AMERICAN DRUG CO
10-Q, 1999-08-10
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: FRONTIER AIRLINES INC /CO/, 10-Q, 1999-08-10
Next: HARTFORD INVESTMENT MANAGEMENT CO INC, 13F-HR, 1999-08-10



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q



[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the quarter ended June 30, 1999

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
For the transition period from                       to
Commission File Number:                          033-78252

                              AMERICAN DRUG COMPANY

             (Exact Name of Registrant as Specified in its Charter)

Delaware                                                     13-3729186
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

9 West 57th Street, New York, NY                               10019
(Address of principal executive offices)                     (Zip code)

(212) 230-9500
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during
the  preceding 12 months (or for such shorter  period) that the  registrant  was
required  to file  such  reports  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.


                        Yes X                   No______


Number of shares  outstanding of each of issuer's  classes of common stock as of
August 9, 1999:

       Common Stock                                         13,020,155 shares

<PAGE>

                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                                TABLE OF CONTENTS


                                                                    Page No.

Part I.    Financial Information


            Consolidated Condensed Balance Sheets -
              June 30, 1999 and December 31, 1998                         1

           Consolidated Condensed Statements of Operations-
              Three Months and Six Months Ended June 30,
                1999 and 1998                                             3

           Consolidated Condensed Statements of Cash Flows -
              Six Months Ended June 30, 1999 and 1998                     4

            Notes to Consolidated Condensed Financial
                Statements                                                5

           Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         7

           Qualification Relating to Financial Information               11

Part II.   Other Information                                             13

           Signatures                                                    14



<PAGE>






                          PART I. FINANCIAL INFORMATION

                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                      CONSOLIDATED CONDENSED BALANCE SHEETS

                                 (in thousands)



                                                   June 30,        December 31,
                                                   1999                 1998
     ASSETS                                      (unaudited)            *
Current assets

Cash                                              $      128     $      119
Accounts receivable, net                              14,457          9,697
Inventory (finished goods)                            21,732         22,446
Prepaid expenses and other current assets                                29
                                                 -----------     ----------

Total current assets                                  36,317         32,291
                                                    --------       --------

Property, plant and equipment, at cost                 1,053            985
Less accumulated depreciation                           (257)          (173)
                                                  ----------      ---------
                                                         796            812
                                                 -----------     ----------

Other assets                                              76             76
                                                 -----------     ----------
                                                    $ 37,189       $ 33,179
                                                    ========       ========




* The  Consolidated  Condensed  Balance  Sheet as of December  31, 1998 has been
summarized  from the  Company's  audited  Consolidated  Balance Sheet as of that
date.


   See accompanying notes to the consolidated condensed financial statements.


<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (Continued)

                                 (in thousands)


                                                 June 30,         December 31,
                                                     1999             1998
                                              (unaudited)              *

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities

Short-term borrowings                            $ 18,657         $ 16,971
Accounts payable and accrued expenses              12,646           10,625
                                                  -------         --------
Total current liabilities                          31,303           27,596
                                                  -------        ---------

Long-term debt to GP Strategies                     5,000            5,000
                                                  -------        ---------

Stockholders' equity

Common stock                                          130              130
Capital in excess of par value                      7,589            7,589
Accumulated deficit                                (6,833)          (7,136)
                                                ---------        ---------

Total stockholders' equity                            886              583
                                               ----------       ----------
                                                 $ 37,189         $ 33,179
                                                 ========         ========




* The  Consolidated  Condensed  Balance  Sheet as of December  31, 1998 has been
summarized from the Company's audited Consolidated Balance sheet as of that date


   See accompanying notes to the consolidated condensed financial statements.




<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                      (in thousands, except per share data)
<TABLE>
<CAPTION>

                                                Three months ended                        Six Months ended
                                                 June 30,                                 June 30,

                                             1999            1998                    1999         1998
                                           --------        -------                 -------      ---------

<S>                                       <C>           <C>                      <C>            <C>
Sales                                     $ 23,126      $      16                $ 44,286       $    158
Cost of goods sold                          19,113             21                  37,005            142
                                          --------     ----------                --------       --------
Gross margin                                 4,013              (5)                 7,281             16

Selling, general and administrative
 expenses                                    (3,328)          (198)                 (5,881)          (430)
Consulting fee                                                 55                                     80
Management fee to GP Strategies                 (30)           (30)                    (60)           (60)

Interest expense                               (370)           (85)                  (792)           (177)
                                         -----------    ----------              ---------        --------

Income (loss) before income taxes
 and extraordinary item                        285            (263)                   548            (571)
Income tax expense                             (140)                                  (245)
                                          ---------  -------------               ---------     -----------
Income (loss) before extraordinary
 item                                          145            (263)                   303            (571)

Extraordinary item
Early extinguishment of debt                                  (115)                                  (204)
                                        ----------      ----------           ------------         -------

Net income (loss)                        $     145    $     (378)                $    303         $  (775)
                                         =========    ==========                 ========         =======

Income (loss) per share
 Basic and diluted before extraordinary
  item                                  $      .01      $     (.02)             $     .02        $   (.04)
 Basic and diluted net loss
  per share                                    .01            (.03)                   .02            (.06)
                                        ==========      ==========             ==========        ========

See accompanying notes to the consolidated condensed financial statements.

</TABLE>

<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                 (in thousands)
                                                              Six months
                                                            ended June 30,
                                                       1999             1998
Cash flows from operations:
Net income (loss)                                    $   303         $    (775)
Adjustments to reconcile net loss
  to net cash used in operating activities:
 Depreciation and amortization                            84                 5
 Loss from extinguishment of debt                                          204
 Deferred compensation                                                      40
 Changes in other operating items:
 Accounts receivable                                  (4,760)               19
 Inventory                                               714                51
 Prepaid expenses and other current assets                29
 Accounts payable and accrued expenses                 2,021
                                                    --------        ----------
 Net cash used in operations                          (1,609)             (456)
                                                    --------           -------

Cash flows from investing activities:
Additions to property, plant and equipment               (68)
Net cash used in investing activities                    (68)

Cash flows from financing activities:
Net proceeds from short-term borrowings                1,686
Loans from GP Strategies                                                   357
                                                   ---------         ---------
Net cash provided by financing activities              1,686               357
                                                    --------         ---------

Net increase (decrease) in cash                            9               (99)
Cash at beginning of period                              119               225
                                                   ---------         ---------
Cash at end of period                              $     128         $     126
                                                   =========         =========


   See accompanying notes to the consolidated condensed financial statements.



<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                   (Unaudited)


1.       Basis of reporting

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information  and with the  instructions to Form 10-Q.  Accordingly,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  such statements include all adjustments  (consisting only of normal
recurring items) which are considered  necessary for a fair  presentation of the
Company's financial position at June 30, 1999, and the results of its operations
and cash flows for the six months then ended.  The results of operations for the
quarter and six months ended June 30, 1999 are not necessarily indicative of the
operating  results for the full year.  Results of operations  and cash flows for
the three and six month  periods  ended June 30, 1999 are not  comparable to the
corresponding  periods of the prior year due to the acquisition of the Five Star
Group on September 30, 1998. It is suggested that these financial  statements be
read in conjunction  with the financial  statements and related  disclosures for
the year ended  December  31, 1998  included in the  American  Drug Company Form
10-K.


<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

2.       Earnings (loss) per share

         Earnings  (loss) per share (EPS) for the  quarter and six months  ended
June 30, 1999 and 1998 are as follows (in thousands, except per share amounts):

<TABLE>

<CAPTION>

                                                             Three months                             Six months
                                                            ended June 30,                            ended June 30,
                                                          1999           1998                    1999           1998
Basic EPS
<S>                                                  <C>           <C>                      <C>            <C>
         Net income (loss)                           $     145     $     (378)              $     303      $    (775)
         Weighted average shares
          Outstanding                                   13,020         13,020                  13,020         13,020
         Basic earnings (loss) per share             $     .01      $   (.03)               $     .02      $   (.06)
                                                    ----------      --------                ---------      --------

Diluted EPS
         Net income (loss)                           $     145     $     (378)               $    303       $   (775)

         Weighted average shares
          outstanding                                   13,020         13,020                  13,020         13,020
         Dilutive effect of stock options
          and warrants                                     872                                    890
                                                    ----------   ------------               ---------   -------------
         Weighted average shares
          outstanding, diluted                          13,892          3,020                  13,910         13,020
                                                      --------       --------                 -------        -------

         Diluted earnings (loss) per share          $      .01     $    (.03)               $     .02      $   (.06)
                                                    ----------     ---------                ---------      --------
</TABLE>

         Basic earnings per share are based upon the weighted  average number of
common  shares  outstanding  during the period.  Diluted  earnings per share are
based upon the weighted average number of common shares  outstanding  during the
period, assuming the issuance of common shares for all dilutive potential common
shares outstanding.

3.       Subsequent event

         On  July  14,  1999  the  Company  filed  a proxy  statement  with  the
Securities  and Exchange  Commission  to change its name to Five Star  Products,
Inc. The name change is consistent with the transformation of the Company into a
distributor of home decorating,  hardware and finishing products.  On August 10,
1999 the stockholders of the Company will vote on the name change proposal.

<PAGE>

                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                            AND RESULTS OF OPERATIONS


Overview

On September  30, 1998, a newly formed  wholly-owned  subsidiary of the Company,
the Five Star Group, Inc. (Five Star) purchased from JL Distributors, Inc. (JL),
(formerly Five Star Group,  Inc.)  substantially all the operating assets of JL.
JL is a wholly-owned  subsidiary of GP Strategies  Corporation (GP  Strategies).
The assets were purchased for approximately $16,476,000 in cash and a $5,000,000
unsecured  five year senior  note.  Five Star is a leading  distributor  of home
decorating, hardware and finishing products in the northeast.

The  purchase by the Company of the assets of Five Star has changed the focus of
the Company. The Company plans to focus its efforts in the future on growing the
distribution  business,  and has taken several  steps to reduce its  traditional
operations from both a business and cost perspective.

As a result of the  purchase  of the assets of Five Star,  the  Company has shut
down its Moscow and  Washington  offices and scaled back the  operations  of its
Prague office with respect to the business of NPD Trading.

Liquidity and Capital Resources

At June 30, 1999 the Company had cash of $128,000.  Five Star has a  $25,000,000
loan and security  agreement with a group of banks.  The credit  facility allows
Five Star to borrow up to 50% of  eligible  inventory  and up to 80% of eligible
accounts receivable.  At June 30, 1999, the Company had borrowed $18,657,000 and
had $2,404,000 of additional availability under the loan agreement.

The  Company   believes  that  cash  generated  from  operations  and  borrowing
availability  under existing  credit  agreements  will be sufficient to fund the
working capital  requirements of Five Star as well as the limited  operations of
the Company's Prague office.

Results of Operations

Because of the  September  30, 1998  purchase of the assets of Five Star and the
change in focus of the Company,  results of  operations  for the quarter and six
months ended June 30, 1999 are not  comparable to results for the  corresponding
period of the prior year.

<PAGE>


Sales

The Company had sales of  $23,126,000  and  $44,286,000  for the quarter and six
months ended June 30, 1999, all of which were  generated by Five Star,  compared
to sales of $16,000 and  $158,000  for the quarter and six months ended June 30,
1998, which related to consulting revenue earned by the Company.

Gross margin

The Company had gross margin of $4,013,000  and  $7,281,000  for the quarter and
six months ended June 30, 1999, compared to $(5,000) and $16,000 for the quarter
and six months ended June 30, 1998. The increased gross margin was the result of
the sales volume generated by Five Star during 1999. The Company  experienced an
increased  gross margin  percentage  in the second  quarter ended June 30, 1999,
compared to the first quarter of the year due to increased  sales volume and the
related  operating  efficiencies  historically  experienced  during  the  second
quarter of the year.


Selling, general and administrative expense

The Company had Selling, general and administrative (SG&A) expense of $3,328,000
and $5,881,000  for the quarter and six months ended June 30, 1999,  compared to
$198,000 and $430,000  for the quarter and six months  ended June  30,1998.  The
increased  SG&A expense in 1999 is  attributable  to the operations of Five Star
during 1999,  partially offset by reduced SG&A costs incurred by the Company due
to the shut down of the Moscow and Washington D.C. offices, and the scaling back
of operations in Prague.

Interest expense

The Company had  interest  expense of $370,000  and $792,000 for the quarter and
six months  ended June 30,  1999,  compared to  interest  expense of $85,000 and
$177,000  for the  quarter  and six months  ended June  30,1998.  The  increased
interest  expense  in  1999 is the  result  of both  the  short-term  borrowings
incurred  by Five  Star,  as well as the  interest  incurred  on the  $5,000,000
unsecured  senior note, which agreements were both entered into on September 30,
1998.  The  increased  interest  expense  in 1999 was  partially  offset  by the
contribution  to  Capital  in  excess  of par  value  of the  amount  owed by GP
Strategies to the Company during the third quarter of 1998.

Year 2000

The  Company  is aware of the issues  associated  with the  programming  code in
existing  computer systems as the millennium (year 2000)  approaches.  The "year
2000" problem is pervasive  and complex as virtually  every  computer  operation
will be affected in some way by the  rollover of the two digit year value to 00.
The issue is whether  computer  systems will properly  recognize  date sensitive
information  when  the  year  changes  to  2000.  Systems  that do not  properly
recognize such  information  could generate  erroneous data or cause a system to
fail.

<PAGE>

The Company is  utilizing  both  internal  and  external  resources to identify,
correct or reprogram  and test systems for year 2000  compliance.  The Company's
primary operating  subsidiary,  Five Star during the second quarter of 1999 made
the decision to modify their "home  grown"  systems to be year 2000  compliance.
Five Star has an implementation team led by the Director of Information Systems.
Five Star anticipates that they will complete the  modifications of the software
by October 1999. As to date, the  programming  and file  structure  changes have
been completed. The testing of the systems began August 1, 1999 and is scheduled
to continue for two months with an implementation  date set for October 4, 1999.
To insure the compliance of the modified  software,  the Director of Information
Systems has  scheduled  two  weekends in  September to test the systems with the
year 2000  active in their  computer.  In  addition,  Five  Star's  other  major
information system is its warehouse  management  system.  Five Star is currently
testing  a  current  release  that  is year  2000  compliant.  There  will be no
additional  cost to this  upgrade  since all upgrades  related to the  warehouse
system are included in yearly maintenance.

During the third quarter of 1998 Five Star entered into an agreement to purchase
new software that will be year 2000 compliant.  This previously planned software
upgrade will manage the financial operations of Five Star including order entry,
inventory  control  and  accounts  receivable  and  payable.  Five  Star  has an
implementation team led by the Director of Information Systems,  which began the
project on November 1, 1998. Five Star  anticipates  that they will complete the
implementation  of the new software in mid 2000.  The cost of the new  software,
including  implementation,  is estimated to be approximately $400,000. Five Star
has arranged  financing for approximately  $250,000 of the estimated cost over a
four year period.

Five Star has also identified various ancillary programs that need to be updated
and has contracted  with third parties for this work to be completed  within the
next six months.  It is expected  that the cost of these  modifications  will be
approximately $10,000.

In  addition,  Five Star is examining  their  exposure to the year 2000 issue in
other areas of  technology.  These areas include  telephone and E-mail  systems,
operating systems and applications in free standing personal computers and other
areas of  communication.  A failure of these  systems  may impact the ability of
Five Star to service their customers which could have a material effect on their
results of operations. These issues are being handled by the information systems
and finance team at Five Star by  identifying  the problems and  obtaining  from
vendors and service providers either the necessary modifications to the software
or assurances  that the systems will not be  disrupted.  Five Star believes that
the cost of the  programming  and  equipment  upgrades  will not be in excess of
$50,000. In addition, certain personal computers and other equipment that is not
year 2000  compliant  will be upgraded  through  Five Star's  normal  process of
equipment  upgrades.  Five Star believes that the evaluation and  implementation
process will be completed no later than the third quarter of 1999. Over the next
year,  Five Star plans to concentrate its efforts on the  implementation  of its
new data processing systems,  but it will also continue to develop and implement
other information technology projects needed in the ordinary course of business.

<PAGE>

Five Star expects to finance these  expenditures  from a combination  of working
capital and  operating  leases for a portion of the new computer  equipment  and
software.  Therefore,  Five Star does not  expect  the year 2000 issue to have a
material adverse impact on its financial position or results of operations.

Like other  companies,  the Company  relies on its customers for revenues and on
its vendors for products and services of all kinds; these third parties all face
the year 2000 issue.  An  interruption  in the ability of any of them to provide
goods or  services,  or to pay for goods or  services  provided  to them,  or an
interruption  in the business  operations of our customers  causing a decline in
demand for  services,  could have a material  adverse  effect on the  Company in
turn.

In addition,  there is a risk, the  probability of which the Company is not in a
position to estimate, that the transition to the year 2000 will cause wholesale,
perhaps    prolonged,    failures    of    electrical    generation,    banking,
telecommunications  or  transportation  systems in the United  States or abroad,
disrupting the general  infrastructure of business and the economy at large. The
effect of such disruptions on the Company could be material.

The  Company's  various  departments  are  communicating  with  their  principal
customers and vendors about their year 2000  readiness,  and expect this process
to be completed no later than the third  quarter of 1999.  None of the responses
received to date suggests that any  significant  customer or vendor  expects the
year 2000 issue to cause an  interruption  in its operations  which would have a
material  adverse  impact on the  Company.  However,  because  so many firms are
exposed to the risk of failure not only of their own systems, but of the systems
of other firms,  the ultimate effect of the year 2000 issue is subject to a very
high degree of uncertainty.

The Company believes that its  preparations  currently under way are adequate to
assess and manage the risks presented by the year 2000 issue,  and does not have
a formal contingency plan at this time.

The  statements in this section  regarding the effect of the year 2000 issue and
the Company's responses to it are forward-looking  statements. They are based on
assumptions  that the Company  believes to be reasonable in light of its current
knowledge and experience.  A number of contingencies  could cause actual results
to differ materially from those described in forward-looking  statements made by
or on behalf of the Company.

Forward-Looking Statements

This report contains certain forward-looking  statements reflecting management's
current  views with respect to future events and  financial  performance.  These
forward-looking  statements are subject to certain risks and uncertainties  that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements,  all of which are  difficult to predict and many of
which are beyond the  control of the  Company,  but not limited to the risk that
Five Star will not achieve the projected levels of  profitability  and revenues,

<PAGE>

the risk that the Company's  preparations with respect to the risks presented by
the year 2000  issue will not be  adequate,  and those  risks and  uncertainties
detailed in the Company's  periodic  reports and  registration  statements filed
with the Securities and Exchange Commission.




<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                 QUALIFICATION RELATING TO FINANCIAL INFORMATION

                                  June 30, 1999


         The financial  information  included herein is unaudited.  In addition,
the  financial  information  does not include  all  disclosures  required  under
generally  accepted  accounting  principles  because  certain  note  information
included  in the  Company's  Annual  Report  has  been  omitted;  however,  such
information  reflects all  adjustments  (consisting  solely of normal  recurring
adjustments)  which are,  in the  opinion  of  management,  necessary  to a fair
statement  of the  results  for the  interim  periods.  The results for the 1999
interim periods are not necessarily indicative of results to be expected for the
entire year.



<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES

                           PART II. OTHER INFORMATION



Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a.    Exhibits

            None

            b.    Reports on Form 8-K

                  None


<PAGE>


                     AMERICAN DRUG COMPANY AND SUBSIDIARIES



                                  June 30, 1999


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  in its  behalf by the
undersigned thereunto duly authorized.


                                           AMERICAN DRUG COMPANY




DATE: August 10, 1999                      BY:   Richard T. Grad
                                                 President


DATE: August 10, 1999                      BY:   Cynthia Krugman
                                                 Vice President





<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000922408
<NAME> AMERICAN DRUG COMPANY

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                             128
<SECURITIES>                                         0
<RECEIVABLES>                                    16087
<ALLOWANCES>                                      1630
<INVENTORY>                                      21732
<CURRENT-ASSETS>                                 36317
<PP&E>                                            1053
<DEPRECIATION>                                     257
<TOTAL-ASSETS>                                   37189
<CURRENT-LIABILITIES>                            31303
<BONDS>                                           5000
                                0
                                          0
<COMMON>                                           130
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     37189
<SALES>                                          44286
<TOTAL-REVENUES>                                 44286
<CGS>                                            37005
<TOTAL-COSTS>                                     5881
<OTHER-EXPENSES>                                    60
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 792
<INCOME-PRETAX>                                    548
<INCOME-TAX>                                       245
<INCOME-CONTINUING>                                303
<DISCONTINUED>                                      89
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       303
<EPS-BASIC>                                      .01
<EPS-DILUTED>                                      .01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission