BB&T CORP
10-Q, 1997-08-13
NATIONAL COMMERCIAL BANKS
Previous: SOUTHERN INDIANA GAS & ELECTRIC CO, 10-Q, 1997-08-13
Next: COLONIAL BANCGROUP INC, 8-K/A, 1997-08-13




===============================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-Q

                               ----------------
 
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
 
                        For the quarterly period ended:

                                 JUNE 30, 1997
 
                        Commission file number: 1-10853
 
                                BB&T CORPORATION
             (Exact name of registrant as specified in its charter)


    NORTH CAROLINA                                   56-0939887
(State of Incorporation)                  (I.R.S. Employer Identification No.)
 
      200 WEST SECOND STREET
   WINSTON-SALEM, NORTH CAROLINA                        27101
(Address of Principal Executive Offices)             (Zip Code)
 
                                 (910) 733-2000
              (Registrant's Telephone Number, Including Area Code)
 
                               ----------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  x No

     At July 31, 1997, 135,329,245 shares of the registrant's common stock, $5
par value, were outstanding.

                               ----------------

     This Form 10-Q has 23 pages. The Exhibit Index is included on page 20.
===============================================================================
<PAGE>
                                BB&T CORPORATION
 
                                   FORM 10-Q
 
                                 JUNE 30, 1997
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                                                                       PAGE NO.
<S>                                                                                                                    <C>
Part I. FINANCIAL INFORMATION
  Item 1. Financial Statements (Unaudited)..........................................................................        3
          Consolidated Financial Statements.........................................................................        3
          Notes to Consolidated Financial Statements................................................................        7
  Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.....................        9
          Analysis of Financial Condition...........................................................................        9
          Market Risk Management....................................................................................       11
          Capital Adequacy and Resources............................................................................       13
          Analysis of Results of Operations.........................................................................       14
Part II. OTHER INFORMATION
  Item 1. Legal Proceedings.........................................................................................       20
  Item 6. Exhibits and Reports on Form 8-K..........................................................................       20
SIGNATURES..........................................................................................................       21
EXHIBIT 11 Computation of Earnings Per Share
EXHIBIT 27 Financial Data Schedule -- Included with electronically-filed document only.
</TABLE>
 
                                       2

<PAGE>
                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                       BB&T CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                  JUNE 30,      DECEMBER 31,
                                                                                                    1997            1996
<S>                                                                                             <C>             <C>
                                                                                                   (DOLLARS IN THOUSANDS,
                                                                                                   EXCEPT PER SHARE DATA)
ASSETS
  Cash and due from banks....................................................................   $    647,182    $    638,748
  Interest-bearing deposits with banks.......................................................         10,862           1,046
  Federal funds sold and securities purchased under resale agreements or similiar
     arrangements............................................................................          6,366          19,940
  Securities available for sale..............................................................      5,505,640       5,136,789
  Securities held to maturity (market value: $114,936 at June 30, 1997, and $128,410 at
     December 31, 1996)......................................................................        111,737         124,718
  Loans held for sale........................................................................        254,263         219,469
  Loans and leases, net of unearned income...................................................     15,607,692      14,364,595
     Allowance for loan and lease losses.....................................................       (199,237)       (183,932)
       Loans and leases, net.................................................................     15,408,455      14,180,663
  Premises and equipment, net................................................................        336,740         319,082
  Other assets...............................................................................        690,919         606,107
       TOTAL ASSETS..........................................................................   $ 22,972,164    $ 21,246,562
LIABILITIES AND SHAREHOLDERS' EQUITY
DEPOSITS:
  Noninterest-bearing demand deposits........................................................   $  2,122,241    $  1,990,415
  Savings and interest checking..............................................................      1,411,331       1,376,260
  Money rate savings.........................................................................      3,789,223       3,372,018
  Other time deposits........................................................................      8,764,634       8,215,221
       Total deposits........................................................................     16,087,429      14,953,914
  Short-term borrowed funds..................................................................      2,201,296       2,263,303
  Long-term debt.............................................................................      2,641,290       2,051,767
  Accounts payable and other liabilities.....................................................        286,718         248,409
       TOTAL LIABILITIES.....................................................................     21,216,733      19,517,393
SHAREHOLDERS' EQUITY:
  Preferred stock, $5 par, 5,000,000 shares authorized, none issued and outstanding..........             --              --
  Common stock, $5 par, 300,000,000 shares authorized, 107,698,079 issued and outstanding at
     June 30, 1997, and 109,297,489 at December 31, 1996.....................................        538,490         546,487
  Additional paid-in capital.................................................................         63,999         134,758
  Retained earnings..........................................................................      1,136,009       1,038,067
  Loan to employee stock ownership plan and unvested restricted stock........................         (1,819)         (1,952)
  Net unrealized appreciation on securities available for sale, net of income taxes of
     $12,510 at June 30, 1997 and $8,247 at December 31, 1996................................         18,752          11,809
       TOTAL SHAREHOLDERS' EQUITY............................................................      1,755,431       1,729,169
       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY............................................   $ 22,972,164    $ 21,246,562
 
  The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       3

<PAGE>
                       BB&T CORPORATION AND SUBSIDIARIES
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                       FOR THE THREE MONTHS          FOR THE SIX MONTHS
                                                                          ENDED JUNE 30,               ENDED JUNE 30,
                                                                         1997         1996           1997          1996
<S>                                                                    <C>          <C>            <C>           <C>
                                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
INTEREST INCOME
  Interest and fees on loans and leases............................    $355,006     $320,903       $687,275      $637,463
  Interest and dividends on securities.............................      88,875       76,380        172,167       151,321
  Interest on short-term investments...............................         646          144            904           376
     Total interest income.........................................     444,527      397,427        860,346       789,160
INTEREST EXPENSE
  Interest on deposits.............................................     148,098      136,870        289,048       277,358
  Interest on short-term borrowed funds............................      32,092       27,472         59,063        57,008
  Interest on long-term debt.......................................      34,882       25,762         64,981        47,836
     Total interest expense........................................     215,072      190,104        413,092       382,202
NET INTEREST INCOME................................................     229,455      207,323        447,254       406,958
  Provision for loan and lease losses..............................      19,000       13,261         36,000        24,661
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES......     210,455      194,062        411,254       382,297
NONINTEREST INCOME
  Service charges on deposit accounts..............................      31,145       26,804         61,745        52,018
  Mortgage banking income..........................................       9,873        8,542         20,359        17,842
  Trust income.....................................................       6,690        6,166         12,034        10,840
  Agency insurance commissions.....................................       8,188        4,577         18,088        10,766
  Other insurance commissions......................................       3,149        2,566          6,208         5,174
  Other nondeposit fees and commissions............................      21,076       17,491         39,796        33,114
  Securities gains (losses), net...................................          79         (154)           890          (162)
  Other noninterest income.........................................       6,988        7,092         13,581        12,481
     Total noninterest income......................................      87,188       73,084        172,701       142,073
NONINTEREST EXPENSE
  Personnel expense................................................      78,947       75,787        160,005       150,698
  Occupancy and equipment expense..................................      28,749       25,091         55,525        50,215
  Foreclosed property expense......................................         363          348            936         1,092
  Federal deposit insurance expense................................       1,193        3,172          2,328         6,527
  Other noninterest expense........................................      58,524       49,073        110,024        94,583
     Total noninterest expense.....................................     167,776      153,471        328,818       303,115
EARNINGS
  Income before income taxes.......................................     129,867      113,675        255,137       221,255
  Provision for income taxes.......................................      43,831       37,508         86,033        73,237
  Net income.......................................................      86,036       76,167        169,104       148,018
     Preferred dividend requirements...............................          --           --             --           610
     Income applicable to common shares............................    $ 86,036     $ 76,167       $169,104      $147,408
PER COMMON SHARE
  Net income:
     Primary.......................................................    $    .78     $    .69       $   1.52      $   1.34
     Fully diluted.................................................    $    .77     $    .68       $   1.52      $   1.32
     Cash dividends declared.......................................    $    .27     $    .23       $    .54      $    .46
AVERAGE SHARES OUTSTANDING
  Primary..........................................................    111,001,304  110,944,393    111,284,838   109,635,195
  Fully diluted....................................................    111,282,139  111,230,630    111,587,159   111,832,424
 
The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
                                       4

<PAGE>
                       BB&T CORPORATION AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
 
                FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                  SHARES OF                                ADDITIONAL    RETAINED
                                                   COMMON       PREFERRED      COMMON       PAID-IN      EARNINGS
                                                    STOCK         STOCK        STOCK        CAPITAL     AND OTHER*      TOTAL
<S>                                              <C>            <C>          <C>           <C>          <C>           <C>
                                                                             (DOLLARS IN THOUSANDS)
BALANCE, DECEMBER 31, 1995, AS PREVIOUSLY
  REPORTED....................................   103,357,440     $ 3,669      $ 516,787    $ 279,204    $  874,403    $1,674,063
  Merger with Regional Acceptance Corporation
     accounted for under the pooling of
     interests method of accounting...........     5,794,215          --         28,971       (9,800)       18,108        37,279
BALANCE, DECEMBER 31, 1995, AS RESTATED.......   109,151,655     $ 3,669      $ 545,758    $ 269,404    $  892,511    $1,711,342
Add (Deduct)
  Net income..................................            --          --             --           --       148,018       148,018
  Common stock issued.........................     1,189,406          --          5,945       22,688            --        28,633
  Redemption of common stock..................    (5,451,000)         --        (27,255)    (125,306)           --      (152,561)
  Net unrealized depreciation on
     securities available for sale, net of
     income taxes.............................            --          --             --           --       (64,781)      (64,781)
  Preferred stock cancellations and
     conversions..............................     4,334,692      (3,669)        21,674      (18,005)           --            --
  Cash dividends declared by BB&T:
     Common stock.............................            --          --             --           --       (51,759)      (51,759)
     Preferred stock..........................            --          --             --           --          (610)         (610)
  Other.......................................            --          --             --           --           748           748
BALANCE, JUNE 30, 1996........................   109,224,753     $    --      $ 546,122    $ 148,781    $  924,127    $1,619,030
BALANCE, DECEMBER 31, 1996....................   109,297,489     $    --      $ 546,487    $ 134,758    $1,047,924    $1,729,169
Add (Deduct)
  Net income..................................            --          --             --           --       169,104       169,104
  Common stock issued.........................     2,489,190          --         12,446       74,380            --        86,826
  Redemption of common stock..................    (4,088,600)         --        (20,443)    (145,139)           --      (165,582)
  Net unrealized appreciation on
     securities available for sale, net of
     income taxes.............................            --          --             --           --         6,943         6,943
  Cash dividends declared by BB&T:
     Common stock.............................            --          --             --           --       (71,162)      (71,162)
  Other.......................................            --          --             --           --           133           133
BALANCE, JUNE 30, 1997........................   107,698,079     $    --      $ 538,490    $  63,999    $1,152,942    $1,755,431

* Other includes net unrealized appreciation (depreciation) on securities
  available for sale, unvested restricted stock and a loan to the employee stock
  ownership plan.

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       5

<PAGE>
                       BB&T CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                         1997              1996
<S>                                                                                                   <C>               <C>
                                                                                                         (DOLLARS IN THOUSANDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income....................................................................................      $   169,104       $  148,018
  Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan and lease losses.........................................................           36,000           24,661
    Depreciation of premises and equipment......................................................           20,821           18,360
    Amortization of intangibles and mortgage servicing rights...................................            9,443            6,022
    Accretion of negative goodwill..............................................................           (3,118)          (3,119)
    Amortization of unearned stock compensation.................................................              133              748
    Discount accretion and premium amortization on securities, net..............................             (327)           1,520
    Loss (gain) on sales of securities, net.....................................................             (890)             162
    Loss (gain) on sales of loans and mortgage loan servicing rights, net.......................           (5,059)           1,175
    Loss (gain) on disposals of premises and equipment, net.....................................               99             (279)
    Loss (gain) on foreclosed property and other real estate, net...............................              302              493
    Proceeds from sales of loans held for sale..................................................          677,681          738,369
    Purchases of loans held for sale............................................................         (263,017)        (233,994)
    Origination of loans held for sale, net of principal collected..............................         (441,141)        (554,084)
    Decrease (increase) in:
      Accrued interest receivable...............................................................           (2,655)          13,028
      Other assets..............................................................................          (30,861)         (72,553)
    Increase (decrease) in:
      Accrued interest payable..................................................................            8,661            3,405
      Accounts payable and other liabilities....................................................           17,161           18,451
        Net cash provided by operating activities...............................................          192,337          110,383
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sales of securities available for sale..........................................          640,510          265,477
  Proceeds from maturities of securities available for sale.....................................          607,742        1,116,494
  Purchases of securities available for sale....................................................       (1,572,404)        (907,827)
  Proceeds from maturities of securities held to maturity.......................................           18,848           21,279
  Purchases of securities held to maturity......................................................           (5,962)          (1,350)
  Leases made to customers......................................................................          (33,286)         (24,475)
  Principal collected on leases.................................................................           26,645           10,499
  Loan originations, net of principal collected.................................................         (885,526)        (610,863)
  Purchases of loans............................................................................         (108,606)         (52,609)
  Net cash acquired in transactions accounted for under the purchase method.....................           39,426               --
  Purchases and originations of mortgage servicing rights.......................................          (12,356)         (28,139)
  Proceeds from disposals of premises and equipment.............................................            3,588            1,298
  Purchases of premises and equipment...........................................................          (38,576)         (28,716)
  Proceeds from sales of foreclosed property....................................................            7,123            6,519
  Proceeds from sales of other real estate held for development or sale.........................            3,053            3,123
  Other, net....................................................................................               --           (6,836)
        Net cash used in investing activities...................................................       (1,309,781)        (236,126)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposits......................................................................          880,612          306,628
  Net decrease in short-term borrowed funds.....................................................          (89,967)        (689,387)
  Proceeds from long-term debt..................................................................        2,224,640          960,059
  Repayments of long-term debt..................................................................       (1,675,722)        (388,435)
  Net proceeds from common stock issued.........................................................            7,153           28,633
  Redemption of common stock....................................................................         (165,582)        (152,561)
  Cash dividends paid on common and preferred stock.............................................          (59,014)         (48,805)
        Net cash provided by financing activities...............................................        1,122,120           16,132
Net Increase (Decrease) in Cash and Cash Equivalents............................................            4,676         (109,611)
CASH AND CASH EQUIVALENTS at beginning of period................................................          659,734          705,676
CASH AND CASH EQUIVALENTS at end of period......................................................      $   664,410       $  596,065
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest....................................................................................      $   408,752       $  379,389
    Income taxes................................................................................           75,349           67,479
  Noncash financing and investing activities:
    Restricted stock issued.....................................................................               --               88
    Transfer of fixed assets to other real estate owned.........................................              989               --
    Transfer of loans to foreclosed property....................................................            5,390            5,068
    Securitization of mortgage loans............................................................               --          510,160
 
 The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       6

<PAGE>
                       BB&T CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1997
                                  (Unaudited)

A. BASIS OF PRESENTATION

     In the opinion of management, the accompanying unaudited consolidated
     financial statements contain all adjustments (consisting of only normal
     recurring adjustments) necessary to present fairly the consolidated balance
     sheets of BB&T Corporation and subsidiaries ("BB&T" or the "Corporation")
     as of June 30, 1997 and December 31, 1996; the consolidated statements of
     income for the six and three months ended June 30, 1997 and 1996; the
     consolidated statements of changes in shareholders' equity for the six
     months ended June 30, 1997 and 1996; and the consolidated statements of
     cash flows for the six months ended June 30, 1997 and 1996.
 
     The consolidated financial statements and notes are presented in accordance
     with the instructions for Form 10-Q. The information contained in the
     footnotes included in BB&T's latest annual report on Form 10-K should be
     referred to in connection with the reading of these unaudited interim
     consolidated financial statements.
 
     Certain 1996 amounts have been reclassified to conform with statement
     presentations for 1997. The reclassifications have no effect on
     shareholders' equity or net income as previously reported. The preparation
     of financial statements requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates. This report contains certain forward-looking statements with
     respect to the financial condition, results of operations and business of
     BB&T. These forward-looking statements involve certain risks and
     uncertainties. Factors that may cause actual results to differ materially
     from those contemplated by such forward-looking statements include, among
     others, the following possibilities: (1) competitive pressure in the
     banking industry increases significantly; (2) changes in the interest rate
     environment reduce margins; (3) general economic conditions, either
     nationally or regionally, are less favorable than expected, resulting in,
     among other things, a deterioration in credit quality; (4) changes occur in
     the regulatory environment; (5) changes occur in business conditions and
     inflation; (6) expected cost savings associated with pending mergers cannot
     be fully realized; (7) deposit attrition, customer loss or revenue loss
     following pending mergers is greater than expected; (8) required
     operational divestitures associated with pending mergers are greater than
     expected; and (9) changes occur in the securities markets.
 
B. NATURE OF OPERATIONS
 
     BB&T is a multi-bank holding company headquartered in Winston-Salem, North
     Carolina. BB&T conducts its operations in North Carolina, South Carolina
     and Virginia primarily through its commercial banking subsidiaries and, to
     a lesser extent, through its other subsidiaries. The commercial banking
     subsidiaries, Branch Banking and Trust Company ("BB&T"), Branch Banking and
     Trust Company of South Carolina ("BB&T-SC") and Branch Banking and Trust
     Company of Virginia ("BB&T-VA"), provide a wide range of traditional
     banking services for retail and commercial customers, including small and
     mid-size businesses, public agencies and local governments, trust companies
     and individuals. Substantially all of BB&T's loans are to businesses and
     individuals in the Carolinas and Virginia. Subsidiaries of the commercial
     banks offer lease financing to commercial businesses and municipal
     governments; investment alternatives, including discount brokerage
     services, annuities, mutual funds and government and municipal bonds; life
     and property and casualty insurance on an agency basis; and insurance
     premium financing.
 
C. NEW ACCOUNTING PRONOUNCEMENTS
 
     In June of 1996, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities." The statement, which became effective for transactions
     occurring after December 31, 1996, provides accounting and reporting
     standards for transfers and servicing of financial assets and
     extinguishments of liabilities based on the financial components approach
     that focuses on control. Under this approach, after a transfer of financial
     assets, an entity recognizes the financial and servicing assets it controls
     and the liabilities it has incurred, derecognizes all assets it does not
     control and derecognizes liabilities when extinguished. The statement also
     provides consistent standards for distinguishing transfers of financial
     assets that are sales from transfers that are secured borrowings. In
     December of 1996, the FASB issued SFAS No. 127, "Deferral of the Effective
     Date of Certain Provisions of FASB Statement No. 125," which
 
                                       7

<PAGE>
     amends SFAS No. 125 by deferring the effective date of certain provisions
     of the statement by one year. BB&T adopted SFAS No. 125, as amended by SFAS
     No. 127, on January 1, 1997. The implementation of the statement and the
     related amendment did not have a material impact on the consolidated
     financial position or consolidated results of operations of BB&T.
 
     In February of 1997, the FASB issued SFAS No. 128, "Earnings Per Share."
     This statement establishes standards for computing and presenting earnings
     per share ("EPS") and simplifies the standards for computing earnings per
     share previously found in Accounting Principles Board ("APB") Opinion No.
     15, "Earnings per Share," and makes them comparable to international EPS
     standards. It replaces the presentation of primary EPS with a presentation
     of basic EPS and requires dual presentation of basic and diluted EPS for
     all entities with complex capital structures. The statement is effective
     for financial statements issued for periods ending after December 15, 1997,
     including interim periods, and requires restatements of all prior periods
     presented. Management does not believe that the implementation of the
     statement will have a material impact on the consolidated financial
     position or consolidated results of operations of BB&T.
 
     In February of 1997, the FASB issued SFAS No. 129, "Disclosure of
     Information about Capital Structure," which establishes standards for
     disclosing information about an entity's capital structure by continuing
     and amending existing standards. The statement is effective for financial
     statements for periods ending after December 15, 1997. Management has
     determined that BB&T is currently is compliance with the disclosure
     requirements of SFAS No. 129, and, therefore, the implementation of the
     statement will not affect the capital structures disclosures made by BB&T.
 
     In June of 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
     Income," which establishes standards for reporting and displaying
     comprehensive income and its components (revenues, expenses, gains and
     losses) in a full set of general purpose financial statements.
     Comprehensive income is the change in equity (net assets) of a company
     during a period from transactions and other events. SFAS No. 130 is
     effective for fiscal years beginning after December 15, 1997, including
     interim periods, and requires restatement of all prior periods presented.
     Management does not believe that the implementation of the statement will
     have a material impact on the consolidated financial position or
     consolidated results of operations of BB&T but will require additional
     disclosures to be made.
 
     In June of 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
     of an Enterprise and Related Information," which establishes standards for
     the way that business enterprises report information about operating
     segments in annual financial statements and requires that those enterprises
     report selected information about operating segments in interim financial
     reports. It also establishes standards for related disclosures about
     products and services, geographic areas and major customers. SFAS No. 131
     is effective for periods beginning after December 15, 1997 and requires
     restatement of all prior periods presented. Management does not believe
     that the implementation of the statement will have a material impact on the
     consolidated financial position or consolidated results of operations of
     BB&T but will require additional disclosures to be made.
 
D. MERGERS AND ACQUISITIONS
 
     COMPLETED ACQUISITIONS
 
     On March 1, 1997, BB&T completed the acquisition of Fidelity Financial
     Bankshares Corporation of Richmond, Virginia ("Fidelity"). Under the terms
     of the agreement, Fidelity's shareholders received .7137 shares of BB&T
     common stock in exchange for each share of Fidelity stock held, which
     resulted in the issuance of 1.6 million shares. The transaction was
     accounted for as a purchase and, therefore, the financial information
     contained herein includes data relevant to Fidelity since the date of
     acquisition.
 
     On May 20, 1997, BB&T completed its acquisition of Phillips Factors
     Corporation ("Phillips"), which purchases and manages accounts receivable
     primarily in the furniture, textiles, home furnishings-related and
     temporary staffing industries. The acquisition of Phillips, located in High
     Point, North Carolina, was accounted for as a purchase and, therefore, the
     financial information contained herein includes data relevant to Phillips
     since the date of acquisition.
 
     On July 1, 1997, BB&T completed its acquisition of United Carolina
     Bancshares Corporation ("UCB") of Whiteville, North Carolina in a
     transaction accounted for as a pooling of interests. Under the terms of the
     agreement, UCB shareholders received 1.135 shares of BB&T common stock in
     exchange for each share of UCB common stock held, which resulted in the
     issuance of 27.7 million shares. It is currently anticipated that BB&T will
     incur approximately $65 million in net nonrecurring merger-related costs
     associated with executing the merger with UCB. Given the efficiencies
 
                                       8

<PAGE>
     available from an in-market merger, management also expects to achieve
     annual cost savings of approximately $70 million beginning in 1998. In
     conjunction with the merger, BB&T must divest of approximately $513 million
     in deposits to remain in compliance with anti-trust regulations.
 
     On July 31, 1997, BB&T completed its acquisition of Refloat, Inc. of Mount
     Airy, North Carolina, and its principal subsidiary, Sheffield Financial
     Corp., a financial company that specializes in loans to small commercial
     lawn care businesses across the country. Under the terms of the agreement,
     Refloat shareholders received approximately 375,000 shares of BB&T common
     stock. The acquisition was accounted for as a purchase and, therefore, the
     financial information contained herein includes data relevant to Refloat
     since the date of acquisition.
 
     PENDING ACQUISITIONS
 
     On May 1, 1997, BB&T announced plans to acquire Craigie Incorporated
     ("Craigie"), an investment banking firm located in Richmond, Virginia.
     Craigie specializes in the origination, trading and distribution of
     fixed-income securities and equity products in both the public and private
     capital markets. Craigie also has a public finance department that provides
     investment banking services, financial advisory services and municipal bond
     financing to a variety of regional tax-exempt issuers. The merger, which
     will be accounted for as a purchase, is expected to be completed during the
     third quarter of 1997.
 
     On May 6, 1997, BB&T announced plans to acquire Virginia First Financial
     Corporation of Petersburg, Virginia, ("VFFC") in a transaction valued at
     $148.4 million based on BB&T's closing stock price on May 5, 1997. VFFC
     shareholders will receive .60 shares of BB&T's common stock for each share
     of VFFC stock held to a maximum of $25.00 per share of VFFC common stock.
     Each shareholder will receive 30% of this value in cash and 70% in common
     stock. The merger, which will be accounted for as a purchase, is expected
     to be completed by the end of 1997.
 
E. SUPPLEMENTAL CASH FLOW INFORMATION
 
     During the second quarter of 1996, BB&T redeemed all outstanding shares of
     Convertible Preferred Stock. This transaction, a noncash financing
     activity, resulted in the conversion of 733,869 shares of preferred stock
     into 4,334,692 shares of common stock.
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
 
                        ANALYSIS OF FINANCIAL CONDITION
 
     BB&T's total assets at June 30, 1997 were $23.0 billion, a $1.7 billion
increase from the balance at December 31, 1996. The primary components of the
increase were loans and leases, which grew $1.3 billion, securities available
for sale, which increased $368.9 million, and other assets, which were up $84.8
million compared to year end 1996. These increases were partially offset by
declines in other short-term investments of $13.6 million and securities held to
maturity of $13.0 million.
 
     The pace of loan growth has increased during 1997. Loan growth in the
periods presented was affected by securitizations. These securitizations were
designed to provide BB&T with additional liquidity and flexibility in managing
mortgage loan assets. Annualized loan growth, excluding the impact of these
securitizations, was 16.4% comparing end of period loans at June 30, 1997 and
December 31, 1996. Average loans, excluding the impact of the securitizations,
increased 13.4% comparing the quarters ended June 30, 1997 and 1996. Growth in
average loans has been healthy in all categories. Comparing the quarterly
averages for the second quarters of 1997 and 1996, mortgage loans, excluding the
impact of the loan securitizations, grew at a rate of 13.6%. Average commercial
loans increased 15.3% over the same time frame and average consumer loans grew
at a rate of 9.9%.
 
     Management attributes the growth in loans to the successful execution of
the BB&T Sales Management System, which was applied to the commercial lending
function during 1996. The BB&T Sales Management System utilizes extensive
monitoring procedures and includes incentives for employees to pursue a healthy
volume of high-quality, profitable loans.
 
     At June 30, 1997, securities available for sale, which totaled $5.5
billion, had unrealized appreciation, after tax, of $18.8 million compared to
unrealized appreciation, after tax, of $11.8 million at December 31, 1996. The
taxable equivalent yield on the entire securities portfolio during the second
quarter was 6.92%, up slightly from 6.91% for the fourth quarter of 1996 and up
from 6.63% for the second quarter of the prior year. During the fourth quarter
of 1995, BB&T began to reshape the balance sheet by changing the mix of
investments held. The primary result of this strategy was a reduction of
holdings in U.S.
 
                                       9

<PAGE>
Treasuries last year, as such investments were replaced with securitized
mortgage loans from BB&T's mortgage loan portfolio. The change in mix was
undertaken to improve the overall yield of the securities portfolio, as
reflected in these improved quarterly yields.
 
     The increase in other assets is composed primarily of goodwill recorded in
conjunction with the purchases of Fidelity on March 1, 1997 and the purchase of
Phillips on May 20, 1997. At June 30, 1997, BB&T reflected unamortized goodwill
from these two mergers of $48.2 million.
 
     Significant fluctuations in liabilities included deposits, which increased
$1.1 billion, or 7.6%, from the year-end 1996 balance and long-term debt, which
rose $589.5 million, or 28.7% over the same time frame.
 
     The growth in deposits was derived from money rate savings, which increased
$417.2 million, or 12.4% during the first six months of 1997 and time deposits,
which increased $549.4 million, or 6.7%. The substantial growth in money rate
savings reflects the special promotion of an "Investor Deposit Account," which
is more flexible than traditional money rate savings accounts and less costly to
BB&T than certificates of deposit.

     Slower deposit growth in recent years, combined with the availability of
cost-effective alternative funding sources, caused management to rely more
heavily on nondeposit funding sources, such as Federal Home Loan Bank ("FHLB")
advances and Federal funds purchased. Management is currently focusing on
nontraditional funding sources, as well as transaction, savings and money market
deposits, which are often more cost-effective than certificates of deposit.
 
     The growth in long-term debt resulted from increased borrowings from the
FHLB. These FHLB advances composed 54.4% of total long-term debt at June 30,
1997. Such borrowings are heavily utilized because they are the most
cost-effective long-term funding source and provide BB&T with the flexibility to
structure the debt to manage interest rate risk and liquidity as needed.
 
ASSET QUALITY
 
     Nonperforming assets were $79.8 million at June 30, 1997, compared to $80.2
million at December 31, 1996. The allowance for losses as a percentage of loans
and leases was 1.26% at both June 30, 1997 and December 31, 1996, and
nonperforming assets as a percentage of loan-related assets were .50% at June
30, 1997 compared to .55% at December 31, 1996. Loans 90 days or more past due
and still accruing interest totaled $25.3 million compared to a prior year-end
balance of $32.1 million. Net charge-offs as a percentage of average loans and
leases increased from .31% in the second quarter of 1996 to .35% in the second
quarter of 1997. The overall increases in net charge-offs were driven by higher
charge-offs in consumer lending. Management considers the current charge-off
level to be within reasonable norms from an historical perspective.
 
     The provision for loan and lease losses for the first six months of 1997
was $36.0 million compared to $24.7 million in the first six months of 1996. The
increase in the provision reflects higher net charge-offs incurred during recent
quarters and accelerating growth in loans.
 
     Regional Acceptance Corporation ("Regional Acceptance"), BB&T's nonstandard
automobile finance subsidiary, has experienced higher-than-expected net
charge-offs in recent quarters which is indicative of the current nature of the
used automobile financing industry. Management believes that there are long-term
benefits to be realized from the acquisition of Regional Acceptance and that
asset quality will improve during the remainder of 1997. The current level of
net charge-offs is not expected to have a material impact on BB&T's consolidated
financial condition or consolidated results of operations.
 
                                       10

<PAGE>
     Asset quality statistics relevant to the last five calendar quarters are
presented in the accompanying table.
 
                             ASSET QUALITY ANALYSIS
 
<TABLE>
<CAPTION>
                                                                    6/30/97     3/31/97     12/31/96    9/30/96     6/30/96
<S>                                                                 <C>         <C>         <C>         <C>         <C>
                                                                                     (DOLLARS IN THOUSANDS)
ALLOWANCE FOR LOAN & LEASE LOSSES
  Beginning balance..............................................   $193,987    $183,932    $184,203    $181,269    $178,885
  Allowance for acquired loans...................................         --       3,811          --          --          --
  Provision for loan and lease losses............................     19,000      17,000      15,500      13,500      13,261
  Net charge-offs................................................    (13,750)    (10,756)    (15,771)    (10,566)    (10,877)
     Ending balance..............................................   $199,237    $193,987    $183,932    $184,203    $181,269
RISK ASSETS
  Nonaccrual loans and leases....................................   $ 59,928    $ 57,681    $ 59,717    $ 58,238    $ 63,703
  Foreclosed real estate.........................................     10,055       9,938       9,023       7,166       4,926
  Other foreclosed property......................................      9,799      13,418      11,429       8,609       7,426
     Nonperforming assets........................................   $ 79,782    $ 81,037    $ 80,169    $ 74,013    $ 76,055
  Loans 90 days or more past due and still accruing..............   $ 25,337    $ 27,999    $ 32,052    $ 28,222    $ 18,025
ASSET QUALITY RATIOS
Nonaccrual loans and leases as a percentage of total loans and
  leases.........................................................        .38%        .38%        .41%        .41%        .45%
Nonperforming assets as a percentage of:
  Total assets...................................................        .35         .37         .38         .35         .37
  Loans and leases plus foreclosed property......................        .50         .53         .55         .52         .54
Net charge-offs as a percentage of average loans and leases......        .35         .29         .44         .30         .31
Allowance for loan and lease losses as a percentage of loans and
  leases.........................................................       1.26        1.26        1.26        1.31        1.28
Ratio of allowance for loan and lease losses to:
  Net charge-offs................................................       3.61X       4.45x       2.93x       4.38x       4.14x
  Nonaccrual loans and leases....................................       3.32        3.36        3.08        3.16        2.85
</TABLE>
 
     All items referring to loans and leases include loans held for sale and are
net of unearned income. Applicable ratios are annualized.
 
                             MARKET RISK MANAGEMENT
 
     The effective management of market risk is essential to achieving the
Corporation's objectives. As a financial institution, BB&T's primary market risk
exposure is interest rate risk. A prime objective in interest rate risk
management is the avoidance of wide fluctuations in net interest income through
balancing the impact of changes in interest rates on interest-sensitive assets
and interest-sensitive liabilities. Management uses balance sheet repositioning
as an efficient and cost-effective means of managing interest rate risk. This is
accomplished through strategic pricing of asset and liability accounts. The
expected result of strategic pricing is the development of appropriate maturity
and repricing streams in those accounts to produce consistent net income during
adverse interest rate environments. The Asset/Liability Management Committee
("ALCO") monitors loan, investment and liability portfolios to ensure
comprehensive management of interest rate risk on the balance sheet. These
portfolios are analyzed for proper fixed-rate and variable-rate "mixes" given a
specific interest rate outlook.
 
     Asset/liability management activities are designed to achieve relatively
stable net interest margins and assure liquidity by coordinating the volumes,
maturities or repricings and interest rate sensitivities of earning assets,
deposits and borrowed funds. It is the responsibility of the ALCO to determine
and achieve the most appropriate volume and mix of earning assets and
interest-bearing liabilities, as well as ensure an adequate level of liquidity
and capital, while achieving desired growth in earnings and total assets. The
ALCO also sets policy guidelines and establishes long-term strategies with
respect to interest rate exposure and liquidity. The ALCO meets regularly to
review BB&T's interest rate and liquidity risk exposures in relation to present
and prospective market and business conditions, and adopts funding and balance
sheet management strategies that are intended to ensure that the potential
impact on earnings and liquidity of fluctuations in interest rates is within
conservative standards.
 
     The majority of assets and liabilities of financial institutions are
monetary in nature and, therefore, differ greatly from most commercial and
industrial companies that have significant investments in fixed assets or
inventories. Fluctuations in
 
                                       11

<PAGE>
interest rates and the efforts of the Board of Governors of the Federal Reserve
("FRB") to regulate money and credit conditions have a greater effect on a
financial institution's profitability than do the effects of higher costs for
goods and services. Through its balance sheet management function, BB&T is
positioned to respond to changing interest rates and inflationary trends.

     Management uses Interest Sensitivity Simulation Analysis ("Simulation") to
measure the sensitivity of earnings to changes in interest rates. Simulation
Analysis takes into account the current contractual agreements that BB&T has
made with its customers on deposits, borrowings, loans, investments and any
commitments to enter into those transactions. Management monitors BB&T's
interest sensitivity by means of a computer-based asset/liability model that
incorporates current volumes and rates, maturity streams, repricing
opportunities and anticipated growth. The model calculates an earnings estimate
based on current portfolio balances and rates, less any balances that are
scheduled to reprice or mature. Balances and rates that will replace the
previous balances and any anticipated growth are added. This level of detail is
needed to correctly simulate the effect that changes in interest rates and
anticipated balances will have on the earnings of BB&T. This method is subject
to the assumptions that underlie the process, but it provides a better
illustration of true earnings potential than other analyses such as static or
dynamic gap.
 
     The asset/liability management process involves various analyses.
Management determines the most likely outlook for the economy and interest rates
by analyzing environmental factors including regulatory changes, monetary and
fiscal policies and the overall state of the economy. BB&T's current and
prospective liquidity position, current balance sheet volumes and projected
growth, accessibility of funds for short-term needs and capital maintenance are
all considered, given the current environmental situation. Management proceeds
by analyzing interest rate sensitivity, risk-based capital requirements and
results from past strategies to develop a strategy to meet performance goals.
 
     Management has established parameters for asset/liability management which
prescribe a maximum impact on net interest income of 3% for a 150 basis point
change over six months from the most likely interest rate scenario, and a
maximum of 6% for a 300 basis point change over 12 months. It is management's
ongoing objective to effectively manage the impact of changes in interest rates
and minimize the resulting effect on earnings as evidenced by the preceding
table. At June 30, 1997, the sensitivity of BB&T's net interest income to
changes in interest rates was very low, as a 150 basis point increase in
interest rates would reduce net interest income by less than 2%.

DERIVATIVES AND OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
 
     BB&T utilizes a variety of derivative financial instruments to manage
various financial risks. These instruments include financial forward and futures
contracts, options written and purchased, interest rate caps and floors and
interest rate swaps. Management accounts for these financial instruments as
hedges when the following conditions are met: (1) the specific assets,
liabilities, firm commitments or anticipated transactions (or an identifiable
group of essentially similar items) to be hedged expose BB&T to interest rate
risk or price risk; (2) the financial instrument reduces that exposure; (3) the
financial instrument is designated as a hedge at inception; and (4) at the
inception of the hedge and throughout the hedge period, there is a high
correlation of changes in the fair value or the net interest income associated
with the financial instrument and the hedged items.
 
     Derivatives contracts are written in amounts referred to as notional
amounts. Notional amounts do not represent amounts to be exchanged between
parties and are not a measure of financial risks, but only provide the basis for
calculating payments between the counterparties. On June 30, 1997, BB&T had
outstanding interest rate swaps, caps and floors with notional amounts totaling
$1.5 billion. The estimated fair value of open contracts used for risk
management purposes at June 30, 1997 reflected pretax net unrealized gains of
$7.5 million.
 
     BB&T uses these derivatives as synthetic instruments to hedge specified
assets or groups of assets, liabilities or groups of liabilities, forward
commitments and anticipated transactions. BB&T's derivatives are primarily used
to hedge variable rate commercial loans, adjustable rate mortgage loans, retail
certificates of deposit and fixed rate notes.
 
     The net interest payable or receivable on interest rate swaps and floors
that are designated as hedges is accrued and recognized as an adjustment to the
interest income or expense of the related asset or liability. For interest rate
forwards, futures and options qualifying as a hedge, gains and losses are
deferred and are recognized in income as an adjustment of yield. Gains and
losses from early terminations of derivatives are deferred and amortized as
yield adjustments over the shorter of the remaining term of the hedged asset or
liability or the remaining term of the derivative instrument. Upon disposition
or settlement of the asset or liability being hedged, deferral accounting is
discontinued and any gains or losses are
 
                                       12

<PAGE>
recognized in income. Derivative financial instruments that fail to qualify as a
hedge are carried at fair value with gains and losses recognized in current
earnings.
 
     A derivative is a financial instrument that derives its cash flows, and
therefore its value, by reference to an underlying instrument, index or
reference rate. Credit risk arises when amounts receivable from a counterparty
exceed those payable. The risk of loss with any counterparty is limited to a
small fraction of the notional amount. BB&T deals only with national market
makers with strong credit ratings in its derivatives activities. BB&T further
controls the risk of loss by subjecting counterparties to credit reviews and
approvals similar to those used in making loans and other extensions of credit.
All of the derivatives contracts to which BB&T is a party settle monthly,
quarterly or semiannually. Accordingly, the amount of off-balance sheet credit
exposure to which BB&T is exposed at any time is immaterial. Further, BB&T has
netting agreements with the dealers with which it does business. Because of
these netting agreements, BB&T had a minimal amount of off-balance sheet credit
exposure at June 30, 1997.
 
     SFAS No. 119, "Disclosures About Derivative Financial Instruments and Fair
Value of Financial Instruments" requires, among other things, certain
quantitative and qualitative disclosures with regard to the amounts, nature and
terms of derivative financial instruments. The following tables set forth
certain information concerning BB&T's interest rate swaps and floors at June 30,
1997:
 
                      INTEREST RATE SWAPS, CAPS AND FLOORS
                                 JUNE 30, 1997
<TABLE>
<CAPTION>
                                                                      NOTIONAL       RECEIVE            PAY          NET UNREALIZED
TYPE                                                                   AMOUNT         RATE             RATE          GAINS (LOSSES)
<S>                                                                  <C>           <C>            <C>                <C>
                                                                                         (DOLLARS IN THOUSANDS)
Receive fixed swaps...............................................   $  727,000          6.66%            5.82%        $    4,440
Pay fixed swaps...................................................      343,980          5.72             5.56              1,984
Basis swaps.......................................................       50,000          5.56             5.46                 (3)
Caps & floors.....................................................      415,000            --               --              1,120
Total.............................................................   $1,535,980          6.32%            5.72%        $    7,541
 
<CAPTION>
 
                                                                      RECEIVE
                                                                       FIXED        PAY FIXED      BASIS SWAPS,
YEAR-TO-DATE ACTIVITY                                                  SWAPS          SWAPS       CAPS AND FLOORS        TOTAL
<S>                                                                  <C>           <C>            <C>                <C>
Balance, December 31, 1996........................................   $  487,000     $ 304,099        $ 355,000         $1,146,099
Additions.........................................................      250,000       208,400          360,000            818,400
Maturities/amortizations..........................................      (10,000)     (168,519)              --           (178,519)
Terminations......................................................           --            --         (250,000)          (250,000)
Balance, June 30, 1997............................................   $  727,000     $ 343,980        $ 465,000         $1,535,980
<CAPTION>
 
                                                                      ONE YEAR     ONE TO FIVE      AFTER FIVE
MATURITY SCHEDULE*                                                    OR LESS         YEARS            YEARS             TOTAL
<S>                                                                  <C>           <C>            <C>                <C>
Receive fixed swaps...............................................   $   25,000     $ 202,000        $ 500,000         $  727,000
Pay fixed swaps...................................................        6,818       324,657           12,505            343,980
Basis swaps.......................................................       50,000            --               --             50,000
Caps & floors.....................................................           --       355,000           60,000            415,000
Total.............................................................   $   81,818     $ 881,657        $ 572,505         $1,535,980
</TABLE>
 
* Maturities are based on full contract extensions.

                         CAPITAL ADEQUACY AND RESOURCES

     The maintenance of appropriate levels of capital is a management priority.
Capital adequacy is monitored on an ongoing basis by management. BB&T's
principal capital planning goals are to provide an adequate return to
shareholders while retaining a sufficient base from which to provide future
growth and compliance with all regulatory standards.

     Total shareholders' equity was $1.8 billion at June 30, 1997 and $1.7
billion at December 31, 1996. As a percentage of total assets, total
shareholders' equity was 7.6% at June 30, 1997, down from 8.1% at December 31,
1996. BB&T's book

                                       13

<PAGE>
value per common share at June 30, 1997 was $16.30, versus $15.82 at December
31, 1996. Average shareholders' equity as a percentage of average assets was
8.1% for both the six months ended June 30, 1997 and June 30, 1996.
 
     Tier 1 and total risk-based capital ratios at June 30, 1997 were 10.5% and
14.9%, respectively. The leverage ratio was 7.3% at the end of the second
quarter. The comparable ratios at the end of 1996 were 11.7%, 14.7% and 8.0%,
respectively. These capital ratios measure the capital to risk-weighted assets
and off-balance sheet items as defined by FRB guidelines. An 8.00% minimum of
total capital to risk-weighted assets is required. One-half of the 8.00% minimum
must consist of tangible common shareholders' equity (Tier 1 capital) under
regulatory guidelines. The leverage ratio, established by the FRB, measures Tier
1 capital to average total assets less goodwill and must be maintained in
conjunction with the risk-based capital standards. The regulatory minimum for
the leverage ratio is 3.00%.
 
                            CAPITAL ADEQUACY RATIOS
 
<TABLE>
<CAPTION>
                                                                                  1997                       1996
<S>                                                                        <C>        <C>        <C>        <C>        <C>
                                                                           SECOND      FIRST     FOURTH      THIRD     SECOND
                                                                           QUARTER    QUARTER    QUARTER    QUARTER    QUARTER
Average equity to average assets........................................     7.91%      8.23%      8.13%      7.93%      8.00%
Equity to assets at period end..........................................     7.64       7.95       8.14       7.85       7.81
Risk-based capital ratios:
  Tier 1 capital........................................................     10.5       10.7       11.7       11.3       11.9
  Total capital.........................................................     14.9       13.6       14.7       14.3       15.0
Leverage ratio..........................................................      7.3        7.8        8.0        7.9        7.9
</TABLE>
 
     Future strategies for managing the balance sheet include maintaining an
equity to asset ratio of 7.0% to 8.0%.
 
                       ANALYSIS OF RESULTS OF OPERATIONS
 
     BB&T recorded net income for the first six months of 1997 totaling $169.1
million, compared to $148.0 million during the first six months of 1996. On a
fully diluted per share basis, earnings for the six months ended June 30, 1997
were $1.52, compared to $1.32 for the same period in 1996. The net income and
the net income per share amounts increased at rates of 14.2% and 15.2%,
respectively. BB&T's earnings produced a return on average assets of 1.56% and a
return on average equity of 19.31% for the six months compared to prior year
ratios of 1.47% and 18.12%, respectively.
 
     For the second quarter of 1997, net income was $86.0 million, compared to
$76.2 million recorded in the second quarter of 1996. On a fully diluted per
share basis, net income totaled $.77 for the quarter, up from $.68 in 1996. The
return on average assets for the quarter was 1.54% and the return on average
equity was 19.46.
 
     BB&T's growth in earnings resulted from three factors. First, the net
interest margin improved from 4.44% for the first six months of 1996 to 4.58%
for the first six months of 1997. The mortgage loan securitizations discussed
above and efforts to replace lower-yielding securities as they matured, as well
as the use of more cost-effective funding sources, supported the increase.
Second, the 21.6% growth in noninterest income for the six months ended June 30,
1997 compared to the same period in 1996 demonstrates the successful execution
of the BB&T Sales Management System. Management has emphasized the percentage of
customer households with five or more services as an objective indicator of the
success of the BB&T Sales Management System and has determined that growth in
this indicator produces a higher noninterest income. When the system was
implemented, 8% of customer households had five or more services. By the end of
1996, this percentage had increased to 18%, leading management to target 25% for
the end of 1997. At June 30, 1997, the percentage had increased to approximately
23% compared to an industry average of 10%. Third, BB&T has controlled
noninterest expenses following the 1995 merger of Southern National Corporation
and BB&T Financial Corporation as shown by the improvement in the efficiency
ratio to 51.1% from 53.4% for the six months ended June 30, 1997 and 1996,
respectively.
 
     BB&T's market area continues to grow at a healthy, sustainable rate. The
core business has shown positive trends each of the nine quarters since the
merger of Southern National Corporation and BB&T Financial Corporation.
 
NET INTEREST INCOME
 
     Net interest income on a fully taxable equivalent ("FTE") basis was $469.9
million for the first six months of 1997 compared to $423.5 million for the same
period in 1996, an 11.0% increase. For the six months ended June 30, 1997 and
 
                                       14

<PAGE>
1996, average interest-earning assets increased $1.5 billion, or 7.7%, to $20.6
billion, while average interest-bearing liabilities increased by $1.4 billion.
As mentioned previously, BB&T also experienced substantial improvement in the
net interest margin. The 14 basis point increase in margin was primarily driven
by an improved mix of earning assets and liabilities. Average loans increased
$1.1 billion and average securities increased $352.3 million driving the
increase in margin. Rates also favorably affected the margin during the first
six months. By asset category, there was a 35 basis point increase in yields
from securities, combined with a 3 basis point decrease in rates paid on
deposits, a 4 basis point decline in rates paid on short-term borrowed funds and
a 12 basis point decrease in rates paid on long-term debt. These fluctuations
reflect the replacement of lower-yielding investments as they matured and the
active management of the securities portfolio, as well as an overall focus to
manage the balance sheet in a manner to maximize profits.
 
     Net interest income on a fully taxable equivalent ("FTE") basis for the
second quarter was $242.0 million compared to $215.8 million for the same period
in 1996, a 12.2% increase. Over the same time frame, average interest-earning
assets increased $1.8 billion, or 9.6%, to $21.1 billion, while average
interest-bearing liabilities also increased by $1.8 billion.

                                       15

<PAGE>
     The following tables demonstrate fluctuations in net interest income and
the related yields for the six months and the second quarter compared to
comparable periods last year, and details the portions of these changes caused
by changes in rates versus changes in volumes.
 
                  NET INTEREST INCOME AND RATE/VOLUME ANALYSIS
                FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                         AVERAGE BALANCES            YIELD/RATE           INCOME/EXPENSE         INCREASE
    FULLY TAXABLE EQUIVALENT           1997            1996         1997     1996       1997         1996       (DECREASE)
<S>                                 <C>             <C>             <C>      <C>      <C>          <C>          <C>
                                                                    (DOLLARS IN THOUSANDS)
ASSETS
Securities (1):
  U.S. Treasury, government and
    other (5)...................    $ 5,186,142     $ 4,809,201     6.85%    6.46%    $ 177,608    $ 155,394     $ 22,214
  States and political
    subdivisions................        132,768         157,386     8.80     9.11         5,842        7,167       (1,325)
    Total securities (5)........      5,318,910       4,966,587     6.90     6.55       183,450      162,561       20,889
Other earning assets (2)........         32,990          14,170     5.73     5.66           938          399          539
Loans and leases, net of
  unearned income
  (1)(3)(4)(5)..................     15,245,661      14,145,466     9.22     9.13       698,555      642,714       55,841
    Total earning assets........     20,597,561      19,126,223     8.62     8.45       882,943      805,674       77,269
    Non-earning assets..........      1,292,153       1,151,216
      TOTAL ASSETS..............    $21,889,714     $20,277,439
LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits:
  Savings and interest checking
    deposits....................    $ 1,435,978     $ 1,557,088     1.91     2.02        13,577       15,654       (2,077)
  Money rate savings............      3,606,264       2,981,262     2.71     2.49        48,522       36,840       11,682
  Time deposits.................      8,365,051       8,185,337     5.47     5.52       226,949      224,864        2,085
    Total interest-bearing
      deposits..................     13,407,293      12,723,687     4.35     4.38       289,048      277,358       11,690
Short-term borrowed funds.......      2,271,100       2,172,303     5.24     5.28        59,063       57,008        2,055
Long-term debt..................      2,282,761       1,645,608     5.72     5.84        64,981       47,836       17,145
    Total interest-bearing
      liabilities...............     17,961,154      16,541,598     4.64     4.65       413,092      382,202       30,890
    Demand deposits.............      1,891,832       1,823,309
    Other liabilities...........        270,773         269,849
    Shareholders' equity........      1,765,955       1,642,683
TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY..........    $21,889,714     $20,277,439
Average interest rate spread....                                    3.98     3.80
Net yield on earning assets.....                                    4.58%    4.44%    $ 469,851    $ 423,472     $ 46,379
Taxable equivalent adjustment...                                                      $  22,597    $  16,514
 
<CAPTION>
                                     CHANGE DUE TO
    FULLY TAXABLE EQUIVALENT       RATE       VOLUME
<S>                                 <C>       <C>
ASSETS
Securities (1):
  U.S. Treasury, government and
    other (5)...................  $ 9,542     $12,672
  States and political
    subdivisions................     (244)     (1,081)
    Total securities (5)........    9,298      11,591
Other earning assets (2)........        5         534
Loans and leases, net of
  unearned income
  (1)(3)(4)(5)..................    7,281      48,560
    Total earning assets........   16,584      60,685
    Non-earning assets..........
      TOTAL ASSETS..............
LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits:
  Savings and interest checking
    deposits....................     (903)     (1,174)
  Money rate savings............    3,590       8,092
  Time deposits.................   (2,182)      4,267
    Total interest-bearing
      deposits..................      505      11,185
Short-term borrowed funds.......     (358)      2,413
Long-term debt..................     (874)     18,019
    Total interest-bearing
      liabilities...............     (727)     31,617
    Demand deposits.............
    Other liabilities...........
    Shareholders' equity........
TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY..........
Average interest rate spread....
Net yield on earning assets.....  $17,311     $29,068
Taxable equivalent adjustment...
</TABLE>
_______________
(1) Yields related to securities, loans and leases exempt from both federal and
    state income taxes, federal income taxes only or state income taxes only are
    stated on a taxable equivalent basis using statutory tax rates in effect for
    the periods presented.
 
(2) Includes Federal funds sold and securities purchased under resale agreements
    or similar arrangements.
 
(3) Loan fees, which are not material for the periods shown, are included for
    rate calculation purposes.
 
(4) Nonaccrual loans have been included in the average balances.
 
(5) Includes assets held for sale or available for sale at amortized cost.
 
                                       16

<PAGE>
                  NET INTEREST INCOME AND RATE/VOLUME ANALYSIS
               FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                         AVERAGE BALANCES            YIELD/RATE           INCOME/EXPENSE         INCREASE
    FULLY TAXABLE EQUIVALENT           1997            1996         1997     1996       1997         1996       (DECREASE)
<S>                                 <C>             <C>             <C>      <C>      <C>          <C>          <C>
                                                                    (DOLLARS IN THOUSANDS)
ASSETS
Securities (1):
  U.S. Treasury, government and
    other (5)...................    $ 5,343,985     $ 4,821,477     6.87%    6.51%    $  91,844    $  78,509     $ 13,335
  States and political
    subdivisions................        127,828         153,754     8.81     9.01         2,814        3,462         (648)
    Total securities (5)........      5,471,813       4,975,231     6.92     6.63        94,658       81,971       12,687
Other earning assets (2)........         45,936          10,780     5.82     5.78           667          155          512
Loans and leases, net of
  unearned income
  (1)(3)(4)(5)..................     15,584,414      14,269,580     9.31     9.13       361,785      323,747       38,038
    Total earning assets........     21,102,163      19,255,591     8.68     8.48       457,110      405,873       51,237
    Non-earning assets..........      1,315,209       1,145,087
      TOTAL ASSETS..............    $22,417,372     $20,400,678
LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits:
  Savings deposits..............    $ 1,435,190     $ 1,531,793     1.89     1.95         6,773        7,429         (656)
  Money rate savings............      3,722,238       3,007,011     2.78     2.40        25,784       17,967        7,817
  Time deposits.................      8,464,985       8,201,556     5.47     5.47       115,541      111,474        4,067
    Total interest-bearing
      deposits..................     13,622,413      12,741,060     4.36     4.32       148,098      136,870       11,228
Short-term borrowed funds.......      2,403,603       2,129,143     5.36     5.19        32,092       27,472        4,620
Long-term debt..................      2,403,913       1,779,639     5.81     5.82        34,882       25,762        9,120
    Total interest-bearing
      liabilities...............     18,429,929      16,649,842     4.68     4.59       215,072      190,104       24,968
    Demand deposits.............      1,943,100       1,848,295
    Other liabilities...........        270,783         270,590
    Shareholders' equity........      1,773,560       1,631,951
TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY..........    $22,417,372     $20,400,678
Average interest rate spread....                                    4.00     3.89
Net yield on earning assets.....                                    4.59%    4.49%    $ 242,038    $ 215,769     $ 26,269
Taxable equivalent adjustment...                                                      $  12,583    $   8,446

<CAPTION>
                                     CHANGE DUE TO
    FULLY TAXABLE EQUIVALENT       RATE       VOLUME
<S>                                 <C>       <C>
ASSETS
Securities (1):
  U.S. Treasury, government and
    other (5)...................  $ 4,490     $ 8,845
  States and political
    subdivisions................      (79)       (569)
    Total securities (5)........    4,411       8,276
Other earning assets (2)........        1         511
Loans and leases, net of
  unearned income
  (1)(3)(4)(5)..................    6,720      31,318
    Total earning assets........   11,132      40,105
    Non-earning assets..........
      TOTAL ASSETS..............
LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits:
  Savings deposits..............     (197)       (459)
  Money rate savings............    3,076       4,741
  Time deposits.................      166       3,901
    Total interest-bearing
      deposits..................    3,045       8,183
Short-term borrowed funds.......      900       3,720
Long-term debt..................       (9)      9,129
    Total interest-bearing
      liabilities...............    3,936      21,032
    Demand deposits.............
    Other liabilities...........
    Shareholders' equity........
TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY..........
Average interest rate spread....
Net yield on earning assets.....  $ 7,196     $19,073
Taxable equivalent adjustment...
</TABLE>
________________
(1) Yields related to securities, loans and leases exempt from both federal and
    state income taxes, federal income taxes only or state income taxes only are
    stated on a taxable equivalent basis using statutory tax rates in effect for
    the periods presented.
 
(2) Includes Federal funds sold and securities purchased under resale agreements
    or similar arrangements.
 
(3) Loan fees, which are not material for the periods shown, are included for
    rate calculation purposes.
 
(4) Nonaccrual loans have been included in the average balances. Only the
    interest collected on such loans is included as income.
 
(5) Includes assets held for sale or available for sale at amortized cost.
 
NONINTEREST INCOME
 
     Noninterest income for the six months ended June 30, 1997 was $172.7
million, compared to $142.1 million for the same period in 1996. BB&T
experienced positive development in all areas of noninterest income. Service
charges on deposits, mortgage banking activities, general and other insurance
commissions and trust income all showed strong gains during the period. The
percentage of total revenues, calculated as net interest income plus noninterest
income excluding securities gains or losses, derived from noninterest
(fee-based) income for the six months ended June 30, 1997 was 26.8%, up from
25.1% for the first six months of 1996. Management anticipates continued growth
in noninterest income, with an ultimate target ratio of noninterest income to
total revenues of 30%.

                                       17

<PAGE>
     For the second quarter of 1997, noninterest income totaled $87.2 million,
up $14.1 million, or 19.3% from the balance for the same period in 1996.
 
     Service charges on deposits grew for the first six months in 1997 compared
to 1996, increasing by $9.7 million, or 18.7%. The primary factor contributing
to the significant growth in service charges on deposits was increased fees on
deposit services that were effective the first quarter of 1997. The largest
components of the growth within service charges on deposits included fees on
commercial transaction accounts, service charges on personal accounts and
overdraft charges. For the second quarter of 1997, service charges on deposits
increased $4.3 million, or 16.2% compared to the same period in 1996.
 
     Trust income grew $1.2 million, or 11.0%, for the six months ended June 30,
1997 compared to the same period in 1996 because of growth in total assets under
management in the trust department. For the second quarter, trust income
increased $524,000, or 8.5%.
 
     Agency insurance commissions increased significantly, up $7.3 million, or
68.0% in the first half of 1997, compared to the six month period of 1996. The
growth in agency insurance commissions resulted from increases in property and
casualty insurance commissions and insurance fees and charges. Also, the
acquisitions of Boyle-Vaughan Associates, Inc., the William Goldsmith Agency
Inc. and the C. Dan Joyner Insurance Agency, all in South Carolina, were
completed during the fourth quarter of 1996. These acquisitions were accounted
for as purchases, therefore the accounts of these agencies are included in
operating results only since the dates of acquisition. With these acquisitions,
BB&T has assembled the largest independent insurance agency system in the
Carolinas. Management anticipates continued growth in agency insurance
commissions and will continue to pursue acquisitions of quality independent
agencies. For the second quarter of 1997, agency insurance commissions increased
$3.6 million, or 78.9% from the corresponding period of 1996.
 
     Income from mortgage banking activities increased $2.5 million, or 14.1%
for the six months ended June 30, 1997 compared to the same period in 1996. The
increase resulted from higher mortgage loan servicing fees. For the second
quarter of 1997, mortgage banking income increased $1.3 million or 15.6% from
the 1996 period.
 
     Other nondeposit fees and commissions increased by $6.7 million, or 20.2%
to a level of $39.8 million for the six months ended June 30, 1997 compared with
$33.1 million for the first six months of 1996. The primary components
generating the increase in nondeposit fees and commissions were ATM and
Point-of-Sale fees, which increased $2.8 million and bankcard income, which also
increased $2.8 million. For the second quarter of 1997, other nondeposit fees
and commissions increased by $3.6 million, or 20.5% compared with the same
period in 1996.
 
     Other income increased $1.1 million, or 8.8%, for the first six months of
1997 because of income on life insurance products held. BB&T purchased $55
million in such products during the second half of 1996. For the second quarter
of 1997, other income decreased $104,000, or 1.5% compared to 1996.
 
NONINTEREST EXPENSE
 
     Noninterest expenses totaled $328.8 million for the first six months of
1997 compared to $303.1 million for the same period a year ago. The 8.5%
increase resulted from increases in personnel expenses, occupancy expenses and
other noninterest expenses, partially offset by reduced Federal deposit
insurance premiums. For the second quarter, noninterest expense totaled $167.8
million, a $14.3 million, or 9.3% increase over the second quarter of the prior
year.
 
     Personnel expense, the largest component of noninterest expense, increased
$9.3 million, or 6.2%, compared to the second quarter of 1996. The increase was
caused by annual compensation adjustments for exempt employees, which increased
$4.7 million, and performance incentive programs, which increased $1.8 million.
For the quarter, personnel expense increased $3.2 million, or 4.2% over the 1996
period.
 
     Occupancy and equipment expense for the six months ended June 30, 1997,
increased $5.3 million, or 10.6%, compared to 1996. Increased rent expense for
data processing and other equipment accounted for $1.4 million, and additional
expenses associated with the maintenance of ATMs added $1.9 million in costs.
For the second quarter of 1997, occupancy and equipment expense totaled $28.7
million, which was an increase of $3.7 million, or 14.6%, from the prior year.
 
     Federal deposit insurance expense decreased $4.2 million, or 64.3%, for the
six months ended June 30, 1997, compared to the same period in the prior year.
During 1995 and 1996, significant legislation was passed affecting deposit
insurance premiums. Effective January 1, 1996, insurance premiums charged on
FDIC-insured deposits were eliminated because of the recapitalization of the
Bank Insurance Fund ("BIF"). BB&T continued to pay insurance premiums on Savings
Association Insurance Fund ("SAIF")-insured deposits during 1996 through the
third quarter, when a one-time SAIF assessment was levied on all banks with
SAIF-insured deposits. BB&T's special assessment totaled approximately $33
million before taxes.

                                       18

<PAGE>
The special assessment served to recapitalize the SAIF, and, therefore,
eliminated insurance premiums on SAIF-insured deposits. Effective January 1,
1997, BB&T began paying $.0648 per $100 of SAIF-insured deposits and $.0130 per
$100 of BIF-insured deposits to service the Financing Corporation ("FICO")
bonds. These payments totaled $2.3 million during the first six months of 1997.
For the second quarter of 1997, Federal deposit insurance expense totaled $1.2
million, down $2.0 million, or 62.4% from 1996.
 
     Other noninterest expenses for the first six months of 1997 increased $15.4
million, or 16.3% from 1996. This increase was primarily because of increases in
advertising, public relations and other marketing expense, totaling $2.8
million, increased loan and lease expenses of $2.0 million and professional
services, which increased $5.6 million. The increased advertising costs are
related to a marketing program to increase awareness of BB&T's brand identity.
While it is difficult to measure the impact of advertising costs, and any
program takes time to be effective, studies have noted an increase in BB&T's
brand identity and in the "switch preference" of customers of competitors.
Additional loan and lease expenses resulted primarily from bankcard and merchant
interchange expenses. The increases in professional services expense are related
to the use of outside consulting firms to analyze strategies to maximize
noninterest income and to assist in the Year 2000 project. For the second
quarter, BB&T's other noninterest expenses totaled $58.5 million, up $9.5
million, or 19.3% because of increases in the expense categories noted above.
 
     BB&T's efficiency ratio improved to 51.1% for the first six months of 1997
compared to 53.4% for the same period in 1996. For the second quarter of 1997,
the efficiency ratio was 50.9% compared to 53.0% in 1996. BB&T's efficiency
ratio places it in the top 10% of the banking industry.
 
PROVISION FOR INCOME TAXES
 
     The provision for income taxes increased to $86.0 million for the first six
months of 1997 compared to $73.2 million recorded in the first six months of
1996. The provision increased $12.8 million, or 17.5%, because of higher pretax
income. Effective tax rates were 33.7% and 33.1% for the six months ended June
30, 1997 and 1996, respectively. For the second quarter, the provision for
income taxes totaled $43.8 million, resulting in an effective tax rate of 33.8%.
 
                             PROFITABILITY MEASURES
 
<TABLE>
<CAPTION>
                                                                                  1997                       1996
<S>                                                                        <C>        <C>        <C>        <C>        <C>
                                                                           SECOND      FIRST     FOURTH      THIRD     SECOND
                                                                           QUARTER    QUARTER    QUARTER    QUARTER    QUARTER
Return on average assets................................................     1.54%      1.58%      1.51%      1.08%      1.50%
Return on average common equity.........................................    19.46      19.16      18.54      13.55      18.77
Net interest margin.....................................................     4.59       4.56       4.52       4.42       4.49
Efficiency ratio (taxable equivalent)*..................................     50.9       51.3       54.0       53.3       53.0
</TABLE>
_____________
* Excludes securities gains (losses), foreclosed property expense and
  nonrecurring items.
 
                                       19
<PAGE>


                         PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The nature of the business of BB&T's banking subsidiaries ordinarily results in
a certain amount of litigation. The subsidiaries of BB&T are involved in various
legal proceedings, all of which are considered incidental to the normal conduct
of business. Management believes that the liabilities arising from these
proceedings will not have a materially adverse effect on the consolidated
financial position or consolidated results of operations of BB&T.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

   (a) Exhibit 11 - "Computation of Earnings Per Share" is included herein.

       Exhibit 27 - "Financial Data Schedule" is included in the
electronically-filed document as required.

   (b) BB&T filed a Form 8-K under Item 5 on January 14, 1997, to report the
results of operations and financial condition as of December 31, 1996. BB&T
filed a Form 8-K under Item 5 on April 11, 1997, to report the results of
operations and financial condition as of June 30, 1997. BB&T filed a Form 8-K
under Item 5 on May 23, 1997, to report a change in the corporate name from
Southern National Corporation to BB&T Corporation. This change was effective
May 19, 1997. BB&T filed a Form 8-K under Item 5 on June 11, 1997, which
included an underwriting agreement related to $250 million in subordinated notes
due 2007. BB&T filed a Form 8-K under Item 5 on July 11, 1997, to report the
results of operations and financial condition as of June 30, 1997. BB&T filed a
Form 8-K under Item 2 on July 14, 1997 to report that completion of BB&T's
acquisition of United Carolina Bancshares Corporation, completed July 1, 1997.


                                        20
<PAGE>

                                    SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               BB&T Corporation
                               (Registrant)


Date: August 13, 1997          By:  /s/              Scott E. Reed
                                  ----------------------------------------------
                                  Scott E. Reed, Senior Executive Vice President
                                            and Chief Financial Officer

Date: August 13, 1997

                               By:  /s/               Sherry A. Kellett
                                  ---------------------------------------------
                                 Sherry A. Kellett, Executive Vice President and
                                   Controller (Principal Accounting Officer)


                                           21
<PAGE>

                                                                      EXHIBIT 11
<TABLE>
<CAPTION>
                        BB&T CORPORATION AND SUBSIDIARIES

                        COMPUTATION OF EARNINGS PER SHARE

                          For the Periods as Indicated


                                                                    For the Three Months            For the Six Months
                                                                        ended June 30,                 ended June 30,
                                                                       1997          1996            1997           1996
                                                                          (Dollars in thousands, except per share data)
<S>                                                                <C>            <C>            <C>            <C>
Primary Earnings Per Share:
 Weighted average number of common shares
  outstanding during the period .................................   108,762,982    109,266,445    109,077,939    107,982,568
Add-
 Dilutive effect of outstanding options
  (as determined by application of treasury stock
  method) .......................................................     2,170,441      1,521,628      2,160,770      1,510,049
 Issuance of additional shares under share repurchase
  agreement, contingent upon market price .......................        67,881        156,320         46,129        142,578
 Weighted average number of common shares, as adjusted ..........   111,001,304    110,944,393    111,284,838    109,635,195
 Net income .....................................................  $     86,036   $     76,167   $    169,104   $    148,018
 Less-Preferred dividend requirement ............................            --             --             --            610
 Income available for common shares .............................  $     86,036   $     76,167   $    169,104   $    147,408
 Primary earnings per share .....................................  $        .78   $        .69   $       1.52   $       1.34

Fully Diluted Earnings Per Share:
 Weighted average number of common shares
  outstanding during the period .................................   108,762,982    109,266,445    109,077,939    107,982,568
Add-
 Shares issuable assuming conversion of convertible preferred
   stock ........................................................            --             --             --      1,887,620
 Dilutive effect of outstanding options (as determined
  by application of treasury stock method) ......................     2,451,276      1,807,865      2,463,091      1,819,658
 Issuance of additional shares under share repurchase
  agreement, contingent upon market price .......................        67,881        156,320         46,129        142,578
 Weighted average number of common shares, as adjusted ..........   111,282,139    111,230,630    111,587,159    111,832,424
 Net income .....................................................  $     86,036   $     76,167   $    169,104   $    148,018
 Fully diluted earnings per share ...............................  $        .77   $        .68   $       1.52   $       1.32
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                                            9

<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         647,182
<INT-BEARING-DEPOSITS>                         10,862
<FED-FUNDS-SOLD>                               6,366
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    5,505,640
<INVESTMENTS-CARRYING>                         111,737
<INVESTMENTS-MARKET>                           114,936
<LOANS>                                        15,861,955
<ALLOWANCE>                                    199,237
<TOTAL-ASSETS>                                 22,972,164
<DEPOSITS>                                     16,087,429
<SHORT-TERM>                                   2,201,296
<LIABILITIES-OTHER>                            286,718
<LONG-TERM>                                    2,641,290
                          0
                                    0
<COMMON>                                       538,490
<OTHER-SE>                                     1,216,941
<TOTAL-LIABILITIES-AND-EQUITY>                 22,972,164
<INTEREST-LOAN>                                687,275
<INTEREST-INVEST>                              172,167
<INTEREST-OTHER>                               904
<INTEREST-TOTAL>                               860,346
<INTEREST-DEPOSIT>                             289,048
<INTEREST-EXPENSE>                             413,092
<INTEREST-INCOME-NET>                          447,254
<LOAN-LOSSES>                                  36,000
<SECURITIES-GAINS>                             890
<EXPENSE-OTHER>                                328,818
<INCOME-PRETAX>                                255,137
<INCOME-PRE-EXTRAORDINARY>                     255,137
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   169,104
<EPS-PRIMARY>                                  1.52
<EPS-DILUTED>                                  1.52
<YIELD-ACTUAL>                                 4.58
<LOANS-NON>                                    59,928
<LOANS-PAST>                                   25,337
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               183,932
<CHARGE-OFFS>                                  31,499
<RECOVERIES>                                   6,993
<ALLOWANCE-CLOSE>                              199,237
<ALLOWANCE-DOMESTIC>                           199,237
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        28,332
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission