FERRELLGAS L P
10-Q, 1998-06-15
MISCELLANEOUS RETAIL
Previous: FERRELLGAS PARTNERS L P, 10-Q, 1998-06-15
Next: MEDPLUS INC /OH/, 10QSB, 1998-06-15








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended April 30, 1998

                                       or

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

For the transition period from __________ to __________


Commission file numbers: 33-53379
                         33-53379-01


                                Ferrellgas, L.P.
                            Ferrellgas Finance Corp.

           (Exact name of registrants as specified in their charters)



             Delaware                                 43-1698481
             Delaware                                 43-1677595
   ----------------------------             -------------------------------
(States or other jurisdictions of        (I.R.S. Employer Identification Nos.)
 incorporation or organization)



                   One Liberty Plaza, Liberty, Missouri 64068

               (Address of principal executive offices) (Zip Code)


Registrants' telephone number, including area code: (816) 792-1600


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes    [ X ]  No    [   ]

At May 20, 1998, Ferrellgas Finance Corp. had 1,000 shares of $1.00 par value 
common stock outstanding.

<PAGE>



                                FERRELLGAS, L.P.
                            FERRELLGAS FINANCE CORP.

                                Table of Contents
                                                                           Page
                         PART I - FINANCIAL INFORMATION

ITEM 1.        FINANCIAL STATEMENTS

               Ferrellgas, L.P. and Subsidiaries

               Consolidated Balance Sheets - April 30, 1998 
                    and July 31, 1997                                         1

               Consolidated Statements of Earnings -
                    Three and nine months ended April 30, 1998 and 1997       2

               Consolidated Statement of Partners' Capital -
                     Nine months ended April 30, 1998                         3

               Consolidated Statements of Cash Flows -
                    Nine months ended April 30, 1998 and 1997                 4

               Notes to Consolidated Financial Statements                     5


               Ferrellgas Finance Corp.

               Balance Sheets - April 30, 1998 and July 31, 1997              7

               Statements of Earnings - Three and nine months
                     ended April 30, 1998 and 1997                            7

               Statements of Cash Flows - Nine months ended 
                     April 30, 1998 and 1997                                  8

               Note to Financial Statements                                   8

ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS                  9



                           PART II - OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS                                             13

ITEM 2.        CHANGES IN SECURITIES                                         13

ITEM 3.        DEFAULTS UPON SENIOR SECURITIES                               13

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS           13

ITEM 5.        OTHER INFORMATION                                             13

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K                              13


<PAGE>
                          PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                        FERRELLGAS, L.P. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
<TABLE>
<CAPTION>



ASSETS                                                               April 30, 1998     July 31, 1997
- -------------------------------------------------------------        --------------     --------------
                                                                      (unaudited)        
Current Assets:
<S>                                                                      <C>                <C>      
  Cash and cash equivalents                                              $   9,054         $   14,787
  Accounts and notes receivable                                             70,667             61,835
  Inventories                                                               26,916             43,112
  Prepaid expenses and other current assets                                  7,957             10,102
                                                                     --------------     --------------
    Total Current Assets                                                   114,594            129,836

  Property, plant and equipment, net                                       398,548            405,736
  Intangible assets, net                                                   103,661            112,058
  Other assets, net                                                          5,564              6,147
                                                                     --------------     --------------
    Total Assets                                                          $622,367           $653,777
                                                                     ==============     ==============



LIABILITIES AND PARTNERS' CAPITAL
- -------------------------------------------------------------
Current Liabilities:
  Accounts payable                                                       $  38,099          $  39,322
  Other current liabilities                                                 33,051             47,546
  Short-term borrowings                                                      5,663             21,786
                                                                     --------------     --------------
    Total Current Liabilities                                               76,813            108,654

  Long-term debt                                                           338,437            327,334
  Other liabilities                                                         12,782             12,354
  Contingencies and commitments

Partners' Capital
  Limited partner                                                          192,372            203,360
  General partner                                                            1,963              2,075
                                                                     --------------     --------------
    Total Partners' Capital                                                194,335            205,435
                                                                     --------------     --------------
    Total Liabilities and Partners' Capital                               $622,367           $653,777
                                                                     ==============     ==============
</TABLE>

                 See notes to consolidated financial statements

                                        1

<PAGE>
                       FERRELLGAS, L.P. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF EARNINGS
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

                                              For the three months ended     For the nine months ended
                                              ----------------------------  ----------------------------
                                              April 30, 1998 April 30, 1997 April 30, 1998 April 30, 1997     
                                              -------------  -------------  -------------  -------------
                                                              (restated)                    (restated)
Revenues:
<S>                                               <C>            <C>            <C>            <C>         
  Gas liquids and related product sales           $166,066       $181,426       $545,110       $672,604    
  Other                                              9,101         11,447         32,073         35,185    
                                              -------------  -------------  -------------  -------------   
    Total revenues                                 175,167        192,873        577,183        707,789     

Cost of product sold (exclusive of
  depreciation, shown separately below)             85,718        110,029        303,213        420,399    
                                              -------------  -------------  -------------  -------------    

Gross profit                                        89,449         82,844        273,970        287,390   

Operating expense                                   49,328         48,054        154,275        157,768   
Depreciation and amortization expense               11,193         10,893         33,717         32,477    
General and administrative expense                   4,231          3,466         12,510         11,234   
Vehicle and tank lease expense                       2,621          1,949          7,432          5,356    
                                              -------------  -------------  -------------  -------------     

Operating income                                    22,076         18,482         66,036         80,555     

Interest expense                                    (8,243)        (7,334)       (25,208)       (22,705)   
Interest income                                        548            613          1,347          1,498     
Gain (loss) on disposal of assets                      421           (114)           115           (864)    
                                              -------------  -------------  -------------  -------------   

Net earnings                                     $  14,802      $  11,647      $  42,290      $  58,484        
                                              =============  =============  =============  =============    
</TABLE>

















                 See notes to consolidated financial statements

                                        2
<PAGE>
                       FERRELLGAS, L.P. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>


                                                   Limited          General       Total partners'
                                                   partner          partner           capital
                                               ----------------  --------------- -------------------

<S>                                                      <C>                <C>               <C>       
July 31, 1997                                       $  203,360         $  2,075          $  205,435
 
Additions to capital in connection
 with acquisitions                                       2,020               21               2,041

Quarterly distributions                                (54,871)            (560)            (55,431)

Net earnings                                            41,863              427              42,290      
                                               ----------------  --------------- -------------------

April 30, 1998                                      $  192,372         $  1,963          $  194,335
                                               ================  =============== ===================


</TABLE>













                 See notes to consolidated financial statements.
 
                                        3

<PAGE>
                       FERRELLGAS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>

                                                              For the nine months ended
                                                           ---------------------------------
                                                           April 30, 1998    April 30, 1997
                                                           ----------------  ---------------
                                                                               (restated)
Cash Flows From Operating Activities:
<S>                                                                <C>              <C>    
 Net earnings                                                      $42,290          $58,484
 Reconciliation of net earnings to net cash from
  operating activities:
  Depreciation and amortization                                     33,717           32,477
  Other                                                              2,478            3,501
  Changes in operating assets and liabilities net of
  effects from business acquisitions:
    Accounts and notes receivable                                   (9,842)         (33,933)
    Inventories                                                     15,708            5,187
    Prepaid expenses and other current assets                        2,106           (2,736)
    Accounts payable                                                (1,223)            3,737
    Other current liabilities                                      (13,625)           1,797
    Other                                                              428               38
                                                           ----------------  ---------------
      Net cash provided by operating activities                     72,037           68,552
                                                           ----------------  ---------------

Cash Flows From Investing Activities:
 Business acquisitions                                              (4,080)         (11,663)
 Capital expenditures                                              (15,267)         (12,299)
 Other                                                               3,235            2,501
                                                           ----------------  ---------------
      Net cash used by investing activities                        (16,112)         (21,461)
                                                           ----------------  ---------------

Cash Flows From Financing Activities:
 Net additions to short-term borrowings                            (16,123)          (6,954)
 Additions to long-term debt                                        11,438           20,951
 Reductions of long-term debt                                       (1,622)          (2,118)
 Distributions                                                     (55,431)         (57,404)
 Other                                                                  80             (393)
                                                           ----------------  ---------------
      Net cash used by financing activities                        (61,658)         (45,918)
                                                           ----------------  ---------------

Increase (decrease) in cash and cash equivalents                    (5,733)           1,173
Cash and cash equivalents - beginning of period                     14,787           13,769
                                                           ----------------  ---------------
Cash and cash equivalents - end of period                          $ 9,054          $14,942
                                                           ================  ===============
Cash paid for interest                                             $29,040          $25,853
                                                           ================  ===============
</TABLE>









                 See notes to consolidated financial statements

                                        4
<PAGE>

                        FERRELLGAS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 APRIL 30, 1998
                                   (unaudited)

A.   The financial  statements reflect all adjustments which are, in the opinion
     of  management,  necessary  for a fair  statement  of the  interim  periods
     presented.  All  adjustments to the financial  statements were of a normal,
     recurring nature.

B.   The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting   principles  ("GAAP")  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  and  disclosures of contingent  assets and  liabilities at the
     date of the financial  statements and the reported  amounts of revenues and
     expenses during the reported period. Actual results could differ from these
     estimates.

C.   The propane  industry is seasonal in nature with peak  activity  during the
     winter months.  Therefore,  the results of operations for the periods ended
     April 30, 1998 and April 30,  1997 are not  necessarily  indicative  of the
     results to be expected for a full year.
<TABLE>
<CAPTION>

D.   Inventories consist of:
                                                                                       April 30,        July 31,
      (in thousands)                                                                     1998             1997
                                                                                    ----------------  --------------
<S>                                                                                         <C>             <C>    
      Liquefied propane gas and related products                                            $18,341         $35,351
      Appliances, parts and supplies                                                          8,575           7,761
                                                                                    ----------------  --------------
                                                                                            $26,916         $43,112
                                                                                    ================  ==============
</TABLE>
 
      In addition to inventories on hand,  Ferrellgas,  L.P. (the "Partnership",
      "Operating  Partnership",  or the  "OLP")  enters  into  contracts  to buy
      product for supply purposes.  Nearly all such contracts have terms of less
      than one year and most call for payment  based on market prices at date of
      delivery.  All fixed price  contracts have terms of less than one year. As
      of April 30, 1998, the Partnership does not have a material  commitment to
      purchase propane from its suppliers whereby the volume,  price and date of
      delivery have been agreed.
<TABLE>
<CAPTION>

     Property, plant and equipment, net consist of:
                                                                                      April 30,         July 31,
      (in thousands)                                                                     1998             1997
                                                                                    ---------------  ---------------
<S>                                                                                       <C>              <C>     
      Property, plant and equipment                                                       $622,878         $614,974
      Less:  accumulated depreciation                                                      224,330          209,238
                                                                                    ---------------  ---------------
                                                                                          $398,548         $405,736
                                                                                    ===============  ===============
</TABLE>
<TABLE>
<CAPTION>

     Intangible assets, net  consist of:
                                                                                      April 30,         July 31,
      (in thousands)                                                                     1998             1997
                                                                                    ---------------  ---------------
<S>                                                                                       <C>              <C>     
      Intangible assets                                                                   $223,540         $221,269
      Less:  accumulated amortization                                                      119,879          109,211
                                                                                    ---------------  ---------------
                                                                                          $103,661         $112,058
                                                                                    ===============  ===============
</TABLE>
                                       5
<PAGE>


E.   The  Partnership  is  threatened  with or named as a  defendant  in various
     lawsuits which, among other items, claim damages for product liability.  It
     is not possible to determine  the ultimate  disposition  of these  matters;
     however,  management  is of the opinion  that there are no known  claims or
     contingent  claims that are likely to have a material adverse effect on the
     results of operations or financial condition of the Partnership.


























                                       6
<PAGE>
                            FERRELLGAS FINANCE CORP.
                 (a wholly owned subsidiary of Ferrellgas, L.P.)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                 April 30,              July 31,
ASSETS                                                                              1998                  1997
- --------------------------------------------------------------------         -------------------   -------------------
                                                                                (unaudited)

<S>                                                                                     <C>                   <C>   
Cash                                                                                    $1,000                $1,000
                                                                             -------------------   -------------------
Total Assets                                                                            $1,000                $1,000
                                                                             ===================   ===================
</TABLE>


STOCKHOLDER'S EQUITY
- --------------------------------------------------------------------
<TABLE>
<CAPTION>


Common stock, $1.00 par value; 2,000 shares
<S>                                                                                     <C>                   <C>   
authorized; 1,000 shares issued and outstanding                                         $1,000                $1,000

Additional paid in capital                                                                 980                   759

Accumulated deficit                                                                       (980)                 (759)
                                                                             -------------------   -------------------
Total Stockholder's Equity                                                               1,000                 1,000
                                                                             -------------------   -------------------
Total Liabilities and Stockholder's Equity                                              $1,000                $1,000
                                                                             ===================   ===================
</TABLE>






                             STATEMENTS OF EARNINGS
                                   (unaudited)
<TABLE>
<CAPTION>

                                           Three Months Ended      Three Months Ended    Nine Months Ended     Nine Months Ended
                                               April 30,               April 30,             April 30,          April 30,
                                                  1998                   1997                   1998               1997
                                          ---------------------  ----------------------  ------------------- -----------------

<S>                                               <C>                     <C>                    <C>                  <C>  
General and administrative expense                $  176                  $ 169                  $  221               $ 214

                                          ---------------------  ----------------------  ------------------- -----------------
Net loss                                          $ (176)                 $(169)                 $ (221)              $(214)
                                          =====================  ======================  =================== =================

</TABLE>



                       See notes to financial statements.


                                       7
<PAGE>



                            FERRELLGAS FINANCE CORP.
                 (A wholly owned subsidiary of Ferrellgas, L.P.)

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                               Nine Months Ended      Nine Months Ended
                                                                   April 30,              April 30,
                                                                     1998                   1997
                                                              --------------------   --------------------

Cash Flows From Operating Activities:
<S>                                                                     <C>                    <C>      
  Net loss                                                              $   (221)              $   (214)
                                                               --------------------   --------------------
       Cash used by operating activities                                     (221)                 (214)
                                                               --------------------   --------------------

Cash Flows From Financing Activities:
  Capital contribution                                                       221                    214
                                                              --------------------   --------------------
       Cash provided by financing activities                                 221                    214
                                                              --------------------   --------------------

Increase (decrease) in cash                                                    -                      -
Cash - beginning of period                                                 1,000                  1,000
                                                              --------------------   --------------------
Cash - end of period                                                      $1,000                 $1,000
                                                              ====================   ====================
</TABLE>

                        See note to financial statements.





                          NOTE TO FINANCIAL STATEMENTS
                                 APRIL 30, 1998
                                   (unaudited)

     The financial  statements reflect all adjustments which are, in the opinion
of management,  necessary for a fair statement of the interim periods presented.
All adjustments to the financial statements were of a normal, recurring nature.


                                       8
<PAGE>


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

     The following is a discussion  of the results of  operations  and liquidity
and capital resources of Ferrellgas,  L.P.  Ferrellgas Finance Corp. has nominal
assets and does not conduct any  operations.  Accordingly,  a discussion  of the
results of operations and liquidity and capital resources is not presented.
Forward-looking statements

     Statements included in this report that are not historical facts, including
a  statement  concerning  the  General  Partner's  belief that the OLP will have
sufficient funds to meet its obligations are  forward-looking  statements.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results  to  differ  materially  from  those  expressed  in or  implied  by  the
statements.  The risks and  uncertainties  include  but are not  limited  to the
following  and their effect on the  Partnership's  operations:  a) the effect of
weather  conditions on demand for propane,  b) price and availability of propane
supplies,  c) the availability of capacity to transport propane to market areas,
d)  competition  from other energy sources and within the propane  industry,  e)
operating risks incidental to transporting,  storing, and distributing  propane,
f) changes in interest rates, g) governmental  legislation and  regulations,  h)
energy  efficiency and technology trends and i) other factors that are discussed
in the Partnership's filings with the Securities and Exchange Commission.
Fiscal 1997 Quarterly Restatement

     In the Form 10-K originally filed on October 29, 1997, an inventory costing
adjustment  affecting  all  quarters  during  fiscal  1997  was  quantified  and
discussed in the  "Selected  Quarterly  Financial  Data"  section of Item 7. The
Partnership  originally reflected the entire adjustment in the fourth quarter of
fiscal 1997  instead of  restating  each  quarter  affected.  Subsequent  to the
original  filing of Form 10-K,  the  Partnership  determined  that the  quarters
affected  by the  inventory  costing  adjustment  should  be  restated  to  more
accurately  reflect the  Partnership's  fiscal 1997  quarterly  results used for
comparative  purposes.  Thus, the Partnership restated all fiscal 1997 quarterly
results  affected by this adjustment with the filing of a Form 10-K/A on January
28, 1998.  This Form 10-Q reflects the restatement of the Statements of Earnings
for the three and nine months ended April 30, 1997 and  Statements of Cash Flows
for the nine months ended April 30, 1997 after giving  retroactive effect to the
inventory costing adjustments.

Year 2000 Compliance

     The  Partnership has evaluated the "Year 2000" computer  programming  issue
and does not expect that the total cost of related modifications and conversions
will have a material effect on its financial position,  results of operations or
cash  flows and is being  expensed  as  incurred.  The Year 2000  issue may also
affect the systems and applications of the  Partnership's  customers or vendors.
The Partnership is contacting  others with whom it conducts  business to receive
appropriate  assurances  that those  third  parties  are,  or will be, Year 2000
compliant.  If  compliance  by the  Partnership's  customers  and vendors is not
achieved in a timely  manner,  it is unknown what affect,  if any, the Year 2000
issue could have on the Partnership's operations.

Results of Operations

     The propane  industry is seasonal in nature with peak  activity  during the
winter months. Due to the seasonality of the business, results of operations for
the three and nine months  ended April 30,  1998 and 1997,  are not  necessarily
indicative  of the  results  to be  expected  for a  full  year.  Other  factors
affecting the results of operations include competitive  conditions,  demand for
product,  variations  in weather  and  fluctuations  in propane  prices.  As the
Partnership has grown through acquisitions, fixed costs such as personnel costs,
depreciation  and interest  expense have increased.  Over time, these fixed cost
increases have caused losses in the first and fourth  quarters and net income in
the second and third quarters to be more pronounced.
                                       9
<PAGE>
Three Months Ended April 30, 1998 as compared to April 30, 1997

     Total Revenues.  Total revenues  decreased 9.2% to $175,167,000 as compared
to $192,873,000 in the third quarter of fiscal 1997,  primarily due to decreased
sales price per retail  gallon,  a decrease in  revenues  from other  operations
(wholesale marketing, chemical feedstocks and net trading operations), partially
offset by an increase in retail sales volumes.

     Retail sales prices per gallon were significantly  lower than those in same
quarter  last  year  due to the  unusually  higher  wholesale  cost  of  propane
experienced  in the prior year.  Retail  volumes  increased  7.3% to 175,168,000
gallons as  compared to  163,323,000  gallons  for the same  quarter  last year,
primarily  due to increases in the base  business due to demand  resulting  from
customer  deferrals during the mild winter when compared with the same period as
last year.  Fiscal 1998 winter  temperatures,  as reported by the  American  Gas
Association  ("AGA"),  were unchanged compared to the same quarter last year and
11.4% warmer than normal.  Fiscal 1998 warmer than normal temperatures were also
compounded by the El Nino weather factors of reduced wind chill, humidity,  snow
and  cloud  cover.  Revenues  from  other  operations  decreased  by  $8,824,000
primarily due to a decreased wholesale marketing price per gallon.

     Gross Profit.  Gross profit  increased  8.0% to  $89,449,000 as compared to
$82,844,000  in the third  quarter of fiscal  1997,  primarily  as the result of
increased  retail  propane  volumes  and  to  a  lesser  extent  the  effect  of
acquisitions and slightly higher retail margins.

     Operating  Expenses.  Operating  expenses  increased 2.7% to $49,328,000 as
compared to  $48,054,000  in the third  quarter of fiscal 1997  primarily due to
acquisition  related  increases in personnel  costs,  plant and office expenses,
vehicle and other expenses.

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased  2.8% to  $11,193,000  as compared  to  $10,893,000  primarily  due to
acquisitions of propane businesses since the third quarter of fiscal 1997.

     Interest  expense.  Interest  expense  increased  12.4%  to  $8,243,000  as
compared to  $7,334,000  in the third  quarter of fiscal 1997.  This increase is
primarily the result of increased  borrowings for the financing of  acquisitions
in the fourth quarter of fiscal 1997,  partially  offset by a slight decrease in
the overall average interest rate paid by the Partnership on its borrowings.

Nine Months Ended April 30, 1998 as compared to April 30, 1997

     Total Revenues.  Total revenues decreased 18.5% to $577,183,000 as compared
to $707,789,000 for the prior period, primarily due to decreased sales price per
retail  gallon,  decreased  retail  propane  volumes due to warmer weather and a
decrease  in  revenues  from other  operations  (wholesale  marketing,  chemical
feedstocks  and net  trading  operations),  partially  offset by an  increase in
retail sales volume due to the effect of acquisitions.

     Retail sales prices per gallon were  significantly  lower than those during
the prior year due to the unusually higher wholesale cost of propane experienced
in the prior year.  Retail  volumes  decreased  4.4% to  573,644,000  gallons as
compared to 600,021,000 gallons for the same period last year,  primarily due to
warmer weather than the prior year. Fiscal 1998 winter temperatures, as reported
by the AGA,  were 4.0%  warmer than the same period as last year and 8.1% warmer
than normal. Fiscal 1998 warmer than normal temperatures were also compounded by
the El Nino  weather  factors of reduced  wind chill,  humidity,  snow and cloud
cover.  Revenues from other operations decreased by $24,993,000 primarily due to
decreased wholesale marketing price per gallon and volume and decreased chemical
feedstocks marketing volumes.
                                       10
<PAGE>
     Gross Profit.  Gross profit  decreased 4.7% to  $273,970,000 as compared to
$287,390,000 in the same period last year,  primarily as the result of decreased
retail propane volumes, warmer weather, and to a lesser extent decreased trading
profits, partially offset by the effect of acquisitions.

     Operating  Expenses.  Operating  expenses decreased 2.2% to $154,275,000 as
compared to  $157,768,000  in the same period last year  primarily  due to lower
variable costs  associated with  delivering  fewer gallons  partially  offset by
acquisition related increases in personnel costs, plant and office expenses, and
vehicle and other expenses.

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased 3.8% to  $33,717,000  as compared to  $32,477,000  for the same period
last year primarily due to  acquisitions of propane  businesses  since the third
quarter of fiscal 1997.

     Interest  expense.  Interest  expense  increased  11.0% to  $25,208,000  as
compared  to  $22,705,000  in the first  three  quarters  of fiscal  1997.  This
increase is primarily  the result of increased  borrowings  for the financing of
acquisitions in the fourth quarter of fiscal 1997,  partially offset by a slight
decrease in the overall  average  interest rate paid by the  Partnership  on its
borrowings.

Liquidity and Capital Resources

     The ability of the OLP to satisfy its  obligations is dependent upon future
performance,  which will be subject to prevailing economic,  financial, business
and weather conditions and other factors,  many of which are beyond its control.
For the fiscal year ending July 31, 1998, the General Partner  believes that the
OLP will have sufficient funds to meet the OLP's obligations.

     Future  maintenance and working capital needs of the OLP are expected to be
provided by cash  generated from future  operations,  existing cash balances and
the working  capital  borrowing  facility.  In order to fund  expansive  capital
projects and future  acquisitions,  the OLP may borrow on existing bank lines or
the MLP may issue additional Common Units. Toward this purpose the MLP maintains
a shelf registration  statement with the Securities and Exchange Commission for,
1,800,322 Common Units  representing  limited partner  interests in the MLP. The
Common Units may be issued from time to time by the MLP in  connection  with the
OLP's  acquisition  of other  businesses,  properties  or securities in business
combination transactions.

     Operating Activities. Cash provided by operating activities was $72,037,000
for the nine months ended April 30, 1998,  compared to $68,552,000 for the prior
period.  This  increase  is  primarily  due to  the  decreased  receivables  and
inventory  partially  offset by decreased net income.  These results were caused
primarily  by a decrease in propane  prices,  the  decrease  in volumes  held in
inventory and reduced  retail volume  activity as compared to those  experienced
during fiscal 1997.

     Investing  Activities.  During the nine months  ended April 30,  1998,  the
Partnership  made total  acquisition  capital  expenditures of $6,203,000.  This
amount  was  funded  by  $4,080,000  cash  payments  (including  $1,232,000  for
transition costs previously accrued for fiscal 1997 acquisitions)  $2,000,000 of
common units issued, $867,000 of noncompete notes and $488,000 of other costs.

     During the nine months ended April 30, 1998,  the  Partnership  made growth
and maintenance capital expenditures of $15,267,000  consisting primarily of the
following:  1) relocating and upgrading district plant facilities,  2) additions
to Partnership-owned customer tanks and cylinders, 3) vehicle lease buyouts, and
4) upgrading  computer equipment and software.  Capital  requirements for repair
and  maintenance  of property,  plant and  equipment  are  relatively  low since
technological  change is  limited  and the  useful  lives of  propane  tanks and
cylinders, the Partnership's principal physical assets, are generally long.
                                       11
<PAGE>
     The Partnership maintains its vehicle and transportation equipment fleet by
leasing light and medium duty trucks and tractors.  The General Partner believes
vehicle  leasing  is a cost  effective  method  for  meeting  the  Partnership's
transportation  equipment needs. The Partnership continues seeking to expand its
operations  through strategic  acquisitions of smaller retail propane operations
located throughout the United States.  These acquisitions will be funded through
internal  cash  flow,   external   borrowings  or  the  issuance  of  additional
Partnership interests. The Partnership does not have any material commitments of
funds for  capital  expenditures  other than to  support  the  current  level of
operations.  In fiscal 1998,  the  Partnership  expects  growth and  maintenance
capital expenditures to increase over fiscal 1997 levels.

     Financing  Activities.  During the nine months  ended April 30,  1998,  the
Partnership  repaid  $4,685,000 to its Credit  Facility as it related to working
capital,  business  acquisitions,  and capital  expenditure  needs. At April 30,
1998,  $81,850,000 of borrowings were outstanding under the revolving portion of
the Credit  Facility.  Letters of credit  outstanding,  used primarily to secure
obligations under certain insurance arrangements,  totaled $27,535,000. At April
30, 1998,  the  Operating  Partnership  had  $95,615,000  available  for general
corporate,  acquisition and working capital  purposes under the Credit Facility.
On May 19, 1998,  the  Operating  Partnership  declared a cash  distribution  of
$23,542,550 to its limited  partners,  payable June 12, 1998.  The  distribution
will fund Ferrellgas  Partners,  L.P.'s cash distribution to its unitholders and
the $7,500,000  interest payment on its Senior  Subordinated Notes. The interest
payment on the Notes covers the period from  December 15, 1997 to June 14, 1998.
The next interest payment on the Notes will take place on December 15, 1998.

     The Operating  Partnership  is currently  negotiating  the issuance of debt
that will effectively  refinance its $200,000,000 of 10% Fixed Rate Senior Notes
("Notes") and balances  outstanding  under its Credit Facility.  If consummated,
the Operating  Partnership  will pay a call premium of five percent of the Notes
in anticipation of an overall reduced borrowing rate.

     Adoption of New Accounting  Standards.  The Financial  Accounting Standards
Board  recently  issued the following  new  accounting  standards:  SFAS No. 130
"Reporting Comprehensive Income" and SFAS No. 131 "Disclosures About Segments of
an Enterprise and Related Information." SFAS Nos. 130 and 131 are required to be
adopted by the Partnership for the fiscal year ended July 31, 1999. The American
Institute  of  Certified  Public  Accountants  has issued  Statement of Position
("SOP")  98-1,  "Accounting  for the Costs of  Computer  Software  Developed  or
Obtained for Internal Use" and is effective for financial  statements for fiscal
years  beginning  after  December 15,  1998.  This SOP  requires  that  entities
capitalize  certain  internal-use  software  costs once  certain  capitalization
requirements are met. The Partnership does not expect that the implementation of
these rules will have a material effect on the Partnership's  financial position
or results of operations.

                                       12

<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.
           None.

ITEM 2.    CHANGES IN SECURITIES.
           None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.
           None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
           None.

ITEM 5.    OTHER INFORMATION.
           None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

          (a)  Exhibits
           3.1       Amended and Restated  Agreement of Limited  Partnership  of
                     Ferrellgas,  L.P., dated as of April 23, 1996 (Incorporated
                     by  reference to Exhibit 3 to the  Partnership's  Quarterly
                     Report on Form 10-Q filed June 12, 1996.)

           3.2       Articles of Incorporation for Ferrellgas Finance Corp. 
                     (Incorporated by reference to the same numbered Exhibitt
                     the Partnership's Quarterly Report on Form 10-Q filed
                     December 13, 1996.)

          27.1       Financial Data Schedule - Ferrellgas, L.P. (filed in
                     electronic format only)

          27.2       Financial Data Schedule -  Ferrellgas Finance Corp.
                     (filed in electronic format only)

          (b)  Reports on Form 8-K

          None.



                                       13
<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrants  have duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                               FERRELLGAS, L.P.

                               By Ferrellgas, Inc. (General Partner)


Date: June 15, 1998            By     /s/ Danley K. Sheldon
                                      Danley K. Sheldon
                                      President and
                                      Chief Financial Officer (Principal
                                      Financial and Accounting Officer)





                               FERRELLGAS FINANCE CORP.



Date: June 15, 1998            By     /s/ Danley K. Sheldon
                                      Danley K. Sheldon
                                      Senior Vice President and
                                      Chief Financial Officer (Principal
                                      Financial and Accounting Officer)

<TABLE> <S> <C>



       
<CAPTION>

<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FERRELLGAS, L.P.
AND SUBSIDIARIES BALANCE SHEET ON APRIL 30, 1998 AND THE STATEMENT OF
EARNINGS ENDED APRIL 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000922359
<NAME>                        FERRELLGAS,L.P.
<MULTIPLIER>                                   1000
<CURRENCY>                                     US Dollars
       
                                   
<S>                             <C>  
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              JUL-31-1998
<PERIOD-START>                                 AUG-01-1997
<PERIOD-END>                                   APR-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         9054
<SECURITIES>                                   0
<RECEIVABLES>                                  70667
<ALLOWANCES>                                   0
<INVENTORY>                                    26916
<CURRENT-ASSETS>                               114594
<PP&E>                                         622878
<DEPRECIATION>                                 224330
<TOTAL-ASSETS>                                 622367
<CURRENT-LIABILITIES>                          76813
<BONDS>                                        338437
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     194335
<TOTAL-LIABILITY-AND-EQUITY>                   622367
<SALES>                                        545110
<TOTAL-REVENUES>                               577183
<CGS>                                          303213
<TOTAL-COSTS>                                  498637
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             25208
<INCOME-PRETAX>                                42290
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            42290
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   42290
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        
        


</TABLE>

<TABLE> <S> <C>


       
<CAPTION>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FERRELLGAS
FINANCE CORP. BALANCE SHEET ON APRIL 30, 1998 AND THE STATEMENT OF
EARNINGS ENDED APRIL 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000922360
<NAME>                        FERRELLGAS FINANCE COPR.
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
                                   
<S>                             <C>  
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              JUL-31-1998
<PERIOD-START>                                 AUG-01-1997
<PERIOD-END>                                   APR-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         1000
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1000
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1000
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
<COMMON>                                       1000
                          0
                                    0
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   1000
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (221)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (221)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (221)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission