BB&T CORP
10-Q, 1998-05-14
NATIONAL COMMERCIAL BANKS
Previous: SOUTHERN ELECTRIC GENERATING CO, U-6B-2, 1998-05-14
Next: UNION PACIFIC RAILROAD CO/DE, 10-Q, 1998-05-14




- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION


                            Washington, D.C. 20549




                                   Form 10-Q

                                ---------------
               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934



                        For the quarterly period ended:



                                March 31, 1998



                       Commission file number : 1-10853




                               BB&T Corporation
            (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                               <C>
                    North Carolina                             56-0939887
        (State of Incorporation)                  (I.R.S. Employer Identification No.)
               200 West Second Street
          Winston-Salem, North Carolina                           27101
     (Address of Principal Executive Offices)                   (Zip Code)
</TABLE>

                                (336) 733-2000
             (Registrant's Telephone Number, Including Area Code)



                                ---------------
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     At April 30, 1998, 141,186,661 shares of the registrant's common stock, $5
par value, were outstanding.



                                ---------------
     This Form 10-Q has 21 pages. The Exhibit Index is included on page 20.


- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
<PAGE>

                               BB&T CORPORATION

                                   FORM 10-Q

                                March 31, 1998

                                     INDEX



<TABLE>
<CAPTION>
                                                                                                     Page No.
                                                                                                    ---------
<S>        <C>                                                                                      <C>
Part I. FINANCIAL INFORMATION
 Item 1.   Financial Statements (Unaudited) .....................................................        2
           Consolidated Financial Statements ....................................................        2
           Notes to Consolidated Financial Statements ...........................................        6
 Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations        10
           Analysis of Financial Condition ......................................................       10
           Market Risk Management ...............................................................       12
           Capital Adequacy and Resources .......................................................       14
           Analysis of Results of Operations ....................................................       15
Part II. OTHER INFORMATION
 Item 1.   Legal Proceedings ....................................................................       20
 Item 6.   Exhibits and Reports on Form 8-K .....................................................       20
SIGNATURES ......................................................................................       21
EXHIBIT 11 Calculation of Earnings Per Share ....................................................        9
EXHIBIT 27 Financial Data Schedule -- Included with electronically-filed document only.
</TABLE>

 

                                       1
<PAGE>

                         Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

                       BB&T CORPORATION AND SUBSIDIARIES


                          CONSOLIDATED BALANCE SHEETS


                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                                              March 31,      December 31,
                                                                                                 1998            1997
                                                                                           --------------- ---------------
                                                                                            (Dollars in thousands, except
                                                                                                     per share data)
<S>                                                                                        <C>             <C>
ASSETS
 Cash and due from banks .................................................................   $   833,356     $   851,971
 Interest-bearing deposits with banks ....................................................        13,396          77,065
 Federal funds sold and securities purchased under resale agreements or similiar
   arrangements ..........................................................................       114,960         103,245
 Trading securities ......................................................................       107,272          67,878
 Securities available for sale ...........................................................     7,531,753       7,199,198
 Securities held to maturity (approximate market values of $144,694 at March 31, 1998,
   and $151,581 at December 31, 1997).....................................................       140,722         147,799
 Loans held for sale .....................................................................       911,254         509,141
 Loans and leases, net of unearned income ................................................    20,621,071      20,424,288
   Allowance for loan and lease losses ...................................................      (282,418)       (275,404)
                                                                                             -----------     -----------
    Loans and leases, net ................................................................    20,338,653      20,148,884
                                                                                             -----------     -----------
 Premises and equipment, net .............................................................       425,568         431,631
 Other assets ............................................................................     1,118,776       1,105,987
                                                                                             -----------     -----------
     TOTAL ASSETS ........................................................................   $31,535,710     $30,642,799
                                                                                             ===========     ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
 Deposits:
   Noninterest-bearing deposits ..........................................................   $ 2,773,106     $ 2,833,238
   Savings and interest checking .........................................................     1,758,768       1,708,657
   Money rate savings ....................................................................     5,359,565       5,241,055
   Other time deposits ...................................................................     9,907,292       9,779,594
   Foreign deposits ......................................................................       996,077       1,385,633
                                                                                             -----------     -----------
     Total deposits ......................................................................    20,794,808      20,948,177
                                                                                             -----------     -----------
 Short-term borrowed funds ...............................................................     4,040,166       3,276,177
 Long-term debt ..........................................................................     3,768,556       3,575,517
 Accounts payable and other liabilities ..................................................       492,134         443,101
                                                                                             -----------     -----------
     TOTAL LIABILITIES ...................................................................    29,095,664      28,242,972
                                                                                             -----------     -----------
 SHAREHOLDERS' EQUITY:
   Preferred stock, $5 par, 5,000,000 shares authorized, none issued and outstanding......            --              --
   Common stock, $5 par, 500,000,000 shares authorized, 141,681,441 issued and
    outstanding at March 31, 1998, and 141,763,220 at December 31, 1997 ..................       708,407         708,816
   Additional paid-in capital ............................................................       134,535         161,018
   Retained earnings .....................................................................     1,550,116       1,482,037
   Loan to employee stock ownership plan and unvested restricted stock ...................          (724)           (962)
   Accumulated other nonshareholder changes in equity, net of deferred income
    taxes of $30,822 at March 31, 1998 and $31,593 at December 31, 1997...................        47,712          48,918
                                                                                             -----------     -----------
     TOTAL SHAREHOLDERS' EQUITY ..........................................................     2,440,046       2,399,827
                                                                                             -----------     -----------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ..........................................   $31,535,710     $30,642,799
                                                                                             ===========     ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       2
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES


                       CONSOLIDATED STATEMENTS OF INCOME


                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                 For the Three Months Ended
                                                                          March 31,
                                                               -------------------------------
                                                                     1998            1997
                                                               --------------- ---------------
                                                                (Dollars in thousands, except
                                                                        per share data)
<S>                                                            <C>             <C>
INTEREST INCOME
 Interest and fees on loans and leases .......................  $    470,369    $    417,124
 Interest and dividends on securities ........................       119,725         109,046
 Interest on short-term investments ..........................         2,131             813
                                                                ------------    ------------
   Total interest income .....................................       592,225         526,983
                                                                ------------    ------------
INTEREST EXPENSE
 Interest on deposits ........................................       195,009         188,572
 Interest on short-term borrowed funds .......................        47,261          29,966
 Interest on long-term debt ..................................        53,859          34,376
                                                                ------------    ------------
   Total interest expense ....................................       296,129         252,914
                                                                ------------    ------------
NET INTEREST INCOME ..........................................       296,096         274,069
 Provision for loan and lease losses .........................        22,000          21,120
                                                                ------------    ------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES        274,096         252,949
                                                                ------------    ------------
NONINTEREST INCOME
 Service charges on deposit accounts .........................        41,090          36,660
 Mortgage banking income .....................................        15,263          12,470
 Trust income ................................................         7,819           6,858
 Agency insurance commissions ................................        14,036          11,393
 Other insurance commissions .................................         2,979           3,557
 Other nondeposit fees and commissions .......................        24,572          18,434
 Securities gains, net .......................................         2,460           1,800
 Other noninterest income ....................................        12,878           6,977
                                                                ------------    ------------
   Total noninterest income ..................................       121,097          98,149
                                                                ------------    ------------
NONINTEREST EXPENSE
 Personnel expense ...........................................       115,542         105,014
 Occupancy and equipment expense .............................        36,782          31,943
 Amortization of intangibles and mortgage servicing rights ...        10,135           5,076
 Other noninterest expense ...................................        66,539          56,641
                                                                ------------    ------------
   Total noninterest expense .................................       228,998         198,674
                                                                ------------    ------------
EARNINGS
 Income before income taxes...................................       166,195         152,424
 Provision for income taxes ..................................        52,477          52,346
                                                                ------------    ------------
 Net income ..................................................  $    113,718    $    100,078
                                                                ============    ============
PER COMMON SHARE
 Net income:
   Basic .....................................................  $        .80    $        .70
                                                                ============    ============
   Diluted ...................................................  $        .78    $        .69
                                                                ============    ============
 Cash dividends declared .....................................  $        .31    $        .27
                                                                ============    ============
AVERAGE SHARES OUTSTANDING
 Basic .......................................................   142,065,987     142,346,658
                                                                ============    ============
 Diluted .....................................................   145,077,846     144,827,632
                                                                ============    ============
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       3
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES


          CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


               For the Three Months Ended March 31, 1998 and 1997


                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                                                   Accumulated
                                                                                                      Other  
                                          Shares of                  Additional     Retained     Nonshareholder       Total
                                            Common        Common       Paid-In      Earnings         Changes      Shareholders'
                                            Stock          Stock       Capital     and Other*       in Equity        Equity
                                       --------------- ------------ ------------ -------------- ---------------- --------------
                                                                        (Dollars in thousands)
<S>                                    <C>             <C>          <C>          <C>            <C>              <C>
BALANCE, DECEMBER 31, 1996, AS
 PREVIOUSLY REPORTED .................   136,896,865    $ 684,484    $ 145,704     $1,229,640      $  11,739       $2,071,567
 Pooling-of-interests merger with
   Life Bancorp, Inc. ................     5,711,167       28,556       63,664         56,750          1,968          150,938
                                         -----------    ---------    ---------     ----------      ---------       ----------
BALANCE, DECEMBER 31, 1996, AS
 RESTATED ............................   142,608,032      713,040      209,368      1,286,390         13,707        2,222,505
Add (Deduct)
 Nonshareholder changes in equity**:
   Net income ........................            --           --           --        100,078             --          100,078
   Net unrealized depreciation on
    securities available for sale,
    net of deferred income taxes .....            --           --           --             --        (19,600)         (19,600)
                                                                                                                   ----------
 Total nonshareholder changes in
   equity.............................                                                                                 80,478
                                                                                                                   ----------
   Common stock issued ...............     2,008,235       10,041       60,526             --             --           70,567
   Redemption of common stock ........    (2,087,442)     (10,437)     (71,880)            --             --          (82,317)
   Cash dividends declared on
    common stock .....................            --           --           --        (35,035)            --          (35,035)
   Other .............................            --           --           --             89             --               89
                                         -----------    ---------    ---------     ----------      ---------       ----------
BALANCE, MARCH 31, 1997 ..............   142,528,825    $ 712,644    $ 198,014     $1,351,522      $  (5,893)      $2,256,287
                                         ===========    =========    =========     ==========      =========       ==========
BALANCE, DECEMBER 31, 1997, AS
 PREVIOUSLY REPORTED .................   136,051,623    $ 680,258    $  85,185     $1,427,292      $  44,902       $2,237,637
 Pooling-of-interests merger with
   Life Bancorp, Inc. ................     5,711,597       28,558       75,833         53,783          4,016          162,190
                                         -----------    ---------    ---------     ----------      ---------       ----------
BALANCE, DECEMBER 31, 1997, AS
 RESTATED ............................   141,763,220      708,816      161,018      1,481,075         48,918        2,399,827
Add (Deduct)
 Nonshareholder changes in equity**:
   Net income ........................            --           --           --        113,718             --          113,718
   Net unrealized depreciation on
    securities available for sale,
    net of deferred income taxes .....            --           --           --             --         (1,206)          (1,206)
                                                                                                                   ----------
 Total nonshareholder changes in
   equity.............................                                                                                112,512
                                                                                                                   ----------
   Common stock issued ...............       732,801        3,664       22,251             --             --           25,915
   Redemption of common stock ........      (814,580)      (4,073)     (48,734)            --             --          (52,807)
   Cash dividends declared on
    common stock .....................            --           --           --        (45,638)            --          (45,638)
   Other .............................            --           --           --            237             --              237
                                         -----------    ---------    ---------     ----------      ---------       ----------
BALANCE, MARCH 31, 1998 ..............   141,681,441    $ 708,407    $ 134,535     $1,549,392      $  47,712       $2,440,046
                                         ===========    =========    =========     ==========      =========       ==========
</TABLE>

- - ---------
* Other includes unvested restricted stock and a loan to the employee stock
  ownership plan.
**Comprehensive income as defined by SFAS No. 130.

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       4
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES


                     CONSOLIDATED STATEMENTS OF CASH FLOWS


               For the Three Months Ended March 31, 1998 and 1997
                                  (Unaudited)



<TABLE>
<CAPTION>
                                                                                             1998            1997
                                                                                       --------------- ---------------
                                                                                           (Dollars in thousands)
<S>                                                                                    <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ..........................................................................  $    113,718    $    100,078
 Adjustments to reconcile net income to net cash provided by operating activities:
  Provision for loan and lease losses ................................................        22,000          21,120
  Depreciation of premises and equipment .............................................        16,975          12,486
  Amortization of intangibles and mortgage servicing rights ..........................        10,135           5,076
  Accretion of negative goodwill .....................................................        (1,561)         (1,559)
  Amortization of unearned stock compensation ........................................           237              89
  Discount accretion and premium amortization on securities, net .....................          (391)           (151)
  Net increase in trading account securities .........................................       (39,394)             --
  Loss (gain) on sales of securities, net ............................................        (2,460)         (1,800)
  Loss (gain) on sales of loans, net .................................................        (6,030)         (2,972)
  Loss (gain) on disposals of premises and equipment, net ............................        (1,360)            157
  Proceeds from sales of loans held for sale .........................................       546,346         296,253
  Purchases of loans held for sale ...................................................      (285,214)        (90,575)
  Origination of loans held for sale, net of principal collected .....................      (657,215)       (243,607)
  Decrease (increase) in:
   Accrued interest receivable .......................................................       (22,310)         11,032
   Other assets ......................................................................         6,731           6,990
  Increase (decrease) in:
   Accrued interest payable ..........................................................        13,271           4,247
   Accounts payable and other liabilities ............................................        13,002          48,913
                                                                                        ------------    ------------
  Net cash (used in) provided by operating activities ................................      (273,520)        165,777
                                                                                        ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sales of securities available for sale ................................       538,967         350,248
 Proceeds from maturities, calls and paydowns of securities available for sale .......       500,751         676,792
 Purchases of securities available for sale ..........................................    (1,346,709)     (1,117,025)
 Proceeds from maturities of securities held to maturity .............................         8,724          47,007
 Purchases of securities held to maturity ............................................        (1,715)         (4,823)
 Leases made to customers ............................................................       (23,327)        (14,093)
 Principal collected on leases .......................................................        16,012          14,096
 Loan originations, net of principal collected .......................................      (111,145)       (503,667)
 Purchases of loans ..................................................................       (96,904)        (43,325)
 Net cash acquired in transactions accounted for under the purchase method ...........            --          12,005
 Purchases and originations of mortgage servicing rights .............................       (11,461)         (4,653)
 Proceeds from disposals of premises and equipment ...................................         4,151             383
 Purchases of premises and equipment .................................................       (15,924)        (17,354)
 Proceeds from sales of foreclosed property ..........................................         8,200           3,863
 Proceeds from sales of other real estate held for development or sale ...............            --           1,240
 Other, net ..........................................................................            --           5,002
                                                                                        ------------    ------------
  Net cash used in investing activities ..............................................      (530,380)       (594,304)
                                                                                        ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net (decrease) increase in deposits .................................................      (153,369)        344,853
 Net increase (decrease) in short-term borrowed funds ................................       763,989        (160,524)
 Proceeds from long-term debt ........................................................       453,869         744,164
 Repayments of long-term debt ........................................................      (260,830)       (509,821)
 Net proceeds from common stock issued ...............................................        25,915           4,883
 Redemption of common stock ..........................................................       (52,807)        (82,317)
 Cash dividends paid on common and preferred stock ...................................       (43,436)        (35,035)
                                                                                        ------------    ------------
  Net cash provided by financing activities ..........................................       733,331         306,203
                                                                                        ------------    ------------
Net Decrease in Cash and Cash Equivalents ............................................       (70,569)       (122,324)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .....................................     1,032,281         938,624
                                                                                        ------------    ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ...........................................  $    961,712    $    816,300
                                                                                        ============    ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid during the period for:
  Interest ...........................................................................  $    282,858    $    249,575
  Income taxes .......................................................................         8,222           6,019
 Noncash financing and investing activities:
  Transfer of loans to foreclosed property ...........................................         3,595           5,184
  Transfer of fixed assets to other real estate owned ................................         2,221             834
</TABLE>

The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       5
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                March 31, 1998
                                  (Unaudited)


A. Basis of Presentation

   In the opinion of management, the accompanying unaudited consolidated
   financial statements contain all adjustments (consisting of only normal
   recurring adjustments) necessary to present fairly the consolidated balance
   sheets of BB&T Corporation and subsidiaries ("BB&T" or the "Corporation")
   as of March 31, 1998 and December 31, 1997; the consolidated statements of
   income for the three months ended March 31, 1998 and 1997; the consolidated
   statements of changes in shareholders' equity for the three months ended
   March 31, 1998 and 1997; and the consolidated statements of cash flows for
   the three months ended March 31, 1998 and 1997.

   The consolidated financial statements and notes are presented in accordance
   with the instructions for Form 10-Q. The information contained in the
   footnotes included in BB&T's latest annual report on Form 10-K, as restated
   in BB&T's Current Report on Form 8-K filed on May 12, 1998, should be
   referred to in connection with the reading of these unaudited interim
   consolidated financial statements. Certain 1997 amounts have been
   reclassified to conform with statement presentations for 1998. The
   reclassifications have no effect on shareholders' equity or net income as
   previously reported.


     Use of Estimates

   The preparation of financial statements requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and
   expenses during the reporting period. Actual results could differ from
   those estimates.


     Forward-Looking Statements

   This report contains certain forward-looking statements with respect to the
   financial condition, results of operations and business of BB&T. These
   forward-looking statements involve certain risks and uncertainties. Factors
   that may cause actual results to differ materially from those contemplated
   by such forward-looking statements include, among others, the following
   possibilities: (1) competitive pressure in the banking industry increases
   significantly; (2) changes in the interest rate environment reduce margins;
   (3) general economic conditions, either nationally or regionally, are less
   favorable than expected, resulting in, among other things, a deterioration
   in credit quality; (4) changes occur in the regulatory environment; (5)
   changes occur in business conditions and inflation; (6) expected cost
   savings associated with pending mergers cannot be fully realized; (7)
   deposit attrition, customer loss or revenue loss following pending mergers
   is greater than expected; (8) required operational divestitures associated
   with pending mergers are greater than expected; (9) changes occur in the
   securities markets; and (10) the Year 2000 issue is not effectively
   corrected.


B. Nature of Operations

   BB&T is a multi-bank holding company headquartered in Winston-Salem, North
   Carolina. BB&T conducts its operations in North Carolina, South Carolina
   and Virginia primarily through its commercial banking subsidiaries and, to
   a lesser extent, through its other subsidiaries. The commercial banking
   subsidiaries, Branch Banking and Trust Company ("BB&T-NC"), Branch Banking
   and Trust Company of South Carolina ("BB&T-SC") and Branch Banking and
   Trust Company of Virginia ("BB&T-VA"), provide a wide range of traditional
   banking services to individuals and commercial customers, including small
   and mid-size businesses, public agencies and local governments.
   Substantially all of BB&T's loans are to businesses and individuals in the
   Carolinas and Virginia. Subsidiaries of the commercial banking subsidiaries
   offer lease financing to commercial businesses and municipal governments,
   investment services, (including discount brokerage services, annuities,
   mutual funds and government and municipal bonds), life and property and
   casualty insurance on an agency basis and insurance premium financing.
   Other subsidiaries of BB&T provide additional services, such as sub-prime
   lending, factoring and investment banking.


                                       6
<PAGE>

C. New Accounting Pronouncements

   In February of 1997, the FASB issued SFAS No. 129, "Disclosure of
   Information about Capital Structure," which establishes standards for
   disclosing information about an entity's capital structure by continuing
   and amending existing standards. The statement was effective for financial
   statements for periods ending after December 15, 1997. Management has
   determined that BB&T is currently is compliance with the disclosure
   requirements of SFAS No. 129, and, therefore, the implementation of the
   statement did not affect the capital structure disclosures made by BB&T.

   In June of 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
   Income," which establishes standards for reporting and displaying
   comprehensive income and its components (revenues, expenses, gains and
   losses) in a full set of general purpose financial statements.
   Comprehensive income is the nonshareholder related change in equity (net
   assets) of a company during a period from transactions and other events.
   BB&T adopted the provisions of the statement effective January 1, 1998,
   including retroactive application to prior periods. The standard does not
   address issues of recognition or measurement of comprehensive income;
   therefore, the implementation of the statement did not have a material
   impact on BB&T's consolidated financial position or consolidated results of
   operations.

   In June of 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
   of an Enterprise and Related Information," which establishes standards for
   the way that business enterprises report information about operating
   segments in annual financial statements and requires that those enterprises
   report selected information about operating segments in interim financial
   reports. It also establishes standards for related disclosures about
   products and services, geographic areas and major customers. SFAS No. 131
   is effective for periods beginning after December 15, 1997 and requires
   restatement of all prior periods presented. The standard does not address
   issues of recognition or measurement; therefore, the implementation of the
   statement will not have an impact on the consolidated financial position or
   consolidated results of operations of BB&T, but will require additional
   disclosures to be made beginning in BB&T's Form 10-K for the period ending
   December 31, 1998.

   In March of 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
   about Pensions and Other Postretirement Benefits," which revises the
   disclosure requirements for pensions and other postretirement benefit
   plans. SFAS No. 132 is effective for periods beginning after December 15,
   1997, and requires restatement of all prior periods presented. The
   statement does not address issues of recognition or measurement and,
   therefore, the implementation of the statement will not have a material
   impact on the consolidated financial position or consolidated results of
   operations of BB&T, but will require additional disclosures to be made.

   During the first quarter of 1998, the American Institute of Certified Public
   Accountants issued Statement of Position (SOP) 98-1, "Accounting for Costs
   of Computer Software Developed or Obtained for Internal Use", SOP 98-1
   requires capitalization of computer software costs that meet certain
   criteria. The statement is effective for fiscal years beginning after
   December 15, 1998. Adoption of SOP 98-1 is not expected to have a material
   effect on the BB&T's consolidated financial position or consolidated results
   of operations.

D. Mergers and Acquisitions

     Completed Acquisitions

   On March 1, 1997, BB&T completed the acquisition of Fidelity Financial
   Bankshares Corporation of Richmond, Virginia ("Fidelity") in a transaction
   accounted for as a purchase. Under the terms of the agreement, Fidelity's
   shareholders received .7137 shares of BB&T common stock in exchange for
   each share of Fidelity stock held, which resulted in the issuance of
   approximately 1.6 million shares. In conjunction with the acquisition, BB&T
   recorded $37.9 million in goodwill, which is being amortized over 15 years
   using the straight-line method.

   On May 20, 1997, BB&T completed its acquisition of Phillips Factors
   Corporation ("Phillips"), and its subsidiaries, Phillips Financial
   Corporation and Phillips Acceptance Corporation, all of High Point, North
   Carolina. Phillips purchases and manages accounts receivable primarily in
   the furniture, textiles, home furnishings-related and temporary staffing
   industries. The acquisition of Phillips was accounted for as a purchase. In
   conjunction with the acquisition, BB&T recorded $11.1 million of goodwill,
   which is being amortized over 15 years using the straight-line method.

   On July 1, 1997, BB&T completed its merger with United Carolina Bancshares
   Corporation ("UCB") of Whiteville, North Carolina, in a transaction
   accounting for as a pooling of interests. BB&T issued approximately 27.7
   million shares of common stock in exchange for all of the shares of UCB
   common stock outstanding.

   On July 31, 1997, BB&T completed its acquisition of Refloat, Inc. of Mount
   Airy, North Carolina, and its principal subsidiary, Sheffield Financial
   Corp. (collectively, "Refloat"), a financial company that specializes in
   loans to small commercial lawn care businesses across the country. Under
   the terms of the agreement, Refloat shareholders received approximately
   375,000 shares of BB&T common stock in exchange for all Refloat shares
   outstanding. In conjunction with the acquisition, which was accounted for
   as a purchase, BB&T recorded $3.0 million of goodwill, which is being
   amortized over 15 years using the straight-line method.


                                       7
<PAGE>

   On October 1, 1997, BB&T completed the acquisition of Craigie Incorporated
   ("Craigie"), an investment banking firm located in Richmond, Virginia,
   through the issuance of approximately 410,000 shares of BB&T common stock.
   Craigie specializes in the origination, trading and distribution of
   fixed-income securities and equity products in both the public and private
   capital markets. Craigie also has a public finance department that provides
   investment banking services, financial advisory services and municipal bond
   financing to a variety of regional tax-exempt issuers. In conjunction with
   the acquisition, which was accounted for as a purchase, BB&T recorded $6.9
   million of goodwill, which is being amortized over 25 years using the
   straight-line method.

   On December 1, 1997, BB&T completed its acquisition of Virginia First
   Financial Corporation of Petersburg, Virginia ("VFFC"). The acquisition,
   which was accounted for as a purchase, was consummated through the issuance
   of approximately 1.9 million shares of BB&T common stock and the payment of
   $44.8 million. In conjunction with the transaction, BB&T recorded $92.0
   million in goodwill, which is being amortized using the straight-line
   method over a period of 15 years.

   On March 1, 1998, BB&T completed its pooling-of-interests merger with Life
   Bancorp, Inc. ("Life") of Norfolk, Virginia. Accordingly, all amounts
   presented herein have been restated to reflect the accounts of Life. In
   conjunction with the merger, BB&T issued approximately 5.8 million shares
   of common stock in exchange for all of the outstanding shares of Life
   common stock.

   BB&T typically provides a one-year allocation period for the determination
   of goodwill following an acquisition accounted for under the purchase
   method of accounting. Management currently does not anticipate any material
   adjustments to assigned values of the assets and liabilities of acquired
   companies.


     Pending Mergers and Acquisitions

   On December 16, 1997, BB&T announced plans to acquire Franklin
   Bancorporation Inc. ("Franklin") of Washington, D.C. in a stock transaction
   to be accounted for under the pooling-of-interests method of accounting.
   Franklin shareholders will receive between .35 and .3743 shares of BB&T
   common stock in exchange for each share of Franklin common stock held.

   On February 25, 1998, BB&T announced plans to acquire Maryland Federal
   Bancorp, Inc. ("Maryland Federal") of Hyattsville, Maryland in a
   transaction to be accounted for as a purchase. Maryland Federal
   shareholders will receive no less than .5975 and no greater than .6102
   shares of BB&T common stock in exchange for each share of Maryland Federal
   common stock held.


                                       8
<PAGE>

E. Calculation of Earnings Per Share

     BB&T's basic and diluted earnings per share amounts were calculated as
follows:



<TABLE>
<CAPTION>
                                                                     For the Three Months
                                                                        Ended March 31,
                                                               ---------------------------------
                                                                     1998             1997
                                                               ---------------- ----------------
                                                               (Dollars in thousands, except per
                                                                          share data)
<S>                                                            <C>              <C>
      Basic Earnings Per Share:
        Weighted average number of common shares
         outstanding during the period .......................    142,065,987      142,346,658
                                                                  ===========      ===========
        Net income ...........................................  $     113,718    $     100,078
                                                                =============    =============
        Basic earnings per share .............................  $         .80    $         .70
                                                                =============    =============
      Diluted Earnings Per Share:
        Weighted average number of common shares
         outstanding during the period .......................    142,065,987      142,346,658
        Add --
         Dilutive effect of outstanding options (as determined
          by application of treasury stock method) ...........      3,011,859        2,472,167
         Issuance of additional shares under share repurchase
          agreement, contingent upon market price ............             --            8,807
                                                                -------------    -------------
        Weighted average number of common shares, as
         adjusted ............................................    145,077,846      144,827,632
                                                                =============    =============
        Net income ...........................................  $     113,718    $     100,078
                                                                =============    =============
        Diluted earnings per share ...........................  $         .78    $         .69
                                                                =============    =============
</TABLE>

                                       9
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and Results
                         of Operations


                        ANALYSIS OF FINANCIAL CONDITION

     BB&T's total assets at March 31, 1998 were $31.5 billion, an $892.9
million increase from the balance at December 31, 1997. The principal
components of the increase were loans and leases, including loans held for
sale, which grew $598.9 million and securities available for sale, which
increased $332.6 million compared to year-end 1997. These increases were
partially offset by declines in other short-term investments of $52.0 million
and cash and due from banks, which decreased $18.6 million. The factors causing
the fluctuations in these asset categories are further discussed in the
following paragraphs.

     BB&T's loan growth continued at a healthy pace during the first quarter of
1998, increasing 12.0% compared to March 31, 1997. Compared to year-end 1997,
loans increased at an annualized rate of 11.6%. Average loans for the first
quarter of 1998 increased 12.5% compared to the quarter ended March 31, 1997
and growth was strong in all categories, with mortgage loans increasing at a
rate of 28.6%, commercial loans growing by 9.3% and average consumer loans
increasing at a rate of 5.4%.

     These growth rates take into account the impact of a divestiture and
purchase accounting transactions completed in 1997. BB&T divested $232.3
million of loans in conjunction with the UCB merger and acquired $1.0 billion
in loans from the purchases of Fidelity, Phillips, Refloat and VFFC. Excluding
the impact of this divestiture and the purchase accounting transactions,
average loans for the three months ended March 31, 1998, grew at a rate of 9.7%
compared to the first quarter of 1997. By category, excluding the divestiture
and the purchase accounting, mortgage loans increased 18.1%, commercial loans
grew 7.9% and consumer loans were 4.5% greater than the comparable quarter in
1997.

     Management attributes the growth in loans to the successful execution of
the BB&T Sales Management System, which utilizes extensive planning and
monitoring procedures and includes incentives for employees to pursue a healthy
volume of high-quality, profitable loans.

     At March 31, 1998, securities available for sale, which totaled $7.5
billion, had unrealized gains, net of deferred income taxes, of $47.7 million
compared to unrealized gains, net of deferred income taxes, of $48.9 million at
December 31, 1997.

     Significant fluctuations in liabilities included short-term borrowed
funds, which increased $764.0 million, or 23.3%, from December 31, 1997;
deposits, which decreased $153.4 million, or .7%; and long-term debt, which
rose $193.0 million, or 5.4%, over the same time frame. On August 15, 1997,
BB&T divested $505.8 million of deposits in conjunction with the merger with
UCB. Excluding the impact of the divestiture, total deposits at March 31, 1998,
would have been $352.4 million, or 1.7%, higher than total deposits at December
31, 1997. BB&T also acquired $893.1 million of deposits during 1997 through the
purchases of Fidelity and VFFC.

     Fluctuations in deposits included continued growth in money rate savings
accounts, which increased $118.5 million, or 2.3%, during the first quarter of
1998. The substantial growth in money rate savings reflects the continued
special promotion of an "Investor Deposit Account," which is more flexible than
traditional money rate savings accounts and less costly to BB&T than
certificates of deposit.

     Slower deposit growth in recent years, combined with the availability of
cost-effective alternative funding sources, caused management to increasingly
utilize nondeposit funding sources, such as Federal Home Loan Bank ("FHLB")
advances and purchases of Federal funds. In order to supplement slower deposit
growth, management is currently focusing on nontraditional funding sources, as
well as transaction, savings and money market deposits, which are often more
cost-effective than certificates of deposit.

     The significant growth in short-term borrowed funds includes a greater
reliance on Federal funds purchased and securities sold under repurchase
agreements. These balances can fluctuate substantially overnight based on
specific funding needs.

     The growth in long-term debt resulted from increased borrowings from the
FHLB.

     FHLB advances composed 51.5% of total long-term debt at March 31, 1998.
Such borrowings are heavily utilized because they are the most cost-effective
long-term funding source and provide BB&T with the flexibility to structure the
debt to manage interest rate risk and liquidity.


                                       10
<PAGE>

Asset Quality

     Nonperforming assets (composed of foreclosed assets, nonaccrual loans and
restructured loans) totaled $122.3 million at March 31, 1998, compared to
$135.2 million at December 31, 1997. Nonperforming assets as a percentage of
loan-related assets were .57% at March 31, 1998, compared to .64% at December
31, 1997. Loans 90 days or more past due and still accruing interest totaled
$41.9 million compared to a prior year-end balance of $44.2 million. Net
charge-offs totaled $15.0 million and amounted to .29% of average loans and
leases in the first quarter of 1998 compared to $12.4 million, or .27% of
average loans and leases, in the corresponding period in 1997. While net
charge-offs have increased from last year, management considers the current
charge-off level to be within reasonable norms from an historical perspective.

     The allowance for loan and lease losses was $282.4 million, or 1.31% of
loans and leases, at March 31, 1998, compared to $275.4 million at December 31,
1997. The increase in the allowance was the result of provisions for loan and
lease losses that are in excess of actual net losses charged against the
allowance.

     The provision for loan and lease losses for the first quarter of 1998 was
$22.0 million, compared to $21.1 million in the first quarter of 1997. The
small increase in the provision reflects higher net charge-offs.

     Regional Acceptance Corporation ("Regional Acceptance"), BB&T's
nonstandard automobile finance subsidiary, has experienced higher-than-expected
net charge-offs in recent quarters which is indicative of the current nature of
the used automobile financing industry. Management believes that there are
long-term benefits to be realized from the acquisition of Regional Acceptance
and that asset quality will improve in the future. The current level of net
charge-offs at Regional Acceptance is not expected to have a material effect on
BB&T's consolidated financial condition or consolidated results of operations.

     Asset quality statistics relevant to the last five calendar quarters are
presented in the accompanying table.

                             Asset Quality Analysis



<TABLE>
<CAPTION>
                                                                    3/31/98     12/31/97      9/30/97      6/30/97     3/31/97
                                                                 ------------ ------------ ------------ ------------ -----------
                                                                                     (Dollars in thousands)
<S>                                                              <C>          <C>          <C>          <C>          <C>
ALLOWANCE FOR LOAN & LEASE LOSSES
 Beginning balance .............................................  $ 275,404    $ 266,078    $ 260,968    $ 252,245    $ 239,726
 Allowance for acquired loans ..................................         --       12,012        1,690           --        3,811
 Provision for loan and lease losses ...........................     22,000       29,796       21,745       24,865       21,120
 Net charge-offs ...............................................    (14,986)     (32,482)     (18,325)     (16,142)     (12,412)
                                                                  ---------    ---------    ---------    ---------    ---------
   Ending balance ..............................................  $ 282,418    $ 275,404    $ 266,078    $ 260,968    $ 252,245
                                                                  =========    =========    =========    =========    =========
RISK ASSETS
 Nonaccrual loans and leases ...................................  $  92,267    $  98,891    $  74,372    $  64,858    $  63,926
 Foreclosed real estate ........................................     15,477       20,937       16,531       15,476       16,126
 Other foreclosed property .....................................     14,603       13,986       13,914       13,262       16,046
 Restructured loans ............................................         --        1,377        1,532        1,551        2,429
                                                                  ---------    ---------    ---------    ---------    ---------
   Nonperforming assets ........................................  $ 122,347    $ 135,191    $ 106,349    $  95,147    $  98,527
                                                                  =========    =========    =========    =========    =========
 Loans 90 days or more past due and still accruing .............  $  41,919    $  44,213    $  39,958    $  37,361    $  40,021
                                                                  =========    =========    =========    =========    =========
ASSET QUALITY RATIOS
Nonaccrual loans and leases as a percentage of total loans
 and leases ....................................................        .43%         .47%         .37%         .33%         .33%
Nonperforming assets as a percentage of:
 Total assets ..................................................        .39          .44          .37          .33          .35
 Loans and leases plus foreclosed property .....................        .57          .64          .53          .48          .51
Net charge-offs as a percentage of average loans and leases ....        .29          .64          .37          .33          .27
Allowance for loan and lease losses as a percentage of loans
 and leases ....................................................       1.31         1.32         1.34         1.32         1.31
Ratio of allowance for loan and lease losses to:
 Net charge-offs ...............................................       4.65x        2.14x        3.66x        4.03x        5.01x
 Nonaccrual loans and leases ...................................       3.06         2.75         3.51         3.93         3.80
</TABLE>

- - ---------
 All items referring to loans and leases include loans held for sale and are
net of unearned income.

 Applicable ratios are annualized.

                                       11
<PAGE>

                            MARKET RISK MANAGEMENT

     The effective management of market risk is essential to achieving the
Corporation's objectives. As a financial institution, BB&T's basic market risk
exposure is interest rate risk. A prime objective in interest rate risk
management is to minimize the effect that changes in interest rates on
interest-sensitive assets and interest-sensitive liabilities have on net
interest income. Management uses active balance sheet management as an
efficient and cost-effective means of controlling interest rate risk. This is
accomplished through strategic pricing of asset and liability accounts. The
expected result of strategic pricing is the development of appropriate maturity
and repricing opportunities in those accounts to produce consistent net income
during changing interest rate environments. The Asset/Liability Management
Committee ("ALCO") monitors loan, investment and liability portfolios to ensure
comprehensive management of interest rate risk. These portfolios are analyzed
for proper fixed-rate and variable-rate "mixes" under various interest rate
scenarios.

     The asset/liability management process is designed to achieve relatively
stable net interest margins and assure liquidity by coordinating the volumes,
maturities or repricings and interest rate sensitivities of earning assets,
deposits and borrowed funds. It is the responsibility of the ALCO to determine
and achieve the most appropriate volume and mix of earning assets and
interest-bearing liabilities, as well as ensure an adequate level of liquidity
and capital, while achieving corporate performance goals. The ALCO also sets
policy guidelines and establishes long-term strategies with respect to interest
rate risk exposure and liquidity. The ALCO meets regularly to review BB&T's
interest rate risk and liquidity positions in relation to present and
prospective market and business conditions, and adopts funding and balance
sheet management strategies that are intended to ensure that the potential
impact on earnings and liquidity as a result of fluctuations in interest rates
is within acceptable standards.

     The majority of assets and liabilities of financial institutions are
monetary in nature and, therefore, differ greatly from most commercial and
industrial companies that have significant investments in fixed assets or
inventories. Fluctuations in interest rates and the efforts of the Board of
Governors of the Federal Reserve ("FRB") to regulate money and credit
conditions have a greater effect on a financial institution's profitability
than do the effects of higher costs for goods and services. Through its balance
sheet management function, BB&T is positioned to respond to changing interest
rates and inflationary trends.

     Management uses Interest Sensitivity Simulation Analysis ("Simulation") to
measure the sensitivity of earnings to changes in interest rates. Simulation
takes into account the current contractual agreements that BB&T has made with
its customers on deposits, borrowings, loans, investments and any commitments
to enter into those transactions. Management monitors BB&T's interest
sensitivity by means of a computer-based asset/liability model that
incorporates current volumes and rates, maturities, repricing opportunities and
anticipated growth of asset and liability portfolios. The model calculates an
earnings estimate based on current and projected portfolio balances and rates.
This level of detail is needed to correctly simulate the effect that changes in
interest rates and portfolio balances will have on the earnings of BB&T. This
method is subject to the accuracy of the assumptions that underlie the process,
but it provides a better illustration of true earnings potential than other
analyses such as static or dynamic gap.

     The asset/liability management process involves various analyses.
Management determines the most likely outlook for the economy and interest
rates by analyzing environmental factors including regulatory changes, monetary
and fiscal policies and the overall state of the economy. BB&T's current and
prospective liquidity position, current balance sheet volumes and projected
growth, accessibility of funds for short-term needs and capital maintenance are
all considered, given the current environmental situation. This data is
combined with various interest rate scenarios to provide management with
information necessary to analyze interest sensitivity and to aid in the
development of strategies to reach specific performance goals.

     The following table represents the interest sensitivity position of BB&T
as of March 31, 1998. This position can be modified by management within a
relatively short time period if necessary through the use of various
techniques, including securitizing assets, changing funding and investment
strategies and utilizing derivative financial instruments. Key assumptions in
the preparation of the table include prepayment speeds of mortgage-related
assets; cash flows and maturities of derivative financial instruments; changes
in market condition, loan and deposit volumes and pricing; customer
preferences; and capital plans. This tabular data does not reflect the impact
of any changes in the credit quality of BB&T's assets. To attempt to quantify
the potential change in net interest income, given a change in interest rates,
various interest rate scenarios are applied to projected balances of assets and
liabilities incorporating the projected effect of maturities and repricing
opportunities. The resulting change in net interest income reflects the level
of sensitivity that net interest income has in relation to changing interest
rates.


                                       12
<PAGE>

     Interest Sensitivity Simulation Analysis

                                    Annualized
     Interest                      Hypothetical
       Rate                         Percentage
     Scenario                       Change in
                       Prime       Net Interest
      Linear            Rate          Income
- - -----------------   -----------   -------------
      +3.00%          11.50 %        -2.33 %
      +1.50           10.00          -1.91
       Flat            8.50           -.20
      -1.50            7.00            .56
      -3.00            5.50            .70

     Management has established parameters for asset/liability management which
prescribe a maximum impact on net interest income of 3% for a 150 basis point
parallel change in interest rates over six months from the most likely interest
rate scenario, and a maximum of 6% for a 300 basis point change over 12 months.
It is management's ongoing objective to effectively manage the impact of
changes in interest rates and minimize the resulting effect on earnings as
evidenced by the preceding table. At March 31, 1998, the sensitivity of BB&T's
net interest income to changes in interest rates was within management's
targets, as indicated in the accompanying table.


Derivatives and Off-Balance Sheet Financial Instruments

     BB&T utilizes a variety of derivative financial instruments to manage
various financial risks. These instruments include financial forward and
futures contracts, options written and purchased, interest rate caps and floors
and interest rate swaps. Management accounts for these financial instruments as
hedges when the following conditions are met: (1) the specific assets,
liabilities, firm commitments or anticipated transactions (or an identifiable
group of essentially similar items) to be hedged expose BB&T to interest rate
risk or price risk; (2) the financial instrument reduces that exposure; (3) the
financial instrument is designated as a hedge at inception; and (4) at the
inception of the hedge and throughout the hedge period, there is a high
correlation of changes in the fair value or the net interest income associated
with the financial instrument and the hedged items.

     Many of BB&T's derivative contracts are written in amounts referred to as
notional amounts. Notional amounts do not represent amounts to be exchanged
between parties and are not a measure of financial risks, but only provide the
basis for calculating payments between the counterparties. On March 31, 1998,
BB&T had outstanding interest rate swaps, caps and floors with notional amounts
totaling $2.3 billion. The estimated fair value of open contracts used for risk
management purposes at March 31, 1998, reflected net unrealized gains of $25.2
million.

     BB&T uses derivative contracts to hedge specified assets or groups of
assets, liabilities or groups of liabilities, forward commitments and
anticipated transactions. BB&T's derivatives are primarily used to hedge
variable rate commercial loans, adjustable rate mortgage loans, retail
certificates of deposit and fixed rate notes.

     The net interest payable or receivable on interest rate swaps and floors
that are designated as hedges is accrued and recognized as an adjustment to the
interest income or expense of the related asset or liability. For interest rate
forwards, futures and options qualifying as a hedge, gains and losses are
deferred and are recognized in income as an adjustment of yield. Gains and
losses from early terminations of derivatives are deferred and amortized as
yield adjustments over the shorter of the remaining term of the hedged asset or
liability or the remaining term of the derivative instrument. Upon disposition
or settlement of the asset or liability being hedged, deferral accounting is
discontinued and any gains or losses are recognized in income. Derivative
financial instruments that fail to qualify as a hedge are carried at fair value
with gains and losses recognized in current earnings.

     A derivative is a financial instrument that derives its cash flows, and
therefore its value, by reference to an underlying instrument, index or
reference rate. Credit risk arises when amounts receivable from a counterparty
exceed those payable. The risk of loss with any counterparty is limited to a
small fraction of the notional amount. BB&T deals only with national market
makers with strong credit ratings in its derivatives activities. BB&T further
controls the risk of loss by subjecting counterparties to credit reviews and
approvals similar to those used in making loans and other extensions of credit.
All of the interest rate swaps, caps and floors to which BB&T is a party settle
monthly, quarterly or semiannually. Accordingly, the amount of off-balance
sheet credit exposure to which BB&T is exposed at any time is immaterial.
Further, BB&T has netting agreements with the dealers with which it does
business. Because of these netting agreements, BB&T had a minimal amount of
off-balance sheet credit exposure at March 31, 1998.


                                       13
<PAGE>

     SFAS No. 119, "Disclosures About Derivative Financial Instruments and Fair
Value of Financial Instruments," requires, among other things, certain
quantitative and qualitative disclosures with regard to the amounts, nature and
terms of derivative financial instruments. The following tables set forth
certain information concerning BB&T's interest rate swaps, caps and floors at
March 31, 1998:


                      Interest Rate Swaps, Caps and Floors
                                 March 31, 1998
                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                 Notional    Receive      Pay     Net Unrealized
Type                              Amount       Rate      Rate     Gains (Losses)
- - ----------------------------- ------------- --------- ---------- ---------------
<S>                           <C>           <C>       <C>        <C>
Receive fixed swaps .........  $1,301,000      6.39%      5.68%      $24,406
Pay fixed swaps .............     349,043      5.68       5.59          (410)
Basis swaps .................      50,000      5.83       5.69            40
Caps & floors ...............     571,000        --         --         1,150
                               ----------      ----       ----       -------
Total .......................  $2,271,043      6.23%      5.66%      $25,186
                               ==========      ====       ====       =======
</TABLE>


<TABLE>
<CAPTION>
                                        Receive     Pay Fixed     Basis Swaps
Year-to-date Activity                 Fixed Swaps     Swaps     Caps and Floors      Total
- - ------------------------------------ ------------- ----------- ----------------- -------------
<S>                                  <C>           <C>         <C>               <C>
Balance, December 31, 1997 .........  $1,301,000    $351,930      $  776,000      $2,428,930
Additions ..........................          --          --              --              --
Maturities/amortizations ...........          --      (2,887)        (50,000)        (52,887)
Terminations .......................          --          --        (105,000)       (105,000)
                                      ----------    --------      ----------      ----------
Balance, March 31, 1998 ............  $1,301,000    $349,043      $  621,000      $2,271,043
                                      ==========    ========      ==========      ==========
</TABLE>


<TABLE>
<CAPTION>
                               One Year   One to Five   After Five
Maturity Schedule*              or Less      Years        Years        Total
- - ----------------------------- ---------- ------------- ----------- -------------
<S>                           <C>        <C>           <C>         <C>
Receive fixed swaps .........  $751,000     $ 50,000    $500,000    $1,301,000
Pay fixed swaps .............   111,490      230,053       7,500       349,043
Basis swaps .................    50,000           --          --        50,000
Caps & floors ...............    11,000      500,000      60,000       571,000
                               --------     --------    --------    ----------
Total .......................  $923,490     $780,053    $567,500    $2,271,043
                               ========     ========    ========    ==========
</TABLE>

- - ---------
* Maturities are based on full contract extensions.


                        CAPITAL ADEQUACY AND RESOURCES

     The maintenance of appropriate levels of capital is a management priority.
Capital adequacy is monitored on an ongoing basis by management. BB&T's
principal capital planning goals are to provide an adequate return to
shareholders while retaining a sufficient base to support future growth and
comply with all regulatory standards.

     Total shareholders' equity was $2.4 billion at March 31, 1998 and December
31, 1997. BB&T's book value per common share at March 31, 1998, was $17.22,
versus $16.93 at December 31, 1997.

     Tier 1 capital (total shareholders' equity less goodwill and other
disallowed intangible assets), total risk-based capital and the leverage ratios
at March 31, 1998, were 10.4%, 14.1% and 7.1%, respectively. The comparable
ratios at the end of 1997 were 10.3%, 14.0% and 7.2%, respectively. The Tier 1
and total capital ratios measure capital relative to risk-weighted assets as
defined by FRB guidelines. An 8.00% minimum of total capital to risk-weighted
assets is required. One-half of the 8.00% minimum must consist of tangible
common shareholders' equity (Tier 1 capital) under regulatory guidelines. The
leverage ratio, established by the FRB, measures Tier 1 capital to average
total assets less goodwill and must be maintained in conjunction with the
risk-based capital standards. The regulatory minimum for the leverage ratio is
3.00%.

     As reflected in the following table, the Tier 1 capital ratio and the
leverage ratio have declined somewhat from the first quarter of 1997. These
modest declines reflect significant acquisition activity during 1997 resulting
in rapid growth in intangible assets, which decreases tangible equity. Also,
management has undertaken a program to repurchase BB&T common


                                       14
<PAGE>

stock to utilize in effecting acquisitions accounted for as purchases. This
program resulted in the repurchase of 814,580 shares of common stock at an
aggregate cost of $52.8 million through the first three months of 1998.


                            Capital Adequacy Ratios



<TABLE>
<CAPTION>
                              1998                     1997
                           --------- ----------------------------------------
                             First     Fourth    Third     Second     First
                            Quarter   Quarter   Quarter   Quarter    Quarter
                           --------- --------- --------- --------- ----------
<S>                        <C>       <C>       <C>       <C>       <C>
Risk-based capital ratios:
 Tier 1 capital ..........    10.4%     10.3%     10.1%     10.9%      11.1%
 Total capital ...........    14.1      14.0      13.7      14.8       13.7
Leverage ratio ...........     7.1       7.2       7.2       7.5        7.8
</TABLE>

                       ANALYSIS OF RESULTS OF OPERATIONS

     Net income for the first three months of 1998 totaled $113.7 million, an
increase of 13.6% over the $100.1 million earned during the first quarter of
1997. On a diluted per share basis, earnings for the three months ended March
31, 1998, were $.78 compared to $.69 for the same period in 1997, an increase
of 13.0%. BB&T's operating results for the first quarter of 1998 produced an
annualized return on average assets of 1.50% and an annualized return on
average shareholders' equity of 18.77% compared to prior year ratios of 1.49%
and 17.98%, respectively.

     BB&T's earnings in 1998 were adversely affected by nonrecurring charges.
During the first quarter of 1998, BB&T recorded $7.8 million in pretax expenses
primarily associated with the Life merger. These charges included costs
associated with professional fees, the reduction of staffing levels, early
retirement packages and other personnel-related expenses.

     Excluding the impact of the nonrecurring merger-related charges on 1998
operations, BB&T would have had net income for the first three months of 1998
of $119.7 million, compared to earnings in the prior year of $100.1 million, an
increase of 19.6%. On a diluted per share basis, earnings, excluding
nonrecurring charges, totaled $.83, up 20.3% from the prior year earnings per
share of $.69. Earnings before nonrecurring expenses for the first quarter of
1998 produced an annualized return on average assets of 1.58% and a return on
average equity of 19.77%, compared to prior year ratios of 1.49% and 17.98%,
respectively.

     BB&T's growth in recurring earnings resulted from three principal factors.
First, as discussed above, BB&T has experienced an excellent growth rate in
loans resulting in an 8.0% increase in net interest income in the first quarter
of 1998, compared to the first quarter of 1997. Second, BB&T's noninterest
income increased 23.4% for the three months ended March 31, 1998, compared to
the same period in 1997. This robust rate of growth demonstrates the successful
execution of the BB&T Sales Management System. Third, BB&T has controlled the
growth of recurring noninterest expenses and emphasized operating efficiency.
These efforts can be measured by the efficiency ratio (recurring noninterest
expenses as a percentage of total recurring revenues on a fully tax equivalent
basis), which improved from 51.9% to 51.3% for the three months ended March 31,
1997 and 1998, respectively.


Net Interest Income

     Net interest income on a fully taxable equivalent ("FTE") basis was $311.2
million for the first three months of 1998 compared to $284.5 million for the
same period in 1997, a 9.4% increase. For the three months ended March 31, 1998
and 1997, average interest-earning assets increased $3.1 billion, or 11.6%, to
$29.4 billion, while average interest-bearing liabilities also increased by
$3.0 billion. During the same time period, the net interest margin decreased
from a first quarter 1997 rate of 4.46% to a current quarter rate of 4.36%. The
10 basis point decline in margin was primarily driven by the funding costs
associated with BB&T's share repurchase program, which resulted in a reduction
in margin of 6 basis points and the 1997 divestiture, which resulted in the
remaining 4 basis point decline.

     The taxable equivalent yield on the loan portfolio was 9.16% for the first
quarter compared to 9.10% for the first quarter of 1997 and 9.12% for the
fourth quarter of 1997. This increase results from a more profitable mix of
loans and is a basic driver of BB&T's growth in revenues during recent
quarters.

     The taxable equivalent yield on the securities portfolio during the first
quarter was 6.84%, up from 6.73% for the first quarter of 1997 and down
slightly from 6.90% for the fourth quarter of 1997. The improvement in the
overall yield on securities was primarily the result of achieving higher
returns on U.S. Treasuries and other government agencies during the quarter.


                                       15
<PAGE>

     The average rate paid on interest-bearing deposits during the first
quarter of 1998 was 4.41%, unchanged from the rate paid during the first
quarter a year ago and down slightly from the 4.43% rate paid during the fourth
quarter of 1997, which was 4.43%.

     The average rate paid on short-term borrowed funds during the first
quarter was 5.41%, up from 5.17% paid in the first quarter of 1997 and up
slightly from the 5.40% paid during the fourth quarter of 1997.

     The rate paid on long-term debt during the first quarter was 5.80%, up
from 5.62% paid during the first quarter of 1997.

     The following table demonstrates fluctuations in net interest income and
the related yields for the first quarter compared to the comparable period last
year, and details the portions of these changes caused by changes in rates
versus changes in volumes.


                 Net Interest Income and Rate / Volume Analysis
               For the Three Months Ended March 31, 1998 and 1997



<TABLE>
<CAPTION>
                                             Average Balances            Yield/Rate
       Fully Taxable Equivalent -       --------------------------- ---------------------
         (Dollars in thousands)              1998          1997        1998       1997
- - --------------------------------------- ------------- ------------- ---------- ----------
<S>                                     <C>           <C>           <C>        <C>
 ASSETS
 Securities (1):
  U.S. Treasury, government and
   other (5) ..........................  $ 7,322,718   $ 6,639,772  6.78%      6.68%
  States and political
   subdivisions .......................      160,525       184,189  8.97       8.76
                                         -----------   -----------  -----      -----
   Total securities (5) ...............    7,483,243     6,823,961  6.84       6.73
 Other earning assets (2) .............      147,235        60,446  5.94       5.54
 Loans and leases, net of unearned
  income (1)(3)(4)(5) .................   21,087,685    18,739,135  9.16       9.10
                                         -----------   -----------  -----      -----
   Total earning assets ...............   28,718,163    25,623,542  8.54       8.46
                                         -----------   -----------  -----      -----
   Non-earning assets .................    2,024,428     1,551,806
                                         -----------   -----------
    TOTAL ASSETS ......................  $30,742,591   $27,175,348
                                         ===========   ===========
 LIABILITIES AND
  SHAREHOLDERS' EQUITY
 Interest-bearing deposits:
  Savings, interest-checking and
   MRS sweeps .........................  $ 1,773,017   $ 2,127,682  1.81       1.78
  Money rate savings ..................    5,189,894     4,417,358  3.03       2.99
  Time deposits .......................   10,950,526    10,798,211  5.49       5.51
                                         -----------   -----------  -----      -----
   Total interest-bearing deposits.....   17,913,437    17,343,251  4.41       4.41
 Short-term borrowed funds ............    3,541,752     2,352,858  5.41       5.17
 Long-term debt .......................    3,741,611     2,464,586  5.80       5.62
                                         -----------   -----------  -----      -----
   Total interest-bearing
    liabilities .......................   25,196,800    22,160,695  4.76       4.62
                                         -----------   -----------  -----      -----
   Demand deposits ....................    2,611,530     2,427,718
   Other liabilities ..................      477,640       329,358
   Shareholders' equity ...............    2,456,621     2,257,577
                                         -----------   -----------
 TOTAL LIABILITIES AND SHAREHOLDERS'
  EQUITY ..............................  $30,742,591   $27,175,348
                                         ===========   ===========
 Average interest rate spread .........                             3.78       3.84
 Net yield on earning assets ..........                             4.36%      4.46%
                                                                    =====      =====
 Taxable equivalent adjustment ........



<CAPTION>
                                            Income/Expense                     Change due to
       Fully Taxable Equivalent -       -----------------------   Increase  --------------------
         (Dollars in thousands)             1998        1997     (Decrease)    Rate     Volume
- - --------------------------------------- ----------- ----------- ----------- --------- ----------
<S>                                     <C>         <C>         <C>         <C>       <C>
 ASSETS
 Securities (1):
  U.S. Treasury, government and
   other (5) ..........................  $124,036    $110,859    $ 13,177    $1,607    $ 11,570
  States and political
   subdivisions .......................     3,598       4,036        (438)       83        (521)
                                         --------    --------    --------    ------    --------
   Total securities (5) ...............   127,634     114,895      12,739     1,690      11,049
 Other earning assets (2) .............     2,158         826       1,332        64       1,268
 Loans and leases, net of unearned
  income (1)(3)(4)(5) .................   477,510     421,689      55,821     2,656      53,165
                                         --------    --------    --------    ------    --------
   Total earning assets ...............   607,302     537,410      69,892     4,410      65,482
                                         --------    --------    --------    ------    --------
   Non-earning assets .................
    TOTAL ASSETS ......................
 LIABILITIES AND
  SHAREHOLDERS' EQUITY
 Interest-bearing deposits:
  Savings, interest-checking and
   MRS sweeps .........................     7,898       9,324      (1,426)      152      (1,578)
  Money rate savings ..................    38,807      32,515       6,292       523       5,769
  Time deposits .......................   148,304     146,733       1,571      (493)      2,064
                                         --------    --------    --------    ------    --------
   Total interest-bearing deposits.....   195,009     188,572       6,437       182       6,255
 Short-term borrowed funds ............    47,261      29,966      17,295     1,493      15,802
 Long-term debt .......................    53,859      34,376      19,483     1,134      18,349
                                         --------    --------    --------    ------    --------
   Total interest-bearing
    liabilities .......................   296,129     252,914      43,215     2,809      40,406
                                         --------    --------    --------    ------    --------
   Demand deposits ....................
   Other liabilities ..................
   Shareholders' equity ...............
 TOTAL LIABILITIES AND SHAREHOLDERS'
  EQUITY ..............................
 Average interest rate spread .........
 Net yield on earning assets ..........  $311,173    $284,496    $ 26,677    $1,601    $ 25,076
                                         ========    ========    ========    ======    ========
 Taxable equivalent adjustment ........  $ 15,077    $ 10,427
                                         ========    ========
</TABLE>

- - ---------
(1) Yields related to securities, loans and leases exempt from both federal and
    state income taxes, federal income taxes only or state income taxes only
    are stated on a taxable equivalent basis assuming tax rates in effect for
    the periods presented.

(2) Includes Federal funds sold and securities purchased under resale
    agreements or similar arrangements.

(3) Loan fees, which are not material for any of the periods shown, have been
    included for rate calculation purposes.

(4) Nonaccrual loans have been included in the average balances. Only the
    interest collected on such loans has been included as income.

(5) Includes assets which were held for sale or available for sale at amortized
    cost and trading securities at estimated fair value.

                                       16
<PAGE>

Noninterest Income

     Noninterest income for the three months ended March 31, 1998 was $121.1
million, compared to $98.1 million for the same period in 1997, an increase of
23.4%.

     BB&T experienced positive development in all significant areas of
noninterest income except non-agency insurance commissions. Service charges on
deposits, mortgage banking revenues, agency insurance commissions and trust
income all showed strong gains during the period. The percentage of total
revenues (tax-equivalent net interest income plus noninterest income excluding
securities gains or losses and nonrecurring items) derived from noninterest
income for the three months ended March 31, 1998, was 27.6%, up from 25.3% for
the first three months of 1997.

     Service charges on deposits increased $4.4 million, or 12.1%, for the
first three months in 1998, compared to the first quarter of 1997. The primary
factor contributing to this growth was an increase in the fee schedule on
deposit services that became effective in the first quarter of 1998. The
largest components of the growth within service charges on deposits included
account analysis fees on commercial transaction accounts, service charges on
personal accounts and overdraft charges.

     Trust income grew $961,000, or 14.0%, for the three months ended March 31,
1998, compared to the same period in 1997. This increase reflects expanded
services and a growing trust customer base, as well as an increase in income
from assets under management.

     Agency insurance commissions increased significantly, up $2.6 million, or
23.2%, in the first three months of 1998 compared to the same three month
period of 1997. The growth in agency insurance commissions resulted from
increases in property and casualty insurance commissions, purchase accounting
transactions and insurance fees and charges. A portion of the first quarter
increase reflects seasonality for certain contingent commissions. BB&T has the
largest independent insurance agency system in the Carolinas. The network has
expanded the types of products offered to include group health, surety bonds
and title insurance in recent quarters. Management anticipates continued growth
in agency insurance commissions and will continue to pursue acquisitions of
quality independent agencies.

     Income from mortgage banking activities increased $2.8 million, or 22.4%,
for the three months ended March 31, 1998, compared to the same period in 1997.
The increase resulted from higher mortgage loan servicing fees and underwriting
fees, an increase in gains on mortgage loans during the quarter. These
increases were offset to an extent by a $3.2 million addition to the valuation
reserve for mortgage servicing rights.

     Other nondeposit fees and commissions increased by $6.1 million, or 33.3%,
to a level of $24.6 million for the three months ended March 31, 1998, compared
with $18.4 million for the first three months of 1997. The basic components
generating the increase in nondeposit fees and commissions were revenues from
investment services, which increased $1.5 million, ATM and Point-of-Sale fees,
which increased $628,000 and bankcard income (primarily net merchant
interchange fees), which increased $1.0 million. Also, BB&T acquired four
companies using the purchase accounting method during 1997. These acquisitions
resulted in $2.3 million of the increase in other nondeposit fees and
commissions.

     Other income increased $5.9 million for the first three months of 1998
primarily as a result of a $1.5 million increase in income from additional
investments in life insurance products and $3.9 million earned by companies
acquired in purchase accounting transactions after the first quarter last year.
 


Noninterest Expense

     Noninterest expenses totaled $229.0 million for the first three months of
1998 compared to $198.7 million for the same period a year ago. The 15.3%
increase resulted in part from the merger-related nonrecurring charges
previously discussed. Excluding the $7.8 million of pretax nonrecurring charges
recorded in 1998, noninterest expenses would have been $221.2 million for the
quarter, up 11.3% from the prior year. An explanation for the increase follows
in the accompanying paragraphs.

     Personnel expense, the largest component of noninterest expense, was
$115.5 million for the first three months of 1998 compared to $105.0 million
for the same period in 1997, an increase of $10.5 million, or 10.0%. The
increase was partly caused by $2.4 million in nonrecurring merger-related
charges in the form of severance pay, termination of employment contracts,
early retirement packages and other related benefits. Excluding these costs,
personnel expense increased $8.1 million, or 7.7%. This increase resulted
almost entirely because of acquisitions accounted for as purchases completed
subsequent to the first quarter of 1997.


                                       17
<PAGE>

     Occupancy and equipment expense for the three months ended March 31, 1998,
totaled $36.8 million, an increase of $4.8 million, or 15.1%, compared to 1997.
This increase was principally due to purchase accounting transactions, which
resulted in an increase of $1.1 million, and communications expense, which
increased $1.6 million.

     The amortization of intangible assets and mortgage servicing rights
totaled $10.1 million for the three months ended March 31, 1998, a 99.7%
increase from the amount incurred in the same quarter of 1997. This was the
result of a $2.8 million increase in amortization of mortgage loan servicing
rights and increased amortization of goodwill from various purchase accounting
transactions, including Virginia First, which had $1.5 million of goodwill
amortization and Fidelity, which had $427,000 of goodwill amortization.

     Other noninterest expenses for the first three months of 1998 totaled
$66.5 million, an increase of $9.9 million, or 17.5%, over 1997. The 1998
expenses include $5.2 million of nonrecurring expenses related to the Life
merger. Excluding the impact of these charges, other noninterest expense would
have totaled $61.3 million for the three months, an increase of $4.7 million,
or 8.3%. This increase was primarily due to purchase accounting acquisitions,
which resulted in $3.3 million of increased expenses and a $2.1 million
increase in professional services expense, which includes $1.9 million in costs
to make the necessary modifications to upgrade BB&T's systems to make them year
2000 compliant (as discussed below).


     Year 2000 Issue

     The Year 2000 Issue is pervasive and presents both technical and business
risks affecting most, if not all, of BB&T's business activities. The "Year 2000
Issue" is a general term used to describe the various problems that may result
from the improper processing of dates and date-sensitive calculations by
computers and other machinery as the Year 2000 approaches. These problems
generally arise because most of the world's computer hardware and software has
historically used only two digits to identify the applicable year. Any of
BB&T's computer programs that have date-sensitive software may recognize a date
using "00" as the year 1900 rather than the year 2000. These problems may also
arise from other sources as well, such as the use of special codes and
conventions in software that make use of the date field. If not corrected, this
could result in system errors or failures causing disruptions of normal
business operations.

     BB&T began planning its Year 2000 remediation strategy in 1996 and has
formed a project committee that meets regularly to review the progress of
remediation efforts. Based on the assessments of this committee, BB&T has
determined that it will be required to modify or replace significant portions
of its information technology platform and other systems so that they will
properly utilize data as the Year 2000 approaches and is reached. These efforts
are currently underway. Management presently believes that with modifications
to existing systems and conversions to new systems, the effects of the Year
2000 Issue will be corrected. However, if such modifications and conversions
are not made, or are not completed on a timely basis, the Year 2000 Issue could
have a material impact on the operations of BB&T, which in turn could have a
materially adverse effect on BB&T's results of operations and financial
condition.

     BB&T has initiated formal communications with all of its significant
suppliers and has developed a communications plan for its large customers to
determine the extent to which BB&T is vulnerable to those third parties'
failure to remediate their own Year 2000 Issue. However, there can be no
guarantee that the systems of other organizations on which BB&T's systems rely,
or BB&T's operations depend, will be timely converted, or that a failure to
convert by another company, or a conversion that is incompatible with BB&T's
systems, would not have a materially adverse effect on BB&T.

     BB&T is utilizing both internal and external resources to reprogram,
replace, and test software and other components of its systems for Year 2000
modifications. BB&T has targeted a completion date of December 31, 1998, for
Year 2000 project work on critical business applications. System applications
have been scheduled for modification based on a risk-adjusted priority to
ensure that critical programs are adequately completed in time to allow for
extended testing. The projected remaining cost of the Year 2000 project is
currently estimated at $25 million and is being funded through operating cash
flows. As of March 31, 1998, a cumulative total of approximately $5 million had
been spent on the assessment of and efforts in connection with the Year 2000
project and the development and implementation of the remediation plan.

     The costs of the project and the date on which BB&T plans to complete Year
2000 modifications are based on management's best estimates, which were derived
utilizing numerous assumptions of future events including the continued
availability of certain resources, third party modification plans and other
factors. However, there can be no guarantee that these estimates will be
achieved and actual results could differ materially from those plans. Specific
factors that might cause such material differences include, but are not limited
to, the availability and cost of personnel trained in this area, the ability to
locate and correct all relevant computer codes, the inability to control third
party modification plans, and similar uncertainties.


                                       18
<PAGE>

Provision for Income Taxes

     The provision for income taxes totaled $52.5 million for the first three
months of 1998, an increase of $131,000 million, or .3%. Excluding the tax
benefits associated with the nonrecurring charges detailed above, the provision
for income taxes totaled $54.3 million, an increase of $1.9 million, or 3.7%.
Effective tax rates on recurring pretax income were 31.2% and 34.3% for the
three months ended March 31, 1998 and 1997, respectively. The lower effective
tax rate for the first quarter of 1998 reflects positive results from BB&T's
ongoing tax minimization strategies.


                             Profitability Measures



<TABLE>
<CAPTION>
                                                       1998                          1997
                                                    ---------   ----------------------------------------------
                                                      First       Fourth      Third       Second       First
                                                     Quarter     Quarter     Quarter     Quarter      Quarter
                                                    ---------   ---------   ---------   ---------   ----------
<S>                                                 <C>         <C>         <C>         <C>         <C>
 Return on average assets .......................     1.50 %      1.18 %       .90 %      1.44 %      1.49 %
 Return on average common equity ................    18.77       15.25       11.34       17.92       17.98
 Net interest margin ............................     4.36        4.36        4.44        4.52        4.46
 Efficiency ratio (taxable equivalent)* .........     51.3        50.5        50.9        51.2        51.9
</TABLE>

- - ---------
* Excludes securities gains (losses), foreclosed property expense and
nonrecurring items.

                                       19
<PAGE>

                          PART II. OTHER INFORMATION

Item 1. Legal Proceedings

     The nature of the business of BB&T's banking subsidiaries ordinarily
results in a certain amount of litigation. The subsidiaries of BB&T are
involved in various legal proceedings, all of which are considered incidental
to the normal conduct of business. Management believes that the liabilities
arising from these proceedings will not have a materially adverse effect on the
consolidated financial position or consolidated results of operations of BB&T.


Item 6. Exhibits and Reports on Form 8-K

     (a) Exhibit 11 -- "Computation of Earnings Per Share" is included herein as
         Note E.

         Exhibit 27 -- "Financial Data Schedule" is included in the
         electronically-filed document as required.

     (b) On January 15, 1998, BB&T filed a Form 8-K under Item 5 to report its
financial condition and the results of operations for the fourth quarter of
1997. On February 26, 1998, BB&T filed a Form 8-K under Item 5 to announce
plans to acquire Maryland Federal Bancorp, Inc. of Hyattsville, Maryland. On
February 27, 1998, BB&T filed a Form 8-K under Item 5 to announce a new share
repurchase plan. On April 13, 1998, BB&T filed a Form 8-K under Item 5 to
report its financial condition and the results of operations for the first
quarter of 1998. On May 13, 1998, BB&T filed a Form 8-K under Item 5 to restate
the 1997 Form 10-K for the accounts of Life Bancorp, Inc.


                                       20
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                      BB&T CORPORATION
                      (Registrant)


Date: May 14, 1998    By:  /s/  SCOTT E. REED
                         ------------------------------------
                         Scott E. Reed, Senior Executive Vice President
                         and Chief Financial Officer



Date: May 14, 1998    By:  /s/  SHERRY A. KELLETT
                         ------------------------------------
                         Sherry A. Kellett, Senior Executive Vice President and
                         Controller (Principal Accounting Officer)

                                       21

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         833,356
<INT-BEARING-DEPOSITS>                         13,396
<FED-FUNDS-SOLD>                               114,960
<TRADING-ASSETS>                               107,272
<INVESTMENTS-HELD-FOR-SALE>                    7,531,753
<INVESTMENTS-CARRYING>                         140,722
<INVESTMENTS-MARKET>                           144,694
<LOANS>                                        21,532,325
<ALLOWANCE>                                    282,418
<TOTAL-ASSETS>                                 31,535,710
<DEPOSITS>                                     20,794,808
<SHORT-TERM>                                   4,040,166
<LIABILITIES-OTHER>                            492,134
<LONG-TERM>                                    3,768,556
                          0
                                    0
<COMMON>                                       708,407
<OTHER-SE>                                     1,731,639
<TOTAL-LIABILITIES-AND-EQUITY>                 31,535,710
<INTEREST-LOAN>                                470,369
<INTEREST-INVEST>                              119,725
<INTEREST-OTHER>                               2,131
<INTEREST-TOTAL>                               592,225
<INTEREST-DEPOSIT>                             195,009
<INTEREST-EXPENSE>                             296,129
<INTEREST-INCOME-NET>                          296,096
<LOAN-LOSSES>                                  22,000
<SECURITIES-GAINS>                             2,460
<EXPENSE-OTHER>                                228,998
<INCOME-PRETAX>                                166,195
<INCOME-PRE-EXTRAORDINARY>                     166,195
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   113,718
<EPS-PRIMARY>                                  0.80
<EPS-DILUTED>                                  0.78
<YIELD-ACTUAL>                                 4.36
<LOANS-NON>                                    92,267
<LOANS-PAST>                                   41,919
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               275,404
<CHARGE-OFFS>                                  20,396
<RECOVERIES>                                   5,410
<ALLOWANCE-CLOSE>                              282,418
<ALLOWANCE-DOMESTIC>                           282,418
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        45,187
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission