HEFTEL BROADCASTING CORP
10-K, 1998-03-31
RADIO BROADCASTING STATIONS
Previous: CONTINENTAL CHOICE CARE INC, 10KSB, 1998-03-31
Next: OVID TECHNOLOGIES INC, 10-K, 1998-03-31



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, DC 20549

                                      FORM 10-K

/X/      Annual report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934
         For the fiscal year ended December 31, 1997, or
/ /      Transition report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934
         For the transition period from ________ to _________.

                             COMMISSION FILE NUMBER
                                     0-24516

                         HEFTEL BROADCASTING CORPORATION
             (Exact name of registrant as specified in its charter)

        Delaware                                        99-0113417
(State of Incorporation)                   (I.R.S. Employer Identification No.)

                         100 Crescent Court, Suite 1777
                               Dallas, Texas 75201
                            Telephone (214) 855-8882
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

        Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Class A Common Stock

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  YES  X   NO 
                                       -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  ___

On March 20, 1998, the aggregate market price of the Class A Common Stock 
held by non-affiliates of the Company was approximately $1,330.4 million. 
(For purposes hereof, directors, executive officers and 10% or greater 
shareholders have been deemed affiliates). 

On March 20, 1998, there were 35,160,497 outstanding shares of Class A Common
Stock, $.001 par value per share.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 1998 Annual Meeting, expected to be
filed within 120 days from the Company's fiscal year-end, are incorporated by
reference into Part III.  

                                       1

<PAGE>

                         HEFTEL BROADCASTING CORPORATION
                               INDEX TO FORM 10-K

<TABLE>
                                                                           Page
                                                                         Number
                                                                         ------
<S>                                                                      <C>
PART I.

Item 1.  Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3

Item 2.  Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

Item 3.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . 18

Item 4.  Submission of Matters to a Vote of Security Holders  . . . . . . . 19

PART II.

Item 5.  Market for Registrant's Class A Common Stock and Related 
         Stockholder Matters  . . . . . . . . . . . . . . . . . . . . . . . 20

Item 6.  Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . 21

Item 7.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations  . . . . . . . . . . . . . 22

Item 8.  Financial Statements and Supplementary Data  . . . . . . . . . . . 27

Item 9.  Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure  . . . . . . . . . . . . . 50

PART III.

Item 10.  Directors and Executive Officers of the Registrant  . . . . . . . 51

Item 11.  Executive Compensation  . . . . . . . . . . . . . . . . . . . . . 51

Item 12.  Security Ownership of Certain Beneficial Owners and Management  . 51

Item 13.  Certain Relationships and Related Transactions  . . . . . . . . . 51

PART IV.

Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
          Form 8-K. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
</TABLE>

                                       2

<PAGE>

                                        PART I.
ITEM 1.  BUSINESS

GENERAL

     Heftel Broadcasting Corporation (the "Company") is the largest Spanish 
language radio broadcasting company in the United States and currently owns 
or programs 36 radio stations in 11 markets.  The Company's stations are 
located in ten of the top fifteen Hispanic markets in the United States, 
including Los Angeles, New York, Miami, San Francisco/San Jose, Chicago, 
Houston, San Antonio, McAllen/Brownsville/Harlingen, Dallas/Fort Worth and 
El Paso.

     The Company's strategy is to own and program top performing Spanish
language radio stations, principally in the fifteen largest Spanish language
radio markets in the United States.  The top fifteen Hispanic markets account
for approximately 21.6 million Hispanics, representing approximately 71.0% of
the total Hispanic population in the United States.  The Company currently has
the leading Spanish language radio station, as measured by audience share, in
eight of the eleven markets in which the Company operates.  The Company intends
to acquire or develop additional Spanish language radio stations in the leading
Hispanic markets.

     The Company frequently evaluates strategic opportunities both within and
outside its existing line of business which closely relate to serving the
Hispanic market, including opportunities outside of the United States.  The
Company expects from time to time to pursue additional acquisitions and may
decide to dispose of certain businesses.  Such acquisitions or dispositions
could be material.

     The following table sets forth certain information regarding the Company's
radio stations owned or programmed as of December 31, 1997:

<TABLE>
     Ranking of                                                          No. of
     Market by                                                          Stations
     Hispanic                                                         --------------
    Population (1)                    Market                           AM      FM
- --------------------------------------------------------------------- ------  ------
    <C>              <C>                                              <C>     <C>
        1            Los Angeles                                        1       2
        2            New York                                           2       0
        3            Miami                                              2       2
        4            San Francisco/San Jose                             0       2
        5            Chicago                                            2       1
        6            Houston                                            2       4
        7            San Antonio                                        2       2
        8            McAllen/Brownsville/Harlingen                      1       2
        9            Dallas/Fort Worth                                  2       3
       13            El Paso                                            2       1
       30            Las Vegas                                          1       0
                                                                     ----    ----
                        Total                                          17      19
</TABLE>

(1)  Ranking of the principal radio market served by the Company's station(s)
among all U.S. radio markets by Hispanic population as reported by Strategy
Research Corporation - 1998 U.S. Hispanic Market Study.  

                                       3

<PAGE>

     The Company believes Spanish language radio broadcasting has significant
growth potential for the following reasons:

- -    THE U.S. HISPANIC POPULATION IS GROWING RAPIDLY.  The U.S. Hispanic
     population is expected to grow from an estimated 27.2 million
     (approximately 10.3% of the total United States population) at the end of
     1995 to an estimated 31.4 million (approximately 11.4% of the total United
     States population) by the year 2000.  These estimates imply a growth rate
     of approximately three times the expected growth rate for the total United
     States population during the same period.

- -    THE U.S. HISPANIC POPULATION IS CONCENTRATED IN 15 MARKETS.  Approximately
     71.0%, or approximately 21.6 million, of all U.S. Hispanics live in these
     markets.  The U.S. Hispanic population in the top fifteen markets, as a
     percentage of the total population in such markets, has increased from
     approximately 17.0% in 1980 to approximately 26.0% in 1998.  The percentage
     concentration of Hispanics in the top fifteen markets is more than twice
     the percentage of Hispanics in the U.S. as a whole.  Since 1980, the
     Hispanic population growth has represented approximately 51.1% of the total
     population growth in the top fifteen Hispanic markets.

- -    U.S. HISPANICS REPRESENT AN ATTRACTIVE CONSUMER MARKET.  Advertisers target
     Hispanics because, on average, they are younger, their households are
     larger in size and they routinely spend a greater percentage of their
     income on many different kinds of goods and services than do non-Hispanic
     households.  The Company believes that as a result advertisers have
     substantially increased their use of Spanish media.  Total Spanish language
     advertising revenues have increased from approximately $721.5 million in
     1993 to an estimated $1.4 billion in 1997.  This represents a compound
     annual growth rate of approximately 18.0%, which is substantially greater
     than the estimated growth rate for total advertising for the comparable
     period.


     The Company was incorporated under the laws of the State of Delaware in
1992.  The Company's principal executive offices are located at 100 Crescent
Court, Suite 1777, Dallas, Texas 75201 and the telephone number is (214)
855-8882.

RECENT DEVELOPMENTS

     KKPN-FM ACQUISITION.  On March 25, 1998, the Company announced that it had
entered into an agreement with Capstar Broadcasting Corporation to acquire the
assets of radio station KKPN-FM, serving the Houston, Texas market, for $54.0
million in cash (the "KKPN-FM Acquisition"). Following the consummation of the
KKPN-FM Acquisition, the Company plans to convert the format to a Spanish
language format.  The Company expects to incur operating losses associated with
the launch of KKPN-FM in 1998, and anticipates financing the KKPN-FM Acquisition
out of the proceeds of its recent equity offering.
     
     The KKPN-FM Acquisition is subject to the approval of the Federal 
Communications Commission (the "FCC") and the approval of certain federal 
antitrust regulatory authorities. In addition to obtaining all required 
governmental approvals, the KKPN-FM Acquisition is subject to numerous other 
conditions and there can be no assurance that the KKPN-FM Acquisition will be 
consummated in a timely manner or on the terms described herein, if at all.

                                       4

<PAGE>

      WNWK-FM ACQUISITION.  On December 1, 1997, the Company announced that it
entered into an agreement with Multicultural Radio Broadcasting, Inc. to
exchange WPAT-AM, the Company's AM station serving the New York City market, and
$115.0 million in cash for the assets of WNWK-FM, an FM station also serving the
New York City market (the "WNWK-FM Acquisition"). WNWK-FM broadcasts on 105.9
MHz from a transmitter site located on the Empire State Building. Following the
consummation of the WNWK-FM Acquisition, the Company plans to convert the
station's programming to a Spanish language format. The Company expects the
station to incur operating losses in 1998 associated with the launch of the
station.

     The WNWK-FM Acquisition is subject to the approval of the Federal
Communications Commission (the "FCC") and other closing conditions. Application
was made to the FCC on December 2, 1997, seeking the approval of the WNWK-FM
Acquisition.  A Petition To Deny the WNWK-FM assignment application (the
"Petition"), dated January 10, 1998, was filed with the FCC.  The Petition
raised, among other matters, programming objections, technical violations, and
multiple-ownership rule concerns.  Based upon the information which is currently
available, the Company does not believe that the filing of the Petition will
lead the FCC to disapprove the WNWK-FM Acquisition.  The FCC staff has denied
the Petition and has granted both the WNWK-FM and the WPAT-AM assignment
applications.  The petitioner, however, has filed for review with the FCC and
the U.S. Court of Appeals for the District of Columbia Circuit and final FCC
approval of the assignment applications has not been granted.  There can be no
assurance that the closing of the WNWK-FM Acquisition will not be delayed
pending the outcome of such appeal or grant of final approval of the assignment
applications by the FCC. The WNWK-FM Acquisition also is subject to the
expiration or early termination of the applicable waiting period under the
Hart-Scott-Rodino Antitrust Improvements Act of 1974, as amended (the "HSR
Act"). On December 29, 1997, the Company filed the required information and
materials with the Antitrust Division of the United States Department of Justice
(the "Antitrust Division") and the Federal Trade Commission (the "FTC").  In
early January, the Company was informed that early termination of the applicable
waiting period under the HSR Act had been granted.  In addition to obtaining all
required governmental approvals, the WNWK-FM Acquisition is subject to numerous
other conditions, including obtaining consents from various third parties, and
there can be no assurance that the WNWK-FM Acquisition will be consummated in a
timely manner or on the terms described above, if at all.
 
     THE TICHENOR MERGER.  On February 14, 1997, the Company completed its
acquisition of Tichenor Media System, Inc. ("Tichenor"), a national radio
broadcasting company engaged in the business of acquiring, developing and
programming Spanish language radio stations (the "Tichenor Merger"). At the time
of the Tichenor Merger, Tichenor owned or programmed 20 radio stations in six of
the ten largest Hispanic markets in the United States. Pursuant to the Tichenor
Merger, the former Tichenor shareholders and warrant holders received an
aggregate of 11,379,756 shares of Common Stock. Because of the FCC's multiple
ownership rules and related policies (see "Regulation of Company's Business"),
Clear Channel Communications, Inc. (together with its subsidiaries, "Clear
Channel"), which prior to the Tichenor Merger owned approximately 63% of the
outstanding Class A Common Stock, converted all of its shares of Class A Common
Stock and common stock of Tichenor into 14,156,470 shares of Class B Common
Stock, which then represented approximately 32% of all outstanding Class A and
Class B Common Stock (collectively, the "Common Stock"). See "--Control by
Certain Shareholders--Relationship Between the Company and Clear Channel" for a
further description of the voting rights of the Class B Common Stock.  At the
time of the Tichenor Merger, Tichenor had approximately $72.0 million of
long-term debt, which was subsequently refinanced by the Company. In addition,
all of Tichenor's outstanding shares of 14% Senior Redeemable Cumulative
Preferred Stock were redeemed for approximately $3.4 million.


                                       5

<PAGE>

     KSCA OPTION.  On January 2, 1997, the Company acquired an option to 
purchase all of the assets used in connection with the operation of KSCA-FM, 
Glendale, California (the "KSCA Option"). In connection with the acquisition 
of the KSCA Option, the Company entered into the KSCA Time Brokerage 
Agreement, pursuant to which the Company began providing programming to KSCA 
on February 5, 1997 (the "KSCA Time Brokerage Agreement"). The KSCA Option, 
which is exercisable only upon the death of Gene Autry, the indirect 
principal stockholder of the seller, had an initial term which expired on 
December 31, 1997. The KSCA Option is renewable for additional one-year terms 
during the lifetime of Mr. Autry upon payment by the Company of $3.0 million 
on or before the then scheduled expiration date of the KSCA Option.  On 
February 4, 1997, after receiving notice of early termination of the waiting 
period under the HSR Act, the Company made an initial payment of $10.0 
million in order to continue the KSCA Option, as required under the option 
agreement.  On December 29, 1997, the Company renewed the KSCA Option through 
December 31, 1998. All such payments will be credited against the cash to be 
paid at closing for the KSCA assets if the KSCA Option is exercised.

     The purchase price for the KSCA assets is the greater of (a) $112.5 million
or (b) the sum of (i) $105.0 million, plus (ii) an amount equal to $13,698.63
per day during the term of the KSCA Time Brokerage Agreement, which daily amount
is subject to reduction if the Company is unable to broadcast its programming on
KSCA under the KSCA Time Brokerage Agreement. Consummation of the purchase will
be subject to a number of conditions, including approval by the FCC of the
transfer of the FCC licenses for the station to the Company.  There can be no 
assurance that the Company will exercise its option or that all the conditions 
will be met.

SALES OF CLASS A COMMON STOCK

     On February 10, 1997, the Company completed the issuance and sale of 
4,830,000 (pre-split) shares of Class A Common Stock in an underwritten 
public offering for a total of $176.4 million in proceeds (the "February 1997 
Offering").  On January 22, 1998, the Company completed the issuance and sale 
of 5,175,000 shares of Class A Common Stock in an underwritten public 
offering for a total of $205.3 million in proceeds (the "1998 Offering").  
The proceeds from the February 1997 Offering were used to repay borrowings 
outstanding under the Company's credit facility.  The proceeds from the 1998 
Offering were used to repay borrowings under the Company's credit facility, 
and will be used to finance future acquisitions and for general corporate 
purposes. 

SPANISH LANGUAGE RADIO INDUSTRY

     Due to differences in origin, Hispanics are not a homogeneous group. The
music, culture, customs and Spanish dialects vary from one radio market to
another. Consequently, the Company programs its stations in a manner responsive
to the local preferences of a target demographic audience in each of the markets
it serves. A well-researched mix of music and on-air programming at an
individual station can attract a wide audience targeted by Spanish language
advertisers. Programming is continuously monitored to maintain its quality and
relevance to the target audience. Most music formats are primarily variations of
Regional Mexican, Tropical, Tejano and Contemporary music styles. The local
program director will select music from the various music styles that best
reflect the music preferences of the local Hispanic audiences. A brief
description of the Company's programming follows:

PROGRAMMING

     REGIONAL MEXICAN.  Regional Mexican consists of various types of music
played in different regions of Mexico. Ranchera music, originating in Jalisco,
Mexico, is a traditional folkloric sound commonly referred to as Mariachi music.
Mariachi music features acoustical instruments and is considered the music
indigenous to Mexicans who have lived in the country towns. Nortena means
northern, and is representative of Northern Mexico. Featuring an accordion,
Nortena has a Polka sound 


                                       6

<PAGE>

with a distinct Mexican flavor. Banda is a regional format from the state of 
Sinaloa, Mexico and is popular in California. Banda resembles up-tempo 
marching band music with synthesizers. Regional Mexican also includes Cumbia 
music, which originates in Colombia.
 
     TROPICAL.  The Tropical format primarily consists of Salsa, Merengue, and
Cumbia music. Salsa is dance music combining Latin Caribbean rhythms with jazz.
Salsa symbolizes music from Puerto Rico, Cuba, and the Dominican Republic and is
popular with Hispanics living in New York, Miami and Chicago. Merengue music is
up-tempo dance music originating in the Dominican Republic.

      TEJANO.  Tejano music originated in Texas and is based on Mexican themes
but is indigenous to Texas. It is a combination of contemporary rock, Ranchera,
and country music. The lyrics are primarily sung in Spanish. The on-air talent
speak in Spanish and English.
 
     CONTEMPORARY.  The Contemporary format includes pop, Latin rock, and
ballads. This format is similar to English adult contemporary and contemporary
hit radio stations.
 
     FULL SERVICE.  The Full Service format includes all the traditional radio
services: music, news, sports, traffic reports, special information programs and
weather.
 
     NEWS/TALK.  News includes local, national, international reports and
weather, business, traffic and sports. Talk includes commentary, analysis,
discussion, interviews, call-ins and information shows. 


                                       7

<PAGE>

 COMPANY'S STATIONS

     The following table sets forth information regarding the radio stations
owned or programmed by the Company as of December 31, 1997:  
<TABLE>
<CAPTION>  
  RANKING OF
   MARKET BY                                                                                       PRIMARY
   HISPANIC                                                                                      DEMOGRAPHIC
  POPULATION               MARKET(1)             STATION             STATION FORMAT(2)             TARGET  
  -----------              ---------             -------             -----------------           -----------  
  <S>                      <C>                   <C>                 <C>                         <C>
       1       Los Angeles                       KLVE-FM               Contemporary               A 25-54
                                                 KTNQ-AM                 News/Talk                A 25-54
                                                 KSCA-FM(3)            Regional Mexican           A 25-54

       2       New York                          WADO-AM                 News/Talk                 A 25+
                                                 WPAT-AM(4)(5)           Brokered                   n/a

       3       Miami                             WAMR-FM               Contemporary               A 25-54
                                                 WRTO-FM                  Tropical                A 18-34
                                                 WAQI-AM                 News/Talk                 A 35+
                                                 WQBA-AM               News/Talk/Sports            A 35+

       4       San Francisco/San Jose            KSOL-FM               Regional Mexican           A 25-54
                                                 KZOL-FM               Regional Mexican           A 25-54

       5       Chicago                           WOJO-FM               Regional Mexican           A 25-54
                                                 WIND-AM                 Full Service              A 35+
                                                 WLXX-AM                   Tropical               A 18-49

       6       Houston(6)                        KLTN-FM               Regional Mexican           A 18-49
                                                 KLTO-FM               Regional Mexican           A 18-49
                                                 KLTP-FM               Regional Mexican           A 18-49
                                                 KOVE-FM                 Contemporary             A 25-54
                                                 KLAT-AM                 Full Service             A 25-54
                                                 KRTX-AM                 Contemporary             A 25-54

       7       San Antonio                       KXTN-FM                    Tejano                A 25-54
                                                 KPOZ-AM(4)                Brokered                 n/a
                                                 KROM-FM               Regional Mexican           A 25-54
                                                 KCOR-AM               Regional Mexican            A 35+

       8       McAllen/Brownsville/Harlingen     KGBT-FM               Regional Mexican           A 25-54
                                                 KGBT-AM               Regional Mexican           A 25-54
                                                 KIWW-FM                    Tejano                A 25-24

       9       Dallas/Fort Worth                 KESS-AM                 Full Service              A 18+
                                                 KHCK-FM                    Tejano                A 18-49
                                                 KMRT-FM                 Contemporary             A 18-49
                                                 KDXX-FM                    Tejano                A 18-49
                                                 KDXX-AM                 Contemporary             A 18-49

      13       El Paso                           KBNA-FM               Regional Mexican           A 25-54
                                                 KBNA-AM               Regional Mexican           A 25-54
                                                 KAMA-AM                    Tejano                A 25-54

      30       Las Vegas                         KLSQ-AM               Regional Mexican           A 18-49
</TABLE>


                                       8

<PAGE>

(1)  Actual city of license may differ from the metropolitan market served.
(2)  See "--Programming."
(3)  The Company operates this station pursuant to the KSCA Time Brokerage
     Agreement.
(4)  The Company sells airtime on this station to third parties for broadcast of
     specialty programming.
(5)  On December 1, 1997, the Company announced the WNWK-FM Acquisition,
     pursuant to which the Company will exchange WPAT-AM and pay $115.0 million
     in cash for the assets of WNWK-FM, an FM station serving the New York
     market.  See "--Recent Developments" above for a discussion of the WNWK-FM
     Acquisition.
(6)  On March 25, 1998, the Company announced the KKPN-FM Acquisition, pursuant
     to which the Company will pay $54.0 million in cash for the assets of
     KKPN-FM, an FM station serving the Houston market.  See "--Recent
     Developments" for a discussion of the KKPN-FM Acquisition, including 
     conditions to closing.

     The following table sets forth selected information with regard to Company
owned radio stations:
<TABLE>
<CAPTION>
                                                      LICENSE 
                                          DATE      EXPIRATION          BROADCAST
            STATION/LOCATION             ACQUIRED      DATE             FREQUENCY
            ----------------            ---------   -----------        ---------- 
 <S>                                    <C>         <C>                <C>
 KTNQ-AM, Los Angeles, CA                 10/85      12/1/97(1)         1020 kHz
 KLVE-FM, Los Angeles, CA                 10/85      12/1/05           107.5 MHz
 WADO-AM, New York, NY                     8/94       6/1/98(1)         1280 kHz
 WPAT-AM, New York, NY                     3/96       6/1/98(1)          930 kHz
 WAQI-AM, Miami, FL                       10/89       2/1/03             710 kHz
 WRTO-FM, Miami, FL                       10/89       2/1/03            98.3 MHz
 WQBA-AM, Miami, FL                        8/94       2/1/03            1140 kHz
 WAMR-FM, Miami, FL                        8/94       2/1/03           107.5 MHz
 KSOL-FM, San Francisco/San Jose, CA       2/97      12/1/05            98.9 MHz
 KZOL-FM, San Francisco/San Jose, CA       2/97      12/1/05            99.1 MHz
 WOJO-FM, Chicago, IL                      2/97      12/1/04           105.1 MHz
 WIND-AM, Chicago, IL                      2/97      12/1/04             560 kHz
 WLXX-AM, Chicago, IL                      7/95      12/1/04            1200 kHz
 KLTN-FM, Houston, TX                      2/97       8/1/05            93.3 MHz
 KLTO-FM, Houston, TX                      2/97       8/1/05           104.9 MHz
 KLTP-FM, Houston, TX                      2/97       8/1/05           104.9 MHz
 KOVE-FM, Houston, TX                      2/97       8/1/05           100.7 MHz
 KLAT-AM, Houston, TX                      2/97       8/1/05            1010 kHz
 KRTX-AM, Houston, TX                      2/97       8/1/05             980 kHz
 KXTN-FM, San Antonio, TX                  2/97       8/1/05           107.5 MHz
 KPOZ-AM, San Antonio, TX                  2/97       8/1/05            1310 kHz
 KROM-FM, San Antonio, TX                  2/97       8/1/05            92.9 MHz
 KCOR-AM, San Antonio, TX                  2/97       8/1/05            1350 kHz
 KGBT-FM, McAllen/Brownsville/
   Harlingen, TX                           2/97       8/1/05            98.5 MHz
 KGBT-AM, McAllen/Brownsville/ 
   Harlingen, TX                           2/97       8/1/05            1530 kHz
 KIWW-FM, McAllen/Brownsville/             
   Harlingen, TX                           2/97       8/1/05            96.1 MHz

                                       9

<PAGE>
                                                      LICENSE 
                                          DATE      EXPIRATION          BROADCAST
            STATION/LOCATION             ACQUIRED      DATE             FREQUENCY
            ----------------            ---------   -----------        ---------- 
 KESS-AM, Dallas/Ft. Worth, TX            8/94        8/1/05            1270 kHz
 KDXX-AM, Dallas/Ft. Worth, TX           12/94        8/1/05            1480 kHz
 KDXX-FM, Corsicana, TX                   4/95        8/1/05           107.9 MHz
 KMRT-FM, Dallas/Ft. Worth, TX            6/95        8/1/05           106.7 MHz
 KHCK-FM, Dallas/Ft. Worth, TX            7/95        8/1/05            99.1 MHz  
 KBNA-FM, El Paso, TX                     2/97        8/1/05            97.5 MHz
 KBNA-AM, El Paso, TX                     2/97        8/1/05             920 kHz
 KAMA-AM, El Paso, TX                     2/97        8/1/05             750 kHz
 KLSQ-AM, Las Vegas, NV                   8/95       10/1/97(1)          870 kHz
</TABLE>
(1)  An application for license renewal is currently pending with the FCC. 
     Regulations permit continuing operation of the station during the period
     the renewal application is pending.

     Statistical information contained herein regarding the radio industry,
population, consumer spending and advertising expenditures are taken from the
Arbitron Company 1995-1997 radio metro ratings and national data base (the
Company's station rankings were based upon the Arbitron Adults 25-54 category
1997 Fall Book); 1990 U.S. Census; Strategy Research Corporation--1996 and
1998 U.S. Hispanic Market Study; Duncan's Radio Market Guide (1997 Edition);
Hispanic Business (December 1993-1997); The M Street Journal; and Katz Hispanic
Media.

COMPETITION

     Broadcasting is a highly competitive business. The Company's radio stations
compete for audiences and advertising revenues with other radio stations of all
formats, as well as with other media, such as newspapers, magazines, television,
cable television, outdoor advertising and direct mail, within their respective
markets. Audience ratings and market shares are subject to change and any
adverse change in a particular market would have a material adverse effect on
the revenue of stations located in that market. Future operations are further
subject to many variables which could have an adverse effect upon the Company's
financial performance. These variables include economic conditions, both general
and relative to the broadcasting industry; shifts in population and other
demographics; the level of competition for advertising dollars with other radio
stations and other entertainment and communications media; fluctuations in
operating costs; technological changes and innovations; changes in labor
conditions; and changes in governmental regulations and policies and actions of
federal regulatory bodies, including the FCC, the FTC, and the Antitrust
Division. Although the Company believes that each of its stations is or will be
able to compete effectively in its respective market, there can be no assurance
that any such station will be able to maintain or increase its current audience
ratings and advertising revenues. Radio stations can quickly change formats. Any
radio station could shift its format to duplicate the format of any of the
Company's stations. If a station converted its programming to a format similar
to that of a station owned by the Company, the ratings and broadcast cash flow
of the Company's station could be adversely affected.

REGULATION OF THE COMPANY'S BUSINESS 

EXISTING REGULATION AND LEGISLATION. 

     Radio broadcasting is subject to the jurisdiction of the FCC under the
Communications Act of 1934, as amended (the "Communications Act"). The
Communications Act prohibits the operation of a 

                                      10

<PAGE>

radio broadcasting station except under a license issued by the FCC and 
empowers the FCC, among other things, to issue, renew, revoke and modify 
broadcasting licenses; assign frequency bands; determine stations' 
frequencies, locations and power; regulate the equipment used by stations; 
adopt other regulations to carry out the provisions of the Communications 
Act; impose penalties for violation of such regulations; and impose fees for 
processing applications and other administrative functions. The 
Communications Act prohibits the assignment of a license or the transfer of 
control of a licensee without prior approval of the FCC.

     The Telecommunications Act of 1996 (the "1996 Act") represents the most 
comprehensive overhaul of the country's telecommunications laws in more than 
60 years. The 1996 Act significantly changes both the broadcast ownership 
rules and the process for renewal of broadcast station licenses. The 1996 Act 
also relaxes local radio ownership restrictions. The FCC has already 
implemented some of these changes through Commission Orders. The 1996 Act 
establishes a "two-step" renewal process that limits the FCC's discretion to 
consider applications filed in competition with an incumbent's renewal 
application. Additionally, the 1996 Act substantially liberalizes the 
broadcast ownership rules, eliminating the national radio limits.

     This new regulatory flexibility has engendered aggressive local, regional,
and/or national acquisition campaigns. Removal of previous station ownership
limitations on leading incumbents (i.e., existing networks and major station
groups) has increased sharply the competition for, and the prices of, attractive
stations.

MULTIPLE OWNERSHIP RESTRICTIONS. 

     The FCC has promulgated rules that, among other things, limit the ability
of individuals and entities to own or have an official position or ownership
interest above a certain level (an "attributable" interest, as defined more
fully below) in broadcast stations, as well as other specified mass media
entities. Prior to the passage of the 1996 Act, these rules included limits on
the number of radio stations that could be owned on both a national and local
basis. On a national basis, the rules generally precluded any individual or
entity from having an attributable interest in more than 20 AM radio stations
and 20 FM radio stations.

     The 1996 Act substantially relaxed the radio ownership limitations. The FCC
began its implementation of the 1996 Act with several orders issued on March 8,
1996. The Act and the FCC's subsequently issued rule changes eliminated the
national ownership restriction, allowing a single entity to own nationally any
number of AM or FM broadcast stations. The Act and the FCC's new rules also
greatly eased local radio ownership restrictions. As with the old rules, the
maximum number of radio stations in which a person or entity is allowed to have
an attributable interest varies depending on the number of radio stations within
a defined market. In markets with more than 45 stations, one company may own,
operate or control eight stations, with no more than five in either service (AM
or FM). In markets of 30-44 stations, one company may own seven stations, with
no more than four in either service; in markets with 15- 29 stations, one entity
may own six stations, with no more than four in either service. In markets with
14 commercial stations or less, one company may own up to five stations or 50%
of all of the stations, whichever is less, with no more than three in either
service. It should be noted, however, that the Department of Justice recently
has precluded certain entities from acquiring the maximum number of radio
stations allowed in a market under the 1996 Act because of concerns that
antitrust laws would be violated. Thus, it is possible that the Company would,
in certain instances, be unable to acquire the maximum number of stations
allowed in a market under the 1996 Act.


                                      11

<PAGE>

     In 1992, the FCC placed limitations on time brokerage (local marketing)
agreements ("LMA") through which the licensee of one radio station provides the
programming for another licensee's station in the same market. Stations
operating in the same service (e.g., where both stations are AM) and in the same
market are prohibited from simulcasting more than 25% of their programming.
Moreover, in determining the number of stations that a single entity may
control, an entity programming a station pursuant to an LMA is required, under
certain circumstances, to count that station toward its maximum even though it
does not own the station.

     A number of cross-ownership rules pertain to licensees of television and
radio stations. FCC rules, the Communications Act, or both, generally prohibit
an individual or entity from having an attributable interest in both a
television station and a radio station, daily newspaper or cable television
system that is located in the same local market area served by the television 
station. The FCC has employed a liberal waiver policy with respect to the
TV/radio cross-ownership restriction (the so-called "one-to-a-market" rule),
generally permitting common ownership of one AM, one FM, and one TV station in
any of the 25 largest markets, provided there are at least 30 separately owned
stations in the market. The 1996 Act directed the Commission to extend its
one-to-a-market waiver policy to the top 50 markets, consistent with the public
interest, convenience and necessity. On November 7, 1996, the FCC released a
Second Further Notice of Proposed Rulemaking seeking comment on a number of
issues relating to the local television ownership rules, including its tentative
conclusion that it should extend the presumptive waiver of the one-to-a-market
rule to the top 50 markets. The Commission also requested further comment on
whether there is a continued need for the rule and, if there is, whether the
rule should be further modified. In addition, on September 27, 1996, the FCC
released a Notice of Inquiry seeking comment on whether it should relax its
policy of granting waivers of the radio/newspaper cross-ownership restriction.

     Expansion of the Company's broadcast operations in particular areas and
nationwide will continue to be subject to the FCC's ownership rules and any
further changes the FCC or Congress may adopt. Significantly, the 1996 Act
requires the Commission to review its remaining ownership rules biennially -- as
part of its regulatory reform obligations -- to determine whether its various
rules are still necessary.  On March 13, 1998, the FCC initiated its first
biennial review of its broadcast ownership rules and solicited comment on
matters including the effect which the relaxation of the local radio ownership
limitations pursuant to the 1996 Act has had on competition in the local
advertising markets and in programming.  The Company cannot predict the impact
of the biennial review process or any other agency or legislative initiatives
upon the FCC's broadcast rules. Further, the 1996 Act's relaxation of the FCC's
ownership rules may increase the level of competition in one or more of the
markets in which the Company's stations are located, particularly to the extent
that any of the Company's competitors may have greater resources and thereby be
in a better position to capitalize on such changes.

     Under the FCC's ownership rules, a direct or indirect purchaser of certain
types of securities of the Company could violate FCC regulations if that
purchaser owned or acquired an "attributable" or "meaningful" interest in other
media properties in the same areas as stations owned by the Company or in a
manner otherwise prohibited by the FCC. All officers and directors of a
licensee, as well as general partners, limited partners who are not properly
"insulated" from management activities, and stockholders who own five percent or
more of the outstanding voting stock of a licensee (either directly or
indirectly), generally will be deemed to have an attributable interest in the
license. Certain institutional investors who exert no control or influence over
a licensee may own up to ten percent of such outstanding voting stock without
being considered "attributable". Under current FCC regulations, debt
instruments, non-voting stock, properly insulated limited partnership interests
(as to which the licensee certifies that the limited partners are not
"materially involved" in the management and operation of the subject media
property) and voting stock held by minority stockholders in cases in which there
is a single majority 


                                      12

<PAGE>

stockholder generally are not attributable. The FCC's "cross-interest" 
policy, which precludes an individual or entity from having a "meaningful" 
(even though not attributable) interest in one media property and an 
attributable interest in a broadcast, cable or newspaper property in the same 
area, may be invoked in certain circumstances to reach interests not 
expressly covered by the multiple ownership rules.  See "--Recent 
Developments--Tichenor Merger" and "--Control by Certain 
Shareholders--Relationship Between the Company and Clear Channel."

     In January 1995, the FCC initiated a rulemaking proceeding designed to
permit a "thorough review of [its] broadcast media attribution rules." Among the
issues on which comment was sought were (i) whether to change the voting stock
attribution benchmarks from five percent to ten percent and, for passive
investors, from ten percent to twenty percent; (ii) whether there are any
circumstances in which non-voting stock interests, which are currently
considered non-attributable, should be considered attributable; (iii) whether
the FCC should eliminate its single majority shareholder exception (pursuant to
which voting interests in excess of five percent are not considered cognizable
if a single shareholder owns more than fifty percent of the voting power); (iv)
whether to relax insulation standards for business development companies and
other widely-held limited partnerships; (v) how to treat limited liability
companies and other new business forms for attribution purposes; (vi) whether to
eliminate, modify or codify the cross-interest policy; and (vii) whether to
adopt a new policy which would consider whether multiple cross interests or
other significant business relationships (such as time brokerage agreements,
debt relationships or holdings of nonattributable interests), which individually
do not raise concerns, raise issues with respect to diversity and competition.
On November 7, 1996, the FCC released a Further Notice of Proposed Rulemaking in
order to elicit further comment on several issues concerning its review of the
broadcast attribution rules. In general, the FCC seeks comment as to whether the
recent relaxation of the multiple ownership rules resulting from passage of the
1996 Act should affect the Commission's review of the rules, including whether a
combination of debt and equity exceeding a certain threshold should be
considered to be an attributable interest. The Company cannot predict with
certainty when this proceeding will be concluded or whether any of these
standards will be changed. Should the attribution rules be changed, the Company
is unable to predict what effect, if any, such changes would have on the Company
or its activities.

LICENSE GRANT AND RENEWAL. 

     Prior to the passage of the 1996 Act, radio broadcasting licenses generally
were granted or renewed for a period of seven years upon a finding by the FCC
that the "public interest, convenience, and necessity" had been served thereby.
At the time an application was made for renewal of a radio license, parties in
interest could file petitions to deny the application, and such parties,
including members of the public, could comment upon the service the station had
provided during the preceding license term. In addition, prior to passage of the
1996 Act, any person was permitted to file a competing application for authority
to operate on the station's channel and replace the incumbent licensee. Renewal
applications were granted without a hearing if there were no competing
applications or if issues raised by petitioners to deny such applications were
not serious enough to cause the FCC to order a hearing. If competing
applications were filed, a full comparative hearing was required.

     Under the 1996 Act, the statutory restriction on the length of broadcast
licenses has been amended to allow the FCC to grant broadcast licenses for terms
of up to eight years. The 1996 Act also requires renewal of a broadcast license
if the FCC finds that (1) the station has served the public interest,
convenience, and necessity; (2) there have been no serious violations of either
the Communications Act or the FCC's rules and regulations by the licensee; and
(3) there have been no other serious violations which taken together constitute
a pattern of abuse. In making its determination, the FCC may still consider
petitions to deny but cannot consider whether the public interest would be
better served by a 


                                      13

<PAGE>

person other than the renewal applicant. Instead, under the 1996 Act, 
competing applications for the same frequency may be accepted only after the 
Commission has denied an incumbent's application for renewal of license.

     Although in the vast majority of cases broadcast licenses are granted by
the FCC even when petitions to deny are filed against them, there can be no
assurance that any of the Company's stations' licenses will be renewed.

ALIEN OWNERSHIP RESTRICTIONS. 

     The Communications Act restricts the ability of foreign entities or
individuals to own or hold certain interests in broadcast licenses. Foreign
governments, representatives of foreign governments, non-U.S. citizens,
representatives of non-U.S. citizens, and corporations or partnerships organized
under the laws of a foreign nation are barred from holding broadcast licenses.
Non-U.S. citizens, collectively, may directly or indirectly own or vote up to
twenty percent of the capital stock of a licensee. In addition, a broadcast
license may not be granted to or held by any corporation that is controlled,  
directly or indirectly, by any other corporation more than one-fourth of whose
capital stock is owned or voted by non-U.S. citizens or their representatives,
by foreign governments or their representatives, or by non-U.S. corporations, if
the FCC finds that the public interest will be served by the refusal or
revocation of such license. The FCC has interpreted this provision of the
Communications Act to require an affirmative public interest finding before a
broadcast license may be granted to or held by any such corporation, and the FCC
has made such an affirmative finding only in limited circumstances. The Company,
which serves as a holding company for subsidiaries that serve as licensees for
the stations, therefore may be restricted from having more than one-fourth of
its stock owned or voted directly or indirectly by non-U.S. citizens, foreign
governments, representatives of non-U.S. citizens or foreign governments, or
foreign corporations. The Communications Act previously prohibited granting of a
broadcast station license (i) to any corporation with an alien officer or
director, or (ii) to any corporation controlled by another corporation with any
alien officers or more than one-fourth alien directors. The restrictions on
non-U.S. citizens serving as officers or directors of licensees and their parent
corporations have been eliminated, however, by the 1996 Act.

OTHER REGULATIONS AFFECTING RADIO BROADCASTING STATIONS. 

     The FCC has significantly reduced its past regulation of broadcast
stations, including elimination of formal ascertainment requirements and
guidelines concerning amounts of certain types of programming and commercial
matter that may be broadcast. In 1990, the U.S. Supreme Court refused to review
a lower court decision that upheld the FCC's 1987 action invalidating most
aspects of the Fairness Doctrine, which had required broadcasters to present
contrasting views on controversial issues of public importance. The FCC has,
however, continued to regulate other aspects of fairness obligations in
connection with certain types of broadcasts. In addition, there are FCC rules
and policies, and rules and policies of other federal agencies, that regulate
matters such as political advertising practices, equal employment opportunities,
application procedures and other areas affecting the business or operations of
broadcast stations.

ANTITRUST MATTERS.

     An important element of the Company's growth strategy involves the
acquisition of additional radio stations, many of which are likely to require
preacquisition antitrust review by the FTC and the Antitrust Division. 
Following passage of the 1996 Act, the Antitrust Division has become more
aggressive in reviewing proposed acquisitions of radio stations and radio
station networks, particularly in 


                                      14

<PAGE>

instances where the proposed acquirer already owns one or more radio stations 
in a particular market and the acquisition involves another radio station in 
the same market.  Recently, the Antitrust Division has obtained consent 
decrees requiring an acquirer to dispose of at least one radio station in a 
particular market where the acquisition otherwise would have resulted in an 
undue concentration of market share by the acquirer. There can be no 
assurance that the Antitrust Division or the FTC will not seek to bar the 
Company from acquiring additional radio stations in a market where the 
Company's existing stations already have a significant market share of the 
overall radio market or the Spanish language market segment.

ENVIRONMENTAL MATTERS.

     As the owner, lessee or operator of various real properties and facilities,
the Company is subject to various federal, state and local environmental laws
and regulations.  Historically, compliance with such laws and regulations has
not had a material adverse effect on the Company's business.  There can be no
assurance, however, that compliance with existing or new environmental laws or
regulations will not require the Company to make significant expenditures in the
future.

RECENT DEVELOPMENTS, PROPOSED LEGISLATION AND REGULATION. 

     The FCC is considering ways to introduce new technologies to the radio  
broadcasting industry, including terrestrial delivery of digital audio
broadcasting on both the AM and FM bands. In 1997, the FCC granted two licenses
for national, satellite-delivered digital audio broadcasting services. These
services will be capable of delivering multiple, high-quality channels of audio.
The Company is unable to predict the effect any such new technology will have on
the Company's financial condition or results of operations. In addition, cable
television operators and direct satellite broadcast television companies market
service commonly referred to as "cable radio" which provides their subscribers
with several high-quality channels of music, news and other information.
Technical considerations currently limit this technology to fixed locations.

     The FCC presently is seeking comment on its policies designed to increase
minority ownership of mass media facilities. Congress, however, has enacted
legislation that eliminated the minority tax certificate program of the FCC,
which gave favorable tax treatment to entities selling broadcast stations to
entities controlled by an ethnic minority. In addition, a Supreme Court decision
has cast into doubt the continued validity of other FCC programs designed to
increase minority ownership of mass media facilities.

     Congress and the FCC currently have under consideration, and may in the
future adopt, new laws, regulations and policies regarding a wide variety of
matters that could affect, directly or indirectly, the operation and ownership
of the Company's broadcast properties. In addition to the changes and proposed
changes noted above, such matters include, for example, the license renewal
process, spectrum use fees, political advertising rates, potential restrictions
on the advertising of certain products (liquor, beer and wine, for example) and
the rules and policies to be applied in enforcing the FCC's equal employment
opportunity regulations. Other matters that could affect the Company's broadcast
properties include technological innovations and developments generally
affecting competition in the mass communications industry.

     The foregoing does not purport to be a complete summary of all the
provisions of the Communications Act, or the 1996 Act, nor of the regulations
and policies of the FCC thereunder. The 1996 Act also covers satellite and
terrestrial delivery of digital audio radio service, and direct broadcast
satellite systems. Proposals for additional or revised regulations and
requirements are pending before and 


                                      15

<PAGE>

are being considered by Congress and federal regulatory agencies from time to 
time. Also, various of the foregoing matters are now, or may become, the 
subject of court litigation, and the Company cannot predict the outcome of 
any such litigation or the impact on its broadcast business.
     
CONCENTRATION OF CASH FLOW FROM LOS ANGELES STATIONS.

     Broadcast cash flow generated by the Company's Los Angeles stations
accounted for approximately 36.2% of the Company's broadcast cash flow for the
year ended December 31, 1997.  Increased competition for advertising dollars
with other radio stations and communications media in the Los Angeles
metropolitan area, both generally and relative to the broadcasting industry,
increased competition from a new format competitor and other competitive and
economic factors could cause a decline in revenue generated by the Company's Los
Angeles stations.  A significant decline in the revenue of the Los Angeles
stations could have a material adverse effect on the Company's overall results
of operations and broadcast cash flow.
 
CONTROL BY CERTAIN STOCKHOLDERS
 
CONTROL BY THE TICHENOR FAMILY.
     
     McHenry T. Tichenor, Jr., the Company's Chairman, President and Chief
Executive Officer, McHenry T. Tichenor, Sr., the David T. Tichenor Trust, Warren
W. Tichenor, William E. Tichenor and Jean T. Russell (collectively, the
"Tichenor Family") are parties to a Voting Agreement with one another, dated as
of July 1, 1996 (the "Voting Agreement"). As of January 15, 1998, the Tichenor
Family had voting control over approximately 22.1% of the shares of Class A
Common Stock. This enables the Tichenor Family to exert significant influence 
over all matters submitted to the stockholders. Such ownership and control by
the Tichenor Family could have the effect of delaying or preventing a change in
control of the Company, thereby possibly having the effect of depriving
stockholders of the opportunity to receive a premium for their shares. Such
ownership and control could also have the effect of making the Company less
attractive to a potential acquirer and could result in holders of Class A Common
Stock receiving less consideration upon a sale of their shares than might
otherwise be available in the event of a takeover attempt.
 
RELATIONSHIP BETWEEN THE COMPANY AND CLEAR CHANNEL.

     As of January 15, 1998, Clear Channel owned no shares of Class A Common
Stock and thus was not entitled to vote in the election of the Company's
directors. However, Clear Channel owned all of the outstanding shares of the
Company's Class B Common Stock, which accounted for approximately a 29.1%
interest in the Common Stock of the Company.  As long as Clear Channel owns at
least 20.0% of the Company's Common Stock, Clear Channel will have a class vote
on certain matters, including the sale of all or substantially all of the assets
of the Company, any merger or consolidation involving the Company where the
stockholders of the Company immediately prior to the transaction would not own
at least 50.0% of the capital stock of the surviving entity, any
reclassification, capitalization, dissolution, liquidation or winding up of the
Company, the issuance of any shares of Preferred Stock by the Company, the
amendment of the Company's Restated Certificate of Incorporation in a manner
that adversely affects the rights of the holders of Class B Common Stock, the
declaration or payment of any non-cash dividends on the Company's Common Stock,
or any amendment to the Company's Certificate of Incorporation concerning the
Company's capital stock. Furthermore, shares of Class B Common Stock are
convertible into shares of Class A Common Stock, at the holder's option, subject
to any necessary governmental consents, including the consent of the FCC.
Because of the FCC's cross interest policy, which bars a party that holds an
attributable relationship in one or more radio stations in a market from 


                                      16

<PAGE>

having a "meaningful relationship" with another radio station in that market, 
Clear Channel may not presently convert its shares of Class B Common Stock 
into shares of Class A Common Stock. The provisions of the Class B Common 
Stock could have the effect of delaying or preventing a change in control of 
the Company, thereby possibly having the effect of depriving stockholders of 
the opportunity to receive a premium for their shares. Such provisions could 
also have the effect of making the Company less attractive to a potential 
acquirer and could result in holders of Class A Common Stock receiving less 
consideration upon a sale of their shares than might otherwise be available 
in the event of a takeover attempt. 

     The nature of the respective businesses of the Company and Clear Channel
gives rise to potential conflicts of interest between the two companies. The
Company and Clear Channel are each engaged in the radio broadcasting business in
certain markets, and as a result, they are competing with each other for
advertising revenues. As of March 12, 1998, Clear Channel owned or programmed
173 radio stations in 37 domestic markets, as well as radio stations in a number
of foreign countries. Clear Channel also owned or programmed 18 television
stations and was one of the largest domestic outdoor advertising companies based
on its total inventory of advertising display faces. Clear Channel's television
and outdoor advertising operations may also be deemed to compete with the
Company's business. In addition, conflicts could arise with respect to
transactions involving the purchase or sale of radio broadcasting companies,
particularly Spanish language radio broadcasting companies, the issuance of
shares of Common Stock or Preferred Stock, or the payment of dividends by the
Company.
 
     Although Clear Channel does not currently engage in the domestic Spanish
language radio broadcasting business, other than through its ownership of shares
in the Company, circumstances could arise that would cause Clear Channel to
engage in the domestic Spanish language radio broadcasting business. There can
be no assurance that Clear Channel will not engage in the domestic Spanish
language radio broadcasting business. In addition, as part of Clear Channel's
overall acquisition strategy, Clear Channel may from time to time acquire  
Spanish language radio broadcasting companies individually or as part of a
larger group and thereafter engage in the Spanish language radio broadcasting
business. Such activities could directly or indirectly compete with the
Company's business. In addition, Clear Channel may from time to time make
international acquisitions of or investments in companies engaged in the Spanish
language radio broadcasting business outside the United States and the Company
and Clear Channel may compete for such acquisition or investment opportunities.
To the extent the Company enters new lines of business, it may be deemed to
compete directly or indirectly with Clear Channel, and the Company and Clear
Channel may compete in the future with respect to acquisitions and investment
opportunities in these areas.
     
FORWARD-LOOKING STATEMENTS

     Certain statements contained herein are not based upon historical facts,
but are forward-looking statements based upon numerous assumptions made as of
the date hereof.  When used in the preceding and following discussions, the
words "believes," "intends," "expects," "anticipates" and similar expressions
are intended to identify such forward-looking statements, which are subject to
various risks and uncertainties that could cause actual results to differ
materially from those expressed in such forward-looking statements.  Such risks
and uncertainties include, but are not limited to, industrywide market factors
and regulatory developments affecting the Company's operations, acquisitions and
dispositions of broadcast properties, the financial performance of start-up
stations, and efforts by the Company's management to integrate its operating
philosophies and practices at the station level.  The Company disclaims any
obligation to update the forward-looking statements contained herein.   


                                      17

<PAGE>

INDUSTRY SEGMENTS

     The Company considers radio broadcasting to be its only business segment.

EMPLOYEES

     As of February 25, 1998, the Company employed 609 persons on a full-time 
basis, including corporate employees and 16 employees (at WADO-AM, New York) 
who are subject to two collective bargaining agreements. The Company 
considers its employee relations to be good.

ITEM 2.  PROPERTIES

     The Company's corporate headquarters is in Dallas, Texas.  The lease
agreement for the approximately 7,000 square feet of office space in Dallas
expires on August 14, 1998. The Company's corporate offices will be moved from
their current location at 100 Crescent Court in Dallas, Texas, to 3102 Oak Lawn
Avenue in Dallas, Texas, where the Company has leased approximately 11,000
square feet.  The initial term of this lease expires in 2013, and the Company
has one option to extend the lease for one additional five-year term.

     The types of properties required to support each of the Company's radio
stations listed in Item 1 above includes offices, studios, transmitter sites and
antenna sites.  A radio station's studios are generally housed with its offices
in downtown or business districts.  A radio station's transmitter sites and
antenna sites generally are located in a manner that provides maximum market
coverage subject to the station's FCC license and FCC rules and regulations.

     The studios and offices of the Company's radio stations are located in
leased or owned facilities.  These leases generally have expiration dates that
range from three to sixteen years.  The Company either owns or leases its
transmitter and antenna sites.  These leases generally have expiration dates
that range from five to thirty years.  The Company does not anticipate any
difficulties in renewing those leases that expire within the next several years
or in leasing other space, if required.

     A substantial amount of the Company's broadcast cash flow was generated by
the Company's Los Angeles stations during 1997.  Accordingly, the offices,
studios, transmitter sites and antenna sites used in the operation of the
Company's Los Angeles stations may be material to the Company's overall
operations.

     As noted in Item 1 above, as of December 31, 1997, the Company owns or
programs 36 radio stations in 11 markets throughout the United States. 
Therefore, except as set forth above, no one property is material to the
Company's overall operations. The Company believes that its properties are in
good condition and suitable for its operations.  The Company owns substantially
all of the equipment used in its radio broadcasting business.

ITEM 3.  LEGAL PROCEEDINGS


     On June 14, 1996, a purported class action lawsuit entitled LEVINE V. CECIL
HEFTEL, H. CARL PARMER, MADISON GRAVES, RICHARD HEFTEL, JOHN MASON, HEFTEL
BROADCASTING CORPORATION AND CLEAR CHANNEL COMMUNICATIONS, INC. (Case No. 15066)
was  filed in the Court of Chancery of the State of Delaware in the County of
New Castle.  The complaint sought to enjoin the Company and the other 


                                      18

<PAGE>

defendants from completing the then-pending tender offer by Clear Channel for 
the Company's outstanding Class A Common Stock ("Tender Offer"), and also 
alleged that Cecil Heftel and H. Carl Parmer, each a former director and 
executive officer of the Company, had breached their fiduciary duties to the 
Company and its shareholders by negotiating certain amounts that would be 
paid to them pursuant to their respective employment agreements upon 
termination thereof at the consummation of the Tender Offer.  The Company and 
the other defendants believed that the claims were meritless, and filed a 
motion to   dismiss the lawsuit and requested the plaintiffs to dismiss the 
lawsuit voluntarily.  The lawsuit was subsequently dismissed without 
prejudice pursuant to a Stipulation of Dismissal, which was approved by the 
Court of Chancery on March 5, 1998.

     In the ordinary course of business, the Company becomes involved in certain
other legal claims and litigation. In the opinion of management, based upon
consultations with legal counsel, the disposition of such litigation pending
against the Company will not have a materially adverse effect on its
consolidated financial position or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.  






                                      19

<PAGE>

                                   PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS

PRICE RANGE OF CLASS A COMMON STOCK

     The Class A Common Stock is traded on the Nasdaq National Market under the
symbol "HBCCA." The following table sets forth for each of the periods presented
below, the high and low closing sale prices per share as reported by the Nasdaq
National Market. 

<TABLE>
                                                                 HIGH     LOW
                                                                 ----     --- 
<S>                                                             <C>      <C>
FISCAL YEAR ENDED SEPTEMBER 30, 1996
      First Quarter                                             $  9.75  $  7.38
      Second Quarter                                              10.50     7.63
      Third Quarter                                               14.94     9.75
      Fourth Quarter                                              21.82    14.13

OCTOBER 1, 1996 TO DECEMBER 31, 1996                            $ 23.88  $ 15.38

FISCAL YEAR ENDED DECEMBER 31, 1997                                    
      First Quarter                                             $ 23.31  $ 15.88
      Second Quarter                                              27.75    22.13
      Third Quarter                                               38.06    27.00
      Fourth Quarter                                              46.75    32.50
</TABLE>

     As of December 31, 1997, there were approximately 68 holders of the 
Class A Common Stock.  This figure does not include an estimate of the 
indeterminate number of beneficial holders whose shares may be held of record 
by brokerage firms and clearing agencies.

DIVIDEND POLICY

The Company has never paid a cash dividend on its Common Stock and does not 
anticipate paying cash dividends in the foreseeable future. The Company 
intends to retain any earnings for use in the growth of its business. The 
Company currently is restricted from paying any cash dividends on its capital 
stock under the Credit Agreement.  

                                      20

<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA 

     The following table presents selected consolidated financial data for 
Heftel Broadcasting Corporation and its subsidiaries for the year ended 
December 31, 1997, the three months ended December 31, 1996, and the four 
years ended September 30, 1996 (in thousands, except per share data):
<TABLE>
                                                            Three Months
                                                Year Ended     Ended             Year Ended September 30, 
                                               December 31, December 31,  ----------------------------------------
                                                  1997          1996        1996       1995      1994      1993
                                                --------      --------    --------   --------  --------  -------- 
<S>                                            <C>          <C>           <C>        <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA:                                                                                     
Net revenues                                    $136,584      $ 18,309    $ 71,732   $ 64,160  $ 27,433  $ 21,331
Operating expenses                                82,065        11,207      48,896     43,643    15,345    11,949
Depreciation and amortization                     14,928         1,747       5,140      3,344     1,906     1,760
                                                --------      --------    --------   --------  --------  -------- 
Operating income before corporate expenses        39,591         5,355      17,696     17,173    10,182     7,622
Corporate expenses                                 4,579           368       5,072      4,720     3,454     2,530
                                                --------      --------    --------   --------  --------  -------- 
Operating income                                  35,012         4,987      12,624     12,453     6,728     5,092
                                                --------      --------    --------   --------  --------  -------- 
OTHER EXPENSE (INCOME):                                                                                           
     Interest expense, net                         3,541         2,841      11,034      6,389     2,997     2,312
     Income (loss) in equity of joint 
       venture(a)                                      -             -           -          -      (616)     (746)
     Restructuring charges(b)                          -             -      29,011          -         -         -
     Other, net                                       82           (18)      1,671        428     1,407       533
                                                --------      --------    --------   --------  --------  -------- 
                                                   3,623         2,823      41,716      6,817     3,788     2,099
                                                --------      --------    --------   --------  --------  -------- 
Income (loss) before minority interest and                                                                             
income tax                                        31,389         2,164     (29,092)     5,636     2,940     2,993
Minority interest(a)                                   -             -           -      1,167       351         -
Income tax                                        12,617           100          65        150       100       272
                                                --------      --------    --------   --------  --------  -------- 
Income (loss) from continuing operations          18,772         2,064     (29,157)     4,319     2,489     2,721
Loss on discontinued operations of CRC(b)              -             -       9,988        626       285         -
                                                --------      --------    --------   --------  --------  -------- 
Income (loss) before extraordinary item           18,772         2,064     (39,145)     3,693     2,204     2,721
Extraordinary item - loss on retirement of debt        -             -       7,461          -     1,738         -
                                                --------      --------    --------   --------  --------  -------- 
Net income (loss)                               $ 18,772      $  2,064    $(46,606)  $  3,693  $    466  $  2,721
                                                --------      --------    --------   --------  --------  -------- 
                                                --------      --------    --------   --------  --------  -------- 
Net income (loss) per common share(c):                                                                                        

     Basic:                                                                                                            
     Continuing operations                      $   0.45      $   0.09    $  (1.41)  $   0.21  $   0.25  $   0.32
     Discontinued operations                           -             -       (0.49)     (0.03)    (0.03)        -
     Extraordinary loss                                -             -       (0.36)         -     (0.19)        -
                                                --------      --------    --------   --------  --------  -------- 
     Net income (loss)                          $   0.45      $   0.09    $  (2.26)  $   0.18  $   0.03  $   0.32
                                                --------      --------    --------   --------  --------  -------- 
                                                --------      --------    --------   --------  --------  -------- 

     Diluted:                                                                                                          
     Continuing operations                      $   0.45      $   0.09    $  (1.41)  $   0.20  $   0.22  $   0.27
     Discontinued operations                           -             -       (0.49)     (0.03)    (0.03)        -
     Extraordinary loss                                -             -       (0.36)         -     (0.16)        -
                                                --------      --------    --------   --------  --------  -------- 
     Net income (loss)                          $   0.45      $   0.09    $  (2.26)  $   0.17  $   0.03  $   0.27
                                                --------      --------    --------   --------  --------  -------- 
                                                --------      --------    --------   --------  --------  -------- 

WEIGHTED AVERAGE COMMON SHARES
     OUTSTANDING:
     Basic                                        41,671        23,095      20,590     20,021     9,137     7,934
     Diluted                                      41,792        23,095      20,590     21,611    10,769     9,276

OTHER OPERATING DATA:
Broadcast cash flow                             $ 54,519      $  7,102    $ 22,836   $ 20,517  $ 12,088  $  9,382
EBITDA                                            49,940         6,734      17,764     15,797     8,634     6,852

BALANCE SHEET DATA (AT END OF PERIOD):                                                                                 
Working capital                                 $ 10,970      $  8,429    $  7,168   $ 14,967  $ 18,366  $    715
Net intangible assets                            423,530       120,592     121,742    109,253    70,528     8,727
Total assets                                     512,249       163,725     165,751    151,637   113,353    25,770
Long-term debt, less current portion              14,122       135,504     137,659     97,516    59,898    27,046
Stockholders' equity (deficiency)                389,960        14,166      12,101     43,581    44,436   (10,164)
</TABLE>
(a) See Note 1 to consolidated financial statements.
(b) See Note 4 to consolidated financial statements.
(c) All common share and per-common-share amounts have been adjusted 
retroactively for a two-for-one common stock split effective December 1, 1997

                                      21
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS

     The following discussion of the consolidated results of operations and 
cash flows of the Company for the year ended December 31, 1997, the three 
months ended December 31, 1996 and each of the two years in the period ended 
September 30, 1996 and consolidated financial condition as of December 31, 
1997 and 1996 should be read in conjunction with the consolidated financial 
statements of the Company and the related notes included elsewhere in this 
report.

GENERAL 

     The performance of a radio station group is customarily measured by its 
ability to generate broadcast cash flow.  The two components of broadcast 
cash flow are net revenues (gross revenues net of agency commissions) and 
operating expenses (excluding depreciation and amortization and corporate 
general and administrative expense).  The primary source of revenues is the 
sale of broadcasting time for advertising.  The Company's most significant 
operating expenses for purposes of the computation of broadcast cash flow are 
employee salaries and commissions, programming expenses, and advertising and 
promotion expenses.  The Company strives to control these expenses by working 
closely with local station management.  The Company's revenues vary 
throughout the year.  As is typical in the radio broadcasting industry, the 
Company's first calendar quarter generally produces the lowest revenues.  The 
second and third quarters generally produce the highest revenues.

     Broadcast cash flow is not calculated in accordance with generally 
accepted accounting principles.  This measure should not be considered in 
isolation or as a substitute for operating income, cash flows from operating 
activities or any other measure for determining the Company's operating 
performance or liquidity that is calculated in accordance with generally 
accepted accounting principles. Broadcast cash flow does not take into 
account the Company's debt service requirements and other commitments and, 
accordingly, broadcast cash flow is not necessarily indicative of amounts 
that may be available for dividends, reinvestment in the Company's business 
or other discretionary uses.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1997 COMPARED TO THE 
YEAR ENDED SEPTEMBER 30, 1996.

     During 1997, the Company completed the Tichenor Merger and entered into 
the KSCA Option.  The results of operations for 1997 do not reflect a full 
year of operations of Tichenor or KSCA and 1996 results of operations exclude 
the financial results of these transactions.  Consequently, the results of 
operations for 1997 and 1996 are not entirely comparable.

     For the year ended December 31, 1997, net revenues increased by $64.9 
million, or 90.5% to $136.6 million compared to $71.7 million for the year 
ended September 30, 1996.  Operating expenses increased by $33.2 million, or 
67.9%, to $82.1 million for the year ended December 31, 1997 compared to 
$48.9 million for the year ended September 30, 1996.  Broadcast cash flow 
increased $31.7 million, or 139.0% to $54.5 million for the year ended 
December 31, 1997 compared to $22.8 million for the year ended September 30, 
1996.  The improved operating performance was due to contributions from the 
radio stations acquired in the Tichenor Merger, improved performance from 
start-up stations, and same station revenue growth.

     Corporate expenses for the year ended December 31, 1997 were $4.6 
million compared to $5.1 million for the year ended September 30, 1996.  
Following the Tichenor Merger, the Company shut down duplicative corporate 
headquarters in Las Vegas, Nevada, and consolidated the corporate 
headquarters in Dallas, Texas.  As a result, EBITDA increased $32.2 million, 
or 181.1% to $49.9 million.

     Depreciation and amortization increased $9.8 million, or 192.2% to $14.9 
million for the year ended December 31, 1997 compared to $5.1 million for the 
year ended September 30, 1996.  The increase is primarily attributable to 
depreciation and amortization arising from the Tichenor Merger.

                                      22
<PAGE>

     Interest expense, net of interest income, decreased by $7.5 million, or 
67.9% for the year ended December 31, 1997 compared to $11.0 million for the 
year ended September 30, 1996.  The decrease in interest expense was due to a 
$97.0 million reduction in outstanding debt through the February 1997 
Offering and through repayments in debt from the Company's cash flow.
     
     Other expenses declined from $41.7 million for the year ended September 
30, 1996 to $3.6 million for the year ended December 31, 1997.  During fiscal 
1996, the Company incurred $29.0 million of restructuring charges and $1.4 
million of costs relating to unconsummated acquisitions.  The Company did not 
incur these expenses in 1997.

     Income tax expense increased from $65,000 for the year ended September 
30, 1996 to $12.7 million for the year ended December 31, 1997.  The increase 
was primarily due to an improvement in earnings before taxes from a loss for 
the year ended September 30, 1996 of $29.1 million to income of $31.4 million 
for the year ended December 31, 1997.

     The results of operations for the year ended December 31, 1997 did not 
include any loss on discontinued operations or any extraordinary loss on the 
retirement of debt.  In 1996, the loss on discontinued operations due to the 
shut down of CRC was $10.0 million and the extraordinary loss on the 
retirement of debt was $7.5 million.

     The Company generated net income of $18.8 million for the year ended 
December 31, 1997 compared to a net loss of $46.6 for the year ended 
September 30, 1996.

RESULTS OF OPERATIONS FOR THE QUARTER ENDED DECEMBER 31, 1996 COMPARED TO THE 
QUARTER ENDED DECEMBER 31, 1995.

     On February 14, 1997, the Board of Directors of the Company voted to 
change the Company's fiscal year from September 30 to December 31.  The 
quarter ended December 31, 1996 represents the transition period.

     For the quarter ended December 31, 1996, net revenues increased by $0.8 
million, or 4.6% to $18.3 million compared to $17.5 million for the quarter 
ended December 31, 1995.  Income from continuing operations increased by $0.8 
million, or 58.5%, to $2.1 million for the quarter ended December 31, 1996 
compared to $1.3 million for the quarter ended December 31, 1995.  A loss on 
discontinued operations of $0.4 million was recognized in the quarter ended 
December 31, 1995.  The Company generated net income of $2.1 and $0.9 million 
for the quarters ended December 31, 1996 and 1995, respectively.

RESULTS OF OPERATIONS FOR THE YEAR ENDED SEPTEMBER 30, 1996 COMPARED TO THE 
YEAR ENDED SEPTEMBER 30, 1995.

     During fiscal 1995, the Company completed several radio station 
acquisitions.  Due to the financial effects of these transactions, the 
results of operations for fiscal 1996 reflect a full year of operations for 
these radio stations compared to a partial year in fiscal 1995.  
Consequently, the results of operations for the years ended September 30, 
1996 and 1995 are not entirely comparable.

     Net revenues increased by $7.5 million, or 11.7%, to $71.7 million in 
the year ended September 30, 1996 from $64.2 million in the same period of 
1995. Operating expenses increased by $5.3 million, or 12.2% to $48.9 million 
in the year ended September 30, 1996 from $43.6 million in the same period of 
1995. These increases were due primarily to the results of operations of 
additional radio stations acquired during fiscal 1995 which contributed for a 
partial year in fiscal 1995 and a full year in fiscal 1996.

                                      23
<PAGE>

     Interest expense, net of interest income, increased by $4.6 million, or 
71.9%, to $11.0 million in the year ended September 30, 1996 from $6.4 
million in the same period of 1995 primarily due to increased borrowings 
totaling approximately $42.0 million resulting from radio station asset 
acquisitions and certain transaction costs related to the Clear Channel 
Tender Offer Agreement ("Tender Offer").
       
      Other expenses increased by $34.9 million to $41.7 million during the 
year ended September 30, 1996 as compared to $6.8 million for the same period 
in 1995.  In fiscal 1996, the Company incurred a loss of $29.0 million 
relating to certain one-time restructuring charges related to the change in 
control as described further in the following paragraph.  During fiscal 1996, 
the Company incurred $1.4 million in cost related to unconsummated 
acquisitions as compared to $142,000 for fiscal 1995.  In fiscal 1995, the 
Company recorded $1.2 million in minority interest relating to Viva Media.  
In fiscal 1996, the Company owned 100% of Viva Media therefore no minority 
interest was recognized.

     In connection with the Tender Offer, the Company incurred certain 
one-time restructuring charges totaling approximately $29.0 million during 
the quarter ended September 30, 1996.  The material components of the 
restructuring charges are $18.8 million in payments to former senior 
executives relating to employment contract settlements, $4.7 million in 
broker commissions and transaction costs, $2.6 million in costs relating to 
the planned closing of duplicate facilities, plus $1.8 million in severance 
relating to employee terminations resulting from the restructuring.

     Effective August 5, 1996, the Company's Board of Directors approved a 
plan to discontinue the operations of the radio network owned by CRC.  The 
total loss relating to the discontinued operations of CRC for fiscal 1996 was 
$10.0 million.  The charge to operations for the disposal of CRC for the year 
ended September 30, 1996 was $8.1 million, of which $6.2 million relates to 
non-cash charges resulting from the write-off of goodwill.  No income tax 
benefit was realized due to the Company's net operating loss carryforwards.  
The charge to operations for the loss  from operations of CRC was $1.9 
million.  This amount reflects the operating losses from the measurement 
date, August 5, 1996, through the disposal date, December 31, 1996.  CRC 
fulfilled its contractual program obligations and ceased operating on 
December 31, 1996.

     For the year ended September 30, 1996, the Company incurred a non-cash 
extraordinary loss of $7.5 million as a result of refinanced debt.  No income 
tax benefit was realized due to the Company's net operating loss 
carryforwards.

     During fiscal 1996, the Company incurred a net loss of $46.6 million 
compared to net income of $3.7 million in the same period of fiscal 1995.  
The change from net income in fiscal 1995 to the net loss in fiscal 1996 of 
$50.3 million is due to the restructuring charges related to the change in 
control, the discontinued operations of CRC, the loss on retirement of debt, 
and the increase in interest expense, as described above.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash provided by operating activities for the year ended December 
31, 1997 was $43.8 million compared to net cash used in operating activities 
for the year ended September 30, 1996 of $20.1 million.  Generally, capital 
expenditures are financed with cash provided by operations and long-term 
borrowings.  For the year ended December 31, 1997, the Company's capital 
expenditures were $4.0 million compared to $3.7 million for the year ended 
September 30, 1996.  The increase in capital expenditures was due primarily 
to the Tichenor Merger. During 1997, the Company spent $1.1 million ($3.2 
million to acquire KLTO(FM) net of approximately $2.1 million of cash and 
cash equivalents acquired in the Tichenor Merger), to acquire radio stations. 
In 1996, the Company spent $20.2 million to acquire the assets of WPAT(AM) 
(New York City market).  During 1997, the Company made two KSCA Option 
payments which aggregated $13 million.  The option payments will be credited 
against the 

                                      24
<PAGE>

cash to be paid at closing for the KSCA(FM) assets if the KSCA Option is 
exercised.  See the "Recent Developments" section. 
     
STOCKHOLDERS' EQUITY

     On February 10, 1997, the Company completed the February 1997 Offering 
selling 4,830,000 (pre-split) shares of its Class A Common Stock for $36.80 
(pre-split) per share, after underwriters' discounts and commissions.  The 
net proceeds of the offering were approximately $176.4 million.  

      On January 22, 1998, the Company completed the 1998 Offering, selling 
5,750,000 shares of Class A Common Stock for $39.75 per share, after 
underwriters' discounts and commissions.  The net proceeds of the offering 
were approximately $205.3 million.

LONG-TERM DEBT

     On February 12, 1997, the Company repaid borrowings of $143.0 million 
outstanding under an existing $155 million credit facility with a portion of 
the proceeds from the Offering.

     On February 14, 1997, the Company entered into a new $300 million credit 
facility (the "Credit Facility"), replacing the existing credit facility and 
initially borrowed $46.0 million.  The Company used advances under the Credit 
Facility and a portion of the proceeds from the Offering to retire the 
outstanding debt and senior preferred stock of Tichenor assumed on the date 
of the Merger.  The Company repaid $34.0 million under the Credit Facility 
from cash provided by operations.  At December 31, 1997, the Company had 
outstanding borrowings of $12.0 million under the Credit Facility.  The 
Company's ability to make additional borrowings under the Credit Facility is 
subject to compliance with certain financial ratios and other conditions set 
forth in the Credit Facility.  The Company may elect under the terms of the 
Credit Facility to increase the facility by $150.0 million.  The Credit 
Facility is secured by the stock of the Company's subsidiaries.

     Borrowings under the Credit Facility bear interest at a rate based on 
LIBOR plus an applicable margin as determined by the Company's leverage 
ratio.  The interest rate on the borrowings outstanding under the Credit 
Facility at December 31, 1997 was 6.38%.  Availability under the Credit 
Facility reduces quarterly commencing September 30, 1999 and ending December 
31, 2004.

     Available cash on hand plus cash provided by operations were sufficient 
to pay interest due under the Credit Facility and fund capital expenditures 
during the year ended December 31, 1997.  The Company's management believes 
that it will have sufficient cash flow to finance its operations and satisfy 
its debt service requirements.  The Company regularly reviews potential 
acquisitions. Future acquisitions are expected to be made from available cash 
balances, additional borrowings under the Credit Facility, or from cash 
provided by operations.
     
ACCOUNTING PRONOUNCEMENTS

     In 1998, the Company will adopt Statement of Financial Accounting 
Standards No. 130, REPORTING COMPREHENSIVE INCOME, and Statement of Financial 
Accounting Standards No. 131, DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND 
RELATED INFORMATION, which become effective in 1998.  In 1999, the Company 
will adopt Statement of Financial Accounting Standards No. 132, EMPLOYER'S 
DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS which becomes 
effective in 1999.  The adoption of these new accounting standards is not 
expected to have a material impact on the Company.  

                                      25
<PAGE>

YEAR 2000

     The Company has been replacing its software as part of its long-term 
technological plans.  The new software being implemented functions properly 
with respect to dates in the year 2000 and thereafter.  The Company does not 
expect that the implementation of the new software will materially effect 
future financial results.  

















                                      26
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                           Page
                                                                                          Number
                                                                                          ------
<S>                                                                                       <C>
Reports of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . .       28-29

Consolidated Balance Sheets as of December 31, 1997 and 1996  . . . . . . . . . . . .       30

Consolidated Statements of Operations for the Year Ended December 31, 1997, 
    the Three Months Ended December 31, 1996, and the Years Ended 
    September 30, 1996 and 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . .       31

Consolidated Statements of Stockholders' Equity for the Year Ended December 31, 1997, 
    the Three Months Ended December 31, 1996, and the Years Ended 
    September 30, 1996 and 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . .       32

Consolidated Statements of Cash Flows for the Year Ended December 31, 1997, 
    the Three Months Ended December 31, 1996, and the Years Ended 
    September 30, 1996 and 1995   . . . . . . . . . . . . . . . . . . . . . . . . . .       33

Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . .       34
</TABLE>








                                               27

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Heftel Broadcasting Corporation:

We have audited the accompanying consolidated balance sheet of Heftel 
Broadcasting Corporation and subsidiaries as of December 31, 1997, and the 
related consolidated statements of operations, stockholders' equity, and cash 
flows for the year then ended. In connection with our audit of the 
consolidated financial statements, we also have audited the financial 
statement schedule for the year ended December 31, 1997. These consolidated 
financial statements and financial statement schedule are the responsibility 
of the Company's management. Our responsiblity is to express an opinion on 
these consolidated financial statements and financial statement schedule 
based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Heftel 
Broadcasting Corporation and subsidiaries as of December 31, 1997, and the 
results of their operations and their cash flows for the year then ended in 
conformity with generally accepted accounting principles. Also, in our 
opinion, the related financial statement schedule for the year ended 
December 31, 1997, when considered in relation to the basic consolidated 
financial statements taken as a whole, presents fairly, in all material 
respects, the information set forth therein.


                                           /s/ KPMG Peat Marwick LLP

Dallas, Texas
March 9, 1998

                                      28
<PAGE>

                          REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Heftel Broadcasting Corporation

   We have audited the accompanying consolidated balance sheet of Heftel 
Broadcasting Corporation as of December 31, 1996, and the related 
consolidated statements of operations, stockholders' equity and cash flows 
for the three months ended December 31, 1996 and each of the two years in the 
period ended September 30, 1996. Our audits also included the financial 
statement schedule included in Item 14(a).  These financial statements and 
schedule are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements  and 
schedule based on our audits.

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

   In our opinion, the consolidated financials statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Heftel Broadcasting Corporation at December 31, 1996, and the consolidated 
results of its operations and its cash flows for the three months ended 
December 31, 1996 and each of the two years in the period ended September 30, 
1996, in conformity with generally accepted accounting principles.  Also, in 
our opinion, the related financial statement schedule, when considered in 
relation to the basic financial statements taken as a whole, present farily 
in all material respects the information set forth therein.

                                             /s/ ERNST & YOUNG LLP

Los Angeles, California
July 2, 1997


                                      29
<PAGE>

                 HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS


<TABLE>
<CAPTION>
                                                                                                             December 31,
                                                                                                       1997              1996
                                                                                                   ------------      ------------
<S>                                                                                                <C>               <C>
Current assets:
     Cash and cash equivalents                                                                     $  6,553,271      $  4,787,652
     Accounts receivable, net of allowance of $2,612,847 in 1997 and $1,128,158 in 1996              29,324,324        16,995,571
     Prepaid expenses and other current assets                                                          817,456           631,791
                                                                                                   ------------      ------------
               Total current assets                                                                  36,695,051        22,415,014
                                                                                                   ------------      ------------
Property and equipment, at cost:
     Land                                                                                            11,046,486         6,662,690
     Buildings and improvements                                                                       7,034,799         4,856,071
     Broadcast and other equipment                                                                   20,663,573        12,740,683
     Furniture and fixtures                                                                           5,705,226         2,996,850
                                                                                                   ------------      ------------
                                                                                                     44,450,084        27,256,294
     Less accumulated depreciation                                                                   11,150,167         7,590,009
                                                                                                   ------------      ------------
                                                                                                     33,299,917        19,666,285
                                                                                                   ------------      ------------
Intangible assets:
     Broadcast licenses                                                                             334,821,684        98,725,706
     Cost in excess of fair value of net assets acquired                                             95,308,112        24,135,219
     Other intangible assets                                                                         14,351,232         7,505,000
                                                                                                   ------------      ------------
                                                                                                    444,481,028       130,365,925
     Less accumulated amortization                                                                   20,951,102         9,773,591
                                                                                                   ------------      ------------
                                                                                                    423,529,926       120,592,334
                                                                                                   ------------      ------------
Deferred charges and other assets, net                                                               18,723,785         1,051,462
                                                                                                   ------------      ------------
          Total assets                                                                             $512,248,679   $163,725,095
                                                                                                   ------------      ------------
                                                                                                   ------------      ------------
                                          LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                                                $2,103,419          $366,269
     Accrued expenses                                                                                19,832,802        11,759,653
     Income taxes payable                                                                             3,349,161                 -
     Current portion of long-term obligations                                                           440,097         1,860,237
                                                                                                   ------------      ------------
               Total current liabilities                                                             25,725,479        13,986,159
                                                                                                   ------------      ------------
Long-term obligations, less current portion                                                          14,122,019       135,504,232
                                                                                                   ------------      ------------
Deferred income taxes                                                                                82,441,601            69,000
                                                                                                   ------------      ------------
Commitments and contingencies                                                                 

Stockholders' equity:
     Preferred Stock, cumulative, $.001 par value; authorized 5,000,000 shares;                                                  
          no shares issued or outstanding                                                                     -                 -
     Class A Common Stock, $.001 par value; authorized 50,000,000 shares in 1997 and
          30,000,000 shares in 1996; issued and outstanding 29,978,748 shares in 1997
          and 23,095,462 shares in 1996                                                                  29,979            11,548
     Class B Common Stock, $.001 par value; authorized 50,000,000 shares in 1997 and
          7,000,000 shares in 1996; issued and outstanding 14,156,470 shares in 1997
          and none in 1996                                                                               14,156                 -
     Additional paid-in capital                                                                     459,567,282       102,578,149
     Accumulated deficit                                                                            (69,651,837)      (88,423,993)
                                                                                                   ------------      ------------
          Total stockholders' equity                                                                389,959,580        14,165,704
                                                                                                   ------------      ------------
          Total liabilities and stockholders' equity                                               $512,248,679      $163,725,095
                                                                                                   ------------      ------------
                                                                                                   ------------      ------------
</TABLE>


                     See accompanying notes to consolidated financial statements


                                                 30

<PAGE>

               HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                Three Months
                                                  Year Ended       Ended           Year Ended September 30,
                                                 December 31,   December 31,    -----------------------------
                                                    1997            1996            1996              1995
                                                -------------   ------------    ------------      -----------
<S>                                             <C>             <C>             <C>               <C>
Revenues                                        $154,869,079    $20,850,616     $ 81,242,695      $72,577,882
Agency commissions                                18,285,224      2,541,648        9,510,663        8,418,340
                                                ------------    -----------     ------------      -----------
Net revenues                                     136,583,855     18,308,968       71,732,032       64,159,542
Operating expenses                                82,064,446     11,207,309       48,896,256       43,642,509
Depreciation and amortization                     14,928,326      1,746,732        5,140,131        3,344,419
                                                ------------    -----------     ------------      -----------
Operating income before corporate expenses        39,591,083      5,354,927       17,695,645       17,172,614
Corporate expenses                                 4,579,270        368,074        5,071,859        4,720,380
                                                ------------    -----------     ------------      -----------
Operating income                                  35,011,813      4,986,853       12,623,786       12,452,234
                                                ------------    -----------     ------------      -----------
Other expense (income):
    Interest income                                 (406,241)       (26,290)        (206,605)        (217,830)
    Interest expense                               3,947,092      2,866,872       11,240,835        6,607,180
    Costs relating to unconsummated
      acquisitions                                         -              -        1,383,187          141,988
    Restructuring charges                                  -              -       29,011,237                -
    Other, net                                        81,973        (18,044)         287,140          285,568
                                                ------------    -----------     ------------      -----------
                                                   3,622,824      2,822,538       41,715,794        6,816,906
                                                ------------    -----------     ------------      -----------
Income (loss) before minority interest and 
    income tax                                    31,388,989      2,164,315      (29,092,008)       5,635,328
Minority interest                                          -              -                -        1,166,780
Income tax                                        12,616,833        100,000           65,000          150,000
                                                ------------    -----------     ------------      -----------
Income (loss) from continuing operations          18,772,156      2,064,315      (29,157,008)       4,318,548
                                                ------------    -----------     ------------      -----------
Discontinued operations:
    Loss from operations of CRC                            -              -        1,844,939          625,970
    Loss on disposal of CRC                                -              -        8,142,598                -
                                                ------------    -----------     ------------      -----------
Total loss on discontinued operations                      -              -        9,987,537          625,970
                                                ------------    -----------     ------------      -----------
Income (loss) before extraordinary item           18,772,156      2,064,315      (39,144,545)       3,692,578
Extraordinary item - loss on retirement of
    debt                                                   -              -        7,461,267                -
                                                ------------    -----------     ------------      -----------
Net income (loss)                               $ 18,772,156    $ 2,064,315     $(46,605,812)     $ 3,692,578
                                                ------------    -----------     ------------      -----------
                                                ------------    -----------     ------------      -----------
Net income (loss) per common share:

    Basic:
    Continuing operations                       $       0.45    $      0.09     $      (1.41)     $      0.21
    Discontinued operations                                -              -            (0.49)           (0.03)
    Extraordinary loss                                     -              -            (0.36)               -
                                                ------------    -----------     ------------      -----------
    Net income (loss)                           $       0.45    $      0.09     $      (2.26)     $      0.18
                                                ------------    -----------     ------------      -----------
                                                ------------    -----------     ------------      -----------
    Diluted:
    Continuing operations                       $       0.45    $      0.09     $      (1.41)     $      0.20
    Discontinued operations                                -              -            (0.49)           (0.03)
    Extraordinary loss                                     -              -            (0.36)               -
                                                ------------    -----------     ------------      -----------
    Net income (loss)                           $       0.45    $      0.09     $      (2.26)     $      0.17
                                                ------------    -----------     ------------      -----------
                                                ------------    -----------     ------------      -----------
Weighted average common shares outstanding:
    Basic                                         41,671,026     23,095,462       20,589,934       20,021,128
    Diluted                                       41,792,191     23,095,462       20,589,934       21,610,692
</TABLE>


                    See accompanying notes to consolidated financial statements.


                                                31

<PAGE>
                                       
               HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
                                                    Common Stock        Additional                                   Receivables
                                  Preferred     -------------------      paid-in      Accumulated      Treasury       for stock
                                    stock       Class A     Class B      capital        deficit         stock         purchases
                                  ---------     -------     -------    -----------   ------------    -----------     -----------
<S>                               <C>           <C>         <C>        <C>           <C>             <C>             <C>
Balance at September 30, 1994     $  2,296      $ 6,032     $ 4,680   $ 95,698,105  $ (44,670,835)   $(4,019,735)    $(2,584,052)
Repurchase of preferred stock      (1,960)            -           -     (1,958,330)             -              -               -
Preferred stock dividends               -             -           -              -     (2,861,278)             -               -
Common stock issued in
     connection with exercise
     of warrants                        -           160           -      1,679,840              -              -      (1,680,000)
Issuance of stock options               -             -           -        273,654              -              -               -
Net income                              -             -           -              -      3,692,578              -               -
                                  -------       -------     -------   ------------   ------------    -----------     -----------
Balance at September 30, 1995         336         6,192       4,680     95,693,269    (43,839,535)    (4,019,735)     (4,264,052)
Repurchase of preferred stock        (336)            -           -       (335,298)             -              -               -
Preferred stock dividends               -             -           -              -        (42,961)             -               -
Retirement of treasury stock            -             -        (811)    (4,018,924)             -      4,019,735               -
Payment on stockholder notes            -             -           -              -              -              -       4,264,052
Common stock issued in
     connection with:
     Conversion of Class B to
          Class A Common Stock          -         3,869      (3,869)             -              -              -               -
     Exercise of warrants and
          options                       -         1,442           -     10,546,817              -              -               -
     Business acquisition               -            45           -        692,285              -              -               -
Net loss                                -             -           -              -    (46,605,812)             -               -
                                  -------       -------     -------   ------------   ------------    -----------     -----------
Balance at September 30, 1996           -        11,548           -    102,578,149    (90,488,308)             -               -
Net income                              -             -           -              -      2,064,315              -               -
                                  -------       -------     -------   ------------   ------------    -----------     -----------
Balance at December 31, 1996            -        11,548           -    102,578,149    (88,423,993)             -               -
Net proceeds from issuance
     of 4,830,000 shares of
     Class A Common Stock               -         4,830           -    176,363,259              -              -               -
Common Stock issued for
     Tichenor acquisition               -         5,560         130    180,647,941              -              -               -
Conversion of Class A
     Common Stock into
     Class B Common Stock               -        (6,948)      6,948              -              -              -               -
Two-for-one stock split                 -        14,989       7,078        (22,067)             -              -               -
Net income                              -             -           -              -     18,772,156              -               -
                                  -------       -------     -------   ------------   ------------    -----------     -----------
Balance at December 31, 1997      $     -       $29,979     $14,156   $459,567,282   $(69,651,837)   $         -     $         -
                                  -------       -------     -------   ------------   ------------    -----------     -----------
                                  -------       -------     -------   ------------   ------------    -----------     -----------
</TABLE>
 
            See accompanying notes to consolidated financial statements.  

                                      32
<PAGE>

               HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
                                                                                Three Months
                                                                 Year Ended          Ended          Year Ended September 30, 
                                                                December 31,      December 31,  -------------------------------
                                                                    1997             1996            1996              1995
                                                                -------------     -----------   -------------      ------------
<S>                                                             <C>               <C>           <C>                <C>
Cash flows from operating activities:
     Net income (loss)                                          $  18,772,156     $ 2,064,315   $ (46,605,812)     $  3,692,578
     Adjustments to reconcile net income (loss) to net cash 
          provided by (used in) operating activities:
          Loss on discontinued operations                                   -               -       9,987,537           625,970
          Extraordinary loss on debt retirement                             -               -       7,461,267                 -
          Provision for bad debts                                   2,756,605         722,691       2,871,700         1,522,235
          Depreciation and amortization                            14,928,326       1,746,732       5,140,131         3,587,341
          Amortization of debt facility fee included
               in interest expense                                    133,200         360,000         993,674           925,740
          Deferred income taxes                                     8,106,930               -               -                 -
          Non-cash restructuring charges                                    -               -       1,219,048                 -
          Changes in operating assets and liabilities:
               Accounts receivable, net                            (4,996,984)       (702,939)     (4,711,197)       (3,545,065)
               Prepaid expenses and other current assets              360,381         380,441       1,175,118          (327,714)
               Accounts payable                                    (4,770,977)       (341,698)       (421,251)       (1,331,888)
               Accrued expenses                                     2,788,673      (1,595,238)      4,087,219         2,433,390
               Income taxes payable                                 5,506,696               -               -                 -
               Other, net                                             206,987         (27,122)        297,960          (393,245)
                                                                -------------     -----------   -------------      ------------
                    Net cash provided by (used in)                                                                             
                         activities of continuing operations       43,791,993       2,607,182     (18,504,606)        7,189,342
                    Net cash used in discontinued operations                -               -      (1,594,006)         (909,355)
                                                                -------------     -----------   -------------      ------------
                    Net cash provided by (used in) operating
                         activities                                43,791,993       2,607,182     (20,098,612)        6,279,987
                                                                -------------     -----------   -------------      ------------

Cash flows from investing activities:
     Payments received on notes receivable                                  -               -               -           222,586
     Acquisitions of radio stations                                (1,096,424)              -     (20,150,000)      (37,600,000)
     Property and equipment acquisitions                           (4,010,775)       (400,396)     (3,687,780)       (4,011,331)
     Payment of noncompete agreements                                       -               -      (7,000,000)                -
     Additions to intangible assets                                (2,777,245)              -               -                 -
     Collection (funding) of loans to related parties                       -               -       2,357,932          (623,838)
     Increase in other noncurrent assets                          (15,134,257)       (397,684)              -                 -
                                                                -------------     -----------   -------------      ------------
                    Net cash used in investing activities         (23,018,701)       (798,080)    (28,479,848)      (42,012,583)
                                                                -------------     -----------   -------------      ------------

Cash flows from financing activities:
     Borrowings on long-term obligations                           56,000,000               -     163,459,267        36,475,000
     Payments on long-term obligations                           (250,826,404)     (2,153,410)   (123,752,057)         (653,026)
     Payment of deferred financing costs                           (1,232,061)              -      (5,799,878)          (82,411)
     Proceeds from stock issuances                                177,050,792               -      10,548,259                 -
     Repurchase of preferred and common stock                               -               -        (335,634)       (1,960,290)
     Dividends on preferred stock                                           -               -         (42,961)       (2,861,278)
     Note payments from stockholders                                        -               -       4,229,114                 -
                                                                -------------     -----------   -------------      ------------
                    Net cash provided by (used in)
                         financing activities                     (19,007,673)     (2,153,410)     48,306,110        30,917,995
                                                                -------------     -----------   -------------      ------------

Net increase (decrease) in cash and cash equivalents                1,765,619        (344,308)       (272,350)       (4,814,601)
Cash and cash equivalents at beginning of period                    4,787,652       5,131,960       5,404,310        10,218,911
                                                                -------------     -----------   -------------      ------------
Cash and cash equivalents at end of period                      $   6,553,271     $ 4,787,652   $   5,131,960      $  5,404,310
                                                                -------------     -----------   -------------      ------------
                                                                -------------     -----------   -------------      ------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                      33
<PAGE>

       HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION

     Heftel Broadcasting Corporation (the "Company"), through its 
subsidiaries, owns and/or operates 36 Spanish language broadcast radio 
stations serving 11 markets throughout the United States (Los Angeles, New 
York City, Miami, San Francisco/San Jose, Chicago, Houston, San Antonio, 
McAllen/Brownsville/Harlingen, Dallas/Fort Worth, El Paso and Las Vegas).  

     CHANGE IN YEAR-END

     On February 14 1997, the Board of Directors of the Company voted to 
change the Company's fiscal year-end from September 30 to December 31, 
beginning with the fiscal year ended December 31, 1997.

     BASIS OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts 
of Heftel Broadcasting Corporation and its wholly-owned subsidiaries.  The 
Company consolidates the accounts of subsidiaries when it has a controlling 
financial interest (over 50%) in the outstanding voting shares of the 
subsidiary. 

     Until August 19, 1994, the Company's investment in its joint venture was 
accounted for using the equity method of accounting. In connection with 
certain agreements entered into between the Company and its joint venture 
partner, management considered it appropriate to consolidate the accounts of 
the joint venture and therefore such accounts and results of operations have 
been consolidated and are included in the accompanying consolidated financial 
statements effective August 20, 1994. On September 7, 1995, the Company, 
through a subsidiary, acquired the remaining 51% interest in this joint 
venture.

     All significant intercompany accounts and transactions have been 
eliminated in consolidation.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles ("GAAP") requires management to make estimates 
and assumptions that affect the amounts reported in the consolidated 
financial statements and related notes to financial statements.  Actual 
results could differ from those estimates.

     CASH EQUIVALENTS

     Cash and cash equivalents include all highly liquid investments with an 
original maturity of three months or less.

     INVESTMENT 

     The Company uses the equity method to account for investments when it 
does not have a controlling interest but has the ability to exercise 
significant influence over the operating and/or financial decisions of the 
investee. Investments where the Company does not exert significant influence 
are accounted for using the cost method.  Investments at December 31, 1997 
are comprised primarily of a 50% interest in a general partnership which owns 
a transmission tower that is leased to the Company.

     PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost.  Expenditures for 
significant renewals and betterments are capitalized.  Repairs and 
maintenance are charged to expense as incurred.  

                                 34

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      Depreciation is provided in amounts sufficient to relate the asset cost 
to operations over the estimated useful lives (three to forty years) on a 
straight-line basis.  Leasehold improvements are depreciated over the life of 
the lease or the estimated service life of the asset, whichever is shorter. 
Gains or losses from disposition of property and equipment are recognized in 
the statement of operations.  

     INTANGIBLE ASSETS

     Intangible assets are recorded at cost.  Amortization of intangible 
assets is provided in amounts sufficient to relate the asset cost to 
operations over the estimated useful lives on a straight-line basis.  
Intangible assets consist primarily of broadcast licenses and other 
identifiable intangible assets.  The estimated useful lives are as follows:

        Broadcast licenses        40 years
        Goodwill                  40 years
        Other intangibles     2 - 40 years
        
     The Company evaluates periodically the propriety of the carrying amount 
of intangible assets as well as the amortization period to determine whether 
current events or circumstances warrant adjustments to the carrying value 
and/or revised estimates of useful lives.  This evaluation consists of the 
projection of undiscounted operating income before depreciation, 
amortization, nonrecurring charges and interest for each of the Company's 
radio stations over the remaining amortization periods of the related 
intangible assets.  If such projections indicate that undiscounted operating 
income is not expected to be adequate to recover the carrying amounts of the 
related intangible assets, a loss is recognized to the extent the carrying 
amount of the asset exceeds its fair value.  At this time, the Company 
believes that no significant impairment of goodwill and other intangible 
assets has occurred and that no reduction of the estimated useful lives is 
warranted.

     REVENUE RECOGNITION

     Revenue is derived primarily from the sale of commercial announcements 
to local and national advertisers.  Revenue is recognized as commercials are 
broadcast.

     ADVERTISING COSTS

     The Company incurs various marketing and promotional costs to add and 
maintain listenership. These costs are charged to expense in the year 
incurred and totaled approximately $4.0, $0.3, $2.4 and $1.3 million for the 
year ended December 31, 1997, the three months ended December 31, 1996, and 
the years ended September 30, 1996 and 1995.
     
     BARTER TRANSACTIONS

     Barter transactions represent advertising time exchanged for promotional 
items, advertising, supplies, equipment and services.  Barter transactions 
are recorded at the estimated fair value of the goods or services received. 
Revenues from barter transactions are recognized as income when 
advertisements are broadcast.  Expenses are recognized when goods or services 
are received or used.  Barter amounts are not significant to the Company's 
consolidated financial statements.

     INCOME TAXES

     Income taxes are accounted for under the asset and liability method. 
Deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases and operating loss and tax credit carryforwards.  Deferred tax assets 
and liabilities are measured using enacted tax rates 

                                 35

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

expected to apply to taxable income in the years in which those temporary 
differences are expected to be recovered or settled.  The effect on deferred 
tax assets and liabilities of a change in tax rates is recognized in income 
in the period that includes the enactment date.

     EARNINGS PER SHARE  

     In 1997, the Company adopted Statement of Financial Accounting Standards 
No. 128, EARNINGS PER SHARE.  Basic earnings per common share is based on net 
earnings after preferred stock dividend requirements, if any, and the 
weighted-average number of Class A and Class B common shares outstanding 
during each year.  Diluted earnings per common share assumes conversion of 
dilutive convertible securities into common stock at the later of the 
beginning of the year or date of issuance and includes the add-back of 
related interest expense and/or dividends, as required.  The adoption of this 
new accounting standard, which required the restatement of all presented 
periods' earnings (loss) per share data, did not have a material impact on 
previously reported earnings (loss) per share.

     DERIVATIVE FINANCIAL INSTRUMENTS

     The Company has only limited involvement with derivative financial 
instruments and does not use them for trading purposes.  They are used, from 
time to time, to manage well-defined interest rate risks related to interest 
on the Company's outstanding debt.  There were no outstanding swap agreements 
at December 31, 1997.

     As interest rates change under interest rate swap and cap agreements, 
the differential to be paid or received is recognized as an adjustment to 
interest expense.

     FINANCIAL INSTRUMENTS

     The carrying amounts of financial instruments, including cash and cash
equivalents, trade receivables and accounts payable, approximate fair value due
to the relatively short maturity of these instruments.  The carrying amount of
long-term obligations, including the current portion, approximates fair value
based upon quoted interest rates for the same or similar debt issues.

     CREDIT RISK

     In the opinion of management, credit risk with respect to trade 
receivables is limited due to the large number of diversified customers and 
the geographic diversification of the Company's customer base.  The Company 
performs ongoing credit evaluations of its customers and believes that 
adequate allowances for uncollectible trade receivables are maintained. 
     
     STOCK BASED COMPENSATION

     The Company accounts for stock options using the intrinsic-value method 
as outlined under Accounting Principles Board Opinion No. 25, ACCOUNTING FOR 
STOCK ISSUED TO EMPLOYEES ("APB 25") and related interpretations.  In 
accordance with Statement No. 123, "Accounting for Stock-Based Compensation," 
the Company has disclosed pro forma net earnings and net earnings per share 
as if the fair-value method had been applied.

     RECLASSIFICATIONS

     Certain prior year amounts have been reclassified to conform with the 
current year presentation.  

                                 36

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

2.   ACQUISITIONS AND DISPOSITIONS

     1997 ACQUISITIONS AND DISPOSITIONS

     On February 14, 1997, the Company completed its acquisition of Tichenor 
Media System, Inc. ("Tichenor"), a national radio broadcasting company 
engaged in the business of acquiring, developing and programming Spanish 
language radio stations (the "Tichenor Merger").  At the time of the Tichenor 
Merger, Tichenor owned or programmed 20 radio stations in six of the ten 
largest Hispanic markets in the United States. The merger was effected 
through the merger of a wholly-owned subsidiary of the Company with and into 
Tichenor.  In connection with the merger, management of Tichenor assumed 
management responsibilities of the Company.  Pursuant to the Tichenor Merger, 
the former Tichenor shareholders and warrant holders received an aggregate of 
11,379,756 shares of Common Stock. At the time of the Tichenor Merger, 
Tichenor had outstanding approximately $72.0 million of long-term debt, which 
was subsequently refinanced by the Company.  In addition, all of Tichenor's 
outstanding shares of 14% Senior Redeemable Cumulative Preferred Stock were 
redeemed for approximately $3.4 million.  The total purchase price, including 
closing costs, allocated to net assets acquired, was approximately $181.2 
million.

     On August 13, 1997, the Company sold the assets of KINF(AM) which is 
licensed in Denton, Texas.  The sales price net of selling expenses was $0.6 
million, which approximated the book value of the assets.

     The Company closed on the purchase of the assets of KLTO(FM) in 
Rosenberg-Richmond (Houston), Texas on September 22, 1997.  The purchase 
price was $3.2 million and was funded from operations.  The final purchase 
price is contingent on an upgrade of the station's broadcast authorization 
from the FCC prior to April 1, 2004.  Depending on whether the signal is 
fully or partially upgraded, the purchase price could increase to $14.0 
million.

     1996 ACQUISITION

     On March 25, 1996, the Company acquired the assets of radio station 
WPAT(AM) which serves the New York City market for approximately $19.5 
million. The asset acquisition was financed through additional borrowings 
under the Company's credit agreement.

     1995 ACQUISITIONS

     In December 1994, the Company acquired station KMRT(AM), which serves 
the Dallas/Ft. Worth market, for approximately $1.5 million.  From August 
1994 through the date of acquisition, the Company programmed KMRT(AM) under a 
Local Marketing Agreement ("LMA").  The LMA provided that the Company retain 
all revenues associated with advertising time and pay certain operating 
expenses.

     In April 1995, the Company acquired station KICI(FM), which serves the 
Dallas/Ft. Worth market, in exchange for cancellation of a note for $0.9 
million payable by the seller to a subsidiary of the Company.  From August 
1994 through the date of acquisition, the Company programmed KICI(FM) under 
an LMA.  

                                 37

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     In June 1995, the Company acquired the assets of radio station KMRT(FM) 
(formerly KCYT(FM), serving the Dallas/Ft. Worth market) for approximately 
$2.0 million.  The acquisition was financed through additional borrowings 
under the Company's credit agreement and the issuance of notes payable to the 
sellers. From February 1995 through the date of acquisition, the Company 
programmed KMRT(FM) under an LMA.

     In July 1995, the Company acquired the assets of radio station KHCK(FM) 
(formerly KDZR(FM)), which serves the Dallas/Ft. Worth market, for 
approximately $4.7 million.  This acquisition was financed through additional 
borrowings under the Company's credit agreement.  From February 1995 through 
the date of acquisition, the Company programmed KHCK(FM) under an LMA.  

     In July 1995, the Company acquired the assets of radio station WLXX(AM) 
(formerly WOPA(AM)), which serves the Chicago market, for approximately $4.5 
million plus 44,811 shares of Class A Common Stock with a fair value of 
approximately $0.7 million.  This acquisition was financed through additional 
borrowings under the Company's credit agreement.

     In August 1995, the Company acquired the assets of radio station 
KLSQ(AM) (formerly KOWA(AM)), which serves the Las Vegas market, for 
approximately $0.9 million.  The acquisition was financed through additional 
borrowings under the Company's credit agreement.

     On September 7, 1995, the Company acquired the remaining 51% interest in 
Viva America Media Group ("Viva Media"), a partnership that owns WAQI(AM) and 
WRTO(FM), which serve the Miami market, for $19.8 million in cash.  The 
acquisition was financed through additional borrowings under the Company's 
credit agreement.  Under the terms of an Amended and Restated Agreement and 
Plan of Reorganization, and in connection with this transaction, the 
following contractual arrangements were terminated for no additional 
consideration: (i) a warrant to purchase up to 237,600 shares of Class B 
Common Stock held by a former officer of the Company and the employment 
relationship between the Company and that officer and (ii) certain agreements 
regarding the management of the Miami stations.

     PENDING TRANSACTIONS

     On January 2, 1997, the Company acquired an option to purchase all of 
the assets used in connection with the operation of KSCA(FM), Glendale, 
California (the "KSCA Option").  In connection with the acquisition of the 
KSCA Option, the Company began providing programming to KSCA(FM) under a time 
brokerage agreement on February 5, 1997.  The KSCA Option, which is 
exercisable only upon the death of Gene Autry, the indirect principal 
stockholder of the seller, had an initial term which expired on December 31, 
1997.  The KSCA Option is renewable for additional one-year terms during the 
lifetime of Mr. Autry upon payment by the Company of $3.0 million on or 
before the then scheduled expiration date of the KSCA Option. On February 4, 
1997, the Company made an initial payment of $10.0 million, as required under 
the option agreement.  On December 29, 1997, the Company renewed the KSCA 
Option through December 31, 1998.  All such payments will be credited against 
the purchase price for the KSCA(FM) assets if the KSCA Option is exercised.  
If the KSCA Option is not exercised or renewed, all amounts paid will be 
charged to expense.  The purchase price for the KSCA(FM) assets is the 
greater of (a) $112.5 million, or (b) the sum of (i) $105.0 million, plus 
(ii) an amount equal to $13,699 per day during the term of the time brokerage 
agreement.  Consummation of the purchase will be subject to a number of 
conditions, including approval by the FCC of the transfer of the FCC 
licenses.  

                                 38

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      On December 1, 1997, the Company entered into an asset exchange 
agreement to exchange WPAT(AM), serving the New York City market, and $115.0 
million in cash for the assets of WNWK(FM), serving the New York City market 
(the "WNWK(FM) Acquisition").  Following the consummation of the WNWK(FM) 
Acquisition, the Company plans to convert the station's programming to a 
Spanish language format. The WNWK(FM) Acquisition has been approved by the 
FCC but is subject to other closing conditions.

     Unaudited consolidated condensed pro forma results of operations as if 
all completed acquisitions occurred as of the beginning of the periods 
presented are as follows:
<TABLE>
                                             YEAR ENDED DECEMBER 31,  
                                          ----------------------------
                                              1997                1996
                                          ------------        ------------
        <S>                               <C>                 <C>
        Net revenues                      $141,036,000        $122,171,000
        Operating income                    33,865,000          10,636,000
        Net income (loss)                   15,796,000        (53,292,000)
        Net income (loss) per
             share - basic and diluted            0.37              (1.65)
</TABLE>

     All of the business acquisitions discussed above were accounted for 
using the purchase method of accounting.  Accordingly, the accompanying 
financial statements include the accounts of the acquired businesses since 
the respective dates of acquisition.

3.   CHANGE IN CONTROL OF COMPANY

     On August 5, 1996, Clear Channel Communications, Inc. ("Clear Channel") 
completed the purchase of 9,345,092 shares of the Company's Class A and Class 
B common stock for $23 per share pursuant to a Stockholder Purchase Agreement 
dated June 1, 1996 between Clear Channel and two executive officers and other 
related parties.  On the same date, Clear Channel also purchased a total of 
936,952 shares of the Company's Class A common stock from certain public 
shareholders and from employees of the Company upon the exercise of their 
stock purchase options.  As a result of these transactions, Clear Channel's 
ownership of the Company was increased from 21% to 63%.

     In connection with the change in control of the Company, the employment 
of two executive officers was terminated pursuant to employment contract 
settlement agreements which provided for a lump sum payment upon their 
termination.  Also, the two executive officers entered into five-year 
noncompete agreements with the Company in exchange for the aggregate payment 
of $7.0 million.

     As a result of the Tichenor acquisition and the January 1998 common 
stock offering, Clear Channel's ownership in the Company was reduced to 
approximately 29%.

4.   DISCONTINUED OPERATIONS AND RESTRUCTURING CHARGES

     The Company's Board of Directors approved a plan to discontinue the 
operations of the radio network owned by the Company's wholly owned 
subsidiary Spanish Coast-to-Coast, Ltd., dba Cadena Radio Centro ("CRC") 
effective August 5, 1996.  The charge to operations during the year ended 
September 30, 1996 was approximately $8.1 million, of which $6.2 million 
relates to non-cash charges resulting from the write-off of goodwill.  No 
income tax benefit was recognized due to the Company's net operating loss 
carryforwards.  During 1997, approximately $0.4 million was charged against 
the accrual primarily for operating losses and severance payments.  The 
majority of the remaining accrued balance of approximately $0.6 million at 
December 31, 1997 is for severance payments to be paid to a former employee 
through 2000.

                                 39

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     In connection with the change in control, the Company incurred certain 
restructuring charges totaling approximately $29.0 million during the year 
ended September 30, 1996.  The material components of the restructuring 
charges were $18.8 million in payments to two executive officers relating to 
employment contract settlement agreements, $4.7 million in broker commissions 
and transaction costs, $2.6 million in costs relating to the planned closing 
of duplicate facilities, and $1.8 million in severance relating to employee 
terminations resulting from the restructuring.  During 1997, approximately 
$2.5 million was charged against the accrual primarily for severance 
payments.  The majority of the remaining accrued balance of approximately 
$1.9 million at December 31, 1997 consists of accruals for severance payments 
and expenditures to be incurred relating to the closing of duplicate 
facilities.  The majority of such costs are expected to be incurred and 
charged against the accrual in 1998.

5.   LONG-TERM OBLIGATIONS

     The following is a summary of long-term obligations outstanding as of 
December 31, 1997 and 1996:
<TABLE>
                                                    1997           1996    
                                                ------------   ------------
<S>                                             <C>            <C>
Revolving credit facility payable to 
banks; aggregate commitment of $300.0 
million; interest rate based on LIBOR 
plus an applicable margin as 
determined by the Company's leverage 
ratio; interest rate of 6.38% at 
December 31, 1997; interest rates 
ranged from 5.75% to 6.38% during 
1997; payable through December 2004; 
secured by 100% of the common stock 
of the Company's wholly-owned 
subsidiaries; the Company is required 
to comply with certain financial and 
nonfinancial covenants                          $12,000,000    $          -

Old Credit Agreement, variable 
interest rate (7.44% at December 31, 
1996), interest payable monthly, 
principal repaid in February 1997                         -     133,000,000

Non-interest bearing note payable to 
former Viva Media partners due February 1997              -       1,499,250

Various loans, interest ranging from 
7.2% to 9.38%, payable in varying 
installments through 2015                         1,055,820       1,359,565

Prize awards net of imputed interest 
(10% to 12%), payable in varying 
annual installments through 2044                  1,506,296       1,505,654
                                                -----------    ------------
                                                 14,562,116     137,364,469
Less current portion                               (440,097)     (1,860,237)
                                                -----------    ------------
                                                $14,122,019    $135,504,232
                                                -----------    ------------
                                                -----------    ------------
</TABLE>

                                 40

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     NEW CREDIT AGREEMENT

     On February 14, 1997, the Company entered into a new $300 million credit 
facility (the "Credit Facility"), replacing the existing credit facility.  
The Company used a $46 million advance under the Credit Facility and a 
portion of the proceeds from the common stock offering to retire the 
outstanding debt and senior preferred stock of Tichenor assumed on the date 
of the Merger.  The Company's ability to make additional borrowings under the 
Credit Facility is subject to compliance with certain financial ratios and 
other conditions set forth in the Credit Facility.  The Credit Facility is 
secured by the capital stock of the Company's subsidiaries.

     The Credit Facility principal balance begins reducing on September 30, 
1999 and continues quarterly through December 31, 2004, when the principal 
must be paid in full.

     OLD CREDIT AGREEMENT

     On August 5, 1996, the Company borrowed $135.0 million under a Credit 
Agreement with new lenders ("Old Credit Agreement") which provided a total 
credit facility of $155.0 million.  The proceeds were used to retire all of 
the outstanding debt under the Company's August 1994 Credit Agreement and to 
pay certain noncompete and employment contract settlements plus certain 
transaction and other costs relating to the Clear Channel transaction 
previously discussed.

     On February 4, 1997, the Company borrowed $10.0 million under its Old 
Credit Agreement with the proceeds used to purchase an option to acquire all 
of the assets of KSCA-FM in Los Angeles from Golden West Broadcasters.

     Maturities of long-term obligations for the five years subsequent to
December 31, 1997 are as follows:
<TABLE>
                 YEAR                            AMOUNT   
                 ----                            ------   
                 <S>                             <C>      
                 1998                          $   440,097
                 1999                              306,129
                 2000                              278,026
                 2001                              112,639
                 2002 and thereafter            13,425,225
</TABLE>

     Interest paid for the year ended December 31, 1997, the three months 
ended December 31, 1996 and the years ended September 30, 1996 and 1995 
amounted to $3.9, $2.9, $11.2 and $6.6 million, respectively.  

                                 41

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

6.   COMMITMENTS AND CONTINGENCIES

     The Company leases office space and other property under noncancellable 
operating leases.  Terms of the leases vary from three to thirty years.  
Certain leases have contingent rent clauses whereby rent is increased based 
on a change in the Consumer Price Index.  Various leases have renewal options 
of five to ten years.  Future minimum rental payments under noncancellable 
operating leases in effect at December 31, 1997 are summarized as follows:
<TABLE>
                YEAR                          AMOUNT
                ----                          ------
                <S>                         <C>
                1998                        $3,119,758
                1999                         3,006,646
                2000                         2,412,291
                2001                         2,173,389
                2002                         1,894,133
                Thereafter                   5,497,886
</TABLE>
     Rent expense for the year ended December 31, 1997, the three months 
ended December 31, 1996, and the years ended September 30, 1996 and 1995 was 
$2.6, $0.3, $1.7 and $1.3 million, respectively.

     The Company is subject to legal proceedings and other claims which have 
arisen in the ordinary course of its business and have not been fully 
adjudicated.  These actions, when ultimately concluded, will not, in the 
opinion of management, have a material adverse effect upon the financial 
position or results of operations of the Company.

7.   STOCKHOLDERS' EQUITY

     COMMON STOCK

     On February 10, 1997, the Company completed a secondary public stock 
offering selling 4,830,000 (pre-split) shares of its Class A Common Stock for 
$36.80 (pre-split) per share, net of underwriters' discounts and commissions. 
The net proceeds of the offering were approximately $176.4 million.

     Immediately prior to the consummation of the Tichenor Merger, the 
Company filed a Second Amended and Restated Certificate of Incorporation 
("Second Amended Certificate").  This increased the total number of 
authorized shares of the Company to 105,000,000 shares consisting of three 
classes of capital stock as follows; (i) 50,000,000 shares of Class A Common 
Stock, par value $.001 per share; (ii) 50,000,000 shares of Class B Common 
Stock, par value $.001 per share; and (iii) 5,000,000 shares of Preferred 
Stock, par value $.001 per share. The rights of the Class A and Class B 
Common Stock are identical except that the Class B Common Stock has no voting 
rights, except in certain matters.

     On February 14, 1997, all of the outstanding shares of Heftel Common 
Stock owned by Clear Channel (7,078,000 shares on a pre-split basis) were 
converted to Class B Common Stock.

     On November 6, 1997, the Board of Directors of the Company authorized a 
two-for-one stock split payable in the form of a stock dividend of one share 
of common stock for each issued and outstanding share of common stock.  The 
dividend was paid on December 1, 1997 to all holders of common stock at the 
close of business on November 18, 1997.  In connection with the stock 
dividend, $22,067 was transferred to common stock from additional paid-in 
capital.  All financial information related to number of shares, per share 
amounts, stock option data and market prices of the Company's common stock 
have been restated to give effect to the split, unless otherwise noted.

                                 42

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     On January 2, 1996 the Company issued 89,622 shares of common stock to 
one of the parties to the acquisition of WLXX(AM) in Chicago in accordance 
with the terms of the purchase agreement.

     On January 22, 1998, the Company completed a secondary stock offering of 
5,175,000 shares of Class A Common Stock at $39.75 per share, net of   
underwriters' discounts and commissions. 

     TREASURY STOCK

     In December 1993, the Company repurchased 1,621,174 shares of its Class 
B Common Stock from certain stockholders for $4.0 million.  In September 
1996, the 1,621,174 shares held as treasury stock were retired.
     
     PREFERRED STOCK

     The Company is authorized to issue 5,000,000 shares of $.001 par value 
Preferred Stock.

     Series A Preferred Stock dividends are payable quarterly and have a 
cumulative annual rate of $.04 per share.  As of December 31, 1997, there 
were no issued or outstanding shares of Series A Preferred Stock.  The Series 
A Preferred Stock is superior to common stock in liquidation in the amount of 
$.50 per share plus cumulative unpaid dividends and is redeemable at the 
option of the Company at $.50 per share plus cumulative unpaid dividends.

     In August 1996, the Company redeemed all of the outstanding Series A 
Preferred Stock and paid cumulative unpaid dividends through the redemption 
date of $2,685.

     In January 1995, the Company redeemed and retired 3,920,580 shares of 
its outstanding Series A Preferred stock owned by the Company's then current 
Chairman and Co-Chief Executive Officer and certain of his children.  The 
redemption price was equal to $.50 per share plus cumulative unpaid dividends 
through the date of redemption of $2.9 million.

     In April 1995, the Company paid approximately $0.3 million in cumulative 
unpaid dividends on its outstanding Series A Preferred Stock held by the 
daughter of the Company's then current Chairman and Co-Chief Executive 
Officer.  


                                 43


<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

8.   INCOME TAXES

     The provision for income taxes on income (loss) from continuing operations
consists of the following:

<TABLE>
<CAPTION>
                                              THREE MONTHS
                                 YEAR ENDED      ENDED      YEAR ENDED SEPTEMBER 30,
                                DECEMBER 31,  DECEMBER 31,  ------------------------
                                    1997          1996          1996        1995
                                -----------   ------------    -------     --------
<S>                             <C>           <C>           <C>           <C>
Current:
  Federal                       $ 3,144,449     $      -      $     -     $100,000
  State                           1,365,454      100,000       65,000       50,000
                                -----------     --------      -------     --------
Total current tax                 4,509,903      100,000       65,000      150,000
                                -----------     --------      -------     --------
Deferred:
  Federal                         7,782,653            -            -            -
  State                             324,277            -            -            -
                                -----------     --------      -------     --------
Total deferred tax                8,106,930            -            -            -
                                -----------     --------      -------     --------
Total income tax                $12,616,833     $100,000      $65,000     $150,000
                                -----------     --------      -------     --------
                                -----------     --------      -------     --------
</TABLE>

     The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and liabilities at December 31, 1997 and
1996 are as follows:

<TABLE>
                                                     1997           1996
                                                  -----------   ------------
<S>                                               <C>           <C>
Deferred tax assets:
  Net operating losses                            $12,987,833   $ 16,797,000
  Other intangible assets                           1,668,659              -
  Long-term obligations - prize awards                587,455        602,000
  Allowance for doubtful accounts receivable        1,019,010        545,000
  Other                                               869,649      3,383,000
                                                  -----------   ------------
Total deferred tax assets                          17,132,606     21,327,000
Valuation allowance                                         -    (13,693,000)
                                                  -----------   ------------
Net deferred tax assets                            17,132,606      7,634,000
                                                  -----------   ------------
Deferred tax liabilities:
  Broadcast licenses                               91,668,629              -
  Property and equipment                            1,139,937              -
  Restructuring charges                             6,585,218      7,521,000
  Other                                               180,423        182,000
                                                  -----------   ------------
Total deferred tax liabilities                     99,574,207      7,703,000
                                                  -----------   ------------
Net deferred tax liabilities                      $82,441,601   $     69,000
                                                  -----------   ------------
                                                  -----------   ------------
</TABLE>

     The valuation allowance decreased $13.7 million for the year ended
December 31, 1997 due in part to a reassessment of the Company's ability to
realize its deferred tax asset primarily as a result of the Tichenor Merger.
Future reversals of taxable temporary differences created by the Tichenor
Merger are sufficient to absorb the benefits of the deferred tax assets.  The
$0.7 million decrease in the valuation allowance for the three months ended
December 31, 1996 is due to a decrease in other accrued liabilities and is
partially offset by an increase in net operating loss carryforwards.  For the
year ended September

                                     44
<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

30, 1996, the valuation allowance increased $8.9 million due to an increase in
net operating loss carryforwards and restructuring charges not deductible for
tax purposes.  The $1.1 million decrease in the valuation allowance for the
year ended September 30, 1995 is due to a decrease in net operating loss
carryforwards.

     The reconciliation of income tax expense (benefit) computed at the federal
statutory tax rate to the Company's actual income tax expense attributable to
continuing operations is as follows:

<TABLE>
<CAPTION>
                                                                  THREE MONTHS
                                                    YEAR ENDED        ENDED         YEAR ENDED SEPTEMBER 30,
                                                    DECEMBER 31,   DECEMBER 31,   ---------------------------
                                                        1997           1996           1996           1995
                                                    -----------   -------------   -----------     -----------
<S>                                                 <C>           <C>             <C>             <C>
Federal income tax (benefit) at statutory rate      $10,986,146     $ 735,867     $(9,891,283)    $ 1,519,306
State income taxes, net of federal benefit              941,674        66,000          42,900          33,000
Nondeductible and non-taxable items, net                689,013       (46,629)      8,490,286         258,400
Net operating loss carryforward not benefited                 -             -       1,423,097               -
Use of net operating loss carryforwards                       -      (655,238)              -      (1,660,706)
                                                    -----------     ---------     -----------     -----------
                                                    $12,616,833     $ 100,000     $    65,000     $   150,000
                                                    -----------     ---------     -----------     -----------
                                                    -----------     ---------     -----------     -----------
</TABLE>

     As of December 31, 1997, the Company had tax net operating loss
carryforwards for federal and state tax purposes of approximately $32.9 and
$5.7 million, respectively.  The net operating losses expire in the year 2010
if not used.

     Income taxes paid for the year ended December 31, 1997, the three months
ended December 31, 1996, and the years ended September 30, 1996 and 1995
amounted to $2.2 million, $0, $65,000 and $78,800, respectively.

                                     45
<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

9.  EARNINGS (LOSS) PER SHARE

     The following is a reconciliation of the numerators and denominators of
the basic and diluted earnings per share computations for income (loss) from
continuing operations:

<TABLE>
<CAPTION>
                                                    THREE MONTHS
                                       YEAR ENDED       ENDED          YEAR ENDED SEPTEMBER 30
                                      DECEMBER 31,   DECEMBER 31,     ---------------------------
                                          1997           1996             1996            1995
                                      -----------   -------------     ------------     ----------
<S>                                   <C>           <C>               <C>              <C>
Numerator:
  Income (loss) from continuing
   operations                         $18,772,156     $2,064,315      $(29,157,008)    $4,318,548
  Preferred stock dividends                     -              -            22,823         26,850
                                      -----------     ----------      ------------     ----------
  Numerator for basic and
   diluted earnings per share         $18,772,156     $2,064,315      $(29,179,831)    $4,291,698
                                      -----------     ----------      ------------     ----------
                                      -----------     ----------      ------------     ----------
Denominator:
  Weighted average common shares       41,671,026     23,095,462        20,589,934     20,021,128
  Effect of dilutive securities -
   stock options                          120,466              -                 -      1,589,564
                                      -----------     ----------      ------------     ----------
  Denominator for diluted
   earnings per share                  41,791,492     23,095,462        20,589,934     21,610,692
                                      -----------     ----------      ------------     ----------
                                      -----------     ----------      ------------     ----------
</TABLE>

10.  STOCK OPTIONS

     In December 1995, the Company issued 1,048,678 stock options to various
employees of the Company under its (1994 adopted) Stock Option Plan.  The
exercise price ranged from $7.63 to $9.31 per share, the market price at the
date of issuance.  The options vest over a period ranging from two to three
years.

     On August 5, 1996, all unexercised and outstanding employee stock options
were tendered in connection with the Clear Channel tender offer, as previously
described.  Other fully vested options and warrants were exercised during the
months of June and July 1996.

     In December 1996, the Company issued 6,084 options at $16.44 per share to a
key employee.  The options vest ratably over a three year period.

     In  March 1997, the Company adopted a stock incentive plan ("Stock
Incentive Plan"), to be administered by the Board of Directors or by a committee
(two or more directors) or sub-committee of the Board of Directors.  The maximum
number of shares of  Class A Common Stock  that may be the subject of awards at
any one time shall be five percent of the total number of shares of Class A
Common Stock outstanding.  Options granted under the Stock Incentive Plan vest
ratably over the last three years of a five year period.

     In June 1997, the Company issued 753,000 stock options to various employees
of the Company under its Stock Incentive Plan.  The exercise prices ranged from
$23.50 to $36.19 per share, the market prices at dates of issuance.

                                     46

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


      Following is a summary of management incentive stock options granted,
exercised and outstanding for the three years ended December 31, 1997:

<TABLE>
                                                    Number    Weighted Average
                                                  Of Shares    Exercise Price
                                                 ----------    ---------------
<S>                                              <C>           <C>
Options outstanding at September 30, 1994         2,087,012         $0.964
     Granted                                        474,200         $5.027
     Exercised                                     (320,000)         $5.25
     Cancelled                                     (396,000)        $2.255
                                                 ----------         ------
Options outstanding at September 30, 1995         1,845,212          $1.90
     Granted                                      1,048,678         $7.645
     Exercised                                   (2,883,890)         $3.39
     Cancelled                                      (10,000)         $5.00
                                                 ----------         ------
Options outstanding at September 30, 1996                 -           -
     Granted                                          6,084         $16.44
                                                 ----------         ------
Options outstanding at December 31, 1996              6,084         $16.44
     Granted                                        753,000         $23.88
     Cancelled                                      (36,000)        $23.50
                                                 ----------         ------
Options outstanding at December 31, 1997            723,084         $23.84
                                                 ----------         ------
                                                 ----------         ------
</TABLE>

     At December 31, 1997, 2,028 options were exercisable at $16.44 per share.

     No compensation expense related to stock option grants was recorded in 
1997 or 1996.  In 1995, compensation expense of  $273,654 was recorded 
representing stock options issued to two individuals at a price below market 
value at the date of the grant.

     Pro forma information regarding net income and earnings per share is 
required by Statement 123, and has been determined as if the Company had 
accounted for its employee stock options under the fair value method of that 
Statement.  The fair values for these options were estimated at the dates of 
grant using a Black-Scholes option pricing model and were $13.17, $6.51, 
$2.77 and $3.10 during the year ended December 31, 1997, the three months 
ended December 31, 1996, and the years ended September 30, 1996 and 1995, 
respectively, with the following weighted average assumptions:

<TABLE>
                                      1997      1996      1995 
                                    -------   -------   --------
<S>                                 <C>       <C>       <C>
Risk-free interest rate               6.55%     5.73%      5.41%
Dividend yield                        0.00%     0.00%      0.00%
Volatility factor                    50.00%    51.00%   44 - 50%
Weighted average expected life      6 years   3 years    3 years
</TABLE>


                                     47
<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      For purposes of pro forma disclosures, the estimated fair value of the 
options is amortized to expense over the options' vesting period.  The 
Company's historical and pro forma net earnings and earnings per share were 
as follows:

<TABLE>
                                           THREE MONTHS            YEAR ENDED
                              YEAR ENDED      ENDED               SEPTEMBER 30
                             DECEMBER 31,   DECEMBER 31,  ---------------------------
                                1997           1996            1996           1995
                             -----------   ----------     -------------    ----------
<S>                          <C>           <C>            <C>              <C>
Net earnings - as reported   $18,772,157   $2,064,315     $(46,605,812)    $3,692,578
Net earnings - pro forma      18,147,081    2,063,644      (48,509,974)     3,680,759
Basic earnings per share -                               
 as reported                        0.45         0.09            (2.26)          0.18
Basic earnings per share -                               
 pro forma                          0.44         0.09            (2.36)          0.18
                                                         
Weighted average fair value 
 of options granted during the     10.45         5.50                -           2.59
 year
</TABLE>

     Because the Statement provides for pro forma amounts for options granted 
beginning in 1995, the pro forma expense will likely increase in future years 
as the new option grants become subject to the pricing model.

11. OTHER FINANCIAL INFORMATION 

    ACCRUED EXPENSES

<TABLE>
                                                          DECEMBER 31,
                                                  ----------------------------
                                                      1997            1996
                                                  ------------    ------------
<S>                                               <C>             <C>
      Wages, salaries and benefits payable        $  3,145,530    $  1,780,200
      Commissions payable                            5,969,278       2,813,223
      Interest payable                                 871,461         742,222
      Accrued restructuring and                                  
       discontinued operation charges                2,467,200       4,968,420
      Other accrued expenses                         7,379,333       1,455,588
                                                  ------------    ------------
                                                  $ 19,832,802    $ 11,759,653
                                                  ------------    ------------
                                                  ------------    ------------
</TABLE>

                                      48

<PAGE>

              HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

12.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED EXCEPT FOR THE QUARTER ENDED
     DECEMBER 31, 1996, WHICH IS AUDITED)

     The following is a summary of the quarterly results of operations for 
the year ended December 31, 1997, the quarter ended December 31, 1996 
(transition period) and the year ended September 30, 1996:

<TABLE>
Year ended December 31, 1997:
                                              3/31/97        6/30/97        9/30/97       12/31/97
                                          -------------  -------------  -------------  -------------
<S>                                       <C>            <C>            <C>            <C>
Net revenues                              $  23,029,373  $  37,980,889  $  37,196,813  $  38,376,780
Income from continuing operations               565,983      5,373,047      5,948,853      6,884,273
Net income                                      565,983      5,373,047      5,948,853      6,884,273
Net income per common share - basic
   and diluted                                     0.02           0.12           0.13           0.16
</TABLE>

<TABLE>
Quarter ended December 31, 1996:
                                            12/31/96
                                          -------------
<S>                                       <C>
   Net revenues                           $  18,308,968
   Income from continuing operations          2,064,315
   Net income                                 2,064,315
   Net income per common share - basic
   and diluted                                     0.09
</TABLE>

<TABLE>
Year ended September 30, 1996:
                                             12/31/95       3/31/96        6/30/96        9/30/96 
                                          -------------  -------------  -------------  -------------
<S>                                       <C>            <C>            <C>            <C>
Net revenues                              $  17,457,686  $  15,695,750  $  19,900,061  $  18,678,535
Income (loss) from continuing operations      1,302,238       (307,859)      (362,442)   (29,788,945)
Loss on discontinued operations                 444,043        663,798        500,326      8,379,370
Extraordinary loss                                    -              -              -      7,461,267
Net income (loss)                               858,195       (971,657)      (862,768)   (45,629,582)
Net income (loss) per common share - 
  basic and diluted:
   Continuing operations                  $        0.06  $       (0.02) $       (0.02) $       (1.46)
   Discontinued operations                        (0.02)         (0.03)         (0.02)         (0.41)
   Extraordinary loss                                 -              -              -          (0.36)
                                          -------------  -------------  -------------  -------------
   Net income (loss)                      $        0.04  $       (0.05) $       (0.04) $       (2.23)
                                          -------------  -------------  -------------  -------------
                                          -------------  -------------  -------------  -------------
</TABLE>

                                       49
<PAGE>

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     In 1997, the Company solicited proposals from qualified firms of 
certified public accountants to perform audit services beginning in calendar 
year 1997 for the Company and its subsidiaries.  On February 19, 1997, Ernst 
& Young LLP, the Company's prior independent accountant, was notified that 
KPMG Peat Marwick LLP had been selected as the Company's new independent 
accountants as a result of this process.  The decision to change accountants 
was approved by the Board of Directors of the Company on February 19, 1997.  
Ernst & Young LLP served as the independent accountants for the Company and 
its subsidiaries for the fiscal years ended September 30, 1995 and 1996 and 
the three months ended December 31, 1996.

     The independent auditors' reports of Ernst & Young LLP on the 
consolidated financial statements of the Company and its subsidiaries as of 
September 30, 1995 and 1996 and December 31, 1996 and for each of the two 
years in the period ended September 30, 1996 and the three months ended 
December 31, 1996, each expressed an unqualified opinion and were not 
modified as to uncertainty, audit scope or accounting principles.  During the 
fiscal years ended September 30, 1995 and 1996 and through March 27, 1998, 
there were no reportable events (as defined in Regulation S-K, Item 
304(a)(1)(v)) or disagreements with Ernst & Young LLP on any matter of 
accounting principles or practices, financial statement disclosure, or 
auditing scope or procedure that were not resolved to the satisfaction of 
Ernst & Young LLP.

     There were no disagreements with accountants on accounting and financial 
disclosure.  

                                       50
<PAGE>

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by Item 10 with respect to the directors, 
nominees and executive officers of the Company is incorporated by reference 
to the information set forth under the caption "Election of Directors," 
"Executive Compensation and Other Matters" and "Section 16(a) Beneficial 
Ownership Reporting Compliance" in the Company's Definitive Schedule 14A 
Proxy Statement to be filed with the Securities and Exchange Commission not 
later than 120 days after the Company's fiscal year-end.

ITEM 11.  EXECUTIVE COMPENSATION

     The information required by Item 11 is incorporated by reference to the 
information set forth under the caption "Executive Compensation and Other 
Matters" in the Company's Definitive Schedule 14A Proxy Statement to be filed 
with the Securities and Exchange Commission not later than 120 days after the 
Company's fiscal year-end.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

     The information required by Item 12 is incorporated by reference to the 
information set forth under the captions "Security Ownership of Certain 
Beneficial Owners and Management" in the Company's Definitive Schedule 14A 
Proxy Statement to be filed with the Securities and Exchange Commission not 
later than 120 days after the Company's fiscal year-end.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by Item 13 is incorporated by reference to the 
information set forth under the caption "Certain Transactions" in the 
Company's Definitive Schedule 14A Proxy Statement to be filed with the 
Securities and Exchange Commission not later than 120 days after the 
Company's fiscal year-end.  


                                       51
<PAGE>

                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K


(a)  1.   FINANCIAL STATMENTS

          The following financial statements have been filed under Item 8 of 
          this report:

          Reports of Independent Auditors          

          Consolidated Balance Sheets as of December 31, 1997 and 1996

          Consolidated Statements of Operations for the Year Ended December 31,
            1997, the Three Months Ended December 31, 1996, and the Years Ended 
            September 30, 1996 and 1995

          Consolidated Statements of Stockholders' Equity for the Year Ended 
            December 31, 1997, the Three Months Ended December 31, 1996, and 
            the Years Ended September 30, 1996 and 1995

          Consolidated Statements of Cash Flows for the Year Ended 
            December 31, 1997, the Three Months Ended December 31, 1996, and 
            the Years Ended September 30, 1996 and 1995

          Notes to Consolidated Financial Statements

     2.   FINANCIAL STATEMENT SCHEDULES


                HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
 FOR THE YEAR ENDED DECEMBER 31, 1997, THE THREE MONTHS ENDED DECEMBER 31, 1996,
                 AND THE YEARS ENDED SEPTEMBER 30, 1996 AND 1995
                             (Dollars in Thousands)  

<TABLE>
                                                               Additions
                                                         ---------------------
                                           Balance at    Charged to   Charged                  Balance
                                           beginning     costs and    to other                 at end 
             Description                   of period      expenses    accounts   Deductions   of period
- -------------------------------------      ---------     ----------   --------   ----------   ---------
<S>                                        <C>           <C>          <C>        <C>          <C>
FOR THE YEAR ENDED DECEMBER 31, 1997:                                                        
   Allowance for Doubtful Accounts         $  1,128       $  2,757      $  -     $  1,272     $  2,613
                                                                                             
FOR THE THREE MONTHS ENDED DECEMBER 31,                                                      
 1996:                                                                                       
   Allowance for Doubtful Accounts            1,658            723         -        1,253        1,128
                                                                                             
FOR THE YEAR ENDED SEPTEMBER 30, 1996:                                                       
   Allowance for Doubtful Accounts            1,492          2,872         -        2,706        1,658
                                                                                             
FOR THE YEAR ENDED SEPTEMBER 30, 1995:                                                       
   Allowance for Doubtful Accounts              942          1,522         -          972        1,492
</TABLE>



                                       52
<PAGE>

   3.  EXHIBITS

EXHIBIT
NUMBER                               DESCRIPTION
- ------                               -----------

2.1    Agreement and Plan of Merger, dated July 9, 1996, between Clear Channel
       Communications, Inc. and Tichenor Media System, Inc. with Exhibits
       (Schedules omitted) (incorporated by reference to Exhibit 99 (c) (16) of
       Amendment No. 2 to Schedule 14D-1 of Clear Channel Communications, Inc.,
       filed on July 9, 1996)

2.2    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and McHenry T. Tichenor, Sr. (incorporated
       by reference to Exhibit 99 (c) (17) of Amendment No. 2 to Schedule 14D-1
       of Clear Channel Communications, Inc., filed on July 9, 1996)

2.3    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and McHenry T. Tichenor, Jr. (incorporated
       by reference to Exhibit 99 (c) (18) of Amendment No. 2 to Schedule 14D-1
       of Clear Channel Communications, Inc., filed on July 9, 1996)

2.4    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and Warren Tichenor (incorporated by
       reference to Exhibit 99 (c) (19) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.5    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and William Tichenor (incorporated by
       reference to Exhibit 99 (c) (20) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.6    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and Jean Russell (incorporated by
       reference to Exhibit 99 (c) (21) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.7    Amended and Restated Agreement and Plan of Merger, dated October 10,
       1996, between Clear Channel Communications, Inc. and Tichenor Media
       System, Inc. without Exhibits (Schedules omitted) (incorporated by
       reference to Exhibit 2.5.7 to Registrant's Form 10-K/A for the year
       ended September 30, 1996)

2.8    Assignment Agreement, dated October 10, 1996 by Registrant and Heftel
       Merger Sub, Inc. (incorporated by reference to Exhibit 2.5.8 to
       Registrant's Form 10-K/A for the year ended September 30, 1996)

2.9    Assignment and Assumption Agreement, dated as of January 2, 1997, among
       the Registrant, Clear Channel, and Tichenor Media System, Inc.
       (incorporated by reference to Exhibit 2.5.16 to the Registrant's
       Registration Statement on Form S-3, as amended (Reg. No. 333-14207))

                                      53
<PAGE>

3.1    Second Amended and Restated Certificate of Incorporation of the
       Registrant dated February 14, 1997 (incorporated by reference to Exhibit
       3.1 to the Registrant's Form 8-K filed March 3, 1997)

3.2    Amended and Restated Bylaws of the Registrant (1)

4      Specimen certificate for the Class A Common Stock (1)

10.1   Lease dated May 15, 1987, between the Registrant and Hollywood and Vine
       Development Co. (incorporated by reference to Exhibit 10.15 of
       Registrant's Registration Statement on Form S-1 (Registration No.
       33-78370) filed on April 29, 1994, as amended (Registrant's S-1))

10.2   Tower Lease Agreement, dated April 13, 1990, between the Registrant and
       KTNQ/KLVE, Inc. (formerly Heftel Broadcasting of California, Inc.),
       together with the Assignment and Assumption Agreement dated April 13,
       1990 between the Registrant and The Tower Company (incorporated by
       reference to Exhibit 10.16 of Registrant's S-1)

10.3   Lease Agreement dated June 18, 1991 between Newcrow XI and KTNQ/KLVE,
       Inc. (incorporated by reference to Exhibit 10.17 of Registrant's S-1)

10.4   Reciprocal Easement Agreement, dated June 18 1991, between Newcrow XI
       and KTNQ/KLVE, Inc. (incorporated by reference to Exhibit 10.18 of
       Registrant's S-1)

10.5   Lease dated April 26, 1994, between the Registrant and Tropicana Trail
       Limited Partnership (incorporated by reference to Exhibit 10.14 of
       Registrant's S-1)

10.6   Stock Option Plan (incorporated by reference to Exhibit 10.4 of
       Registrant's S-1)

10.7   Form of Indemnification Agreement (incorporated by reference to Exhibit
       10.22 of Registrant's S-1)

10.8   Employment Agreement between KTNQ/KLVE, Inc. and Richard Heftel
       (incorporated by reference to Exhibit 10.23 of Registrant's S-1)  

10.9   Amendment No. 1 to Employment Agreement dated May 31, 1996, between
       KTNQ/KLVE, Inc. and Richard Heftel (incorporated by reference to Exhibit
       10.5 of Registrant's Form 10-Q/A filed on November 6, 1996)

10.10  Lease Agreement, dated July 17, 1995, between the Registrant and 485
       Madison Associates, a New York Limited Partnership (incorporated by
       reference to Exhibit 10.20 of Registrant's Form 10-K filed on December
       29, 1995)  

                                      54
<PAGE>

10.11  Employment Agreement dated August 1, 1995 between the Registrant and
       John T. Kendrick (incorporated by reference to Exhibit 10.15 to
       Registrant's Form 10-K filed on December 20, 1996)

10.12  Promissory Note dated January 9, 1996, executed by Registrant and HBC
       Florida, Inc. to the order of Mambisa (incorporated by reference to
       Exhibit 2.1.5 to Registrant's Form 10-K, filed on December 20, 1996)

10.13  Agreement Not to Compete, dated June 1, 1996, between the Company and
       Carl Parmer (incorporated by reference to Exhibit 99 (c) (4) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.14  Agreement Not to Compete, dated June 1, 1996, between the Company and
       Cecil Heftel (incorporated by reference to Exhibit 99 (c) (3) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.15  Settlement Agreement, dated June 1, 1996, between the Company and Carl
       Parmer (incorporated by reference to Exhibit 99 (c) (6) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.16  Settlement Agreement, dated June 1, 1996, between the Company and Cecil
       Heftel (incorporated by reference to Exhibit 99 (c) (5) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.17  Option Agreement, dated as of December 23, 1996, among Clear Channel,
       Golden West Broadcasters (GWB), and Gene Autry and Stanley B. Schneider,
       as co-trustees of the Autry Survivor's Trust, with Exhibits (Schedules
       omitted) (incorporated by reference to Exhibit 2.5.14 to the
       Registrant's Registration Statement on Form S-3, as amended (Reg. No.
       333-14207))

10.18  Time Brokerage Agreement, dated as of December 23, 1996, between GWB and
       Clear Channel (Exhibits omitted) (incorporated by reference to Exhibit
       2.5.15 to the Registrant's Registration Statement on Form S-3, as
       amended (Reg. No. 333-14207))  

10.19  Time Brokerage Agreement, dated as of February 3, 1997, by and between
       Tichenor Media System, Inc. and Heart Unlimited Company (incorporated by
       reference to Exhibit 10.1 to Registrant's Form 8-K filed on May 14,
       1997)

10.20  Option Agreement, dated February 3, 1997, by and between Tichenor Media
       System, Inc. and Heart Unlimited Company (incorporated by reference to
       Exhibit 10.2 to Registrant's Form 8-K filed on May 14, 1997)  

                                      55
<PAGE>

10.21  Registration Rights Agreement, dated February 14, 1997, by and among the
       Registrant, McHenry T. Tichenor, Sr., McHenry T. Tichenor, Jr., Warren
       W. Tichenor, William E. Tichenor, Jean T. Russell, McHenry T. Tichenor,
       Jr., as Custodian for David T. Tichenor, Alta Subordinated Debt Partners
       III, L.P., Prime II Management, LP, PrimeComm, LP, Ricardo A. del
       Castillo, Jeffrey Hinson and David L. Lykes (incorporated by reference
       to Exhibit 10.1 to the Registrant's Form 8-K filed March 3, 1997)

10.22  Employment Agreement, dated February 14, 1997, by and between the
       Registrant and McHenry T. Tichenor, Jr. (incorporated by reference to
       Exhibit 10.2 to the Registrant's Form 8-K filed March 3, 1997)

10.23  Stockholders Agreement, dated February 14, 1997, by and among the
       Registrant and each of  the stockholders listed on the signature pages
       thereto (incorporated by reference to Exhibit 10.4 to Schedule 13D of
       McHenry T. Tichenor, Jr. filed February 14, 1997)

10.24  Registration Rights Agreement, dated February 14, 1997, by and among the
       Registrant and Clear Channel Communications, Inc. (incorporated by
       reference to Exhibit 10.4 to the Registrant's Form 8-K filed March 3,
       1997)

10.25  Credit Agreement among the Registrant and its subsidiaries, The Chase
       Manhattan Bank, as administrative agent, and certain other lenders,
       dated February 14, 1997 without Exhibits (Schedules omitted)
       (incorporated by reference to Exhibit 10.5 to the Registrant's Form 8-K
       filed on May 14, 1997)

10.27  Asset Exchange Agreement, dated December 1, 1997, by and between
       Multicultural Radio Broadcasting, Inc. and Heftel Broadcasting
       Corporation.

10.28  Heftel Broadcasting Corporation Long-Term Incentive Plan (incorporated 
       by reference to Appendix A to the Company's definitive Proxy Statement 
       filed on April 24, 1997 (Commission File No. 000-24516)).

11     Statement regarding Computations of Per Share Earnings

16     Letter from Ernst & Young LLP regarding change of certifying accountants
       (incorporated by reference to Exhibit 16.1 to the Registrant's Form 8-K
       filed February 26, 1997) 

21     Subsidiaries of the Registrant

23.1   Consent of KPMG Peat Marwick LLP

23.2   Consent of Ernst & Young LLP

24     Power of Attorney (included on Signature Page)

27.1   Financial Data Schedule

27.2   Financial Data Schedule

27.3   Financial Data Schedule

27.4   Financial Data Schedule

27.5   Financial Data Schedule

       Registrant agrees to furnish supplementally a copy of any omitted
schedules to the Commission upon request.

(1)  Incorporated by reference to the identically numbered Exhibit to the
     Company's Registration Statement on Form S-1, as amended 
     (Reg. No. 33-78370).

                                      56
<PAGE>

(b)
       REPORTS ON FORM 8-K

       The Company filed a report on Form 8-K dated December 12, 1997 which 
included consolidated balance sheets of Tichenor Media System, Inc. 
("Tichenor") and its subsidiaries, which were acquired by the Company on 
February 14, 1997, as of December 31, 1996 and 1995 and the related 
consolidated statements of income, changes in stockholders' equity and cash 
flows for each of the years in the three-year period ended December 31, 1996, 
with an Independent Auditors' Report dated October 17, 1997.  Also included 
were unaudited pro forma condensed consolidated statements of operations of 
the Company and its subsidiaries for the year ended December 31, 1996 and the 
nine months ended September 30, 1997. The Tichenor acquisition is described 
under the caption "Recent Developments" in Item 1 of Part I of this Form 
10-K.  





                                      57
<PAGE>


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, on March 31, 
1998.

                                      HEFTEL BROADCASTING CORPORATION

                                      By: /s/ McHenry T. Tichenor, Jr.
                                          -------------------------------------
                                          McHenry T. Tichenor, Jr.
                                          President and Chief Executive Officer

       Each person whose signature appears below authorizes McHenry T. 
Tichenor, Jr. and Jeffrey T. Hinson, or either of them, each of whom may act 
without joinder of the other, to execute in the name of each such person who 
is then an officer or director of the Registrant and to file any amendments 
to this annual report on Form 10-K necessary or advisable to enable the 
Registrant to comply with the Securities Exchange Act of 1934, as amended, 
and any rules, regulations and requirements of the Securities and Exchange 
Commission in respect thereof, which amendments may make such changes in such 
report as such attorney-in-fact may deem appropriate.

       Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.


            NAME                          TITLE                      DATE
            ----                          -----                      ----
/s/ McHenry T. Tichenor, Jr.
- ----------------------------  President, Chief Executive         March 31, 1998
McHenry T. Tichenor, Jr.      Officer and Chairman of the Board
                              of Directors
/s/ Jeffrey T. Hinson
- ----------------------------  Senior Vice President, Chief       March 31, 1998
Jeffrey T. Hinson             Financial Officer and Treasurer 
                              (Principal Financial Officer)
/s/ David P. Gerow
- ----------------------------  Vice President and Controller      March 31, 1998
David P. Gerow                (Principal Accounting Officer)

/s/ McHenry T. Tichenor
- ----------------------------  Director                           March 31, 1998
McHenry T. Tichenor

/s/ Robert W. Hughes
- ----------------------------  Director                           March 31, 1998
Robert W. Hughes

/s/ James M. Raines
- ----------------------------  Director                           March 31, 1998
James M. Raines

/s/ Ernesto Cruz
- ----------------------------  Director                           March 31, 1998
Ernesto Cruz

                                     58
<PAGE>

                                EXHIBIT INDEX

EXHIBIT
NUMBER                           DESCRIPTION
- ------                           -----------

2.1    Agreement and Plan of Merger, dated July 9, 1996, between Clear Channel
       Communications, Inc. and Tichenor Media System, Inc. with Exhibits
       (Schedules omitted) (incorporated by reference to Exhibit 99 (c) (16) of
       Amendment No. 2 to Schedule 14D-1 of Clear Channel Communications, Inc.,
       filed on July 9, 1996)

2.2    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and McHenry T. Tichenor, Sr. (incorporated 
       by reference to Exhibit 99 (c) (17) of Amendment No. 2 to Schedule 14D-1
       of Clear Channel Communications, Inc., filed on July 9, 1996)

2.3    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and McHenry T. Tichenor, Jr. (incorporated
       by reference to Exhibit 99 (c) (18) of Amendment No. 2 to Schedule 14D-1
       of Clear Channel Communications, Inc., filed on July 9, 1996)

2.4    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and Warren Tichenor (incorporated by
       reference to Exhibit 99 (c) (19) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.5    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and William Tichenor (incorporated by
       reference to Exhibit 99 (c) (20) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.6    Stock Purchase Agreement dated as of July 9, 1996, by and among Clear
       Channel Communications, Inc., and Jean Russell (incorporated by
       reference to Exhibit 99 (c) (21) of Amendment No. 2 to Schedule 14D-1 of
       Clear Channel Communications, Inc., filed on July 9, 1996)

2.7    Amended and Restated Agreement and Plan of Merger, dated October 10,
       1996, between Clear Channel Communications, Inc. and Tichenor Media
       System, Inc. without Exhibits (Schedules omitted) (incorporated by
       reference to Exhibit 2.5.7 to Registrant's Form 10-K/A for the year
       ended September 30, 1996)

2.8    Assignment Agreement, dated October 10, 1996 by Registrant and Heftel
       Merger Sub, Inc. (incorporated by reference to Exhibit 2.5.8 to
       Registrant's Form 10-K/A for the year ended September 30, 1996)

2.9    Assignment and Assumption Agreement, dated as of January 2, 1997, among
       the Registrant, Clear Channel, and Tichenor Media System, Inc.
       (incorporated by reference to Exhibit 2.5.16 to the Registrant's
       Registration Statement on Form S-3, as amended (Reg. No. 333-14207))

                                      59
<PAGE>

3.1    Second Amended and Restated Certificate of Incorporation of the
       Registrant dated February 14, 1997 (incorporated by reference to Exhibit
       3.1 to the Registrant's Form 8-K filed March 3, 1997)

3.2    Amended and Restated Bylaws of the Registrant (1)

4      Specimen certificate for the Class A Common Stock (1)

10.1   Lease dated May 15, 1987, between the Registrant and Hollywood and Vine
       Development Co. (incorporated by reference to Exhibit 10.15 of
       Registrant's Registration Statement on Form S-1 (Registration No.
       33-78370) filed on April 29, 1994, as amended (Registrant's S-1))

10.2   Tower Lease Agreement, dated April 13, 1990, between the Registrant and
       KTNQ/KLVE, Inc. (formerly Heftel Broadcasting of California, Inc.),
       together with the Assignment and Assumption Agreement dated April 13,
       1990 between the Registrant and The Tower Company (incorporated by
       reference to Exhibit 10.16 of Registrant's S-1)

10.3   Lease Agreement dated June 18, 1991 between Newcrow XI and KTNQ/KLVE,
       Inc. (incorporated by reference to Exhibit 10.17 of Registrant's S-1)

10.4   Reciprocal Easement Agreement, dated June 18 1991, between Newcrow XI
       and KTNQ/KLVE, Inc. (incorporated by reference to Exhibit 10.18 of
       Registrant's S-1)

10.5   Lease dated April 26, 1994, between the Registrant and Tropicana Trail
       Limited Partnership (incorporated by reference to Exhibit 10.14 of
       Registrant's S-1)

10.6   Stock Option Plan (incorporated by reference to Exhibit 10.4 of
       Registrant's S-1)

10.7   Form of Indemnification Agreement (incorporated by reference to Exhibit
       10.22 of Registrant's S-1)

10.8   Employment Agreement between KTNQ/KLVE, Inc. and Richard Heftel
       (incorporated by reference to Exhibit 10.23 of Registrant's S-1)  

10.9   Amendment No. 1 to Employment Agreement dated May 31, 1996, between
       KTNQ/KLVE, Inc. and Richard Heftel (incorporated by reference to Exhibit
       10.5 of Registrant's Form 10-Q/A filed on November 6, 1996)

10.10  Lease Agreement, dated July 17, 1995, between the Registrant and 485
       Madison Associates, a New York Limited Partnership (incorporated by
       reference to Exhibit 10.20 of Registrant's Form 10-K filed on December
       29, 1995)

10.11  Employment Agreement dated August 1, 1995 between the Registrant and
       John T. Kendrick (incorporated by reference to Exhibit 10.15 to
       Registrant's Form 10-K filed on December 20, 1996)  

                                     60
<PAGE>

10.12  Promissory Note dated January 9, 1996, executed by Registrant and HBC
       Florida, Inc. to the order of Mambisa (incorporated by reference to
       Exhibit 2.1.5 to Registrant's Form 10-K, filed on December 20, 1996)

10.13  Agreement Not to Compete, dated June 1, 1996, between the Company and
       Carl Parmer (incorporated by reference to Exhibit 99 (c) (4) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.14  Agreement Not to Compete, dated June 1, 1996, between the Company and
       Cecil Heftel (incorporated by reference to Exhibit 99 (c) (3) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.15  Settlement Agreement, dated June 1, 1996, between the Company and Carl
       Parmer (incorporated by reference to Exhibit 99 (c) (6) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.16  Settlement Agreement, dated June 1, 1996, between the Company and Cecil
       Heftel (incorporated by reference to Exhibit 99 (c) (5) of Clear
       Channel's Schedule 14D-1 filed on June 7, 1996)

10.17  Option Agreement, dated as of December 23, 1996, among Clear Channel,
       Golden West Broadcasters (GWB), and Gene Autry and Stanley B. Schneider,
       as co-trustees of the Autry Survivor's Trust, with Exhibits (Schedules
       omitted) (incorporated by reference to Exhibit 2.5.14 to the
       Registrant's Registration Statement on Form S-3, as amended (Reg. No.
       333-14207))

10.18  Time Brokerage Agreement, dated as of December 23, 1996, between GWB and
       Clear Channel (Exhibits omitted) (incorporated by reference to Exhibit
       2.5.15 to the Registrant's Registration Statement on Form S-3, as
       amended (Reg. No. 333-14207))  

10.19  Time Brokerage Agreement, dated as of February 3, 1997, by and between
       Tichenor Media System, Inc. and Heart Unlimited Company (incorporated by
       reference to Exhibit 10.1 to Registrant's Form 8-K filed on May 14,
       1997)

10.20  Option Agreement, dated February 3, 1997, by and between Tichenor Media
       System, Inc. and Heart Unlimited Company (incorporated by reference to
       Exhibit 10.2 to Registrant's Form 8-K filed on May 14, 1997)

10.21  Registration Rights Agreement, dated February 14, 1997, by and among the
       Registrant, McHenry T. Tichenor, Sr., McHenry T. Tichenor, Jr., Warren
       W. Tichenor, William E. Tichenor, Jean T. Russell, McHenry T. Tichenor,
       Jr., as Custodian for David T. Tichenor, Alta Subordinated Debt Partners
       III, L.P., Prime II Management, LP, PrimeComm, LP, Ricardo A. del
       Castillo, Jeffrey Hinson and David L. Lykes (incorporated by reference
       to Exhibit 10.1 to the Registrant's Form 8-K filed March 3, 1997)

10.22  Employment Agreement, dated February 14, 1997, by and between the
       Registrant and McHenry T. Tichenor, Jr. (incorporated by reference to
       Exhibit 10.2 to the Registrant's Form 8-K filed March 3, 1997)  

                                     61
<PAGE>

10.23  Stockholders Agreement, dated February 14, 1997, by and among the
       Registrant and each of  the stockholders listed on the signature pages
       thereto (incorporated by reference to Exhibit 10.4 to Schedule 13D of
       McHenry T. Tichenor, Jr. filed February 14, 1997)

10.24  Registration Rights Agreement, dated February 14, 1997, by and among the
       Registrant and Clear Channel Communications, Inc. (incorporated by
       reference to Exhibit 10.4 to the Registrant's Form 8-K filed March 3,
       1997)

10.25  Credit Agreement among the Registrant and its subsidiaries, The Chase
       Manhattan Bank, as administrative agent, and certain other lenders,
       dated February 14, 1997 without Exhibits (Schedules omitted)
       (incorporated by reference to Exhibit 10.5 to the Registrant's Form 8-K
       filed on May 14, 1997)

10.26  Asset Purchase Agreement, dated March 28, 1997, by and among Roy E.
       Henderson and Fort Bend Broadcasting Company, Inc. and Tichenor Media
       System, Inc. (incorporated by reference to Exhibit 10.3 to Registrant's
       Form 8-K filed on May 14, 1997)

10.27  Asset Exchange Agreement, dated December 1, 1997, by and between
       Multicultural Radio Broadcasting, Inc. and Heftel Broadcasting
       Corporation.

10.28  Heftel Broadcasting Corporation Long-Term Incentive Plan (incorporated 
       by reference to Appendix A to the Company's definitive Proxy Statement 
       filed on April 24, 1997 (Commission File No. 000-24516)).

11     Statement regarding Computations of Per Share Earnings

16     Letter from Ernst & Young LLP regarding change of certifying accountants
       (incorporated by reference to Exhibit 16.1 to the Registrant's Form 8-K
       filed February 26, 1997) 

21     Subsidiaries of the Registrant

23.1   Consent of KPMG Peat Marwick LLP

23.2   Consent of Ernst & Young LLP

24     Power of Attorney (included on Signature Page)

27.1   Financial Data Schedule

27.2   Financial Data Schedule

27.3   Financial Data Schedule

27.4   Financial Data Schedule

27.5   Financial Data Schedule

       Registrant agrees to furnish supplementally a copy of any omitted
schedules to the Commission upon request.

(1)  Incorporated by reference to the identically numbered Exhibit to the
     Company's Registration Statement on Form S-1, as amended 
     (Reg. No. 33-78370).

                                     62


<PAGE>


                               ASSET EXCHANGE AGREEMENT


     THIS ASSET EXCHANGE AGREEMENT is made as of the 1st day of December, 
1997, by and between Multicultural Radio Broadcasting, Inc. ("MULTICULTURAL") 
and Heftel Broadcasting Corporation ("HEFTEL"). 

                                 W I T N E S S E T H:

     WHEREAS, Multicultural owns and operates commercial radio broadcasting 
station WNWK-FM licensed to Newark, New Jersey (the "MULTICULTURAL STATION"), 
and other authorizations issued by the Federal Communications Commission 
("FCC") for the operation of the Multicultural Station; and

     WHEREAS, Heftel owns and operates commercial radio broadcasting station 
WPAT-AM licensed to Paterson, New Jersey (the "HEFTEL STATION") and holds 
licenses and other authorizations issued by the FCC for the operation of the 
Heftel Station (the Multicultural Station and the Heftel Station being 
collectively referred to herein as the "STATIONS"); and

     WHEREAS, Multicultural and Heftel desire to exchange ownership of the 
Stations and their related assets, in a non-taxable, like-kind exchange 
pursuant to Section 1031 of the Internal Revenue Code of 1986, as amended 
(the "Code"), under the terms and conditions herein set forth;

     NOW, THEREFORE, in consideration of the premises and the mutual 
covenants and agreements herein contained, the parties hereto agree as 
follows:

1.   EXCHANGE OF ASSETS.  

     1.1  EXCHANGE OF STATION ASSETS.  Upon the terms and subject to the 
conditions set forth in this Agreement, at the Closing (as defined herein), 
Multicultural shall assign, transfer, convey and deliver to Heftel with 
respect to the Multicultural Station, and Heftel shall assign, transfer, 
convey and deliver to Multicultural with respect to the Heftel Station, all 
right, title and interest in and to the following assets (the "TRANSFERRED 
ASSETS"), free and clear of all liens, security interests, charges, 
encumbrances and rights of others (other than "PERMITTED LIENS" as defined 
herein), except those assets specifically listed on SCHEDULE 1.1(a) and 
SCHEDULE 1.1(b) hereto (the "EXCLUDED ASSETS"): 

     (a)  All licenses, permits and auxiliary authorizations issued by the 
FCC or any other governmental authority for the operation of the Stations, 
together with any and all renewals, extensions and modifications thereof, any 
temporary or special authorization, issued to or held by Heftel or 
Multicultural in connection with the business and operations of the Stations, 
and any pending applications therefor ("GOVERNMENTAL LICENSES");

                                       1

<PAGE>

     (b)  The real and personal property set forth on SCHEDULE 1.1(c) and 
SCHEDULE 1.1(d) hereto, together with replacements thereof and additions 
thereto made between the date hereof and the Closing;

     (c)  Unless as may be otherwise required by law, the books and records 
related to the Transferred Assets, such as property tax records, logs, all 
materials maintained in the FCC public file relating to the Stations, 
technical data and records and all correspondence with and documents 
pertaining to governmental authorities and other third parties (the "BUSINESS 
RECORDS"); and

     (d)  In addition to the Heftel Transferred Assets, Heftel shall pay to 
Multicultural the sum of $115 million in immediately available funds (the 
"Cash Consideration") as additional consideration for the transfer of the 
Multicultural Transferred Assets.

The Transferred Assets to be transferred from Multicultural to Heftel are 
referred to herein as the "MULTICULTURAL TRANSFERRED ASSETS."  The 
Transferred Assets and Cash Consideration to be transferred from Heftel to 
Multicultural are referred to herein as the "HEFTEL TRANSFERRED ASSETS."  The 
consideration for the assets transferred by each party shall be the assets 
transferred to such party by the other party hereunder and the assumption of 
certain liabilities as set forth in SECTION 1.2. 

     1.2  ASSUMED LIABILITIES.

     (a)  At the Closing, Heftel shall assume (i) those specified contractual 
obligations of the Multicultural Station listed on SCHEDULE 1.2(a) hereto, as 
the same may be amended through the Closing Date with the mutual consent of 
Multicultural and Heftel, and (ii) those obligations and liabilities incurred 
by Heftel after the Closing Date which arise out of the ownership and 
operation of the Multicultural Station by Heftel after the Closing Date 
(collectively, the "Heftel Assumed Liabilities"), and Heftel agrees to pay 
and perform the Heftel Assumed Liabilities after the Closing Date.

     (b)  At the Closing, Multicultural shall assume (i) those specified 
contractual obligations of the Heftel Station listed on SCHEDULE 1.2(b) 
hereto, as the same may be amended through the Closing Date with the mutual 
consent of Multicultural and Heftel, and (ii) those obligations and 
liabilities incurred by Multicultural after the Closing Date which arise out 
of the ownership and operation of the Heftel Station by Multicultural after 
the Closing Date (collectively, the "Multicultural Assumed Liabilities"), and 
Multicultural agrees to pay and perform the Multicultural Assumed Liabilities 
after the Closing Date.  

     (c)  Except as specifically set forth in this SECTION 1.2, Heftel does not
assume and shall in no event be liable for any debt, obligation, responsibility
or liability of the Multicultural Station, Multicultural, any subsidiary or any
affiliate or successor of Multicultural, or any claim against any of the
foregoing, whether known or unknown, contingent or absolute, or otherwise. 
Except as specifically set forth in this SECTION 1.2, Multicultural does not

                                       2

<PAGE>

assume and shall in no event be liable for any debt, obligation, 
responsibility or liability of the Heftel Station, Heftel, any subsidiary or 
any affiliate or successor of Heftel, or any claim against any of the 
foregoing, whether known or unknown, contingent or absolute, or otherwise.  
Without limiting the foregoing, neither party shall be liable for any 
contractual obligation of the other unless specifically included on SCHEDULE 
1.2(a) or SCHEDULE 1.2(b), or for any obligations to the other's employees.

     1.3  TAX TREATMENT OF EXCHANGE.  Multicultural and Heftel shall 
structure the exchange of the Stations as a like-kind exchange of property in 
accordance with Section 1031 of the Code and the Treasury Regulations 
thereunder (the "Regulations").  Heftel and Multicultural shall use the 
values, exchange groups, residual group and liabilities, as mutually 
determined by, and acceptable to, Multicultural and Heftel, to determine 
their respective taxable gain or loss, if any, resulting from the exchange of 
the Stations.  Upon the request of Multicultural, Heftel agrees to cooperate 
with Multicultural in structuring the exchange of the Stations as a part of a 
deferred like-kind exchange pursuant to Section 1031 of the Code.  Heftel 
agrees to take such steps and execute such documents as may be reasonably 
required by Multicultural in order to accomplish such like-kind exchange, 
including executing such documents as may be necessary or appropriate to 
substitute a qualified intermediary (within the meaning of Treasury 
Regulation section 1.1031(k)-1(g)(4)) to act in place of Multicultural; 
provided, however, that such steps shall not result in any incremental tax, 
cost or expense to Heftel.  All federal and state tax returns and other 
reporting made to any governmental agency, including specifically Form 8594 
which shall be filed with the Internal Revenue Service.

2.   CLOSING.

     2.1  TIME OF CLOSING.

     (a)  A closing (the "Closing") for the exchange of the Transferred 
Assets shall be held at such place as may be selected by the parties on the 
date which is the later of (i) the tenth business day after the FCC Order (as 
defined herein below) or (ii) the satisfaction or waiver of all of the 
conditions precedent to the obligations of Heftel and Multicultural 
hereunder, or on such other date as may be agreed upon by the parties in 
writing (the "Closing Date"); provided, however, that in no event shall the 
Closing Date be prior to January 15, 1998.  The Closing shall be deemed to be 
effective as of 12:01 a.m. on the Closing Date. 

      (b) Multicultural shall prepare an application to be filed with the FCC 
requesting its consent to the assignment of all Governmental Licenses 
relating to the operation of the Multicultural Station to Heftel (the 
"Multicultural Governmental Licenses").  Heftel shall prepare an application 
to be filed with the FCC requesting its consent to the assignment of all 
Governmental Licenses relating to the operation of the Heftel Station to 
Multicultural (the "Heftel Governmental Licenses").  Multicultural and Heftel 
shall assist the other in the filing of the applications (collectively the 
"Assignment Applications"), shall promptly furnish to the other any 
information necessary for the Assignment Applications and shall jointly file 
the Assignment Applications with the FCC, requesting that consent to each 

                                       3

<PAGE>

assignment be granted.  Multicultural and Heftel shall use their respective 
commercially reasonable efforts to file the Assignment Applications within 10 
days following the execution of this Agreement.  The parties agree that the 
Assignment Applications will be prosecuted in good faith and with due 
diligence.  The parties agree to use their commercially reasonable efforts to 
file additional information or amendments requested by the FCC orally or in 
writing within five business days after such request and, in any event, to 
commence preparation of such additional information or amendments immediately 
upon request and to complete and file the same with the FCC as rapidly as 
practical.  Each party will be solely responsible for the expenses incurred 
by it in the preparation, filing and prosecution of the Assignment 
Applications (it being understood that the parties will bear equally the FCC 
filing fee).  As used herein, the term "FCC ORDER" shall mean that the FCC 
has granted or given its initial consent, without any condition materially 
adverse to Heftel or Multicultural, to the Assignment Applications.

     (c)  To the extent required by the Hart-Scott-Rodino Antitrust 
Improvements Act of 1976, as amended, and the rules and regulations 
promulgated thereunder (the "HSR ACT"), the parties further agree to use 
their commercially reasonable efforts to make any necessary filings under the 
HSR Act.  Each party will be solely responsible for the expenses incurred by 
it in the preparation, filing and prosecution of the filings due under the 
HSR Act.

     2.2  CLOSING PROCEDURE.  At the Closing, (i) Multicultural shall deliver 
to Heftel the bills of sale, instruments of assignment, transfer and 
conveyance as Heftel shall reasonably request with respect to the 
Multicultural Station; (ii) Heftel shall deliver to Multicultural such deeds, 
bills of sale, instruments of assignment, transfer and conveyance as 
Multicultural shall reasonably request with respect to the Heftel Station; 
and (iii) Heftel shall deliver to Multicultural the Cash Consideration.  Each 
party will cause to be prepared, executed and delivered all other documents 
required to be delivered by such party pursuant to this Agreement and all 
other appropriate and customary documents as the other party or its counsel 
may reasonably request for the purpose of consummating the transactions 
contemplated by this Agreement.  All actions taken at the Closing shall be 
deemed to have been taken simultaneously at the time the last of any such 
actions is taken or completed.

3.   REPRESENTATIONS AND WARRANTIES OF MULTICULTURAL.

     Multicultural hereby represents and warrants to Heftel, as follows:

     3.1  ORGANIZATION; GOOD STANDING.  Multicultural is a corporation, duly 
incorporated, validly existing and in good standing under the laws of the 
State of New Jersey and has all requisite corporate power and authority to 
own and lease its properties and assets and to carry on its business as 
currently conducted.  Multicultural is qualified as a foreign corporation in 
each jurisdiction where it is required to be so qualified.  

     3.2  DUE AUTHORIZATION; EXECUTION AND DELIVERY.  Subject to the issuance of
the FCC Order and obtaining any other consents required to be obtained
hereunder, Multicultural has full power and authority to enter into and perform


                                       4

<PAGE>

this Agreement and to carry out the transactions contemplated hereby. 
Multicultural has taken all requisite action to approve the execution and 
delivery of this Agreement and the transactions contemplated hereby.  This 
Agreement constitutes the legal, valid and binding obligation of 
Multicultural, enforceable against it in accordance with its terms, except as 
may be limited by the availability of equitable remedies or by applicable 
bankruptcy, insolvency, reorganization, moratorium or other laws affecting 
creditors' rights generally. Neither the execution and delivery by 
Multicultural of this Agreement nor the consummation by it of the 
transactions contemplated hereby will:  (i) conflict with or result in a 
breach of the articles of incorporation or bylaws of Multicultural; (ii) 
subject to the issuance of the FCC Order and obtaining any other consents 
required to be obtained hereunder, violate any statute, law, rule or 
regulation or any order, writ, injunction or decree of any court or 
governmental authority, which violation, either individually or in the 
aggregate, might reasonably be expected to have a material adverse effect on 
the business or operations of Multicultural or Heftel's ownership of the 
Multicultural Transferred Assets; or (iii) except as set forth on SCHEDULE 
3.2, violate or conflict with or constitute a default under (or give rise to 
any right of termination, cancellation or acceleration under), or result in 
the creation of any lien on any of the Multicultural Transferred Assets 
pursuant to, any material agreement, indenture, mortgage or other material 
instrument to which Multicultural is a party or by which it or its assets may 
be bound or affected.

     3.3  GOVERNMENTAL CONSENTS.  No approval, authorization, consent, order 
or other action of, or filing with, any governmental authority or 
administrative agency is required in connection with the execution and 
delivery by Multicultural of this Agreement or the consummation of the 
transactions contemplated hereby, other than those of the FCC and under the 
HSR Act.

     3.4  TITLE TO ASSETS.  Except as otherwise set forth on SCHEDULE 3.4 and 
for Multicultural Permitted Liens (as defined herein), Multicultural is the 
sole and exclusive legal owner of all right, title and interest in, and has 
good and marketable title to, all of the Multicultural Transferred Assets, 
free and clear of liens, claims and encumbrances.  As used herein, 
"MULTICULTURAL PERMITTED LIENS" shall mean, in each case with respect to the 
Multicultural Transferred Assets, (i) liens for current taxes and other 
governmental charges not yet due and payable, (ii) mechanics' liens and other 
similar liens arising in the ordinary course that will be discharged prior to 
Closing and (iii) statutory landlord's liens arising in the ordinary course. 
 
     3.5  REAL ESTATE.

     (a)  Multicultural has a valid, binding and enforceable leasehold 
interest, free and clear of liens (other than Multicultural Permitted Liens), 
claims, encumbrances, subleases or other restrictions, in and to the real 
estate on which the operations of the Multicultural Station are conducted and 
the buildings, structures and improvements situated thereon that are 
necessary for the operation of the Multicultural Station (the "MULTICULTURAL 
REAL ESTATE").  A true, complete and correct copy of the leases evidencing 
such interests has been furnished to Heftel.

                                       5

<PAGE>

     (b)  Multicultural has not received any notice of, and has no actual 
knowledge of, any material violation of any zoning, building, health, fire, 
water use or similar statute, ordinance, law, regulation or code in 
connection with the leasehold interest in the Multicultural Real Estate.   To 
the knowledge of Multicultural, no fact or condition exists which would 
result in the termination or impairment of access of the Multicultural 
Station to the Multicultural Real Estate or discontinuation of necessary 
sewer, water, electrical, gas, telephone or other utilities or services.  

     (c)  Multicultural has not received any notice that Hazardous Material 
(as defined below) exists in any structure located on, or exists on or under 
the surface of, any of the Multicultural Real Estate which is in violation of 
Environmental Law.  For purposes of this Agreement, "HAZARDOUS MATERIAL" 
shall mean waste, substance, materials, smoke, gas or particulate matter 
designated as hazardous, toxic or dangerous under any Environmental Law.  For 
purposes of this Agreement, "ENVIRONMENTAL LAW" shall include the 
Comprehensive Environmental Response Compensation and Liability Act, the 
Clean Air Act, the Clean Water Act and any other applicable federal, state or 
local environmental, health or safety law, rule or regulation relating to or 
imposing liability or standards concerning or in connection with Hazardous 
Materials.

     3.6  CONDITION OF ASSETS.    All of the Multicultural Transferred Assets 
viewed as a whole and not on an asset by asset basis are in good condition 
and working order, ordinary wear and tear excepted, and are suitable for the 
uses for which intended, free from any known defects except such minor 
defects that do not interfere with the continued use thereof.  

     3.7  GOVERNMENTAL LICENSES.  SCHEDULE 3.7 lists and accurately describes 
all of the Multicultural Governmental Licenses necessary for the lawful 
ownership and operation of the Multicultural Station and the conduct of its 
business, except where the failure to hold such Governmental License would 
not have a material adverse effect on the Multicultural Station.  
Multicultural has furnished to Heftel true and accurate copies of all of the 
Multicultural Governmental Licenses.  Each such Governmental License is in 
full force and effect and is valid under applicable federal, state and local 
laws;  the Multicultural Station is being operated in compliance in all 
material respects with the Communications Act of 1934, as amended (the 
"Act"), and all rules, regulations and policies of the FCC; and to the 
knowledge of Multicultural, no event has occurred which (whether with or 
without notice, lapse of time or the happening or occurrence of any other 
event) is reasonably likely to result in the revocation or termination of any 
Governmental License or the imposition of any restriction of such a nature as 
might adversely affect the ownership or operation of the Multicultural 
Station as now conducted, except for proceedings of a legislative or 
rule-making nature intended to affect the broadcasting industry generally.  
The Multicultural Station, its physical facilities, electrical and mechanical 
systems and transmitting and studio equipment are being operated in all 
material respects in accordance with the specifications of the Multicultural 
Governmental Licenses.  The Multicultural Governmental Licenses are 
unimpaired by any act or omission of Multicultural or any of Multicultural's 
officers, directors or employees and Multicultural has fulfilled and 
performed all of its obligations with respect to the Multicultural 
Governmental Licenses and has full power and authority thereunder.  

                                       6

<PAGE>

No application, action or proceeding is pending for the renewal or 
modification of any of the Multicultural Governmental Licenses.  No event has 
occurred which, individually or in the aggreate, and with or without the 
giving of notice or the lapse of time or both, would constitute ground for 
revocation thereof and would have a materially adverse effect on the business 
or financial conditions of the Multicultural Station.

     3.8  TAXES.  Other than taxes imposed upon the income of Multicultural 
(as to which no representation is made), all tax reports and returns required 
to be filed by Multicultural relating to the Multicultural Transferred Assets 
or operations (including sales, use, property and employment taxes) have been 
filed with the appropriate federal, state and local governmental agencies, 
and there have been paid all taxes, penalties, interest, deficiencies, 
assessments or other charges due as reflected on the filed returns or claimed 
to be due by such federal, state or local taxing authorities (other than 
taxes, deficiencies, assessments or claims which are being contested in good 
faith and which in the aggregate are not material).  There are no 
examinations or audits pending or unresolved examinations or audit issues 
with respect to Multicultural's state or local tax returns relating primarily 
to the Multicultural Transferred Assets. All additional taxes, if any, 
assessed as a result of such examinations or audits have been paid.  There 
are no pending claims or proceedings relating to, or asserted for, taxes, 
penalties, interest, deficiencies or assessments against the Multicultural 
Transferred Assets.  
     
     3.9  LITIGATION.  Except as set forth on SCHEDULE 3.9, there is no order 
of any court, governmental agency or authority and no complaint, notice of 
violation, action, suit, proceeding or investigation, judicial, 
administrative or otherwise, of which Multicultural has knowledge that is 
pending or threatened against or affecting the Multicultural Station which, 
if adversely determined, might materially and adversely affect the business, 
operations, properties, assets or conditions (financial or otherwise) of the 
Multicultural Station or which challenges the validity or propriety of any of 
the transactions contemplated by this Agreement.  

     3.10 REPORTS.  Multicultural has duly filed all reports required to be 
filed by law or applicable rule, regulation, order, writ or decree of any 
court, governmental commission, body or instrumentality and has made payment 
of all charges and other payments, if any, shown by such reports to be due 
and payable, except where the failure to so file or make payment would not 
have a material adverse effect upon the operations of the Multicultural 
Station.  All reports required to be filed by Multicultural with the FCC with 
respect to the Multicultural Station have been filed, except where the 
failure to so file would not materially and adversely affect the business, 
operations, properties, assets or conditions (financial or otherwise) of the 
Multicultural Station or which challenges the validity or propriety of any of 
the transactions contemplated by this Agreement.  Such reports and 
disclosures are complete and accurate in all material respects.

                                       7

<PAGE>

     3.11 CONTRACTS AND AGREEMENTS. The Multicultural Station is not in 
default with respect to any of the contracts contained on SCHEDULE 1.2(a) 
hereto, and, as of the Closing Date, the Multicultural Station will have paid 
all sums and performed all obligations under such contracts which are 
required to be paid or performed prior to the Closing Date.  True and 
complete copies of such contracts have been delivered to Heftel on or prior 
to the date hereof.  All brokerage contracts for the sale of broadcast time 
on the Multicultural Station will be terminated as of the Closing Date. 

     3.12 INTANGIBLE PROPERTY.   Multicultural has, and after the Closing, 
Heftel will have, the right to use the intangible property included in the 
Multicultural Transferred Assets, free and clear of any royalty or other 
payment obligations.  Multicultural's use of such intangible property does 
not conflict with, violate or infringe upon any rights of any other person or 
entity with respect to such intangible property and Multicultural has not 
received any notice of any such claimed conflict, violation or infringement.

     3.13 THIRD PARTY CONSENTS.  By the Closing Date, Multicultural will have 
obtained all consents from any person or entity (other than the FCC Order) 
which are required in connection with the execution and delivery by 
Multicultural of this Agreement and the consummation of the transactions 
contemplated hereby, which such consents are described on SCHEDULE 3.13, 
except where the failure to obtain such consent has been waived by Heftel on 
or prior to the Closing Date.  

     3.14 QUALIFICATION OF MULTICULTURAL.  Multicultural does not have any 
knowledge of any facts or proceedings which are reasonably likely to 
disqualify it under the Act, the rules and regulations promulgated 
thereunder, and the policies of the FCC in respect thereof, from acquiring or 
operating the Heftel Station or would otherwise cause the FCC not to approve 
the assignment of the Heftel Governmental Licenses to Multicultural.

     3.15 FINDERS AND BROKERS.  Except as to Rumbaut & Co. (whose fees and 
expenses shall be paid by Heftel), there are no agreements or understandings 
that  give rise to any valid claim against any of the parties hereto for a 
brokerage commission, finder's fee or other like payment.
     
4.   REPRESENTATIONS AND WARRANTIES OF HEFTEL.

     Heftel hereby represents and warrants to Multicultural, as follows:

     4.1  ORGANIZATION; GOOD STANDING.  Heftel is a corporation, duly 
incorporated, validly existing and in good standing under the laws of the 
State of Delaware and has all requisite corporate power and authority to own 
and lease its properties and assets and to carry on its business as currently 
conducted. Heftel is qualified as a foreign corporation in each jurisdiction 
where it is required to be so qualified. 

     4.2  DUE AUTHORIZATION; EXECUTION AND DELIVERY.  Subject to the issuance 
of the FCC Order and obtaining any other consents required to be obtained 

                                       8

<PAGE>

hereunder, Heftel has full power and authority to enter into and perform this 
Agreement and to carry out the transactions contemplated hereby.  Heftel has 
taken all requisite action to approve the execution and delivery of this 
Agreement and the transactions contemplated hereby.  This Agreement 
constitutes the legal, valid and binding obligation of Heftel, enforceable 
against it in accordance with its terms, except as may be limited by the 
availability of equitable remedies or by applicable bankruptcy, insolvency, 
reorganization, moratorium or other laws affecting creditors' rights 
generally.  Neither the execution and delivery by Heftel of this Agreement 
nor the consummation by it of the transactions contemplated hereby will:  (i) 
conflict with or result in a breach of the articles of incorporation or 
bylaws of Heftel; (ii) subject to the issuance of the FCC Order and obtaining 
any other consents required to be obtained hereunder, violate any statute, 
law, rule or regulation or any order, writ, injunction or decree of any court 
or governmental authority, which violation, either individually or in the 
aggregate, might reasonably be expected to have a material adverse effect on 
the business or operations of Heftel or Multicultural's ownership of the 
Heftel Transferred Assets; or (iii) violate or conflict with or constitute a 
default under (or give rise to any right of termination, cancellation or 
acceleration under), or result in the creation of any lien on any of the 
Heftel Transferred Assets pursuant to, any material agreement, indenture, 
mortgage or other material instrument to which Heftel is a party or by which 
it or its assets may be bound or affected.
     
     4.3  GOVERNMENTAL CONSENTS.  No approval, authorization, consent, order 
or other action of, or filing with, any governmental authority or 
administrative agency is required in connection with the execution and 
delivery by Heftel of this Agreement or the consummation of the transactions 
contemplated hereby, other than those of the FCC or under the HSR Act.  

     4.4  TITLE TO ASSETS.  Except as otherwise set forth on SCHEDULE 4.4 and 
for Heftel Permitted Liens (as defined herein), Heftel or a subsidiary 
thereof is the sole and exclusive legal owner of all right, title and 
interest in, and has good and marketable title to, all of the Heftel 
Transferred Assets, free and clear of liens, claims and encumbrances.  As 
used herein, "HEFTEL PERMITTED LIENS" shall mean, in each case with respect 
to the Heftel Transferred Assets, (i) liens for current taxes and other 
governmental charges not yet due and payable, (ii) mechanics' liens and other 
similar liens arising in the ordinary course that will be discharged prior to 
Closing and (iii) statutory landlord's liens arising in the ordinary course.  

     4.5  REAL ESTATE.

      (a) Heftel has good, indefeasible and record title to the real property 
located at 1432 and 1396 Broad Street, Clifton, New Jersey, together with all 
buildings, improvements, fixtures and structures thereon and all rights and 
appurtenances pertaining thereto (the "HEFTEL REAL PROPERTY"),  in fee simple 
absolute (as more particularly described on SCHEDULE 1.1(a)), and there are 
no outstanding liens or encumbrances with respect to the Heftel  Real 
Property or any part thereof, except as set forth on SCHEDULE 4.4.  Heftel 
has paid or will pay at Closing all taxes, charges and assessments (special 
or otherwise) required to be paid to any taxing authority which could in any 
way now or hereafter constitute a lien against the Heftel Real Property or 

                                       9

<PAGE>

any part thereof (except for taxes and assessments for the current year).  
Heftel has not received any notice from any taxing authority or governmental 
agency asserting that it has failed to file or have improperly filed any tax 
return or report in respect of any taxes now owing by it (except current 
taxes and assessments not yet delinquent) which could in any way now or 
hereafter constitute a lien against the Heftel Real Property or any part 
thereof; and no action or proceeding is now pending by a governmental agency 
or authority for the assessment or collection of such taxes, charges or 
assessments against Heftel. There are now in full force and effect duly 
issued certificates of occupancy permitting the Heftel Real Property and 
improvements located thereon to be legally used and occupied as the same are 
now constituted.  The Heftel Real Property has permanent rights of access to 
dedicated public highways.  Except as set forth on SCHEDULE 4.4, there is not 
(i) any claim of adverse possession or prescriptive rights which may 
materially and adversely affect the Heftel Real Property, (ii) any structure 
located on the Heftel Real Property that materially encroaches on or over the 
boundaries of neighboring or adjacent properties; or (iii) any structure of 
any other party which materially encroaches on or over the boundaries of the 
Heftel Real Property.  To the knowledge of Heftel, the Heftel Real Property 
is not located in a flood plain, flood hazard area, wetland or lakeshore 
erosion area within the meaning of any law.  No public improvements have been 
commenced relating to the Heftel Real Property, and to the knowledge of 
Heftel, none are planned which in either case may result in special 
assessments against or otherwise materially and adversely affect the Heftel 
Real Property.  To the knowledge of Heftel, no portion of the Heftel Real 
Property has been used as a landfill or for storage or landfill of Hazardous 
Materials. To the knowledge of Heftel, except as disclosed on SCHEDULE 4.5, 
there are not any underground storage tanks that are currently located on or 
that have been removed from the Heftel Real Property.   With respect to the 
other real estate on which the operations of the Heftel Station are conducted 
and the buildings, structures and improvements situated thereon (such real 
estate, together with the Heftel Real Property, being collectively referred 
to herein as the "HEFTEL REAL ESTATE").  Heftel has a valid, binding and 
enforceable leasehold interest, free and clear of liens (other than Heftel 
Permitted Liens), claims, encumbrances, subleases or other restrictions.  A 
true, complete and correct copy of the leases evidencing such interests has 
been furnished to Heftel.

     (b)  Heftel has not received any notice of, and has no actual knowledge 
of, any material violation of any zoning, building, health, fire, water use 
or similar statute, ordinance, law, regulation or code in connection with its 
interest in the Heftel Real Estate.   To the knowledge of Heftel, no fact or 
condition exists which would result in the termination or impairment of 
access of the Heftel Station to the Heftel Real Estate or discontinuation of 
necessary sewer, water, electrical, gas, telephone or other utilities or 
services.  

     (c)  Except as disclosed on SCHEDULE 4.5, no Hazardous Material exists 
in any structure located on, or exists on or under the surface of, the Heftel 
Real Property which is in violation of Environmental Law.  Heftel has not 
received any notice that Hazardous Material exists in any structure located 
on, or exists on or under the surface of, the other Heftel Real Estate which 
is in violation of Environmental Law.

                                       10

<PAGE>

     4.6  CONDITION OF ASSETS.    All of the Heftel Transferred Assets viewed 
as a whole and not on an asset by asset basis are in good condition and 
working order, ordinary wear and tear excepted, and are suitable for the uses 
for which intended, free from any known defects except such minor defects 
that do not interfere with the continued use thereof.  

     4.7  GOVERNMENTAL LICENSES.  SCHEDULE 4.7 lists and accurately describes 
all of the Heftel Governmental Licenses necessary for the lawful ownership 
and operation of the Heftel Station and the conduct of their business, except 
where the failure to hold such Governmental Licenses would not have a 
material adverse effect on the Heftel Station.  Heftel has furnished to 
Multicultural true and accurate copies of all of the Heftel Governmental 
Licenses.  Each such Governmental License is in full force and effect and is 
valid under applicable federal, state and local laws; the Heftel Station is 
being operated in compliance in all material respects with the Act and all 
rules, regulations and policies of the FCC; and, to the knowledge of Heftel, 
no event has occurred which (whether with or without notice, lapse of time or 
the happening or occurrence of any other event) is reasonably likely to 
result in the revocation or termination of any Governmental License or the 
imposition of any restriction of such a nature as might adversely affect the 
ownership or operation of the Heftel Station as now conducted, except for 
proceedings of a legislative or rule-making nature intended to affect the 
broadcasting industry generally.  The Heftel Station, their physical 
facilities, electrical and mechanical systems and transmitting and studio 
equipment are being operated in all material respects in accordance with the 
specifications of the Heftel Governmental Licenses.  The Heftel Governmental 
Licenses are unimpaired by any act or omission of Heftel or any of Heftel's 
officers, directors or employees and Heftel has fulfilled and performed all 
of its obligations with respect hereto and has full power and authority 
thereunder.  No application, action or proceeding is pending for the renewal 
or modification of any of the Heftel Governmental Licenses.  No event has 
occurred which, individually or in the aggregate, and with or without the 
giving of notice or the lapse of time or both, would constitute grounds for 
revocation thereof and would have a materially adverse effect on the buiness 
or financial conditions of the Heftel Station.

     4.8  TAXES.  Other than taxes imposed upon the income of Heftel (as to 
which no representation is made), all tax reports and returns required to be 
filed by Heftel relating to the Heftel Transferred Assets or operations 
(including sales, use, property and employment taxes) have been filed with 
the appropriate federal, state and local governmental agencies, and there 
have been paid all taxes, penalties, interest, deficiencies, assessments or 
other charges due as reflected on the filed returns or claimed to be due by 
such federal, state or local taxing authorities (other than taxes, 
deficiencies, assessments or claims which are being contested in good faith 
and which in the aggregate are not material).  There are no examinations or 
audits pending or unresolved examinations or audit issues with respect to 
Heftel's state or local tax returns relating to the Heftel Transferred 
Assets.  All additional taxes, if any, assessed as a result of such 
examinations or audits have been paid.  There are no pending claims or 
proceedings relating to, or asserted for, taxes, penalties, interest, 
deficiencies or assessments against the Heftel Transferred Assets.

     4.9  LITIGATION.  There is no order of any court, governmental agency or 
authority and no complaint, notice of violation, action, suit, proceeding or 

                                       11

<PAGE>

investigation, judicial, administrative or otherwise, that is pending or, to 
Heftel's knowledge,  threatened against or affecting the Heftel Station 
which, if adversely determined, might materially and adversely affect the 
business, operations, properties, assets or conditions (financial or 
otherwise) of the Heftel Station or which challenges the validity or 
propriety of any of the transactions contemplated by this Agreement.

     4.10 REPORTS.  Heftel has duly filed all reports required to be filed by 
law or applicable rule, regulation, order, writ or decree of any court, 
governmental commission, body or instrumentality and has made payment of all 
charges and other payments, if any, shown by such reports to be due and 
payable, except where the failure to so file or make payment would not have a 
material adverse effect upon the operations of the Heftel Station.  All 
reports required to be filed by Heftel with the FCC with respect to the 
Heftel Station have been filed, except where the failure to so file would not 
materially and adversely affect the business, operations, properties, assets 
or conditions (financial or otherwise) of the Heftel Station or which 
challenges the validity or propriety of any of the transactions contemplated 
by this Agreement.  Such reports and disclosures are complete and accurate in 
all material respects.

     4.11 CONTRACTS AND AGREEMENTS. The Heftel Station is not in default with 
respect to any of the contracts contained on SCHEDULE 1.2(b) hereto, and, as 
of the Closing Date, the Heftel Station will have paid all sums and performed 
all obligations under such contracts which are required to be paid or 
performed prior to the Closing Date.  True and complete copies of such 
contracts have been delivered to Multicultural on or prior to the date 
hereof. 

     4.12 INTANGIBLE PROPERTY.   Heftel has, and after the Closing, 
Multicultural will have, the right to use the intangible property included in 
the Heftel Transferred Assets, free and clear of any royalty or other payment 
obligations.  Heftel's use of such intangible property does not conflict 
with, violate or infringe upon any rights of any other person or entity with 
respect to such intangible property and Heftel has not received any notice of 
any such claimed conflict, violation or infringement.

     4.13 THIRD PARTY CONSENTS.  By the Closing Date, Heftel will have 
obtained all consents from any person or entity (other than the FCC Order) 
which are required in connection with the execution and delivery by Heftel of 
this Agreement and the consummation of the transactions contemplated hereby, 
which such consents are described on SCHEDULE 4.13, except where the failure 
to obtain such consent has been waived by Multicultural on or prior to the 
Closing Date.  

     4.14 QUALIFICATION OF HEFTEL.  Heftel does not have any knowledge of any 
facts or proceedings which are reasonably likely to disqualify it under the 
Act, the rules and regulations promulgated thereunder, and the policies of 
the FCC in respect thereof, from acquiring or operating the Multicultural 
Station or would otherwise cause the FCC not to approve the assignment of the 
Multicultural Governmental Licenses to Heftel.

                                       12

<PAGE>

     4.15 FINDERS AND BROKERS.  Except as to Rumbaut & Co. (whose fees and 
expenses shall be paid by Heftel), there are no agreements or understandings 
that give rise to any valid claim against any of the parties hereto for a 
brokerage commission, finder's fee or other like payment.

5.   CERTAIN COVENANTS AND AGREEMENTS.

     5.1  ACCESS.  Each of Heftel and Multicultural will take all action 
reasonably necessary to enable the other, its counsel, accountants and other 
representatives to discuss the affairs, properties, business, operations and 
records of the Transferred Assets at such times and as often as Heftel or 
Multicultural (as the case may be) may reasonably request with executives, 
independent accountants, engineers and counsel of the other party.  In the 
event that the Closing does not occur and this Agreement is terminated, each 
party shall keep in confidence, and shall cause its counsel, accountants and 
other representatives to keep in confidence, and shall not use or disclose to 
others, all information provided hereunder to it, except such information as 
is in the public domain or as required by law.

     5.2  COMMERCIALLY REASONABLE EFFORTS.  Each of Multicultural and Heftel 
shall take all reasonable action necessary to consummate the transactions 
contemplated by this Agreement and will use all necessary and reasonable 
means at its disposal to obtain all necessary consents and approvals of other 
persons and governmental authorities required to enable it to consummate the 
transactions contemplated by this Agreement; provided, however, nothing 
herein shall require the expenditure or payment of monies or the giving of 
any other consideration by either party in order to obtain any such consent 
(other than governmental filing fees and the payment of reasonable fees and 
expenses of a party's own advisors and representatives).  Each of Heftel and 
Multicultural acknowledges and agrees that it shall pay all costs, fees 
(other than as expressly provided herein) and expenses incurred by it in 
obtaining such necessary consents and approvals to transfer the Heftel 
Transferred Assets and Multicultural Transferred Assets, respectively.  Each 
party shall make all filings, applications, statements and reports to all 
governmental agencies or entities which are required to be made prior to the 
Closing Date by or on its behalf pursuant to any statute, rule or regulation 
in connection with the transactions contemplated by this Agreement, and 
copies of all such filings, applications, statements and reports shall be 
provided to the other.  

     5.3  PUBLIC ANNOUNCEMENTS.  Prior to the Closing Date, all notices to 
third parties and other publicity relating to the transaction contemplated by 
this Agreement shall be jointly planned and agreed to by Multicultural and 
Heftel; provided, however, each of Heftel and Multicultural shall be entitled 
to make such disclosure in its sole discretion as may be required by any 
applicable governmental regulations.

     5.4  MAINTENANCE OF BUSINESS.  Between the date of this Agreement and 
the Closing, each party shall conduct the business of the Stations and use 
the Transferred Assets only in the ordinary course of business, consistent 
with past practices, which shall include compliance in all material respects 
with all laws, regulations and administrative orders of any federal, state or 
local governmental authority that are applicable to each party with respect 

                                       13

<PAGE>

to the Transferred Assets or the operation of the Stations, with the intent 
of preserving the ongoing operations of the Stations and the Transferred 
Assets. Without limiting the generality of the foregoing:

     (a)  Each party shall: (i) maintain the Transferred Assets in their 
present condition (reasonable wear and tear in normal use excepted); (ii) 
remove, cure and correct prior to the Closing any violations under applicable 
statutes, rules or regulations that render (or if unremedied would render) 
inaccurate such party's representations and warranties contained in this 
Agreement or in any certificate delivered by such party pursuant to this 
Agreement; (iii) maintain its existing insurance coverage on the Stations and 
the Transferred Assets; and (iv) maintain its books and records in the usual 
and ordinary manner, on a basis consistent with prior periods.

     (b)  Neither party shall, without the other party's prior written 
consent (which shall not unreasonably be withheld or delayed) create, assume 
or permit to exist any lien upon the Transferred Assets, except for Permitted 
Liens or liens in existence on the date of this Agreement which will be 
removed on or prior to Closing Date.

     (c)  Neither party shall sell or agree to sell or otherwise dispose of 
any of the Transferred Assets, unless such sale or disposal occurs in the 
ordinary course of business, consistent with past practices and such 
Transferred Assets are replaced with similar assets of equal or greater value 
and utility.

     (d)  Each party shall operate the Stations in all respects in accordance 
with the Governmental Licenses, and all applicable rules and regulations of 
the FCC and all other applicable laws, regulations, rules and orders.  Each 
party shall use its commercially reasonable efforts not to cause or permit 
any of the Governmental Licenses to expire, be surrendered, adversely 
modified or otherwise terminated.

     5.5  HEFTEL REAL PROPERTY.

          (a) No later than 20 days after the execution of this Agreement, 
Heftel shall obtain for Multicultural a Commitment for Title Insurance 
("Commitment"), dated not earlier than the date of this Agreement, issued by 
Chicago Title Insurance Company (the "Title Company") and, to the extent 
required by deficiencies in the Commitment, a current "as built" survey 
prepared by a duly licensed and registered land surveyor or engineer, for the 
Heftel Real Property, showing Heftel's title to the Heftel Real Property to 
be good and indefeasible, together with legible copies of the deed which 
conveyed the Heftel Real Property to Seller and all items and documents 
referred to in the Commitment.  The Commitment will commit the Title Company 
to issue a standard New Jersey form of Owner's Title Policy with respect to 
the Heftel Real Property (the "Owner's Title Policy") to Multicultural at the 
Closing.  The cost of the Owner's Title Policy shall be split equally between 
Multicultural and Heftel. 

      (b) In the event that any material exceptions unacceptable to 
Multicultural appear in the Commitment and/or on any survey that are not set 
forth on Schedule 4.4, then Multicultural shall, within 15 days after receipt 
of the Commitment notify Heftel in writing of such fact.  

                                       14

<PAGE>

Heftel shall then use its best efforts to eliminate or modify such exceptions 
to the satisfaction of Multicultural prior to the Closing Date.

     5.6  DISTRIBUTION OF CASH CONSIDERATION.  If the Closing occurs prior to 
the "Renewal Date" (as defined herein), then until the Renewal Date, 
Multicultural will not distribute any of the Cash Consideration or other 
material assets to its shareholders, other than payment of salaries in the 
ordinary course of business; provided, however, that nothing herein shall 
preclude Multicultural from re-investing the Cash Consideration in 
broadcasting assets.  For purposes of this provision, "Renewal Date" shall 
mean the renewal by the FCC of the main station license for the Multicultural 
Station, proceedings for which are anticipated to commence in February 1998.

6.   CONDITIONS TO HEFTEL'S CLOSING.

     All obligations of Heftel under this Agreement shall be subject to the 
fulfillment at or prior to the Closing of the following conditions, it being 
understood that Heftel may, in its sole discretion, waive any or all of such 
conditions (except for the requirement of FCC consent) in whole or in part:

     6.1  REPRESENTATIONS, ETC.   Multicultural shall have performed in all 
material respects the covenants and agreements contained in this Agreement 
that are to be performed by it at or prior to the Closing, and the 
representations and warranties of Multicultural contained in this Agreement 
shall be true and correct in all material respects as of the Closing Date 
with the same effect as though made at such time, except as contemplated or 
permitted by this Agreement.

     6.2  CONSENTS.  All consents and approvals from the FCC and governmental 
agencies (including the FCC Order) and from other third parties required to 
consummate the transactions contemplated by this Agreement shall have been 
obtained without material cost or other materially adverse consequence to 
Heftel and shall be in full force and effect.  For purposes of this 
provision, it is understood and acknowledged that the Empire State Building 
lease and antenna site lease at 122 East 42nd Street in New York City 
(Channin Building) shall be assigned with no adverse modification of its 
existing terms; provided, however, that if the assignment of the Channin 
Building lease cannot be obtained or if such assignment is made with any 
material adverse modification of the existing terms, Multicultural shall 
sublease the same to Heftel.  Notwithstanding the preceding sentence, no 
assignment of, or subletting under, the Channin Building lease shall be 
required if, at the time of Closing, the testing activities by the television 
broadcasters at the Empire State Building (which testing activities would 
have resulted in a cut back in power of the Multicultural Station) have been 
completed.
     
     6.3  NO ADVERSE LITIGATION.  No order or temporary, preliminary or 
permanent injunction or restraining order shall have been entered and no 
action, suit or other legal or administrative proceeding by any court or 
governmental authority, agency or other person shall be pending or threatened 
on the Closing Date which may have the effect of (i) making any of the 
transactions contemplated hereby illegal, (ii) materially adversely affecting 

                                       15

<PAGE>

the value of the Multicultural Transferred Assets, other than any of the 
foregoing which affects the radio broadcasting industry generally or (iii) 
making Heftel liable for the payment of damages to any person as a result of 
the transactions contemplated hereby.

     6.4  NONCOMPETITION AGREEMENT.  Multicultural and Arthur Liu shall have 
executed and delivered to Heftel the Noncompetition Agreement in the form of 
Exhibit A hereto.

     6.5  LEASE AGREEMENT.  Multicultural shall have executed and delivered 
to Heftel the Lease Agreement in the form of Exhibit B hereto, providing for 
the lease of the WPAT-AM studio building and parking lot to Heftel.

     6.6  LICENSE APPLICATION.  The FCC shall have granted Multicultural's 
pending license application (BLH-970327KA) relating to the operation of the 
Multicultural Station at the Empire State Building location without material 
cost or other materially adverse consequence to Heftel.

     6.7  CLOSING DELIVERIES.  Heftel shall have received each of the 
documents or items required to be delivered to it pursuant to SECTION 8.1 
hereof.

7.   CONDITIONS TO MULTICULTURAL'S CLOSING.

     All obligations of Multicultural under this Agreement shall be subject 
to the fulfillment at or prior to the Closing of the following conditions, it 
being understood that Multicultural may, in its sole discretion, waive any or 
all of such conditions (except for the requirement of FCC consent) in whole 
or in part:

     7.1  REPRESENTATIONS, ETC.   Heftel shall have performed in all material 
respects the covenants and agreements contained in this Agreement that are to 
be performed by it at or prior to the Closing, and the representations and 
warranties of Heftel contained in this Agreement shall be true and correct in 
all material respects as of the Closing Date with the same effect as though 
made at such time, except as contemplated or permitted by this Agreement.

     7.2  CONSENTS.  All consents and approvals from the FCC and governmental 
agencies (including the FCC Order) and from other third parties required to 
consummate the transactions contemplated by this Agreement shall have been 
obtained without material cost or other materially adverse consequence to 
Multicultural and shall be in full force and effect. 

     7.3  NO ADVERSE LITIGATION.  No order or temporary, preliminary or 
permanent injunction or restraining order shall have been entered and no 
action, suit or other legal or administrative proceeding by any court or 
governmental authority, agency or other person shall be pending or threatened 
on the Closing Date which may have the effect of (i) making any of the 
transactions contemplated hereby illegal, (ii) materially adversely affecting 
the value of the Heftel Transferred Assets, other than any of the foregoing 
which affects the radio broadcasting industry generally or (iii) making 
Multicultural liable for the payment of damages to any person as a result of 
the transactions contemplated hereby.

                                       16

<PAGE>

     7.4  CLOSING DELIVERIES.  Multicultural shall have received (i) the Cash 
Consideration from Heftel and (ii) each of the documents or items required to 
be delivered to it pursuant to SECTION 8.2 hereof.

8.   DOCUMENTS TO BE DELIVERED AT CLOSING.

     8.1  CLOSING DOCUMENTS TO BE DELIVERED BY MULTICULTURAL.

     At the Closing, Multicultural shall deliver to Heftel (in form and 
substance reasonably satisfactory to Heftel):

     (a)  One or more assignments assigning to Heftel the Multicultural 
Governmental Licenses, as Heftel may request;

     (b)  A bill of sale conveying to Heftel all of the Multicultural 
Transferred Assets constituting tangible personal property.

     (c)  One or more assignment and assumption agreements by which 
Multicultural assigns the Multicultural Material Contracts to Heftel, and 
Heftel assumes the Assumed Liabilities and agrees to perform, from and after 
the Closing Date, all of the Assumed Liabilities, together with each consent 
obtained by Multicultural necessary for the assignments of such contracts;

     (d)  Certified copies of resolutions of Multicultural's Board of 
Directors and shareholders authorizing the execution, delivery and 
performance of this Agreement;

     (e)  One or more assignments conveying to Heftel the call letters for 
the Multicultural Station.

     (f)  A certificate executed by Multicultural attesting to 
Multicultural's compliance with the matters set forth in SECTION 6.1 and 
SECTION 6.3;

     (g)  The Business Records;

     (h)  Opinions of corporate and special FCC counsel to Multicultural, 
dated as of the Closing, in form reasonably satisfactory to Heftel; and

     (i)  Such other instruments and further assurances of conveyance and 
such other certificates or other documentation as Heftel may reasonably 
request.

     8.2  CLOSING DOCUMENTS TO BE DELIVERED BY HEFTEL.

     At the Closing, Heftel shall deliver to Multicultural (in form and 
substance reasonably satisfactory to Multicultural):

                                       17

<PAGE>

     (a)  One or more assignments assigning to Multicultural the Heftel 
Governmental Licenses, as Multicultural may request;

     (b)  A warranty deed conveying to Multicultural the Heftel Real Property 
and a bill of sale conveying to Multicultural all of the Heftel Transferred 
Assets constituting tangible personal property, accompanied by the Owner's 
Title Policy (giving effect to the removal of all material exceptions set 
forth in the commitment to which Multicultural has objected pursuant to 
Section 5.5(b) above);

     (c)  One or more assignment and assumption agreements by which Heftel 
assigns the Heftel Material Contracts to Multicultural, and Multicultural 
assumes the Assumed Liabilities and agrees to perform, from and after the 
Closing Date, all of the Assumed Liabilities, together with each consent 
obtained by Heftel necessary for the assignments of such contracts;

     (d)  Certified copies of resolutions of Heftel's Board of Directors 
authorizing the execution, delivery and performance of this Agreement;

     (e)  One or more assignments conveying to Multicultural the call letters 
for the Heftel Station;

     (f)  A certificate executed by Heftel attesting to Heftel's compliance 
with the matters set forth in SECTION 7.1 and SECTION 7.3;

     (g)  The Business Records;

     (h)  Opinions of corporate and special FCC counsel to Heftel, dated as 
of the Closing, in form reasonably satisfactory to Multicultural; and
     
     (i)  Such other instruments and further assurances of conveyance and 
such other certificates or other documentation as Multicultural may 
reasonably request.

                                       18

<PAGE>

9.   SURVIVAL.

     All representations, warranties, covenants and agreements made by any 
party to this Agreement or pursuant hereto shall be deemed to have been 
relied upon by the parties hereto, and shall survive the Closing; provided, 
however, that notice of any claim, whether made under the indemnification 
provisions hereof or otherwise, based on a breach of a representation, 
warranty, covenant or agreement must be given within one year from the 
Closing Date (three years with respect to representations of warranties 
dealing with environmental liabilities) or, in the case of representations or 
warranties dealing with tax matters, within 60 days after the expiration of 
the applicable tax statute of limitations; and provided, further, that 
representations as to the title of the Transferred Assets shall survive 
indefinitely.  The representations and warranties hereunder shall not be 
affected or diminished by any investigation at any time by or on behalf of 
the party for whose benefit such representations and warranties were made.  
All statements contained herein or in any certificate, exhibit, list or other 
document delivered pursuant hereto or in connection with the transactions 
contemplated hereby shall be deemed to be representations and warranties.  No 
representation or warranty contained herein shall be deemed to be made at any 
time after the date of this Agreement or, if made in a certificate, the date 
of such certificate.

10.  INDEMNIFICATION OF HEFTEL.

     Subject to the limitations set forth in SECTIONS 9 and 12, Multicultural 
shall indemnify and hold Heftel harmless from, against, for and in respect of:

     (a)  any and all damages, losses, settlement payments, obligations, 
liabilities, claims, actions or causes of action and encumbrances suffered, 
sustained, incurred or required to be paid by Heftel because of the breach of 
any written representation, warranty, agreement or covenant of Multicultural 
contained in this Agreement or any document, certificate or agreement 
executed in connection with this Agreement;

     (b)  any and all liabilities, obligations, claims and demands arising 
out of the ownership and operation of the Multicultural Station or the 
Multicultural Real Estate at all times prior to the Closing Date (other than 
the Heftel Assumed Liabilities), including but not limited to (i) claims from 
employees of Multicultural or with respect to employee benefit plans of 
Multicultural and (ii) claims arising from the presence or use of any 
Hazardous Material or any requirement pursuant to an Environmental Law); 

                                       19

<PAGE>

     (c)  any and all liabilities, obligations, claims and demands arising 
out of the ownership and operation of the Heftel Station with respect to 
periods on and after the Closing Date; 

     (d)  any and all liabilities, obligations, claims and demands of third 
parties claiming a brokerage commission, finder's fee or other like payment 
in connection with the transactions contemplated hereby as a result of the 
actions or omissions of Multicultural; and

     (e)  all reasonable costs and expenses (including, without limitation, 
reasonable attorneys' fees, interest and penalties) incurred by Heftel in 
connection with any action, suit, proceeding, demand, assessment or judgment 
incident to any of the matters indemnified against in this SECTION 10.

11.  INDEMNIFICATION OF MULTICULTURAL.

     Subject to the limitations set forth in SECTIONS 9 and 12, Heftel shall 
indemnify and hold Multicultural harmless from, against, for and in respect 
of:

     (a)  any and all damages, losses, settlement payments, obligations, 
liabilities, claims, actions or causes of action and encumbrances suffered, 
sustained, incurred or required to be paid by Multicultural because of the 
breach of any written representation, warranty, agreement or covenant of 
Heftel contained in this Agreement or any document, certificate or agreement 
executed in connection with this Agreement; 

     (b)  any and all liabilities, obligations, claims and demands arising 
out of the ownership and operation of the Heftel Station or the Heftel Real 
Estate at all times prior to the Closing Date (other than the Multicultural 
Assumed Liabilities), including but not limited to (i) claims from employees 
of Heftel or with respect to employee benefit plans of Heftel and (ii) claims 
arising from the presence or use of any Hazardous Material or any requirement 
pursuant to an Environmental Law, without regard to whether a matter relating 
to Hazardous Materials or Environmental Laws has been disclosed to 
Multicultural in this Agreement, in any Phase I environmental report obtained 
to date or obtained hereinafter by Multicultural or otherwise;

                                       20

<PAGE>

     (c)  any and all liabilities, obligations, claims and demands arising 
out of the ownership and operation of the Multicultural Station with respect 
to periods on and after the Closing Date; 

     (d)  any and all liabilities, obligations, claims and demands of third 
parties claiming a brokerage commission, finder's fee or other like payment 
in connection with the transactions contemplated hereby as a result of the 
actions or omissions of Heftel; and

     (e)  all reasonable costs and expenses (including, without limitation, 
reasonable attorneys' fees, interest and penalties) incurred by Multicultural 
in connection with any action, suit, proceeding, demand, assessment or 
judgment incident to any of the matters indemnified against in this SECTION 
11.

12.  GENERAL RULES REGARDING INDEMNIFICATION.

     The obligations and liabilities of each indemnifying party hereunder 
with respect to claims resulting from the assertion of liability by the other 
party or indemnified third parties shall be subject to the following terms 
and conditions:

     (a)  Subject to SECTION 12(f) below, the indemnified party shall give 
prompt written notice (which in no event shall exceed 30 days from the date 
on which the indemnified party first became aware of such claim or assertion) 
to the indemnifying party of any claim which might give rise to a claim by 
the indemnified party against the indemnifying party based on the indemnity 
agreements contained in SECTION 10 or 11 hereof, stating the nature and basis 
of said claims and the amounts thereof, to the extent known;

     (b)  If any action, suit or proceeding is brought against the 
indemnified party with respect to which the indemnifying party may have 
liability under the indemnity agreements contained in SECTION 10 or 11 
hereof, the action, suit or proceeding shall, upon the written 
acknowledgement by the indemnifying party that it is obligated to indemnify 
under such indemnity agreement, be defended (including all proceedings on 
appeal or for review which counsel for the indemnified party shall deem 
appropriate) by the indemnifying party.  The indemnified party shall have the 
right to employ its own counsel in any such case, but the fees and expenses 
of such counsel shall be at the indemnified party's own expense unless (A) 
the employment of such counsel and the payment of such fees and expenses both 
shall have been specifically authorized in writing by the indemnifying party 
in connection with the defense of such action, suit or proceeding, or (B) 
counsel to such indemnified party shall have reasonably concluded and 
specifically notified the indemnifying party that there may be specific 
defenses available to it which are different from or additional to those 
available to the indemnifying party or that such action, suit or proceeding 
involves or could have an effect upon matters beyond the scope of the 
indemnity agreements contained in SECTIONS 10 and 11 hereof, in any of which 
events the indemnifying party, to the extent made necessary by such defenses, 
shall not have the right to direct the defense of such action, suit or 
proceeding on behalf of the indemnified party.  In the latter such case only 
that portion of such fees and expenses of the indemnified party's separate 

                                       21

<PAGE>


counsel reasonably related to matters covered by the indemnity agreements 
contained in SECTION 10 or 11 hereof shall be borne by the indemnifying 
party.  The indemnified party shall be kept fully informed of such action, 
suit or proceeding at all stages thereof whether or not it is represented by 
separate counsel.

     (c)  The indemnified party shall make available to the indemnifying 
party and its attorneys and accountants all books and records of the 
indemnified party relating to such proceedings or litigation and the parties 
hereto agree to render to each other such assistance as they may reasonably 
require of each other in order to ensure the proper and adequate defense of 
any such action, suit or proceeding.

     (d)  The indemnified party shall not make any settlement of any claims 
without the written consent of the indemnifying party, which consent shall 
not be unreasonably withheld or delayed.

     (e)  If any claims are made by third parties against an indemnified 
party for which an indemnifying party would be liable, and it appears likely 
that such claims might also be covered by the indemnified party's insurance 
policies, the indemnified party shall make a timely claim under such policies 
and to the extent that such party obtains any recovery from such insurance, 
such recovery shall be offset against any sums due from an indemnifying party 
(or shall be repaid by the indemnified party to the extent that an 
indemnifying party has already paid any such amounts).  The parties 
acknowledge, however, that if an indemnified party is self-insured as to any 
matters, either directly or through an insurer which assesses retroactive 
premiums based on loss experience, then to the extent that the indemnified 
party bears the economic burden of any claims through self-insurance or 
retroactive premiums or insurance ratings, the indemnifying party's 
obligation shall only be reduced by any insurance recovery in excess of the 
amount paid or to be paid by the indemnified party in insurance premiums.

      (f) No claim or indemnification shall be made unless and until the 
indemnified party has first incurred, in the aggregate, damages, losses and 
expenses for which it would be entitled to be indemnified hereunder of at 
least $10,000.  Further, no party shall be liable hereunder for claims which 
in the aggregate exceed $10 million; provided, however, that such maximum 
limit shall not be applicable in the case of a breach of the representations 
and warranties of Section 3.7 or 4.7 that results in either (i) the 
non-renewal of the station license for the Multicultural Station or Heftel 
Station, respectively, or (ii) the imposition by the FCC of a fine or other 
monetary penalty in connection therewith. Notwithstanding any provision that 
may be construed to the contrary, with respect to a breach of the 
representations and warranties of Section 3.7 or 4.7, neither party shall be 
liable for special, indirect, incidental or consequential damages (including 
lost profits or savings) that may result from the delay of the renewal or the 
non-renewal of the station license for the Multicultural Station or the 
Heftel Station.

     (g)  Except as herein expressly provided, the remedies provided in 
SECTIONS 10 through 12 hereof shall be the exclusive remedy of the parties 
hereto for damages, losses and expenses arising after the Closing Date, other 

                                       22

<PAGE>

than for any such damages, losses and expenses due to the fraudulent or 
willful misconduct of the indemnifying party.  With respect to claims of 
fraudulent or willful misconduct, the indemnified party shall not be 
precluded from asserting any other rights or remedies against any other party 
hereto.  

13.  FAILURE TO CLOSE BECAUSE OF DEFAULT.

     In the event that the Closing is not consummated by virtue of a material 
default made by a party in the observance or in the due and timely 
performance of any of its covenants or agreements herein contained 
("Default"), the parties shall have and retain all of the rights afforded 
them at law or in equity by reason of that Default.  In addition, 
Multicultural and Heftel acknowledge that the Transferred Assets and the 
transactions contemplated hereby are unique, that a failure by Multicultural 
or Heftel to complete such transactions will cause irreparable injury to the 
other, and that actual damages for any such failure may be difficult to 
ascertain and may be inadequate.  Consequently, Multicultural and Heftel 
agree that each shall be entitled, in the event of a Default by the other, to 
specific performance of any of the provisions of this Agreement in addition 
to any other legal or equitable remedies to which the non-defaulting party 
may otherwise be entitled.  In the event any action is brought, the 
prevailing party shall be entitled to recover court costs, arbitration 
expenses and reasonable attorneys' fees.  

14.  TERMINATION AND RESCISSION RIGHTS; RISK OF LOSS.

     14.1 TERMINATION PRIOR TO CLOSING.  This Agreement may be terminated by 
either Heftel or Multicultural (as set forth below), if either such party is 
not then in Default, upon written notice to the other upon the occurrence of 
any of the following:

     (a)  By either Heftel or Multicultural, if the Closing has not occurred 
on or before December 1, 1998, or such later date as Heftel and Multicultural 
shall mutually agree; 

     (b)  By the non-Defaulting party, if the other party Defaults and such 
Default has not been cured within 30 days of written notice of such Default 
by the other party; or

     (c)  By mutual consent of Multicultural and Heftel.

     14.2 RESCISSION OF PURCHASE AND SALE.  In the event the parties elect to 
close prior to the time the FCC Order has become a Final Order, Heftel and 
Multicultural shall enter into rescission agreement to be mutually agreed 
upon which provides for unwinding the transaction in the event a Final Order 
is not obtained.  For purposes of this Section, the term "FINAL ORDER" shall 
mean that the FCC Order shall have been final, that such FCC Order is not 
reversed, stayed, enjoined or set aside, and with respect to such FCC Order, 
no timely request for stay, reconsideration, review, rehearing or notice of 
appeal is pending, and as to which FCC Order the time for filing any such 
request, petition or notice of appeal or for review by the FCC on its own 
motion has expired.

                                       23

<PAGE>

     14.3 RISK OF LOSS.

     (a)  Heftel shall bear the risk of all damage to, loss of or destruction 
of any of the Heftel Transferred Assets between the date of this Agreement 
and the Closing Date.  If any material portion of the Heftel Transferred 
Assets shall suffer any material damage or destruction prior to the Closing 
Date, Heftel shall promptly notify Multicultural in writing of such damage or 
destruction, shall promptly take all necessary steps to restore, repair or 
replace such assets at its sole expense, and shall advise Multicultural in 
writing of the estimated cost to complete such restoration, repair or 
replacement and all amounts actually paid as of the date of the estimate.  
Multicultural may extend the Closing Date for a period not exceeding 45 days 
to accomplish such restoration, repair or replacement, but is not required to 
do so.  If such restoration, repair or replacement is not accomplished prior 
to the Closing Date, whether or not extended as provided herein, 
Multicultural may, at its option either (i) terminate this Agreement upon 
written notice to Heftel; or (ii) receive all insurance proceeds paid or 
payable to Heftel in excess of amounts actually applied towards such 
restoration, repair or replacement, close this Agreement and thereafter 
complete such restoration, repair or replacement at its sole expense; 
provided, however, Heftel shall have no further liabilities with respect to 
such damage or destruction after payment to Multicultural of such insurance 
proceeds.

      (b) Multicultural shall bear the risk of all damage to, loss of or 
destruction of any of the Multicultural Transferred Assets between the date 
of this Agreement and the Closing Date.  If any material portion of the 
Multicultural Transferred Assets shall suffer any material damage or 
destruction prior to the Closing Date, Multicultural shall promptly notify 
Heftel in writing of such damage or destruction, shall promptly take all 
necessary steps to restore, repair or replace such assets at its sole 
expense, and shall advise Heftel in writing of the estimated cost to complete 
such restoration, repair or replacement and all amounts actually paid as of 
the date of the estimate.  Heftel may extend the Closing Date for a period 
not exceeding 45 days to accomplish such restoration, repair or replacement, 
but is not required to do so.  If such restoration, repair or replacement is 
not accomplished prior to the Closing Date, whether or not extended as 
provided herein, Heftel may, at its option either (i) terminate this 
Agreement upon written notice to Multicultural; or (ii) receive all insurance 
proceeds paid or payable to Multicultural in excess of amounts actually 
applied towards such restoration, repair or replacement, close this Agreement 
and thereafter complete such restoration, repair or replacement at its sole 
expense; provided, however, Multicultural shall have no further liabilities 
with respect to such damage or destruction after payment to Heftel of such 
insurance proceeds.

15.  BOOKS AND RECORDS; TAX MATTERS.

     (a)  BOOKS AND RECORDS.  Each party agrees that it will cooperate with 
and make available (or cause to be made available) to the other party, during 
normal business hours, all books and records, information and employees 
(without substantial disruption of employment) retained and remaining in 
existence after the Closing which are necessary or useful in connection with 
any tax inquiry, audit, or dispute, any litigation or investigation or any 
other matter requiring any such books and records, information or employees 
for any reasonable business purpose (a "PERMITTED USE").  The party 

                                       24

<PAGE>

requesting any such books and records, information or employees shall bear 
all of the out-of-pocket costs and expenses reasonably incurred in connection 
with providing such books and records, information or employees.  All 
information received pursuant to this SECTION 15 (including duplicate copies 
of the Business Records retained by the other party pursuant to SECTION 15(b) 
hereof) shall be kept confidential by the party receiving it, except to the 
extent that disclosure is reasonably necessary in connection with any 
Permitted Use.

     (b)  COOPERATION AND RECORDS RETENTION.  Each party shall (i) provide 
the other with such assistance as may reasonably be requested by either of 
them in connection with the preparation of any return, audit or other 
examination by any taxing authority or judicial or administrative proceedings 
relating to liability for any taxes, (ii) retain and provide the other with 
any records or other information that may be relevant to such return, audit 
or examination, proceeding or determination, and (iii) provide the other with 
any final determination of any such audit or examination, proceeding, or 
determination that affects any amount required to be shown on any tax return 
of the other for any period.  Without limiting the generality of the 
foregoing, each party shall retain (or cause to be retained), until the 
applicable statutes of limitations (including any extensions) have expired, 
copies of all tax returns, supporting work schedules, and other records or 
information that may be relevant to such returns for all tax periods or 
portions thereof ending on or before the Closing.

16.  MISCELLANEOUS PROVISIONS.

     16.1 EXPENSES.   Except as otherwise expressly provided herein, each 
party shall pay the fees and expenses incurred by it in connection with the 
transactions contemplated by this Agreement.  If any action is brought for 
breach of this Agreement or to enforce any provision of this Agreement, the 
prevailing party shall be entitled to recover court costs, arbitration 
expenses and reasonable attorneys' fees.

     16.2 PRORATIONS.  

     (a)  All items of income and expense arising from the operation of the 
Multicultural Station and the Heftel Assumed Liabilities before the Closing 
Date shall be for the account of Multicultural and thereafter shall be for 
the account of Heftel.  Proration of the items described below between 
Multicultural and Heftel shall be effective as of 12:01 a.m., local time, on 
the Closing Date and shall occur as set forth in subsections (c) through (e) 
below with respect to those rights, liabilities and obligations of 
Multicultural transferred to and assumed by Heftel hereunder.

     (b)  All items of income and expense arising from the operation of the 
Heftel Station and the Multicultural Assumed Liabilities before the Closing 
Date shall be for the account of Heftel and thereafter shall be for the 
account of Multicultural. Proration of the items described below between 
Multicultural and Heftel shall be effective as of 12:01 a.m., local time, on 
the Closing Date and shall occur as set forth in subsections (c) through (e) 
below with respect to those rights, liabilities and obligations of Heftel 
transferred to and assumed by Multicultural hereunder.

                                       25

<PAGE>

     (c)  Liability for state and local taxes assessed on the Transferred 
Assets payable with respect to the tax year in which the effective time of 
proration falls shall be prorated as between Multicultural and Heftel on the 
basis of the number of days of the tax year elapsed to but excluding such 
effective time, appropriately adjusted with respect to improvements to the 
Transferred Assets effected by either party after such effective time.

     (d)  Prepaid items and accruals such as water, electricity, telephone, 
other utility and service charges, lease expenses, license fees (if any), 
payments under any contracts to be assumed by Heftel or Multicultural (as the 
case may be) and accrued vacation time for the employees of the Stations 
shall be prorated between Multicultural and Heftel on the basis of the period 
of time to which such liabilities, prepaid items and accruals apply.

     (e)  All prorations shall be made and paid in cash insofar as feasible 
on or before the Closing Date.  Any prorations not made on the Closing Date 
shall be made no later than 90 days thereafter.  Multicultural and Heftel 
agree to assume, pay and perform all costs, liabilities and expenses 
allocated to each of them pursuant to this SECTION 16.2. 

     16.3 AMENDMENT.  This Agreement may be amended at any time but only by 
an instrument in writing signed by the parties hereto.

     16.4 NOTICES.  All notices and other communications hereunder shall be 
in writing and shall be deemed given if delivered personally or by nationally 
recognized "next-day" delivery service, to the parties at the addresses set 
forth below (or at such other address for a party as shall be specified by 
like notice), or sent by facsimile (having a notification receipt) to the 
number set forth below (or such other number for a party as shall be 
specified by proper notice hereunder):

If to Heftel:

     100 Crescent Court, Suite 1777
     Dallas, Texas 75201
     Attn: McHenry T. Tichenor, Jr., President
     Fax: 214-855-8881

with a copy to:

     Crouch & Hallett, LLP
     717 N. Harwood, 14th Flr.
     Dallas, Texas 75201
     Attn: Bruce H. Hallett
     Fax: 214-953-0576


                                       26

<PAGE>

If to Multicultural:

     449 Broadway
     New York, New York 10013
     Attn: Arthur Liu, President
     Fax: 212-966-1012

with a copy to:

     Mark Lipp, Esq.
     Rhonda VanLowe, Esq.
     Ginsburg, Feldman & Bress
     1250 Connecticut Avenue
     Washington, D.C.  20036
     Fax: 202-637-9195

     16.5 ASSIGNMENT.  This Agreement shall be binding upon and inure to the 
benefit of the parties hereto and their respective successors, heirs and 
permitted assigns. Neither this Agreement nor any of the rights, interests or 
obligations hereunder shall be assigned by any of the parties hereto without 
the prior written consent of the others; provided, however, that (i) either 
party may assign its rights under this Agreement to any of its subsidiaries 
or an affiliated corporation and Multicultural may assign this Agreement to a 
qualified intermediary as described in SECTION 1.3 above and (ii) in the 
event of such assignment, the assigning party shall remain liable for all of 
the obligations of such assignee.

     16.6 COUNTERPARTS.  This Agreement may be executed in any number of 
counterparts, each of which shall be deemed an original, but all of which 
together shall constitute one and the same instrument.

     16.7 HEADINGS.  The headings of the Sections of this Agreement are 
inserted for convenience only and shall not constitute a part hereof.

     16.8 ENTIRE AGREEMENT.  This Agreement and the documents referred to 
herein contain the entire understanding of the parties hereto in respect of 
the subject matter contained herein.  There are no restrictions, promises, 
warranties, conveyances or undertakings other than those expressly set forth 
herein.  This Agreement supersedes any prior agreements and understandings 
between the parties with respect to the subject matter.

     16.9 WAIVER.  No attempted waiver of compliance with any provision or 
condition hereof, or consent pursuant to this Agreement, will be effective 
unless evidenced by an instrument in writing by the party against whom the 
enforcement of any such waiver or consent is sought.

     16.10 NO THIRD PARTY BENEFICIARIES.  This Agreement is made for the 
benefit of the parties hereto, and no third party shall be deemed to be a 
third party beneficiary thereof.

     16.11  GOVERNING LAW.  This Agreement shall be governed by and construed 
in accordance with the laws of the State of New Jersey (irrespective of its 
choice of law provisions).


                                       27

<PAGE>

     16.12 CONTROL OF THE STATIONS.  

     (a)  Prior to the Closing, Heftel shall not, directly or indirectly, 
control, or attempt to control, the operations of the Multicultural Station; 
such operations, including complete control and supervision of all programs, 
employees and policies of the Multicultural Station, shall be the sole 
responsibility of Multicultural.

     (b)  Prior to the Closing, Multicultural shall not, directly or 
indirectly, control, or attempt to control, the operations of the Heftel 
Station; such operations, including complete control and supervision of all 
programs, employees and policies of the Heftel Station, shall be the sole 
responsibility of Heftel.

     16.13 BULK SALES.  The parties hereto waive compliance with the 
provisions of any bulk sales law applicable to the transactions contemplated 
hereby.

     16.14 ARBITRATION.   Any controversy or dispute among the parties 
arising in connection with this Agreement shall be submitted to a panel of 
three arbitrators and finally settled by arbitration in accordance with the 
commercial arbitration rules of the American Arbitration Association.  Each 
of the disputing parties shall appoint one arbitrator, and these two 
arbitrators shall independently select a third arbitrator.  Arbitration shall 
take place in Newark, New Jersey, or such other location as the arbitrators 
may select.  The prevailing party in such arbitration shall be entitled to 
the award of all costs and attorneys' fees in connection with such action 
but, in such action or otherwise in respect to any claim or liabilities, 
shall in no event be entitled to the receipt of any consequential or punitive 
damages.  Any award for monetary damages resulting from nonpayment of sums 
due hereunder shall bear interest from the date on which such sums were 
originally due and payable.  Judgment upon the award rendered may be entered 
in any court having jurisdiction or application may be made to such court for 
judicial acceptance of the award and an order of enforcement, as the case may 
be. 

                              [signature page to follow]

                                       28

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as 
of the date first above written.

                              HEFTEL BROADCASTING CORPORATION

                              By:  
                                   ------------------------------------------
                                   McHenry T. Tichenor, Jr.
                                   President


                              MULTICULTURAL RADIO BROADCASTING, INC.



                              By:
                                   ------------------------------------------
                                   Arthur Liu 
                                   President


                                       29

<PAGE>

                                  INDEX TO SCHEDULES

     Schedule 1.1(a)     Heftel Excluded Assets

     Schedule 1.1(b)     Multicultural Excluded Assets

     Schedule 1.1(c)     Heftel Real and Personal Property

     Schedule 1.1(d)     Multicultural Real and Personal Property

     Schedule 1.2(a)     Heftel Assumed Liabilities

     Schedule 1.2(b)     Multicultural Assumed Liabilities

     Schedule 3.2        Multicultural Third Party Consents

     Schedule 3.4        Multicultural Permitted Liens

     Schedule 3.7        Multicultural Governmental Licenses

     Schedule 3.9        Multicultural Pending Litigation

     Schedule 3.13       Multicultural Third Party Consents

     Schedule 4.4        Heftel Permitted Liens

     Schedule 4.5        Heftel Environmental Matters

     Schedule 4.7        Heftel Governmental Licenses

     Schedule 4.13       Heftel Third Party Consents

                                       

<PAGE>


                                                                Schedule 1.1(a)

                                Heftel Excluded Assets


     1.   Cash, accounts receivable and other current assets of the Heftel 
Station

     2.   The studio equipment, office equipment, furniture and vehicles used 
to operate the studios located in Clifton/Patterson, New Jersey.

     3.   The Heftel Station's New York City sales office assets.

     4.   All tradenames, trademarks, patents, service marks, copyrights, 
logos, goodwill and similar intangibles owned by Heftel and used in the 
operation of the Heftel Station (other than the station call letters) and all 
programming materials, programs, jingles and all promotional materials used 
in the operation of the Heftel Station, whether recorded on tape or any other 
substance or intended for live performance, and whether completed or in 
production.

     5.   Customer lists, sales contracts and similar data.

     6.   All contracts or agreements (unless specifically set forth on 
SCHEDULE 1.2(b)), whether oral or written, relating to the Heftel Station, 
including any barter agreements and contracts for the sale or sponsorship of 
broadcast time on the Heftel Station.


<PAGE>


                                                                Schedule 1.1(b)


                            Multicultural Excluded Assets

     1.   Cash, accounts receivable and other current assets of the 
Multicultural Station

     2.   The studio equipment, office equipment, furniture and vehicles used 
to operate the WNWK-FM studios.

     3.   All tradenames, trademarks, patents, service marks, copyrights, 
logos, goodwill and similar intangibles owned by Multicultural and used in 
the operation of the Multicultural Station (other than the station call 
letters) and all programming materials, programs, jingles and all promotional 
materials used in the operation of the Multicultural Station, whether 
recorded on tape or any other substance or intended for live performance, and 
whether completed or in production.

     4.   Customer lists, sales contracts and similar data.

     5.   All contracts or agreements (unless specifically set forth on 
SCHEDULE 1.2(a)), whether oral or written, relating to the Multicultural 
Station, including any barter agreements and contracts for the sale or 
sponsorship of broadcast time on the Multicultural Station.


<PAGE>

                                                                     Exhibit 11

                HEFTEL BROADCASTING CORPORATION AND SUBSIDIARIES
               COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE
                       (In Thousands, Except Per-Share Data)

<TABLE>
                                                  Three Months
                                     Year Ended      Ended                       September 30,
                                     December 31,  December 31  -------------------------------------------------  
                                         1997         1996         1996          1995         1994        1993     
                                     ------------  -----------  ----------   ----------   ----------   ----------  
<S>                                  <C>           <C>          <C>          <C>          <C>          <C>
BASIC EARNINGS PER SHARE:
Income (loss) from continuing
  operations                         $   18,772    $    2,064   $  (29,157)  $    4,319   $    2,489   $    2,721  
Preferred stock dividends                     -             -           23           27          184          184  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
Net income (loss) applicable to
  common stockholders                $   18,772    $    2,064   $  (29,180)  $    4,292   $    2,305   $    2,537  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
NUMBER OF SHARES ON WHICH NET 
  INCOME (LOSS) PER SHARE IS BASED:

BASIC EARNINGS PER SHARE:
Continuing operations                $     0.45    $     0.09   $    (1.41)  $     0.21   $     0.25   $    0.32   
Discontinued operations                       -             -        (0.49)       (0.03)       (0.03)           -  
Extraordinary loss                            -             -        (0.36)           -        (0.19)           -  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
Net income (loss)                    $     0.45    $     0.09   $    (2.26)  $     0.18   $     0.03   $     0.32  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
DILUTED EARNINGS PER SHARE:
Income (loss) from continuing 
  operations                         $   18,772    $    2,064   $  (29,157)  $    4,319   $    2,489   $    2,721  

Preferred stock dividends                     -             -           23           27          184          184  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
Net income (loss) applicable to
  common stockholders                $   18,772    $    2,064   $  (29,180)  $    4,292   $    2,305   $    2,537  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
NUMBER OF SHARES ON WHICH NET INCOME
  (LOSS) PER SHARE IS BASED:
Weighted average common shares
  before dilutive effect of
  common stock equivalents               41,671        23,095       20,590       20,021        9,137        7,934  

Common stock equivalents - stock
  options                                   120             -            -        1,590        1,632        1,342  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
Weighted average common shares           41,791        23,095       20,590       21,611       10,769        9,276  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
DILUTED EARNINGS PER SHARE:
Continuing operations                $     0.45    $     0.09   $    (1.41)  $     0.20   $     0.22   $     0.27  
Discontinued operations                       -             -        (0.49)       (0.03)       (0.03)           -  
Extraordinary loss                            -             -        (0.36)           -        (0.16)           -  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
Net income (loss)                    $     0.45    $     0.09   $    (2.26)  $     0.17   $     0.03   $     0.27  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
                                     ----------    ----------   ----------   ----------   ----------   ----------  
</TABLE>
                                       63

<PAGE>

                                                                      Exhibit 21

                   SUBSIDIARIES OF HEFTEL BROADCASTING CORPORATION

HBC Broadcasting Texas, Inc.
HBC Chicago, Inc.
HBC Florida, Inc.
HBC-Las Vegas, Inc.
HBC New York, Inc.
HBC Texas, Inc.
Heftel Broadcasting Texas, L.P.
Heftel GP Texas, Inc.
KCYT-FM License Corp.
KECS-FM License Corp.
KESS-AM License Corp.
KESS-TV License Corp.
KHCK-FM License Corp.
KICI-AM License Corp.
KICI-FM License Corp.
KLSQ-AM License Corp.
KLVE-FM License Corp.
KMRT-AM License Corp.
KTNQ-AM License Corp.
KTNQ/KLVE, Inc.
La Oferta, Inc.
License Corp. No. 1
License Corp. No. 2
MiCasa Publications, Inc.
Spanish Coast to Coast, Ltd.
T C Television, Inc.
The Tower Company, Inc.
Tichenor License Corporation
Tichenor Media System, Inc.
TMS Assets California, Inc.
TMS License California, Inc.
WADO Radio, Inc.
WADO-AM License Corp.
WGLI-AM License Corp.
WLXX-AM License Corp.
WPAT-AM License Corp.
WQBA-AM License Corp.
WQBA-FM License Corp.


                                      64


<PAGE>

                                                                   EXHIBIT 23.1

                        INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Heftel Broadcasting Corporation:

We consent to incorporation by reference in the Registration Statement on 
Form S-3 (No. 333-42171) and in the Registration Statements on Form S-8 
(No. 333-43483 and No. 333-43495) of Heftel Broadcasting Corporation of our 
report dated March 9, 1998, relating to the consolidated balance sheet of 
Heftel Broadcasting Corporation and subsidiaries as of December 31, 1997 and 
the related consolidated statements of operations, stockholders' equity, and 
cash flows for the year then ended, and the related financial statement 
schedule, which report appears in the December 31, 1997 Annual Report on 
Form 10-K of Heftel Broadcasting Corporation.


/s/ KPMG Peat Marwick LLP

Dallas, Texas
March 27, 1998



<PAGE>

                                                                    EXHIBIT 23.2


                     CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement 
(Form S-3 No. 333-42171) of Heftel Broadcasting Corporation and in the 
related Prospectus, the Registration Statement (Form S-8 No. 333-43483) 
pertaining to the Amended and Restated 1997 Employee Stock Purchase Plan of 
Heftel Broadcasting Corporation, and the Registration Statement (Form S-8 
No. 333-43495) pertaining to the Heftel Broadcasting Corporation Long-Term 
Incentive Plan, of our report dated July 2, 1997, with respect to the 
consolidated financial statements and schedule of Heftel Broadcasting 
Corporation included in this Annual Report (Form 10-K) for the year ended 
December 31, 1997.


/s/ Ernst & Young LLP

March 27, 1998
Los Angeles, California


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           6,553
<SECURITIES>                                         0
<RECEIVABLES>                                   31,937
<ALLOWANCES>                                     2,613
<INVENTORY>                                          0
<CURRENT-ASSETS>                                36,695
<PP&E>                                          44,450
<DEPRECIATION>                                  11,150
<TOTAL-ASSETS>                                 512,249
<CURRENT-LIABILITIES>                           25,725
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            44
<OTHER-SE>                                     389,915
<TOTAL-LIABILITY-AND-EQUITY>                   512,249
<SALES>                                              0
<TOTAL-REVENUES>                               136,584
<CGS>                                                0
<TOTAL-COSTS>                                  101,572
<OTHER-EXPENSES>                                 (324)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,947
<INCOME-PRETAX>                                 31,389
<INCOME-TAX>                                    12,617
<INCOME-CONTINUING>                             18,772
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,772
<EPS-PRIMARY>                                     0.45
<EPS-DILUTED>                                     0.45
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS AS OF AND FOR THE QUARTERS ENDED MARCH 31, 1997, JUNE 30,
1997 AND SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                          15,476                  11,866                   7,017
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   23,352                  28,985                  31,923
<ALLOWANCES>                                     3,037                   2,499                   2,788
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                                41,518                  42,526                  38,994
<PP&E>                                          28,797                  29,233                  39,656
<DEPRECIATION>                                   8,093                   9,031                   9,587
<TOTAL-ASSETS>                                 493,812                 478,907                 475,138
<CURRENT-LIABILITIES>                           20,287                  21,864                  25,852
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                            22                      22                      22
<OTHER-SE>                                     371,740                 377,222                 383,172
<TOTAL-LIABILITY-AND-EQUITY>                   493,812                 478,907                 475,138
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                23,029                  61,010                  98,207
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                   20,357                  48,585                  74,976
<OTHER-EXPENSES>                                 1,729                   2,526                     319
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                               1,730                   2,618                   3,099
<INCOME-PRETAX>                                    943                   9,898                  19,813
<INCOME-TAX>                                       377                   3,959                   7,925
<INCOME-CONTINUING>                                566                   5,939                  11,888
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                       566                   5,939                  11,888
<EPS-PRIMARY>                                     0.02                    0.15                    0.29
<EPS-DILUTED>                                     0.02                    0.15                    0.29
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS AS OF AND FOR THE QUARTER ENDED DECEMBER 31, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           4,788
<SECURITIES>                                         0
<RECEIVABLES>                                   16,996
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                22,415
<PP&E>                                          27,256
<DEPRECIATION>                                   7,590
<TOTAL-ASSETS>                                 163,725
<CURRENT-LIABILITIES>                           14,055
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            12
<OTHER-SE>                                      14,154
<TOTAL-LIABILITY-AND-EQUITY>                   163,725
<SALES>                                         18,309
<TOTAL-REVENUES>                                18,309
<CGS>                                                0
<TOTAL-COSTS>                                   13,322
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,841
<INCOME-PRETAX>                                  2,164
<INCOME-TAX>                                       100
<INCOME-CONTINUING>                              2,064
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,064
<EPS-PRIMARY>                                     0.09
<EPS-DILUTED>                                     0.09
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS AS OF AND FOR THE QUARTERS ENDED DECEMBER 31, 1995, MARCH
31, 1996 AND JUNE 30, 1996 AND AS OF AND FOR THE YEAR ENDED SEPTEMBER 30, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   3-MOS                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996             SEP-30-1996             SEP-30-1996             SEP-30-1996
<PERIOD-START>                             OCT-01-1995             OCT-01-1995             OCT-01-1995             OCT-01-1995
<PERIOD-END>                               DEC-31-1995             MAR-31-1996             JUN-30-1996             SEP-30-1996
<CASH>                                           3,416                   4,292                   3,900                   5,132
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                   17,593                  16,867                  19,090                  17,015
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                          0                       0                       0                       0
<CURRENT-ASSETS>                                25,232                  25,687                  26,833                  23,160
<PP&E>                                          18,507                  25,917                  26,381                  26,856
<DEPRECIATION>                                   5,684                   6,064                   6,522                   7,020
<TOTAL-ASSETS>                                 153,593                 180,766                 180,483                 165,751
<CURRENT-LIABILITIES>                           14,483                  14,767                   9,846                  15,991
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                            11                      11                      11                      12
<OTHER-SE>                                      44,428                  44,122                  43,765                  12,090
<TOTAL-LIABILITY-AND-EQUITY>                   153,593                 180,766                 180,483                 165,751
<SALES>                                              0                       0                       0                       0
<TOTAL-REVENUES>                                17,458                  33,153                  53,053                  71,732
<CGS>                                                0                       0                       0                       0
<TOTAL-COSTS>                                   13,616                  27,153                  43,096                  59,108
<OTHER-EXPENSES>                                   125                     205                   1,274                  41,716
<LOSS-PROVISION>                                     0                       0                       0                   1,658
<INTEREST-EXPENSE>                               2,350                   4,735                   7,986                  11,241
<INCOME-PRETAX>                                  1,367                   1,060                     697                (29,092)
<INCOME-TAX>                                        65                      65                      65                      65
<INCOME-CONTINUING>                              1,302                     995                     632                (29,157)
<DISCONTINUED>                                   (444)                 (1,108)                 (1,608)                 (9,988)
<EXTRAORDINARY>                                      0                       0                       0                 (7,461)
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                       858                   (113)                   (976)                (46,606)
<EPS-PRIMARY>                                     0.04                  (0.01)                  (0.05)                  (2.26)
<EPS-DILUTED>                                     0.04                  (0.01)                  (0.05)                  (2.26)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS AS OF AND FOR THE YEAR ENDED SEPTEMBER 30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               SEP-30-1995
<CASH>                                           5,404
<SECURITIES>                                         0
<RECEIVABLES>                                   19,352
<ALLOWANCES>                                     1,492
<INVENTORY>                                          0
<CURRENT-ASSETS>                                25,507
<PP&E>                                          17,580
<DEPRECIATION>                                   5,335
<TOTAL-ASSETS>                                 151,637
<CURRENT-LIABILITIES>                           10,540
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            11
<OTHER-SE>                                      43,570
<TOTAL-LIABILITY-AND-EQUITY>                   151,637
<SALES>                                              0
<TOTAL-REVENUES>                                64,160
<CGS>                                                0
<TOTAL-COSTS>                                   51,707
<OTHER-EXPENSES>                                   211
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,607
<INCOME-PRETAX>                                  5,635
<INCOME-TAX>                                       150
<INCOME-CONTINUING>                              4,319
<DISCONTINUED>                                     626
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,693
<EPS-PRIMARY>                                     0.18
<EPS-DILUTED>                                     0.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission