SOUTHERN NATURAL GAS CO
10-Q, 1995-08-11
NATURAL GAS TRANSMISSION
Previous: SOUTH JERSEY INDUSTRIES INC, 10-Q, 1995-08-11
Next: SONAT INC, 10-Q, 1995-08-11



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

For the quarterly period ended     June 30, 1995      

                                       OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934

For the transition period from                        to

Commission file number      1-2745     

                          SOUTHERN NATURAL GAS COMPANY
             (Exact name of registrant as specified in its charter)

           DELAWARE                                             63-0196650 
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)


           AMSOUTH-SONAT TOWER
           BIRMINGHAM, ALABAMA                                    35203
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number:                                (205) 325-7410


                                   NO CHANGE                        
(Former name, former address and former fiscal year, if changed since last
 report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                   Yes X No _

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                         COMMON STOCK, $3.75 PAR VALUE:

                   1,000 SHARES OUTSTANDING ON JULY 31, 1995

     REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION
     H(1) (a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH
     THE REDUCED DISCLOSURE FORMAT.


<PAGE>




<TABLE>
<CAPTION>
                 SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES

                                     INDEX
<S>                                                                                                              <C> 
                                                                                                                 Page No.

PART I.           Financial Information

                  Item 1.           Financial Statements

                                    Condensed Consolidated Balance Sheets--
                                       June 30, 1995 and December 31, 1994                                        1

                                    Condensed Consolidated Statements of Income--
                                       Three Months and Six Months Ended
                                       June 30, 1995 and 1994                                                     2

               Condensed Consolidated Statements of Cash Flows--
                                       Six Months Ended June 30, 1995 and 1994                                    3

                                    Notes to Condensed Consolidated Financial
                                       Statements                                                                 4 - 10

                  Item 2.           Management's Discussion and Analysis of
                                       Financial Condition and Results of
                                       Operations                                                                11 - 17

PART II.          Other Information

                  Item 6.           Exhibits and Reports on Form 8-K                                             18


</TABLE>

<PAGE>




                         PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements
<TABLE>
<CAPTION>
                 SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

                                                                                  June 30,                 December 31,
                                                                                      1995                      1994   
                                                                                                 (In Thousands)
                                     ASSETS
Current Assets:
<S>                                                                                <C>                         <C>     
   Cash                                                                            $      874                  $    975
   Notes receivable, primarily from affiliates                                        133,937                   173,060
   Accounts receivable                                                                 85,499                   122,514
   Inventories                                                                         24,516                    20,930
   Gas imbalance receivables                                                           16,700                    35,053
   Other                                                                               19,011                     8,511
           Total Current Assets                                                       280,537                   361,043

Investments in Joint Ventures and Other                                                48,931                    47,952

Plant, Property and Equipment                                                       2,300,976                 2,241,972
   Less accumulated depreciation and amortization                                   1,503,918                 1,460,649
                                                                                      797,058                   781,323

Deferred Charges:
   Gas supply realignment costs                                                       231,332                   160,850
   Other                                                                               38,487                    24,042
                                                                                      269,819                   184,892
                                                                                   $1,396,345                $1,375,210

                      LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities:
   Long-term debt due within one year                                               $   6,964                 $   6,964
   Accounts payable                                                                    38,060                    42,356
   Accrued income taxes                                                                 6,589                    14,271
   Accrued interest                                                                    20,108                    19,505
   Gas imbalance payables                                                              16,673                    35,112
   Other                                                                               15,646                    19,892
           Total Current Liabilities                                                  104,040                   138,100

Long-Term Debt                                                                        318,267                   323,907

Deferred Credits and Other:
   Deferred income taxes                                                               77,637                    43,812
   Reserves for regulatory matters                                                    173,856                   183,343
   Operating and other reserves                                                        77,381                    79,610
   Other                                                                               79,658                    87,214
                                                                                      408,532                   393,979

Commitments and Contingencies

Stockholder's Equity:
   Common stock and other capital                                                     100,617                    78,635
   Retained earnings                                                                  464,889                   440,589
           Total Stockholder's Equity                                                 565,506                   519,224

                                                                                   $1,396,345                $1,375,210

</TABLE>


                            See accompanying notes.

                                                               1

<PAGE>



<TABLE>
<CAPTION>

                 SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

                                                                       Three Months                           Six Months
                                                                      Ended June 30,                        Ended June 30,
                                                              1995                1994              1995               1994
                                                                                                          (In Thousands)
Revenues:
<S>                                                         <C>                <C>                <C>                <C>     
   Natural gas sales                                        $ 47,257           $ 57,274           $ 93,936           $144,147
   Transportation and storage                                 88,230             85,661            194,451            183,986
   Other                                                        (522)            41,767             32,013            101,538
                                                             134,965            184,702            320,400            429,671

Costs and Expenses:
   Natural gas cost                                           47,193             57,484             92,399            139,220
   Transition cost recovery and
       gas purchase contract
       settlement costs                                      (12,480)            27,529              8,406             70,449
   Operating and maintenance                                  25,077             31,265             50,546             63,546
   General and administrative                                 19,771             20,999             40,582             39,259
   Depreciation and amortization                              12,666             16,096             27,524             32,132
   Taxes, other than income                                    4,543              4,368             10,134              8,989
                                                              96,770            157,741            229,591            353,595

Operating Income                                              38,195             26,961             90,809             76,076

Other Income (Loss), Net:
   Equity in earnings of
       joint venture                                           2,341              2,214              4,842              4,495
   Other                                                         (39)              (141)               102                207
                                                               2,302              2,073              4,944              4,702

Interest:
   Interest income, primarily
       from affiliates                                         2,864              3,658              4,924              8,497
   Interest expense                                          (10,637)           (11,322)           (20,961)           (22,400)
   Interest capitalized                                           61                354                101                626
                                                              (7,712)            (7,310)           (15,936)           (13,277)

Income before Income Taxes                                    32,785             21,724             79,817             67,501

Income Taxes                                                  12,604              8,429             30,717             26,003

Net Income                                                  $ 20,181           $ 13,295           $ 49,100           $ 41,498



</TABLE>









                            See accompanying notes.

                                                               2

<PAGE>


<TABLE>
<CAPTION>

                 SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                                                                                    Six Months
                                                                                                   Ended June 30,
                                                                                       1995                      1994
                                                                                                   (In Thousands)
Cash Flows from Operating Activities:
<S>                                                                                  <C>                      <C>      
    Net income                                                                       $ 49,100                 $  41,498
    Adjustments to reconcile net income to net
       cash provided by operating activities:
           Depreciation and amortization                                               27,524                    32,132
           Deferred income taxes                                                       27,671                   (18,083)
           Equity in earnings of joint
              ventures, less distributions                                               (592)                     (494)
           Loss on disposal of asset                                                      253                      -
           Reserves for regulatory matters                                             (9,487)                   22,300
           Gas supply realignment costs                                               (70,482)                   15,699
           Natural gas purchase contract
              settlement costs                                                           -                       18,360
           Change in:
              Accounts receivable                                                      39,392                    23,906
              Inventories                                                              (3,249)                     (140)
              Accounts payable                                                         (5,294)                  (32,509)
              Accrued interest and income taxes, net                                   (7,026)                   16,984
              Other current assets and liabilities                                    (15,619)                  (16,423)
           Other                                                                      (18,048)                   12,636
              Net cash provided by operating
                 activities                                                            14,143                   115,866
Cash Flows from Investing Activities:
    Plant, property and equipment additions                                           (16,825)                  (21,142)
    Notes receivable, primarily from affiliates                                        32,913                    34,463
    Proceeds from disposal of assets and other                                             35                     1,027
              Net cash provided by investing activities                                16,123                    14,348

Cash Flows from Financing Activities:
    Payments of long-term debt                                                         (5,640)                 (106,410)
    Dividends paid                                                                    (24,800)                  (24,800)
    Other                                                                                  73                      -
              Net cash used in financing 
                 activities                                                           (30,367)                 (131,210)
Net Decrease in Cash                                                                     (101)                     (996)
 
Cash at Beginning of Period                                                               975                     4,243

Cash at End of Period                                                                $    874                 $   3,247

Supplemental Disclosures of Cash Flow Information
Cash Paid for:
    Interest (net of amount capitalized)                                             $ 15,104                 $  19,938
    Income taxes (refunds received), net                                               10,742                    26,471


</TABLE>


                            See accompanying notes.

                                                               3

<PAGE>


                      SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    (Unaudited)

1.       Basis of Presentation

         Southern Natural Gas Company is a wholly owned subsidiary of Sonat Inc.

         The  accompanying   condensed   consolidated  financial  statements  of
Southern and its  subsidiaries  (Southern) have been prepared in accordance with
the instructions to Form 10-Q and include the information and footnotes required
by such instructions.  In the opinion of management,  all adjustments  including
those of a normal  recurring nature have been made that are necessary for a fair
presentation of the results for the interim periods presented herein.

         On  January  1,  1995,  Sonat  transferred  its  investments  in  Sonat
Intrastate-  Alabama Inc.,  Sonat  Gathering  Company and Sonat Ventures Inc. to
Southern.  They had combined  revenues of $10,755,000 and combined net income of
$81,750 for the  six-month  period  ended June 30,  1994.  The combined net book
value that was transferred was $21,981,000 and the companies had cash on hand of
$73,000 at January 1, 1995.

         Certain amounts in the 1994 condensed consolidated financial statements
have been reclassified to conform with the 1995 presentation.

2.       Joint Venture

         Southern owns 50 percent of Bear Creek Storage Company (Bear Creek), an
underground gas storage  company.  The following is summarized  income statement
information  for Bear Creek.  No provision  for income  taxes has been  included
since its income taxes are paid directly by the joint-venture participants.

<TABLE>
<CAPTION>
                                                              Three Months                            Six Months
                                                               Ended June 30,                         Ended June 30,
                                                     1995               1994                 1995              1994
                                                                                                   (In Thousands)


<S>                                                 <C>                <C>               <C>                 <C>    
Revenues                                            $8,906             $8,843            $18,228             $17,873
Expenses:
   Operating expenses                                1,251              1,287              2,526               2,565
   Depreciation                                      1,349              1,350              2,699               2,700
   Other expenses, net                               1,525              1,780              3,158               3,619

Income Reported                                     $4,781             $4,426            $ 9,845             $ 8,989
</TABLE>

3.       Long-term Debt and Notes To and From Affiliates

         Lines  of  Credit  and  Credit  Agreement  - As  part of  Sonat's  cash
management  program,  Southern  regularly  loans funds to or borrows  funds from
Sonat.  Notes  receivable and payable are in the form of demand notes with rates
reflecting  Sonat's  return  on  funds  loaned  to  its  subsidiaries,   average
short-term   investment   rates  and  cost  of   borrowed   funds.   In  certain
circumstances,  these  notes are  subordinated  in right of  payment  to amounts
payable by Sonat under certain long-term credit agreements.


                                                          4

<PAGE>


                       SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                           (Unaudited)

3.       Long-term Debt and Notes To and From Affiliates (Cont'd)

         Short-Term  Credit  Facilities - On May 29, 1995,  Southern renewed its
short-term  lines of credit with several banks to provide for  borrowings of $50
million. Borrowings are available through May 28, 1996, in the form of unsecured
promissory  notes and bear  interest  at rates  based on the  banks'  prevailing
prime, international or money market lending rates. At June 30, 1995, no amounts
were outstanding.

4.       Commitments and Contingencies

         Rate Matters - Periodically, Southern and its subsidiaries make general
rate filings with the Federal Energy Regulatory Commission (FERC) to provide for
the recovery of cost of service and a return on equity. The FERC normally allows
the filed rates to become  effective,  subject to refund,  until it rules on the
approved level of rates. Southern and its subsidiaries provide reserves relating
to such amounts collected  subject to refund,  as appropriate,  and make refunds
upon establishment of the final rates.

         On  September  1, 1989,  Southern  implemented  new  rates,  subject to
refund,  reflecting  a general  rate  decrease  of $6 million.  In January  1991
Southern  implemented new rates,  subject to refund, that restructured its rates
consistent  with a FERC policy  statement on rate design and increased its sales
and  transportation  rates by  approximately  $65  million  annually.  These two
proceedings  have been  consolidated  for  hearing.  On  October  7,  1993,  the
presiding  administrative  law judge  certified to the FERC a contested offer of
settlement  pertaining  to the  consolidated  rate cases that (1)  resolved  all
outstanding  issues in the rate  decrease  proceeding,  (2) resolved the cost of
service, throughput, billing determinants, and transportation discount issues in
the rate  increase  proceeding,  and (3)  provided a method to resolve all other
issues in the latter  proceeding,  including the appropriate rate design.  Under
the settlement,  the FERC will decide cost classification,  cost allocation, and
rate design issues based on written  submissions of the parties and the existing
record in the  proceeding.  By orders  issued on December 16,  1993,  and May 5,
1994, the FERC approved the settlement.  One party has sought judicial review of
the FERC orders. Southern cannot predict the outcome of this appeal.

         On September 1, 1992, Southern implemented another general rate change.
The rates reflected the continuing  shift in the mix of throughput  volumes away
from  sales and  toward  transportation  and a $5  million  reduction  in annual
revenues.  On April 30, 1993,  Southern  submitted a proposed  settlement in the
proceeding that would resolve the throughput and certain cost of service issues.
The cost allocation and rate design issues were consolidated with similar issues
in Southern's rate proceeding  filed May 1, 1993,  which is described below, and
will be resolved in that  proceeding.  This  settlement was approved by the FERC
orders  issued on  December  16,  1993,  and May 5,  1994.  One party has sought
judicial  review of these FERC orders as well.  Southern also cannot predict the
outcome of this appeal.

         On May 1, 1993, Southern implemented a general rate change,  subject to
refund,  that increased its sales and transportation  rates by approximately $57
million annually. The filing is designed to recover increased operating costs

                                                          5

<PAGE>


                         SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        (Unaudited)

4.       Commitments and Contingencies (Cont'd)

and to reflect the impact of  competition.  On January 9, 1995,  Southern  filed
with the presiding  administrative  law judge a trial  stipulation that resolved
certain  cost of service  issues  with the FERC staff in this  proceeding.  This
trial  stipulation  was not  opposed by any party to the  proceeding.  A hearing
regarding all other  outstanding  issues  concluded in February  1995.  Southern
cannot predict the outcome of this hearing.

         Southern  filed with the FERC on March 15, 1995, a proposed  settlement
(the Customer  Settlement)  that would  resolve all of  Southern's  pending rate
(described  above) and gas supply  realignment  (GSR) cost  recovery  (described
below)  proceedings.  The FERC  staff and  customers  representing  more than 95
percent of the firm transportation capacity on Southern's pipeline system are in
support of the Customer Settlement.  Pursuant to the Customer Settlement,  which
must be approved by the FERC,  all issues in  Southern's  current and prior rate
cases would be settled as to the  supporting  parties.  Southern would credit in
the  aggregate  the full amount of  Southern's  rate reserves as of February 28,
1995 (approximately  $155 million),  less certain amounts withheld for potential
rate refunds to contesting  parties, to reduce the GSR costs borne by Southern's
customers.  Southern  implemented  reduced  settlement  rates for  parties  that
support the Customer  Settlement  on an interim basis  effective  March 1, 1995,
subject  to  reinstatement,  pending  FERC  consideration  and  approval  of the
Customer  Settlement.  The Customer  Settlement provides that, except in certain
limited  circumstances,  Southern  will  not  file a  general  rate  case  to be
effective prior to March 1, 1998.  Southern's GSR costs are discussed below (see
Order No. 636).

         In the fourth quarter of 1994, Southern recognized a $27 million charge
associated with the Customer Settlement,  which includes anticipated amounts for
GSR costs that Southern would not recover from its customers,  and a $28 million
provision relating to regulatory assets that may not be recovered as a result of
the  Customer  Settlement,  including  amounts  for  a  corporate  restructuring
undertaken in 1994.

         The Customer  Settlement  has been  contested by certain of  Southern's
firm  customers  representing  approximately  five  percent of  Southern's  firm
contract demand and by certain interruptible customers. If approved by the FERC,
the Customer  Settlement will become effective only as to supporting parties and
any contesting parties the FERC determines will be bound by it. Southern's rates
and GSR costs  applicable  to the  contesting  parties not bound by the Customer
Settlement will be determined by the outcome of Southern's  pending rate and GSR
proceedings,  where  Southern  believes  it  is  likely  that  those  contesting
customers  will  continue to  challenge  both the  eligibility  and  prudence of
Southern's GSR costs. It is also possible that the Customer Settlement might not
be approved by the FERC or, if approved, might be modified in a way unacceptable
to Southern or its customers.

         Several of the  shippers on the pipeline  system of Sea Robin  Pipeline
Company,  a  subsidiary  of  Southern,  filed with the FERC in  February  1995 a
complaint against Sea Robin under Section 5 of the Natural Gas Act claiming that
Sea Robin's  rates were unjust and  unreasonable.  Any  reduction in Sea Robin's
rates as a result of this complaint  could be implemented  only on a prospective
basis.  In its answer,  Sea Robin asked the FERC to dismiss the  complaint or to
find that its rates

                                                          6

<PAGE>


                    SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

4.       Commitments and Contingencies (Cont'd)

continue to be just and reasonable based on the data it presented.  Sea Robin is
unable to predict the outcome of this proceeding.

         Gas Purchase Contracts - Southern currently is incurring no take-or-pay
liabilities under its gas purchase  contracts.  Southern regularly evaluates its
position relative to gas purchase contract matters,  including the likelihood of
loss from asserted or unasserted take-or-pay claims or above-market prices. When
a loss is probable and the amount can be reasonably estimated, it is accrued.

         Order No. 636 - In 1992 the FERC issued its Order No. 636 (the  Order).
The Order  required  significant  changes in  interstate  natural  gas  pipeline
services.  Interstate  pipeline  companies,  including  Southern,  are incurring
certain  costs  (transition  costs) as a result of the Order,  the principal one
being  costs  related to  amendment  or  termination  of, or  purchasing  gas at
above-market prices under,  existing gas purchase contracts,  which are referred
to as GSR costs.  The Order  provided for the recovery of 100 percent of the GSR
costs and other  transition costs to the extent the pipeline can prove that they
are eligible, that is, incurred as a result of customers' service choices in the
implementation  of the Order, and were incurred  prudently.  The prudence review
will extend both to the prudence of the underlying gas purchase contracts, based
on the circumstances  that existed at the time the contracts were executed,  and
to the prudence of the amendments or  terminations  of the  contracts.  Numerous
parties have appealed the Order to the Circuit Courts of Appeal.

         On September 3, 1993, the FERC generally approved a compliance plan for
Southern and directed  Southern to implement its restructured  services pursuant
to the Order on November 1, 1993 (the September 3 order). Pursuant to Southern's
compliance  plan, GSR costs that are eligible for recovery  include  payments to
reform or terminate gas purchase contracts.  Where Southern can show that it can
minimize  transition  costs by  continuing  to purchase  gas under the  contract
(i.e.,  it is more  economic to continue to  perform),  eligible GSR costs would
also include the difference between the contract price and the higher of (a) the
sales price for gas purchased  under the contract or (b) a price  established by
an objective index of spot-market prices. Recovery of these "price differential"
costs is permitted for an initial  period of two years ending  October 31, 1995.
Southern filed with the FERC on July 31, 1995, for a two-year  extension of this
period.  The Customer  Settlement,  which provides that price differential costs
can be recovered for an indefinite  period,  would, if approved,  supersede this
filing as to the supporting parties.

         Southern's  compliance  plan contains two mechanisms  pursuant to which
Southern  is  permitted  to recover  100  percent  of its GSR  costs.  The first
mechanism is a monthly  fixed  charge  designed to recover 90 percent of the GSR
costs from Southern's firm transportation  customers.  The second mechanism is a
volumetric  charge  designed to collect the  remaining  10 percent of such costs
from Southern's interruptible transportation customers. These funding mechanisms
will continue until the GSR costs are fully  recovered or funded.  The FERC also
indicated  that  Southern  could  file to  recover  any GSR costs not  recovered
through  the  volumetric  charge  after a  period  of two  years.  In  addition,
Southern's compliance plan

                                                          7

<PAGE>


                        SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        (Unaudited)

4.       Commitments and Contingencies (Cont'd)

provides for the recovery of other transition costs as they are incurred and any
remaining transition costs may be recovered through a regular rate filing.

         Southern's  customers have generally opposed the recovery of Southern's
GSR costs based on both eligibility and prudence grounds.  The September 3 order
rejected  the argument of certain  customers  that a 1988  take-or-pay  recovery
settlement bars Southern from recovering GSR costs under gas purchase  contracts
executed  before March 31, 1989,  which  comprise most of Southern's  GSR costs.
Those customers subsequently filed motions urging the FERC to reverse its ruling
on that issue.  On December 16, 1993,  the FERC  affirmed its September 3 ruling
with  respect to the 1988  take-or-pay  recovery  settlement  (the  December  16
order).  The FERC's finding that the 1988  settlement is not a bar in general to
the  recovery  as GSR  costs of  payments  made to amend or to  terminate  these
contracts  does not  prevent an  eligibility  challenge  to  specific  payments,
however, on the theory that they are actually  take-or-pay costs that would have
been  unavoidable  regardless  of the Order.  The  December  16 order  generally
approved Southern's  restructuring  tariff submitted pursuant to the September 3
order.  Various  parties  have  sought  judicial  review of the  September 3 and
December 16 orders.

         As of June 30,  1995,  Southern had either paid or accrued $192 million
in GSR costs  (including  interest)  either to  reduce  significantly  the price
payable  under or to terminate a number of gas supply  contracts  providing  for
payment of  above-market  prices.  On February  17,  1995,  Southern  reached an
agreement  to  resolve  its  remaining  high-cost  supply  contracts  with Exxon
Corporation  (Exxon)  by  paying  an  additional  $45  million  in GSR costs and
foregoing a claim against $19 million in price differential costs that have been
paid to Exxon  under an interim  agreement  entered  into  between  the  parties
pending resolution of litigation contesting  Southern's  termination on March 1,
1994, of a gas purchase  contract with Exxon. This agreement is conditioned upon
the Customer Settlement becoming effective.  These Exxon amounts are included in
the amount for June 30, 1995, above. In addition to the above amounts,  Southern
also has an agreement under which another high-cost contract price is reduced in
exchange  for  monthly  payments  having a present  value of  approximately  $43
million.  Southern has received  permission from the FERC to purchase an annuity
in order to monetize this obligation.

         In addition to its GSR costs  relating to  termination  or amendment of
its  remaining  gas  purchase  contracts,  Southern  has incurred and expects to
continue to incur certain price differential GSR costs resulting from Southern's
continued  purchase of gas under its remaining supply contracts that provide for
prices in excess of current  market  prices.  As of June 30, 1995,  Southern had
incurred $98 million in price differential costs.

         Beginning in December 1993,  Southern has made a number of filings with
the FERC seeking to recover GSR costs paid through  various periods prior to the
filings.  In each instance,  the FERC has accepted  Southern's filing subject to
refund,   and  subject  to  a   determination   through  a  hearing   before  an
administrative  law judge regarding  whether such costs were prudently  incurred
and are eligible for recovery under the Order. Southern's customers are opposing
its recovery of its GSR costs in these proceedings based on both eligibility and
prudency grounds.

                                                          8

<PAGE>


                      SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                         (Unaudited)

4.       Commitments and Contingencies (Cont'd)

These proceedings,  which have all been consolidated, are in the early stages of
discovery and Southern cannot predict their outcome at this time.

         As described above,  Southern's  Customer Settlement would settle as to
supporting parties all of the proceedings  pursuant to which Southern is seeking
recovery  of its  GSR  costs  as  well  as all of  its  other  outstanding  rate
proceedings.  If the Customer Settlement is ultimately approved by the FERC, all
challenges to the recovery of Southern's GSR costs would be resolved as to those
customers  supporting the Customer  Settlement,  including all issues related to
eligibility  and prudency.  Additionally,  Southern  would absorb an agreed-upon
portion of its total GSR costs,  which was  reflected in the  provision  for the
Customer Settlement noted above.

         In its  Customer  Settlement  discussions,  Southern  has  advised  its
customers that the amount of GSR costs that it actually  incurs will depend on a
number of variables,  including  future natural gas and fuel oil prices,  future
deliverability under Southern's existing gas purchase contracts,  and Southern's
ability to renegotiate certain of these contracts.  While the level of GSR costs
is impossible to predict with  certainty  because of these  numerous  variables,
based on current  spot-market prices, a range of estimates of future oil and gas
prices, contract renegotiations that have occurred, and price differential costs
actually incurred, the amount of GSR costs was estimated at June 30, 1995, to be
approximately  $341 million on a present-value  basis.  This amount includes the
$64  million  cost  that  will be  incurred  under the  settlement  of  existing
contracts  with Exxon,  which will become  effective if the Customer  Settlement
becomes  effective.  These amounts do not include an  additional  $90 million in
projected GSR costs that may be incurred if the  settlement  with Exxon does not
become effective and Exxon prevails in its lawsuit regarding Southern's March 1,
1994,  termination of a contract relating to Exxon's reserves in its Mississippi
Canyon blocks (described below).

         Until the  Customer  Settlement  is  approved,  Southern  plans to make
additional rate filings  quarterly to recover its price  differential  costs and
any other GSR  costs.  Additionally,  Southern  will  continue  to make  monthly
filings designed to adjust the billing  determinants  and associated  surcharges
for its  firm  transportation  customers  to  reflect  changes  in the  level of
systemwide  contract demands and effective carrying charges that occur from time
to time.

         If the Customer Settlement is not approved, Southern cannot predict the
ultimate  outcome  of its  Order No.  636  restructuring  proceedings,  its rate
filings to recover its GSR costs, or its other outstanding rate proceedings.

         Administrative Law Judge Ruling Concerning Recoverability of Investment
in Offshore Gas Supply  Facilities;  Settlement  with Exxon  Corporation - In an
initial   decision  issued  on  May  2,  1994,  which  Southern   appealed,   an
administrative  law judge  ruled,  in a rate case  Southern had filed before the
FERC, that Southern could not include in its rates the approximately $45 million
cost of certain  pipeline  facilities  placed in service by  Southern in 1992 to
connect to its interstate  pipeline system extensive new gas reserves  developed
by  Exxon in the  Mississippi  Canyon  and  Ewing  Bank  Area  Blocks,  offshore
Louisiana (the Mississippi Canyon  Facilities).  The judge ruled that Southern's
recovery of these costs was precluded

                                                          9

<PAGE>


                         SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES
                     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                          (Unaudited)

4.       Commitments and Contingencies (Cont'd)

by the 1988  settlement  with  Southern's  customers  that  limits the amount of
take-or-pay payments Southern may recover in its rates. The judge found that the
cost of the facilities  constitutes  non-cash  consideration to Exxon for a 1989
take-or-pay  settlement  and is  therefore  subject to the dollar "cap" on these
payments contained in the 1988 settlement. Southern has previously recovered the
maximum  amount  permitted  by the 1988  settlement  in its rates.  Southern has
appealed the  administrative law judge's decision to the FERC but cannot predict
the outcome of this appeal.

         The Customer Settlement  provides that, as to customers  supporting the
settlement,  the costs of the Mississippi Canyon Facilities will be recovered by
Southern on a rolled-in basis and the 1988  take-or-pay  settlement cap will not
preclude  Southern's  recovery of such costs.  On February  17,  1995,  Southern
reached a settlement  with Exxon pursuant to which,  in return for an additional
cash  payment by  Southern of $45  million,  plus  allowing  Exxon to retain $19
million in price  differential  costs  already  paid to Exxon,  all existing gas
purchase contracts would be terminated,  two new gas purchase contracts would be
entered  into having  three-year  terms and  providing  for  market-based  index
prices,  and a lawsuit  regarding  Southern's  termination  of the gas  purchase
contract  covering gas reserves  connected by the Mississippi  Canyon Facilities
(Mississippi  Canyon Contract) would be dismissed.  The settlement with Exxon is
contingent on FERC approval of the Customer Settlement.

         If this  settlement  with Exxon does not  become  effective,  total GSR
costs under the Mississippi Canyon Contract through the scheduled  renegotiation
of its  pricing  provisions  in 1997  were  estimated  at June 30,  1995,  to be
approximately $129 million on a present-value  basis,  although such estimate is
subject  to  significant  uncertainty  since  the  assumptions  inherent  in the
estimate (including underlying reserves,  future deliverability,  and a range of
estimated future gas market prices) are not known today with certainty and there
is a wide range of possible outcomes for each assumption. In addition,  Southern
gave notice to Exxon that effective March 1, 1994, it terminated the Mississippi
Canyon  Contract   pursuant  to  certain   provisions  of  the  contract.   Such
termination,  if effective, would reduce GSR costs associated with such contract
to $14 million. Exxon filed suit against Southern seeking a declaratory judgment
that Southern does not have the right to terminate the contract or alternatively
for damages of an unspecified  amount arising out of the alleged  repudiation or
breach of the contract by Southern.  The court entered a summary  judgment order
upholding Southern's  termination of this contract,  which Exxon appealed to the
Fifth  Circuit  Court of  Appeals.  Southern's  customers  are  challenging  the
recovery of GSR costs  attributable to such contract on eligibility and prudence
grounds and on the basis that such costs also constitute non-cash  consideration
for the 1989 take-or-pay  settlement with Exxon and thus are not recoverable due
to the 1988  take-or-pay  cost cap. If the settlement with Exxon does not become
effective,  Southern cannot predict the outcome of pending or future proceedings
for the  recovery  of GSR costs  related to the gas  supplies  connected  by the
Mississippi  Canyon  Facilities or its pending  litigation  with Exxon regarding
Southern's notice of termination of the Mississippi Canyon Contract.



                                                          10

<PAGE>



Item 2.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations

                              SOUTHERN NATURAL GAS COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                             CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         The  principal  business  of  Southern  Natural  Gas  Company  and  its
subsidiaries  (Southern) is the  interstate  transmission  of natural gas in the
southeastern United States,  which is regulated by the Federal Energy Regulatory
Commission  (FERC).  Southern also has some  operations  that are not regulated.
Southern's parent, Sonat Inc.,  transferred to Southern its investments in three
small unregulated  companies  effective January 1, 1995 (see Note 1 of the Notes
to Condensed Consolidated Financial Statements).

         In addition,  Sea Robin Pipeline Company,  a wholly owned subsidiary of
Southern,  filed  a  petition  with  the  FERC  requesting  it  be  declared  an
unregulated  gas gathering  system.  The FERC denied Sea Robin's  petition in an
order issued on June 16, 1995.  Sea Robin filed for  rehearing of this denial on
July 17, 1995, but cannot predict the outcome of this proceeding. (See Note 4 of
the Notes to Condensed Consolidated Financial Statements.)

         Southern  continues to pursue growth  opportunities to expand the level
of services in its traditional  market area and to connect new gas supplies.  On
April 26, 1995,  Southern  received  authorization  from the FERC to construct a
21-mile pipeline extension to a delivery point near Chattanooga, Tennessee, that
will deliver  natural gas to a group of new  customers  who have signed  10-year
contracts for firm  transportation  volumes  totaling  approximately  11 million
cubic feet per day. Southern also sought approval in a filing with the FERC made
on  May  19,  1995,  to  expand  its  north  main  pipeline  system  to  provide
approximately  26 million cubic feet per day of additional firm  transportation.
This increase in capacity is supported by 10-year firm transportation agreements
with 15  customers  in Alabama,  Georgia,  and  Tennessee.  If FERC  approval is
received, the in-service date is expected to be November 1996.

         Southern  has  also  initiated  an  open  season  to  obtain   customer
commitments to expand its system in order to meet the growing demand for natural
gas in the  Southeast.  In the open  season,  Southern is seeking  requests  for
additional  firm  transportation  services and for a new  liquefied  natural gas
(LNG) service. The facilities to provide the firm transportation service will be
determined  based on the service  levels  requested.  The LNG  service  would be
provided at the existing LNG storage  terminal near Savannah,  Georgia,  that is
owned by Southern  Energy  Company,  a  subsidiary  of Southern.  If  sufficient
commitments  are obtained and the necessary  regulatory  approvals are received,
the in-service  date for both services is expected to be November 1997. The open
season will continue through October 31, 1995.

         In addition,  on May 15, 1995,  Southern  requested FERC approval for a
production area expansion project. Southern proposes to install 9,400 horsepower
of additional compression at its Toca, Louisiana compressor station south of New

                                                          11

<PAGE>



Orleans and to install certain receipt and delivery point facilities in order to
increase its capacity to transport  gas supplies on the east leg of its offshore
Louisiana supply system through Toca by 140 million cubic feet per day. Southern
requested that the FERC issue an initial  determination on the proposed project,
which would become final upon Southern's  filing of 10-year firm  transportation
agreements  for 100 percent of the increased  capacity  within 120 days from the
initial  determination.  Southern  presently  is in  discussion  with  potential
customers  regarding such  commitments  although there is no assurance that such
commitments will be obtained.

<TABLE>
<CAPTION>
Operations
                                                           Three Months                             Six Months
                                                           Ended June 30,                          Ended June 30,
                                                 1995                  1994               1995                1994
                                                                                                (In Millions)
Revenues:
<S>                                              <C>                   <C>              <C>                   <C> 
   Gas sales                                     $ 47                  $ 57             $ 94                  $144
   Market transportation and
      storage                                      75                    76              168                   164
   Supply transportation                           13                    10               26                    20
   Other                                            -                    42               32                   102
      Total Revenues                             $135                  $185             $320                  $430

Natural Gas Cost:
   Purchased from others                         $ 44                  $ 52             $ 85                  $130
   Purchased from affiliates                        3                     5                7                     9
      Total Natural Gas Cost                     $ 47                  $ 57             $ 92                  $139

Transition Cost Recovery and
   Gas Purchase Contract
   Settlement Costs                              $(12)                 $ 28             $  8                  $ 71

Depreciation and Amortization                    $ 13                  $ 16             $ 28                  $ 32

Operating Income                                 $ 38                  $ 27             $ 91                  $ 76

Equity in Earnings of
   Joint Venture                                 $  2                  $  2             $  5                  $  4


(Billion Cubic Feet)
Volumes:
   Intrastate gas sales                             2                     -                4                     -
   Market transportation                          127                   113              305                   269
      Total Market Throughput                     129                   113              309                   269
   Supply transportation                          100                    83              187                   161
      Total Volumes                               229                   196              496                   430

   Transition gas sales                            23                    24               49                    56


</TABLE>

                                                          12

<PAGE>



Quarter-to-Quarter Analysis

         Operating  results for the second quarter of 1995 were up primarily due
to the sale of previously  unsubscribed firm  transportation  capacity and lower
operating expenses.

         Gas  sales  revenue  and gas  cost at  Southern  decreased  18  percent
compared  with the second  quarter  of 1994,  reflecting  lower gas prices  (see
Natural Gas Sales and Supply below).  Market transportation and storage revenues
decreased  slightly in the 1995 period due to lower rates,  partially  offset by
the sale of firm transportation  capacity.  Supply  transportation  increased 20
percent due to increased volumes under existing  contracts at Sea Robin Pipeline
Company  and a new  transportation  contract  at  Southern.  Other  Revenue  and
Transition Cost Recovery and Gas Purchase  Contract  Settlement  Costs have been
reduced by an  adjustment of  approximately  $25 million to reflect the terms of
the Customer  Settlement.  The adjustment did not impact operating income. Lower
recovery  rates for GSR cost billings  during the 1995 period also reduced Other
Revenue and Transition Cost Recovery and Gas Purchase Contract  Settlement Costs
from 1994 levels.

         Operating  and  Maintenance   Expense  decreased  in  the  1995  period
reflecting  lower  fuel  costs  and  the  impact  of  the  1994  fourth  quarter
restructuring,   which  reduced  Southern's  staffing  level.  Depreciation  and
Amortization  decreased in the 1995 period due to lower  depreciation rates as a
result of the Customer Settlement.

Year-to-Date Analysis

         Operating results for the six-month period were up primarily due to the
sale of previously unsubscribed firm transportation capacity and lower operating
expenses.  The 1995 period also reflected the positive effect on revenue of a $6
million adjustment to reflect actual  interruptible  transportation  revenue and
cost  recovery  in the first  year of  post-Order  No.  636  operations  and the
reduction of a take-or-pay  liability.  The 1994 period  included a favorable $6
million reduction in fuel gas liability.

         Gas sales  revenue  and gas cost at  Southern  decreased  significantly
compared with the 1994 period as transition gas sales made from supply remaining
under contract declined,  reflecting lower sales volumes and prices (see Natural
Gas  Sales  and  Supply  below).  Market  transportation  and  storage  revenues
increased two percent in the 1995 period due to the sale of firm  transportation
capacity,  partially offset by lower rates. Supply  transportation  increased 30
percent due to increased volumes under existing  contracts at Sea Robin Pipeline
Company  and a new  transportation  contract  at  Southern.  Other  revenue  and
Transition Cost Recovery and Gas Purchase  Contract  Settlement  Costs have been
reduced by an  adjustment of  approximately  $25 million to reflect the terms of
the  Customer  Settlement.  The  adjustment  did not  impact  operating  income.
Declining  billings and lower recovery rates for GSR cost during the 1995 period
also  reduced  Other  Revenue and  Transition  Cost  Recovery  and Gas  Purchase
Contract Settlement Costs from 1994 levels.

         Operating  and  Maintenance  Expense  decreased  in  the  1995  period,
reflecting  lower  fuel  costs  and  the  impact  of  the  1994  fourth  quarter
restructuring, which

                                                          13

<PAGE>



reduced Southern's staffing levels.  Depreciation and Amortization  decreased in
the 1995  period  due to lower  depreciation  rates as a result of the  Customer
Settlement.

Transportation Contracts

         If the  Customer  Settlement  (described  in  Note 4 of  the  Notes  to
Condensed  Consolidated  Financial  Statements)  becomes  effective,  Southern's
largest customer, Atlanta Gas Light Company, and its subsidiary, Chattanooga Gas
Company (collectively  "Atlanta") will amend their firm transportation contracts
for an  aggregate of 682 million  cubic feet per day, 582 million  cubic feet of
which currently expires on November 1, 1995, and 100 million cubic feet of which
currently  expires on June 30, 1997,  to extend their primary terms for a period
of three years beginning March 1, 1995. An additional 118 million cubic feet per
day would remain under its current term to April 30, 2007. Also, if the Customer
Settlement  becomes effective,  South Carolina Pipeline  Corporation (SCPL) will
amend its firm transportation  contract for 28 million cubic feet per day, which
currently  expires on July 31, 1997,  to extend its primary term for a period of
three years  beginning  March 1, 1995. Such extension will be in addition to the
remaining 160 million cubic feet per day of SCPL's firm transportation  services
that remain in effect under terms extending from 1997 through 2003.  Alabama Gas
Corporation,  Southern's  second  largest  customer,  had earlier  executed firm
transportation  contracts  for  393  million  cubic  feet  per day  under  terms
extending  through October 31, 2008.  Southern's other customers have contracted
for firm  transportation  services  for  terms  ranging  from one to ten or more
years.  As a  result,  substantially  all of the  firm  transportation  capacity
currently available in Southern's largest market area is fully subscribed.

Natural Gas Sales and Supply

         Sales by Southern of natural gas are anticipated to continue only until
Southern's  remaining supply contracts expire, are terminated,  or are assigned.
As a result of Order No. 636,  Southern is attempting to terminate its remaining
supply contracts through which it had  traditionally  obtained its long-term gas
supply.  Some of these contracts  contain clauses  requiring  Southern either to
purchase minimum volumes of gas under the contract or to pay for it (take-or-pay
clauses).  Although Southern  currently is incurring no take-or-pay  liabilities
under  these  contracts,  the annual  weighted  average  cost of gas under these
contracts is in excess of current spot-market prices. Pending the termination of
these remaining supply  contracts,  Southern has sold a portion of its remaining
gas supply to a number of its firm  transportation  customers under contracts of
varying  duration.  Several of these  customers  have extended  their  contracts
through October 31, 1995. These and other  customers,  including  Atlanta,  have
advised Southern that if the Customer  Settlement becomes  effective,  they will
extend the sales  agreements with them through  November 30, 1997. The remainder
of Southern's gas supply will continue to be sold on a month-to-month basis.



                                                          14

<PAGE>



         Southern's   purchase   commitments  under  its  remaining  gas  supply
contracts  for the  remainder  of 1995  and the  years  1996  through  1999  are
estimated as follows:

<TABLE>
<CAPTION>
                                                                                                Estimated
                                                                                                 Purchase
                                                                                               Commitments
                                 (In Millions)

         <C>                                                                                    <C>
         1995                                                                                   $19
         1996                                                                                    39
         1997                                                                                    40
         1998                                                                                    40
         1999                                                                                    36
</TABLE>

         These estimates are subject to significant  uncertainty due both to the
number of  assumptions  inherent  in these  estimates  and to the wide  range of
possible  outcomes  for each  assumption.  None of the three major  factors that
determine purchase commitments (underlying reserves, future deliverability,  and
future  price) is known  today with  certainty.  These  estimates  also  exclude
estimated  purchase  commitments  under certain contracts with Exxon Corporation
(Exxon) that will be terminated if the Customer Settlement becomes effective. If
the Customer  Settlement  does not become  effective and Southern were therefore
required to perform  these  contracts,  and further  assuming that Exxon were to
prevail in its lawsuit  contesting the Company's  termination of the Mississippi
Canyon  Contract,  which  litigation  is  described  in Note 4 of the  Notes  to
Condensed Consolidated  Financial Statements,  these estimates would increase by
$85 million in 1995,  $182 million in 1996,  $91 million in 1997, $29 million in
1998,  and $21 million in 1999.  Of these  amounts,  $56  million in 1995,  $126
million in 1996,  and $49  million in 1997 is  attributable  to the  Mississippi
Canyon  Contract.  In addition,  as part of its settlement with Exxon,  which as
noted is contingent on the  effectiveness of the Customer  Settlement,  Southern
and Exxon have agreed to terminate all their existing gas purchase contracts and
to  enter  into two new gas  purchase  contracts  having  three-year  terms  and
providing for  market-based  index prices (which would not constitute gas supply
realignment  (GSR)  costs).   Therefore,  if  the  Customer  Settlement  becomes
effective,  these  estimates could increase by $63 million in 1995, $114 million
in 1996, and $117 million in 1997 to include these two new contracts with Exxon.

         See Note 4 of the Notes to Condensed  Consolidated Financial Statements
for a discussion regarding Southern's rate proceedings to recover its GSR costs.

Rate Matters

     Several  general rate changes have been  implemented by Southern and remain
subject  to refund.  If the  Customer  Settlement  is  approved  by the FERC and
becomes  effective,  all  outstanding  rate and Order No.  636  transition  cost
recovery proceedings would be resolved.  The settlement would result in reducing
Southern's  filed  rates  to more  competitive  levels,  would  reduce  somewhat
reported revenues,  and would reduce  depreciation  expense to approximately $40
million in 1995. Although the FERC staff and customers representing more than 95
percent of Southern's  firm capacity are in support of the Customer  Settlement,
there is no assurance that the settlement will be approved by the FERC. Southern
implemented  reduced  settlement  rates for parties  that  support the  Customer
Settlement  on  an  interim   basis   effective   March  1,  1995,   subject  to
reinstatement,   pending  FERC   consideration  and  approval  of  the  Customer
Settlement.  (See  Note 4 of  the  Notes  to  Condensed  Consolidated  Financial
Statements for a discussion of the Customer Settlement and other rate matters.)



<TABLE>
<CAPTION>
                                                         Three Months                                Six Months
                                                        Ended June 30,                              Ended June 30,
                                               1995                 1994                  1995                  1994
                                                                              (In Millions)

Interest
<S>                                            <C>                  <C>                   <C>                   <C> 
   Interest income                             $  3                 $  4                  $  5                  $  8
   Interest expense                             (11)                 (11)                  (21)                  (22)
   Interest capitalized                           -                    -                     -                     1

                                               $ (8)                $ (7)                 $(16)                 $(13)
</TABLE>

         Interest  income in 1995 decreased for the three and six-month  periods
compared with 1994  primarily  due to lower  balances of notes  receivable  from
affiliates,  slightly offset by marginally higher average rates on notes.  Lower
note balances  primarily  resulted from the special noncash dividend in December
1994 of $100  million  declared  by Southern to Sonat,  which was  satisfied  by
forgiveness of intercompany  debt.  Slightly  offsetting  these decreases was an
increase in other interest income due to higher GSR interest income.

         Interest  expense  decreased due to the  redemption of Southern's  $100
million 9 5/8 Percent Notes in June 1994.  Largely  offsetting this decrease was
increased interest expense on higher reserve balances.

<TABLE>

<S>                                            <C>                  <C>                   <C>                   <C> 
Income Taxes                                   $ 13                 $  8                  $ 31                  $ 26
</TABLE>

         Income taxes for both the three and six-month  periods increased due to
higher pretax income. Effective tax rates were consistent in all periods.

FINANCIAL CONDITION

Cash Flows
<TABLE>
<CAPTION>
                                                                                                     Six Months
                                                                                                    Ended June 30,
                                                                                          1995                  1994
                                                                                                    (In Millions)

<S>                                                                                        <C>                  <C> 
Operating Activities                                                                       $14                  $116
</TABLE>

         The net change in cash used in operating  activities  for 1995 was $102
million  lower than the 1994 amount.  The primary  reasons for the decrease were
the $86 million change in gas supply realignment costs,  refunds and lower rates
(see  below),  and the $18 million  decrease in natural  gas  purchase  contract
settlement costs reflecting the completion of recoveries of take-or-pay costs in
1994.

                                                          16

<PAGE>




         The change in depreciation  reflects a reduction in depreciation  rates
effective  March 1,  1995,  in  connection  with the  Customer  Settlement.  The
increase in deferred  income taxes and the  decrease in accrued  income taxes is
primarily due to the refund of GSR cost previously  recovered from customers and
the amount of GSR cost deductible for taxes. The decrease in regulatory reserves
is due to a $21  million  refund made to  customers  for the  overcollection  of
volumetric  take-or-pay costs, and to lower rates effective March 1, 1995, under
the comprehensive settlement.

         Other  working   capital  changes  include  the  decrease  in  accounts
receivable due primarily to the GSR direct bills  associated with the settlement
refund of $25 million.  The increase in accounts payable is due to the change in
the gas business and the settlement of gas contracts.  Reducing accrued interest
was the redemption of Southern's  $100 million 9 5/8 Percent Notes in June 1994.
The  amounts in Other are  related  to the  settlement.  In 1994,  there was $10
million of deferred interruptible transportation revenue credits associated with
amounts that could possibly be credited back to customers, and in 1995, there is
$16 million of other  transition costs that are being deferred for collection at
a future date.

<TABLE>
<CAPTION>
                                                                                                     Six Months
                                                                                                    Ended June 30,
                                                                                          1995                  1994
                                                                                                    (In Millions)

<S>                                                                                       <C>                   <C> 
Investing Activities                                                                      $ 16                  $ 14
</TABLE>

         The net change in investing  activities  reflects a decrease in capital
expenditures of $4 million,  offset partially by a $2 million  reduction in loan
repayments from Sonat in 1995 compared with the 1994 period.

<TABLE>
<CAPTION>
<S>                                                                                      <C>                  <C>   
Financing Activities                                                                     $(30)                $(131)
</TABLE>


         Net cash used in financing activities decreased for the 1995 period due
to the maturity and redemption of Southern's $100 million 9 5/8 Percent Notes in
June 1994.

Liquidity and Capital Resources

         At June 30, 1995,  Southern had  available  $50 million  under lines of
credit.  Southern also has a shelf registration with the Securities and Exchange
Commission  for up to $200 million in debt  securities of which $100 million has
been issued.  Southern  expects to use cash from  operations,  borrowings in the
public or private  markets or loans from affiliates to finance future capital or
other corporate expenditures.
<TABLE>
<CAPTION>

                                                                                    June 30,            December 31,
Capitalization Information                                                            1995                 1994

<S>                                                                                 <C>                  <C>
         Debt to Capitalization                                                     37%                  39%
</TABLE>

         The debt to capitalization ratio decreased slightly for the 1995 period
due to increased  stockholder's  equity and to scheduled repayments of long-term
debt.

                                                          17

<PAGE>

                                   PART II. OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K

(a)  Exhibits1

Exhibit
Number                                                           Exhibits

12*                                           Computation of Ratio of Earnings
                                              to Fixed Charges

27                                            Financial Data Schedule for the
                                              period ended June 30, 1995,
                                              filed electronically with this
                                              Report




*  Filed with this Report

(b)  Reports on Form 8-K

  The Company did not file any Report on Form 8-K during the quarter
ended June 30, 1995
- --------
1    The Company will furnish to requesting security holders the
exhibits on this list upon the payment of a fee of 10 cents per page up to a
maximum of $5.00 per exhibit.  Requests must be in writing and
should be addressed to R. David Hendrickson, Secretary, Southern
Natural Gas Company, P. O. Box 2563, Birmingham, Alabama 35202-
2563.

<PAGE>





                                 SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES




                                                   SIGNATURES





      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                  Southern Natural Gas Company



Date         August 11, 1995                By:      /s/ Thomas W. Barker, Jr.
                                                         Thomas W. Barker, Jr.
                                                         Treasurer



Date:        August 11, 1995                By:      /s/ Norman G. Holmes 
                                                         Norman G. Holmes
                                                    Vice President & Controller




<TABLE>
<CAPTION>
                                                                                                         EXHIBIT 12
                                   SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES

                                         Computation of Ratios of Earnings
                                    from Continuing Operations to Fixed Charges
                                               Total Enterprise (a)



                                                     Six Months Ended June 30,                         Years Ended December 31,


                                                   1995         1994        1994       1993         1992        1991           1990

                                                                          (In Thousands)                                    

Earnings from Continuing Operations:
<S>                                              <C>           <C>       <C>         <C>          <C>         <C>          <C>     
    Income (loss) before income taxes            $ 79,817      $67,501   $ 76,098    $127,617     $126,691    $119,326     $103,797
    Fixed charges (see computation below)          23,870       25,808     48,385      59,171       49,131      46,596       49,899


Total Earnings Available for Fixed Charges       $103,102      $93,309   $124,483    $186,788     $175,822    $165,922     $153,696


Fixed Charges:
    Interest expense before deducting
        interest capitalized                     $ 22,682      $24,273   $ 45,900    $ 56,599     $ 46,298    $ 42,957     $ 47,323
    Rentals(b)                                      1,188        1,535      2,485       2,572        2,833       3,639        2,576


                                                 $ 23,870      $25,808   $ 48,385    $ 59,171     $ 49,131    $ 46,596     $ 49,899


Ratio of Earnings to Fixed Charges                    4.3          3.6        2.6         3.2          3.6         3.6          3.1

</TABLE>



- ----------------

(a) Amounts  include  the  Company's  portion of the  captions as they relate to
persons accounted for by the equity method.

(b) These amounts represent 1/3 of rentals which approximate the interest factor
    applicable  to  such  rentals  of  the  Company  and  its  subsidiaries  and
    continuing unconsolidated affiliates.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                             874
<SECURITIES>                                         0
<RECEIVABLES>                                   85,499
<ALLOWANCES>                                         0
<INVENTORY>                                     24,516
<CURRENT-ASSETS>                               280,537
<PP&E>                                       2,300,976
<DEPRECIATION>                               1,503,918
<TOTAL-ASSETS>                               1,396,345
<CURRENT-LIABILITIES>                          104,040
<BONDS>                                        318,267
<COMMON>                                             4
                                0
                                          0
<OTHER-SE>                                     565,502
<TOTAL-LIABILITY-AND-EQUITY>                 1,396,345
<SALES>                                         93,936
<TOTAL-REVENUES>                               320,400
<CGS>                                           92,399
<TOTAL-COSTS>                                  151,351
<OTHER-EXPENSES>                                27,524
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,860
<INCOME-PRETAX>                                 79,817
<INCOME-TAX>                                    30,717
<INCOME-CONTINUING>                             49,100
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    49,100
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission