BB&T CORP
425, 2000-09-06
NATIONAL COMMERCIAL BANKS
Previous: BB&T CORP, 8-K, 2000-09-06
Next: TEKTRONIX INC, 8-A12B, 2000-09-06




                                                       Filed by BB&T Corporation
                                                  Pursuant to Rule 425 under the
                                                          Securities Act of 1933
                                                  Commission File No.: 001-10853
                                               Subject Company: BB&T Corporation
<PAGE>


<PAGE>

                                      BB&T
                                      and
                          FirstSpartan Financial Corp.
                                 Spartanburg, SC
                          Expanding a Great Franchise

                              Analyst Presentation
                                September 6, 2000

                                                                               1
<PAGE>

Forward-Looking  Information

BB&T  has  made   forward-looking   statements  in  the   accompanying   analyst
presentation  materials  that are  subject  to risks  and  uncertainties.  These
statements  are based on the beliefs and  assumptions of the management of BB&T,
and  on  the  information  available  to  management  at the  time  the  analyst
presentation  materials were prepared.  In particular,  the analyst materials in
this report include statements regarding estimated earnings per share of BB&T on
a  stand  alone  basis,  expected  cost  savings  from  the  merger,   estimated
restructuring   charges   relating  to  the  merger,   estimated   increases  in
FirstSpartan  Financial  Corp.'s fee income ratio and net interest  margin,  the
anticipated  accretive effect of the merger, and BB&T's anticipated  performance
in future  periods.  With  respect to estimated  cost savings and  restructuring
charges,  BB&T has made  assumptions  about,  among other things,  the extent of
operational overlap between BB&T and FirstSpartan Financial Corp., the amount of
general and administrative expense  consolidation,  costs relating to converting
FirstSpartan  Financial  Corp.s bank  operations  and data  processing to BB&T's
systems, the size of anticipated  reductions in fixed labor costs, the amount of
severance expenses, the extent of the charges that may be necessary to align the
companies' respective  accounting reserve policies,  and the cost related to the
merger. The realization of cost savings and the amount of restructuring  charges
are subject to the risk that the foregoing assumptions are inaccurate.

Any statements in the accompanying  exhibit regarding the anticipated  accretive
effect of the merger and BB&T's  anticipated  performance  in future periods are
subject to risks relating to, among other things,  the following  possibilities:
(1) expected cost savings from this merger or other previously announced mergers
may not be fully  realized  or realized  within the  expected  time  frame;  (2)
deposit attrition,  customer loss or revenue loss following proposed mergers may
be greater than expected;  (3) competitive  pressure among  depository and other
financial  institutions  may increase  significantly;  (4) costs or difficulties
related to the  integration of the  businesses of BB&T and its merger  partners,
including  FirstSpartan  Financial  Corp.,  may be greater  than  expected;  (5)
changes in the  interest  rate  environment  may  reduce  margins;  (6)  general
economic or business  conditions,  either nationally or regionally,  may be less
favorable than expected,  resulting in, among other things,  a deterioration  in
credit  quality,  or a reduced demand for credit;  (7) legislative or regulatory
changes,  including  changes in accounting  standards,  may adversely affect the
businesses  in which BB&T and  FirstSpartan  Financial  Corp.  are engaged;  (8)
adverse changes may occur in the securities markets; and (9) competitors of BB&T
and  FirstSpartan  Financial  Corp.  may have greater  financial  resources  and
develop products that enable such competitors to compete more  successfully than
BB&T and FirstSpartan Financial Corp.

BB&T believes these forward-looking  statements are reasonable;  however,  undue
reliance  should  not be placed on such  forward-looking  statements,  which are
based  on  current   expectations.   Such   statements  are  not  guarantees  of
performance.  They involve  risks,  uncertainties  and  assumptions.  The future
results and  shareholder  value of BB&T  following  completion of the merger may
differ materially from those expressed in these forward-looking statements. Many
of the  factors  that  will  determine  these  results  and  values  are  beyond
management's ability to control or predict.

                                                                               2

<PAGE>


                                     Outline


-   Background and transaction terms
-   Financial Data
-   Rationale and strategic objectives
-   Investment criteria
-   Summary


                                                                               3

<PAGE>

                             BB&T Corporation (BBT)

-   $57.6 billion financial holding company*
-   891 branch locations in NC, SC, VA, GA, MD, WV, KY, TN, and the District
    of Columbia*

                                         For 3 months
                                        ended 6/30/00**
                                        -------------
-   ROA                                      1.62%
-   Cash Basis ROA                           1.76%
-   ROE                                     21.33%
-   Cash Basis ROE                          27.57%
-   Cash Basis Efficiency Ratio             50.23%

*  Includes the pending acquisition of FCNB Corp and BankFirst Corporation
** Recurring earnings.

                                                                               4

<PAGE>


                          FirstSpartan Financial Corp.
                                     (FSPT)

-   $586 million unitary thrift holding company
-   11 banking offices in South Carolina

                                         For 3 months
                                        ended 6/30/00*
                                        -------------
-   ROA                                      1.11%
-   Cash Basis ROA                           1.11%
-   ROE                                      9.21%
-   Cash Basis ROE                           9.21%
-   Cash Basis Efficiency Ratio             55.00%

* Recurring earnings

                                                                               5

<PAGE>

                            Pro Forma Company Profile

-   Size:    $58.2 billion in assets
             $10.8 billion in market capitalization*

-   Offices: NC:      337
             VA:      146
             GA:      102
             SC:      101
             WV:       83
             MD:       83
             TN:       32
             KY:       10
             DC:        8
            --------------
             Total    902

* Based on closing prices as of 9/05/00

                                                                               6

<PAGE>

                            Terms of the Transaction



                                                                               7

<PAGE>

                            Terms of the Transaction

-   Purchase price:            $26.875 per share*
-   Aggregate value:           $103.9 million*
-   Consideration:             Fixed exchange ratio of 1.0 share of BB&T
                               common stock for each FSPT share
-   Structure:                 Tax-free exchange of stock equal to 100% of
                               purchase price
-   Accounting Treatment:      Transaction will be accounted for as a  purchase
-   Lock-up provision:         Stock option agreement
-   Expected closing:          First quarter 2001

* Based on BB&T's closing stock price of $26.875 as of 9/05/00

                                                                               8

<PAGE>



                                     Pricing

-        Purchase price                     $26.875
-        Premium/market                      31.9%*
-        Price/6-30-00 stated book            1.44x
-        Price/LTM EPS                       15.18x
-        BB&T shares issued                   3.9 million**

*  Based on FSPT's closing stock price of $20.375 as of 9/05/00
** BB&T shares issued based on FSPT shares outstanding adjusted for stock
   options using the treasury method

                                                                               9

<PAGE>

<TABLE>


                            Acquisition Comparables*


                  Acquisitions Announced since February 1, 2000
              with Deal Values between $100 Million and $2 Billion



<CAPTION>
                                                                       Date        Seller                    Deal Value/    Deal Pr/
             Buyer                             Seller               Announced   Total Assets   Deal Value      Assets       Stock Pr
             -----                             ------               ---------   ------------   ----------      ------       --------
                                                                                    ($M)          ($M)           (%)           (%)

<S>                                <C>                              <C>           <C>            <C>             <C>         <C>
Wells Fargo & Company ..........   First Commerce Bancshares Inc.    2/2/2000     2,545.6          479.7         18.8          8.9
BB&T Corp. .....................   One Valley Bancorp Inc.           2/7/2000     6,413.0        1,202.2         18.8         30.1
Huntington Bancshares Inc. .....   Empire Banc Corporation           2/7/2000       505.9          138.7         27.4         39.5
BancorpSouth Inc. ..............   First United Bancshares Inc.     4/17/2000     2,666.0          455.7         17.1         42.6
M&T Bank Corporation ...........   Keystone Financial Inc.          5/17/2000     7,012.3        1,026.7         14.6         33.4
U.S.  Bancorp ..................   Scripps Financial Corporation    6/27/2000       643.3          155.2         24.1         29.5
M&T Bank Corporation ...........   Premier National Bancorp Inc.    7/10/2000     1,570.1          343.2         21.9         57.0
Southwest Securities Group .....   Matrix Bancorp Inc.              7/14/2000     1,302.6          112.3          8.6        140.6
BB&T Corp. .....................   FCNB Corp                        7/27/2000     1,593.1          226.5         14.2         (8.8)
BB&T Corp. .....................   BankFirst                        8/23/2000       848.8          149.7         17.6          9.8

Maximum ........................                                                  7,012.3        1,202.2         27.4        140.6
Minimum ........................                                                    505.9          112.3          8.6         (8.8)
Average ........................                                                  2,510.1          429.0         18.3         38.3
Median .........................                                                  1,581.6          284.9         18.2         31.7


Deal Price: $26.875
BB&T Corp ......................   FirstSpartan                                     585.7          103.9         17.7         31.9

Over/(Under) Average Comparables                                                                  (325.1)        (0.6)        (6.4)


                                                                                                               Deal Pr/     Deal Pr/
                                                                                    Deal          Deal Pr/       LTM       LTM Core
                                                                                    Pr/Bk          Tg Bk         EPS          EPS
                                                                                    -----          -----         ---          ---
                                                                                     (%)            (%)          (x)          (x)

Wells Fargo & Company ..........   First Commerce Bancshares Inc.    2/2/2000       191.7          197.2         16.2         18.3
BB&T Corp. .....................   One Valley Bancorp Inc.           2/7/2000       211.4          232.5         15.1         15.4
Huntington Bancshares Inc. .....   Empire Banc Corporation           2/7/2000       304.0          306.1         19.8         25.9
BancorpSouth Inc. ..............   First United Bancshares Inc.     4/17/2000       175.3          186.7         13.6         13.7
M&T Bank Corporation ...........   Keystone Financial Inc.          5/17/2000       184.5          204.0         21.2         12.5
U.S.  Bancorp ..................   Scripps Financial Corporation    6/27/2000       325.6          325.6         32.9         32.4
M&T Bank Corporation ...........   Premier National Bancorp Inc.    7/10/2000       242.8          250.9         16.5         16.7
Southwest Securities Group .....   Matrix Bancorp Inc.              7/14/2000       176.9          176.9         11.2         11.4
BB&T Corp. .....................   FCNB Corp                        7/27/2000       243.3          259.7         19.5         15.4
BB&T Corp. .....................   BankFirst                        8/23/2000       161.2          164.5         16.3         15.9

Maximum ........................                                                    325.6          325.6         32.9         32.4
Minimum ........................                                                    161.2          164.5         11.2         11.4
Average ........................                                                    221.7          230.4         18.2         17.8
Median .........................                                                    201.6          218.3         16.4         15.7



Deal Price: $26.875
BB&T Corp ......................   FirstSpartan                                     144.1        144.1        15.2        15.2

Over/(Under) Average Comparables                                                    (77.6)       (86.3)       (3.0)       (2.6)

* Source for Acquisition Comparables: SNL Securities.

</TABLE>
                                                                              10
<PAGE>



                                 Financial Data



                                                                              11

<PAGE>

                                Financial Summary

     For Quarter Ended:         6/30/00           6/30/00
                                 BB&T*             FSPT
                                 ----              ----
ROA                              1.62%             1.11%
ROE                             21.33              9.21
Net interest margin (FTE)        4.22              3.68
CB Efficiency ratio             50.23             55.00
Net charge-offs                   .22               .01
Reserve/NPLs                   384.28            100.90
NPAs/assets                       .29               .67

* Recurring earnings

                                                                              12

<PAGE>


                                Capital Strength

                              BB&T           FSPT
                            (6/30/00)      (6/30/00)
                            ---------      ---------
Equity/assets                  7.6%          12.1%
Leverage capital ratio         7.1%          11.9%
Total risk-based capital      12.7%          18.3%

                                                                              13

<PAGE>



                            Rationale For Acquisition

-   BB&T has an announced strategy to pursue in-market (Carolinas/Virginia/West
    Virginia/DC/Maryland/Georgia/Tennessee) and contiguous state acquisitions of
    high quality banks and thrifts in the $250 million to $10 billion range.
    The acquisition of FirstSpartan Financial Corp. is consistent with this
    strategy.
-   This acquisition is very consistent with past acquisitions which we have
    successfully executed, i.e. it fits our model.


                                                                              14

<PAGE>

                              Strategic Objectives

The key strategic objectives achieved in this acquisition:
-   Enhances franchise value with an additional $586 million in assets in
    Upstate SC and the number one market share position in Greenville and
    Spartanburg counties.
-   Improves efficiency
    -    45.0% cost savings fully realized in the first 12 months of operations
         following conversion.
-   Utilizes FirstSpartan's branch franchise to sell BB&T's broad array of
    retail and commercial banking products to their existing customer base and
    expand the reach of the branch beyond FirstSpartan's traditional thrift
    customer.
-   Increases product and market penetration through the use of BB&T's world
    standard sales system.

                                                                              15

<PAGE>

                              Franchise Enhancement

-   Acquisition of a successful $586 million community bank that has an
    operating philosophy and core values very similar to those of BB&T.
-   Moves BB&T from the number four market share position in economically
    attractive Spartanburg County to the number one position with a 25%
    market share.*
-   Strengthens BB&T's existing #1 market share position in the strategically
    important Greenville - Spartanburg - Anderson MSA.

* Based on June 30, 1999 FDIC Deposit Information

                                                                              16

<PAGE>


                             Efficiency Improvement

                          Targeted Annual Cost Savings
                          ----------------------------
                          $6.2 million or approximately
                          45.0% of FSPT's expense base

                      Assumes closing of 6 of 11 locations
                           or 55% of FSPT's branches

                                                                              17

<PAGE>


                           After-Tax One-Time Charges

                   One-time after-tax merger-related charges
                                  $2.8 million


                                                                              18

<PAGE>

                                Branch Locations

        [Map showing location of both existing and pending BB&T branches
         throughout MD, VA, DC, WV, KY, NC, SC, TN and GA inserted here]

                                                                              19

<PAGE>



                                Branch Locations

      [Map showing location of BB&T and FirstSpartan Financial Corporation
                branches throughout South Carolina inserted here]

                                                                              20

<PAGE>


                             Market Characteristics

       [Graphic of State of South Carolina inserted on left side of slide]

-   According to a study conducted by the European version of Expansion
    Management magazine, Greenville-Spartanburg-Anderson MSA received nearly
    $1.9 billion in European investment from 1998 to 1999, the most of any area
    in the U.S.
-   The Greenville-Spartanburg-Anderson MSA is a key part of the super-regional
    urban corridor along I-85. This geographic area, stretching from Atlanta
    through Upstate South Carolina to the triangle area in North Carolina, has
    been cited as one of the fastest growing urban regions in the nation.
-   Greenville-Spartanburg-Anderson MSA ranks in the top 50 MSA's in net
    in-migration.
-   BMW recently announced plans for a $300 million expansion of its Spartanburg
    County facility, which will create an additional 500 jobs.  This follows a
    recently completed $600 million investment which doubled the employment for
    the production of the X5.
-   More than 500 manufacturing companies are located in Spartanburg County.
    Although the textile industry in still a major component of the area's
    industrial base, the area is now home to a broad array of other industries
    such as automotive and automotive-related industries and food processing and
    packaging industries.
-   Entrepreneur magazine named the Greenville-Spartanburg-Anderson MSA as the
    8th best mid-sized area for small business.


                                                                              21

<PAGE>
                            BB&T Investment Criteria

-        EPS and Cash Basis EPS (accretive by year 2)
-        Internal rate of return (15% or better)
-        Return on equity and Cash Basis ROE (accretive by year 3)
-        Return on assets and Cash Basis ROA (accretive by year 3)
-        Book value per share (accretive by year 5)
-        Must not cause combined leverage capital ratio to go below 7%

Criteria are listed in order of importance.  There are sometimes tradeoffs among
criteria.

                                                                              22

<PAGE>


                                   Assumptions

-   BB&T's 2000 and 2001 EPS are based on a First Call estimate of $2.17 and
    $2.47 and subsequent years are based on 12% income statement and balance
    sheet growth.
-   FSPT's 2000 EPS is based on an EPS estimate of $1.75 provided by FSPT's
    management.
-   45% annual cost savings ($6.2 million) fully realized in the first 12 months
    following conversion.
-   Growth Rates - Following the acquisition, we have assumed 12% income
    statement and balance sheet growth except for the enhancements cited below:
    -   FSPT's noninterest income is grown at approximately 22% in years 1-5,
        14% in year 6 and year 7, and is then grown at 12% in the remaining
        periods.
    -   FSPT's noninterest expense is grown at approximately 8% in year 1 and
        then at 12% in the remaining years.
-   FSPT's core net interest margin (non-FTE) is incrementally increased over
    years 3-7 from a projected 3.53% in year 1 to 4.25% in year 7 and held
    constant thereafter.
-   FSPT's loan loss allowance is immediately raised to 1.30% to match BB&T's
    reserve philosophy.
-   FSPT's net charge-off rate for loan losses is incrementally increased over
    years 1-5 from a projected 0.16% in year 1 to 0.35% in year 5 and held
    constant thereafter.
-   BB&T expects to purchase substantially all of the shares of its common stock
    to be issued in connection with this transaction.  Such purchases will be
    made pursuant to authority granted by BB&T's board of directors.

                                                                              23

<PAGE>



                            Earnings Per Share Impact

                           Accretion                     Accretion
                           (Dilution)     Pro Forma      (Dilution)
           Pro Forma       Pro Forma      Cash Basis     Pro Forma
              EPS           Shares           EPS           Shares
          -----------     -----------    ------------   ------------
2001*       $ 2.47           $0.004         $ 2.62         $0.012
2002          2.78            0.013           2.93          0.021
2003          3.12            0.019           3.26          0.027
2004          3.50            0.027           3.64          0.035
2005          3.92            0.037           4.07          0.045
2006          4.40            0.047           4.54          0.055
2007          4.93            0.059           5.08          0.066
2008          5.53            0.068           5.67          0.076
2009          6.20            0.079           6.34          0.087
2010          6.94            0.091           7.09          0.099

Internal Rate of Return      22.62%
                             ------

* Recurring Earnings

                                                                              24

<PAGE>

                                   ROE Impact 1

                                   Pro Forma
        Pro Forma                  Cash Basis
         ROE (%)        Change       ROE (%)     Change
       -----------     --------   ------------  --------
2001 2    21.59          0.034        26.72       0.420
2002      21.86          0.090        26.11       0.409
2003      21.39          0.106        24.70       0.350
2004      20.93          0.118        23.52       0.306
2005      20.52          0.128        22.54       0.273

1 The decrease in ROE results from the build up in equity relative to assets.
  If consistent with attaining and maintaining a leverage capital ratio of at
  least 7%, BB&T may choose to leverage the balance sheet further through future
  purchase acquisitions.
2 Recurring earnings

                                                                              25

<PAGE>


                                   ROA Impact

                                   Pro Forma
        Pro Forma                  Cash Basis
         ROA (%)        Change       ROA (%)     Change
       -----------     --------   ------------  --------
2001*     1.64          (0.017)      1.75        (0.012)
2002      1.64          (0.012)      1.75        (0.007)
2003      1.65          (0.009)      1.74        (0.005)
2004      1.65          (0.006)      1.73        (0.003)
2005      1.66          (0.004)      1.73        (0.001)

* Recurring earnings


                                                                              26
<PAGE>


                            Book Value/Capital Impact

                Pro Forma
           Book Value Per Share
           --------------------     Pro Forma
                      Accretion     Leverage      Accretion
          Stated      (Dilution)      Ratio       (Dilution)
         --------    ------------   ----------    -----------
2001    $ 12.00       $ 0.003         7.05%        (0.153)
2002      13.75         0.012         7.42         (0.139)
2003      15.77         0.026         7.76         (0.125)
2004      18.08         0.047         8.08         (0.111)
2005      20.66         0.076         8.36         (0.097)
2006      23.57         0.113         8.60         (0.083)
2007      26.82         0.160         8.82         (0.069)
2008      30.47         0.214         9.00         (0.056)
2009      34.56         0.278         9.17         (0.045)
2010      39.14         0.350         9.31         (0.034)

                                                                              27

<PAGE>


                                     Summary

-   The acquisition of FirstSpartan Financial Corp. is a strong strategic fit:
    -   Significantly improves our existing franchise in Spartanburg County with
        a resulting market share percentage of 25%.
    -   It helps accomplish our goal of expanding and strengthening our position
        in Upstate South Carolina.
    -   It fits culturally and geographically.
-   Overall Investment Criteria are met:
    -   EPS and Cash Basis EPS accretive in year 1
    -   IRR 22.62%
    -   ROE and Cash ROE accretive immediately
    -   ROA accretive in year 7 and Cash ROA accretive in year 6
    -   Book value accretive in year 1
    -   Combined leverage ratio remains above 7%



                                                                              28

<PAGE>


                                    Appendix

-   Historical Financial Data
-   Glossary
-   Where to go for additional information about BB&T, FirstSpartan and the
    merger

                                                                              29

<PAGE>

<TABLE>

FirstSpartan
Financial Summary

<CAPTION>
For The Year Ending                           June 30,    June 30,        June 30,
                                                1998        1999            2000
                                              --------   --------        ---------
Earnings Summary  (In thousands)
<S>                                           <C>        <C>              <C>
Interest Income (FTE)
Interest on loans & leases ................   $ 32,146   $ 34,811         $ 37,622
Interest & dividends on securities ........      1,349      1,936            2,214
Interest on temporary investments .........      3,919      1,878            1,070
                                              --------   --------        ---------
    Total interest income (FTE) ...........     37,414     38,625           40,906
                                              --------   --------        ---------

Interest Expense
Interest expense on deposit accounts ......     17,003     16,885           17,157
Interest on short-term borrowings .........        150      1,481            4,066
Interest on long-term debt ................       --         --               --
                                              --------   --------        ---------
    Total interest expense ................     17,153     18,366           21,223
                                              --------   --------        ---------

Net interest income .......................     20,261     20,259           19,683

Provision for loan losses .................        460        800              683
                                              --------   --------        ---------
Net interest income after provision .......     19,801     19,459           19,000
                                              --------   --------        ---------

Noninterest Income
Service charges on deposit accounts .......      1,378      2,225            3,181
G / (L) on sale of real estate & securities       --          (53)            --
Other operating income ....................        988      1,926            1,075
                                              --------   --------        ---------
    Total noninterest income ..............      2,366      4,098            4,256
                                              --------   --------        ---------

Noninterest Expense
Personnel .................................      5,016      9,318            7,627
Occupancy & equipment .....................      1,106      1,504            1,566
FDIC premiums .............................        354        326              265
Other operating expenses ..................      3,344      1,732            3,990
                                              --------   --------        ---------
    Total noninterest expense .............      9,820     12,880           13,448
                                              --------   --------        ---------

Net income before taxes ...................     12,347     10,677            9,808
Income taxes ..............................      4,807      4,484            3,866
                                              --------   --------        ---------
Net income before nonrecurring charges ....      7,540      6,193            5,942
                                              --------   --------        ---------
Nonrecurring charges ......................       --       (1,219) (1)         --
                                              --------   --------        ---------
    Net income ............................   $  7,540   $  4,974         $  5,942
                                              ========   ========        =========

Basic EPS .................................   $   1.85   $   1.36         $   1.77
Diluted EPS ...............................       1.85       1.36             1.77
Diluted EPS before nonrecurring charges ...       1.85       1.69             1.77

Book value ................................   $  29.57   $  17.43         $  18.65

EOP shares ................................      4,253      3,788            3,720
Basic shares ..............................      4,067      3,666            3,360
Diluted shares ............................      4,067      3,666            3,360

Note 1:  Reflects after-tax effect of $2.1 million compensation charge related to $12 special dividend.

</TABLE>

                                                                              30
<PAGE>




<TABLE>

FirstSpartan
Financial Summary

<CAPTION>
For The Year Ending                          June 30,      June 30,      June 30,
                                               1998          1999          2000
                                             --------      --------      --------
Average Balance Sheet
(In thousands)
<S>                                          <C>           <C>           <C>
Assets
Loans ..................................     $395,465      $441,514      $474,156
Securities .............................       22,059        34,127        34,820
Other earning assets ...................       63,967        34,902        18,147
                                             --------      --------      --------
    Total interest-earning assets ......      481,491       510,543       527,123
                                             --------      --------      --------

Goodwill & other intangibles ...........         --            --            --
Other assets ...........................       17,544        24,740        31,957
                                             --------      --------      --------
    Total assets .......................     $499,035      $535,283      $559,080
                                             ========      ========      ========

Net interest margin ....................         4.21%         3.97%         3.73%



Liabilities & Shareholders' Equity
Interest-bearing deposits:
Money Market & NOW .....................     $ 51,462      $ 71,262      $ 77,875
Savings ................................       61,931        55,485        53,001
CD's and other time ....................      238,845       245,720       257,055
                                             --------      --------      --------
    Total interest-bearing deposits ....      352,238       372,467       387,931
Short-term borrowed funds ..............        2,970        27,603        72,405
Long-term debt .........................         --            --            --
                                             --------      --------      --------
    Total interest-bearing liabilities .      355,208       400,070       460,336

Demand deposits ........................        9,660        15,960        23,530
Other liabilities ......................        6,901         5,725         7,016
                                             --------      --------      --------
    Total liabilities ..................      371,769       421,755       490,882
                                             --------      --------      --------

Common equity ..........................      127,266       113,528        68,198
                                             --------      --------      --------
    Total equity .......................      127,266       113,528        68,198
                                             --------      --------      --------

                                             --------      --------      --------
Total liabilities & shareholders' equity     $499,035      $535,283      $559,080
                                             ========      ========      ========

                                                                              31

</TABLE>
<PAGE>
<TABLE>

FirstSpartan
Financial Summary
For The Year Ending
<CAPTION>
                                                  June 30,        June 30,          June 30,
                                                    1998            1999              2000
                                                 ----------      ----------        ----------
Ratio Analysis
<S>                                           <C>             <C>            <C>
ROA ...................................               1.51%        1.16%             1.06%
ROCE ..................................               5.92%        5.46%             8.71%
Efficiency ratio ......................              43.4%        52.8%             56.2%
Adj. noninterest income / Adj. revenues              10.5%        17.0%             17.8%
Average equity / Average assets .......              25.5%        21.2%             12.2%

Credit Quality
(In thousands)
Beginning .............................       $     1,796     $   2,179      $     2,896
                                                 ----------      ----------      ----------

Provision .............................               460           800              683
Acquired allowance ....................               --            --                --
Net charge-offs .......................               (77)          (83)            (105)
                                                      --            --                --
                                                 ----------      ----------      ----------
Ending allowance ......................       $     2,179     $   2,896      $     3,474
                                                 ----------      ----------      ----------



Allowance .............................              0.52%         0.66%            0.69%
Charge-off rate .......................              0.02%         0.02%            0.02%

Period end loans & leases .............       $   419,484     $ 438,638      $   507,123

Period end common equity ..............       $   125,761     $  66,041      $    69,384


                                                                              32
</TABLE>
<PAGE>

                                    Glossary

Return on Assets - recurring  earnings for the period as a percentage of average
assets for the period.

Return on Equity - recurring  earnings for the period as a percentage of average
common equity for the period.

Cash Basis  Performance  Results  and Ratios - These  calculations  exclude  the
effect on net income of amortization  expense  applicable to certain  intangible
assets. The ratios also exclude the effect of the unamortized  balances of these
intangibles from assets and equity.

Efficiency Ratio - calculated as recurring  noninterest  expense as a percentage
of the sum of recurring net interest income on a fully taxable  equivalent basis
and recurring noninterest income.

Leverage  Capital  Ratio -  Common  shareholders'  equity  excluding  unrealized
securities  gains and losses and certain  intangible  assets as a percentage  of
average assets for the most recent quarter less certain intangible assets.

Total Risk-Based  Capital Ratio - The sum of shareholders'  equity, a qualifying
portion of subordinated debt and a qualifying  portion of the allowance for loan
and lease losses as a percentage of risk-weighted assets.

Net Charge-Off  Ratio - Loan losses net of recoveries as a percentage of average
loans and leases.

Internal  Rate of Return - The interest  rate that equates the present  value of
future returns to the investment outlay. An investment is considered  acceptable
if its IRR exceeds the required return.  The investment is defined as the market
value of the stock  and/or  other  consideration  to be  received by the selling
shareholders.

Recurring   Results  or  Ratios  -  earnings   excluding  charges  and  expenses
principally related to completing mergers and acquisitions.

Certain  of the  ratios  discussed  above may be  annualized  if the  applicable
periods are less than a full year.


                                                                              33
<PAGE>

The  foregoing  may be deemed to be offering  materials of BB&T  Corporation  in
connection  with BB&T's proposed  acquisition of FirstSpartan  Financial Corp on
the  terms  and  subject  to  the  conditions  in  the  Agreement  and  Plan  of
Reorganization,  dated September 5, 2000,  between BB&T and  FirstSpartan.  This
filing is being made in  connection  with  Regulation  of Takeovers and Security
Holder  Communications  (Release  Nos.  33-7760  and  34-42055)  adopted  by the
Securities and Exchange Commission ("SEC").

Shareholders  of  FirstSpartan  and other  investors are urged to read the proxy
statement/prospectus that will be included in the registration statement on Form
S-4 which BB&T will file with the SEC in  connection  with the  proposed  merger
because it will contain  important  information  about BB&T,  FirstSpartan,  the
merger,  the persons soliciting proxies in the merger and their interests in the
merger  and  related  matters.  After  it is  filed  with  the  SEC,  the  proxy
statement/prospectus  will be  available  for  free,  both on the SEC's web site
(http://www.sec.gov) and from FSPT and BB&T as follows:

Lamar Simpson                       Alan W. Greer
Chief Financial Officer             Shareholder Reporting
FirstSpartan Financial Corp.        BB&T Corporation
Post Office Box 1806                Post Office Box 1290
Spartanburg, SC 29304               Winston-Salem, North Carolina 27102
Phone: (864) 580-5500               Phone: (336) 733-3021

In   addition   to   the    proposed    registration    statement    and   proxy
statement/prospectus,  BB&T and FSPT file annual, quarterly and special reports,
proxy  statements and other  information with the SEC. You may read and copy any
reports,  statements or other  information  filed by either company at the SEC's
public reference rooms at 450 Fifth Street, N.W.,  Washington,  D.C. 20549 or at
the  SEC's  other  public  reference  rooms in New York,  New York and  Chicago,
Illinois.  Please call the SEC at 1-800-SEC-0330 for further  information on the
public  reference  rooms.  BB&T's  and  FSPT's  filings  with  the SEC are  also
available to the public from commercial  document-retrieval  services and on the
SEC's web site at http://www.sec.gov.


                                                                              34




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission