HVIDE MARINE INC
10-Q, 1998-08-14
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: GEOWORKS /CA/, 10-Q, 1998-08-14
Next: AMERICAN DRUG CO, 10-Q, 1998-08-14




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                    OF 1934

               For the quarterly period ended June 30, 1998

                      Commission File Number:  0-28732


                           HVIDE MARINE INCORPORATED


State of Incorporation:  Florida              I.R.S. Employer I.D. 65-0524593

                               2200 Eller Drive
                                P.O. Box 13038
                          Ft. Lauderdale, Florida  33316
                                (954) 524-4200




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  twelve  months,   and  (2)  has  been  subject  to  such  filing
requirements for the past ninety days.


                                      Yes      X              No


There were  12,781,783 and 2,547,064  shares of Class A Common Stock,  par value
$0.001  per  share,  and Class B Common  Stock,  par  value  $0.001  per  share,
respectively, outstanding at August 7, 1998.


<PAGE>



HVIDE MARINE INCORPORATED

Quarter ended June 30, 1998

Index
- --------------------------------------------------------------------------------


                                                                           Page


Part I.  Financial Information

    Item 1.  Financial Statements (Unaudited)................................  1

         Condensed Consolidated Balance Sheets as of
         December 31, 1997 and June 30, 1998.................................. 1

         Condensed Consolidated Income Statements
         for the three and six months ended June 30, 1997 and 1998............ 3

         Condensed Consolidated Statements of Cash Flows for the
         six months ended June 30, 1997 and 1998.............................. 4

         Notes to Condensed Consolidated Financial Statements................. 5

    Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of Operations.................20

Part II.  Other Information

    Item 1.  Legal Proceedings................................................31
    Item 4.  Submission of Matters to a Vote of Security Holders..............31
    Item 6.  Exhibits and Reports on Form 8-K.................................32

    Signature.................................................................33


<PAGE>



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                       Hvide Marine Incorporated and Subsidiaries
                         Condensed Consolidated Balance Sheets
                         (In thousands, except share amounts)
<TABLE>
<CAPTION>

                                                                                  December 31,      June 30,
                                                                                      1997            1998
                                                                                                   (Unaudited)
<S>                                                                               <C>            <C>
ASSETS
   Current assets:
      Cash and cash equivalents.................................................  $     14,952   $      22,650
      Accounts receivable:
        Trade, net of allowance for doubtful accounts of $1,093 and
          $1,628, respectively..................................................        36,903          67,811
        Insurance claims and other..............................................         3,234           5,494
      Inventory, spare parts and supplies.......................................         8,162          14,588
      Prepaid expenses..........................................................         3,085           4,829
      Deferred costs, net.......................................................         4,516           8,996
                                                                                  ------------   -------------
          Total current assets..................................................        70,852         124,368

   Property:
      Construction in progress..................................................        42,010          66,496
      Vessels and improvements..................................................       492,070         792,098
          Less accumulated depreciation.........................................       (45,463)        (66,934)
      Furniture and equipment...................................................         7,366          11,677
          Less accumulated depreciation.........................................        (1,625)         (2,432)
                                                                                  ------------   -------------
             Net property.......................................................       494,358         800,905

   Other assets:
      Deferred costs, net.......................................................         9,580          21,129
      Investment in affiliates..................................................         1,627          20,530
      Goodwill, net.............................................................        25,361          84,244
      Deposits and other........................................................         2,783           1,726
                                                                                  ------------   -------------
          Total other assets....................................................        39,351         127,629
                                                                                  ------------   -------------
             Total .............................................................  $    604,561   $   1,052,902
                                                                                  ============   =============
</TABLE>




                            See accompanying notes.


                                                         1

<PAGE>



                      Hvide Marine Incorporated and Subsidiaries
                        Condensed Consolidated Balance Sheets
                        (In thousands, except share amounts)

<TABLE>
<CAPTION>

                                                                                 December 31,        June 30,
                                                                                    1997              1998
                                                                                -------------   --------------
                                                                                                   (Unaudited)
<S>                                                                             <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
   Current maturities of long-term debt......................................   $       7,534   $       29,047
   Current obligations under capital leases..................................           1,714            2,102
   Accounts payable..........................................................          17,187           15,303
   Accrued interest payable..................................................             826            9,964
   Other.....................................................................          17,801           24,353
                                                                                -------------   --------------
       Total current liabilities.............................................          45,062           80,769

Long-term liabilities:
   Long-term debt, less current portion......................................         177,573          553,959
   Obligations under capital leases, less current portion....................          10,726           19,483
   Deferred income taxes.....................................................          25,649           30,934
   Other.....................................................................           3,269            6,106
                                                                                -------------   --------------
     Total long-term liabilities.............................................         217,217          610,482
                                                                                -------------   --------------
     Total liabilities.......................................................         262,279          691,251
Company-obligated  mandatorily  redeemable  preferred  securities  
   issued by a subsidiary trust holding solely debentures issued 
   by the Company............................................................         115,000          115,000
Minority partners' equity in subsidiaries....................................           2,295            5,095
Commitments and contingencies
Stockholders' equity:
   Preferred Stock, $1.00 par value authorized 10,000,000 shares,
     issued and outstanding, none............................................              --               --
   Class A Common Stock--$.001 par value, authorized 100,000,000
     shares, issued and outstanding, 12,382,435 and 12,420,654...............              12               12
   Class B Common Stock--$.001 par value, authorized 5,000,000
     shares, issued and outstanding, 2,906,465...............................               3                3
   Additional paid-in capital................................................         195,522          196,169
   Retained earnings.........................................................          29,450           45,372
                                                                                -------------   --------------
     Total stockholders' equity..............................................         224,987          241,556
                                                                                -------------   --------------
     Total stockholders' equity and minority partners' equity in
       subsidiaries .........................................................         227,282          246,651
                                                                                -------------   --------------
         Total...............................................................   $     604,561   $    1,052,902
                                                                                =============   ==============
</TABLE>




                             See accompanying notes.


                                                         2

<PAGE>



                     Hvide Marine Incorporated and Subsidiaries
                      Condensed Consolidated Income Statements
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                            Three Months Ended             Six Months Ended
                                                                 June 30,                      June 30,
                                                        --------------------------      ------------------------
                                                            1997          1998             1997          1998
                                                        -------------  -----------     ------------  -----------
                                                                  (In thousands, except per share data)
<S>                                                     <C>            <C>              <C>           <C>
Revenues..............................................  $    46,295    $   109,332      $    85,947   $  195,817

Operating Expenses:
   Crew payroll and benefits..........................       11,275         23,461           21,094       42,548
   Charter hire and bond guarantee fee................        2,386          4,837            3,889        8,466
   Repairs and maintenance............................        3,248          8,030            6,369       14,675
   Insurance..........................................        2,180          3,465            4,242        6,355
   Consumables........................................        2,947          8,502            5,132       15,231
   Other..............................................        3,150          9,448            5,591       15,691
                                                        -----------    -----------      -----------   ----------
     Total operating expenses.........................       25,186         57,743           46,317      102,966
Selling, general and administrative
     expenses.........................................        5,947         11,222           11,052       20,296
Depreciation and amortization.........................        4,173         12,246            7,852       23,871
                                                        -----------    -----------      -----------   ----------
   Income from operations.............................       10,989         28,121           20,726       48,684
Interest, net.........................................        2,007         11,088            4,146       18,380
Other income (expense):
   Minority interest and equity in earnings
     of subsidiaries..................................           63         (1,678)              (6)      (3,425)
   Other..............................................           34            (78)            (152)         (15)
                                                        -----------    -----------      -----------   ----------
     Total other income (expense).....................           97         (1,756)            (158)      (3,440)
                                                        -----------    -----------      -----------   ----------
Income before provision for
   income taxes and extraordinary item................        9,079         15,277           16,422       26,864
Provision for income taxes............................        3,359          5,805            6,076       10,208
                                                        -----------    -----------      -----------   ----------
Income before extraordinary item......................        5,720          9,472           10,346       16,656
Loss on early extinguishment of debt, net
   of income tax benefit of $222,
   $1,252 and $413, respectively......................          378             --            2,132          734
                                                        -----------    -----------      -----------   ----------
    Net income........................................  $     5,342    $     9,472      $     8,214   $   15,922
                                                        ===========    ===========      ===========   ==========
Earnings (loss) per common share:
 Income before extraordinary item.....................  $      0.38    $      0.62      $      0.72   $     1.09
 Loss on early extinguishment of debt.................        (0.03)            --            (0.15)       (0.05)
                                                        -----------    -----------      -----------   ----------
    Net income per common share.......................  $      0.35    $      0.62      $      0.57   $     1.04
                                                        ===========    ===========      ===========   ==========
Earnings (loss) per common share - assuming dilution:
 Income before extraordinary item.....................  $      0.37    $      0.55      $      0.71   $     0.97
 Loss on early extinguishment of debt.................        (0.02)            --            (0.14)       (0.04)
                                                        -----------    -----------      -----------   ----------
   Net income per common share - assuming dilution....  $      0.35    $      0.55      $      0.57   $     0.93
                                                        ===========    ===========      ===========   ==========

Weighted average common shares outstanding............       15,131         15,308           14,306       15,299
                                                        ===========    ===========      ===========   ==========

Weighted average common and common equivalent shares
    outstanding - assuming dilution ..................       15,492         19,475           14,607       19,503
                                                        ===========    ===========      ===========  ===========

</TABLE>



                          See accompanying notes.


                                                         3

<PAGE>



                      Hvide Marine Incorporated and Subsidiaries
                    Condensed Consolidated Statements of Cash Flows
                                     (Unaudited)
<TABLE>
<CAPTION>

                                                                                           Six Months Ended
                                                                                               June 30,
                                                                                           1997        1998
                                                                                            (In thousands)
<S>                                                                                     <C>         <C>
Operating Activities:
   Net income........................................................................   $   8,214   $  15,922

Adjustments  to  reconcile   net  income  to  net  cash  provided  by  operating
   activities:
      Loss on early extinguishment of debt, net......................................       2,132         734
      Depreciation and amortization..................................................       7,852      23,871
      Provision for bad debts........................................................         262         546
      Loss on disposal of property...................................................          12          --
      Amortization of drydocking costs...............................................       2,447       5,738
      Amortization of discount on long-term debt and financing costs.................           5         555
      Provision for deferred taxes...................................................       5,868       7,156
      Minority partners' equity in (losses) earnings of subsidiaries, net............         (30)         52
      Undistributed losses (earnings) of affiliates, net.............................          36        (366)
      Other non-cash items...........................................................         276          82
   Changes in operating assets and liabilities, net of effect of acquisitions:
      Accounts receivable............................................................      (8,218)    (33,713)
      Current and other assets.......................................................      (6,667)    (10,720)
      Accounts payable and other liabilities.........................................      (5,005)     16,089
                                                                                        ---------   ---------
        Net cash provided by operating activities....................................       7,184      25,946

Investing Activities:
   Purchase of property..............................................................     (17,743)    (51,735)
   Proceeds from disposal of property................................................       1,633          --
   Capital contribution to affiliates................................................        (145)    (18,537)
   Acquisitions, net of $2,819 and $943 escrow deposit used, respectively............     (85,305)   (337,635)
                                                                                        ---------   ---------
        Net cash used in investing activities........................................    (101,560)   (407,907)

Financing Activities:
   Repayment of short-term borrowings, net...........................................      (8,000)         --
   Proceeds from long-term debt......................................................      42,210     383,700
   Proceeds from issuance of senior notes, net of offering costs.....................          --     292,500
   Repayments of long-term debt......................................................    (134,640)   (285,801)
   Payment of debt and other financing costs.........................................        (630)       (247)
   Payment of obligations under capital leases.......................................        (676)       (880)
   Payment of notes payable to related parties.......................................        (178)         --
   Proceeds from issuance of common stock, net of offering costs in 1997.............      93,520         387
   Proceeds from issuance of preferred securities, net of offering costs.............     111,521          --
                                                                                        ---------   ---------
      Net cash provided by financing activities......................................     103,127     389,659
                                                                                        ---------   ---------

Increase in cash and cash equivalents................................................       8,751       7,698

Cash and cash equivalents at beginning of period.....................................       9,617      14,952
                                                                                        ---------   ---------
Cash and cash equivalents at end of period...........................................   $  18,368   $  22,650
                                                                                        =========   =========

Supplemental schedule of noncash investing and financing activities:
   Capital leases assumed in the acquisition of vessels                                 $      --   $  10,025
                                                                                        =========   =========
   Capital stock issued to acquire vessels...........................................   $   3,650   $      --
                                                                                        =========   =========
   Notes payable issued to acquire vessels...........................................   $   6,000   $      --
                                                                                        =========   =========
</TABLE>


                             See accompanying notes.


                                                         4

<PAGE>



                    HVIDE MARINE INCORPORATED AND SUBSIDIARIES
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   June 30, 1998
                                   (Unaudited)

1.  Basis of Presentation

         The  interim  consolidated  financial  statements  in this  Report  are
unaudited.  In accordance  with the rules and  regulations of the Securities and
Exchange Commission ("Commission"), certain information and footnote disclosures
have been condensed or omitted;  therefore,  such financial statements should be
read in conjunction with the consolidated  financial statements in the Company's
Annual  Report on Form 10-K for the year ended  December  31,  1997  ("1997 Form
10-K"). The interim consolidated financial statements in this Report reflect all
adjustments and accruals that, in the opinion of management, are necessary for a
fair  presentation  of the results of the interim  periods  presented;  all such
adjustments  were of a normal  recurring  nature.  Certain  amounts in the prior
periods' consolidated  financial statements have been reclassified to conform to
the current  periods' basis of  presentation.  The results of operations for the
three- and six-month  interim  periods  ended June 30, 1998 are not  necessarily
indicative of the results of operations for the fiscal year ending  December 31,
1998.

2.  Offerings of Equity Securities

         In August 1996, the Company  completed an initial public  offering (the
"IPO") of 7,000,000  shares of its Class A Common Stock at $12.00 per share. The
net proceeds to the Company were  approximately  $74.8 million,  after deducting
underwriting  commissions  and other  offering  expenses.  A portion  of the net
proceeds was used to repay certain  indebtedness  that was outstanding  prior to
the IPO and for the cash portion of the purchase  price of certain  acquisitions
consummated  subsequent  to  the  IPO.  In  September  1996,  the  underwriters'
over-allotment  option was  exercised in part,  pursuant to which an  additional
159,000 shares were issued.  The net proceeds of  approximately  $1,774,000 were
used by the Company to repay certain outstanding  indebtedness.  In addition, in
August 1996,  the Company  issued  182,000 and  1,188,000  shares of Class A and
Class  B  Common  Stock,   respectively,   in  payment  of  certain  outstanding
indebtedness.

         In February 1997, the Company  completed a second public  offering (the
"Second  Offering")  of 4,000,000  shares of its Class A Common Stock at $24.875
per share.  The net proceeds to the Company were  approximately  $94.3  million,
after deducting  underwriting  commissions and other offering expenses.  Of such
amount,  approximately $36.2 million was used to repay certain indebtedness.  Of
the balance of approximately $58.1 million, $5.5 million was used to fund vessel
acquisitions, $20.9 million was used to fund the remainder of the purchase price
of four supply boats and one crew boat  acquired in the second  quarter of 1997,
$1.8  million  was used to fund the  purchase  of one  crew  boat in the  fourth
quarter of 1997,  $6.9  million was  designated  to fund the  refurbishment  and
lengthening  of two supply boats put into service  during the fourth  quarter of
1997,  and the  remaining  $23.0  million was  available  for general  corporate
purposes and to fund a portion of the costs of the vessels to be constructed.

     In June 1997,  the  Company  completed  a private  offering  (the  "Private
Offering")  of  2,300,000 6 1/2% Trust  Convertible  Preferred  Securities  (the
"Preferred Securities"). The Preferred Securities were

                                                         5

<PAGE>



issued by Hvide  Capital  Trust (the  "Trust"),  a 100%-owned  subsidiary of the
Company.  The Trust was formed for the sole  purposes of issuing  the  Preferred
Securities  and  investing  the  proceeds  from  their  sale in  $115.0  million
principal amount of 6 1/2% Convertible Subordinated Debentures due June 15, 2012
(the "Debentures")  issued by the Company.  The net proceeds to the Company were
approximately $111.6 million after deducting underwriting  commissions and other
offering expenses. Of such amount, approximately $94.2 million was used to repay
principal and interest outstanding under the Company's existing credit facility,
and $6.0  million  was used to repay other  indebtedness.  The  remaining  $11.4
million was available for general corporate purposes.

         Holders  of  the   Preferred   Securities   are   entitled  to  receive
preferential cumulative cash distributions from the Trust at an annual rate of 6
1/2% of the liquidation preference of $50 per Preferred Security,  accruing from
the date of the  original  issuance  of the  Preferred  Securities  and  payable
quarterly  in arrears on January 1, April 1, July 1 and  October 1 of each year,
commencing on October 1, 1997. The  distribution  rate and the  distribution and
other payment dates for the Preferred Securities correspond to the interest rate
and  interest and other  payment  dates for the  Debentures,  which are the sole
assets of the Trust.

         The Preferred Securities are convertible, prior to the maturity date of
the Debentures or, in the case of Preferred  Securities  called for  redemption,
prior to the close of business on the business day prior to the redemption date,
at the option of the holder,  into shares of Class A Common Stock at the rate of
1.7544 shares of Class A Common Stock for each Preferred Security (equivalent to
a  conversion  price of $28.50  per share of Class A Common  Stock),  subject to
adjustment in certain circumstances.

3.  Debt

         Long-term debt consisted of the following (in thousands):
<TABLE>
<CAPTION>

                                                                               December 31,   June 30,
                                                                                   1997          1998
                                                                                ----------   -----------
                                                                                              (Unaudited)
<S>                                                                             <C>          <C>
        Borrowings outstanding under lines of credit                            $  135,000   $    92,000
        Term Loan............................................................           --       144,643
        Senior Note..........................................................           --       300,000
        Title XI Debt........................................................       42,162        39,431
        Notes payable........................................................        7,945         6,932
                                                                                ----------   -----------
                                                                                   185,107       583,006
        Less:  Current maturities............................................       (7,534)      (29,047)
                                                                                ----------   -----------
                                                                                $  177,573   $   553,959
                                                                                ==========   ===========
</TABLE>

        In February 1998, the Company completed an offering of $300.0 million of
senior  notes  (the  "Senior  Notes").  The net  proceeds  to the  Company  were
approximately $291.7 million, after deducting underwriting commissions and other
offering  expenses.  Of such amount,  approximately  $268.0  million was used to
repay  outstanding  indebtedness  and  approximately  $23.7 million was used for
general corporate purposes.  Interest on the Senior Notes accrues at the rate of
83/8% per annum, payable semi-annually in arrears commencing on August 15, 1998.
The Senior Notes mature on February 15, 2008 and are redeemable,  in whole or in
part, at the option of the Company on or after February 15, 2003.


                                                         6

<PAGE>



        In September  1997,  the Company  entered into a credit  agreement  (the
"Credit  Agreement") that provided for a $175.0 million revolving line of credit
through  September 1999, at which time availability was to decrease $6.0 million
per quarter through  September  2002. In addition,  in November 1997 the Company
entered into a term loan agreement (the "Term Loan Agreement") that provided for
$300.0  million  of term  loans to fund the cash  portion  of  specified  future
acquisitions.  Advances under the Term Loan Agreement could be drawn at any time
prior to April 1998 and were to have been payable in 28  quarterly  installments
from June 1998  through  March  2005.  Interest on  borrowings  under the Credit
Agreement  and the Term Loan  Agreement  was based on one of two  rates,  at the
Company's  election  from  time to time,  plus a margin  based on the  Company's
compliance with certain financial ratios.

        In February  1998,  upon receipt of the proceeds  from the Senior Notes,
the Company entered into an Amended and Restated  Revolving Credit and Term Loan
Agreement (the "Amended Credit  Agreement"),  which merged the Credit  Agreement
and the Term Loan  Agreement  and  resulted  in their  termination.  The Amended
Credit Agreement provides for a $175.0 million revolving line of credit maturing
in February 2003 and a $150.0 million term loan payable in 28 equal installments
from June 1998 through March 2005. Borrowings under the Amended Credit Agreement
are secured by Company-owned  vessels,  which must have an appraised value of at
least $400.0  million,  and by certain  other assets  relating to such  vessels,
including  accounts  receivable,  spare parts,  fuel and  supplies.  Interest on
borrowings under the Amended Credit Agreement bear interest at the same rates as
borrowings under the Credit  Agreement and the Term Loan Agreement.  At June 30,
1998, the Company's outstanding  indebtedness under the Amended Credit Agreement
was approximately $236.6 million.

4.  Income Taxes

        For the six  months  ended June 30,  1997 and 1998,  the  provision  for
income taxes was computed  using an estimated  annual  effective tax rate of 37%
and 38%,  respectively,  adjusted  principally for depreciation on vessels built
with capital construction funds.



                                                         7

<PAGE>



5.  Earnings Per Share

        The  following  table sets forth the  computation  of basic and  diluted
earnings per share before  extraordinary  item (in  thousands,  except per share
amounts):
<TABLE>
<CAPTION>

                                                            Three Months Ended                 Six Months Ended
                                                                 June 30,                      June 30,
                                                        --------------------------     -------------------------
                                                            1997          1998             1997          1998
                                                        -------------  -----------     ------------  -----------
<S>                                                     <C>            <C>              <C>           <C>
Numerator:
   Income before extraordinary item ..................  $     5,720    $     9,472      $    10,346   $   16,656
                                                         ----------     ----------       ----------    ---------
   Numerator for basic earnings per share--income
      available to common shareholders................        5,720          9,472           10,346       16,656

Effect of dilutive securities:
   Payments on convertible preferred securities.......           39          1,159               39        2,317
                                                         ----------     ----------       ----------    ---------

Numerator for diluted earnings per share --
   income available to common shareholders
   after assumed conversion...........................  $     5,759    $    10,631      $    10,385   $   18,973
                                                        ===========    ===========      ===========   ==========

Denominator:
   Denominator for basic earnings per share --
   weighted average shares............................       15,131         15,308           14,306       15,299

Effect of dilutive securities:
   Convertible preferred securities...................          133          4,035               67        4,035
   Deferred compensation..............................           --             13               --            7
   Stock options......................................          228            119              234          162
                                                        -----------    -----------      -----------   ----------
Dilutive potential common shares......................          361          4,167              301        4,204
Denominator for diluted earnings per share--
   adjusted weighted average shares and assumed
   conversions........................................       15,492         19,475           14,607       19,503
                                                        ===========    ===========      ===========   ==========

Earnings per share before extraordinary item..........  $      0.38    $      0.62      $      0.72   $     1.09
                                                         ==========     ==========      ===========    =========

Earnings per share before extraordinary item --
   assuming dilution..................................  $      0.37    $      0.55      $      0.71   $     0.97
                                                        ===========    ===========      ===========   ==========
</TABLE>

6.  Change in Useful Lives of Marine Vessels

         During  the second  quarter of 1998,  the  Company  conducted  a global
review of its vessels and  equipment.  As a result of this  review,  the Company
changed the estimated  useful lives of offshore  energy  support  vessels.  This
change increased net income by approximately  $0.7 million,  or $0.04 per share,
on a diluted basis, for the six months ended June 30, 1998.

7.  Acquisitions

         In February  1998, the Company  acquired a fleet of 37 offshore  energy
support vessels,  operating  primarily  offshore West Africa and Southeast Asia,
which now operate as Seabulk Offshore Operators,

                                                         8

<PAGE>



Inc.  ("SOOP"),  for a  purchase  price of  approximately  $291.6  million.  The
acquisition  was  accounted  for under the  purchase  method  and,  based upon a
preliminary allocation of the purchase price, resulted in costs in excess of net
assets acquired of  approximately  $60.5 million,  which is being amortized on a
straight-line basis over 30 years.

         In March 1998,  the Company  acquired  seven harbor tugs, two petroleum
product  carriers,  and a topside repair  facility for a purchase price of $31.4
million.

         During the first six months of 1998,  the Company  also  acquired  four
vessels under various asset purchase  agreements for an aggregate  consideration
of approximately $15.6 million and completed the construction of three vessels.

         In May 1997, the Company acquired substantially all of the assets of an
entity, which now operates as Seabulk Offshore International,  Inc. ("SOII"), in
a transaction  accounted for as a purchase.  The consideration,  valued at $58.7
million,  consisted of $49.0 million  cash,  the issuance of a $6.0 million note
payable and the issuance of 141,760 shares of Class A Common Stock valued by the
Company at  approximately  $3.7 million.  The fair value of net assets  acquired
approximated the purchase price paid by the Company.

         In October 1997, the Company  acquired 100% of the  outstanding  common
stock of Bay  Transportation  Corporation  ("Bay") for $36.5 million in cash and
the assumption of  approximately  $20.6 million of debt. The purchase  agreement
provided for additional  consideration based on specified changes in the working
capital of Bay,  which  resulted  in the  payment of  approximately  $500,000 in
January 1998. The  acquisition  was accounted for under the purchase method and,
based upon a preliminary  allocation of the purchase price, resulted in costs in
excess of net assets  acquired of  approximately  $17.4 million,  which is being
amortized on a straight-line basis over 37.5 years.

         The  operations of the acquired  vessels and businesses are included in
the accompanying condensed consolidated income statements for periods subsequent
to their acquisition dates.

         The  Company's  unaudited  pro  forma  condensed   consolidated  income
statements,  assuming the  acquisition  of SOOP had occurred on January 1, 1997,
are summarized as follows (in thousands, except per share amounts):
<TABLE>
<CAPTION>

                                                                                      Six Months Ended
                                                                                          June 30,
                                                                                     1997          1998
                                                                                 ------------  -------------
<S>                                                                              <C>           <C>
         Revenues............................................................    $    113,960  $     203,405
         Income before extraordinary item....................................           3,905         16,722
         Net income..........................................................           1,773         15,988

         Diluted earnings per common share, before
          extraordinary item.................................................            0.27           0.98
         Diluted earnings per common share...................................            0.12           0.94
</TABLE>

         This pro forma  information  does not purport to be  indicative  of the
results which may have been obtained had the acquisition been consummated at the
date assumed.


                                                         9

<PAGE>



8.  Extraordinary Item

         In the  first  six  months  of  1997  and  1998,  the  Company  prepaid
approximately   $126.7  million  and  $268.0  million,   respectively,   of  its
outstanding  debt. As a result,  the Company  recorded  extraordinary  losses of
approximately $2.1 million and $0.7 million,  respectively, for the write-off of
deferred  financing costs associated with the early  extinguishment of debt, net
of income tax benefits of $1.3 million and $0.4 million, respectively.

9.  Equity Investment in Affiliate

         In June 1998,  at a cost of $18.5  million,  the Company  increased its
equity  investment in five 45,300 dwt  double-hull  product  carriers  currently
under  construction from 0.8% to 50.8%. The affiliate is accounted for under the
equity method rather than being consolidated as it is management's  intention to
maintain such level of interest on a temporary basis.

10.  Supplemental Condensed Consolidating Financial Information (unaudited)

         The  $300  million  Senior  Notes  described  in Note 3 are  fully  and
unconditionally  guaranteed on a joint and several basis by substantially all of
the Company's consolidated subsidiaries.  A substantial portion of the Company's
cash flows are generated by its subsidiaries.  As a result,  the funds necessary
to  meet  the  Company's   obligations  are  provided  in  substantial  part  by
distributions or advances from its  subsidiaries.  Under certain  circumstances,
contractual  or  legal  restrictions,  as well as the  financial  and  operating
requirements of the Company's subsidiaries, could limit the Company's ability to
obtain cash from its  subsidiaries  for the purpose of meeting its  obligations,
including   the  payments  of  principal  and  interest  on  the  Senior  Notes.
Accordingly,  the  following is  summarized  condensed  consolidating  financial
information for the Company,  segregating the parent, the guarantor subsidiaries
(combined),  the non-guarantor  subsidiaries  (combined) and  eliminations.  The
guarantor  subsidiaries  are wholly owned  subsidiaries of the Company,  and the
guarantees are full,  unconditional  and joint and several.  Separate  financial
statements of the guarantor  subsidiaries are not presented  because  management
believes that these financial statements would not be material to investors.



                                                        10

<PAGE>



                Condensed Consolidating Balance Sheet (unaudited)
                                (In thousands)
<TABLE>
<CAPTION>

                                                                December 31, 1997
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations     Total
<S>                                 <C>            <C>            <C>             <C>            <C>
Assets
Current assets
  Cash and cash equivalents......   $       2,510  $      12,442  $           --  $          --  $      14,952
  Accounts receivable:
    Trade, net...................           3,460         34,096              --           (653)        36,903
    Insurance claims and other...             471          2,763              --             --          3,234
  Inventory, spare parts and
    supplies ....................           2,498          5,671              --             (7)          8,162
  Prepaid expenses...............             819          2,261               5             --          3,085
  Deferred costs (net)...........           2,300          2,216              --             --          4,516
                                    -------------  -------------  --------------  -------------  -------------
    Total current assets.........          12,058         59,449               5           (660)        70,852
Property (net)...................          89,925        403,035           3,611         (2,213)       494,358
Other assets:
  Deferred costs (net)...........           2,903          2,919           3,758             --          9,580
  Due from affiliates............         161,385       (160,779)           (320)            --            286
  Investments in affiliates......         278,908        584,436           2,708       (864,425)         1,627
  Goodwill (net).................              --         25,361              --             --         25,361
  Other..........................           1,304          1,193         118,557(1)    (118,557)         2,497
                                    -------------  -------------  --------------   ------------  -------------
    Total other assets...........         444,500        453,130         124,703       (982,982)        39,351
                                    -------------  -------------  --------------  -------------  -------------
        Total....................   $     546,483  $     915,614  $      128,319  $    (985,855) $     604,561
                                    =============  =============  ==============  -------------  =============

Liabilities and Stockholders' Equity Current liabilities:
  Current maturities of long-term
    debt.........................   $       6,693  $         841  $           --  $          --  $       7,534
  Current obligations under 
    capital leases...............             356          1,358              --             --          1,714
  Accounts payable...............           3,046         14,141              --             --         17,187
  Other..........................           7,063         12,272              --           (708)        18,627
                                    -------------  -------------  --------------  -------------  -------------
    Total current liabilities....          17,158         28,612              --           (708)        45,062
Long-term liabilities:
  Long-term debt.................         279,507         16,623              --       (118,557)       177,573
  Obligations under capital 
     leases......................           4,986          5,740              --             --         10,726
  Deferred income taxes..........          18,577          7,072              --             --         25,649
  Other..........................           1,268          2,001              --             --          3,269
                                    -------------  -------------  --------------  -------------  -------------
    Total long-term liabilities..         304,338         31,436              --       (118,557)       217,217
                                    -------------  -------------  --------------  -------------  -------------
    Total liabilities............         321,496         60,048              --       (119,265)       262,279
Company-obligated mandatorily  
  redeemable preferred securities
  issued by a subsidiary trust 
  holding solely debentures 
  issued by the
  Company........................              --             --         115,000             --        115,000
Minority partners' equity in sub-
  sidiaries......................              --             --              --          2,295          2,295
Stockholders' equity.............         224,987        855,566          13,319       (868,885)       224,987
                                    -------------  -------------  --------------  -------------  -------------
        Total....................   $     546,483  $     915,614  $      128,319  $    (985,855) $     604,561
                                    =============  =============  ==============  -------------  =============
</TABLE>


(1)     Represents receivable of debentures by the Company held by the Trust.

                                                        11

<PAGE>




                Condensed Consolidating Balance Sheet (unaudited)
                              (In thousands)
<TABLE>
<CAPTION>

                                                                  June 30, 1998
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations       Total
<S>                                 <C>            <C>            <C>             <C>            <C>
Assets
Current assets
  Cash and cash equivalents......   $       3,263  $      17,364  $        2,023  $          --  $      22,650
  Accounts receivable:
    Trade, net...................           6,084         60,438           1,947           (658)        67,811
    Insurance claims and other...           1,192          4,285              17             --          5,494
  Inventory, spare parts and
    supplies ....................           2,498         12,205             460           (575)        14,588
  Prepaid expenses...............           1,956          1,065           1,808             --          4,829
  Deferred costs (net)...........           3,370          5,152             474             --          8,996
                                    -------------  -------------  --------------  -------------  -------------
    Total current assets.........          18,363        100,509           6,729         (1,233)       124,368
Property (net)...................         111,761        641,260          49,814         (1,930)       800,905
Other assets:
  Deferred costs (net)...........          10,499          6,441           4,189             --         21,129
  Due from affiliates............         170,779       (168,419)         (2,196)            --            164
  Investments in affiliates......         674,226        623,556          26,239     (1,303,491)        20,530
  Goodwill (net).................              --         84,224              20             --         84,244
  Other..........................             550            922         118,647(1)    (118,557)         1,562
                                    -------------  -------------  --------------   ------------  -------------
    Total other assets...........         856,054        546,724         146,899     (1,422,048)       127,629
                                    -------------  -------------  --------------  -------------  -------------
        Total....................   $     986,178  $   1,288,493  $      203,442  $  (1,425,211) $   1,052,902
                                    =============  =============  ==============  =============  =============

Liabilities and Stockholders' Equity Current liabilities:
  Current maturities of long-term
    debt.........................   $      28,198  $         849  $           --  $          --  $      29,047
  Current obligations under capital
    leases.......................             699          1,403              --             --          2,102
  Accounts payable...............           1,597         12,680           1,026             --         15,303
  Other..........................          17,062         15,931           2,036           (712)        34,317
                                    -------------  -------------  --------------  -------------  -------------
    Total current liabilities....          47,556         30,863           3,062           (712)        80,769
Long-term liabilities:
  Long-term debt.................         656,317         16,199              --       (118,557)       553,959
  Obligations under capital 
     leases......................          14,457          5,026              --             --         19,483
  Deferred income taxes..........          23,862          7,072              --             --         30,934
  Other..........................           2,430          3,676              --             --          6,106
                                    -------------  -------------  --------------  -------------  -------------
    Total long-term liabilities..         697,066         31,973              --       (118,557)       610,482
                                    -------------  -------------  --------------  -------------  -------------
    Total liabilities............         744,622         62,836           3,062       (119,269)       691,251
Company-obligated mandatorily 
  redeemable preferred securities
  issued by a subsidiary trust holding 
  solely debentures issued by the
  Company........................              --             --         115,000             --        115,000
Minority partners' equity in sub-
  sidiaries......................              --             --              --          5,095          5,095
Stockholders' equity.............         241,556      1,225,657          85,380     (1,311,037)       241,556
                                    -------------  -------------  --------------  -------------  -------------
        Total....................   $     986,178  $   1,288,493  $      203,442  $  (1,425,211) $   1,052,902
                                    =============  =============  ==============  =============  =============
</TABLE>



(1) Represents  primarily receivable of debentures issued by the Company held by
the Trust.


<PAGE>


               Condensed Consolidating Income Statement (unaudited)
                                  (In thousands)
<TABLE>
<CAPTION>

                                                        Three Months Ended June 30, 1997
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations   Total

<S>                                 <C>            <C>            <C>             <C>            <C>
Revenues.........................   $      12,650  $      46,688  $           --  $     (13,043) $      46,295
Operating expenses:
  Crew payroll and benefits......           4,111          7,164              --             --         11,275
  Charter hire and bond 
    guarantee fee................           1,048         12,982              --        (11,644)         2,386
  Repairs and maintenance........           1,296          1,952              --             --          3,248
  Insurance......................             658          1,522              --             --          2,180
  Consumables....................             739          2,208              --             --          2,947
  Other..........................             627          2,529              --             (6)         3,150
                                    -------------  -------------  --------------  -------------  -------------
  Total operating expenses.......           8,479         28,357              --        (11,650)        25,186
Selling, general and 
 administrative expenses.........           3,411          2,786              --           (250)         5,947
Depreciation and amortization....           1,581          2,592              --             --          4,173

  Income (loss) from operations..            (821)        12,953              --         (1,143)        10,989
Interest, net....................           1,221            828             (42)            --          2,007
Other income (expense):
  Minority interest and equity
    earnings of subsidiaries.....   $      10,999  $      26,710  $          (62) $     (37,584) $          63
  Other..........................             124         (1,233)             --          1,143             34
                                    -------------  -------------  --------------  -------------  -------------
    Total other income (expense).          11,123         25,477             (62)       (36,441)            97
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before provision for
  income taxes and extraordinary
   item..........................           9,081         37,602             (20)       (37,584)         9,079
Provision for income taxes.......           3,359             --              --             --          3,359
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before extraordinary
  item  .........................           5,722         37,602             (20)       (37,584)         5,720
Loss on early extinguishment of
  debt  .........................             378             --              --             --            378
                                    -------------  -------------  --------------  -------------  -------------
Net income (loss)................   $       5,344  $      37,602  $          (20) $     (37,584) $       5,342
                                    =============  =============  ==============  =============  =============
</TABLE>




                                                        13

<PAGE>



                 Condensed Consolidating Income Statement (unaudited)
                                 (In thousands)
<TABLE>
<CAPTION>

                                                        Three Months Ended June 30, 1998
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations      Total
<S>                                 <C>            <C>            <C>             <C>            <C>
Revenues.........................   $      19,990  $     121,184  $        5,069  $     (36,911) $     109,332
Operating expenses:
  Crew payroll and benefits......           5,635         17,076             936           (186)        23,461
  Charter hire and bond guarantee
    fee..........................             827         18,346             161        (14,497)         4,837
  Repairs and maintenance........           2,356          4,335           1,339             --          8,030
  Insurance......................             541          2,775             149             --          3,465
  Consumables....................           1,962          6,322             372           (154)         8,502
  Other..........................           2,525          7,041             162           (280)         9,448
                                    -------------  -------------  --------------  -------------  -------------
    Total operating expenses.....          13,846         55,895           3,119        (15,117)        57,743
Selling, general and administrative
 expenses........................           4,749          7,728              21         (1,276)        11,222
Depreciation and amortization....           2,184          9,845             217             --         12,246
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) from operations....            (789)        47,716           1,712        (20,518)        28,121
Interest, net....................          12,376            574          (1,862)            --         11,088
Other income (expense):
  Minority interest and equity
    earnings of subsidiaries.....   $      28,435  $      32,708  $       (1,865) $     (60,956) $      (1,678)
  Other..........................              10        (21,603)          1,275         20,240            (78)
                                    -------------  -------------  --------------  -------------  -------------
    Total other income (expense).          28,445         11,105            (590)       (40,716)        (1,756)
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before provision for
  income taxes and extraordinary
   item..........................          15,280         58,247           2,984        (61,234)        15,277
Provision for income taxes.......           5,805             --              --             --          5,805
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before extraordinary
  item  .........................           9,475         58,247           2,984        (61,234)         9,472
Loss on early extinguishment of
  debt  .........................              --             --              --             --             --
                                    -------------  -------------  --------------  -------------  -------------
Net income (loss)................   $       9,475  $      58,247  $        2,984  $     (61,234) $       9,472
                                    =============  =============  ==============  =============  =============
</TABLE>



                                                        14

<PAGE>



                 Condensed Consolidating Income Statement (unaudited)
                                   (In thousands)
<TABLE>
<CAPTION>

                                                         Six Months Ended June 30, 1997
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations      Total
<S>                                 <C>            <C>            <C>             <C>            <C>
Revenues.........................   $      25,374  $      87,585  $           --  $     (27,012) $      85,947
Operating expenses:
  Crew payroll and benefits......           7,868         13,226              --             --         21,094
  Charter hire and bond guarantee
    fee..........................           2,065         27,437              --        (25,613)         3,889
  Repairs and maintenance........           2,633          3,736              --             --          6,369
  Insurance......................           1,253          2,989              --             --          4,242
  Consumables....................           1,277          3,855              --             --          5,132
  Other..........................           1,140          4,461              --            (10)         5,591
                                    -------------  -------------  --------------  -------------  -------------
    Total operating expenses.....          16,236         55,704              --        (25,623)        46,317
Selling, general and administrative
 expenses........................           6,452          4,846              --           (246)        11,052
Depreciation and amortization....           3,147          4,705              --             --          7,852
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) from operations....            (461)        22,330              --         (1,143)        20,726
Interest, net....................           2,659          1,529             (42)            --          4,146
Other income (expense):
  Minority interest and equity
    earnings of subsidiaries.....   $      19,482  $      47,546  $          (62) $     (66,972)            (6)
  Other..........................              60         (1,355)             --          1,143           (152)
                                    -------------  -------------  --------------  -------------  -------------
    Total other income (expense).          19,542         46,191             (62)       (65,829)          (158)
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before provision for
  income taxes and extraordinary
   item..........................          16,422         66,992             (20)       (66,972)        16,422
Provision for income taxes.......           6,076             --              --             --          6,076
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before extraordinary
  item  .........................          10,346         66,992             (20)       (66,972)        10,346
Loss on early extinguishment of
  debt  .........................           2,132             --              --             --          2,132
                                    -------------  -------------  --------------  -------------  -------------
Net income (loss)................   $       8,214  $      66,992  $          (20) $     (66,972) $       8,214
                                    =============  =============  ==============  =============  =============
</TABLE>



                                                        15

<PAGE>



                Condensed Consolidating Income Statement (unaudited)
                                  (In thousands)
<TABLE>
<CAPTION>

                                                         Six Months Ended June 30, 1998
                                                      Guarantor    Non-guarantor                 Consolidated
                                       Parent       Subsidiaries   Subsidiaries   Eliminations   Total
<S>                                 <C>            <C>            <C>             <C>            <C>
Revenues.........................   $      33,359  $     219,408  $        6,861  $     (63,811) $     195,817
Operating expenses:
  Crew payroll and benefits......           9,893         31,598           1,243           (186)        42,548
  Charter hire and bond guarantee
    fee..........................           1,787         33,035             215        (26,571)         8,466
  Repairs and maintenance........           4,298          9,983             394             --         14,675
  Insurance......................           1,027          5,157             171             --          6,355
  Consumables....................           2,695         12,220             513           (197)        15,231
  Other..........................           3,019         12,728             231           (287)        15,691
                                    -------------  -------------  --------------  -------------  -------------
    Total operating expenses.....          22,719        104,721           2,767        (27,241)       102,966
Selling, general and administrative
 expenses........................           9,055         13,294             551         (2,604)        20,296
Depreciation and amortization....           3,804         19,491             576             --         23,871
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) from operations....          (2,219)        81,902           2,967        (33,966)        48,684
Interest, net....................          21,079          1,024          (3,723)            --         18,380
Other income (expense):
  Minority interest and equity
    earnings of subsidiaries.....          50,139         68,783          (3,728)      (118,619)        (3,425)
  Other..........................              23        (31,891)         (1,828)        33,681            (15)
                                    -------------  -------------  --------------  -------------  -------------
    Total other income (expense).          50,162         36,892          (5,556)       (84,938)        (3,440)
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before provision for
  income taxes and extraordinary
   item..........................          26,864        117,770           1,134       (118,904)        26,864
Provision for income taxes.......          10,208             --              --             --         10,208
                                    -------------  -------------  --------------  -------------  -------------
Income (loss) before extraordinary
  item  .........................          16,656        117,770           1,134       (118,904)        16,656
Loss on early extinguishment of
  debt  .........................             734             --              --             --            734
                                    -------------  -------------  --------------  -------------  -------------
Net income (loss)................   $      15,922  $     117,770  $        1,134  $    (118,904) $      15,922
                                    =============  =============  ==============  =============  =============
</TABLE>



                                                        16

<PAGE>



            Condensed Consolidating Statement of Cash Flows (unaudited)
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                    Six Months Ended June 30, 1997
                                                                     Guarantor    Non-guarantor              Consolidated
                                                      Parent       Subsidiaries   Subsidiaries  Eliminations    Total
<S>                                                  <C>           <C>           <C>           <C>          <C>
Operating Activities:
Net Income (loss) ...............................    $   8,214     $  66,992     $      (20)   $ (66,972)   $    8,214

Adjustments to reconcile net income
 (loss) to net cash provided (used)
  by operating activities:
  Loss on extinguishment of
   debt, net ....................................        2,132          --            --            --           2,132
  Depreciation and amortization .................        3,147         4,705          --            --           7,852
  Provision for bad debts .......................           57           205          --            --             262
  Loss on disposal of property ..................         --              12          --            --              12
  Amortization of drydocking
   costs ........................................        1,433         1,014          --            --           2,447
  Amortization discount on long-
    term debt and financing costs ...............            5          --            --            --               5
  Provision for deferred taxes ..................        5,868          --            --            --           5,868
  Minority partners' equity in
    earnings (losses) of subsidiaries,
    net .........................................         --            --              62           (92)          (30)
  Undistributed (earnings) losses
    of affiliates, net ..........................      (19,482)      (47,546)         --          67,064            36
  Other non-cash items ..........................          276          --            --            --             276
  Changes in operating assets and
    liabilities, net of effect of
    acquisitions:
  Accounts receivable ...........................         (511)       (7,711)         --               4        (8,218)
  Current and other assets ......................      112,181        (6,116)     (111,563)       (1,169)       (6,667)
  Accounts payable and other
   liabilities ..................................       (5,115)       (1,055)         --           1,165        (5,005)
                                                     ---------     ---------     ---------     ---------     ---------
    Net cash provided (used) by operating
     activities .................................      108,205        10,500      (111,521)         --           7,184
Investing Activities:
  Purchase of property ..........................       (7,164)      (10,579)         --            --         (17,743)
  Proceeds from disposal of property ............         --           1,633          --            --           1,633
  Capital contribution to affiliates ............         (145)         --            --            --            (145)
  Acquisitions, net .............................      (85,305)         --            --            --         (85,305)
                                                      ---------     ---------     ---------     ---------     ---------
    Net cash used in investing
     activities .................................      (92,614)       (8,946)         --            --        (101,560)

Financing Activities:
  Repayment of short-term
   borrowings, net ..............................       (8,000)         --            --            --          (8,000)
  Proceeds from long-term debt ..................       42,210          --            --            --          42,210
  Repayments of long-term debt ..................     (134,640)         --            --            --        (134,640)
  Payment of debt and other
   financing costs ..............................         (630)         --            --            --            (630)
  Payment of obligations under
   capital leases ...............................          (86)         (590)         --            --            (676)
  Payment of notes to related parties ...........         (178)         --            --            --            (178)
  Proceeds from issuance of common
   stock, net of offering costs .................       93,520          --            --            --          93,520
  Proceeds from issuance of preferred
   securities, net of offering costs ............         --            --         111,521          --         111,521
                                                      ---------     ---------     ---------     ---------     ---------
    Net cash (used) provided by financing
     activities .................................       (7,804)         (590)      111,521          --         103,127

Increase in cash and cash equivalents ...........        7,787           964          --            --           8,751

Cash and cash equivalents at beginning
 of period ......................................        7,238         2,379          --            --           9,617
                                                     ---------     ---------     ---------     ---------     ---------
Cash and cash equivalents at end of
 period .........................................    $  15,025     $   3,343     $    --       $    --       $  18,368
                                                     =========     =========     =========     =========     =========

</TABLE>

                                                        17

<PAGE>



               Condensed Consolidating Statement of Cash Flows (unaudited)
                                     (In thousands)
<TABLE>
<CAPTION>

                                                                             Six Months Ended June 30, 1998
                                                                           Guarantor     Non-guarantor                 Consolidated
                                                            Parent       Subsidiaries    Subsidiaries   Eliminations        Total
<S>                                                       <C>             <C>             <C>             <C>             <C>
Operating Activities:
Net Income (loss) ..................................      $  15,922       $ 117,770       $   1,134       $(118,904)      $  15,922

Adjustments to reconcile net income
 (loss) to net cash provided (used) by
  operating activities:
  Loss on extinguishment of
   debt, net .......................................            734            --              --              --               734
  Depreciation and amortization ....................          3,803          19,492             576            --            23,871
  Provision for bad debts ..........................             33             513            --              --               546
  Amortization of drydocking
   costs ...........................................          1,815           3,841              82            --             5,738
  Amortization discount on long-
    term debt and financing costs ..................            425            --               130            --               555
  Provision for deferred taxes .....................          7,156            --              --              --             7,156
  Minority partners' equity in
    earnings of subsidiaries, net ..................           --              --              --                52              52
  Undistributed (earnings) losses
    of affiliates, net .............................        (50,183)        (68,745)            (11)        118,573            (366)
  Other non-cash items .............................             82            --              --              --                82
  Changes in operating assets and
    liabilities, net of effect of
    acquisitions:
  Accounts receivable ..............................         (3,378)        (28,437)         (1,904)              6         (33,713)
  Current and other assets .........................        (12,891)          2,026            (422)            567         (10,720)
  Accounts payable and other
   liabilities .....................................          8,448           4,583           3,062              (4)         16,089
                                                          ---------       ---------       ---------       ---------       ---------
    Net cash (used) provided by
      operating activities .........................        (28,034)         51,043           2,647             290          25,946

Investing Activities:
  Purchase of property .............................         (8,710)        (38,588)         (6,906)          2,469         (51,735)
  Capital contribution to affiliates ...............        (22,070)           --           (23,508)         27,041         (18,537)
  Acquisitions, net ................................       (331,177)         (6,458)           --              --          (337,635)
                                                          ---------       ---------       ---------       ---------       ---------
    Net cash (used) provided by
     investing activities ..........................       (361,957)        (45,046)        (30,414)         29,510        (407,907)

Financing Activities:
  Proceeds from long-term debt .....................        383,700            --              --              --           383,700
  Proceeds from issuance of senior
   notes, net of offering costs ....................        292,500            --              --              --           292,500
  Repayments of long-term debt .....................       (285,385)           (416)           --              --          (285,801)
  Payment of debt and other
   financing costs .................................           (247)           --              --              --              (247)
  Payment of obligations under
   capital leases ..................................           (211)           (669)           --              --              (880)
  Capital contributed from partners ................           --                10          29,790         (29,800)           --
  Proceeds from issuance of common
   stock............................................            387            --              --              --               387
                                                          ---------       ---------       ---------       ---------       ---------
    Net cash provided (used) by
      financing activities .........................        390,744          (1,075)         29,790         (29,800)        389,659

Increase in cash and cash equivalents ..............            753           4,922           2,023            --             7,698

Cash and cash equivalents at beginning
 of period .........................................          2,510          12,442            --              --            14,952
                                                          ---------       ---------       ---------       ---------       ---------
Cash and cash equivalents at end of
 period ............................................      $   3,263       $  17,364       $   2,023       $    --         $  22,650
                                                          =========       =========       =========       =========       =========
</TABLE>



                                                        18

<PAGE>



11.  Prospective Accounting Changes

        In June 1998, the Financial  Accounting Standards Board issued Statement
No. 133, Accounting for Derivative Instruments and Hedging Activities,  which is
required to be adopted in years  beginning  after June 15, 1999.  Because of the
Company's  minimal use of  derivatives,  management does not anticipate that the
adoption of the new Statement will have a significant  effect on earnings or the
financial position of the Company.



                                                        19

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

        This  discussion and analysis of the Company's  financial  condition and
historical  results  of  operations  should  be read  in  conjunction  with  the
condensed  consolidated  financial  statements  and the  related  notes  thereto
included elsewhere in this Report and the 1997 Form 10-K.




                                                        20

<PAGE>



Operations Overview

         The financial information presented below represents historical results
by major areas of operations.
<TABLE>
<CAPTION>

                                                                            Three Months           Six Months
                                                                           Ended June 30,        Ended June 30,
                                                                          1997       1998       1997       1998
                                                                                      (in thousands)
<S>                                                                     <C>        <C>        <C>        <C>
Revenues:
Marine Support Services:
    Offshore Energy Support...........................................  $  23,545  $  67,533  $  40,936  $ 123,909
    Offshore & Harbor Towing..........................................      4,754     11,824      8,485     21,291
                                                                        ---------  ---------  ---------  ---------
      Marine Support Services Revenues................................     28,299     79,357     49,421    145,200

Marine Transportation Services:
    Chemical Transportation...........................................     13,740     18,563     27,943     33,830
    Petroleum Product Transportation..................................      4,256     11,412      8,583     16,787
                                                                        ---------  ---------  ---------  ---------
      Marine Transportation Services..................................     17,996     29,975     36,526     50,617
                                                                        ---------  ---------  ---------  ---------
Total Revenues........................................................     46,295    109,332     85,947    195,817

Operating Costs:
Marine Support Services:
    Offshore Energy Support...........................................      9,585     29,733     16,974     55,276
    Offshore & Harbor Towing..........................................      3,118      6,376      5,468     11,041
                                                                        ---------  ---------  ---------  ---------
      Marine Support Services Operating Costs.........................     12,703     36,109     22,442     66,317

Marine Transportation Services:
    Chemical Transportation...........................................      9,546     14,343     18,249     25,649
    Petroleum Product Transportation..................................      2,937      7,291      5,626     11,000
                                                                        ---------  ---------  ---------  ---------
      Marine Transportation Operating Costs...........................     12,483     21,634     23,875     36,649
                                                                        ---------  ---------  ---------  ---------
Total Operating Costs.................................................     25,186     57,743     46,317    102,966

Direct Overhead Expense:
Marine Support Services:
    Offshore Energy Support...........................................      1,159      3,906      1,999      6,980
    Offshore & Harbor Towing..........................................        442      1,441        816      2,599
                                                                        ---------  ---------  ---------  ---------
      Marine Support Services Direct Overhead.........................      1,601      5,347      2,815      9,579

Marine Transportation Services:
    Chemical Transportation...........................................      1,298      1,019      2,338      1,898
    Petroleum Product Transportation..................................        232        650        528      1,041
                                                                        ---------  ---------  ---------  ---------
      Marine Transportation Direct Overhead...........................      1,530      1,669      2,866      2,939
                                                                        ---------  ---------  ---------  ---------
Total Direct Overhead.................................................      3,131      7,016      5,681     12,518

Fleet Operating EBITDA(1)
Marine Support Services:
    Offshore Energy Support...........................................     12,801     33,894     21,963     61,653
    Offshore & Harbor Towing..........................................      1,194      4,007      2,201      7,651
                                                                        ---------  ---------  ---------  ---------
      Marine Support Services Fleet EBITDA............................     13,995     37,901     24,164     69,304

Marine Transportation Services:
    Chemical Transportation...........................................      2,896      3,201      7,356      6,283
    Petroleum Product Transportation..................................      1,087      3,471      2,429      4,746
                                                                        ---------  ---------  ---------  ---------
      Marine Transportation Fleet EBITDA..............................      3,983      6,672      9,785     11,029
                                                                        ---------  ---------  ---------  ---------
Total Fleet EBITDA....................................................     17,978     44,573     33,949     80,333

Corporate Overhead Expense............................................      2,816      4,206      5,371      7,778
                                                                        ---------  ---------  ---------  ---------
EBITDA................................................................     15,162     40,367     28,578     72,555
Depreciation and Amortization Expense.................................      4,173     12,246      7,852     23,871
                                                                        ---------  ---------  ---------  ---------
Income from Operations................................................  $  10,989  $  28,121  $  20,726  $  48,684
                                                                        =========  =========  =========  =========
</TABLE>

(1)EBITDA is defined as net income from  continuing  operations  before interest
expense,  income  tax  expense,   depreciation  expense,  amortization  expense,
minority interest and other non-operating income.

                                                        21

<PAGE>





Historical Growth

         Since  December  31, 1994,  when the  Company's  fleet  consisted of 66
vessels,  the Company has  completed  the  acquisition  or  construction  of 207
vessels at an aggregate  cost of  approximately  $725.0  million,  including six
vessels that were acquired or constructed between March 1998 and June 1998 at an
aggregate cost of $31.0  million.  Of the 207 vessels,  170 are offshore  energy
support  vessels and the balance are  employed  in the  Company's  offshore  and
harbor towing  operations and marine  transportation  services  operations.  The
Company  believes the increased  size of its vessel fleet will enable it to take
further  advantage  of the  strong  worldwide  demand  for  marine  support  and
transportation services.

Revenue Overview

         Marine Support Services

         Revenue  derived  from vessels  providing  marine  support  services is
attributable to the Company's offshore energy support fleet and its offshore and
harbor towing operations.

         Offshore  Energy Support.  Revenue derived from the Company's  offshore
energy  support  services is  primarily a function of the size of the  Company's
fleet,  vessel  day rates or charter  rates,  and fleet  utilization.  Rates and
utilization  are  primarily  a function of offshore  drilling,  production,  and
construction activities.

         Domestic  Operations.  The following table sets forth average day rates
achieved by the  offshore  supply  boats and crew boats owned or operated by the
Company in the U.S. Gulf of Mexico and their average utilization for the periods
indicated.
<TABLE>
<CAPTION>

                                                                     1997                              1998
                                                 -----------------------------------------     --------------------
                                                    Q1         Q2         Q3         Q4            Q1         Q2
<S>                                              <C>        <C>        <C>        <C>          <C>        <C>
Number of supply boats at end of period.......         19          21        25         26            28         29
Average supply boat day rates(1)..............   $  6,478   $   7,176  $  7,636   $  8,032     $   8,475  $   8,214
Average supply boat utilization(2)............         87%         90%       91%        93%           86%        80%

Number of crew boats at end of period(3)......         39          39        39         39            39         40
Average crew boat day rates(1)(3).............   $  1,777   $   1,940  $  2,119   $  2,294     $   2,419  $   2,477
Average crew boat utilization(2)(3)...........         95%         93%       95%        93%          89%         91%
</TABLE>

(1)      Average   day  rates  are   calculated   based  on  vessels   operating
         domestically  by dividing  total vessel  revenue by the total number of
         days of vessel utilization.
(2)      Utilization is based on vessels  operating  domestically and determined
         on the basis of a 365-day year.  Vessels are  considered  utilized when
         they are generating charter revenue.
(3)      Excludes utility boats.

         As  indicated  in the above  table,  average  supply boat day rates and
utilization  rates  declined  in the 1998 second  quarter  compared to the first
quarter.  This decline began in June 1998 due to the protracted decline in crude
oil prices and is  expected to continue  until oil prices  improve.  At July 30,
1998,  supply  boat day rates were  approximately  $6,000 per day as compared to
$8,214 for the second quarter.

         International Operations.  The Company derives substantial revenue from
international operations, primarily under dollar-denominated contracts with 
major international oil companies.  Foreign

                                                        23

<PAGE>



operations  are  conducted  by  the  Company  in  nearly  every  major  offshore
exploration  and producing area  throughout the world,  including the North Sea,
Africa,  South America,  Mexico,  Trinidad,  the West African coast, the Arabian
Gulf  countries,   Egypt,  India,   Pakistan,   Myanmar,   Southeast  Asia,  and
occasionally the Far East. Additional international  opportunities are currently
being  analyzed by the  Company.  The  diverse  foreign  operations  represented
approximately  35% and 40% of the Company's  revenue and income from operations,
respectively, for the six months ended June 30, 1998.

         The following table shows rate and utilization  information for foreign
operations(1):
<TABLE>
<CAPTION>

                                                                     1997                              1998
                                                 -----------------------------------------     --------------------
                                                    Q1         Q2         Q3         Q4            Q1         Q2
<S>                                              <C>        <C>        <C>        <C>          <C>        <C>
Number of anchor handling tug/supply boats (2)         --           9        23         23            66         67
Average anchor handling tug/supply boat day
   rates (2)(3)...............................   $     --   $   2,900  $  3,162   $  3,357     $   5,505  $   6,008
Average anchor handling tug/supply
   boat utilization (2)(4)....................         --          66%       80%        75%           75%        77%

Number of crew/utility boats..................         --           8         8          8            32         33
Average crew/utility boat day rates(3)........   $     --   $   1,330  $  1,365   $  1,344     $   1,549  $   1,544
Average crew/utility boat utilization(4)......         --         100%       93%        90%           75%        76%
</TABLE>

(1)      Certain  vessels  have been  excluded  from the table  above due to the
         variety of vessel  categories and the  differences in rates  associated
         with similar vessel types operating in different geographic areas.
(2)      Includes anchor handling tug boats.
(3)      Average   day  rates  are   calculated   based  on  vessels   operating
         internationally by dividing total vessel revenue by the total number of
         days of vessel utilization.
(4)      Utilization  is  based  on  vessels   operating   internationally   and
         determined  on the  basis of a 365-day  year.  Vessels  are  considered
         utilized when they are generating charter revenue.

         Offshore and Harbor  Towing.  Revenue  derived from the  Company's  tug
operations  is  primarily a function of the number of tugs  available to provide
services, the rates charged for their services, and the volume of vessel traffic
requiring docking and other ship-assist  services.  Vessel traffic,  in turn, is
largely a function of the  general  trade  activity in the region  served by the
port.  The  Company  generally  has  maintained  five  tugs in Port  Everglades,
Florida; three tugs in Port Canaveral,  Florida; three tugs in Mobile,  Alabama;
11 tugs in Tampa,  Florida;  four tugs in Port Arthur,  Texas;  two tugs in Lake
Charles, Louisiana; and three tugs for charter on the west coast of the U.S. and
seven additional tugs available to provide offshore towing services.

   Marine Transportation Services

         Chemical Transportation.  Generally, demand for industrial chemical 
transportation services coincides with overall economic activity.

         Petroleum Product  Transportation.  Since entering service in 1975, the
product  carrier  Seabulk  Challenger  has  derived  all  of  its  revenue  from
successive  voyage and time charters to Shell Oil Company.  The current  charter
extends  to  January  2000,  with the  charterer  retaining  the  right to early
termination  upon the payment to the Company of a significant  penalty.  Revenue
from the  Company's  towboats  and fuel barges has been derived  primarily  from
contracts of  affreightment  with Florida Power & Light Co.  ("FPL") and Steuart
Petroleum Co. that require the Company to transport  fuel as needed by those two
customers, with the FPL contract having a guaranteed minimum utilization.


                                                        24

<PAGE>



         In March 1998, HMI purchased two additional  petroleum product carriers
from  Kirby  Corporation:  the  HMI  Defender  (ex-Willamette)  and  HMI  Trader
(ex-Concho).   Both  carriers  are  currently   employed  under  a  contract  of
affreightment with CITGO Petroleum  Corporation providing for the transportation
of refined products into Florida through December 1999. The FPL contract extends
through September 1998.

Overview of Operating Expenses and Capital Expenditures

         The Company's operating expenses are primarily a function of fleet size
and utilization.  The most significant  expense  categories are crew payroll and
benefits,  charter hire,  maintenance  and repairs,  fuel,  and  insurance.  For
general information concerning these categories of operating expenses as well as
capital  expenditures,  see  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Area of Operations  Overview - Overview of
Operating Expenses and Capital Expenditures" in the 1997 Form 10-K.

 Results of Operations

Three months ended June 30, 1998 compared with the three months ended June 30, 
1997

         Revenue.  Revenue increased 136% to $109.3 million for the three months
ended June 30, 1998 from $46.3 million for the three months ended June 30, 1997,
primarily due to increased  revenue from the Company's  offshore  energy support
and offshore and harbor towing operations.

         Revenue from offshore energy operations increased 187% to $67.5 million
for the three months ended June 30, 1998 from $23.5 million for the three months
ended June 30, 1997, primarily due to acquisitions and higher domestic day rates
for supply boats and crew boats  resulting from increased  offshore  exploration
and production activity.  During the 1998 period,  domestic day rates for supply
boats owned,  operated,  or managed by the Company  increased  14% over the 1997
period, while domestic day rates for crew boats owned,  operated,  or managed by
the Company  increased  28% from the 1997 period.  However,  as indicated  above
under  "Revenue  Overview - Marine  Support  Services  -  Domestic  Operations,"
average supply boat day rates and  utilization  rates in the U.S. Gulf of Mexico
declined in the 1998 second quarter compared to the first quarter.  This decline
began in June 1998 due to the  protracted  decline  in crude oil  prices  and is
expected to continue until oil prices improve. At July 30, 1998, supply boat day
rates were  approximately  $6,000 per day as  compared  to $8,214 for the second
quarter.

         As the Company did not have significant international operations during
the 1997 period, a period-to-period  comparison of international day rates would
not be meaningful.

         Offshore and harbor towing revenue  increased 149% to $11.8 million for
the three  months  ended June 30, 1998 from $4.8  million  for the three  months
ended June 30,  1997,  primarily  due to the  October  1997  acquisition  of Bay
Transportation  and the March 1998  acquisition  of seven harbor towing  vessels
from Kirby Corporation.

         Revenue from chemical transportation  operations increased 35% to $18.6
million  for the three  months  ended June 30,  1998 from $13.7  million for the
three months ended June 30, 1997,  primarily due to the chartering of additional
vessels.


                                                        25

<PAGE>



         Petroleum  product  transportation  revenue  increased  168%  to  $11.4
million for the three months ended June 30, 1998 from $4.3 million for the three
months ended June 30, 1997,  primarily due to the March 1998  acquisition of two
product tankers from Kirby Corporation.

         Operating Expenses.  Operating expenses increased 129% to $57.7 million
for the three months ended June 30, 1998 from $25.2 million for the three months
ended June 30, 1997,  primarily  due to increases in crew payroll and  benefits,
maintenance and repair, and supplies and consumables resulting from acquisitions
and increased business activity. As a percentage of revenue,  operating expenses
decreased to 53% for the three months ended June 30, 1998 from 54% for the three
months ended June 30, 1997 due to the increase in revenues from higher day rates
in the offshore energy segment.

         Overhead Expenses. Overhead expenses increased 89% to $11.2 million for
the three  months  ended June 30, 1998 from $5.9  million  for the three  months
ended June 30, 1997, primarily due to increased staffing  requirements and other
expenses due to acquisitions and the Company's resultant growth. As a percentage
of revenue,  overhead expenses  decreased to 10% for the three months ended June
30, 1998 from 13% for the three months ended June 30, 1997 due to a  significant
increase  in  revenues  from  acquisitions  with a slightly  lower  increase  in
overhead expenses.

         Depreciation  and Amortization  Expense.  Depreciation and amortization
expense increased 193% to $12.2 million for the three months ended June 30, 1998
compared  with $4.2 million for the three months ended June 30, 1997 as a result
of an increase in fleet size due to acquisitions.

         Income from Operations.  Income from operations increased 156% to $28.1
million, or 26% of revenue,  for the three months ended June 30, 1998 from $11.0
million, or 24% of revenue, for the three months ended June 30, 1997 as a result
of the factors noted above.

         Net Interest  Expense.  Net interest  expense  increased  452% to $11.1
million,  or 10% of revenue,  for the three months ended June 30, 1998 from $2.0
million, or 4% of revenue,  for the three months ended June 30, 1997,  primarily
as a result of the February  1998  offering of Senior Notes and debt incurred in
connection with acquisitions.

         Other Income  (Expense).  Other expense increased to $(1.8) million for
the three  months  ended June 30, 1998 from other income of $0.1 million for the
three months ended June 30, 1997, primarily due to dividend payments relating to
the Preferred Securities.

         Net Income.  The  Company had net income of $9.5  million for the three
months ended June 30, 1998  compared to net income of $5.3 million for the three
months ended June 30, 1997, primarily as a result of the factors noted above.

Six months ended June 30, 1998 compared with the six months ended June 30, 1997

         Revenue.  Revenue  increased  128% to $195.8 million for the six months
ended June 30, 1998 versus $85.9 million for the six months ended June 30, 1997,
primarily due to increased revenue in the Company's  offshore energy support and
offshore and harbor towing operations.

         Revenue  from  offshore  energy  operations  increased  203% to  $123.9
million for the six months  ended June 30,  1998 from $40.9  million for the six
months ended June 30, 1997 primarily due to

                                                        26

<PAGE>



acquisitions  and  higher  domestic  day rates for  supply  boats and crew boats
resulting from increased offshore  exploration and production  activity.  During
the 1998 period, domestic day rates for supply boats owned, operated, or managed
by the Company increased 22% from the 1997 period,  while domestic day rates for
crew boats owned,  operated,  or managed by the Company  increased  32% from the
1997 period.  However,  as indicated  above,  average  supply boat day rates and
utilization rates in the U.S. Gulf of Mexico began to decline in June due to the
protracted decline in crude oil prices, and this decline is expected to continue
until oil prices improve.

         As the Company did not have significant international operations during
the 1997 period, a period-to-period  comparison of international day rates would
not be meaningful.

         Offshore and harbor towing revenue  increased 151% to $21.3 million for
the six months  ended June 30, 1998 from $8.5  million for the six months  ended
June  30,  1997,   primarily  due  to  the  October  1997   acquisition  of  Bay
Transportation  and the March 1998  acquisition  of seven harbor towing  vessels
from Kirby Corporation.

         Revenue from chemical transportation  operations increased 21% to $33.8
million for the six months  ended June 30,  1998 from $27.9  million for the six
months  ended June 30,  1997,  primarily  due to the  chartering  of  additional
vessels.

         Petroleum product transportation revenue increased 96% to $16.8 million
for the six months  ended  June 30,  1998 from $8.6  million  for the six months
ended June 30, 1997,  primarily due to the March 1998 acquisition of two product
tankers from Kirby Corporation.

         Operating Expenses. Operating expenses increased 122% to $103.0 million
for the six months  ended June 30,  1998 from $46.3  million  for the six months
ended June 30, 1997,  primarily  due to increases in crew payroll and  benefits,
maintenance and repair, and supplies and consumables resulting from acquisitions
and increased business activity. As a percentage of revenue,  operating expenses
decreased  to 53% for the six months  ended  June 30,  1998 from 54% for the six
months ended June 30, 1997 due to the increase in revenues from higher day rates
in the offshore energy segment.

         Overhead Expenses. Overhead expenses increased 84% to $20.3 million for
the six months  ended June 30, 1998 from $11.1  million for the six months ended
June 30,  1997,  primarily  due to  increased  staffing  requirements  and other
expenses due to acquisitions and the Company's resultant growth. As a percentage
of revenue, overhead expenses decreased to 10% for the six months ended June 30,
1998  from  13% for the six  months  ended  June 30,  1997 due to a  significant
increase  in  revenues  from  acquisitions  with a slightly  lower  increase  in
overhead expenses.

         Depreciation  and Amortization  Expense.  Depreciation and amortization
expense  increased  204% to $23.9 million for the six months ended June 30, 1998
compared with $7.9 million for the six months ended June 30, 1997 as a result of
an increase in fleet size due to acquisitions.

         Income from Operations.  Income from operations increased 135% to $48.7
million,  or 25% of revenue,  for the six months  ended June 30, 1998 from $20.7
million,  or 24% of revenue,  for the six months ended June 30, 1997 as a result
of the factors noted above.


                                                        27

<PAGE>



         Net Interest  Expense.  Net interest  expense  increased  343% to $18.4
million,  or 9% of  revenue,  for the six months  ended June 30,  1998 from $4.1
million, or 5% of revenue,  for the six months ended June 30, 1997, primarily as
a result of the  February  1998  offering of Senior  Notes and debt  incurred in
connection with acquisitions.

         Other Income  (Expense).  Other expense increased to $(3.4) million for
the six months ended June 30, 1998 from $(0.2)  million for the six months ended
June 30, 1997,  primarily  due to dividend  payments  relating to the  Preferred
Securities.

         Net Income.  The  Company  had net income of $15.9  million for the six
months  ended June 30, 1998  compared to net income of $8.2  million for the six
months ended June 30, 1997 primarily as a result of the factors noted above.

Seasonality

         The Company has experienced slight  seasonality in its operations.  The
first  half of the year is  generally  not as strong as the  second  half due to
lower  activity  in offshore  energy  support  activity  and  petroleum  product
transportation during the months of February, March, and April.

Liquidity and Capital Resources

         The Company's capital  requirements  historically have arisen primarily
from its working capital needs,  acquisition of marine vessels,  improvements to
vessels, and debt service requirements.  The Company's principal sources of cash
have been borrowings,  cash provided by operating activities,  and proceeds from
the IPO, the Second  Offering,  the Private  Offering and the offering of Senior
Notes. The Company's outstanding indebtedness under the Amended Credit Agreement
was approximately $236.6 million at August 12, 1998. The effective interest rate
under the Amended Credit  Agreement was 6.6875% at August 12, 1998.  Pursuant to
the Amended Credit Agreement,  the Company is required to meet certain financial
tests  and is  subject  to  certain  covenants.  See  Note  3 of  the  condensed
consolidated  financial  statements for additional  information  regarding these
offerings and the terms of the Amended Credit Agreement.

         In  February  1998,  the  Company  acquired a  diversified  fleet of 37
offshore energy support vessels operating in international  waters. The purchase
price of $291.6 million was funded  primarily with borrowings  under the Amended
Credit Agreement and its predecessor credit facilities.

         In March 1998, the Company  completed the  acquisition of two petroleum
product  tankers and seven tugs operating in the U.S.  domestic trade, a topside
repair  facility  and  certain  related  assets for cash of $31.4  million.  The
purchase  price was funded  with  proceeds of the  offering of Senior  Notes and
borrowings under the Amended Credit Agreement.

         In April 1998,  the Company took delivery of two tractor tugs at a cost
of $9.1 million,  one Ship Docking Module ("SDM(TM)") at a cost of $5.0 million,
and one crew boat at a cost of $2.5 million, and acquired one geophysical vessel
for $4.0  million.  In May 1998,  the Company  took  delivery  of an  additional
SDM(TM)  at an  estimated  cost  of $5.0  million.  In July  1998,  the  Company
completed  construction of an additional  205-foot supply boat for approximately
$9.0  million.  The Company has also  contracted  for the  construction  of four
additional 205-foot supply boats for delivery in 1998 and 1999 at

                                                        28

<PAGE>



an  estimated  aggregate  cost  of  $36.0  million  and  the  construction  of a
double-skin  barge at an  estimated  cost of $1.2 million for delivery in August
1998.  The Company has agreed to purchase,  for an estimated  aggregate  cost of
$12.6 million, four newly constructed 152-foot crew boats scheduled for delivery
in 1998 and 1999. The Company is constructing four SDMs(TM) at an estimated cost
of $19.2 million,  with delivery dates  scheduled  throughout  1999. Two tractor
tugs  are  being  constructed  for an  estimated  cost  of  $9.2  million,  with
anticipated  delivery dates in September 1998. During 1997, the Company formed a
joint  venture with Aker Marine  Contractors,  Inc.  ("Aker") to  construct  and
operate a 279-foot construction/anchor handling tug/supply vessel. The Company's
capital  expenditure  obligation with respect to such joint venture is currently
estimated to be approximately  $21.6 million, of which $1.6 million was expended
in 1997 and $4.5  million  during  the first  half of 1998 and $15.5  million is
expected to be spent during the remainder of 1998 and 1999. The Company  intends
to fund the aggregate  cost of the SDMs(TM),  the crew boats,  the supply boats,
the tractor tugs, the barges, and the  construction/anchor  handling  tug/supply
vessel from  available  working  capital,  borrowings  under the Amended  Credit
Agreement, lease financing, or a combination of such sources.

         In June 1998, at a cost of $18.5 million,  the Company increased,  on a
temporary  basis,  its stake in five  45,300 dwt  double-hull  product  carriers
currently under  construction from 0.8% to 50.8%. The aggregate cost of the five
carriers is estimated to be $250.0  million,  of which a substantial  portion is
expected to be financed with the proceeds of government-guaranteed Title XI ship
financing bonds issued in March 1996 or with proceeds from  additional  Title XI
ship  financing  bonds.  The Company  has an  exclusive  option to purchase  the
remaining  49.2%  interest  in  these  carriers  at an  estimated  cost of $16.5
million.

     The Company's future capital needs are expected to relate primarily to debt
service  obligations,  maintenance and  improvements of its fleet. The Company's
principal  and  interest  payment  obligations  for thhe  remainder  of 1998 are
estimated to be approximately $38.0 million, and operating lease obligations for
the remainder of 1998 are estimated to be  approximately  $2.0 million.  Capital
requirements  for  vessel  maintenance  and  improvements,  including  scheduled
drydockings, are expected to be approximately $11.0 million for the remainder of
1998.

         The Company  believes that cash generated  from  operations and amounts
available  under the Amended  Credit  Agreement  will be sufficient to fund debt
service  requirements,   planned  capital  expenditures,   and  working  capital
requirements for the foreseeable  future.  However,  since future cash flows are
subject to a number of  uncertainties,  including  the  condition of the markets
served by the  Company,  there can be no  assurance  that these  resources  will
continue to be sufficient to fund the Company's cash requirements.

         In view of  recent  declines  in  average  supply  boat day  rates  and
utilization rates in the U.S. Gulf of Mexico and the Company's  expectation that
such declines will continue until oil prices improve (as discussed  above),  the
Company has curtailed or deferred  certain  capital and other  expenditures,  as
well as acquisitions,  and is considering  whether further  curtailments  and/or
deferrals  are  advisable.  In  addition,  the Company has  redeployed  and will
continue to redeploy  vessels to  international  markets that have not exhibited
rate declines similar to those being experienced in the U.S. Gulf of Mexico.

         The  Company  is  also  evaluating  whether  and to what  extent  these
declines,  should they  continue,  would  result in the  Company's  inability to
comply with  certain  covenants  in the  Amended  Credit  Agreement.  Should the
Company determine that such inability is likely to occur, it would seek to amend
or obtain  waivers of such  covenants;  however,  there can be no assurance that
such waivers or

                                                        29

<PAGE>



amendments  could be  obtained or that the terms on which they could be obtained
would be acceptable to the Company.

         In  August  1998,  the  Company  was  advised  that  Standard  & Poor's
Corporation  had  downgraded  its ratings of the  Company's  bank loans,  senior
unsecured debt and the Preferred Securities. This downgrading is not expected to
have a material  effect on the  Company's  ability to  satisfy  its  anticipated
operational and other financing needs.

Forward-Looking Information

          This Management's  Discussion and Analysis of Financial  Condition and
Results of Operations ("MD&A") contains "forward-looking  statements" within the
meaning of Section 27A of the Securities Act of 1933 (the "Securities  Act") and
Section 21E of the Securities  Exchange Act of 1934, as amended,  (the "Exchange
Act").  All statements  other than statements of historical fact included in the
MD&A, including  statements  regarding the Company's operating strategy,  plans,
objectives  and beliefs of management  for future  operations,  planned  capital
expenditures  and  vessel  acquisition  and  construction  are   forward-looking
statements. Although the Company believes the expectations and beliefs reflected
in such forward-looking statements are reasonable, it can give no assurance that
they will prove to have been correct.

Effect of Inflation

          The Company does not consider inflation a significant business risk in
the current and foreseeable  future,  although the Company has experienced  some
cost increases.  In some cases, these increases have been offset by charter hire
escalation clauses.

Prospective Accounting Changes

          In  June  1998,  the  Financial   Accounting  Standards  Board  issued
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities,
which is required to be adopted in years beginning after June 15, 1999.  Because
of the Company's minimal use of derivatives, management does not anticipate that
the adoption of the new Statement will have a significant  effect on earnings or
the financial position of the Company.

Impact of Year 2000

          Some older computer programs were written using two digits rather than
four to define the applicable  year. As a result,  those computer  programs have
time-sensitive software that recognize a date using "00" as the year 1900 rather
than the year 2000. This could cause a system failure or miscalculations causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

          The Company is making an assessment of its domestic  computer  systems
and is completing the installation of a management  information system and other
applications that are warranted to be "year 2000 compliant." The Company is also
assessing the information systems at overseas locations acquired during 1997 and
believes  it will have to modify or replace  portions  of its  software  so that
overseas  computer  systems will function  properly with respect to dates in the
year 2000 and thereafter. The total

                                                        30

<PAGE>



expected cost of the new systems and  applications is estimated at $3.5 million;
it is not  practicable to determine the portion of this amount  attributable  to
make the Company's systems "year 2000 compliant."

          The  Company  is also  making  an  assessment  of  other  systems  and
equipment  utilized in its shoreside  operations and on its vessels to determine
whether  they will be affected  by the year 2000  issue.  As the Company has not
completed  this  assessment,  it is unable to estimate the cost of any necessary
remediation or replacement of these systems and equipment.

          In  addition,  the Company  intends to request  assurances  that third
parties with which it transacts business, including its suppliers and customers,
are addressing year 2000 issues in a manner that will avoid adverse effects upon
the  Company's  operations.  As with all  businesses,  the  Company is unable to
predict  whether  there  will be any  disruption  in service  provided  by third
parties,  such  as  ports  and  utilities,   that  might  affect  the  Company's
operations.  Such  disruptions  could  have an adverse  effect on the  Company's
operations and its ability to provide uninterrupted service.

          The  Company  expects  to  complete  the  above  assessments  and  the
implementation of its new management information systems and applications by mid
1999. The timing of any necessary remediation or replacement of other systems or
equipment utilized in the Company's shoreside  operations or on its vessels will
depend on various factors,  including the availability of replacement components
and equipment. The Company believes that with this implementation, the year 2000
issue will not pose significant  operational  problems for its computer systems.
However,  if this  implementation  is not made,  or is not completed in a timely
manner,  the year 2000 issue could have a material  impact on the  operations of
the Company.

          The costs of the project and the date on which the Company believes it
will  complete  the year  2000  modifications  are  based on  management's  best
estimates,  which were derived utilizing numerous  assumptions of future events,
including the continued  availability  of certain  resources and other  factors.
However, there can be no guarantee that these estimates will be achieved; actual
results could differ  materially from those  anticipated.  Specific factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability   and  cost  of   personnel   trained  in  this  area  and  similar
uncertainties.



                                                        31

<PAGE>



PART II.  OTHER INFORMATION

Item 1.           Legal Proceedings.

          In July 1998,  a subsidiary  of the Company was charged with  criminal
violations  of Florida  statutes  relating  to  commercial  dumping  and willful
pollution,  as well as violation of a rule,  regulation  or order of the Florida
Department of  Environmental  Regulation  (State of Florida vs. Sun State Marine
Services,  Inc.,  Circuit Court of the Fourth  Judicial  Circuit in and for Clay
County,  Florida).  The proceeding  alleges that marine repairs conducted by the
subsidiary  resulted  in the  discharge  of  waste  from a  vessel  sandblasting
operation in the St. John's River. No specific relief is sought.

          This  proceeding is at an early stage.  However,  based on information
obtained to date, the Company does not believe that the  proceeding  will result
in significant monetary or other sanctions.

Item 4.           Submission of Matters to a Vote of Security Holders.

     The Company held its annual meeting of shareholders on June 1, 1998. At the
meeting,  the  shareholders  elected  the  following  individuals  as  Class  II
Directors  to serve a term  expiring  in 2001:  John H.  Blankley,  John J. Lee,
Walter C. Mink, and Eugene F. Sweeney.  Class I and Class III  Directors,  whose
terms  expire in 2000 and 1999,  respectively,  were not required to and did not
stand for election at the annual  meeting.  The Class I Directors are Raymond B.
Vickers, Robert Rice, and Josiah O. Low, III, and the Class III Directors are J.
Erik Hvide, Jean Fitzgerald, Gerald Farmer, and Robert B. Calhoun, Jr.

          The voting  results in the election of directors and the other matters
voted upon at the meeting are as follows:

Election of Directors:
<TABLE>
<CAPTION>

                                                                    Class A                   Class B
                                                                 Common Stock               Common Stock
                                                             Votes       Authority        Votes      Authority
                                                              For        Withheld          For       Withheld
<S>                                                        <C>             <C>         <C>              <C>
Nominee:

John H. Blankley......................................      10,923,440      167,265    14,964,660          --
John J. Lee...........................................      10,921,194      169,511    14,964,660          --
Walter C. Mink........................................      10,901,779      188,926    14,964,660          --
Eugene F. Sweeney.....................................      10,922,179      168,526    14,964,660          --
</TABLE>

Other Matters:
<TABLE>
<CAPTION>

                                                                  Class A                        Class B
                                                                Common Stock                   Common Stock
                                                                              Abstentions
    Description of                                    Votes         Votes     and Broker      Votes       Votes
        Matter                                         For         Against     Non-votes       For       Against
<S>                                                 <C>            <C>           <C>      <C>              <C>
Approval of amendment to the
Company's Equity Ownership
Plan.............................................    6,885,128      658,165       36,070   14,964,660         --

Ratification of appointment of Ernst &
Young LLP as the Company's
independent public accountants...................   11,052,804       22,682       15,219   14,964,660         --
</TABLE>

No broker non-votes were recorded for Class B Common Stock.

                                                        32

<PAGE>



Item 6.  Exhibits and Reports on Form 8-K.

a.     Exhibits.

       27 - Financial Data Schedule

b. Reports on Form 8-K.

       None.

                                                        33

<PAGE>


Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

HVIDE MARINE INCORPORATED


 /s/ JOHN J. KRUMENACKER
- -----------------------------------------------------

John J. Krumenacker
Controller and Chief Accounting Officer

August 14, 1998

                                                        34


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1000
<CURRENCY>                    U.S. DOLLARS
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-START>                JAN-01-1998
<PERIOD-END>                  JUN-30-1998
<EXCHANGE-RATE>               1
<CASH>                              22,650
<SECURITIES>                             0
<RECEIVABLES>                       69,439
<ALLOWANCES>                         1,628
<INVENTORY>                         14,588
<CURRENT-ASSETS>                   124,368
<PP&E>                             870,271
<DEPRECIATION>                      69,366
<TOTAL-ASSETS>                   1,052,902
<CURRENT-LIABILITIES>               80,769
<BONDS>                            573,442
              115,000
                              0
<COMMON>                                15
<OTHER-SE>                         241,541
<TOTAL-LIABILITY-AND-EQUITY>     1,052,902
<SALES>                                  0
<TOTAL-REVENUES>                   195,817
<CGS>                                    0
<TOTAL-COSTS>                      102,966
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                       546
<INTEREST-EXPENSE>                  18,380
<INCOME-PRETAX>                     20,864
<INCOME-TAX>                        10,208
<INCOME-CONTINUING>                 16,656
<DISCONTINUED>                           0
<EXTRAORDINARY>                       (734)
<CHANGES>                                0
<NET-INCOME>                        15,922
<EPS-PRIMARY>                         1.04
<EPS-DILUTED>                         0.93
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission