<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000921929
<NAME> Frontier Airlines, Inc.
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-2001
<PERIOD-START> APR-01-2000
<PERIOD-END> JUN-30-2000
<CASH> 99,079,066
<SECURITIES> 0
<RECEIVABLES> 28,569,416
<ALLOWANCES> 388,014
<INVENTORY> 2,682,228
<CURRENT-ASSETS> 166,617,598
<PP&E> 31,146,567
<DEPRECIATION> 6,883,094
<TOTAL-ASSETS> 220,710,211
<CURRENT-LIABILITIES> 113,525,431
<BONDS> 0
0
0
<COMMON> 17,794
<OTHER-SE> 98,249,171
<TOTAL-LIABILITY-AND-EQUITY> 220,710,211
<SALES> 112,808,744
<TOTAL-REVENUES> 112,808,744
<CGS> 0
<TOTAL-COSTS> 87,435,488
<OTHER-EXPENSES> (1,608,534)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 17,459
<INCOME-PRETAX> 26,964,331
<INCOME-TAX> 10,516,089
<INCOME-CONTINUING> 16,448,242
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 16,448,242
<EPS-BASIC> 0.93
<EPS-DILUTED> 0.85
</TABLE>