HVIDE MARINE INC
10-Q, 1998-05-15
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: ENTERTAINMENT TECHNOLOGIES & PROGRAMS INC, 10QSB, 1998-05-15
Next: HVIDE MARINE INC, 10-Q/A, 1998-05-15





                   SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C. 20549

                                FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
OF 1934.

              For the quarterly period ended March 31, 1998

                     Commission File Number: 0-28732



                        HVIDE MARINE INCORPORATED


State of Incorporation:  Florida             I.R.S. Employer I.D. 65-0524593

                            2200 Eller Drive
                             P.O. Box 13038
                      Ft. Lauderdale, Florida  33316
                            (954) 524-4200




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter periods that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                 Yes          X                       No



There were  12,399,758 and 2,906,465  shares of Class A Common Stock,  per value
$0.001  per  share,  and Class B Common  Stock,  par  value  $0.001  per  share,
respectively, outstanding at May 8, 1998.


<PAGE>




HVIDE MARINE INCORPORATED

Quarter ended March 31, 1998

Index
- --------------------------------------------------------------------------------


                                                                            Page


Part I.  Financial information

    Item 1.  Financial Statements...........................................1

         Condensed Consolidated Balance Sheets as of
         December 31, 1997 and March 31, 1998 (unaudited)...................2

         Condensed Consolidated Income Statements for the three
          months ended March 31, 1997 and 1998 (unaudited)..................4

         Condensed Consolidated Statements of Cash Flows for the
         three months ended March 31, 1997 and 1998 (unaudited).............5

         Notes to Condensed Consolidated Financial Statements...............6

    Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of Operations................12

Part II.  Other information

    Item 6.  Exhibits and Reports on Form 8-K................................23

    Signature................................................................23


<PAGE>




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         The  financial  information  included  herein  is  unaudited.   Certain
information  and  footnote   disclosures  normally  included  in  the  financial
statements have been condensed or omitted  pursuant to the rules and regulations
of the  Securities  and Exchange  Commission  (the  "Commission"),  although the
Company  believes that the disclosures made are adequate to make the information
presented  not  misleading.   These  financial  statements  should  be  read  in
conjunction  with the financial  statements  and related notes  contained in the
Company's  1997  consolidated  financial  statements  previously  filed with the
Commission.  Other than as  indicated  herein,  there  have been no  significant
changes from the  financial  data  published  in said report.  In the opinion of
Management, such unaudited information reflects all adjustments, consisting only
of normal recurring accruals, necessary for a fair presentation of the unaudited
information shown.

         Results for the interim  period  presented  herein are not  necessarily
indicative of results expected for the full year.

                                                         1

<PAGE>



                                    Hvide Marine Incorporated and Subsidiaries
                                       Condensed Consolidated Balance Sheets
                                       (In thousands, except share amounts)
<TABLE>
<CAPTION>

                                                                                   December 31,     March 31,
                                                                                       1997            1998
                                                                                   -----------     -----------
                                                                                                   (Unaudited)
<S>                                                                                <C>             <C>
ASSETS
   Current assets:
      Cash and cash equivalents..................................................  $     14,952    $    15,108
      Accounts receivable:
        Trade, net of allowance for doubtful accounts of $225
          and $1,338, respectively...............................................        36,903         54,922
        Insurance claims and other...............................................         3,234          3,614
      Inventory, spare parts and supplies........................................         8,162         15,205
      Prepaid expenses...........................................................         3,085          3,558
      Deferred costs, net........................................................         4,516          9,344
                                                                                   ------------    -----------
          Total current assets...................................................        70,852        101,751

   Property:
      Construction in progress...................................................        42,010         49,680
      Vessels and improvements...................................................       492,070        759,723
          Less accumulated depreciation..........................................       (45,463)       (55,635)
      Furniture and equipment....................................................         7,366          7,733
          Less accumulated depreciation..........................................        (1,625)        (1,898)
                                                                                   ------------    -----------
             Net property........................................................       494,358        759,603

   Other assets:
      Deferred costs, net........................................................         9,580         21,217
      Investment in affiliates...................................................         1,627          1,813
      Goodwill, net..............................................................        25,361         85,302
      Deposits and other.........................................................         2,783          2,782
                                                                                   ------------    -----------
          Total other assets.....................................................        39,351        111,114
                                                                                   ------------    -----------
             Total assets........................................................  $    604,561    $   972,468
                                                                                   ============    ===========
</TABLE>


See accompanying notes.

                                                         2

<PAGE>




                       Hvide Marine Incorporated and Subsidiaries
                         Condensed Consolidated Balance Sheets
                           (In thousands, except share amounts)

<TABLE>
<CAPTION>

                                                                                  December 31,      March 31,
                                                                                       1997           1998
                                                                                  -------------    -----------
                                                                                                   (Unaudited)
<S>                                                                               <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
   Current maturities of long-term debt.........................................  $       7,534    $     7,576
   Current obligations under capital leases.....................................          1,714          1,742
   Accounts payable.............................................................         17,187         11,016
   Other     ...................................................................         18,627         29,326
                                                                                  -------------    -----------
          Total current liabilities.............................................         45,062         49,660

Long-term liabilities:
   Long-term debt...............................................................        177,573        510,769
   Obligations under capital leases.............................................         10,726         10,302
   Deferred income taxes........................................................         25,649         28,229
   Other     ...................................................................          3,269         21,574
                                                                                  -------------    -----------
      Total long-term liabilities...............................................        217,217        570,874
                                                                                  -------------    -----------
      Total liabilities.........................................................        262,279        620,534
Company obligated manditorily redeemable preferred securities issued
      by a consolidated subsidiary..............................................        115,000        115,000
Minority partners' equity in subsidiaries.......................................          2,295          5,060

Stockholders' equity:
   Preferred Stock, $1.00 par value authorized 10,000,000 shares,
      issued and outstanding, none..............................................             --             --
   Class A Common Stock--$.001 par value, authorized 100,000,000
      shares, issued and outstanding, 12,382,435 and 12,398,091.................             12             12
   Class B Common Stock--$.001 par value, authorized 5,000,000
      shares, issued and outstanding, 2,906,465.................................              3              3
   Additional paid-in capital...................................................        195,522        195,959
   Retained earnings............................................................         29,450         35,900
                                                                                  -------------    -----------
      Total stockholders' equity................................................        224,987        231,874
                                                                                  -------------    -----------
      Total minority partners' equity in subsidiaries and
          stockholders' equity..................................................        227,282        236,934
                                                                                  -------------    -----------
             Total..............................................................  $     604,561    $   972,468
                                                                                  =============    ===========

</TABLE>

See accompanying notes.

                                                         3

<PAGE>



                   Hvide Marine Incorporated and Subsidiaries
                    Condensed Consolidated Income Statements
                                 (Unaudited)
<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                                               March 31,
                                                                                           1997          1998
                                                                                       ------------  -----------
                                                                                             (In thousands,
                                                                                                 except
                                                                                             per share data)
<S>                                                                                     <C>           <C>
Revenues............................................................................    $    39,652   $   86,485

Operating Expenses:
   Crew payroll and benefits........................................................          9,819       19,087
   Charter hire and bond guarantee fee..............................................          1,503        3,629
   Repairs and maintenance..........................................................          3,121        6,645
   Insurance........................................................................          2,062        2,890
   Consumables......................................................................          2,185        6,729
   Other............................................................................          2,441        6,243
                                                                                        -----------   ----------
     Total operating expenses.......................................................         21,131       45,223
Selling, general and administrative
     expenses.......................................................................          5,105        9,074
Depreciation and amortization.......................................................          3,679       11,625
                                                                                        -----------   ----------
   Income from operations...........................................................          9,737       20,563
Net interest........................................................................          2,139        7,292
Other income (expense):
   Minority interest and equity in earnings of subsidiaries.........................            (69)      (1,747)
   Other............................................................................           (186)          63
                                                                                        -----------    ---------
     Total other expense............................................................           (255)      (1,684)
                                                                                        -----------    ---------
Income before provision for
   income taxes and extraordinary item..............................................          7,343       11,587
Provision for income taxes..........................................................          2,717        4,403
                                                                                        -----------   ----------
Income before extraordinary item....................................................          4,626        7,184
Loss on early extinguishment of debt,
   net of applicable income taxes of $1,030 and $413, respectively..................          1,754          734
                                                                                        -----------   ----------
     Net income.....................................................................    $     2,872   $    6,450
                                                                                        ===========   ==========
Earnings (loss) per common share:
Income before extraordinary item....................................................    $      0.34   $     0.47
Loss on early extinguishment of debt................................................          (0.13)       (0.05)
                                                                                        -----------   ----------
    Net income per common share.....................................................    $      0.21   $     0.42
                                                                                        ===========   ==========

Earnings (loss) per common share-assuming dilution:
Income before extraordinary item....................................................    $      0.34   $     0.43
Loss on early extinguishment of debt................................................          (0.13)       (0.04)
                                                                                        -----------   ----------
   Net income per common share-assuming dilution....................................    $      0.21   $     0.39
                                                                                        ===========   ==========

Weighted average common shares outstanding..........................................         13,471       15,290
                                                                                        ===========   ==========

Weighted average common and common equivalent shares
   outstanding-assuming dilution....................................................         13,711       19,520
                                                                                        ===========   ==========
</TABLE>

See accompanying notes.


                                                         4

<PAGE>








                 Hvide Marine Incorporated and Subsidiaries
              Condensed Consolidated Statements of Cash Flows
                              (Unaudited)
<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                                               March 31
                                                                                           1997        1998
                                                                                            (In thousands)
<S>                                                                                     <C>         <C>
Operating Activities:
   Net income........................................................................   $   2,872   $   6,450

Adjustments  to  reconcile   net  income  to  net  cash  provided  by  operating
   activities:
      Loss on early extinguishment of debt, net......................................       1,754         734
      Depreciation and amortization..................................................       3,679      11,625
      Amortization of drydocking costs...............................................       1,245       2,205
      Amortization of discount on long-term debt and financing costs.................           5         245
      Provision for bad debts........................................................         141         257
      Provision for deferred taxes...................................................       2,612       3,403
      Minority partners' equity in losses of subsidiaries, net.......................          12          27
      Undistributed losses (income) of affiliates, net...............................          56        (149)
      Other non-cash items...........................................................          --          42
Changes in operating assets and liabilities, net of effect of acquisitions:
      Accounts receivable............................................................      (1,265)    (18,656)
      Current and other assets.......................................................      (1,555)     (6,108)
      Accounts payable and other liabilities.........................................      (5,506)      3,738
                                                                                        ---------   ---------
        Net cash provided by operating activities....................................       4,050       3,813

Investing Activities:
   Purchase of property..............................................................      (3,540)    (25,078)
   Deposits for the purchase of property.............................................        (568)         --
   Capital contribution to affiliates................................................         (62)        (37)
   Acquisitions, net of $639 escrow deposit utilized in 1997.........................     (11,719)   (303,935)
                                                                                        ---------   ---------
        Net cash used in investing activities........................................     (15,889)   (329,050)

Financing Activities:
   Repayments of short-term borrowings, net..........................................      (8,000)         --
   Proceeds from long-term debt......................................................       3,710     311,700
   Proceeds from issuance of senior notes, net of offering costs.....................          --     292,500
   Repayments of long-term debt......................................................     (31,772)   (278,462)
   Payment of debt and other financing costs.........................................        (513)       (150)
   Payment of obligations under capital leases.......................................        (351)       (396)
   Payment of notes payable to related parties.......................................        (166)         --
   Proceeds from issuance of common stock, net of offering costs.....................      93,520         201
                                                                                        ---------   ---------
      Net cash provided by financing activities......................................      56,428     325,393
                                                                                        ---------   ---------

Increase (decrease) in cash and cash equivalents.....................................      44,589         156
Cash and cash equivalents at beginning of period.....................................       9,617      14,952
                                                                                        ---------   ---------
Cash and cash equivalents at end of period...........................................   $  54,206   $  15,108
                                                                                        =========   =========
</TABLE>

See accompanying notes.

                                                         5

<PAGE>



                      HVIDE MARINE INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     March 31, 1998
                                      (Unaudited)

1.  Offerings of Equity Securities

         On  February  5, 1997,  the  Company  completed  its  secondary  public
offering (the "Second Offering") of 4,000,000 shares of its Class A Common Stock
at  $24.875  per share.  The net  proceeds  to the  Company  were  approximately
$94,300,000,   after  deducting  underwriting   commissions.   Of  such  amount,
approximately  $36.2  million  was used to repay  certain  indebtedness.  Of the
balance of  approximately  $58.1  million,  $5.5 million was used to fund vessel
acquisitions, $20.9 million was used to fund the remainder of the purchase price
of four supply boats and one crew boat  acquired in the second  quarter of 1997,
$1.8 million was  designated  to fund the purchase of one crew boat in the third
quarter of 1997,  $6.9  million was  designated  to fund the  refurbishment  and
lengthening  of two supply boats put into service  during the fourth  quarter of
1997,  and the  remaining  $23.0  million was  available  for general  corporate
purposes and to fund a portion of the costs of the vessels to be constructed.

         On June 24,  1997,  the  Company  completed  a  private  offering  (the
"Private Offering") of 2,300,000,  6 1/2% Trust Convertible Preferred Securities
(the  "Preferred  Securities").  The Preferred  Securities  were issued by Hvide
Capital Trust (the "Trust"),  a 100% owned subsidiary of the Company.  The Trust
exists for the sole purpose of issuing the  Preferred  Securities  and investing
the  proceeds  from the  issuance  thereof  in 6 1/2%  Convertible  Subordinated
Debentures due June 15, 2012 (the "Debentures")  issued by the Company.  The net
proceeds  to  the  Company  were  approximately   $111,550,000  after  deducting
underwriting commissions.  Of such amount,  approximately $94.2 million was used
to repay principal and interest  outstanding under the Company's existing credit
facility,  and $6.0 million was used to repay other indebtedness.  The remaining
$11.4 million was available for general corporate purposes.

         Holders  of  the   Preferred   Securities   are   entitled  to  receive
preferential  cumulative cash distribution from the Trust at an annual rate of 6
1/2% of the liquidation  preference of $50 per Preferred  Security accruing from
the date of the  original  issuance  of the  Preferred  Securities  and  payable
quarterly  in arrears on January 1, April 1, July 1 and  October 1 of each year,
commencing on October 1, 1997. The  distribution  rate and the  distribution and
other payment dates for the Preferred Securities correspond to the interest rate
and  interest and other  payment  dates for the  Debentures,  which are the sole
assets of the Trust.

         The Preferred Securities are convertible,  beginning September 25, 1997
and prior to the maturity  date of the  Debentures  or, in the case of Preferred
Securities called for redemption, prior to the close of business on the business
day prior to the  redemption  date,  at the option of the holder  into shares of
Hvide Class A Common Stock at the rate of 1.7544  shares of Hvide Class A Common
Stock for each Preferred  Security  (equivalent to a conversion  price of $28.50
per share of Hvide  Class A Common  Stock),  subject  to  adjustment  in certain
circumstances.




                                                         6

<PAGE>



2.  Debt

         Long-term debt consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                              December 31,       March 31,
                                                                                   1997            1998
                                                                              --------------   -------------
                                                                                                (Unaudited)
<S>                                                                           <C>              <C>
         Borrowings outstanding under lines of credit                         $      135,000   $      20,000
         Term Loan.......................................................                 --         150,000
         Senior Note.....................................................                 --         300,000
         Title XI Debt...................................................             42,162          40,900
         Notes payable...................................................              7,945           7,445
                                                                              --------------   -------------
                                                                                     185,107         518,345
         Less:  Current maturities.......................................             (7,534)         (7,576)
                                                                              --------------   -------------
                                                                              $      177,573   $     510,769
                                                                              ==============   =============
</TABLE>

         On  February  19,  1998,  the Company  completed  an offering of $300.0
million of senior  notes.  The net proceeds to the Company were $291.7  million,
after deducting  underwriting  commissions and other offering expenses.  Of such
amount,  $268.0  million was used to repay  outstanding  indebtedness  and $23.7
million was used for general  corporate  purposes.  Interest on the senior notes
accrues  at the  rate of 83/8%  per  annum,  payable  semi-annually  in  arrears
commencing on August 15, 1998.  The senior notes mature on February 15, 2008 and
are  redeemable,  in whole or in part,  at the option of the Company on or after
February 15, 2003.

         On February 19, 1998, the Company  entered into an Amended and Restated
Revolving Credit and Term Loan Agreement (the "Amended Credit Agreement"),  upon
receipt by the Company of the proceeds from the senior notes. The Amended Credit
Agreement  merged the Credit  Agreement and the Term Loan Agreement,  as defined
herein, into a single agreement consisting of a $175.0 million revolving line of
credit that matures  February 12, 2003 and a $150.0 million term loan payable in
28 equal quarterly  installments  commencing June 30, 1998 and maturing on March
31,  2005.  Borrowings  under  the  Amended  Credit  Agreement  are  secured  by
Company-owned  vessels,  having  an  appraised  value  of not less  than  $400.0
million,  and certain other assets relating to such vessels,  including accounts
receivable,   spare  parts,  fuel  and  supplies.   The  Company's   outstanding
indebtedness  under the Amended Credit Agreement totaled $170.0 million at March
31, 1998.

         On November 26, 1997,  the Company  entered into a term loan  agreement
(the "Term Loan Agreement") that provided for a $300.0 million term loan to fund
the cash portion of qualifying future acquisitions,  as defined.  Advances under
the Term Loan  Agreement  could be drawn at any time  prior to April 1, 1998 and
were payable in 28 quarterly  installments  from June 30, 1998 through March 31,
2005. Borrowings under the Term Loan Agreement,  when drawn, bear interest based
on one  of two  calculations  set  forth  in the  Term  Loan  Agreement,  at the
Company's option,  plus a margin based on the Company's  compliance with certain
financial ratios.  One interest rate calculation was tied to the Eurodollar Rate
and the  other  calculation  was  tied to the  higher  of the  base  rate of the
administrative  agent  named in the Term Loan  Agreement  or the  Federal  Funds
Effective Rate (the "Base Rate"). The Term Loan Agreement allowed the Company to
convert its outstanding loans from Eurodollar Rate loans to Base Rate loans, and
vice  versa,  from time to time.  The Term Loan  Agreement  was merged  with the
Credit  Agreement  pursuant to the Amended  Credit  Agreement and  terminated on
February 19, 1998.

                                                         7

<PAGE>



         On September 30, 1997, the Company entered into a credit agreement (the
"Credit  Agreement") that provided for a $175.0 million revolving line of credit
through  September 30, 1999, at which time  availability was to decrease by $6.0
million per quarter until September 30, 2002 (the "Maturity  Date").  Borrowings
under the Credit  Agreement bear interest based on one of two  calculations  set
forth in the Credit Agreement,  at the Company's option,  plus a margin based on
the  Company's  compliance  with certain  financial  ratios.  One interest  rate
calculation is tied to the Eurodollar Rate and the other  calculation is tied to
the  higher of the base rate of the  administrative  agent  named in the  Credit
Agreement or the Base Rate. The Credit Agreement  allowed the Company to convert
its revolving  credit loans from Eurodollar  Rate loans to Base Rate loans,  and
vice versa,  from time to time.  The Credit  Agreement  was merged with the Term
Loan  Agreement  pursuant to the Amended  Credit  Agreement  and  terminated  on
February 19, 1998.

3.  Income Taxes

         For the three  months ended March 31, 1997 and 1998 the  provision  for
income taxes was computed  using an estimated  annual  effective tax rate of 37%
and 38%,  respectively,  adjusted  principally for depreciation on vessels built
with capital construction funds.

4.  Earnings Per Share

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share before  extraordinary  item (in  thousands,  except per share
amounts):


                                                         8

<PAGE>


<TABLE>
<CAPTION>

                                                                                      Three Months Ended
                                                                                           March 31,
                                                                                      1997         1998
<S>                                                                                <C>          <C>
Numerator:
   Income before extraordinary item.............................................   $     4,626  $     7,184
                                                                                   -----------  -----------
   Numerator for basic earnings per share--income
     available to common shareholders...........................................         4,626        7,184

Effect of dilutive securities:
   Payments on convertible preferred securities.................................            --        1,159
                                                                                   -----------  -----------

Numerator for diluted earnings per share--income
   available to common shareholders after assumed
   conversion...................................................................   $     4,626  $     8,343
                                                                                   ===========  ===========

Denominator:
   Denominator for basic earnings per share--weighted
     average shares.............................................................        13,471       15,290

Effect of dilutive securities:
   Convertible preferred securities.............................................            --        4,035
   Stock options................................................................           240          195
                                                                                   -----------  -----------
Dilutive potential common shares................................................           240        4,230
Denominator for diluted earnings per share--adjusted.............................
   weighted average shares and assumed conversions..............................        13,711       19,520
                                                                                   ===========  ===========

Earnings per share before extraordinary item....................................   $      0.34  $      0.47
                                                                                   ===========  ===========

Earnings per share before extraordinary
   item--assuming dilution.......................................................   $      0.34  $      0.43
                                                                                    ===========  ===========
</TABLE>

5.  Acquisitions

         In February  1998, the Company  acquired a fleet of 37 offshore  energy
support vessels, operating primarily offshore West Africa and offshore Southeast
Asia, which now operates as Seabulk Offshore  Operators,  Inc.  ("SOOP"),  for a
purchase  price of $271.1  million.  The Company is  operating 11 of the vessels
pursuant to bareboat charters pending their acquisition pursuant to the exercise
of  purchase  options,  which it expects to occur  during the second  quarter of
1998.  The  acquisition  was accounted for under the purchase  method and, based
upon a preliminary allocation of the purchase price, resulted in costs in excess
of net assets acquired of approximately $61.0 million,  which is being amortized
on a straight-line basis over 20 years.

         In March 1998,  the Company  acquired  seven harbor tugs, two petroleum
product  carriers,  and a topside repair  facility for a purchase price of $31.4
million.

         On May 23, 1997, the Company acquired  substantially  all of the assets
of an  entity,  which now  operates  as  Seabulk  Offshore  International,  Inc.
("SOII") in a transaction accounted for as a purchase. The consideration, valued
at $58.7  million,  consisted  of $49.0  million  cash,  the  issuance of a note
payable in the amount of $6.0  million  and the  issuance  of 141,760  shares of
Class A Common Stock

                                                         9

<PAGE>



valued by the  Company  at  approximately  $3.7  million.  The fair value of net
assets acquired approximated the purchase price paid by the Company.

         On October 16,  1997,  the  Company  acquired  100% of the  outstanding
common stock of Bay  Transportation  Corporation  ("Bay").  The Company effected
this  transaction by acquiring 100% of the  outstanding  common stock of Kinsman
Lines,  the  80%  owner  of  Bay,  and  purchased  the  remaining  20% of  Bay's
outstanding  common stock from an individual.  Consideration for the acquisition
consisted  of $36.5  million  cash and the  assumption  of  approximately  $20.6
million of debt. The purchase  agreement  provided for additional  consideration
based on changes  in the  working  capital of Bay,  as  defined,  which  totaled
approximately  $500,000  and was  paid in  January  1998.  The  acquisition  was
accounted for under the purchase method and, based upon a preliminary allocation
of the  purchase  price,  resulted in costs in excess of net assets  acquired of
approximately  $17.4 million,  which is being amortized on a straight-line basis
over 20 years.

         The  operations of the acquired  vessels and businesses are included in
the accompanying condensed consolidated income statements for periods subsequent
to their acquisition dates.

         The  Company's  unaudited  pro  forma  condensed   consolidated  income
statements,  assuming the  acquisition  of SOOP had occurred on January 1, 1997,
are summarized as follows (in millions, except per share amounts):
<TABLE>
<CAPTION>

                                                                                    Three Months Ended
                                                                                         March 31,
                                                                                    1997         1998
<S>                                                                              <C>           <C>
         Revenues............................................................    $   51.9      $   94.1
         Income (loss) before extraordinary item.............................        (0.7)          7.2
         Net income (loss)...................................................        (2.5)          6.5
         Diluted earnings (loss)  per common share, before
          extraordinary item.................................................       (0.05)         0.43
         Diluted earnings (loss) per common share............................       (0.18)         0.39
</TABLE>

         This pro forma  information  does not purport to be  indicative  of the
results which may have been obtained had the acquisition been consummated at the
dates assumed.

6.  Foreign Currency Contracts

         Due to recent  international  acquisitions,  the Company  entered  into
foreign  exchange forward and option contracts to manage exposure to fluctuation
in foreign currency exchange rates for non-dollar denominated  transactions.  At
March 31, 1998, the Company owned forward contracts and options which allowed it
to buy 136.8  million  Norwegian  Kroner for $18.1  million  U.S.  dollars.  The
contracts were purchased to complete the pending acquisition of 11 vessels being
operated pursuant to bareboat charters.



                                                        10

<PAGE>



7.  Legal Proceedings

         In  1990,  the  Company  withheld  approximately  $2.4  million  from a
shipyard  relating to delays and other problems  encountered in the construction
of a vessel. In 1993, the shipyard filed a claim to recover  approximately  $8.5
million  for costs  allegedly  due the  shipyard,  and the  Company  asserted  a
counterclaim for approximately  $5.6 million against the shipyard.  In addition,
the shipyard is seeking $10.0 million of punitive damages.  Management  believes
the shipyard's  claim amounts are  unsubstantiated  and that recoveries upon the
Company's  counterclaim,  together with insurance coverage, will exceed amounts,
if any,  which may be  awarded to the  shipyard.  Management  believes  that the
additional  costs incurred to complete the  construction  of the vessel exceeded
the amounts withheld  (settlement of construction costs, if any, would generally
be capitalized and depreciated  over future  periods);  however,  the Company is
unable to predict the final outcome of this mater.

8.  Extraordinary Items

         In February 1997 and 1998,  the Company repaid $33.2 million and $268.0
million,  respectively,  of its outstanding debt and amended its existing credit
facility.   As  a  result,   the  Company  recorded   extraordinary   losses  of
approximately $1.8 million and $0.7 million,  respectively, for the write-off of
deferred  financing costs associated with the early  extinguishment of debt, net
of income tax benefits of $1.0 million and $0.4 million, respectively.



                                                        11

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         This discussion and analysis of the Company's  financial  condition and
historical  results  of  operations  should  be read  in  conjunction  with  the
Company's  consolidated  historical financial statements,  and the related notes
thereto included.

Area of Operations Overview

         The financial  information  presented on the following page  represents
historical results by major areas of operations.


                                                        12

<PAGE>


<TABLE>
<CAPTION>

                                                                                            Three Months
                                                                                           Ended March 31,
                                                                                        1997             1998
                                                                                     -----------   ----------------
<S>                                                                                  <C>           <C>
Revenues:
Marine Support Services:
   Offshore Energy Support.........................................................  $    17,391   $         56,376
   Offshore & Harbor Towing........................................................        3,731              9,467
                                                                                     -----------   ----------------
     Marine Support Services Revenues..............................................       21,122             65,843

Marine Transportation Services:
   Chemical Transportation.........................................................       14,203             15,267
   Petroleum Product Transportation................................................        4,327              5,375
                                                                                     -----------   ----------------
     Marine Transportation Services................................................       18,530             20,642
                                                                                     -----------   ----------------
Total Revenues.....................................................................  $    39,652   $         86,485
                                                                                     -----------   ----------------

Operating Costs:
Marine Support Services:
   Offshore Energy Support.........................................................  $     7,389   $         25,543
   Offshore & Harbor Towing........................................................        2,350              4,665
                                                                                     -----------   ----------------
     Marine Support Services Operating Costs.......................................        9,739             30,208

Marine Transportation Services:
   Chemical Transportation.........................................................        8,703             11,306
   Petroleum Product Transportation................................................        2,689              3,709
                                                                                     -----------   ----------------
     Marine Transportation Operating Costs.........................................       11,392             15,015
                                                                                     -----------   ----------------
Total Operating Costs..............................................................  $    21,131   $         45,223
                                                                                     -----------   ----------------

Direct Overhead Expense:
Marine Support Services:
   Offshore Energy Support.........................................................  $       840   $          3,074
   Offshore & Harbor Towing........................................................          374              1,158
                                                                                     -----------   ----------------
     Marine Support Services Direct Overhead.......................................        1,214              4,232

Marine Transportation Services:
   Chemical Transportation.........................................................        1,040                879
   Petroleum Product Transportation................................................          296                391
                                                                                     -----------   ----------------
     Marine Transportation Direct Overhead.........................................        1,336              1,270
                                                                                     -----------   ----------------
Total Direct Overhead..............................................................  $     2,550   $          5,502
                                                                                     -----------   ----------------

Fleet Operating EBITDA
Marine Support Services:
   Offshore Energy Support.........................................................  $     9,162   $         27,759
   Offshore & Harbor Towing........................................................        1,007              3,644
                                                                                     -----------   ----------------
     Marine Support Services Fleet EBITDA..........................................       10,169             31,403

Marine Transportation Services:
   Chemical Transportation.........................................................        4,460              3,082
   Petroleum Product Transportation................................................        1,342              1,275
                                                                                     -----------   ----------------
     Marine Transportation Fleet EBITDA............................................        5,802              4,357
                                                                                     -----------   ----------------
Total Fleet EBITDA.................................................................  $    15,971   $         35,760
                                                                                     -----------   ----------------

Corporate Overhead Expense.........................................................        2,555              3,572
                                                                                     -----------   ----------------
EBITDA   ..........................................................................       13,416             32,188
Depreciation and Amortization Expense..............................................        3,679             11,625
                                                                                     -----------   ----------------
Income from Operations.............................................................  $     9,737   $         20,563
                                                                                     ===========   ================
</TABLE>


                                                        13

<PAGE>



Historical Growth

         Since  December  31, 1994,  when the  Company's  fleet  consisted of 66
vessels,  the  Company  has  completed  the  acquisition  of 203  vessels  at an
aggregate cost of approximately $694.1 million,  including 109 vessels that were
acquired  between  October 1, 1997 and March 16,  1998 at an  aggregate  cost of
$462.3 million. Of the 203 vessels,  168 are offshore energy support vessels and
the balance are employed in the Company's  offshore and harbor towing operations
and marine transportation  services.  The Company believes the increased size of
its  vessel  fleet  will  enable  it to take  further  advantage  of the  strong
worldwide demand for marine support and transportation services.

Revenue Overview

  Marine Support Services

         Revenue  derived  from vessels  providing  marine  support  services is
attributable to the Company's offshore energy support fleet and its offshore and
harbor towing operations.

         Offshore  Energy Support.  Revenue derived from the Company's  offshore
energy  support  services is  primarily a function of the size of the  Company's
fleet,  vessel  day rates or charter  rates,  and fleet  utilization.  Rates and
utilization  are  primarily  a function of offshore  drilling,  production,  and
construction   activities.   Levels  of  offshore  drilling,   production,   and
construction  have  increased  over  the  past  several  years  as a  result  of
fundamental changes in the energy industry, including: (i) favorable oil and gas
prices, (ii) significant  improvement in the financial condition of many oil and
gas  companies  in  recent  years,   (iii)   increased   worldwide   demand  for
hydrocarbons, (iv) the potential for relatively large oil and gas discoveries in
various offshore areas,  particularly previously unexplored deepwater areas, (v)
the  opening of new  offshore  areas for  foreign  investment,  including  areas
offshore Brazil,  China, and West Africa, and (vi) royalty relief granted by the
U.S.  government  for oil and gas produced from wells drilled in newly  acquired
deepwater  blocks in the U.S.  Gulf of Mexico.  These  higher  overall  activity
levels have led to increased  demand for the Company's  offshore  energy support
services and higher  overall  vessel day rates in the U.S.  Gulf of Mexico.  Day
rates offshore West Africa are at levels  approaching  those in the U.S. Gulf of
Mexico.  Day rates in the Arabian Gulf and offshore  Southeast  Asia,  which the
Company  believes  have been  among  the  lowest  in the  world,  have also been
gradually  increasing  as a result of increases in  exploration  and  production
activity in these  areas.  Contracts  for the  utilization  of offshore  service
vessels commonly include  termination  provisions with three- to five-day notice
requirements  and  no  termination  penalty.  As a  result,  the  operations  of
companies  engaged  in the  offshore  energy  service  market  are  particularly
sensitive to changes in market demand.

         The  following  table  sets forth  average  day rates  achieved  by the
offshore  supply  boats and crew boats  owned or  operated by the Company in the
U.S. Gulf of Mexico and their average utilization for the periods indicated.


                                                        14

<PAGE>



<TABLE>
<CAPTION>

                                                                       1997                             1998
                                                     ------------------------------------------      ---------
                                                         Q1         Q2         Q3        Q4              Q1
                                                     ---------  ---------  ---------  ---------      ---------
<S>                                                  <C>        <C>        <C>        <C>            <C>
Number of supply boats at end of period............         19         21         25         26             28
Average supply boat day rates(1)...................  $   6,478  $   7,176  $   7,636  $   8,032      $   8,475
Average supply boat utilization(2).................         87%        90%        91%        93%            86%

Number of crew boats at end of period(3)...........         39         39         39         39             39
Average crew boat day rates(1)(3)..................  $   1,777  $   1,940  $   2,119  $   2,294      $   2,419
Average crew boat utilization(2)(3)................         95%        93%        95%        93%            89%
</TABLE>

(1)      Average   day  rates  are   calculated   based  on  vessels   operating
         domestically  by dividing  total vessel  revenue by the total number of
         days of vessel utilization.
(2)      Utilization is based on vessels  operating  domestically and determined
         on the basis of a 365-day year.  Vessels are  considered  utilized when
         they are generating charter revenue.
(3)      Excludes utility boats.

         International Operations.  The Company derives substantial revenue from
international operations primarily under dollar denominated contracts with major
international  oil companies.  Foreign  operations are primarily  located in the
Arabian  Gulf and to a  lesser  extent  the  waters  offshore  West  Africa  and
Southeast Asia, and other international locations.  Foreign operations represent
35% and 29% of the Company's  revenue and income from operations,  respectively,
for the three months ended March 31, 1998.

         Offshore and Harbor  Towing.  Revenue  derived from the  Company's  tug
operations  is  primarily a function of the number of tugs  available to provide
services, the rates charged for their services, and the volume of vessel traffic
requiring docking and other ship-assist  services.  Vessel traffic,  in turn, is
largely a function of the  general  trade  activity in the region  served by the
port. The Company  generally has maintained five tugs in Port Everglades,  three
tugs in Port Canaveral,  three tugs in Mobile,  and 11 tugs in Tampa,  with five
additional tugs available to provide offshore towing services.

   Marine Transportation Services

         Chemical  Transportation.  Generally,  demand for  industrial  chemical
transportation  services coincides with overall economic  activity.  Since 1989,
revenue  derived  from  chemical  transportation  operations  has been  entirely
attributable to the operations of Ocean Specialty Tankers Corporation  ("OSTC"),
a company owned equally by OMI Corp.  ("OMI") and the Company until August 1996,
when the  Company  acquired  OMI's  interest  in OSTC along with three  chemical
carriers owned by OMI (the "OMI Chemical  Carriers").  Prior to the acquisition,
the Company's  chemical  transportation  revenue consisted of distributions from
OSTC  attributable to the Company's two chemical carriers marketed by OSTC based
upon  a  formula  that  took  into   account   individual   vessel   performance
characteristics  applied to OSTC's revenue (net of fuel costs, port charges, and
overhead). Since the acquisition,  the Company continues to have OSTC market the
five chemical carriers and receives the revenue  attributable to all five of the
vessels.

         Petroleum Product  Transportation.  Since entering service in 1975, the
product  carrier  Seabulk  Challenger  has  derived  all  of  its  revenue  from
successive  voyage and time  charters  to Shell Oil  Company.  Under the current
charter, fuel and port costs are for the account of the charterer,  charter hire
escalates  based upon changes in the consumer  price index,  and charter hire is
suspended while the vessel is

                                                        15

<PAGE>



unavailable to transport  cargo,  as when it is undergoing  repairs or regularly
scheduled  maintenance.  The charter extends to January 2000, with the charterer
retaining  the right to early  termination  upon the payment to the Company of a
significant  penalty.  In the  fourth  quarter  of 1997,  the  charter  rate was
renegotiated and reduced by approximately 6% to reflect the lower current market
rate.  Revenue  from the  Company's  towboats  and fuel barges has been  derived
primarily  from  contracts of  affreightment  with Florida Power & Light Company
("FPLC") and Steuart Petroleum Co. that require the Company to transport fuel as
needed by those two customers, with the FPL contract having a guaranteed minimum
utilization.

Overview of Operating Expenses and Capital Expenditures

         The Company's operating expenses are primarily a function of fleet size
and utilization.  The most significant  expense  categories are crew payroll and
benefits, depreciation and amortization,  charter hire, maintenance and repairs,
fuel, and insurance.

         The crews of Company-manned chemical and product carriers are paid on a
time-for-time  basis by which  they  receive  paid leave in  proportion  to time
served aboard a vessel. The crews of offshore energy support vessels and certain
tugs and towboats are paid only for days worked.

         Charter hire  consists  primarily of payments  made with respect to the
bareboat charters of the Seabulk  Challenger and Seabulk  Magnachem,  which were
acquired  pursuant to leveraged lease  transactions and operating lease payments
on the tractor tug Broward.  The Company also pays charter hire when it charters
harbor tugs to meet requirements in excess of its own tugs' availability.

         The Company capitalizes  expenditures  exceeding $5,000 for product and
chemical tankers and $3,000 for all other vessels, where the item acquired has a
useful life of three years or greater.  Vessel  improvements  are capitalized if
they  extend the useful life of the vessel or  increase  its value.  The Company
overhauls  main  engines  and  key  auxiliary  equipment  in  accordance  with a
continuous  planned  maintenance  program.  Under  applicable  regulations,  the
Company's chemical and product carriers,  offshore service vessels, and its four
largest  tugs are  required  to be  drydocked  twice in a  five-year  period for
inspection and routine maintenance and repairs.  These vessels are also required
to undergo special surveys every five years involving  comprehensive  inspection
and  corrective  measures  to  insure  their  structural  integrity  and  proper
functioning of their cargo and ballast piping  systems,  critical  machinery and
equipment, and coatings. The Company's fuel barges, because they are operated in
fresh water,  are required to be drydocked  only twice in each ten-year  period.
The  Company's  harbor  tugs  and  towboats  generally  are not  required  to be
drydocked on a specific schedule.  The Company accounts for its drydocking costs
under the deferral  method.  Under the deferral method,  capitalized  drydocking
costs are expensed over the period preceding the next scheduled  drydocking.  In
addition to variable  expenses  associated with vessel  operations,  the Company
incurs fixed charges to depreciate  its marine  assets.  The Company  calculates
depreciation  based on a useful life  ranging  from 25 years from the date built
for its steel-hull  offshore  energy  support  vessels to 30 years from the date
built for aluminum-hull  vessels,  unless extended to give  consideration to the
condition of vessels at acquisition date and the extent,  if any, of significant
capital  improvements  which have been made to such  vessels,  the lesser of any
applicable  lease  term  life or the OPA 90 life for its  product  and  chemical
carriers,  ten years from the acquisition date for its fuel barges, and 40 years
from the date built for its towboats and tugs.

         Insurance  costs consist  primarily of premiums paid for (i) protection
and indemnity  insurance for the Company's  marine  liability  risks,  which are
insured by a mutual insurance association of which the

                                                        16

<PAGE>



Company is a member and through the commercial insurance markets;  (ii) hull and
machinery  insurance and other  maritime-related  insurance,  which are provided
through the commercial marine insurance markets; and (iii) general liability and
other traditional insurance,  which is provided through the commercial insurance
markets.  Insurance costs,  particularly costs of marine insurance, are directly
related to overall  insurance market conditions and industry and individual loss
records, which vary from year to year.

Results of Operations

   Three months ended March 31, 1998  compared with the three months ended March
31, 1997

         Revenue.  Revenue  increased 118% to $86.5 million for the three months
ended March 31, 1998 from $39.7  million  for the three  months  ended March 31,
1997 primarily due to increased revenue in the Company's offshore energy support
and offshore and harbor towing operations.

         Revenue from offshore  energy  operations  increased 224% for the three
months ended March 31, 1998 primarily due to  acquisitions  and higher  domestic
day rates for supply  boats and crew boats  resulting  from  increased  offshore
exploration and production activity.  During the 1998 period, domestic day rates
for supply boats owned,  operated,  or managed by the Company increased 31% from
the 1997 period,  while  domestic day rates for crew boats owned,  operated,  or
managed by the Company  increased  36% from the 1997 period.  As the Company did
not  have  significant  international  operations  during  the  1997  period,  a
period-to-period comparison of international day rates would not be meaningful.

         Offshore and harbor towing  revenue  increased 154% to $9.5 million for
the three  months  ended March 31, 1998 from $3.7  million for the three  months
ended  March 31,  1997  primarily  due to the October  1997  acquisition  of Bay
Transportation  and the March 1998  acquisition  of seven harbor towing  vessels
from Kirby Corporation.

         Revenue from chemical  transportation  operations  remained  relatively
stable for the three months ended March 31, 1998  compared with the three months
ended March 31, 1997.

         Petroleum product  transportation revenue increased 24% to $5.4 million
for the three months ended March 31, 1998 from $4.3 million for the three months
ended March 31, 1997 primarily due to the March 1998  acquisition of two product
tankers from Kirby Corporation.

         Operating Expenses.  Operating expenses increased 114% to $45.2 million
for the three  months  ended  March 31,  1998 from $21.1  million  for the three
months  ended March 31, 1997  primarily  due to  increases  in crew  payroll and
benefits,  maintenance and repair,  and supplies and consumables  resulting from
acquisitions  and  increased  business  activity.  As a  percentage  of revenue,
operating  expenses  decreased  to 52% for the three months ended March 31, 1998
from 53% for the three  months  ended  March  31,  1997 due to the  increase  in
revenues from higher day rates in the offshore energy segment.

         Overhead Expenses.  Overhead expenses increased 78% to $9.1 million for
the three  months  ended March 31, 1998 from $5.1  million for the three  months
ended March 31, 1997  primarily due to increased  staffing  requirements  due to
acquisitions. As a percentage of revenue, overhead expenses decreased to 11% for
the three months ended March 31, 1998 from 13% for the three months ended

                                                        17

<PAGE>



March 31, 1997 due to a significant  increase in revenues from acquisitions with
a slightly less increase in overhead expenses.

         Depreciation  and Amortization  Expense.  Depreciation and amortization
expense  increased  216% to $11.6  million for the three  months ended March 31,
1998  compared  with $3.7 million for the three months ended March 31, 1997 as a
result of an increase in fleet size due to acquisitions.

         Income from Operations.  Income from operations increased 112% to $20.6
million, or 24% of revenue,  for the three months ended March 31, 1998 from $9.7
million,  or 25% of  revenue,  for the three  months  ended  March 31, 1997 as a
result of the factors noted above.

         Net Interest  Expense.  Net  interest  expense  increased  241% to $7.3
million,  or 8% of revenue,  for the three months ended March 31, 1998 from $2.1
million,  or 5% of revenue,  for the three months ended March 31, 1997 primarily
as a result of the  February  1998 senior notes  offering  and debt  incurred in
connection with acquisitions.

         Other Income  (Expense).  Other expense increased to $(1.7) million for
the three months  ended March 31, 1998 from $(0.3)  million for the three months
ended March 31, 1997  primarily due to dividend  payments  relating to the trust
convertible preferred securities.

         Net Income.  The  Company had net income of $6.5  million for the three
months ended March 31, 1998 compared to net income of $2.9 million for the three
months ended March 31, 1997 primarily as a result of the factors noted above.

Seasonality

         The Company has  experienced  some  slight  seasonality  in its overall
operations.  The first half of the year is generally not as strong as the second
half due to lower  activity in offshore  energy  support  activity and petroleum
product transportation during the months of February, March, and April.

Liquidity and Capital Resources

         The Company's capital  requirements  historically have arisen primarily
from its working capital needs,  acquisition of marine vessels,  improvements to
vessels, and debt service requirements.  The Company's principal sources of cash
have been borrowings,  cash provided by operating activities,  and proceeds from
the  initial  public  offering  of its Class A Common  Stock in August 1996 (the
"IPO"),  a  follow-on  offering of Class A Common  Stock in  February  1997 (the
"Follow-on  Offering"),  an  offering  of 6  1/2%  trust  convertible  preferred
securities  in June 1997 (the "Trust  Preferred  Offering"),  and an offering of
83/8% Senior Notes in February 1998 (the "Senior Note Offering").

         In February 1997, the Company completed the Follow-on  Offering,  which
resulted in net proceeds to the Company of approximately  $94.3 million. Of such
amount,  approximately $36.2 million was used to repay outstanding indebtedness.
Of the balance of  approximately  $58.1  million,  $5.5 million was used to fund
vessel  acquisitions,  $20.9  million  was  used to fund  the  remainder  of the
purchase  price of four  supply  boats and one crew boat  acquired in the second
quarter of 1997,  $1.8 million was used to fund the purchase of one crew boat in
the third quarter of 1997, $6.9 million was designated to fund the refurbishment
and  lengthening  of two supply  boats  which were put into  service  during the
fourth

                                                        18

<PAGE>



quarter of 1997 and the  remaining  $23.0  million  was  available  for  general
corporate  purposes  and to fund a  portion  of the costs of the  vessels  being
constructed.

         In May 1997, the Company  acquired 35 offshore  energy support  vessels
operating  primarily in the Arabian  Gulf for  consideration  of $58.7  million,
consisting  of cash of $49.0  million,  a note  payable  in the  amount  of $6.0
million,  and 141,760  shares of Class A Common  Stock  valued by the Company at
$3.7  million.  Of the cash portion of the  purchase  price,  $10.5  million was
funded from the Company's  available  cash and $38.5 million was drawn under the
Credit Facility.

         In June 1997, the Company completed the Trust Preferred Offering, which
resulted in net proceeds to the Company of approximately $111.6 million. Of that
amount,  approximately $94.2 million was used to repay amounts outstanding under
its bank credit  facility  and $6.0  million was used to repay the $6.0  million
note issued in the May 1997  acquisition of 35 offshore energy support  vessels.
The remaining $11.4 million was used for general corporate purposes.

         In October 1997, the Company completed the acquisition of a fleet of 35
offshore  energy  support  vessels  operating  primarily in the Arabian  Gulf, a
topside  vessel repair  facility,  and certain  related assets for cash of $36.0
million,  which was funded  with  borrowings  under the  Company's  bank  credit
facility.  In October  1997,  the Company also  acquired all of the  outstanding
stock of a harbor  towing  company that operates a fleet of six tractor tugs and
eight conventional  harbor tugs,  primarily in the port of Tampa,  Florida.  The
aggregate  purchase price for the acquisition  was $57.6 million,  consisting of
cash of $37.0 million, which was funded with borrowings under the Company's bank
credit facility,  and the assumption of approximately  $20.6 million of debt, of
which $5.5 million was repaid with  borrowings  under the Company's  bank credit
facility.

         In December  1997, the Company  acquired a fleet of 14 offshore  energy
support  vessels,  operating  primarily in the Arabian Gulf, and certain related
assets for cash of $20.5  million,  which was funded with  borrowings  under the
Company's bank credit facility.

         In February 1998, the Company completed the Senior Note Offering, which
resulted in net proceeds to the Company of approximately $291.7 million. Of that
amount,  $268.0 was used to repay  outstanding  indebtedness and the balance was
available for general corporate purposes.

         In February  1998,  the Company  entered  into an amended and  restated
revolving  credit and term loan agreement (the "Amended Credit  Agreement") with
Citibank,  N.A., as  Administrative  Agent, and BankBoston,  N.A. and BancBoston
Securities Inc., as Documentation Agent and Syndication Agent, respectively. The
Amended Credit Agreement merged the Company's  revolving line of credit and term
loan under one agreement and requires that  aggregate  borrowings  thereunder be
secured with a portion of the Company's assets, primarily vessels and subsidiary
stock,  initially having an appraised value of approximately $400.0 million. The
Amended  Credit  Agreement  provides for (i) a $175.0 million  revolving  credit
facility  that matures  February 12, 2003,  and (ii) a $150.0  million term loan
that  matures  March  31,  2005,  and  that is  payable  in 28  equal  quarterly
installments  commencing  on June 30,  1998 and  ending  on the  maturity  date.
Borrowings under the Amended Credit Agreement bear interest based on a rate tied
to the  Eurodollar  or the  higher  of (i) the base  rate of the  Administrative
Agent, or (ii) the Federal Funds rate plus 0.5%, at the Company's option, plus a
margin based upon the ratio of the Company's  consolidated debt to EBITDAR.  The
effective interest rate under the Amended Credit Agreement was 6.6875% at May 4,
1998. Pursuant to the Amended Credit Agreement,  the Company is required to meet
certain financial tests and is subject to certain covenants.

                                                        19

<PAGE>



         In March 1998, the Company  completed the  acquisition of two petroleum
product  tankers and seven tugs operating in the U.S.  domestic trade, a topside
repair  facility  and  certain  related  assets for cash of $31.4  million.  The
purchase  price was  funded  with  proceeds  of the  Senior  Note  Offering  and
borrowings under the Amended Credit Agreement.

         The Company's  future capital needs are expected to relate primarily to
debt  service  obligations,  maintenance  and  improvements  of its  fleet,  and
acquisitions.  The Company's  outstanding  indebtedness under the Amended Credit
Agreement  at May 4, 1998,  was $201.0  million.  The  Company's  principal  and
interest payment  obligations for 1998 are estimated to be  approximately  $63.8
million,   and  operating  lease  obligations  for  1998  are  estimated  to  be
approximately $4.9 million.

         Capital requirements for vessel maintenance and improvements, including
scheduled  drydockings,  were  approximately  $20.0  million  for 1997,  and are
expected to be approximately $50.0 million for 1998.

         During  1997,  the  Company  constructed  one SDM(TM) at a cost of $5.0
million,  one  double-hull  barge at a cost of $1.0 million,  and purchased four
additional  double-hull barges for an aggregate cost of $2.4 million. These four
barges are currently being  refurbished for an estimated  aggregate cost of $2.6
million and will be deployed in Sun State's  operations.  In January  1998,  the
Company completed  construction of one supply boat at a cost of $8.2 million. In
April 1998, the Company took delivery of two tugs at a cost of $9.1 million, one
SDM(TM) at a cost of $5.0 million,  and one crew boat at a cost of $2.5 million,
and acquired one geophysical vessel for $4.0 million. The Company has contracted
for the construction of one additional SDM(TM) at an estimated aggregate cost of
approximately  $5.0 million with delivery expected in June 1998. The Company has
also  contracted  for the  construction  of five  additional  supply  boats  for
delivery in 1998 and 1999 at an estimated  aggregate  cost of $45.0  million and
the construction of a double-skin barge at an estimated cost of $1.2 million for
delivery in 1998.  The Company  has also  agreed to  purchase  for an  estimated
aggregate  cost of $12.6  million,  four newly  constructed  152-foot crew boats
scheduled for delivery in 1998 and 1999. During 1997, the Company formed a joint
venture with Aker Marine  Contractors,  Inc. ("Aker") to construct and operate a
279-foot  construction/anchor  handling tug/supply vessel. The Company's capital
expenditure obligation with respect to such joint venture is currently estimated
to be approximately  $21.6 million,  of which $1.6 million was expended in 1997.
The Company  expended $4.5 million  during the first quarter of 1998 and expects
to spend $14.7  million  during the  remainder of 1998 and $0.8 million in 1999.
The Company  intends to fund the aggregate cost of the SDM(TM) , the crew boats,
the supply boats, the barges, and the  construction/anchor  handling  tug/supply
vessel from  available  working  capital,  borrowings  under the Amended  Credit
Agreement, lease financing, or a combination of such sources.

         The Company has an 0.8% equity  interest in four 45,300 dwt double-hull
product  carriers that are currently under  construction.  The aggregate cost of
the four  carriers is estimated  to be $200.0  million,  of which a  substantial
portion is being  financed with the proceeds of  government-guaranteed  Title XI
ship financing bonds issued in March 1996. The Company has agreed to purchase an
additional  25.0% interest during the first half of 1998 at an estimated cost of
$12.0  million and has an  exclusive  option to  purchase  the  remaining  74.2%
interest at an estimated cost of $27.4 million.

         In May 1997, the Company's board of directors authorized the repurchase
of up to 1,000,000  shares of the Company's Class A Common Stock.  The amount of
funds  required to  repurchase  Class A Common Stock will depend upon the actual
number of shares  repurchased and the market price paid by the Company for those
shares. The Company has not repurchased any shares of Class A Common Stock under
this authorization.

                                                        20

<PAGE>



         The Company believes that the remaining  proceeds of the cash generated
from operations and amounts available under the Amended Credit Agreement will be
sufficient to fund debt service requirements,  planned capital expenditures, and
working  capital  requirements  for the  foreseeable  future.  The Company  also
believes that such resources  together with the potential  future use of debt or
equity  financing,  will  allow the  Company to pursue  its  strategy  of growth
through acquisitions.  However,  since future cash flows are subject to a number
of uncertainties,  including the condition of the markets served by the Company,
there can be no assurance that these resources will continue to be sufficient to
fund the Company's cash requirements.

Forward-Looking Information

          The  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations ("MD&A") contains "forward-looking  statements" within the
meaning of Section 27A of the  Securities  Act and  Section 21E of the  Exchange
Act. All  statements  other than  statements of historical  fact included in the
MD&A, including  statements  regarding the Company's operating strategy,  plans,
objectives  and beliefs of management  for future  operations,  planned  capital
expenditures  and  vessel  acquisition  and  construction  are   forward-looking
statements. Although the Company believes the expectations and beliefs reflected
in such forward-looking statements are reasonable, it can give no assurance that
they will prove to have been correct.

Effect of Inflation

          The Company does not consider inflation a significant business risk in
the current and foreseeable  future  although the Company has  experienced  some
cost increases.  In some cases, these increases have been offset by charter hire
escalation clauses.

Prospective Accounting Changes

          In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments
of an Enterprise and Related  Information,"  which is effective for fiscal years
beginning  after  December  15, 1997.  This  Statement  supersedes  SFAS No. 14,
"Financial Reporting for Segments of a Business Enterprise," and amends SFAS No.
94, "Consolidation of all Majority-Owned  Subsidiaries." This Statement requires
annual financial statements to disclose information about products and services,
geographic areas and major customers based on a management approach,  along with
interim reports. The management

                                                        21

<PAGE>



approach  requires  disclosing  financial and descriptive  information  about an
enterprise's  reportable  operating segments based on reporting  information the
way  management  organizes  the  segments  for  making  business  decisions  and
assessing performance. It also eliminates the requirement to disclose additional
information about  subsidiaries that were not consolidated.  This new management
approach may result in more information being disclosed than presently presented
and require new interim information not previously presented.  The Company plans
to adopt  SFAS No.  131 in 1998 with  impact  only to the  Company's  disclosure
information and not its results of operations.

   Impact of Year 2000

          Some of the Company's  older computer  programs were written using two
digits  rather  than four to define  the  applicable  year.  As a result,  those
computer programs have time-sensitive  software that recognize a date using "00"
as the year 1900 rather than the year 2000. This could cause a system failure or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process transactions,  send invoices, or engage
in similar normal business activities.

          The Company has  completed an assessment  of their  domestic  computer
systems and is currently completing the installation of a management information
system that is year 2000  compliant.  The  Company is  currently  assessing  the
information  systems at overseas  locations acquired during 1997 and believes it
will  have to  modify or  replace  portions  of its  software  so that  overseas
computer  systems will function  properly with respect to dates in the year 2000
and thereafter. The total expected cost to ensure overseas systems are year 2000
compliant is estimated to range from $3.0 million to $3.5 million.

          The  overseas  project is  estimated  to be  completed  not later than
December 31, 1998,  which is prior to any  anticipated  impact on its  operating
systems.  The Company believes that with  modifications to existing software and
conversions  to new  software,  the year 2000  issue  will not pose  significant
operational  problems for its computer systems.  However,  if such modifications
and conversions are not made, or are not completed  timely,  the year 2000 issue
could have a material impact on the operations of the Company.

          The costs of the project and the date on which the Company believes it
will  complete  the year  2000  modifications  are  based on  management's  best
estimates,  which were derived utilizing numerous  assumptions of future events,
including the continued  availability  of certain  resources and other  factors.
However,  there can be no guarantee  that these  estimates  will be achieved and
actual results could differ materially from those anticipated.  Specific factors
that might cause such material  differences include, but are not limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant computer codes, and similar uncertainties.



                                                        22

<PAGE>


PART II.  OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K.

a.        Exhibits.

          27 - Financial Data Schedule

b. Reports on Form 8-K.

          The  Company's  Current  Report on Form 8-K dated  February  13,  1998
          reporting on the  acquisition of offshore  energy support vessels from
          Care Offshore, Inc., filed with the Securities and Exchange Commission
          on February 25, 1998.

Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

HVIDE MARINE INCORPORATED


 /s/ JOHN J. KRUMENACKER
- -----------------------------------------------------

John J. Krumenacker
Controller and Chief Accounting Officer

Date:  May 15, 1998

                                                        23


<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1000
<CURRENCY>                    U.S. DOLLARS
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-START>                JAN-01-1998
<PERIOD-END>                  MAR-31-1998
<EXCHANGE-RATE>               1
<CASH>                              15,108
<SECURITIES>                             0
<RECEIVABLES>                       54,922
<ALLOWANCES>                             0
<INVENTORY>                         15,205
<CURRENT-ASSETS>                   101,751
<PP&E>                             817,136
<DEPRECIATION>                      57,533
<TOTAL-ASSETS>                     972,468
<CURRENT-LIABILITIES>               49,660
<BONDS>                                  0
              115,000
                              0
<COMMON>                                15
<OTHER-SE>                         231,859
<TOTAL-LIABILITY-AND-EQUITY>       972,859
<SALES>                                  0
<TOTAL-REVENUES>                    86,485
<CGS>                                    0
<TOTAL-COSTS>                       65,922
<OTHER-EXPENSES>                     1,684
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   7,292
<INCOME-PRETAX>                     11,587
<INCOME-TAX>                         4,403
<INCOME-CONTINUING>                  7,184
<DISCONTINUED>                           0
<EXTRAORDINARY>                        734
<CHANGES>                                0
<NET-INCOME>                         6,450
<EPS-PRIMARY>                         0.42
<EPS-DILUTED>                         0.39
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission