FERRELLGAS L P
10-Q, 1996-12-16
MISCELLANEOUS RETAIL
Previous: FERRELLGAS PARTNERS L P, 10-Q, 1996-12-16
Next: TEAM RENTAL GROUP INC, 8-K/A, 1996-12-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended October 31, 1996

                                       or

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the transition period from __________ to __________


Commission file numbers: 33-53379
                         33-53379-01


                                Ferrellgas, L.P.
                            Ferrellgas Finance Corp.

           (Exact name of registrants as specified in their charters)



                       Delaware                           43-1698481
                       Delaware                           43-1677595
           ----------------------------      -------------------------------
         (States or other jurisdictions   (I.R.S. Employer Identification Nos.
         incorporation or organization)



                   One Liberty Plaza, Liberty, Missouri 64068

               (Address of principal executive offices) (Zip Code)


Registrants' telephone number, including area code: (816) 792-1600


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes    [ X ]  No    [   ]

At November 15, 1996, Ferrellgas Finance Corp. had 1,000 shares of $1.00 par
 value common stock outstanding.


<PAGE>

                                FERRELLGAS, L.P.
                            FERRELLGAS FINANCE CORP.
<TABLE>
<CAPTION>

                                Table of Contents
<S>            <C>                                                                                              <C>
                                                                                                               Page
                         PART I - FINANCIAL INFORMATION

ITEM 1.        FINANCIAL STATEMENTS

               Ferrellgas, L.P. and Subsidiaries

               Consolidated Balance Sheets - October 31, 1996 and July 31, 1996                                 1

               Consolidated Statements of Earnings -
                    Three months ended October 31, 1996 and 1995                                                2

               Consolidated Statement of Partners' Capital -
                     Three months ended October 31, 1996                                                        3

               Consolidated Statements of Cash Flows -
                    Three months ended October 31, 1996 and 1995                                                4

               Notes to Consolidated Financial Statements                                                       5


               Ferrellgas Finance Corp.

               Balance Sheets - October 31, 1996 and July 31, 1996                                              7

               Statements of Earnings - Three months ended October 31, 1996 and 1995                            7

               Statements of Cash Flows - Three months ended October 31, 1996 and 1995                          8

               Note to Financial Statements                                                                     8

ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                                                                                                9



                           PART II - OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS                                                                               11

ITEM 2.        CHANGES IN SECURITIES                                                                           11

ITEM 3.        DEFAULTS UPON SENIOR SECURITIES                                                                 11

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                             11

ITEM 5.        OTHER INFORMATION                                                                               11

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K                                                                11
</TABLE>


<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                  FERRELLGAS, L.P. AND SUBSIDIARIES

                                     CONSOLIDATED BALANCE SHEETS
                                           (in thousands)



ASSETS                                                                October 31, 1996  July 31, 1996
- -------------------------------------------------------------        -----------------  --------------
                                                                      (unaudited)
Current Assets:
<S>                                                                      <C>                <C>
  Cash and cash equivalents                                              $  20,808          $  13,769
  Accounts and notes receivable                                             94,848             70,118
  Inventories                                                               55,280             41,395
  Prepaid expenses and other current assets                                  9,959              6,482
                                                                     --------------     --------------
    Total Current Assets                                                   180,895            131,764

  Property, plant and equipment, net                                       401,079            403,732
  Intangible assets, net                                                   109,032            107,960
  Other assets, net                                                          6,815              6,942
                                                                     --------------     --------------
    Total Assets                                                          $697,821           $650,398
                                                                     ==============     ==============



LIABILITIES AND PARTNERS' CAPITAL
- -------------------------------------------------------------
Current Liabilities:
  Accounts payable                                                       $  88,637          $  48,400
  Other current liabilities                                                 39,289             37,695
  Short-term borrowings                                                     40,773             25,520
                                                                     --------------     --------------
    Total Current Liabilities                                              168,699            111,615

  Long-term debt                                                           291,910            279,112
  Other liabilities                                                         12,268             12,402
  Contingencies and commitments

Partners' Capital
  Limited partner                                                          222,672            244,771
  General partner                                                            2,272              2,498
                                                                     --------------     --------------
    Total Partners' Capital                                                224,944            247,269
                                                                     --------------     --------------
    Total Liabilities and Partners' Capital                               $697,821           $650,398
                                                                     ==============     ==============
</TABLE>

                 See notes to consolidated financial statements

                                        1


<PAGE>


<TABLE>
<CAPTION>
                        FERRELLGAS, L.P. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS
                                 (in thousands)
                                   (unaudited)

                                                                     For the three months ended
                                                              ------------------------------------------
                                                               October 31, 1996      October 31, 1995
                                                              --------------------  --------------------

Revenues:
<S>                                                                      <C>                   <C>
  Gas liquids and related product sales                                  $156,764              $114,529
  Other                                                                    11,096                10,059
                                                              --------------------  --------------------
    Total revenues                                                        167,860               124,588

Cost of product sold (exclusive of
  depreciation, shown separately below)                                   101,075                69,109
                                                              --------------------  --------------------

Gross profit                                                               66,785                55,479

Operating expense                                                          48,967                40,870
Depreciation and amortization expense                                      10,831                 8,326
General and administrative expense                                          3,767                 3,435
Vehicle and tank lease expense                                              1,480                 1,086
                                                              --------------------  --------------------

Operating income                                                            1,740                 1,762

Interest expense                                                           (7,642)               (9,012)
Interest income                                                               379                   256
Loss on disposal of assets                                                   (880)                 (384)
                                                              --------------------  --------------------

Net loss                                                                $  (6,403)            $  (7,378)
                                                              ====================  ====================













</TABLE>

                 See notes to consolidated financial statements

                                        2
<PAGE>


<TABLE>
<CAPTION>
                        FERRELLGAS, L.P. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                 (in thousands)
                                   (unaudited)



                                                   Limited          General       Total partners'
                                                   partner          partner           capital
                                               ----------------  --------------- -------------------

<S>  <C> <C>                                        <C>                <C>               <C>
July 31, 1996                                       $  244,771         $  2,498          $  247,269

Quarterly distributions                                (15,761)            (161)            (15,922)

Net loss                                                (6,338)             (65)             (6,403)
                                               ----------------  --------------- -------------------
October 31, 1996                                    $  222,672         $  2,272          $  224,944
                                               ================  =============== ===================
































</TABLE>


                 See notes to consolidated financial statements.

                                        3
<PAGE>


<TABLE>
<CAPTION>
                        FERRELLGAS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)


                                                              For the three months ended
                                                           ----------------------------------
                                                           October 31, 1996  October 31, 1995
                                                           ---------------- -----------------

Cash Flows From Operating Activities:
<S>                                                              <C>               <C>
 Net loss                                                        $  (6,403)        $  (7,378)
 Reconciliation of net loss to net cash from
  operating activities:
  Depreciation and amortization                                     10,831             8,326
  Other                                                              1,669               966
  Changes in  operating  assets and  liabilities
  net of effects  from  business
  acquisitions:
    Accounts and notes receivable                                  (25,032)          (16,900)
    Inventories                                                    (13,864)           (9,130)
    Prepaid expenses and other current assets                       (3,080)           (4,699)
    Accounts payable                                                40,237            16,196
    Other current liabilities                                        2,331            (1,434)
    Other                                                             (134)             (339)
                                                           ----------------  ----------------
      Net cash provided (used) by operating activities               6,555           (14,392)
                                                           ----------------  ----------------

Cash Flows From Investing Activities:
 Business acquisitions                                              (8,247)           (1,650)
 Capital expenditures                                               (3,832)           (3,649)
 Other                                                               1,219               464
                                                           ----------------  ----------------
      Net cash used by investing activities                        (10,860)           (4,835)
                                                           ----------------  ----------------

Cash Flows From Financing Activities:
 Net additions to short-term borrowings                             15,253            11,600
 Additions to long-term debt                                        12,747             8,153
 Reductions of long-term debt                                         (337)              (87)
 Distributions                                                     (15,922)          (15,813)
 Other                                                                (397)               67
                                                           ----------------  ----------------
      Net cash provided by financing activities                     11,344             3,920
                                                           ----------------  ----------------

Increase (decrease) in cash and cash equivalents                     7,039           (15,307)
Cash and cash equivalents - beginning of period                     13,769            29,877
                                                           ----------------  ----------------
Cash and cash equivalents - end of period                          $20,808           $14,570
                                                           ================  ================

Cash paid for interest                                           $  10,795         $  13,117
                                                           ================  ================






</TABLE>



                 See notes to consolidated financial statements

                                        4
<PAGE>
                        FERRELLGAS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                OCTOBER 31, 1996
                                   (unaudited)

A.   The financial  statements reflect all adjustments which are, in the opinion
     of  management,  necessary  for a fair  statement  of the  interim  periods
     presented.  All  adjustments to the financial  statements were of a normal,
     recurring nature.

B.   The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting   principles  ("GAAP")  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  and  disclosures of contingent  assets and  liabilities at the
     date of the financial  statements and the reported  amounts of revenues and
     expenses during the reported period. Actual results could differ from these
     estimates.

C.   The propane  industry is seasonal in nature with peak  activity  during the
     winter months.  Therefore,  the results of operations for the periods ended
     October 31, 1996 and October 31, 1995 are not necessarily indicative of the
     results to be expected for a full year.

D.   Inventories consist of:
<TABLE>
<CAPTION>
                                                                                      October 31,       July 31,
      (in thousands)                                                                     1996             1996
                                                                                    ----------------  --------------
<S>                                                                                         <C>             <C>
      Liquefied propane gas and related products                                            $47,523         $33,366
      Appliances, parts and supplies                                                          7,757           8,029
                                                                                    ----------------  -------------
                                                                                            $55,280         $41,395
                                                                                    ================  ==============
</TABLE>

      In addition to inventories on hand, the Partnership  enters into contracts
      to buy product for supply purposes.  All such contracts have terms of less
      than  one year and call for  payment  based on  market  prices  at date of
      delivery.

     Property, plant and equipment, net  consist of:
<TABLE>
<CAPTION>
                                                                                     October 31,        July 31,
      (in thousands)                                                                     1996             1996
                                                                                    ---------------  ---------------
<S>                                                                                       <C>              <C>
      Property, plant and equipment                                                       $598,380         $596,107
      Less:  accumulated depreciation                                                      197,301          192,375
                                                                                    ----------------  -------------
                                                                                          $401,079         $403,732
                                                                                    ===============  ===============
</TABLE>

     Intangibles, net  consist of:
<TABLE>
<CAPTION>
                                                                                     October 31,        July 31,
      (in thousands)                                                                     1996             1996
                                                                                    ---------------  ---------------
     <S>                                                                                  <C>              <C>
      Intangibles                                                                         $208,180         $203,761
      Less:  accumulated amortization                                                       99,148           95,801
                                                                                    ----------------  -------------
                                                                                          $109,032        $ 107,960
                                                                                    ===============  ===============
</TABLE>

E.   The  Partnership  is  threatened  with or named as a  defendant  in various
     lawsuits which, among other items, claim damages for product liability.  It
     is not possible to determine  the ultimate  disposition  of these  matters;
     however,  management  is of the opinion  that there are no known  claims or
     contingent  claims that are likely to have a material adverse effect on the
     results of operations or financial condition of the Partnership.
                                       5
<PAGE>

F.   On April 30, 1996,  Ferrellgas,  Inc. (the "General Partner")  consummated
     the purchase of all of the stock of Skelgas  Propane,  Inc.  ("Skelgas"),
     a subsidiary of Superior  Propane,  Inc. of Toronto,  Canada.  The cash
     purchase price, after working capital adjustments, was $86,400,000.

     As of May 1, 1996,  the General  Partner (i) caused Skelgas and each of its
     subsidiaries to be merged into the General Partner and (ii) transferred all
     of the assets of Skelgas and its  subsidiaries  to Ferrellgas,  L.P.,  (the
     "Operating  Partnership").  In exchange,  the Operating Partnership assumed
     substantially all of the liabilities,  whether known or unknown, associated
     with Skelgas and its  subsidiaries  and their propane  business  (excluding
     income tax  liabilities).  In consideration of the retention by the General
     Partner of certain income tax liabilities,  Ferrellgas Partners,  L.P. (the
     "Partnership")  issued  41,203  Common  Units to the General  Partner.  The
     liabilities  assumed  by  the  Operating   Partnership  included  the  loan
     agreement  under  which  the  General  Partner  borrowed  funds  to pay the
     purchase  price for Skelgas.  Immediately  following the transfer of assets
     and related transactions  described above, the Operating Partnership repaid
     the loan  with  cash  and  borrowings  under  the  Operating  Partnership's
     existing  acquisition bank credit line. The total assets contributed to the
     Operating  Partnership  (at the  General  Partner's  cost  basis) have been
     preliminarily  allocated as follows:  (i) working  capital of  $17,972,000,
     (ii) property,  plant and equipment of $63,068,000 and (iii) the balance to
     intangible  assets.  The  transaction  has been accounted for as a purchase
     and,  accordingly,  the results of operations of Skelgas have been included
     in the consolidated financial statements from the dates of contribution.

     The following pro forma  financial  information  assumes the acquisition of
     Skelgas and the  contribution  of  $157,592,000  by the limited and general
     partners  occurred  as  of  August  1,  1995.  The  contribution   occurred
     subsequent  to  the  Ferrellgas  Partners,  L.P.  issuance  of  the 9  3/8%
     $160,000,000 Senior Secured Notes in April, 1996.

<TABLE>
<CAPTION>
                                                                                          Three months ended
                                                                                    --------------------------------
                                                                                                       Pro Forma
                                                                                     October 31,      October 31,
      (in thousands)                                                                     1996             1995
                                                                                    ---------------  ---------------
<S>                                                                                       <C>              <C>
      Total revenues                                                                      $167,860         $138,634
      Net loss                                                                             (6,403)          (7,022)
</TABLE>


                                       6
<PAGE>



<TABLE>
<CAPTION>

                            FERRELLGAS FINANCE CORP.
                 (a wholly owned subsidiary of Ferrellgas, L.P.)

                                 BALANCE SHEETS


                                                                                October 31,             July 31,
ASSETS                                                                              1996                  1996
- --------------------------------------------------------------------         -------------------   -------------------
                                                                                (unaudited)

<S>                                                                                     <C>                   <C>
Cash                                                                                    $1,000                $1,000
                                                                             -------------------   -------------------
Total Assets                                                                            $1,000                $1,000
                                                                             ===================   ===================


STOCKHOLDER'S EQUITY
- --------------------------------------------------------------------

Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding                                         $1,000                $1,000

Additional paid in capital                                                                 545                   545

Accumulated deficit                                                                       (545)                 (545)
                                                                             -------------------   -------------------
Total Stockholder's Equity                                                              $1,000                $1,000
                                                                             ===================   ===================



</TABLE>





<TABLE>
<CAPTION>

                             STATEMENTS OF EARNINGS
                                   (unaudited)
                                                                                Three Months Ended
                                                                      ---------------------------------------
                                                                         October 31,          October 31,
                                                                             1996                 1995
                                                                      -------------------   -----------------

<S>                                                                              <C>                  <C>
General and administrative expense                                               $ -                  $ 89

                                                                      -------------------   -----------------
Net loss                                                                        $  -                  $(89)
                                                                      ===================   =================
</TABLE>


                        See note to financial statements.


                                       7
<PAGE>


<TABLE>
<CAPTION>


                            FERRELLGAS FINANCE CORP.
                 (A wholly owned subsidiary of Ferrellgas, L.P.)

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                                                                      Three Months Ended
                                                                           -----------------------------------------
                                                                               October 31,           October 31,
                                                                                  1996                   1995
                                                                           --------------------    -----------------

Cash Flows From Operating Activities:
<S>                                                                                         <C>
  Net loss                                                                                  $               $ (89)
                                                                           --------------------    -----------------
      Cash used by operating activities                                                     -                 (89)
                                                                           --------------------    -----------------

Cash Flows From Financing Activities:
  Net advance from affiliate                                                                -                 129
                                                                           --------------------    -----------------
      Cash provided by financing activities                                                 -                 129
                                                                           --------------------    -----------------

Increase in cash                                                                            -                  40
Cash - beginning of period                                                              1,000                 697
                                                                           -------------------   -------------------
Cash - end of period                                                                   $1,000                $737
                                                                           ====================    =================
</TABLE>


                        See note to financial statements.









                          NOTE TO FINANCIAL STATEMENTS
                                OCTOBER 31, 1996
                                   (unaudited)

The financial  statements  reflect all adjustments  which are, in the opinion of
management, necessary for a fair statement of the interim periods presented. All
adjustments to the financial statements were of a normal, recurring nature.

                                       8
<PAGE>




ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

     The  following  is a  discussion  of the results of  operations  and
liquidity  and capital  resources of the Ferrellgas,  L.P. (the  "Partnership"
or "OLP").  Ferrellgas  Finance Corp. has nominal assets and does not conduct
any operations.  Accordingly,  a discussion of the results of operations and
liquidity and capital resources is not presented.

Results of Operations
=====================
     The propane  industry is seasonal in nature with peak  activity  during the
winter months. Due to the seasonality of the business, results of operations for
the three months ended October 31, 1996 and 1995, are not necessarily indicative
of the results to be  expected  for a full year.  Other  factors  affecting  the
results of  operations  include  competitive  conditions,  demand  for  product,
variations in weather and fluctuations in propane prices.

Three Months Ended October 31, 1996 vs. October 31, 1995
- --------------------------------------------------------
     Total Revenues.  Total revenues increased 34.7% to $167,860,000 as compared
to  $124,588,000  in the first  quarter of fiscal 1996,  primarily due to retail
propane  volumes,  increased  sales  price per retail  gallon and an increase in
revenues from other operations (wholesale marketing, chemical feedstocks and net
trading operations).

     Retail  volumes  increased  23.5% to  162,281,000  gallons as  compared  to
131,368,000 gallons for the year ago quarter, primarily due to acquisitions, and
to a lesser extent a strong crop drying season and slightly colder  temperatures
than the prior year.  A volatile  propane  market  during the quarter  caused an
increase to the cost of product  which in turn caused an increase in sales price
per gallon.  Revenue from other operations increased by $6,281,000 primarily due
to increased wholesale marketing volumes and increased price per gallon.

     Gross Profit.  Gross profit  increased  20.4% to $66,785,000 as compared to
$55,479,000  in the first  quarter of fiscal  1996,  primarily  due to increased
retail propane volumes attributed to acquisition  related growth.  Management is
unable to assess  whether the  increases in product costs  described  above will
continue or the potential impact of such cost increases on gross profit.

     Operating  Expenses.  Operating  expenses increased 19.8% to $48,967,000 as
compared to  $40,870,000  in the first  quarter of fiscal 1996  primarily due to
acquisition related increases in personnel costs, plant and office expenses, and
vehicle and other expenses.

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased 30.1% to $10,831,000 as compared to $8,326,000 for the year ago period
primarily due to acquisitions of propane businesses.

     Interest  expense.  Interest  expense  decreased  15.2%  to  $7,642,000  as
compared to $9,012,000 from the year ago quarter. This decrease is primarily the
result of decreased  borrowings and to a lesser extent a decrease in the overall
average interest rate paid by the Partnership on all borrowings.


                                       9
<PAGE>



Liquidity and Capital Resources
===============================
     The ability of the OLP to satisfy its  obligations is dependent upon future
performance,  which will be subject to prevailing economic,  financial, business
and weather conditions and other factors,  many of which are beyond its control.
For the fiscal year ending July 31, 1997, the General Partner  believes that the
OLP will  have  sufficient  funds  to meet  its  obligations  and  enable  it to
distribute to the MLP sufficient funds to permit the MLP to meet its obligations
with  respect to the MLP Senior  Notes  issued in April  1996,  and enable it to
distribute  the Minimum  Quarterly  Distribution  ($0.50 per Unit) on all Common
Units and Subordinated  Units.  Future  maintenance and working capital needs of
the OLP are expected to be provided by cash  generated  from future  operations,
existing cash balances and the working capital borrowing  facility.  In order to
fund expansive capital projects and future  acquisitions,  the OLP may borrow on
existing bank lines or the MLP may issue  additional  Common Units.  Toward this
purpose the MLP maintains a shelf registration statement with the Securities and
Exchange  Commission for 1,887,420  Common Units  representing  limited  partner
interests  in the MLP.  The Common  Units may be issued from time to time by the
MLP in connection with the OLP's acquisition of other businesses,  properties or
securities in business combination transactions.

     Operating Activities.  Cash provided by operating activities was $6,555,000
for the three months ended October 31, 1996,  compared to $(14,392,000)  for the
prior  period.  This  increase  is  primarily  due to the timing of  payments on
increased purchases of inventory.

     Investing  Activities.  During the three months ended October 31, 1996, the
Partnership made total acquisition capital expenditures of $7,724,000 (including
working capital acquired of $21,000).  This amount was funded by $8,247,000 cash
payments  (including  $1,115,000 for  transition  costs  previously  accrued for
fiscal 1996 acquisitions) and $592,000 in other costs and consideration.

     During the three months ended October 31, 1996, the Partnership made growth
and maintenance capital  expenditures of $3,832,000  consisting primarily of the
following:  1) additions to Partnership-owned  customer tanks and cylinders,  2)
vehicle lease buyouts,  3) relocating and upgrading  district plant  facilities,
and 4)  development  and upgrading  computer  equipment  and  software.  Capital
requirements  for repair and  maintenance  of property,  plant and equipment are
relatively  low since  technological  change is limited and the useful  lives of
propane tanks and cylinders,  the Partnership's  principal  physical assets, are
generally  long.  The  Partnership  maintains  its  vehicle  and  transportation
equipment  fleet by leasing  light and medium  duty  trucks  and  tractors.  The
General Partner  believes vehicle leasing is a cost effective method for meeting
the  Partnership's  transportation  equipment needs.  The Partnership  continues
seeking to expand  its  operations  through  strategic  acquisitions  of smaller
retail  propane  operations   located   throughout  the  United  States.   These
acquisitions will be funded through internal cash flow,  external  borrowings or
the issuance of additional Partnership interests.  The Partnership does not have
any material commitments of funds for capital expenditures other than to support
the current level of operations.  In fiscal 1997, the Partnership expects growth
and  maintenance  capital  expenditures  to increase  slightly  over fiscal 1996
levels.

     Financing  Activities.  During the three months ended October 31, 1996, the
Partnership  borrowed  $28,000,000  from its  Credit  Facility  to fund  working
capital needs, business  acquisitions and capital  expenditures.  At October 31,
1996,  $72,500,000 of borrowings were outstanding under the revolving portion of
the Credit  Facility.  Letters of credit  outstanding,  used primarily to secure
obligations  under  certain  insurance  arrangements,  totaled  $26,430,000.  At
October 31, 1996,  the  Operating  Partnership  had  $106,070,000  available for
general  corporate,  acquisition and working  capital  purposes under the Credit
Facility.

     On  November  18,  1996,   the  Operating   Partnership   declared  a  cash
distribution  of  $25,506,613  to  partners,  payable  December  13,  1996.  The
distribution  will  fund  Ferrellgas  Partners,   L.P.'s  cash  distribution  of
$15,760,758 to its unitholders and interest  payment on its Senior  Subordinated
Notes of  $9,541,667.  The interest  payment on the Notes covers the period from
the issue date of April 26, 1996 to December 14, 1996.  Future interest payments
will cover six month periods.

                                       10

<PAGE>




                           PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.
           None.

ITEM 2.    CHANGES IN SECURITIES.
           None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.
           None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
           None.

ITEM 5.    OTHER INFORMATION.
           None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

          (a)  Exhibits
           3.1       Amended and Restated  Agreement of Limited  Partnership  of
                     Ferrellgas,  L.P., dated as of April 23, 1996 (Incorporated
                     by  reference to Exhibit 3 to the  Partnership's  Quarterly
                     Report on Form 10-Q filed June 12, 1996.)

           3.2       Articles of Incorporation for Ferrellgas Finance Corp.

          27.1       Financial Data Schedule (filed in electronic format only)


          (b)  Reports on Form 8-K

          None.







                                       11

<PAGE>




                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the registrants have duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.


                                                              FERRELLGAS, L.P.

                                           By Ferrellgas, Inc. (General Partner)


Date: December 13, 1996                                By /s/ Danley K. Sheldon
                                                              -----------------
                                                               Danley K. Sheldon
                                                       Senior Vice President and
                                              Chief Financial Officer (Principal
                                               Financial and Accounting Officer)





                                                        FERRELLGAS FINANCE CORP.



Date: December 13, 1996                             By     /s/ Danley K. Sheldon
                                                               -----------------
                                                               Danley K. Sheldon
                                                       Senior Vice President and
                                              Chief Financial Officer (Principal
                                               Financial and Accounting Officer)



                                       12




                          CERTIFICATE OF INCORPORATION

                                       OF

                            FERRELLGAS FINANCE CORP.


                           The undersigned, for the purpose of incorporating and
         organizing a corporation under the General Corporation Law of the State
         of Delaware, hereby adopts the following Articles of Incorporation:

                           FIRST:   The name of the corporation is

                            FERRELLGAS FINANCE CORP.

                           SECOND:  The  address  of the  corporation's  initial
         registered  office in the State of Delaware is 1209 Orange  Street,  in
         the City of Wilmington,  County of New Castle, Delaware 19801. The name
         of the  corporation's  initial  registered agent at such address is The
         Corporation Trust Company.

                           THIRD:   The  purpose  of the  corporation  is to
         engage in any  lawful  act or activity for which corporations may be
         organized under the General  Corporation Law of the State of Delaware.

                           FOURTH:  The  corporation  shall have  authority to
         issue 2000 shares of Common Stock having a par value of $1.00 per
         share.

                           FIFTH:   The name and mailing address of the
         incorporator are David S. Mouber, 8428 Delmar Lane, Prairie Village,
         Kansas  66207.

                           SIXTH:  The name of the person who is to serve as the
         sole director until the first annual meeting of stockholders,  or until
         his successor is elected and shall qualify, is James E. Ferrell,  whose
         mailing address is One Liberty Plaza, Liberty, Missouri 64068.

                           SEVENTH: The duration of the corporation is perpetual



<PAGE>

                           EIGHTH: 

         1.  Elimination of Certain  Liability of Directors.

         A director of the corporation  shall not be personally liable to the
         corporation or its
         stockholders  for monetary  damages for breach of  fiduciary  duty as a
         director,  except for  liability  (i) for any breach of the  director's
         duty of loyalty to the corporation or its  stockholders,  (ii) for acts
         or omissions not in good faith or which involve intentional  misconduct
         or a knowing  violation of law,  (iii) under Section 174 of the General
         Corporation  Law of the State of Delaware,  or (iv) for any transaction
         from which the director derived an improper  personal  benefit.  If the
         General  Corporation Law of the State of Delaware is amended subsequent
         to the date hereof to authorize  corporate  action further  limiting or
         eliminating the personal liability of directors,  then the liability of
         a director of the  corporation  shall be limited or  eliminated  to the
         fullest extent permitted by the General Corporation Law of the State of
         Delaware,  as so amended.  Any repeal or  modification of the foregoing
         paragraph by the  stockholders of the  corporation  shall not adversely
         affect  any  right  or  protection  of a  director  of the  corporation
         existing at the time of such  repeal or  modification.  Elimination  of
         Certain Liability of Directors. A director of the corporation shall not
         be  personally  liable  to  the  corporation  or its  stockholders  for
         monetary damages for breach of fiduciary duty as a director, except for
         liability (i) for any breach of the  director's  duty of loyalty to the
         corporation or its stockholders, (ii) for acts or omissions not in good
         faith or which involve intentional misconduct or a knowing violation of
         law,  (iii) under  Section 174 of the  General  Corporation  Law of the
         State of Delaware,  or (iv) for any transaction from which the director
         derived an improper personal benefit. If the General Corporation Law of
         the State of  Delaware  is  amended  subsequent  to the date  hereof to
         authorize corporate action further limiting or eliminating the personal
         liability  of  directors,  then  the  liability  of a  director  of the
         corporation  shall be  limited  or  eliminated  to the  fullest  extent
         permitted by the General  Corporation Law of the State of Delaware,  as
         so amended.  Any repeal or modification  of the foregoing  paragraph by
         the  stockholders  of the  corporation  shall not adversely  affect any
         right or  protection of a director of the  corporation  existing at the
         time of such repeal or modification.


         2.Indemnification and Insurance.


         (a) Right to Indemnification. Each person who was or is made a party or
         is threatened to be made a party to or is involved in any action,  suit
         or proceeding, whether civil, criminal, administrative or investigative
         (hereinafter a "proceeding"),  by reason of the fact that he or she, or
         a person  of whom he or she is the  legal  representative,  is or was a
         director or  officer,  of the  corporation  or is or was serving at the
         request of the corporation as a director, officer, employee or agent of
         another corporation or of a partnership,  joint venture, trust or other
         enterprise,  including  service with respect to employee benefit plans,
         whether the basis of such  proceeding is alleged  action in an official
         capacity  as a  director,  officer,  employee  or agent or in any other
         capacity while serving as a director, officer, employee or agent, shall
         be  indemnified  and held  harmless by the  corporation  to the fullest
         extent  authorized  by the  General  Corporation  Law of the  State  of
         Delaware,  as the same exists or may  hereafter be amended (but, in the
         case of any such  amendment,  only to the  extent  that such  amendment
         permits the corporation to provide broader  indemnification rights than
         said law permitted the corporation to provide prior to such amendment),
         against all expense,  liability and loss  (including  attorneys'  fees,
         judgments,  fines,  ERISA excise taxes or penalties and amounts paid or
         to be paid in  settlement)  reasonably  incurred  or  suffered  by such
         person in connection therewith and such indemnification  shall continue
         as to a person who has ceased to be a  director,  officer,  employee or
         agent and shall inure to the benefit of his or her heirs, executors and
         administrators:   provided,   however,  that,  except  as  provided  in
         paragraph (b) hereof,  the corporation  shall indemnify any such person
         seeking  indemnification  in  connection  with a  proceeding  (or  part
         thereof)  initiated  by such  person only if such  proceeding  (or part
         thereof) was  authorized by the board of directors of the  corporation.
         The  right to  indemnification  conferred  in this  Section  shall be a
         contract  right  and  shall  include  the  right  to  be  paid  by  the
         corporation  the expenses  incurred in defending any such proceeding in
         advance  of its final  disposition:  provided,  however,  that,  if the
         General Corporation Law of the State of Delaware requires,  the payment
         of such  expenses  incurred  by a  director  or  officer  in his or her
         capacity  as a director  or officer  (and not in any other  capacity in
         which  service was or is  rendered  by such person  while a director or
         officer, including, without limitation,  service to an employee benefit
         plan) in advance of the final  disposition  of a  proceeding,  shall be
         made only upon delivery to the corporation of an undertaking,  by or on
         behalf of such director or officer, to repay all amounts so advanced if
         it shall  ultimately be determined that such director or officer is not
         entitled  to be  indemnified  under  this  Section  or  otherwise.  The
         corporation  may,  by  action  of  its  Board  of  Directors,   provide
         indemnification  to employees  and agents of the  corporation  with the
         same scope and effect as the foregoing indemnification of directors and
         oRight to Indemnification. Each person who was or is made a party or is
         threatened to be made a party to or is involved in any action,  suit or
         proceeding,  whether civil,  criminal,  administrative or investigative
         (hereinafter a "proceeding"),  by reason of the fact that he or she, or
         a person  of whom he or she is the  legal  representative,  is or was a
         director or  officer,  of the  corporation  or is or was serving at the
         request of the corporation as a director, officer, employee or agent of
         another corporation or of a partnership,  joint venture, trust or other
         enterprise,  including  service with respect to employee benefit plans,
         whether the basis of such  proceeding is alleged  action in an official
         capacity  as a  director,  officer,  employee  or agent or in any other
         capacity while serving as a director, officer, employee or agent, shall
         be  indemnified  and held  harmless by the  corporation  to the fullest
         extent  authorized  by the  General  Corporation  Law of the  State  of
         Delaware,  as the same exists or may  hereafter be amended (but, in the
         case of any such  amendment,  only to the  extent  that such  amendment
         permits the corporation to provide broader  indemnification rights than
         said law permitted the corporation to provide prior to such amendment),
         against all expense,  liability and loss  (including  attorneys'  fees,
         judgments,  fines,  ERISA excise taxes or penalties and amounts paid or
         to be paid in  settlement)  reasonably  incurred  or  suffered  by such
         person in connection therewith and such indemnification  shall continue
         as to a person who has ceased to be a  director,  officer,  employee or
         agent and shall inure to the benefit of his or her heirs, executors and
         administrators:   provided,   however,  that,  except  as  provided  in
         paragraph (b) hereof,  the corporation  shall indemnify any such person
         seeking  indemnification  in  connection  with a  proceeding  (or  part
         thereof)  initiated  by such  person only if such  proceeding  (or part
         thereof) was  authorized by the board of directors of the  corporation.
         The  right to  indemnification  conferred  in this  Section  shall be a
         contract  right  and  shall  include  the  right  to  be  paid  by  the
         corporation  the expenses  incurred in defending any such proceeding in
         advance  of its final  disposition:  provided,  however,  that,  if the
         General Corporation Law of the State of Delaware requires,  the payment
         of such  expenses  incurred  by a  director  or  officer  in his or her
         capacity  as a director  or officer  (and not in any other  capacity in
         which  service was or is  rendered  by such person  while a director or
         officer, including, without limitation,  service to an employee benefit
         plan) in advance of the final  disposition  of a  proceeding,  shall be
         made only upon delivery to the corporation of an undertaking,  by or on
         behalf of such director or officer, to repay all amounts so advanced if
         it shall  ultimately be determined that such director or officer is not
         entitled  to be  indemnified  under  this  Section  or  otherwise.  The
         corporation  may,  by  action  of  its  Board  of  Directors,   provide
         indemnification  to employees  and agents of the  corporation  with the
         same scope and effect as the foregoing indemnification of directors and
         officers.


         (b) Right of Claimant to Bring Suit. If a claim under  paragraph (a) of
         this Section is not paid in full by the corporation  within thirty days
         after a  written  claim  has  been  received  by the  corporation,  the
         claimant may at any time thereafter  bring suit against the corporation
         to recover the unpaid  amount of the claim and, if  successful in whole
         or in part,  the claimant shall be entitled to be paid also the expense
         of  prosecuting  such  claim.  It shall be a defense to any such action
         (other than an action brought to enforce a claim for expenses  incurred
         in defending any proceeding in advance of its final  disposition  where
         the required undertaking,  if any is required, has been tendered to the
         corporation)  that the  claimant  has not met the  standards of conduct
         which make it  permissible  under the  General  Corporation  Law of the
         State of Delaware to indemnify the claimant for the amount claimed, but
         the burden of proving such defense shall be on the corporation. Neither
         the  failure  of the  corporation  (including  its Board of  Directors,
         independent  legal  counsel,  or  its  stockholders)  to  have  made  a
         determination   prior  to  the   commencement   of  such   action  that
         indemnification of the claimant is proper in the circumstances  because
         he or she has met the  applicable  standard of conduct set forth in the
         General  Corporation  Law of  the  State  of  Delaware,  nor an  actual
         determination  by the  corporation  (including  its Board of Directors,
         independent legal counsel,  or its stockholders)  that the claimant has
         not met such applicable standard or conduct,  shall be a defense to the
         action  or  create  a  presumption  that the  claimant  has not met the
         applicable  standard of  conducRight  of  Claimant to Bring Suit.  If a
         claim under  paragraph  (a) of this  Section is not paid in full by the
         corporation  within thirty days after a written claim has been received
         by the corporation,  the claimant may at any time thereafter bring suit
         against the  corporation to recover the unpaid amount of the claim and,
         if successful in whole or in part, the claimant shall be entitled to be
         paid also the expense of prosecuting  such claim. It shall be a defense
         to any such action (other than an action brought to enforce a claim for
         expenses  incurred in defending any  proceeding in advance of its final
         disposition  where the required  undertaking,  if any is required,  has
         been  tendered to the  corporation)  that the  claimant has not met the
         standards  of  conduct  which  make it  permissible  under the  General
         Corporation  Law of the State of Delaware to indemnify the claimant for
         the amount claimed,  but the burden of proving such defense shall be on
         the corporation.  Neither the failure of the corporation (including its
         Board of Directors,  independent legal counsel, or its stockholders) to
         have made a determination prior to the commencement of such action that
         indemnification of the claimant is proper in the circumstances  because
         he or she has met the  applicable  standard of conduct set forth in the
         General  Corporation  Law of  the  State  of  Delaware,  nor an  actual
         determination  by the  corporation  (including  its Board of Directors,
         independent legal counsel,  or its stockholders)  that the claimant has
         not met such applicable standard or conduct,  shall be a defense to the
         action  or  create  a  presumption  that the  claimant  has not met the
         applicable standard of conduct.

         (c)  Non-Exclusivity of Rights.  The right to  indemnification  and the
         payment of expenses  incurred in defending a  proceeding  in advance of
         its final disposition  conferred in this Section shall not be exclusive
         of any other right which any person may have or hereafter acquire under
         any  statute,   provision   of  the   Certificate   of   Incorporation,
         by-Non-Exclusivity  of  Rights.  The right to  indemnification  and the
         payment of . expenses  incurred in defending a proceeding in advance of
         its final disposition  conferred in this Section shall not be exclusive
         of any other right which any person may have or hereafter acquire under
         any statute,  provision of the  Certificate of  Incorporation,  by-law,
         agreement,   vote  of  stockholders  or   disinterested   directors  or
         otherwise.

         (d) Insurance. The corporation may at its option maintain insurance, at
         its expense, to protect itself and any director,  officer,  employee or
         agent of the  corporation or another  corporation,  partnership,  joint
         venture, trust or other enterprise against any such expense,  liability
         or  loss,  whether  or not the  corporation  would  have  the  power to
         indemnify such person against such expense, liability or loss under the
         General Corporation Law ofInsurance.  The corporation may at its option
         maintain insurance, at its expense, to protect itself and any director,
         officer,  employee or agent of the corporation or another  corporation,
         partnership,  joint venture, trust or other enterprise against any such
         expense,  liability or loss,  whether or not the corporation would have
         the power to indemnify such person  against such expense,  liability or
         loss under the General Corporation Law of the State of Delaware.

                           NINTH:  The Board of Directors of the  corporation is
         authorized and empowered to make, alter,  amend or repeal any or all of
         the Bylaws of the corporation, subject to the power of the stockholders
         of the  corporation to make,  alter,  amend or repeal any or all of the
         Bylaws of the corporation.

                           TENTH: The Corporation reserves the right to any time
         and from time to time to amend, alter,  change, or repeal any provision
         contained  in these  Articles  of  Incorporation,  in the manner now or
         hereafter   prescribed   by  law;   and  all  rights   conferred   upon
         stockholders,  directors,  or  any  other  persons  whomsoever  by  and
         pursuant to these Articles of Incorporation in their present form or as
         hereafter amended are granted subject to this reservation.

IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand this 28th day of
 April, 1994.

                          David S. Mouber, Incorporator



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FERRELLGAS, L.P.
AND SUBSIDIARIES BALANCE SHEET ON OCTOBER 31, 1996 AND THE STATEMENT OF
EARNINGS ENDED OCTOBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000922359
<NAME>                        FERRELLGAS,L.P.
<MULTIPLIER>                                   1000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              JUL-31-1997
<PERIOD-START>                                 AUG-01-1996
<PERIOD-END>                                   OCT-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         20808
<SECURITIES>                                   0
<RECEIVABLES>                                  96180
<ALLOWANCES>                                   0
<INVENTORY>                                    55280
<CURRENT-ASSETS>                               180895
<PP&E>                                         598380
<DEPRECIATION>                                 197301
<TOTAL-ASSETS>                                 697821
<CURRENT-LIABILITIES>                          168699
<BONDS>                                        291910
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     224944
<TOTAL-LIABILITY-AND-EQUITY>                   697821
<SALES>                                        156764
<TOTAL-REVENUES>                               167860
<CGS>                                          101075
<TOTAL-COSTS>                                  162353
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             7642
<INCOME-PRETAX>                                (6403)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (6403)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (6403)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FERRELLGAS
FINANCE CORP. BALANCE SHEET ON OCTOBER 31, 1996 AND THE STATEMENT OF
EARNINGS ENDED OCTOBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000922360
<NAME>                        FERRELLGAS FINANCE COPR.
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              JUL-31-1997
<PERIOD-START>                                 AUG-01-1996
<PERIOD-END>                                   OCT-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         1000
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1000
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1000
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
<COMMON>                                       1000
                          0
                                    0
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   1000
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission