SCHMITT INDUSTRIES INC
10-Q, 1998-01-16
INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Previous: HEFTEL BROADCASTING CORP, 424B5, 1998-01-16
Next: AMERICAN HOMESTAR CORP, SC 13G/A, 1998-01-16



<PAGE>

                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.   20549

                                     FORM 10-Q


- ----
 xx   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- ----  SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:      November 30, 1997
                                   -----------------------------------------
                                         or
- ----
- ----  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
For the transition period from:  ___________________   to:  __________________

Commission File Number:        0-23996
                              -------------------------------------------------

                              SCHMITT INDUSTRIES, INC.
                       -------------------------------------
               (Exact name of registrant as specified in its charter)

               Oregon                                    93-1151989
          -----------------------            ----------------------------------
          (Place of Incorporation)               (IRS Employer ID Number)

               2765 NW Nicolai Street, Portland, Oregon 97210
- --------------------------------------------------------------------------------
                (Address of registrant's principal executive office)

                                    (503) 227-7908
- --------------------------------------------------------------------------------
                           (Registrant's telephone number)


Indicate by check mark whether the registrant has (1) filed all reports required
to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                        Yes  xx     No
                                             ----      ----

The number of shares of each class of common stock outstanding as of November
30, 1997 Common stock, no par value                              7,094,889
<PAGE>

                              SCHMITT INDUSTRIES, INC.

                                 INDEX TO FORM 10-Q


                                                                           Page
                                                                           ----

Part I  -    FINANCIAL INFORMATION

Item 1  -    Financial Statements:

             Consolidated Balance Sheets:
             -  November 30, 1997 and May 31, 1997........................  3

             Consolidated Statements of Income:
             -  For the Three and Six Months Ended
                November 30, 1997 and November 30, 1996...................  5

             Consolidated Statements of Cash Flows
             -  For the Six Months Ended
                November 30, 1997 and November 30, 1996...................  6

             Supplemental Schedule of Non-Cash Investing
                and Financing Activities..................................  7

             Notes to Interim Financial Statements........................  7

Item 2 -     Management's Discussion and Analysis of Financial
             Condition and Results of Operations..........................  8

Part II -    OTHER INFORMATION............................................ 10


Signatures - ............................................................. 11

Exhibits -   ............................................................. 12


                                        Page 2
<PAGE>

PART I - FINANCIAL INFORMATION
         Item 1.       Financial Statements


                               SCHMITT INDUSTRIES, INC.
                             CONSOLIDATED BALANCE SHEETS


                                        ASSETS


                                           November 30, 1997    May 31, 1997
                                               Unaudited
                                          -----------------------------------
Cash                                             $   811,903    $   504,662
Marketable securities & commercial
 paper                                               266,000        168,000
Accounts receivable                                2,650,690      2,725,512
Inventories                                        3,386,032      2,479,820
Prepaid expenses                                      86,842         30,668
Deferred tax asset                                   233,806        136,000
                                                 -----------    -----------
           Total current assets                    7,435,273      6,044,662


Property and equipment

  Land                                               299,000        299,000
  Buildings & leasehold improvements               1,168,218      1,025,868
  Furniture and equipment                            917,472        760,596
  Vehicles                                           160,045        146,299
                                                 -----------    -----------
                                                   2,544,735      2,231,763

  Less accumulated depreciation                      623,011        530,587
                                                 -----------    -----------
           Total property & equipment              1,921,724      1,701,176


Other assets

  Long-term deferred tax                             679,000        679,000
  Other assets                                         -0-           90,415
                                                 -----------    -----------
           Total other assets                        679,000        769,415


Total assets                                     $10,035,997     $8,515,253
                                                 -----------    -----------
                                                 -----------    -----------


                                        Page 3

<PAGE>

                               SCHMITT INDUSTRIES, INC.
                             CONSOLIDATED BALANCE SHEETS



                                     LIABILITIES



                                           November 30, 1997    May 31, 1997
                                               Unaudited
                                           ---------------------------------
Current liabilities

  Trade accounts payable                          $1,116,319    $   530,667
  Accrued liabilities                                275,257        306,811
  Income taxes payable                                   -0-         68,563
  Current portion of long term debt                   10,848         29,061
                                                 -----------    -----------
           Total current liabilities               1,402,424        935,102

Long-term debt, net of current portion               150,922        150,922
                                                 -----------    -----------


           Total liabilities                      $1,553,346     $1,086,024


                                STOCKHOLDERS' EQUITY


Common stock
  Authorized:  20,000,000 shares
     without par value
  Issued and outstanding:
     November 30, 1997                             5,047,665      4,952,411
       and May 31, 1997 7,094,889 shares
           and 7,081,889 respectively
Cumulative foreign translation
       adjustment                                   (128,102)       (36,270)

Retained earnings                                  3,563,088      2,513,088
                                                 -----------    -----------
           Total stockholders' equity              8,482,651      7,429,229


Total liabilities and stockholders' equity       $10,035,997     $8,515,253
                                                 -----------    -----------
                                                 -----------    -----------


                                       Page 4

<PAGE>

                              SCHMITT INDUSTRIES, INC.
                          CONSOLIDATED STATEMENTS OF INCOME
             FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 30, 1997
                                AND NOVEMBER 30, 1996

                                     (UNAUDITED)


<TABLE>
<CAPTION>
                                       Three Months Ended            Six Months Ended
                                     11/30/97       11/30/96       11/30/97       11/30/96
                                  --------------------------    --------------------------
<S>                               <C>            <C>            <C>            <C>
Sales                              $3,220,475     $2,738,314     $5,887,416     $4,532,012
Cost of sales                       1,386,838      1,012,638      2,549,190      1,736,778
                                  -----------    -----------    -----------    -----------
  Gross profit                      1,833,637      1,725,676      3,338,226      2,795,234

General and administrative
  expenses                          1,120,386      1,085,750      2,196,597      1,929,628
                                  -----------    -----------    -----------    -----------

Income from operations                713,251        639,926      1,141,629        865,606


Other income and expense

  Interest income                      14,616          6,878         24,019         12,351
  Interest expense                       (220)           (16)        (2,148)           (16)
  Misc. income                         25,802         10,556        120,500         30,679
                                  -----------    -----------    -----------    -----------
                                       40,198         17,418        142,371         43,014


Income before income tax              753,449        657,344      1,284,000        908,620

Provision for income tax               58,000         50,000        234,000        161,000
                                  -----------    -----------    -----------    -----------

Net income for period                $695,449       $607,344     $1,050,000       $747,620
                                  -----------    -----------    -----------    -----------
                                  -----------    -----------    -----------    -----------


Net income per common share
  and common share equivalent

      Primary                             .09            .08            .14            .10
                                          ---            ---            ---            ---
                                          ---            ---            ---            ---

      Fully diluted                       .09            .08            .14            .10
                                          ---            ---            ---            ---
                                          ---            ---            ---            ---
</TABLE>


                                        Page 5

<PAGE>

                               SCHMITT INDUSTRIES, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE SIX MONTHS ENDED NOVEMBER 30, 1997 AND NOVEMBER 30, 1996
                                     (UNAUDITED)


<TABLE>
<CAPTION>

                                                           November 30, 1997   November 30, 1996
                                                           -----------------   -----------------
<S>                                                        <C>                 <C>
Cash flows from operating activities:
   Net income from operations                                    $1,050,000       $747,620
   Items not affecting cash:
      Amortization                                                      -0-         23,065
      Depreciation                                                   92,424        122,154
      Deferred taxes                                                (97,806)         8,045
      Unrealized gain on trading securities                         (98,000)           -0-
                                                                -----------    -----------
                                                                    946,618        900,884
Cash flows from changes in assets & liabilities:
   Increase (decrease) in accounts payable                          585,652        (18,039)
   Increase (decrease) in other liabilities                         (31,554)       118,383
   Decrease (increase) in accounts receivable                        74,822       (219,358)
   Decrease (increase) in marketable securities
      & commercial paper                                                -0-        (81,342)
   Decrease (increase) in inventory                                (906,212)      (561,589)
   Decrease (increase) in prepaid expenses                          (56,174)        11,513
   Decrease (increase) in other assets                               90,415            -0-
   Increase (decrease) in corp income tax                           (68,563)      (343,849)
                                                                -----------    -----------
                                                                   (311,614)    (1,094,281)
                                                                -----------    -----------
   Net cash provided (used) by operating activities:                635,004       (193,397)

Cash flows used by investing activities:
   Acquisition of capital assets:                                  (312,972)       (86,482)
                                                                -----------    -----------
   Net cash provided (used) by investing activities:               (312,972)       (86,482)

Cash flows from financing activities:
   Repayment of debt                                                (18,213)           -0-
   Exercise of stock options                                         95,254        251,169
                                                                -----------    -----------
   Net cash provided (used) by financing activities:                 77,041        251,169

Effect of foreign exchange rate changes on cash:                    (91,832)           -0-

Increase (decrease) in cash:                                        307,241        (28,710)

Cash beginning of period:                                           504,662        508,240

Cash end of period                                              $   811,903    $   479,530
                                                                -----------    -----------
                                                                -----------    -----------
</TABLE>

                                        Page 6

<PAGE>
                                        November 30, 1997   November 30, 1996
                                        -----------------   -----------------


SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING AND FINANCING ACTIVITIES

  Income tax benefit of stock options
   exercised                                 $  17,379           $330,000
                                             ---------           --------
                                             ---------           --------


Supplemental Information
  Income taxes paid                          $186,600            $110,100
  Interest paid                              $  2,148            $     16


NOTES TO INTERIM FINANCIAL STATEMENTS


Note 1:   Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information,
and all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month and six-month periods ended November 30, 1997 are not necessarily
indicative of the results that may be experienced for the fiscal year ending May
31, 1998.

These financial statements are those of the Company and its wholly owned
subsidiaries.  All significant inter-company accounts and transactions have been
eliminated in the preparation of the consolidated financial statements.  Certain
prior year amounts have been reclassified to conform with current year
presentation.  Such reclassifications had no affect on previously reported
results of operations or stockholders' equity.

Note 2:   Net Earnings Per Share

Net earnings per share are based on the weighted average number of shares of
common stock and common stock equivalents outstanding during the periods,
computed using the treasury stock method for stock options.  The Company will
adopt Statement of Financial Accounting Standards No. 128, "Earnings Per Share"
for periods ending after December 15, 1997.  The effect of the adoption of such
pronouncement is expected to be immaterial to the financial statements taken as
whole.


                                        Page 7
<PAGE>


                               SCHMITT INDUSTRIES, INC.
                                      FORM 10-Q


Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations:

The following information contains certain forward-looking statements that
anticipate future trends or events.  These statements are based on certain
assumptions that may prove to be erroneous and are subject to certain risks
including but not limited to the uncertainties of the Company's new product
introductions and the risks of increased competition and technological change in
the Company's industry.  Accordingly, actual results may differ, possibly
materially, from the predictions contained herein.

Company operations improved during the second quarter of fiscal 1998, ended
November 30, 1997, as evidenced by increases in sales and profit levels.  Sales
have increased in the United Kingdom, Germany and other world markets during the
second quarter of this fiscal year.  Management expects these increased sales
trends to continue.

During the second quarter ended November 30, 1997, the Company continued to sell
TMS-2000 non-contact laser texture measurement systems (TMS 2000) to the
computer hard drive market.  The Company has secured additional orders for these
products and expects continued delivery during the balance of fiscal year 1998.
Sales of the TMS series products have been made pursuant to an exclusive
marketing agreement with Veeco (NASDAQ: VECO).

RESULTS OF OPERATIONS:

Sales in the second quarter of fiscal 1998 increased to $3,220,475 versus
$2,738,314 in the same period last year.  This 18% increase was caused by gains
in orders from both domestic and international customers.  Management believes
sales increases resulted from improved marketing coverage and advertising and
the weakening of domestic competitors as well as market growth.  Additionally,
SMS sales accounted for $1,322,608 of the second quarter sales, as compared to
$679,460 in second quarter 1997 SMS sales.

Second quarter cost-of-sales increased to 43% of sales versus 37% in the same
period last year.  The continued sales of TMS-2000 products during the second
quarter had a positive impact on gross earnings and net earnings.  Cost-of-sales
of SMS products was 38% of related revenues for the second quarter 1998 versus
47% in the same period last year.  Management expects SMS cost-of-sales for
fiscal 1998 to be approximately 40% of related revenues.

Six-month general and administrative expenses totaled $2,196,597 versus
$1,929,628 for the same period last year.  This increase is attributable
primarily to the increased sales level this year.  The expansion in advertising,
sales training costs, computer purchases and employee salaries continued.  Also,
an increasing percentage of the Company's products are being sold through
commissioned agents and salesmen, as compared with last year, a trend management
expects to continue.  The acquisition of Schmitt Hofmann Systems GmbH ("SHS")
and Schmitt Europe Ltd. ("SEL") added to ongoing operating expenses.

Sales by the German subsidiary, SHS, totaled $404,169 for the quarter, with SEL
reporting $134,398 in sales for the period.  These sales levels met management's
expectations and resulted from intensive efforts expended during this quarter in
Germany and the United Kingdom to expand sales levels.  The quarter included
operating losses for SHS of $127,097 (due to inventory adjustments) and
operating losses at SEL of $69,496.


                                        Page 8
<PAGE>

                              SCHMITT INDUSTRIES, INC.
                                     FORM 10-Q



General and administrative expenses as a percentage of sales during the first
six months of fiscal 1998 were 37% compared to 43% for the same period last
year.  Management estimates these costs will stabilize at approximately 39% for
fiscal 1998, down from 41% for fiscal 1997 and 43% in fiscal year 1996.

In the three-month period ended November 30, 1997 after tax earnings totaled
$695,449 versus $607,344 for the same period last year.  For the six-month
period, taxes were accrued at approximately a 18% rate compared with 18% in the
same period last year.  Management now anticipates that the tax rate for fiscal
1998 will approximate 34%, due to the timing of tax benefit realization from net
operating loss carry forwards.

Six-month net earnings were $1,050,000 versus $747,620 for the same period last
year.  Six-month earnings per share were $0.14 versus $0.10 last year on a
primary and fully diluted basis respectively.

LIQUIDITY AND CAPITAL RESOURCES:

The Company increased its working capital position slightly during the first
quarter while still financing the growth of the new SMS products and inventory
at SHS and SEL.  Working capital totaled $6,032,849 at November 30, 1997 versus
$5,109,560 at May 31, 1997 fiscal year end.  Corporate cash and marketable
securities levels stood at $1,077,903 at November 30, 1997.

During the six-month period ended November 30, 1997 net cash provided by
operating activities totaled $635,004, including net income of $1,050,000.
Included in cash flow from operations was a $906,212 increase in inventory.
During the period, accounts receivable decreased by $74,822 and marketable
securities and commercial paper appreciated $98,000.  The increase in inventory
was caused by planned changes of balancer inventory for the U.S.A. and Europe
ramp up of the new DTM-2000 measurement product line.

The decrease in accounts receivable occurred because of improved collections
during the six-month period ended November 30, 1997 compared with the same six
months of fiscal year 1997.  As a result of its high-quality customer base, the
Company has experienced near 100% collection and no reserve for uncollectable
accounts, returns or allowances has been established.  Net cash used by
investing activities was $312,972, which was used for the acquisition of capital
assets.  Net cash provided by financing activities was $77,041, primarily from
the exercise of stock options offset by repayment of debt.

Management believes that cash from operations, available credit resources and
its improving cash position will provide adequate funds on a short-term basis to
cover currently foreseeable debt payments, lease commitments and payments under
existing and anticipated supplier agreements.  Management believes that such
cash flow is also sufficient to finance current short-term operations, projected
capital expenditures, anticipated short-term sales agreements and other
contingencies during at least the next six months.

Management is currently reviewing long-range capital requirements as they relate
to expansion of products and markets.  This analysis may or may not result in
future decisions to seek additional funding for the Company via debt or equity
to service the Companies future growth requirements.


                                        Page 9
<PAGE>

                               SCHMITT INDUSTRIES, INC.
                                      FORM 10-Q

PART II - OTHER INFORMATION
     Item 1.        Legal Proceedings - None
     Item 2.        Changes in Securities - None
     Item 3.        Default Upon Senior Securities - None
     Item 4.        Submission of Matters to a Vote of Security Holders:

     The Company conducted an Annual Shareholders Meeting on September 26, 1997.
     The matters voted upon, together with the results of voting, were as
     follows:

     1.)  The Restated Articles of Incorporation of the Company be amended to
     provide for (a) staggered terms for directors, (b) removal of directors
     only for cause, (c) the creation of a class of Preferred Stock, (d) special
     voting requirements for amending the Company's Bylaws and Articles, and (e)
     special voting requirements for approving certain business combinations,
     all as set forth in the Company's Proxy Statement dated August 28, 1997:


<TABLE>
<CAPTION>
                                             Shares         Shares
                                             Voted in       Voted          Shares
     Resolution                              Favor          Against        Abstained
     ----------                              --------       -------        ---------
     <S>                                     <C>            <C>            <C>
     (a)  Staggered terms for directors      5,886,586      212,961        8,829
     (b)  Removal of directors only for
          cause                              5,888,494      211,111        8,771
     (c)  The creation of a class of
          Preferred Stock                    5,679,061      217,772        211,543
     (d)  Special voting requirements
          for amending the Company's
          Bylaws and Articles                5,885,472      212,269        10,635
     (e)  Special voting requirements
          for approving certain business
          combinations                       5,889,335      211,606        7,435
</TABLE>


     2.)  Upon approval of the foregoing resolutions by the shareholders and
     filing of Articles of Amendment to effect such amendments, the directors of
     the Company shall be divided into three classes and the following persons
     are elected to the Board of Directors of the Company, to serve until their
     respective terms have expired and until their successors shall be duly
     elected:

                                                  Shares Voted     Shares
     Director            Class     Term           In Favor         Withheld
     -----------------   -----     ---------      -------------    --------

     David L. Dotlich    1         1997-1998      6,089,606        18,770
     David M. Hudson     1         1997-1998      6,089,606        18,770
     Dennis T. Pixton    1         1997-1998      6,089,606        18,770

                                       Page 10

<PAGE>

                                                  Shares Voted     Shares
     Director            Class     Term           In Favor         Withheld
     -----------------   -----     -----------    --------------   --------

     Trevor Nelson       2         1997-1999      6,101,176        7,200
     John A. Rupp        2         1997-1999      6,101,176        7,200

                                                  Shares Voted     Shares
     Director            Class     Term           In Favor         Withheld
     -----------------   -----     -----------    --------------   --------

     Maynard E. Brown    3         1997-2000      6,102,406        5,970
     Wayne A. Case       3         1997-2000      6,102,406        5,970

     3.)  The appointment of Price Waterhouse LLP, effective July 25, 1997, as
     independent auditors to examine the financial statements of the Company and
     its subsidiaries for the fiscal year ending May 31, 1998, is ratified,
     approved and confirmed.

     Shares Voted in Favor         Shares Voted Against     Shares Abstained
     ---------------------         --------------------     ----------------

     6,096,711                     5,000                    6,665

     Item 5.        Other Information - None
     Item 6(a).     Exhibit 11.1 - Schedule of Computation of Net Income Per
                    Share
                    Exhibit 27 - Financial Data Schedule
     Item 6(b).     Reports on Form 8-K - None

                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   SCHMITT INDUSTRIES, INC.
                                   ------------------------
                                        (Registrant)


Date:     01/13/98       /s/ Wayne A. Case
      ------------------------------------------------------------------
                                Wayne A. Case, President/CEO/Director


Date:     01/13/98       /s/ Annie Windsor
      ------------------------------------------------------------------
                                Annie Windsor, Chief Financial Officer


                                       Page 11

<PAGE>

                               SCHMITT INDUSTRIES, INC.
                                      FORM 10-Q

                                    EXHIBIT INDEX


Number                           Description                       Location
- ------              --------------------------------------         --------

 11.1               Schedule of Computation of Net Income          Page 13
  27                Financial Data Schedule                        Page 14


                                       Page 12

<PAGE>

                                    EXHIBIT 11.1

                              SCHMITT INDUSTRIES, INC.
                  SCHEDULE OF COMPUTATION OF NET INCOME PER SHARE
                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                              Three Months Ended             Six Months Ended
                                                             11/30/97    11/30/96           11/30/97   11/30/96
                                                             --------------------           -------------------


<S>                                                       <C>             <C>             <C>           <C>
I.   Net income for period                                $  695,449      $  607,344      $1,050,000    $  747,620
                                                          ----------      ----------      ----------    ----------
                                                          ----------      ----------      ----------    ----------


II.  Determination of shares

     Weighted average number of
     common shares outstanding                             7,088,768       7,020,593       7,085,595     6,998,225

     Common equivalent shares                                419,942         516,032         403,223       423,724
     (determined using the "treasury stock"
     method) representing shares issuable
     upon exercise of employee stock options

     Weighted average number of shares used                7,508,710       7,536,625       7,488,818     7,421,949
     in calculation of primary income per share

     Shares issuable on exercise of stock options,               594             331           6,075        94,110
     determined using the "treasury stock"
     method

     Weighted average number of shares used in
     fully diluted income per share                        7,509,304       7,536,956       7,494,893     7,516,059
                                                          ----------      ----------      ----------    ----------
                                                          ----------      ----------      ----------    ----------


III. Net income per common share and common
     share equivalent

     Primary                                                     .09             .08             .14           .10
                                                                 ---             ---             ---           ---
                                                                 ---             ---             ---           ---
 
     Fully diluted                                               .09             .08             .14           .10
                                                                 ---             ---             ---           ---
                                                                 ---             ---             ---           ---

</TABLE>


                                      Page 13



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 10 Q OF
NOVEMBER, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               NOV-30-1997
<CASH>                                         811,903
<SECURITIES>                                   266,000
<RECEIVABLES>                                2,650,690
<ALLOWANCES>                                         0
<INVENTORY>                                  3,386,032
<CURRENT-ASSETS>                             7,435,273
<PP&E>                                       2,544,735
<DEPRECIATION>                                 623,011
<TOTAL-ASSETS>                              10,035,997
<CURRENT-LIABILITIES>                        1,402,424
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     5,047,665
<OTHER-SE>                                   3,434,986
<TOTAL-LIABILITY-AND-EQUITY>                10,035,997
<SALES>                                      5,887,416
<TOTAL-REVENUES>                             5,887,416
<CGS>                                        2,549,190
<TOTAL-COSTS>                                2,549,190
<OTHER-EXPENSES>                             2,196,597
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,148
<INCOME-PRETAX>                              1,284,000
<INCOME-TAX>                                   234,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,050,000
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                      .14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission