CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT INC
SB-2/A, 1996-06-11
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT INC, 10QSB/A, 1996-06-11
Next: TREND LINES INC, PRE 14A, 1996-06-11



   As filed with the Securities and Exchange Commission on 
    
   June 11,  1996    
                  Registration No. 333-572
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549
                         ____________
                       Amendment No. 2
                              to
                           FORM SB-2
                    REGISTRATION STATEMENT
               Under The Securities Act of 1933
                         ____________

           CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
      (Exact Name of Registrant as specified in its charter)

      Florida                    2869                       59-3029743
  (State or other      (Primary Standard Industrial        (IRS Employer
 jurisdiction of        Classification Code Number)     Identification Number)
incorporation or 
  organization)

3713 S.W. 42nd Avenue, Suite 3, Gainesville, Florida, 32608-6581 (352) 375-6822
(Address with zip code and telephone number with area code of registrant's 
                      principal executive offices)

C.E. Rick Strattan, 3713 S.W. 42nd Avenue. Suite 3, Gainesville, Florida, 
                        32608-6581 (352) 375-6822
(Name, address, including zip code, and telephone number, including area 
                      code, of agent for service)

                              Copies to:
                            Bruce Brashear
                     920 N.W. 8th Avenue, Suite A
                      Gainesville, Florida 32601
                            (352) 336-0800

    Approximate date of commencement of proposed sale to the public:
  As soon as practicable after the effective date of this Registration
                               Statement.
     
If any of the securities being registered on this Form are being offered on 
a delayed or continuous basis pursuant to Rule 415 under the Securities Act 
of 1933, check the following box. [X]

<TABLE>
CALCULATION OF REGISTRATION FEE
<CAPTION>
Title of                          Proposed maximum  Proposed               
each class            Amount      offering price    maximum        Amount of
of securities         to be       per               aggregate      registration
to be registered      registered  unit <F1><F2>     offering       fee
                                                    price <F1><F2> 
<S>                    <C>         <C>              <C>            <C>
Units,                      500
 consisting of            Units      $687.50        $343,750          $119 
 (a) Voting Common      250,000  
     Stock, $.0001       Shares
     par value 
     ("Common Stock")
 (b) Warrant to         125,000
     purchase 1 share  Warrants
     of Voting Common
     Stock at $5.50
Voting Common Stock 
 purchasable pursuant
 to Warrants            500,000     $1.65/share     $ 825,000         $288 
<FN>
<F1>
Estimated solely for the purpose of determining the registration fee.
<F2>
Based on the average bid and asked price for the Voting Common Shares of the
Registrant on January 25, 1996.
</FN>
</TABLE>

     The Registrant hereby amends this registration statement on such date 
or dates as may be necessary to delay its effective date until the 
registrant shall file a further amendment which specifically states that 
this registration statement shall thereafter become effective in accordance 
with Section 8(a) of the Securities Act of 1933, or until the registration 
statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine.

<PAGE>
                Cyclodextrin Technologies Development, Inc.

                        Cross Reference Sheet
          Between Items in Part I of Form SB-2 and the Prospectus

Item No.                                         Caption or Page in Prospectus

 1. Outside Front Cover  
    Page of Prospectus                           Outside Front Cover Page

 2. Inside Front Cover and Outside
    Back Cover Pages of Prospectus               Inside Front Cover Page;
                                                 Outside Back Cover Pages

 3. Summary Information; Risk Factors            Prospectus Summary; Risk
                                                 Factors; Selected Financial 
                                                 Information

 4. Use of Proceeds                              Use of Proceeds

 5. Determination of Offering Price              Not Applicable

 6. Dilution                                     Not Applicable

 7. Selling Security Holders                     Not Applicable

 8. Plan of Distribution                         Inside Front Cover Page; 
                                                 The Offering

 9. Legal Proceedings                            Legal Proceedings

10. Directors, Executive Directors, 
    Promoters and Control Persons                Management

11. Security Ownership of Certain 
    Beneficial Owners and Management             Principal Stockholders

12. Description of Securities                    Outside Front Cover; 
                                                 Prospectus Summary; 
                                                 Description of Securities;  
                                                 Shares Eligible for Future 
                                                 Sales, Comparative Market 
                                                 Prices; Dividend Policy

13. Interests of Named Experts and Counsel       Not Applicable

14. SEC Position on Indemnification              Not Applicable

15. Organization within Last 5 Years             Certain Transactions and 
                                                 Related Matters

16. Description of Business                      Prospectus Summary; Risk
                                                 Factors; Business

17. Management's Discussion and Analysis         Management's Discussion and 
                                                 Analysis of Financial
                                                 Condition and Results of 
                                                 Operations

18. Description of Property                      Business


19. Certain Relationships and Related
    Stockholder Matters                          Certain Relationships and 
                                                 Related Matters

20. Market for Common Equity and Related
    Stockholder Matters                          Comparative Market Prices

21. Executive Compensation                       Management

22. Financial Statements                         Financial Statements

23. Changes in and Disagreements 
    with Accountants                             Not Applicable

<PAGE>
                         SUBJECT TO COMPLETION
                PRELIMINARY PROSPECTUS DATED June 11, 1996


               CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.

                              500 Units

  Each Unit Comprised of Five Hundred Shares of Voting Common Stock and
      Two Hundred Fifty Redeemable Common Stock Purchase Warrants,
                     par value $.0001 per share
                          (the "Units")

     Each Unit consists of five hundred (500) shares of Cyclodextrin 
Technologies Development, Inc. (the "Company") Voting Common Stock ($.0001 
par value) (the "Common Stock") and two hundred fifty (250) Common Stock 
Purchase Warrants (the "Warrants").  Each Warrant entitles the holder to 
purchase one (1) share of Common Stock at a purchase price of $5.50   if 
exercised prior to December 31, 1997, two (2) shares of Common Stock at a 
purchase price of $5.50 per share if exercised between January 1, 1998 and 
December 31, 1998, four (4) shares of Common Stock at a purchase price of 
$5.50 per share if exercised between January 1, 1999 and December 31, 1999.  
The Warrants offered hereby are exercisable and detachable from the Common 
Stock contained in the Units immediately on purchase.  The Company 
anticipates that the Warrants will be traded on the OTC Bulletin Board and in 
the over-the-counter market "pink sheets" , but does not expect the Units to 
be traded.  The Warrants are redeemable in whole but not in part by the 
Company at a redemption price of $.01 per Warrant upon thirty (30) days 
written notice.  The Warrants may be exercised any time prior to the 
expiration of the 30-day redemption notice period.  

All of the Units will be offered solely by the Company through its officers 
on a "best efforts" basis.  The offering will terminate 90 days from the date 
of this Prospectus unless extended by the Company for an additional 90 day 
period.  No commissions will be paid with respect to the sale of the shares.  
The proceeds of this offering will not be escrowed pending the sale of a 
minimum number of Units.  Any proceeds from this Offering will be immediately 
available to the Company.

INVESTMENT IN THE SECURITIES OFFERED BY THIS PROSPECTUS INVOLVES MATERIAL 
RISKS AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO ARE CAPABLE OF BEARING THE 
ECONOMIC RISK OF SUCH AN INVESTMENT. (SEE "RISK FACTORS.")

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
               Price to            Underwriting                  Proceeds
               Public              Discounts and Commissions     to Issuer <F1>
<S>            <C>                 <C>                           <C>
Per Unit           $2,500               $-0-                          $2,500  
Total          $1,250,000               $-0-                      $1,250,000  
<FN>
<F1>
Before deducting estimated expenses of $53,000.
</FN>
</TABLE>

                    The date of this Prospectus is   June __, 1996.






<PAGE>
























AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the 
Securities and Exchange Act of 1934 (the "Exchange Act") and in accordance 
therewith files reports and other information with the Securities and 
Exchange Commission.  Reports, proxy and information statements and other 
information filed by the Company can be inspected and copied at the public 
reference facilities maintained by the Commission in Washington, D.C. at 450 
Fifth Street, N.W., Washington, D.C. 20549.  In addition, such reports, proxy 
statements and other information can be inspected and copied at the public 
reference facilities referred to above and at the Regional Offices of the SEC 
as follows: the New York Regional Office, Room 1028, 26 Federal Plaza, New 
York, New York 10278, and the Chicago Regional Office, Room 1204, Everett 
McKinley Dirksen Building, 219 South Dearborn Street, Chicago, Illinois 
60604.  Copies of such material can be obtained from the Public Reference 
Section of the Commission, Washington, D.C. 20549 at prescribed rates.

             Cyclodextrin Technologies Development, Inc.
<PAGE>
                          PROSPECTUS SUMMARY

     The following summary is intended only to supply certain facts and 
highlights from the material contained in the body of the Prospectus.  This 
summary is qualified in its entirety by the detailed information, financial 
statements and notes thereto appearing elsewhere in this Prospectus.

The Company

     Cyclodextrin Technologies Development, Inc. (the "Company"), was formed 
on August 9, 1990, under the laws of the State of Florida to develop, market 
and sell cyclodextrins and drug/chemicals complexes with cyclodextrins to the 
food, pharmaceutical, and other industries.

     The Company's executive offices are located at 3713 S.W. 42nd Avenue, 
Suite 3, Gainesville, Florida, 32608-6581; its telephone number is 352-375-
6822.

Risk Factors

     An investment in the Shares offered hereby is speculative and involves a 
high degree of risk and should be considered only by persons who can afford 
the loss of their entire investment.  Investors should carefully consider 
various risk factors before investing in the Common Stock of the Company. 
(See "Risk Factors" and "Business.")

The Offering

Securities Being Offered                  500 Units, each Unit consisting of 
                                          500 shares of Voting Common Stock
                                          par value $.0001 per share and 250 
                                          Voting Common Stock Purchase 
                                          Warrants.   Each Warrant entitles 
                                          the holder to purchase one (1) 
                                          share of Voting Common Stock at a 
                                          purchase price of $5.50 if 
                                          exercised prior to December 31, 
                                          1997; two (2) shares of Voting 
                                          Common Stock at a purchase price of 
                                          $5.50 per share if exercised 
                                          between January 1, 1998 and 
                                          December 31, 1998; four (4) shares 
                                          of Voting Common Stock at a 
                                          purchase price of $5.50 per share 
                                          if exercised between January 1, 
                                          1999 and December 31, 1999   (See 
                                          "Description of Securities.")

Shares of Common Stock Outstanding
   Before the Offering <F1>               1,100,100

Shares of Common Stock Outstanding
   After the Completion of the 
   Offering <F1>                          1,350,100

Use of Proceeds                           New Product Development and 
                                          Marketing

Risk Factors                              See "Risk Factors."

OTC Bulletin Board Symbols:
    Shares of Common Stock                CTDI
    Common Share Purchase Warrants        CTDI-W (proposed)

<F1>
    Assumes all Units offered are purchased.    

<PAGE>
                        SELECTED FINANCIAL DATA

     The following selected financial data reflects the operations of 
Cyclodextrin Technologies Development, Inc.  The financial data included in 
this table have been selected by the Company and have been derived from the 
financial statements for those periods.  None of the following selected 
financial data is covered by the Independent Accountant's report.
<TABLE>
<CAPTION>
Income (Loss)                       For the Year Ended December 31,
Statement Data:                       1995                  1994
<S>                               <C>                  <C>
Revenue
     Product sales                $  253,100           $   154,842
     Consulting Fees                     534                 4,150
     Investment and other income      24,965                20,104
          Total Sales and Revenue    278,599               179,096

Net Income (Loss)                   (193,609)          $(1,133,970)

Net Income (Loss) per 
  common share and common
  equivalent share                     (0.19)                (1.19)

Balance Sheet Data:

Current Assets                    $  170,400           $   434,230
Property and equipment                48,679                38,963
Other Assets                         108,025                18,557
     Total Assets                    327,104               491,750

Current Liabilities                   57,041           $    17,006

Long-term Liabilities                      0                     0

Common Stock Subject to 
  Repurchase                           6,250                37,500

Stockholders' Equity              $  263,813           $   437,244

</TABLE>

     The foregoing selected financial data may not be indicative of the 
future financial condition or results of operations of the Company.

                              THE COMPANY

     Cyclodextrin Technologies Development, Inc. (the "Company"), was 
organized as a Florida corporation on August 9, 1990, with operations 
beginning July, 1992.  The Company has been engaged since that time in the 
marketing and sale of cyclodextrins (a new class of molecular carrier 
molecules) and combinations of drugs/chemicals with cyclodextrins to the 
food, pharmaceutical, and other industries.  The Company is retained for its 
expertise related to these new carrier molecules and for its ability to 
develop proprietary applications of cyclodextrins.

     Cyclodextrins (CDs) are molecules with the ability to make "oily" 
compounds form indefinitely stable solutions with water.  Successful 
applications of this phenomenon have been made in the areas of agriculture, 
analytical chemistry, biotechnology, cosmetics, diagnostics, electronics, 
foods, pharmaceuticals, and toxic waste treatment. Stabilization of food 
flavors and fragrances is currently the biggest commercial use of CDs in the 
world.    Two of the only non-food, commercial uses of CD's by major 
companies in the U.S. known to CTD are by Proctor and Gamble Co. in its 
fabric softener, Bounce(copyright) and by Avon Products in its APS (Age 
Protectant System) for selected dermal products; the Company does not provide
CDs for either of these uses.  Currently there are no commercial pharmaceutical
uses of CDs in the U.S. The Company was the first to launch a food-related 
product in the U.S. containing CDs -- Garlessence(, a dietary supplement, in 
November 1995.

     Other countries of the world, especially in Europe and the Pacific Rim 
have moved aggressively to commercialize uses of CDs in pharmaceuticals, 
including injectables, topicals, and oral preparations in the last five 
years.  

     In the pharmaceutical area the Company is presently engaged in the 
development of  topical ophthalmic formulations of generic drugs. The Company 
anticipates the new formulations will enhance the following types of 
pharmaceuticals:

     (1) anti-inflammatory drugs
     (2) antibiotic, antifungal drugs
     (3) drugs which reduce intra-ocular pressure

     The Company is also developing a non-barbiturate-based veterinary 
euthanasia product. 

     In the non-pharmaceutical area the Company intends to use CDs to attempt 
to achieve the following:

     (a)     standardize natural herbal remedies
     (b)     stabilize flavors for food products
     (c)     eliminate undesirable tastes and odors
     (d)     improve antifungal complexes for foods and toiletries.
     (e)     stabilize fragrances and dyes
     (f)     improve toxic waste removal, reduction and remediation
     (g)     improve quality, stability, and storability of foods
     (See "Business.")

     American Stock Transfer and Trust Co., 938 Quail Street, Lakewood, 
Colorado 80215, is the Registrar and Transfer Agent of the Company's Common
Stock and Warrant Agent of the Company's Warrants.

     The Company's executive offices are located at 3713 S.W. 42nd Avenue, 
Suite 3, Gainesville, Florida, 32608-6581; its telephone number is 352-375-
6822.

                               RISK FACTORS

     An investment in the Shares offered hereby is speculative and involves a 
high degree of risk and should be considered only by persons who can afford 
to lose their entire investment. Investors should carefully consider the 
following factors, among others, before investing in the Shares. 

Limited Operating History  

     The Company was incorporated under the laws of the State of Florida on 
August 9, 1990, and has to date generated revenues of slightly more than 
$700,000  .  The Company must therefore be considered promotional and in its 
formative stage.  Potential investors should be aware of the difficulties, 
delays and expenses normally encountered with an enterprise in its formative 
stage, many of which are beyond the Company's control.  These include, but 
are not limited to, unanticipated developmental expenses, inventory costs, 
employment costs, and advertising and marketing expenses that may exceed 
current estimates.  There can be no assurance that the Company's proposed 
business plans as described herein will either materialize or prove 
successful, or that the Company will ever be able to operate profitably and, 
if not, investors may lose all or a substantial portion of their investment. 

Operating Losses

     Although the Company was profitable in 1993, it has incurred operating 
losses since January, 1994.  Its accumulated deficit as of December 31, 1995, 
was $  (1,283,960).  (See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" and "Index to Financial Statements.")

Requirement for Additional Financing

        The Company believes that the net proceeds from the sale of the Units 
will enable it to increase its sales according to its business plan. (See 
"Business") Upon completion of the offering, the Company may require 
additional financing.  No assurance can be given that such additional 
financing will be available to the Company or if available, that it can be 
obtained on terms satisfactory to the Company.  In the event 50% of the Units 
offered were sold, the Company would concentrate its resources on marketing 
with minimal less new product development.  In such event, likelihood that 
the Company would require additional financing would increase     

Dependence on a Few Significant Customers

     The Company has been dependent on just a limited number of customers for 
the majority of its business.  For example, during   1995, four customers 
accounted for approximately  84% of the Company's sales.  The good news is 
that these customers' orders  are growing in size and regularity.  However, 
no assurance can be given that they will continue to do so or even recur.  
Loss of these customers would have a materially adverse effect on the 
Company's operations.  In addition, there can be no assurance that the 
Company will find comparable purchasers should these purchasers reduce or 
discontinue their purchases.  The Company believes that the business created 
by the complexes purchased by these customers is growing and therefore does 
not expect any interruption of orders by its customers.

     By implementing the business strategy described in this offering 
memorandum the Company intends to diversify its revenue base so that the 
Company is less dependent on these few significant customers.  Specifically 
the Company expects to derive significant revenue from:

(1)     Proprietary new products, e.g., Garlessence(tm) 
(2)     Captive sales of complexes and CDs for products produced by 
        affiliates - PRO-HIBIT, the Bite Patch(tm)
(3)     Royalties for its molecular carrier logo
(4)     Fees for development of CD related products outside of the 
        United States

Dependence on C.E. Rick Strattan  

     The success of the Company's business will be dependent upon C.E. Rick 
Strattan, its President.  The loss of the services of Mr. Strattan would have 
a materially adverse effect upon the Company's business.  Mr. Strattan has 
not entered into a covenant not to compete against the Company.  The Company 
has not purchased "key man" insurance insuring the life of Mr. Strattan.  The 
Company's continued growth also will depend upon his ability to attract and 
retain individuals skilled in the marketing and development of CDs.  No 
assurance can be given that the Company will be able to attract such 
individuals.  

Competition  

     As a component of its business, the Company currently acts as a 
distributor and consultant for manufacturers of CDs as well as developing and 
manufacturing CD related products. While the Company believes it presently 
does not have significant competition in the distribution and sale of CD 
complexes, it is possible that manufacturers of CDs could decide to market 
and support with customer service the direct sales of CDs and CD complexes.  
Moreover, the functions performed by CDs and the products with which CDs will 
be combined are also fulfilled by other products, some of which are 
manufactured and distributed by firms having greater resources.  In the 
estimation of the Company, these products do not have the advantages of CDs.  
The Company's products and the products of the Company's customers which 
incorporate CDs will compete with a number of well established entities which 
have significantly greater resources, distribution networks, technical, 
maintenance and support staffs, manufacturing capabilities, sales and service 
organizations, and wider recognition. 

Federal and State Regulations for Drugs

     Human therapeutic products are subject to rigorous pre-clinical and 
clinical testing and approval by the Food and Drug Administration ("FDA") and 
comparable agencies in other countries and, to a lesser extent, by state 
regulatory authorities prior to marketing.  Some animal health products also 
require the approval of the United States Department of Agriculture ("USDA"), 
the FDA or both. The  Company's sales of CD's and CD complexes for research 
and development purposes only (presently the majority of the Company's 
revenue), are not subject to FDA review.  However, FDA review may be required 
for the Company's own products or other CD related products marketed by third 
parties which the Company developed or for which the Company provides CDs.  
The Company believes that because the product is a dietary supplement, FDA 
review was not required prior to the sale of Garlessence(tm), CTD's (and in 
fact the U.S.'s) first food-related CD containing product.  The process of 
obtaining such approval, especially for human therapeutic products, is likely 
to take a number of years and will involve the expenditure of substantial 
resources.  Even if approval is granted, such approval is subject to 
continual review, and later discovery of previously unknown problems may 
result in restrictions on a product's future use or withdrawal of the product 
from the market.  There is no assurance additional or modified laws and 
regulations will not come in effect which will have a materially adverse 
effect on the Company or its activities. The effect of governmental 
regulation may be to delay or prevent marketing of the Company's prospective 
products and to furnish a competitive advantage to larger companies. 

Patents

     Certain of the Company's products and formulae may not be patentable. 
While patent applications may be filed regarding the Company's veterinary 
euthanasia product in development, there can be no assurance any patent will 
be granted or will afford the Company commercially significant protection for 
the licensed technology or have commercial application.  The Company's 
patents have not been tested in the courts and litigation may be necessary to 
determine the validity and scope of those patents.  Moreover, the patent laws 
of foreign countries may differ from those of the United States and the 
degree of protection afforded by foreign patents may therefore be different.  
In the event the Company's products are successfully marketed, competitors 
with greater financial resources and marketing abilities may copy the 
Company's products or develop equivalent or superior products.  In addition, 
the Company may rely on unpatented know-how and there can be no assurance 
others will not obtain access to or independently develop such know-how.  
Although employees, prospective licensees and consultants are not given 
access to the proprietary know-how of the Company until they have executed 
confidentiality agreements, these agreements may not provide meaningful 
protection in the event of any unauthorized use or disclosure of such know-
how.  There is no assurance that any of the Company's products can be 
maintained as a trade secret.  (See "Business.")

Product Liability

     The testing, marketing and manufacture of cyclodextrin related products 
which may be manufactured and/or sold by the Company will entail risk of 
product liability. Although the Company anticipates that it will obtain 
indemnification agreements from pharmaceutical, food, cosmetic or chemical 
companies which license or otherwise commercialize products developed by it, 
there can be no assurance that such companies will be sufficiently insured or 
have the sufficient net worth to protect the Company from product liability 
claims. In any event, such indemnification agreements do not protect the 
Company from liability arising from its own negligence. In addition, to the 
extent the Company tests, markets or manufactures products, it will bear the 
risk of product liability directly. The Company presently has product 
liability insurance.  Such insurance is increasingly difficult to obtain and 
may be inadequate to protect the Company in the event of a successful product 
liability claim.  (See "Business.")

Dilution

        Purchasers of the Units offered hereby will experience immediate and 
proportionate dilution of the net tangible book value of the shares 
outstanding in the amount of approximately $3.99 per share (dilution per Unit 
will be $1,995) in the event all Units offered are sold. Additional dilution 
to future book value per share may occur upon the exercise of certain of the 
outstanding securities of the Company.  Additionally, since its inception, 
the Company has issued common shares in exchange for services. In the event 
the Company continues to issue shares in order to acquire services, it is 
possible that such transactions will increase the total number of outstanding 
shares without correspondingly increasing the net tangible book value of the 
Company thereby proportionately decreasing the net tangible book value per 
share to stockholders.  (See "Certain Transactions.")    

   Determination of Offering Price    

        The offering price of the Unit ($5.00 per Unit) has been determined 
by the Company, based on its belief that in view of its development and 
potential the value of the Common Stock should be greater than the $2.25 high 
and the $.50 low experienced during the first quarter of 1996.  The Company's 
determination of the Unit Offering price does not bear any relationship to 
the Company's assets, results of operations or book value, or to any other 
generally accepted criteria of valuation.      

Limited Trading Market

        The Company's Voting Common Stock is not traded on an established 
market, being traded on the OTC Bulletin Board.  There is  no prior trading 
market for the Company's Warrants. There can be no assurance that a trading 
market for the Warrants will develop or if developed will continue.  There is 
no assurance that the limited market for the Common Stock will continue.    

No Dividends 

     The Company has paid no dividends since its creation and it is 
anticipated that future earnings of the Company, if any, will be retained for 
use in the Company's business rather than for the payment of cash dividends 
on its Common Stock. Therefore, investors who anticipate the need of an 
immediate income, in the form of dividends on their Common Stock should 
refrain from the purchase of the securities being offered hereby.  (See 
"Dividend Policy" and "Description of the Securities.")  

No Commitment to Purchase Units 

     The Units offered herein are offered on a best efforts basis by the 
Company and no commitment exists by anyone to purchase all or any portion of 
the Units being offered.  The Company can give no assurance that all or any   
Units will be sold.  There is no minimum number of Units which must be sold 
to enable the Company to close the Offering and therefore all proceeds of the 
Offering will immediately be available to the Company for its use.  To the 
extent that less than all of the Units are sold, the Company will be 
prevented from implementing all of its immediate business plans, absent 
additional financing.  (See "Use of Proceeds" and "Description of 
Securities").

Shares Eligible for Future Sale

     Of the 1,100,100   shares of Company's Voting Common Stock outstanding 
on January 25, 1996, approximately 590,000 shares may be deemed "Restricted 
Securities" as that term is defined in Rule 144 promulgated under the 1933 
Act.  Such shares may be sold without registration under the 1933 Act if sold 
in compliance with Rule 144 or if the seller has available an exemption from 
registration under the terms of the 1933 Act. Rule 144 provides, in essence, 
that a person holding "Restricted Securities" for a period of two years may 
sell those securities in unsolicited brokerage transactions or in 
transactions with a market-maker, in an amount equal to the greater of one 
percent (1%) of the Company's outstanding shares every three months or the 
average weekly recorded volume during the four preceding calendar weeks, 
whichever is greatest.  Rule 144 also permits, under certain circumstances, 
the sale of shares by a person who is not an affiliate of the issuer and who 
has satisfied a three-year holding period, without any quantity limitation.  
During 1996 a total of 500,000 restricted shares may become eligible for 
sale.

   Obligation to Repurchase Certain Shares    

        The Company adopted a stock issuance plan pursuant to which employees 
named by the board of directors receive shares in amounts determined by the 
board.  Shares received pursuant to the 1994 plan are vested after five 
years.  During the third, fourth and fifth years the stock is held by an 
employee, the employee may cause the Company to repurchase the stock at 50% 
of the then current market value.  Since its inception 35,000 shares have 
been issued pursuant to the plan, of which 10,000 have been repurchased.  The 
assertion of plan participants of their rights to cause the Company to 
repurchase their shares at a time the market price of the shares was high 
could have a materially adverse effect on the Company's cash position and its 
ability to conduct business.     

Redeemable Warrants

     The Warrants included in the Units are redeemable by the Company upon 
thirty (30) days prior written notice at $.01 per Warrant, subject to prior 
exercise. Redemption of the Warrants might force the Warrant holder to 
exercise the Warrants, and pay the exercise price, at a time when it may be 
disadvantageous for the holder to do so, to sell the Warrants at the current 
market price of the Warrants when he might otherwise wish to hold the 
Warrants for possible additional appreciation, or to accept the redemption 
price which may be substantially less than the market value of the Warrants 
at the time of redemption.  There can be no assurance that the market price 
of the Common Stock underlying the Warrants will be greater than $5.50 at 
such time as the Company is required to file a post-effective amendment to 
keep its prospectus current.  Further, the Warrants cannot be redeemed unless 
the registration statement filed with the Securities and Exchange Commission 
registering the Warrants is current.  As a result, it may be cost effective 
and expedient for the Company to redeem such Warrants for $.01 per Warrant at 
an early date rather than keep the prospectus current for the exercise of the 
Warrants.  Any holder who does not exercise his Warrants prior to their 
expiration or redemption, as the case may be, will forfeit his right to 
purchase the shares of Common Stock underlying the Warrants.  (See 
"Description of Securities -- Common Share Purchase Warrants.")


Penny Stock Regulations -- Restrictions on Marketability

        The Securities and Exchange Commission (the "Commission") has adopted 
regulations which generally define "penny stock" to be any equity security 
that has a market price (as defined) less than $5.00 per share or an exercise 
price of less than $5.00 per share, subject to certain exceptions.  The 
Company's Common Stock and Warrants are covered by the penny stock rules, 
which impose additional sales practice requirements on broker-dealers who 
sell such securities to persons other than established customers and 
accredited investors (generally institutions with assets in excess of 
$5,000,000 or individuals with net worth in excess of $1,000,000 or annual 
income exceeding $200,000 or $300,000 jointly with spouse).  For transactions 
covered by the rule, the broker-dealer must make a special suitability 
determination for the purchase and receive the purchaser's written agreement 
to the transaction prior to the sale.  Consequently, the rule may affect the 
ability of broker-dealers to sell the Company's securities and also may 
affect the ability of purchasers in this offering to sell their shares in the 
secondary market.    

Current Prospectus and State Blue Sky Registration Required to Exercise 
Warrants

     Purchasers of Units will have the right to exercise the Warrants 
included therein only if a current prospectus relating to the shares 
underlying the Warrants then in effect and only if such shares are qualified 
for sale under applicable securities laws of the states in which the various 
holders of the Warrants reside.  There is no assurance that the Company will 
be able to maintain a current prospectus covering such shares or be able to 
register or qualify such shares in the states where such Warrant holders 
reside.  The Warrants will be deprived of any value if a current prospectus 
covering such shares issuable in exercise thereof is not kept effective or if 
such shares are not registered in the states in which holders of the Warrants 
reside.  (See "Description of Securities -- Common Stock Purchase Warrants.")


                               USE OF PROCEEDS
     
     The net proceeds to be received by the Company from the sale of the 
Units offered hereby, assuming the sale of all units, after deduction of 
expenses of the Offering (estimated to be $53,000) are estimated to be 
$1,197,000.

     Such net proceeds will be used by the Company for the purposes and in 
the approximate amounts set forth below assuming all of the Common Shares 
offered herein are sold.  In the event less than all of the Common Shares 
offered herein are sold the net proceeds of this offering will be applied to 
the use of proceeds shown herein on a pro rata basis.

New Product Development                        $600,000

Marketing                                      $300,000

Working Capital                                $297,000

Total                                        $1,197,000

     During the 24-month period following the offering, the Company plans to 
spend a total of $600,000 to secure rights and to develop additional new 
products making use of CDs.  Additionally the Company intends to expend 
$300,000 in the promotion of the Company's existing products with advertising 
costs estimated at $120,000 (See "Business") and public relations estimated 
at $180,000.  During the 24-month period following the offering, the Company 
may require additional working capital to fund the creation of additional 
inventory.

     The foregoing represents the Company's best estimate of its allocation 
of the proceeds of this Offering, based upon the current state of the 
Company's business operations and its current plans. In the opinion of 
management, the net proceeds of this Offering, together with anticipated 
revenues from operations, will satisfy the Company's anticipated cash 
requirements for at least 24 months.  There can be no assurance that the 
proceeds of this Offering will be sufficient to finance the Company's 
operations and future capital requirements. 

     Pending application of the net proceeds of this Offering, the Company 
may temporarily invest such funds in interest-bearing accounts, certificates 
of deposit, government obligations, short-term interest bearing obligations 
and similar short-term investments.

                                  DILUTION

        As of March 31, 1996, the Company's Common Stock had a net tangible 
book value of $172,065 or approximately $.16 per share.  As a result of the 
sale of 250,000 shares of the Company's Common Stock through the sale of 
Units offered hereby and the receipt of net proceeds of approximately 
$1,250,000 therefrom (but without giving consideration to the exercise of the 
Common Share Purchase Warrants to be issued as part of the Units), and after 
deduction of estimated expenses of the offering and underwriting discount, 
assuming the sale of all the shares of Common Stock offered hereby, the pro 
forma net tangible book value of the Company at March 31, 1996, would have 
been $1,369,065 or approximately $1.01 per share.  This represents an 
immediate decrease in net tangible book value of approximately $3.99 per 
share to new investors.  Depending upon the net tangible book value of the 
Company at the time of the exercise of any Warrants, there may be further 
dilution to the investors when the Warrants are exercised.    

        The following table illustrates the resulting dilution to purchasers 
of common shares and the average price per share paid by existing 
stockholders and new investors, but does not take into account the exercise 
of any Common Share Purchase Warrants issued as part of the Units offered 
hereby:    

<TABLE>
<CAPTION>
                                            Assuming the     Assuming the
                                            sale of          sale of
                                            500 Units        250 Units
<S>                                         <C>              <C>
Assuming a Public offering price of           $5.00            $5.00
Average net proceeds to Company                4.79             4.58
Net tangible book value
   per share for existing share-
   holders before offering <F1>                 .16              .16
Increase per share attributable
   to payment for shares purchased
   by new investors                             .85              .45
Pro Forma net tangible book value
   after offering <F1>                         1.01              .61
Dilution per share to new 
   investors <F2><F3>                          3.99             4.39    
<FN>
<F1>
"Pro Forma net tangible book value per share" is determined by dividing the 
number of shares of Common Stock outstanding into the tangible net worth of 
the Company (tangible assets less liabilities).
<F2>
Dilution means the difference between the public offering price per share and 
the net tangible book value per share of Common Stock after giving effect to 
the public offering.
<F3>
Does not include the effects of any options, stock appreciation rights or warrants. (See "Description of the Securities.")
</FN>
</TABLE>

        The following table sets forth the number and percentage of shares of 
Common Stock purchased from the Company and the amount and percentage of cash 
consideration paid pursuant to this offering and by the existing shareholders 
of the Company, as of March 31, 1996, after giving effect to the sale by the 
Company of the Units offered hereby at an assumed offering price of $5.00 per 
share.  The following table does not take into account the exercise of any 
Common Share Purchase Warrants issued as part of the Units offered hereby.
<TABLE>
<CAPTION>
                                   If 500 Sold, Assuming Price of $2,500/Unit
                                   Shares Purchased     Total Consideration
                                 Number     Percent     Number       Percent
<S>                            <C>          <C>         <C>          <C>
New Investors                    250,000     18.52%     1,197,700     43.05%
Existing Stockholders          1,100,100     81.48%     1,584,701     56.95%
   Total                       1,350,100    100.00%     2,781,701       100%    
</TABLE>

                              THE OFFERING

This offering is self-underwritten on a "best efforts" basis by the Company.  
The Company has not employed an underwriter for the sale of Common Stock. All 
of the Units offered herein will be sold exclusively through designated 
officers and directors of the Company.  This is a "no minimum" offering; sums 
received by the Company from the sale of the Units are not subject to any 
escrow requirement and may be used by the Company immediately on receipt.   
The offering will terminate 90 days from the date of this Prospectus unless 
extended by the Company for an additional 90 day period.  


                            DIVIDEND POLICY

     The Company has not paid cash dividends on its Common Stock since its 
inception. The Company currently intends to retain any earnings for use in 
the expansion of its business and therefore does not anticipate declaring any 
cash dividends in the foreseeable future. The declaration and payment of cash 
dividends, if any, will be at the discretion of the Board of Directors of the 
Company and will depend, among other things, upon the Company's earnings
capital requirements, and financial condition.

                               BUSINESS

     Cyclodextrin Technologies Development, Inc. (the "Company") was 
originally formed to market and sell cyclodextrins ("CDs") and related 
products to the food, pharmaceutical and other industries.  The Company also 
provides consulting services related to cyclodextrin technology.

     Cyclodextrins are molecules that bring together oil and water and have 
potential applications anywhere oil and water must be used together.  
Successful applications have been made in the areas of agriculture, 
analytical chemistry, biotechnology, cosmetics, diagnostics, electronics, 
foodstuffs, pharmaceuticals and toxic waste treatment.  Stabilization of food 
flavors and fragrances is the largest current worldwide market for CD 
applications.  The Company and others are already developing CD-based 
applications in stabilization of flavors for food products; elimination of 
undesirable tastes and odors; preparation of antifungal complexes for foods 
and toiletries; stabilization of fragrances and dyes; reduction of foaming in 
foods; cosmetics and toiletries; and the improvement of quality, stability 
and storability of foods.

     CDs can improve the solubility and stability of a wide range of drugs.  
Many promising drug compounds are unusable or have serious side effects 
because they are either too unstable or too insoluble in water. Strategies 
for administering currently approved compounds involve injection of 
formulations requiring pH adjustment and/or the use of organic solvents.  The 
result is frequently painful, irritating, or damaging.  These side effects 
can be ameliorated by CDs.  CDs also have many potential uses in drug 
delivery for topical applications to the eyes and skin.

     The Company believes that the application of CDs in both OTC and ethical 
ophthalmic products provides the greatest opportunity for the successful and 
timely introduction of CD containing preparations for topical drug use.  To 
pursue this opportunity the Company has entered into a joint venture with a 
small ophthalmic manufacturing company.

     The Company provides consulting services for the commercial development 
of new products containing CDs.  The Company's revenues are derived from 
consulting, the distribution of CDs, the manufacturing of selected CD 
complexes, and sales of its own manufactured and licensed products containing 
CDs.

     Upon receipt of additional financing the Company intends to expand its 
current, small manufacturing capability and concomitantly upgrade its 
laboratory facility with state-of-the-art analytical and research equipment.  
Additionally the Company intends to bring in-house, through the acquisition 
or merger, graphics and design capability that can be used to support the new 
product introductions.
     
     The Company believes that the expansion as described above will allow it 
to attain sufficient net worth ($4,000,000) to obtain inclusion on the NASDAQ 
Small Cap Market. No assurance can be given, however, that the Company will 
be able to achieve the profitability and/or the additional financing to 
obtain such listing.

     Product Background

     CDs are donut shaped circles of glucose (sugar) molecules.  CDs are 
formed naturally by the action of bacterial enzymes on starch.  They were 
first noticed and isolated in 1891 by a French scientist, Villiers, as he 
studied rotting potatoes.  The bacterial enzyme naturally creates a mixture 
of at least three different CDs depending on how many glucose units are 
included in the molecular circle; six glucose units yield Alpha CD ("ACD"); 
seven units, beta CD ("BCD"); eight units, gamma CD ("GCD").  The more 
glucose units in the circle, the bigger the circle, or donut. The inside of 
this "donut" provides an excellent resting place for "oily" molecules while 
the outside of the donut is significantly compatible with water enabling 
clear stable solutions of CDs to exist in aqueous environments even when an 
"oily" molecule is carried within the donut hole.  The net result is a 
molecular carrier that comes in small, medium, and large sizes with the 
ability to transport and deliver "oily" materials using water as the primary 
vehicle.

     Research has established how to produce these natural CDs in large 
quantities by mixing appropriate enzymes with starch solutions, thereby 
reproducing the natural process.  ACD, BCD and GCD can be manufactured by an 
entirely natural process and therefore are considered to be natural products.  
Additional processing is required to isolate and separate the CDs.  The 
purified ACD, BCD, and GCD are referred to collectively as natural CDs 
(NCD's).

     The chemical groups on each glucose unit in a CD molecule provide 
chemists with ways to modify the properties of the CDs, i.e. to make them 
more water soluble or less water soluble, thereby making them better carriers 
for a specific chemical.  The CDs that result from chemical modifications are 
no longer considered "natural" and are referred to as chemically modified CDs 
("CMCD's").  Since the property modifications achieved are often so 
advantageous to a specific application, the Company does not believe the loss 
of the "natural" product categorization will prevent its ultimate commercial 
use.  It does, however, create a greater regulatory burden.

The Company's strategy is to introduce products with little or no regulatory 
burden in order to minimize product expenses and create profitable revenue.  
The attached Table 1 illustrates the Company's approach to the introduction 
of regulated products.  

<TABLE>
<CAPTION>
Development
Priority       CD's      Product Description/Name       Regulatory Burden <F1>
<S>        <C>           <C>                                      <C>
1            Natural     Dietary Suppl/
                         Garlessence(tm)                           0

1            Natural     Contact Lens Soak Solution
                         /Prohibit(tm)                             0

1            Natural     OTC Antiseptic/
                         Eye-O-Dine(tm)                            0
1          Derivatized   dermal patch/OTC benzocaine/
                         The Bite Patch(tm)                        0
3          Derivatized   Vet euthanasia/
                         Euthacaine(tm)                            1
2          Derivatized   Water soluble garlic 
                         herbicide/N/A                             0

3          Derivatized   Chewing gum for removing 
                         plaque/N/A                                2<FN>
<F1>0-5, with 5 being greatest burden</FN>
</TABLE>
     While its current applications are concentrated very heavily in the 
pharmaceutical area, the Company intends to develop applications in other 
markets, namely with food ingredients and industrial chemicals.  A market the 
Company has had success penetrating already with CD containing products is 
natural health.  The Company intends to provide many more products for this 
market.

     The Company's business plan projects it to become a manufacturer of CD 
complexes for the research and development market in the short term, a 
manufacturer of commercial products by 1996 and a fully integrated CD 
applications company with research and development capability by the year 
2000.

     Industry

     The food additive industry has been experimenting with CDs for many 
years.  Now that commercial supply of these materials can be assured, the 
Company believes that the food additive industry will significantly increase 
its use of CDs.

     CDs have been used in a variety of food products in Japan for over 10 
years.  The market for the use of CDs in food products in 1990 in Japan was 
estimated at $100 million. Within the last five years, many European 
countries have approved the use of CDs in food products. In the United 
States, major starch companies are renewing their earlier interest in CDs as 
food additives and oral arguments for regulatory approval by the United 
States Food and Drug Administration ("FDA") were resumed in December 1990.  
In December of 1990, American-Maize Products, Inc. of Hammond, Indiana and 
Roquette Freres of Le Strem, France jointly presented oral arguments to the 
FDA for the addition of the natural CD's to the GRAS (generally recognized as 
safe) list of excipients.  American-Maize has proceeded alone with a request 
for a GRAS confirmation letter from the FDA and/or a request for level 3 
approval for the use of BCD in foods.  The Company is not aware of the status 
of these actions at this time.

     Applications of CDs in personal products and for industrial uses have 
appeared in many patents and patent applications.  Proctor & Gamble uses CDs 
in Bounce(copyright), a popular fabric softener. Avon uses CDs in its dermal 
preparations using its Age Protective System APSr.  These uses will grow as 
the price of the manufactured CDs decrease or are perceived as acceptable in 
view of the value added to the products.

     In Japan at least nine pharmaceutical preparations are now marketed 
which contain CDs.  The CDs permit the use of all routes of administration.  
Ease of delivery and improved bioavailability of such well-known drugs as 
nitroglycerin, dexamethasone, PGE(1&2), and cephalosporin permit these "old" 
drugs to command new market share and sometimes new patent lives.  

        There is little published data relating to the production or dollar 
sales of CDs worldwide.  The following estimates are based on the 
investigation and estimates made by Mr. Strattan, which have included 
discussions with Dr. Hitoshi Hashimoto of Ensuiko Sugar Refining Co., Ltd..  
Mr. Strattan's estimates have been used by others including "April 1993 Food 
Processing," CDs and Foods by Dean Ducksbury, and in "Food in Canada" edited 
by Ron Waske in an article entitled "CDs for the Food Industry."  The Company 
believes the annual worldwide market for CDs is  $150 million, which is 
expected to increase to $800 million by the year 2000.  Because of the value 
added, the dollar value of the worldwide market for products containing CDs 
and for complexes of CDs should be 2 to 3 1/4 times that of the CD itself.    

     Products

     The Company's products include its Trappsol(tm) and Aquaplex(tm) product 
lines.  The Trappsol product line consists of approximately 15 different 
varieties of CDs and the Aquaplex product line includes more than three dozen 
different complexes of active ingredients with various CDs.  In addition to 
these product lines, the Company introduced Garlessence(tm) in the fourth 
quarter of 1995.  Garlessence is the first ingestible product containing CDs 
to be marketed in the U.S.  The Company believes that by marketing 
Garlessence it has demonstrated industry leadership.  The Company also 
provides consulting services, research coordination, and the use of CD 
Infobase(tm), a comprehensive database of CD related information.  The 
Company has protected its service and trade marks by registering them with 
the U.S. Patent and Trademark office.  The following U.S. trademarks and 
service marks are pending since May, 1995.: Garlessence(tm), CTDSM ,CD 
InfobaseSM, CTD ring design(tm), Trappsol(tm), Appromote(tm), Aquaplex(tm).  
There is no assurance that any of these marks will be approved.  These 
properties add to the intangible asset value of the Company.

CTD purchases CD's from commercial manufacturers around the world including: 
Wacker Chemie - Munich, Germany; Ensuiko Sugar Refining Co., Ltd. - Yokohama, 
Japan; Nihon Shokuhin Kako - Tokyo, Japan; Roquette Freres - Le Strem, 
France; American-Maize Products - Hammond IN, USA.  CTD purchases specialty 
CD's on occasion from Cyclolab R&D Company in Budapest, Hungary.  The Company 
does not manufacture cyclodextrins.

       The Company's first new product, Garlessence, is   manufactured by the 
Company by Herbe Wirkstoffe (GmbH) of Berlin-Zehlendorf, Germany. Under the 
terms of its agreement with Herbe-Wirkstoffe, CTD has exclusive rights to 
sell the CD/garlic oil complex within   the U.S., its territories and 
possessions until December 31, 1997.  After December 31, 1997, the Company 
expects to negotiate for an extension of the original license, but Herbe-
Wirkstoffe has the right to license the use of the complex to others.  At 
least two other new products will be manufactured by the Company's joint 
venture partner, Ocumed, and sold by the joint venture company, Ocudex.  The 
CDs and CD complexes used in these products will be purchased from the 
Company.

     The Company has also introduced new products into its basic line of CDs 
and CD complexes--liquid preparations of CDs; relatively unprocessed, less 
expensive mixtures of the natural CDs; naturally modified CDs (glucosyl and 
maltosyl); and finally, excess production of custom complexes when those items
are not proprietary or restricted by the customer.

     The Company has funded research to establish the efficacy of one of its 
CD complexes as the first non-barbiturate veterinary euthanizing agent.  This 
research may result in a patented formulation and one of the Company's first 
proprietary commercial products.  Research monies have been provided to the 
University of Florida Research Foundation, Inc. , a direct support 
organization of the University of Florida in the amounts and for the 
unrestricted use of the scientists below:

<TABLE>
<CAPTION>
           Amount      Scientist              Activity
           <C>         <C>                    <C>
           $10,000     Dr. James Simpkins     Extravasation Study
           $12,000     Dr. Alistair Webb      Benzocaine complex
</TABLE>

      Business Strategy

     The Company's strategy has been  and will continue to be to generate 
profitable revenue through sales of CD related goods and services.  The long 
term success of this strategy depends on the smooth and continuous transition 
into CD-related products with increasing value-added attributes.  

     From inception through the end of 1992, sales of CDs and CD derivatives 
were enough to provide the necessary profitability to sustain the Company.  
Since these materials were simply purchased and resold, they had the least 
value-added attributes.  Up until 1990 almost 100% of the revenue was 
generated by these products with the least value-added attributes.  During 
the early 90's sales of complexes increased until they contributed 
approximately 30% of the revenue.

     Presently, sales of CD complexes represent 60 to 75% of the Company's 
revenues.  This transition to the more value-added complexes has been planned 
and is desirable for increased profitability since higher margins can be 
maintained for these products.  However, it appears that the base business of 
CD sales has eroded.  Combined with price reductions dictated by the market, 
the revenues from the sales of these products have decreased as much as the 
revenue from CD complexes has increased.  The result is an apparent stalling 
of growth.  The Company is also becoming dependent on just a few customers 
for the majority of its revenue.  In response to this situation the Company 
has expanded its original business strategy of parlaying its leadership 
position in the presently quite small CD industry as a supplier of CDs, CD 
derivatives, CD complexes to include:

     (1)     Marketing and launching a dozen OTC and naturaceutical products 
(e.g., dietary supplements) utilizing CD delivery benefits.  For example, by 
extracting specific ingredients from the garlic clove and complexing these 
ingredients with Trappsol(tm) B (beta cyclodextrin) Garlessence(tm) was 
created.  Similar products can be created with any of the other herbal 
ingredients such as ginseng, echinacea, ginkgo, cat's claw, and melatonin.

(2)     Licensing the use of the Trappsol(tm) symbol for use by others wishing
to use CD delivery technology.  This strategy is reflected in the Garlessence 
package which, in addition to the Garlessence trademark, carries a Trapposol 
trademark.  This symbol will be promoted as an indication that a Trappsol(tm) 
cyclodextrin is used with the product within and thereby assures the user of 
the quality of the aqueous delivery system.   This symbol will be licensed in 
the same way as the MLB (Major League Baseball) symbol is for baseball 
related products and the Nutrasweet symbol is for artificially sweetened 
products containing Nutrasweet(copyright).

(3)     Creating independent   pharmaceutical organizations by merging basic 
manufacturing capability with the Company's technical product development and 
marketing expertise; these stand alone organizations will be captive 
purchasers of CD complexes.  CTD has already created one such Joint Venture 
(JV) between itself and Ocumed (an ophthalmic manufacturing company located 
in Roseland, NJ and Bradenton, FL) called Ocudex Inc.  In the case of Ocudex, 
CTD is bringing to it licensing rights and technology for the manufacture of 
water soluble anti-inflammatory (hydrocortisone and dexamethasone) and drugs 
for reducing intra-ocular pressure (glaucoma).  These products are complexes 
of the drug with a cyclodextrin. CTD will manufacture and sell these 
complexes to the JV.  Another JV that currently is being discussed is in the 
treatment of waste water; this is being done with a small company also in 
Bradenton, FL.  Other JV's are being sought with manufacturing companies that 
have a line of oncology products and/or anti-epileptic drugs.  The drugs to 
be complexed are mitomycin, busulfan, doxorubicin in the oncology area and 
carbamazepine and phenytoin in the anti-epileptic area.  There is no 
assurance that the Company will be able to reach other JV agreements.

(4)     In-licensing and out-licensing basic CD applications technology.  CTD 
is currently negotiating for licensing rights (in-licensing) with Cyclops (an 
Icelandic company) for rights to ophthalmic products and with Cyclolab (a 
Hungarian company) for rights to an antiseptic/antibacterial product based on 
iodine.  CTD is currently preparing a patent of its own for a veterinary 
euthanasia product based on benzocaine.  The euthanasia product is an example 
of technology resulting from the Company's research and development which the 
Company will seek to out-license.

     The Company continues to market its comprehensive selection of CDs, CD 
derivatives, and CD complexes to scientists and researchers around the world 
through print media advertising, trade show participation, and direct mail.  
The Company projects $1,000,000 revenue from   product sales by 1997.  In 
order to achieve this goal the Company intends to hire a dedicated product 
manager and acquire or merge with a qualified technical support laboratory.
     
     The Company also intends to increase its business development efforts in 
the food additive and personal products industries while continuing to build 
on its successes in the pharmaceutical industry.
     
     Business development on behalf of the Company's clients will include the 
following: (i)  negotiation of rights and/or licenses to CD-related 
inventions; (ii) consultation with manufacturers to establish customized 
manufacturing specifications; (iii) patentability assessments and strategic 
planning of patent activities; (iv) trade secret strategies; (v) regulatory 
interface; and (vi) strategic marketing planning.

     Prior to   the creation of CTD, Mr. Strattan had negotiated several sub-
licenses to current CD technology (US Patent 4,727,064), owned by the U.S. 
Government.  Most recently, in July of 1992, Mr. Strattan completed a major 
CD licensing arrangement on behalf of Pharmatec, Inc. with Wyeth-Ayerst 
Laboratories -- a division of American Home Products.  The Company believes 
these are the first sub-licenses granting use of the inventions in the above 
cited U.S. government patent.  While U.S. government ownership of US Patent 
4,727,064 is available for licensing to all applicants on a non-exclusive 
basis, the Company does not believe that this access to the basic CD 
technology presents a competitive risk to the Company because the Company 
believes its competitive advantage lies in its experience and know how in the 
use and application of CD's, areas in which it believes it has a significant 
lead.

     In addition to in-licensing and out-licensing efforts, the Company will 
coordinate research studies in which it will retain a portion of the rights 
created as a result of the research work supported.

     Assuming the availability of funds, the Company will negotiate licensing 
rights to its own selected inventions.  Because of its comprehensive 
technical and patent database for CD-related inventions, the Company believes 
it is uniquely positioned to take advantage of various licensing situations.

     Marketing Plan

     While at Pharmatec, Inc. in the late 1980's, Mr. Strattan pioneered the 
marketing of derivatized CDs and their drug complexes.  Mr. Strattan 
contended that commercial use and development of CDs could only begin in 
earnest as individuals and organizations became familiar with the truly 
unique solubilizing and stabilizing properties of these starch molecules.  
Mr. Strattan set about publicizing the benefits of CDs while other companies 
continued to hoard new information in hopes of protecting imagined 
exclusivity.  The Company has continued this effort to market CDs.  The 
Company believes that the failure of businesses to exchange information about 
these exciting molecules has hindered a more rapid commercialization of CDs 
as safe excipients. The Company believes that its philosophy of partnering 
and sharing will act as a catalyst to create momentum overcoming the inertia 
created by the previous conservatism and secrecy.

     The Company's sales have always been direct, highly cyclical and driven 
by advertising and participation in trade shows.  Arrangements with large 
laboratory supply companies and several diagnostic companies have provided a 
more stable sales base, but at the price of dependency on a few customers.  
The objective in this unregulated target market of life science research is 
to increase annual sales to $1,000,000 by 1997.  This growth is forecasted to 
occur as a result of the Company's expansion of its product line to include 
value-added complexes of chemicals and CDs, increasing promotional efforts 
and widespread acceptance of CDs by laboratories through word-of-mouth, white 
paper circulation, and hiring of a dedicated product manager and acquisition 
or merger with a qualified technical laboratory.

     The Company has taken advantage of the propensity of researchers to use 
the Internet to gather information about new products by establishing a WEB 
Page and "site" on the world-wide web and obtaining a unique and descriptive 
domain name: "cyclodex.com".

     Historical Analysis

          Research Markets

     Historically the Company's revenues have been derived from sales to 
individuals and companies which use the products in connection with research.  
In 1995 those sales averaged approximately $20,000 per month; in 1994 those 
sales averaged just $13,000 per month.  In 1995 the Company looked more 
closely at the "research" business and found that only 28.6% ($72,867) of 
total sales could be attributed to the market the Company had originally 
called its primary market.  Sales to this market are driven by trade shows 
and advertisements in trade journals. Customers typically purchase small 
amounts of CDs and complexes at premium prices.  The remainder of 1995 sales 
were divided between diagnostics (30.0%) and complexes for resale (41.4%).  
The Company expects sales to increase as a result of anticipated sales to 
related joint venture organizations.

     The Company believes the research market will continue to grow 
accounting for 25-30% of the total revenues of the Company.  The Company 
expects that such growth will be stimulated by the effect of word-of-mouth 
within and the availability of information electronically as national 
advertising reaches more and more of these difficult to reach end users.  The 
Company believes current promotional efforts have reached less than 5% of the 
potential end users.

          Diagnostic Test Kits

     CDs have proven useful in suspending the various immunochemical 
components and extending the shelf life of many types of test kits.  Initial 
sales of $100,000 in 1993 were obtained by business development contacts with 
research directors and formulation scientists.  The Company had no sales in 
this market in 1994 and 1995.  Sales to this market are especially volatile 
with single orders ranging between $100 and $50,000.  The Company expects 
more diagnostic manufacturers to use these materials to remain competitive, 
providing more reliable sales projections.

          Pharmaceutical Companies

     The objective in this target market has been to promote the adoption of 
CMCDs for those human health care compounds that are either too insoluble or 
unstable in aqueous solutions for use in ethical, over-the-counter and 
generic pharmaceutical preparations.  There are a number of generic and 
proprietary "problem" drugs where solubility has been improved in the lab by 
CMCD complexing.  All pharmaceutical companies have many problem drugs but 
cannot generate enough solid pharmacological data (due to poor solubility and 
stability) to justify extensive in-house formulation work.  Many companies 
are quite willing to contract out such work on their most promising 
prospects.

     Without a qualified technical laboratory of its own, the Company has not 
been able to create a revenue stream from this important component of its 
marketing plan.  By merger with or acquisition of a suitable laboratory the 
Company feels that this component will significantly contribute to the 
projected $1,000,000 revenue goal in 1997.

     Issues of regulatory requirements, clinical testing, and patent 
restrictions have made this area of revenue generation very difficult for the 
Company to break into.

     Current and Near-Term Activity

          1996-1997

     The Company intends to show by example that products containing CDs may 
be introduced into the U.S. market.  Rather than trying to push companies to 
introduce CD products, the Company intends to pull them into the market by 
launching approximately seven new CD containing products of its own into the 
U.S. market over this time period  .  These products will address needs in 
the relatively unregulated areas of natural medicine, topical OTC 
preparations, veterinary products, and home gardening.   The present product 
schedule is:

<TABLE>
<CAPTION>
    Product Description/Name                             Proposed Market Entry
    <S>                                                        <C>
    Dietary supplement/Garlessence(tm)                          11/95

    Dermal Patch for pain and itching/The Bite Patch(tm)        6/96

    Saline/Trappsol(tm) B contact lens soak solution
          Prohibit                                              6/96

    Garlic/BCD herbicide/insecticide/NA                         6/96

    No other naturaceuticals have been identified;
    Cat's Claw was proposed

    Iodine/CD ophthalmic antiseptic/Eye-O-Dine                  9/96

    Chlorhexidine/CD chewing gum for plaque
          Softening/NA                                         12/96
 </TABLE>

     The Company intends to work with clients in countries whose current 
regulatory views do not exclude CDs as natural products acting as excipients 
to introduce beneficial pharmaceuticals improved by CDs.  The terms for the 
joint development of CD containing drugs with several medium-sized 
pharmaceutical companies in South America, Australia and South Africa are 
currently being negotiated.

     Along with the new products themselves, the Company is creating a 
legitimate, licensable mark that may be used by other manufacturers wishing 
to take advantage of the improved aqueous delivery afforded by Trappsol CDs.  
This protected mark has the capability of generating revenues  in a manner 
similar to the Nutrasweet(copyright) (artificial sweetener) and MLB(copyright)
(major league baseball) logos.

     The Company intends to generate additional revenue through obtaining 
rights to certain patents that it will sublicense to appropriate 
organizations or that it will use to develop its own proprietary products.  
Revenue will result from sub-licensing royalties, sales of CD complexes to be 
used in the newly developed pharmaceuticals, and finally from the sales of 
the products to end users.

     Assuming an ongoing process of development, approval and adoption of CDs 
and CMCDs for pharmaceutical applications, the Company's objective is to 
initiate dialogue and be well prepared for partnerships with major food 
companies.  Price is a primary concern in this market, but unlike 
pharmaceuticals where FDA permission for clinical testing may be obtained 
before actual FDA product approval, food companies cannot feed experimental 
formulations to test panels of consumers until the ingredients, i.e., the 
CDs, receive approval for human consumption.  Therefore, the Company will 
work with the food companies and key university food research groups to 
initially evaluate non-taste applications; e.g., "will CD complexes allow 
microwave baked casseroles to brown?  Will it provide crispness to certain 
microwave foods?"  These questions will initially be explored using NCDs 
since commercial adoption will depend heavily upon the price of the CD 
selected and NCDs will always be the least expensive.  However, the benefits 
derived from the use of other CDs with expensive ingredients (e.g., flavors, 
fragrances) may justify the use of CMCDs and/or NMCDs.

     There exist opportunities for CD applications in industrial applications 
not associated with pharmaceuticals or foods.  The Company believes that 
developers of these other industrial applications will approach CTD because 
of its leadership and partnering philosophy to help them commercialize their 
products.    Applications for which the Company has already received such 
inquiries are:

(1)     Cleaning agent ingredients
(2)     Adhesive ingredients
(3)     Paint surface finishing product ingredients
(4)     Extrusion additives
(5)     LED dye ingredients

          Long Term View (1998-2000)

     The Company believes that the sales of CDs, CD derivatives, and CD 
complexes will always provide sufficient revenue to support a business of the 
Company's present size.  The Company intends to test its strategy of 
augmenting these R&D derived revenues through the introduction of its own 
products, e.g. Garlessence.  Further, by allying itself with appropriate 
manufacturing capabilities, the Company intends to introduce products which 
it manufactures.  Thus, the long-term goals of the Company are to:

(1)     Sell CDs and related products and services to the R&D industry
(2)     Produce a line of its own products utilizing CDs for unregulated 
        uses; e.g. - naturaceuticals, geriatric nutriceuticals, naturacides.  
        These products will carry a licensable trade mark that will provide 
        revenue when used on other products.
(3)     Own a portion of  companies for which it guarantees a significant 
        portion of that JV's business; e.g., a marketing/package design 
        company, a CD applications R&D/pilot plant manufacturing company.
(4)     Form and operate joint ventures  with companies to jointly develop 
        specific pharmaceutical applications of CDs.

     The Company anticipates that revenues from direct sales of its products 
and services along with its portion of the profits of jointly owned 
businesses will create sufficient net worth to permit the Company to move 
from the NASDAQ Bulletin Board up to the NASDAQ Small Cap Market.  With such 
a structure CD technology will be introduced from the inside.  It is 
anticipated that the Company will provide the CDs, CD complexes, and CD 
technology to its joint venture companies at a profit.

     Competition

     The Company is currently a leading consultant in determining what the 
manufacturing standards and costs for CDs and CMCDs are, and believes, at the 
current time, no organization is manufacturing commercial quantities of any 
CD complex for resale.  However, there will always exist the potential for 
competition in this area since no patent protection can be comprehensive and 
forever exclusive.  Nevertheless, there is a perceived barrier to entry into 
the CD industry because of the lack of general experience with CD 
complexation procedures.  The Company has established a strong business 
relationship with one of the experts in this field -- Cyclolab in Hungary -- 
and has utilized the services and expertise of this laboratory.  The Company 
believes this relationship provides a significant marketing lead time, and 
combined with a strong marketing presence, will give the Company a two to 
three year lead time advantage over its competitors..

     The Company intends to form a more formal business relationship with 
Cyclolab in Hungary by creating a Cyclolab-USA laboratory facility and 
thereby strengthen its competitive advantage.  Discussions between the 
principals of Cyclolab and CTD have been ongoing for more than 5 years.  The 
current foreign ownership of Cyclolab increases the difficulty of reaching a 
formal arrangement.  Potential relationships which have been discussed 
include joint venture arrangements, the Company's outright acquisition of 
Cyclolab and the employment  of Cyclolab personnel to create Cyclolab-USA.  
There is no assurance that the Company will be able to reach a formal 
business relationship with Cyclolab.

     By copyrighting and registering its own name brands, CD logos, etc. the 
Company intends to create licensable icons much like Nutrasweet and Major 
League Baseball have.  Such a strategy allows the Company to benefit 
financially through licensing royalties from the efforts of its competition.

     The Company intends to also benefit from competitors' efforts by having 
ownership in the graphic design agency that is currently setting the standard 
for the promotion and packaging of CD containing products.  Because this 
agency would also have access to the licensable CTD logos and icons, it 
should enjoy a competitive advantage as well.

     Property

     The Company occupies a 3,000 sq. ft. building at 3713 S.W. 42nd Ave., 
Suite 3, Gainesville, Florida 32608, pursuant to a 5-year lease beginning 
November 1, 1994.  The lease provides for annual increases in rent ($18,000 
for the first year, $18,900 for the second year, $19,848 for the third year, 
$20,844 for the fourth year and $21,888 for the fifth year).  The Company 
also has an option to lease an additional 3,000 sq. ft. of space.  The 
Company houses its administrative offices in approximately 1,100 sq. ft. of 
this space; an additional 550 sq. ft. is dedicated to 
laboratory/manufacturing functions.  The remaining 1,350 sq. ft. has been 
prepared for additional laboratory and pilot plant manufacturing use.  This 
prepared space is suitable for housing Cyclolab-USA and the optioned 3,000 
sq. ft. of space can be used to house graphic design functions and provide 
space for future expansion of Cyclolab USA.

     The current marketing and sales activities are implemented from that 
site.  The entire 6,000 sq. ft. could support a total of 12 - 15 people and 
therefore is expected to be adequate for the foreseeable future.  Current 
total office and laboratory operating expenses excluding salaries have 
stabilized at about $10,000 per month.

     FDA Regulations

     Under the Federal Food, Drug and Cosmetic Act ("Food and Drug Act"), the 
Food and Drug Administration ("FDA") is given comprehensive authority to 
regulate the development, production, distribution, labeling and promotion of 
food and drugs.  The FDA's authority includes the regulation of the labeling 
and purity of the Company's food and drug products.  In the event the FDA 
believes that the Company is not in compliance with the law, the FDA can 
institute proceedings to detain or seize products, enjoin future violations 
or assess civil and/or criminal penalties against the Company.

     The FDA and comparable agencies in foreign countries impose substantial 
requirements upon the introduction of therapeutic drug products through 
lengthy and detailed laboratory and clinical testing procedures, sampling 
activities and other costly and time consuming procedures.  The extent of 
potentially adverse government regulations which might arise from future 
legislation or administrative action cannot be predicted.

     Under present FDA regulations, FDA defines drugs as "articles intended 
for use in the diagnosis, cure, mitigation, treatment or prevention of 
disease in man."  The Company's product development strategy is at first to 
introduce products that will not be regulated by the FDA as drugs because all 
of its ingredients are natural products or are generally regarded as safe 
(GRAS) by the FDA. The Company is continually updated by counsel as to 
changes in FDA regulations that might affect the use of and claims for these 
products.  There is no assurance that the FDA will not take the position that 
the Company's food and nutritional supplement products are subject to 
requirements relating to drug development and sale.  The effect of such 
determination could be to limit or prohibit distribution of such products.


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

        At March 31, 1996 the Company's main source of liquidity was in its 
inventory  holding of $76,469, which was 31% of total assets. The sources of 
liquidity at  December 31, 1995 were $46,773 in cash and $36,652 in accounts 
receivable  which represented 26% of total assets.  The change in the source 
of liquidity  is expected since the Company has been active in the marketing 
of Garlessence  and other products.  In anticipation of sales it has been 
necessary to build up Garlessence inventory using cash.    

     The Company's main source of  liquidity in 1994 and 1995 was a private 
offering of the Company's common stock in March and April of 1994.  The 
Company received net proceeds of $814,595 (after offering costs of $153,905) 
from this offering.
     
     The primary reason for the private offering completed in 1994 was to 
fund the expansion of the Company.  Prior to 1994, the Company was profitable 
and provided liquidity through operations.  However, due mainly to the 
extraordinary costs of becoming a public company and the expansion of its 
operations, the Company incurred a net loss in 1994 and 1995, and therefore 
used cash for operations.

     Expansion has significantly increased the Company's outflow for 
salaries, advertising, research and development, consulting fees, 
professional fees, capital improvements, licenses and inventory.  These costs 
have been incurred to allow the Company to expand its sales and production 
capabilities and search for new products.  The Company has begun to realize 
increases in sales as a result of those efforts.  Sales in the last quarter 
of 1995 met expectations at more than $54,000, bringing sales for the year to 
almost $254,000, more than 1.6 times 1994 sales. Sales are expected to 
increase in 1996 due to the introduction of a new product, Garlessence(tm).  
The Company anticipates that cash will continue to be used for operations in 
the immediate short-term due to the continued costs of the Company's expansion 
and due to the cost of promoting its new products. However, the Company 
expects that the rate at which cash is used for operations will decline now 
that the bulk of the launch expenses for its new product have been incurred, 
and sales of the new product have begun.

     On November 11, 1993, the Company entered into a business consulting 
agreement with Garrison Enterprises, Inc. ("Garrison") for various marketing 
and management related services.  The Company issued 300,000 shares of its 
previously unissued common stock to the consultant as a prepayment for future 
services valued at $750,000.  In addition, upon successful completion of the 
stock offering described above, the Company agreed to pay the consultant 
$7,000 per month for three years and $10,000 per month for the following two 
years.  In addition, the shareholders of the Company entered into an 
agreement that called for an annual salary to the President of the Company of 
$7,000 per month for the three years after the closing of the stock offering, 
increasing to $10,000 per month for the following two years.  These payments 
began in April, 1994.  At the Company's urging, the business consulting 
agreement with Garrison and the agreement related to the President's salary 
were terminated September 1, 1994.  In consideration of the cancellation of 
the business consulting agreement, and as payment in full satisfaction of the 
rights of Garrison, the Company paid Garrison $180,000.  In addition, the 
Company agreed that Garrison had earned and would retain the 300,000 shares 
received as part of the agreement.  The Company expensed the $222,000 in cash 
payments and $750,000 of deferred compensation in 1994 as a result of this 
agreement and its termination.  See "Transactions with Management and 
Others."

     On July 7, 1994, the Company entered into a five-year lease for 3,000 
square feet of space for an office, laboratory and manufacturing plant.  The 
Company moved into the building during October 1994.  Rent payments are 
$18,000 in year one, $18,900 in year two, $19,848 in year three, $20,844 in 
year four and $21,888 in year five. Additionally, the lease called for an 
initial deposit of $18,000.  This deposit earns interest at 9% and is being 
used to reduce rent payments beginning November, 1995 until fully utilized. 
The Company also has a purchase option on this space in which ten percent of 
the lease payments may be applied to the purchase price.  The Company may 
exercise an option to lease an additional 3,000 square feet of adjoining 
space.  The Company houses its administrative offices, laboratory and 
manufacturing facility in this complex utilizing an aggregate of 
approximately 1,650 sq. ft.  This plant has been built and can be expanded 
according to "GMP" (good manufacturing practices) specifications anticipating 
the commercial needs of the markets the  Company serves.  During 1994 and 
1995, the Company expended significant effort and $65,000 in capital 
improvements to complete the facility.  The remaining 1,350 sq. ft. of space 
is for larger scale manufacturing in the future.  However, this expansion 
will require additional funds and there is no assurance that any additional 
funding will be available.  Management has no immediate plans for this 
expansion.

        On August 1, 1994, the Company entered into a five year consulting 
agreement (renewable annually by mutual agreement) with Yellen Associates 
("Yellen"), an unrelated company.  Yellen agreed to provide ideas for new 
products in the nutritional, geriatric and related health fields; to find 
companies and/or products suitable for acquisition; to find products suitable 
for manufacture and/or distribution; and to secure customers for Company 
products.  All products offered by Yellen and accepted by the Company will 
belong exclusively to the Company with all related rights.  In return, the 
Company agreed to pay Yellen $2,000 per month based on milestone performance 
criteria for nine months.  In May 1995, the Company discontinued its monthly 
payments to Yellen in accordance with the agreement.  Additionally, the 
Company will pay Yellen royalties of up to 5% of sales for products acquired 
through Yellen or cyclodextrin sales made by Yellen for three to five years.  
The  Company also agreed to sell to Yellen over a period of three years from 
August  1, 1994, up to 30,000 shares of Company stock at a discount of 50% of 
the  market price quoted at the time of purchase with the option remaining  
(exercisable) of 20,000 shares within the next two years, reducing to 10,000  
shares in the third year. The sale of this stock is not contingent upon  
meeting any given sales amount.  Yellen  had not purchase any stock under 
this  agreement as of March 31, 1996.    

        Effective January 1, 1995, the Company obtained an exclusive right to 
market a dietary supplement in the United States for three years. The Company 
agreed to pay approximately $60,000 for this right.  The agreement allows the 
Company to  recover this fee through discounts on inventory purchased through 
December 31,  1997.  Prior to December 31, 1995, the amortization of this 
license fee was recognized as discounts were received.  However,, the license 
fee is now being amortized on a straight-line basis over the three year 
period of the contract.  The total  accumulated amortization expense under 
the straight line method since the inception of the contract is $25,000.  
Since $7,200 has been recorded as of  December 31, 1995, the remaining 
$17,800 has been recognized as amortization  expense in the first quarter of 
1996.    

        On May 1, 1995 the Company entered into a joint venture operating as 
Ocudex,  Inc.  The Company and Ocumed, Inc., an unrelated company, each own 
50% of  Ocudex.  The Company has agreed to fund on a best efforts basis up to 
$10,000  per month for not more than 12 months operations that will result in  
profitable sales revenues to be credited to Ocudex and used for subsequent  
expansion of Ocudex.  CTD has advanced Ocudex $34,000 in 1995 on which it  
realized an operating loss of $1,506, but a taxable profit of $63 ($32 
attributable to CTD).  As of  March 31, 1996, the Company advanced Ocudex an 
additional $10,000 and has  realized a loss of $5,487 for the first quarter 
1996.  The Company intends to apply additional funds during 1996 to be used 
for inventory and production  costs and also to defray the costs of raising 
equity capital that will allow Ocudex to obtain FDA approval for proprietary 
CD improved generic ophthalmic drugs using CD's brought to it by CTD.     

        The Company purchased 10,000 shares of its own common stock for 
$25,000 from a former employee on May 3, 1995, payable over twelve months.  
As of  March 31, 1996, $6,421 of that obligation remained for satisfaction in 
the second quarter of 1996.    

        The Company has established substantial inventory of Garlessence and 
does not expect to expend more than an additional $10,000 in incidental costs 
to  distribute the product before substantial distributor sales are realized.  
In  the first quarter of 1996 the company sold directly about $500 of 
Garlessence  at more than a 70% gross profit.  The Company has postponed 
purchasing  additional inventory of Garlessence until sales reach levels to 
support such  purchases.  Therefore, no new expenditures are anticipated for 
Garlessence(tm) or Appromote(tm) until sales revenue is generated to cover such
expenditures.      Costs to promote another product, Appromote(tm), a flavor 
enhancer, are expected to be minimal.  In an effort to continue research and 
development of new products,  the Company is sponsoring validation testing at 
the University of Florida on a new cyclodextrin-based veterinary euthanasia 
product; approximately $12,500 has been spent in the initial studies required 
to test this new product.  The Company expects to spend an additional $10,000 
to complete the project and plans to patent the product in 1996.
     
        However, should the rate of expansion and volume of sales increase  
substantially, the Company would require additional funds to finance 
inventory  and accounts receivable and to fund increased costs of advertising 
and  marketing, among other things. To meet the expected future growth, the 
Company  expects to raise up to $1.25 million in a private offering in 1996.  
In  addition, in June of 1995, the Company obtained a $75,000 line of credit 
from  a commercial bank.  The Company expects to use this line of credit to 
purchase  inventory needed to support the launch of Garlessence and for other 
short term  production working capital.  As of March 31, 1996, there is a 
$5,000  outstanding balance on this line of credit.    

        In 1995, the Company sponsored validation testing at the University 
of Florida  on a new cyclodextrin-based veterinary euthanasia product; 
approximately  $12,500 has been spent in the initial studies required to test 
this new  product. No additional expenses were incurred for the new 
cyclodextrin-based  veterinary euthanasia product in the first quarter.  
Additional formulation  work and efficacy validation will be done along with 
the writing and  submission of the patent protecting the invention.  The 
expenses for this work  will be spread out over the remainder of the year 
with the greatest impact to  be felt in the third and fourth quarter of 1996.  
The Company spent $12,500 in  the initial studies in 1995.    

     The Company continues to explore the acquisition and development of new 
products through licensing and joint ventures in the area of waste treatment 
and veterinary medicine with and without cyclodextrins to increase sales.  
However, the acquisition and development of these new products may require 
additional funds and there is no assurance that any additional funding will 
be available.


Results of Operations

        Sales of cyclodextrins and related products have historically been 
volatile.  Sales are primarily to large pharmaceutical and food companies for 
research and development purposes.  Sales have also been concentrated among a 
few large customers.  Despite the dependence on a small number of customers, 
the Company's largest customer has increased its ordering frequency and 
doubled its total purchases in 1995.  Product sales were $253,634 and 
$154,842 for the years ended December 31, 1995 and 1994, respectively and 
$30,776 and $135,128 for the quarters ended March 31, 1996 and 1995, 
respectively.  The 64% increase in sales during 1995 is due primarily to 
sales to the largest customer.  Similarly, the 77% decrease is primarily due 
to the ordering patterns of these few customers.  Such  volatility will 
continue to make the Company's cash use planning from quarter to quarter 
difficult.  The Company is making consistent progress to moderate  the 
volatility by expanding its product line to more routinely purchased  
products.  Although sales have been much slower developing than anticipated, 
as they  grow, they will provide not only a substantial increase in sales 
revenues but  stability as well.  The Company expects to increase sales from 
Garlessence in 1996.  The fact that these cyclodextrin complexes were 
produced in the new laboratory, rather than contracted out as was done in the 
past for this complexation work improved the gross profit margin 
substantially. These sales are likely to continue and grow, although at 
levels that are not predictable.     

        Despite the low first quarter sales, the Company continues to 
experience a  large gross profit margin. Gross profit for the first quarter 
of 1996 is approximately 85%.  The gross profit for the first quarter in 1995 
was 84%.  Profit margins on four large sales were higher than the average 
sales margins in 1994.   Costs of products sold as a percentage of sales 
decreased to 17%  in 1995 from 31% in 1994 due to a number of factors.  The 
Company is now able to produce cyclodextrin complexes internally in its new 
lab/manufacturing facility rather then contracting to outsiders, thereby 
reducing costs.  Also, the Company was able to reduce product costs by 
expanding its supplier base for its primary CD-derivatives (specifically 
hydroxypropyl beta cyclodextrin, HPBCD and randomly methylated beta 
cyclodextrin, RAMEB) that comprised about 80% of the Company's CD-derivative 
sales.  In 1994, the Company experienced reduced accessibility to  the HPBCD-
derivative resulting in higher than normal cost of goods sold for that year, 
a situation that was corrected by using alternate sources of supply.

     
    
   Expenses increased in 1995 over 1994 due to personnel and operational 
expansion of the Company and the change in the Company's strategic plan. The 
Company intends to show other industries how sales of CD containing products 
can produce revenue. The Company also increased legal and accounting expenses 
in connection with becoming a reporting company, as a result of opinions 
solicited about the regulatory status of its Garlessence product,  and the 
Company's expansion described above.   The Company enjoyed a 55% decrease  in 
professional fees from the first quarter 1995 ($41,585) to the first  quarter 
1996 ($18,651) due to the non-recurrence of extraordinary legal and auditing 
fees associated with the company becoming a reporting public company and 
legal fees associated with the approval of Garlessence(tm).  Consulting fees 
were $978,100 for the year ended December 31, 1994, and $6,000 for the year 
ended December 31, 1995.  This decrease was a result of the Company canceling 
the financial consulting agreement with Garrison at the end of 1994 as 
described above.  Financial consulting fees will increase in 1996 above 1995 
levels as the Company seeks additional equity investments.  Operating 
expenses for such items as consulting and professional fees decreased 53% 
from March 31, 1995 compared to March 31, 1996.  Operating expenses for 
advertising, travel & entertainment and research & development have increased 
68% from the prior year first quarter.  Expansion  has significantly 
increased the Company's outflow for these expenses.  These costs have been 
incurred to allow the Company to expand its sales, develop new  products and 
implement its strategy of creating operational affiliates that will use 
cyclodextrins in herbal medicines and water treatment.  The Company  expects 
the small increases already seen in sales of these new products to accelerate 
as these expansion efforts begin to coalesce.  Sales in the second quarter 
are expected to bring the Company back to its budgeted levels and  
significantly reduce the rate at which the Company uses cash.     

        In addition to its Trappsol(tm) and Aquaplex(tm) products, the Company 
is currently promoting two new products.  The first one promoted was 
"Appromote(tm)" a food flavor enhancement product to be marketed to nursing 
homes and similar institutions.  The product enhances the flavor of food to 
increase enjoyment by persons with diminished tasting abilities, primarily 
the elderly.  Response to this product has been poor; hence no additional 
marketing support for this product is planned.  The most important product is 
a dietary supplement containing specific garlic-derived ingredients reported 
by the licensor to attain and maintain naturally, levels of serum cholesterol 
associated with good cardiovascular health.  The advantages and benefits of 
this product are made possible by the incorporation of cyclodextrins in a 
proprietary formulation belonging to the German manufacturer.  The Company  
calls its new product "Garlessence(tm)" and is currently securing distribution 
according to its marketing plan.  Garlessence(tm) is the first cyclodextrin-
containing food-related product to be sold in the U.S.  It represents the 
first effort in the implementation of the Company's strategic business plan 
to introduce cyclodextrin containing products to the broad U.S. market.    

     Investment and other income is $12,465 in 1995 and $24,254 for 1994.  In 
1994, the Company realized a gain of $5,287 from the sale of marketable 
equity securities.  There were no such gains in 1995.  The decrease in other 
income in 1995 is also due to less funds available to be invested in interest 
bearing accounts in 1995 than in 1994.  The Company has recorded a $1,506 
loss on its investment in the Ocudex joint venture in 1995. 



        MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     In October 1994, the Company's securities began trading on the OTC 
Bulletin Board and in the over-the-counter market "pink sheets" under the 
symbol CTDI.  Since the commencement of trading of the Company's securities, 
there has been an extremely limited market for its securities.  During the 
fourth quarter of 1995, one of the Company's market makers ceased business.  
The following table sets forth high and low bid quotations for the quarters 
indicated as reported by the OTC Bulletin Board. At March 1, 1995, the 
average per share bid and ask price of the Company's common stock was $4.50 
and $7.50, The following table set forth the high and low sales prices for 
the periods since October, 1994

<TABLE>
<CAPTION>                                            High                  Low 
<S>           <S>                          <C>                  <C>
1994          Fourth Quarter               $ 6.00               $ 3.00
1995          First Quarter                $ 7.50               $ 3.00
              Second Quarter               $ 8.50               $ 4.25
              Third Quarter                $ 9.00               $ 4.00
              Fourth Quarter               $ 8.00               $  .50
1996          First Quarter                $ 2.25               $  .50
</TABLE>

     Over-the-counter market quotations reflect inter-dealer prices, without
retail mark-up, mark-down or commissions and may not represent actual 
transactions.
                                 MANAGEMENT
<TABLE>
<CAPTION>
Name                      Age    Position                       Since
<S>                       <C>    <C>                            <C>
C.E. Rick Strattan        50     President/CEO, Director        August, 1990
David L. Southworth       48     Treasurer/CFO                  May, 1995
</TABLE>

     C.E. Rick Strattan, has been President and a Director of the Company 
since its formation.  He served as treasurer of the Company from August, 1990 
to May, 1995.  From November 1987 through July 1992, Mr. Strattan was with 
Pharmatec, Inc. where he became its Director of Marketing and Business 
Development for CDs. He was responsible for CD sales and related business 
development efforts. From November, 1985 through May, 1987 he served as Chief 
Technical Officer for Boots-Celltech Diagnostics, Inc.  He also served as 
Product Sales Manager for American Bio-Science Laboratories, a Division of 
American Hospital Supply Corporation. He is a graduate of the University of 
Florida with a BS degree in chemistry and mathematics and has also received 
an MS degree in Pharmacology and an MBA degree in Marketing/Computer 
Information Sciences from the same institution.  Mr. Strattan has written and 
published numerous articles and a book chapter on the subject of 
Cyclodextrins.  Mr. Strattan's professional and technical experience are 
deemed highly important to the Company.  See "Business - General." 

     David L. Southworth, has served as Treasurer and Chief Financial Officer 
of the Company since May, 1995.  Mr. Southworth joined the Company in 
February 1994.  From mid-1992 until January 1994, Mr. Southworth served as 
Controller for GCA Chemical Corporation in Bradenton, Florida.  He retired 
from the United States Air Force in 1992 after 20 years of active duty, 
mostly in Europe and Southeast Asia, serving in various management and 
financial budgeting positions.  Mr. Southworth was Assistant Controller of 
Tropical Garment Manufacturing Company from May 1979 to June, 1983.  Tropical 
Garment Manufacturing, a Tampa, Florida, manufacturer of men's clothing, 
employs over 1,000 employees.  Mr. Southworth graduated from the University 
of South Florida in 1981 with a BS degree in Business Finance.  He received 
AA degrees from the University of Maryland (foreign languages) and the State 
University of New York (math and sciences).


Executive Compensation

     Executive compensation is determined by the Board of Directors. All 
compensation paid by the Company for services rendered during the three 
fiscal years ended December 31, 1993   1994, and 1995 for each executive 
officer is set forth in the following table:

<TABLE>
                      SUMMARY COMPENSATION TABLE
    (three fiscal years ended December 31, 1993, 1994 and 1995)
<CAPTION>
                                              Annual                   Long Term
                                            Compensation              Compensation
                                ------------------------------------  -------------
                                                         Other          All
                                                         Annual         Other
Name and Principal Position     Year   Salary   Bonus    Compensation   Compensation
<S>                             <C>   <C>       <C>       <C>           <C>
C.E. Rick Strattan              1995  $36,000    -0-        -0-            -0-
   Chief Executive Officer,     1994  $60,000    -0-        -0-           $500
   President, Treasurer,        1993  $30,000    -0-        -0-            -0-
   Secretary and Director
Steve Herschleb                 1995  $12,500    -0-        -0-          $25,000 <F1>
   Vice President               1994  $18,750    -0-        -0-            -0-
David L. Southworth             1995  $27,550    -0-        -0-           $2,500 <F2>
   Treasurer/Chief Financial 
   Officer
<FN>
<F1>On May 1, 1995, Mr. Herschleb left CTD due to ill health and the Company
 repurchased his shares for $2.50 per share.
<F2>
On November 11, 1995 Mr. Southworth received 4,000 shares of CTD common 
stock having a value of $2,500 based on the market price of the shares at 
that time.
</FN>
</TABLE>

     On November 15, 1995, the Company adopted a non-qualified employee stock 
purchase plan pursuant to which employees may purchase restricted shares of 
the Company's common stock at a price of 50% of the current bid price of the 
shares in amounts not to exceed the employee's gross pay.  Pursuant to the 
plan, employees have elected to purchase 33,400   shares, of which 15,800 
shares have been purchased by Mr. Strattan.

Performance-Based Stock Compensation 

     The Company  has adopted a resolution whereby up to 100,000  shares may 
be transferred to Mr. Strattan based on his performance in the discretion of 
the Board of Directors which is solely comprised of Mr. Strattan .



                             PRINCIPAL STOCKHOLDERS 

     The following table sets forth information, as of   March 27, 1996, with 
respect to all stockholders known by the Company to be the beneficial owners 
of more than 5% of its outstanding Common Stock, all, and all directors and 
officers as a group.  Except as noted below, each person has sole voting and 
investment powers with respect to the shares shown.

<TABLE>
<CAPTION>
NAMES AND ADDRESS OF INDIVIDUAL       AMOUNT AND NATURE OF
OR IDENTITY OF GROUP                  BENEFICIAL OWNERSHIP       APPROXIMATE % OF CLASS
<S>                                        <C>                        <C>
C.E. Rick Strattan <F1>
4123 N.W. 46th Avenue
Gainesville, FL 32606                       515,800 <F2>               46.89%

Stephen J. Herschleb
P.O. Box 1828
High Springs, FL 32643                          -0-                     0.00%

David L. Southworth
3142 N. E. 13th Street
Gainesville, FL 32609                        10,000                     0.91%

All Officers and Directors 
as a group (2 Persons)                      525,800                    47.80%

<FN>
<F1>
Held by Strattan Associates, Ltd., of which Mr. Strattan is the general 
partner.  Strattan Associates, Ltd. is a limited partnership established by 
Mr. Strattan for estate tax purposes and is not otherwise engaged in 
business.  Strattan Associates, Ltd. is the owner of the 500,000 shares of 
CTD stock.  <F2>
Includes  15,800 issuable to Mr. Strattan pursuant to employee stock purchase 
plan.
</FN>
</TABLE>

              CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     In November 1993, the Company entered into a Business Consulting 
Agreement with Garrison Enterprises, Inc. ("Garrison") to provide consulting 
services to the Company in the areas of the evaluation of managerial, 
marketing and sales requirements; reviewing and analyzing proposed business 
opportunities; consulting with the Company on strategic corporate planning 
and long-term investment policies; and rendering advice with respect to 
future fund raising and other financial arrangements.  As compensation for 
its services Garrison was issued 300,000 shares of the Company's Common Stock 
and after completion of the Company's private placement offering in May, 
1994, Garrison began receiving $7,000 per month for a period of 3 years and 
$10,000 per month for the two-year period thereafter. 

     In November 1993, C.E. Rick Strattan, the President of the Company, and 
Garrison entered into a Shareholder's Agreement. Pursuant to which Mr. 
Strattan and Garrison (the "Shareholders") agreed to vote their shares so as 
to provide that the Directors of the Company shall be C.E. Rick Strattan and 
Michael A. Schub ("Schub").  In addition, the Shareholders agreed to an 
annual salary to the President of the Company of $7,000 per month for the 
three years after the closing of the stock offering, increasing to $10,000 
per month in years four and five. 

     Subsequently, on June 16, 1994, Mr. Schub resigned as Vice President, 
Secretary and Director of the Company.  On June 23, 1994, Barry R. Klein 
became Secretary and a Director of the Company.  In addition, Mr. Schub was 
president and a director of Garrison from inception to June 23, 1994, when 
Mr. Schub resigned. 


     Upon Mr. Schub's resignation as an officer and director of the Company 
and Garrison, the Company entered into a retainer agreement with Schub 
thereby retaining Schub as special counsel, at a monthly retainer of $1,750 
commencing July 1, 1994 and continuing until March 31, 1997.  From April 1, 
1997 to March 31, 1999, said retainer   was to be increased to $2,500 per 
month.  Garrison thereafter agreed to reduce its compensation from the 
Company in an amount equal to the monthly retainer paid to Schub. 

     On August 1, 1994, the Company entered into a five-year consulting 
agreement (renewable annually by mutual agreement) with Yellen Associates 
("Yellen").  Yellen agreed to provide ideas for new products in the 
nutritional, geriatric, and related health fields; to find companies and/or 
products suitable for acquisition; to find products suitable for manufacture 
and/or distribution; and to secure customers for Company products.  All 
products offered by Yellen and accepted by the Company will belong 
exclusively to the Company with all related rights.  In return, the Company 
agreed  to pay Yellen $2,000 per month for   nine months.  If sales of Yellen 
products   had been at least $200,000 per year, this monthly payment  would 
have automatically continued for one year.  Any other continuance of the 
payment  would be negotiated.  Additionally, the Company  would pay Yellen 
royalties of up to 5% of sales for three to five years for products acquired 
through Yellen or cyclodextrin sales made by Yellen  .  The Company also 
agreed to sell to Yellen over a period of three years from August 1, 1994, up 
to 30,000 shares of Company stock at a discount of 50% of the market price 
quoted at the time of purchase.   Having satisfied the guaranteed minimum 
payments part of the agreement in April, 1995, the Company chose to 
discontinue the monthly payments.

     In September 1994, the Company prepaid its consulting agreements with 
Garrison and Schub for an amount equal to $180,000. Garrison and Schub are no 
longer providing services to the Company. The Company terminated these 
agreements because it believed that the marketing and financial services of 
Schub and Garrison would not be needed for the remaining term of five years.  
Thus, the Company bought out of these agreements at a discount of $270,000.  
Under the terms of the contracts, the Company was obligated to expend 
approximately $450,000 over the next   year  term of the agreement. 

     On December 12, 1994, the Company adopted a stock issuance plan pursuant 
to which employees named by the board of directors receive shares in amounts 
determined by the board.  Shares received pursuant to the 1994 plan are 
vested after five years.  During the third, fourth and fifth years the stock 
is held by an employee, the employee may cause the Company to repurchase the 
stock at 50% of the then current market value.  Since its inception 35,000 
shares have been issued pursuant to the plan, of which 10,000 have been 
repurchased.

     On May l, 1995, the Company agreed to purchase all of Mr. Herschleb's 
common shares of the Company (10,000 shares) at a price of $2.50 per share 
payable in 12 monthly installments without interest.

     On May 1, 1995, the Company entered into a Joint Venture Agreement with 
Ocumed, Inc.  Under the terms of the Agreement, the parties have created a 
separate entity called Ocudex, Inc. for the purpose of developing and selling 
ophthalmic products manufactured by Ocumed and developed by the Company for 
which the Company will provide funding of up to $120,000 over a 12-month 
period.  The Company and Ocumed each own 50% of Ocudex, Inc.

     On November 15, 1995, the Company adopted a non-qualified employee stock 
purchase plan pursuant to which employees may purchase restricted shares of 
the Company's common stock at a price of 50% of the current bid price of the 
shares in amounts not to exceed the employee's gross pay.  Pursuant to the 
plan, employees have elected to purchase 31,600 shares, of which 12,000 
shares have been purchased by Mr. Strattan.

     The Company has adopted a resolution whereby up to 100,000 shares may be 
transferred to Mr. Strattan based on his performance in the discretion of the 
Board of Directors which is solely comprised of Mr. Strattan.

     The Company believes that the above-described transactions are as fair 
to the Company as could have been made with unaffiliated parties.  The 
Company requires that transactions between the Company and its officers, 
directors, employees or stockholders or persons or entities affiliated with 
officers, directors, employees or stockholders of the Company be on terms no 
less favorable to the Company than it could reasonably obtain in arms-length 
transactions with independent third parties.  Such transactions are approved 
by a majority of the disinterested directors of the Company.


                       DESCRIPTION OF SECURITIES

Units
     Each Unit offered hereby consists of one (1) share of Voting Common 
Stock and one (1) redeemable Voting Common Stock Purchase Warrant (the 
"Warrant").  Each Warrant entitles the holder to purchase one (1) share of 
Voting Common Stock at a purchase price of $5.50 if exercised prior to 
December 31, 1997, two (2) shares of Voting Common Stock at a purchase price 
of $5.50 per share if exercised between January 1, 1998 and December 31, 
1998, four (4) shares of Voting Common Stock at a purchase price of $5.50 per 
share if exercised between January 1, 1999 and December 31, 1999.    The 
Warrants are exercisable and detachable from the Common Stock contained in 
the Units immediately upon purchase.  The   Warrants are redeemable upon 
thirty (30) days written notice by the Company.  The redemption price shall 
be $.01 per Warrant.  The Warrants may be redeemed any time prior to the 
expiration of the thirty-day notice period.  The Warrants are subject to the 
terms of a Warrant Resolution by the Company's Board of Directors which 
defines the terms under which the Warrants may be exercised, called and 
transferred.

     All of the Units will be offered solely by the Company through its 
officers on a "best efforts" basis.  The offering will terminate 90 days from 
the date of this Prospectus unless extended by the Company for an additional 
90 day period.  No commissions will be paid with respect to the sale of the 
shares.  The proceeds of this offering will not be escrowed pending the sale 
of a minimum number of Units.  Any proceeds from this Offering will be 
immediately available to the Company.  The Company does not expect the Units 
to be traded.

Common Stock

     The Company's Articles of Incorporation, as amended, authorize the 
Company to issue 10,000,000 shares of Voting Common Stock and 10,000,000 
shares of Non-voting Common Stock   all stock having a par value of $.0001 
per share, of which 1,100,100   shares of Voting Common Stock were issued and 
outstanding as of   April 22 , 1996.  No shares of Non-voting Common Stock 
have been issued.

     Holders of shares of Voting Common Stock are entitled to one vote per 
share on all matters to be voted on by stockholders and are not entitled to 
accumulate their votes in the election of directors.  As a result, persons 
casting a majority of the votes in the election of directors will be entitled 
to elect all directors, with the holders of remaining shares unable to elect 
any person as a director.  All holders of both classes of Common Stock are 
entitled to receive such dividends as legally may be declared by the Board of 
Directors and to share pro rata in any distribution to stockholders upon 
liquidation of the Company.

     The holders of Common Stock have no preemptive or other subscription or 
conversion rights and there are no redemption provisions with respect to such 
shares.  All outstanding shares of Common Stock are fully paid and non-
assessable and the shares of Common Stock offered hereby upon payment 
therefore will be fully paid and non-assessable.

     American Securities Transfer, Inc., 938 Quail Street, Lakewood, Colorado 
80215, is the Registrar and Transfer Agent of the Company's Common Stock.

Common Share Purchase Warrants

     For each Unit purchased, the purchaser will receive one Common Share 
Purchase Warrant (the "Warrants").

     The Warrants constituting a part of the Units will be issued pursuant to 
a resolution, dated as of the date of this Prospectus (the "Warrant 
Resolution").  The following discussion of certain terms and provisions of 
the Warrants is qualified in its entirety by reference to the detailed 
provisions of the Warrants and the Warrant Resolution, the forms of which 
have been filed as exhibits to the Registration Statement of which this 
Prospectus is a part.

     Each Warrant entitles the holder to purchase one (1) share of Voting 
Common Stock at a purchase price of $5.50 if exercised prior to December 31, 
1997, two (2) shares of Voting Common Stock at a purchase price of $5.50 per 
share if exercised between January 1, 1998 and December 31, 1998, four (4) 
shares of Voting Common Stock at a purchase price of $5.50 per share if 
exercised between January 1, 1999 and December 31, 1999.  The Warrants may be 
exercised by surrendering the warrant certificate with the subscription form 
appearing on the reverse side thereof, duly completed and executed, together 
with cash or a cashier's check in the amount of the exercise price to the 
Warrant Agent, American Stock Transfer and Trust Co., 938 Quail Street, 
Lakewood, CO 80215.  The Warrants are exercisable and detachable from the 
Common Stock contained in the Units immediately upon purchase.   The Warrants 
are redeemable upon thirty (30) days written notice by the Company.  The 
redemption price shall be $.01 per Warrant.  The Warrants may be exercised 
any time prior to the expiration of the 30-day period.  The termination date 
of the Warrants may be extended and the exercise price of the Warrants may be 
reduced by the board of directors.

     As long as any Warrants remain outstanding, shares to be issued upon the 
exercise of Warrants will be protected against dilution in the event of one 
or more stock splits, readjustments or reclassifications.

     The holders of the Warrants as such are not entitled to vote, to receive 
dividends or to exercise any of the rights of holders of Common Shares for 
any purpose until such Warrants shall have been duly exercised and payment of 
the purchase price shall have been made. There is no market for the Warrants 
and there is no assurance that any such market will ever develop.

     For the life of the Warrants, the Warrant holders are given the 
opportunity to profit from a rise in the market value of the Common Shares of 
the Company, if any, at the expense of the common stockholders; and the 
Company might be deprived of favorable opportunities to secure additional 
equity capital, if it should then be needed, for the purpose of its business. 
A Warrant holder may be expected to exercise the Warrants at a time when the 
Company, in all likelihood, would be able to obtain equity capital, if it 
needed capital then, by a public sale of a new offering on terms more 
favorable than these provided in the Warrants.

     The Company anticipates that the Warrants will be traded on the OTC 
Bulletin Board and in the over-the-counter market "pink sheets".


                         LEGAL PROCEEDINGS

     Neither the Company nor any of its subsidiaries are presently parties to 
any litigation.

                             COUNSEL

     The validity of the authorization and issuance of the Common Stock 
offered hereby will be passed upon for the Company by Bruce Brashear, Esq. 
Gainesville, Florida.  

                                 EXPERTS

     The balance sheet of Cyclodextrin Technologies Development, Inc. as of 
December 31, 1995 , and the related statements of operations, stockholders' 
equity, and cash flows for each of the two years in the period ended December 
31,   1995, have been incorporated herein in reliance on the report of James 
Moore & Co., independent accountants, given on the authority of that firm as 
experts in auditing and accounting.

<PAGE>
INDEX TO FINANCIAL STATEMENTS

                                                         Page
Report of Independent Accountants                         F-1
Balance Sheet                                             F-2
Statements of Operations                                  F-3
Statement  of Stockholders' Equity                        F-4
Statements of Cash Flows                                  F-5
Notes to Financial Statements                     F-6 to F-13 

<PAGE>
                         INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
Cyclodextrin Technologies Development, Inc.:


We have audited the accompanying balance sheet of Cyclodextrin Technologies 
Development, Inc. as of December 31, 1995, and the related statements of 
operations, stockholders' equity and cash flows for the years ended 
December 31, 1995 and 1994.  These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Cyclodextrin 
Technologies Development, Inc. as of December 31, 1995, and the results of 
its operations and its cash flows for the years ended December 31, 1995 and 
1994, in conformity with generally accepted accounting principles.




Gainesville, Florida
February 5, 1996


                                      F-1

<PAGE>
                CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
                               BALANCE SHEETS

<TABLE>
<CAPTION>
                                                       March 31,    December 31,
                                                         1996           1995
                                                     (Unaudited)

                                    ASSETS
<S>                                                     <C>         <C>
Current assets
 Cash and cash equivalents                              $   8,449   $   46,773
 Accounts receivable                                       10,300       36,652
 Inventory                                                 76,469       78,281
 Deposits and prepaid expenses                              8,991        4,443
 Note receivable - employee                                 4,326        4,251
     Total current assets                                 108,535      170,400

Property and equipment
 Furniture and equipment                                   48,528       48,398
 Leasehold improvements                                    24,800       24,800
                                                           73,328       73,198
 Less: Accumulated depreciation                            28,722       24,519
     Total property and equipment                          44,606       48,679

Other assets
 Note receivable - employee, less current 
  portion                                                   4,639        5,749
 Deposits                                                  12,317       17,015
 Advances to and investment in joint 
  venture                                                  37,008       32,495
 License fee, net of accumulated 
  amortization of $7,234 and $25,034 at 
  December 31, 1995 and March 31, 1996
  respectively                                             34,966       52,766
 Deferred charges                                           5,000        -
     Total other assets                                    93,930      108,025

Total Assets                                            $ 247,071   $  327,104

              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
 Accounts payable and accrued expenses                  $  28,619   $   45,620
 Note payable on line of credit                             5,000        5,000
 Payable to former stockholder                              6,421        6,421
     Total current liabilities                             40,040       57,041

Common stock subject to repurchase, par 
 value $.0001 per share, 100,000 shares 
 authorized, 25,000 shares issued and 
 outstanding                                                6,250        6,250

Stockholders' equity
 Common stock, par value $.0001 per share, 
  4,900,000 shares authorized, 993,700 
  shares issued and outstanding, 29,600 
  shares subscribed as of December 31, 
  1995 and 81,400 shares subscribed as of 
  March 31, 1996                                     $       108   $      102
 Additional paid-in capital                            1,586,940    1,571,921
 Common stock issued for future services                 (22,813)     (24,250)
 Accumulated deficit                                  (1,363,454)  (1,283,960)
     Total stockholders' equity                          200,781      263,813

Total Liabilities and Stockholders' Equity           $   247,071  $   327,104
</TABLE

               The accompanying notes to financial statements
                  are an integral part of these statements.

                                     F-2
<PAGE>
                 CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
                           STATEMENTS OF OPERATIONS

</TABLE>
<TABLE>
<CAPTION>
                                      Three Months                Years Ended
                                     Ended March 31,              December 31,
                                   1996          1995          1995          1994
                                (Unaudited)  (Unaudited)
<S >                             <C>         <C>          <C>          <C>
Product sales                     $  30,776  $  135,128   $  253,634   $    154,842

Cost of products sold                 4,526      21,617       43,560         48,493

Gross profit                         26,250     113,511      210,074        106,349

Operating expenses
 Advertising                          3,523       2,723       73,396         38,133
 Depreciation and 
  amortization                      22,002       3,557        17,220          7,067
 Consulting fees                      4,660      7,875         6,000        978,100
 Office expenses                      7,379      14,869       39,777         33,250
 Professional fees                   18,651      41,585       87,951         48,027
 Travel and entertainment             4,002       2,916        8,596         15,928
 Rent                                 5,373       5,478       21,087         20,467
 Research and development costs       1,950         -         17,988            -
 Personnel costs                     28,495      31,759      137,994        112,418
 Taxes and licenses                   4,571       4,804       16,690         10,730
 Bad debts                              -           -            304            -
     Total operating expenses       100,606     115,566      427,003      1,264,120

Loss from operations                (74,356)     (2,055)    (216,929)    (1,157,771)

Other income (expense)
 Investment and other 
  income                                606       3,389       12,465         24,254
 Gain due to change in 
  redemption price on 
  common stock subject to
  repurchase                           -           -          12,500           -
 Equity in loss from 
  unconsolidated joint 
  venture                            (5,487)       -          (1,506)          -
 Loss on disposal of equipment         -           -            -              (453)
 Interest expense                      (257)       -            (139)          -
    Total other income 
     (expense)                       (5,138)      3,389       23,320         23,801

Net income (loss)                 $ (79,494)  $   1,334   $ (193,609)  $ (1,133,970)

Net income (loss) per common
 share                           $    (.07)   $    -      $   (0.19)   $     (1.19)

Weighted average number of 
 common shares outstanding       1,099,008   1,018,700     1,020,957         50,908

</TABLE>
          The accompanying notes to financial statements
            are an integral part of these statements.

                                      F-3
<PAGE>
                 CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
                      STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                              Common Stock
                                              Issued                     Total
                                  Additional  Issued for    Retained     Stock-
                  Common Stock    Paid-in     Future        Earnings     holders'
                Shares    Amount  Capital     Services      (Deficit)    Equity
<S>             <C>       <C>     <C>         <C>         <C>          <C>
Balance, 
December
 31, 1993        800,000   $ 80   $  750,420  $(750,000)  $    43,619  $    44,119

Shares issued
 for cash, net
 of offering
 costs           193,700     19      814,576        -             -         814,595

Compensation
 earned             -        -          -        750,000          -         750,000

Shares issued
 under employee
 stock plan         -        -          -        (37,500)         -         (37,500)

Net loss            -        -          -           -       (1,133,970)  (1,133,970)

Balance,
 December
 31, 1994         993,700    99    1,564,996     (37,500)   (1,090,351)     437,244

Shares
 subscribed        29,600     3        6,925        -             -           6,928

Compensation
 earned              -       -          -         19,500          -          19,500

Shares issued
 under employee
 stock plan          -       -         -         (6,250)         -          (6,250)

Net loss             -       -         -           -         (193,609)    (193,609)

Balance, 
 December
 31, 1995       1,023,300   102    1,571,921    (24,250)   (1,283,960)     263,813

Shares
 subscribed
 (unaudited)       51,800     6     15,019        -             -          15,025

Compensation
 earned 
 (unaudited)          -       -        -          1,437          -           1,437

Net loss
 (unaudited)         -        -        -           -          (79,494)     (79,494)

Balance, March
 31, 1996
 (unaudited)    1,075,100  $108 $ 1,586,940   $ (22,813) $ (1,363,454)   $ 200,781

</TABLE>

                The accompanying notes to financial statements
                   are an integral part of this statement.

                                      F-4
<PAGE>
                 CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
                           STATEMENTS OF CASH FLOWS
               Increase (Decrease) in Cash and Cash Equivalents
<TABLE>
<CAPTION>
                                     Nine Months             Years Ended
                                   Ended March 31,           December 31,
                                  1996        1995        1995          1994
                              (Unaudited) (Unaudited)
<S>                           <C>         <C>         <C>          <C>
Cash flows from
 operating activities
  Net income (loss)           $  (79,494) $    1,334  $ (193,609)  $ (1,133,970)
  Adjustments to reconcile 
   net income (loss) to net
   cash used for operating
   activities:
  Depreciation and  
   amortization                   22,002      3,557      17,220          7,067
  Decrease (increase) in
  accounts receivable             26,185    (66,885)    (27,746)         8,704
  Decrease (increase) in
   inventory                       1,812      7,917     (42,176)        (8,618)
  Increase (decrease) in
   accounts payable and
   accrued expenses              (17,001)    10,675      18,216         (7,072)
  Loss on disposal of
   equipment                        -          -          -               453
  Gain based on redemption
   price of common stock
   subject to repurchase            -          -        (12,500)          -
  Decrease (increase) in
   deposits and prepaid
   expenses                          150     (1,304)      3,057        (19,439)
  Gain on sale of investments       -          -           -            (5,287)
  Stock issued for services        7,000      1,875        -              -
  Deferred compensation 
   earned                          1,437       -         19,500        750,000
  Equity in loss of 
   unconsolidated joint 
   venture                         5,487       -          1,505           -
     Total adjustments            47,072    (44,165)    (22,924)       725,808

  Net cash used for 
   operating activities          (32,422)   (42,831)   (216,533)      (408,162)

Cash flows from investing
 activities
  Proceeds from sale of
   marketable securities            -          -           -            12,268
  Purchase of equipment and
   leasehold improvements           (130)   (10,652)    (28,017)       (45,164)
  Proceeds from sale of 
   equipment                        -          -          1,180           -
  Advances to joint venture      (10,000)      -        (34,000)          -
  Cash paid for license             -       (38,742)    (49,602)          -
  Cash loan to employee             -       (13,000)    (13,000)          -
  Repayment of employee loan       1,203       -          3,000           -
  Net cash used in 
    investing activities          (8,927)   (62,394)   (120,439)       (32,896)

Cash flows from financing
 activities
  Cash paid for common stock
   redeemed                         -          -        (18,579)          -
 Proceeds from line of credit       -          -          5,000           -
 Proceeds from issuance of
  common stock, net of
  offering costs                   3,025       -          6,928        814,595
   Net cash provided by (used
    in) financing activities       3,025       -         (6,651)       814,595

Net increase (decrease) in
 cash and cash equivalents       (38,324)  (105,225)   (343,623)       373,537

Cash and cash equivalents,
 beginning of period              46,773    390,396     390,396         16,859

Cash and cash equivalents, 
 end of period                 $   8,449 $  285,171  $   46,773  $     390,396

Supplemental disclosure of
 cash flow information
  Cash paid during the
   year for:
    Interest                   $     257 $     -     $      139  $        -

Supplemental schedule of
 noncash investing and
 financing activities
  Common stock issued
   for services                $   5,000 $     -     $    6,250  $      37,500
  Distribution of
   marketable equity
   securities                       -          -           -            50,000

</TABLE>
                The accompanying notes to financial statements
                   are an integral part of these statements.

                                      F-5

<PAGE>
                 CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
                        NOTES TO FINANCIAL STATEMENTS

The information presented herein as of March 31, 1996, and for the three month 
periods ended March 31, 1996 and 1995, is unaudited.

(1)  Summary of Significant Accounting Policies:

The following is a summary of the more significant accounting policies of 
Cyclodextrin Technologies Development, Inc.  (the Company) which affect the 
accompanying financial statements:

  (a)  Organization and operations--The Company was incorporated in August 
1990, as a Florida corporation with operations beginning in July 1992.  The 
Company is engaged in the marketing and sale of cyclodextrins and related 
products to pharmaceutical, food, and other industries located in the United 
States.  The Company also provides consulting services related to cyclodextrin 
technology to U.S.  based food and pharmaceutical manufacturing companies.

  (b)  Cash and cash equivalents--For the purposes of reporting cash flows, 
the Company considers all highly liquid investments with an original maturity 
of three months or less to be cash equivalents.

  (c)  Property and equipment-Property and equipment are recorded at cost.  
Depreciation on equipment is computed using accelerated methods over the 
estimated useful lives of the assets, which is approximately seven years.  
Depreciation on leasehold improvements is computed on the straight-line method 
over the lesser of the term of the related lease or the estimated useful lives 
of the assets. 

  (d)  Inventory--Inventory consists of products purchased for resale and is 
recorded at the lower of cost (first-in, first-out) or market. 

  (e)  License fee--License fee is recorded at cost.  Amortization expense is 
computed using the straight-line method over the term of the license, which is 
three years.  Periodically, management evaluates the estimated useful life of 
the license to determine whether intervening economic events and circumstances 
have affected the remaining useful life.  Amortization expense was $7,243 and 
$0 for the years ended December 31, 1995 and 1994, respectively, and $17,800 
and $0 for the three months ended March 31, 1996 and 1995, respectively. 

  (f)  Net loss per common share--Net loss per common share is computed based 
on the weighted average number of common shares outstanding during the period. 
Common shares include common stock subject to repurchase. 

  (g)  Revenue recognition--Revenues are recorded when products are shipped. 

  (h)  Advertising--The Company expenses the production costs of advertising 
the first time the advertising takes place. 

  (i)  Use of estimates--The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect certain reported amounts and 
disclosures.  Accordingly, actual results could differ from those estimates. 

  (j)  Management representations--In the opinion of management, all 
adjustments necessary for a fair presentation of the financial position at 
March 31, 1996, and the results of operations, cash flows and related note 
disclosures for the three months ended March 31, 1996 and 1995, have been 
made.

(2)  Marketable Equity Securities:

In 1994, the Company sold its investment in common stock and recorded a gain 
of $5,287 included in investment and other income in the accompanying 
financial statements.

In 1994, the Company transferred its investment in preferred stock to a 
shareholder in satisfaction of a $50,000 liability owed to the shareholder.  
The recorded cost of the investment was $50,000 which approximated its fair 
market value at the time of transfer.  Therefore, no gain or loss was recorded 
from this transaction in the accompanying financial statements.

(3)  Commitments:

On November 11, 1993, the Company entered into a business consulting agreement 
with an unrelated corporation for various marketing and management related 
services.  The Company issued 300,000 shares of its previously unissued common 
stock to the consultant as a prepayment for future services valued  at 
$750,000.  In addition, upon successful completion of the stock offering 
described below, the Company had agreed to pay the consultant $7,000 per month 
for three years and $10,000 per month for the following two years.  In 
addition, the shareholders of the Company entered into an agreement that 
called for an annual salary to the President of the Company of $7,000 per 
month for the three years after the closing of the stock offering, increasing 
to $10,000 per month for the following two years.  On September 1, 1994, the 
business consulting agreement discussed above, and the agreement related to 
the President's salary, was terminated.  In consideration of the cancellation 
of the business consulting agreement, and as payment in full satisfaction of 
the rights of the consultant, the Company paid $180,000 to the consultant.  In 
addition, the Company agreed that the consultant had earned and would retain 
the 300,000 shares received as part of the agreement.  The remaining deferred 
compensation of $500,000 as of September 1, 1994, has been expensed in the 
year ended December 31, 1994.

On  July 7, 1994, the Company entered into a five  year noncancelable 
operating lease for office space,  commencing October 1994.  The Company has 
an option to rent additional space and a purchase option in which ten percent 
of the lease payments may be applied to the purchase price.  The future 
minimum lease payments under operating leases as of December 31, 1995, are as 
follows: 

<TABLE>
<CAPTION>
                     Year Ending
                     December 31,        Amount
                     <S>                <C>
                       1996             $ 1,575
                       1997              20,014
                       1998              21,018
                       1999              18,240
                       2000                -
                      Total             $60,847
</TABLE>

Rent expense under the foregoing lease and all other operating leases was 
$18,150 and $18,062 for the years ended December 31, 1995 and 1994, 
respectively, and $5,373 and $5,478 for the three months ended March 31, 1996 
and 1995, respectively.

On August 1, 1994, the Company entered into a five year consulting agreement 
(renewable annually by mutual agreement) with Yellen Associates (Yellen), an 
unrelated company.  Yellen agreed to provide ideas for new products in the 
nutritional, geriatric, and related health fields; to find companies and/or 
products suitable for acquisition; to find products suitable for manufacture 
and/or distribution; and to secure customers for Company products.  All 
products offered by Yellen and accepted by the Company will belong exclusively 
to the Company with all related rights.  In return, the Company agreed to pay 
Yellen $2,000 per month for nine months.  If sales of Yellen products are at  
least  $200,000 per year, this monthly payment  would automatically continue 
for one year.  Any other continuance of the payment  would be negotiated.  In 
May, 1995,  the  Company discontinued its monthly payment to Yellen in 
accordance with the agreement.  Additionally, the Company agreed to pay  
Yellen royalties of up to 5% of sales for products acquired through Yellen, or 
cyclodextrin sales made by Yellen for three to five years.  The Company also 
agreed to sell to Yellen over a period of three years from August 1, 1994, up 
to 30,000 shares of Company stock at a discount of 50% of the market price 
quoted at the time of purchase, decreasing to 20,000 shares in year two and to 
10,000  shares in year three.  Consulting expense will  be recognized during 
the period in which Yellen elects to acquire shares of the Company's common 
stock based on the difference between market price and the sales price of the 
Company's common stock.

Effective January 1, 1995, the Company entered into a license agreement with a 
manufacturer whereby the Company obtained an exclusive right to market a 
dietary supplement in the United States  for  three years.  The license fee of 
$60,000  is nonrefundable, but recoverable through discounted purchases from 
the manufacturer made before December 31, 1997.  The Company made purchases 
under the agreement at a discount of $7,273 for the year ended December 31, 
1995.  The Company has paid $49,602 of the license fee through December 31, 
1995.  The remaining amount is payable by April 30, 1996.

In June 1995, the Company entered into a $75,000 line of credit with a bank.  
Interest is due monthly at prime plus 2%.  Any outstanding principal and 
interest is due in June 1996.  The line is collateralized by accounts 
receivable and inventory.  As of December 31, 1995 and March 31, 1996, there 
is an outstanding balance on this line of credit of $5,000.

(4)  Concentrations of Credit Risk:

Significant concentrations of credit risk for all financial instruments owned 
by the Company as of December 31, 1995 are as follows:  

  (a)  Demand deposits--The Company has demand deposits  in a local bank which 
are insured by the Federal Deposit Insurance Corporation  up to $100,000.  At 
December 31, 1995, the bank balance was $46,797, and at March 31, 1996 the 
bank balance was $11,327.  The Company has no policy of requiring collateral 
or other security to support its deposits.  

  (b)  Accounts receivable--The Company's accounts receivable consist of 
amounts due primarily from food and pharmaceutical companies located primarily 
in the United States.  The Company has no policy requiring collateral or other 
security to support its accounts receivable.  

  (c)  Note receivable-employee--The Company's note receivable from employee 
is uncollateralized.  The Company's policy of requiring collateral on loans 
made to employees is determined on a case-by-case basis.

(5)  Income Taxes:

At December 31, 1995, the Company has a net operating loss carryforward 
totaling approximately $1,331,000 that may be offset against future taxable 
income through 2010.  No tax benefit has been reported in the 1994 or 1995 
financial statements, however, because the Company believes there is at least 
a 50% chance that the carryforward will expire unused.  Accordingly, the 
$450,000 tax benefit of the loss carryforward has been offset by a valuation 
allowance of the same amount.  The expected tax benefit of $450,000 that would 
result from applying federal statutory tax rates to the pre-tax loss differs 
from amounts reported in the financial statements because of the increase in 
the valuation allowance.

(6)  Employee Stock Plans:

During 1994, the Company adopted a nonqualified employee stock issuance plan 
to provide incentives to employees.  Stock issued under this plan is at the 
discretion of the Board of Directors of the Company and bears a restrictive 
legend.  All shares issued pursuant to this Plan must be held for a minimum of 
two years and become fully vested after five years.  During the period 
beginning on the first day of the third year after issuance and ending five 
years after issuance, the Company shall purchase all or any part of the shares 
from the employee upon the employee's written request; the purchase price of 
the shares shall be 50% of the then  current  market value of the shares.  
Under  extreme circumstances, the Company may choose to purchase the 
employee's shares during the first two years.

In December, 1994, the Company issued 25,000 shares to employees for future 
services under this plan.  The Company valued the 25,000 shares at $37,500, 
which was approximately 50% less than the bid price at the date of issuance.  
The stock's quoted market price was not used because the Company's stock does 
not trade freely in an established market.  The Company recorded $37,500 as 
stock issued for future services, which is classified as a reduction to 
stockholders' equity in the accompanying financial statements.  The Company is 
amortizing this amount to expense over five years on the straight-line basis, 
the estimated benefit period of the future services.  The Company issued 
10,000 shares held in treasury to employees under this plan in 1995.  The 
Company recorded $6,250 as stock issued for future services, which was 
approximately 50% less than the bid price at the date of issuance, which will 
be amortized over five years on a straight-line basis.  The stock's quoted 
market price was not used because the Company's stock does not trade freely in  
an established market.  Any unamortized amount will be charged to expense if 
an employee terminates their employment with the Company.  The Company 
recognized $19,500 in compensation expense in 1995 under this Plan.  There was 
no expense recorded in 1994. The Company recognized $1,437 and $1,875 in 
compensation expense under this plan for the three months ended March 31, 1996 
and 1995, respectively.

In June 1995, the Company purchased 10,000 shares of its own common stock for 
$25,000 from a former employee, payable over the next twelve months.  This 
stock was held in treasury and re-issued under the employee stock plan as 
noted above.

Effective November 15, 1995, the Company adopted an employee stock purchase 
plan.  Under this plan, employees may purchase shares of Company stock up to 
the amount of their gross pay for the period.  These shares will be restricted 
from sale for two years.  The stock's quoted market price was not used because 
the Company's stock does not trade freely in an established market. They will 
be sold to employees at 50% of the most recent trading price at the date of 
purchase.  This plan will expire at the next private/public offering of 
Company stock.  As of December 31, 1995 and March 31, 1996, employees had 
purchased 29,600 shares for $6,928 and 3,800 shares for $3,025, respectively 
under this plan. These shares, totaling 33,400, had not been issued as of 
December 31, 1995 and March 31, 1996 and are reflected as common stock 
subscribed in the accompanying financial statements.

(7)  Common Stock Subject to Repurchase:

As  detailed in Note 6 above, the Company established  a nonqualified employee 
stock plan in 1994, and issued shares under this plan in December, 1994.  
Also, as noted above, the stock issued under this Plan is redeemable by the 
Company at the option of the employee, at 50% of the then current market 
value.  The employee can demand redemption at any time beginning on the first 
day of the third year after issuance ending five years after issuance.

The Company has reserved 100,000 of its common shares authorized of 5,000,000 
to be used under this Plan.

The common stock subject to repurchase is reflected on the balance sheet at 
50% of the market value as of the balance sheet date.  Changes in the 
redemption amount are recognized in the accompanying statement of operations 
as "Gain due to change in redemption price on common stock subject to 
repurchase."

Common stock subject to repurchase activity comprises  the following:

<TABLE>
<CAPTION>
                                             Three Months      Years Ended
                                            Ended March 31,    December 31,
                                                    1996      1995      1994
<S>                                              <C>        <C>       <C>
Balance, beginning of period                     $   6,250  $ 37,500  $   -
Common stock issued                                   -        6,250    37,500
Common stock redeemed                                 -      (25,000)     -
Market changes in redemption price                    -      (12,500)     -
Balance, end of period                           $   6,250  $  6,250  $ 37,500

</TABLE>

Common stock subject to repurchase are redeemable by the holder 
as follows:

<TABLE>
<CAPTION>
                  Year Ending           Shares     Amount
                   <S>                  <C>       <C>
                   1996                   -       $   -
                   1997                 15,000       3,750
                   1998                 10,000       2,500
                                        25,000    $  6,250
</TABLE>

(8)  Common Stock Transactions:

During March and April 1994, the Company completed a private offering of its 
previously unissued common stock.  The Company received net proceeds of 
$814,595 (after offering costs of $153,905) from the issuance of 193,700 
shares of its common stock.

(9)  Major Customers and Suppliers:

Sales to four customers in 1995 consisted of approximately 84% of total sales.  
The aggregate accounts receivable balances at December 31, 1995 for the major 
customers were $33,700. Sales to three customers in 1994 consisted of 
approximately 61% of total sales.  The aggregate accounts receivable balances 
at December 31, 1994 for the major customers were $1,500.

Sales to three customers for the three months ended March 31, 1996, consisted 
of approximately 56% of total sales.  Sales to these three customers were 84% 
of total sales for the three months ended March 31, 1995.

The Company currently purchases all its inventory of Garlessence, a dietary 
supplement, from one supplier. 

(10)  Investment in Joint Venture:

Effective May 1, 1995, the company entered into a joint venture agreement with 
Ocumed, Inc.  (Ocumed), an unrelated company.  The joint venture is organized 
as Ocudex, Inc.  (Ocudex) with the Company and Ocumed each owning 50% of 
Ocudex.  The Company has committed to funding Ocudex up to $120,000.  The 
Company has advanced Ocudex $34,000 as of December 31, 1995, and $44,000 as of 
March 31, 1996.

Following is a summary of the financial position and results of operations of 
Ocudex which is included in the accompanying financial statements as of and 
for the eight months ended December 31, 1995.

<TABLE>
       <S>                                           <C>
        Cash                                         $   1,777
        Equipment                                       28,000
        Other assets                                     1,212
        Total assets                                 $  30,989

        Advances from stockholder                    $  34,000
        Stockholders' deficit                           (3,011)
        Total liabilities and stockholders' deficit  $  30,989

        Sales                                        $    -

        Net loss                                     $   3,011

        Company's proportionate share of loss        $   1,506
</TABLE>

(11)   Fair Value of Financial Instruments:

Statement of Financial Accounting Standards No.  107 requires disclosure of 
fair value to the extent practicable for financial instruments which are 
recognized or unrecognized in the balance sheet.  The fair value of the 
financial instruments disclosed herein is not necessarily representative of 
the amount that could be realized or settled, nor does the fair value amount 
consider the tax consequences of realization or settlement.  The following 
table summarizes financial instruments by individual balance sheet account as 
of December 31, 1995: 

<TABLE>
<CAPTION>
                                              Carrying     Fair
                                               Amount      Value
  <S>                                        <C>          <C>
  Financial assets:
   Cash and cash equivalents                  $  46,773   $  46,773
   Accounts receivable                           36,652      36,652
   Note receivable - employee                    10,000      10,000
       Total financial assets                 $  93,425   $  93,425

  Financial liabilities:
   Note payable on line of credit             $   5,000   $   5,000
   Accounts payable and accrued expenses         45,620      45,620
   Treasury stock payable                         6,421       6,421
       Total financial liabilities            $  57,041   $  57,041
</TABLE>

The fair value of financial instruments classified as current assets or 
liabilities approximates carrying value due to the short-term maturity of the 
instruments.  The fair value of the note receivable-employee was estimated 
using current interest rates.

(12)  Subsequent Events:

On January 1, 1996, the Company resolved to issue 48,000 shares of its common 
stock to various unrelated parties for services performed in connection with 
the Company's anticipated self-underwritten stock offering as noted below.  
Furthermore, two of these parties acknowledge that in the event the gross 
proceeds of the offering are less than $500,000, then one-half of their shares 
(20,000) shall be returned to the Company.  The shares issued will bear a 
restrictive legend.  The Company valued these shares at $12,000, which is 
approximately 50% less than the bid price at the date of issuance.  The 
stock's quoted market price was not used because the Company's stock does not 
trade freely  in  an established market.  These shares have not been issued as 
of March 31, 1996, and are reflected as subscribed in the accompanying 
financial statements.

Effective  February 5, 1996, the Company filed  Form  SB-2 Registration  
Statements  with the Securities  and  Exchange Commission for a proposed 
securities offering of 250,000 shares of common stock and 125,000 common stock 
purchase warrants with a combined proposed maximum aggregate offering price of 
$1,250,000.



No dealer, salesman or other person has been authorized to give any 
information or to make any representations other than those contained in this 
Prospectus, and if given or made, such information or representations must 
not be relied upon as having been authorized by the Company. Neither the 
delivery of this Prospectus nor any sale made hereunder shall, under any 
circumstances, create any implication that the information herein is correct 
as of any time subsequent to the date hereof or that there has been no change 
in the affairs of the Company since such date. This Prospectus does not 
constitute an offer to sell or solicitation of an offer to buy any of the 
securities offered hereby to anyone to whom it is unlawful to make such an 
offer.

<PAGE>
                             TABLE OF CONTENTS
                                                          Page
Prospectus Summary                                           3
Selected Financial Data                                      4
The Company                                                  4
Risk Factors                                                 5
Use of Proceeds                                              9
Dilution                                                    10
The Offering                                                11
Dividend Policy                                             11
Business                                                    11
Management's Discussion and Analysis of
  Financial Condition and Results of 
  Operation                                                 21
Comparative Market Prices                                   24
Management                                                  24
Principal Stockholders                                      26
Certain Relationships and Related 
  Transactions                                              26
Description of Securities                                   28
Legal Proceedings                                           29
Counsel                                                     29
Experts                                                     29
Index to Financial Statements                               30


                                 500 Units
                         (250,000 Shares & Warrants)
                                     of
                               Common Stock,
                          par value $.0001 per share



                 Cyclodextrin Technologies Development, Inc. 


                            P R O S P E C T U S









                             June __, 1996






<PAGE>
                               Part II

                 Information Not Required in Prospectus

Item 24. Indemnification of Directors and Officers

     The Articles of Incorporation of the Company, contain a provision under 
which the officers and directors of the Company would be indemnified to the 
full extent permitted by law.  Also, Section 607.0850 FLA. STAT. (1995), 
permits indemnification against expenses actually and reasonably incurred by a 
director, officer, employee or agent to the extent that such person has been 
successful in the defense of a matter eligible for indemnification under the 
statute. Under certain circumstances, expenses may be paid by a corporation 
in advance, subject to repayment, unless the defendant ultimately is 
determined to be ineligible for indemnification. In addition, the statute 
permits a corporation to indemnify directors and officers against certain 
liabilities and to purchase and maintain director and officer liability and 
reimbursement insurance against liabilities, whether or not the corporation 
would have the power of indemnification against such liabilities.

Item 25. Other Expenses of Issuance and Distribution

     It is estimated that the expenses incurred in connection with 
distribution of the shares of Common Stock offered hereby will be as follows:

<TABLE>
<CAPTION>
Item                                 Amount Payable by Company
<S>                                       <C>
SEC Registration Fee                      $     191
Printing and Engraving                        3,000
Legal Fees and Expenses                      30,000 <F1>
Accounting Fees and Expenses                 12,500
Fees and Expenses for 
   Qualification Under
   State Securities Laws                      3,500
Transfer Agent Fees and Expenses              2,000
Miscellaneous                                 1,809

  Total                                    $ 53,000
<FN>
<F1>
Paid by transfer of 20,000 restricted common shares valued at market 
value as of January 25, 1996.
</FN>
</TABLE>

Item 26. Recent Sales of Unregistered Securities

     The following table sets forth information concerning unregistered sales 
of common stock of the Company from October 1, 1990 through January 25, 1996:

<TABLE>
<CAPTION>
Purchaser                Date of Issue     Number of Shares     Consideration
<S>                        <C>                <C>               <C>
C.E. Rick Strattan         10-01-90           500,000 <F1>           $500
Garrison Enterprises       11-11-94           300,000           Consulting Services
David L. Southworth        12-31-94           10,000            Employee Bonus
Daniel W. Gardiner         12-31-94            5,000            Employee Bonus
Stephen J. Herschleb       12-31-94           10,000            Employee Bonus
Daniel W. Gardiner         11-15-95            2,000            $1,000 (50% of market )
C.E. Rick Strattan         11-15-95            2,000            $1,000 (50% of  market)
Daniel W. Gardiner         12-06-95           15,600            $3,003 (50% of market )
C.E. Rick Strattan         12-06-95           10,000            $1,925 (50% of market)
Gregory V. DeLong          1-1-96             20,000            Services
Bruce Brashear             1-1-96             20,000            Services
Michael B. Dolan           1-1-96              1,500            Services
Raul Febles                1-1-96              1,500            Services
C. Bradley Dilger          1-1-96              1,500            Services
Christopher M. Renick      1-1-96              1,500            Services
Chris Brazda               1-1-96              2,000            Services
C.E. Rick Strattan         1-2-96              2,000            $1,000 (50% of market)
C.E. Rick Strattan         2-13-96             1,800            $2,025 (50% of market)

<FN>
<F1>
Reflects 1,000 for 1 stock split; originally issued as 500 shares for a consideration 
of $1.00 per share
</FN>
</TABLE>

     No underwriter was involved in any of the foregoing transactions.  The 
issuance of all shares was considered exempt as securities issued pursuant to 
Section 4(2) of the Securities Act of 1933, as amended, because no public 
offering was involved.  Each of the recipients of the securities issued by 
the Company represented that the securities were being acquired without a 
view to the distribution thereof and appropriate legends were affixed to the 
share certificates.

Item 27. Exhibits

Exhibit No.                                                            Page

(1) Underwriting agreement                                             None

(2) Plan of acquisition, reorganization, arrangement,
    liquidation or succession                                          None

(3) Articles of incorporation and by-laws

     (a) Articles of Incorporation filed August 9, 1990. <F2>      

     (b) By-Laws. <F2>      

     (c) Certificates of Amendment to the Articles of Incorporation
         filed November 18, 1993 and September 24, 1993. <F2> 

(4) Instruments defining the rights of security holders, including
    indentures

     (a) Specimen Share Certificate for Common Stock. <F2> 
     
     (b) Specimen Common Share Purchase Warrant

     (c) Warrant Resolution

 (5)  Opinion re: legality

(10)  Material Contracts

(a)  Agreement of Shareholders dated November 11, 1993 by and among C.E. Rick
Strattan, Garrison Enterprises, Inc. and the Company. <F2> 

(b)  Lease Agreement dated July 7, 1994, incorporated by reference to the 
Company's Form 10-KSB for the year ended December 31, 1995.

(c)  Consulting Agreement dated July 29, 1994 between the Company and Yellen 
Associates. <F2> 

(d)  License Agreement dated December 20, 1994 between the Company and Herbe 
Wirkstoffe GmbH. <F2> 

(e)  Joint Venture Agreement between the Company and Ocumed, Inc. dated May 1, 
1995, incorporated by reference to the Company's Form 10-QSB for the quarter 
ended June 30, 1995.

(11)  Statement re:  Computation of Per Share Earnings     

(22)  Subsidiaries of Registrant                                       None

(24)  Consents of Experts and Counsel     

     (a) Consent of James Moore & Co. 

     (b) Consent of Bruce Brashear, esq.

(25)  Power of Attorney   

(27)  Financial Data Schedule

<F2> 
Incorporated by reference to the Company's Form 10-SB filed with the U.S. 
Securities and Exchange Commission on February 1, 1994.   

Item 28. Undertakings

     The undersigned Registrant hereby undertakes:

     (1) To file, during any period in which offers or sales are being made, 
a post-effective amendment to this registration statement:

          (i) To include any prospectus required by section 10(a)(3) of the 
Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after 
the effective date of the registration statement (or the most recent post-
effective amendment thereof) which, individually or in the aggregate, 
represent a fundamental change in the information set forth in the 
registration statement;

          (iii) To include any material information with respect to the plan 
of distribution not previously disclosed in the registration statement or any 
material change to such information in the registration statement.

     (2) That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post-effective amendment shall be deemed to 
be a new registration statement relating to the securities offered therein, 
and the offering of such securities at that time shall be deemed to be the 
initial bona fide offering thereof.


     (3) To remove from registration by means of a post-effective amendment 
any of the securities registered which remain unsold at the termination of 
the offering.

     Insofar as indemnification for liabilities arising under the Securities 
Act of 1933, as amended (the "Act"), may be permitted to directors, officers 
and controlling persons of the Registrant pursuant to the foregoing 
provisions, or otherwise, the Registrant has been advised that in the opinion 
of the Securities and Exchange Commission such indemnification is against 
public policy as expressed in the Act and is, therefore, unenforceable.  In 
the event a claim for indemnification against such liabilities (other than 
the payment by the Registrant of expenses incurred or paid by a director, 
officer or controlling person of the Registrant in the successful defense of 
any action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
Registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.

SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, as 
amended, the Registrant certifies it has reasonable grounds to believe it 
meets all the requirements for filing this Form SB-2 and authorized this 
registration statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Gainesville, State of Florida, on 
the 10th day of June, 1996. 



                         CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.



                         By: /s/ C.E. Rick Strattan
                              C.E. Rick Strattan, 
                              Chairman of the Board
                              President/CEO/COO
                              


     In accordance with the requirements of the Securities Act of 1933, as 
amended, this Registration Statement was signed by the following persons in
the capacities and on the dates stated.



     Signature                                         Title



/s/ C.E. Rick Strattan                   Chairman of the Board, President 
    C.E. RICK STRATTAN                         

Date: June 10, 1996                        


/s/ David Southworth                     Chief Financial Officer, Treasurer
    DAVID SOUTHWORTH                    

Date: June 10, 1996                         






June 10, 1996





Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549


	RE:	Amendment No. 2 to Registration Statement on Form SB-2
		Cyclodextrin Technologies Development, Inc.
		

Gentlemen:

	I have acted as counsel for Cyclodextrin Technologies Development, Inc. 
(the "Company") in connection with the proposed public offering by the 
Company of up to Five Hundred (500) units, each unit being comprised of 
500 common shares (par value $.0001) and warrants to purchase up to One 
Thousand (1,000) common shares.  In connection with the proposed public 
offering and above-described registration statement, I have reviewed the 
following:

	1. The Certificate of Incorporation and amendments thereto of the Company;

	2. The By-Laws and amendments thereto of the Company;

	3. The minute books of the Company; and

	On the basis of such investigation and the examination of such other 
records as I deemed necessary, I am of the opinion that:

	a) the Company has been duly incorporated and is validly existing under 
the laws of the State of Florida; and

	b) The 500 units have been duly authorized and the underlying shares 
purchasable pursuant to the warrants, when issued, will be legally issued 
by the Company and will be fully paid and nonassessable.



	I consent to the filing of this opinion as an Exhibit for the purpose of 
registering all or a portion of the Common Shares described in Amendment 
No. 2 to Registration Statement on Form SB-2 under the relevant state 
securities laws.



						Sincerely,



						Bruce Brashear, Esq.



CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement 
on Form SB-2 (File No. 333-572) of our report dated February 5, 1996,
on our audit of the financial statements of Cyclodextrin Technologies 
Development, Inc.  We also consent to the reference to our firm under 
the caption "Experts."




JAMES MOORE & CO. P.L.

Gainesville, Florida
June 7, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>      This schedule contains summary financial information extracted
from Financial Statements for the ______ months ended ___________, and is
qualified in its entirety by reference to such form 10QSB for quarterly period
ended _______________.
<MULTIPLIER>   1
       
<S>                                     <C>       
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                       Dec-31-1995
<PERIOD-END>                            Mar-31-1996
<CASH>                                        8,449
<SECURITIES>                                      0
<RECEIVABLES>                                10,300
<ALLOWANCES>                                      0
<INVENTORY>                                  76,469
<CURRENT-ASSETS>                            108,535
<PP&E>                                       73,328
<DEPRECIATION>                               28,722
<TOTAL-ASSETS>                              247,071
<CURRENT-LIABILITIES>                        40,040
<BONDS>                                           0
<COMMON>                                        108
                             0
                                       0
<OTHER-SE>                                1,586,940
<TOTAL-LIABILITY-AND-EQUITY>                247,071
<SALES>                                      30,776
<TOTAL-REVENUES>                             30,776
<CGS>                                         4,526
<TOTAL-COSTS>                               100,606
<OTHER-EXPENSES>                              5,744
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                                0
<INCOME-PRETAX>                            (79,494)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                        (79,494)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                               (79,494)
<EPS-PRIMARY>                                (0.07)
<EPS-DILUTED>                                (0.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission