BB&T CORP
10-Q, 2000-08-11
NATIONAL COMMERCIAL BANKS
Previous: SOUTHERN MINERAL CORP, SC 13D, EX-99.3, 2000-08-11
Next: BB&T CORP, 10-Q, EX-27, 2000-08-11



<PAGE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                   FORM 10-Q

                               ----------------

               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                        For the quarterly period ended:

                                 JUNE 30, 2000

                               BB&T CORPORATION
            (Exact name of registrant as specified in its charter)

                       Commission file number : 1-10853

                               ----------------

           North Carolina                              56-0939887
      (State of Incorporation)            (I.R.S. Employer Identification No.)

       200 West Second Street                             27101
    Winston-Salem, North Carolina                      (Zip Code)
   (Address of Principal Executive
              Offices)

                                (336) 733-2000
             (Registrant's Telephone Number, Including Area Code)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes [X] No [_]

   At July 31, 2000; 399,893,490 shares of the registrant's common stock, $5
par value, were outstanding.

                               ----------------

    This Form 10-Q has 29 pages. The Exhibit Index is included on page 28.


-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

                                BB&T CORPORATION

                                   FORM 10-Q
                                 June 30, 2000

                                     INDEX

<TABLE>
<CAPTION>
                                                                        Page No.
                                                                        --------
<S>                                                                     <C>
Part I. FINANCIAL INFORMATION
  Item 1. Financial Statements (Unaudited)............................      2
     Consolidated Financial Statements................................      2
     Notes to Consolidated Financial Statements.......................      6
  Item 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations...................................     13
     Analysis of Financial Condition..................................     13
     Market Risk Management...........................................     18
     Capital Adequacy and Resources...................................     21
     Analysis of Results of Operations................................     21
  Item 3.Quantitative and Qualitative Disclosures About Market Risk...     18
Part II. OTHER INFORMATION
  Item 1.Legal Proceedings............................................     28
  Item 4.Submission of Matters to a Vote of Security Holders..........     28
  Item 6.Exhibits and Reports on Form 8-K.............................     28
SIGNATURES............................................................     29
EXHIBIT 11 Calculation of Earnings Per Share..........................     28
EXHIBIT 27 Financial Data Schedule--Included with electronically-filed
 document only.
</TABLE>

                                       1
<PAGE>

                         Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

                       BB&T CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands, except per share data)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                       June 30,    December 31,
                                                         2000          1999
                                                      -----------  ------------
<S>                                                   <C>          <C>
Assets
 Cash and due from banks............................. $ 1,257,020  $ 1,252,229
 Interest-bearing deposits with banks................       9,789       76,208
 Federal funds sold and securities purchased under
  resale agreements or similiar arrangements.........     360,258      247,287
 Trading securities..................................     127,344       93,221
 Securities available for sale.......................  11,185,310   10,968,969
 Securities held to maturity (approximate market
  values of $68,727 at June 30, 2000, and $119,172 at
  December 31, 1999).................................      68,241      118,567
 Loans held for sale.................................     258,446      363,255
 Loans and leases, net of unearned income............  32,926,012   31,011,154
 Allowance for loan and lease losses.................    (436,836)    (423,140)
                                                      -----------  -----------
  Loans and leases, net..............................  32,489,176   30,588,014
                                                      -----------  -----------
 Premises and equipment, net.........................     620,877      613,428
 Other assets........................................   2,419,657    2,099,211
                                                      -----------  -----------
   Total assets...................................... $48,796,118  $46,420,389
                                                      ===========  ===========
Liabilities and Shareholders' Equity
 Deposits:
 Noninterest-bearing deposits........................ $ 4,513,694  $ 4,287,674
 Savings and interest checking.......................   1,817,433    2,176,812
 Money rate savings..................................   8,692,402    8,540,340
 Other time deposits.................................  15,754,591   14,032,549
 Foreign deposits....................................   1,047,057      529,401
                                                      -----------  -----------
  Total deposits.....................................  31,825,177   29,566,776
                                                      -----------  -----------
Short-term borrowed funds............................   5,569,460    7,119,303
Long-term debt.......................................   6,865,786    5,531,604
Accounts payable and other liabilities...............     851,143      697,816
                                                      -----------  -----------
  Total liabilities..................................  45,111,566   42,915,499
                                                      -----------  -----------
Shareholders' equity:
 Preferred stock, $5 par, 5,000,000 shares
  authorized, none issued and outstanding............          --           --
 Common stock, $5 par, 500,000,000 shares authorized;
  356,760,711 issued and outstanding at June 30,
  2000, and 355,956,505 at December 31, 1999.........   1,783,804    1,779,783
 Additional paid-in capital..........................     264,650      257,683
 Retained earnings...................................   1,937,846    1,764,232
 Unearned income and unvested restricted stock.......      (8,398)     (11,676)
 Accumulated other nonshareholder changes in equity,
  net of deferred income taxes of $(173,193) at June
  30, 2000 and $(169,893) at December 31, 1999.......    (293,350)    (285,132)
                                                      -----------  -----------
  Total shareholders' equity.........................   3,684,552    3,504,890
                                                      -----------  -----------
  Total liabilities and shareholders' equity......... $48,796,118  $46,420,389
                                                      ===========  ===========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       2
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

<TABLE>
<CAPTION>
                            For the Three Months         For the Six Months
                                    Ended                       Ended
                                  June 30,                    June 30,
                          --------------------------  --------------------------
                              2000          1999          2000          1999
                          ------------  ------------  ------------  ------------
                             (Dollars in thousands, except per share data)
<S>                       <C>           <C>           <C>           <C>
Interest Income
 Interest and fees on
  loans and leases......  $    762,184  $    636,396  $  1,482,270  $  1,250,724
 Interest and dividends
  on securities.........       181,294       176,422       359,799       336,378
 Interest on short-term
  investments...........         6,005         5,274        10,769         9,421
                          ------------  ------------  ------------  ------------
 Total interest income..       949,483       818,092     1,852,838     1,596,523
                          ------------  ------------  ------------  ------------
Interest Expense
 Interest on deposits...       311,718       253,284       601,350       505,683
 Interest on short-term
  borrowed funds........        95,957        65,364       187,947       115,880
 Interest on long-term
  debt..................        92,691        77,753       170,595       152,251
                          ------------  ------------  ------------  ------------
 Total interest
  expense...............       500,366       396,401       959,892       773,814
                          ------------  ------------  ------------  ------------
Net Interest Income.....       449,117       421,691       892,946       822,709
 Provision for loan and
  lease losses..........        25,250        23,739        48,914        45,594
                          ------------  ------------  ------------  ------------
Net Interest Income
 After Provision for
 Loan and Lease Losses..       423,867       397,952       844,032       777,115
                          ------------  ------------  ------------  ------------
Noninterest Income
 Service charges on
  deposit accounts......        59,136        52,888       114,510       105,776
 Investment banking and
  brokerage fees and
  commissions...........        40,652        38,307        85,417        52,318
 Mortgage banking
  income................        23,253        44,234        49,071        90,753
 Trust income...........        15,534        13,622        30,568        26,920
 Agency insurance
  commissions...........        29,163        16,831        57,268        33,716
 Other insurance
  commissions...........         3,315         2,848         6,325         5,987
 Other nondeposit fees
  and commissions.......        30,946        28,781        58,362        53,615
 Securities gains
  (losses), net.........          (904)       (2,895)       (1,180)       (2,701)
 Other income...........        25,660        12,565        42,932        26,553
                          ------------  ------------  ------------  ------------
 Total noninterest
  income................       226,755       207,181       443,273       392,937
                          ------------  ------------  ------------  ------------
Noninterest Expense
 Personnel expense......       205,667       187,632       414,578       356,583
 Occupancy and equipment
  expense...............        58,110        54,483       119,487       109,420
 Amortization of
  intangibles and
  mortgage servicing
  rights................        18,209        18,508        36,333        36,197
 Other noninterest
  expense...............       110,249        97,064       215,160       189,589
                          ------------  ------------  ------------  ------------
 Total noninterest
  expense...............       392,235       357,687       785,558       691,789
                          ------------  ------------  ------------  ------------
Earnings
 Income before income
  taxes.................       258,387       247,446       501,747       478,263
 Provision for income
  taxes.................        85,643        79,545       163,259       153,831
                          ------------  ------------  ------------  ------------
 Net income.............  $    172,744  $    167,901  $    338,488  $    324,432
                          ============  ============  ============  ============
Per Common Share
 Net income:
  Basic.................  $        .48  $        .48  $        .95  $        .92
                          ============  ============  ============  ============
  Diluted...............  $        .48  $        .47  $        .94  $        .91
                          ============  ============  ============  ============
 Cash dividends paid....  $        .20  $       .175  $        .40  $        .35
                          ============  ============  ============  ============
Average Shares
 Outstanding
  Basic.................   356,648,577   351,436,110   356,452,393   351,416,111
                          ============  ============  ============  ============
  Diluted...............   361,367,789   358,314,342   360,965,480   358,331,372
                          ============  ============  ============  ============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       3
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                For the Six Months Ended June 30, 2000 and 1999
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                           Accumulated
                                                                              Other
                           Shares of               Additional  Retained   Nonshareholder     Total
                            Common       Common     Paid-In    Earnings      Changes     Shareholders'
                             Stock       Stock      Capital   and Other*    in Equity       Equity
                          -----------  ----------  ---------- ----------  -------------- -------------
                                                   (Dollars in thousands)
<S>                       <C>          <C>         <C>        <C>         <C>            <C>
Balance, December 31,
 1998, as restated......  351,730,921  $1,758,655   $210,112  $1,399,976    $  66,653     $3,435,396
Add (Deduct)
 Nonshareholder changes
  in equity:**
 Net income.............           --          --         --     324,432           --        324,432
  Unrealized holding
   gains (losses)
   arising during the
   period...............           --          --         --          --     (193,869)      (193,869)
  Less: reclassification
   adjustment, net of
   tax of $869..........           --          --         --          --        1,832          1,832
                          -----------  ----------   --------  ----------    ---------     ----------
 Net unrealized gains
  (losses) on
  securities............           --          --         --          --     (192,037)      (192,037)
                          -----------  ----------   --------  ----------    ---------     ----------
 Total nonshareholder
  changes in equity.....           --          --         --     324,432     (192,037)       132,395
                          -----------  ----------   --------  ----------    ---------     ----------
 Common stock issued....    6,250,505      31,252    157,466          --           --        188,718
 Redemption of common
  stock.................   (6,753,200)    (33,766)  (241,995)         --           --       (275,761)
 Cash dividends declared
  on common stock.......           --          --         --    (116,531)          --       (116,531)
 Other..................           --          --         --     (12,876)          --        (12,876)
                          -----------  ----------   --------  ----------    ---------     ----------
Balance, June 30, 1999..  351,228,226  $1,756,141   $125,583  $1,595,001    $(125,384)    $3,351,341
                          ===========  ==========   ========  ==========    =========     ==========
Balance, December 31,
 1999, as restated......  355,956,505  $1,779,783   $257,683  $1,752,556    $(285,132)    $3,504,890
Add (Deduct)
 Nonshareholder changes
  in equity:**
 Net income.............           --          --         --     338,488           --        338,488
  Unrealized holding
   gains (losses)
   arising during the
   period...............           --          --         --          --       (9,014)        (9,014)
  Less: reclassification
   adjustment, net of
   tax of $384                     --          --         --          --          796            796
                          -----------  ----------   --------  ----------    ---------     ----------
 Net unrealized gains
  (losses) on
  securities............           --          --         --          --       (8,218)        (8,218)
                          -----------  ----------   --------  ----------    ---------     ----------
 Total nonshareholder
  changes in equity.....           --          --         --     338,488       (8,218)       330,270
                          -----------  ----------   --------  ----------    ---------     ----------
 Common stock issued....    1,148,206       5,741     14,302          --           --         20,043
 Redemption of common
  stock.................     (344,000)     (1,720)    (7,335)         --           --         (9,055)
 Cash dividends declared
  on common stock.......           --          --         --    (164,876)          --       (164,876)
 Other..................           --          --         --       3,280           --          3,280
                          -----------  ----------   --------  ----------    ---------     ----------
Balance, June 30, 2000..  356,760,711  $1,783,804   $264,650  $1,929,448    $(293,350)    $3,684,552
                          ===========  ==========   ========  ==========    =========     ==========
</TABLE>
--------
 * Other includes unearned income and unvested restricted stock.
** Comprehensive income as defined by SFAS No. 130.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       4
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30, 2000 and 1999
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                          2000         1999
                                                       -----------  -----------
                                                       (Dollars in thousands)
<S>                                                    <C>          <C>
Cash Flows From Operating Activities:
Net income...........................................  $   338,488  $   324,432
Adjustments to reconcile net income to net cash
 provided by operating activities:
 Provision for loan and lease losses.................       48,914       45,594
 Depreciation of premises and equipment..............       39,983       43,299
 Amortization of intangibles and mortgage servicing
  rights.............................................       36,333       36,197
 Accretion of negative goodwill......................       (3,122)      (3,121)
 Amortization of unearned stock compensation.........        3,278        1,022
 Discount accretion and premium amortization on
  securities, net....................................       (2,134)        (530)
 Net decrease (increase) in trading account
  securities.........................................      (34,123)     (25,449)
 Loss (gain) on sales of securities, net.............        1,180        2,701
 Loss (gain) on disposals of premises and equipment,
  net................................................        2,621       (3,796)
 Proceeds from sales of loans held for sale..........      922,182    3,332,414
 Purchases of loans held for sale....................     (250,245)    (685,362)
 Origination of loans held for sale, net of principal
  collected..........................................     (569,483)  (2,057,780)
 Decrease (increase) in:
 Accrued interest receivable.........................      (52,138)     (21,943)
 Other assets........................................     (345,205)    (168,336)
 Increase (decrease) in:
 Accrued interest payable............................        3,450       12,699
 Accounts payable and other liabilities..............      205,144      112,972
Other, net...........................................        2,779       (6,461)
                                                       -----------  -----------
 Net cash provided by operating activities...........      347,902      938,552
                                                       -----------  -----------
Cash Flows From Investing Activities:
 Proceeds from sales of securities available for
  sale...............................................      110,990      408,785
 Proceeds from maturities, calls and paydowns of
  securities available for sale......................    1,058,338    1,723,507
 Purchases of securities available for sale..........     (881,430)  (3,963,927)
 Proceeds from maturities, calls and paydowns of
  securities held to maturity........................       34,027       61,097
 Purchases of securities held to maturity............       (5,235)     (32,680)
 Leases made to customers............................      (61,827)     (63,262)
 Principal collected on leases.......................       45,068       35,463
 Loan originations, net of principal collected.......   (2,179,013)  (1,297,029)
 Purchases of loans..................................     (273,386)      (5,658)
 Net cash acquired in transactions accounted for
  under the purchase method..........................          --       146,587
 Purchases and originations of mortgage servicing
  rights.............................................      (11,842)     (67,898)
 Proceeds from disposals of premises and equipment...        5,797       24,542
 Purchases of premises and equipment.................      (52,969)     (77,137)
 Proceeds from sales of foreclosed property..........       13,016       17,627
 Proceeds from sales of other real estate held for
  development or sale................................        1,033        8,510
 Other, net..........................................         (623)         561
                                                       -----------  -----------
 Net cash used in investing activities...............   (2,198,056)  (3,080,912)
                                                       -----------  -----------
Cash Flows From Financing Activities:
 Net increase (decrease) in deposits.................    2,258,401       35,531
 Net increase (decrease) in short-term borrowed
  funds..............................................   (1,549,843)   2,592,041
 Proceeds from long-term debt........................    4,358,813    1,105,672
 Repayments of long-term debt........................   (3,024,631)    (909,564)
 Net proceeds from common stock issued...............       10,170       14,164
 Redemption of common stock..........................       (9,055)    (275,761)
 Cash dividends paid on common stock.................     (142,358)    (119,847)
 Other, net..........................................           --        4,880
                                                       -----------  -----------
 Net cash provided by financing activities...........    1,901,497    2,447,116
                                                       -----------  -----------
Net Increase in Cash and Cash Equivalents............       51,343      304,756
Cash and Cash Equivalents at Beginning of Period.....    1,575,724    1,587,475
                                                       -----------  -----------
Cash and Cash Equivalents at End of Period...........  $ 1,627,067  $ 1,892,231
                                                       ===========  ===========
Supplemental Disclosure of Cash Flow Information:
 Cash paid during the period for:
 Interest............................................  $   956,442  $   682,282
 Income taxes........................................       69,893       43,698
 Noncash financing and investing activities:
 Transfer of securities held to maturity to available
  for sale...........................................       21,445       47,265
 Transfer of loans to foreclosed property............       12,117       13,328
 Transfer of other real estate owned to fixed
  assets.............................................        3,616        1,153
 Transfer of fixed assets to other real estate
  owned..............................................          735          582
 Tax benefit from exercise of stock options..........        3,088       12,999
 Securitization of mortgage loans....................      493,269           --
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       5
<PAGE>

                       BB&T CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 June 30, 2000
                                  (Unaudited)

A. Basis of Presentation

  In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
consolidated balance sheets of BB&T Corporation and subsidiaries (referred to
herein as "BB&T", "the Corporation" or "the Company") as of June 30, 2000 and
December 31, 1999; the consolidated statements of income for the three and six
months ended June 30, 2000 and 1999; the consolidated statements of changes in
shareholders' equity for the six months ended June 30, 2000 and 1999; and the
consolidated statements of cash flows for the six months ended June 30, 2000
and 1999.

  The consolidated financial statements and notes are presented in accordance
with the instructions for Form 10-Q. The information contained in the
footnotes included in BB&T's 1999 Annual Report on Form 10-K, as restated in
BB&T's Current Report on Form 8-K filed on April 28, 2000, should be referred
to in connection with the reading of these unaudited interim consolidated
financial statements. In certain instances, amounts reported in the 1999
financial statements have been reclassified to conform to the 2000 statement
presentation. Such reclassifications, if any, have no effect on shareholders'
equity or net income. In addition, the 1999 consolidated financial statements
included herein have been restated to retroactively reflect BB&T's mergers
with Hardwick Holding Company ("Hardwick"), which was completed on June 13,
2000, and First Banking Company of Southeast Georgia ("First Banking
Company"), which was completed on June 15, 2000. Both transactions were
accounted for as poolings of interests.

 Use of Estimates

  The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

 Forward-Looking Statements

  This report contains forward-looking statements with respect to the
financial condition, results of operations and business of BB&T. These
forward-looking statements involve risks and uncertainties and are based on
the beliefs and assumptions of the management of BB&T, and on the information
available to management at the time that these disclosures were prepared.
Factors that may cause actual results to differ materially from those
contemplated by such forward-looking statements include, among others, the
following possibilities: (1) competitive pressures among depository and other
financial institutions may increase significantly; (2) changes in the interest
rate environment may reduce margins; (3) general economic conditions, either
nationally or regionally, may be less favorable than expected, resulting in,
among other things, a deterioration in credit quality and/or a reduced demand
for credit; (4) legislative or regulatory changes, including changes in
accounting standards, may adversely affect the businesses in which BB&T is
engaged; (5) costs or difficulties related to the integration of the
businesses of BB&T and its merger partners may be greater than expected; (6)
expected cost savings associated with pending mergers may not be fully
realized or realized within the expected time frame; (7) deposit attrition,
customer loss or revenue loss following pending mergers may be greater than
expected; (8) competitors may have greater financial resources and develop
products that enable such competitors to compete more successfully than BB&T;
and (9) adverse changes may occur in the securities markets.

                                       6
<PAGE>

B. Nature of Operations

  BB&T Corporation is a financial holding company headquartered in Winston-
Salem, North Carolina. BB&T conducts its operations in North Carolina, South
Carolina, Virginia, Maryland, Georgia, West Virginia, Kentucky and Washington,
D.C. through its commercial banking subsidiaries and other subsidiaries.
BB&T's principal banking subsidiaries, Branch Banking and Trust Company
("BB&T-NC"), Branch Banking and Trust Company of South Carolina ("BB&T-SC")
and Branch Banking and Trust Company of Virginia ("BB&T-VA"), provide a wide
range of traditional banking services to individuals and commercial customers.
Substantially all of BB&T's loans are to individuals residing in the market
areas described above or to businesses that are located in this geographic
area. Subsidiaries of BB&T's commercial banking units offer lease financing to
commercial businesses and municipal governments, investment services,
(including discount brokerage services, annuities, mutual funds and government
and municipal bonds), life insurance, property and casualty insurance on an
agency basis and insurance premium financing. Other direct subsidiaries of
BB&T provide a variety of financial services including automobile lending,
equipment financing, factoring, full-service securities brokerage, investment
banking and corporate finance services.

C. New Accounting Pronouncements

  In June, 1998, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for
Derivative Instruments and Hedging Activities," which establishes accounting
and reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. The
Statement requires that changes in a derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met.
Special accounting for qualifying hedges allows a derivative's gains and
losses to offset related results on the hedged item in the income statement,
and requires that a company must formally document, designate and assess the
effectiveness of transactions that receive hedge accounting. In June 1999, the
FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging
Activities --Deferral of the Effective Date of FASB Statement No. 133," which
delays the original effective date of SFAS No. 133 until fiscal years
beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138,
"Accounting for Certain Derivative Instruments and Certain Hedging Activities,
which amends SFAS No. 133. SFAS No. 138 addresses a limited number of issues
related to the implementation of SFAS No. 133. The implementation of SFAS No.
133, as amended, is not expected to have a material effect on BB&T's
consolidated financial position or consolidated results of operations.

  On January 1, 1999, BB&T adopted the provisions of SFAS No. 134, "Accounting
for Mortgage-Backed Securities Retained after the Securitization of Mortgage
Loans Held for Sale by a Mortgage Banking Enterprise." The statement amends
SFAS No. 65, "Accounting for Certain Mortgage Banking Activities." The
implementation of the statement did not have a material impact on BB&T's
consolidated financial position or consolidated results of operations.

                                       7
<PAGE>

D. Mergers and Acquisitions

  The following table presents summary information with respect to mergers and
acquisitions completed during 1999 and 2000:

                 Summary of Completed Mergers and Acquisitions

<TABLE>
<CAPTION>
                                                                                                                   Goodwill
      Date of                                                                            Accounting   Goodwill   Amortization
    Acquisition             Acquired Institution           Headquarters    Total Assets    Method     Recorded      Period
    -----------     ------------------------------------ ----------------- ------------- ---------- ------------ ------------
 <S>                <C>                                  <C>               <C>           <C>        <C>          <C>
   July 6, 2000     One Valley Bancorp, Inc.             Charleston, W.Va. $ 6.4 billion   Pooling  $        N/A        N/A
   June 15, 2000    First Banking Company of
                     Southeast Georgia                     Statesboro, Ga. 420.0 million   Pooling           N/A        N/A
   June 13, 2000    Hardwick Holding Company                   Dalton, Ga. 507.2 million   Pooling           N/A        N/A
 January 13, 2000   Premier Bancshares, Inc.                  Atlanta, Ga.   2.0 billion   Pooling           N/A        N/A
 November 10, 1999  First Liberty Financial Corp.               Macon, Ga.   1.7 billion   Pooling           N/A        N/A
  August 27, 1999   Matewan BancShares, Inc.             Williamson, W.Va. 734.7 million  Purchase  92.8 million   15 Years
   July 14, 1999    Mason-Dixon Bancshares, Inc.          Westminster, Md.   1.2 billion   Pooling           N/A        N/A
   July 9, 1999     First Citizens Corporation                 Newnan, Ga. 417.8 million   Pooling           N/A        N/A
  March 26, 1999    Scott & Stringfellow Financial, Inc.     Richmond, Va. 262.1 million  Purchase  72.8 million   15 Years
   March 5, 1999    MainStreet Financial Corporation     Martinsville, Va.   2.0 billion   Pooling           N/A        N/A
<CAPTION>
                    BB&T Common
                       Shares
                     Issued to
      Date of         Complete
    Acquisition     Transaction
    -----------     ------------
 <S>                <C>
   July 6, 2000     43.1 million
   June 15, 2000
                     4.1 million
   June 13, 2000     3.9 million
 January 13, 2000   16.8 million
 November 10, 1999  12.4 million
  August 27, 1999    3.2 million
   July 14, 1999     6.6 million
   July 9, 1999      3.2 million
  March 26, 1999     3.6 million
   March 5, 1999    16.8 million
</TABLE>

N/A--Not Applicable

  Under the provisions of SFAS No. 38, "Accounting for Preacquisition
Contingencies of Purchase Enterprises," BB&T typically provides an allocation
period, not to exceed one year, to identify and quantify the assets acquired
and liabilities assumed in business combinations accounted for as purchases.
Management currently does not anticipate any material adjustments to the
assigned values of the assets and liabilities of acquired companies.

  BB&T also acquired an insurance agency during June of 2000. To complete the
acquisition, BB&T issued approximately 238,000 shares of common stock. In
conjunction with the transaction, BB&T recorded $6.7 million in goodwill,
which is being amortized using the straight-line method over 15 years. During
the first six months of 1999, BB&T acquired seven insurance agencies. In
total, BB&T issued approximately 950,000 shares of common stock and recorded
$36.1 million in goodwill in conjunction with the transactions. The goodwill
is being amortized using the straight-line method over a period of 15 years.

 Pending Merger

  On July 27, 2000, BB&T announced plans to merge with FCNB Corp, of
Frederick, Maryland. FCNB Corp has approximately $1.6 billion in assets and
operates 34 banking offices, primarily in central Maryland. FCNB Corp's
shareholders will receive .725 shares of BB&T common stock in exchange for
each share of FCNB Corp held. The transaction is expected to be accounted for
as a pooling of interests and projected to close in the first quarter of 2001.

                                       8
<PAGE>

E. Calculation of Earnings Per Common Share

  BB&T's basic and diluted earnings per common share amounts were calculated
as follows:

<TABLE>
<CAPTION>
                             For the Three Months       For the Six Months
                                Ended June 30,            Ended June 30,
                           ------------------------- -------------------------
                               2000         1999         2000         1999
                           ------------ ------------ ------------ ------------
                              (Dollars in thousands, except per share data)
<S>                        <C>          <C>          <C>          <C>
Basic Earnings Per Share:
  Weighted average number
   of common shares
   outstanding during the
   period.................  356,648,577  351,436,110  356,452,393  351,416,111
                           ============ ============ ============ ============
  Net income.............. $    172,744 $    167,901 $    338,488 $    324,432
                           ============ ============ ============ ============
  Basic earnings per
   share.................. $        .48 $        .48 $        .95 $        .92
                           ============ ============ ============ ============
Diluted Earnings Per
 Share:
  Weighted average number
   of common shares.......  356,648,577  351,436,110  356,452,393  351,416,111
  Add:
    Dilutive effect of
     outstanding options
     (as determined by
     application of
     treasury stock
     method)..............    4,719,212    6,878,232    4,513,087    6,915,261
                           ------------ ------------ ------------ ------------
  Weighted average number
   of common shares, as
   adjusted...............  361,367,789  358,314,342  360,965,480  358,331,372
                           ============ ============ ============ ============
  Net income.............. $    172,744 $    167,901 $    338,488 $    324,432
                           ============ ============ ============ ============
  Diluted earnings per
   share.................. $        .48 $        .47 $        .94 $        .91
                           ============ ============ ============ ============
</TABLE>

F. Segment Disclosures

  BB&T's operations are divided into six reportable business segments: the
Banking Network, Mortgage Banking, Trust Services, Agency Insurance,
Investment Banking and Brokerage, and Treasury. These operating segments have
been identified based primarily on BB&T's existing organizational structure.
The segments require unique technology and marketing strategies and offer
different products and services. While BB&T is managed as an integrated
organization, individual executive managers are held accountable for the
operations of the business segments that report to them.

  BB&T's strategies for revenue growth are focused on developing and expanding
client relationships through quality service delivery coupled with an
effective sales culture. The segment results presented herein are based on
internal management accounting policies that are designed to support these
strategic objectives. Unlike financial accounting, there is no comprehensive
authoritative body of guidance for management accounting equivalent to
generally accepted accounting principles. Therefore, the performance of the
segments is not comparable with BB&T's consolidated results or with similar
information presented by any other financial institution. Additionally,
because of the interrelationships of the various segments, the information
presented is not necessarily indicative of the segments' financial performance
if they operated as independent entities.

  Please refer to BB&T's Annual Report on Form 10-K, as restated in BB&T's
Current Report on Form 8-K, filed on April 28, 2000, for a description of
internal accounting policies and the basis of segmentation, including a
description of the segments presented in the accompanying tables. There have
been no significant changes from the methods used to develop the segment
disclosures contained therein.

  The following tables disclose selected financial information for BB&T's
reportable business segments for the periods as indicated:

                                       9
<PAGE>

                               BB&T Corporation

                              Reportable Segments
               For the Three Months Ended June 30, 2000 and 1999

<TABLE>
<CAPTION>
                                                                                                        Investment
                                                                                         Agency         Banking and
                       Banking Network       Mortgage Banking      Trust Services       Insurance        Brokerage
                   ----------------------- ----------------------  ----------------  --------------- -----------------
                      2000        1999        2000        1999      2000     1999     2000    1999     2000     1999
                   ----------- ----------- ----------  ----------  -------  -------  ------- ------- -------- --------
                                                                                          (Dollars in thousands)
 <S>               <C>         <C>         <C>         <C>         <C>      <C>      <C>     <C>     <C>      <C>
 Net interest
 income (expense)
 from external
 customers.......  $   343,619 $   267,340 $  119,054  $  104,176  $(9,753) $(8,330) $   --  $   --  $  2,982 $  2,258
 Net intersegment
 interest income
 (expense).......      117,317      80,616    (92,102)    (75,113)  13,296   10,231      --      --       --       --
                   ----------- ----------- ----------  ----------  -------  -------  ------- ------- -------- --------
 Net interest
 income..........      460,936     347,956     26,952      29,063    3,543    1,901      --      --     2,982    2,258
                   ----------- ----------- ----------  ----------  -------  -------  ------- ------- -------- --------
 Provision for
 loan and lease
 losses..........       31,893      25,818        727         687      --       --       --      --       --       --
 Noninterest
 income from
 external
 customers.......       84,987      59,551     16,615      39,127   16,583   14,373   26,096  16,389   41,516   39,431
 Intersegment
 noninterest
 income..........       31,499      33,148        --          --       --       --       --      --       --       --
 Noninterest
 expense.........      196,847     170,605     11,286      21,137   11,107    9,259   18,758  14,029   40,780   37,067
 Intersegment
 noninterest
 expense.........       82,237      61,944      5,231       4,668      907      715    1,025     686      378      448
                   ----------- ----------- ----------  ----------  -------  -------  ------- ------- -------- --------
 Income before
 income taxes....      266,445     182,288     26,323      41,698    8,112    6,300    6,313   1,674    3,340    4,174
 Provision for
 income taxes....       81,402      46,946      7,383      15,737    2,738    1,809    2,525     688    1,728    2,112
                   ----------- ----------- ----------  ----------  -------  -------  ------- ------- -------- --------
 Net income......  $   185,043 $   135,342 $   18,940  $   25,961  $ 5,374  $ 4,491  $ 3,788 $   986 $  1,612 $  2,062
                   =========== =========== ==========  ==========  =======  =======  ======= ======= ======== ========
 Identifiable
 segment assets..  $28,069,670 $25,118,248 $6,074,890  $5,688,897  $31,367  $21,330  $76,974 $45,573 $673,325 $915,979
                   =========== =========== ==========  ==========  =======  =======  ======= ======= ======== ========
<CAPTION>
                          Treasury          All Other Segments(1)     Total Segments
                   ------------------------ --------------------- -----------------------
                      2000        1999         2000       1999       2000        1999
                   ----------- ------------ ---------- ---------- ----------- -----------
 <S>               <C>         <C>          <C>        <C>        <C>         <C>
 Net interest
 income (expense)
 from external
 customers.......  $    20,210 $    39,183  $   90,989 $   60,731 $   567,101 $   465,358
 Net intersegment
 interest income
 (expense).......       19,091      (5,453)        --         --       57,602      10,281
                   ----------- ------------ ---------- ---------- ----------- -----------
 Net interest
 income..........       39,301      33,730      90,989     60,731     624,703     475,639
                   ----------- ------------ ---------- ---------- ----------- -----------
 Provision for
 loan and lease
 losses..........           31          23      13,693      4,127      46,344      30,655
 Noninterest
 income from
 external
 customers.......        7,105      (1,659)     52,959      7,358     245,861     174,570
 Intersegment
 noninterest
 income..........          --          --          --         --       31,499      33,148
 Noninterest
 expense.........        1,833       1,545      25,125     13,767     305,736     267,409
 Intersegment
 noninterest
 expense.........          138       1,553       3,780      1,654      93,696      71,668
                   ----------- ------------ ---------- ---------- ----------- -----------
 Income before
 income taxes....       44,404      28,950     101,350     48,541     456,287     313,625
 Provision for
 income taxes....       12,701      11,598      29,093      8,139     137,570      87,029
                   ----------- ------------ ---------- ---------- ----------- -----------
 Net income......  $    31,703 $    17,352  $   72,257 $   40,402 $   318,717 $   226,596
                   =========== ============ ========== ========== =========== ===========
 Identifiable
 segment assets..  $14,266,529 $11,738,763  $3,017,242 $2,709,394 $52,209,997 $46,238,184
                   =========== ============ ========== ========== =========== ===========
</TABLE>

                                       10
<PAGE>

                               BB&T Corporation

                              Reportable Segments
                For the Six Months Ended June 30, 2000 and 1999

<TABLE>
<CAPTION>
                                                                                                           Investment
                                                                                            Agency         Banking and
                        Banking Network       Mortgage Banking       Trust Services        Insurance        Brokerage
                    ----------------------- ----------------------  ------------------  --------------- -----------------
                       2000        1999        2000        1999       2000      1999     2000    1999     2000     1999
                    ----------- ----------- ----------  ----------  --------  --------  ------- ------- -------- --------
                                                                                            (Dollars in thousands)
 <S>                <C>         <C>         <C>         <C>         <C>       <C>       <C>     <C>     <C>      <C>
 Net interest
 income (expense)
 from external
 customers.......   $   618,483 $   494,911 $  224,176  $  215,833  $(19,252) $(16,483) $   --  $   --  $  6,030 $  2,513
 Net intersegment
 interest income
 (expense).......       211,448     166,898   (165,199)   (152,913)   25,855    20,192      --      --       --       --
                    ----------- ----------- ----------  ----------  --------  --------  ------- ------- -------- --------
 Net interest
 income..........       829,931     661,809     58,977      62,920     6,603     3,709      --      --     6,030    2,513
                    ----------- ----------- ----------  ----------  --------  --------  ------- ------- -------- --------
 Provision for
 loan and lease
 losses..........        58,929      49,035      1,380       1,490       --        --       --      --       --       --
 Noninterest
 income from
 external
 customers.......       177,098     164,969     35,653      79,740    32,185    28,470   53,458  32,880   85,999   55,747
 Intersegment
 noninterest
 income..........        56,324      69,675        --          --        --        --       --      --       --       --
 Noninterest
 expense.........       370,239     332,806     22,453      42,276    22,032    18,829   38,030  26,117   84,531   47,942
 Intersegment
 noninterest
 expense.........       155,423     120,740     10,484       9,347     1,814     1,436    2,049   1,373      752      896
                    ----------- ----------- ----------  ----------  --------  --------  ------- ------- -------- --------
 Income before
 income taxes....       478,762     393,872     60,313      89,547    14,942    11,914   13,379   5,390    6,746    9,422
 Provision for
 income taxes....       149,577     116,128     18,599      33,860     5,023     3,490    5,310   2,166    3,299    4,171
                    ----------- ----------- ----------  ----------  --------  --------  ------- ------- -------- --------
 Net income......   $   329,185 $   277,744 $   41,714  $   55,687  $  9,919  $  8,424  $ 8,069 $ 3,224 $  3,447 $  5,251
                    =========== =========== ==========  ==========  ========  ========  ======= ======= ======== ========
 Identifiable
 segment assets..   $28,069,670 $25,118,248 $6,074,890  $5,688,897  $ 31,367  $ 21,330  $76,974 $45,573 $673,325 $915,979
                    =========== =========== ==========  ==========  ========  ========  ======= ======= ======== ========
<CAPTION>
                           Treasury          All Other Segments(1)     Total Segments
                    ------------------------ --------------------- -----------------------
                       2000        1999         2000       1999       2000        1999
                    ----------- ------------ ---------- ---------- ----------- -----------
 <S>                <C>         <C>          <C>        <C>        <C>         <C>
 Net interest
 income (expense)
 from external
 customers.......   $    45,938 $    79,216  $  128,034 $  110,730 $ 1,003,409 $   886,720
 Net intersegment
 interest income
 (expense).......        33,686      (9,802)        --         --      105,790      24,375
                    ----------- ------------ ---------- ---------- ----------- -----------
 Net interest
 income..........        79,624      69,414     128,034    110,730   1,109,199     911,095
                    ----------- ------------ ---------- ---------- ----------- -----------
 Provision for
 loan and lease
 losses..........            61          45      19,482      8,237      79,852      58,807
 Noninterest
 income from
 external
 customers.......        13,231        (305)     61,786     13,617     459,410     375,118
 Intersegment
 noninterest
 income..........           --          --          --         --       56,324      69,675
 Noninterest
 expense.........         2,588       2,618      41,706     25,776     581,579     496,364
 Intersegment
 noninterest
 expense.........           276       4,012       4,456      3,038     175,254     140,842
                    ----------- ------------ ---------- ---------- ----------- -----------
 Income before
 income taxes....        89,930      62,434     124,176     87,296     788,248     659,875
 Provision for
 income taxes....        20,299      22,400      36,573     13,348     238,680     195,563
                    ----------- ------------ ---------- ---------- ----------- -----------
 Net income......   $    69,631 $    40,034  $   87,603 $   73,948 $   549,568 $   464,312
                    =========== ============ ========== ========== =========== ===========
 Identifiable
 segment assets..   $14,266,529 $11,738,763  $3,017,242 $2,709,394 $52,209,997 $46,238,184
                    =========== ============ ========== ========== =========== ===========
</TABLE>

                                       11
<PAGE>

  The following table presents a reconciliation of total segment results to
consolidated results.

<TABLE>
<CAPTION>
                                For the Three Months      For the Six Months
                                   Ended June 30,           Ended June 30,
                               ------------------------  ---------------------
                                  2000         1999         2000       1999
                               -----------  -----------  ----------  ---------
<S>                            <C>          <C>          <C>         <C>
Net Interest Income
  Net interest income from
   segments................... $   624,703  $   475,639  $1,109,199  $ 911,095
  Other net interest
   income(2)..................      34,674       18,244      55,523     31,367
  Elimination of net
   intersegment interest
   income(3)..................    (210,260)     (72,192)   (271,776)  (119,753)
                               -----------  -----------  ----------  ---------
    Consolidated net interest
     income................... $   449,117  $   421,691  $  892,946  $ 822,709
                               ===========  ===========  ==========  =========
Net income
  Net income from segments.... $   318,717  $   226,596  $  549,568  $ 464,312
  Other net income (loss)(2)..      45,590      (10,853)     13,837    (29,013)
  Elimination of intersegment
   net income(3)..............    (191,563)     (47,842)   (224,917)  (110,867)
                               -----------  -----------  ----------  ---------
    Consolidated net income... $   172,744  $   167,901  $  338,488  $ 324,432
                               ===========  ===========  ==========  =========
<CAPTION>
                                June 30,     June 30,
                                  2000         1999
                               -----------  -----------
<S>                            <C>          <C>          <C>         <C>
Total Assets
  Total assets from segments.. $52,209,997  $46,238,184
  Other assets(2).............   2,591,720    2,246,651
  Elimination of intersegment
   assets(3)..................  (6,005,599)  (2,064,446)
                               -----------  -----------
    Consolidated total
     assets................... $48,796,118  $46,420,389
                               ===========  ===========
</TABLE>
--------
(1) Financial data from segments below the quantitative thresholds requiring
    disclosure are attributable to nonbank consumer finance operations,
    factoring, lawn care equipment financing, leasing and other smaller
    banking subsidiaries.
(2) Other net interest income, other net income (loss) and other assets
    include amounts by BB&T's support functions not allocated to the various
    segments.
(3) BB&T's reconciliation of total segment results to consolidated results
    requires the elimination of internal management accounting practices.
    These adjustments include the elimination of funds transfer pricing
    credits and charges and the elimination of intersegment noninterest income
    and noninterest expense, which are allocated to the various segments using
    BB&T's internal accounting methods.

                                      12
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

                        ANALYSIS OF FINANCIAL CONDITION

  BB&T's total assets at June 30, 2000, were $48.8 billion, a $2.4 billion
increase from the balance at December 31, 1999. The balance sheet categories
that produced the majority of the increase were loans and leases, including
loans held for sale, which grew $1.8 billion; securities available for sale,
which increased $216.3 million; other earning assets, which include federal
funds sold and securities purchased under resale agreements or similar
arrangements, which increased $113.0 million; and other assets, which
increased $320.4 million. These increases were partially offset by declines in
interest-bearing deposits with banks and securities held to maturity, which
declined by a collective $116.7 million compared to year-end 1999.

  Total deposits at June 30, 2000, increased $2.3 billion from December 31,
1999, while short-term borrowed funds declined $1.5 billion and long-term debt
increased $1.3 billion during the first six months of 2000. Total
shareholders' equity increased $179.7 million during the same time frame.

  The factors causing the fluctuations in these balance sheet categories are
further discussed in the following sections.

Loans and Leases

  BB&T experienced solid loan growth during the second quarter and first six
months of 2000, with end of period loans, excluding loans held for sale,
increasing 13.5% on an annualized basis since the end of 1999. Average total
loans for the quarter ended June 30, 2000 increased 11.6% compared to the same
period of 1999. Average total loans for the six months ended June 30 were
$32.2 billion, or 11.2% greater than the average for the first six months of
1999.

  BB&T continues to focus lending efforts on commercial and consumer loans,
which generally have greater profit margins than mortgage loans. BB&T acquired
a number of community banks and thrift institutions in recent years, which
resulted in a significant percentage of the consolidated loan portfolio being
composed of mortgages. Through securitization programs and the sale of fixed-
rate mortgage loan originations, combined with BB&T's commercial and consumer
lending focus, the mix of the loan portfolio has changed in the current period
compared to 1999 and prior years. Also, higher mortgage rates during 2000 have
slowed mortgage lending substantially compared to 1999. The portfolio now
includes a higher percentage of commercial and consumer loans and lower
percentage of mortgage loans compared to prior years. Average mortgage loans
decreased 9.8% during the first six months of 2000 compared to the same period
of 1999 and represented 18.4% of average total loans at June 30, 2000,
compared to 22.7% a year ago. Average commercial loans, including leasing,
increased 17.8% during the first six months of 2000 compared to 1999, and now
compose 54.1% of the loan portfolio. Average consumer loans, which includes
sales finance, revolving credit and direct retail, increased 16.5% for the six
months ended June 30, 2000 compared to the same period in 1999 and make up
27.5% of average loans.

  These trends are also evident in the second quarter of 2000. For the second
quarter of 2000, average loans totaled $32.7 billion, an increase of 11.6%
compared to the second quarter of 1999. Average commercial loans and leases
increased 16.6% in the second quarter of 2000 to a total of $17.7 billion;
average consumer loans increased 14.9% to total $9.0 billion; while average
mortgage loans decreased 4.9% to a balance of $6.0 billion compared to the
second quarter of 1999.

  The growth rates of average loans for the second quarter of 2000 include the
full effect of loan portfolios held by companies that were acquired during
1999 and accounted for as purchases. Also, the securitization of $304.8
million of mortgage loans during 1999 and $493.3 million in 2000 affected the
reported growth in average mortgage loans. During 1999, loans totaling $414.1
million were acquired through the purchase of Matewan and $75.9 million in
loans were added as a result of Premier's acquisition of Farmers and Merchants
Bank. Excluding the effect of these purchase accounting transactions and the
loan securitizations, average "internal" loan growth

                                      13
<PAGE>

for the three months ended June 30, 2000, was 11.9% compared to the second
quarter of 1999. Excluding the effects of purchase accounting transactions and
loan securitizations, average mortgage loans, including loans held for sale,
increased 3.3%, commercial loans grew 15.7%, and consumer loans increased
11.3% in the second quarter of 2000 compared to 1999.

  The change in loan mix to a higher percentage of commercial and consumer
loans, the growth of the overall loan portfolio and the increase in the yield
of the portfolio, from 8.80% in the second quarter and 8.78% in the first six
months of 1999 to 9.44% in the second quarter and 9.31% in the first half of
2000, resulted in a 19.8% increase in interest income from loans and leases in
the current quarter and a 18.5% increase in interest income from loans and
leases during the first six months of 2000 compared to the 1999 periods. The
average annualized fully taxable equivalent ("FTE") yields on commercial,
consumer and mortgage loans for the first six months of 2000 were 9.41%,
10.15%, and 7.75%, respectively, resulting in an average yield on the total
loan portfolio of 9.31%. This reflects an increase of 53 basis points over the
8.78% earned on total average loans during the first six months of 1999. The
increase in yields resulted from a higher average prime rate during 2000, as
well as generally higher interest rates prevalent in the debt securities
markets compared to 1999. During the three months ended June 30, 2000, the
prime rate, which is the basis for pricing many commercial and consumer loans,
averaged 9.24%, compared to 7.75% for the comparable period of 1999. For the
first half of 2000, the prime rate averaged 8.97%, compared to 7.75% during
the first six months of 1999.

Securities

  Securities available for sale totaled $11.2 billion at June 30, 2000, an
increase of $216.3 million from December 31, 1999. Securities available for
sale had net unrealized losses, net of deferred income taxes, of $293.4
million at June 30, 2000, compared to unrealized losses of $285.1 million at
December 31, 1999. Securities held to maturity totaled $68.2 million, down
$50.3 million from year-end 1999. Trading securities totaled $127.3 million,
an increase of $34.1 million, or 36.6%, compared to the balance at December
31, 1999.

  Average total securities for the first six months totaled $11.7 billion, up
4.8% from the average during the first half of 1999. For the second quarter of
2000, average securities totaled $11.8 billion, basically unchanged from the
average balance for the second quarter of 1999.

  The mix of the investment portfolio has not changed substantially during
2000 compared to 1999. U.S. Government securities composed 58.5% of the total
portfolio on average, compared to 56.6% in 1999. Mortgage-backed securities
composed 34.6% and state and municipal securities made up 5.9%, compared to
36.9% and 5.7%, respectively, during the first half of 1999.

  The annualized FTE yield on the average total securities portfolio for the
first half of 2000 was 6.72%, an increase of 18 basis points from the yield
earned in the first six months of 1999. The increase in the yield on
securities is the result of the generally higher interest rate environment
that has existed during 2000 compared to 1999.

  Early in the third quarter of 2000, BB&T restructured the available-for-sale
securities portfolio. This restructuring was undertaken to improve the overall
yield of the portfolio, reduce the duration and improve the liquidity of the
portfolio. BB&T sold $4.8 billion of securities, including U.S. Treasuries,
government agency securities, mortgage-backed securities and collateralized
mortgage obligations, all of which were in a loss position. BB&T incurred
approximately $183 million in pretax losses as a result of this restructuring.

  BB&T reinvested the proceeds from these sales in higher yielding securities,
primarily government agency bonds. The restructuring improved the yield on the
restructured portion of the portfolio by 136 basis points, from 6.27% to
7.63%. Management expects to recover the losses incurred in the third quarter
over a three-year period through increased interest income generated as a
result of these restructurings.

                                      14
<PAGE>

  One Valley Bancorp, Inc. ("One Valley"), which merged into BB&T on July 6,
2000, also restructured a portion of its available-for-sale securities
portfolio. In the second quarter of 2000, One Valley sold $1 billion of
securities and incurred a pretax loss of approximately $40 million, which
management expects to be recovered over three years. Combined, BB&T and One
Valley sold $5.8 billion of securities at a pretax loss of $223 million. The
yield on the combined restructured portion of the BB&T and One Valley
securities portfolios increased from 6.31% to 7.65% as a result of the
restructuring.

Other Interest-Earning Assets

  Federal funds sold and securities purchased under resale agreements or
similar arrangements totaled $360.3 million at June 30, 2000, an increase of
$113.0 million, or 45.7% compared to December 31, 1999. Interest-bearing
deposits with banks declined $66.4 million from December 31, 1999. These
categories of earning assets are subject to large daily fluctuations based on
the availability of these types of funds. The average yield on other interest-
earning assets for the first half of 2000 was 6.31%, an increase from the
4.71% earned during the first six months of 1999. The increase in the yield on
other interest earning assets is principally the result of the increase in the
average Federal funds rate to 6.24% for the second quarter of 2000 compared to
4.75% for the comparable period of 1999.

Other Assets

  BB&T's other noninterest-earning assets, excluding premises and equipment,
increased $320.4 million from December 31, 1999 to June 30, 2000. The increase
resulted primarily from the purchases of additional bank-owned life insurance,
which is used as a funding source for certain post-retirement benefits, at a
cost of $350 million.

Deposits

  Total end of period deposits increased $2.3 billion from December 31, 1999
to June 30, 2000. Average deposits for the first six months of 2000 increased
$2.0 billion, or 6.8%, compared to the first half of 1999. The categories of
deposits with the highest average rates of growth compared to 1999 were:
certificates of deposit and other time deposits, which grew $315.6 million, or
2.3%; money rate savings accounts, including investor deposit accounts, which
increased $858.1 million, or 11.4%; and noninterest-bearing deposits, which
grew $318.5 million, or 7.9%. The growth realized in these categories was
partially offset by declines of $336.8 million, or 13.6%, in savings and
interest checking.

  For the second quarter, average deposits increased 7.4%. Total transaction
accounts, which include noninterest-bearing deposits, savings, interest
checking and money rate savings, totaled $15.0 billion for the second quarter,
an increase of 6.3% compared to the second quarter of 1999. Average time
deposits for the second quarter totaled $16.1 billion, an increase of 8.5%
compared to the second quarter of 1999.

  The growth in average deposits reflects deposits acquired in purchase
accounting transactions completed in the latter quarters of 1999. The August
27, 1999 purchase of Matewan resulted in the addition of $575.1 million in
deposits, while Farmers and Merchants Bank, which was purchased by Premier on
November 5, 1999, accounted for $151.1 million in deposit growth. Excluding
the effects of these purchase accounting transactions, average deposits for
the six months ended June 30, 2000 would have increased 4.8% compared to the
first six months of 1999. Excluding purchase accounting, transaction account
deposits, which include noninterest-bearing deposits, savings, interest
checking and money rate savings, would have increased 4.1%, compared to 6.0%
including purchase accounting. Certificate accounts and other time deposits,
including foreign deposits, would have increased 5.6% excluding purchase
accounting transactions. For the second quarter, total average deposits,
excluding the effects of purchase accounting transactions, would have
increased 5.4% compared to the second quarter of 1999.

                                      15
<PAGE>

  The annualized average cost of total interest-bearing deposits during the
first six months of 2000 was 4.58%, an increase of 46 basis points compared to
1999.

Short-Term Borrowed Funds
  Growth rates for loans, securities and other assets in recent years have
exceeded the growth rates of total deposits. As a result, cost-effective
alternative funding sources, such as Federal Home Loan Bank ("FHLB") advances,
master notes, purchases of Federal funds and sales of securities under
repurchase agreements have been increasingly utilized to support balance sheet
growth.

  At June 30, 2000, short-term borrowed funds totaled $5.6 billion, a decrease
of $1.5 billion, or 21.8%, compared to December 31, 1999. For the second
quarter of 2000, average short-term borrowed funds totaled $6.4 billion, which
reflects an increase of $774.1 million, or 13.8%, from the comparable period
of 1999. For the six months ended June 30, 2000, total average short-term
borrowed funds totaled $6.5 billion, an increase of $1.5 billion, or 30.9%,
compared to the first half of 1999. The overall increase in average short-term
borrowed funds was composed primarily of increases in short-term bank notes,
Federal funds purchased and securities sold under repurchase agreements, and
the Treasury tax and loan depository note account.

  The average annualized rate paid on short-term borrowed funds was 6.04% for
the second quarter of 2000, an increase of 137 basis points from the average
rate of 4.67% paid in the second quarter of 1999. The increase in the cost of
short-term borrowed funds results from the higher interest rate environment
during 2000, which included a 149 basis point increase in the Federal funds
rate.

Long-Term Debt

  Long-term debt consists primarily of FHLB advances, medium term bank notes
and corporate subordinated debt. These borrowings are relatively cost-
effective funding sources and provide BB&T with the flexibility to structure
borrowings in a manner that aids in the management of interest rate risk and
liquidity. Long-term debt totaled $6.9 billion at June 30, 2000, an increase
of $1.3 billion, or 24.1%, from the balance at December 31, 1999. On average,
long-term debt totaled $6.2 billion in the second quarter of 2000, an increase
of $427.9 million, or 7.5%, compared to the second quarter of 1999. For the
first six months of 2000, average long-term debt totaled $5.8 billion, an
increase of $220.9 million, or 3.9%. Long-term debt has been utilized for a
variety of funding needs, including the repurchase of common stock in
conjunction with certain acquisitions.

Asset Quality

  BB&T's asset quality, as measured by relative levels of nonperforming assets
and net charge-offs, has remained excellent compared to historic levels and to
published industry averages. Nonperforming assets, composed of foreclosed real
estate and repossessions, nonaccrual loans and restructured loans, totaled
$141.9 million at June 30, 2000, compared to $140.9 million at December 31,
1999. Nonperforming assets, as a percentage of loan-related assets, were .43%
at June 30, 2000, compared to .45% at December 31, 1999. Loans 90 days or more
past due and still accruing interest totaled $56.2 million compared to $55.0
million at year-end 1999.

  BB&T's net charge-offs totaled $17.6 million for the second quarter and
amounted to .22% of average loans and leases, on an annualized basis, compared
to $17.5 million, or .24% of average loans and leases, in the corresponding
period in 1999. For the six months ended June 30, 2000, net charge-offs
totaled $35.2 million, or .22% of average loans and leases, compared to $32.5
million, or .23% of average loans and leases, in 1999. The decrease in net
charge-offs as a percentage of average loans and leases results from improved
overall asset quality.

  The allowance for loan and lease losses was $436.8 million, or 1.32% of
loans and leases, at June 30, 2000, compared to $423.1 million, or 1.35% of
loans and leases, at December 31, 1999. The allowance has declined slightly as
a percentage of the loan portfolio during 2000 because of the positive overall
asset quality trends.


                                      16
<PAGE>

  The provision for loan and lease losses for the second quarter of 2000 was
$25.3 million, compared to $23.7 million in the comparable quarter of 1999.
For the six months, the provision for loan and lease losses totaled $48.9
million compared to $45.6 million in 1999.

  Asset quality statistics for the last five calendar quarters are presented
in the accompanying table.

                            ASSET QUALITY ANALYSIS

<TABLE>
<CAPTION>
                              6/30/00   3/31/00   12/31/99  9/30/99   6/30/99
                              --------  --------  --------  --------  --------
                                         (Dollars in thousands)
<S>                           <C>       <C>       <C>       <C>       <C>
Allowance For Loan & Lease
 Losses
  Beginning balance.........  $429,191  $423,140  $412,951  $405,282  $398,920
  Allowance for acquired
   loans....................       --        --      1,120     7,473       169
  Provision for loan and
   lease losses.............    25,250    23,664    37,692    22,027    23,739
  Net charge-offs...........   (17,605)  (17,613)  (28,623)  (21,831)  (17,546)
                              --------  --------  --------  --------  --------
  Ending balance............  $436,836  $429,191  $423,140  $412,951  $405,282
                              ========  ========  ========  ========  ========
Risk Assets
  Nonaccrual loans and
   leases...................  $113,677  $109,698  $110,186  $ 97,429  $ 99,625
  Foreclosed real estate....    15,144    16,628    15,634    19,926    20,278
  Other foreclosed
   property.................    12,585    14,654    13,409    10,740     8,812
  Restructured loans........       501     1,471     1,681     1,951     2,070
                              --------  --------  --------  --------  --------
Total nonperforming assets..  $141,907  $142,451  $140,910  $130,046  $130,785
                              ========  ========  ========  ========  ========
  Loans 90 days or more past
   due and still accruing...  $ 56,220  $ 43,714  $ 55,015  $ 50,640  $ 45,371
                              ========  ========  ========  ========  ========
Asset Quality Ratios
Nonaccrual loans and leases
 as a percentage of total
 loans and leases*..........       .34%      .35%      .36%      .33%      .34%
Total nonperforming assets
 as a percentage of:
  Total assets..............       .29       .30       .30       .28       .29
  Loans and leases plus
   foreclosed property*.....       .43       .44       .45       .43       .44
Annualized net charge-offs
 as a percentage of average
 loans and leases*..........       .22       .22       .37       .29       .24
Allowance for loan and lease
 losses as a percentage of
 loans and leases*..........      1.32      1.34      1.35      1.35      1.37
Ratio of allowance for loan
 and lease losses to:
  Net charge-offs...........      6.17x     6.06x     3.73x     4.77x     5.76x
  Nonaccrual and
   restructured loans and
   leases...................      3.83      3.86      3.78      4.16      3.99
</TABLE>
--------
*  All items referring to loans and leases include loans held for sale and are
   net of unearned income.

                                      17
<PAGE>

                            MARKET RISK MANAGEMENT

  As a financial institution, BB&T's most significant market risk exposure is
interest rate risk. The primary objective of interest rate risk management is
to minimize the effect that changes in interest rates have on net interest
income. This is accomplished through active management of asset and liability
portfolios with a focus on the strategic pricing of asset and liability
accounts and management of maturity mixes for assets and liabilities. The goal
of these activities is the development of appropriate maturity and repricing
opportunities in BB&T's portfolios of assets and liabilities that will produce
consistent net interest income during periods of changing interest rates.
BB&T's Asset / Liability Management Committee ("ALCO") monitors loan,
investment and liability portfolios to ensure comprehensive management of
interest rate risk.

  The asset/liability management process is designed to achieve relatively
stable net interest margins and assure liquidity by coordinating the volumes,
maturities or repricing opportunities of earning assets, deposits and borrowed
funds. It is the responsibility of the ALCO to determine and achieve the most
appropriate volume and mix of earning assets and interest-bearing liabilities,
as well as ensure an adequate level of liquidity and capital, within the
context of corporate performance goals. The ALCO also sets policy guidelines
and establishes long-term strategies with respect to interest rate risk
exposure and liquidity. The ALCO meets regularly to review BB&T's interest
rate risk and liquidity positions in relation to present and prospective
market and business conditions, and adopts funding and balance sheet
management strategies that are intended to ensure that the potential impact on
earnings and liquidity as a result of fluctuations in interest rates is within
acceptable standards.

  The majority of assets and liabilities of financial institutions are
monetary in nature and, therefore, differ greatly from most commercial and
industrial companies that have significant investments in fixed assets and
inventories. Fluctuations in interest rates and actions of the Board of
Governors of the Federal Reserve System ("FRB") to regulate the availability
and cost of credit have a greater effect on a financial institution's
profitability than do the effects of higher costs for goods and services.
Through its balance sheet management function, BB&T is positioned to respond
to changing interest rates and inflationary trends.

  Management uses Interest Sensitivity Simulation Analysis ("Simulation") to
measure the sensitivity of projected earnings to changes in interest rates.
Simulation takes into account the current contractual agreements that BB&T has
made with its customers on deposits, borrowings, loans, investments and any
commitments to enter into those transactions. Management monitors BB&T's
interest sensitivity by means of a computer model that incorporates the
current volumes, average rates and scheduled maturities and payments of asset
and liability portfolios, together with multiple scenarios of projected
prepayments, repricing opportunities and anticipated volume growth. Using this
information, the model projects earnings based on projected portfolio balances
under multiple interest rate scenarios. This level of detail is needed to
simulate the effect that changes in interest rates and portfolio balances may
have on the earnings of BB&T. This method is subject to the accuracy of the
assumptions that underlie the process, but it provides a better illustration
of the sensitivity of earnings to changes in interest rates than other
analyses such as static or dynamic gap.

  The asset/liability management process requires the determination of a
number of key assumptions. Management determines the most likely outlook for
the economy and interest rates by analyzing external factors, including
published economic projections and data, the effects of likely monetary and
fiscal policies as well as any enacted or prospective regulatory changes.
BB&T's current and prospective liquidity position, current balance sheet
volumes and projected growth, accessibility of funds for short-term needs and
capital maintenance are also considered. This data is combined with various
interest rate scenarios to provide management with information necessary to
analyze interest sensitivity and to aid in the development of strategies to
reach performance goals.

                                      18
<PAGE>

  The following table represents the interest sensitivity of BB&T as of June
30, 2000. Key assumptions in the preparation of the table include prepayment
speeds of mortgage-related assets; cash flows and maturities of derivative
financial instruments; changes in market conditions, loan and deposit volumes
and pricing; customer preferences; and capital plans. This tabular data does
not reflect the impact of any changes in the credit quality of BB&T's assets.
To attempt to quantify the potential change in net interest income, given a
change in interest rates, various interest rate scenarios are applied to
projected balances of assets and liabilities incorporating the projected
effect of maturities and repricing opportunities. The resulting change in net
interest income reflects the level of sensitivity that net interest income has
in relation to changing interest rates.

                   Interest Sensitivity Simulation Analysis

<TABLE>
<CAPTION>
                                                                                      Annualized
                                                                                     Hypothetical
              Interest Rate Scenario                                                  Percentage
        --------------------------------------                                        Change in
        Change in                       Prime                                        Net Interest
        Prime Rate                      Rate                                            Income
        ----------                      -----                                        ------------
        <S>                             <C>                                          <C>
        +3.00%                          12.50%                                          -2.84%
        +1.50                           11.00                                           -1.99
        -1.50                            8.00                                            2.00
        -3.00                            6.50                                            1.86
</TABLE>

  Management has established parameters for asset/liability management which
prescribe a maximum impact on net interest income of 3% for a 150 basis point
parallel change in interest rates over three months from the most likely
interest rate scenario, and a maximum of 6% for a 300 basis point change over
12 months. It is management's ongoing objective to effectively manage the
impact of changes in interest rates and minimize the resulting effect on
earnings as evidenced by the preceding table. At June 30, 2000, the
sensitivity of BB&T's net interest income to changes in interest rates was
within management's targets, as illustrated in the accompanying table.

Derivatives and Off-Balance Sheet Financial Instruments

  BB&T utilizes a variety of off-balance sheet financial instruments to manage
interest rate sensitivity and net interest income. These instruments, commonly
referred to as derivatives, primarily consist of interest rate swaps, caps,
floors, financial forward and futures contracts and options written and
purchased. Management accounts for these financial instruments as hedges when
the following conditions are met: (1) the specific assets, liabilities, firm
commitments or anticipated transactions (or an identifiable group of
essentially similar items) to be hedged expose BB&T to interest rate risk or
price risk; (2) the financial instrument reduces that exposure; (3) the
financial instrument is designated as a hedge at inception; and (4) at the
inception of the hedge and throughout the hedge period, there is a high
correlation of changes in the fair value or the net interest income associated
with the financial instrument and the hedged items.

  The net interest payable or receivable on interest rate swaps and floors
that are designated as hedges is accrued and recognized as an adjustment to
the interest income or expense of the related asset or liability. For interest
rate forwards, futures and options qualifying as a hedge, gains and losses are
deferred and are recognized in income as an adjustment of yield. Gains and
losses from early terminations of derivatives are deferred and amortized as
yield adjustments over the shorter of the remaining term of the hedged asset
or liability or the remaining term of the derivative instrument. Upon
disposition or settlement of the asset or liability being hedged, deferral
accounting is discontinued and any gains or losses are recognized in income.
Derivative financial instruments that fail to qualify as a hedge are carried
at fair value with gains and losses recognized in current earnings.

                                      19
<PAGE>

  A derivative is a financial instrument that derives its cash flows, and
therefore its value, by reference to an underlying instrument, index or
reference rate. Credit risk arises when amounts receivable from a counterparty
exceed those payable. The risk of loss with any counterparty is limited to a
small fraction of the notional amount. BB&T deals only with national market
makers with strong credit ratings in its derivatives activities. BB&T further
controls the risk of loss by subjecting counterparties to credit reviews and
approvals similar to those used in making loans and other extensions of
credit. All of the derivative contracts to which BB&T is a party settle
monthly, quarterly or semiannually. Accordingly, the amount of off-balance
sheet credit risk to which BB&T is exposed at any time is immaterial. Further,
BB&T has netting agreements with the dealers with which it does business.
Because of these factors, BB&T's off-balance sheet credit risk exposure at
June 30, 2000 was immaterial.

  Derivative contracts are written in amounts referred to as notional amounts.
Notional amounts only provide the basis for calculating payments between
counterparties and do not represent amounts to be exchanged between parties
and are not a measure of financial risks. On June 30, 2000, BB&T had
outstanding interest rate swaps, caps and floors outstanding with notional
amounts totaling $2.1 billion. The estimated fair value of open contracts used
for risk management purposes reflected net unrealized losses of $5.2 million
at June 30, 2000.

  BB&T uses derivative contracts as synthetic instruments to hedge specified
assets or groups of assets, liabilities or groups of liabilities, forward
commitments and anticipated transactions. BB&T's derivatives are primarily
used to hedge variable rate commercial loans, adjustable rate mortgage loans,
retail certificates of deposit and floating rate notes. These hedges resulted
in a $2.3 million increase in net interest income in the second quarter of
2000 compared to a decrease of $1.3 million in the comparable period of 1999.
For the six months, hedge activity resulted in a $3.6 million increase in net
interest income compared to a prior year reduction in net interest income of
$2.8 million.

  SFAS No. 119, "Disclosures About Derivative Financial Instruments and Fair
Value of Financial Instruments," requires, among other things, certain
quantitative and qualitative disclosures with regard to the amounts, nature
and terms of derivative financial instruments. The following tables set forth
certain information concerning BB&T's interest rate swaps, caps, floors and
collars at June 30, 2000:

                 Interest Rate Swaps, Caps, Floors and Collars
                                 June 30, 2000
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                             Notional    Receive        Pay      Net Unrealized
           Type               Amount       Rate         Rate     Gains (Losses)
           ----              --------    -------        ----     --------------
<S>                         <C>         <C>         <C>          <C>
Receive fixed swaps         $1,643,000        7.66%       7.54%    $  (11,687)
Pay fixed swaps                458,779        6.54        5.33          6,453
Caps, floors & collars          47,250           -           -              -
                            ----------  ----------    --------     ----------
Total                       $2,149,029        7.25%       6.90%    $   (5,234)
                            ==========  ==========    ========     ==========

<CAPTION>
                             Receive
                              Fixed     Pay Fixed   Caps, Floors
  Year-to-date Activity       Swaps       Swaps      & Collars       Total
  ---------------------      -------    ---------   ------------     -----
<S>                         <C>         <C>         <C>          <C>
Balance, December 31, 1999  $  745,000  $  494,361     $62,250     $1,301,611
Additions                    1,083,000      14,100          --      1,097,100
Maturities/amortizations      (185,000)    (49,682)    (15,000)      (249,682)
                            ----------  ----------    --------     ----------
Balance, June 30, 2000      $1,643,000    $458,779     $47,250     $2,149,029
                            ==========  ==========    ========     ==========

<CAPTION>
                                          One to
                             One Year      Five      After Five
    Maturity Schedule*       or Less      Years        Years         Total
    ------------------       --------     ------     ----------      -----
<S>                         <C>         <C>         <C>          <C>
Receive fixed swaps         $  550,000  $  770,000    $323,000     $1,643,000
Pay fixed swaps                  5,000     409,810      43,969        458,779
Caps, floors & collars              --      47,250          --         47,250
                            ----------  ----------    --------     ----------
Total                       $  555,000  $1,227,060    $366,969     $2,149,029
                            ==========  ==========    ========     ==========

</TABLE>

* Maturities are based on full contract extensions.

                                      20
<PAGE>

                        CAPITAL ADEQUACY AND RESOURCES

  The maintenance of appropriate levels of capital is a management priority
and is monitored on an ongoing basis. BB&T's principal goals related to
capital are to provide an adequate return to shareholders, while retaining a
sufficient base to support future growth and comply with all regulatory
standards.

  Total shareholders' equity was $3.7 billion at June 30, 2000 and $3.5
billion at December 31, 1999. BB&T's book value per common share at June 30,
2000 was $10.33 compared to $9.85 at December 31, 1999.

  Financial holding companies and their subsidiaries are subject to regulatory
requirements with respect to risk-based capital adequacy. Risk-based capital
ratios measure capital as a percentage of a combination of risk-weighted
balance sheet and off-balance sheet risk. The risk-weighted values of both
balance sheet and off-balance sheet items are determined in accordance with
risk factors specified by Federal regulatory pronouncements.

  Tier 1 capital (total shareholders' equity excluding unrealized gains or
losses on debt securities available for sale, net of tax effect, plus certain
mandatorily redeemable capital securities, less nonqualifying intangible
assets) is required to be at least 4% of risk-weighted assets, and total
capital (Tier 1 capital, a qualifying portion of the allowance for loan and
lease losses and qualifying subordinated debt) must be at least 8% of risk-
weighted assets, with one half of the minimum consisting of Tier 1 capital.

  In addition to the risk-based capital measures described above, regulators
have also established minimum leverage capital requirements for banking
organizations. This is the primary measure of capital adequacy used by BB&T's
management, and is calculated by dividing period-end Tier 1 capital by average
tangible assets for the most recent quarter. The minimum required Tier 1
leverage ratio ranges from 3% to 5% depending upon Federal bank regulatory
agency evaluation of an organization's overall safety and soundness.

  BB&T's capital adequacy ratios for the last five quarters are presented in
the accompanying table:

                            CAPITAL ADEQUACY RATIOS

<TABLE>
<CAPTION>
                                             2000                1999
                                        --------------- -----------------------
                                        Second   First  Fourth   Third  Second
                                        Quarter Quarter Quarter Quarter Quarter
                                        ------- ------- ------- ------- -------
<S>                                     <C>     <C>     <C>     <C>     <C>
Risk-based capital ratios:
  Tier 1 capital.......................   9.6%    9.7%    9.5%    9.7%    9.8%
  Total capital........................  12.7    13.2    13.1    13.4    13.5
Tier 1 leverage ratio..................   7.1     7.1     6.9     6.9     6.9
</TABLE>

                       ANALYSIS OF RESULTS OF OPERATIONS

  Net income for the second quarter of 2000 totaled $172.7 million, an
increase of 2.9% over the $167.9 million earned during the comparable quarter
of 1999. On a diluted per share basis, earnings for the three months ended
June 30, 2000 were $.48, compared to $.47 for the same period in 1999, an
increase of 2.1%. BB&T's operating results for the second quarter of 2000
produced an annualized return on average assets of 1.45% and an annualized
return on average shareholders' equity of 19.02% compared to prior year ratios
of 1.52% and 19.33%, respectively.

  BB&T's earnings for the second quarters of 2000 and 1999 were adversely
affected by costs principally associated with consummating mergers and
acquisitions and converting the systems of previously acquired institutions.
During the second quarter of 2000, BB&T incurred $21.0 million in after-tax
merger-related charges, primarily associated with completing the mergers with
Hardwick and First Banking Company. These charges included professional fees,
costs in connection with the reduction of staffing levels, early retirement
packages and other personnel-related expenses, losses on the sale of
securities, losses related to facilities and equipment write-offs, and an
additional provision for loan and lease losses to align the asset quality
policies of the acquired institutions with those of BB&T.


                                      21
<PAGE>

  For the six months ended June 30, 2000, BB&T incurred $40.8 million in
after-tax nonrecurring charges. The first quarter 2000 charges were similar in
nature to those recorded in the second quarter, but related to the merger with
Premier. During the first six months of 1999, BB&T incurred $10.4 million in
after-tax merger-related charges associated primarily with the acquisition of
MainStreet Financial Corporation. There were no merger charges in the second
quarter of 1999.

  Excluding the impact of these merger-related charges on 2000 and 1999
operating results, BB&T would have had net income for the second quarter of
2000 totaling $193.7 million, an increase of 15.4% over the $167.9 million
earned during the second quarter of 1999. On a diluted per share basis,
earnings for the three months ended June 30, 2000, excluding merger charges,
were $.54, compared to $.47 for the same period in 1999, an increase of 14.9%.
BB&T's recurring operating results for the second quarter of 2000 produced an
annualized return on average assets of 1.62% and an annualized return on
average shareholders' equity of 21.33% compared to prior year ratios of 1.52%
and 19.33%, respectively.

  BB&T's growth in earnings in the second quarter and first six months of 2000
resulted from increased FTE net interest income, a lower provision for loan
losses, increased noninterest income and effective control of noninterest
expenses.

  FTE net interest income increased 6.1% during the second quarter and 8.4%
for the six months due to solid growth in average loans, greater overall
returns on the loan and securities portfolio and a more profitable mix of
loans. As described above, BB&T's provision for loan and lease losses was 6.4%
greater in the second quarter of 2000 compared to the second quarter of 1999,
and 7.3% higher in the first six months of 2000 compared to 1999. BB&T's
trends in nonperforming assets and credit losses continue to be favorable;
therefore, provisions for loan and leases losses have been commensurate with
the portfolio growth. Fluctuations in net interest income, noninterest income
and noninterest expenses will be further discussed in the following
paragraphs.

                            PROFITABILITY MEASURES

<TABLE>
<CAPTION>
                                            2000                1999
                                       --------------- -----------------------
                                       Second   First  Fourth   Third  Second
                                       Quarter Quarter Quarter Quarter Quarter
                                       ------- ------- ------- ------- -------
<S>                                    <C>     <C>     <C>     <C>     <C>
Return on average assets..............   1.45%   1.42%   1.26%   1.34%   1.52%
Return on average equity..............  19.02   18.80   16.48   17.82   19.33
Net interest margin...................   4.22    4.27    4.32    4.29    4.29
Fee income ratio (taxable
 equivalent)*.........................   32.6    31.8    30.8    31.0    32.1
Efficiency ratio (taxable
 equivalent)*.........................   52.2    53.0    53.5    54.5    54.6
</TABLE>
--------
*  Excludes securities gains (losses), foreclosed property expense and
   nonrecurring items.

Net Interest Income and Net Interest Margin

  Net interest income on an FTE basis was $471.4 million for the second
quarter of 2000 compared to $444.2 million for the same period in 1999, a 6.1%
increase. For the three months ended June 30, 2000, average earning assets
increased $3.3 billion, or 8.0%, compared to the same period of 1999, while
average interest-bearing liabilities increased by $3.0 billion, or 8.2%.
During the same time period, the net interest margin decreased from 4.29% in
the second quarter of 1999 to 4.22% in the current quarter. The seven basis
point decline in the margin was primarily the result of increased costs of
interest-bearing deposits and borrowed funds, as well as the previously
mentioned investments in bank owned life insurance products, which add to the
cost of funds included in interest expense, but produce revenue that is
classified as noninterest income.

  For the six months ended June 30, 2000, FTE net interest income increased
8.4%. Over the first six months of 2000, average interest earning assets
increased $3.7 billion, or 9.2%, while interest-bearing liabilities increased
$3.4 billion, or 9.7%, compared to the first half of 1999. The net interest
margin for the six months ended June 30, 2000, was 4.24%, down from 4.28% in
the first six months of 1999. The decrease resulted from the same factors that
affected the quarterly margin.

                                      22
<PAGE>

  The following tables set forth the major components of net interest income
and the related yields for the second quarter and first six months of 2000
compared to the same periods in 1999 and the variances between the periods
caused by changes in interest rates versus changes in volumes.

                 NET INTEREST INCOME AND RATE/VOLUME ANALYSIS
               For the Three Months Ended June 30, 2000 and 1999

<TABLE>
<CAPTION>
                             Average Balances     Yield/Rate     Income/Expense               Change due to
                          ----------------------- ------------  -----------------  Increase  ----------------
                             2000        1999     2000   1999     2000     1999   (Decrease)  Rate    Volume
                          ----------- ----------- -----  -----  -------- -------- ---------- -------  -------
                                          Fully Taxable Equivalent--(Dollars in thousands)
<S>                       <C>         <C>         <C>    <C>    <C>      <C>      <C>        <C>      <C>
Assets
Securities(1):
 U.S. Treasury,
  government and
  other(5)..............  $11,079,369 $11,029,494  6.69%  6.49% $185,175 $178,935  $ 6,240   $ 5,430  $   810
 States and political
  subdivisions..........      680,323     720,125  7.59   7.47    12,908   13,442     (534)      216     (750)
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Total securities(5)....   11,759,692  11,749,619  6.74   6.49   198,083  192,377    5,706     5,646       60
Other earning
 assets(2)..............      358,379     434,112  6.74   4.87     6,005    5,274      731     1,761   (1,030)
Loans and leases, net of
 unearned
 income(1)(3)(4)(5).....   32,672,525  29,286,806  9.44   8.80   767,634  642,986  124,648    49,090   75,558
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Total earning assets...   44,790,596  41,470,537  8.71   8.12   971,722  840,637  131,085    56,497   74,588
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Non-earning assets.....    3,224,315   2,960,768
                          ----------- -----------
  Total assets..........  $48,014,911 $44,431,305
                          =========== ===========
Liabilities and
 Shareholders' Equity
Interest-bearing
 deposits:
 Savings and interest-
  checking..............  $ 2,027,603 $ 2,455,137  1.61   1.76     8,136   10,783   (2,647)     (876)  (1,771)
 Money rate savings.....    8,537,892   7,602,017  3.52   2.82    74,237   53,387   20,850    13,742    7,108
 Other time deposits....   16,077,346  14,822,664  5.74   5.12   229,345  189,114   40,231    23,426   16,805
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Total interest-bearing
  deposits..............   26,642,841  24,879,818  4.71   4.08   311,718  253,284   58,434    36,292   22,142
Short-term borrowed
 funds..................    6,393,323   5,619,225  6.04   4.67    95,957   65,364   30,593    20,744    9,849
Long-term debt..........    6,153,609   5,725,722  6.04   5.44    92,691   77,753   14,938     8,867    6,071
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Total interest-bearing
  liabilities...........   39,189,773  36,224,765  5.13   4.39   500,366  396,401  103,965    65,903   38,062
                          ----------- ----------- -----  -----  -------- --------  -------   -------  -------
 Noninterest-bearing
  deposits..............    4,446,756   4,071,044
 Other liabilities......      724,951     651,367
 Shareholders' equity...    3,653,431   3,484,129
                          ----------- -----------
 Total liabilities and
  shareholders' equity..  $48,014,911 $44,431,305
                          =========== ===========
Average interest rate
 spread.................                           3.58   3.73
Net yield on earning
 assets.................                           4.22%  4.29% $471,356 $444,236  $27,120   $(9,406) $36,526
                                                  =====  =====  ======== ========  =======   =======  =======
Taxable equivalent
 adjustment.............                                        $ 22,239 $ 22,545
                                                                ======== ========
</TABLE>
--------
(1) Yields related to securities, loans and leases exempt from income taxes
    are stated on a taxable equivalent basis assuming tax rates in effect for
    the periods presented.
(2) Includes Federal funds sold and securities purchased under resale
    agreements or similar arrangements.
(3) Loan fees, which are not material for any of the periods shown, have been
    included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the
    interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at
    amortized cost and trading securities at estimated fair value.

                                      23
<PAGE>

                 NET INTEREST INCOME AND RATE/VOLUME ANALYSIS
                For the Six Months Ended June 30, 2000 and 1999

<TABLE>
<CAPTION>
                             Average Balances     Yield/Rate      Income/Expense                Change due to
                          ----------------------- ------------  -------------------  Increase  ----------------
                             2000        1999     2000   1999     2000      1999    (Decrease)  Rate    Volume
                          ----------- ----------- -----  -----  --------- --------- ---------- -------  -------
                                           Fully Taxable Equivalent--(Dollars in thousands)
<S>                       <C>         <C>         <C>    <C>    <C>       <C>       <C>        <C>      <C>
Assets
Securities(1):
 U.S. Treasury,
  government and
  other(5)..............  $11,013,297 $10,533,536  6.66%  6.48% $ 366,722 $ 341,050  $25,672   $ 9,786  $15,886
 States and political
  subdivisions..........      690,756     634,408  7.63   7.58     26,365    24,035    2,330       179    2,151
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Total securities(5)....   11,704,053  11,167,944  6.72   6.54    393,087   365,085   28,002     9,965   18,037
Other earning
 assets(2)..............      343,333     403,241  6.31   4.71     10,769     9,421    1,348     2,892   (1,544)
Loans and leases, net of
 unearned
 income(1)(3)(4)(5).....   32,226,958  28,980,477  9.31   8.78  1,492,964 1,263,896  229,068    77,857  151,211
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Total earning assets...   44,274,344  40,551,662  8.60   8.12  1,896,820 1,638,402  258,418    90,714  167,704
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Non-earning assets.....    3,135,500   2,922,243
                          ----------- -----------
  Total assets..........  $47,409,844 $43,473,905
                          =========== ===========
Liabilities and
 Shareholders' Equity
Interest-bearing
 deposits:
 Savings and interest-
  checking..............  $ 2,136,141 $ 2,472,924  1.69   1.80     17,904    22,059   (4,155)   (1,280)  (2,875)
 Money rate savings.....    8,407,038   7,548,941  3.43   2.84    143,445   106,219   37,226    24,263   12,963
 Other time deposits....   15,864,486  14,735,056  5.58   5.16    440,001   377,405   62,596    32,537   30,059
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Total interest-bearing
  deposits..............   26,407,665  24,756,921  4.58   4.12    601,350   505,683   95,667    55,520   40,147
Short-term borrowed
 funds..................    6,541,752   4,997,749  5.78   4.68    187,947   115,880   72,067    30,960   41,107
Long-term debt..........    5,815,167   5,594,303  5.89   5.47    170,595   152,251   18,344    12,178    6,166
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Total interest-bearing
  liabilities...........   38,764,584  35,348,973  4.98   4.41    959,892   773,814  186,078    98,658   87,420
                          ----------- ----------- -----  -----  --------- ---------  -------   -------  -------
 Noninterest-bearing
  deposits..............    4,329,801   4,011,299
 Other liabilities......      716,020     643,549
 Shareholders' equity...    3,599,439   3,470,084
                          ----------- -----------
 Total liabilities and
  shareholders' equity..  $47,409,844 $43,473,905
                          =========== ===========
Average interest rate
 spread.................                           3.62   3.71
Net yield on earning
 assets.................                           4.24%  4.28% $ 936,928 $ 864,588  $72,340   $(7,944) $80,284
                                                  =====  =====  ========= =========  =======   =======  =======
Taxable equivalent
 adjustment.............                                        $  43,982 $  41,879
                                                                ========= =========
</TABLE>
--------
(1) Yields related to securities, loans and leases exempt from income taxes
    are stated on a taxable equivalent basis assuming tax rates in effect for
    the periods presented.
(2) Includes Federal funds sold and securities purchased under resale
    agreements or similar arrangements.
(3) Loan fees, which are not material for any of the periods shown, have been
    included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the
    interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at
    amortized cost and trading securities at estimated fair value.

                                      24
<PAGE>

Noninterest Income

  Noninterest income for the three months ended June 30, 2000, was $226.8
million compared to $207.2 million for the same period in 1999, an increase of
9.4%. Excluding purchase accounting transactions, noninterest income would
have increased 5.6% in the second quarter compared to the second quarter of
1999.

  Noninterest income as a percentage of net interest income plus noninterest
income, or the "fee income ratio", was 32.6% for the second quarter of 2000,
compared to 32.1% in the second quarter of 1999. For the six months,
noninterest income totaled $443.3 million, an increase of $50.3 million, or
12.8%, compared to 1999. The fee income ratio for the first six months of 2000
was 32.2% compared to 31.4% for the first six months of 1999.

  Service charges on deposits totaled $59.1 million for the second quarter of
2000, an increase of $6.2 million, or 11.8%, compared to the second quarter of
1999. For the six months, service charges on deposits totaled $114.5 million,
an increase of 8.3% compared to the first six months of 1999. The largest
components of the growth within service charges on deposits included account
analysis fees on commercial transaction accounts and NSF and overdraft charges
on personal and commercial accounts. The growth in service charges for the
quarter and year to date has been negatively affected because of the rise in
short-term interest rates discussed previously. Commercial customers are given
credits against service charges on the collected balance in their accounts
based on the level of short-term interest rates. As interest rates have risen
during the last twelve months, these credits have grown substantially,
depressing the growth in service charges.

  Trust income totaled $15.5 million for the current quarter, an increase of
$1.9 million, or 14.0%, compared to the same period a year ago. The increase
in trust income was the result of increased revenues from personal,
institutional and corporate trust fees compared to 1999. The balance of assets
under management was $10.4 billion, up slightly from $10.3 billion at June 30,
1999. For the six months, trust income totaled $30.6 million, an increase of
$3.6 million, or 13.6%, compared to the same period in 1999.

  Investment banking and brokerage fees and commissions totaled $40.7 million
during the second quarter of 2000, an increase of $2.3 million, or 6.1%,
compared to the second quarter of 1999. The increase resulted from greater
investment services fees from BB&T's discount brokerage operations. For the
six months, investment banking and brokerage fees and commissions totaled
$85.4 million, an increase of 63.3% compared to the same period in 1999. This
significant increase was primarily the result of the timing of the acquisition
of Scott & Stringfellow, which was completed on March 26, 1999. This
acquisition was accounted for as a purchase; therefore, its operating results
were only included in BB&T's accounts in periods following the acquisition.

  Agency insurance commissions totaled $29.2 million for the second quarter of
2000, an increase of $12.3 million, or 73.3%, compared to the same three-month
period of 1999. This substantial growth in revenue resulted from the purchase
of additional agencies during 1999 and 2000, internal growth in property and
casualty insurance commissions and increased contingent insurance commissions.
Excluding the effects of purchase accounting transactions, agency insurance
commissions for the second quarter of 2000 would have increased 47.1% compared
to 1999. This increase consisted of property and casualty insurance
commissions, which were up $6.5 million, contingent insurance commissions, up
$2.2 million, group health commissions and life insurance commissions, which
increased $1.7 million and $1.3 million, respectively. For the six months,
agency insurance commissions totaled $57.3 million, an increase of $23.6
million, or 69.9%. Excluding purchase accounting transactions, growth in
agency insurance commissions for the six months would have been 38.3%. The
increase in year-to-date revenue was produced by similar growth in the types
of commissions outlined above.

  Income from mortgage banking activities totaled $23.3 million for the second
quarter of 2000, a decrease of $21.0 million, or 47.4%, from the same period
of 1999. This decline resulted from lower volumes of mortgage loan
originations in 2000, which resulted from higher interest rates, and the
recapture in 1999 of $5 million in valuation allowances related to capitalized
mortgage servicing rights. The recapture of valuation allowances during the
1999 period, which were established in 1998, resulted from a slowing in
prepayment speeds related to

                                      25
<PAGE>

the mortgage loans underlying the capitalized servicing rights. For the six
months, mortgage banking income totaled $49.1 million, a decrease of $41.7
million, or 45.9%, compared to 1999, also due to lower mortgage loan
originations during 2000 and the recapture of $8 million in valuation
allowances related to mortgage servicing rights in 1999.

  Other nondeposit fees and commissions totaled $30.9 million for the second
quarter of 2000, an increase of $2.2 million, or 7.5%, compared to the three
months ended June 30, 1999. Bankcard income increased $3.1 million for the
quarter; however, this increase was partially offset by a $1.6 million
decrease in fees from money orders, official checks and other similar fees.
For the six months, other nondeposit fees and commissions totaled $58.4
million, up $4.7 million, or 8.9%, compared to 1999. The increase was driven
by similar growth in bankcard income, as discussed above.

  Other income totaled $25.7 million for the quarter, an increase of $13.1
million, or 104.2%, compared to the second quarter of 1999. Included in this
total is the cash value buildup of bank-owned life insurance, which increased
$6.2 million as a result of additional purchases during 2000. BB&T also
recorded a gain of $3.9 million on a stock distribution from a venture capital
investment. For the six months, other income totaled $42.9 million, an
increase of $16.4 million, or 61.7%, compared to 1999 because of growth over
the six months in the income items that favorably affected the second quarter.

Noninterest Expense

  Noninterest expenses totaled $392.2 million for the second quarter of 2000
compared to $357.7 million for the same period a year ago, an increase of
9.7%. Noninterest expense for the second quarter of 2000 includes $25.9
million of nonrecurring expenses principally associated with the acquisitions
of Hardwick and First Banking Company. Excluding these costs, noninterest
expenses would have increased $8.7 million, or 2.4%, for the quarter ended
June 30, 2000, compared to the same period in 1999. Excluding the effects of
business combinations accounted for as purchases that were completed in 1999,
and the aforementioned merger-related expenses, noninterest expenses for the
second quarter of 2000 would have actually decreased slightly from the
comparable period of 1999. For the six months ended June 30, 2000, noninterest
expense totaled $785.6 million, an increase of $93.8 million, or 13.6%.
Excluding $56.5 million in nonrecurring charges from 2000 and $15.8 million of
similar merger-related charges from 1999, noninterest expenses would have
increased 7.9%. Excluding these charges and the effect of acquisitions
accounted for as purchases, noninterest expense for the first half of 2000
would have decreased slightly compared to 1999.

  BB&T's efficiency ratio (noninterest expenses, excluding the nonrecurring
expenses referred to above and costs related to foreclosed assets, as a
percentage of FTE net interest income plus noninterest income excluding
securities gains and losses) improved to 52.2% for the second quarter of 2000
compared to 54.6% for the second quarter of 1999. For the six months, the
efficiency ratio improved to 52.6% compared to 53.5% in 1999.

  Personnel expense, the largest component of noninterest expense, was $205.7
million for the second quarter of 2000 compared to $187.6 million for the same
period in 1999, an increase of $18.0 million, or 9.6%. These amounts include
merger-related charges of $6.8 million in the second quarter of 2000.
Excluding the merger-related charges, personnel expense in the 2000 quarter
would have increased $11.2 million, or 6.0%, from the 1999 period. This growth
included the effect of acquisitions completed in 1999 that were accounted for
as purchases (Matewan, Farmers and Merchants and a number of insurance
agencies). Excluding the effects of the merger-related charges and the
purchase acquisitions, personnel expense for the second quarter of 2000 would
have increased $6.6 million, or 3.5%, over the second quarter of 1999. This
increase was primarily the result of a 4% average annual salary adjustment, an
increase of 400 full-time equivalent employees compared to 1999 and higher
social security taxes. For the six months, personnel expense totaled $414.6
million, an increase of $58.0 million, or 16.3%, compared to 1999. Excluding
nonrecurring charges, personnel expense for the first half of 2000 would have
increased 14.3% compared to 1999. Excluding nonrecurring charges and purchase
accounting transactions, personnel expense would have increased only 4.9% for
the reasons outlined above.

                                      26
<PAGE>

  Occupancy and equipment expense for the three months ended June 30, 2000,
totaled $58.1 million, an increase of $3.6 million, or 6.7%, compared to 1999.
These amounts include merger-related charges of $3.0 million in the second
quarter of 2000. Excluding the merger-related charges, occupancy and equipment
expense would have increased $594,000, or 1.1%, from the 1999 period. For the
six months, occupancy and equipment expense totaled $119.5 million, an
increase of $10.1 million, or 9.2%. Excluding nonrecurring merger-related
charges, occupancy and equipment expense would have increased $5.4 million, or
5.1%. This increase was principally the result of higher rent expenses for
both the quarter and the six months.

  The amortization of intangible assets and mortgage servicing rights totaled
$18.2 million for the three months ended June 30, 2000, a decrease of
$299,000, or 1.6%, from the amount incurred in the second quarter of 1999.
This decrease was the result of a $3.2 million decline in mortgage servicing
rights amortization. The majority of the reduction in the amortization of
mortgage servicing rights resulted from lower volumes of loan refinancing in
2000 compared to the second quarter of 1999. As mortgage loans prepay in
periods of active refinancing, BB&T amortizes the full amount of any
capitalized mortgage servicing rights associated with the prepaid loan. As
mortgage rates have increased during 2000 and refinancings and the resulting
loan prepayments have significantly decreased, this accelerated amortization
of mortgage servicing rights has substantially decreased compared to 1999.
This decrease in the amortization of mortgage servicing was largely offset by
a $3.1 million increase in amortization of goodwill and other intangibles, due
to acquisitions consummated using purchase accounting. Total goodwill and
other intangibles, including mortgage servicing rights, have increased from
$689.1 million at June 30, 1999, to $815.8 million at June 30, 2000. For the
six months, amortization of intangibles and mortgage servicing rights totaled
$36.3 million, an increase of $136,000, or less than one percent.

  Other noninterest expenses for the second quarter of 2000 totaled $110.2
million, an increase of $13.2 million, or 13.6%, compared to 1999. These
amounts include merger-related costs of $16.0 million in the second quarter of
2000. Excluding these costs, other noninterest expenses for the three months
ended June 30, 2000 would have decreased $2.8 million, or 2.9%, from the
comparable 1999 period. This decrease is entirely related to lower
professional services expenses, which were elevated in 1999 because of costs
associated with BB&T's Y2K readiness. For the six months, other expense
totaled $215.2 million, an increase of $25.6 million, or 13.5%. Excluding
nonrecurring charges from both 2000 and 1999, other expense would have
decreased $2.5 million, or 1.4%.

Provision for Income Taxes

  The provision for income taxes totaled $85.6 million for the second quarter
of 2000, an increase of $6.1 million, or 7.7%, compared to the second quarter
of 1999. For the first six months of 2000, the provision for income taxes
totaled $163.3 million, an increase of $9.4 million, or 6.1%, compared to
1999. Excluding the tax benefits associated with the merger-related charges
discussed above, the provision for income taxes would have been $95.1 million
during the second quarter and $185.3 million for the six months ended June 30,
2000. These amounts represent increases of $15.5 million, or 19.5%, compared
to the second quarter of 1999, and an increase of $26.0 million, or 16.3%,
compared to the first six months of 1999. Excluding the effect of nonrecurring
items on pretax income and the income tax provision, BB&T's effective income
tax rate was 32.9% for the second quarter and 32.8% for the first six months
of 2000 compared to effective tax rates of 32.1% for the second quarter of
1999 and 32.2% for the first six months of 1999.

                                      27
<PAGE>

                          PART II. OTHER INFORMATION

Item 1. Legal Proceedings

  The nature of the business of BB&T's banking subsidiaries ordinarily results
in a certain amount of litigation. The subsidiaries of BB&T are involved in
various legal proceedings, all of which are considered incidental to the
normal conduct of business. Management believes that the liabilities arising
from these proceedings will not have a materially adverse effect on the
consolidated financial position or consolidated results of operations of BB&T.

Item 4. Submission of Matters to a Vote of Security Holders

  BB&T held its annual meeting of the shareholders on April 25, 2000, to
consider and vote upon the following matters:

  (1) To elect seven Directors for three-year terms expiring in 2003. Of
      shares represented by proxy, votes in favor were 263,901,820; and votes
      withheld were 3,645,293.

  (2) To approve amendments to the Corporation's 1995 Omnibus Stock Incentive
      Plan. Of shares represented by proxy, votes in favor were 236,635,468;
      votes opposed were 27,859,470; and abstentions were 3,029,098.

  (3) To ratify the reappointment of Arthur Andersen LLP as the Corporation's
      independent auditors for 2000. Of shares represented by proxy, votes in
      favor were 265,402,208; votes opposed were 792,920; and abstentions
      were 1,331,516.

  (4) To transact such other business as may properly come before the
      meeting. Of shares represented by proxy, votes in favor were
      221,759,475; votes opposed were 37,850,705; and abstentions were
      7,848,449.

Item 6. Exhibits and Reports on Form 8-K

  (a) Exhibit 11--"Computation of Earnings Per Share" is included herein as
      Note E.

    Exhibit 27--"Financial Data Schedule" is included in the
       electronically-filed document as required.

  (b) Current Reports on Form 8-K during and following the Quarter ended June
      30, 2000.

  On April 11, 2000, BB&T filed a Current Report on Form 8-K under Item 5 to
report the financial condition and results of operations for the first quarter
of 2000. On April 28, 2000, BB&T filed a Current Report on Form 8-K under Item
5 to restate BB&T's Annual Report on Form 10-K to include the accounts of
Premier Bancshares, Inc., which was acquired on January 13, 2000, and
accounted for as a pooling of interests. On July 18, 2000, BB&T filed a
Current Report on Form 8-K under Item 5 to report the financial condition and
results of operations for the second quarter of 2000. On July 27, 2000, BB&T
filed a Current Report on Form 8-K under Item 5 to announce plans to acquire
FCNB Corp of Frederick, Maryland.

                                      28
<PAGE>

                                  SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     BB&T CORPORATION
                                          (Registrant)

Date: August 11, 2000                By: /s/ Scott E. Reed
      ---------------                  -----------------------------------
                                       Scott E. Reed, Senior Executive Vice
                                       President and Chief Financial Officer

Date: August 11, 2000                By: /s/ Sherry A. Kellett
      ---------------                  -----------------------------------
                                       Sherry A. Kellett, Senior
                                        Executive Vice
                                       President and Controller
                                       (Principal Accounting Officer)

                                      29


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission