SOUTHERN PACIFIC TRANSPORTATION CO
10-Q, 1996-08-12
RAILROADS, LINE-HAUL OPERATING
Previous: SOUTHERN CALIFORNIA EDISON CO, SC 13G, 1996-08-12
Next: SOUTHERN SCOTTISH INNS INC, 10-Q, 1996-08-12



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

                                      OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
     EXCHANGE ACT OF 1934

For the transition period from __________________to______________________


                         Commission file number 1-6146


                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
            (Exact name of registrant as specified in its charter)


         Delaware                                           94-6001323W
     ----------------                                      -------------
(State or other jurisdiction                              (I.R.S. employer
     of organization)                                    identification no.)

                           Southern Pacific Building
                               One Market Plaza
                            San Francisco, CA 94105
                        Telephone Number (415) 541-1000

     Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes  X  No
                                    ---    ---    

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the last practicable date.
<TABLE>
<CAPTION>
                                                                 Outstanding
                                                                     at
                                                                  July 31,
            Class                                                   1996
- -------------------------------                                ---------------
<S>                                                             <C> 
Common stock, without par value                                 1,350 shares

</TABLE> 
<PAGE>
 
                        PART I - FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                      June 30,     December 31,
                                                        1996          1995
                                                    -----------    -----------
                                                          (in millions)
                     ASSETS
                     ------
<S>                                                     <C>            <C> 
CURRENT ASSETS
   Cash and cash equivalents..........................  $   60.6        $   22.7
   Accounts receivable, net of allowance for
      doubtful accounts...............................      99.4           103.6
   Notes receivable from affiliates...................     150.6           211.9
   Materials and supplies, at cost....................      78.8            75.0
   Other notes receivable.............................       7.3             7.7
   Other current assets...............................      52.0            57.4
                                                        --------        --------
      Total current assets............................     448.7           478.3
                                                        --------        --------

PROPERTY, AT COST
   Roadway and structures.............................   6,045.0         5,979.4
   Railroad equipment.................................   2,292.2         2,333.8
   Other property.....................................     257.4           257.4
                                                        --------        --------
      Total property..................................   8,594.6         8,570.6
   Less accumulated depreciation and amortization.....   2,814.5         2,805.3
                                                        --------        --------
      Property, net...................................   5,780.1         5,765.3
                                                        --------        --------

OTHER ASSETS AND DEFERRED CHARGES
   Notes receivable and other investments.............      98.6            99.6
   Other assets and deferred charges..................      62.8            58.7
                                                        --------        --------
      Total other assets..............................     161.4           158.3
                                                        -------        --------
         Total assets.................................  $6,390.2        $6,401.9
                                                        ========        ========
</TABLE>
                                                                   (continued)


     See accompanying notes to consolidated condensed financial statements.
 

                                       2
<PAGE>
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES
               CONSOLIDATED CONDENSED BALANCE SHEETS (CONTINUED)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                          June 30,     December 31,
                                                           1996           1995
                                                          --------     ------------
                                                               (in millions)
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
<S>                                                       <C>            <C>
CURRENT LIABILITIES
   Accounts and wages payable...........................  $  178.7        $  140.5
   Accrued payables.....................................     127.1           163.9
   Current portion of long-term debt....................      57.4            58.9
   Redeemable preference shares of a subsidiary.........       2.0             2.0
   Other current liabilities............................     577.7           634.9
                                                          --------        --------
      Total current  liabilities........................     942.9         1,000.2
                                                          --------        --------

ADVANCES PAYABLE TO PARENT..............................     127.2           122.3
                                                          --------        --------

LONG-TERM DEBT..........................................   1,409.0         1,333.4
                                                          --------        --------

DEFERRED INCOME TAXES...................................     981.2           980.0
                                                          --------        --------

OTHER LIABILITIES.......................................     673.5           710.5
                                                          --------        --------

REDEEMABLE PREFERENCE SHARES OF A
   SUBSIDIARY...........................................      39.5            40.4
                                                          --------        --------

STOCKHOLDER'S EQUITY
   Common stock.........................................     424.9           424.9
   Additional paid-in capital...........................   1,090.1         1,090.1
   Retained income......................................   1,421.0         1,419.2
   Advances to parent...................................    (719.1)         (719.1)
                                                          --------        --------
      Total stockholder's equity........................   2,216.9         2,215.1
                                                          --------        --------
         Total liabilities and stockholder's equity.....  $6,390.2        $6,401.9
                                                          ========        ========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       3
<PAGE>
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                           Three Months Ended           Six Months Ended
                                               June 30,                    June 30,
                                      -------------------------    --------------------------
                                         1996         1995            1996          1995
                                      ----------      ---------    ---------     -----------
                                                         (in millions)
<S>                                 <C>               <C>          <C>            <C>
OPERATING REVENUES
   Railroad..........................  $803.7         $ 782.8      $1,567.2          $1,527.0
   Other.............................    18.1            16.5          33.7              32.7
                                       ------         -------      --------          --------
      Total..........................   821.8           799.3       1,600.9           1,559.7
                                       ------         -------      --------          --------
                                                                           
OPERATING EXPENSES                                                         
   Railroad..........................   775.5           752.5       1,515.1           1,470.9
   Special charge (Note 5)...........       -           112.6             -             112.6
   Other.............................    17.1            15.9          32.0              31.2
                                       ------         -------      --------          --------
      Total..........................   792.6           881.0       1,547.1           1,614.7
                                       ------         -------      --------          --------
                                                                           
OPERATING INCOME (LOSS)..............    29.2           (81.7)         53.8             (55.0)
                                       ------         -------      --------          --------
                                                                           
OTHER INCOME (EXPENSE)                                                     
   Gains from sales of property......    22.7             2.6          38.7              18.4
   Real estate rentals, net..........     6.8             4.4          13.1               9.5
   Interest..........................     2.0             2.4           3.9               4.1
   Other income (expense), net.......   (15.1)          (12.4)        (33.0)            (31.4)
                                       ------         -------      --------          --------
     Total...........................    16.4            (3.0)         22.7               0.6
                                       ------         -------      --------          --------
                                                                           
INTEREST EXPENSE.....................    36.4            24.5          73.5              48.6
                                       ------         -------      --------          --------
                                                                           
INCOME (LOSS) BEFORE INCOME TAXES....     9.2         (109.2)           3.0            (103.0)
                                       ------         -------      --------          --------
                                                                           
INCOME TAXES (BENEFIT)                                                     
   Current...........................       -               -             -               0.1
   Deferred..........................     3.8           (42.4)          1.2             (40.0)
                                       ------         -------      --------          --------
    Total............................     3.8           (42.4)          1.2             (39.9)
                                       ------         -------      --------          --------
                                                                           
NET INCOME (LOSS)....................  $  5.4         $ (66.8)     $    1.8          $  (63.1)
                                       ======         =======      ========          ========

</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       4
<PAGE>
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES
           CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDER'S EQUITY
                                  (UNAUDITED)
 
                        SIX MONTHS ENDED JUNE 30, 1996
<TABLE> 
<CAPTION> 
                                     Common Stock                               
                                    ---------------
                                    Number             Additional               Advances        
                                      of                Paid-in     Retained       to             
                                    Shares   Amount     Capital      Income      Parent    Total  
                                    ------   ------    ----------   --------    --------   -----   
                                               (in millions, except number of shares)
<S>                                 <C>      <C>       <C>         <C>         <C>         <C> 
Balances at December 31, 1995       1,350    $424.9     $1,090.1     $1,419.2     $(719.1)    $2,215.1
Net  income                             -         -            -          1.8           -          1.8
                                    -----    ------     --------     --------     -------     --------
Balances at June 30, 1996           1,350    $424.9     $1,090.1     $1,421.0     $(719.1)    $2,216.9
                                    =====    ======     ========     ========     =======     ========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       5
<PAGE>
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED) 
<TABLE>
<CAPTION>
                                                                           Six Months
                                                                          Ended June 30,
                                                              ------------------------------------
                                                                 1996                 1995
                                                              ----------            ---------
                                                                          (in millions)
<S>                                                            <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income (loss).........................................    $     1.8            $   (63.1)
                                                                 ---------            ---------
   Adjustments to net income (loss):                                      
      Depreciation and amortization..........................        142.2                130.4
      Deferred income taxes..................................          1.2                (40.0)
      Gains from sales of property...........................        (38.7)               (18.4)
      Special charge.........................................            -                112.6
      Other adjustments......................................        (29.5)               (91.3)
                                                                 ---------            ---------
         Total adjustments...................................         75.2                 93.3
                                                                 ---------            ---------
      Net cash provided by operating activities..............         77.0                 30.2
                                                                 ---------            ---------
CASH FLOWS FROM INVESTING ACTIVITIES                                      
   Capital expenditures......................................       (154.4)              (164.8)
   Property sold and retired.................................         52.9                 15.7
   Change in notes receivable and other investments, net.....         (2.4)                (5.8)
                                                                 ---------            ---------
      Net cash used for investing activities.................       (103.9)              (154.9)
                                                                 ---------            ---------
CASH FLOWS FROM FINANCING ACTIVITIES                                      
   Proceeds from issuance of debt, net of costs..............        100.0                 25.0
   Debt and revolver repayment...............................        (39.2)               (71.4)
   Advances from parent, net.................................          4.9                117.5
   Redeemable preference shares repayment....................         (0.9)                (0.8)
                                                                 ---------            ---------
      Net cash provided by financing activities..............         64.8                 70.3
                                                                 ---------            ---------
NET CHANGE IN CASH AND CASH EQUIVALENTS......................         37.9                (54.4)
CASH AND CASH EQUIVALENTS-BEGINNING OF THE PERIOD............         22.7                 54.4
                                                                 ---------            ---------
CASH AND CASH EQUIVALENTS-END OF THE PERIOD..................    $    60.6            $       -
                                                                 =========            =========
</TABLE>

     See accompanying notes to consolidated condensed financial statements.

                                       6
<PAGE>
 
                    SOUTHERN PACIFIC TRANSPORTATION COMPANY
                           AND SUBSIDIARY COMPANIES

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)

(1)  OWNERSHIP AND PRINCIPLES OF CONSOLIDATION
     -----------------------------------------

     Southern Pacific Transportation Company ("SPT") is a wholly-owned
subsidiary of Southern Pacific Rail Corporation ("SPRC"); therefore, per share
data are not shown in the accompanying consolidated financial statements.  As
used in this document, the Company refers to SPT together with all of  its
subsidiaries, which includes St. Louis Southwestern Railway Company ("SSW"), The
Denver and Rio Grande Western Railroad Company ("D&RGW") and SPCSL Corp.
("SPCSL").  The Company provides railroad freight transportation service in the
Western United States.

     The consolidated condensed financial statements are prepared on the
historical cost basis of accounting and include the accounts of the Company and
its subsidiary companies on a consolidated basis.  The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect  the reported amounts
of assets and liabilities, and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from those
estimates.

     These consolidated condensed financial statements should be read in
conjunction with the consolidated financial statements and notes thereto for the
year ended December 31, 1995.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) necessary for a fair presentation of
interim period results have been included.  However, these results are not
necessarily indicative of results for a full year.

(2)  RECLASSIFICATIONS
     -----------------

     Certain of the prior period amounts have been reclassified to conform to
the June 30, 1996 consolidated condensed financial statement presentation.

(3)  MERGER WITH UNION PACIFIC
     -------------------------

     On August 3, 1995, the Board of Directors of SPRC approved an agreement
providing for the merger of SPRC and the Union Pacific Railroad Company
("UPRR"), a wholly-owned subsidiary of Union Pacific Corporation ("UP"). Under
the terms of the agreement, a subsidiary of UP acquired 25% of the common stock
of SPRC at a price of $25.00 per share pursuant to a tender offer. The merger
was approved in an oral voting conference by the Surface Transportation Board
("STB") of the Department of Transportation (successor to the Interstate
Commerce Commission ("ICC")) on July 3, 1996. At that time, the STB announced
the following decision: to approve the merger subject to a number of conditions,
principally (a) a settlement agreement between UP/SP and BNSF (as defined
herein) under which BNSF will receive trackage rights over more than 4,000 miles
of UP/SP track and will purchase over 300 miles of UP/SP lines, augmented in a
number of ways to expand BNSF's ability to gain access to traffic (e.g., through
transloading facilities (facilities where goods are transferred between trucks
and railcars) and build-ins of rail lines to exclusively-served customers,
through serving new shipper facilities on the lines over which it will have
trackage rights, and through opening to BNSF 50% of all traffic now committed
under contracts to UP or SP by shippers served by UP and SP and no other
railroad), (b) a settlement agreement between UP/SP and the Chemical
Manufacturers Association which provides certain additional protections to
shippers, (c) a settlement agreement between UP/SP and Utah Railway Company
("Utah Railway") under which Utah Railway will receive access to certain coal
mines and loading facilities in Utah and trackage rights over SP from Utah
Railway's line in Utah to Grand Junction, 

                                       7
<PAGE>
 
Colorado, (d) the grant of trackage rights to the Texas Mexican Railway ("Tex
Mex") over UP/SP lines between Corpus Christi/Robstown, Texas, and Beaumont,
Texas, via Houston, Texas, restricted to traffic moving on Tex Mex's Laredo-
Corpus Christi/Robstown line, including terminal-area trackage rights in
Houston, (e) environmental mitigation conditions, including a condition
restricting increases in train volumes through Reno, Nevada, and Wichita,
Kansas, for 18 months following the merger while a consultant conducts a study
of possible measures to reduce the potential adverse impact of increased rail
traffic through those communities and the STB decides upon such measures, (f)
standard labor protective conditions and (g) a 5-year oversight process,
pursuant to which the STB will review whether the conditions imposed on the
merger have effectively addressed competitive issues. Consummation of the merger
remains subject to issuance of a final written order by the STB, which is
expected by August 12, 1996. Upon issuance of that order, the two companies
would be permitted to close the transaction 30 days later. If, as expected, the
written order does not contain terms materially different from those voted upon
by the STB on July 3, 1996, UP has indicated that it expects to proceed with the
transaction in accordance with and subject to terms and conditions of the
Amended Merger Agreement.

     A Special Meeting of the stockholders of SPRC will be held on August 16,
1996 for the purpose of voting on the approval and adoption of an Amended and
Restated Agreement and Plan of Merger, dated as of July 12, 1996 (the "Amended
Merger Agreement"), by and among SPRC, UP, UPRR, UP Holding Company, Inc., a
wholly owned subsidiary of UP ("Holding") and Union Pacific Merger Co., a wholly
owned subsidiary of UP ("Mergerco").  The Amended Merger Agreement amends and
restates the Agreement and Plan of Merger, dated as of August 3, 1995, as
amended (the "Original Merger Agreement"), by and among SPRC, UP, UPRR and UP
Acquisition Corporation, a former indirect wholly owned subsidiary of UP, that
was approved and adopted by the SPRC stockholders at a special meeting of SPRC
stockholders on January 17, 1996, pursuant to which SPRC would be merged into
UPRR.  Pursuant to the Amended Merger Agreement, among other things, (i) SPRC
will be merged with and into UPRR, with UPRR as the surviving corporation, as
provided in the Original Merger Agreement, or, in the alternative, SPRC will be
merged with and into either Holding or Mergerco, with Holding or Mergerco as the
surviving corporation (such alternative mergers hereinafter referred to as the
"Merger"), and (ii) as also provided in the Original Merger Agreement, each
share of SPRC common stock, par value $.001 per share, will be converted into
the right to receive, in accordance with the election to be filed by each
stockholder, (a) $25.00 per Share in cash, without interest thereon, (b) .4065
shares of Union Pacific common stock, par value $2.50 per share, or (c) a
combination thereof, all as more fully set forth in the Amended Merger
Agreement.  Of the shares of SPRC common stock outstanding immediately prior to
the merger (other than the shares previously acquired by UP in the tender
offer), 20% would be acquired for cash and 80% would be acquired in exchange for
shares of UP common stock.

     The reason for the alternative structure is to maximize UP's flexibility
after the merger in achieving additional service improvements and operating
efficiencies, while maintaining the same tax consequences to SPRC stockholders.
The amendment to the Merger Agreement will have no substantive impact on SPRC
stockholders.  Except for the UP subsidiary with which SPRC could be merged, all
aspects of the Merger, including the UP common stock and cash to be received by
SPRC stockholders, remain unchanged.

     The merger agreement provides that prior to completion of the merger, or
termination of the merger agreement if that occurs before the merger is
completed, the business of SPRC and its subsidiaries generally will be conducted
in the ordinary course of business consistent with past practice, or pursuant to
"customary actions".  Customary actions are defined as actions in the ordinary
course of a person's business where the action is generally recognized as being
customary and prudent for other major enterprises in the person's line of
business.  The merger agreement  may be terminated by the Board of Directors of
either SPRC or UP if the merger has not occurred on or prior to March 31, 1997.
The agreement restricts SPRC, with certain exceptions, from amending its
articles or bylaws, paying dividends, issuing stock, redeeming or repurchasing
shares of its stock, making compensation changes, making loans, advances,
capital contributions or investments (except for railroad and real estate joint
ventures and certain other transactions) and engaging in transactions with
affiliates.  In addition, among other things, the agreement restricts SPRC,
including the Company, from incurring debt other than pursuant to arrangements
existing on the date of the merger agreement (the Company's $450 million of 

                                       8
<PAGE>
 
bank credit facilities and replacements therefor and refinancings thereof, and
capital leases to finance the rebuilding of freight cars and purchase of
equipment under existing commitments), plus borrowings not to exceed $25 million
in the fiscal year ending December 31, 1996, and $12.5 million in the fiscal
quarter ending March 31, 1997.

      SPRC has incurred expenses of $18.7 million in 1995 and 1996 associated
with the proposed merger and, if the merger is completed, has committed to
continuity, enhanced severance for certain employees and transaction  expenses
of up to an additional $40 million.  The accompanying financial statements do
not include accruals for merger expenses or  adjustments relating to decisions
regarding the Company's operations and assets that might result from the merger.

(4)  SUPPLEMENTAL CASH FLOW INFORMATION
     ----------------------------------
<TABLE>
<CAPTION>
                                                         SIX MONTHS
                                                        ENDED JUNE 30,
                                                        --------------
                                                         1996    1995
                                                         ----    ----
                                                         (in millions)
      <S>                                                <C>    <C>
      CASH PAYMENTS:
        Interest........................................ $80.9  $ 31.7
        Income taxes....................................  20.4       -
      NON-CASH TRANSACTIONS:
        Capital lease obligations for railroad equipment  13.6   359.3
</TABLE>

(5)  SPECIAL CHARGE
     --------------

     In June 1995, the Board of Directors approved plans aimed at reducing
future operating costs and increasing productivity which resulted in a $112.6
million pretax charge. Approximately $41 million of the charge is related to
severance payments to be made for approximately 582 employees (both management
and labor), approximately $4 million of the charge is related to costs
associated with terminating certain leased facilities, and approximately $68
million is for the expected loss associated with the sale, lease or abandonment
of 600 miles of light density rail lines. Through the first six months of 1996,
severance payments totaling $4.3 million for 83 employees whose positions have
been terminated have been charged to the severance reserve. As a result of the
July 3, 1996 decision approving the merger, the Company has suspended its plans
for the severance and relocation of a substantial portion of these employees.
The Company continues to review these plans pending receipt and review of a
written merger decision on August 12, 1996 and closing of the merger.

(6)  LONG TERM DEBT
     --------------

     Certain of SPRC's and the Company's debt agreements contain quarterly
financial covenants and restrictions based on minimum tangible net worth, a
maximum funded debt to net worth ratio and a minimum fixed charge coverage
ratio.  As a result of not achieving certain ratios and covenants in SPRC's $375
million Senior Notes at December 31, 1995, SPRC, including the Company, is
restricted in incurring additional indebtedness, except for certain limited
categories of debt, including $200 million available under its revolving bank
credit facility.  Because continued compliance with the financial terms and
covenants under its bank credit facilities would require more gains than was
contemplated from the sales of properties in the first and second quarters of
1996, the Company and its banks amended those covenants through the second
quarter of 1996 to eliminate the fixed charge coverage test for these periods.
Effective as of the end of the third quarter, the fixed charge coverage test
must be satisfied. If the merger were not consummated in the third quarter of
1996 and the Company's earnings did not meet the reinstated fixed charge
coverage test as of the end of that quarter, the Company would be in default on
both its revolver and term loan unless it were able to obtain waivers or
amendments to its loan 

                                       9
<PAGE>
 
agreements. Management of the Company currently does not believe the Company
will meet its revised financial covenants in 1996, unless property sales
significantly exceed current expectations. If these covenants were not
satisfied, there is no assurance that necessary waivers and amendments could be
obtained. If the Company were unable to meet these covenants, or obtain waivers
or amendments, substantially all of the Company's outstanding indebtedness could
be declared in default and payment thereon accelerated, creating a serious
liquidity problem.

(7)  COMMITMENTS AND CONTINGENCIES
     -----------------------------

     The Company is subject to Federal, state and local environmental laws and
regulations and is currently participating in the investigation and remediation
of numerous sites.  Where the remediation costs can be reasonably determined,
and where such remediation is probable, the Company has recorded a liability.
It is possible that additional losses will be incurred, but such amounts cannot
be reasonably estimated.  The Company does not believe that disposition of
environmental matters known to the Company will have a material adverse effect
on the Company's financial condition or liquidity; however, there can be no
assurance that the impact of these matters on its results of operations for any
given reporting period will not be material.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------

       Three Months Ended June 30, 1996 Compared to Three Months Ended June 30,
       ------------------------------------------------------------------------
1995
- ----

       The Company had net income of $5.4 million for the second quarter of 1996
compared to a net loss of $66.8 million for the second quarter of 1995. The 1995
amount included a $112.6 million pre-tax special charge. The Company had
operating income of $29.2 million for the second quarter of 1996 compared to an
operating loss of $81.7 million for the 1995 quarter (an operating income of
$30.9 million for the 1995 quarter excluding the special charge). For the second
quarter of 1996, railroad operating revenues increased 2.7% and railroad
operating expenses decreased 10.4% compared to the 1995 period (including the
1995 special charge). Excluding the 1995 special charge, 1996 railroad operating
expenses for the second quarter increased by 3.1% compared to the second quarter
of 1995.

Operating Revenues.  In the second quarter of 1996, railroad operating revenues
- ------------------                                                             
increased $20.9 million, or 2.7%, compared to the second quarter of 1995.
Railroad freight operating revenues increased $26.1 million, or 3.4%, due to
stable or increased shipments of all commodities with the exception of coal
shipments which declined 7.5% due primarily to a mine closure and temporary
downtime at other mines.  The improvement in railroad freight operating revenues
in the 1996 quarter is in part due to comparison to a weak performance in the
1995 quarter as a result of bad weather in the spring of 1995.  Other railroad
revenues (primarily demurrage and incidental) decreased $5.2 million during the
second quarter of 1996 compared to the 1995 quarter.  For the second quarter of
1996, carloads increased 2.3% and revenue ton-miles increased 7.4% compared to
the same period in 1995.  The average net freight revenue per ton-mile for the
second quarter of 1996 declined by 3.7% compared to the second quarter of 1995
due principally to an increase in traffic volume for commodities that generate
lower revenue per ton-mile (e.g., iron ore and aggregates traffic).

       The following table compares traffic volume (in carloads), gross freight
revenues (before contract allowances and adjustments) and gross freight revenue
per carload by commodity group for the three months ended June 30, 1996 and
1995.

                                       10
<PAGE>
 
                                   CARLOAD AND GROSS FREIGHT REVENUE COMPARISON
                                   THREE MONTHS ENDED JUNE 30, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                                                Gross Freight
                                          Carloads               Gross Freight Revenues      Revenue Per Carload
                                ------------------------     --------------------------   -----------------------
                                                     %                            %                          %
     Commodity Group              1996     1995   Change      1996     1995      Change    1996     1995   Change 
- ----------------------------    ------   ------   ------     ------   ------     ------   -----     -----  ------
                                (in thousands)              (dollars in millions, except revenue per carload)
<S>                             <C>      <C>      <C>        <C>      <C>        <C>      <C>       <C>       <C>    
Intermodal....................   183.0    178.2    2.7        $220.9   $209.0     5.7      $1,207    $1,172    3.0   
Chemical and petroleum                                                                                               
 products.....................   90.1      82.8    8.8         155.7    148.6     4.8       1,728     1,795   (3.7)  
Coal..........................   87.5      94.6   (7.5)         87.9     92.5    (5.0)      1,005       978    2.7   
Food and agricultural                                                                                                
 products.....................   59.7      59.8   (0.2)        103.7    103.9    (0.2)      1,737     1,739   (0.1)  
Forest products...............   55.0      53.6    2.6         106.0    101.0     5.0       1,927     1,885    2.2   
Metals and ores...............   53.1      52.4    1.3          80.0     77.7     3.0       1,507     1,483    1.6   
Construction materials and                                                                                           
 minerals.....................   54.5      50.4    8.1          51.7     47.4     9.1         949       940    0.9   
Automotive....................   22.9      20.2   13.4          50.2     46.2     8.7       2,190     2,294   (4.5)  
                                -----     -----               ------   ------
      Total...................  605.8     592.0    2.3        $856.1   $826.3     3.6      $1,413    $1,396    1.2    
                                =====     =====               ======   ======
</TABLE>

    .  Intermodal carloads and revenue increased for the second quarter of 1996
    compared to the same period in 1995 due to increases in container-on-flatcar
    ("COFC") traffic from both international and domestic sources as well as
    trailer-on-flatcar ("TOFC") traffic which is recovering from a depressed
    level during the second quarter of 1995.  Revenue per carload increased due
    to changes in commodity mix and increased length of haul for TOFC traffic.

    .  Chemical and petroleum products carloads and revenue increased during the
    second quarter of 1996 compared to the same period in 1995 due to increased
    traffic in environmental wastes, crude oil, plastics, soda ash, chlorine and
    fertilizers.  The second quarter of 1995 was affected by California and
    Texas flooding as well as changing customer shipping patterns for crude oil.
    Revenue per carload decreased for the 1996 quarter from the 1995 quarter due
    primarily to changes in the commodity and customer mix.

    .  Coal carloads and revenue decreased for the 1996 period due to a mine
    closure and temporary mine downtime during 1996 as well as to changes in
    customer mix.  Revenue per carload increased for 1996 due to changes in
    length of haul and customer mix.

    .  Food and agricultural products carloads and revenue declined slightly for
    the 1996 quarter compared to the 1995 quarter due to declines in grain and
    grain products that resulted from reduced crop harvests and shifting demand
    patterns during 1996.  These declines were partially offset by increased
    shipments of canned goods, temperature control products, sugar beets and
    alcoholic beverages.

    .  Forest products carloads and revenue increased during the second quarter
    of 1996 due to strong demand for lumber stock and particleboard, commodities
    that were depressed by a soft construction market and severe weather impacts
    in the second quarter of 1995.  These increases in 1996 were partially
    offset by decreased shipments of newsprint, printing papers, wood pulp,
    scrap paper and woodchips.  The revenue per carload increase was due largely
    to an increased share of the higher revenue per car lumber traffic in the
    commodity mix as well as increased length of haul for plywood and
    paperboard.

    .  Carloads and revenue for metals and ores traffic increased in the second
    quarter of 1996 compared to the second quarter of 1995 due to growth in
    mini-mill traffic associated with strong construction demand in California,
    increased iron ore and scrap traffic and strong sulfuric acid volumes.

                                       11
<PAGE>
 
    .  Construction materials and minerals carloads and revenues increased for
    the 1996 period due to increased shipments of aggregates, minerals, and
    miscellaneous building materials.

    .  Automotive carloads and revenue increased during the 1996 period due to
    strength in the Mexico market as well as to the addition of selected new
    traffic. Revenue per carload declined during the second quarter of 1996 due
    to customer and market mix changes as well as to competitive rate pressure.

Operating Expenses.  Railroad operating expenses for the second quarter of 1996
- -------------------                                                            
decreased $89.6 million, or 10.4%, compared to the second quarter of 1995.
Excluding the 1995 special charge, 1996 railroad operating expenses for the
second quarter increased by 3.1% compared to the second quarter of 1995.  The
following table sets forth a comparison of the Company's railroad operating
expenses during the three months ended June 30, 1996 and 1995.
 
                     RAILROAD OPERATING EXPENSE COMMISSION
                   THREE MONTHS ENDED JUNE 30, 1996 AND 1995
                                 (IN MILLIONS)
<TABLE>
<CAPTION>
                                                                   %
                                                1996    1995     Change
                                                ----    ----     ------
<S>                                           <C>     <C>       <C>
Compensation and benefits...................  $282.8  $280.8       0.7 %
Fuel........................................    80.8    65.2      23.9
Materials and supplies......................    37.5    47.9     (21.7)
Equipment rental............................    87.2    81.4       7.1
Depreciation and amortization...............    71.3    67.3       5.9
Other.......................................   215.9   209.9       2.9
Special Charge..............................       -   112.6    (100.0)
                                              ------  ------     
      Total.................................  $775.5  $865.1     (10.4)%
                                              ======  ======
</TABLE>

    .  Compensation and  benefit costs increased $2.0 million, or 0.7%, for the
    second quarter of 1996 compared to the second quarter of 1995.  The
    increased costs were due primarily to increased transportation labor as
    revenue ton-miles increased 7.4%, gross ton-miles increased 6.6% and
    carloads increased 2.3% in the 1996 quarter compared to the second quarter
    of 1995.  Train crew starts increased 2.4% for the second quarter of 1996
    compared to the 1995 quarter.  The Company decreased employment by 1.0% to a
    total of 18,651 as of the end of June 1996 compared to 18,834 at the end of
    June 1995. Expressed as a percentage of operating revenues, compensation and
    benefit expenses were 34.4% for the second quarter of 1996 compared to 35.1%
    for the second quarter of 1995.

    .  Fuel expenses increased $15.6 million, or 23.9%, for the second quarter
    of 1996 compared to the same period in 1995.  The increase was a result of a
    22.4% increase in the average price per gallon of fuel from $.58 during the
    1995 quarter to $.70 during the 1996 quarter, coupled with a 1.3% increase
    in gallons consumed for the 1996 quarter compared to the 1995 quarter.
    Effective April 1, 1996, the Company had no fuel hedging agreements in
    place.  Fuel expense for the 1995 quarter includes not only amounts paid to
    the Company's suppliers, but also $0.2 million paid under fuel hedging
    contracts.  While total fuel expense increased for the 1996 quarter, fuel
    efficiency also increased by  5.9% as measured by gallons consumed per gross
    ton-mile.

                                       12
<PAGE>
 
    .  Materials and supplies expenses decreased $10.4 million, or 21.7%, for
    the second quarter of 1996 compared to the second quarter of 1995 due
    primarily to reduced locomotive material expenses and running repairs and
    increased use of the power-by-the-mile maintenance program. Locomotive
    overhauls charged to expense decreased from 37 locomotives during the 1995
    quarter to 12 locomotives during the 1996 quarter. In addition, maintenance
    of way material expenses for signal and bridge repairs decreased during the
    1996 quarter compared to the 1995 quarter. The Company is planning on
    overhauling fewer locomotive units during 1996 compared to prior years due
    to budgetary constraints, the acquisition of locomotives in 1995 and the
    fact that fewer older units remain to be overhauled.

    .  Equipment rental costs increased $5.8 million, or 7.1%, for the second
    quarter of 1996 compared to the second quarter of 1995.  The increase was
    primarily attributable to an $11.7 million increase in car hire associated
    with increases in traffic volume and cycle times, partially offset by a $5.6
    million reduction in locomotive lease expenses during the 1996 quarter.

    .  Depreciation and amortization expense increased $4.0 million, or 5.9%,
    for the second quarter of 1996 due to an increase in the depreciable
    property base principally from significant equipment acquisitions during the
    latter part of 1995.

    .  Other expenses increased $6.0 million, or 2.9%, for the second quarter of
    1996 compared to the second quarter of 1995.  This category of expense
    includes outside repairs and services, joint facility rent and maintenance
    costs, casualty costs and property and other taxes.  The second quarter 1996
    increase is primarily due to a $5.2 million increase in locomotive power-by-
    the-mile costs resulting from an increase in the number of locomotive units
    subject to that maintenance program and a $5.2 million increase in purchased
    maintenance of way services, partially offset by a $2.8 million reduction in
    information system outsourcing costs as well as reduced intermodal facility
    rent and repair costs.

    .  In June 1995, the Company's Board of Directors approved plans aimed at
    reducing future operating costs and increasing productivity, which resulted
    in a $112.6 million pretax special charge.  Approximately $41 million of the
    charge is related to severance payments to be made for 582 employees (both
    management and labor), approximately $4 million of the charge is related to
    costs associated with terminating certain leased facilities, and
    approximately $68 million is for the expected loss on the sale, lease or
    abandonment of 600 miles of light density rail lines.   See "Liquidity and
    Capital Resources - Other".

Other Income (Expense) and Interest Expense.  Other income (expense)  was a net
- --------------------------------------------                                    
income of $16.4 million for the second quarter of 1996 compared to a net
expense of $3.0 million for the same period in 1995.  The increased net income
was due primarily to a $20.1 million increase in gains on sales of property.
Interest expense was $36.4 million for the second quarter of 1996 compared to
$24.5 million for the second quarter of 1995, an increase of $11.9 million.  The
increase is due to the higher level of capitalized lease obligations for new
locomotives and freight cars outstanding during the second quarter of 1996
combined with interest expense associated with the $150 million term loan
borrowed in September 1995.

     Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995
     -------------------------------------------------------------------------

     The Company had net income of $1.8 million for the first six months of 1996
compared to a net loss of $63.1 million for the first six months of 1995. The
1995 amount included a $112.6 million pre-tax special charge. The Company had
operating income of $53.8 million for the first half of 1996 compared to an
operating loss of $55.0 million for the 1995 period (an operating income of
$57.6 million for the 1995 period excluding the special charge). For the first
six months of 1996, railroad operating revenues increased 2.6% and railroad
operating expenses decreased 4.3% compared to the 1995 period (including 

                                       13
<PAGE>
 
the 1995 special charge). Excluding the 1995 special charge, railroad operating
expenses for the first six months of 1996 increased by 3.0% compared to the
first six months of 1995.

Operating Revenues.  In the first six months of 1996, railroad operating
- ------------------                                                      
revenues increased $40.2 million, or 2.6%, compared to the first six months of
1995.  Railroad freight operating revenues increased $52.4 million, or 3.6%, due
to stable or increased shipments of all commodities with the exception of coal
shipments which decreased 5.3% due primarily to a mine closure and temporary
downtime at  other mines.  The improvement in railroad freight operating
revenues in 1996 is in part due to comparison to a weak performance in 1995 as a
result of bad weather in the first half of 1995.  Other railroad revenues
(primarily demurrage and incidental) decreased $12.2 million during the first
half of 1996 compared to the 1995 period.  For the first six months of 1996,
carloads increased 3.4% and revenue ton-miles increased 8.0% compared to the
same period in 1995.  The average net freight revenue per ton-mile for the first
half of 1996 declined by 4.1% compared to the first half of 1995 due principally
to an increase in traffic volume for commodities that generate lower revenue per
ton-mile (e.g., iron ore and aggregates traffic).

          The following table compares traffic volume (in carloads), gross
freight revenues (before contract allowances and adjustments) and gross freight
revenue per carload by commodity group for the six months ended June 30, 1996
and 1995.

                 CARLOAD AND GROSS FREIGHT REVENUE COMPARISON
                    SIX MONTHS ENDED JUNE 30, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                                               Gross Freight
                                          Carloads             Gross Freight Revenues       Revenue Per Carload
                               -------------------------   ---------------------------    ----------------------
                                                     %                            %                         %
       Commodity Group           1996     1995    Change     1996      1995     Change     1996    1995   Change   
- -----------------------------  -------  -------   ------   --------  --------   ------    ------  ------  ------   
                                (in thousands)           (dollars in millions, except revenue per carload)
<S>                            <C>      <C>       <C>      <C>         <C>        <C>     <C>     <C>      <C>   
Intermodal...................    360.1    351.1    2.6     $  429.6     $  414.0    3.8    $1,193  $1,179    1.2    
Chemical and petroleum                                                                                              
 products....................    174.7    160.1    9.1        304.0        290.9    4.5     1,740   1,817   (4.2)   
Coal.........................    171.9    181.6   (5.3)       169.0        175.5   (3.7)      983     966    1.7    
Food and agricultural                                                                                               
 products....................    116.9    116.8    0.1        206.4        200.8    2.8     1,766   1,719    2.7    
Forest products..............    109.2    105.5    3.5        209.1        202.1    3.5     1,915   1,916      -    
Metals and ores..............    102.6    101.5    1.1        153.2        149.4    2.5     1,493   1,472    1.4    
Construction materials and                                                                                          
 minerals....................    104.1     91.3   14.0         98.0         87.7   11.7       941     960   (1.9)   
Automotive...................     46.0     39.0   17.9        103.0         90.6   13.7     2,241   2,324   (3.6)   
                               -------  -------            --------     --------                                    
      Total..................  1,185.5  1,146.9    3.4     $1,672.3     $1,611.0    3.8    $1,411  $1,405    0.4     
                               =======  =======            ========     ========                                     
</TABLE>

    .  Intermodal carloads and revenue increased for the first six months of
    1996 compared to the same period for 1995 due to increased COFC traffic from
    both international and domestic sources.  TOFC revenue increased due to a
    longer length of haul during the 1996 period.

    .  Chemical and petroleum products carloads and revenue increased during the
    first six months of 1996 compared to the same period in 1995 due to
    increased traffic in environmental wastes, crude oil, plastics, soda ash,
    petroleum products and chlorine.  The  1995 period was affected by flooding
    in California and Texas as well as by the impact of extended plant
    maintenance and shifting customer patterns for crude oil.  Revenue per
    carload decreased for the 1996 period due to changes in the commodity and
    customer mix.

    .  Coal carloads and revenue decreased for the 1996 period due to a mine
    closure and temporary mine downtime as well as to changes in customer demand
    patterns.   Revenue 

                                       14
<PAGE>
 
    per carload increased due to increases in the average length of haul and
    changes in commodity mix.

    .  Food and agricultural products carloads remained stable for the first
    six months of 1996 compared to the same 1995 period, while revenue and
    revenue per carload increased due primarily to increased length of haul for
    grain and grain products as well as growth in higher revenue per car canned
    food shipments.

    .  Forest products carloads and revenue increased during the first six
    months of 1996 due to increased shipments of paperboard, lumber stock,
    particleboard and scrap paper.   Shipments in the first half of 1995 were
    depressed by a slow construction market affecting lumber, severe weather and
    flooding in California and a millworkers strike that ended in March 1995
    that affected shipments of paper.

    .  Carloads and revenue for metals and ores traffic increased in the first
    six months of 1996 compared to the first six months of 1995 due primarily to
    increased shipments of mini-mill products driven by strong construction
    demand in California as well as to increases in iron ore, scrap, zinc
    products, integrated steel and pipe shipments.

    .  Construction materials and minerals carloads and revenue increased for
    the 1996 period due principally to increased shipments of aggregates,
    minerals and miscellaneous building materials.

    .  Automotive carloads and revenue increased during the first six months of
    1996 compared to the first six months of 1995 due to strength in the Mexico
    market as well as to the addition of selected new traffic.  Revenue per
    carload declined due to customer and market mix changes as well as to
    competitive rate pressure.

Operating Expenses.  Railroad operating expenses for the first six months of
- -------------------                                                         
1996 decreased $68.4 million, or 4.3%, compared to the first six months of 1995.
Excluding the 1995 special charge, railroad operating expenses for the first six
months of 1996 increased by 3.0% compared to the first six months of 1995. The
following table sets forth a comparison of the Company's railroad operating
expenses during the six months ended June 30, 1996 and 1995.

                     RAILROAD OPERATING EXPENSE COMPARISON
                    SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                    %
                                              1996      1995      Change
                                            -------   -------     ------
<S>                                         <C>       <C>         <C> 
Compensation and benefits.................   $  563.7  $  550.5       2.4 %
Fuel......................................      145.6     127.2      14.5
Materials and supplies....................       66.9      95.3     (29.8)
Equipment rental..........................      167.5     158.5       5.7
Depreciation and amortization.............      142.2     130.4       9.0
Other.....................................      429.2     409.0       4.9
Special charge............................          -     112.6    (100.0)
                                             --------  --------
      Total...............................   $1,515.1  $1,583.5      (4.3)%
                                             ========  ========
</TABLE>

    .  Compensation and benefit costs increased $13.2 million, or 2.4%, for the
    first six months of 1996 compared to the first six months of 1995.  The
    increased costs were due primarily to increased transportation labor as
    revenue ton-miles increased  8.0%, gross ton-miles increased 7.2% and
    carloads increased 3.4% in the first half of 1996 compared to the first 

                                       15
<PAGE>
 
    half of 1995. Train crew starts increased by 2.9% for the 1996 period
    compared to the 1995 period. In addition, the increase included an
    adjustment in the first quarter of 1995 to reflect reduced costs associated
    with non-agreement fringe benefits. Company employment decreased by 1.0% to
    a total of 18,651 as of the end of June 1996 compared to 18,834 at the end
    of June 1995. Expressed as a percentage of operating revenues, labor and
    fringe benefit expenses were 35.2% for the first six months of 1996 compared
    to 35.3% for the first six months of 1995.

    .  Fuel expenses increased $18.4 million, or 14.5%, for the first six months
    of 1996 compared to the same period in 1995.  The increase was a result of a
    12.7% increase in the average price per gallon of fuel from $.57 during the
    1995 period to $.64 during the 1996 period, coupled with a 1.6% increase in
    gallons consumed for the 1996 period compared to the 1995 period.   Fuel
    expense includes amounts paid to the Company's suppliers and amounts paid
    under fuel hedging contracts.  Effective April 1, 1996, the Company had no
    fuel hedging agreements in place.  Included in the six month 1996 fuel
    expense was $2.6 million received under fuel hedging contracts compared to
    $2.7 million paid during the 1995 period.  While total fuel expense
    increased for the 1996 period, fuel efficiency also increased by
    approximately 5% as measured by gallons consumed per gross ton-mile.

    .  Materials and supplies expenses decreased $28.4 million, or 29.8%, for
    the first half of 1996 compared to the first half of 1995 due primarily to
    reduced locomotive material expenses and running repairs and increased use
    of the power-by-the-mile maintenance program.  Locomotive overhauls charged
    to expense decreased from 62 locomotives during the 1995 period to 18
    locomotives during the 1996 period.  In addition, maintenance of way
    material expenses for signal and bridge repairs decreased during the 1996
    period compared to the 1995 period.  The Company is planning on overhauling
    fewer locomotive units during 1996 compared to prior years due to budgetary
    constraints, the acquisition of locomotives in 1995 and  the fact that fewer
    older units remain to be overhauled.

    .  Equipment rental costs increased $9.0 million, or 5.7%, for the first
    half of 1996 compared to the first half of 1995.  The increase was primarily
    attributable to a $17.9 million increase in car hire associated with
    increases in traffic volume and cycle times, partially offset by an $8.7
    million reduction in locomotive lease expenses during the 1996 period.

    .  Depreciation and amortization expense increased $11.8 million, or 9.0%,
    for the first six months of 1996 due to an increase in the depreciable
    property base principally from significant equipment acquisitions during the
    latter part of 1995.

    .  Other expenses increased $20.2 million, or 4.9%, for the first six months
    of 1996 compared to the first six months of 1995.  This category of expense
    includes outside repairs and services, joint facility rent and maintenance
    costs, casualty costs and property and other taxes.  The increase is
    primarily due to an $11.2 million increase in locomotive power-by-the-mile
    costs resulting from an increase in the number of locomotive units subject
    to that maintenance program, a $7.5 million increase in purchased
    maintenance of way services, $5.0 million in insurance recoveries received
    during the 1995 period as partial settlement of claims relating to the 1993
    midwest flooding and a $2.8 million increase in joint facility costs
    associated with the increase in traffic volume and the new Burlington
    Northern Santa Fe Corporation ("BNSF") trackage rights agreements.
    Partially offsetting these increased expenses are a $4.0 million reduction
    in information system outsourcing costs during 1996 and a $4.4 million
    reduction in intermodal facility rent and equipment repair costs.

    . In June 1995, the Board of Directors approved plans aimed at reducing
    future operating costs and increasing productivity which resulted in a
    $112.6 million pretax special charge.  Approximately $41 million of the
    charge was related to severance payments to be made during the next year for
    582 employees (both management and labor), approximately $4 

                                       16
<PAGE>
 
    million of the charge was related to costs associated with terminating
    certain leased facilities, and approximately $68 million was for the
    expected loss associated with the sale, lease or abandonment of 600 miles of
    light density rail lines. See "Liquidity and Capital Resources - Other".

Other Income (Expense) and Interest Expense.  Other income (expense) was a net
- --------------------------------------------                                    
income of $22.7 million for the first six months of 1996 compared to a net
income of $0.6 million for the same period in 1995.  The increased net income
was due primarily to a $20.3 million increase in gains on sales of property and
a $2.3 million charge during the 1995 period associated with the repayment of
the Company's $290 million Senior Secured Notes.  Interest expense was $73.5
million for the first six months of 1996 compared to $48.6 million for the first
six months of 1995, an increase of $24.9 million.  The increase is due to the
higher level of capitalized lease obligations for new locomotives and freight
cars outstanding during the first half of 1996 combined with interest expense
associated with the $150 million term loan borrowed in September 1995.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

          The Company's business is capital intensive and requires on-going
substantial expenditures for, among other things, maintenance of the rail
system, improvements to roadway, structures and technology, and acquisitions and
repair of equipment.  During the first half of 1996, and for more than a decade
before that, the Company's railroad operations did not produce sufficient cash
flows to meet its capital expenditure, debt service and other cash needs.  As a
result, the Company has relied and continues to rely on proceeds from transit
corridor, real estate and other asset sales, borrowings and other financing for
these purposes.  As a result of drawing $100 million on its revolving credit
facility in June 1996 in order to pay debt, interest and capital lease payments
due in early July, at June 30, 1996, the Company had cash and cash equivalents
of $60.6 million and had $200 million available under its revolving credit
facility.

          At this time, the Company faces extraordinary capital investment
requirements in order to meet the challenges of its major competitors,
particularly as a result of the recent merger of Burlington Northern Railroad
Company ("BN") and The Atchison, Topeka & Santa Fe Railway Company ("ATSF") in
1995. The increasing service competition that has developed and will be
accelerating will require substantial additional capital expenditures for
equipment, track improvements and other new facilities and technology. The
Company estimates that it needs to expend approximately $500 million in capital
per year simply to maintain its existing plant and equipment and its current
service levels. In addition, the Company has identified capital expenditures of
more than $1 billion that it believes should be made in excess of normal capital
expenditures to maintain its current competitive position. Without these
expenditures, the Company will continue to fall farther behind its competitors.
The Company's two major competitors have substantially stronger cash flow and
financial capabilities and their facilities and technology is more advanced than
those of the Company. The completion of the BN/ATSF merger and the integration
of that system occurred more quickly than the Company initially anticipated. The
combined BN/ATSF is a substantially stronger competitor than either railroad was
separately. The stronger financial condition and resources of the Company's
major competitors will allow them to make more investments designed to enhance
service, attract new customers, gain market share and achieve even more
efficient operations. For example, BNSF has announced that it will spend in
excess of $2 billion in capital for 1996.

          The Company anticipates that, if the proposed merger with UPRR were
not completed or were delayed, cash flows generated by rail operations would
continue to be insufficient to meet all its cash needs including acquisition of
equipment and other necessary capital expenditures. Although the final written
order of the STB is expected by August 12, 1996, there is no assurance that STB
approval will be obtained by such date or that the STB's final written order
will not contain terms materially different from those voted upon by the STB on
July 3, 1996, as a result of which UP might elect under the terms of the merger
agreement not to complete the merger. In addition, any appeals from the STB
final order might not be resolved for a substantial period of time after the
entry of the final written order by the STB.

                                       17
<PAGE>
 
          Certain of the Company's debt agreements contain quarterly financial
covenants and restrictions based on minimum tangible net worth, a maximum funded
debt to net worth ratio and a minimum fixed charge coverage ratio. As a result
of not achieving certain ratios and covenants in SPRC's $375 million Senior
Notes at December 31, 1995, SPRC, including the Company, is restricted in
incurring additional indebtedness, except for certain limited categories of
debt, including $200 million available under its revolving bank credit facility.
Because continued compliance with the financial terms and covenants under its
bank credit facilities would require more gains than was contemplated from the
sales of properties in the first and second quarters of 1996, the Company and
its banks amended those covenants through the second quarter of 1996 to
eliminate the fixed charge coverage test for these periods. Effective as of the
end of the third quarter, the fixed charge coverage test must be satisfied. If
the merger were not consummated in the third quarter of 1996 and the Company's
earnings did not meet the reinstated fixed charge coverage test as of the end of
that quarter, the Company would be in default on both its revolver and term loan
unless it were able to obtain waivers or amendments to its loan agreements.
Management of the Company currently does not believe it will meet its revised
financial covenants in 1996, unless property sales significantly exceed current
expectations. If this were to occur, there is no assurance that necessary
waivers and amendments could be obtained. If the Company were unable to meet
these covenants, or obtain waivers or amendments, substantially all of the
Company's outstanding indebtedness could be declared in default and payment
thereon accelerated.

          In order to satisfy its future cash flow requirements, as well as the
financial covenants in its bank credit facilities, the Company must improve its
operating results while maintaining its bank credit facilities for use as
required.  Management of the Company does not believe that the Company should
plan to continue to rely on real estate sales to fund its operations.  The
timing of such sales is difficult to predict.  The supply of real estate that
can be sold  (especially readily salable real estate) is being depleted.  Public
funding for transit corridor  sales is more difficult to obtain.  Proceeds from
sales of real estate  and other properties totaled $52.9 million in the first
six months of 1996 and no large real estate sales are anticipated during the
remainder of the year.  Management  believes that under current circumstances
the Company cannot expect to obtain capital in the amounts required to fund the
capital expenditures described above that would be necessary for the Company to
compete effectively in all its present markets with its present services.
Therefore, if the merger with UPRR were not completed or were delayed,
management believes it would be necessary for the Company to develop and
implement a plan for a major reduction in its services and investments.  See
"Certain Effects of Competition" below.
 
                             Operating Activities
                             --------------------

          As shown in the Consolidated Condensed Statements of Cash Flows, cash
provided by operating activities (before capital expenditures for maintenance of
its rail system and other items) was $77.0 million for the first half of 1996
compared to $30.2 million for the first half of 1995. The change between periods
was due primarily to the net effect of changes in income offset by changes in
accounts receivable and payable between periods based on the timing of receipts
and payments. The Company expects to fund its operations (including scheduled
interest payments, capital lease payments and severance payments attributable to
items provided for in the special charge) over the next twelve months with cash
from operations, cash on hand, property sales, capital leases and borrowings
under its bank credit facilities, if available.

          The Company had working capital deficits of $494.2 million and $515.2
million at June 30, 1996 and 1995, respectively.  The reduced deficit was due
primarily to increased cash and cash equivalents on hand at June 30, 1996
attributable to the drawdown from the Company's revolving credit facility of
$100 million in June 1996 partially offset by an increase in current liabilities
at June 30, 1996.  The increased liability included higher reserves and a higher
interest payable balance due primarily to accrued interest associated with the
increased capital lease obligations outstanding at June 30, 1996 compared to
June 30, 1995.

                                       18
<PAGE>
 
                             Investing Activities
                             --------------------

          Capital expenditures (exclusive of capital leases) for the first half
of 1996 were $154.4 million compared to $164.8 million for the same period in
1995. The 1996 amount included approximately $144.5 million for roadway and
structures and $4.0 million for rebuilt locomotives. The 1995 amount included
approximately $135.9 million for roadway and structures and $16.9 million for
rebuilt locomotives. During the first six months of 1996, the Company rebuilt 12
locomotives compared to 39 locomotives during the 1995 period. The Company
expects 1996 capital expenditures for railroad operations to be approximately
$337 million (exclusive of capital leases). The Company expects to fund 1996
capital expenditures with cash from operations, cash on hand, property sales,
capital leases and borrowing under its bank credit facilities.

          The Company has been engaged in a program to expand and upgrade its
locomotive and freight car fleets principally through capitalized lease
financing.  The Company acquired a significant number of locomotives in 1995 and
has no commitments to purchase additional locomotives.  During the first six
months of 1996, the Company received 493 reconditioned freight cars and incurred
$13.6 million in capitalized lease obligations.  All of the remaining 54
reconditioned freight cars to be financed under capital leases are expected to
be received by year end with a total capitalized lease obligation for the year
of approximately $14.3 million.  The Company will have to acquire additional
road locomotives and rebuild or replace a substantial portion of the switch
locomotive fleet in the near future.

          The Company received cash proceeds from sales and retirements of real
estate and other property totaling $52.9 million and $15.7 million for the first
six months of 1996 and 1995, respectively.

          The Company plans on acquiring through operating leases, approximately
3,300 new and remanufactured freight cars during 1996 at an estimated annual
operating lease expense of $8.9 million in 1996 and approximately $17.1 million
annually thereafter.  The Company has received 2,177 of these freight cars as of
June 30, 1996.

                             Financing Activities
                             --------------------

          On June 27, 1996, the Company drew $100 million on its revolving
credit facility for debt, interest and capital lease payments.  The outstanding
balance accrues interest based upon short-term money market rates payable
quarterly.  The Company repaid $39.2 million of equipment obligation debt during
the first six months of 1996.
 
                        Certain Effects of Competition
                        ------------------------------

          The Company faces extraordinary capital investment requirements in
order to meet the challenges of its major competitors, particularly as a result
of the BN/ATSF merger in 1995. The increasing service competition that has
developed and will be accelerating will require substantial additional capital
expenditures for equipment, track improvements and other new facilities and
technology. The Company estimates that it needs to expend approximately $500
million in capital per year simply to maintain its existing plant and equipment
and its current service levels. In addition, the Company has identified capital
expenditures of more than $1 billion that it believes should be made in excess
of normal capital expenditures to maintain its current competitive position.
Without these expenditures, the Company will continue to fall further behind its
competitors. The Company's two major competitors have substantially stronger
cash flow and financial capabilities and their facilities and technology are
more advanced than those of the Company. The completion of the BN/ATSF merger
and the integration of that system occurred more quickly than the Company
initially anticipated. The combined BN/ATSF is a substantially stronger
competitor than either railroad was separately. The stronger financial condition
and resources of the Company's major competitors will allow them to make more
investments designed to enhance service, attract new customers, gain market
share and achieve even more efficient operations. For example, BNSF has
announced that it will spend in excess of $2 billion in capital in 1996. The
Company faces substantially increased service competition from the

                                       19
<PAGE>
 
Company's major competitors relating to transit time and consistency, areas in
which the Company has historically lagged its principal competitors. This
intense service competition, including new single line service provided by the
merged BN/ATSF, is expected to continue as the BN/ATSF merger has created a much
stronger competitor. BN/ATSF's ability to offer expanded single line service
that the Company cannot offer to its customers will also negatively impact the
Company. Pressure on the Company to improve service and price more aggressively
is expected to continue and is expected to have an adverse impact on operating
results because the Company does not expect to be able to reduce costs as
rapidly as it would have without the increased service competition from the
BN/ATSF or to expend capital equivalent to its competitors and compete with
equal service. After several years of extraordinary capital expenditures to
rebuild its locomotive fleet, the Company will not be able to match the
financial resources of BN/ATSF or UP going forward to provide the facilities and
other service enhancing investments necessary to be fully competitive on a 
stand-alone basis. Although no specific plan has as yet been prepared,
management believes, if the proposed merger with UPRR were not implemented or
were delayed, it would be necessary for the Company to develop and implement a
plan for a major reduction in its services and a reduction in capital
expenditures to a level sustainable out of cash flow from rail operations.
Management would expect to focus the Company's operations, pricing initiatives
and capital investments on markets and shippers where it has existing
competitive advantages and de-emphasize those markets where it faces rigorous
competition. Management expects that, over time, a significant portion of its
services would be eliminated or reduced and the number of employees would be
reduced. Examples of service reductions that would be considered are reductions
in midwestern and Texas intermodal operations, some transcontinental and west
coast intermodal business lines, closure of several smaller intermodal
terminals, a de-emphasis on operations across the Central Corridor and
rationalization of parallel main lines across east Texas.

                                     Other
                                     -----

          On April 3, 1996, the Company paid UPRR $31.8 million as the final
payment under the settlement agreement previously entered into pertaining to the
compensation SSW would pay for trackage rights over UPRR lines between Kansas
City and St. Louis.

          In June 1995, the Board of Directors approved plans aimed at reducing
future operating costs and increasing productivity which resulted in a $112.6
million pretax charge. Approximately $41 million of the charge is related to
severance payments to be made for approximately 582 employees (both management
and labor), approximately $4 million of the charge is related to costs
associated with terminating certain leased facilities, and approximately $68
million is for the expected loss associated with the sale, lease or abandonment
of 600 miles of light density rail lines. Through the first six months of 1996,
severance payments totaling $4.3 million for 83 employees whose positions have
been terminated have been charged to the severance reserve. As a result of the
July 3, 1996 decision approving the merger, the Company has suspended its plans
for the severance and relocation of a substantial portion of these employees.
The Company continues to review these plans pending receipt and review of a
written merger decision on August 12, 1996 and closing of the merger.

          In 1995, the Financial Accounting Standards Board issued Statement No.
121, "Impairment of Long-Lived Assets", which was adopted by the Company
effective January 1, 1996 and had no financial statement impact. Future business
decisions could impact the financial statement results under this accounting
standard.

          The Company is subject to Federal, state and local environmental laws
and regulations and is currently participating in the investigation and
remediation of numerous sites. Where the remediation costs can be reasonably
determined, and where such remediation is probable, the Company has recorded a
liability. It is possible that additional losses will be incurred, but such
amounts cannot be reasonably estimated. The Company does not believe that
disposition of environmental matters known to the Company will have a material
adverse effect on the Company's financial condition or liquidity; however, there
can be no assurance that the impact of these matters on its results of
operations for any given reporting period will not be material.

                                       20
<PAGE>
 
          The Company had entered into fuel hedging agreements covering 46% of
its first quarter 1996 fuel needs at an average purchase price of $.485 per
gallon (excluding handling costs). Effective April 1, 1996, the Company has no
hedging agreements in place and accordingly will incur all the effects of
current fuel prices. Further fuel hedging activity may occur during 1996.

          SPRC has incurred expenses of $18.7 million in 1995 and 1996
associated with the proposed merger and, if the merger is completed, has
committed to continuity, enhanced severance for certain employees and
transaction expenses of up to an additional $40 million. The accompanying
financial statements do not include accruals for merger expenses or adjustments
relating to decisions regarding the Company's operations and assets that might
result from the merger.

                             Cautionary Statement
                             --------------------

          This report contains "forward looking statements" within the meaning
of the federal securities laws, including management's expectation that a final
written STB order regarding the proposed UP merger containing terms that are not
materially different from those voted upon by the STB on July 3, 1996 will be
served by August 12, 1996, management's belief that known environmental matters
and other types of claims and litigation will not have a material adverse effect
on the Company's financial condition or liquidity, the Company's expected 1996
capital expenditures and funding therefor, the Company's expectations as to
funding its operations over the next twelve months, and other statements of
expectations, beliefs, plans, and similar expressions concerning matters that
are not historical facts. These statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
expressed in the statements. Important factors that could cause such differences
include but are not limited to the fact that the STB's July 3, 1996 action was
not final, the increasingly intense competition within the Company's service
territory (see "Certain Effects of Competition" above), the Company's
insufficient cash flow from operations and resulting dependence on real estate
sales, and other constraints on the Company's liquidity and capital resources,
as well as its substantial capital requirements to improve its service and
facilities (see "Liquidity and Capital Resources" above), existing restrictions
on the Company's borrowing capacity, the Company's continuing exposure to
environmental liabilities and other types of claims and litigation, the impact
of federal, state and local regulation of the Company's business and the
possibility for adverse changes in such governmental regulation, natural events
such as flooding and earthquakes and the effects of adverse general economic
conditions. These and other risks and uncertainties affecting the Company are
discussed in greater detail in other filings by SPRC and the Company with the
Securities and Exchange Commission, including but not limited to SPRC's
registration statement on Form S-1 initially filed on June 4, 1994 (File No. 33-
79950) and SPRC's joint proxy statement/prospectus dated December 12, 1995.

                                       21
<PAGE>
 
                          PART II - OTHER INFORMATION
                          ---------------------------

ITEM 1.  LEGAL PROCEEDINGS

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (A)  During the quarter ended June 30, 1996, no reports on Form 8-K
              were filed by the Company.

                                       22
<PAGE>
 
                                   SIGNATURE
                                   ---------

          Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.



                                     SOUTHERN PACIFIC TRANSPORTATION COMPANY

 
Date:    August 9, 1996                 By:          /s/ B.C. Kane
         --------------                     ------------------------------
                                                      Controller
                                            (Principal Accounting Officer)

                                       23

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SOUTHERN
PACIFIC TRANSPORTATION COMPANY'S FORM 10-Q FOR THE SECOND QUARTER OF 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                              61
<SECURITIES>                                         0
<RECEIVABLES>                                      266
<ALLOWANCES>                                         9
<INVENTORY>                                         79
<CURRENT-ASSETS>                                   449
<PP&E>                                           8,595
<DEPRECIATION>                                   2,815
<TOTAL-ASSETS>                                   6,390
<CURRENT-LIABILITIES>                              943
<BONDS>                                          1,409
                                0
                                          0
<COMMON>                                           425
<OTHER-SE>                                       1,792
<TOTAL-LIABILITY-AND-EQUITY>                     6,390
<SALES>                                              0
<TOTAL-REVENUES>                                 1,601
<CGS>                                                0
<TOTAL-COSTS>                                    1,547
<OTHER-EXPENSES>                                    33
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  74
<INCOME-PRETAX>                                      3
<INCOME-TAX>                                         1
<INCOME-CONTINUING>                                  2
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         2
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission