ALL STAR GAS CORP
10-Q, 1999-02-16
MISCELLANEOUS RETAIL
Previous: ENTERTAINMENT TECHNOLOGIES & PROGRAMS INC, NT 10-Q, 1999-02-16
Next: DICKSTEIN PARTNERS INC, SC 13G/A, 1999-02-16




==============================================================================

                                 Form 10-Q

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE


                      SECURITIES EXCHANGE ACT OF 1934


              For the quarterly period ended December 31, 1998
                      Commission File Number 1-6537-3


                          ALL STAR GAS CORPORATION
           (Exact Name of Registrant as Specified in its Charter)

                  MISSOURI                                  43-1494323
       (State or other jurisdiction of                    (IRS Employer
        incorporation or organization)                   Identification No.)


     P.O. Box 303, 119 West Commercial Street, Lebanon, Missouri 65536
           (Address of Principal Executive Offices and Zip Code)


                               (417) 532-3103
            (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X  No _____


Number of Shares of outstanding common stock (one class only) as of January
31, 1999 was 1,564,050.

=============================================================================


                      PART I -- FINANCIAL INFORMATION


Item 1.   Financial Statements

                 ALL STAR GAS CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              (Dollars in Thousands, Except Per Share Amounts)

                                          December 31, 1998
                                             (Unaudited)        June 30, 1998
                                          ------------------    -------------
Assets

Current Assets
    Cash                                            $ 1,825           $ 897
    Trade receivables - Net                           8,396           4,526
    Inventories                                       6,222           6,985
    Prepaid Expense                                     677             615
    Refundable Income Taxes                           1,450           1,135
    Deferred Income Taxes                               200             312
                                             ---------------   -------------

       Total Current Assets                          18,770          14,470
                                             ---------------   -------------

Property and Equipment                              118,604         118,313
    Less Accumulated Depreciation                    39,759          37,323
                                             ---------------   -------------

       Total Property and Equipment                  78,845          80,990
                                             ---------------   -------------

Other Assets
    Debt Acquisition Costs - Net                      2,828           3,086
    Excess of Cost Over Fair Value of Net
       Assets Acquired - Net                         12,259          13,202
    Other                                             2,126           2,040
                                             ---------------   -------------

       Total Other Assets                            17,213          18,328
                                             ---------------   -------------

Total Assets                                       $114,828        $113,788
                                             ===============   =============




                 ALL STAR GAS CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
              (Dollars in Thousands, Except Per Share Amounts)


                                             December 31, 1998     
                                                (Unaudited)      June 30, 1998
                                             ------------------ --------------
Liabilities and Stockholders' Equity     
(Deficit)    
Current Liabilities
    Current Maturities of Long-Term Debt          $ 9,087         $ 7,824
    Accounts Payable and Accrued Expenses          21,438          18,877
                                             -------------   -------------

       Total Current Liabilities                   30,525          26,701

Long-Term Debt                                                            
                                                  139,011         134,526
Deferred Income Taxes                                                     
                                                    2,977           4,905
Accrued Self-Insurance Liability                                          
                                                      363             330
                                             -------------   -------------

       Total Liabilities                          172,876         166,462
                                             -------------   -------------

Stockholders' Equity (Deficit)
    Common; $.001 Par Value; Authorized 
       20,000,000 Shares, Issued Dec. 31,
       1998 and June 30, 1998 - 14,291,020 
       Shares                                          14              14
    Common Stock Purchase Warrants                  1,227           1,227
    Additional Paid-In Capital                     27,279          27,279
    Retained Earnings                               1,506           6,880
                                             -------------   -------------

                                                   30,026          35,400
Treasury Stock at Cost
    December 31, 1998 and June 30, 1998 -  
       12,726,970 Shares                         (88,074)        (88,074)
                                             -------------   -------------

Total Stockholders' Equity (Deficit)             (58,048)        (52,674)
                                             -------------   -------------

    Total Liabilities and Stockholders'    
       Equity (Deficit)                          $114,828        $113,788
                                             =============   =============


See Notes to Condensed Consolidated Financial Statements



                 ALL STAR GAS CORPORATION AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1998 AND 1997
                                (Unaudited)
              (Dollars in Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>

                                     Three Months Ended              Six Months Ended
                                         December 31                   December 31
                                     1998           1997            1998          1997
                                     ----           ----            ----          ----

<S>                                  <C>            <C>              <C>          <C>     
Operating Revenue                    $ 26,366       $ 29,836         $38,290      $ 42,914
Cost of Product Sold                   12,965         14,903          18,436        21,554
                                 -------------  -------------   -------------  ------------

    Gross Profit                       13,401         14,933          19,854        21,360
                                 -------------  -------------   -------------  ------------

Operating Costs and Expenses
    General and Administrative          7,721          7,744          14,719        14,510
    Depreciation and                    2,319          2,092           4,673         4,384
    Amortization
    (Gain) Loss on Sale of                 (3)           214            (351)          126
       Assets
                                 -------------  -------------   -------------  ------------

                                       10,037         10,050          19,041        19,020
                                 -------------  -------------   -------------  ------------

Operating Income                        3,364          4,883              813        2,340
                                 -------------  -------------   -------------  ------------

Other Income (Expense)
    Interest Expense, Net             (2,976)        (2,919)         (5,774)       (5,570)
    Amortization of Debt                                         
       Discount and Expense           (1,853)        (1,625)         (3,698)       (3,298)

    Restructuring Proposal Costs           --          (291)             --          (659)
                                 -------------  -------------   -------------  ------------

                                      (4,829)        (4,835)         (9,472)       (9,527)
                                 -------------  -------------   -------------  ------------

Income (Loss) Before Income
    Taxes                             (1,465)             48         (8,659)       (7,187)

Provision (Credit) for Income
    Taxes                               (530)             --         (3,285)       (2,100)
                                 -------------  -------------   -------------  ------------

Net Income (Loss)                      $(935)           $ 48       $ (5,374)     $ (5,087)
                                 =============  =============   =============  ============

Basic and Diluted Loss Per
    Common Share                       $(.60)           $.03         $(3.44)      $ (3.25)
                                 =============  =============   =============  ============


See Notes to Condensed Consolidated Financial Statements.

</TABLE>


                 ALL STAR GAS CORPORATION AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                SIX MONTHS ENDED DECEMBER 31, 1998 AND 1997
                                (Unaudited)
                           (Dollars in Thousands)

<TABLE>
<CAPTION>


                                                            1998                  1997
                                                            ----                  ----

Cash Flows From Operating Activities
<S>                                                         <C>                  <C>      
    Net Loss                                                $(5,374)             $ (5,087)
    Items not requiring (providing) cash
       Depreciation                                            3,619                 3,552
       Amortization                                            4,755                 4,130
       Loss (Gain) on sale of assets                           (351)                   126
       Deferred income taxes                                 (1,816)               (2,100)
    Changes In:
       Trade receivables                                     (3,576)               (3,980)
       Inventories                                               722                 (240)
       Prepaid expense and other                               (187)                 (343)
       Accounts payable and accrued expenses                    1410                 4,374
                                                  -------------------    -------------------
    Net cash provided by (used in) operating                                               
       activities                                              (798)                   432
                                                  -------------------   -------------------

Cash Flows From Investing Activities
    Purchase of property and equipment                       (1,641)               (4,365)
    Acquisition of retail service centers                      (601)               (4,562)
    Proceeds from sales of property and                                                    
       equipment                                                 286                   189
    Disposal of retail service centers                           803                   550
    Advances from related parties                                270                    --
                                                  -------------------   -------------------
    Net cash used in investing activities                      (883)               (8,188)
                                                  -------------------   -------------------

Cash Flows From Financing Activities
    Checks in process of collection                              595                   822
    Increase in working capital financing                      2,956                 9,110
    Proceeds on long-term debt obligations                     1,684                    --
    Principal payments on other long-term debt               (2,626)               (1,067)
                                                  -------------------   -------------------
    Net cash provided by financing activities                  2,609                 8,865
                                                  -------------------   -------------------

INCREASE IN CASH                                                 928                 1,109

CASH, BEGINNING OF PERIOD                                        897                   965
                                                  -------------------   -------------------

CASH, END OF PERIOD                                           $1,825               $ 2,074
                                                  ===================   ===================

See Notes to Condensed Consolidated Financial Statements

</TABLE>


                 ALL STAR GAS CORPORATION AND SUBSIDIARIES
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                SIX MONTHS ENDED DECEMBER 31, 1998 AND 1997
                                (Unaudited)


(1)    BASIS OF PRESENTATION

       All Star Gas Corporation (the Company) was founded in 1963 and
       through its subsidiaries has been in operation for over 35 years.
       The Company is engaged primarily in the retail marketing of propane
       and propane related appliances, supplies and equipment to
       residential, agricultural and commercial customers. As of the last
       fiscal year, the Company provided service to approximately 115,000
       customers in 21 states through 130 retail service centers.

       The accompanying unaudited condensed consolidated financial
       statements contain, in the opinion of Management, all adjustments
       necessary to present fairly the Company's condensed consolidated
       financial position as of December 31, 1998, and the condensed
       consolidated results of its operations and cash flows for the
       periods ended December 31, 1998 and 1997. All such adjustments are
       of a normal recurring nature.

       These financial statements should be read in conjunction with the
       Company's audited consolidated financial statements as of June 30,
       1998, and the notes thereto included in the Form 10-K as filed with
       the United States Securities and Exchange Commission as disclosure
       which would substantially duplicate the disclosure contained in that
       registration has been omitted.

       Due to the seasonal nature of the Company's business, the results of
       operations for the six and three months ended December 31, 1998 are
       not necessarily indicative of the results to be expected for the
       full year.

(2)    MANAGEMENT'S CONSIDERATION OF GOING CONCERN MATTERS

       The Company has net working capital and stockholders' equity
       deficiencies and its working capital borrowing facility is due in
       full in March 1999. The financial statements have been prepared
       assuming the Company will continue as a going concern, realizing
       assets and liquidating liabilities in the ordinary course of
       business. Management is considering several alternatives for
       mitigating these conditions during the next year. These include
       obtaining a new credit facility and exploring other financing and
       recapitalization alternatives. Management is also seeking
       operational improvements and economies, such as those the Company
       expects to realize from reductions in general and administrative
       expenses undertaken in the latter part of fiscal 1998. Management
       believes the Company will be able to obtain the necessary financing
       and/or capital however, no agreements have been completed. Although
       not currently planned, realization of assets in other than the
       ordinary course of business to meet liquidity needs could incur
       losses not reflected in these financial statements.

(3)    SELF-INSURANCE AND CONTINGENCIES

       Under the Company's current insurance program, coverage for
       comprehensive general liability, workers' compensation and vehicle
       liability is obtained for catastrophic exposures as well as those
       risks required to be insured by law or contract. The Company
       self-insures the first $200,000 for each and every general liability
       incident. For the vehicle and workers' compensation programs, the
       Company has a $250,000 deductible per occurrence. The Company
       obtains excess coverage on occurrence basis policies. Provisions for
       self-insured losses are recorded based upon the Company's estimates
       of the aggregate self-insured liability for claims incurred,
       resulting in a retention for a portion of these expected losses.

       The Company and its subsidiaries are defendants in various lawsuits
       related to the self-insurance program, which are not expected to
       have a material adverse effect on the Company's financial position
       or results of operations.

       The Company currently self-insures health benefits provided to the
       employees of the Company and its subsidiaries, subject to a $75,000
       maximum per claim. Provisions for losses expected under this program
       are recorded based upon the Company's estimate of the aggregate
       liability for claims incurred.

       As previously reported, the State of Missouri has made an assessment
       of state income tax for the years ended June 30, 1992 and 1993, the
       nature and magnitude of which has not changed. The Company continues
       to believe that it has a strong position on this matter and intends
       to vigorously contest the assessment. It is likely that this matter
       will have to be settled in litigation.

       The Company and its subsidiaries are presently involved in other
       various state tax audits, which are not expected to have a material
       adverse effect on the Company's financial position or results of
       operations.

(4)    ACCOUNTING FOR DERIVATIVES

       There has been no change since June 30, 1998 in the Company's
       treatment of commodity futures contracts. As of December 31, 1998,
       the Company's open positions on futures contracts are immaterial.

(5)    RELATED PARTY TRANSACTIONS

       During the three months ending December 31, 1998, the Company
       received advances bearing interest at a rate 12% from its Principal
       Shareholder totaling $70,000.

(6)    LOSS PER COMMON SHARE

       Loss per common share is computed by dividing the net loss for the
       three month periods by the average number of common shares and,
       except where anti-dilutive, common share equivalents outstanding, if
       any. The weighted average number of common shares outstanding used
       in the computation of loss per common share was 1,564,050 as of
       December 31, 1998 and 1997, respectively.

(7)    ACQUISITIONS OF RETAIL SERVICE CENTERS

       The Company continues to pursue growth and improved results through
       the acquisition of retail service centers in its market area and the
       disposition of service centers in accordance with its overall
       marketing plan. During the three months ended December 31, 1998, the
       Company disposed of one retail service center. The Company received
       $120,000 in cash for the disposition. Pro forma results of these
       operations as if the transactions had been completed at the
       beginning of the period would not be materially different from
       actual results due to the timing of the transaction and the seasonal
       nature of the business.

(8)    ADDITIONAL CASH FLOW INFORMATION (In Thousands)

<TABLE>
<CAPTION>

              Additional Cash Payment Information              1998             1997
              -----------------------------------              ----             ----

<S>                                                            <C>              <C>   
              Interest Paid                                    $5,777           $5,467
              Income Taxes Paid (net of refunds)              $(1,156)          $ (520)

              Noncash Investing and Financing
              Activities
              ---------------------------------

              Mortgage obligations incurred on the                                     
                  acquisition of a service center                 $75           $6,719
              Note receivable from sale of a service   
                  center                                         $207              ---

</TABLE>

 (9)   FUTURE LIQUIDITY NEEDS

       The Company's $15 million revolving credit facility expires March
       29, 1999. The Company has executed a commitment letter and paid a
       lender a $150,000 commitment fee and advanced non-refundable
       expenses of $125,000 to replace this facility, but no new agreement
       has yet been reached. Should the Company be unable to obtain such
       financing, it may not be able to meet its working capital needs.

       Under the terms of the Company's 12 7/8% Senior Secured Notes, due
       2004, the cash interest rate increases from 7% to 12 7/8% effective
       July 16, 1999 resulting in a significantly higher semiannual
       interest payment to be paid January 15, 2000 and subsequently.

Item 2.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations

Financial Condition and Liquidity

The following table is presented as a measure of the Company's liquidity
and financial condition (in thousands).

<TABLE>
<CAPTION>


                                         December 31                     June 30
                                     1998           1997            1998          1997
                                     ----           ----            ----          ----

<S>                                  <C>            <C>             <C>           <C>     
Total long-term debt (including  
    current maturities)              $148,098       $144,427        $142,350      $126,632

Working Capital (deficit)            $(11,755)      $(14,916)       $(12,231)     $ (4,598)

Current Ratio                             .61            .57             .54           .75

</TABLE>


During the six months ended December 31, 1998, the Company incurred $75,000
of additional debt related to the acquisition of a retail service center.
The remainder of the increase in long-term debt is related to the $3.7
million of amortization of original issue discount on the Company's 12 7/8%
Senior Secured Notes, due 2004 and the increase in the revolving credit
facility of $3.0 million offset by mortgage obligation principal payments.

The significant change in working capital and the resulting effect on the
current ratio is due to several factors, including:

o     the balance of the revolving credit facility and its classification as
      current;
o     the use of funds generated from the Company's prepaid product program;
      and
o     the tax related impact of operations affecting deferred tax assets and
      liabilities.

Customer prepayments primarily related to the Company's prepaid product
program, increased to $8.7 million as of December 31, 1998 compared to $8.3
million as of December 31, 1997. The program allows customers to prebuy
product at an established price, reducing their risk of winter price
fluctuations brought about by changes in demand and allowing the Company to
improve its seasonal cash flow and further enhance its product purchases
and customer marketing programs.

The Company decided to utilize its 30 day grace period for the payment of
the $4.5 million interest payment due on January 15, 1999 on its $127.2
million 12 7/8% Senior Secured Notes, due 2004. The Company continues to
experience cash shortages due to the unusually warm weather and lower
petroleum prices, which cause a decrease in customer demand for propane.
The Company has made the interest payment as of the date of this filing.

The Company has net working capital and stockholders' equity deficiencies
and its working capital borrowing facility is due in full in March 1999.
The Company is considering several alternatives for mitigating these
conditions during the year, which include obtaining a new credit facility
and exploring other financing and recapitalization alternatives. In
addition, management has undertaken significant reductions in general and
administrative expenses during the latter portion of fiscal 1998 which are
expected to positively impact fiscal 1999 results. Capital expenditures
have been high over the past three fiscal years as the Company has upgraded
and improved its trucks and equipment. During the past fiscal year, the
Company has also incurred costs related to the change of the Company name
on its retail facilities and the renovation of an existing building which
was converted into the corporate facilities for the Company allowing the
Company to exit an expensive lease agreement.

While the Company believes that it will be able to obtain the necessary
financing and/or capital to mitigate these conditions, no agreements have
been obtained and no assurances can be made that such financing and/or
capital will be available to the Company. An inability to obtain financing
and/or capital could have a material adverse effect on the Company and its
ability to conduct business.

The Year 2000 issue

The Year 2000 problem concerns the inability of information systems to
recognize and process date- sensitive information properly from and after
January 1, 2000.

To minimize or eliminate the effect of the year 2000 problem on the
Company's information systems and applications, the Company is continually
identifying, evaluating, implementing and testing changes to its computer
systems, applications and software necessary to achieve Year 2000
compliance. The Company has given an Executive Officer of the Company
responsibility to identify, evaluate and implement a plan to bring all of
the Company's critical business systems and applications into Year 2000
compliance prior to December 31, 1999.

The year 2000 initiative consists of four phases: (i) identification of all
critical business systems subject to Year 2000 risk (the "Identification
Phase"), (ii) assessment of such business systems and applications to
determine the method of correcting any Year 2000 problems (the "Assessment
Phase"); (iii) implementing the corrective measures (the "Implementation
Phase"); and (iv) testing and maintaining system compliance (the "Testing
Phase"). The Company has substantially completed the Identification,
Assessment and Implementation Phases and has identified and assessed four
areas of risk; (i) third party vendor software, such as business
applications and operating systems; (ii) computer hardware components;
(iii) electronic data transfer systems between the Company and its
suppliers and customers; and (iv) embedded systems, such as phone switches.
Although no assurances can be made, the Company believes that it has
identified substantially all of its systems, application and related
software that are subject to Year 2000 compliance risk and has either
implemented or initiated the implementation of a plan to correct such
systems that are not Year 2000 compliant. The Company does not anticipate
completion of the Testing Phase until sometime prior to December 1999.

The Company relies on third party service providers for services such as
telecommunications, internet service, utilities and other key services as
well as on other third parties such as customers and suppliers.
Interruption of those services and business due to Year 2000 issues could
affect the Company's operations. The Company has developed a course of
action to determine the status of such third party service providers,
customers and suppliers to determine alternative and contingency
requirements. While approaches to reducing risks of interruption of
business operations vary, options include identification of alternative
service providers, customers and suppliers available to provide such
service and business if such third party failures to become Year 2000
compliant within an acceptable time frame prior to December 31, 1999.

Since the Company has recently updated its information systems (which have
been certified to be Year 2000 compliant) in the ordinary course of
business, there has not been any additional cost incurred by the Company in
connection with its Year 2000 compliance plan other than as would have been
incurred in the ordinary course. The Company has been expensing and
capitalizing the costs of updating its information systems in connection
with its Year 2000 compliance plan in accordance with generally accepted
accounting policies. The Company does not believe that it will incur
significant future costs for remediation in connection with Year 2000
compliance. In the event the Year 2000 modifications and conversions are
not adequate, the Year 2000 problem could have a material impact on the
operations and financial condition of the Company.

THE ESTIMATES AND CONCLUSIONS HEREIN ARE FORWARD-LOOKING STATEMENTS AND ARE
BASED ON MANAGEMENT'S BEST ESTIMATES OF FUTURE EVENTS. RISKS OF COMPLETING
THE PLAN INCLUDE THE AVAILABILITY OF RESOURCES, THE ABILITY TO DISCOVER AND
CORRECT THE POTENTIAL YEAR 2000 SENSITIVE PROBLEMS WHICH COULD HAVE A
SERIOUS IMPACT ON CERTAIN OPERATIONS AND THE ABILITY OF THE COMPANY'S
SERVICE PROVIDERS, CUSTOMERS AND SUPPLIERS TO BRING THEIR SYSTEMS INTO YEAR
2000 COMPLIANCE.

Results of Operations

Due to the seasonal nature of its business, the Company usually realizes an
operating loss the first quarter and operating income for the second
quarter. Operating revenues for a particular quarter are not necessarily
indicative of a full fiscal year's operations because of the seasonal
element. Other expense items such as depreciation and general and
administrative expenses, however, generally continue on a more annualized
basis. Interest expense also continues on a more level basis although
interest expense is generally higher during the summer and fall months due
to increased working capital borrowings used to finance inventory purchases
in preparation for the Company's principal sales months.

The following table presents additional operating data for the periods
ended December 31, 1998 and 1997 and the year ended June 30, 1998 (in
thousands).


<TABLE>
<CAPTION>



                                  Three Months Ended       Six Months Ended     Year Ended
                                  12/31/98    12/31/97   12/31/98    12/31/97    6/30/98
                                  --------    --------   --------    --------    -------

<S>                                  <C>         <C>        <C>         <C>         <C>   
Propane Gallons Sold                 27,538      32,047     41,382      46,527      93,908
    (Bulk and Bottle)

Revenues:
    Propane                         $23,357    $ 26,595   $ 33,699    $ 38,124    $ 78,583
    Gas systems, appliances
       and other fuels                1,370       1,431      2,169       2,231       3,694

    Other                             1,639       1,810      2,422       2,559       4,233

Gross Profit:
    Propane                          11,297      12,640     16,712      18,054      38,848
    Gas systems, appliances
       and other fuels                  465         483        720         747       1,013

    Other                             1,639       1,810      2,422       2,559       4,233

</TABLE>


Volumes. Retail volumes of propane sold decreased in the three and six
months ended December 31, 1998 compared to the same periods ended December
31, 1997. Heating degree-days experienced by the Company during the six
months ended December 31, 1998 were only 89% of those experienced in a
normal winter. Comparing stores that were operated by the Company during
both 1998 and 1997, volumes decreased approximately 11%.

Revenues. Operating revenues decreased 11% in both the three and six months
ended December 31, 1998 compared to the same periods in 1997. During the
six months ended December 31, 1998 the impact on the continuing
industry-wide decline in product costs compared to the same period in 1997
resulted in a similar decline in revenues as sales prices tend to move with
product costs in the margin driven propane market. Sales prices per gallon
fell 8% in the six months ended December 31, 1998 compared to 1997. Other
sales, including gas systems, appliances and other fuels, had no
significant impact on the change in revenues as indicated in the table
above.

Cost of product and gross profit. As indicated in the discussion of
revenues, product costs were dramatically lower in 1998 than 1997. Through
December 31, 1998, the propane industry has experienced higher than
historical supply levels. Combined with warmer winter weather, which has
depressed demand, these large supplies have resulted in significantly lower
product costs. Although sales volume decreased as discussed above, gross
profit margins increased 1.6(cent) per gallon. There were no significant
changes in the cost or related profit on other sales as indicated in the
table above.

General and administrative expense. General and administrative expense was
relatively comparable in total between the three months ended December 31,
1998 and 1997. These expenses for the six months ended December 31, 1998
increased $209,000 over the same period in 1997. Salaries and employee
benefits increased $318,000 due to the increased number of personnel
associated with the acquisition of retail service centers as well as
increased health insurance claims and premium costs. Insurance and
liability claims increased $353,000 due to increased provisions to the
Company's self-insurance liabilities related to those claims. The Company
has, however, been able to recognize cost savings in transportation,
rental, and office expenses.

Depreciation and amortization. Depreciation and amortization expense
increased for both the three and six month periods ended December 31, 1998
compared to the same periods in 1997. This increase is due primarily to the
increased amortization on purchased goodwill and noncompete agreements
incurred through retail service center acquisitions.

Interest expense. Interest expense increased for the three and six month
periods ending December 31, 1998 compared to the same periods in 1997
primarily due to the increased mortgage obligation debt service resulting
from recent acquisitions and increased balances on the Company's revolving
credit facility.

Restructuring proposal costs. As discussed in Note 12 of the June 30, 1998
financial statements referred to above, the Company abandoned a proposal to
restructure its debt and equity as of June 30, 1997. These expenses for the
three and six month periods ended December 31, 1997 consist of residual
expenses and forfeited deposits related to the abandonment of this
proposal.

Potential Impact of Future Accounting Pronouncements

The Financial Accounting Standards Board (FASB) recently adopted Statement
of Financial Accounting Standards (SFAS 133), Accounting for Derivative
Financial Instruments and Hedging Activities. This Statement establishes
accounting and reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging
activities. SFAS 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999, may be adopted early for periods beginning
after issuance of the Statement and may not be applied retroactively. The
effects of adoption of SFAS 133 on the Company's financial statements are
not determinable currently. The Company expects to initially adopt SFAS 133
for the quarter ending September 30, 1999.



                         PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings

Reference is made to Note 3 of the Condensed Consolidated Financial
Statements.

Items 2, 3, 4 and 5

No information is reportable under these sections

Item 6.  Exhibits and Reports on Form 8-K.

(a)    Exhibits

Exhibit No.                 Description

     (27)                   Financial Data Schedule

(b)    Reports on Form 8-K

       January 15, 1999


Reviewed by Independent Certified Public Accountants

The December 31, 1998 financial statements included in this filing on Form
10-Q have been reviewed by Baird, Kurtz & Dobson, Independent Certified
Public Accountants, in accordance with established professional standards
and procedures for such a review. The report of Baird, Kurtz & Dobson
commenting upon their review is appended hereto.


                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  ALL STAR GAS CORPORATION
                                  Registrant


Date:  February 16, 1999          /s/ Paul S. Lindsey
                                  ----------------------------
                                  Paul S. Lindsey
                                  President





                      Independent Accountants' Report



Board of Directors and Stockholders
All Star Gas Corporation
Lebanon, Missouri


   We have reviewed the accompanying condensed consolidated balance sheet
of ALL STAR GAS CORPORATION as of December 31, 1998, and the related
condensed consolidated statements of operations and cash flows for the
three-month and six-month periods ended December 31, 1998 and 1997. These
condensed consolidated financial statements are the responsibility of the
Company's management.

   We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters. It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole. Accordingly, we do not express
such an opinion.

   Based on our review, we are not aware of any material modifications that
should be made to the accompanying condensed consolidated financial
statements referred to above for them to be in conformity with generally
accepted accounting principles.

   We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of ALL STAR GAS
CORPORATION as of June 30, 1998, and the related consolidated statements of
operations, stockholders' equity (deficit) and cash flows for the year then
ended (not presented herein); and in our report dated August 28, 1998, we
expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of June 30, 1998, is fairly stated,
in all material respects, in related to the consolidated balance sheet from
which it has been derived.



                                                  /s/ Baird, Kurtz & Dobson

Springfield, Missouri
January 26, 1999





<TABLE> <S> <C>
 
 <ARTICLE>                     5 
         
 <S>                             <C> 
 <PERIOD-TYPE>                   3-MOS 
 <FISCAL-YEAR-END>               JUN-30-1999 
 <PERIOD-END>                    DEC-31-1998 
 <CASH>                          1,825,000 
 <SECURITIES>                    0 
 <RECEIVABLES>                   9,419,000 
 <ALLOWANCES>                    1,023,000 
 <INVENTORY>                     6,222,000 
 <CURRENT-ASSETS>                18,770,000 
 <PP&E>                          118,604,000 
 <DEPRECIATION>                  39,759,000 
 <TOTAL-ASSETS>                  114,828,000 
 <CURRENT-LIABILITIES>           30,525,000 
 <BONDS>                         139,011,000 
 <COMMON>                        14,000 
            0 
                      0 
 <OTHER-SE>                      (58,062,000) 
 <TOTAL-LIABILITY-AND-EQUITY>    114,828,000 
 <SALES>                         35,869,000 
 <TOTAL-REVENUES>                38,290,000 
 <CGS>                           18,436,000 
 <TOTAL-COSTS>                   18,436,000 
 <OTHER-EXPENSES>                0 
 <LOSS-PROVISION>                178,000 
 <INTEREST-EXPENSE>              9,472,000 
 <INCOME-PRETAX>                 (8,659,000) 
 <INCOME-TAX>                    (3,285,000) 
 <INCOME-CONTINUING>             (5,374,000) 
 <DISCONTINUED>                  0 
 <EXTRAORDINARY>                 0 
 <CHANGES>                       0 
 <NET-INCOME>                    (5,374,000) 
 <EPS-PRIMARY>                   (3.50) 
 <EPS-DILUTED>                   (3.50) 
          
 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission