IOS CAPITAL INC
10-Q/A, 2000-05-17
PAPER & PAPER PRODUCTS
Previous: LIBERTY PROPERTY TRUST, S-3, 2000-05-17
Next: EQUITABLE LIFE INSURANCE CO OF IOWA SEPARATE ACCOUNT A, 497, 2000-05-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   Form 10-Q/A

(Mark One)*
[X] Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the  quarterly  period  ended March 31,  2000 or [ ]  Transition
report  pursuant to section 13 or 15(d) of the  Securities  Exchange Act of 1934
for the transition period from to

Commission file number          0-20405
                             ------------

                                IOS CAPITAL, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           DELAWARE                                            23-2493042
- -------------------------------                       --------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

                      1738 Bass Road, Macon, Georgia 31210
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (912) 471-2300
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X   No


* Applicable only to corporate issuers:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of May 11, 2000.

Common Stock, $.01 par value per share                              1,000 shares
Registered Debt Outstanding as of May 11, 2000                      $763,500,000

The registrant,  an indirect wholly owned  subsidiary of IKON Office  Solutions,
Inc. ("IKON"), meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is,  therefore,  filing with the reduced  disclosure format
contemplated thereby.


<PAGE>

                                      INDEX

                                IOS CAPITAL, INC.



PART I. FINANCIAL INFORMATION

         Item 1.   Condensed Consolidated Financial Statements

                   Consolidated Balance Sheets - March 31, 2000 (unaudited) and
                   September 30, 1999

                   Consolidated  Statements  of  Income - Three  and six
                   months ended March 31, 2000 and 1999 (unaudited)

                   Consolidated  Statements  of Cash  Flows - Six months
                   ended March 31, 2000 and 1999 (unaudited)

                   Notes to Condensed Consolidated Financial Statements
                   (unaudited)

         Item 2.   Management's Discussion and Analysis of
                   Financial Condition and Results of Operations

         Item 3.   Quantitative and Qualitative Disclosures About Market Risk

PART II. OTHER INFORMATION

         Item 5.   Other Information

         Item 6.   Exhibits and Reports on Form 8-K


SIGNATURES

<PAGE>
                         PART I . FINANCIAL INFORMATION
                         ------------------------------


Item 1: Consolidated Financial Statements
- -----------------------------------------

                                IOS CAPITAL, INC.
                           CONSOLIDATED BALANCE SHEETS
               (in thousands, except share and per share amounts)


<TABLE>
<CAPTION>
                                                               March 31,          September 30,
                                                                 2000                 1999
                                                             (unaudited)
                                                             -----------           -----------
<S>                                                          <C>                   <C>
Assets

Investment in leases:
      Direct financing leases, net of lease default
      reserve of March 31, 2000 - $66,841;
      September 30, 1999 - $0                                $ 2,727,174           $ 2,310,663
      Less: Unearned income                                     (431,500)             (374,279)
                                                             -----------           -----------
                                                               2,295,674             1,936,384
      Funded leases, net                                         367,775               465,188
                                                             -----------           -----------
                                                               2,663,449             2,401,572

Cash                                                               1,947                 1,335
Restricted Cash                                                   76,551                29,625
Accounts receivable                                               74,926                76,805
Prepaid expenses and other assets                                  6,076                10,018
Leased equipment-operating rentals at cost
      less accumulated depreciation of:
      March 31, 2000 - $55,955;
      September 30, 1999 - $51,055                                49,418                59,681
Property and equipment at cost, less
      accumulated depreciation of:
      March 31, 2000 - $8,260;
      September 30, 1999 - $7,384                                  9,397                10,395

                                                             -----------           -----------
Total assets                                                 $ 2,881,764           $ 2,589,431
                                                             ===========           ===========

Liabilities and shareholder's equity

Liabilities:
      Accounts payable and accrued expenses                  $    71,595           $    65,204
      Accrued interest                                            18,298                23,481
      Due to IKON Office Solutions, Inc.                         108,908               112,649
      Medium term notes                                          864,850             1,242,850
      Lease-backed notes                                       1,052,682               622,948
      Bank debt                                                  250,000
      Deferred income taxes                                      115,463               129,869
                                                             -----------           -----------
Total liabilities                                              2,481,796             2,197,001

Shareholder's equity:
      Common Stock - $.01 par value, 1,000 shares
          authorized, issued, and outstanding
      Contributed capital                                        149,415               149,415
      Retained earnings                                          250,553               243,015
                                                             -----------           -----------
Total shareholder's equity                                       399,968               392,430
                                                             -----------           -----------
Total liabilities and shareholder's equity                   $ 2,881,764           $ 2,589,431
                                                             ===========           ===========
</TABLE>

See notes to condensed consolidated financial statements.
<PAGE>
                                IOS CAPITAL, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                 (in thousands)
                                   (unaudited)


<TABLE>
<CAPTION>
                                                         Three Months Ended                   Six Months Ended
                                                               March 31,                          March 31,
                                                     --------------------------          --------------------------
                                                       2000              1999              2000              1999
                                                     --------          --------          --------          --------
<S>                                                  <C>               <C>               <C>               <C>
Revenues:
      Lease finance income                           $ 67,831          $ 51,323          $137,044          $111,850
      Rental income                                     9,068             9,195            18,336            19,037
      Interest on IKON income tax deferrals             4,286             4,279             8,504             8,475
      Other income                                      5,931             3,937            10,943             7,414
                                                     --------          --------          --------          --------
                                                       87,116            68,734           174,827           146,776

Expenses:
      Interest                                         36,540            26,607            72,777            55,809
      General and administrative                       20,097            15,512            39,563            32,544
                                                     --------          --------          --------          --------
                                                       56,637            42,119           112,340            88,353

Gain on sale of lease receivables                                         4,203                76            20,879
                                                     --------          --------          --------          --------


Income before income taxes                             30,479            30,818            62,563            79,302

Provision for income taxes                             12,191            12,944            25,025            33,307
                                                     --------          --------          --------          --------

Net income                                           $ 18,288          $ 17,874          $ 37,538          $ 45,995
                                                     ========          ========          ========          ========
</TABLE>


See notes to condensed consolidated financial statements.

<PAGE>
                                IOS CAPITAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                                Six Months Ended
                                                                                                    March 31,
                                                                                         -----------------------------
                                                                                            2000                1999
                                                                                         ---------           ---------
<S>                                                                                      <C>                 <C>
Operating activities:
Net income                                                                               $  37,538           $  45,995
Adjustments to reconcile net income to net
       cash provided by operating activities
             Depreciation and amortization                                                  16,209              16,931
             Deferred tax provision                                                         14,944              20,191
             Provision for lease default                                                     9,606
             Gain on sale of investment in leases                                              (76)            (20,879)
             Changes in operating assets and liabilities:
                  Accounts receivable                                                        1,879              (3,331)
                  Prepaid expenses and other assets                                          8,571              11,092
                  Accounts payable and accrued expenses                                      6,392              16,372
                  Accrued interest                                                          (5,183)             (4,027)
                                                                                         ---------           ---------
                            Net cash provided by operating activities                       89,880              82,344
                                                                                         ---------           ---------

Cash flows from investing activities:
Purchases of leased equipment                                                               (7,867)             (5,707)
Proceeds from terminations of leased equipment                                               2,797               4,573
Purchases of leased equipment                                                                                      (37)
Proceeds from sale of property and equipment                                                   122                 122
Investment in Leases
       Additions                                                                          (896,957)           (736,894)
       Cancellations                                                                       149,474             173,730
       Collections                                                                         673,347             404,055
       Lease default reserve transfer from IKON, net of deferred tax                        44,955
       Proceeds from sale of leases                                                            923             333,017
       Repurchase of leases                                                               (275,000)
                                                                                         ---------           ---------
                            Net cash (used in) provided by investing activities           (308,206)            172,859
                                                                                         ---------           ---------

Cash flows from financing activities:
Payments on bank borrowings                                                                                   (100,000)
Proceeds from bank borrowings                                                              250,000
Payments on medium term notes                                                             (378,000)           (227,500)
Proceeds from issuance of lease-backed notes                                               697,466
Payments on lease-backed notes                                                            (269,861)
Deposit to restricted cash                                                                 (46,926)
Dividend to IKON                                                                           (30,000)            (30,000)
                                                                                         ---------           ---------
                            Net cash provided by (used in) financing activities            222,679            (357,500)
                                                                                         ---------           ---------

Increase (decrease) in cash and amounts due (to) from IKON                                   4,353            (102,297)
Cash and Due (to) from IKON at beginning of year                                          (111,314)             54,681
                                                                                         ---------           ---------
Cash and Due to IKON at end of period                                                    ($106,961)          ($ 47,616)
                                                                                         =========           =========
</TABLE>

See notes to condensed consolidated financial statements.

<PAGE>
                                IOS Capital, Inc.
                   Notes to Consolidated Financial Statements
                             (amounts in thousands)
                                   (unaudited)


Note 1:  Basis of Presentation
         ---------------------

The accompanying  unaudited condensed  consolidated  financial statements of IOS
Capital,  Inc. (the  "Company")  have been prepared in accordance with generally
accepted  accounting  principles  for  interim  financial  information  and  the
instructions  to Form 10-Q and Rule 10-01 of  Regulation  S-X. In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered  necessary for a fair statement of the results of the interim periods
have been included.  For further information,  refer to the financial statements
and footnotes thereto included in the Company's Annual Report on Form 10-K/A for
the year  ended  September  30,  1999.  Certain  prior  year  amounts  have been
reclassified to conform with the current year presentation.

Note 2:  Medium Term Note Program
         ------------------------

On May 21, 1997, the Company  increased the amount available to be offered under
its medium term note program to  $3,500,000.  The program  allows the Company to
offer to the public  from time to time  medium  term notes  having an  aggregate
initial  offering price not exceeding the total program amount.  These notes are
offered at varying  maturities  of nine months or more from their dates of issue
and may be subject to  redemption  at the option of the Company,  in whole or in
part,  prior  to  the  maturity  date  in  conjunction  with  meeting  specified
provisions. Interest rates are determined based on market conditions at the time
of  issuance.  As of  March  31,  2000,  $864,850  of  medium  term  notes  were
outstanding with a weighted average interest rate of 6.5%.

Note 3:  Asset Securitization and Lease Backed Notes
         -------------------------------------------

On December 9, 1999, the Company  pledged or  transferred  $311,382 in financing
lease  receivables  for $247,600 in cash in connection  with its revolving asset
securitization, in a transfer accounted for as a financing.

The Company had  additional  asset  securitization  agreements  for  $275,000 of
eligible direct financing receivables.  These agreements were also structured as
revolving securitizations,  whereby additional leases can be sold as collections
reduce the previously sold interests.  During fiscal 1999,  collections  reduced
previously  sold interests on the Company's asset  securitization  agreements by
$152,098.  The  Company  sold an  additional  $152,098  in net  eligible  direct
financing leases and recognized pretax gains of $12,200 for fiscal year 1999. On
October 7, 1999,  these leases were  repurchased  with a portion of the proceeds
received from the issuance of approximately $700,000 of leased-backed notes.

In  addition  to  the  $622,948  of  lease-backed  notes  (the  "1999-1  Notes")
outstanding at September 30, 1999, on October 7, 1999, IKON Receivables, LLC (an
affiliate of the Company) publicly issued approximately $700,000 of lease backed
notes  (the  "1999-2  Notes")  under  its  $1.825  billion  shelf   registration
statement.  Class A-1 Notes  totaling  $235,326  have a stated  interest rate of
6.14125%, Class A-2 Notes totaling $51,100 have a stated interest rate of 6.31%,
Class A-3a Notes totaling  $100,000 have a stated interest rate of 6.59%,  Class
A-3b Notes totaling  $240,891 have a variable  interest rate and Class A-4 Notes
totaling  $72,278 have a stated interest rate of 6.88%. The Class A-3b Notes pay
interest at a rate of LIBOR plus 0.36% (which we have fixed at 6.63%  through an
interest rate swap). The 1999-1 and 1999-2 Notes are secured by a pool of office
equipment  leases or contracts and related  assets ("the 1999-1 and 1999-2 Asset
Pools") and the payments on the 1999-1 and 1999-2  Notes are made from  payments
on the leases. The Company received  approximately $697,000 in net proceeds from
the sale of the 1999-2  Notes and used  $275,000  of that  amount to  repurchase
previously sold leases.  The repurchased  leases were contributed as part of the
1999-2 Asset Pool.

Restricted cash on the balance sheet  represents cash that has been collected on
the lease  receivables in the 1999-1 and 1999-2 Asset Pools,  which must be used
to repay the 1999-1 and 1999-2 Notes.

<PAGE>
                                IOS Capital, Inc.
                   Notes to Consolidated Financial Statements
                             (amounts in thousands)
                                   (unaudited)


Note 4:  Comprehensive Income
         --------------------

As of October 1, 1998,  the Company  adopted  Statement of Financial  Accounting
Standards  No.  130,  "Reporting  Comprehensive  Income"  (SFAS  130).  SFAS 130
establishes rules for the reporting and presentation of comprehensive income and
its  components.  SFAS 130 requires mark to market  adjustments  on the retained
interest on lease receivables to be included in other comprehensive income.

Total comprehensive income is as follows (in thousands):

<TABLE>
<CAPTION>
                                                 Three Months Ended                 Six Months Ended
                                                      March 31,                         March 31,
                                               ------------------------          ------------------------
                                                 2000            1999             2000             1999
                                               ------------------------          ------------------------

<S>                                            <C>              <C>              <C>              <C>
Net income                                     $18,288          $17,874          $37,538          $45,995
Mark to market adjustment, net of tax                               159                             1,128
                                               -------          -------          -------          -------

Total comprehensive income                     $18,288          $18,033          $37,538          $47,123
                                               =======          =======          =======          =======
</TABLE>

Note 5:  Lease Default Reserve
         ---------------------

Effective  the first  quarter  of fiscal  2000,  reserves  for  credit  loss are
maintained on the books of the Company,  rather than each IKON  marketplace.  At
the beginning of fiscal 2000, lease default reserves of $74,305 were transferred
to the  Company  from the IKON Office  Solutions,  Inc.  ("IKON")  marketplaces.
During the current  fiscal year, a provision  for lease  defaults of $27,463 was
recorded to increase the reserve.  Of this provision,  $9,606 was recorded as an
expense to the books of the Company  and  $17,857 was  recorded as an expense to
the books of the IKON marketplaces. Lease write-offs of $34,927 were recorded to
reduce the reserve. As a result of the above, the lease default reserve at March
31, 2000 is $66,841.

Note 6:  Subsequent Event
         ----------------

In May 2000,  IKON  Receivables,  LLC filed a  registration  statement  with the
Securities  and  Exchange  Commission  to  register  the sale of  $2,000,000  of
lease-backed  notes.  Each  series  of  notes  which  may be  issued  under  the
registration statement will be issued pursuant to an indenture.

<PAGE>
Item 2: Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Pursuant to General  Instruction H(2)(a) of Form 10-Q, the following analysis of
the results of operations is presented in lieu of  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations.


Impact of Year 2000

April 2000 Update.  Through April 30, 2000, our operations are fully functioning
and have not experienced any  significant  issues  associated with the Year 2000
problem. For further information,  refer to Management's Discussion and Analysis
of  Financial  Condition  and Results of  Operations  included in the  Company's
report on Form 10-Q for the period  ended  December  31, 1999 and the  Company's
Annual Report on Form 10-K/A for its fiscal year ended September 30, 1999.


                   Three Months Ended March 31, 2000 Compared
                   ------------------------------------------
                   with the Three Months Ended March 31, 1999
                   ------------------------------------------

Comparative  summarized  results of operations  for the three months ended March
31,  2000 and 1999 are set forth in the table  below.  This table also shows the
increase or decrease in the dollar  amounts of major  revenue and expense  items
between periods, as well as the related percentage increase or decrease.

<TABLE>
<CAPTION>
                                                 Three Months Ended
                                                      March 31,                      Increase (decrease)
                                             --------------------------           -------------------------
(dollars in thousands)                         2000              1999              Amount           Percent
                                             --------          --------           --------          -------
<S>                                          <C>               <C>                <C>                 <C>
Revenues:
     Lease finance income                    $ 67,831          $ 51,323           $ 16,508            32.2%
     Rental income                              9,068             9,195               (127)           (1.4%)
     Interest on IKON tax deferrals             4,286             4,279                  7             0.2%
     Other income                               5,931             3,937              1,994            50.6%
                                             --------          --------           --------
                                               87,116            68,734             18,382            26.7%
                                             --------          --------           --------

Expenses:
     Interest                                  36,540            26,607              9,933            37.3%
     General and administrative                20,097            15,512              4,585            29.6%
                                             --------          --------           --------
                                               56,637            42,119             14,518            34.5%
                                             --------          --------           --------

Gain on sale of lease receivables                                 4,203             (4,203)         (100.0%)
                                             --------          --------           --------

Income before income taxes                     30,479            30,818               (339)           (1.1%)
Provision for income taxes                     12,191            12,944               (753)           (5.8%)
                                             --------          --------           --------

Net income                                   $ 18,288          $ 17,874           $    414             2.3%
                                             ========          ========           ========
</TABLE>


Revenues
- --------

Total  revenues  increased  by $18,382 or 26.7% in the second  quarter of fiscal
2000  compared  to the  second  quarter of fiscal  1999.  Lease  finance  income
increased  by  $16,508  or  32.2%.  The lease  portfolio  increased  10.9%  from
September  30, 1999 to March 31,  2000.  This  increase is  attributable  to the
repurchase of the leases on October 7, 1999.

Office  equipment placed on rental by the IKON  marketplaces to customers,  with
cancelable terms, may be purchased by the Company.  During the second quarter of
fiscal 2000, the Company's


<PAGE>

purchases of operating lease equipment were $3,936, compared to $0 in the second
quarter of fiscal 1999.  Operating  leases  contributed  $9,068 in rental income
during  the  second  quarter of fiscal  2000,  compared  to $9,195 in the second
quarter of fiscal 1999.

The Company earns  interest  income on the deferred tax  liabilities of the IKON
marketplaces  associated  with  leases  funded  through  the  Company  at a rate
consistent  with  the  Company's  weighted  average  outside  borrowing  rate of
interest.  The Company's  average rate was 6.7% for the second quarter of fiscal
2000 and 6.5% for the second  quarter of fiscal 1999. The deferred tax base upon
which these payments are  calculated  decreased by 3.8% to $253,850 at March 31,
2000 from $263,471 at March 31, 1999. Interest income on deferred taxes remained
relatively  consistent  for the three months ended March 31, 2000 as compared to
the three months ended March 31, 1999.

Other income  consists  primarily of late  payment  charges and various  billing
fees. The structure of these fees has remained  basically  unchanged from fiscal
1999.  The growth in other income from fees is primarily due to interest  income
on restricted  cash in relation to the asset backed  securitizations  financing.
Overall,  fee income from these sources grew by $1,994 or 50.6%,  when comparing
the second quarter of fiscal 2000 to the same period of fiscal 1999.


Expenses
- --------

Average  borrowings  to finance  the lease  portfolio  in the form of loans from
banks and the issuance of medium term notes and lease-backed notes in the public
market  increased  by 33.6%,  with  $2,167,532  outstanding  at March  31,  2000
compared  to  $1,622,250  outstanding  at March 31,  1999.  The  Company  paid a
weighted  average  interest  rate on all  borrowings  for the second  quarter of
fiscal  2000 of 6.7%  compared  to 6.5% for the second  quarter of fiscal  1999.
Primarily as a result of the increased average borrowings, interest expense grew
by $9,933 or 37.3%,  when  comparing  the second  quarter of fiscal  2000 to the
second  quarter of fiscal 1999. At March 31, 2000,  the Company's debt to equity
ratio including amounts due to IKON was 5.7 to 1.

Total general and  administrative  expenses for the quarter ended March 31, 2000
increased by $4,585 or 29.6%,  compared to the quarter ended March 31, 1999. The
general and administrative expense category in the second quarter of fiscal 2000
includes  depreciation  expense on leased equipment  totaling $7,586 compared to
$7,732 in the second  quarter of fiscal  1999.  Effective  October 1, 1999,  the
Company  terminated  the lease bonus program which  provided  incentives to IKON
marketplaces  when IKON customers leased equipment from the Company;  therefore,
there  were  no  lease  bonus  subsidy  payments  included  in the  general  and
administrative expense category in the second quarter of fiscal 2000 compared to
$2,963 in the second quarter of fiscal 1999. In addition,  effective  October 1,
1999,  reserves for credit losses are  maintained by the Company rather than the
IKON  marketplaces;  therefore,  bad debt  expense  included  in the general and
administrative  expense category in the second quarter of fiscal 2000 was $5,095
compared to $0 in the second  quarter of fiscal 1999.  Excluding  the effects of
depreciation  expense on operating leases,  lease bonus subsidy payments and bad
debt expense,  remaining general and administrative expenses increased by $2,599
or 53.9%, when comparing the second quarter of fiscal 2000 to the second quarter
of fiscal 1999 primarily due to the repurchase of leases on October 7, 1999.


Gain on Sale of Lease Receivables
- ---------------------------------

During the second  quarter of fiscal  1999,  the Company  entered  into an asset
securitization  agreement  whereby  it  sold  $51,882  in  net  eligible  direct
financing leases and recognized pretax gains of $4,203.


Income Before Income Taxes
- --------------------------

Income before  income taxes for the three months ended March 31, 2000  decreased
by $339 or 1.1% compared to the three months ended March 31, 1999. This decrease
in income before income taxes was essentially  the effect of increased  interest
expense and general and administrative  expenses in the second quarter of fiscal
2000, and gain on sale of lease receivables recorded in fiscal 1999.

<PAGE>

Provision for Income Taxes
- --------------------------

Income taxes for the three months ended March 31, 2000 decreased by $753 or 5.8%
compared to the three months ended March 31, 1999. This decrease in income taxes
is directly  attributable  to the decrease in income  before income taxes in the
second quarter of fiscal 2000 compared to the second quarter of fiscal 1999. The
effective tax rate was 40% for the second quarter of fiscal 2000 and 42% for the
second quarter of 1999.


                    Six Months Ended March 31, 2000 Compared
                    ----------------------------------------
                    with the Six Months Ended March 31, 1999
                    ----------------------------------------

Comparative  summarized results of operations for the six months ended March 31,
2000 and 1999 are set  forth in the  table  below.  This  table  also  shows the
increase or decrease in the dollar  amounts of major  revenue and expense  items
between periods, as well as the related percentage increase or decrease.

<TABLE>
<CAPTION>
                                                  Six Months Ended
                                                      March 31,                       Increase (decrease)
                                             --------------------------          ---------------------------
(dollars in thousands)                         2000              1999             Amount            Percent
                                             --------          --------          --------          ---------
<S>                                          <C>               <C>               <C>                 <C>
Revenues:

     Lease finance income                    $137,044          $111,850          $ 25,194            22.5%
     Rental income                             18,336            19,037              (701)           (3.7%)
     Interest on IKON tax deferrals             8,504             8,475                29             0.3%
     Other income                              10,943             7,414             3,529            47.6%
                                             --------          --------          --------
                                              174,827           146,776            28,051            19.1%
                                             --------          --------          --------

Expenses:
     Interest                                  72,777            55,809            16,968            30.4%
     General and administrative                39,563            32,544             7,019            21.6%
                                             --------          --------          --------
                                              112,340            88,353            23,987            27.1%
                                             --------          --------          --------

Gain on sale of lease receivables                  76            20,879           (20,803)          (99.6%)
                                             --------          --------          --------

Income before income taxes                     62,563            79,302           (16,739)          (21.1%)
Provision for income taxes                     25,025            33,307            (8,282)          (24.9%)
                                             --------          --------          --------

Net income                                   $ 37,538          $ 45,995          ($ 8,457)          (18.4%)
                                             ========          ========          ========
</TABLE>

Revenues
- --------

Total  revenues  increased by $28,051 or 19.1% in the first six months of fiscal
2000  compared  to the first six months of fiscal  1999.  Lease  finance  income
increased  by  $25,194 or 22.5%.  The lease  portfolio  increased  by 10.9% from
September  30, 1999 to March 31,  2000.  This  increase is  attributable  to the
repurchase of the leases on October 7, 1999.

Office  equipment placed on rental by the IKON  marketplaces to customers,  with
cancelable  terms, may be purchased by the Company.  During the first six months
of fiscal 2000 and 1999,  IOS Capital  purchased  operating  lease  equipment of
$7,867 and $5,707, respectively.  Operating leases contributed $18,336 in rental
income  during the first six months of fiscal  2000,  compared to $19,037 in the
first six months of fiscal 1999.

The Company earns  interest  income on the deferred tax  liabilities of the IKON
marketplaces  associated  with  leases  funded  through  the  Company  at a rate
consistent  with  the  Company's  weighted  average


<PAGE>

outside borrowing rate of interest.  The Company's average rate was 6.7% for the
first  six  months of  fiscal  2000 and 6.5% for the first six  months of fiscal
1999. The deferred tax base upon which these  payments are calculated  decreased
by 3.8% to $253,850 at March 31, 2000 from $263,471 at March 31, 1999.  Interest
income on deferred  taxes rose by $29 or .3% when comparing the six months ended
March 31, 2000 to the six months ended March 31, 1999.

Other income  consists  primarily of late  payment  charges and various  billing
fees. The structure of these fees has remained  basically  unchanged from fiscal
1999.  The growth in other  income from fees is primarily  due to the  increased
size of the lease portfolio upon which these fees are based. Overall, fee income
from these sources grew by $3,529 or 47.6%,  when comparing the first six months
of fiscal 2000 to the same period of fiscal 1999.

Expenses
- --------

Average  borrowings  to finance  the lease  portfolio  in the form of loans from
banks and the issuance of medium term notes and lease-backed notes in the public
market  increased  by 33.6%,  with  $2,167,532  outstanding  at March  31,  2000
compared  to  $1,622,250  outstanding  at March 31,  1999.  The  Company  paid a
weighted average interest rate on all borrowings of 6.7% in the first six months
of fiscal 2000 and 6.5% in the first six months of fiscal  1999.  Primarily as a
result of the increased average borrowings, interest expense grew by $16,968, or
30.4%,  when  comparing  the  first six  months of fiscal  2000 to the first six
months of fiscal 1999. At March 31, 2000,  the  Company's  debt to equity ratio,
including intercompany amounts due to IKON, was 5.7 to 1.

Total  general and  administrative  expenses  for the six months ended March 31,
2000  increased  by $7,019 or 21.6%,  compared to the six months ended March 31,
1999. The general and administrative expense category in the first six months of
fiscal 2000 includes  depreciation expense on leased equipment totaling $15,333,
compared to $16,024 for the first six months of fiscal 1999.  Effective  October
1,  1999,  the  Company  terminated  the  lease  bonus  program  which  provided
incentives to IKON  marketplaces  when IKON customers  leased equipment from the
Company;  therefore,  there were no lease bonus subsidy payments included in the
general  and  administrative  expense  category in the six months of fiscal 2000
compared  to $5,808 in the six months of fiscal  1999.  In  addition,  effective
October 1, 1999, reserves for credit losses are maintained by the Company rather
than the IKON marketplaces;  therefore, bad debt expense included in the general
and administrative  expense category in the six months of fiscal 2000 was $9,606
compared  to none in the six months of fiscal  1999.  Excluding  the  effects of
depreciation  expense on operating leases,  lease bonus subsidy payments and bad
debt expense,  remaining general and administrative expenses increased by $3,912
or 36.5%,  when  comparing  the six  months of fiscal  2000 to the six months of
fiscal 1999.


Gain on Sale of Lease Receivables
- ---------------------------------

The Company entered into various asset  securitization  transactions  whereby it
sold direct  financing  leases.  The Company  recognized  pretax gains on theses
transactions of $76 and $20,879 in the six months ended March 31, 2000 and 1999,
respectively.


Income Before Income Taxes
- --------------------------

Income before income taxes for the first six months of fiscal 2000  decreased by
$16,739 or 21.1% compared to the first six months of fiscal 1999.  This decrease
in income  before income taxes is directly  attributable  to the decrease in the
gain on sale of lease receivables offset by higher operating income in the first
six months of fiscal 2000 compared to the first six months of fiscal 1999.

Provision for Income Taxes
- --------------------------

Income  taxes for the first six  months of fiscal  2000  decreased  by $8,282 or
24.9%  compared to the first six months of fiscal 1999.  This decrease in income
taxes is directly  attributable to the decrease in income before income taxes in
the first six months of fiscal  2000  compared to the first six months of fiscal
1999. The effective tax rate was 40% for the first six months of fiscal 2000 and
42% for the first six months of 1999.
<PAGE>
Subsequent Event
- ----------------

In May 2000,  IKON  Receivables,  LLC filed a  registration  statement  with the
Securities  and  Exchange  Commission  to  register  the sale of  $2,000,000  of
lease-backed  notes.  Each  series  of  notes  which  may be  issued  under  the
registration statement will be issued pursuant to an indenture.

Pending Accounting Changes
- --------------------------

In June 1998,  the FASB issued  Statement No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133), which establishes accounting and
reporting standards for derivative  instruments and hedging activities.  It will
require us to recognize  all  derivatives  as either assets or  liabilities  and
measure the instruments at fair value. The statement is effective for all fiscal
quarters of fiscal years  beginning  after June 15, 2000. The Company intends to
adopt the  standard on October 1, 2000.  The Company does not believe the effect
of adoption will be material.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin (SAB) No. 101, "Revenue Recognition in Financial  Statements".  The SAB
summarizes   certain  of  the  staff's  views  in  applying  generally  accepted
accounting principles to revenue recognition in the financial statements. We are
currently  assessing SAB 101 and can not quantify the impact on our Company,  if
any, at this time. Any change  resulting from the application of SAB 101 will be
reported as a change in accounting  principle in accordance with APB Opinion No.
20, "Accounting Changes." We are required to begin reporting changes, if any, to
our revenue recognition policy in the first quarter of fiscal year 2001.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

Pursuant to General Instruction H(2)(c) of Form 10-Q the information required by
this item has been omitted.





FORWARD-LOOKING INFORMATION

This  Report  includes  or  incorporates  by  reference  information  which  may
constitute   forward-looking  statements  within  the  meaning  of  the  federal
securities laws.  Although the Company  believes the  expectations  contained in
such forward-looking  statements are reasonable,  it can give no assurances that
such expectations will prove correct. Such forward-looking  information is based
upon  management's  current plans or expectations  and is subject to a number of
risks  and  uncertainties  that  could   significantly   affect  current  plans,
anticipated  actions and the Company's and/or IKON's future financial  condition
and results. These risks and uncertainties,  which apply to both the Company and
IKON,  include,  but are not limited to,  risks and  uncertainties  relating to:
conducting  operations  in a  competitive  environment  and a changing  industry
(which includes  technical  services and products that are relatively new to the
industry,  IKON,  and  to  the  Company);   delays,   difficulties,   management
transitions and employment issues associated with consolidations  and/or changes
in  business  operations;  managing  the  integration  of  acquired  businesses;
existing and future vendor  relationships;  risks relating to currency exchange;
economic,  legal and political issues associated with international  operations;
potential Year 2000 deficiencies  associated with the operation of IKON's or the
Company's  internal systems and distributed  products;  the Company's ability to
access  capital and its debt  service  requirements  (including  sensitivity  to
fluctuation  in  interest  rates);  and  general  economic  conditions.  Certain
additional  risks and  uncertainties  are set forth in the Company's 1999 Annual
Report on Form 10-K/A filed with the  Securities and Exchange  Commission.  As a
consequence  of  these  and  other  risks  and  uncertainties,   current  plans,
anticipated  actions  and future  financial  condition  and  results  may differ
materially from those expressed in any forward-looking  statements made by or on
behalf of the Company.


<PAGE>
                           PART II. OTHER INFORMATION
                           --------------------------

Item 5.      Other Information
- -------      -----------------

Effective  July 21, 2000,  Marilyn Ware has been elected to serve as a member of
the  Company's  parent's  Board  of  Directors.  A  copy  of the  press  release
announcing her election dated May 3, 2000 is attached hereto as Exhibit No. 99.


Item 6.      Exhibits and Reports on Form 8-K
- -------      --------------------------------

     (a)  The  following   Exhibits  are  furnished  pursuant  to  Item  601  of
          Regulation S-K:

          Exhibit No. (27) Financial Data Schedule


          Exhibit No. (99) Press Release Dated May 3, 2000

     (b)  Reports on Form 8-K

          On January 5, 2000,  the Company filed a Current  Report on Form 8-K/A
          to  file,  under  Item  4  of  the  form,  information  regarding  the
          appointment of PricewaterhouseCoopers  LLP as its independent auditors
          for the fiscal year ending  September  30, 2000 to replace the firm of
          Ernst & Young  LLP who  were  dismissed  as  auditors  of the  Company
          effective  with  their  completion  of their  audit  of the  Company's
          financial statements for the fiscal year ended September 30, 1999.

          On February 4, 2000,  the Company's  parent filed a Current  Report on
          Form 8-K to file, under Item 5 of the form,  information  contained in
          its press release dated January 26, 2000 regarding the results for the
          first  quarter  of  fiscal  2000 as well as  announcing  that  Kurt M.
          Landgraf had been elected to serve as a member of the Company's  Board
          of Directors.


<PAGE>
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this amended report to be signed on its behalf by the
undersigned, thereunto duly authorized. This amended report has also been signed
by the  undersigned  in his  capacity  as the chief  accounting  officer  of the
Registrant.


                                                      IOS CAPITAL, INC.


Date       May 17, 2000                               /s/ Harry G. Kozee
          ----------------                            --------------------------
                                                      Harry G. Kozee
                                                      Vice President - Finance
                                                      (Chief Accounting Officer)



<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  of IOS Capital,  Inc. and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<CIK>     0000922255
<NAME> IOS CAPITAL, INC.
<MULTIPLIER> 1,000

<S>                                                        <C>
<PERIOD-TYPE>                                                6-MOS
<FISCAL-YEAR-END>                                            SEP-30-2000
<PERIOD-END>                                                 MAR-31-2000
<CASH>                                                                      0
<SECURITIES>                                                                0
<RECEIVABLES>                                                       2,738,375<F1>
<ALLOWANCES>                                                                0
<INVENTORY>                                                                 0
<CURRENT-ASSETS>                                                            0
<PP&E>                                                                123,030<F2>
<DEPRECIATION>                                                         64,215<F2>
<TOTAL-ASSETS>                                                      2,881,764
<CURRENT-LIABILITIES>                                                       0
<BONDS>                                                             2,167,532
                                                       0
                                                                 0
<COMMON>                                                                    0<F3>
<OTHER-SE>                                                            399,968
<TOTAL-LIABILITY-AND-EQUITY>                                        2,881,764
<SALES>                                                                     0
<TOTAL-REVENUES>                                                      174,827
<CGS>                                                                       0
<TOTAL-COSTS>                                                               0
<OTHER-EXPENSES>                                                       39,563
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                     72,777
<INCOME-PRETAX>                                                        62,563
<INCOME-TAX>                                                           25,025
<INCOME-CONTINUING>                                                    37,538
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                           37,538
<EPS-BASIC>                                                                 0<F4>
<EPS-DILUTED>                                                               0<F4>
<FN>
<F1>  Includes net investments in leases of $2,663,448  and other accounts receivable.
<F2>  Includes leased equipment of: cost - $105,373; accumulated depreciation - $55,955.
<F3>  Common stock, $.01 par value, 1,000 shares outstanding.  Since total is less than $1,000,
      zero is reported.
<F4>  Not required as the registrant is a wholly-owned subsidiary.
</FN>


</TABLE>


Exhibit 99

IKON Office Solutions                                                     [LOGO]
P.O. Box 834
Valley Forge, PA 19482-0834
70 Valley Stream Parkway
Malvern, PA 19355

     News Release
     ---------------------------------------------------------------------------




Contacts:

Veronica L. Rosa                                               Steven K. Eck
Investor Relations                                             Media Relations
610-408-7196                                                   610-408-7295
[email protected]                                                 [email protected]
- ------------------                                             -----------------


                 IKON OFFICE SOLUTIONS APPOINTS NEW BOARD MEMBER

                   Marilyn Ware Elected to Board of Directors


Valley Forge,  Pennsylvania - May 3, 2000 - IKON Office  Solutions  (NYSE:  IKN)
today  announced  that Marilyn  Ware has been elected a member of the  Company's
Board of Directors. This appointment fills the vacancy created by the retirement
of Barbara Barnes Hauptfuhrer.

"We are pleased to have Marilyn Ware join our Board of Directors," said James J.
Forese,  Chairman and Chief  Executive  Officer of IKON Office  Solutions.  "Ms.
Ware's diverse  experiences in business leadership and community service will be
a strong asset to IKON's Board."

Ware,  56, is  Chairman  of the Board of  Directors  for  American  Water  Works
Company,  Inc.,  Voorhees,  N.J., the largest  U.S.-based  investor-owned  water
service enterprise. She served as Vice Chairman of the Board from 1984 to 1988.

Prior to  joining  American  Water  Works,  Ware was  President  of the  Solanco
Publishing  Company and President and Publisher of The  Sun-Ledger  from 1978 to
1982. She has worked as a public relations consultant and a freelance writer and
editor for various  publications.  Ware  attended  American  University  and the
University of Pennsylvania.
<PAGE>

Ware currently serves as a board member of CIGNA  Corporation,  an international
Fortune  500  company.  She also has  served as a board  member of Penn Fuel Gas
Company,  Inc.,  and PPL  Resources.  Ware is currently a member of the Board of
Trustees  for: the National  Osteoporosis  Foundation;  National  Council of The
Conservation Fund; Gannon University;  University of Pennsylvania Health System;
The American  Enterprise  Institute for Public Policy  Research,  which sponsors
original  research on government  policy,  economy and politics;  and Eisenhower
Exchange   Fellowships,   which   establishes   and  nurtures  the  exchange  of
communications  among leaders with fellows representing more than 100 countries,
advancing democracy and productivity around the globe.

IKON Office Solutions  (www.ikon.com) is one of the world's leading providers of
products and services that help businesses communicate.  IKON provides customers
with total business solutions for every office, production and outsourcing need,
including  copiers  and  printers,   color  solutions,   distributed   printing,
facilities  management,  imaging  and legal  outsourcing  solutions,  as well as
network design and consulting,  application development and technology training.
With fiscal 1999 revenues of $5.5 billion,  IKON has approximately 900 locations
worldwide  including the United  States,  Canada,  Mexico,  the United  Kingdom,
France, Germany, Ireland and Denmark.

                                      # # #



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission