SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-QSB
__X__ Quarterly Report Under Section 13 or 15(d) of The Securities Exchange Act
of 1934 for the Quarterly Period Ended: September 30, 1999.
____ Transition Report Under Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the Transition Period From ____ to ____
Commission file number: 0-24930
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
(Exact name of registrant as specified in its charter)
Florida 59-3029743
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification No.)
3713 S.W. 42nd Avenue, Suite 3, Gainesville, Florida, 32608-6581
(Address of principal executive offices) (Zip Code)
Issuer's telephone number, including area code: 352-375-6822
Former name, former address and former fiscal year, if changed since last
report: N/A.
Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes
Applicable only to issuers involved in bankruptcy proceedings during the
preceding five years
Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15 (d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. No.
Applicable only to corporate issuers
As of November 9, 1999, the Company had outstanding 1,570,110 shares of its
common stock.
Transitional Small Business Disclosure Format
(Check One):
No.
<PAGE>
PART I: Financial Information
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
ASSETS
September 30,1999
--------------
CURRENT ASSETS
Cash and cash equivalents $ 7,787
Accounts receivable 70,778
Inventory 90,461
Deferred tax asset 34,000
Other current assets 18,533
------------
Total current assets 221,559
------------
Property and equipment 326,671
------------
OTHER ASSETS
Goodwill 13,650
Deferred tax asset 164,000
Loan Costs 4,543
-----------
Total other assets 182,193
-----------
TOTAL ASSETS $ 730,423
===========
F-1
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
(Concluded)
LIABILITIES AND STOCKHOLDERS' EQUITY
September 30, 1999
------------------
CURRENT LIABILITIES
Accounts payable and accrued expenses $ 67,934
Current portion of long-term debt 23,086
-------------
Total current liabilities 91,020
-------------
Long-Term debt, less current portion 188,985
-------------
COMMON STOCK SUBJECT TO REPURCHASE, par value $.0001 per share, 100,000 shares
authorized,11,000 shares issued and outstanding 1,660
--------------
Minority interest in consolidated subsidiary (1,558)
--------------
STOCKHOLDERS' EQUITY
Class A common stock, par value $.0001 per share, 9,900,000 shares authorized,
1,570,110 shares issued and outstanding;
Class B non-voting common stock, per value $.0001 per share, 10,000,000 shares
authorized, 0 shares issued and outstanding 158
Additional paid-in capital 1,766,694
Accumulated deficit (1,316,536)
--------------
Total stockholders' equity 450,316
-------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 730,423
=============
See Accompanying Notes to Financial Statements
F-2
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------- ----------------------
1999 1998 1999 1998
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
PRODUCT SALES $ 125,810 $ 47,363 $ 399,060 $ 184,770
COST OF PRODUCTS SOLD 19,199 4,371 44,984 46,471
---------- ---------- ---------- ----------
GROSS PROFIT 106,611 42,992 354,076 138,299
CONSULTING SERVICES AND OTHER 431 300 8,221 300
OPERATING REVENUE
SELLING, GENERAL AND 105,067 35,374 287,900 133,111
ADMINSISTRATIVE EXPENSE
---------- ---------- ---------- ----------
1,975 7,918 74,397 5,488
INCOME FROM OPERATIONS __________ __________ __________ __________
OTHER INCOME (EXPENSE)
Investment and other income(loss) 2,308 (2,345) (695) 10,360
Interest expense (4,952) (736) (5,826) (2,730)
Gain due to change in redemption
price on common stock subject to
repurchase 0 254 0 254
---------- ---------- ---------- ----------
Total other income (expense) (2,644) (2,827) (6,521) 7,884
MINORITY INTERESTS IN LOSS OF 1,239 0 1,558 0
SUBSIDIARY ___________ __________ __________ __________
INCOME BEFORE INCOME TAX 570 5,091 69,434 13,372
INCOME TAX EXPENSE 0 1,000 17,000 2,600
----------- ---------- ---------- ----------
NET INCOME $ 570 $ 4,091 $ 52,434 $ 10,772
=========== ========== ========== ==========
NET INCOME PER COMMON
SHARE $ 0.00 $ 0.00 $ 0.03 $ 0.01
=========== ========== ========== ==========
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING 1,551,577 1,325,089 1,516,724 1,278,927
=========== ========== ========== ==========
</TABLE>
See Accompanying Notes to Financial Statements
F-3
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Increase (Decrease) in Cash and Cash Equivalents
(Unaudited)
<TABLE>
<CAPTION>
Nine Months Ended
September 30,
--------------------------
1999 1998
------------ ------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 52,434 $ 10,772
------------ ------------
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization 10,923 10,711
Minority interests in subsidiary (1,558) 0
Loss on sale of investments 3,122 2,019
Stock issued for services 23,656 675
Gain based on redemption price of common stock
subject to repurchase 0 (254)
Decrease (increase)in accounts receivable (59,083) 16,538
Increase in inventory (57,675) (4,506)
Decrease (Increase)in other current assets (15,468) 1,377
Decrease in deferred income taxes 17,000 2,600
Increase in deferred offering costs 0 (36,347)
Increase in accounts payable and
accrued expenses 61,521 16,678
------------ ------------
Total adjustments (17,562) 9,491
------------ ------------
NET CASH PROVIDED BY OPERATING
ACTIVITIES 34,872 20,263
------------ -------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment (116,012) (3,732)
Repayment of employee loan 0 2,467
Repurchase of stock 0 (5,000)
Proceeds from sale of investment 10,261 19,331
Purchases of investments 0 (13,227)
------------ ------------
NET CASH USED IN
INVESTING ACTIVITIES (105,751) (161)
------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term debt 32,494 0
Paymnts on long term debt (29,043) 0
Net payments on line-of-credit 0 (23,879)
Payments on investment margin account 0 (10,400)
Proceeds from loan payable to stockholder 0 9,467
Proceeds from sales of stock 44,721 0
Stock repurchase (6,389) 0
------------ ------------
NET CASH PROVIDED BY (USED FOR)
FINANCING ACTIVITIES 41,783 (24,812)
------------ ------------
NET DECREASE IN CASH AND CASH EQUIVALENTS (29,096) (4,710)
CASH AND CASH EQUIVALENTS, beginning of period 36,883 8,331
------------ ------------
CASH AND CASH EQUIVALENTS, end of period $ 7,787 $ 3,621
============ ============
</TABLE>
(Continued)
F-4
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Increase (Decrease) in Cash and Cash Equivalents
(Unaudited)
(Concluded)
<TABLE>
<CAPTION>
Nine Months Ended
September 30,
--------------------------
1999 1998
------------ ------------
<S> <C> <C>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest $ 4,952 $ 2,730
============ ============
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
FINANCING ACTIVITIES
Purchase of Land, building and equipment with
debt financing $ 204,756 $ 0
=========== ============
Acquisition of goodwill by issuing 28,000 shares
of common stock $ 14,000 $ 0
=========== ============
Common Stock issued for services $ 0 $ 675
=========== ============
</TABLE>
See Accompanying Notes to Financial Statements
F-5
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(Unaudited)
The information presented herein as of September 30, 1999, and for the nine and
three months ended September 30, 1999 and 1998, is unaudited.
(1) BASIS OF PRESENTATION:
The accompanying consolidated financial statements include the accounts of
Cyclodextrin Technologies Development, Inc. and its subsidiary and have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Rule 10-01 of
Regulations S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring adjustments) considered necessary for a fair presentation
have been included.
Operating results for the nine and three month periods ended September 30, 1999,
are not necessarily indicative of the results that may be expected for the year
ending December 31, 1999. For further information, refer to the financial
statements and footnotes thereto included in the Company's annual report of Form
10-KSB for the year ended December 31, 1998.
(2) COMMITMENTS:
On July 7, 1994, the Company entered into a five year noncancelable operating
lease for office space, commencing November 1994. This lease was extended until
November 2001. The Company has an option to rent additional space and a purchase
option in which ten percent of the lease payments may be applied to the purchase
price.
Rent expense under the foregoing lease and all other operating leases was $
19,733 and $ 17,577 for the nine months ended September 30, 1999 and 1998,
respectively.
The Company has other commitments as discussed in Note 6.
F-6
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(Unaudited)
(3) COMMON STOCK SUBJECT TO REPURCHASE:
During 1994, the Company adopted a nonqualified employee stock issuance plan to
provide incentives to employees. Stock issued under this plan is at the
discretion of the Board of Directors of the Company and bears a restrictive
legend. All shares issued pursuant to this Plan must be held for a minimum of
two years and become fully vested after five years. During the three year period
beginning on the first day of the third year after issuance and ending five
years after issuance, the Company shall purchase all or any part of the shares
from the employee upon the employee's written request; the purchase price of the
shares shall be 50% of the then current market value of the shares.
The Company has reserved 100,000 of its 10,000,000 voting common stock shares
authorized to be used under this Plan.
The Company reflects its obligation to repurchase the stock as a liability under
the caption Common Stock Subject to Repurchase in the accompanying financial
statements. Any change in the valuation of this account is recorded as a gain or
loss in the accompanying statement of operations. The Company's repurchase
obligation for current employees is valued at 50% of the bid price of the stock
on the balance sheet date. The Company's repurchase obligation for stock held by
former employees is valued at 50% of the bid price on the date of the employee's
termination.
(4) MAJOR CUSTOMERS AND SUPPLIERS:
Sales to the three largest customers were approximately 55 % and 72 % of total
sales for the nine months ended September 30, 1999 and 1998, respectively.
(5)LONG TERM DEBT:
The Company has a $25,000 line-of-credit with a local bank. The monthly minimum
payment is calculated based on the outstanding balance. The interest rate varies
monthly at prime plus 3.5% (currently 11.25%). The credit line can be canceled
and payment of the outstanding amount due can be required on demand by the bank
at anytime.
The Company purchased land, buildings and equipment with a cost of $ 265,000 on
June 4, 1999. The purchase was financed with a mortgage in the amount of $
186,472 and a note payable to the seller in the amount of $ 50,000. The mortgage
is payable over fifteen years at a monthly payment of $ 1,782 including interest
at 7.95%. The note payable to the seller is payable over two years at a monthly
payment of $ 1,591, including interest at 8.5%, with a $ 20,000 payment paid in
August 1999.
F-7
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(Unaudited)
(6) INCOME TAXES:
The current tax provision is the amount of income taxes for the periods
presented expected to be reported on the Company's tax return. The Company has
net operating loss carryforwards sufficient to offset current income taxes due.
However, the future benefit of these net operating loss carryforwards was
recognized in a previous period. Therefore, no benefit has been recognized for
the periods presented.
(7) NET INCOME PER COMMON SHARE:
Net income per common share is computed in accordance with the requirements of
Statement of Financial Accounting Standards No. 128 (SFAS 128) at June 30,
1999 and 1998. SFAS 128 requires net income per share information to be computed
using a simple weighted average of common shares outstanding during the periods
presented. SFAS 128 eliminated the previous requirement that earnings per share
include the effect of any dilutive common stock equivalents in the calculation.
Common shares outstanding do not include common stock subject to repurchase.
(8) SUBSIDIARY:
The Company owns 98% of Natural Spirit Mushroom Enterprise, Inc. (NSME), which
was incorporated on May 7, 1999. All intercompany amounts have been eliminated
in consolidation. The Company has offered 62,000 shares of its common stock to
investors and promoters of a predecessor company for their rights to certain
processes expected to be used by NSME. As of September 30, 1999, the Company
issued 28,000 shares of common stock and recorded $14,000 as goodwill on the
accompanying balance sheet. The remaining obligation representing 33,000 shares
converted to an option for common shares at $.50 per share which expires
December 31, 1999.
NSME had no sales for the nine months ended September 30, 1999. On June 4, 1999,
the Company purchased land, buildings and equipment with a cost of $265,000 to
operate a mushroom farm and for Corporate offices. NSME commenced operations
during July, 1999.
NSME adopted a stock bonus plan whereby an officer of NSME can receive NSME
common stock owned by the Company if certain financial targets are met. The
stock bonus plan terminates June 1, 2001 unless extended by both the officer and
NSME. The stock bonus is contingent on the Company fully completing its current
private placement of 650,000 shares of common stock and the officer being in the
employ of the Company for a minimum of two years and at the end of each calendar
year for which a stock bonus is due. The officer will be awarded 100 shares of
NSME stock owned by the Company for each $12,500 of net income earned by NSME,
in excess of net income required to repay intercompany loans due to the Company.
Up to 2,000 shares (20% of NSME: outstanding stock) can be awarded per year and
the award is made annually for the prior year. There were no shares earned or
due at September 30, 1999.
(9) STOCK REPURCHASE:
In April 1999, the Company repurchased 106,474 shares of its outstanding common
stock for $ 6,389. These shares will be retired. The Company has no plans to
repurchase additional shares.
F-8
<PAGE>
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(Unaudited
(10) SEGMENTS:
During the second quarter of 1999, the Company began farming mushrooms. The
Company now has two segments, Cyclodextrin products and mushroom products. Total
assets related to the mushroom farm were approximately $ 320,000 at September
30, 1999. There were no sales of mushrooms and the net loss from the mushroom
operations was approximately $ 78,000 for the nine months ended September 30,
1999.
F-9
<PAGE>
Item 2. Management Discussion and Analysis or Plan of Operation
PART II: Other Information
(MD&A) Management Discussion & Analysis
As of 9/30/99
CTD, Inc.
Management Discussion and Analysis
Liquidity and Capital Resources
As of September 30, 1999, the Company's net working capital was $130,539,
compared to $129,845 at the end of the second quarter.
Total product sales for the third quarter 1999 ($125,810) were lower than the
exceptional second quarter ($181,120), but year to date totals ($399,060) for
1999 are still more than double the year to date totals ($184,770) for the same
period in 1998. While general sales volatility as experienced historically by
the Company is still a large contributor to these increases, management believes
that the increase is also due to the broadening of the Company's customer base
and increased purchases by current customers in response to the greater
acceptance of Cyclodextrin (CD's) by United States (US) regulatory agencies.
The Company's 5-year lease for its 3000 square feet of office and laboratory
space has been extended two years until November 2001.
The Company's web site (cyclodex.com) has contributed to the Company's increase
in CD product sales by providing companies and universities in the US and the
rest of the world a way to easily locate a source of CD supplies and technology.
The Company has received limited response to its subscription service for its
patent database. As the Company's financial resources grow, management will
allocate additional human resources to the management, maintenance, and
upgrading of its web site. Management is firmly committed to an improved and
growing presence on the Internet.
The Company's total assets approximately doubled ($378,624 - $730,423) from
the first quarter of 1999 as a result of strong sales performance and an
acquisition of property and equipment ($296,685).
In mid 1997, the Company identified mushrooms as a natural product that could be
combined with its CD's to provide consumers with dietary supplements. The
Company has since begun to lay the groundwork for such a class of products.
In the second quarter of 1999, the Company took its first step into the direct
production of the dietary supplement class of products by forming a subsidiary:
Natural Spirit Mushroom Enterprise, Inc., (NSME). The Company incorporated NSME
in Florida, then acquired the rights to trade secret technology which
dramatically improves the production capabilities for mushroom cultivation, and
purchased a farm to produce exotic mushrooms. The acquisition marks the
beginning of the Company's expansion into a basic manufacturing role for all
types of dietary supplements. The immediate strategy is for the Company to grow
selected exotic mushrooms in bulk for the edible market, for research, and for
its own development of dietary supplements based on the natural ingredients in
selected mushrooms.
Approximately $100,000 was spent in the third quarter to start up and run the
NSME subsidiary. This money came from profits from operations, and sales of
Common stock. The Company expects to spend an additional $50,000 by year end to
get the facility up to commercial production status. This money will also come
from continued operational profits and additional proceeds from the sale of
common stock. Management projections indicate that NSME will produce significant
revenue by the end of the fourth quarter and be up to production at an
annualized rate of $600,000 by the end of the first quarter 2000.
The private placement being undertaken, if completely sold, will result in the
issuance of 700,000 shares of new CTD stock and the receipt by the Company of
$1,312,500. As of September 30, 1999, $ 50,000 has been received.
<PAGE>
(MD&A) Management Discussion & Analysis
As of 9/30/99
CTD, Inc.
Results of Operations
Sales of cyclodextrins and related manufactured complexes are historically
highly volatile. In efforts to offset this volatility, the Company continues to
expand its revenue producing activities to include providing research and
development services for unrelated companies and its inventory to include more
routinely purchased products. To further dampen the volatility, the Company is
also evaluating suitable acquisitions of companies that are manufacturers of raw
materials that can be combined with CD's to create dietary supplements. The
formation of the NSME subsidiary is a milestone in this process. While sales
will continue to be volatile in the near term, management believes that these
efforts will reduce the experienced volatility and that total revenues will
continue to grow.
Total product sales for the quarter ended September 30, 1999 were $125,810
compared to $47,363 for the same period in 1998. The Company believes that such
a large increase in sales has resulted from a burst of demand created by recent
favorable regulatory rulings in the Food and Pharmaceutical industries.
Management expects the food industry's interest in cyclodextrins to continue due
to the Food and Drug Administration's (FDA) announcement in 1998 that Beta
cyclodextrin is now Generally Recognized as Safe (GRAS) in certain food related
applications. Product sales are primarily to large pharmaceutical and food
companies for research and development purposes. The Company cannot predict the
continued effect of this momentum, but sales to date continue strong. Sales of
both products and services are beginning to be spread over more customers but
approximately 55 % of the Company's sales are to just three customers.
The Company's gross profit margin on product sales decreased from 91% to 85% for
the third quarter of 1998 and 1999, respectively due to the natural volatility
of the Company's sales.
Selling, general and administrative (SG&A) expenses for the third quarter 1999
($105,067) increased greatly from the third quarter 1998 ($35,374). By far, the
bulk of this increase is due to the start up and maintenance of the NSME
operation, which includes salaries for new employees and expenses associated
with beginning mushroom production
The Company reported a net profit from operations for the three months ended
September 30, 1999 of $570 versus $4,091 for the same period in 1998. Without
the extraordinary increase in SG&A expenses referred to above, management is
confident that net income for 3Q/99 would have greatly exceeded net income for
the same period in 1998, as happened in the second quarter. Year to date
profitability ($52,434) for the period ended September 30, 1999 still
significantly exceeds net income ($10,772) for the same period in 1998. In an
effort to insure a profitable 1999 for the company, management intends to
monitor the expenses of the new subsidiary very carefully in the fourth quarter.
To improve profits the Company will also continue to develop new products, and
implement its strategy of creating operational affiliates that will use CD's in
herbal medicines, wastewater remediation, and pharmaceuticals.
Year 2000
Management has completed its evaluation of Year 2000 (y2k) issues on internal
computer systems. Management has also completed its initial assessment of y2k
issues related to the Company's external vendors and suppliers. The Company
relies on a few large customers and suppliers outside the United States, which
are believed to be at greater y2k risk than domestic companies with which the
Company does business. While there are no assurances that y2k issues will not
affect the Company, Management does not believe its internal or external y2k
issues, if any, will have a material effect on the Company's business, results
of operations, or financial condition. Although management has sought and
obtained assurances from its major suppliers and customers regarding operational
continuity in light of y2k problems, supply or demand interruptions in these key
relationships would cause a resulting interruption in the business of the
Company.
Item 2. Changes in Securities and Use of Proceeds
The Company issued shares to finance the startup of Natural Spirit Mushroom
Enterprises, Inc. (NSME). NSME is a 98%-owned subsidiary of the Company. These
shares were sold pursuant to the exemptions from registration under Regulation D
and Section 4(2) of the Securities Act. As of August 13, 1999, the Company has
raised $50,000 during this offering. 70,000 shares were sold at $0.50 per share,
and 20,000 shares were sold at $0.75 per share.
Item 6. Exhibits and Reports on Form 8-K
None.
(a) Exhibits
Exhibit Description Page
(2) Plan of Acquisition, Reorganization, Arrangement,
Liquidation or Succession None
(4) Instruments defining the Rights of Security Holders None
(10) Material Contracts None
(11) Statement re: Computation of Per Share Earnings Note 8,
Financial
Statements
(15) Letter re: Unaudited Interim Financial Information None
(18) Letter re: Change in Accounting Principles None
(19) Report Furnished to Security Holders None
(22) Published Report re: Matters Submitted to Vote of
Security Holders None
(23) Consents of Experts and Counsel None
(24) Power of Attorney None
(27) Financial Data Schedule
(99) Additional Exhibits None
(b) Reports on Form 8-K:
None
<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
CYCLODEXTRIN TECHNOLOGIES DEVELOPMENT, INC.
SIGNATURE TITLE DATE
_______ /S/_______ President, November 4, 1999
C.E. Rick Stratton Chief Officer,
Chief Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Financial Statements for the 6 months ended September 30, 1999, and is qualified
in its entirety by reference to such form 10QSB for three months ended September
30, 1999.
</LEGEND>
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JUL-01-1999
<PERIOD-END> SEP-30-1999
<CASH> 7,787
<SECURITIES> 0
<RECEIVABLES> 70,778
<ALLOWANCES> 0
<INVENTORY> 90,461
<CURRENT-ASSETS> 221,559
<PP&E> 407,483
<DEPRECIATION> 80,812
<TOTAL-ASSETS> 730,423
<CURRENT-LIABILITIES> 91,020
<BONDS> 0
<COMMON> 158
0
0
<OTHER-SE> 450,158
<TOTAL-LIABILITY-AND-EQUITY> 730,423
<SALES> 125,810
<TOTAL-REVENUES> 126,241
<CGS> 19,199
<TOTAL-COSTS> 105,067
<OTHER-EXPENSES> (3,547)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 4,952
<INCOME-PRETAX> 570
<INCOME-TAX> 0
<INCOME-CONTINUING> 570
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 570
<EPS-BASIC> .00
<EPS-DILUTED> .00
</TABLE>
