation, or
                corporations, or in like manner become surety upon any bond,
                recognizance, obligation, judgment, suit, order, or decree to be
                entered in any court of record within the State of Delaware or
                elsewhere, or which may now or hereafter be required by any law,
                judge, officer or court in the State of Delaware or elsewhere.

                (9) To act by any and every method of appointment as trustee,
                trustee in bankruptcy, receiver, assignee, assignee in
                bankruptcy, executor, administrator, guardian, bailee, or in any
                other trust capacity in the receiving, holding, managing, and
                disposing of any and all estates and property, real, personal or
                mixed, and to be appointed as such trustee, trustee in
                bankruptcy, receiver, assignee, assignee in bankruptcy,
                executor, administrator, guardian or bailee by any persons,
                corporations, court, officer, or authority, in the State of
                Delaware or elsewhere; and whenever this Corporation is so
                appointed by any person, corporation, court, officer or
                authority such trustee, trustee in bankruptcy, receiver,
                assignee, assignee in bankruptcy, executor, administrator,
                guardian, bailee, or in any other trust capacity, it shall not
                be required to give bond with surety, but its capital stock
                shall be taken and held as security for the performance of the
                duties devolving upon it by such appointment.

                (10) And for its care, management and trouble, and the exercise
                of any of its powers hereby given, or for the performance of any
                of the duties which it may undertake or be called upon to
                perform, or for the assumption of any responsibility the said
                Corporation may be entitled to receive a proper compensation.

                (11) To purchase, receive, hold and own bonds, mortgages,
                debentures, shares of capital stock, and other securities,
                obligations, contracts and evidences of indebtedness, of any
                private, public or municipal corporation within and without the
                State of Delaware, or of the Government of the United States, or
                of any state, territory, colony, or possession thereof, or of
                any foreign government or country; to receive, collect, receipt
                for, and dispose of interest, dividends and income upon and from
                any of the bonds, mortgages, debentures, notes, shares of
                capital stock, securities, obligations, contracts, evidences of
                indebtedness and other property held and owned by it, and to
                exercise in respect of all such bonds, mortgages, debentures,
                notes, shares of capital stock, securities, obligations,
                contracts, evidences of indebtedness and other property, any and
                all the rights, powers and privileges of individual

                                       3
<PAGE>



                owners thereof, including the right to vote thereon; to invest
                and deal in and with any of the moneys of the Corporation upon
                such securities and in such manner as it may think fit and
                proper, and from time to time to vary or realize such
                investments; to issue bonds and secure the same by pledges or
                deeds of trust or mortgages of or upon the whole or any part of
                the property held or owned by the Corporation, and to sell and
                pledge such bonds, as and when the Board of Directors shall
                determine, and in the promotion of its said corporate business
                of investment and to the extent authorized by law, to lease,
                purchase, hold, sell, assign, transfer, pledge, mortgage and
                convey real and personal property of any name and nature and any
                estate or interest therein.

          (b) In furtherance of, and not in limitation, of the powers conferred
          by the laws of the State of Delaware, it is hereby expressly provided
          that the said Corporation shall also have the following powers:

                (1) To do any or all of the things herein set forth, to the same
                extent as natural persons might or could do, and in any part of
                the world.

                (2) To acquire the good will, rights, property and franchises
                and to undertake the whole or any part of the assets and
                liabilities of any person, firm, association or corporation, and
                to pay for the same in cash, stock of this Corporation, bonds or
                otherwise; to hold or in any manner to dispose of the whole or
                any part of the property so purchased; to conduct in any lawful
                manner the whole or any part of any business so acquired, and to
                exercise all the powers necessary or convenient in and about the
                conduct and management of such business.

                (3) To take, hold, own, deal in, mortgage or otherwise lien, and
                to lease, sell, exchange, transfer, or in any manner whatever
                dispose of property, real, personal or mixed, wherever situated.

                (4) To enter into, make, perform and carry out contracts of
                every kind with any person, firm, association or corporation,
                and, without limit as to amount, to draw, make, accept, endorse,
                discount, execute and issue promissory notes, drafts, bills of
                exchange, warrants, bonds, debentures, and other negotiable or
                transferable instruments.

                (5) To have one or more offices, to carry on all or any of its
                operations and businesses, without restriction to the same
                extent as natural persons might or could do, to purchase or
                otherwise acquire, to hold, own, to mortgage, sell, convey or
                otherwise dispose of, real and personal property, of every class
                and description, in any State, District, Territory or Colony of
                the United States, and in any foreign country or place.

                                       4
<PAGE>



                (6) It is the intention that the objects, purposes and powers
                specified and clauses contained in this paragraph shall (except
                where otherwise expressed in said paragraph) be nowise limited
                or restricted by reference to or inference from the terms of any
                other clause of this or any other paragraph in this charter, but
                that the objects, purposes and powers specified in each of the
                clauses of this paragraph shall be regarded as independent
                objects, purposes and powers.

          FOURTH: - (a)  The total number of shares of all classes of stock 
          which the Corporation shall have authority to issue is forty-one 
          million (41,000,000) shares, consisting of:

                (1) One million (1,000,000) shares of Preferred stock, par value
                $10.00 per share (hereinafter referred to as "Preferred Stock");
                and

                (2) Forty million (40,000,000) shares of Common Stock, par value
                $1.00 per share (hereinafter referred to as "Common Stock").

          (b) Shares of Preferred Stock may be issued from time to time in one
          or more series as may from time to time be determined by the Board of
          Directors each of said series to be distinctly designated. All shares
          of any one series of Preferred Stock shall be alike in every
          particular, except that there may be different dates from which
          dividends, if any, thereon shall be cumulative, if made cumulative.
          The voting powers and the preferences and relative, participating,
          optional and other special rights of each such series, and the
          qualifications, limitations or restrictions thereof, if any, may
          differ from those of any and all other series at any time outstanding;
          and, subject to the provisions of subparagraph 1 of Paragraph (c) of
          this Article FOURTH, the Board of Directors of the Corporation is
          hereby expressly granted authority to fix by resolution or resolutions
          adopted prior to the issuance of any shares of a particular series of
          Preferred Stock, the voting powers and the designations, preferences
          and relative, optional and other special rights, and the
          qualifications, limitations and restrictions of such series,
          including, but without limiting the generality of the foregoing, the
          following:

                (1) The distinctive designation of, and the number of shares of
                Preferred Stock which shall constitute such series, which number
                may be increased (except where otherwise provided by the Board
                of Directors) or decreased (but not below the number of shares
                thereof then outstanding) from time to time by like action of
                the Board of Directors;

                (2) The rate and times at which, and the terms and conditions on
                which, dividends, if any, on Preferred Stock of such series
                shall be paid, the extent of the preference or relation, if any,
                of such dividends to the dividends payable on any other class or
                classes, or series of the same or other class of 

                                       5
<PAGE>



                stock and whether such dividends shall be cumulative or
                non-cumulative;

                (3) The right, if any, of the holders of Preferred Stock of such
                series to convert the same into or exchange the same for, shares
                of any other class or classes or of any series of the same or
                any other class or classes of stock of the Corporation and the
                terms and conditions of such conversion or exchange;

                (4) Whether or not Preferred Stock of such series shall be
                subject to redemption, and the redemption price or prices and
                the time or times at which, and the terms and conditions on
                which, Preferred Stock of such series may be redeemed.

                (5) The rights, if any, of the holders of Preferred Stock of
                such series upon the voluntary or involuntary liquidation,
                merger, consolidation, distribution or sale of assets,
                dissolution or winding-up, of the Corporation.

                (6) The terms of the sinking fund or redemption or purchase
                account, if any, to be provided for the Preferred Stock of such
                series; and

                (7) The voting powers, if any, of the holders of such series of
                Preferred Stock which may, without limiting the generality of
                the foregoing include the right, voting as a series or by itself
                or together with other series of Preferred Stock or all series
                of Preferred Stock as a class, to elect one or more directors of
                the Corporation if there shall have been a default in the
                payment of dividends on any one or more series of Preferred
                Stock or under such circumstances and on such conditions as the
                Board of Directors may determine.

          (c) (1) After the requirements with respect to preferential dividends
          on the Preferred Stock (fixed in accordance with the provisions of
          section (b) of this Article FOURTH), if any, shall have been met and
          after the Corporation shall have complied with all the requirements,
          if any, with respect to the setting aside of sums as sinking funds or
          redemption or purchase accounts (fixed in accordance with the
          provisions of section (b) of this Article FOURTH), and subject further
          to any conditions which may be fixed in accordance with the provisions
          of section (b) of this Article FOURTH, then and not otherwise the
          holders of Common Stock shall be entitled to receive such dividends as
          may be declared from time to time by the Board of Directors.

                (2) After distribution in full of the preferential amount, if
                any, (fixed in accordance with the provisions of section (b) of
                this Article FOURTH), to be distributed to the holders of
                Preferred Stock in the event of voluntary or involuntary
                liquidation, distribution or sale of assets, dissolution or
                winding- up, of the Corporation, the holders of the Common Stock
                shall be entitled to 

                                       6
<PAGE>



                receive all of the remaining assets of the Corporation, tangible
                and intangible, of whatever kind available for distribution to
                stockholders ratably in proportion to the number of shares of
                Common Stock held by them respectively.

                (3) Except as may otherwise be required by law or by the
                provisions of such resolution or resolutions as may be adopted
                by the Board of Directors pursuant to section (b) of this
                Article FOURTH, each holder of Common Stock shall have one vote
                in respect of each share of Common Stock held on all matters
                voted upon by the stockholders.

          (d) No holder of any of the shares of any class or series of stock or
          of options, warrants or other rights to purchase shares of any class
          or series of stock or of other securities of the Corporation shall
          have any preemptive right to purchase or subscribe for any unissued
          stock of any class or series or any additional shares of any class or
          series to be issued by reason of any increase of the authorized
          capital stock of the Corporation of any class or series, or bonds,
          certificates of indebtedness, debentures or other securities
          convertible into or exchangeable for stock of the Corporation of any
          class or series, or carrying any right to purchase stock of any class
          or series, but any such unissued stock, additional authorized issue of
          shares of any class or series of stock or securities convertible into
          or exchangeable for stock, or carrying any right to purchase stock,
          may be issued and disposed of pursuant to resolution of the Board of
          Directors to such persons, firms, corporations or associations,
          whether such holders or others, and upon such terms as may be deemed
          advisable by the Board of Directors in the exercise of its sole
          discretion.

          (e) The relative powers, preferences and rights of each series of
          Preferred Stock in relation to the relative powers, preferences and
          rights of each other series of Preferred Stock shall, in each case, be
          as fixed from time to time by the Board of Directors in the resolution
          or resolutions adopted pursuant to authority granted in section (b) of
          this Article FOURTH and the consent, by class or series vote or
          otherwise, of the holders of such of the series of Preferred Stock as
          are from time to time outstanding shall not be required for the
          issuance by the Board of Directors of any other series of Preferred
          Stock whether or not the powers, preferences and rights of such other
          series shall be fixed by the Board of Directors as senior to, or on a
          parity with, the powers, preferences and rights of such outstanding
          series, or any of them; provided, however, that the Board of Directors
          may provide in the resolution or resolutions as to any series of
          Preferred Stock adopted pursuant to section (b) of this Article FOURTH
          that the consent of the holders of a majority (or such greater
          proportion as shall be therein fixed) of the outstanding shares of
          such series voting thereon shall be required for the issuance of any
          or all other series of Preferred Stock.

                                       7
<PAGE>



          (f) Subject to the provisions of section (e), shares of any series of
          Preferred Stock may be issued from time to time as the Board of
          Directors of the Corporation shall determine and on such terms and for
          such consideration as shall be fixed by the Board of Directors.

          (g) Shares of Common Stock may be issued from time to time as the
          Board of Directors of the Corporation shall determine and on such
          terms and for such consideration as shall be fixed by the Board of
          Directors.

          (h) The authorized amount of shares of Common Stock and of Preferred
          Stock may, without a class or series vote, be increased or decreased
          from time to time by the affirmative vote of the holders of a majority
          of the stock of the Corporation entitled to vote thereon.

          FIFTH: - (a) The business and affairs of the Corporation shall be
          conducted and managed by a Board of Directors. The number of directors
          constituting the entire Board shall be not less than five nor more
          than twenty-five as fixed from time to time by vote of a majority of
          the whole Board, provided, however, that the number of directors shall
          not be reduced so as to shorten the term of any director at the time
          in office, and provided further, that the number of directors
          constituting the whole Board shall be twenty-four until otherwise
          fixed by a majority of the whole Board.

          (b) The Board of Directors shall be divided into three classes, as
          nearly equal in number as the then total number of directors
          constituting the whole Board permits, with the term of office of one
          class expiring each year. At the annual meeting of stockholders in
          1982, directors of the first class shall be elected to hold office for
          a term expiring at the next succeeding annual meeting, directors of
          the second class shall be elected to hold office for a term expiring
          at the second succeeding annual meeting and directors of the third
          class shall be elected to hold office for a term expiring at the third
          succeeding annual meeting. Any vacancies in the Board of Directors for
          any reason, and any newly created directorships resulting from any
          increase in the directors, may be filled by the Board of Directors,
          acting by a majority of the directors then in office, although less
          than a quorum, and any directors so chosen shall hold office until the
          next annual election of directors. At such election, the stockholders
          shall elect a successor to such director to hold office until the next
          election of the class for which such director shall have been chosen
          and until his successor shall be elected and qualified. No decrease in
          the number of directors shall shorten the term of any incumbent
          director.

          (c) Notwithstanding any other provisions of this Charter or Act of
          Incorporation or the By-Laws of the Corporation (and notwithstanding
          the fact that some lesser percentage may be specified by law, this
          Charter or Act of Incorporation or the ByLaws of the Corporation), any
          director or the entire Board of Directors of the 

                                       8
<PAGE>



          Corporation may be removed at any time without cause, but only by the
          affirmative vote of the holders of two-thirds or more of the
          outstanding shares of capital stock of the Corporation entitled to
          vote generally in the election of directors (considered for this
          purpose as one class) cast at a meeting of the stockholders called for
          that purpose.

          (d) Nominations for the election of directors may be made by the Board
          of Directors or by any stockholder entitled to vote for the election
          of directors. Such nominations shall be made by notice in writing,
          delivered or mailed by first class United States mail, postage
          prepaid, to the Secretary of the Corporation not less than 14 days nor
          more than 50 days prior to any meeting of the stockholders called for
          the election of directors; provided, however, that if less than 21
          days' notice of the meeting is given to stockholders, such written
          notice shall be delivered or mailed, as prescribed, to the Secretary
          of the Corporation not later than the close of the seventh day
          following the day on which notice of the meeting was mailed to
          stockholders. Notice of nominations which are proposed by the Board of
          Directors shall be given by the Chairman on behalf of the Board.

          (e) Each notice under subsection (d) shall set forth (i) the name,
          age, business address and, if known, residence address of each nominee
          proposed in such notice, (ii) the principal occupation or employment
          of such nominee and (iii) the number of shares of stock of the
          Corporation which are beneficially owned by each such nominee.

          (f) The Chairman of the meeting may, if the facts warrant, determine
          and declare to the meeting that a nomination was not made in
          accordance with the foregoing procedure, and if he should so
          determine, he shall so declare to the meeting and the defective
          nomination shall be disregarded.

          (g) No action required to be taken or which may be taken at any annual
          or special meeting of stockholders of the Corporation may be taken
          without a meeting, and the power of stockholders to consent in
          writing, without a meeting, to the taking of any action is
          specifically denied.

          SIXTH: - The Directors shall choose such officers, agent and servants
          as may be provided in the By-Laws as they may from time to time find
          necessary or proper.

          SEVENTH: - The Corporation hereby created is hereby given the same
          powers, rights and privileges as may be conferred upon corporations
          organized under the Act entitled "An Act Providing a General
          Corporation Law", approved March 10, 1899, as from time to time
          amended.

          EIGHTH: - This Act shall be deemed and taken to be a private Act.

                                       9
<PAGE>



          NINTH: - This Corporation is to have perpetual existence.

          TENTH: - The Board of Directors, by resolution passed by a majority of
          the whole Board, may designate any of their number to constitute an
          Executive Committee, which Committee, to the extent provided in said
          resolution, or in the By-Laws of the Company, shall have and may
          exercise all of the powers of the Board of Directors in the management
          of the business and affairs of the Corporation, and shall have power
          to authorize the seal of the Corporation to be affixed to all papers
          which may require it.

          ELEVENTH: - The private property of the stockholders shall not be
          liable for the payment of corporate debts to any extent whatever.

          TWELFTH: - The Corporation may transact business in any part of the
          world.

          THIRTEENTH: - The Board of Directors of the Corporation is expressly
          authorized to make, alter or repeal the By-Laws of the Corporation by
          a vote of the majority of the entire Board. The stockholders may make,
          alter or repeal any By-Law whether or not adopted by them, provided
          however, that any such additional By-Laws, alterations or repeal may
          be adopted only by the affirmative vote of the holders of two-thirds
          or more of the outstanding shares of capital stock of the Corporation
          entitled to vote generally in the election of directors (considered
          for this purpose as one class).

          FOURTEENTH: - Meetings of the Directors may be held outside of the
          State of Delaware at such places as may be from time to time
          designated by the Board, and the Directors may keep the books of the
          Company outside of the State of Delaware at such places as may be from
          time to time designated by them.

          FIFTEENTH: - (a) In addition to any affirmative vote required by law,
          and except as otherwise expressly provided in sections (b) and (c) of
          this Article FIFTEENTH:

                (A) any merger or consolidation of the Corporation or any
                Subsidiary (as hereinafter defined) with or into (i) any
                Interested Stockholder (as hereinafter defined) or (ii) any
                other corporation (whether or not itself an Interested
                Stockholder), which, after such merger or consolidation, would
                be an Affiliate (as hereinafter defined) of an Interested
                Stockholder, or

                (B) any sale, lease, exchange, mortgage, pledge, transfer or
                other disposition (in one transaction or a series of related
                transactions) to or with any Interested Stockholder or any
                Affiliate of any Interested Stockholder of any assets of the
                Corporation or any Subsidiary having an aggregate fair market
                value of $1,000,000 or more, or

                                       10
<PAGE>



                (C) the issuance or transfer by the Corporation or any
                Subsidiary (in one transaction or a series of related
                transactions) of any securities of the Corporation or any
                Subsidiary to any Interested Stockholder or any Affiliate of any
                Interested Stockholder in exchange for cash, securities or other
                property (or a combination thereof) having an aggregate fair
                market value of $1,000,000 or more, or

                (D)  the adoption of any plan or proposal for the liquidation or
                dissolution of the Corporation, or

                (E) any reclassification of securities (including any reverse
                stock split), or recapitalization of the Corporation, or any
                merger or consolidation of the Corporation with any of its
                Subsidiaries or any similar transaction (whether or not with or
                into or otherwise involving an Interested Stockholder) which has
                the effect, directly or indirectly, of increasing the
                proportionate share of the outstanding shares of any class of
                equity or convertible securities of the Corporation or any
                Subsidiary which is directly or indirectly owned by any
                Interested Stockholder, or any Affiliate of any Interested
                Stockholder,

shall require the affirmative vote of the holders of at least two-thirds of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors, considered for the purpose of this
Article FIFTEENTH as one class ("Voting Shares"). Such affirmative vote shall be
required notwithstanding the fact that no vote may be required, or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                  (2) The term "business combination" as used in this Article
                  FIFTEENTH shall mean any transaction which is referred to any
                  one or more of clauses (A) through (E) of paragraph 1 of the
                  section (a).

                (b) The provisions of section (a) of this Article FIFTEENTH
                shall not be applicable to any particular business combination
                and such business combination shall require only such
                affirmative vote as is required by law and any other provisions
                of the Charter or Act of Incorporation of By-Laws if such
                business combination has been approved by a majority of the
                whole Board.

                (c)  For the purposes of this Article FIFTEENTH:

          (1) A "person" shall mean any individual firm, corporation or other
          entity.

          (2) "Interested Stockholder" shall mean, in respect of any business
          combination, any person (other than the Corporation or any Subsidiary)
          who or which as of the record date for the determination of
          stockholders entitled to notice of and to vote on 

                                       11
<PAGE>



          such business combination, or immediately prior to the consummation of
          any such transaction:

                (A)  is the beneficial owner, directly or indirectly, of more 
                than 10% of the Voting Shares, or

                (B) is an Affiliate of the Corporation and at any time within
                two years prior thereto was the beneficial owner, directly or
                indirectly, of not less than 10% of the then outstanding voting
                Shares, or

                (C) is an assignee of or has otherwise succeeded in any share of
                capital stock of the Corporation which were at any time within
                two years prior thereto beneficially owned by any Interested
                Stockholder, and such assignment or succession shall have
                occurred in the course of a transaction or series of
                transactions not involving a public offering within the meaning
                of the Securities Act of 1933.

          (3)  A person shall be the "beneficial owner" of any Voting Shares:

                (A) which such person or any of its Affiliates and Associates
                (as hereafter defined) beneficially own, directly or indirectly,
                or

                (B) which such person or any of its Affiliates or Associates has
                (i) the right to acquire (whether such right is exercisable
                immediately or only after the passage of time), pursuant to any
                agreement, arrangement or understanding or upon the exercise of
                conversion rights, exchange rights, warrants or options, or
                otherwise, or (ii) the right to vote pursuant to any agreement,
                arrangement or understanding, or

                (C) which are beneficially owned, directly or indirectly, by any
                other person with which such first mentioned person or any of
                its Affiliates or Associates has any agreement, arrangement or
                understanding for the purpose of acquiring, holding, voting or
                disposing of any shares of capital stock of the Corporation.

          (4) The outstanding Voting Shares shall include shares deemed owned
          through application of paragraph (3) above but shall not include any
          other Voting Shares which may be issuable pursuant to any agreement,
          or upon exercise of conversion rights, warrants or options or
          otherwise.

          (5) "Affiliate" and "Associate" shall have the respective meanings
          given those terms in Rule 12b-2 of the General Rules and Regulations
          under the Securities Exchange Act of 1934, as in effect on December
          31, 1981.

                                       12
<PAGE>



          (6) "Subsidiary" shall mean any corporation of which a majority of any
          class of equity security (as defined in Rule 3a11-1 of the General
          Rules and Regulations under the Securities Exchange Act of 1934, as in
          effect in December 31, 1981) is owned, directly or indirectly, by the
          Corporation; provided, however, that for the purposes of the
          definition of Investment Stockholder set forth in paragraph (2) of
          this section (c), the term "Subsidiary" shall mean only a corporation
          of which a majority of each class of equity security is owned,
          directly or indirectly, by the Corporation.

                (d) majority of the directors shall have the power and duty to
                determine for the purposes of this Article FIFTEENTH on the
                basis of information known to them, (1) the number of Voting
                Shares beneficially owned by any person (2) whether a person is
                an Affiliate or Associate of another, (3) whether a person has
                an agreement, arrangement or understanding with another as to
                the matters referred to in paragraph (3) of section (c), or (4)
                whether the assets subject to any business combination or the
                consideration received for the issuance or transfer of
                securities by the Corporation, or any Subsidiary has an
                aggregate fair market value of $1,00,000 or more.

                (e) Nothing contained in this Article FIFTEENTH shall be
                construed to relieve any Interested Stockholder from any
                fiduciary obligation imposed by law.

          SIXTEENTH: Notwithstanding any other provision of this Charter or Act
          of Incorporation or the By-Laws of the Corporation (and in addition to
          any other vote that may be required by law, this Charter or Act of
          Incorporation by the By-Laws), the affirmative vote of the holders of
          at least two-thirds of the outstanding shares of the capital stock of
          the Corporation entitled to vote generally in the election of
          directors (considered for this purpose as one class) shall be required
          to amend, alter or repeal any provision of Articles FIFTH, THIRTEENTH,
          FIFTEENTH or SIXTEENTH of this Charter or Act of Incorporation.

          SEVENTEENTH: (a) a Director of this Corporation shall not be liable to
          the Corporation or its stockholders for monetary damages for breach of
          fiduciary duty as a Director, except to the extent such exemption from
          liability or limitation thereof is not permitted under the Delaware
          General Corporation Laws as the same exists or may hereafter be
          amended.

                (b) Any repeal or modification of the foregoing paragraph shall
                not adversely affect any right or protection of a Director of
                the Corporation existing hereunder with respect to any act or
                omission occurring prior to the time of such repeal or
                modification."

                                       13
<PAGE>



                                    EXHIBIT B

                                     BY-LAWS

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         AS EXISTING ON JANUARY 16, 1997


<PAGE>



                       BY-LAWS OF WILMINGTON TRUST COMPANY

                                    ARTICLE I
                             STOCKHOLDERS' MEETINGS

          Section 1. The Annual Meeting of Stockholders shall be held on the
third Thursday in April each year at the principal office at the Company or at
such other date, time, or place as may be designated by resolution by the Board
of Directors.

          Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

          Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each stockholder at least ten (10) days before said meeting, at
his last known address, a written or printed notice fixing the time and place of
such meeting.

          Section 4. A majority in the amount of the capital stock of the
Company issued and outstanding on the record date, as herein determined, shall
constitute a quorum at all meetings of stockholders for the transaction of any
business, but the holders of a small number of shares may adjourn, from time to
time, without further notice, until a quorum is secured. At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either in person or by proxy, for each shares of stock registered in the
stockholder's name on the books of the Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    DIRECTORS

          Section 1. The number and classification of the Board of Directors
shall be as set forth in the Charter of the Bank.

          Section 2. No person who has attained the age of seventy-two (72)
years shall be nominated for election to the Board of Directors of the Company,
provided, however, that this limitation shall not apply to any person who was
serving as director of the Company on September 16, 1971.

          Section 3. The class of Directors so elected shall hold office for
three years or until their successors are elected and qualified.

          Section 4. The affairs and business of the Company shall be managed
and conducted by the Board of Directors.

          Section 5. The Board of Directors shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its 


<PAGE>



members, or at the call of the Chairman of the Board of Directors or the
President.

          Section 6. Special meetings of the Board of Directors may be called at
any time by the Chairman of the Board of Directors or by the President, and
shall be called upon the written request of a majority of the directors.

          Section 7. A majority of the directors elected and qualified shall be
necessary to constitute a quorum for the transaction of business at any meeting
of the Board of Directors.

          Section 8. Written notice shall be sent by mail to each director of
any special meeting of the Board of Directors, and of any change in the time or
place of any regular meeting, stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

          Section 9. In the event of the death, resignation, removal, inability
to act, or disqualification of any director, the Board of Directors, although
less than a quorum, shall have the right to elect the successor who shall hold
office for the remainder of the full term of the class of directors in which the
vacancy occurred, and until such director's successor shall have been duly
elected and qualified.

          Section 10. The Board of Directors at its first meeting after its
election by the stockholders shall appoint an Executive Committee, a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors and a President who may be
the same person. The Board of Directors shall also elect at such meeting a
Secretary and a Treasurer, who may be the same person, may appoint at any time
such other committees and elect or appoint such other officers as it may deem
advisable. The Board of Directors may also elect at such meeting one or more
Associate Directors.

          Section 11. The Board of Directors may at any time remove, with or
without cause, any member of any Committee appointed by it or any associate
director or officer elected by it and may appoint or elect his successor.

          Section 12. The Board of Directors may designate an officer to be in
charge of such of the departments or division of the Company as it may deem
advisable.


                                   ARTICLE III
                                   COMMITTEES

          Section I.  Executive Committee

                    (A) The Executive Committee shall be composed of not more
than nine members who shall be selected by the Board of Directors from its own
members and who 

                                       2
<PAGE>



shall hold office during the pleasure of the Board.

                    (B) The Executive Committee shall have all the powers of the
Board of Directors when it is not in session to transact all business for and in
behalf of the Company that may be brought before it.

                    (C) The Executive Committee shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members, or at the call of the Chairman of the
Executive Committee or at the call of the Chairman of the Board of Directors.
The majority of its members shall be necessary to constitute a quorum for the
transaction of business. Special meetings of the Executive Committee may be held
at any time when a quorum is present.

                    (D) Minutes of each meeting of the Executive Committee shall
be kept and submitted to the Board of Directors at its next meeting.

                    (E) The Executive Committee shall advise and superintend all
investments that may be made of the funds of the Company, and shall direct the
disposal of the same, in accordance with such rules and regulations as the Board
of Directors from time to time make.

                    (F) In the event of a state of disaster of sufficient
severity to prevent the conduct and management of the affairs and business of
the Company by its directors and officers as contemplated by these By-Laws any
two available members of the Executive Committee as constituted immediately
prior to such disaster shall constitute a quorum of that Committee for the full
conduct and management of the affairs and business of the Company in accordance
with the provisions of Article III of these By-Laws; and if less than three
members of the Trust Committee is constituted immediately prior to such disaster
shall be available for the transaction of its business, such Executive Committee
shall also be empowered to exercise all of the powers reserved to the Trust
Committee under Article III Section 2 hereof. In the event of the
unavailability, at such time, of a minimum of two members of such Executive
Committee, any three available directors shall constitute the Executive
Committee for the full conduct and management of the affairs and business of the
Company in accordance with the foregoing provisions of this Section. This By-Law
shall be subject to implementation by Resolutions of the Board of Directors
presently existing or hereafter passed from time to time for that purpose, and
any provisions of these By-Laws (other than this Section) and any resolutions
which are contrary to the provisions of this Section or to the provisions of any
such implementary Resolutions shall be suspended during such a disaster period
until it shall be determined by any interim Executive Committee acting under
this section that it shall be to the advantage of the Company to resume the
conduct and management of its affairs and business under all of the other
provisions of these By-Laws.

                                       3
<PAGE>



          Section 2.  Trust Committee

                    (A) The Trust Committee shall be composed of not more than
thirteen members who shall be selected by the Board of Directors, a majority of
whom shall be members of the Board of Directors and who shall hold office during
the pleasure of the Board.

                    (B) The Trust Committee shall have general supervision over
the Trust Department and the investment of trust funds, in all matters, however,
being subject to the approval of the Board of Directors.

                    (C) The Trust Committee shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its members or at the call of its chairman. A majority of its
members shall be necessary to constitute a quorum for the transaction of
business.

                    (D) Minutes of each meeting of the Trust Committee shall be
kept and promptly submitted to the Board of Directors.

                    (E) The Trust Committee shall have the power to appoint
Committees and/or designate officers or employees of the Company to whom
supervision over the investment of trust funds may be delegated when the Trust
Committee is not in session.

          Section 3.  Audit Committee

                    (A) The Audit Committee shall be composed of five members
who shall be selected by the Board of Directors from its own members, none of
whom shall be an officer of the Company, and shall hold office at the pleasure
of the Board.

                    (B) The Audit Committee shall have general supervision over
the Audit Division in all matters however subject to the approval of the Board
of Directors; it shall consider all matters brought to its attention by the
officer in charge of the Audit Division, review all reports of examination of
the Company made by any governmental agency or such independent auditor employed
for that purpose, and make such recommendations to the Board of Directors with
respect thereto or with respect to any other matters pertaining to auditing the
Company as it shall deem desirable.

                    (C) The Audit Committee shall meet whenever and wherever the
majority of its members shall deem it to be proper for the transaction of its
business, and a majority of its Committee shall constitute a quorum.

          Section 4.  Compensation Committee

                    (A) The Compensation Committee shall be composed of not more
than 

                                       4
<PAGE>



five (5) members who shall be selected by the Board of Directors from its own
members who are not officers of the Company and who shall hold office during the
pleasure of the Board.

                    (B) The Compensation Committee shall in general advise upon
all matters of policy concerning the Company brought to its attention by the
management and from time to time review the management of the Company, major
organizational matters, including salaries and employee benefits and
specifically shall administer the Executive Incentive Compensation Plan.

                    (C) Meetings of the Compensation Committee may be called at
any time by the Chairman of the Compensation Committee, the Chairman of the
Board of Directors, or the President of the Company.

          Section 5.  Associate Directors

                    (A) Any person who has served as a director may be elected
by the Board of Directors as an associate director, to serve during the pleasure
of the Board.

                    (B) An associate director shall be entitled to attend all
directors meetings and participate in the discussion of all matters brought to
the Board, with the exception that he would have no right to vote. An associate
director will be eligible for appointment to Committees of the Company, with the
exception of the Executive Committee, Audit Committee and Compensation
Committee, which must be comprised solely of active directors.

          Section 6.  Absence or Disqualification of Any Member of a Committee

                    (A) In the absence or disqualification of any member of any
Committee created under Article III of the By-Laws of this Company, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the Board of Directors to act at the meeting in the place of any such
absence or disqualified member.


                                   ARTICLE IV
                                    OFFICERS

          Section 1. The Chairman of the Board of Directors shall preside at all
meetings of the Board and shall have such further authority and powers and shall
perform such duties as the Board of Directors may from time to time confer and
direct. He shall also exercise such powers and perform such duties as may from
time to time be agreed upon between himself and the President of the Company.

          Section 2. THE VICE CHAIRMAN OF THE BOARD. The Vice Chairman of the
Board of 

                                       5
<PAGE>



Directors shall preside at all meetings of the Board of Directors at which the
Chairman of the Board shall not be present and shall have such further authority
and powers and shall perform such duties as the Board of Directors or the
Chairman of the Board may from time to time confer and direct.

          Section 3. The President shall have the powers and duties pertaining
to the office of the President conferred or imposed upon him by statute or
assigned to him by the Board of Directors in the absence of the Chairman of the
Board the President shall have the powers and duties of the Chairman of the
Board.

          Section 4. The Chairman of the Board of Directors or the President as
designated by the Board of Directors, shall carry into effect all legal
directions of the Executive Committee and of the Board of Directors, and shall
at all times exercise general supervision over the interest, affairs and
operations of the Company and perform all duties incident to his office.

          Section 5. There may be one or more Vice Presidents, however
denominated by the Board of Directors, who may at any time perform all the
duties of the Chairman of the Board of Directors and/or the President and such
other powers and duties as may from time to time be assigned to them by the
Board of Directors, the Executive Committee, the Chairman of the Board or the
President and by the officer in charge of the department or division to which
they are assigned.

          Section 6. The Secretary shall attend to the giving of notice of
meetings of the stockholders and the Board of Directors, as well as the
Committees thereof, to the keeping of accurate minutes of all such meetings and
to recording the same in the minute books of the Company. In addition to the
other notice requirements of these By-Laws and as may be practicable under the
circumstances, all such notices shall be in writing and mailed well in advance
of the scheduled date of any other meeting. He shall have custody of the
corporate seal and shall affix the same to any documents requiring such
corporate seal and to attest the same.

          Section 7. The Treasurer shall have general supervision over all
assets and liabilities of the Company. He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness and of all the transactions
of the Company. He shall have general supervision of the expenditures of the
Company and shall report to the Board of Directors at each regular meeting of
the condition of the Company, and perform such other duties as may be assigned
to him from time to time by the Board of Directors of the Executive Committee.

          Section 8. There may be a Controller who shall exercise general
supervision over the internal operations of the Company, including accounting,
and shall render to the Board of Directors at appropriate times a report
relating to the general condition and internal operations of the Company.

                                       6
<PAGE>



          There may be one or more subordinate accounting or controller officers
however denominated, who may perform the duties of the Controller and such
duties as may be prescribed by the Controller.

          Section 9. The officer designated by the Board of Directors to be in
charge of the Audit Division of the Company with such title as the Board of
Directors shall prescribe, shall report to and be directly responsible only to
the Board of Directors.

          There shall be an Auditor and there may be one or more Audit Officers,
however denominated, who may perform all the duties of the Auditor and such
duties as may be prescribed by the officer in charge of the Audit Division.

          Section 10. There may be one or more officers, subordinate in rank to
all Vice Presidents with such functional titles as shall be determined from time
to time by the Board of Directors, who shall ex officio hold the office
Assistant Secretary of this Company and who may perform such duties as may be
prescribed by the officer in charge of the department or division to whom they
are assigned.

          Section 11. The powers and duties of all other officers of the Company
shall be those usually pertaining to their respective offices, subject to the
direction of the Board of Directors, the Executive Committee, Chairman of the
Board of Directors or the President and the officer in charge of the department
or division to which they are assigned.


                                    ARTICLE V
                          STOCK AND STOCK CERTIFICATES

          Section 1. Shares of stock shall be transferrable on the books of the
Company and a transfer book shall be kept in which all transfers of stock shall
be recorded.

          Section 2. Certificate of stock shall bear the signature of the
President or any Vice President, however denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant Secretary, and
the seal of the corporation shall be engraved thereon. Each certificate shall
recite that the stock represented thereby is transferrable only upon the books
of the Company by the holder thereof or his attorney, upon surrender of the
certificate properly endorsed. Any certificate of stock surrendered to the
Company shall be cancelled at the time of transfer, and before a new certificate
or certificates shall be issued in lieu thereof. Duplicate certificates of stock
shall be issued only upon giving such security as may be satisfactory to the
Board of Directors or the Executive Committee.

          Section 3. The Board of Directors of the Company is authorized to fix
in advance a record date for the determination of the stockholders entitled to
notice of, and to vote at, any meeting of stockholders and any adjournment
thereof, or entitled to receive payment of 

                                       7
<PAGE>



any dividend, or to any allotment or rights, or to exercise any rights in
respect of any change, conversion or exchange of capital stock, or in connection
with obtaining the consent of stockholders for any purpose, which record date
shall not be more than 60 nor less than 10 days proceeding the date of any
meeting of stockholders or the date for the payment of any dividend, or the date
for the allotment of rights, or the date when any change or conversion or
exchange of capital stock shall go into effect, or a date in connection with
obtaining such consent.


                                   ARTICLE VI
                                      SEAL

          Section 1. The corporate seal of the Company shall be in the following
form:

                    Between two concentric circles the words "Wilmington Trust
                    Company" within the inner circle the words "Wilmington,
                    Delaware."


                                   ARTICLE VII
                                   FISCAL YEAR

          Section 1. The fiscal year of the Company shall be the calendar year.


                                  ARTICLE VIII
                     EXECUTION OF INSTRUMENTS OF THE COMPANY

          Section 1. The Chairman of the Board, the President or any Vice
President, however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant Secretary shall have full power and authority to
attest and affix the corporate seal of the Company to any and all deeds,
conveyances, assignments, releases, contracts, agreements, bonds, notes,
mortgages and all other instruments incident to the business of this Company or
in acting as executor, administrator, guardian, trustee, agent or in any other
fiduciary or representative capacity by any and every method of appointment or
by whatever person, corporation, court officer or authority in the State of
Delaware, or elsewhere, without any specific authority, ratification, approval
or confirmation by the Board of Directors or the Executive Committee, and any
and all such instruments shall have the same force and validity as although
expressly authorized by the Board of Directors and/or the Executive Committee.

                                       8
<PAGE>



                                   ARTICLE IX
               COMPENSATION OF DIRECTORS AND MEMBERS OF COMMITTEES

          Section 1. Directors and associate directors of the Company, other
than salaried officers of the Company, shall be paid such reasonable honoraria
or fees for attending meetings of the Board of Directors as the Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of committees, other than salaried employees of the Company,
shall be paid such reasonable honoraria or fees for services as members of
committees as the Board of Directors shall from time to time determine and
directors and associate directors may be employed by the Company for such
special services as the Board of Directors may from time to time determine and
shall be paid for such special services so performed reasonable compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 INDEMNIFICATION

          Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest extent permitted by applicable law as it presently exists or may
hereafter be amended, any person who was or is made or is threatened to be made
a party or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director, officer, employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent of another corporation or of a partnership, joint venture, trust,
enterprise or non-profit entity, including service with respect to employee
benefit plans, against all liability and loss suffered and expenses reasonably
incurred by such person. The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                    (B) The Corporation shall pay the expenses incurred in
defending any proceeding in advance of its final disposition, PROVIDED, HOWEVER,
that the payment of expenses incurred by a Director officer in his capacity as a
Director or officer in advance of the final disposition of the proceeding shall
be made only upon receipt of an undertaking by the Director or officer to repay
all amounts advanced if it should be ultimately determined that the Director or
officer is not entitled to be indemnified under this Article or otherwise.

                    (C) If a claim for indemnification or payment of expenses,
under this Article X is not paid in full within ninety days after a written
claim therefor has been received by the Corporation the claimant may file suit
to recover the unpaid amount of such claim and, if successful in whole or in
part, shall be entitled to be paid the expense of prosecuting such claim. In any
such action the Corporation shall have the burden of proving that the claimant
was not entitled to the requested indemnification of payment of expenses 

                                       9
<PAGE>



under applicable law.

                    (D) The rights conferred on any person by this Article X
shall not be exclusive of any other rights which such person may have or
hereafter acquire under any statute, provision of the Charter or Act of
Incorporation, these By-Laws, agreement, vote of stockholders or disinterested
Directors or otherwise.

                    (E) Any repeal or modification of the foregoing provisions
of this Article X shall not adversely affect any right or protection hereunder
of any person in respect of any act or omission occurring prior to the time of
such repeal or modification.


                                   ARTICLE XI
                            AMENDMENTS TO THE BY-LAWS

          Section 1. These By-Laws may be altered, amended or repealed, in whole
or in part, and any new By-Law or By-Laws adopted at any regular or special
meeting of the Board of Directors by a vote of the majority of all the members
of the Board of Directors then in office.

                                       10
<PAGE>



                                                                       EXHIBIT C

                             SECTION 321(B) CONSENT


          Pursuant to Section 321(b) of the Trust Indenture Act of 1939, as
amended, Wilmington Trust Company hereby consents that reports of examinations
by Federal, State, Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.

                                    WILMINGTON TRUST COMPANY



Dated: March 19, 1997               By: /S/ EMMETT R. HARMON
                                        --------------------
                                    Name: Emmett R. Harmon
                                    Title: Vice President


<PAGE>



                                    EXHIBIT D


                                     NOTICE


          This form is intended to assist state nonmember banks and savings
          banks with state publication requirements. It has not been approved by
          any state banking authorities. Refer to your appropriate state banking
          authorities for your state publication requirements.


R E P O R T   O F   C O N D I T I O N


Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY                        of     WILMINGTON
- -----------------------------------------------------------  -----------------
                 Name of Bank            City

in the State of   DELAWARE  , at the close of business on December 31, 1996.
                ------------

<TABLE>
<CAPTION>


ASSETS

                                                                          Thousands of dollars

<S>                                                                                    <C>
Cash and balances due from depository institutions:
          Noninterest-bearing balances and currency and coins..........................213,895
          Interest-bearing balances........................................................  0
Held-to-maturity securities..........................................................  465,818
Available-for-sale securities..........................................................752,297
Federal funds sold......................................................................95,000
Securities purchased under agreements to resell........................................ 39,190
Loans and lease financing receivables:
          Loans and leases, net of unearned income. . . . . . . 3,634,003
          LESS:  Allowance for loan and lease losses. . . . . .    51,847
          LESS:  Allocated transfer risk reserve. . . . . . . .         0
          Loans and leases, net of unearned income, allowance, and reserve...........3,582,156
Assets held in trading accounts..............................................................0
Premises and fixed assets (including capitalized leases)................................89,129
Other real estate owned................................................................. 3,520
Investments in unconsolidated subsidiaries and associated companies.......................  52
Customers' liability to this bank on acceptances outstanding.................................0
Intangible assets........................................................................4,593
Other assets...........................................................................114,300
Total assets.........................................................................5,359,950

                                                                        CONTINUED ON NEXT PAGE
<PAGE>



LIABILITIES


Deposits:
In domestic offices..................................................................3,749,697
          Noninterest-bearing . . . . . . . .    852,790
          Interest-bearing. . . . . . . . . .   2,896,907
Federal funds purchased................................................................ 77,825
Securities sold under agreements to repurchase........................................ 192,295
Demand notes issued to the U.S. Treasury................................................53,526
Trading liabilities..........................................................................0
Other borrowed money:..................................................................///////
          With original maturity of one year or less...................................714,000
          With original maturity of more than one year..................................43,000
Mortgage indebtedness and obligations under capitalized leases...........................    0
Bank's liability on acceptances executed and outstanding.....................................0
Subordinated notes and debentures............................................................0
Other liabilities.....................................................................  98,756
Total liabilities..................................................................  4,929,099
Limited-life preferred stock and related surplus.............................................0


EQUITY CAPITAL


Perpetual preferred stock and related surplus................................................0
Common Stock...............................................................................500
Surplus.................................................................................62,118
Undivided profits and capital reserves.................................................367,371
Net unrealized holding gains (losses) on available-for-sale securities................     862
Total equity capital...................................................................430,851
Total liabilities, limited-life preferred stock, and equity capital..................5,359,950
</TABLE>

                                        2


                                                                 EXHIBIT 25.2



                                                 Registration No. 
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(B)(2)

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                         51-0055023
(State of incorporation)                 (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)

                           BANKATLANTIC BANCORP, INC.
                               BBC CAPITAL TRUST I

               (Exact name of obligor as specified in its charter)

        Florida                                         65-0507804
        Delaware                                        Applied For
(State of incorporation)                   (I.R.S. employer identification no.)

    1750 East Sunrise Boulevard
     Fort Lauderdale, Florida                              33304
(Address of principal executive offices)                 (Zip Code)


                   ___% Cumulative Trust Preferred Securities
                             of BBC Capital Trust I
                       (Title of the indenture securities)

===============================================================================
<PAGE>



ITEM 1.         GENERAL INFORMATION.

                Furnish the following information as to the trustee:

          (a)   Name and address of each examining or supervising authority
                to which it is subject.

                Federal Deposit Insurance Co.      State Bank Commissioner
                Five Penn Center                   Dover, Delaware
                Suite #2901
                Philadelphia, PA

          (b)   Whether it is authorized to exercise corporate trust powers.

                The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

                If the obligor is an affiliate of the trustee, describe each
          affiliation:

                Based upon an examination of the books and records of the
          trustee and upon information furnished by the obligor, the obligor is
          not an affiliate of the trustee.

ITEM 3.  LIST OF EXHIBITS.

               List below all exhibits filed as part of this Statement of
          Eligibility and Qualification.

          A.    Copy of the Charter of Wilmington Trust Company, which includes
                the certificate of authority of Wilmington Trust Company to
                commence business and the authorization of Wilmington Trust
                Company to exercise corporate trust powers.
          B.    Copy of By-Laws of Wilmington Trust Company.
          C.    Consent of Wilmington Trust Company required by Section 321(b)
                of Trust Indenture Act.
          D.    Copy of most recent Report of Condition of Wilmington Trust
                Company.

          Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Wilmington Trust Company, a corporation organized and
existing under the laws of Delaware, has duly caused this Statement of
Eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Wilmington and State of Delaware on the 19th day
of March, 1997.

                                         WILMINGTON TRUST COMPANY

[SEAL]

Attest: /S/ W. CHRIS SPONENBERG          By: /S/ EMMETT R. HARMON
       ------------------------              ----------------------
       Assistant Secretary               Name:  Emmett R. Harmon
                                         Title: Vice President



                                        2
<PAGE>



                                    EXHIBIT A

                                 AMENDED CHARTER

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                           AS EXISTING ON MAY 9, 1987


<PAGE>



                                 AMENDED CHARTER

                                       OR

                              ACT OF INCORPORATION

                                       OF

                            WILMINGTON TRUST COMPANY

          WILMINGTON TRUST COMPANY, originally incorporated by an Act of the
General Assembly of the State of Delaware, entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "WILMINGTON TRUST COMPANY" by an amendment filed
in the Office of the Secretary of State on March 18, A.D. 1903, and the Charter
or Act of Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust companies of the State of Delaware, does hereby alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

          FIRST: - The name of this corporation is WILMINGTON TRUST COMPANY.

          SECOND: - The location of its principal office in the State of
          Delaware is at Rodney Square North, in the City of Wilmington, County
          of New Castle; the name of its resident agent is WILMINGTON TRUST
          COMPANY whose address is Rodney Square North, in said City. In
          addition to such principal office, the said corporation maintains and
          operates branch offices in the City of Newark, New Castle County,
          Delaware, the Town of Newport, New Castle County, Delaware, at
          Claymont, New Castle County, Delaware, at Greenville, New Castle
          County Delaware, and at Milford Cross Roads, New Castle County,
          Delaware, and shall be empowered to open, maintain and operate branch
          offices at Ninth and Shipley Streets, 418 Delaware Avenue, 2120 Market
          Street, and 3605 Market Street, all in the City of Wilmington, New
          Castle County, Delaware, and such other branch offices or places of
          business as may be authorized from time to time by the agency or
          agencies of the government of the State of Delaware empowered to
          confer such authority.

          THIRD: - (a) The nature of the business and the objects and purposes
          proposed to be transacted, promoted or carried on by this Corporation
          are to do any or all of the things herein mentioned as fully and to
          the same extent as natural persons might or could do and in any part
          of the world, viz.:

                (1) To sue and be sued, complain and defend in any Court of law
                or equity and to make and use a common seal, and alter the seal
                at pleasure, to hold, purchase, convey, mortgage or otherwise
                deal in real and personal estate and property, and to appoint
                such officers and agents as the business of the 


<PAGE>



                Corporation shall require, to make by-laws not inconsistent with
                the Constitution or laws of the United States or of this State,
                to discount bills, notes or other evidences of debt, to receive
                deposits of money, or securities for money, to buy gold and
                silver bullion and foreign coins, to buy and sell bills of
                exchange, and generally to use, exercise and enjoy all the
                powers, rights, privileges and franchises incident to a
                corporation which are proper or necessary for the transaction of
                the business of the Corporation hereby created.

                (2) To insure titles to real and personal property, or any
                estate or interests therein, and to guarantee the holder of such
                property, real or personal, against any claim or claims, adverse
                to his interest therein, and to prepare and give certificates of
                title for any lands or premises in the State of Delaware, or
                elsewhere.

                (3) To act as factor, agent, broker or attorney in the receipt,
                collection, custody, investment and management of funds, and the
                purchase, sale, management and disposal of property of all
                descriptions, and to prepare and execute all papers which may be
                necessary or proper in such business.

                (4) To prepare and draw agreements, contracts, deeds, leases,
                conveyances, mortgages, bonds and legal papers of every
                description, and to carry on the business of conveyancing in all
                its branches.

                (5) To receive upon deposit for safekeeping money, jewelry,
                plate, deeds, bonds and any and all other personal property of
                every sort and kind, from executors, administrators, guardians,
                public officers, courts, receivers, assignees, trustees, and
                from all fiduciaries, and from all other persons and
                individuals, and from all corporations whether state, municipal,
                corporate or private, and to rent boxes, safes, vaults and other
                receptacles for such property.

                (6) To act as agent or otherwise for the purpose of registering,
                issuing, certificating, countersigning, transferring or
                underwriting the stock, bonds or other obligations of any
                corporation, association, state or municipality, and may receive
                and manage any sinking fund therefor on such terms as may be
                agreed upon between the two parties, and in like manner may act
                as Treasurer of any corporation or municipality.

                (7) To act as Trustee under any deed of trust, mortgage, bond or
                other instrument issued by any state, municipality, body
                politic, corporation, association or person, either alone or in
                conjunction with any other person or persons, corporation or
                corporations.

                                       2
<PAGE>



                (8) To guarantee the validity, performance or effect of any
                contract or agreement, and the fidelity of persons holding
                places of responsibility or trust; to become surety for any
                person, or persons, for the faithful performance of any trust,
                office, duty, contract or agreement, either by itself or in
                conjunction with any other person, or persons, corporation, or
                corporations, or in like manner become surety upon any bond,
                recognizance, obligation, judgment, suit, order, or decree to be
                entered in any court of record within the State of Delaware or
                elsewhere, or which may now or hereafter be required by any law,
                judge, officer or court in the State of Delaware or elsewhere.

                (9) To act by any and every method of appointment as trustee,
                trustee in bankruptcy, receiver, assignee, assignee in
                bankruptcy, executor, administrator, guardian, bailee, or in any
                other trust capacity in the receiving, holding, managing, and
                disposing of any and all estates and property, real, personal or
                mixed, and to be appointed as such trustee, trustee in
                bankruptcy, receiver, assignee, assignee in bankruptcy,
                executor, administrator, guardian or bailee by any persons,
                corporations, court, officer, or authority, in the State of
                Delaware or elsewhere; and whenever this Corporation is so
                appointed by any person, corporation, court, officer or
                authority such trustee, trustee in bankruptcy, receiver,
                assignee, assignee in bankruptcy, executor, administrator,
                guardian, bailee, or in any other trust capacity, it shall not
                be required to give bond with surety, but its capital stock
                shall be taken and held as security for the performance of the
                duties devolving upon it by such appointment.

                (10) And for its care, management and trouble, and the exercise
                of any of its powers hereby given, or for the performance of any
                of the duties which it may undertake or be called upon to
                perform, or for the assumption of any responsibility the said
                Corporation may be entitled to receive a proper compensation.

                (11) To purchase, receive, hold and own bonds, mortgages,
                debentures, shares of capital stock, and other securities,
                obligations, contracts and evidences of indebtedness, of any
                private, public or municipal corporation within and without the
                State of Delaware, or of the Government of the United States, or
                of any state, territory, colony, or possession thereof, or of
                any foreign government or country; to receive, collect, receipt
                for, and dispose of interest, dividends and income upon and from
                any of the bonds, mortgages, debentures, notes, shares of
                capital stock, securities, obligations, contracts, evidences of
                indebtedness and other property held and owned by it, and to
                exercise in respect of all such bonds, mortgages, debentures,
                notes, shares of capital stock, securities, obligations,
                contracts, evidences of indebtedness and other property, any and
                all the rights, powers and privileges of individual 

                                       3
<PAGE>



                owners thereof, including the right to vote thereon; to invest
                and deal in and with any of the moneys of the Corporation upon
                such securities and in such manner as it may think fit and
                proper, and from time to time to vary or realize such
                investments; to issue bonds and secure the same by pledges or
                deeds of trust or mortgages of or upon the whole or any part of
                the property held or owned by the Corporation, and to sell and
                pledge such bonds, as and when the Board of Directors shall
                determine, and in the promotion of its said corporate business
                of investment and to the extent authorized by law, to lease,
                purchase, hold, sell, assign, transfer, pledge, mortgage and
                convey real and personal property of any name and nature and any
                estate or interest therein.

          (b) In furtherance of, and not in limitation, of the powers conferred
          by the laws of the State of Delaware, it is hereby expressly provided
          that the said Corporation shall also have the following powers:

                (1) To do any or all of the things herein set forth, to the same
                extent as natural persons might or could do, and in any part of
                the world.

                (2) To acquire the good will, rights, property and franchises
                and to undertake the whole or any part of the assets and
                liabilities of any person, firm, association or corporation, and
                to pay for the same in cash, stock of this Corporation, bonds or
                otherwise; to hold or in any manner to dispose of the whole or
                any part of the property so purchased; to conduct in any lawful
                manner the whole or any part of any business so acquired, and to
                exercise all the powers necessary or convenient in and about the
                conduct and management of such business.

                (3) To take, hold, own, deal in, mortgage or otherwise lien, and
                to lease, sell, exchange, transfer, or in any manner whatever
                dispose of property, real, personal or mixed, wherever situated.

                (4) To enter into, make, perform and carry out contracts of
                every kind with any person, firm, association or corporation,
                and, without limit as to amount, to draw, make, accept, endorse,
                discount, execute and issue promissory notes, drafts, bills of
                exchange, warrants, bonds, debentures, and other negotiable or
                transferable instruments.

                (5) To have one or more offices, to carry on all or any of its
                operations and businesses, without restriction to the same
                extent as natural persons might or could do, to purchase or
                otherwise acquire, to hold, own, to mortgage, sell, convey or
                otherwise dispose of, real and personal property, of every class
                and description, in any State, District, Territory or Colony of
                the United States, and in any foreign country or place.

                                        4
<PAGE>



                (6) It is the intention that the objects, purposes and powers
                specified and clauses contained in this paragraph shall (except
                where otherwise expressed in said paragraph) be nowise limited
                or restricted by reference to or inference from the terms of any
                other clause of this or any other paragraph in this charter, but
                that the objects, purposes and powers specified in each of the
                clauses of this paragraph shall be regarded as independent
                objects, purposes and powers.

          FOURTH: - (a)  The total number of shares of all classes of stock 
          which the Corporation shall have authority to issue is forty-one 
          million (41,000,000) shares, consisting of:

                (1) One million (1,000,000) shares of Preferred stock, par value
                $10.00 per share (hereinafter referred to as "Preferred Stock");
                and

                (2) Forty million (40,000,000) shares of Common Stock, par value
                $1.00 per share (hereinafter referred to as "Common Stock").

          (b) Shares of Preferred Stock may be issued from time to time in one
          or more series as may from time to time be determined by the Board of
          Directors each of said series to be distinctly designated. All shares
          of any one series of Preferred Stock shall be alike in every
          particular, except that there may be different dates from which
          dividends, if any, thereon shall be cumulative, if made cumulative.
          The voting powers and the preferences and relative, participating,
          optional and other special rights of each such series, and the
          qualifications, limitations or restrictions thereof, if any, may
          differ from those of any and all other series at any time outstanding;
          and, subject to the provisions of subparagraph 1 of Paragraph (c) of
          this Article FOURTH, the Board of Directors of the Corporation is
          hereby expressly granted authority to fix by resolution or resolutions
          adopted prior to the issuance of any shares of a particular series of
          Preferred Stock, the voting powers and the designations, preferences
          and relative, optional and other special rights, and the
          qualifications, limitations and restrictions of such series,
          including, but without limiting the generality of the foregoing, the
          following:

                (1) The distinctive designation of, and the number of shares of
                Preferred Stock which shall constitute such series, which number
                may be increased (except where otherwise provided by the Board
                of Directors) or decreased (but not below the number of shares
                thereof then outstanding) from time to time by like action of
                the Board of Directors;

                (2) The rate and times at which, and the terms and conditions on
                which, dividends, if any, on Preferred Stock of such series
                shall be paid, the extent of the preference or relation, if any,
                of such dividends to the dividends payable on any other class or
                classes, or series of the same or other class of 

                                       5
<PAGE>



                stock and whether such dividends shall be cumulative or
                non-cumulative;

                (3) The right, if any, of the holders of Preferred Stock of such
                series to convert the same into or exchange the same for, shares
                of any other class or classes or of any series of the same or
                any other class or classes of stock of the Corporation and the
                terms and conditions of such conversion or exchange;

                (4) Whether or not Preferred Stock of such series shall be
                subject to redemption, and the redemption price or prices and
                the time or times at which, and the terms and conditions on
                which, Preferred Stock of such series may be redeemed.

                (5) The rights, if any, of the holders of Preferred Stock of
                such series upon the voluntary or involuntary liquidation,
                merger, consolidation, distribution or sale of assets,
                dissolution or winding-up, of the Corporation.

                (6) The terms of the sinking fund or redemption or purchase
                account, if any, to be provided for the Preferred Stock of such
                series; and

                (7) The voting powers, if any, of the holders of such series of
                Preferred Stock which may, without limiting the generality of
                the foregoing include the right, voting as a series or by itself
                or together with other series of Preferred Stock or all series
                of Preferred Stock as a class, to elect one or more directors of
                the Corporation if there shall have been a default in the
                payment of dividends on any one or more series of Preferred
                Stock or under such circumstances and on such conditions as the
                Board of Directors may determine.

          (c) (1) After the requirements with respect to preferential dividends
          on the Preferred Stock (fixed in accordance with the provisions of
          section (b) of this Article FOURTH), if any, shall have been met and
          after the Corporation shall have complied with all the requirements,
          if any, with respect to the setting aside of sums as sinking funds or
          redemption or purchase accounts (fixed in accordance with the
          provisions of section (b) of this Article FOURTH), and subject further
          to any conditions which may be fixed in accordance with the provisions
          of section (b) of this Article FOURTH, then and not otherwise the
          holders of Common Stock shall be entitled to receive such dividends as
          may be declared from time to time by the Board of Directors.

                (2) After distribution in full of the preferential amount, if
                any, (fixed in accordance with the provisions of section (b) of
                this Article FOURTH), to be distributed to the holders of
                Preferred Stock in the event of voluntary or involuntary
                liquidation, distribution or sale of assets, dissolution or
                winding-up, of the Corporation, the holders of the Common Stock
                shall be entitled to 

                                       6
<PAGE>



                receive all of the remaining assets of the Corporation, tangible
                and intangible, of whatever kind available for distribution to
                stockholders ratably in proportion to the number of shares of
                Common Stock held by them respectively.

                (3) Except as may otherwise be required by law or by the
                provisions of such resolution or resolutions as may be adopted
                by the Board of Directors pursuant to section (b) of this
                Article FOURTH, each holder of Common Stock shall have one vote
                in respect of each share of Common Stock held on all matters
                voted upon by the stockholders.

          (d) No holder of any of the shares of any class or series of stock or
          of options, warrants or other rights to purchase shares of any class
          or series of stock or of other securities of the Corporation shall
          have any preemptive right to purchase or subscribe for any unissued
          stock of any class or series or any additional shares of any class or
          series to be issued by reason of any increase of the authorized
          capital stock of the Corporation of any class or series, or bonds,
          certificates of indebtedness, debentures or other securities
          convertible into or exchangeable for stock of the Corporation of any
          class or series, or carrying any right to purchase stock of any class
          or series, but any such unissued stock, additional authorized issue of
          shares of any class or series of stock or securities convertible into
          or exchangeable for stock, or carrying any right to purchase stock,
          may be issued and disposed of pursuant to resolution of the Board of
          Directors to such persons, firms, corporations or associations,
          whether such holders or others, and upon such terms as may be deemed
          advisable by the Board of Directors in the exercise of its sole
          discretion.

          (e) The relative powers, preferences and rights of each series of
          Preferred Stock in relation to the relative powers, preferences and
          rights of each other series of Preferred Stock shall, in each case, be
          as fixed from time to time by the Board of Directors in the resolution
          or resolutions adopted pursuant to authority granted in section (b) of
          this Article FOURTH and the consent, by class or series vote or
          otherwise, of the holders of such of the series of Preferred Stock as
          are from time to time outstanding shall not be required for the
          issuance by the Board of Directors of any other series of Preferred
          Stock whether or not the powers, preferences and rights of such other
          series shall be fixed by the Board of Directors as senior to, or on a
          parity with, the powers, preferences and rights of such outstanding
          series, or any of them; provided, however, that the Board of Directors
          may provide in the resolution or resolutions as to any series of
          Preferred Stock adopted pursuant to section (b) of this Article FOURTH
          that the consent of the holders of a majority (or such greater
          proportion as shall be therein fixed) of the outstanding shares of
          such series voting thereon shall be required for the issuance of any
          or all other series of Preferred Stock.

                                       7
<PAGE>



          (f) Subject to the provisions of section (e), shares of any series of
          Preferred Stock may be issued from time to time as the Board of
          Directors of the Corporation shall determine and on such terms and for
          such consideration as shall be fixed by the Board of Directors.

          (g) Shares of Common Stock may be issued from time to time as the
          Board of Directors of the Corporation shall determine and on such
          terms and for such consideration as shall be fixed by the Board of
          Directors.

          (h) The authorized amount of shares of Common Stock and of Preferred
          Stock may, without a class or series vote, be increased or decreased
          from time to time by the affirmative vote of the holders of a majority
          of the stock of the Corporation entitled to vote thereon.

          FIFTH: - (a) The business and affairs of the Corporation shall be
          conducted and managed by a Board of Directors. The number of directors
          constituting the entire Board shall be not less than five nor more
          than twenty-five as fixed from time to time by vote of a majority of
          the whole Board, provided, however, that the number of directors shall
          not be reduced so as to shorten the term of any director at the time
          in office, and provided further, that the number of directors
          constituting the whole Board shall be twenty-four until otherwise
          fixed by a majority of the whole Board.

          (b) The Board of Directors shall be divided into three classes, as
          nearly equal in number as the then total number of directors
          constituting the whole Board permits, with the term of office of one
          class expiring each year. At the annual meeting of stockholders in
          1982, directors of the first class shall be elected to hold office for
          a term expiring at the next succeeding annual meeting, directors of
          the second class shall be elected to hold office for a term expiring
          at the second succeeding annual meeting and directors of the third
          class shall be elected to hold office for a term expiring at the third
          succeeding annual meeting. Any vacancies in the Board of Directors for
          any reason, and any newly created directorships resulting from any
          increase in the directors, may be filled by the Board of Directors,
          acting by a majority of the directors then in office, although less
          than a quorum, and any directors so chosen shall hold office until the
          next annual election of directors. At such election, the stockholders
          shall elect a successor to such director to hold office until the next
          election of the class for which such director shall have been chosen
          and until his successor shall be elected and qualified. No decrease in
          the number of directors shall shorten the term of any incumbent
          director.

          (c) Notwithstanding any other provisions of this Charter or Act of
          Incorporation or the By-Laws of the Corporation (and notwithstanding
          the fact that some lesser percentage may be specified by law, this
          Charter or Act of Incorporation or the ByLaws of the Corporation), any
          director or the entire Board of Directors of the 

                                       8
<PAGE>



          Corporation may be removed at any time without cause, but only by the
          affirmative vote of the holders of two-thirds or more of the
          outstanding shares of capital stock of the Corporation entitled to
          vote generally in the election of directors (considered for this
          purpose as one class) cast at a meeting of the stockholders called for
          that purpose.

          (d) Nominations for the election of directors may be made by the Board
          of Directors or by any stockholder entitled to vote for the election
          of directors. Such nominations shall be made by notice in writing,
          delivered or mailed by first class United States mail, postage
          prepaid, to the Secretary of the Corporation not less than 14 days nor
          more than 50 days prior to any meeting of the stockholders called for
          the election of directors; provided, however, that if less than 21
          days' notice of the meeting is given to stockholders, such written
          notice shall be delivered or mailed, as prescribed, to the Secretary
          of the Corporation not later than the close of the seventh day
          following the day on which notice of the meeting was mailed to
          stockholders. Notice of nominations which are proposed by the Board of
          Directors shall be given by the Chairman on behalf of the Board.

          (e) Each notice under subsection (d) shall set forth (i) the name,
          age, business address and, if known, residence address of each nominee
          proposed in such notice, (ii) the principal occupation or employment
          of such nominee and (iii) the number of shares of stock of the
          Corporation which are beneficially owned by each such nominee.

          (f) The Chairman of the meeting may, if the facts warrant, determine
          and declare to the meeting that a nomination was not made in
          accordance with the foregoing procedure, and if he should so
          determine, he shall so declare to the meeting and the defective
          nomination shall be disregarded.

          (g) No action required to be taken or which may be taken at any annual
          or special meeting of stockholders of the Corporation may be taken
          without a meeting, and the power of stockholders to consent in
          writing, without a meeting, to the taking of any action is
          specifically denied.

          SIXTH: - The Directors shall choose such officers, agent and servants
          as may be provided in the By-Laws as they may from time to time find
          necessary or proper.

          SEVENTH: - The Corporation hereby created is hereby given the same
          powers, rights and privileges as may be conferred upon corporations
          organized under the Act entitled "An Act Providing a General
          Corporation Law", approved March 10, 1899, as from time to time
          amended.

          EIGHTH: - This Act shall be deemed and taken to be a private Act.

                                       9
<PAGE>



          NINTH: - This Corporation is to have perpetual existence.

          TENTH: - The Board of Directors, by resolution passed by a majority of
          the whole Board, may designate any of their number to constitute an
          Executive Committee, which Committee, to the extent provided in said
          resolution, or in the By-Laws of the Company, shall have and may
          exercise all of the powers of the Board of Directors in the management
          of the business and affairs of the Corporation, and shall have power
          to authorize the seal of the Corporation to be affixed to all papers
          which may require it.

          ELEVENTH: - The private property of the stockholders shall not be
          liable for the payment of corporate debts to any extent whatever.

          TWELFTH: - The Corporation may transact business in any part of the
          world.

          THIRTEENTH: - The Board of Directors of the Corporation is expressly
          authorized to make, alter or repeal the By-Laws of the Corporation by
          a vote of the majority of the entire Board. The stockholders may make,
          alter or repeal any By-Law whether or not adopted by them, provided
          however, that any such additional By-Laws, alterations or repeal may
          be adopted only by the affirmative vote of the holders of two-thirds
          or more of the outstanding shares of capital stock of the Corporation
          entitled to vote generally in the election of directors (considered
          for this purpose as one class).

          FOURTEENTH: - Meetings of the Directors may be held outside of the
          State of Delaware at such places as may be from time to time
          designated by the Board, and the Directors may keep the books of the
          Company outside of the State of Delaware at such places as may be from
          time to time designated by them.

          FIFTEENTH: - (a) In addition to any affirmative vote required by law,
          and except as otherwise expressly provided in sections (b) and (c) of
          this Article FIFTEENTH:

                (A) any merger or consolidation of the Corporation or any
                Subsidiary (as hereinafter defined) with or into (i) any
                Interested Stockholder (as hereinafter defined) or (ii) any
                other corporation (whether or not itself an Interested
                Stockholder), which, after such merger or consolidation, would
                be an Affiliate (as hereinafter defined) of an Interested
                Stockholder, or

                (B) any sale, lease, exchange, mortgage, pledge, transfer or
                other disposition (in one transaction or a series of related
                transactions) to or with any Interested Stockholder or any
                Affiliate of any Interested Stockholder of any assets of the
                Corporation or any Subsidiary having an aggregate fair market
                value of $1,000,000 or more, or

                                       10
<PAGE>



                (C) the issuance or transfer by the Corporation or any
                Subsidiary (in one transaction or a series of related
                transactions) of any securities of the Corporation or any
                Subsidiary to any Interested Stockholder or any Affiliate of any
                Interested Stockholder in exchange for cash, securities or other
                property (or a combination thereof) having an aggregate fair
                market value of $1,000,000 or more, or

                (D)  the adoption of any plan or proposal for the liquidation 
                or dissolution the Corporation, or

                (E) any reclassification of securities (including any reverse
                stock split), or recapitalization of the Corporation, or any
                merger or consolidation of the Corporation with any of its
                Subsidiaries or any similar transaction (whether or not with or
                into or otherwise involving an Interested Stockholder) which has
                the effect, directly or indirectly, of increasing the
                proportionate share of the outstanding shares of any class of
                equity or convertible securities of the Corporation or any
                Subsidiary which is directly or indirectly owned by any
                Interested Stockholder, or any Affiliate of any Interested
                Stockholder,

shall require the affirmative vote of the holders of at least two-thirds of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors, considered for the purpose of this
Article FIFTEENTH as one class ("Voting Shares"). Such affirmative vote shall be
required notwithstanding the fact that no vote may be required, or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                  (2) The term "business combination" as used in this Article
                  FIFTEENTH shall mean any transaction which is referred to any
                  one or more of clauses (A) through (E) of paragraph 1 of the
                  section (a).

                (b) The provisions of section (a) of this Article FIFTEENTH
                shall not be applicable to any particular business combination
                and such business combination shall require only such
                affirmative vote as is required by law and any other provisions
                of the Charter or Act of Incorporation of By-Laws if such
                business combination has been approved by a majority of the
                whole Board.

                (c)  For the purposes of this Article FIFTEENTH:

          (1) A "person" shall mean any individual firm, corporation or other
          entity.

          (2) "Interested Stockholder" shall mean, in respect of any business
          combination, any person (other than the Corporation or any Subsidiary)
          who or which as of the record date for the determination of
          stockholders entitled to notice of and to vote on 

                                       11
<PAGE>



          such business combination, or immediately prior to the consummation of
          any such transaction:

                (A)  is the beneficial owner, directly or indirectly, of more 
                than 10% of the Voting Shares, or

                (B) is an Affiliate of the Corporation and at any time within
                two years prior thereto was the beneficial owner, directly or
                indirectly, of not less than 10% of the then outstanding voting
                Shares, or

                (C) is an assignee of or has otherwise succeeded in any share of
                capital stock of the Corporation which were at any time within
                two years prior thereto beneficially owned by any Interested
                Stockholder, and such assignment or succession shall have
                occurred in the course of a transaction or series of
                transactions not involving a public offering within the meaning
                of the Securities Act of 1933.

          (3)  A person shall be the "beneficial owner" of any Voting Shares:

                (A) which such person or any of its Affiliates and Associates
                (as hereafter defined) beneficially own, directly or indirectly,
                or

                (B) which such person or any of its Affiliates or Associates has
                (i) the right to acquire (whether such right is exercisable
                immediately or only after the passage of time), pursuant to any
                agreement, arrangement or understanding or upon the exercise of
                conversion rights, exchange rights, warrants or options, or
                otherwise, or (ii) the right to vote pursuant to any agreement,
                arrangement or understanding, or

                (C) which are beneficially owned, directly or indirectly, by any
                other person with which such first mentioned person or any of
                its Affiliates or Associates has any agreement, arrangement or
                understanding for the purpose of acquiring, holding, voting or
                disposing of any shares of capital stock of the Corporation.

          (4) The outstanding Voting Shares shall include shares deemed owned
          through application of paragraph (3) above but shall not include any
          other Voting Shares which may be issuable pursuant to any agreement,
          or upon exercise of conversion rights, warrants or options or
          otherwise.

          (5) "Affiliate" and "Associate" shall have the respective meanings
          given those terms in Rule 12b-2 of the General Rules and Regulations
          under the Securities Exchange Act of 1934, as in effect on December
          31, 1981.

                                       12
<PAGE>



          (6) "Subsidiary" shall mean any corporation of which a majority of any
          class of equity security (as defined in Rule 3a11-1 of the General
          Rules and Regulations under the Securities Exchange Act of 1934, as in
          effect in December 31, 1981) is owned, directly or indirectly, by the
          Corporation; provided, however, that for the purposes of the
          definition of Investment Stockholder set forth in paragraph (2) of
          this section (c), the term "Subsidiary" shall mean only a corporation
          of which a majority of each class of equity security is owned,
          directly or indirectly, by the Corporation.

                (d) majority of the directors shall have the power and duty to
                determine for the purposes of this Article FIFTEENTH on the
                basis of information known to them, (1) the number of Voting
                Shares beneficially owned by any person (2) whether a person is
                an Affiliate or Associate of another, (3) whether a person has
                an agreement, arrangement or understanding with another as to
                the matters referred to in paragraph (3) of section (c), or (4)
                whether the assets subject to any business combination or the
                consideration received for the issuance or transfer of
                securities by the Corporation, or any Subsidiary has an
                aggregate fair market value of $1,00,000 or more.

                (e) Nothing contained in this Article FIFTEENTH shall be
                construed to relieve any Interested Stockholder from any
                fiduciary obligation imposed by law.

          SIXTEENTH: Notwithstanding any other provision of this Charter or Act
          of Incorporation or the By-Laws of the Corporation (and in addition to
          any other vote that may be required by law, this Charter or Act of
          Incorporation by the By-Laws), the affirmative vote of the holders of
          at least two-thirds of the outstanding shares of the capital stock of
          the Corporation entitled to vote generally in the election of
          directors (considered for this purpose as one class) shall be required
          to amend, alter or repeal any provision of Articles FIFTH, THIRTEENTH,
          FIFTEENTH or SIXTEENTH of this Charter or Act of Incorporation.

          SEVENTEENTH: (a) a Director of this Corporation shall not be liable to
          the Corporation or its stockholders for monetary damages for breach of
          fiduciary duty as a Director, except to the extent such exemption from
          liability or limitation thereof is not permitted under the Delaware
          General Corporation Laws as the same exists or may hereafter be
          amended.

                (b) Any repeal or modification of the foregoing paragraph shall
                not adversely affect any right or protection of a Director of
                the Corporation existing hereunder with respect to any act or
                omission occurring prior to the time of such repeal or
                modification."

                                       13
<PAGE>



                                    EXHIBIT B

                                     BY-LAWS

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         AS EXISTING ON JANUARY 16, 1997


<PAGE>



                       BY-LAWS OF WILMINGTON TRUST COMPANY

                                    ARTICLE I
                             STOCKHOLDERS' MEETINGS

          Section 1. The Annual Meeting of Stockholders shall be held on the
third Thursday in April each year at the principal office at the Company or at
such other date, time, or place as may be designated by resolution by the Board
of Directors.

          Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

          Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each stockholder at least ten (10) days before said meeting, at
his last known address, a written or printed notice fixing the time and place of
such meeting.

          Section 4. A majority in the amount of the capital stock of the
Company issued and outstanding on the record date, as herein determined, shall
constitute a quorum at all meetings of stockholders for the transaction of any
business, but the holders of a small number of shares may adjourn, from time to
time, without further notice, until a quorum is secured. At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either in person or by proxy, for each shares of stock registered in the
stockholder's name on the books of the Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    DIRECTORS

          Section 1. The number and classification of the Board of Directors
shall be as set forth in the Charter of the Bank.

          Section 2. No person who has attained the age of seventy-two (72)
years shall be nominated for election to the Board of Directors of the Company,
provided, however, that this limitation shall not apply to any person who was
serving as director of the Company on September 16, 1971.

          Section 3. The class of Directors so elected shall hold office for
three years or until their successors are elected and qualified.

          Section 4. The affairs and business of the Company shall be managed
and conducted by the Board of Directors.

          Section 5. The Board of Directors shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its 


<PAGE>



members, or at the call of the Chairman of the Board of Directors or the
President.

          Section 6. Special meetings of the Board of Directors may be called at
any time by the Chairman of the Board of Directors or by the President, and
shall be called upon the written request of a majority of the directors.

          Section 7. A majority of the directors elected and qualified shall be
necessary to constitute a quorum for the transaction of business at any meeting
of the Board of Directors.

          Section 8. Written notice shall be sent by mail to each director of
any special meeting of the Board of Directors, and of any change in the time or
place of any regular meeting, stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

          Section 9. In the event of the death, resignation, removal, inability
to act, or disqualification of any director, the Board of Directors, although
less than a quorum, shall have the right to elect the successor who shall hold
office for the remainder of the full term of the class of directors in which the
vacancy occurred, and until such director's successor shall have been duly
elected and qualified.

          Section 10. The Board of Directors at its first meeting after its
election by the stockholders shall appoint an Executive Committee, a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors and a President who may be
the same person. The Board of Directors shall also elect at such meeting a
Secretary and a Treasurer, who may be the same person, may appoint at any time
such other committees and elect or appoint such other officers as it may deem
advisable. The Board of Directors may also elect at such meeting one or more
Associate Directors.

          Section 11. The Board of Directors may at any time remove, with or
without cause, any member of any Committee appointed by it or any associate
director or officer elected by it and may appoint or elect his successor.

          Section 12. The Board of Directors may designate an officer to be in
charge of such of the departments or division of the Company as it may deem
advisable.


                                   ARTICLE III
                                   COMMITTEES

          Section I.  Executive Committee

                    (A) The Executive Committee shall be composed of not more
than nine members who shall be selected by the Board of Directors from its own
members and who 

                                       2
<PAGE>



shall hold office during the pleasure of the Board.

                    (B) The Executive Committee shall have all the powers of the
Board of Directors when it is not in session to transact all business for and in
behalf of the Company that may be brought before it.

                    (C) The Executive Committee shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members, or at the call of the Chairman of the
Executive Committee or at the call of the Chairman of the Board of Directors.
The majority of its members shall be necessary to constitute a quorum for the
transaction of business. Special meetings of the Executive Committee may be held
at any time when a quorum is present.

                    (D) Minutes of each meeting of the Executive Committee shall
be kept and submitted to the Board of Directors at its next meeting.

                    (E) The Executive Committee shall advise and superintend all
investments that may be made of the funds of the Company, and shall direct the
disposal of the same, in accordance with such rules and regulations as the Board
of Directors from time to time make.

                    (F) In the event of a state of disaster of sufficient
severity to prevent the conduct and management of the affairs and business of
the Company by its directors and officers as contemplated by these By-Laws any
two available members of the Executive Committee as constituted immediately
prior to such disaster shall constitute a quorum of that Committee for the full
conduct and management of the affairs and business of the Company in accordance
with the provisions of Article III of these By-Laws; and if less than three
members of the Trust Committee is constituted immediately prior to such disaster
shall be available for the transaction of its business, such Executive Committee
shall also be empowered to exercise all of the powers reserved to the Trust
Committee under Article III Section 2 hereof. In the event of the
unavailability, at such time, of a minimum of two members of such Executive
Committee, any three available directors shall constitute the Executive
Committee for the full conduct and management of the affairs and business of the
Company in accordance with the foregoing provisions of this Section. This By-Law
shall be subject to implementation by Resolutions of the Board of Directors
presently existing or hereafter passed from time to time for that purpose, and
any provisions of these By-Laws (other than this Section) and any resolutions
which are contrary to the provisions of this Section or to the provisions of any
such implementary Resolutions shall be suspended during such a disaster period
until it shall be determined by any interim Executive Committee acting under
this section that it shall be to the advantage of the Company to resume the
conduct and management of its affairs and business under all of the other
provisions of these By-Laws.

                                       3
<PAGE>



          Section 2.  Trust Committee

                    (A) The Trust Committee shall be composed of not more than
thirteen members who shall be selected by the Board of Directors, a majority of
whom shall be members of the Board of Directors and who shall hold office during
the pleasure of the Board.

                    (B) The Trust Committee shall have general supervision over
the Trust Department and the investment of trust funds, in all matters, however,
being subject to the approval of the Board of Directors.

                    (C) The Trust Committee shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its members or at the call of its chairman. A majority of its
members shall be necessary to constitute a quorum for the transaction of
business.

                    (D) Minutes of each meeting of the Trust Committee shall be
kept and promptly submitted to the Board of Directors.

                    (E) The Trust Committee shall have the power to appoint
Committees and/or designate officers or employees of the Company to whom
supervision over the investment of trust funds may be delegated when the Trust
Committee is not in session.

          Section 3.  Audit Committee

                    (A) The Audit Committee shall be composed of five members
who shall be selected by the Board of Directors from its own members, none of
whom shall be an officer of the Company, and shall hold office at the pleasure
of the Board.

                    (B) The Audit Committee shall have general supervision over
the Audit Division in all matters however subject to the approval of the Board
of Directors; it shall consider all matters brought to its attention by the
officer in charge of the Audit Division, review all reports of examination of
the Company made by any governmental agency or such independent auditor employed
for that purpose, and make such recommendations to the Board of Directors with
respect thereto or with respect to any other matters pertaining to auditing the
Company as it shall deem desirable.

                    (C) The Audit Committee shall meet whenever and wherever the
majority of its members shall deem it to be proper for the transaction of its
business, and a majority of its Committee shall constitute a quorum.

          Section 4.  Compensation Committee

                    (A) The Compensation Committee shall be composed of not more
than 

                                       4
<PAGE>



five (5) members who shall be selected by the Board of Directors from its own
members who are not officers of the Company and who shall hold office during the
pleasure of the Board.

                    (B) The Compensation Committee shall in general advise upon
all matters of policy concerning the Company brought to its attention by the
management and from time to time review the management of the Company, major
organizational matters, including salaries and employee benefits and
specifically shall administer the Executive Incentive Compensation Plan.

                    (C) Meetings of the Compensation Committee may be called at
any time by the Chairman of the Compensation Committee, the Chairman of the
Board of Directors, or the President of the Company.

          Section 5.  Associate Directors

                    (A) Any person who has served as a director may be elected
by the Board of Directors as an associate director, to serve during the pleasure
of the Board.

                    (B) An associate director shall be entitled to attend all
directors meetings and participate in the discussion of all matters brought to
the Board, with the exception that he would have no right to vote. An associate
director will be eligible for appointment to Committees of the Company, with the
exception of the Executive Committee, Audit Committee and Compensation
Committee, which must be comprised solely of active directors.

          Section 6.  Absence or Disqualification of Any Member of a Committee

                    (A) In the absence or disqualification of any member of any
Committee created under Article III of the By-Laws of this Company, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the Board of Directors to act at the meeting in the place of any such
absence or disqualified member.


                                   ARTICLE IV
                                    OFFICERS

          Section 1. The Chairman of the Board of Directors shall preside at all
meetings of the Board and shall have such further authority and powers and shall
perform such duties as the Board of Directors may from time to time confer and
direct. He shall also exercise such powers and perform such duties as may from
time to time be agreed upon between himself and the President of the Company.

          Section 2. THE VICE CHAIRMAN OF THE BOARD. The Vice Chairman of the
Board of 

                                       5
<PAGE>



Directors shall preside at all meetings of the Board of Directors at which the
Chairman of the Board shall not be present and shall have such further authority
and powers and shall perform such duties as the Board of Directors or the
Chairman of the Board may from time to time confer and direct.

          Section 3. The President shall have the powers and duties pertaining
to the office of the President conferred or imposed upon him by statute or
assigned to him by the Board of Directors in the absence of the Chairman of the
Board the President shall have the powers and duties of the Chairman of the
Board.

          Section 4. The Chairman of the Board of Directors or the President as
designated by the Board of Directors, shall carry into effect all legal
directions of the Executive Committee and of the Board of Directors, and shall
at all times exercise general supervision over the interest, affairs and
operations of the Company and perform all duties incident to his office.

          Section 5. There may be one or more Vice Presidents, however
denominated by the Board of Directors, who may at any time perform all the
duties of the Chairman of the Board of Directors and/or the President and such
other powers and duties as may from time to time be assigned to them by the
Board of Directors, the Executive Committee, the Chairman of the Board or the
President and by the officer in charge of the department or division to which
they are assigned.

          Section 6. The Secretary shall attend to the giving of notice of
meetings of the stockholders and the Board of Directors, as well as the
Committees thereof, to the keeping of accurate minutes of all such meetings and
to recording the same in the minute books of the Company. In addition to the
other notice requirements of these By-Laws and as may be practicable under the
circumstances, all such notices shall be in writing and mailed well in advance
of the scheduled date of any other meeting. He shall have custody of the
corporate seal and shall affix the same to any documents requiring such
corporate seal and to attest the same.

          Section 7. The Treasurer shall have general supervision over all
assets and liabilities of the Company. He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness and of all the transactions
of the Company. He shall have general supervision of the expenditures of the
Company and shall report to the Board of Directors at each regular meeting of
the condition of the Company, and perform such other duties as may be assigned
to him from time to time by the Board of Directors of the Executive Committee.

          Section 8. There may be a Controller who shall exercise general
supervision over the internal operations of the Company, including accounting,
and shall render to the Board of Directors at appropriate times a report
relating to the general condition and internal operations of the Company.

                                       6
<PAGE>



          There may be one or more subordinate accounting or controller officers
however denominated, who may perform the duties of the Controller and such
duties as may be prescribed by the Controller.

          Section 9. The officer designated by the Board of Directors to be in
charge of the Audit Division of the Company with such title as the Board of
Directors shall prescribe, shall report to and be directly responsible only to
the Board of Directors.

          There shall be an Auditor and there may be one or more Audit Officers,
however denominated, who may perform all the duties of the Auditor and such
duties as may be prescribed by the officer in charge of the Audit Division.

          Section 10. There may be one or more officers, subordinate in rank to
all Vice Presidents with such functional titles as shall be determined from time
to time by the Board of Directors, who shall ex officio hold the office
Assistant Secretary of this Company and who may perform such duties as may be
prescribed by the officer in charge of the department or division to whom they
are assigned.

          Section 11. The powers and duties of all other officers of the Company
shall be those usually pertaining to their respective offices, subject to the
direction of the Board of Directors, the Executive Committee, Chairman of the
Board of Directors or the President and the officer in charge of the department
or division to which they are assigned.


                                    ARTICLE V
                          STOCK AND STOCK CERTIFICATES

          Section 1. Shares of stock shall be transferrable on the books of the
Company and a transfer book shall be kept in which all transfers of stock shall
be recorded.

          Section 2. Certificate of stock shall bear the signature of the
President or any Vice President, however denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant Secretary, and
the seal of the corporation shall be engraved thereon. Each certificate shall
recite that the stock represented thereby is transferrable only upon the books
of the Company by the holder thereof or his attorney, upon surrender of the
certificate properly endorsed. Any certificate of stock surrendered to the
Company shall be cancelled at the time of transfer, and before a new certificate
or certificates shall be issued in lieu thereof. Duplicate certificates of stock
shall be issued only upon giving such security as may be satisfactory to the
Board of Directors or the Executive Committee.

          Section 3. The Board of Directors of the Company is authorized to fix
in advance a record date for the determination of the stockholders entitled to
notice of, and to vote at, any meeting of stockholders and any adjournment
thereof, or entitled to receive payment of 

                                       7
<PAGE>



any dividend, or to any allotment or rights, or to exercise any rights in
respect of any change, conversion or exchange of capital stock, or in connection
with obtaining the consent of stockholders for any purpose, which record date
shall not be more than 60 nor less than 10 days proceeding the date of any
meeting of stockholders or the date for the payment of any dividend, or the date
for the allotment of rights, or the date when any change or conversion or
exchange of capital stock shall go into effect, or a date in connection with
obtaining such consent.


                                   ARTICLE VI
                                      SEAL

          Section 1. The corporate seal of the Company shall be in the following
form:

                    Between two concentric circles the words "Wilmington Trust
                    Company" within the inner circle the words "Wilmington,
                    Delaware."


                                   ARTICLE VII
                                   FISCAL YEAR

          Section 1. The fiscal year of the Company shall be the calendar year.


                                  ARTICLE VIII
                     EXECUTION OF INSTRUMENTS OF THE COMPANY

          Section 1. The Chairman of the Board, the President or any Vice
President, however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant Secretary shall have full power and authority to
attest and affix the corporate seal of the Company to any and all deeds,
conveyances, assignments, releases, contracts, agreements, bonds, notes,
mortgages and all other instruments incident to the business of this Company or
in acting as executor, administrator, guardian, trustee, agent or in any other
fiduciary or representative capacity by any and every method of appointment or
by whatever person, corporation, court officer or authority in the State of
Delaware, or elsewhere, without any specific authority, ratification, approval
or confirmation by the Board of Directors or the Executive Committee, and any
and all such instruments shall have the same force and validity as although
expressly authorized by the Board of Directors and/or the Executive Committee.

                                       8
<PAGE>



                                   ARTICLE IX
               COMPENSATION OF DIRECTORS AND MEMBERS OF COMMITTEES

          Section 1. Directors and associate directors of the Company, other
than salaried officers of the Company, shall be paid such reasonable honoraria
or fees for attending meetings of the Board of Directors as the Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of committees, other than salaried employees of the Company,
shall be paid such reasonable honoraria or fees for services as members of
committees as the Board of Directors shall from time to time determine and
directors and associate directors may be employed by the Company for such
special services as the Board of Directors may from time to time determine and
shall be paid for such special services so performed reasonable compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 INDEMNIFICATION

          Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest extent permitted by applicable law as it presently exists or may
hereafter be amended, any person who was or is made or is threatened to be made
a party or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director, officer, employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent of another corporation or of a partnership, joint venture, trust,
enterprise or non-profit entity, including service with respect to employee
benefit plans, against all liability and loss suffered and expenses reasonably
incurred by such person. The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                    (B) The Corporation shall pay the expenses incurred in
defending any proceeding in advance of its final disposition, PROVIDED, HOWEVER,
that the payment of expenses incurred by a Director officer in his capacity as a
Director or officer in advance of the final disposition of the proceeding shall
be made only upon receipt of an undertaking by the Director or officer to repay
all amounts advanced if it should be ultimately determined that the Director or
officer is not entitled to be indemnified under this Article or otherwise.

                    (C) If a claim for indemnification or payment of expenses,
under this Article X is not paid in full within ninety days after a written
claim therefor has been received by the Corporation the claimant may file suit
to recover the unpaid amount of such claim and, if successful in whole or in
part, shall be entitled to be paid the expense of prosecuting such claim. In any
such action the Corporation shall have the burden of proving that the claimant
was not entitled to the requested indemnification of payment of expenses 

                                       9
<PAGE>



under applicable law.

                    (D) The rights conferred on any person by this Article X
shall not be exclusive of any other rights which such person may have or
hereafter acquire under any statute, provision of the Charter or Act of
Incorporation, these By-Laws, agreement, vote of stockholders or disinterested
Directors or otherwise.

                    (E) Any repeal or modification of the foregoing provisions
of this Article X shall not adversely affect any right or protection hereunder
of any person in respect of any act or omission occurring prior to the time of
such repeal or modification.


                                   ARTICLE XI
                            AMENDMENTS TO THE BY-LAWS

          Section 1. These By-Laws may be altered, amended or repealed, in whole
or in part, and any new By-Law or By-Laws adopted at any regular or special
meeting of the Board of Directors by a vote of the majority of all the members
of the Board of Directors then in office.

                                       10
<PAGE>



                                                                       EXHIBIT C

                             SECTION 321(B) CONSENT

          Pursuant to Section 321(b) of the Trust Indenture Act of 1939, as
amended, Wilmington Trust Company hereby consents that reports of examinations
by Federal, State, Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.

                                    WILMINGTON TRUST COMPANY



Dated: March 19, 1997               By: /S/ EMMETT R. HARMON
                                        --------------------
                                    Name: Emmett R. Harmon
                                    Title: Vice President


<PAGE>



                                    EXHIBIT D

                                     NOTICE

          This form is intended to assist state nonmember banks and savings
          banks with state publication requirements. It has not been approved by
          any state banking authorities. Refer to your appropriate state banking
          authorities for your state publication requirements.


R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY                        of     WILMINGTON
- -----------------------------------------------------------  -----------------
                 Name of Bank                 City

in the State of   DELAWARE  , at the close of business on December 31, 1996.
               -------------
<TABLE>
<CAPTION>


ASSETS

                                                                          Thousands of dollars

<S>                                                                                     <C>
Cash and balances due from depository institutions:
          Noninterest-bearing balances and currency and coins..........................213,895
          Interest-bearing balances........................................................  0
Held-to-maturity securities..........................................................  465,818
Available-for-sale securities..........................................................752,297
Federal funds sold......................................................................95,000
Securities purchased under agreements to resell........................................ 39,190
Loans and lease financing receivables:
          Loans and leases, net of unearned income. . . . . . . 3,634,003
          LESS:  Allowance for loan and lease losses. . . . . .    51,847
          LESS:  Allocated transfer risk reserve. . . . . . . .         0
          Loans and leases, net of unearned income, allowance, and reserve...........3,582,156
Assets held in trading accounts..............................................................0
Premises and fixed assets (including capitalized leases)................................89,129
Other real estate owned................................................................. 3,520
Investments in unconsolidated subsidiaries and associated companies.......................  52
Customers' liability to this bank on acceptances outstanding.................................0
Intangible assets........................................................................4,593
Other assets...........................................................................114,300
Total assets.........................................................................5,359,950

                                                          CONTINUED ON NEXT PAGE
<PAGE>


LIABILITIES

Deposits:
In domestic offices..................................................................3,749,697
          Noninterest-bearing . . . . . . . .    852,790
          Interest-bearing. . . . . . . . . .   2,896,907
Federal funds purchased................................................................ 77,825
Securities sold under agreements to repurchase........................................ 192,295
Demand notes issued to the U.S. Treasury................................................53,526
Trading liabilities..........................................................................0
Other borrowed money:..................................................................///////
          With original maturity of one year or less...................................714,000
          With original maturity of more than one year..................................43,000
Mortgage indebtedness and obligations under capitalized leases...........................    0
Bank's liability on acceptances executed and outstanding.....................................0
Subordinated notes and debentures............................................................0
Other liabilities.....................................................................  98,756
Total liabilities..................................................................  4,929,099
Limited-life preferred stock and related surplus.............................................0



EQUITY CAPITAL

Perpetual preferred stock and related surplus................................................0
Common Stock...............................................................................500
Surplus.................................................................................62,118
Undivided profits and capital reserves.................................................367,371
Net unrealized holding gains (losses) on available-for-sale securities................     862
Total equity capital...................................................................430,851
Total liabilities, limited-life preferred stock, and equity capital..................5,359,950

</TABLE>

                                        2


                                                                    EXHIBIT 25.3


                                                      Registration No.
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(B)(2)

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                         51-0055023
(State of incorporation)                 (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)

                           BANKATLANTIC BANCORP, INC.

               (Exact name of obligor as specified in its charter)

        Florida                                               65-0507804
(State of incorporation)                    (I.R.S. employer identification no.)

    1750 East Sunrise Boulevard
     Fort Lauderdale, Florida                                         33304
(Address of principal executive offices)                 (Zip Code)



         Guarantee of BankAtlantic Bancorp, Inc. of certain obligations
             under Trust Preferred Securities of BBC Capital Trust I
                       (Title of the indenture securities)
===============================================================================
<PAGE>



ITEM 1.         GENERAL INFORMATION.

                Furnish the following information as to the trustee:

          (a)   Name and address of each examining or supervising authority
                to which it is subject.

                Federal Deposit Insurance Co.      State Bank Commissioner
                Five Penn Center                   Dover, Delaware
                Suite #2901
                Philadelphia, PA

          (b)  Whether it is authorized to exercise corporate trust powers.

                The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

                If the obligor is an affiliate of the trustee, describe each
           affiliation:

                Based upon an examination of the books and records of the 
          trustee and upon information furnished by the obligor, the obligor is
          not an affiliate of the trustee.

ITEM 3.  LIST OF EXHIBITS.

               List below all exhibits filed as part of this Statement of
          Eligibility and Qualification.

          A.    Copy of the Charter of Wilmington Trust Company, which includes
                the certificate of authority of Wilmington Trust Company to
                commence business and the authorization of Wilmington Trust
                Company to exercise corporate trust powers.
          B.    Copy of By-Laws of Wilmington Trust Company.
          C.    Consent of Wilmington Trust Company required by Section 321(b)
                of Trust Indenture Act.
          D.    Copy of most recent Report of Condition of Wilmington Trust
                Company.

          Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Wilmington Trust Company, a corporation organized and
existing under the laws of Delaware, has duly caused this Statement of
Eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Wilmington and State of Delaware on the 19th day
of March, 1997.

                                         WILMINGTON TRUST COMPANY

[SEAL]

Attest:/S/ W. CHRIS SPONENBERG           By:/S/ EMMETT R. HARMON
       ------------------------             -----------------------
       Assistant Secretary               Name:  Emmett R. Harmon
                                         Title: Vice President



                                        2
<PAGE>



                                    EXHIBIT A

                                 AMENDED CHARTER

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                           AS EXISTING ON MAY 9, 1987


<PAGE>



                                 AMENDED CHARTER

                                       OR

                              ACT OF INCORPORATION

                                       OF

                            WILMINGTON TRUST COMPANY

          WILMINGTON TRUST COMPANY, originally incorporated by an Act of the
General Assembly of the State of Delaware, entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "WILMINGTON TRUST COMPANY" by an amendment filed
in the Office of the Secretary of State on March 18, A.D. 1903, and the Charter
or Act of Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust companies of the State of Delaware, does hereby alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

          FIRST: - The name of this corporation is WILMINGTON TRUST COMPANY.

          SECOND: - The location of its principal office in the State of
          Delaware is at Rodney Square North, in the City of Wilmington, County
          of New Castle; the name of its resident agent is WILMINGTON TRUST
          COMPANY whose address is Rodney Square North, in said City. In
          addition to such principal office, the said corporation maintains and
          operates branch offices in the City of Newark, New Castle County,
          Delaware, the Town of Newport, New Castle County, Delaware, at
          Claymont, New Castle County, Delaware, at Greenville, New Castle
          County Delaware, and at Milford Cross Roads, New Castle County,
          Delaware, and shall be empowered to open, maintain and operate branch
          offices at Ninth and Shipley Streets, 418 Delaware Avenue, 2120 Market
          Street, and 3605 Market Street, all in the City of Wilmington, New
          Castle County, Delaware, and such other branch offices or places of
          business as may be authorized from time to time by the agency or
          agencies of the government of the State of Delaware empowered to
          confer such authority.

          THIRD: - (a) The nature of the business and the objects and purposes
          proposed to be transacted, promoted or carried on by this Corporation
          are to do any or all of the things herein mentioned as fully and to
          the same extent as natural persons might or could do and in any part
          of the world, viz.:

                (1) To sue and be sued, complain and defend in any Court of law
                or equity and to make and use a common seal, and alter the seal
                at pleasure, to hold, purchase, convey, mortgage or otherwise
                deal in real and personal estate and property, and to appoint
                such officers and agents as the business of the 


<PAGE>



                Corporation shall require, to make by-laws not inconsistent with
                the Constitution or laws of the United States or of this State,
                to discount bills, notes or other evidences of debt, to receive
                deposits of money, or securities for money, to buy gold and
                silver bullion and foreign coins, to buy and sell bills of
                exchange, and generally to use, exercise and enjoy all the
                powers, rights, privileges and franchises incident to a
                corporation which are proper or necessary for the transaction of
                the business of the Corporation hereby created.

                (2) To insure titles to real and personal property, or any
                estate or interests therein, and to guarantee the holder of such
                property, real or personal, against any claim or claims, adverse
                to his interest therein, and to prepare and give certificates of
                title for any lands or premises in the State of Delaware, or
                elsewhere.

                (3) To act as factor, agent, broker or attorney in the receipt,
                collection, custody, investment and management of funds, and the
                purchase, sale, management and disposal of property of all
                descriptions, and to prepare and execute all papers which may be
                necessary or proper in such business.

                (4) To prepare and draw agreements, contracts, deeds, leases,
                conveyances, mortgages, bonds and legal papers of every
                description, and to carry on the business of conveyancing in all
                its branches.

                (5) To receive upon deposit for safekeeping money, jewelry,
                plate, deeds, bonds and any and all other personal property of
                every sort and kind, from executors, administrators, guardians,
                public officers, courts, receivers, assignees, trustees, and
                from all fiduciaries, and from all other persons and
                individuals, and from all corporations whether state, municipal,
                corporate or private, and to rent boxes, safes, vaults and other
                receptacles for such property.

                (6) To act as agent or otherwise for the purpose of registering,
                issuing, certificating, countersigning, transferring or
                underwriting the stock, bonds or other obligations of any
                corporation, association, state or municipality, and may receive
                and manage any sinking fund therefor on such terms as may be
                agreed upon between the two parties, and in like manner may act
                as Treasurer of any corporation or municipality.

                (7) To act as Trustee under any deed of trust, mortgage, bond or
                other instrument issued by any state, municipality, body
                politic, corporation, association or person, either alone or in
                conjunction with any other person or persons, corporation or
                corporations.

                                       2
<PAGE>



                (8) To guarantee the validity, performance or effect of any
                contract or agreement, and the fidelity of persons holding
                places of responsibility or trust; to become surety for any
                person, or persons, for the faithful performance of any trust,
                office, duty, contract or agreement, either by itself or in
                conjunction with any other person, or persons, corporation, or
                corporations, or in like manner become surety upon any bond,
                recognizance, obligation, judgment, suit, order, or decree to be
                entered in any court of record within the State of Delaware or
                elsewhere, or which may now or hereafter be required by any law,
                judge, officer or court in the State of Delaware or elsewhere.

                (9) To act by any and every method of appointment as trustee,
                trustee in bankruptcy, receiver, assignee, assignee in
                bankruptcy, executor, administrator, guardian, bailee, or in any
                other trust capacity in the receiving, holding, managing, and
                disposing of any and all estates and property, real, personal or
                mixed, and to be appointed as such trustee, trustee in
                bankruptcy, receiver, assignee, assignee in bankruptcy,
                executor, administrator, guardian or bailee by any persons,
                corporations, court, officer, or authority, in the State of
                Delaware or elsewhere; and whenever this Corporation is so
                appointed by any person, corporation, court, officer or
                authority such trustee, trustee in bankruptcy, receiver,
                assignee, assignee in bankruptcy, executor, administrator,
                guardian, bailee, or in any other trust capacity, it shall not
                be required to give bond with surety, but its capital stock
                shall be taken and held as security for the performance of the
                duties devolving upon it by such appointment.

                (10) And for its care, management and trouble, and the exercise
                of any of its powers hereby given, or for the performance of any
                of the duties which it may undertake or be called upon to
                perform, or for the assumption of any responsibility the said
                Corporation may be entitled to receive a proper compensation.

                (11) To purchase, receive, hold and own bonds, mortgages,
                debentures, shares of capital stock, and other securities,
                obligations, contracts and evidences of indebtedness, of any
                private, public or municipal corporation within and without the
                State of Delaware, or of the Government of the United States, or
                of any state, territory, colony, or possession thereof, or of
                any foreign government or country; to receive, collect, receipt
                for, and dispose of interest, dividends and income upon and from
                any of the bonds, mortgages, debentures, notes, shares of
                capital stock, securities, obligations, contracts, evidences of
                indebtedness and other property held and owned by it, and to
                exercise in respect of all such bonds, mortgages, debentures,
                notes, shares of capital stock, securities, obligations,
                contracts, evidences of indebtedness and other property, any and
                all the rights, powers and privileges of individual 

                                       4
<PAGE>



                owners thereof, including the right to vote thereon; to invest
                and deal in and with any of the moneys of the Corporation upon
                such securities and in such manner as it may think fit and
                proper, and from time to time to vary or realize such
                investments; to issue bonds and secure the same by pledges or
                deeds of trust or mortgages of or upon the whole or any part of
                the property held or owned by the Corporation, and to sell and
                pledge such bonds, as and when the Board of Directors shall
                determine, and in the promotion of its said corporate business
                of investment and to the extent authorized by law, to lease,
                purchase, hold, sell, assign, transfer, pledge, mortgage and
                convey real and personal property of any name and nature and any
                estate or interest therein.

          (b) In furtherance of, and not in limitation, of the powers conferred
          by the laws of the State of Delaware, it is hereby expressly provided
          that the said Corporation shall also have the following powers:

                (1) To do any or all of the things herein set forth, to the same
                extent as natural persons might or could do, and in any part of
                the world.

                (2) To acquire the good will, rights, property and franchises
                and to undertake the whole or any part of the assets and
                liabilities of any person, firm, association or corporation, and
                to pay for the same in cash, stock of this Corporation, bonds or
                otherwise; to hold or in any manner to dispose of the whole or
                any part of the property so purchased; to conduct in any lawful
                manner the whole or any part of any business so acquired, and to
                exercise all the powers necessary or convenient in and about the
                conduct and management of such business.

                (3) To take, hold, own, deal in, mortgage or otherwise lien, and
                to lease, sell, exchange, transfer, or in any manner whatever
                dispose of property, real, personal or mixed, wherever situated.

                (4) To enter into, make, perform and carry out contracts of
                every kind with any person, firm, association or corporation,
                and, without limit as to amount, to draw, make, accept, endorse,
                discount, execute and issue promissory notes, drafts, bills of
                exchange, warrants, bonds, debentures, and other negotiable or
                transferable instruments.

                (5) To have one or more offices, to carry on all or any of its
                operations and businesses, without restriction to the same
                extent as natural persons might or could do, to purchase or
                otherwise acquire, to hold, own, to mortgage, sell, convey or
                otherwise dispose of, real and personal property, of every class
                and description, in any State, District, Territory or Colony of
                the United States, and in any foreign country or place.

                                       4
<PAGE>



                (6) It is the intention that the objects, purposes and powers
                specified and clauses contained in this paragraph shall (except
                where otherwise expressed in said paragraph) be nowise limited
                or restricted by reference to or inference from the terms of any
                other clause of this or any other paragraph in this charter, but
                that the objects, purposes and powers specified in each of the
                clauses of this paragraph shall be regarded as independent
                objects, purposes and powers.

          FOURTH: - (a) The total number of shares of all classes of stock which
          the Corporation shall have authority to issue is forty-one million
          (41,000,000) shares, consisting of:

                (1) One million (1,000,000) shares of Preferred stock, par value
                $10.00 per share (hereinafter referred to as "Preferred Stock");
                and

                (2) Forty million (40,000,000) shares of Common Stock, par value
                $1.00 per share (hereinafter referred to as "Common Stock").

          (b) Shares of Preferred Stock may be issued from time to time in one
          or more series as may from time to time be determined by the Board of
          Directors each of said series to be distinctly designated. All shares
          of any one series of Preferred Stock shall be alike in every
          particular, except that there may be different dates from which
          dividends, if any, thereon shall be cumulative, if made cumulative.
          The voting powers and the preferences and relative, participating,
          optional and other special rights of each such series, and the
          qualifications, limitations or restrictions thereof, if any, may
          differ from those of any and all other series at any time outstanding;
          and, subject to the provisions of subparagraph 1 of Paragraph (c) of
          this Article FOURTH, the Board of Directors of the Corporation is
          hereby expressly granted authority to fix by resolution or resolutions
          adopted prior to the issuance of any shares of a particular series of
          Preferred Stock, the voting powers and the designations, preferences
          and relative, optional and other special rights, and the
          qualifications, limitations and restrictions of such series,
          including, but without limiting the generality of the foregoing, the
          following:

                (1) The distinctive designation of, and the number of shares of
                Preferred Stock which shall constitute such series, which number
                may be increased (except where otherwise provided by the Board
                of Directors) or decreased (but not below the number of shares
                thereof then outstanding) from time to time by like action of
                the Board of Directors;

                (2) The rate and times at which, and the terms and conditions on
                which, dividends, if any, on Preferred Stock of such series
                shall be paid, the extent of the preference or relation, if any,
                of such dividends to the dividends payable on any other class or
                classes, or series of the same or other class of 

                                       5
<PAGE>



                stock and whether such dividends shall be cumulative or
                non-cumulative;

                (3) The right, if any, of the holders of Preferred Stock of such
                series to convert the same into or exchange the same for, shares
                of any other class or classes or of any series of the same or
                any other class or classes of stock of the Corporation and the
                terms and conditions of such conversion or exchange;

                (4) Whether or not Preferred Stock of such series shall be
                subject to redemption, and the redemption price or prices and
                the time or times at which, and the terms and conditions on
                which, Preferred Stock of such series may be redeemed.

                (5) The rights, if any, of the holders of Preferred Stock of
                such series upon the voluntary or involuntary liquidation,
                merger, consolidation, distribution or sale of assets,
                dissolution or winding-up, of the Corporation.

                (6) The terms of the sinking fund or redemption or purchase
                account, if any, to be provided for the Preferred Stock of such
                series; and

                (7) The voting powers, if any, of the holders of such series of
                Preferred Stock which may, without limiting the generality of
                the foregoing include the right, voting as a series or by itself
                or together with other series of Preferred Stock or all series
                of Preferred Stock as a class, to elect one or more directors of
                the Corporation if there shall have been a default in the
                payment of dividends on any one or more series of Preferred
                Stock or under such circumstances and on such conditions as the
                Board of Directors may determine.

          (c) (1) After the requirements with respect to preferential dividends
          on the Preferred Stock (fixed in accordance with the provisions of
          section (b) of this Article FOURTH), if any, shall have been met and
          after the Corporation shall have complied with all the requirements,
          if any, with respect to the setting aside of sums as sinking funds or
          redemption or purchase accounts (fixed in accordance with the
          provisions of section (b) of this Article FOURTH), and subject further
          to any conditions which may be fixed in accordance with the provisions
          of section (b) of this Article FOURTH, then and not otherwise the
          holders of Common Stock shall be entitled to receive such dividends as
          may be declared from time to time by the Board of Directors.

                (2) After distribution in full of the preferential amount, if
                any, (fixed in accordance with the provisions of section (b) of
                this Article FOURTH), to be distributed to the holders of
                Preferred Stock in the event of voluntary or involuntary
                liquidation, distribution or sale of assets, dissolution or
                winding-up, of the Corporation, the holders of the Common Stock
                shall be entitled to 

                                       6
<PAGE>



                receive all of the remaining assets of the Corporation, tangible
                and intangible, of whatever kind available for distribution to
                stockholders ratably in proportion to the number of shares of
                Common Stock held by them respectively.

                (3) Except as may otherwise be required by law or by the
                provisions of such resolution or resolutions as may be adopted
                by the Board of Directors pursuant to section (b) of this
                Article FOURTH, each holder of Common Stock shall have one vote
                in respect of each share of Common Stock held on all matters
                voted upon by the stockholders.

          (d) No holder of any of the shares of any class or series of stock or
          of options, warrants or other rights to purchase shares of any class
          or series of stock or of other securities of the Corporation shall
          have any preemptive right to purchase or subscribe for any unissued
          stock of any class or series or any additional shares of any class or
          series to be issued by reason of any increase of the authorized
          capital stock of the Corporation of any class or series, or bonds,
          certificates of indebtedness, debentures or other securities
          convertible into or exchangeable for stock of the Corporation of any
          class or series, or carrying any right to purchase stock of any class
          or series, but any such unissued stock, additional authorized issue of
          shares of any class or series of stock or securities convertible into
          or exchangeable for stock, or carrying any right to purchase stock,
          may be issued and disposed of pursuant to resolution of the Board of
          Directors to such persons, firms, corporations or associations,
          whether such holders or others, and upon such terms as may be deemed
          advisable by the Board of Directors in the exercise of its sole
          discretion.

          (e) The relative powers, preferences and rights of each series of
          Preferred Stock in relation to the relative powers, preferences and
          rights of each other series of Preferred Stock shall, in each case, be
          as fixed from time to time by the Board of Directors in the resolution
          or resolutions adopted pursuant to authority granted in section (b) of
          this Article FOURTH and the consent, by class or series vote or
          otherwise, of the holders of such of the series of Preferred Stock as
          are from time to time outstanding shall not be required for the
          issuance by the Board of Directors of any other series of Preferred
          Stock whether or not the powers, preferences and rights of such other
          series shall be fixed by the Board of Directors as senior to, or on a
          parity with, the powers, preferences and rights of such outstanding
          series, or any of them; provided, however, that the Board of Directors
          may provide in the resolution or resolutions as to any series of
          Preferred Stock adopted pursuant to section (b) of this Article FOURTH
          that the consent of the holders of a majority (or such greater
          proportion as shall be therein fixed) of the outstanding shares of
          such series voting thereon shall be required for the issuance of any
          or all other series of Preferred Stock.

                                       7
<PAGE>



          (f) Subject to the provisions of section (e), shares of any series of
          Preferred Stock may be issued from time to time as the Board of
          Directors of the Corporation shall determine and on such terms and for
          such consideration as shall be fixed by the Board of Directors.

          (g) Shares of Common Stock may be issued from time to time as the
          Board of Directors of the Corporation shall determine and on such
          terms and for such consideration as shall be fixed by the Board of
          Directors.

          (h) The authorized amount of shares of Common Stock and of Preferred
          Stock may, without a class or series vote, be increased or decreased
          from time to time by the affirmative vote of the holders of a majority
          of the stock of the Corporation entitled to vote thereon.

          FIFTH: - (a) The business and affairs of the Corporation shall be
          conducted and managed by a Board of Directors. The number of directors
          constituting the entire Board shall be not less than five nor more
          than twenty-five as fixed from time to time by vote of a majority of
          the whole Board, provided, however, that the number of directors shall
          not be reduced so as to shorten the term of any director at the time
          in office, and provided further, that the number of directors
          constituting the whole Board shall be twenty-four until otherwise
          fixed by a majority of the whole Board.

          (b) The Board of Directors shall be divided into three classes, as
          nearly equal in number as the then total number of directors
          constituting the whole Board permits, with the term of office of one
          class expiring each year. At the annual meeting of stockholders in
          1982, directors of the first class shall be elected to hold office for
          a term expiring at the next succeeding annual meeting, directors of
          the second class shall be elected to hold office for a term expiring
          at the second succeeding annual meeting and directors of the third
          class shall be elected to hold office for a term expiring at the third
          succeeding annual meeting. Any vacancies in the Board of Directors for
          any reason, and any newly created directorships resulting from any
          increase in the directors, may be filled by the Board of Directors,
          acting by a majority of the directors then in office, although less
          than a quorum, and any directors so chosen shall hold office until the
          next annual election of directors. At such election, the stockholders
          shall elect a successor to such director to hold office until the next
          election of the class for which such director shall have been chosen
          and until his successor shall be elected and qualified. No decrease in
          the number of directors shall shorten the term of any incumbent
          director.

          (c) Notwithstanding any other provisions of this Charter or Act of
          Incorporation or the By-Laws of the Corporation (and notwithstanding
          the fact that some lesser percentage may be specified by law, this
          Charter or Act of Incorporation or the ByLaws of the Corporation), any
          director or the entire Board of Directors of the 

                                       8
<PAGE>



          Corporation may be removed at any time without cause, but only by the
          affirmative vote of the holders of two-thirds or more of the
          outstanding shares of capital stock of the Corporation entitled to
          vote generally in the election of directors (considered for this
          purpose as one class) cast at a meeting of the stockholders called for
          that purpose.

          (d) Nominations for the election of directors may be made by the Board
          of Directors or by any stockholder entitled to vote for the election
          of directors. Such nominations shall be made by notice in writing,
          delivered or mailed by first class United States mail, postage
          prepaid, to the Secretary of the Corporation not less than 14 days nor
          more than 50 days prior to any meeting of the stockholders called for
          the election of directors; provided, however, that if less than 21
          days' notice of the meeting is given to stockholders, such written
          notice shall be delivered or mailed, as prescribed, to the Secretary
          of the Corporation not later than the close of the seventh day
          following the day on which notice of the meeting was mailed to
          stockholders. Notice of nominations which are proposed by the Board of
          Directors shall be given by the Chairman on behalf of the Board.

          (e) Each notice under subsection (d) shall set forth (i) the name,
          age, business address and, if known, residence address of each nominee
          proposed in such notice, (ii) the principal occupation or employment
          of such nominee and (iii) the number of shares of stock of the
          Corporation which are beneficially owned by each such nominee.

          (f) The Chairman of the meeting may, if the facts warrant, determine
          and declare to the meeting that a nomination was not made in
          accordance with the foregoing procedure, and if he should so
          determine, he shall so declare to the meeting and the defective
          nomination shall be disregarded.

          (g) No action required to be taken or which may be taken at any annual
          or special meeting of stockholders of the Corporation may be taken
          without a meeting, and the power of stockholders to consent in
          writing, without a meeting, to the taking of any action is
          specifically denied.

          SIXTH: - The Directors shall choose such officers, agent and servants
          as may be provided in the By-Laws as they may from time to time find
          necessary or proper.

          SEVENTH: - The Corporation hereby created is hereby given the same
          powers, rights and privileges as may be conferred upon corporations
          organized under the Act entitled "An Act Providing a General
          Corporation Law", approved March 10, 1899, as from time to time
          amended.

          EIGHTH: - This Act shall be deemed and taken to be a private Act.

                                       9
<PAGE>



          NINTH: - This Corporation is to have perpetual existence.

          TENTH: - The Board of Directors, by resolution passed by a majority of
          the whole Board, may designate any of their number to constitute an
          Executive Committee, which Committee, to the extent provided in said
          resolution, or in the By-Laws of the Company, shall have and may
          exercise all of the powers of the Board of Directors in the management
          of the business and affairs of the Corporation, and shall have power
          to authorize the seal of the Corporation to be affixed to all papers
          which may require it.

          ELEVENTH: - The private property of the stockholders shall not be
          liable for the payment of corporate debts to any extent whatever.

          TWELFTH: - The Corporation may transact business in any part of the
          world.

          THIRTEENTH: - The Board of Directors of the Corporation is expressly
          authorized to make, alter or repeal the By-Laws of the Corporation by
          a vote of the majority of the entire Board. The stockholders may make,
          alter or repeal any By-Law whether or not adopted by them, provided
          however, that any such additional By-Laws, alterations or repeal may
          be adopted only by the affirmative vote of the holders of two-thirds
          or more of the outstanding shares of capital stock of the Corporation
          entitled to vote generally in the election of directors (considered
          for this purpose as one class).

          FOURTEENTH: - Meetings of the Directors may be held outside of the
          State of Delaware at such places as may be from time to time
          designated by the Board, and the Directors may keep the books of the
          Company outside of the State of Delaware at such places as may be from
          time to time designated by them.

          FIFTEENTH: - (a) In addition to any affirmative vote required by law,
          and except as otherwise expressly provided in sections (b) and (c) of
          this Article FIFTEENTH:

                (A) any merger or consolidation of the Corporation or any
                Subsidiary (as hereinafter defined) with or into (i) any
                Interested Stockholder (as hereinafter defined) or (ii) any
                other corporation (whether or not itself an Interested
                Stockholder), which, after such merger or consolidation, would
                be an Affiliate (as hereinafter defined) of an Interested
                Stockholder, or

                (B) any sale, lease, exchange, mortgage, pledge, transfer or
                other disposition (in one transaction or a series of related
                transactions) to or with any Interested Stockholder or any
                Affiliate of any Interested Stockholder of any assets of the
                Corporation or any Subsidiary having an aggregate fair market
                value of $1,000,000 or more, or

                                       10
<PAGE>



                (C) the issuance or transfer by the Corporation or any
                Subsidiary (in one transaction or a series of related
                transactions) of any securities of the Corporation or any
                Subsidiary to any Interested Stockholder or any Affiliate of any
                Interested Stockholder in exchange for cash, securities or other
                property (or a combination thereof) having an aggregate fair
                market value of $1,000,000 or more, or

                (D)  the adoption of any plan or proposal for the liquidation 
                or dissolution of the Corporation, or

                (E) any reclassification of securities (including any reverse
                stock split), or recapitalization of the Corporation, or any
                merger or consolidation of the Corporation with any of its
                Subsidiaries or any similar transaction (whether or not with or
                into or otherwise involving an Interested Stockholder) which has
                the effect, directly or indirectly, of increasing the
                proportionate share of the outstanding shares of any class of
                equity or convertible securities of the Corporation or any
                Subsidiary which is directly or indirectly owned by any
                Interested Stockholder, or any Affiliate of any Interested
                Stockholder,

shall require the affirmative vote of the holders of at least two-thirds of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors, considered for the purpose of this
Article FIFTEENTH as one class ("Voting Shares"). Such affirmative vote shall be
required notwithstanding the fact that no vote may be required, or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                  (2) The term "business combination" as used in this Article
                  FIFTEENTH shall mean any transaction which is referred to any
                  one or more of clauses (A) through (E) of paragraph 1 of the
                  section (a).

                (b) The provisions of section (a) of this Article FIFTEENTH
                shall not be applicable to any particular business combination
                and such business combination shall require only such
                affirmative vote as is required by law and any other provisions
                of the Charter or Act of Incorporation of By-Laws if such
                business combination has been approved by a majority of the
                whole Board.

                (c)  For the purposes of this Article FIFTEENTH:

          (1) A "person" shall mean any individual firm, corporation or other
          entity.

          (2) "Interested Stockholder" shall mean, in respect of any business
          combination, any person (other than the Corporation or any Subsidiary)
          who or which as of the record date for the determination of
          stockholders entitled to notice of and to vote on 

                                       11
<PAGE>



          such business combination, or immediately prior to the consummation of
          any such transaction:

                (A) is the beneficial owner, directly or indirectly, of more
                than 10% of the Voting Shares, or

                (B) is an Affiliate of the Corporation and at any time within
                two years prior thereto was the beneficial owner, directly or
                indirectly, of not less than 10% of the then outstanding voting
                Shares, or

                (C) is an assignee of or has otherwise succeeded in any share of
                capital stock of the Corporation which were at any time within
                two years prior thereto beneficially owned by any Interested
                Stockholder, and such assignment or succession shall have
                occurred in the course of a transaction or series of
                transactions not involving a public offering within the meaning
                of the Securities Act of 1933.

          (3)  A person shall be the "beneficial owner" of any Voting Shares:

                (A) which such person or any of its Affiliates and Associates
                (as hereafter defined) beneficially own, directly or indirectly,
                or

                (B) which such person or any of its Affiliates or Associates has
                (i) the right to acquire (whether such right is exercisable
                immediately or only after the passage of time), pursuant to any
                agreement, arrangement or understanding or upon the exercise of
                conversion rights, exchange rights, warrants or options, or
                otherwise, or (ii) the right to vote pursuant to any agreement,
                arrangement or understanding, or

                (C) which are beneficially owned, directly or indirectly, by any
                other person with which such first mentioned person or any of
                its Affiliates or Associates has any agreement, arrangement or
                understanding for the purpose of acquiring, holding, voting or
                disposing of any shares of capital stock of the Corporation.

          (4) The outstanding Voting Shares shall include shares deemed owned
          through application of paragraph (3) above but shall not include any
          other Voting Shares which may be issuable pursuant to any agreement,
          or upon exercise of conversion rights, warrants or options or
          otherwise.

          (5) "Affiliate" and "Associate" shall have the respective meanings
          given those terms in Rule 12b-2 of the General Rules and Regulations
          under the Securities Exchange Act of 1934, as in effect on December
          31, 1981.

                                       12
<PAGE>



          (6) "Subsidiary" shall mean any corporation of which a majority of any
          class of equity security (as defined in Rule 3a11-1 of the General
          Rules and Regulations under the Securities Exchange Act of 1934, as in
          effect in December 31, 1981) is owned, directly or indirectly, by the
          Corporation; provided, however, that for the purposes of the
          definition of Investment Stockholder set forth in paragraph (2) of
          this section (c), the term "Subsidiary" shall mean only a corporation
          of which a majority of each class of equity security is owned,
          directly or indirectly, by the Corporation.

                (d) majority of the directors shall have the power and duty to
                determine for the purposes of this Article FIFTEENTH on the
                basis of information known to them, (1) the number of Voting
                Shares beneficially owned by any person (2) whether a person is
                an Affiliate or Associate of another, (3) whether a person has
                an agreement, arrangement or understanding with another as to
                the matters referred to in paragraph (3) of section (c), or (4)
                whether the assets subject to any business combination or the
                consideration received for the issuance or transfer of
                securities by the Corporation, or any Subsidiary has an
                aggregate fair market value of $1,00,000 or more.

                (e) Nothing contained in this Article FIFTEENTH shall be
                construed to relieve any Interested Stockholder from any
                fiduciary obligation imposed by law.

          SIXTEENTH: Notwithstanding any other provision of this Charter or Act
          of Incorporation or the By-Laws of the Corporation (and in addition to
          any other vote that may be required by law, this Charter or Act of
          Incorporation by the By-Laws), the affirmative vote of the holders of
          at least two-thirds of the outstanding shares of the capital stock of
          the Corporation entitled to vote generally in the election of
          directors (considered for this purpose as one class) shall be required
          to amend, alter or repeal any provision of Articles FIFTH, THIRTEENTH,
          FIFTEENTH or SIXTEENTH of this Charter or Act of Incorporation.

          SEVENTEENTH: (a) a Director of this Corporation shall not be liable to
          the Corporation or its stockholders for monetary damages for breach of
          fiduciary duty as a Director, except to the extent such exemption from
          liability or limitation thereof is not permitted under the Delaware
          General Corporation Laws as the same exists or may hereafter be
          amended.

                (b) Any repeal or modification of the foregoing paragraph shall
                not adversely affect any right or protection of a Director of
                the Corporation existing hereunder with respect to any act or
                omission occurring prior to the time of such repeal or
                modification."

                                       13
<PAGE>



                                    EXHIBIT B

                                     BY-LAWS

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         AS EXISTING ON JANUARY 16, 1997


<PAGE>



                       BY-LAWS OF WILMINGTON TRUST COMPANY


                                    ARTICLE I
                             STOCKHOLDERS' MEETINGS

          Section 1. The Annual Meeting of Stockholders shall be held on the
third Thursday in April each year at the principal office at the Company or at
such other date, time, or place as may be designated by resolution by the Board
of Directors.

          Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

          Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each stockholder at least ten (10) days before said meeting, at
his last known address, a written or printed notice fixing the time and place of
such meeting.

          Section 4. A majority in the amount of the capital stock of the
Company issued and outstanding on the record date, as herein determined, shall
constitute a quorum at all meetings of stockholders for the transaction of any
business, but the holders of a small number of shares may adjourn, from time to
time, without further notice, until a quorum is secured. At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either in person or by proxy, for each shares of stock registered in the
stockholder's name on the books of the Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    DIRECTORS

          Section 1. The number and classification of the Board of Directors
shall be as set forth in the Charter of the Bank.

          Section 2. No person who has attained the age of seventy-two (72)
years shall be nominated for election to the Board of Directors of the Company,
provided, however, that this limitation shall not apply to any person who was
serving as director of the Company on September 16, 1971.

          Section 3. The class of Directors so elected shall hold office for
three years or until their successors are elected and qualified.

          Section 4. The affairs and business of the Company shall be managed
and conducted by the Board of Directors.

          Section 5. The Board of Directors shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its 


<PAGE>



members, or at the call of the Chairman of the Board of Directors or the
President.

          Section 6. Special meetings of the Board of Directors may be called at
any time by the Chairman of the Board of Directors or by the President, and
shall be called upon the written request of a majority of the directors.

          Section 7. A majority of the directors elected and qualified shall be
necessary to constitute a quorum for the transaction of business at any meeting
of the Board of Directors.

          Section 8. Written notice shall be sent by mail to each director of
any special meeting of the Board of Directors, and of any change in the time or
place of any regular meeting, stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

          Section 9. In the event of the death, resignation, removal, inability
to act, or disqualification of any director, the Board of Directors, although
less than a quorum, shall have the right to elect the successor who shall hold
office for the remainder of the full term of the class of directors in which the
vacancy occurred, and until such director's successor shall have been duly
elected and qualified.

          Section 10. The Board of Directors at its first meeting after its
election by the stockholders shall appoint an Executive Committee, a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors and a President who may be
the same person. The Board of Directors shall also elect at such meeting a
Secretary and a Treasurer, who may be the same person, may appoint at any time
such other committees and elect or appoint such other officers as it may deem
advisable. The Board of Directors may also elect at such meeting one or more
Associate Directors.

          Section 11. The Board of Directors may at any time remove, with or
without cause, any member of any Committee appointed by it or any associate
director or officer elected by it and may appoint or elect his successor.

          Section 12. The Board of Directors may designate an officer to be in
charge of such of the departments or division of the Company as it may deem
advisable.


                                   ARTICLE III
                                   COMMITTEES

          Section I.  Executive Committee

                    (A) The Executive Committee shall be composed of not more
than nine members who shall be selected by the Board of Directors from its own
members and who 

                                       2
<PAGE>



shall hold office during the pleasure of the Board.

                    (B) The Executive Committee shall have all the powers of the
Board of Directors when it is not in session to transact all business for and in
behalf of the Company that may be brought before it.

                    (C) The Executive Committee shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members, or at the call of the Chairman of the
Executive Committee or at the call of the Chairman of the Board of Directors.
The majority of its members shall be necessary to constitute a quorum for the
transaction of business. Special meetings of the Executive Committee may be held
at any time when a quorum is present.

                    (D) Minutes of each meeting of the Executive Committee shall
be kept and submitted to the Board of Directors at its next meeting.

                    (E) The Executive Committee shall advise and superintend all
investments that may be made of the funds of the Company, and shall direct the
disposal of the same, in accordance with such rules and regulations as the Board
of Directors from time to time make.

                    (F) In the event of a state of disaster of sufficient
severity to prevent the conduct and management of the affairs and business of
the Company by its directors and officers as contemplated by these By-Laws any
two available members of the Executive Committee as constituted immediately
prior to such disaster shall constitute a quorum of that Committee for the full
conduct and management of the affairs and business of the Company in accordance
with the provisions of Article III of these By-Laws; and if less than three
members of the Trust Committee is constituted immediately prior to such disaster
shall be available for the transaction of its business, such Executive Committee
shall also be empowered to exercise all of the powers reserved to the Trust
Committee under Article III Section 2 hereof. In the event of the
unavailability, at such time, of a minimum of two members of such Executive
Committee, any three available directors shall constitute the Executive
Committee for the full conduct and management of the affairs and business of the
Company in accordance with the foregoing provisions of this Section. This By-Law
shall be subject to implementation by Resolutions of the Board of Directors
presently existing or hereafter passed from time to time for that purpose, and
any provisions of these By-Laws (other than this Section) and any resolutions
which are contrary to the provisions of this Section or to the provisions of any
such implementary Resolutions shall be suspended during such a disaster period
until it shall be determined by any interim Executive Committee acting under
this section that it shall be to the advantage of the Company to resume the
conduct and management of its affairs and business under all of the other
provisions of these By-Laws.

                                       3
<PAGE>



          Section 2.  Trust Committee

                    (A) The Trust Committee shall be composed of not more than
thirteen members who shall be selected by the Board of Directors, a majority of
whom shall be members of the Board of Directors and who shall hold office during
the pleasure of the Board.

                    (B) The Trust Committee shall have general supervision over
the Trust Department and the investment of trust funds, in all matters, however,
being subject to the approval of the Board of Directors.

                    (C) The Trust Committee shall meet at the principal office
of the Company or elsewhere in its discretion at such times to be determined by
a majority of its members or at the call of its chairman. A majority of its
members shall be necessary to constitute a quorum for the transaction of
business.

                    (D) Minutes of each meeting of the Trust Committee shall be
kept and promptly submitted to the Board of Directors.

                    (E) The Trust Committee shall have the power to appoint
Committees and/or designate officers or employees of the Company to whom
supervision over the investment of trust funds may be delegated when the Trust
Committee is not in session.

          Section 3.  Audit Committee

                    (A) The Audit Committee shall be composed of five members
who shall be selected by the Board of Directors from its own members, none of
whom shall be an officer of the Company, and shall hold office at the pleasure
of the Board.

                    (B) The Audit Committee shall have general supervision over
the Audit Division in all matters however subject to the approval of the Board
of Directors; it shall consider all matters brought to its attention by the
officer in charge of the Audit Division, review all reports of examination of
the Company made by any governmental agency or such independent auditor employed
for that purpose, and make such recommendations to the Board of Directors with
respect thereto or with respect to any other matters pertaining to auditing the
Company as it shall deem desirable.

                    (C) The Audit Committee shall meet whenever and wherever the
majority of its members shall deem it to be proper for the transaction of its
business, and a majority of its Committee shall constitute a quorum.

          Section 4.  Compensation Committee

                    (A) The Compensation Committee shall be composed of not more
than 

                                       4
<PAGE>



five (5) members who shall be selected by the Board of Directors from its
own members who are not officers of the Company and who shall hold office during
the pleasure of the Board.

                    (B) The Compensation Committee shall in general advise upon
all matters of policy concerning the Company brought to its attention by the
management and from time to time review the management of the Company, major
organizational matters, including salaries and employee benefits and
specifically shall administer the Executive Incentive Compensation Plan.

                    (C) Meetings of the Compensation Committee may be called at
any time by the Chairman of the Compensation Committee, the Chairman of the
Board of Directors, or the President of the Company.

          Section 5.  Associate Directors

                    (A) Any person who has served as a director may be elected
by the Board of Directors as an associate director, to serve during the pleasure
of the Board.

                    (B) An associate director shall be entitled to attend all
directors meetings and participate in the discussion of all matters brought to
the Board, with the exception that he would have no right to vote. An associate
director will be eligible for appointment to Committees of the Company, with the
exception of the Executive Committee, Audit Committee and Compensation
Committee, which must be comprised solely of active directors.

          Section 6.  Absence or Disqualification of Any Member of a Committee

                    (A) In the absence or disqualification of any member of any
Committee created under Article III of the By-Laws of this Company, the member
or members thereof present at any meeting and not disqualified from voting,
whether or not he or they constitute a quorum, may unanimously appoint another
member of the Board of Directors to act at the meeting in the place of any such
absence or disqualified member.


                                   ARTICLE IV
                                    OFFICERS

          Section 1. The Chairman of the Board of Directors shall preside at all
meetings of the Board and shall have such further authority and powers and shall
perform such duties as the Board of Directors may from time to time confer and
direct. He shall also exercise such powers and perform such duties as may from
time to time be agreed upon between himself and the President of the Company.

          Section 2. THE VICE CHAIRMAN OF THE BOARD. The Vice Chairman of the
Board of 

                                       5
<PAGE>



Directors shall preside at all meetings of the Board of Directors at which the
Chairman of the Board shall not be present and shall have such further authority
and powers and shall perform such duties as the Board of Directors or the
Chairman of the Board may from time to time confer and direct.

          Section 3. The President shall have the powers and duties pertaining
to the office of the President conferred or imposed upon him by statute or
assigned to him by the Board of Directors in the absence of the Chairman of the
Board the President shall have the powers and duties of the Chairman of the
Board.

          Section 4. The Chairman of the Board of Directors or the President as
designated by the Board of Directors, shall carry into effect all legal
directions of the Executive Committee and of the Board of Directors, and shall
at all times exercise general supervision over the interest, affairs and
operations of the Company and perform all duties incident to his office.

          Section 5. There may be one or more Vice Presidents, however
denominated by the Board of Directors, who may at any time perform all the
duties of the Chairman of the Board of Directors and/or the President and such
other powers and duties as may from time to time be assigned to them by the
Board of Directors, the Executive Committee, the Chairman of the Board or the
President and by the officer in charge of the department or division to which
they are assigned.

          Section 6. The Secretary shall attend to the giving of notice of
meetings of the stockholders and the Board of Directors, as well as the
Committees thereof, to the keeping of accurate minutes of all such meetings and
to recording the same in the minute books of the Company. In addition to the
other notice requirements of these By-Laws and as may be practicable under the
circumstances, all such notices shall be in writing and mailed well in advance
of the scheduled date of any other meeting. He shall have custody of the
corporate seal and shall affix the same to any documents requiring such
corporate seal and to attest the same.

          Section 7. The Treasurer shall have general supervision over all
assets and liabilities of the Company. He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness and of all the transactions
of the Company. He shall have general supervision of the expenditures of the
Company and shall report to the Board of Directors at each regular meeting of
the condition of the Company, and perform such other duties as may be assigned
to him from time to time by the Board of Directors of the Executive Committee.

          Section 8. There may be a Controller who shall exercise general
supervision over the internal operations of the Company, including accounting,
and shall render to the Board of Directors at appropriate times a report
relating to the general condition and internal operations of the Company.

                                       6
<PAGE>



          There may be one or more subordinate accounting or controller officers
however denominated, who may perform the duties of the Controller and such
duties as may be prescribed by the Controller.

          Section 9. The officer designated by the Board of Directors to be in
charge of the Audit Division of the Company with such title as the Board of
Directors shall prescribe, shall report to and be directly responsible only to
the Board of Directors.

          There shall be an Auditor and there may be one or more Audit Officers,
however denominated, who may perform all the duties of the Auditor and such
duties as may be prescribed by the officer in charge of the Audit Division.

          Section 10. There may be one or more officers, subordinate in rank to
all Vice Presidents with such functional titles as shall be determined from time
to time by the Board of Directors, who shall ex officio hold the office
Assistant Secretary of this Company and who may perform such duties as may be
prescribed by the officer in charge of the department or division to whom they
are assigned.

          Section 11. The powers and duties of all other officers of the Company
shall be those usually pertaining to their respective offices, subject to the
direction of the Board of Directors, the Executive Committee, Chairman of the
Board of Directors or the President and the officer in charge of the department
or division to which they are assigned.


                                    ARTICLE V
                          STOCK AND STOCK CERTIFICATES

          Section 1. Shares of stock shall be transferrable on the books of the
Company and a transfer book shall be kept in which all transfers of stock shall
be recorded.

          Section 2. Certificate of stock shall bear the signature of the
President or any Vice President, however denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant Secretary, and
the seal of the corporation shall be engraved thereon. Each certificate shall
recite that the stock represented thereby is transferrable only upon the books
of the Company by the holder thereof or his attorney, upon surrender of the
certificate properly endorsed. Any certificate of stock surrendered to the
Company shall be cancelled at the time of transfer, and before a new certificate
or certificates shall be issued in lieu thereof. Duplicate certificates of stock
shall be issued only upon giving such security as may be satisfactory to the
Board of Directors or the Executive Committee.

          Section 3. The Board of Directors of the Company is authorized to fix
in advance a record date for the determination of the stockholders entitled to
notice of, and to vote at, any meeting of stockholders and any adjournment
thereof, or entitled to receive payment of 

                                       7
<PAGE>



any dividend, or to any allotment or rights, or to exercise any rights in
respect of any change, conversion or exchange of capital stock, or in connection
with obtaining the consent of stockholders for any purpose, which record date
shall not be more than 60 nor less than 10 days proceeding the date of any
meeting of stockholders or the date for the payment of any dividend, or the date
for the allotment of rights, or the date when any change or conversion or
exchange of capital stock shall go into effect, or a date in connection with
obtaining such consent.


                                   ARTICLE VI
                                      SEAL

          Section 1. The corporate seal of the Company shall be in the following
form:

                    Between two concentric circles the words "Wilmington Trust
                    Company" within the inner circle the words "Wilmington,
                    Delaware."


                                   ARTICLE VII
                                   FISCAL YEAR

          Section 1. The fiscal year of the Company shall be the calendar year.


                                  ARTICLE VIII
                     EXECUTION OF INSTRUMENTS OF THE COMPANY

          Section 1. The Chairman of the Board, the President or any Vice
President, however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant Secretary shall have full power and authority to
attest and affix the corporate seal of the Company to any and all deeds,
conveyances, assignments, releases, contracts, agreements, bonds, notes,
mortgages and all other instruments incident to the business of this Company or
in acting as executor, administrator, guardian, trustee, agent or in any other
fiduciary or representative capacity by any and every method of appointment or
by whatever person, corporation, court officer or authority in the State of
Delaware, or elsewhere, without any specific authority, ratification, approval
or confirmation by the Board of Directors or the Executive Committee, and any
and all such instruments shall have the same force and validity as although
expressly authorized by the Board of Directors and/or the Executive Committee.

                                       8
<PAGE>



                                   ARTICLE IX
               COMPENSATION OF DIRECTORS AND MEMBERS OF COMMITTEES

          Section 1. Directors and associate directors of the Company, other
than salaried officers of the Company, shall be paid such reasonable honoraria
or fees for attending meetings of the Board of Directors as the Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of committees, other than salaried employees of the Company,
shall be paid such reasonable honoraria or fees for services as members of
committees as the Board of Directors shall from time to time determine and
directors and associate directors may be employed by the Company for such
special services as the Board of Directors may from time to time determine and
shall be paid for such special services so performed reasonable compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 INDEMNIFICATION

          Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest extent permitted by applicable law as it presently exists or may
hereafter be amended, any person who was or is made or is threatened to be made
a party or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director, officer, employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent of another corporation or of a partnership, joint venture, trust,
enterprise or non-profit entity, including service with respect to employee
benefit plans, against all liability and loss suffered and expenses reasonably
incurred by such person. The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                    (B) The Corporation shall pay the expenses incurred in
defending any proceeding in advance of its final disposition, PROVIDED, HOWEVER,
that the payment of expenses incurred by a Director officer in his capacity as a
Director or officer in advance of the final disposition of the proceeding shall
be made only upon receipt of an undertaking by the Director or officer to repay
all amounts advanced if it should be ultimately determined that the Director or
officer is not entitled to be indemnified under this Article or otherwise.

                    (C) If a claim for indemnification or payment of expenses,
under this Article X is not paid in full within ninety days after a written
claim therefor has been received by the Corporation the claimant may file suit
to recover the unpaid amount of such claim and, if successful in whole or in
part, shall be entitled to be paid the expense of prosecuting such claim. In any
such action the Corporation shall have the burden of proving that the claimant
was not entitled to the requested indemnification of payment of expenses 

                                       9
<PAGE>



under applicable law.

                    (D) The rights conferred on any person by this Article X
shall not be exclusive of any other rights which such person may have or
hereafter acquire under any statute, provision of the Charter or Act of
Incorporation, these By-Laws, agreement, vote of stockholders or disinterested
Directors or otherwise.

                    (E) Any repeal or modification of the foregoing provisions
of this Article X shall not adversely affect any right or protection hereunder
of any person in respect of any act or omission occurring prior to the time of
such repeal or modification.


                                   ARTICLE XI
                            AMENDMENTS TO THE BY-LAWS

          Section 1. These By-Laws may be altered, amended or repealed, in whole
or in part, and any new By-Law or By-Laws adopted at any regular or special
meeting of the Board of Directors by a vote of the majority of all the members
of the Board of Directors then in office.

                                       10
<PAGE>



                                                                       EXHIBIT C

                             SECTION 321(B) CONSENT


          Pursuant to Section 321(b) of the Trust Indenture Act of 1939, as
amended, Wilmington Trust Company hereby consents that reports of examinations
by Federal, State, Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.

                                    WILMINGTON TRUST COMPANY


Dated: March 19, 1997               By: /S/ EMMETT R. HARMON
                                        --------------------
                                    Name: Emmett R. Harmon
                                    Title: Vice President


<PAGE>



                                    EXHIBIT D


                                     NOTICE


          This form is intended to assist state nonmember banks and savings
          banks with state publication requirements. It has not been approved by
          any state banking authorities. Refer to your appropriate state banking
          authorities for your state publication requirements.


R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY                        of     WILMINGTON
- -----------------------------------------------------------  ------------------
                 Name of Bank            City

in the State of   DELAWARE  , at the close of business on December 31, 1996.
               -------------

<TABLE>
<CAPTION>

ASSETS

                                                                          Thousands of dollars

<S>                                                                                     <C>
Cash and balances due from depository institutions:
          Noninterest-bearing balances and currency and coins..........................213,895
          Interest-bearing balances........................................................  0
Held-to-maturity securities..........................................................  465,818
Available-for-sale securities..........................................................752,297
Federal funds sold......................................................................95,000
Securities purchased under agreements to resell........................................ 39,190
Loans and lease financing receivables:
          Loans and leases, net of unearned income. . . . . . . 3,634,003
          LESS:  Allowance for loan and lease losses. . . . . .    51,847
          LESS:  Allocated transfer risk reserve. . . . . . . .         0
          Loans and leases, net of unearned income, allowance, and reserve...........3,582,156
Assets held in trading accounts..............................................................0
Premises and fixed assets (including capitalized leases)................................89,129
Other real estate owned................................................................. 3,520
Investments in unconsolidated subsidiaries and associated companies.......................  52
Customers' liability to this bank on acceptances outstanding.................................0
Intangible assets........................................................................4,593
Other assets...........................................................................114,300
Total assets.........................................................................5,359,950

                                                                        CONTINUED ON NEXT PAGE


<PAGE>


LIABILITIES


Deposits:
In domestic offices..................................................................3,749,697
          Noninterest-bearing.................    852,790
          Interest-bearing....................  2,896,907
Federal funds purchased................................................................ 77,825
Securities sold under agreements to repurchase........................................ 192,295
Demand notes issued to the U.S. Treasury................................................53,526
Trading liabilities..........................................................................0
Other borrowed money:..................................................................///////
          With original maturity of one year or less...................................714,000
          With original maturity of more than one year..................................43,000
Mortgage indebtedness and obligations under capitalized leases...........................    0
Bank's liability on acceptances executed and outstanding.....................................0
Subordinated notes and debentures............................................................0
Other liabilities.....................................................................  98,756
Total liabilities................................................................... 4,929,099
Limited-life preferred stock and related surplus.............................................0


EQUITY CAPITAL


Perpetual preferred stock and related surplus................................................0
Common Stock...............................................................................500
Surplus.................................................................................62,118
Undivided profits and capital reserves.................................................367,371
Net unrealized holding gains (losses) on available-for-sale securities................     862
Total equity capital...................................................................430,851
Total liabilities, limited-life preferred stock, and equity capital..................5,359,950

</TABLE>



                                        2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission