<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-30-2000
<PERIOD-START> JAN-02-2000
<PERIOD-END> SEP-30-2000
<CASH> 8,483
<SECURITIES> 0
<RECEIVABLES> 40,601
<ALLOWANCES> 413
<INVENTORY> 37,786
<CURRENT-ASSETS> 91,673
<PP&E> 54,662
<DEPRECIATION> 19,479
<TOTAL-ASSETS> 208,933
<CURRENT-LIABILITIES> 19,934
<BONDS> 197,515
54,352
0
<COMMON> 11
<OTHER-SE> (66,107)
<TOTAL-LIABILITY-AND-EQUITY> 208,933
<SALES> 204,115
<TOTAL-REVENUES> 204,115
<CGS> 149,091
<TOTAL-COSTS> 189,247
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 17,592
<INCOME-PRETAX> (2,724)
<INCOME-TAX> 0
<INCOME-CONTINUING> (2,724)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (2,724)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>