ERIE INDEMNITY CO
10-K, 1998-03-26
FIRE, MARINE & CASUALTY INSURANCE
Previous: RAWLINGS SPORTING GOODS CO INC, 10-K/A, 1998-03-26
Next: ONCORMED INC, S-3, 1998-03-26





                             FORM 10-K
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C.  20549


[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934
                       (NO FEE REQUIRED)
For the fiscal year ended December 31, 1997

                          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934
                       [NO FEE REQUIRED]
For the transition period from              to

                 Commission File Number   0-24000

                    ERIE INDEMNITY COMPANY
    (Exact name of registrant as specified in its charter)

           Pennsylvania                                25-0466020
(State or other jurisdiction                         (I.R.S. Employer
 of incorporation or organization)                     Identification No.)

100 Erie Insurance Place, Erie, Pennsylvania              16530
(Address of principal executive offices)               (Zip code)

Registrant's telephone number, including area code   (814) 870-2000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                Class A Common Stock, no par value
                Class B Common Stock, no par value
                         (Tile of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to  file  such  reports)  and(2)  has  been  subject  to  such  filing
requirements for the past 90 days.

              Yes    X                            No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Aggregate  market  value of voting  stock of  nonaffiliates:  There is no active
market for the Class B voting stock and no Class B voting stock has been sold in
the last year upon which a price could be established.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest  practicable  date: 67,032,000  Class A shares
and 3,070 Class B shares of Common Stock outstanding on February 28, 1998.

                                  1

<PAGE>




                   DOCUMENTS INCORPORATED BY REFERENCE:

1.   Portions of the  Registrant's  Annual Report to shareholders for the fiscal
     year ended  December 31, 1997 (the "Annual  Report")  are  incorporated  by
     reference into Parts I, II and IV of this Form 10-K Report.
2.   Portions of the Registrant's proxy statement relating to the annual meeting
     of  shareholders  to be held April 28, 1998 are  incorporated  by reference
     into Part III of this Form 10-K Report.

                                     INDEX

     PART        ITEM NUMBER AND CAPTION                            PAGE

     I           Item  1.  Business                                   3

     I           Item  2.  Properties                                 14

     I           Item  3.  Legal Proceedings                          14

     I           Item  4.  Submission of Matters to a
                           Vote of Security Holders                   14

     II          Item  5.  Market for Registrant's Common Equity
                           and Related Shareholder Matters            15

     II          Item  6.  Selected Consolidated Financial Data       15

     II          Item  7.  Management's Discussion and Analysis
                           of Financial Condition and Results
                           of Operations                              15

     II          Item  8.  Financial Statements and Supplementary
                           Data                                       15

     II          Item  9.  Changes In and Disagreements With
                           Accountants on Accounting and Financial
                           Disclosures                                15

     III         Item 10.  Directors and Executive Officers
                           of the Registrant                          16

     III         Item 11.  Executive Compensation                     18

     III         Item 12.  Security Ownership of Certain
                           Beneficial Owners and Management           18

     III         Item 13.  Certain Relationships and Related
                           Transactions                               18

     IV          Item 14.  Exhibits, Financial Statement Schedules
                           and Reports on Form 8-K                    21

                                  2
<PAGE>







                                 PART I


Item 1.   Business


               Erie Indemnity Company (the "Company") is a Pennsylvania business
corporation  formed  in  1925  to be the  attorney-in-fact  for  Erie  Insurance
Exchange  (the  "Exchange"),   a  Pennsylvania-domiciled   reciprocal  insurance
exchange.  The Company's  principal  business activity consists of management of
the Exchange,  and  management  fees  received  from the Exchange  accounted for
approximately 75.8% of the Company's consolidated revenues in 1997. The
Company is also engaged in the property/casualty  insurance business through its
wholly-owned  subsidiaries,  Erie Insurance  Company (Erie  Insurance Co.), Erie
Insurance  Company of New York (Erie NY) and Erie Insurance  Property & Casualty
Company (Erie P&C) and through its management of Flagship City Insurance Company
(Flagship),  a  subsidiary  of the  Exchange.  In  addition,  the Company  holds
investments in both  affiliated  and  unaffiliated  entities,  including a 21.6%
common stock interest in Erie Family Life Insurance Company (EFL), an affiliated
life  insurance  company,  accounted for under the equity method of  accounting.
Together  with the Exchange,  the Company and its  subsidiaries  and  affiliates
operate collectively under the name "Erie Insurance Group". See the chart on the
following page which details the organization of the Erie Insurance Group.

               As  of  December  31,  1997,  the  Company  had  3,237  full-time
employees.  Of that total,  1,577 full-time  employees  provide  claims-specific
services exclusively for the Exchange and 81 full-time employees perform general
services  exclusively  for EFL.  Both the Exchange and EFL reimburse the Company
monthly for these  services.  None of the  Company's  employees  is covered by a
collective bargaining agreement. The Company believes that its relationship with
its employees is good.

Management Operations

               The Exchange,  which commenced operations in 1925,  underwrites a
broad line of personal and commercial property and casualty insurance coverages,
including   automobile,   homeowners,   commercial   multi-peril   and  workers'
compensation.  Erie  Insurance  Co. was  organized  in 1972 as a stock  casualty
insurance  company to supplement the lines of business  written by the Exchange,
and was acquired by the Company from the Exchange as of December 31, 1991. Since
January 1, 1992,  Erie  Insurance Co. and the Exchange have  participated  in an
intercompany  reinsurance pool whereby the parties share  proportionately in the
results  of  the  property/casualty   insurance  operations  conducted  by  Erie
Insurance  Co.  and the  Exchange.  Effective  January  1,  1995,  Erie NY began
participating in this  intercompany  reinsurance pool whereby Erie Insurance Co.
maintained  its  5%  participation  in  the  pool  and  Erie  NY  assumed  a .5%
participation in the pool thus reducing the Exchange's participation in the pool
from  95% to 94.5%  at that  date.  Flagship  was  organized  in 1992 as a stock
casualty insurance company to conduct the Exchange's  residual automobile market
business.  Erie P&C was  organized  in 1993 to conduct  Erie  Insurance  Group's
business  in West  Virginia  and to write  workers'  compensation  insurance  in
Pennsylvania.  Erie NY was purchased in 1994 to conduct Erie  Insurance  Group's
business in New York State together with Erie Insurance Company. At December 31,
1997,  the Erie  Insurance  Group  conducted  business  in nine  states  and the
District of Columbia  through  approximately  1,097 agencies with  approximately
4,995 agents, respectively.

                                  3

<PAGE>


CORPORATE ORGANIZATION CHART

ERIE INDEMNITY COMPANY - Incorporated:  April 17, 1925 (PA)
        Total Capital Stock:  75,000,000 @ no par value (74,996,930 shares
        Class A, 3,070,shares Class B)
        Shares Outstanding:  67,032,000 (Class A), 3,070 (Class B)

ERIE INSURANCE EXCHANGE - Began Operation:  April 20, 1925
        (A reciprocal Insurance Exchange)

EI HOLDING CORP. - Incorporated:  September 28, 1990 (DE)
        Total Capital Stock:  100 @ $1.00 par value
        Shares Outstanding:  100

EI SERVICE CORP. - Incorporated December 15, 1982 (PA)
        Total Capital Stock:  100 @ $1.00 par value
        Shares Outstanding:  100

ERIE INSURANCE COMPANY - Incorporated September 11, 1972 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE INSURANCE COMPANY OF NEW YORK - Incorporated September 15, 1885 (NY)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE INSURANCE PROPERTY & CASUALTY COMPANY - Incorporated January 19, 1993 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

FLAGSHIP CITY INSURANCE COMPANY - Incorporated January 22, 1992 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE FAMILY LIFE INSURANCE COMPANY - Incorporated May 23, 1967 (PA)
        Total Capital Stock:  15,000,000 @ $.40 par value
        Shares Outstanding:  9,450,000


The Erie  Indemnity  Company  is the  Attorney-in-Fact  for the  Erie  Insurance
Exchange.  EI Holding Corp., EI Service Corp.,  Erie Insurance  Company and Erie
Insurance  Property &  Casualty  Company  are owned  100% by the Erie  Indemnity
Company.  The  Erie  Insurance  Company  of New  York is 100%  owned by the Erie
Insurance Company. The Flagship City Insurance Company is 100% owned by the Erie
Insurance  Exchange.  The Erie Indemnity  Company owns 21.6% of the  outstanding
stock of the  Erie  Family  Life  Insurance  Company  while  the Erie  Insurance
Exchange owns 52.2% of the  outstanding  stock of the Erie Family Life Insurance
Company.
 
                                  4                                           
<PAGE>



Property/Casualty Insurance Operations

               One  of the  distinguishing  features  of  the  property/casualty
insurance  industry is that its products  generally  are priced before its costs
are known,  as premium rates usually are determined  before losses are reported.
Changes  in  statutory  and case law can  dramatically  affect  the  liabilities
associated with known risks after the insurance contract is in place. The number
of  competitors  and the similarity of products  offered,  as well as regulatory
constraints,  limit the  ability of  property/casualty  insurance  companies  to
increase prices in response to declines in profitability.

               The profitability of the property/casualty  insurance business is
generally subject to many factors, including rate competition,  the severity and
frequency of claims,  natural  disasters,  state  regulation  of premium  rates,
defaults of reinsurers, interest rates, general business conditions,  regulatory
measures and court  decisions  that define and may expand the extent of coverage
and the amount of compensation  due for injuries and losses.  Historically,  the
overall financial  performance of the  property/casualty  insurance industry has
tended to fluctuate in cyclical market patterns. A typical market cycle has been
composed  of a period of  heightened  premium  rate  competition  and  depressed
underwriting  performance,  often referred to as a "soft market",  followed by a
period of constricted  industry  capital and underwriting  capacity,  increasing
premium  rates  and  underwriting  performance,  often  referred  to as a  "hard
market".  During a soft  market,  competitive  conditions  can result in premium
rates which are inadequate and therefore unprofitable and underwriting terms and
conditions which are not as favorable to a  property/casualty  insurer as during
hard markets.

               The Exchange,  Flagship, Erie Insurance Co., Erie P&C and Erie NY
all have current  ratings of A++ (Superior) from A.M. Best with respect to their
financial  strength  and  claims-paying  ability.  In  evaluating  an  insurer's
financial   and   operating   performance,   A.M.  Best  reviews  the  insurer's
profitability, leverage and liquidity as well as the insurer's book of business,
the adequacy and soundness of its reinsurance,  the quality and estimated market
value of its assets,  the adequacy of its loss reserves and the  experience  and
competency of its management.  Management believes that this A.M. Best rating of
A++  (Superior)  is an important  factor in  marketing  Erie  Insurance  Group's
property/casualty  insurance  to its agents  and  customers  and that  insurance
carriers with the higher ratings have some  competitive  advantage.  A.M. Best's
classifications  are A++ and A+  (Superior),  A and A-  (Excellent),  B++ and B+
(Very Good), B and B- (Good),  C++ and C+ (Fair), C and C- (Marginal),  D (Below
Minimum  Standards)  and  E and F  (Liquidation).  According  to  A.M.  Best,  a
"Superior"  rating is assigned to those companies which, in A.M. Best's opinion,
have  achieved  superior  overall  performance  when  compared to the  standards
established  by  A.M.  Best  and  have a  very  strong  ability  to  meet  their
obligations to policyholders  over a long period.  A.M. Best's ratings are based
upon  factors  relevant  to  policyholders  and are  not  directed  towards  the
protection of investors.

               The  property/casualty   insurers  managed  by  the  Company  are
licensed  to do business in 15 states and in the  District of  Columbia,  and at
December 31, 1997  operated in nine states and the  District of  Columbia.  Erie
Insurance Group's business consists  primarily of private passenger  automobile,
homeowners,   commercial   multi-peril,   workers  compensation  and  commercial
automobile  insurance  business  written in  Pennsylvania,  Ohio, West Virginia,
Maryland and Virginia.

                                  5

<PAGE>


               The Company,  in managing the  property/casualty  insurers of the
Erie Insurance Group,  has followed  several  strategies which the management of
the Company believes have resulted in underwriting results which are better than
those of the property and casualty industry in general. The principal strategies
employed by the Company in managing these insurers are:

               o      An  underwriting  philosophy  and product mix  designed to
                      produce an Erie Insurance Group-wide  underwriting profit,
                      i.e., a combined ratio of less than 100%,  through careful
                      risk selection and adequate pricing. The careful selection
                      of  risks  allows  for  lower  claims  frequency  and loss
                      severity,  thereby  enabling  insurance  to be  offered at
                      favorable prices.

               o      A focus on providing  consistent,  high quality service to
                      policyholders  and agents in both  underwriting and claims
                      handling.

               o      A business  concept  designed to provide the advantages of
                      localized  marketing,  underwriting  and claims  servicing
                      with the economies of scale from  centralized  accounting,
                      administrative,  investment,  data  processing  and  other
                      support services.

               o      A careful agent selection process, in which Erie Insurance
                      Group seeks to be the lead  underwriter with its agents in
                      order  to  enhance   the  agency   relationship   and  the
                      likelihood  of receiving the most  desirable  underwriting
                      opportunities from its agents.

Life Insurance Operations

               EFL, which was organized in 1967 as a Pennsylvania-domiciled life
insurance  company,  has an A.M. Best rating of A+ (Superior).  EFL is primarily
engaged in the business of underwriting and selling non-participating individual
and group life insurance  policies,  including universal life and individual and
group annuity products in eight states and the District of Columbia. At December
31, 1997, on a Generally  Accepted  Accounting  Principles (GAAP) basis, EFL had
assets of $833 million and shareholders' equity of $160 million. At December 31,
1997, of EFL's total liabilities of $672 million, insurance and annuity reserves
accounted  for $623  million and a note  payable to the Company  amounted to $15
million.  Of EFL's  investment  portfolio  of $703 million at December 31, 1997,
available-for-sale  securities  accounted for $679  million,  real estate was $2
million, policy loans were $5 million,  mortgage loans accounted for $10 million
and other invested assets were $7 million.

Financial Information About Industry Segments

               Reference  is made to Note 13 of the  Notes  to the  Consolidated
Financial  Statements  included in the Annual Report, page 41 for information as
to  revenues,  net  income and  identifiable  assets  attributable  to the three
business segments (management operations, property/casualty insurance operations
and life insurance operations) in which the Company is engaged.


Lines of Business

               The Erie Insurance Group  property/casualty  insurers  managed by
the Company write both personal and commercial lines of business. The commercial
lines consist  primarily of commercial  automobile,  commercial  multi-peril and
workers'  compensation  insurance.  The  personal  lines  consist  primarily  of
automobile and homeowners  insurance.  A description of these types of insurance
follows:
                                  6
<PAGE>

               Commercial

               o      Automobile   --  policies   that  provide   protection  to
                      businesses   against   liability  for  bodily  injury  and
                      property  damage arising from  automobile  accidents,  and
                      provide protection against loss from damage to automobiles
                      owned by the insured business.

               o      Multi-peril   --  policies  that  provide   protection  to
                      businesses   against   many  perils,   usually   combining
                      liability and physical damage coverages.

               o      Workers'  compensation -- policies  purchased by employers
                      to provide  benefits to employees  for injuries  sustained
                      during  employment.  The extent of coverage is established
                      by the workers' compensation laws of each state.

               Personal

               o      Private  passenger  automobile  -- policies  that  provide
                      protection   against   liability  for  bodily  injury  and
                      property  damage arising from  automobile  accidents,  and
                      provide protection against loss from damage to automobiles
                      owned by the insured.

               o      Homeowners -- policies that provide coverage for damage to
                      residences  and  their  contents  from a  broad  range  of
                      perils,  including fire,  lightning,  windstorm and theft.
                      These policies also cover liability of the insured arising
                      from injury to other  persons or their  property  while on
                      the   insured's   property   and  under  other   specified
                      conditions.

              See "Selected Market and Geographic Information" contained on page
28 of the Annual Report for direct premiums  written by jurisdiction and line of
business in addition to statutory  loss and loss  adjustment  expense  ratios by
line of business for the Company's wholly-owned subsidiaries.

              The property/casualty insurers managed by the Company are required
to participate in involuntary  insurance programs for automobile  insurance,  as
well as other  property and casualty  lines,  in states in which such  companies
operate. These programs include joint underwriting  associations,  assigned risk
plans,  fair  access  to  insurance  requirements  ("FAIR")  plans,  reinsurance
facilities and windstorm plans. Legislation establishing these programs requires
all  companies  that write lines covered by these  programs to provide  coverage
(either  directly  or  through  reinsurance)  for  insureds  who  cannot  obtain
insurance in the voluntary  market.  The  legislation  creating  these  programs
usually  allocates a pro rata portion of risks  attributable to such insureds to
each company on the basis of direct premiums  written or the exposures  insured.
Generally,  state law requires  participation in such programs as a condition to
doing  business  in that  state.  The loss  ratio  on  insurance  written  under
involuntary  programs  has  traditionally  been  greater  than the loss ratio on
insurance in the  voluntary  market;  however,  the impact of these  involuntary
programs  on the  property/casualty  insurers  managed by the  Company  has been
immaterial.

Combined Ratios

              The  following  table sets  forth for the  periods  indicated  the
combined  ratio of Erie Insurance Co. and Erie NY,  prepared in accordance  with
statutory accounting principles (SAP) prescribed or permitted by state insurance
authorities and the combined ratio of Erie Insurance Co. and Erie NY prepared in

                                  7
<PAGE>


accordance   with  GAAP.  The  combined  ratio  is  a  traditional   measure  of
underwriting profitability.  When the combined ratio is under 100%, underwriting
results are generally considered profitable. Conversely, when the combined ratio
is over 100% underwriting  results are generally  considered  unprofitable.  The
combined ratio does not reflect investment income, federal income taxes or other
non-operating  income or expense. The operating income of Erie Insurance Co. and
Erie  NY  is  dependent  upon  income  from  both  underwriting  operations  and
investments.

                                               Year Ended
                                               December 31,
                                             1997      1996

GAAP combined ratio......................... 102.1%    111.4%
                                             ======    ======
Statutory operating ratios:
  Loss ratio................................  74.1      83.3
  Expense ratio.............................  26.6      26.4
  Dividend ratio............................   0.9       1.0
                                             -----     -----
  Statutory combined ratio.................. 101.6%    110.7%
                                             ======    ====== 
Industry statutory combined ratio(1)........ 101.8%    105.8%
                                             ======    ======
- ---------------

(1)  Source:  A.M. Best


               For the  calendar  years  1997 and  1996,  the  Company  incurred
underwriting losses from its insurance underwriting  operations in the amount of
$2,259,425, and $11,579,211,  respectively.  Underwriting results were favorably
impacted by mild weather conditions and a lack of significant catastrophe losses
in the Company's operating territories in 1997. The 1996 underwriting results of
the  Company's  wholly-owned  subsidiaries,  Erie  Insurance  Company  and  Erie
Insurance Company of New York, were impacted negatively by severe winter weather
in the first quarter of 1996 and catastrophe  losses  experienced from Hurricane
Fran in the  eastern  United  States,  particularly  North  Carolina,  and other
storm-related  catastrophe losses elsewhere in our operating  territories during
the third quarter of 1996.  Losses resulting from these  catastrophes were about
$8.1 million in 1996 or about $.07 per share,  after federal  income taxes.  The
majority of these  losses were  property  losses on  homeowners  and  commercial
property lines of business.

Reserves

              Loss reserves are estimates of the amounts the insurer  expects to
pay to claimants at a given point in time, based on facts and circumstances then
known. It can be expected that the ultimate  claims  liability will exceed or be
less than such  estimates.  Reserves are based on estimates of future trends and
claims severity,  judicial  theories of liability and other factors.  Management
believes that the reserves currently  established by the Company are adequate to
cover the  eventual  cost of the claims  liability  of the property and casualty
insurers  managed by the Company.  However,  during the loss adjustment  period,
additional facts regarding  individual claims may become known, and consequently
it often  becomes  necessary to refine and adjust the  estimates  of  liability.
Adjustments are reflected in operating  results in the year in which the changes
in the estimates of liability are made.

              In   establishing   the  liability  for  unpaid  losses  and  loss
adjustment  expenses  related  to  asbestos-related  illnesses  and toxic  waste
cleanup, management considers facts currently known and the current state of the
law and  coverage  litigation.  Liabilities  are  recognized  for  known  claims

                                    8

<PAGE>

(including the cost of related litigation) when sufficient  information has been
developed  to indicate  the  involvement  of a specific  insurance  policy,  and
management can reasonably estimate its liability. In addition,  liabilities have
been  established  to cover  additional  exposures on both known and  unasserted
claims.
              The  establishment  of  appropriate   reserves  is  an  inherently
uncertain  process,  and there can be no assurance  that the ultimate  liability
will not exceed the loss and loss  adjustment  expense  reserves of the property
and  casualty  insurers  managed by the Company.  An increase in these  reserves
would  have an  adverse  effect  on the  results  of  operations  and  financial
condition of the  property/casualty  insurers managed by the Company.  As is the
case for virtually all  property/casualty  insurance companies,  the Company has
found it necessary,  in the past, to revise, in non-material amounts,  estimated
future liabilities as reflected in the loss and loss adjustment expense reserves
of  the   property/casualty   insurers  managed  by  the  Company,  and  further
adjustments could be required in the future.

              On the basis of the Company's internal  procedures,  which analyze
the  Company's  experience  with  similar  cases and  historical  trends such as
reserving patterns,  loss payments,  pending levels of unpaid claims and product
mix, as well as court  decisions and economic  conditions,  management  believes
adequate  provision  has been  made for the  loss  and loss  adjustment  expense
reserves of the Company's property/casualty insurers managed by the Company.

              Differences  between reserves reported in the Company's  financial
statements  prepared on the basis of GAAP and financial  statements  prepared on
the basis of SAP are not significant.

              The  following  table sets forth the  development  of reserves for
unpaid  losses and loss  adjustment  expenses for the business of the  Company's
property/casualty  subsidiaries on a GAAP basis for 1993,  1994,  1995, 1996 and
1997.
<TABLE>
<CAPTION>

                                          Year Ended December 31,
                                          1997           1996            1995           1994          1993
                                        --------       --------       ---------       --------      --------
                                             (in thousands)
<S>                                     <C>            <C>             <C>            <C>           <C>    

Reserve for unpaid
 losses and loss
 adjustment expense..................   $413,409       $386,425        $357,334       $344,824      $353,939
                                        ========
Liability as of:
 One year later......................                   395,308         351,684        327,283       323,996
                                                        ------- 
 Two years later.....................                                   363,273        332,821       322,883
                                                                        -------
 Three years later...................                                                  351,721       332,771
                                                                                       ------- 
 Four years later.....................                                                               350,787
                                                                                                     -------
Cumulative deficiency
 (excess)     ........................                    8,883           5,939          6,897      (  3,152)
                                                          =====           =====          =====       =======  
Cumulative amount of
 liability paid through:
  One year later......................                 $142,425        $132,649       $134,044      $140,667
                                                       ========        ========       ========      ========    
  Two years later.....................                                 $200,171       $200,024      $214,818
                                                                       ========       ========      ========  
  Three years later...................                                                $233,545      $247,339
                                                                                      ========      ======== 
  Four years later....................                                                              $264,557
                                                                                                    ========
</TABLE>

              See  Note 8 of the  Notes  to  Consolidated  Financial  Statements
contained in the Annual Report page 39 for discussion of the development of such
reserves and activity  contained in the unpaid loss and loss adjustment  expense
reserves for the three years ended December 31, 1997, 1996 and 1995.

                                    9

<PAGE>

Reinsurance

              Reference  is  made  to  Note  11 of  the  Notes  to  Consolidated
Financial  Statements contained in the Annual Report page 40 incorporated herein
by reference for a complete discussion of the reinsurance transactions involving
the Company and its affiliates.


                          Erie Insurance Group
                       Intercompany Reinsurance Chart
                          As of December 31, 1997


Source of Business:

The Erie Insurance  Company,  Erie Insurance Company of New York,  Flagship City
Insurance  Company and Erie Insurance  Property & Casualty  Company cede 100% of
their  business to the Erie Insurance  Exchange.  This is considered the group's
Intercompany Reinsurance pool of business.

Allocation of Business:

The Erie Insurance Exchange then retrocedes 5% of the pool to the Erie Insurance
Company and .5% of the pool to the Erie Insurance  Company of New York. The Erie
Insurance Exchange retains the remaining 94.5% of the pool.

                                   10

<PAGE>


Competition

              The property/casualty  insurance industry is extremely competitive
on the basis of both price and service.  There are numerous companies  competing
for this business in the geographic  areas where Erie Insurance  Group operates,
many of which are substantially larger and have greater financial resources than
Erie Insurance  Group.  Competition  may take the form of lower prices,  broader
coverage,  greater product flexibility or higher quality services.  In addition,
because the insurance products of Erie Insurance Group are marketed  exclusively
through independent  insurance  agencies,  most of which represent more than one
company,  Erie Insurance Group faces competition to retain qualified independent
agencies and competes for business in each agency.

Regulation

Government Regulation

              The property/casualty  insurers managed by the Company are subject
to supervision and regulation in the states in which they transact business. The
primary  purpose  of  such  supervision  and  regulation  is the  protection  of
policyholders.  The extent of such regulation varies, but generally derives from
state  statutes  which  delegate  regulatory,   supervisory  and  administrative
authority to state  insurance  departments.  Accordingly,  the  authority of the
state insurance  departments includes the establishment of standards of solvency
which must be met and  maintained  by insurers,  the licensing to do business of
insurers and agents, the nature of the limitations on investments, premium rates
for  property/casualty  insurance,  the provisions  which insurers must make for
current losses and future liabilities, the deposit of securities for the benefit
of  policyholders,  the approval of policy forms,  notice  requirements  for the
cancellation of policies and the approval of certain  changes in control.  State
insurance  departments  also  conduct  periodic  examinations  of the affairs of
insurance  companies and require the filing of annual and other reports relating
to the financial condition of insurance companies.

              The states in which the property/casualty  insurers managed by the
Company  operate have guaranty fund laws under which  insurers doing business in
such states can be  assessed on the basis of premiums  written by the insurer in
that state in order to fund  policyholder  liabilities  of  insolvent  insurance
companies.  Under these laws in general,  an insurer is subject to  assessments,
depending  upon its market share of a given line of  business,  to assist in the
payment  of  policyholder  claims  against  insolvent  insurers.  The  property/
casualty insurers managed by the Company have made accruals for their portion of
assessments related to such insolvencies based upon the most current information
furnished by the guaranty associations. During the five years ended December 31,
1997, the amount of such insolvency  assessments  paid by the  property/casualty
insurers managed by the Company was not material.

              Pennsylvania regulations limit the amount of dividends EFL can pay
its  shareholders  and limit the amount of  dividends  the  Company's  property/
casualty  insurance  subsidiaries  can pay to the Company.  The  limitations are
fully  described  and  reference  is made  herein  to Note  12 of the  Notes  to
Consolidated  Financial  Statements  contained  in the  Annual  Report, pages 40
and 41 incorporated by reference.

                                   11
<PAGE>


Financial Regulation

              The  Company's   property/casualty   insurance   subsidiaries  are
required to file financial  statements  prepared using SAP with state regulatory
authorities.  SAP differs from GAAP primarily in the  recognition of revenue and
expense. The adjustments necessary to reconcile the Company's property/ casualty
insurance  subsidiaries' net income and shareholders' equity determined by using
SAP to net income and  shareholders'  equity  determined in accordance with GAAP
are as follows:
<TABLE>
<CAPTION>

                                                                     Net Income
                                                                     Year Ended
                                                                    December 31,
                                                      ------------------------------------    
                                                        1997                         1996
                                                      -------                      -------
                                                                   (in thousands)
<S>                                                   <C>                          <C>

SAP amounts..................................         $ 8,446                      $ 1,806
Adjustments:
  Deferred policy acquisition
   costs.....................................             742                          529
  Deferred income taxes......................           1,409                          677
  Federal alternative minimum
   tax credit recoverable....................          (1,815)                           0
  Salvage and subrogation....................              94                         (104)
  Incurred premium adjustment................            (742)                        (529)
  Amortization of goodwill...................               0                         (619)
  Bad debt write-offs -
   prior period..............................             (78)                           0
  Consolidating eliminations
   and adjustments...........................               0                           (1)
                                                      -------                      -------   
GAAP amounts.................................         $ 8,056                      $ 1,759
                                                      =======                      =======
</TABLE>
<TABLE>
<CAPTION>


                                                             Shareholders' Equity
                                                               As of December 31,
                                                       1997             1996         1995
                                                      -------         -------      -------  
                                                         (in thousands)
<S>                                                   <C>             <C>          <C>    

SAP amounts..................................         $60,628         $53,154      $51,179
Adjustments:
  Deferred policy acquisition
   costs.....................................          10,284           9,541        9,012
  Deferred income taxes......................           5,998           4,478        3,847
  Salvage and subrogation....................           2,957           2,863        2,967
  Statutory reserves.........................           1,823               0            1
  Incurred premium adjustment................         (10,284)         (9,541)      (9,012)
  Unrealized gains net of
   deferred taxes............................           6,697           3,005        4,584
  Amortization of goodwill...................               0            (619)        (104)
  Federal alternative minimum
   tax credit recoverable....................          (1,815)              0            0
  Consolidating eliminations
   and adjustments...........................               8              50          192
                                                      -------         -------      -------
GAAP amounts.................................         $76,296         $62,931      $62,666
                                                      =======         =======      ======= 
</TABLE>


                Pennsylvania imposes minimum risk-based capital requirements for
property/casualty   insurance  companies  as  developed  by  the  NAIC.  A  full
description of these  requirements  is included in  Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations  under the heading
"Regulatory  Risk-Based  Capital" on page 24 of the Annual  Report  incorporated
herein by reference.

                                     12
<PAGE>


                Safe Harbor  Statement Under the Private  Securities  Litigation
Reform  Act of 1995:  Statements  contained  herein  expressing  the  beliefs of
management such as those expressed regarding the adequacy of reserves for future
claim payments,  the effect of the discontinuance of reinsurance  treaties,  and
the resolution of legal  proceedings and the other  statements  contained herein
which are not historical  facts,  are forward  looking  statements  that involve
risks and  uncertainties.  These  risks and  uncertainties  include  but are not
limited to: legislature, regulatory and judicial changes and pronouncements, the
impact of  competitive  products and pricing,  product  development,  geographic
spread of risk, weather and weather-related  events, other types of catastrophic
events,  investment  increases and decreases and technological  difficulties and
advancements.

                                     13

<PAGE>




Item 2.  Properties

                The  Company  and  its   subsidiaries,   the  Exchange  and  its
subsidiaries   and  EFL  share  a  corporate   home  office   complex  in  Erie,
Pennsylvania.  The complex  contains  545,880  square feet,  and is owned by the
Exchange.  At December 31, 1997,  the Company also  operated 19 field offices in
eight  states.  Of these  offices,  15 provide  both  agency  support and claims
services  and are  referred to as "Branch  Offices",  while the  remaining  four
provide only claims services and are considered "Claims Offices".

                The Company owns three of its field offices. Three other offices
are owned by and leased from the Exchange.  The rent for the home office and the
three field offices paid to the Exchange totaled $11,288,401 in 1997. One office
is owned by and leased  from EFL at an annual  rental in 1997 of  $423,120.  The
remaining  ten  offices  are  leased  from  various  unaffiliated  parties at an
aggregate  annual  rental in 1997 of  approximately  $1,226,383.  The Company is
reimbursed by its  affiliates for a percentage of the rent for office space used
by its affiliates, which reimbursement was approximately 47% in 1997.


Item 3.  Legal Proceedings

                The  Registrant  is not involved in any material  pending  legal
proceedings other than ordinary routine litigation incidental to its business.


Item 4.  Submission of Matters to a Vote of Security Holders

                No matters were  submitted to a vote of security  holders during
the fourth quarter of 1997.

                                     14

<PAGE>


                              PART II


Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters

                Reference  is made to  "Market  Price  of and  Dividends  on the
Common Equity and Related  Shareholder  Matters" on page 44 of the Annual Report
for the year ended  December 31, 1997,  incorporated  herein by  reference,  for
information  regarding the high and low sales prices for the registrant's  stock
and additional information regarding such stock of the Company.

                As  of  February  27,  1998,  there  were  approximately   1,349
beneficial  shareholders of the Company's Class A non-voting common stock and 27
beneficial shareholders of the Company's Class B voting common stock.


Item 6.  Selected Consolidated Financial Data

             Reference is made to "Selected Consolidated Financial Data" on page
15 of the Annual  Report  for the year ended  December  31,  1997,  incorporated
herein by reference.


Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

            Reference  is made  to  "Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations"  on pages 16 through 27 of the
Annual  Report for the year ended  December  31,  1997,  incorporated  herein by
reference.


Item 8.  Financial Statements and Supplementary Data

            Reference  is  made  to  the  "Consolidated   Financial  Statements"
included on pages 30 through 33 and to the "Quarterly  Financial Data" contained
in the  Notes to  Consolidated  Financial  Statements  on page 41 of the  Annual
Report for the year ended December 31, 1997, incorporated herein by reference.


Item 9.  Changes In and Disagreements With Accountants on Accounting and
         Financial Disclosures

            None.

                                      15    

<PAGE>


                             PART III


Item 10.  Directors and Executive Officers of the Registrant

            (a) The  answer to this  item,  with  respect  to  directors  of the
Registrant,  is incorporated by reference to pages 6 through 9 of the Company's
proxy  statement  relating to the annual meeting of  shareholders  to be held on
April 28, 1998.

            (b) Certain  information as to the executive officers of the Company
is as follows:
<TABLE>
<CAPTION>

                                        Age        Principal Occupation for Past
                                       as of       Five Years and Positions with
    Name                              12/31/97     Erie Insurance Group
<S>                                      <C>       <C>  
President & Chief Executive Officer

Stephen A. Milne                          49       President, Chief Executive Officer and a Director of the
                                                   Company, EFL and Erie Insurance Co. since February 12, 1996 and
                                                   President and Chief Executive Officer of Flagship, Erie P&C,
                                                   and Erie NY since March 19, 1996; Executive Vice President -
                                                   Insurance Operations of the Company, Erie Insurance Co.,
                                                   Flagship, Erie P&C, and Erie NY January 11, 1994 - February 12,
                                                   1996. Owner, Bennett-Damascus Insurance Agency March
                                                   1991-December 31, 1993; Senior Vice President-Agency Division,
                                                   the Company, EFL, and Erie Insurance Co. 1988 - 1991; Director
                                                   Flagship and Erie P&C 1996 - present; Director, Erie NY 1994 -
                                                   present.

Executive Vice Presidents

Jan R. Van Gorder, Esq.                   50       Senior Executive Vice President, Secretary and General Counsel
                                                   of the Company, EFL and Erie Insurance Co. since 1990, and of
                                                   Flagship and Erie P&C since 1992 and 1993, respectively, and of
                                                   Erie NY since April, 1994; Senior Vice President, Secretary and
                                                   General Counsel of the Company, EFL and Erie Insurance Co. for
                                                   more than five years prior thereto; Director, the Company, EFL,
                                                   Erie Insurance Co., Erie NY, Flagship and Erie P&C.

Philip A. Garcia                          41       Executive Vice President and Chief Financial Officer since
                                                   October 2, 1997;  Director, the Erie NY, Flagship and Erie P&C;
                                                   Senior Vice President and Controller 1993 - 1997; Vice
                                                   President 1988 - 1993.

</TABLE>

                                      16
<PAGE>

<TABLE>
<CAPTION>
                                         

                                        Age        Principal Occupation for Past
                                       as of       Five Years and Positions with
    Name                              12/31/97     Erie Insurance Group
<S>                                      <C>       <C>  

Senior Vice Presidents
John C. Bender                            52       Senior Vice President since 1992; Vice President 1983 - 1992

Eugene C. Connell                         43       Senior Vice President since 1990; Vice President 1988 - 1990


Dennis M. Geib                            54       Senior Vice President since 1990; Vice President 1986 - 1990

Elaine A. Lamm                            59       Senior Vice President since 1990; Vice President 1988 - 1990

George R. Lucore                          47       Senior Vice President since March, 1995;
                                                   Regional Vice President 1993 - March, 1995;
                                                   Assistant Vice President 1988 - 1993

Jeffrey A. Ludrof                         38       Senior Vice President since 1994;
                                                   Regional Vice President 1993 - 1994;
                                                   Assistant Vice President 1989 - 1993

David B. Miller                           43       Senior Vice President since August 1996;
                                                   Independent Insurance Agent 1991 - 1996;
                                                   Vice President 1989 - 1991

Timothy G. NeCastro                       37       Senior Vice President and Controller since November 10, 1997;
                                                   Department Manager Internal Audit November 1996 - 1997

James R. Roehm                            49       Senior Vice President since 1991; Vice President 1987 - 1991

Douglas F. Ziegler                        47       Senior Vice President, Treasurer and Chief Investment Officer
                                                   since 1993; Vice President and Managing Director of Treasury
                                                   Administration 1988 - 1993

Regional Vice Presidents
B. Crawford Banks                         61       Regional Vice President since 1993; Vice President 1988 - 1993

Douglas N. Fitzgerald                     41       Regional Vice President since 1993; Vice President 1987 - 1993

Terry L. Hamman                           43       Regional Vice President since May, 1995;
                                                   Assistant Vice President 1993 - May, 1995

Managing Director
Michael S. Zavasky                        45       Vice President and Managing Director of Reinsurance since 1990;
                                                   Vice President 1988 - 1990

</TABLE>

                                      17
<PAGE>

Item 11.  Executive Compensation

                The answer to this item is incorporated by reference to pages 10
through 13 of the Company's  proxy statement dated April 1, 1998 relating to the
annual  meeting of  shareholders  to be held on April 28,  1998,  except for the
Performance Graph, which has not been incorporated herein by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and Management

                The answer to this item is  incorporated by reference to pages 4
through 6 of the  Company's  proxy  dated  April 1, 1998  relating to the annual
meeting of shareholders to be held on April 28, 1998.


Item 13.  Certain Relationships and Related Transactions

                Since the formation of the Company and the Exchange in 1925, the
Company, as the attorney-in-fact appointed by the policyholders of the Exchange,
has managed the  property/casualty  insurance  operations of the  Exchange.  The
Company's  operations are interrelated with the operations of the Exchange,  and
the Company's  results of operations are largely dependent on the success of the
Exchange.

                The  Company  believes  that its various  transactions  with the
Exchange and EFL, which are summarized  herein, are fair and reasonable and have
been on terms no less  favorable to the Company than the terms that  approximate
those which could have been negotiated with an independent third party.

                Pursuant  to the  Subscribers  Agreement  by which  the  Company
serves as  attorney-in-fact  for the Exchange,  the Company's Board of Directors
establishes  periodically an annual management fee for the Company's services as
attorney-in-fact  which may not exceed 25% of the direct and affiliated  assumed
written  premiums of the  Exchange.  The  Company's  Board of Directors  has the
ability to  establish  the  percentage  charged at its  discretion  within these
parameters.  Such  percentage was 23% from July 1, 1990 to June 30, 1991 and was
25% from July 1, 1991 through March 31, 1995. Such percentage was 24.5% from
April 1,1995 through March 31, 1996. The Board elected to change such 
percentage to 24%for the period April 1, 1996  through  December 31, 1996 and to
maintain the 24% management fee rate for all of 1997.  Beginning January 1, 1998
through December 31, 1998, the  management fee charged the Exchange was 
increased to 24.25%.  The activities performed by the Company as attorney-in-
fact for the Exchange include insurance  underwriting,  policy  issuance, 
policy  exchange and  cancellation, processing of invoices for premiums,  the
establishing  and  monitoring of loss reserves, oversight of reinsurance
transactions,  investment management, payment of  insurance  commissions  to 
insurance  agents,  compliance  with  rules  and regulations of  supervisory 
authorities  and  monitoring of legal affairs.  The Company is  obligated  to 
conduct  these  activities  at its own  expense,  and realizes  profits or
losses  depending  upon whether its costs of providing such services is less
than the amount it receives  from the  Exchange,  in which case the Company has
a profit from acting as  attorney-in-fact,  or greater, in which case the
Company has a loss from such activities.  The Exchange,  however, bears the 
financial   responsibility  for  the  payment  of  insurance  losses,  loss
adjustment expenses, investment expenses, legal expenses, assessments,  damages,
licenses,  fees,  establishment of reserves and taxes. For the three years ended
December 31, 1997,  1996 and 1995 the management fees paid by the Exchange to
the Company were $467,602,283, $442,904,376 and $420,003,739, respectively.

                                      18
<PAGE>

                A  service  arrangement  fee  is  charged  to  the  Exchange  to
compensate the Company for its management of non-affiliated  assumed reinsurance
business on behalf of the Exchange. Prior to this service agreement, the Company
received  a  management  fee on assumed  reinsurance  premiums  written  and was
responsible for the payment of brokerage commissions.  Under the new reinsurance
service  arrangement,  which  went into  effect  January 1,  1995,  the  Company
receives  a  fee  of  7%  of  voluntary   reinsurance   premiums   assumed  from
non-affiliated  insurers  and will no longer be  responsible  for the payment of
brokerage  commissions  on  this  business.  The  Company  will  continue  to be
responsible  for  accounting  and  operating  expenses  in  connection  with the
administration  of this business.  Service agreement revenue from the management
of  non-affiliated   assumed  reinsurance   business  was  $5,015,192  in  1997,
$5,069,140 in 1996 and $4,401,232 in 1995.

                Effective  September 1, 1997,  the Company was reimbursed by the
Exchange  a portion of the  service  charges  collected  from  policyholders  as
reimbursement  for the costs  incurred  by the  Company  in  providing  extended
payment  terms on  policies  written by the  insurers  managed  by the  Company.
Service charge revenue amounted to $2,011,181 in 1997.

                The Company's  subsidiary,  Erie Insurance Co., has participated
in a  reinsurance  pool with the  Exchange  since  January 1, 1992  whereby Erie
Insurance Co.  transfers,  or "cedes" to the Exchange all of its direct premiums
written and the Exchange  retrocedes to Erie Insurance Co. a 5% participation of
the pooled  business,  which also  includes  all of the  property  and  casualty
insurance  business of the  Exchange.  All  premiums,  losses,  loss  adjustment
expenses and other  underwriting  expenses are prorated among the parties on the
basis of their participation in the pool. The pooling agreement does not legally
discharge Erie  Insurance Co. from its primary  liability for the full amount of
the policies ceded.  However, it makes the Exchange liable to Erie Insurance Co.
to the extent of the business ceded. The pooling agreement  provides that it may
be amended or  terminated  at the end of any  calendar  year by agreement of the
parties. Effective January 1, 1995, the pooling agreement was amended to provide
that the Exchange's share of the pool be reduced from 95% to 94.5% and that Erie
Insurance  Co.  and Erie NY have a 5.5%  share of the pool.  Prior to January 1,
1992,  all  property/casualty  insurance  business  of Erie  Insurance  Co.  was
reinsured  100% with the Exchange  under the terms of a quota share  reinsurance
treaty.  Erie P&C and Flagship,  a subsidiary of the Exchange,  reinsure 100% of
their property/casualty  insurance business with the Exchange under the terms of
quota share reinsurance treaties with the Exchange.

                The Company and the  Exchange  periodically  purchase  annuities
from EFL for use in  connection  with the  structured  settlement  of  insurance
claims.  The Company's share of such purchases,  through its subsidiaries,  Erie
Insurance Co. and Erie NY, amounted to $977,932, $742,772 and $1,235,722 for the
years ended  December 31, 1997,  1996 and 1995,  respectively,  and the reserves
held  by  EFL at  December  31,  1997  for  such  annuities  were  approximately
$6,117,045.  In addition, the Erie Insurance Group Retirement Plan for Employees
has, from time to time, purchased individual annuities from EFL for each retired
vested employee or beneficiary  receiving  benefits.  Such purchases amounted to
$1,992,060,  $4,894,042  and  $6,024,125  for the years ended December 31, 1997,
1996 and 1995, respectively.  The annuities purchased in 1994 included annuities
for those  individuals that retired from the Company or its subsidiaries in 1993
and 1994.  The reserves held by EFL for all such  annuities  were  approximately
$33,672,000 at December 31, 1997.

                On December 29,  1995,  EFL issued a surplus note to the Company
for $15  million.  The  note  bears an  annual  interest  rate of 6.45%  and all
payments  of  interest  and  principal  of the  note may be  repaid  only out of

                                      19
<PAGE>

unassigned  surplus  of EFL  and  are  subject  to  the  prior  approval  of the
Pennsylvania Insurance  Commissioner.  Interest on the surplus note is scheduled
to be paid  semi-annually.  The  note  will be  payable  on  demand  on or after
December  31, 2005.  Payment of principal  and/or  interest is  subordinated  to
payment of all other  liabilities  of EFL.  During  1997 and 1996,  EFL paid the
Company interest totaling $967,500.

                Information with respect to certain  relationships  with Company
directors is  incorporated  by reference to pages 15 through 16 of the Company's
proxy dated April 1, 1998 relating to the annual meeting of  shareholders  to be
held on April 28, 1998.

                                      20


<PAGE>


                                   PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a) Financial statements, financial statement schedules and exhibits filed:

             (1)    Consolidated Financial Statements

                                                                          Page*
     Erie Indemnity Company and Subsidiaries:

       Report of Independent Auditors..................................     29
       Consolidated Statements of Operations
         for the three years ended
         December 31, 1997, 1996 and 1995..............................     30
       Consolidated Statements of Financial
       Position as of December 31, 1997
       and 1996     ...................................................     31
       Consolidated Statements of Cash Flows
         for the three years ended
         December 31, 1997, 1996 and 1995..............................     32
       Consolidated Statements of Shareholders'
         Equity for the three years ended
         December 31, 1997, 1996 and 1995..............................     33
       Notes to Consolidated Financial Statements......................     34

             (2)    Financial Statement Schedules
                                                                           Page
     Erie Indemnity Company and Subsidiaries:

     Report of Independent Auditors on Schedules.......................     26
     Schedule I.   Summary of Investments - Other
                        than Investments in Related
                        Parties........................................     27
     Schedule IV.  Reinsurance.........................................     28
     Schedule VI.  Supplemental Information
                        Concerning Property/Casualty
                        Insurance Operations...........................     29

             All other  schedules have been omitted since they are not required,
not  applicable or the  information  is included in the financial  statements or
notes thereto.



* Refers to the respective  page of Erie Indemnity  Company's 1997 Annual Report
to Shareholders. The Consolidated Financial Statements and Notes to Consolidated
Financial  Statements  and  Auditors'  Report  thereon  on  pages  29 to 41  are
incorporated  by  reference.  With the  exception of the portions of such Annual
Report specifically  incorporated by reference in this Item and Items 1, 5, 6, 7
and 8, such Annual  Report  shall not be deemed  filed as part of this Form 10-K
Report or otherwise  subject to the  liabilities of Section 18 of the Securities
Exchange Act of 1934.

                                      21
<PAGE>




             (3)    Exhibits


Exhibit
Number            Description of Exhibit

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of
                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of Janaury 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact

                                      22   

<PAGE>


Exhibit
Number            Description of Exhibit

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant as
                  restated December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned  subsidiary  Erie
                  Insurance Company of New York

10.22             1997 Annual Incentive Plan of Erie Indemnity
                  Company

10.23             Erie Indemnity Company Long-Term Incentive Plan

10.24             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne

10.25             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder

10.26             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia

10.27             Employment  Agreement  dated  December 16, 1997 by and between
                  Erie Indemnity Company and John J. Brinling, Jr.


                                      23

<PAGE>

Exhibit
Number            Description of Exhibit

11                Statement re computation of per share
                  earnings

13                1997 Annual Report to Security Holders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.

21                Subsidiaries of Registrant 

27                Financial Data Schedule

28                Information from Reports Furnished to State
                  Insurance Regulatory Authorities

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Company

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Property & Casualty Company

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Company of New York


*          Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit in Registrant's Form 10 Registration Statement Number 0-24000
           filed with the Securities and Exchange Commission on May 2, 1994.
**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.
***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.
****       Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1995 that was filed with the  Commission  on March 25,
           1996.
*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.
******     Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1996 that was filed with the  Commission  on March 21,
           1997.

     (b)     Reports on Form 8-K:

     During the quarter  ended  December 31, 1997,  Registrant  did not file any
reports on Form 8-K.

                                      24


<PAGE>


                                SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  March 11, 1998    ERIE INDEMNITY COMPANY
                         (Registrant)


                         Principal Officers


                       /s/ Stephen A. Milne
                       Stephen A. Milne, President and C.E.O.



      /s/ Jan R. Van Gorder
      Jan R. Van Gorder, Executive Vice President, Secretary & General Counsel



                  /s/ Philip A. Garcia
                  Philip A. Garcia, Executive Vice President & CFO



               /s/ Timothy G. NeCastro
               Timothy G. NeCastro, Senior Vice President & Controller



                             Board of Directors


/s/ Peter B. Bartlett                        /s/ Irvin H. Kochel              
Peter B. Bartlett                            Dr. Irvin H. Kochel


/s/ Samuel P. Black, III                     /s/ Edmund J. Mehl   
Samuel P.Black, III                          Edmund J. Mehl


/s/ J. Ralph Borneman                        /s/ Stephen A. Milne             
J. Ralph Borneman                             Stephen A. Milne


/s/ Patricia A. Goldman                      /s/ John M. Petersen             
Patricia A. Goldman                          John M. Petersen


/s/ Susan Hirt Hagen                         /s/ Seth E. Schofield             
Susan Hirt Hagen                             Seth E. Schofield


/s/ Thomas B. Hagen                          /s/ Jan R. Van Gorder
Thomas B. Hagen                              Jan R. Van Gorder


/s/  F. William Hirt                         /s/ Harry H. Weil                 
F. William Hirt                              Harry H. Weil

                                      25
<PAGE>

                  INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Shareholders
Erie Indemnity Company

We have  audited  the  consolidated  statements  of  financial  position of Erie
Indemnity  Company and  subsidiaries  (Company) as of December 31, 1997 and 1996
and the related consolidated statements of operations,  shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1997, as
contained  in the 1997 annual  report,  incorporated  by reference in the annual
report on Form 10-K for the year ended December 31, 1997. In connection with our
audits of the financial statements, we also have audited the financial statement
schedules,  as listed in the accompanying index. These financial  statements and
financial   statement   schedules  are  the   responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Erie  Indemnity
Company and  subsidiaries  as of December 31, 1997 and 1996,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1997 in  conformity  with  generally  accepted  accounting
principles. Also in our opinion, the related financial statement schedules, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly, in all material respects, the information set forth therein.





/s/ Brown Schwab Bergquist & Co.



Erie, Pennsylvania
February 17, 1998

                                      26                                

<PAGE>

SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES
<TABLE>
<CAPTION>


                                             DECEMBER 31, 1997

                                                          Cost or                            Amount at which
                                                         Amortized               Fair          Shown in the
Type of Investment                                          Cost                 Value        Balance Sheet
- -------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                   <C>                   <C>                  <C>    
Available-for-Sale Securities
   Common Stocks
      U.S. Industrial and
         Miscellaneous                                $    61,553           $    77,708          $    77,708
      Foreign Industrial and
         Miscellaneous                                      3,209                 2,462                2,462
   Non-Redeemable Preferred Stocks
      Public Utilities                                      2,619                 2,646                2,646
      U.S. Banks, Trusts and
         Insurance Companies                               46,901                50,248               50,248
      U.S. Industrial and
         Miscellaneous                                     25,909                27,914               27,914
      Foreign Industrial and
         Miscellaneous                                      3,932                 4,155                4,155
   Fixed Maturities
      U.S. Treasuries                                      12,771                13,200               13,200
      Foreign Governments - Agency                          1,989                 1,570                1,570
      Obligations of State and
         Political Subdivisions                            41,931                44,771               44,771
      Special Revenues                                    116,052               123,901              123,901
      Public Utilities                                      7,171                 7,331                7,331
      U.S. Industrial and
         Miscellaneous                                    150,666               156,582              156,582
      Foreign Industrial and
         Miscellaneous                                      2,556                 2,618                2,618
                                                       -----------------------------------------------------
         Total Available-for-Sale
           Securities                                  $  477,259           $   515,106          $   515,106
                                                       -----------------------------------------------------
   Real Estate Mortgage Loans                          $    8,392           $     8,392          $     8,392
   Other Invested Assets                                    7,932                 7,932          $     7,932
                                                       -----------------------------------------------------
         Total Investments                             $  493,583           $   531,430          $   531,430
                                                       -----------------------------------------------------
</TABLE>

                                              27 
<PAGE>

                                                      SCHEDULE IV - REINSURANCE
<TABLE>
<CAPTION>
                                                              

                                                                                                                         Percentage
                                                          Ceded to               Assumed                                  of amount
                                                            Other              from Other            Net                   Assumed
                                       Direct             Companies             Companies           Amount                  to Net
<S>                               <C>                  <C>                   <C>                  <C>                        <C>  
                                        
December 31,1997
Premiums for the year
 Property and Liability Insurance $334,771,551         $340,165,100          $112,743,217         $107,349,668                105.0%
                                  --------------------------------------------------------------------------------------------------

December 31,1996
Premiums for the year
 Property and Liability Insurance $321,735,580         $324,617,961          $104,392,140         $101,509,759                102.8%
                                  --------------------------------------------------------------------------------------------------

December 31,1995
Premiums for the year
 Property and Liability Insurance $289,801,421         $293,132,397          $ 96,205,277         $ 92,874,301                103.6%
                                  --------------------------------------------------------------------------------------------------

</TABLE>
                                                     28                     
<PAGE>
<TABLE>
<CAPTION>


 SCHEDULE VI - SUPPLMENTAL INFORMATION CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS

                                        Deferred
                                         Policy              Reserves for           Discount, if
                                       Acquisition         Unpaid Loss & LAE        any deducted               Unearned
                                          Costs                Expenses             from reserves              Premiums
<S>                                     <C>                     <C>                   <C>                        <C>   
                                   
               @ 12/31/97
Consolidated P&C Entities               $ 10,283                $413,409              $      0                   $219,211
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 10,283                $413,409              $      0                   $219,211
                                        ---------------------------------------------------------------------------------

               @ 12/31/96
Consolidated P&C Entities               $  9,541                $386,425              $      0                   $216,938
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $  9,541                $386,425              $      0                   $216,938
                                        ---------------------------------------------------------------------------------

               @ 12/31/95
Consolidated P&C Entities               $  9,012                $357,334              $      0                   $202,807
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $  9,012                $357,334              $      0                   $202,807
                                        ---------------------------------------------------------------------------------

</TABLE>
                                                          29
<PAGE>
 
<TABLE>
<CAPTION>

 SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

                                                                                    Loss and Loss        Adjustment Expenses
                                                                  Net                 Incurred                Related to
                                         Earned               Investment                 (1)                     (2)
                                        Premiums                Income              Current Year             Prior Years
<S>                                     <C>                     <C>                   <C>                        <C>    
                                  
               @ 12/31/97
Consolidated P&C Entities               $107,350                $ 13,569              $ 77,345                   $  2,625
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $107,350                $ 13,569              $ 77,345                   $  2,625
                                        ---------------------------------------------------------------------------------

               @ 12/31/96
Consolidated P&C Entities               $101,510                $ 11,032              $ 85,311                   $   (240)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $101,510                $ 11,032              $ 85,311                   $  (240)
                                        ---------------------------------------------------------------------------------

               @ 12/31/95        
Consolidated P&C Entities               $ 92,874                $ 10,343              $ 73,145                   $ (2,210)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 92,874                $ 10,343              $ 73,145                   $ (2,210)
                                        ---------------------------------------------------------------------------------

</TABLE>
                                  30
                                            
<PAGE>

<TABLE>
<CAPTION>
 SCHEDULE VI - SUPPLEMETAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

                                      Amortization
                                       of Deferred                Net
                                         Policy               Loss & LAE              Premiums
                                    Acquisition Costs            Paid                  Written
<S>                                     <C>                     <C>                   <C> 
                        
               @ 12/31/97
Consolidated P&C Entities               $ 20,103                $ 75,343              $110,282
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 20,103                $ 75,343              $110,282
                                        ------------------------------------------------------

               @ 12/31/96
Consolidated P&C Entities               $ 18,909                $ 79,208              $105,020
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 18,909                $ 79,208              $105,020
                                        ------------------------------------------------------

               @ 12/31/95
Consolidated P&C Entities               $ 17,041                $ 60,827              $100,562
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 17,041                $ 60,827              $100,562
                                        ------------------------------------------------------
</TABLE>
                                        

<PAGE>


                                 EXHIBIT INDEX

                    (Pursuant to Item 601 of Regulation S-K)

                                                                   Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of
                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of Janaury 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange

                                      31

<PAGE>



                                                                   Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant
                  restated as of December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned  subsidiary  Erie
                  Insurance Company of New York

10.22             1997 Annual Incentive Plan of Erie Indemnity
                  Company                                              34-38

10.23             Erie Indemnity Company Long-Term Incentive Plan      39-48

10.24             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne                                                49-65 

10.25             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder                                               66-82
                                                                       

                                      32
<PAGE>
 
                                                                   Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

10.26             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia                                               83-99  

10.27             Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and John J.
                  Brinling, Jr.                                        100-116

11                Statement re computation of per share
                  earnings                                             117  

13                1997 Annual Report to Security Holders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.               118-170  

21                Subsidiaries of Registrant                           171

27                Financial Data Schedule                              172

28                Information from Reports Furnished to State
                  Insurance Regulatory Authorities                     173  

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Company                                 P

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Property & Casualty Company             P

28                Analysis of Losses and Loss Expenses --
                  Schedule P of the 1997 Annual Statement of
                  Erie Insurance Company of New York                     P


*          Such exhibit is incorporated by reference to the like numbered
           exhibit in Registrant's Form 10 Registration Statement Number 0-24000
           filed with the Securities and Exchange Commission on May 2, 1994.
**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.
***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.
****       Such exhibit is incorporated by reference to the like titled exhibit
           in the Registrant's Form 10-K annual report for the year ended 
           December 31, 1995 that was filed with the Commission on March 25,
           1996.
*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.
******     Such exhibit is incorporated by reference to the like titled exhibit
           in the Registrant's Form 10-K annual report for the year ended 
           December 31, 1996 that was filed with the Commission on March 21,
           1997.

                                      33




                                  Exhibit 10.22



                           1997 ANNUAL INCENTIVE PLAN
                                       OF
                             ERIE INDEMNITY COMPANY


1.  PURPOSE.  The  purpose of the  Annual  Incentive  Plan (the  "Plan") of Erie
Indemnity  Company (the  "Company") is to promote the best interests of the Erie
Insurance  Exchange  while  enhancing  shareholder  value of the  Company and to
promote the attainment of significant  business  objectives by the Company,  its
subsidiaries  and  affiliates  by  basing  a  portion  of  selected   employees'
compensation  on the  performance  of such  employee and the Company (as defined
below).

2.       DEFINITIONS.

         a. "Award  Agreement"  means the  agreement  entered  into  between the
Company and a Participant,  setting forth the terms and conditions applicable to
an award granted to the Participant under this Plan.

         b. "Base Salary" shall mean the annual base salary for a Participant at
the end of the calendar year 1997.

         c.  "Combined  Ratio" means the sum of the loss ratio  (including  loss
adjustment  expenses),   expense  ratio  and  policyholder  dividend  ratio,  as
determined in accordance  with statutory  accounting  principles and reported to
A.M.  Best Company for the combined  property  casualty  operations  of the Erie
Insurance  Exchange and affiliated  property  casualty  companies  (collectively
"Erie").  For Erie the Combined Ratio shall be adjusted  downward to reflect the
excess of management fees over actual expenses for the management operations.

         d.  "Company"  means  Erie  Indemnity   Company  and  any  corporation,
partnership  or  other  organization  of which  the  Company  owns or  controls,
directly or indirectly,  not less than 50% of the total combined voting power of
all classes of stock or other equity  interests.  For purposes of this Plan, the
term "Company" shall include any successors thereto.

         e. "Committee" means the Executive  Compensation Committee of the Board
of Directors  of the Company,  or its  functional  successor,  unless some other
Board  committee has been designated by the Board of Directors to administer the
Plan.

         f.  "Participant"  means  any  individual  who has met the  eligibility
requirements set forth in Section 5 hereof and to whom a grant has been made and
is outstanding under the Plan.

         g. "Peer Group" means a group of companies selected by the Committee on
an industry and line of business basis.

                                  34
<PAGE>



                                                      

         h. "Performance Measures" means the criteria upon which awards for 1997
will be based and, unless otherwise  determined by the Committee shall be: (i) a
combination  of the difference  between  Erie's  Combined Ratio for 1997 and the
averaged  Combined Ratio of the Peer Group for 1997 and the  difference  between
the Erie's  growth in net written  premiums as compared to growth in net written
premiums  of the Peer  Group  ("Financial  Performance  Measure");  and (ii) the
Participant's  individual  performance  assessment under the Company's  existing
performance assessment system ("Individual  Performance Measure"). The Financial
Performance  Measure and the  Individual  Performance  Measure are  collectively
referred to as (the "Performance Measures").

         i. "Target Award" means 25% of a Participant's Base Salary for 1997.

3. ADMINISTRATION. The Plan shall be administered by the Committee.

         The Committee's  determinations  under the Plan need not be uniform and
may be made by it  selectively  among  persons who  receive,  or are eligible to
receive,  awards  under the Plan,  whether  or not such  persons  are  similarly
situated.  Whenever  the  Plan  refers  to a  determination  being  made  by the
Committee,  it shall be deemed to mean a  determination  by the Committee in its
sole discretion.

         Subject  to  the  provisions  of  the  Plan,  the  Committee  shall  be
authorized to interpret  the Plan,  to make,  amend and rescind such rules as it
deems  necessary  for the proper  administration  of the Plan, to make all other
determinations  necessary or advisable for the administration of the Plan and to
correct any defect or supply any omission or reconcile any  inconsistency in the
Plan in the manner and to the extent the Committee  deems desirable to carry the
Plan into effect.  Any action taken or determination made by the Committee shall
be conclusive on all parties.

4.  WEIGHTING OF PERFORMANCE  MEASURES.  The Target Award shall be weighted in a
manner  so that  75% of the  Target  Award  shall be  based  upon the  Financial
Performance  Measure  and 25% of the  Target  Award  shall  be  based  upon  the
Individual  Performance  Measure.  Satisfaction  of  either  of the  Performance
Measures  shall entitle a Participant to payment with respect to that portion of
the award  notwithstanding  the fact that the other  Performance  Measure is not
satisfied.

5.  ELIGIBLE  PERSONS.  Any  key  employee  of the  Company  who  the  Committee
determines,  in its sole discretion,  has a significant effect on the operations
of the Company shall be eligible to participate in the Plan. Any  Participant in
this Plan shall be deemed  ineligible to participate in the Erie Insurance Group
Employee  Profit  Sharing Bonus Plan.  No employee  shall have a right (a) to be
selected  under the Plan, or (b) having once been  selected,  to (i) be selected
again or (ii) continue as an employee.

                                  35

<PAGE>


6. MAXIMUM  AMOUNT  AVAILABLE  FOR AWARDS.  The aggregate  maximum  pay-out with
respect to awards for 1997  under the Plan shall be 15% of the  increase  in the
Company's  after tax earnings (as defined by the  Committee) in 1997 compared to
1996.  In the event that the total  awards  earned  under the Plan  exceed  this
limitation,  each Participant's award shall be reduced on a pro rata basis until
the total  pay-out of awards  under the Plan does not  exceed  the Plan  maximum
established in the preceding sentence.

7.  DETERMINATION  OF AWARDS.  The Committee shall determine the actual award to
each Participant for the year, based upon the following formula:

Participant  Award = (.75 of Target  Award x  Financial  Performance  Percentage
Earned) + (.25 of Target Award x Individual Performance Percentage Earned).

         The Financial Performance  Percentage Earned and Individual Performance
Percentage Earned shall be determined in accordance with Appendix I and Appendix
II, respectively.  For the Financial  Performance  Percentage Earned, the amount
shall be  mathematically  interpolated  between  cells in the matrix  based upon
Erie's actual  differences in Combined Ratio and Growth in New Written Premiums.
The Individual  Performance  Percentage Earned shall be based on the performance
assessment conducted during calendar year 1997.

         The total award payable to any  Participant  may range from zero (0) to
one hundred and sixty (160) percent of the Participant's Target Award, depending
upon  whether,  or the  extent  to which,  the  Performance  Measures  have been
achieved.  Notwithstanding  anything in this Plan to the contrary, a Participant
shall not be entitled to, and no amount shall be payable to, such Participant in
the event that the  Participant's  Performance  Points (as reflected in Appendix
II)  are  below  94.  All  such  determinations  regarding  the  achievement  of
Performance  Measures and the determination of actual awards will be made by the
Committee.

8.  DISTRIBUTION OF AWARDS.  Awards under the Plan shall be paid in cash as soon
as  practicable  after  1997  audited  financial  statements  for Erie have been
prepared and Peer Group data is available.

9.  TERMINATION OF EMPLOYMENT.  A Participant  must be actively  employed by the
Company  on the  date his or her  award is  determined  by the  Committee  ("the
Payment  Date") in order to be  entitled  to payment of any award.  In the event
active  employment of a Participant  shall be terminated before the Payment Date
for any reason other than  discharge for "Cause" (as defined in such  employee's
employment  agreement  with the  Company  or, if no such  agreement  exists,  as
defined by the Committee) or voluntary resignation, such Participant may receive
such  portion  of his or her  award as may be  determined  by the  Committee.  A
Participant  discharged for Cause shall not be entitled to receive any award for
the year. A Participant who voluntarily  resigns prior to the Payment Date shall
not be  entitled  to  receive  any  award  unless  otherwise  determined  by the
Committee.

                                  36

<PAGE>


10.      MISCELLANEOUS.

         a.       NONASSIGNABILITY.  No award will be assignable or transferable
without the written consent of the Committee in its sole discretion, except by
 will or by the laws of descent and distribution.

         b. WITHHOLDING TAXES.  Whenever payments under the Plan are to be made,
the  Company  will  withhold  therefrom  an amount  sufficient  to  satisfy  any
applicable governmental withholding tax requirements related thereto.

         c.  AMENDMENT OR TERMINATION OF THE PLAN. The Board of Directors of the
Company may at any time amend,  suspend or discontinue  the Plan, in whole or in
part.  The Committee may at any time alter or amend any or all Award  Agreements
under the Plan to the extent permitted by law.

         d. OTHER  PAYMENTS  OR AWARDS.  Nothing  contained  in the Plan will be
deemed in any way to limit or  restrict  the  Company  from  making any award or
payment  to any  person  under any other  plan,  arrangement  or  understanding,
whether now existing or hereafter in effect.

         e. PAYMENTS TO OTHER  PERSONS.  If payments are legally  required to be
made to any person other than the person to whom any amount is  available  under
the Plan, payments will be made accordingly. Any such payment will be a complete
discharge of the liability of the Company under this Plan.

         f.       LIMITS OF LIABILITY.

                  1.  Any  liability  of the  Company  to any  Participant  with
respect to an award shall be based solely upon contractual  obligations  created
by the Plan and the Award Agreement.

                  2.  Neither  the  Company,  nor any  member  of its  Board  of
Directors  or of the  Committee,  nor  any  other  person  participating  in any
determination  of  any  question  under  the  Plan,  or in  the  interpretation,
administration or application of the Plan, shall have any liability to any party
for any action taken or not taken in good faith under the Plan.

         g.       RIGHTS OF EMPLOYEES.

                  1.  Status as an  employee  eligible to receive an award under
the Plan  shall not be  construed  as a  commitment  that any award will be made
under this Plan to such employee or to other such employees generally.

                                  37

<PAGE>


                  2. Nothing  contained  in this Plan or in any Award  Agreement
(or in any  other  documents  related  to this  Plan or to any  award  or  Award
Agreement)  shall confer upon any employee or Participant  any right to continue
in the employ or other  service of the  Company or  constitute  any  contract or
limit in any way the right of the Company to change such  person's  compensation
or other benefits or to terminate the employment or other service of such person
with or without cause.

         h. SECTION HEADINGS.  The section headings contained herein are for the
purposes of convenience only, and in the event of any conflict,  the text of the
Plan, rather than the section headings, will control.

         i.  INVALIDITY.  If any term or provision  contained herein will to any
extent be invalid or  unenforceable,  such term or provision will be reformed so
that it is valid,  and such invalidity or  unenforceability  will not affect any
other provision or part hereof.

         j. APPLICABLE LAW. The Plan, the Award Agreements and all actions taken
hereunder or thereunder  shall be governed by, and construed in accordance with,
the laws of the  Commonwealth of Pennsylvania  without regard to the conflict of
law principles thereof.

         k. EFFECTIVE DATE. The Plan shall be effective as of January 1, 1997.



                                             /s/ Peter B. Bartlett
                                -----------------------------------------
                                         Peter B. Bartlett, Chairman
                                       Executive Compensation Committee


                                  38





                                  Exhibit 10.23

                             ERIE INDEMNITY COMPANY
                            LONG-TERM INCENTIVE PLAN

                                   1. GENERAL

1.1      Purpose.

         The purposes of the Long-Term  Incentive  Plan (the "Plan") are: (a) to
         enhance  the growth and  profitability  of Erie  Indemnity  Company,  a
         Pennsylvania  business corporation  ("Erie"),  and its subsidiaries and
         affiliates  by providing  the  incentive  of  long-term  rewards to key
         employees  who are  capable  of  having  a  significant  impact  on the
         performance of Erie and its subsidiaries and affiliates; (b) to attract
         and retain  employees of  outstanding  competence  and ability;  (c) to
         further   align  the  interests  of  such   employees   with  those  of
         shareholders of Erie.

1.2      Definitions.

         For the  purpose  of the  Plan,  the  following  terms  shall  have the
         meanings indicated:

         (a)      "Board of Directors" or "Board" shall mean the Board of
                  Directors of Erie.

         (b)      "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
                  amended, including any successor law thereto.

         (c)      "Company" shall mean Erie and any corporation, partnership, or
                  other organization of which Erie, directly or indirectly, owns
                  or  controls  not less than 50% of the total  combined  voting
                  power of all classes of stock or other equity  interests.  For
                  purposes of this Plan,  the terms "Erie" and  "Company"  shall
                  include any successor thereto.

         (d)      "Common  Stock"  shall  mean the Class A  (non-voting)  Common
                  Stock of Erie and a "share of  Common  Stock"  shall  mean one
                  share of Common Stock.

         (e)      "Disability" shall mean total and permanent  disability within
                  the meaning of Section 22(e)(3) of the Code.

         (f)      "Fair  Market  Value" of  shares of Common  Stock on any given
                  date(s)  shall be:  (a) the daily  average of the high and low
                  sales  prices on the  NASDAQ  National  Market  System of such
                  shares on the date(s) in question, or, if the shares of Common
                  Stock  shall not have been  traded  on any such  date(s),  the
                  closing  price on the  NASDAQ  National  Market  System on the
                  first day prior  thereto on which the  shares of Common  Stock
                  were so traded;  or (b) if the shares of Common  Stock are not
                  traded on the NASDAQ National Market System, such other amount
                  as may be determined by the Plan Administrator by any fair and
                  reasonable means.

                                  39
 
<PAGE>



                                                     

         (g)      "Participant"  shall  mean  any key  employee  who has met the
                  eligibility  requirements  set forth in Section 1.4 hereof and
                  to whom a grant  has been  made and is  outstanding  under the
                  Plan.

         (h)      "Performance  Period" shall mean, in relation to Phantom Share
                  Units, any period, for which performance  objectives have been
                  established pursuant to Article 2.

         (i)      "Phantom  Share Unit" shall mean a right,  granted to a
                  Participant pursuant to Article 2.

         (j)      "Plan   Administrator"   shall   mean:   (i)   the   Executive
                  Compensation   Committee  of  the  Board  of  Directors   (the
                  "Committee"),  or its functional successor,  unless some other
                  Board  committee has been designated by the Board of Directors
                  to administer  the Plan or any portion of the Plan; or (ii) in
                  the event that the  Committee is not  comprised of two or more
                  "Non-Employee   Directors"   within   the   meaning   of  Rule
                  16b-3(a)(3)  promulgated  under  Section 16 of the  Securities
                  Exchange Act of 1934, then the Plan Administrator  shall, with
                  respect to officers  and  directors  subject to Section 16, be
                  the Board.

         (k)      "Restricted Share" shall mean a share of Common Stock, granted
                  to a  Participant  pursuant  to  Article  3,  subject  to  the
                  restrictions set forth in Section 3.1 hereof.

         (l)      "Retirement"  shall mean the cessation of employment  with the
                  Company after reaching age 55 and having  completed at least 5
                  years of service.

         (m)      "Vesting  Period" shall mean in relation to Restricted  Shares
                  receivable in payment for Phantom  Share Units,  the period of
                  time during which such shares are subject to  restrictions  on
                  transferability  and  may be  forfeited  if the  Participant's
                  employment is terminated.

1.3      Administration.

                                  40

<PAGE>


         The Plan shall be administered by the Plan  Administrator  and the Plan
         Administrator  shall act in accordance with the procedures  established
         under  Erie's  Articles  of   Incorporation,   By-laws  and  under  any
         resolution of the Board.  Subject to the  provisions  of the Plan,  the
         Plan  Administrator  shall  have sole and  complete  authority  to: (i)
         subject to Section 1.4 hereof,  select Participants after receiving the
         recommendations  of the  management of the Company;  (ii) determine the
         number of Phantom  Share  Units or  Restricted  Shares  subject to each
         grant;  (iii) determine the time or times when grants are to be made or
         are to be effective; (iv) determine the terms and conditions, including
         the  performance  objectives,  subject to which grants may be made; (v)
         extend the term of any grant;  (vi)  prescribe the form or forms of the
         instruments  evidencing any grants made  hereunder,  provided that such
         forms are consistent  with the Plan;  (vii) adopt,  amend,  and rescind
         such rules and regulations as, in its opinion, may be advisable for the
         administration  of the Plan; (viii) construe and interpret the Plan and
         all rules, regulations,  and instruments utilized thereunder;  and (ix)
         make  all   determinations   deemed  advisable  or  necessary  for  the
         administration   of  the   Plan.   All   determinations   by  the  Plan
         Administrator shall be final and binding.

1.4      Eligibility and Participation.

         Participation in the Plan shall be limited to officers (who may also be
         members of the Board of Directors)  and other salaried key employees of
         the Company as identified by the Plan  Administrator  to participate in
         the Plan.


                 2. PROVISIONS APPLICABLE TO PHANTOM SHARE UNITS

2.1      Performance Periods.

         The Plan Administrator  shall establish  Performance Periods applicable
         to Phantom Share Units.  Each such  Performance  Period shall  commence
         with the beginning of a fiscal year in which performance objectives are
         established  and have a  duration  of not less than  three  consecutive
         fiscal years.

2.2      Performance Objectives.

         The  Plan  Administrator   shall  establish  one  or  more  performance
         objectives for each Performance Period , provided that such performance
         objectives shall be established prior to the grant of any Phantom Share
         Units with  respect to such  period.  Performance  objectives  shall be
         based on one or more of the following  measures:  (i) retained earnings
         per share plus  dividend,  (ii)  earnings or earnings per share,  (iii)
         assets or  return on  assets,  (iv)  shareholder's  equity or return on
         shareholder's  equity,  (v)  revenues,  (vi) costs,  (vii) gross profit
         margin,  (viii)  investment  earnings,  (ix) loss ratio,  (x)  combined
         ratio, or (xi) any other measure  determined by the Plan  Administrator
         to be in the best interests of the Company. The Plan Administrator may,
         in its discretion,  establish performance objectives for the Company as
         a whole or for only the  business  unit of the Company in which a given
         Participant is involved, or a combination thereof.

2.3      Grants of Phantom Share Units.

                                  41

<PAGE>


         The Plan  Administrator  may select  employees  to become  Participants
         (subject to the  provisions  of Section  1.4 hereof) and grant  Phantom
         Share  Units to such  Participants  at any time  prior to or during the
         first fiscal year of a Performance  Period.  Before making grants,  the
         Plan  Administrator  shall  receive  the  recommendations  of the Chief
         Executive  Officer of the  Company,  which will take into  account such
         factors as level of responsibility,  current and past performance,  and
         performance  potential.  Each grant to a Participant shall be evidenced
         by a written  instrument  stating  the  number of Phantom  Share  Units
         granted,  the target value of each Phantom Share Unit, the  Performance
         Period,  the performance  objective or objectives,  the Vesting Periods
         and restrictions  applicable to Restricted Shares receivable in payment
         for Phantom Share Units and any other terms, conditions and rights with
         respect to such grant.

2.4      Adjustment With Respect to Phantom Share Units.

         Any other  provision of the Plan to the contrary  notwithstanding,  the
         Plan Administrator may at any time adjust performance objectives (up or
         down), adjust the way performance  objectives are measured,  or shorten
         any Performance Period, if it is determined that conditions, including,
         but not  limited to,  changes in the  economy,  changes in  competitive
         conditions,  changes in laws or  governmental  regulations,  changes in
         generally  accepted  accounting  principles,  changes in the  Company's
         accounting policies,  acquisitions or dispositions,  stock redemptions,
         reductions or increases in the  management  fee rate payable to Erie by
         Erie  Insurance  Exchange,  reductions to  shareholders'  equity due to
         reductions or increases in net  unrealized  gain on  available-for-sale
         securities or the occurrence of other events  impacting the performance
         objectives, so warrant; provided,  however, that the Plan Administrator
         may not make any such  adjustment  that  would  increase  the  economic
         benefit to any "covered  employee" as defined in Section  162(m) of the
         Code.

2.5.     Maximum Annual Award.

         The  maximum  value of  Phantom  Share  Units that may be earned by any
         Participant in any year shall not exceed $500,000.

2.6      Payment for Phantom Share Units.

                                  42

<PAGE>


         Within  90 days  after  the end of any  Performance  Period,  the  Plan
         Administrator  shall  determine the total dollar value of Phantom Share
         Units held by each Participant for such Performance Period. Payment for
         Phantom Share Units shall be in the form of Restricted Shares and shall
         be subject to the terms and conditions of Section 3 hereof. Such Common
         Stock shall be purchased in the open market,  provided however, that if
         the  Common  Stock  of the  Company  is not  readily  available  in the
         marketplace,  or purchase  of the Common  Stock for  Restricted  Shares
         would  artificially  affect the price of the Common Stock,  in the sole
         discretion  of the  Plan  Administrator,  Restricted  Shares  shall  be
         payable in deferred  stock units equal in value to the number of shares
         of Common  Stock that would have been paid to the  Participant  had the
         Common  Stock  been  available  in  the  marketplace.   The  number  of
         Restricted Shares (or stock unit equivalents) granted shall be equal to
         the actual  total  value of the  Phantom  Share Units at the end of the
         Performance  Period  divided by the monthly  average  price of the Fair
         Market Value of the Common Stock for the month following the end of the
         Performance Period, rounded up to the nearest whole share.

2.7      Termination of Employment.

         (a)      Prior to the end of a Performance Period:

                  (i)      Death, Disability or Normal Retirement:  If a
                           Participant ceases to be an employee of the Company
                           prior to the end of a Performance Period by reason
                           of death, Disability or Normal Retirement (as defined
                           in the Company's qualified Retirement Plan for
                           Employees), the Performance Period for outstanding 
                           Phantom Share Units shall be deemed to end as of the
                           end of the fiscal year in which such event occurred.
                           The total dollar value of Phantom Share Units held by
                           such Participant shall be based upon performance 
                           during the reduced Performance Period and will be 
                           paid in the form of shares of Common Stock in the
                           manner provided for by Section 2.6.  Any shares of
                           Common Stock payable pursuant to this Section 2.7,
                           shall be free of any restrictions or risk of
                           forfeiture under the Plan and shall be registered in
                           the name of the Participant or the Participant's
                           beneficiary or estate, as the case may be, as soon as
                           practicable after the end of the applicable
                           Performance Period.


                  (ii)     Other Terminations:  If a Participant ceases to be an
                           employee prior to the end of a Performance Period for
                           any reason  other than  death,  Disability  or Normal
                           Retirement, the Participant shall immediately forfeit
                           all Phantom Share Units previously  granted under the
                           Plan. The Plan  Administrator  may,  however,  in its
                           sole  discretion,  permit a Participant to retain all
                           or a portion of his  Phantom  Share Units if it finds
                           that  the  circumstances  in the  particular  case so
                           warrant.

         (b)      After the end of a  Performance  Period,  but prior to the end
                  of a Vesting Period:

                  (i)      Death or Disability: If a Participant ceases to be an
                           employee  of  the  Company  by  reason  of  death  or
                           Disability,  the  Vesting  Period  shall be deemed to
                           have  ended and  shares of Common  Stock  held by the
                           Company with  respect to  Restricted  Shares  earned
                           by such Participant  shall be paid as soon as
                           practicable in  the manner set forth in 3.4 hereof

                                  43

<PAGE>


                  (ii)     Retirement: The Retirement of a Participant shall not
                           constitute a termination  of employment  for purposes
                           of this Section 2(b), and such Participant  shall not
                           forfeit  any Common  Stock held by the  Company  with
                           respect   to   Restricted   Shares   earned  by  such
                           Participant.

                  (iii)    Other Terminations:  If a Participant ceases to be an
                           employee prior to the end of a Vesting Period for any
                           reason other than death, Disability or Retirement,
                           the Participant shall immediately forfeit all
                           unvested Restricted Shares previously granted with
                           respect to such Vesting Period in accordance with the
                           provisions of Section 3.2(c) hereof, unless the Plan
                           Administrator, in its sole discretion, finds that the
                           circumstances in the particular case so warrant and
                           allows a Participant whose employment has so
                           terminated to retain any or all of the Restricted
                           Shares granted to such Participant.


                  3. PROVISIONS APPLICABLE TO RESTRICTED SHARES

3.1      Vesting Periods.

         At the time a Phantom Share Unit award is made, the Plan  Administrator
         shall establish a Vesting Period  applicable to Restricted  Stock which
         shall not be more than three years. The Plan  Administrator may provide
         for  the  lapse  of  all  or  a  portion  of  such  Vesting  Period  in
         installments and may accelerate or waive such Vesting Period,  in whole
         or in  part,  based  on such  factors  as the  Plan  Administrator  may
         determine.

3.2      Rights and Restrictions Governing Restricted Shares.

                                  44

<PAGE>


         At the time of payment in Restricted Shares,  subject to the receipt by
         the Company of any applicable consideration for such Restricted Shares,
         one or more certificates  representing the appropriate number of shares
         of Common Stock granted to a Participant  shall be registered either in
         his name or for his benefit either  individually or  collectively  with
         others,  but  shall  be held by the  Company  for  the  account  of the
         Participant.  The  Participant  shall have all rights of a holder as to
         such shares of Common Stock,  including the right to receive dividends,
         subject to the following restrictions: (a) the Participant shall not be
         entitled to delivery of certificates representing such shares of Common
         Stock  and any  other  such  securities  until  the  expiration  of the
         applicable  Vesting  Period;  (b) none of the Restricted  Shares may be
         sold,  transferred,  assigned,  pledged,  or  otherwise  encumbered  or
         disposed of during the applicable  Vesting  Period;  and (c) all of the
         Restricted  Shares shall be forfeited and all rights of the Participant
         to such Restricted Shares shall terminate without further obligation on
         the  part  of  the  Company  unless  the  Participant  remains  in  the
         continuous  employment of the Company for the entire  Vesting Period or
         portion  thereof in  relation  to which  such  Restricted  Shares  were
         granted, except as otherwise allowed by Section 2.7 hereof. At the time
         of payment in Restricted  Shares, if the Common Stock of the Company is
         not readily  available  in the  marketplace,  or purchase of the Common
         stock would  artificially  affect the price of the Common Stock, in the
         sole  discretion  of the Plan  Administrator,  then in that event,  the
         Company  shall  have the option to pay to the  Participant  in cash the
         Fair Market Value of the Restricted Shares on such payment date.

3.3      Adjustment with Respect to Restricted Shares.

         Any other provisions of the Plan to the contrary  notwithstanding,  the
         Plan  Administrator  may at any time shorten any Vesting Period,  if it
         determines  that  conditions,  including but not limited to, changes in
         the  economy,  changes in  competitive  conditions,  changes in laws or
         governmental  regulations,  changes in  generally  accepted  accounting
         principles, changes in the Company's accounting policies,  acquisitions
         or  dispositions,  or the occurrence of other unusual,  unforeseen,  or
         extraordinary events, so warrant.

3.4      Payment of Restricted Shares.

         In the event that a Participant is still employed by the Company at the
         end  of  the  Vesting  Period  or  portion   thereof,   all  applicable
         restrictions shall lapse as to Restricted Shares granted in relation to
         such  Vesting  Period,  and  one or  more  stock  certificates  for the
         appropriate  number of shares of Common  Stock,  free of  restrictions,
         shall be delivered to the  Participant or such shares shall be credited
         to a brokerage account if the Participant so directs.

3.5      Deferral of Payment.

         The Plan Administrator may, in its sole discretion, offer a Participant
         the right, by execution of a written agreement, to defer the receipt of
         all or any portion of the payment,  if any, for Restricted  Shares.  If
         such an  election  to defer is made,  the Common  Stock  receivable  in
         payment for Restricted Shares shall be deferred as stock units equal in
         number to the  number of shares of Common  Stock  that  would have been
         paid to the  Participant.  Such  stock  units  shall  represent  only a
         contractual  right  and shall not give the  Participant  any  interest,
         right,  or title to any Common Stock during the  deferral  period.  The
         cash  receivable  in  payment  for  fractional  shares  receivable  for
         Restricted Shares shall be deferred as cash units.  Deferred cash units
         may be credited  annually with an appreciation  factor specified in the
         deferred   compensation   agreement,   which  will   include   dividend
         equivalents.  At the end of the deferral  period,  deferred stock units
         and cash units shall be paid in Common  Stock,  except that any payment
         attributable to fractional  shares  shall  be  paid  in  cash.  All
         other  terms  and conditions  of deferred  payments  shall be as
         contained  in a written deferred compensation agreement.


                                  45

<PAGE>


                                4. MISCELLANEOUS

4.1      Designation of Beneficiary.

         A  Participant  may  designate,  in a writing  delivered to the Company
         before his death,  a person or persons to receive,  in the event of his
         death,  any  rights to which he would be  entitled  under  the Plan.  A
         Participant  may also  designate  an alternate  beneficiary  to receive
         payments if the primary beneficiary does not survive the Participant. A
         Participant  may designate  more than one person as his  beneficiary or
         alternate  beneficiary,  in  which  case  such  persons  would  receive
         payments as joint tenants with a right of  survivorship.  A beneficiary
         designation  may be changed or revoked by a Participant  at any time by
         filing a  written  statement  of such  change  or  revocation  with the
         Company.  If a Participant  fails to designate a beneficiary,  then his
         estate shall be deemed to be his beneficiary.

4.2      Employment Rights.

         Neither the Plan nor any action taken  hereunder  shall be construed as
         giving any  employee of the Company the right to become a  Participant,
         and a grant  under  the Plan  shall  not be  construed  as  giving  any
         Participant any right to be retained in the employ of the Company.

4.3      Nontransferability.

         A  Participant's  rights  under  the Plan,  including  the right to any
         amounts or shares payable,  may not be assigned,  pledged, or otherwise
         transferred  except,  in the  event of a  Participant's  death,  to his
         designated  beneficiary  or, in the absence of such a  designation,  by
         will or the laws of descent and distribution.

4.4      Withholding.

         The  Company  shall  have the right,  before  any  payment is made or a
         certificate  for any shares is  delivered or any shares are credited to
         any brokerage account, to deduct or withhold from any payment under the
         Plan any  Federal,  state,  local or other  taxes,  including  transfer
         taxes,  required by law to be withheld or to require the Participant or
         his  beneficiary or estate,  as the case may be, to pay any amount,  or
         the balance of any amount, required to be withheld.

                                  46

<PAGE>


         If and to the extent withholding of any Federal,  state or local tax is
         required in connection with the lapse of  restrictions  with respect to
         Restricted   Shares  earned  pursuant  to  Phantom  Share  Units,   the
         Participant  may  elect to pay  such  amount  in cash or:  (i) have the
         Company hold back from the shares to be delivered, stock having a value
         calculated  to  satisfy  such  withholding  obligations;  (ii)  deliver
         previously-owned  shares of Common Stock held by the Participant having
         a value  equal  to the tax  withholding  obligation  provided  that the
         previously  owned  shares  have been held for at least six  months;  or
         (iii) utilize a combination of the foregoing procedures.

4.5      Relationship to Other Benefits.

         No payment  under the Plan shall be taken into  account in  determining
         any benefits under any retirement,  group insurance,  or other employee
         benefit  plan  of  the  Company.   The  Plan  shall  not  preclude  the
         shareholders of Erie , the Board of Directors or any committee thereof,
         or the Company from  authorizing or approving  other  employee  benefit
         plans or forms or incentive compensation, nor shall it limit or prevent
         the continued operation of other incentive  compensation plans or other
         employee benefit plans of the Company or the  participation in any such
         plans by Participants in the Plan.

4.6      No Trust or Fund Created.

         Neither  the Plan nor any  grant  made  hereunder  shall  create  or be
         construed to create a trust or separate fund of any kind or a fiduciary
         relationship between the Company and a Participant or any other person.
         To the extent that any person acquires a right to receive payments from
         the Company  pursuant to a grant under the Plan, such right shall be no
         greater  than  the  right  of any  unsecured  general  creditor  of the
         Company.

4.7      Expenses.

         The expenses of administering the Plan shall be borne by the Company.

4.8      Indemnification.

         Service on the Committee  shall  constitute  service as a member of the
         Board of Directors so that members of the  Committee  shall be entitled
         to  indemnification  and  reimbursement  as  directors  of the  Company
         pursuant to its Articles of Incorporation,  By-Laws,  or resolutions of
         its Board of Directors or shareholders.

4.9      Tax Litigation.

         The Company  shall have the right to contest,  at its expense,  any tax
         ruling or decision,  administrative  or judicial,  on any issue that is
         related to the Plan and that the Company believes to be  important to
         Participants  in the Plan and to conduct any  such  contest  or any
         litigation  arising  therefrom  to a  final decision.

                                  47

<PAGE>


4.10     Antidulution.

         Phantom  Share  Units  and  Restricted   Shares  shall  be  subject  to
         appropriate  adjustment by the Plan  Administrator as to the number and
         price of shares of Common Stock or other considerations subject to such
         grants in the event of changes in the  outstanding  shares by reason of
         stock  dividends,  stock  splits,  recapitalizations,  reorganizations,
         mergers,  consolidations,  combinations,  exchanges,  or other relevant
         changes in capitalization occurring after the date of grant.


                          5. AMENDMENT AND TERMINATION

         The Board of Directors may modify,  amend, or terminate the Plan at any
         time except that, no  modification,  amendment,  or  termination of the
         Plan shall adversely  affect the rights of a Participant  under a grant
         previously made to him without the consent of such Participant.


                                6. INTERPRETATION

6.1      Governmental and Other Regulations.

         The Plan and any grant  hereunder  shall be subject  to all  applicable
         Federal and state laws, rules, and regulations and to such approvals by
         any regulatory or  governmental  agency that may, in the opinion of the
         counsel for the Company, be required.

6.2      Governing Law.

         The  Plan  shall  be  construed   and  its   provisions   enforced  and
         administered  in  accordance  with  the  laws  of the  Commonwealth  of
         Pennsylvania   applicable  to  contracts  entered  into  and  performed
         entirely in such State.


                   7. EFFECTIVE DATE AND SHAREHOLDER APPROVAL

         The Plan shall be effective as of January 1, 1997.

                      
                                  48













                                  Exhibit 10.24


                              EMPLOYMENT AGREEMENT


                  THIS AGREEMENT (the "Agreement") made effective as of the 16th
day of  December,  1997 (the  "Effective  Date") by and between  ERIE  INDEMNITY
COMPANY,  a  Pennsylvania  corporation  with its principal  place of business at
Erie, Pennsylvania (the "Company"), and STEPHEN A. MILNE (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company  pursuant to the terms and conditions of this Agreement as President and
CEO of the  Company,  or in such  other  position  with the  Company of at least
commensurate  responsibility and authority in all material respects,  for a term
of four years  commencing on the Effective  Date hereof and expiring on December
15,   2001,   unless   earlier   terminated   pursuant   to  Section  5  hereof.
Notwithstanding  the foregoing,  the Executive  shall serve in said office(s) at
the pleasure of the Company's  Board of Directors (the "Board of Directors") and
the  Executive  may be removed  from said  office(s) at any time with or without
Cause,  as  hereinafter  defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;
provided that any such removal shall be without prejudice to any contract rights
the Executive may have  hereunder.  Subject to Section  8(a)(6) and Section 8(b)
hereof, this Agreement shall expire by its terms on December 15, 2001.

                                  49

<PAGE>



                                                      

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily  attend the office as President and
CEO of a company  comparable to the Company.  The Executive shall discharge such
duties  consistent with sound business  practices and in accordance with law and
the Company's general employment policies,  in each case, as in effect from time
to time, in all material  respects and the  Executive  shall use best efforts to
promote the best  interests of the Company.  During the term of this  Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the
Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, 
the Executive shall receive,  for all services   rendered  to   the  Company
hereunder,   the  following   (hereinafter referred  to  collectively  as
"Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                                  50


<PAGE>


                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                                  51

<PAGE>


                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to
absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5. Termination.  The Executive's  employment  hereunder may be
terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;
                                  52


<PAGE>


                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or

                                    (3)     Conviction of a felony or conviction
                                            of   any   crime   involving   moral
                                            turpitude, fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;

                                  53



<PAGE>


                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;

                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                                  54

<PAGE>


                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)  Death.  The  Executive's  employment  under this
                  Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the Executive's  employment hereunder  may be  terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.

         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                  55

<PAGE>


                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;

                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                                  56

<PAGE>


                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.

                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                                  57
 
<PAGE>


                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:

                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction

                                  58

<PAGE>


                                            factors,    the    event    of   the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the
                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                  59

<PAGE>


                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority
                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                                  60

<PAGE>


                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's
                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.


                                  61

<PAGE>


                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                                  62

<PAGE>


                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14. Waiver.  The waiver by a party hereto of any breach by the
other party hereto of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.

                  17.      Construction of Agreement.

                           (a)      Governing  Law. This  Agreement  shall be
                  governed by and  construed  under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                                  63

<PAGE>


                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are merged  herein and  superseded  hereby,  including  the  Employment
Agreement effective November 20, 1995 which is expressly  superseded hereby. The
provisions of this  Agreement may not be amended,  modified,  repealed,  waived,
extended or  discharged  except by an agreement  in writing  signed by the party
against  whom  enforcement  of  any  amendment,  modification,  repeal,  waiver,
extension  or  discharge is sought.  No person  acting other than  pursuant to a
resolution  of the Board of Directors or the Committee  shall have  authority on
behalf  of the  Company  to agree to amend,  modify,  repeal,  waive,  extend or
discharge any provision of this Agreement or anything in reference thereto or to
exercise  any of the  Company's  rights to  terminate  or to fail to extend this
Agreement.

                                  64

<PAGE>


IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.


ATTEST:                                     ERIE INDEMNITY COMPANY


     /s/ J. R. Van Gorder                           /s/  F. William Hirt
____________________________              By:__________________________________
         J. R. Van Gorder                            F. William Hirt
         Secretary                                    Chairman of the Board






WITNESS:
      /s/ Sheila M. Hirsch                  /s/ Stephen A. Milne
____________________________        _____________________________________(SEAL)
                                                 Stephen A. Milne
                                                100 Culbertson Drive
                                                  Lake City, PA   16423


                                  65



















                                  Exhibit 10.25

                              EMPLOYMENT AGREEMENT


                  THIS AGREEMENT (the "Agreement") made effective as of the 16th
day of  December,  1997 (the  "Effective  Date") by and between  ERIE  INDEMNITY
COMPANY,  a  Pennsylvania  corporation  with its principal  place of business at
Erie, Pennsylvania (the "Company"), and JAN R. VAN GORDER (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company  pursuant  to the  terms  and  conditions  of this  Agreement  as Senior
Executive  Vice  President of the Company,  or in such other  position  with the
Company of at least  commensurate  responsibility  and authority in all material
respects,  for a term of two years  commencing on the Effective  Date hereof and
expiring on December 15, 1999, unless earlier  terminated  pursuant to Section 5
hereof.  Notwithstanding  the  foregoing,  the  Executive  shall  serve  in said
office(s) at the  pleasure of the  Company's  Board of Directors  (the "Board of
Directors")  and the  Executive  may be removed from said  office(s) at any time
with or without Cause, as hereinafter defined, pursuant to Sections 5(b) or 5(d)
hereof;  provided  that  any such  removal  shall be  without  prejudice  to any
contract rights the Executive may have hereunder. Subject to Section 8(a)(6) and
Section 8(b) hereof,  this  Agreement  shall expire by its terms on December 15,
1999.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and responsibilities as customarily attend the office as Senior Executive
Vice  President of a company  comparable  to the Company.  The  Executive  shall
discharge such duties consistent with sound business practices and in accordance
with law and the  Company's  general  employment  policies,  in each case, as in
effect from time to time, in all material  respects and the Executive  shall use
best efforts to promote the best  interests  of the Company.  During the term of
this Agreement,  the Executive's  position (including the Executive's status and
reporting requirements), authority, duties, powers and responsibilities shall at
all  times be at  least  commensurate  in all  material  respects  with the most
significant of those held, exercised or assigned

                                  66

<PAGE>



                                                      

to the  Executive  as of the  Effective  Date.  The  Executive  shall devote the
Executive's  knowledge,  skill  and all of the  Executive's  professional  time,
attention and energies (reasonable absences for vacations and illness excepted),
to the  business  of the  Company  in  order to  perform  such  assigned  duties
faithfully,  competently and diligently. It is understood and agreed between the
parties  that  the  Executive  may  (i)  engage  in  charitable   and  community
activities,  including serving on boards of directors or trustees of and holding
other leadership positions in non-profit organizations unless the objectives and
requirements  of such  positions are  determined by the Board of Directors to be
inconsistent with the performance of the Executive's duties hereunder, and, (ii)
manage  personal  investments,  so long as such  activities  do not interfere or
conflict with the Executive's  performance of  responsibilities  and obligations
hereunder.  It is expressly  agreed that any such  activities  engaged in by the
Executive as of the Effective  Date shall not  thereafter be deemed to interfere
with the Executive's obligations and responsibilities  hereunder.  The Executive
agrees that the approval of the Board of Directors or a committee  thereof shall
be required  before the  Executive  first  accepts a position as director of any
for-profit corporation after the date hereof.

                  3.       Compensation.  During the term of this Agreement
the Executive shall receive,  for all services   rendered  to  the  Company
hereunder,   the  following   (hereinafter   referred  to  collectively  as
"Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                                  67

<PAGE>


                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                                  68
  
<PAGE>


                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to
absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5. Termination.  The Executive's  employment  hereunder may be
terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                  69

<PAGE>


                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or

                                    (3)     Conviction of a felony or conviction
                                            of   any   crime   involving   moral
                                            turpitude, fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;


                                  70


<PAGE>


                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;

                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                                  71

<PAGE>


                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)  Death.  The  Executive's  employment  under this
                  Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the  Executive's  employment hereunder may be  terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.

         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                  72

<PAGE>


                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;

                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                                  73

<PAGE>


                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.

                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                                  74

<PAGE>


                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:

                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                  75

<PAGE>


                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the
                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                  76

<PAGE>


                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority
                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                                  77

<PAGE>


                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's
                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                                  78

<PAGE>


                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                                  79

<PAGE>


                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14. Waiver.  The waiver by a party hereto of any breach by the
other party hereto of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.

                  17.      Construction of Agreement.

                           (a)      Governing  Law. This  Agreement  shall be
                  governed by and  construed  under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                                  80

<PAGE>


                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are merged  herein and  superseded  hereby,  including  the  Employment
Agreement effective November 20, 1995 which is expressly  superseded hereby. The
provisions of this  Agreement may not be amended,  modified,  repealed,  waived,
extended or  discharged  except by an agreement  in writing  signed by the party
against  whom  enforcement  of  any  amendment,  modification,  repeal,  waiver,
extension  or  discharge is sought.  No person  acting other than  pursuant to a
resolution  of the Board of Directors or the Committee  shall have  authority on
behalf  of the  Company  to agree to amend,  modify,  repeal,  waive,  extend or
discharge any provision of this Agreement or anything in reference thereto or to
exercise  any of the  Company's  rights to  terminate  or to fail to extend this
Agreement.

                                  81

<PAGE>


IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.





ATTEST:                                     ERIE INDEMNITY COMPANY


       /s/ Mark T. Torok                            /s/ F. William Hirt
____________________________             By:__________________________________
         Mark T. Torok                             F. William Hirt
         Assistant Secretary                     Chairman of the Board







WITNESS:


     /s/  Sheila M. Hirsch                  /s/ Jan R. Van Gorder
____________________________      _____________________________________(SEAL)
                                                Jan R. Van Gorder
                                             6796 Manchester Beach Rd.
                                                Fairview, PA  16415



                                  82








                                  Exhibit 10.26


                              EMPLOYMENT AGREEMENT


                  THIS AGREEMENT (the "Agreement") made effective as of the 16th
day of  December,  1997 (the  "Effective  Date") by and between  ERIE  INDEMNITY
COMPANY,  a  Pennsylvania  corporation  with its principal  place of business at
Erie, Pennsylvania (the "Company"), and PHILIP A. GARCIA (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company pursuant to the terms and conditions of this Agreement as Executive Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
of two years  commencing on the  Effective  Date hereof and expiring on December
15,   1999,   unless   earlier   terminated   pursuant   to  Section  5  hereof.
Notwithstanding  the foregoing,  the Executive  shall serve in said office(s) at
the pleasure of the Company's  Board of Directors (the "Board of Directors") and
the  Executive  may be removed  from said  office(s) at any time with or without
Cause,  as  hereinafter  defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;
provided that any such removal shall be without prejudice to any contract rights
the Executive may have  hereunder.  Subject to Section  8(a)(6) and Section 8(b)
hereof, this Agreement shall expire by its terms on December 15, 1999.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned

                                  83

<PAGE>



                                                       

to the  Executive  as of the  Effective  Date.  The  Executive  shall devote the
Executive's  knowledge,  skill  and all of the  Executive's  professional  time,
attention and energies (reasonable absences for vacations and illness excepted),
to the  business  of the  Company  in  order to  perform  such  assigned  duties
faithfully,  competently and diligently. It is understood and agreed between the
parties  that  the  Executive  may  (i)  engage  in  charitable   and  community
activities,  including serving on boards of directors or trustees of and holding
other leadership positions in non-profit organizations unless the objectives and
requirements  of such  positions are  determined by the Board of Directors to be
inconsistent with the performance of the Executive's duties hereunder, and, (ii)
manage  personal  investments,  so long as such  activities  do not interfere or
conflict with the Executive's  performance of  responsibilities  and obligations
hereunder.  It is expressly  agreed that any such  activities  engaged in by the
Executive as of the Effective  Date shall not  thereafter be deemed to interfere
with the Executive's obligations and responsibilities  hereunder.  The Executive
agrees that the approval of the Board of Directors or a committee  thereof shall
be required  before the  Executive  first  accepts a position as director of any
for-profit corporation after the date hereof.

                  3.       Compensation.  During the term of this Agreement,
the Executive shall receive,  for all services   rendered  to  the  Company
hereunder,   the  following   (hereinafter   referred  to  collectively  as
"Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                                  84

<PAGE>


                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                                  85
  
<PAGE>


                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to
absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5. Termination.  The Executive's  employment  hereunder may be
terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                  86

<PAGE>


                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or

                                    (3)     Conviction of a felony or conviction
                                            of   any   crime   involving   moral
                                            turpitude, fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;


                                  87


<PAGE>


                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;

                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                                  88

<PAGE>


                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)  Death.  The  Executive's  employment  under this
                  Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the  Executive's  employment hereunder  may be terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.

         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                  89

<PAGE>


                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;

                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                                  90
<PAGE>


                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.

                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                                  91

<PAGE>


                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:

                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                  92 

<PAGE>


                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the
                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).


                                  93

<PAGE>


                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority
                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                                  94

<PAGE>


                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's
                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                                  95

<PAGE>


                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                                  96

<PAGE>


                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14. Waiver.  The waiver by a party hereto of any breach by the
other party hereto of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.

                  17.      Construction of Agreement.

                           (a)      Governing  Law. This  Agreement  shall be
                  governed by and  construed  under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                                  97

<PAGE>


                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are merged  herein and  superseded  hereby,  including  the  Employment
Agreement effective November 20, 1995 which is expressly  superseded hereby. The
provisions of this  Agreement may not be amended,  modified,  repealed,  waived,
extended or  discharged  except by an agreement  in writing  signed by the party
against  whom  enforcement  of  any  amendment,  modification,  repeal,  waiver,
extension  or  discharge is sought.  No person  acting other than  pursuant to a
resolution  of the Board of Directors or the Committee  shall have  authority on
behalf  of the  Company  to agree to amend,  modify,  repeal,  waive,  extend or
discharge any provision of this Agreement or anything in reference thereto or to
exercise  any of the  Company's  rights to  terminate  or to fail to extend this
Agreement.

                                  98

<PAGE>


IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.





ATTEST:                                     ERIE INDEMNITY COMPANY


     /s/ J. R. Van Gorder                            /s/ F. William Hirt
____________________________           By:__________________________________
         J. R. Van Gorder                            F. William Hirt
         Secretary                                 Chairman of the Board





WITNESS:


     /s/ Sheila M. Hirsch                       /s/ Philip A. Garcia
____________________________        _____________________________________(SEAL)
                                                    Philip A. Garcia
                                                  786 Stockbridge Drive
                                                     Erie, PA    16505


                                  99






                                  Exhibit 10.27


                              EMPLOYMENT AGREEMENT


                  THIS  AGREEMENT  (the  "Agreement")  made  effective as of the
16th day of December, 1997 (the "Effective  Date") by and between ERIE INDEMNITY
COMPANY,  a Pennsylvania  corporation with its principal place of business at
Erie, Pennsylvania (the "Company"), and JOHN J. BRINLING, JR. (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company pursuant to the terms and conditions of this Agreement as Executive Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
of two years  commencing on the  Effective  Date hereof and expiring on December
15,   1999,   unless   earlier   terminated   pursuant   to  Section  5  hereof.
Notwithstanding  the foregoing,  the Executive  shall serve in said office(s) at
the pleasure of the Company's  Board of Directors (the "Board of Directors") and
the  Executive  may be removed  from said  office(s) at any time with or without
Cause,  as  hereinafter  defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;
provided that any such removal shall be without prejudice to any contract rights
the Executive may have  hereunder.  Subject to Section  8(a)(6) and Section 8(b)
hereof, this Agreement shall expire by its terms on December 15, 1999.

                                  100

<PAGE>



                                                        

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the
Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, the
Executive shall receive,  for all services rendered to the  Company  hereunder,
the  following   (hereinafter   referred  to  collectively  as "Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.


                                  101

<PAGE>


                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                                  102

<PAGE>


                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to
absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5. Termination.  The Executive's  employment  hereunder may be
terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                  103 

<PAGE>


                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or

                                    (3)     Conviction of a felony or conviction
                                            of   any   crime   involving   moral
                                            turpitude, fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;


                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;


                                  104

<PAGE>


                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;

                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                                  105

<PAGE>


                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)  Death.  The  Executive's  employment  under this
                  Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the  Executive's  employment hereunder may be terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.

         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                  106  

<PAGE>


                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;

                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                                  107
 
<PAGE>


                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.

                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                                  108   

<PAGE>


                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:

                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                  109

<PAGE>


                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the
                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing with respect to the
                                    .       amount paid in (i)


                                  110






<PAGE>


                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority
                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                                  111

<PAGE>


                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's
                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                                  112

<PAGE>


                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                                  113

<PAGE>


                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14. Waiver.  The waiver by a party hereto of any breach by the
other party hereto of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.

                  17.      Construction of Agreement.

                           (a)      Governing  Law. This  Agreement  shall be
                  governed by and  construed  under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                                  114

<PAGE>


                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are merged  herein and  superseded  hereby,  including  the  Employment
Agreement effective November 20, 1995 which is expressly  superseded hereby. The
provisions of this  Agreement may not be amended,  modified,  repealed,  waived,
extended or  discharged  except by an agreement  in writing  signed by the party
against  whom  enforcement  of  any  amendment,  modification,  repeal,  waiver,
extension  or  discharge is sought.  No person  acting other than  pursuant to a
resolution  of the Board of Directors or the Committee  shall have  authority on
behalf  of the  Company  to agree to amend,  modify,  repeal,  waive,  extend or
discharge any provision of this Agreement or anything in reference thereto or to
exercise  any of the  Company's  rights to  terminate  or to fail to extend this
Agreement.

                                  115

<PAGE>


IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.





ATTEST:                                     ERIE INDEMNITY COMPANY


       /s J. R. Van Gorder                          /s/ F. William Hirt
____________________________             By:__________________________________
         J. R. Van Gorder                            F. William Hirt
         Secretary                                Chairman of the Board





WITNESS:


        /s/ Sheila M. Hirsch                /s/ John J. Brinling, Jr.
____________________________      _____________________________________(SEAL)
                                           John J. Brinling, Jr.
                                            5691 Culpepper Drive
                                              Erie, PA   16506


                                  116










<TABLE>
<CAPTION>


          EXHIBIT 11. - STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


                                                       1997                         1996                            1995
                                                   ------------                 ------------                    ------------
<S>                                                <C>                          <C>                             <C>    

Class A common shares outstanding
 (stated value $.0292)                             $ 67,032,000                 $ 67,032,000                    $ 67,032,000

Class B common shares outstanding
 (stated value $70)                                       3,070                        3,070                           3,070
 Conversion of Class B shares to shares
 (One share of Class B for 2,400 shares of Class A)   7,368,000                    7,368,000                       7,368,000
                                                   ------------                 ------------                    ------------      
Total                                                74,400,000                   74,400,000                      74,400,000
                                                   ============                 ============                    ============       

Net income                                         $118,581,190                 $105,132,359                    $ 93,550,797
                                                   ============                 ============                    ============     

Per-share amount                                        $1.59                        $1.41                           $1.26
                                                        =====                        =====                           =====  
</TABLE>


Note: At the Annual Meeting of the Company's  shareholders  held on May 1, 1996,
the  number of  authorized  shares  of the  Company's  Class A Common  Stock was
increased pursuant to a vote of the shareholders and a three-for-one stock split
was effected.  The amounts  included for 1995 have been restated to reflect this
transaction.

                                  117





INCORPORATED BY REFERENCE, PAGE 15 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS



Selected Consolidated Financial Data
<TABLE>
<CAPTION>

                                                                                    Years ended December 31
                                                             1997             1996            1995            1994            1993
                                                                  (dollars in thousands, except per share data)
<S>                                                    <C>              <C>             <C>              <C>             <C>    
OPERATING DATA:
     Net revenue from management operations              $134,224         $127,429        $111,276         $96,328         $77,056
     Underwriting loss                                     (2,259)         (11,579)         (3,738)         (8,250)         (1,567)
     Total revenue from investment operations              42,955           36,198          30,473          16,939          15,451
     Income before income taxes and cumulative
       effect of change in accounting principle           174,920          152,048         138,011         105,017          90,940
     Income after taxes and before cumulative
       effect of change in accounting principle           118,581          105,132          93,551          71,729          62,408
       Net income                                        $118,581         $105,132         $93,551         $71,729         $60,423

EARNINGS PER SHARE:  (2)
     Income before cumulative effect of change
        in accounting principle                             $1.59            $1.41           $1.26           $0.96           $0.84
     Cumulative effect on prior years of change
        in accounting principle                                --               --              --              --          (0.03)
        Net income per share                                $1.59            $1.41           $1.26           $0.96           $0.81

FINANCIAL POSITION:
     Investments (1)                                     $566,118         $484,784        $360,555        $255,449        $216,442
     Receivables from Exchange and affiliates             495,861          478,304         451,778         433,109         468,463
     Total assets                                       1,292,544        1,150,639       1,022,432         869,531         817,191
     Shareholders' equity                                 539,383          435,759         354,064         260,934         210,188
     Book value per share (2)                                7.25             5.86            4.76            3.51            2.83
Dividends declared per Class A share (2)                   0.3925            0.345           0.278           0.225           $0.17
Dividends declared per Class B share                       58.875            51.75           41.75           33.75          $26.00


<FN>
(1) Includes investment in Erie Family Life Insurance Company.
(2) All per share information has been restated to reflect the three-for-one stock split of Class A Common Stock effective 
    May 2, 1996.
</FN>
</TABLE>

                                  118    
<PAGE>
INCORPORATED BY REFERENCE, PAGES 16 AND  17 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS                   

                                                                            

                      ERIE INDEMNITY COMPANY
                    Management's Discussion and
                 Analysis of Financial Condition and
                       Results of Operations


The following  discussion and analysis  should be read in  conjunction  with the
audited  financial  statements and related notes found on pages 29 to 41 as they
contain  important  information  helpful in evaluating  the Company's  operating
results and financial condition. (Note: A glossary of certain terms used in this
discussion can be found on page 27,  herein.  The terms are italicized the first
time they appear in the text.)


Overview

Erie  Indemnity  Company (the Company) is a  Pennsylvania  business  corporation
formed  in 1925 to be the  attorney-in-fact  for Erie  Insurance  Exchange  (the
Exchange),   a  Pennsylvania-   domiciled  reciprocal  insurance  exchange.  The
Company's  principal  business activity consists of management of the affairs of
the  Exchange.  Management  fees  received  from the  Exchange  account  for the
majority of the Company's  consolidated revenues. The Company also is engaged in
the property/casualty  insurance business through its wholly-owned subsidiaries,
Erie Insurance  Company,  Erie Insurance  Property & Casualty Company,  and Erie
Insurance  Company of New York and  through  its  management  of  Flagship  City
Insurance Company (Flagship), a subsidiary of the Exchange. The Company also has
investments  in both  affiliated  and  unaffiliated  entities,  including a 21.6
percent common stock interest in Erie Family Life  Insurance  Company (EFL),  an
affiliated life insurance company.  Together with the Exchange,  the Company and
its  subsidiaries  and  affiliates  operate  collectively  under  the name  Erie
Insurance Group.

In its role as  attorney-in-fact  for the  Policyholders  of the  Exchange,  the
Company may charge a management fee up to 25 percent of the  affiliated  assumed
and direct  premiums  written by the Exchange.  The Company's Board of Directors
has the authority to change the management fee at its discretion. The management
fee is compensation for: (a) acting as  attorney-in-fact  for the Exchange,  (b)
managing  the  business  and  affairs of the  Exchange,  and (c) paying  certain
general administrative expenses including sales commissions,  salaries, Employee
benefits, taxes, rent, depreciation,  data processing expenses and other general
and  administrative  expenses  not incurred in the  adjustment  of losses or the
management of investments.  All premiums collected, less the management fee paid
to the Company,  are retained by the Exchange for the purpose of paying  losses,
loss adjustment expenses,  investment expenses and other miscellaneous  expenses
including taxes, licenses and fees. The Company pays certain loss adjustment and
investment  expenses on behalf of the Exchange and is reimbursed fully for these
expenses by the Exchange.  The  management fee rate charged the Exchange was set
at the following rates:

           January 1, 1995 to March 31, 1995                    25.0 percent
           April 1, 1995 to March 31, 1996                      24.5 percent
           April 1, 1996 to December 31, 1997                   24.0 percent

The  management  fee rate was set by the Board at 24.25  percent  for the period
January 1, 1998 through  December 31, 1998. In  determining  the  management fee
rate, the Company's Board of Directors reviews the relative financial  positions
of the Erie Insurance Exchange and the Company and considers the long-term needs
of the Exchange to ensure its continued  growth,  competitiveness,  and superior
financial strength, which benefits the Company.

The Company's wholly-owned subsidiary,  Erie Insurance Company,  participates in
an  intercompany   reinsurance  pooling  arrangement  with  the  Exchange.  This
reinsurance  pooling  arrangement  provides for Erie Insurance  Company to share
proportionately in the results of all property/casualty  insurance operations of
the Exchange and the Company's subsidiaries. Since the inception of this pooling
arrangement on January 1, 1992, Erie Insurance Company's  proportionate share of
the reinsurance pool has been 5 percent.

                                  119    

<PAGE>
INCORPORATED BY REFERENCE, PAGES 17 AND 18 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS 


On January 1, 1995, the Exchange began retroceding to the Erie Insurance Company
of New York, a wholly-owned subsidiary of Erie Insurance Company, as part of the
existing intercompany reinsurance pooling arrangement,  0.5 percent of its total
direct and assumed  writings.  Erie Insurance  Company  maintained its 5 percent
participation in the reinsurance pool which,  when combined with the 0.5 percent
participation  of the Erie  Insurance  Company  of New  York,  results  in a 5.5
percent participation level for the Company's affiliates since 1995.


The results of the Company's insurance operations are affected by the conditions
that  affect  all  property/casualty  insurance  companies,  such  as  increased
competition,  catastrophic  events,  changes in the regulatory  and  legislative
environments, and changes in general economic and investment conditions.


Result of Operations

Overview

Consolidated net income in 1997 was a record  $118,581,190,  or $1.59 per share,
which exceeded the 1996 net income of $105,132,359,  or $1.41 per share, by 12.8
percent.  The 1997 results,  when compared with 1996's results,  improved in all
operating segments. Increased revenue from management operations translated into
growth in net revenues as overall  operating  costs were  controlled.  Insurance
underwriting  operations  were  favorable  compared  to 1996,  a year  which was
affected  adversely by severe  storm-related  losses.  Revenues from  investment
operations  improved  significantly  as the  Company's  excess  cash  flows were
reinvested. The 1996 net income exceeded the 1995 net income of $93,550,797,  or
$1.26 per share,  by 12.4 percent.  The 1996 results,  when compared with 1995's
results,  were affected by improved  results in the  management  and  investment
operating segments of the Company which were offset partially by the unfavorable
results of the insurance  underwriting  operations.  The underwriting results of
the Company's  property/casualty insurance subsidiaries were affected negatively
by severe  winter  weather in the first  quarter  of 1996 and losses  related to
Hurricane  Fran in the third quarter of 1996.  Returns on average  shareholders'
equity continued to be outstanding in 1997 at 24.3 percent,  consistent with the
returns   realized  in  1996  and  1995  of  26.6  percent  and  30.4   percent,
respectively.

Analysis of Management Operations

Net revenues from management operations rose 5.3 percent to $134,224,096 in 1997
versus  $127,428,577  in 1996 and  $111,276,227  in  1995.  Gross  margins  from
management  operations  of 28.2 percent  remained  consistent in 1997 with gross
margins of 28.4  percent in 1996 and were  improved  from gross  margins of 26.1
percent in 1995.

Total revenues from management  operations  rose  $26,799,865 for the year ended
December 31, 1997, an increase of 6.0 percent.  Management  fee revenue  derived
from the direct and  affiliated  assumed  written  premiums of the Exchange rose
$24,697,907,  or 5.6 percent,  for the year ended December 31, 1997. In 1997 the
Exchange  continued to  experience  written  premium  growth rates that exceeded
industry growth rates.  Affiliated  assumed and direct  premiums  written of the
Exchange grew 6.1 percent in 1997.  The  Exchange's  overall  premium growth was
negatively   influenced  by  the  rate   reduction  in   Pennsylvania   workers'
compensation insurance driven by recent Pennsylvania  legislative reforms. Total
direct written premiums, excluding workers' compensation,  increased 8.2 percent
in 1997.

The management fee revenue  derived by the Company by state and line of business
based  on  the  direct  and   affiliated   assumed   written   premiums  of  the
property/casualty  insurance  companies  of  the  Erie  Insurance  Group  are 
presented in the chart below:

                                  120 

<PAGE>
INCORPORATED BY REFERENCE, PAGES 18 AND 19 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS 



Total revenues from  management  operations for the year ended December 31, 1996
grew  $23,399,540  or 5.5 percent.  The growth in affiliated  assumed and direct
premiums  written of 7.5 percent was greater than the growth in  management  fee
revenue due to a reduction  in the  management  fee rate charged the Exchange by
the Company in 1996.

Service  agreement  revenue  grew  38.6  percent  to  $7,026,373  in  1997  from
$5,069,140 in 1996. Service agreement revenue rose 15.2 percent in 1996 from the
$4,401,232  recorded  in  1995.  The  Company  receives  a fee of 7  percent  of
voluntary   reinsurance   premiums  assumed  from  non-affiliated   insurers  as
compensation for the management and administration of this business on behalf of
the Exchange. These fees totaled $5,015,192, $5,069,140 and $4,401,232 for 1997,
1996 and 1995, respectively. Also included in service agreement revenue for 1997
is  a  portion  of  service  charges   collected  from   Policyholders   of  the
property/casualty  insurance companies, which amounted to $2,011,181.  Beginning
September  1, 1997 the Company was  reimbursed  by the Exchange for a portion of
service charges  collected by the  property/casualty  insurers of the Group from
Policyholders  as  reimbursement  for  the  costs  incurred  by the  Company  in
providing extended payment terms on policies written by them.

The cost of management operations rose $20,004,346, or 6.2 percent, for the year
ended  December  31, 1997  compared  with the rate of growth in  management  fee
revenue  of 5.6  percent.  The  largest  component  of the  cost  of  management
operations,  Agent commission expense, rose 10.0 percent to $230,659,805 in 1997
from $209,756,209 in 1996 and 4.3 percent in 1996 from $201,155,576 in 1995. The
Company is  responsible  for the payment of  commissions,  other than  brokerage
commissions on non-affiliated assumed reinsurance, to the independent Agents who
sell  insurance  products  for  the  Company's  insurance  subsidiaries  and the
Exchange and its subsidiary,  Flagship. The Agent commissions are based on fixed
percentage fee schedules with different  commission  rates by line of insurance.
Generally, commissions are paid by the Company when premiums are collected. Also
included in  commission  expense  are the costs of  promotional  incentives  for
Agents and Agent contingency  bonuses.  Agent contingency bonuses are based upon
the  underwriting  profitability  of the  insurance  written and serviced by the
Agent within the Erie  Insurance  Group of companies.  Commissions on direct and
affiliated assumed reinsurance business rose 8.5 percent to $220,662,335 in 1997
from  $203,367,469  in 1996, and rose 6.1 percent in 1996 from  $191,621,427  in
1995.


<TABLE>
<CAPTION>


MANAGEMENT FEE REVENUE
BY STATE AND LINE OF BUSINESS
For the Year Ended December 31, 1997

(thousands)

                            Private                        Workers'      Commercial     Commercial     All Other Lines      Total
      State            Passenger Auto     Homeowners     Compensation       Auto        Multi-Peril       of Business      by State
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>            <C>             <C>            <C>              <C>                <C>
District of Columbia       $    279      $    136       $    364        $     34       $    169         $     63           $  1,045
Indiana                      10,272         2,762          1,223           1,066          1,376              579             17,278
Maryland                     35,033         7,978          3,377           4,474          3,029            2,423             56,314
New York                      1,986           470            294             393            485              125              3,753
North Carolina                4,369         1,722          1,787           2,121          1,751              695             12,445
Ohio                         22,693         5,544            ---           2,416          2,874            1,107             34,634
Pennsylvania                183,516        34,119         20,262          15,881         16,346            6,914            277,038
Tennessee                     1,877           552            795             685            728              219              4,856
Virginia                     20,365         4,612          4,804           3,925          3,260            1,862             38,828
West Virginia                15,034         2,548            ---           1,801          1,366              662             21,411
- ------------------------------------------------------------------------------------------------------------------------------------
Total by line of business  $295,424      $ 60,443       $ 32,906        $ 32,796       $ 31,384         $ 14,649           $467,602
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                  121
<PAGE>
INCORPORATED BY REFERENCE, PAGE 19 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS 


Promotional  incentive and Agent  contingency bonus costs increased 56.5 percent
to  $9,997,470  in 1997 from  $6,388,740 in 1996 and declined 33 percent in 1996
from  $9,534,149  in  1995.  The  increase  in  1997  was  due to  the  improved
underwriting  profitability  of the  insurance  operations  of the  Group  which
resulted in higher contingency bonuses in 1997.

The cost of management operations,  excluding commission costs, fell 1.0 percent
in 1997 to  $111,108,053  from  $112,007,304  in 1996.  The Company's  personnel
costs, net of reimbursement from affiliates,  totaled $66,410,377,  $68,949,232,
and $66,576,363 in 1997, 1996, and 1995,  respectively.  Personnel costs are the
second  largest  cost  component  in the  cost of  management  operations  after
commissions.  Personnel costs fell 3.7 percent in 1997,  compared to an increase
of 3.6  percent in 1996.  The 1997  decline is the result of  increased  expense
reimbursements   from  the  Exchange  and  a  decrease  in  pension  costs.   As
attorney-in-fact  for the Exchange,  the Company pays almost all expenses of the
Group and allocates those costs to the respective  Company  responsible for them
in accordance with intercompany agreements.  Increased reimbursements in 1997 to
the Company for personnel costs of the loss adjustment function resulted in part
from the refinement of the Company's expense  allocations made possible with the
implementation of new financial systems. Additionally, as the percentage of loss
adjustment  personnel to total personnel of the Group increases,  a larger share
of staff  department  overhead  is  allocated  to the loss  adjustment  function
resulting in higher  reimbursements.  Pension  costs were reduced as a result of
the effects of positive investment returns and prior year funding levels.

The cost of management  operations,  excluding  commissions and personnel costs,
increased 3.8 percent in 1997 to $44,697,676 compared to $43,058,071 in 1996 and
declined by 8.0 percent in 1996 from  $46,784,383  in 1995.  In 1997 the Company
continued to control  other  operating  costs and kept its growth rate less than
the growth in  management  fee  revenue.  The decline in the cost of  management
operations in 1996,  excluding  commissions and personnel  costs,  was driven by
lower data processing  costs,  lower  occupancy  costs and reduced  underwriting
expenses.


                                  122    

<PAGE>
INCORPORATED BY REFERENCE, PAGES 19 AND 20 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Analysis of Insurance Underwriting Operations

The  Company  incurred  underwriting  losses  from  its  insurance  underwriting
operations of $2,259,425,  $11,579,211, and $3,737,618, for the years 1997, 1996
and 1995, respectively.  In 1997, insurance underwriting results were positively
affected by mild winter weather  conditions and a lack of catastrophe  losses in
the  Company's  operating  territories.  The 1996  underwriting  results  of the
Company's wholly-owned  subsidiaries,  Erie Insurance Company and Erie Insurance
Company of New York,  were impacted  negatively by severe winter  weather in the
first quarter of 1996 and catastrophe  losses experienced from Hurricane Fran in
the eastern United States,  particularly North Carolina, and other storm-related
catastrophe  losses  elsewhere  in our  operating  territories  during the third
quarter  of 1996.  Losses  resulting  from  these  catastrophes  were about $8.1
million  in 1996, or about $.07 per  share,  after  federal  income  taxes.  The
majority of these  losses were  property  losses on  homeowners  and  commercial
property lines of business.  Milder weather  conditions  during 1995 resulted in
better  underwriting  results for the  property/casualty  companies  of the Erie
Insurance Group when compared to 1996.

Catastrophes are an inherent risk of the  property/casualty  insurance business.
Catastrophes  can have a  material  impact  on the  Company's  property/casualty
insurance underwriting  operating results.  However, the Company has in effect a
reinsurance  agreement  with the  Exchange  that  would  cushion  the  effect of
catastrophe losses on the Company's operating results and financial position.

Premiums earned increased $5,839,909 or 5.8 percent, for the year ended December
31, 1997 and $8,635,458 or 9.3 percent for the year ended December 31, 1996. The
increase in premiums  earned in 1997 is reflective of the growth in net premiums
written of the Erie Insurance Group,  which was impacted  negatively during 1997
by  rate  reductions  in  Pennsylvania  workers'  compensation  as a  result  of
legislative reforms.  Excluding workers'  compensation,  premiums written of the
Erie Insurance Group would have increased 8.2 percent. Premiums earned were also
lower due to  $1,102,868  of  premiums  ceded to the  Exchange  for  reinsurance
coverage  under the  aggregate  excess of loss  reinsurance  agreement  with the
Exchange.

Losses,  loss  adjustment  expenses  and  underwriting  expenses  incurred  fell
$3,479,877 or 3.1 percent,  for the year ended  December 31, 1997 compared to an
increase of $16,477,051 or 17.1 percent for the year ended December 31, 1996. In
1997  losses  and  loss  adjustment   expenses  incurred  fell  6.0  percent  to
$79,970,102 due to the lack of catastrophe  losses and milder weather conditions
in 1997 compared to 1996. In 1996 losses and loss adjustment  expenses  incurred
rose 19.9 percent to $85,070,861.
         
The Company  continually  reviews its methods for  estimating  its liability for
losses and loss  adjustment  expenses,  which includes an estimate for losses
incurred but not reported.  Such liabilities are based  necessarily  on 
estimates  and,  while  management  believes the amounts reserved are adequate,
the ultimate liabilities may be in excess of or less than amounts provided.

The 1997 GAAP combined ratio for the Company's property/casualty  operations was
102.1  compared to a ratio of 111.4 in 1996 and 104.0 in 1995. The GAAP combined
ratio for 1997, 1996 and 1995,  excluding  catastrophe  losses, was 101.5, 103.4
and 102.8, respectively.

Analysis of Investment Operations

Total revenue from investment  operations was  $42,954,953 in 1997,  compared to
$36,198,425  in 1996 and  $30,472,840  in 1995,  an increase of 18.7 percent and
18.8 percent, respectively. Income from investment operations rose primarily due
to an increase in interest  and dividend  income  generated  from the  Company's
investment portfolio as increased cash flows were reinvested.

Interest and dividend  income rose  $7,114,598,  or 27.6  percent,  for the year
ended  December 31, 1997 and  $4,980,002,  or 23.9  percent,  for the year ended
December 31, 1996,  which was consistent  with the growth in the Company's cash,
cash equivalents and investments,  which increased 23.1 percent in 1997 and 21.9
percent in 1996.

The Company's earnings from its 21.6 percent ownership of EFL totaled $4,230,909
in 1997, up from  $3,820,957 in 1996 and $3,867,533 in 1995.  This investment is
accounted for under the equity method of accounting. Consequently, the Company's
investment earnings in 1997,

                                  123                       

<PAGE>
INCORPORATED BY REFERENCE, PAGES 20 AND 21 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


1996 and  1995  were a direct  result  of its  share  of  EFL's  net  income  of
$19,560,368,  $17,666,250 and $17,881,592,  respectively.  The increase in EFL's
net income in 1997 was due to increased policy revenues (up 13.1 percent in 1997
compared to 1996) and to increased investment income of 8.6 percent.  Investment
income  totaled  $49,914,292  in 1997 and  $45,948,969  in 1996. The decrease in
EFL's net income in 1996 was due to a decrease in realized  gains on investments
in 1996 when  compared  with 1995.  EFL's  realized  gains on  investments  were
$4,986,897 in 1996 compared to $7,483,798 in 1995.


Financial Condition

Investments

The Company's  investment  strategy  takes a long-term  perspective  emphasizing
investment quality, diversification and superior investment returns. Investments
are  managed on a total  return  approach  that  focuses  on current  income and
capital  appreciation.  The  Company's  investment  strategy  also  provides for
liquidity  to meet the short-  and  long-term  commitments  of the  Company.  At
December   31,  1997  and  1996,   the   Company's   investment   portfolio   of
investment-grade  bonds,  common stock,  and preferred  stock,  all of which are
readily marketable,  represent 40 percent and 38 percent, respectively, of total
assets,  and provide the liquidity  the Company  requires to meet the demands on
its funds.

Distribution of Invested Assets

Carrying Value at December 31,
<TABLE>
<CAPTION>
(thousands)


                                                                1997             %        1996             %

<S>                                                           <C>               <C>     <C>               <C>    

Fixed maturities available-for-sale                           $349,973           66     $310,176           68

Equity securities:

         Common stock                                           80,170           15       50,045           11
         Preferred stock                                        84,963           16       81,573           18

Real estate mortgage loans                                       8,392            2        7,294            2

Other invested assets                                            7,932            1        7,010            1

Total invested assets                                         $531,430          100%    $456,098          100%
</TABLE>


The Company's investments are subject to certain risks,  including interest rate
and  reinvestment  risk.  Fixed  maturity and preferred  stock  security  values
generally fluctuate  inversely with movements in interest rates.  Certain of the
Company's corporate and municipal bond investments contain call and sinking fund
features which may result in early redemptions. Declines in interest rates could
cause  early  redemptions  or  prepayments  which  could  require the Company to
reinvest at lower rates.  Mortgage  loans and real estate  investments  have the
potential for higher returns, but also carry more risk, including less liquidity
and greater uncertainty in the rate of return.  Consequently,  these investments
have been kept to a minimum by the Company.

Fixed Maturities

The  Company's  investment  strategy  includes  maintaining  a fixed  maturities
portfolio that is of very high quality and well  diversified  within each market
sector. The fixed maturities  portfolio is managed  conservatively with the goal
of achieving reasonable returns while limiting exposure to risk. At December 31,
1997, the carrying value of fixed maturity investments represented 66 percent of
total invested assets.

The Company  invests in both taxable and  tax-exempt  securities  as part of its
strategy to maximize  after-tax  income.  This strategy  considers,  among other
factors, the impact of the alternative minimum tax.

                                  124                    

<PAGE>
INCORPORATED BY REFERENCE, PAGES 21 AND 22 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Diversification of Fixed Maturities

at December 31, 1997
<TABLE>
<CAPTION>
(thousands)                                                   Gross             Gross
                                            Amortized         Unrealized        Unrealized       Carrying
                                            Cost              Gains             Losses           Value
<S>                                         <C>               <C>               <C>              <C>   


U. S. government & agencies                 $  12,771         $      432        $        3       $    13,200

Foreign governments                             1,989                                  418             1,571

Obligations of states
and political subdivisions                     41,931              2,840                              44,771

Special revenue                               116,052              7,850                 1           123,901

Public utilities                                7,171                160                               7,331

U. S. industrial & miscellaneous              150,666              6,317               401           156,582

Foreign industrial &
 miscellaneous                                  2,556                 61                               2,617
                                            ---------         ----------        ----------       -----------
Total fixed maturities                      $ 333,136         $   17,660        $      823       $   349,973
                                            =========         ==========        ==========       ===========
</TABLE>
        

The Company's fixed maturity  investments  consist of  high-quality,  marketable
bonds all of which were rated at  investment-grade  levels  (Ba/BB or better) at
December  31,  1997.  Included  in this  investment-grade  category  are  $205.8
million, or 58.8 percent, of the highest quality bonds rated Aaa/AAA or Aa/AA or
bonds issued by the United States government.  At December 31, 1997, the Company
had no below  investment-grade  bonds.  Generally,  the fixed  maturities in the
Company's portfolio are rated by external rating agencies; if such bonds are not
rated externally,  they are rated by the Company on a basis consistent with that
used by the rating agencies.

Management  classifies all fixed  maturities as  available-for-sale  securities,
allowing the Company to meet its liquidity needs and provide greater flexibility
for its investment managers to restructure the Company's investments in response
to changes in market conditions or strategic direction. Securities classified as
available-for-sale  are carried at market value with unrealized gains and losses
included in  shareholders'  equity.  At December  31, 1997 and 1996,  unrealized
gains on fixed maturities amounted to $10,944,000 and $5,904,000,  respectively,
net of deferred taxes.

The  Company  attempts  to  achieve a  balanced  maturity  schedule  in order to
stabilize  investment  income in the event of a reduction in interest rates in a
year in which a large amount of securities could mature.

The term to maturity graph which follows is based on contractual  maturity date.
The distribution does not reflect expected future prepayments.

                                  125                       

<PAGE>
INCORPORATED BY REFERENCE, PAGES 22 AND 23 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Equity Securities

Diversification of Equity Securities
<TABLE>
<CAPTION>
at December 31, 1997
(thousands)
                                                              Gross             Gross
                                            Amortized         Unrealized        Unrealized        Carrying
                                              Cost            Gains             Losses            Value
<S>                                         <C>               <C>               <C>               <C>    


Common stock:
U.S. banks, trusts and
         insurance companies                $   3,138         $    3,379        $                $   6,517
U.S. industrial and
         miscellaneous                         58,415             19,650             6,874          71,191
Foreign industrial and
         miscellaneous                          3,209                 53               800           2,462

Preferred stock:
Public utilities                                2,619                 27                             2,646
U.S. banks, trusts and
         insurance companies                   46,901              3,347                            50,248
U.S. industrial and
         miscellaneous                         25,909              2,006                 1          27,914
Foreign industrial and
         miscellaneous                          3,932                223                             4,155
                                            ---------         ----------        ----------       ---------   
Total equity securities                     $ 144,123         $   28,685        $    7,675       $ 165,133
                                            =========         ==========        ==========       =========
</TABLE>
 

Equity securities  consist of common stock and preferred stock which are carried
on the  consolidated  statements  of  financial  position  at market  value.  At
December  31,  1997 and 1996,  equity  securities  held by the  Company  include
unrealized gains of $13,656,000 and $10,042,000,  respectively,  net of deferred
taxes.  Investment   characteristics  of  common  and  preferred  stocks  differ
substantially from one another. The Company's preferred stock portfolio provides
a  source  of  highly  predictable  current  income  that  is  competitive  with
investment-grade  bonds.  The  preferred  stock  are of very  high  quality  and
marketable.  Common stock  provide  capital  appreciation  potential  within the
portfolio. Common stock investments inherently provide no assurance of producing
income since dividends are not guaranteed.  Preferred stocks  generally  provide
for fixed rates of return which,  while not  guaranteed,  resemble  fixed income
securities.  As with all  investments,  the continuing  value of common stock is
subject to change based on the  underlying  value of the issuer.  Common  stocks
also  are  subject  to  valuation   fluctuations  driven  by  investment  market
conditions.  The  current  appreciation  in the  value of the  Company's  equity
security investments is subject to these risks. Management addresses these risks
by providing for investment strategies which tend to balance investment holdings
along the lines of type of investment,  maturity dates,  industry and geographic
concentrations and income-producing characteristics.

Investment in EFL

The Company owns 21.6 percent of the  outstanding  common stock of EFL, a member
company  of the  Erie  Insurance  Group.  EFL  markets  various  life  insurance
products,  principally  non-participating  individual  and group life  policies,
including  universal  life and individual  and group annuity  products,  in nine
jurisdictions. The Company's investment in EFL is accounted for under the equity
method of accounting;  consequently, the Company's carrying value of $34,687,640
represents 21.6 percent of the shareholders' equity of EFL at December 31, 1997.

                                  126                       

<PAGE>
INCORPORATED BY REFERENCE, PAGE 23 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Liquidity and Capital Resources

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations  and operating  needs.  The Company's  major sources of
funds from operations are the net cash flow generated from management operations
as the  attorney-in-fact  for the  Exchange,  service  fees  generated  from the
service arrangement on non-affiliated assumed reinsurance and other sources, the
net cash flow from Erie Insurance  Company's and Erie  Insurance  Company of New
York's 5.5 percent  participation in the underwriting results of the reinsurance
pool with the Exchange, and investment income from affiliated and non-affiliated
investments.

The Company  incurs  substantially  all general and  administrative  expenses on
behalf of the Exchange and other affiliated  companies.  The Exchange  generally
reimburses the Company for these expenses on a paid basis when  calculating  the
management fee due for the month.  Since management fees  traditionally have not
been paid to the Company by the Exchange  until the premiums from  Policyholders
are  collected,  the  change  in the  premium  receivable  balance  is  used  in
determining  the  actual  monthly  amount  transferred.  During  1997 and  1996,
approximately $115.4 million and $65.5 million,  respectively,  were paid to the
Company from the Exchange. These funds have been invested by the Company and the
investment earnings are reflected in the investment operations of the Company.

At December 31, 1997 and 1996,  the Company's  receivables  from its  affiliates
totaled   $495,861,158  and  $478,304,267,   respectively.   These  receivables,
primarily  due from the  Exchange  as a result of the  management  fee,  expense
reimbursements  and the intercompany  reinsurance pool,  potentially  expose the
Company to concentrations of credit risk.

Receivables from Erie Insurance Exchange and affiliates:

                                           1997                       1996

Exchange-Management fee and
         expense reimbursements       $111,577,074               $108,589,885

EFL-Expense reimbursements               1,153,057                  1,049,007

Exchange-Reinsurance recoverable
         from losses and unearned
         premium balances ceded        383,131,027                368,665,375
                                      ------------               ------------   
Total receivables from Erie Insurance
         Exchange and affiliates      $495,861,158               $478,304,267
                                      ============               ============   

The Company  generates  sufficient net positive cash flow from its operations to
fund its commitments and to build its investment  portfolio,  thereby increasing
future investment  returns.  The Company maintains a high degree of liquidity in
its investment  portfolio in the form of readily  marketable  fixed  maturities,
common stock and short-term  investments.  The Company's consolidated statements
of cash flows indicate that net cash flows provided from operating activities in
1997,  1996  and  1995  were   $118,905,654,   $103,362,034  and   $111,720,574,
respectively.  Those statements also classify the other sources and uses of cash
by investing activities and financing activities.

In 1989 the  shareholders  adopted the Erie Indemnity  Company Stock  Redemption
Plan (the Plan).  The Plan entitles  estates of qualified  shareholders to cause
the  Company to redeem  shares of stock of the  Company at a price  equal to the
fair market value of the stock at time of redemption.  On December 12, 1995, the
Board of Directors  amended and restated the Plan.  The  restatement  limits the
redemption  amount to an aggregation of: (1) an initial amount of $10 million as
of December  31, 1995 and (2)  beginning  in 1996 and  annually  thereafter,  an
additional annual amount as determined by the Board in its sole discretion,  not
to exceed 20 percent of the  Company's  net income  from  management  operations
during the prior fiscal year.  This  aggregate  amount is reduced by  redemption
amounts  paid.  However,  at no time shall the aggregate  redemption  limitation
exceed 20 percent of the Company's retained earnings  determined as of the close
of the prior year. In addition, the restated plan limits the repurchase from any
single shareholder's estate

                                  127                       

<PAGE>
INCORPORATED BY REFERENCE, PAGES 23 AND 24 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


to 33 percent  of total  share  holdings  of such  shareholder.  At the Board of
Directors  meeting on February 29, 1996,  the Board  approved an increase in the
redemption  amount of  $14,350,186.  On March 11,  1997,  the Board  approved an
increase in the redemption  amount of $16,655,226 to $41,005,412.  There were no
shares of stock redeemed under this Plan during 1997 or 1996.

Dividends  declared  to  shareholders  totaled   $26,490,811,   $23,284,957  and
$18,785,419  in 1997,  1996 and  1995,  respectively.  There  are no  regulatory
restrictions on the payment of dividends to the Company's shareholders, although
there are state law  restrictions on the payment of dividends from the Company's
subsidiaries to the Company.

Temporary  differences  between the financial statement carrying amounts and tax
basis of assets  and  liabilities  that give rise to  deferred  tax  assets  and
liabilities  resulted in net deferred tax  liabilities  at December 31, 1997 and
1996 of  $7,101,371  ,  $2,035,054,  respectively.  The  primary  reason for the
increase in the deferred tax liability is due to an increase in unrealized gains
from available-for-sale  securities in 1997 and 1996. The deferred tax liability
generated  from these  unrealized  gains amounted to $13,246,068 as of 1997, and
$8,620,624  as of 1996,  an increase of  $4,625,444.  Management  believes it is
likely that the Company will have  sufficient  taxable income in future years to
realize the benefits of the deferred tax assets.

Financial Ratings

The following table summarizes the current A. M. Best Company ratings for
the insurers managed by the Company.

         Erie Insurance Exchange                                       A++
         Erie Insurance Company                                        A++
         Erie Insurance Property & Casualty Company                    A++
         Erie Insurance Company of New York                            A++
         Flagship City Insurance Company                               A++
         Erie Family Life Insurance Company                            A+

According to A. M. Best, a superior rating (A++ or A+) is assigned to those
companies which, in A. M. Best's opinion, have achieved superior overall
performance when compared to the standards established by A. M. Best and have a
very strong ability to meet their obligations to policyholders over the long 
term.  Financial strength ratings have become increasingly important to the
insurers managed by the Company and to the industry in marketing insurance
products.

Regulatory Risk-Based Capital

The NAIC standard for measuring the solvency of insurance companies, referred to
as Risk Based  Capital  (RBC),  is a method of measuring  the minimum  amount of
capital  appropriate  for an insurance  company to support its overall  business
operations in  consideration  of its size and risk  profile.  The RBC formula is
used by state insurance regulators as an early warning tool to identify, for the
purpose of initiating  regulatory action,  insurance  companies that potentially
are inadequately  capitalized.  In addition, the formula defines minimum capital
standards that will  supplement the current system of low fixed minimum  capital
and surplus  requirements on a  state-by-state  basis. At December 31, 1997, the
Company's   property/casualty   insurance   subsidiaries'  financial  statements
prepared under Statutory Accounting Practices are all substantially in excess of
levels that would require regulatory action.

Reinsurance

Effective January 1, 1994, the insurers managed by the Company have discontinued
all ceded reinsurance treaties,  other than with affiliated insurers, due to the
strong  surplus  position of the insurers  managed by the  Company,  the cost of
reinsurance and the low ratio of the premium writings of the insurers managed by
the Company to their surplus.  The Company does not believe this  discontinuance
of reinsurance treaties will have a material adverse effect, over the long term,
on the results of operations of the insurance  companies  managed by the Company
because of the strong surplus position of the companies,  the cost savings to be
realized from the discontinuance of the reinsurance treaties and

                                  128                       

<PAGE>
INCORPORATED BY REFERENCE, PAGES 24 AND 25 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


the low ratio of writings to surplus of those companies. However, the absence of
such treaties  could have an adverse  effect on the results of operations of the
insurance  companies managed by the Company in a given year, if the frequency or
severity of claims were substantially higher than historical averages because of
an unusual event during a short-term  period.  Although the Company  experienced
significant  winter storm losses in 1996, the Company would not have  recognized
any recoveries from these  discontinued  treaties had they been in effect during
that year. The insurers managed by the Company continue to maintain  facultative
reinsurance on certain individual property/casualty risks.

Effective  January 1, 1997, Erie Insurance Company and Erie Insurance Company of
New York  placed in effect an all  lines  aggregate  excess of loss  reinsurance
agreement with the Exchange that supersedes the prior catastrophe excess of loss
reinsurance  agreement  between  the  parties.  Under  the new  agreement,  Erie
Insurance  Company and Erie  Insurance  Company of New York  reinsure  their net
retained  share  of the  intercompany  reinsurance  pool  such  that  once  Erie
Insurance Company and Erie Insurance Company of New York have sustained ultimate
net losses that exceed an amount equal to 72.5 percent of Erie Insurance Company
and Erie Insurance Company of New York's net premiums earned,  the Exchange will
be liable for 95 percent of the amount of such excess up to, but not  exceeding,
an amount equal to 95 percent of 15 percent of Erie Insurance Company's and Erie
Insurance  Company of New York's net premiums earned.  Losses equal to 5 percent
of the  ultimate  net loss in excess of the  retention  under the  contract  are
retained by Erie Insurance  Company and Erie Insurance  Company of New York. The
annual premium for this  reinsurance  treaty is 1.01 percent of the net premiums
earned by Erie Insurance  Company and Erie Insurance  Company of New York during
the term of this agreement subject to a minimum premium of $800,000.  The annual
premium for this agreement with the Exchange was $1,102,868 in 1997.  There were
no loss  recoveries by Erie Insurance  Company or Erie Insurance  Company of New
York under this agreement for 1997. This reinsurance treaty is excluded from the
intercompany  reinsurance pooling agreement and replaces the earlier reinsurance
agreements  between the Company and Erie  Insurance  Company and Erie  Insurance
Company of New York, which are described below.

During 1996 and 1995, Erie Insurance  Company and Erie Insurance  Company of New
York had in effect a Property Catastrophe Excess of Loss Reinsurance Treaty with
the Exchange. The coverage included in the treaty for Erie Insurance Company was
$25,000,000  in excess of $10,000,000  and was excluded from the  aforementioned
pooling  arrangement.  The  coverage  included in the treaty for Erie  Insurance
Company of New York was  $2,250,000  in excess of $250,000 and also was excluded
from the  aforementioned  pooling  arrangement.  The  annual  premium  for these
agreements  to the  Exchange  was  $424,170  and  $641,250  in  1996  and  1995,
respectively.

Effects of Inflation

Inflationary considerations can impact the Company's activities in several ways.
Inflationary expectations can impact the market value of the Company's portfolio
of securities,  particularly  fixed  maturities and preferred stock. At December
31,  1997,  the  Company's  investments  totaled  $531,430,296.  Of this amount,
$434,934,522  was invested in interest rate sensitive bonds and preferred stock.
At December 31, 1997 the market value  exceeded the book value of the  Company's
interest rate sensitive bonds and preferred stock by $22,437,832.

Inflation also can affect the loss costs of property/casualty insurers and, as a
consequence,  insurance rates.  Insurance premiums are established before losses
and loss adjustment expenses,  and the extent to which inflation may impact such
expenses are known.  Consequently,  in establishing  premium rates,  the Company
attempts to anticipate the potential impact of inflation.


Property/Casualty Loss Reserves

General

The  reserve  liabilities  for  property/casualty  losses  and  loss  adjustment
expenses (LAE) represent estimates of the ultimate net cost of all unpaid losses
and loss adjustment

                                  129                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 25 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


expenses  incurred  through  December  31,  1997  and  1996.  The  reserves  are
determined   using   adjusters'   individual   case  estimates  and  statistical
projections.  These  projections  are employed in four  specific  areas:  (1) to
calculate incurred but not reported (IBNR) reserves, (2) to test the adequacy of
case basis estimates of loss reserves, (3) to calculate  allocated LAE reserves,
and (4) to calculate  unallocated LAE reserves.  These  projections are reviewed
continually  and  adjusted  as  necessary,   as  experience   develops  and  new
information becomes known. Such adjustments are reflected in current operations.

The IBNR reserve is based on the  historical  relationship  of the  emergence of
reported  claims to earned  premiums.  The calculation  includes  components for
changes in claim costs  resulting from trends in claims  frequency and severity.
Allocated  LAE  reserves  are based on  long-term  historical  relationships  of
incurred loss adjustment  expenses to incurred losses.  Unallocated LAE reserves
are based on the historical  relationships of paid unallocated  expenses to paid
losses.

Environmental-Related Claims

The  Company's  property/casualty  subsidiaries  had  36  reported  open  claims
concerning environmental-related  liabilities at December 31, 1997 and 31 and 47
such  claims  at  December  31,  1996  and  1995,  respectively.  The  Company's
property/casualty   subsidiaries'   share  of  direct  losses  paid  related  to
environmental-related  claims was $1,621,  $5,308 and  $9,172,  related to years
ended   December  31,  1997,   1996  and  1995,   respectively.   The  Company's
property/casualty  subsidiaries'  share of  unpaid  direct  losses  amounted  to
$40,583, $42,194 and $53,512, related to years ended December 31, 1997, 1996 and
1995, respectively.

In  establishing  the liability for unpaid losses and loss  adjustment  expenses
related to environmental claims,  management considers facts currently known and
the current state of the law and coverage litigation.  Establishing reserves for
these types of claims is subject to  uncertainties  that are  generally  greater
than those represented by other types of claims.  Factors  contributing to those
uncertainties  include  a  lack  of  historical  data,  long  reporting  delays,
uncertainty as to the number and identity of insureds with  potential  exposure,
unresolved legal issues regarding policy coverage,  and the extent and timing of
any such  contractual  liability.  Courts have reached  different  and sometimes
inconsistent  conclusions as to when the loss occurred and what policies provide
coverage,  what claims are covered,  whether  there is an insured  obligation to
defend, how policy limits are determined,  how policy exclusions are applied and
interpreted,  and whether  cleanup  costs  represent  insured  property  damage.
Further,  even if and when the courts rule  definitively  on the  various  legal
issues,  many cases will still present  complicated  factual questions affecting
coverage that will need to be resolved.

The insurers managed by the Company have incurred few  environmental  claims and
as a result have made few indemnity  payments to date.  Because  these  payments
have not been  significant in the aggregate and have varied in amount from claim
to claim,  management  cannot determine  whether past claims  experience will be
representative  of future claims  experience.  The  Company's  property/casualty
subsidiaries have established reserves for these exposures in amounts which they
believe to be adequate based on information  currently known by them. Management
does not believe that these claims will have a material  impact on the Company's
liquidity, results of operations, cash flows, or financial condition.


Impact of Recent Accounting Standards

Reporting Comprehensive Income

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  (FAS) No.  130,  "Reporting  Comprehensive
Income." FAS 130 is effective for fiscal years beginning after December 31, 1997
and requires reporting of comprehensive  income in a full set of general purpose
financial  statements.  Comprehensive  income is defined in the Statement as all
changes in equity during a period except those  resulting  from  investments  by
owners  and   distributions   to  owners.   The  Company  will  begin  reporting
comprehensive  income  beginning  with the quarter  ending March 31,  1998.  The
standard increases disclosure but will not affect reported financial

                                  130                      

<PAGE>
INCORPORATED BY REFERENCE, PAGES 25 AND 26 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


position, results of operations or cash flows.

Disclosure about Segments of an Enterprise and Related Information

In June 1997, the FASB also issued FAS No. 131, "Disclosure about Segments of an
Enterprise  and Related  Information."  FAS 131 is  effective  for fiscal  years
beginning  after  December 31, 1997 and requires  disclosure of segments under a
"management  approach"  whereby  segments  are  reported  publicly  as they  are
internally.  The Company currently reports segment  information  consistent with
that of internal management reporting and, as a result, expects little effect on
interim and year-end reports.


Management Change

Philip A. Garcia was appointed  Executive  Vice  President  and Chief  Financial
Officer of the Erie  Insurance  Group on October 2, 1997.  Mr.  Garcia  replaced
Thomas M. Sider, who retired June 30, 1997 after 26 years of service to the Erie
Insurance  Group.  Mr.  Garcia began his career with the Company in 1981 and has
held several positions in the life and  property/casualty  accounting operations
since that time. Immediately prior to his appointment,  Mr. Garcia had served as
senior vice president and controller of the Company for the past four years.

The Company's former internal audit manager,  Timothy G. NeCastro, was appointed
senior vice president and controller of the Erie Insurance Group on November 10,
1997.


Factors That May Affect Future Results

Management Operations

The management fee paid to the Company as  attorney-in-fact  for the Exchange is
subject to approval by the Company's Board of Directors. The rate may be changed
periodically by the Board at their discretion but may not exceed 25 percent. The
Board  considers  several  factors  in  determining  the  management  fee  rate,
including  the relative  financial  position of the Exchange and the Company and
the  long-term  capital  needs  of the  Exchange  in  order  to  foster  growth,
competitiveness,  and  maintain  its superior  financial  strength.  Because the
management fee revenue from the Exchange  provides the majority of the Company's
revenue, the income of the Company is dependent upon the ability of the Exchange
to offer competitive insurance products in the marketplace.

Insurance Operations

Underwriting  Exposure.  The  insurers  managed by the  Company,  including  its
wholly-owned subsidiaries, are subject to the risk of losses due to catastrophic
events. In addressing this risk, the Company employs  conservative  underwriting
standards  and monitors its  exposures by  geographic  region.  The Company also
evaluates other means available to insurers, such as reinsurance, to effectively
manage this risk.  Catastrophic events are a perpetual factor which could impact
future  results of the industry as a whole as well as the  Company.  The risk of
significant  impact on the  Company is  substantially  mitigated  by the current
aggregate   excess  of  loss   reinsurance   agreement   between  the  Company's
property/casualty insurance subsidiaries and the Exchange.

Geographic  Expansion.  In addition to its current  operating  territory,  which
includes  nine states and the  District of  Columbia,  the  Exchange and EFL are
licensed to do  business in the State of  Illinois.  The Erie  Insurance  Group,
through  these  entities,  will begin to market  insurance in Illinois  early in
1999.  All lines of business  currently  being  marketed in other states will be
written in Illinois,  subject to the  requirements of Illinois law. During 1997,
the Company continued  preparation for this expansion by creating an entry plan,
analyzing  system  requirements and regulatory  considerations  and appointing a
branch  manager.  The  expansion  into  a new  operating  territory  offers  the
opportunity for growth of direct and affiliated  assumed written premiums of the
Exchange upon which  management fee revenue of the Company is based and directly
through premium growth of EFL.


                                  131                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 26 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS



Investment Operations

The Company's  portfolio of fixed maturities and equity securities is subject to
the ongoing  risks  associated  with  fluctuations  in interest  rates and stock
market conditions in general.  Current  investment results may not be indicative
of performance in future periods.

Regulatory

Financial  Services  Reform.  Federal  action  begun in 1997 could  culminate in
significant changes in the way insurance  companies,  banks and securities firms
are regulated in the future.  The  elimination  of some  regulatory  barriers to
banks  entering  the  insurance   market,   and  the   interjection  of  Federal
governmental agencies into the traditionally state-regulated insurance industry,
could  dramatically  change the ground rules under which insurance  products are
marketed.  Further action and advancing technology will likely influence the way
the  property/casualty  and life  insurance  industries  distribute,  price  and
service their products.

Urban Insurance Issues. Federal regulators have heightened their scrutiny of the
property/casualty   insurance   industry,   particularly  its  underwriting  and
marketing practices relative to homeowners insurance.  Assertions have been made
and complaints  filed against  various  insurers for an alleged  practice called
redlining,   a  term  used  to   describe  an   insurer's   illegal  and  unfair
discrimination  against  minority  communities,  which are typically  located in
economically depressed inner cities. Much of the action at the federal level has
been  initiated  by the  Department  of  Housing  and  Urban  Development,  with
enforcement by the United States  Department of Justice.  A number of complaints
have  culminated  in consent  decrees  under which  insurers  have agreed to pay
substantial   sums  of  money.   This  trend  may  continue   unless  and  until
Congressional  action or a Supreme  Court  decision  makes clear that HUD has no
authority to regulate property insurance.

Auto-Choice  Reform Act.  Currently  pending  before  Congress,  the Auto Choice
Reform Act is one of the most recent  attempts at  insurance  regulation  by the
Federal government.  The bill offers consumers a choice between traditional auto
insurance (i.e., a tort liability system) or coverage at a reduced premium under
a personal  protection  policy which allows insureds to recover economic damages
from their  insurer,  but requires them to  relinquish  their right to sue or be
sued for noneconomic damages. States could "opt out" of such a system by passing
legislation  to do so.  Federal  legislation  which  mandates  auto premium rate
reductions  would adversely affect the management fee revenue of the Company and
affect its insurance underwriting profitability.

Year 2000

Financial services companies like the Erie Insurance Group are largely dependent
upon information technology in conducting their day-to-day operations. Like many
companies,   Erie  Insurance  Group   continually  is  faced  with   significant
information technology challenges. Among these challenges is the so-called "Year
2000 Issue,"  the inability of many computer  systems to recognize the year 2000
and subsequent years.

The Erie Insurance Group has developed and substantially  implemented  solutions
to this problem in the normal course of meeting these technological  challenges.
Work on  correcting  these  systems  began in the early  1990's and all projects
since  then  have  incorporated  corrections  in  them.  As  of  year-end  1997,
approximately  80  percent of the  Company's  systems  are Year 2000  compliant.
Completion of the remaining effort is expected by the fourth quarter of 1998.

In  addition to those  systems  operated by the Erie  Insurance  Group,  systems
resident  with our  major  service  providers  are of a concern  to  maintaining
ongoing and  uninterrupted  service.  The Erie  Insurance  Group's plans address
these  external  concerns by  assessing  the  readiness  of outside  parties and
considering  alternatives  in situations in which any more than remote  exposure
might exist.  During 1998 the Erie Insurance  Group is continuing its assessment
of the ability of external service providers such as banks and reporting bureaus
to provide mission critical services.

                                  132                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 26 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS



Based upon known  factors and the measures  taken to date,  management  does not
anticipate  significant  future costs with addressing the Year 2000 Issue. Costs
which have been incurred to date have been charged to operations as incurred.








"Safe Harbor"  Statement Under the Private  Securities  Litigation Reform Act of
1995:  Statements  contained herein expressing the beliefs of management such as
those  contained  in  the  "Analysis  of  Insurance  Underwriting   Operations,"
"Financial  Condition,"   "Reinsurance,"   "Environmental-Related   Claims"  and
"Factors  That  May  Affect  Future  Results"  sections  hereof,  and the  other
statements  which  are  not  historical  facts  contained  in  this  report  are
forward-looking statements that involve risks and uncertainties. These risks and
uncertainties  include  but are  not  limited  to:  legislative  and  regulatory
changes,  the impact of competitive  products and pricing,  product development,
geographic spread of risk, weather and  weather-related  events,  other types of
catastrophic events, and technological difficulties and advancements.

                                  133                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 27 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Glossary of Selected Insurance Terms


o Affiliated assumed reinsurance business:

         Voluntary  reinsurance  contracts  entered  into  whereby the  Exchange
         assumes risks from other insurers  within the Erie  Insurance  Group of
         companies.


o Assume:

         To receive from an insurer or a reinsurer  all or part of the insurance
         or reinsurance written by an insurance or reinsurance entity.


o Attorney-in-fact:

         Legal entity (Erie  Indemnity  Company,  a corporate  attorney-in-fact)
         which is legally appointed by another  (subscribers of the Exchange) to
         transact business on its behalf.



o Cede:

         To transfer to an insurer or a reinsurer  all or part of the  insurance
         or reinsurance written by an insurance or reinsurance entity.



o Direct premiums written:

         Premiums on  policies  written by an insurer,  excluding  premiums  for
         reinsurance assumed or ceded by an insurer.



o GAAP:

         Generally Accepted Accounting Principles.




o GAAP combined ratio:

         Ratio  of  acquisition  and  underwriting  expenses,  losses  and  loss
         adjustment expenses incurred to premiums earned.


o Gross margins from management operations:

         Net revenues from management  operations divided by total revenues from
         management operations.


o Incurred but not reported reserves:

         Estimated  liabilities  established by an insurer to reflect the losses
         estimated to have occurred but which are not yet known by the insurer.




                                  134                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 27 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


o Losses:

         An occurrence  that is the basis for submission of a claim.  Losses may
         be covered,  limited or excluded from coverage,  depending on the terms
         of the  policy.  "Loss"  also  refers to the  amount  of the  insurer's
         liability arising out of the occurrence.


o Loss adjustment expenses (LAE):

         The  expenses of settling  claims,  including  legal and other fees and
         expenses,  and the  portion  of  general  expenses  allocated  to claim
         settlement costs.



o Loss reserves:

         Estimated  liabilities   established  by  an  insurer  to  reflect  the
         estimated  cost of  claims  payments  and  the  related  expenses  that
         ultimately will be incurred in respect of insurance it has written.



o NAIC:

         The National Association of Insurance Commissioners,  an association of
         the top  regulatory  officials  of all 50 states  and the  District  of
         Columbia organized to promote  consistency of regulatory  practices and
         statutory accounting practices throughout the United States.



o Property/casualty insurance:

         Casualty  insurance  indemnifies  an insured  against  legal  liability
         imposed for losses caused by injuries to third  persons  (i.e.  not the
         policyholder).   It  includes,   but  is  not  limited  to,  employers'
         liability,   workers'   compensation,   public  liability,   automobile
         liability  and personal  liability.  Property  insurance  indemnifies a
         person with an insurable interest in tangible property for his property
         loss, damage or loss of use.



o Reciprocal insurance exchange:

         An  unincorporated  group of persons known as subscribers  who, under a
         common  name,  exchange  insurance  contracts  with each  other for the
         purpose of providing  indemnity among  themselves from losses through a
         common  attorney-in-fact.  Each  subscriber  gives a power of  attorney
         under  which  the   attorney-in-fact   represents  each  subscriber  in
         exchanging insurance contracts with the other subscribers.



o Reinsurance:

         An instrument  under which an insurer cedes to another insurer all or a
         portion of the risk insured and  conveys/pays  to that other  insurer a
         portion of the premium received from the insured. Reinsurance makes the
         assuming reinsurer liable to the extent of the coverage ceded. However,
         in the event the reinsurer is unable to pay the assumed  portion of the
         loss, the ceding insurer would be responsible for the entire loss.





                                  135                      

<PAGE>
INCORPORATED BY REFERENCE, PAGE 27 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


o Retrocede:

         To transfer again all or part of the insurance or reinsurance  ceded to
         an insurance or reinsurance entity.



o Statutory Accounting Practices (SAP):

         Provides for recording  transactions and preparing financial statements
         in accordance with the rules and procedures  prescribed or permitted by
         state  statute or  regulatory  authorities.  Such  practices  generally
         reflect a liquidating  rather than a going concern basis of accounting.
         The  principal  differences  between SAP and GAAP are as  follows:  (a)
         under SAP,  certain assets  ("nonadmitted"  assets) are eliminated from
         the  consolidated  statements  of  financial  position,  (b) under SAP,
         policy  acquisition  costs are expensed as incurred,  while under GAAP,
         they are deferred and  amortized  over the terms of the  policies,  (c)
         under SAP, no provision is made for deferred income taxes and (d) under
         SAP, certain reserves are recognized which are not under GAAP.

                                  136                  

<PAGE>
INCORPORATED BY REFERENCE, PAGE 44 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS


Market Price of and Dividends on the
Common Equity and Related Shareholder Matters

Common Stock Prices:

The Class A non-voting  common  stock of the Company  trades on The NASDAQ Stock
Market(sm)  under the symbol  "ERIE." The following sets forth the range of high
and low trading prices by quarter as reported by The NASDAQ Stock Market.
<TABLE>
<CAPTION>


                              Class A Trading Price

                                                     1997                               1996

                                            Low               High              Low              High
         <S>                                <C>               <C>               <C>              <C>    


         First Quarter                      26                35                19               26 5/8
         Second Quarter                     26 1/2            39 1/4            24 1/2           42
         Third Quarter                      30 1/2            40                33 1/2           48 1/2
         Fourth Quarter                     28 1/8            34 1/2            25               37
</TABLE>



In May 1996 the Company's Board of Directors  approved a three-for-one  split of
the Class A non-voting  common stock.  The above sales prices have been adjusted
to reflect the stock split.

No established trading market exists for the Class B voting common stock.

On February 18, 1997, the Executive Committee of the Board of Directors approved
an  enhancement  to the  Company's  401(K)  plan  for  Employees  which  permits
participants to invest a portion of the Company's  contributions  to the Plan in
shares of Erie Indemnity Class A common stock. The Plan's Trustee was authorized
to buy Erie  Indemnity  Company  Class A common  stock on behalf of 401(K)  plan
participants beginning May 8, 1997.


Common Stock Dividends:

The Company  historically  has declared  and paid cash  dividends on a quarterly
basis at the  discretion  of the Board of  Directors.  The payment and amount of
future  dividends  on the  common  stock  will be  determined  by the  Board  of
Directors and will depend on, among other things, earnings,  financial condition
and cash requirements of the Company at the time such payment is considered, and
on the ability of the Company to receive  dividends from its  subsidiaries,  the
amount of which is subject to  regulatory  limitations.  Dividends  declared for
each class of stock during 1997 and 1996 are as follows:

                                  137                  

<PAGE>
INCORPORATED BY REFERENCE, PAGE 44 OF THE COMPANY'S 1997 ANNUAL
                        REPORT TO SHAREHOLDERS



<TABLE>
<CAPTION>

                                                       Dividends Declared

                                            Class A Share                Class B Share
         <S>                                <C>                        <C>    
            

         1997:
         First Quarter                      $        .0950             $        14.250
         Second Quarter                              .0950                      14.250
         Third Quarter                               .0950                      14.250
         Fourth Quarter                              .1075                      16.125
                                            $        .3925             $        58.875

         1996:
         First Quarter                      $        .083333           $        12.50
         Second Quarter                              .083333                    12.50
         Third Quarter                               .083334                    12.50
         Fourth Quarter                              .095000                    14.25
                                            $        .345000           $        51.75
</TABLE>



As of February 27, 1998 there were approximately 1,349 shareholders of record of
the Company's  Class A non-voting  common stock and 27 shareholders of record of
the Company's Class B voting common stock.

Of the 67,032,000 shares of the Company's Class A common stock outstanding as of
February  27,  1998,  approximately  24,492,470  shares are freely  transferable
without  restriction  or further  registration  under the Securities Act of 1933
(the Act), as amended unless purchased by affiliates of the Company as that term
is  defined  in Rule 144 under the Act.  The  42,539,530  remaining  outstanding
shares of Class A common stock (the Restricted Shares) are held by the Company's
directors, executive officers and their affiliates and are restricted securities
which are eligible to be sold  publicly  pursuant to an  effective  registration
statement  under  the  Act  or  in  accordance  with  an  applicable  exemption,
including,   after  September  28,  1994,   Rule  144,  from  the   registration
requirements  under the Act.  The  Company is unable to  estimate  the amount of
Restricted  Shares that may be sold under Rule 144 since this amount will depend
in part on the price for the Class A common stock, the personal circumstances of
the sellers  and other  factors.  Sales of a  substantial  number of  Restricted
Shares in the public market, or the availability of such shares, could adversely
affect the price of the Class A common stock.

In general,  under Rule 144 as currently in effect,  a person (or persons  whose
shares are  aggregated  for  purposes  of Rule 144) who  beneficially  has owned
Restricted Shares for at least two years,  including  affiliates of the Company,
is entitled to sell within any  three-month  period a number of shares that does
not  exceed the  greater  of (1) one  percent of the number of shares of Class A
common stock then  outstanding  or (2) the average  weekly trading volume of the
Class A common stock in The NASDAQ  Stock  Market(sm)  during the four  calendar
weeks  preceding  the date on which notice of sale is filed with the SEC.  Sales
under Rule 144 are also  subject to certain  manner of sale  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  However, a person (or persons whose shares are aggregated for purposes
of Rule 144) who is deemed not to have been an  affiliate  of the Company at any
time during the 90 days  preceding a sale,  and who  beneficially  has owned the
Restricted  Shares  for at least  three  years  at the  time of  sale,  would be
entitled to sell such shares under Rule 144(k)  without  regard to the aforesaid
limitations.

The Company serves as its own transfer agent and registrar.

                                  138                     

<PAGE>





                         Index to Graphs included in the
                       Management's Discussion and Analysis

Graph #1          ERIE INSURANCE GROUP
                  Organizational Structure/Major Business Units


                                                                     Pooling
                          Property/Casualty Insurance             Participation

                  Erie Insurance Exchange                             94.5%
                  Erie Insurance Company***                            5.0%
                  Erie Insurance Company of New York**                 0.5%
                  Erie Insurance Property & Casualty Company***        0.0%
                  Flagship City Insurance Company*                     0.0%

                  *Wholly-owned by Erie Insurance Exchange
                  **Wholly-owned by Erie Insurance Company
                  ***Wholly-owned by Erie Indemnity Company

                             Management Operations

                  Erie Indemnity Company is the Attorney-in-Fact for the Erie
                  Insurance Exchange (A Reciprocal Insurance Exchange)

                     Life Insurance Operations

                  Erie Family Life Insurance Company

                    52.2% ownership by Erie Insurance Exchange
                    21.6% ownership by Erie Indemnity Company


Graph #2          NET INCOME
                  (In millions of dollars)
<TABLE>
<CAPTION>

                                                                                          1995         1996        1997
                  <S>                                                                     <C>          <C>         <C>    


                  Net Income for Year Ended December 31                                   $93.6        $105.1      $118.6
</TABLE>



Graph #3          NET REVENUES FROM MANAGEMENT
                  OPERATIONS AND GROSS MARGINS
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1995         1996        1997
                  <S>                                                                     <C>          <C>         <C>    


                  Net Revenues from Management Operations                                 $111.3       $127.4      $134.2

                  Gross Margin from Management Operations                                   26.1%        28.4%       28.2%
</TABLE>




Graph #4          PREMIUMS EARNED AND GAAP
                  COMBINED RATIO EXCLUDING CATASTROPHES
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1995         1996        1997
                  <S>                                                                    <C>           <C>         <C>    


                  Premiums Earned for Year Ended December 31                             $ 92.9        $101.5      $107.3

                  GAAP Combined Ratio Excluding Catastrophes                              102.8         103.4       101.5
</TABLE>

                                  139 
<PAGE>
                         Index to Graphs included in the
                       Management's Discussion and Analysis
                                 (Continued) 



Graph #5          REVENUE FROM INVESTMENT OPERATIONS
                  (In millions of dollars)
<TABLE>
<CAPTION>

                                                                                          1995         1996        1997
                  <S>                                                                     <C>          <C>         <C>    


                  Realized Gain on Investments                                            $ 5.8        $ 6.6       $ 5.8

                  Equity in Earnings of EFL                                               $ 3.9        $ 3.8       $ 4.2

                  Interest and Dividends                                                  $20.8        $25.8       $32.9

                  
</TABLE>



Graph #6          DIVERSIFICATION OF FIXED MATURITIES
                  at December 31, 1997

                  U.S. Industrial & Miscellaneous                        45%
                  Special Revenue                                        35%
                  States & Political Subdivisions                        13%
                  U.S. Government                                         4%
                  Public Utilities                                        2%
                  Foreign Governments, Industrial & Miscellaeous          1%


Graph #7          QUALITY* OF BOND PORTFOLIO
                  at December 31, 1997 - Carrying Value

                  Aaa/AAA                                                33%
                  A                                                      28%
                  Aa/AA                                                  21%
                  Baa/BBB                                                13%
                  U.S. Treasury & Agency Securities                       4%
                  Ba/BB                                                   1%

             * As rated by Standard & Poor's or Moody's Investor's Service, Inc.


Graph #8          TERM TO MATURITY OF FIXED MATURITIES

                  Subsequent to 2008                                     52%
                  1999-2003                                              27%
                  2004-2008                                              20%
                  1998                                                    1%


Graph #9          DIVERSIFICATION OF EQUITY SECURITIES
                  At December 31, 1997 - Carrying Value

                  (1) U.S. Industrial & Miscellaneous                    43%
                  (2) U.S. Banks & Insurance                             30%
                  (2) U.S. Industrial & Miscellaneous                    17%
                  (1) U.S. Banks & Insurance                              4%
                  (2) Foreign Industrial & Miscellaneous                  3%
                  (2) Public Utilities                                    2%
                  (1) Foreign Industrial & Miscellaneous                  1%

                  (1)    Common Stocks
                  (2)    Preferred Stocks
                       
                                  140

<PAGE>
                                                                             

INCORPORATED BY REFERENCE, PAGE 29 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS

                                           INDEPENDENT AUDITORS' REPORT
                                     ON THE CONSOLIDATED FINANCIAL STATEMENTS

To the Board of Directors and Shareholders
Erie Indemnity Company
Erie, Pennsylvania


We have audited the accompanying  consolidated  statements of financial position
of Erie Indemnity Company and subsidiaries as of December 31, 1997 and 1996, and
the related  consolidated  statements of operations,  shareholders'  equity, and
cash flows for each of the three years in the period  ended  December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Erie  Indemnity
Company and  subsidiaries  as of December 31, 1997 and 1996,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1997 in  conformity  with  generally  accepted  accounting
principles.




/s/ Brown, Schwab, Bergquist & Co.





Erie, Pennsylvania
February 17, 1998






                                  141


                                         

<PAGE>
INCORPORATED BY REFERENCE, PAGE 31 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                            ERIE INDEMNITY COMPANY

                                 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                        As of December 31, 1997 and 1996
<TABLE>
<CAPTION>


                        ASSETS                                                  1997                   1996
                                                                           --------------        -------------
<S>                                                                        <C>                   <C>  

INVESTMENTS
Fixed maturities available-for-sale,
  at fair value (amortized cost of
  $333,135,959 and $301,093,212,
  respectively)                                                            $  349,972,703        $  310,175,864
Equity securities, at fair value
  (cost of $144,123,112 and $116,070,434,
   respectively)                                                              165,132,504           131,618,139
Real estate mortgage loans                                                      8,392,518             7,293,651
Other invested assets                                                           7,932,571             7,010,019
                                                                           --------------        --------------

                  Total investments                                        $  531,430,296        $  456,097,673

Cash and cash equivalents                                                      53,148,495            18,719,624
Accrued investment income                                                       6,128,725             5,570,033
Note receivable from Erie Family Life
  Insurance Company                                                            15,000,000            15,000,000
Premiums receivable from policyholders                                        108,057,986           103,847,320
Prepaid federal income taxes                                                    1,681,573             4,056,974
Receivables from Erie Insurance Exchange
  and affiliates                                                              495,861,158           478,304,267
Deferred policy acquisition costs                                              10,283,372             9,540,998
Property and equipment                                                         10,130,230             9,841,538
Equity in Erie Family Life
  Insurance Company                                                            34,687,640            28,686,137
Other assets                                                                   26,134,306            20,974,641
                                                                           --------------        --------------




                  Total assets                                             $1,292,543,781        $1,150,639,205
                                                                           ==============        ==============


</TABLE>
                                  142
<PAGE>
INCORPORATED BY REFERENCE, PAGE 31 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


<TABLE>
<CAPTION>


   LIABILITIES AND SHAREHOLDERS' EQUITY                                           1997                  1996
                                                                           --------------        --------------
<S>                                                                        <C>                   <C> 

LIABILITIES
  Unpaid losses and loss adjustment expenses                               $  413,408,941        $  386,425,019
  Unearned premiums                                                           219,210,522           216,938,069
  Accrued commissions                                                          81,150,931            75,518,593
  Accounts payable and accrued expenses                                        17,041,120            20,325,691
  Deferred income taxes                                                         7,101,371             2,035,054
  Dividends payable                                                             7,255,444             6,411,788
  Accrued benefit obligations                                                   7,992,300             7,226,300
                                                                           --------------        --------------

          Total liabilities                                                $  753,160,629        $  714,880,514
                                                                           --------------        --------------




SHAREHOLDERS' EQUITY
  Capital stock
    Class A common, stated
      value $.0292 per share;     
      authorized 74,996,930                                                $    1,955,100        $    1,955,100
    Class B common, stated value
      $70 per share; authorized
      3,070                                                                       214,900               214,900
  Additional paid-in capital                                                    7,830,000             7,830,000
  Net unrealized gain on available-
    for-sale securities (net of deferred
    taxes)                                                                     29,024,573            17,490,491
  Retained earnings                                                           500,358,579           408,268,200
                                                                           --------------        --------------

            Total shareholders' equity                                     $  539,383,152        $  435,758,691
                                                                           --------------        --------------



            Total liabilities and
              shareholders' equity                                         $1,292,543,781        $1,150,639,205
                                                                           ==============        ==============
















<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                  143    
<PAGE>

INCORPORATED BY REFERENCE, PAGE 30 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                    ERIE INDEMNITY COMPANY

                            CONSOLIDATED STATEMENTS OF OPERATIONS
                        Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                             1997                    1996                 1995
                                         ------------            ------------           ------------
<S>                                     <C>                     <C>                    <C>   

MANAGEMENT OPERATIONS:

  Management fee revenue                 $467,602,283            $442,904,376           $420,003,739
  Service agreement revenue                 7,026,373               5,069,140              4,401,232
  Other operating revenue                   1,363,298               1,218,573              1,387,578
                                         ------------            ------------           ------------

          Total revenue from
            management operations        $475,991,954            $449,192,089           $425,792,549

  Cost of management operations           341,767,858             321,763,512            314,516,322
                                         ------------            ------------           ------------


          Net revenue from
            management operations        $134,224,096            $127,428,577           $111,276,227
                                         ------------            ------------           ------------

INSURANCE UNDERWRITING OPERATIONS:

  Premiums earned                        $107,349,668            $101,509,759           $ 92,874,301
                                         ------------            ------------           ------------
  Losses and loss adjustment
    expenses incurred                    $ 79,970,102            $ 85,070,861           $ 70,934,755
  Policy acquisition and
    other underwriting expenses            29,638,991              28,018,109             25,677,164
                                         ------------            ------------           ------------
          Total losses and
            expenses                     $109,609,093            $113,088,970           $ 96,611,919
                                         ------------            ------------           ------------

          Underwriting loss             ($  2,259,425)          ($ 11,579,211)          ($ 3,737,618)
                                         ------------            ------------            -----------

INVESTMENT OPERATIONS:

  Equity in earnings of Erie
    Family Life Insurance Company        $  4,230,909            $  3,820,957           $  3,867,533
  Interest and dividends                   32,908,858              25,794,260             20,814,258
  Net realized gain on
    investments                             5,815,186               6,583,208              5,791,049
                                         ------------            ------------           ------------
          Total revenue from
            investment operations        $ 42,954,953            $ 36,198,425           $ 30,472,840
                                         ------------            ------------           ------------

          Income before income
            taxes                        $174,919,624            $152,047,791           $138,011,449

Provision for income taxes                 56,338,434              46,915,432             44,460,652
                                         ------------            ------------           ------------

          NET INCOME                     $118,581,190            $105,132,359           $ 93,550,797
                                         ============            ============           ============

Net income per share                     $       1.59            $       1.41           $       1.26
                                         ============            ============           ============







<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                  144
<PAGE>
INCORPORATED BY REFERENCE, PAGE 33 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                          ERIE INDEMNITY COMPANY

                CONSOLIDATED   STATEMENTS  OF  SHAREHOLDERS'
                EQUITY Years Ended December 31, 1997,  1996
                             and 1995
<TABLE>
<CAPTION>

                                                                     
                                                   Class A                   Capital Stock                 Class B
                                                    Shares              Class A          Class B            Shares
                                                 Outstanding            Amount           Amount          Outstanding
<S>                                               <C>                 <C>               <C>                 <C>  

Balance, January 1, 1995                          67,032,000          $1,955,100        $214,900            3,070

Net income

Net unrealized gains on
  available-for-sale
  securities

Dividends:
  Class A - $.2783 per
    share
  Class B - $41.75
    per share

Balance, December 31, 1995                        67,032,000          $1,955,100        $214,900            3,070

Net income

Net unrealized losses on
  available-for-sale
  securities

Dividends:
  Class A - $.345 per
    share
  Class B - $51.75
    per share

Balance, December 31, 1996                        67,032,000          $1,955,100        $214,900            3,070

Net income

Net unrealized gains on
  available-for-sale
  securities

Dividends:
  Class A - $.3925 per
    share
  Class B - $58.875
    per share

Balance, December 31, 1997                        67,032,000          $1,955,100        $214,900            3,070
                                                  ==========          ==========        ========            =====


<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                  145

<PAGE>
INCORPORATED BY REFERENCE, PAGE 33 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                          ERIE INDEMNITY COMPANY

                   CONSOLIDATED   STATEMENTS  OF  SHAREHOLDERS'
                   EQUITY Years Ended December 31, 1997,  1996
                                and 1995

<TABLE>
<CAPTION>



                                                       Net Unrealized
                              Additional               Gain (Loss) on                                    Total
                                Paid-in              Available-for-sale            Retained           Shareholders'
                                Capital                  Securities                Earnings              Equity
<S>                          <C>                    <C>                        <C>                   <C>    

Balance, January 1, 1995     $7,830,000             ($   721,470)               $251,655,420          $260,933,950

Net income                                                                        93,550,797            93,550,797

Net unrealized losses on
  available-for-sale
  securities                                          18,364,913                                        18,364,913

Dividends:
  Class A - $.2783 per
    share                                                                      (  18,657,245)        (  18,657,245)
  Class B - $41.75 
    per share                                                                  (     128,174)        (     128,174)
                             ----------              -----------                ------------           -----------

Balance, December 31,1995    $7,830,000              $17,643,443                $326,420,798          $354,064,241

Net Income                                                                       105,132,359           105,132,359

Net unrealized losses on
  available-for-sale
  securities                                        (    152,952)                                    (     152,952)

Dividends:
  Class A - $.345 per
    share                                                                      (  23,126,084)        (  23,126,084)
  Class B - $51.75  
    per share                                                                  (     158,873)        (     158,873)
                             ----------              -----------                ------------          ------------

Balance, December 31, 1996   $7,830,000              $17,490,491                $408,268,200          $435,758,691

Net income                                                                       118,581,190           118,581,190

Net unrealized losses on
  available-for-sale
  securities                                          11,534,082                                        11,534,082

Dividends:
  Class A - $.3925 per
    share                                                                      (  26,310,064)        (  26,310,064)
  Class B - $58.875
                                                                               (     180,747)        (     180,747)
                             ----------              -----------                ------------          ------------

Balance at December 31,1997  $7,830,000              $29,024,573                $500,358,579          $539,383,152
                             ==========              ===========                ============          ============







<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
                                  146

<PAGE>
INCORPORATED BY REFERENCE, PAGE 32 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS

                           ERIE INDEMNITY COMPANY

                  CONSOLIDATED  STATEMENTS  OF CASH FLOWS
              Years Ended  December  31,  1997,  1996 and 1995
<TABLE>
<CAPTION>
                                                                   1997                   1996                 1995
                                                               ------------           ------------          ------------
<S>                                                           <C>                    <C>                   <C> 
 
CASH FLOW FROM OPERATING ACTIVITIES
  Net income                                                   $118,581,190           $105,132,359          $ 93,550,797
  Adjustments to reconcile net
    income to net cash provided
    by operating activities:
     Depreciation and amortization                                1,888,660              1,428,376             1,019,784
     Deferred income tax expense (benefit)                          440,871              1,255,163         (      49,439)
     Realized gain on investments                             (   5,815,186)         (   6,583,208)        (   5,791,049)
     Amortization of bond discount                            (     158,240)         (      19,640)        (     227,667)
     Undistributed earnings of
       Erie Family Life                                       (   3,127,202)         (   2,799,190)        (   2,982,739)
     Deferred compensation                                          345,450          (     151,646)              263,283
  Increase in accrued investment
     income                                                   (     558,686)         (     589,879)        (   1,542,037)
  Increase in receivables                                     (  21,845,530)         (  30,842,709)        (  30,929,496)
  Policy acquisition costs deferred                           (  20,845,360)         (  19,438,265)        (  18,385,333)
  Amortization of deferred policy
    acquisition costs                                            20,102,986             18,909,001            17,041,251
  Increase in prepaid expenses
    and other assets                                          (   4,503,392)          (  3,655,923)        (   1,042,119)
  (Decrease) increase in accounts
    payable and accrued expenses                              (   2,864,021)          (  2,200,926)            2,887,942
  Increase in accrued commissions                                 5,632,338              2,820,729            17,367,002
  Increase (decrease) in income
    taxes payable                                                 2,375,401           (  3,124,595)            2,525,058
  Increase in loss reserves                                      26,983,922             29,090,892            12,510,419
  Increase in unearned premiums                                   2,272,453             14,131,495            25,504,917
                                                               ------------           ------------          ------------
        Net cash provided by
          operating activities                                 $118,905,654           $103,362,034          $111,720,574
                                                               ------------           ------------          ------------

CASH FLOW FROM INVESTING ACTIVITIES
  Purchase of investments:
    Fixed maturities                                          ($ 69,647,276)         ($129,218,290)        ($ 73,178,269)
    Equity securities                                         (  73,953,554)         (  71,925,472)        (  47,294,618)
    Mortgage loans                                            (   1,222,747)         (   2,933,110)
    Other invested assets                                     (   1,571,223)         (   3,114,141)        (   2,460,336)
  Sales/maturities of investments:
    Fixed maturities                                             37,995,727             58,677,994            23,374,067
    Equity securities                                            51,482,876             32,959,337            27,869,655
    Mortgage loans                                                  124,108                 68,519               569,555
    Other invested assets                                           648,453              1,422,557               561,956
  Issuance of note receivable
    to Erie Family Life
    Insurance Company                                                                                      (  15,000,000)
  Purchase of property and equipment                          (     558,824)         (   2,129,961)        (      98,249)
  Purchase of computer software                               (   1,618,530)         (     898,016)        (   1,491,911)
  Loans to agents                                             (   1,729,022)         (   3,086,074)        (   3,268,595)
  Collections on agent loans                                      1,220,381              1,174,808               990,733
                                                               ------------           ------------          ------------
        Net cash used in
          investing activities                                ($ 58,829,631)         ($119,001,849)        ($ 89,426,012)
                                                               ------------           ------------          ------------
CASH FLOW FROM FINANCING ACTIVITY
  Dividends paid to
    shareholders                                              ($ 25,647,152)         ($ 22,497,544)        ($ 17,548,053)
                                                               ------------           ------------          ------------
        Net cash used in
          financing activity                                  ($ 25,647,152)         ($ 22,497,544)        ($ 17,548,053)
                                                               ------------           ------------          ------------
Net increase (decrease) in cash and
  cash equivalents                                               34,428,871          (  38,137,359)            4,746,509
Cash and cash equivalents at beginning
  of year                                                        18,719,624             56,856,983            52,110,474
                                                               ------------           ------------          ------------
Cash and cash equivalents at end of year                       $ 53,148,495           $ 18,719,624          $ 56,856,983
                                                               ============           ============          ============
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
                                  147
<PAGE>



INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                 ERIE INDEMNITY COMPANY

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  NATURE OF BUSINESS

                 Erie Indemnity Company (Company) is the  attorney-in-fact for 
                 the Erie Insurance Exchange  (Exchange),  a reciprocal
                 insurance exchange.  The Company earns its  management  fee
                 revenue for  administrative  and  underwriting  services 
                 provided to the Exchange and its  affiliates.  The Exchange is
                 a property/casualty insurer rated A++, Superior, by A. M. Best.
                 See also Note 9.

                 The  Company  shares  proportionately  in  the  results  of all
                 property/casualty  insurance  underwriting  operations  of  the
                 Exchange.  The  Exchange,   Erie  Insurance  Company  (EIC),  a
                 wholly-owned  subsidiary of the Company, and the Erie Insurance
                 Company of New York (EINY),  a  wholly-owned  subsidiary of the
                 EIC, are part of an intercompany reinsurance pooling agreement.
                 Under  this  agreement,   EIC  and  EINY  cede  100%  of  their
                 property/casualty      insurance      business,       including
                 property/casualty  insurance operations assets and liabilities,
                 to the  Exchange.  The  Exchange  retrocedes  to EIC and EINY a
                 specified  percentage (5% for EIC and .5% for EINY during 1997,
                 1996  and  1995)  of  all  pooled  property/casualty  insurance
                 business,    including   insurance    operations   assets   and
                 liabilities.  Insurance  ceded by EIC and EINY to the  Exchange
                 does not relieve EIC and EINY from their  primary  liability as
                 the original insurers. See also Note 11.

                 The Company owns a 21.6% common stock interest in an affiliated
                 life  insurance  company,  Erie Family Life  Insurance  Company
                 (EFL),  which is  accounted  for  using  the  equity  method of
                 accounting.  EFL  is a  Pennsylvania-domiciled  life  insurance
                 company operating in eight states and the District of Columbia.

                 The property and casualty  insurers  operate in nine states and
                 the District of Columbia.  Business  consists to a large extent
                 of private passenger and commercial automobile,  homeowners and
                 workers'  compensation  insurance in  Pennsylvania,  Ohio, West
                 Virginia, Maryland and Virginia.

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES

              Basis of presentation

                 The accompanying  consolidated  financial  statements have been
                 prepared  in  conformity  with  generally  accepted  accounting
                 principles  that differ  from  statutory  accounting  practices
                 prescribed or permitted  for insurance  companies by regulatory
                 authorities.

              Principles of consolidation

                 The consolidated  financial  statements include the accounts of
                 the Company and its wholly-owned subsidiaries.  All significant
                 intercompany  accounts and transactions have been eliminated in
                 consolidation.

              Reclassifications

                 Certain amounts  reported in the 1996 and 1995 financial
                 statements  have been  reclassified  to conform to the current
                 year's  financial  statement presentation.

                                  148

<PAGE>
INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                 ERIE INDEMNITY COMPANY

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Use of estimates

                 The  preparation  of financial  statements in  conformity  with
                 generally accepted accounting principles requires management to
                 make estimates and assumptions that affect the reported amounts
                 of assets and liabilities  and disclosure of contingent  assets
                 and liabilities at the date of the financial statements and the
                 reported  amounts of revenues and expenses during the reporting
                 period. Actual results could differ from those estimates.

              Investments

                 Fixed   maturities   determined   by   management   not  to  be
                 held-to-maturity   and   marketable   equity   securities   are
                 classified as  available-for-sale.  Equity  securities  consist
                 primarily of common and  nonredeemable  preferred  stocks while
                 fixed maturities consist of bonds and notes. Available-for-sale
                 securities are stated at fair value,  with the unrealized gains
                 and losses,  net of tax,  reported as a separate  component  of
                 shareholders' equity. There  are  no  securities  classified as
                 "trading" or "held-to-maturity".

                 Realized  gains and losses on sales of  investments,  including
                 losses from declines in value of specific securities determined
                 by management  to be  other-than-temporary,  are  recognized in
                 income on the  specific  identification  method.  Interest  and
                 dividend income is recorded as earned.

                 Mortgage loans on real estate are recorded at unpaid  balances,
                 adjusted for  amortization of premium or discount.  A valuation
                 allowance is provided for  impairment in net  realizable  value
                 based on periodic  valuations.  The change in the  allowance is
                 reflected on the  Statement of  Operations in net realized gain
                 on investments.

                 Other  invested  assets  (primarily  investments in real estate
                 limited partnerships) are recorded under the equity method of
                 accounting.

              Financial instruments

                 Fair  values  of  available-for-sale  securities  are  based on
                 quoted market prices,  where available,  or dealer  quotations.
                 The  carrying   value  of  short-term   financial   instruments
                 approximates  fair value because of the short-term  maturity of
                 these  instruments.  The  carrying  value  of  receivables  and
                 liabilities   arising  in  the  ordinary   course  of  business
                 approximates their fair values.

              Cash equivalents

                 Cash equivalents include, primarily,  investments in bank money
                 market funds.  The carrying  amounts reported in the Statements
                 of  Financial  Position  approximate  fair  value  due  to  the
                 short-term maturity of these investments.
                       
                                  149

<PAGE>
INCORPORATED BY REFERENCE, PAGE 34 AND 35 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS 



                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Recognition of premium revenues and losses

                 Property and  liability  premiums are  generally  recognized as
                 revenue  on a pro rata basis  over the  policy  term.  Unearned
                 premiums are established for the unexpired  portion of premiums
                 written.  Losses and loss  adjustment  expenses are recorded as
                 incurred. Premiums earned and losses and loss expenses incurred
                 are reflected in the  Statements  of Operations  net of amounts
                 ceded to the Exchange. See also Note 11.

              Deferred policy acquisition costs

                 Commissions  and other costs of acquiring  insurance  that vary
                 with and are  primarily  related to the  production  of new and
                 renewal  business are deferred and amortized  over the terms of
                 the policies or reinsurance  treaties to which they relate. The
                 amount of costs to be  deferred  would be reduced to the extent
                 future policy premiums and anticipated  investment income would
                 not exceed related losses, expenses and Policyholder dividends.
                 Amortization equaled $20,103,000,  $18,909,000, and $17,041,000
                 in 1997, 1996 and 1995, respectively.

              Insurance liabilities

                 Losses  refer to amounts paid or expected to be paid for events
                 which have occurred.  The cost of investigating,  resolving and
                 processing  these  claims are  referred  to as loss  adjustment
                 expenses.  A liability is established for the total unpaid cost
                 of losses and loss  adjustment  expenses,  which covers  events
                 occurring in current and prior years.

                 The liability for losses and loss adjustment  expenses includes
                 an amount determined from loss reports and individual cases and
                 an amount,  based on past  experience,  for losses incurred but
                 not  reported.  Inflation  is  provided  for in  the  reserving
                 function  through  analysis  of costs,  trends  and  reviews of
                 historical reserving results.  Such liabilities are necessarily
                 based on estimates and, while management believes the amount is
                 appropriate, the ultimate liability may differ from the amounts
                 provided.  The  methods  for  making  such  estimates  and  for
                 establishing the resulting liability are continually  reviewed,
                 and any adjustments are reflected in earnings  currently.  Loss
                 reserves are set at full expected cost and are not  discounted.
                 The reserve for losses and loss adjustment expenses is reported
                 net of  receivables  for salvage and  subrogation of $2,957,000
                 and $2,863,000 at December 31, 1997 and 1996, respectively.

              Environmental-related claims

                 In  establishing  the  liability  for  unpaid  losses  and loss
                 adjustment expenses related to environmental claims, management
                 considers  facts  currently  known and the current state of the
                 law and coverage  litigation.  Liabilities  are  recognized for
                 known claims  (including the cost of related  litigation)  when
                 sufficient  information  has been  developed  to  indicate  the
                 involvement of a specific  insurance policy, and management can
                 reasonably  estimate its  liability.  In addition,  liabilities
                 have been  established  to cover  additional  exposures on both
                 known and unasserted  claims.  Estimates of the liabilities are
                 reviewed and updated continually.


                                  150

<PAGE>
INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS 



                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Guarantee fund and other assessments

                 The property/casualty insurance subsidiaries of the Company are
                 subject to insurance guarantee laws in the states in which they
                 write  business.  These laws  provide for  assessments  against
                 insurance  companies  in  the  event  of  insolvency  of  other
                 insurance companies. The Company records an estimated liability
                 for  assessments   when  incurred.   The  Company's   estimated
                 liability for guarantee fund and other  assessments at December
                 31, 1997 and 1996 totaled $489,000 and $302,000, respectively.

              Reinsurance

                 The  Statements of Operations  are reflected net of reinsurance
                 activities.  Gross losses and expenses incurred are reduced for
                 amounts expected to be recovered under reinsurance  agreements.
                 Reinsurance  transactions are recorded "gross" on the Statement
                 of Financial Position.  Estimated reinsurance  recoverables and
                 receivables for ceded unearned  premiums are recorded as assets
                 with  liabilities   recorded  for  related  unpaid  losses  and
                 expenses, and unearned premiums.

              Income taxes

                 Provisions for income taxes include  deferred  taxes  resulting
                 from changes in cumulative  temporary  differences  between the
                 tax  bases  and  financial   statement   bases  of  assets  and
                 liabilities.  Deferred taxes are provided on a liability method
                 whereby  deferred  tax assets  are  recognized  for  deductible
                 temporary   differences   and  deferred  tax   liabilities  are
                 recognized  for taxable  temporary  differences.  Deferred  tax
                 assets and  liabilities are adjusted for the effects of changes
                 in tax laws and rates on the date of enactment.

              Property and equipment

                 Property and  equipment  are stated at cost.  Improvements  and
                 replacements   are   capitalized,    while   expenditures   for
                 maintenance and repairs are charged to expense as incurred.

                 Depreciation  of  property  and  equipment  is  computed  using
                 straight line and accelerated methods over the estimated useful
                 lives of the assets. The costs and accumulated depreciation and
                 amortization  of property  sold or retired are removed from the
                 accounts and gains or losses, if any, are reflected in earnings
                 for the year.
                             
                                  151   

<PAGE>
INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                 Property  and  equipment  as of  December 31 is  summarized  as
                 follows:
<TABLE>
<CAPTION>

                                                                                             1997                1996  
                                                                                            -------             ------
                 <S>                                                                        <C>                 <C>    

                 (In Thousands)
                 Land                                                                       $   737             $   737 
                 Buildings                                                                    5,857               5,834
                 Leasehold improvements                                                         242                 229
                 Computer software                                                            8,632               7,013
                 Computer equipment                                                           2,645               2,123
                 Transportation equipment                                                       450                 450
                                                                                            -------             -------

                                                                                            $18,563             $16,386
                 Less accumulated depreciation                                                8,433               6,544
                                                                                            -------             -------

                                                                                            $10,130             $ 9,842
                                                                                            =======             =======
</TABLE>


              Earnings per share

                 Earnings per share is based on the weighted  average  number of
                 Class A shares outstanding,  giving effect to the conversion of
                 the weighted average number of Class B shares  outstanding at a
                 rate of 2,400  Class A shares for one Class B share.  The total
                 weighted   average   number  of  Class  A   equivalent   shares
                 outstanding   (including  conversion  of  Class  B  shares)  is
                 74,400,000.

              Recent accounting standards

                 In June 1997, the Financial  Accounting  Standards Board (FASB)
                 issued  Statement of Financial  Accounting  Standards (FAS) No.
                 130, "Reporting Comprehensive Income." FAS 130 is effective for
                 fiscal  years  beginning  after  December 31, 1997 and requires
                 reporting  of  comprehensive  income  in a full set of  general
                 purpose financial  statements.  Comprehensive income is defined
                 in the  Statement  as all  changes  in  equity  during a period
                 except  those   resulting   from   investments  by  owners  and
                 distributions  to owners.  The Company will continue to display
                 an amount  for net  income  and,  in  addition,  an amount  for
                 comprehensive  income  beginning  with the quarter ending March
                 31, 1998.

                 In June 1997,  the FASB also  issued FAS No.  131,  "Disclosure
                 about Segments of an Enterprise and Related  Information."  FAS
                 131 is effective for fiscal years  beginning after December 31,
                 1997 and requires  disclosure  of segments  under a "management
                 approach"  whereby  segments are reported  publicly as they are
                 internally.  The Company currently reports segment  information
                 consistent  with  internal  management  reporting  and  expects
                 little  effect of this new  standard  on interim  and  year-end
                 financial statements.

                                  152  

<PAGE>
INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS

              The  following  tables  summarize  the  cost and  market  value of
              available-for-sale  securities at December 31, 1997 and 1996 based
              on  current  year  classifications.  Prior year data may have been
              categorized   differently   to  the   extent   of   current   year
              classification changes.
<TABLE>
<CAPTION>



                                                                  Available-for-Sale Securities
                                                                             Gross             Gross
                                                           Amortized       Unrealized        Unrealized          Fair
                                                              Cost           Gains             Losses           Value
<S>                                                         <C>            <C>                <C>             <C>   

 (In Thousands)
December 31, 1997
Fixed Maturities:
U. S. Treasuries &
 government agencies                                        $ 12,771       $   432            $    3          $ 13,200
Foreign governments-
 agency                                                        1,989                             418             1,571
Obligations of states
 & political
 subdivisions                                                 41,931         2,840                              44,771
Special revenue                                              116,052         7,850                 1           123,901
Public utilities                                               7,171           160                               7,331
U. S. industrial &
 miscellaneous                                               150,666         6,317               401           156,582
Foreign industrial &
 miscellaneous                                                 2,556            61                               2,617
                                                            --------       -------            ------          --------

  Total fixed
   maturities                                               $333,136       $17,660            $  823          $349,973
                                                            --------       -------            ------          --------

Equity Securities:
Common stock:
 Banks, trusts &
  insurance companies                                       $  3,138       $ 3,379                             $ 6,517
 U. S. industrial &
  miscellaneous                                               58,415        19,650            $6,874            71,191
 Foreign industrial &
  miscellaneous                                                3,209            53               800             2,462
Non-redeemable
 preferred stock:
 Public utilities                                              2,619            27                               2,646
 Banks, trusts &
  insurance companies                                         46,901         3,347                              50,248
 U. S. industrial &
  miscellaneous                                               25,909         2,006                 1            27,914
 Foreign industrial &
  miscellaneous                                                3,932           223                               4,155
                                                            --------       -------            ------           -------

   Total equity
   securities                                               $144,123       $28,685            $7,675          $165,133
                                                            --------       -------            ------          --------

  Total available-for-sale
   securities                                               $477,259       $46,345            $8,498          $515,106
                                                            ========       =======            ======          ========
</TABLE>


                                  153     

<PAGE>
INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>

                                                                 Available-for-Sale Securities
                                                                             Gross             Gross
                                                           Amortized       Unrealized        Unrealized          Fair
                                                              Cost           Gains             Losses           Value
<S>                                                         <C>            <C>                <C>             <C>    

 (In Thousands)
December 31, 1996
Fixed Maturities:
U.S. Treasuries &
 government agencies                                        $ 14,284       $   280            $   73          $ 14,491
Foreign governments-
 agency                                                        1,988            25                 5             2,008
Obligations of states
 & political
 subdivisions                                                 33,402         1,840                76            35,166
Special revenue                                              131,675         4,830                54           136,451
Public utilities                                               5,681           124                               5,805
U. S. industrial &
 miscellaneous                                               112,505         2,763               588           114,680
Foreign industrial &
 miscellaneous                                                 1,558            17                               1,575
                                                            --------       -------            ------          --------

  Total fixed
   maturities                                               $301,093       $ 9,879            $  796          $310,176
                                                            --------       -------            ------          --------

Equity Securities:
Common stock:
 Banks, trusts &
  insurance companies                                       $  3,039       $ 1,711                            $  4,750
 U. S. industrial &
  miscellaneous                                               33,964        12,856            $1,525            45,295
Non-redeemable
 preferred stock:
 Public utilities                                              8,660           138                27             8,771
 Banks, trusts &
  insurance companies                                         42,106         1,628                 1            43,733
 U. S. industrial &
  miscellaneous                                               26,309           715                 5            27,019
 Foreign industrial &
  miscellaneous                                                1,992            58                               2,050
                                                            --------       -------            ------          --------

  Total equity
   securities                                               $116,070       $17,106            $1,558          $131,618
                                                            --------       -------            ------          --------

  Total available-for-sale
   securities                                               $417,163       $26,985            $2,354          $441,794
                                                            ========       =======            ======          ========

</TABLE>

                                  154

<PAGE>
INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                               ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)

Realized gains and losses on investments  reflected in operations are summarized
below for the years ended December 31:
<TABLE>
<CAPTION>

                                                                           1997               1996               1995
                                                                         -------            -------             -----

 (In Thousands)
<S>                                                                    <C>                 <C>                  <C>    

Realized gains:
  Fixed maturities available-for-sale                                     $  252             $1,015              $  430
  Equity securities                                                        6,613              5,969               6,393
  Other invested assets                                                                         299
                                                                          ------             ------              ------  

    Total gains                                                           $6,865             $7,283              $6,823
                                                                          ------             ------              ------

Realized losses:
  Fixed maturities available-for-sale                                     $   19             $  198              $   52
  Equity securities                                                        1,031                378                 960
  Other invested assets                                                                         124                  20
                                                                          ------             ------              ------

    Total losses                                                          $1,050             $  700              $1,032
                                                                          ------             ------              ------

    Net realized gain on available-for-
      sale securities                                                     $5,815             $6,583              $5,791
                                                                          ======             ======              ======


Changes  in  unrealized  gains  consist  of the  following  for the years  ended
December 31:

                                                                           1997              1996                 1995
                                                                          ------            ------              -------
 (In Thousands)
Equity securities                                                        $ 5,462            $5,830              $ 5,926
Fixed maturities available-for-sale                                        7,754           ( 2,955)              10,868
Held-to-maturity securities
  transferred to available-for-
  sale securities                                                                                                 3,388
Other                                                                         63           (    69)
Equity in unrealized gains
  (losses) of EFL                                                          2,880           ( 1,994)               5,289
Deferred federal income taxes                                          (  4,625)           (   965)             ( 7,106)
                                                                         -------            ------               ------

  Increase (decrease) in unrealized
    gains on available-for-sale
    securities                                                           $11,534           ($  153)             $18,365
                                                                         =======            ======              =======
</TABLE>

                                  155

<PAGE>
INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)

              The  amortized  cost and  estimated  fair value of fixed  maturity
              securities at December 31, 1997, by remaining  contractual term to
              maturity, are shown below.
<TABLE>
<CAPTION>

                                                                                        Amortized
                                                                                          Cost             Fair Value
                (In Thousands)
                <S>                                                                      <C>                  <C>    
 
                Due in one year or less                                                  $  2,504             $  2,506
                Due after one year through five years                                      94,278               94,936
                Due after five years through ten years                                     66,631               69,868
                 Due after ten years                                                      169,723              182,663
                                                                                         --------             --------
                                                                                         $333,136             $349,973
                                                                                         ========             ========
</TABLE>



NOTE 4.  EQUITY IN ERIE FAMILY LIFE INSURANCE COMPANY

              The following represents condensed financial information for EFL:
<TABLE>
<CAPTION>


                                                               1997                    1996                 1995
                                                             --------                --------              --------
                 (In Thousands)
                 <S>                                         <C>                     <C>                   <C>    

                 Investments                                 $703,033                $653,917              $569,425

                 Total assets                                 832,534                 740,651               673,794

                 Liabilities                                  672,155                 608,020               544,889

                 Shareholders'
                   equity                                     160,379                 132,630               128,905

                 Revenues                                      91,037                  82,720                77,077

                 Net income                                    19,560                  17,666                17,882

                 Dividends paid to
                   shareholders                                 5,009                   4,615                 4,158
</TABLE>


              The  Company's  share of EFL's net  unrealized  gains or losses on
              securities  is  reflected  in  shareholders'  equity  ($4,424,736,
              $1,545,188,  and  $3,538,604 at December 31, 1997,  1996 and 1995,
              respectively.)  The  1997,  1996  and  1995  changes  in this  net
              unrealized gain on securities were  $2,879,548,  ($1,993,416)  and
              $5,288,659, respectively.

                                  156

<PAGE>
INCORPORATED BY REFERENCE, PAGE 36 AND 37 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS



                               ERIE INDEMNITY COMPANY

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.  EQUITY IN ERIE FAMILY LIFE INSURANCE COMPANY (CONTINUED)

              Deferred  federal  income  taxes  have  not been  provided  on the
              Company's  equity  in   undistributed   earnings  of  EFL.  It  is
              management's  current  intent to reinvest  undistributed  earnings
              indefinitely   and  not  liquidate  its  investment  in  EFL.  The
              estimated  deferred  tax  liability  unrecognized  at December 31,
              1997,  1996 and 1995 is  $2,401,000,  $1,981,000  and  $1,923,000,
              respectively.

NOTE 5.  BENEFIT PLANS

              Pension plan for Employees

                 The Company has a non-contributory defined benefit pension plan
                 covering  substantially  all Employees of the Company.  Pension
                 costs  include  the  following  components  for the years ended
                 December 31:
<TABLE>
<CAPTION>


                                                                           1997               1996              1995
                                                                          ------             ------            -------
                (In Thousands)
                <S>                                                      <C>                <C>                <C>   

                Service cost for
                  benefits earned
                  during the year                                         $4,451             $4,303             $4,629
                Interest cost on
                  projected benefit
                  obligation                                               5,550              5,128              5,442
                Actual return on
                  plan assets                                            (14,691)           (12,401)           (16,991)
                Net amortization
                  and deferral                                             5,865              5,171             11,323
                                                                          ------             ------            -------

                Net pension
                  expense                                                 $1,175             $2,201             $4,403
                                                                          ======             ======             ======
</TABLE>


                 Net  amortization   and  deferral  relates   primarily  to  the
                 difference  between  the  expected  and  actual  return on plan
                 assets, and amortization of the initial transitional asset over
                 fifteen years.

                 Assumptions  used in  accounting  for the pension  plan were as
                 follows:
<TABLE>
<CAPTION>


                                                                                     1997          1996          1995
                                                                                    ------        ------        ------
                <S>                                                                  <C>           <C>           <C>    

                Weighted average discount rate used to
                  measure projected benefit obligation                               7.25%         7.50%         7.25%
                 Weighted average rate of compensation
                   increase used to measure projected
                  benefit obligation                                                 5.00%         5.00%         5.00%
                Weighted average expected long-term
                  rate of return on plan assets                                      8.25%         8.25%         8.25%
</TABLE>
                                  157

<PAGE>
INCORPORATED BY REFERENCE, PAGE 37 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS

                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

                 The following table sets forth the funded status of the plan at
                 December 31, 1997 and 1996:
<TABLE>
<CAPTION>
                                                                                           1997                  1996
                 (In Thousands)
                <S>                                                                     <C>                   <C>    

                Accumulated benefit obligation:
                  Vested                                                                 $ 45,654              $39,254
                  Non-vested                                                                4,636                4,190
                                                                                         --------              -------

                  Total                                                                  $ 50,290              $43,444
                                                                                         ========              =======

                Fair value of plan assets                                                $117,644              $98,761
                Less projected benefit obligation                                          83,575               72,016
                                                                                         --------              -------
                Plan assets in excess of projected
                  benefit obligation                                                       34,069               26,745
                Unrecognized net gain                                                   (  29,875)            ( 27,879)
                Unrecognized net initial
                  transition asset                                                      (   1,402)            (  1,636)
                Unrecognized prior service cost                                             3,376                3,824
                                                                                         --------              -------
                Prepaid asset                                                            $  6,168              $ 1,054
                                                                                         ========              =======
</TABLE>
                 The plan assets include cash, treasury bonds,  corporate bonds,
                 common and preferred stocks, and mortgages.

                 The  Company's   funding   policy  is  to  contribute   amounts
                 sufficient to meet minimum ERISA funding requirements plus such
                 additional amounts as may be determined to be appropriate.

                 The pension plan purchases  individual  annuities  periodically
                 from EFL to settle  retiree  benefit  payments.  Such purchases
                 equaled $1,992,060, $4,894,042 and $6,024,125 in 1997, 1996 and
                 1995,   respectively.   These  are  non-participating   annuity
                 contracts  under which EFL has  unconditionally  contracted  to
                 provide  specified  benefits to  beneficiaries  in return for a
                 fixed  premium  from the plan.  However,  the plan  remains the
                 primary obligor to the beneficiaries and a contingent liability
                 exists in the event EFL could not honor the annuity  contracts.
                 The benefit  obligation  has been  reduced for these  annuities
                 purchased for retirees.

              Pension plans for officers and outside directors

                 The Company has an unfunded  supplemental  pension plan for its
                 officers   and  an  unfunded   pension  plan  for  its  outside
                 directors.   The  pension  plan  for  outside  directors  froze
                 accruals  effective April 30, 1997. The benefits for all active
                 participants  were  settled  effective  July 31,  1997  through
                 participants'  elections  to  transfer  the lump sum  values of
                 these benefits to a new deferred  compensation plan for outside
                 directors.  The effect of  curtailments  on the Company was not
                 significant.  Total pension expense for these plans include the
                 following:
<TABLE>
<CAPTION>
                                                                                1997            1996               1995
                                                                               ------          ------              -----
                 (In Thousands)
                 <S>                                                           <C>             <C>               <C>    

                 Service cost component                                        $  225          $  152            $  141
                 Interest cost on projected
                     benefit obligation                                           404             257               413
                 Net amortization and deferral                                    604             371               339
                                                                               ------          ------            ------
                   Net pension expense                                         $1,233          $  780            $  893
                 Settlement expenses                                                                              3,577
                                                                               ------          ------            ------
                   Total pension expense                                       $1,233          $  780            $4,470
                                                                               ======          ======            ======
</TABLE>
                                  158
<PAGE>
INCORPORATED BY REFERENCE, PAGE 37 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS

                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

                 Net  amortization and deferral  represents  amortization of the
                 initial projected benefit obligation over the estimated average
                 remaining  service  period of thirteen  years.  The  settlement
                 expenses recognized in 1995 relate to annuity purchases made by
                 the Company  during the year to cover vested  benefits of three
                 retired officers.

                 The  following  table sets forth the funded status of the plans
                 at December 31:
<TABLE>
<CAPTION>


                                                                                              1997               1996
                                                                                             ------             ------
                 (In Thousands)
                 <S>                                                                         <C>               <C>    

                 Accumulated benefit obligation                                              $2,690             $2,259
                                                                                             ======             ======

                 Projected benefit obligation                                                $5,049             $3,915
                 Unrecognized net loss                                                       (1,787)           ( 2,895)
                 Unrecognized prior service cost                                             (  689)           (   895)
                 Benefit payments                                                            (1,294)

                   Accrued pension liability                                                 $1,279             $  125
                                                                                             ======             ======
</TABLE>

                 The additional pension liability recognized on the Statement of
                 Financial Position is as follows at December 31:
<TABLE>
<CAPTION>

                                                                                              1997               1996
                                                                                             ------             ------
                 (In Thousands)
                 <S>                                                                         <C>                <C>    

                 Accumulated benefit obligation                                              $2,690             $2,259
                 Less accrued cost                                                            1,279                125
                                                                                             ------             ------

                  Additional accrued pension liability                                       $1,411             $2,134
                                                                                             ======             ======
</TABLE>


                 The  weighted  average  discount  rate  used  for  purposes  of
                 determining the projected  benefit  obligation of the officers'
                 supplemental  pension plan was 7.25%,  7.50% and 7.25% in 1997,
                 1996 and  1995,  respectively.  The  weighted  average  rate of
                 compensation  increase  used to measure the  projected  benefit
                 obligation of the officers'  supplemental pension plan was 5.0%
                 in 1997, 1996 and 1995, respectively.

                 An intangible asset has been recorded to reflect the transition
                 of the additional  liability of the Company. The amount of this
                 asset at  December  31,  1997 and 1996 for these  plans  equals
                 $785,200 and $894,800, respectively.

              Employee savings plan

                 The  Company has an Employee  Savings  Plan for its  Employees.
                 Eligible participants are permitted to make contributions of 1%
                 to 8% of compensation to the plan on a pre-tax salary reduction
                 basis in accordance  with  provisions of Section  401(k) of the
                 Internal  Revenue  Code.  The Company  matches  one-half of the
                 participant  contributions  up  to  6%  of  compensation.   All
                 Employees  are  eligible  to   participate  in  the  plan.  The
                 Company's matching  contributions to the plan in 1997, 1996 and
                 1995 were $2,892,101, $2,687,907, and $2,227,221, respectively.
                 Effective  May  1997,  Employees  were  permitted  to  invest a
                 portion of employer  contributions  in the Class A common stock
                 of the Company.  The plan will acquire shares necessary to meet
                 the obligations of the plan in the open market.

                                  159 
<PAGE>
INCORPORATED BY REFERENCE, PAGE 38 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                   ERIE INDEMNITY COMPANY

                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

              Deferred compensation and incentive plans

                 The Company has deferred  compensation  and incentive plans for
                 certain  eligible  Employees of the Company and its affiliates.
                 Compensation  deferred  and charged to  operations  under these
                 plans amounted to  $1,347,155,  $258,857,  and $224,280  during
                 1997, 1996 and 1995, respectively.

              Health and dental benefits

                 The  Company has  self-funded  health and dental care plans for
                 all of its employees and eligible dependents.  Estimated unpaid
                 claims incurred are accrued as a liability at December 31, 1997
                 and 1996. Operations were charged $12,646,000,  $9,899,000, and
                 $10,828,000 in 1997, 1996 and 1995, respectively,  for the cost
                 of health and dental care provided under these plans.

              Post-retirement benefits other than pensions

                 The  Company  provides  post-retirement  medical  coverage  for
                 eligible retired Employees and eligible dependents. The Company
                 pays the obligation when due. Actuarially  determined costs are
                 recognized over the period the Employee provides service to the
                 Company.

                 The periodic expense for  post-retirement  benefits consists of
                 the following for the years ended December 31:
<TABLE>
<CAPTION>

                                                                            1997             1996              1995
                                                                            ----             ----              ----
                 (In Thousands)
                 <S>                                                       <C>               <C>               <C>    

                 Service cost for benefits
                  earned during the year                                    $287             $337              $353
                 Interest cost on accumulated
                  benefit obligation                                         290              320               322
                 Amortization of unrecognized
                  net loss                                                 ( 66)             
                                                                            ----             ----              ----

                   Total expense                                            $511             $657              $675
                                                                            ====             ====              ====
</TABLE>


                 The  cash  payments  for such benefits  were  $176,400, 
                 $213,500,  and  $184,900  in  1997,  1996  and  1995,
                 respectively.

                 The recorded  liabilities for post-retirement  health benefits,
                 none of which have been funded, at December 31, are as follows:
<TABLE>
<CAPTION>

                                                                                              1997               1996
                                                                                             ------             ------
                 (In Thousands)
                 <S>                                                                         <C>                <C>    

                 Accumulated post-retirement
                  benefit obligation:
                  Retirees                                                                   $  172             $  202
                  Fully eligible active
                    plan participants                                                           815                889
                  Other active plan participants                                              3,084              3,384
                 Unrecognized gain                                                              755                492
                 Unrecognized prior service cost                                                476
                                                                                             ------             ------  

                 Accrued post-retirement liability                                           $5,302             $4,967
                                                                                             ======             ======
</TABLE>

                                  160

<PAGE>
INCORPORATED BY REFERENCE, PAGE 38 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

                 The  weighted   average  discount  rate  used  to  measure  the
                 accumulated post-retirement benefit obligation was 7.25%, 7.50%
                 and 7.25% in 1997,  1996 and 1995,  respectively.  The December
                 31, 1997  accumulated  benefit  obligation  was based on a 9.5%
                 increase  in the cost of covered  health care  benefits  during
                 1997.  The  expected  health  care cost  trend rate for 1998 is
                 9.0%. This rate is assumed to decrease gradually to 5% per year
                 in 2006 and to remain at that level thereafter.

                 At December  31, 1997,  the effect on the present  value of the
                 accumulated  benefit  obligation  of a 1% increase each year in
                 the health care cost trend rate used would  increase the amount
                 of such  obligation  by  $619,800,  and the 1997  net  periodic
                 expense would have increased by $100,100.


NOTE 6.  INCOME TAXES

              The provision (benefit) for income taxes consists of the following
              for the years ended December 31:
<TABLE>
<CAPTION>


                                                                       1997                 1996                1995
                                                                      -------             -------              -------
              (In Thousands)
              <S>                                                     <C>                 <C>                 <C>    
 
              Federal
                Current                                               $55,897             $45,660              $44,510
                Deferred                                                  441               1,255             (     49)
                                                                      -------             -------              -------

                                                                      $56,338             $46,915              $44,461
                                                                      =======             =======              =======
</TABLE>


              A  reconciliation  of the  provision for income taxes with amounts
              determined by applying the statutory  federal  income tax rates to
              pre-tax income is as follows:
<TABLE>
<CAPTION>


                                                                       1997                1996                 1995
                                                                      -------             -------              -------
              (In Thousands)
              <S>                                                    <C>                 <C>                  <C>    

              Income tax at
                statutory rates                                       $61,222             $53,217              $48,304
              (Deduct) add:
                Undistributed earnings
                   of affiliate                                      (  1,095)           (    980)            (  1,029)
                Tax-exempt interest                                  (  3,009)           (  3,338)            (  3,041)
                Dividends received
                  deduction                                          (  1,628)           (  1,483)            (  1,004)
                Other items                                               848            (    501)               1,231
                                                                      -------             -------              -------

                                                                      $56,338             $46,915              $44,461
                                                                      =======             =======              =======
</TABLE>

                                  161


<PAGE>
INCORPORATED BY REFERENCE, PAGES 38 AND 39 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                       ERIE INDEMNITY COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.  INCOME TAXES (CONTINUED)

              Temporary   differences  and  carryforwards  which  give  rise  to
              deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>

                                                                                               December 31,
                                                                                        1997                 1996
                                                                                      -------              -------
              (In Thousands)
              <S>                                                                     <C>                  <C>    

              Deferred tax assets:
              Loss reserve discount                                                   $ 4,012              $ 4,143
              Unearned premiums                                                         3,733                3,528
              Alternative minimum tax paid                                              2,305                  610
              Accrued Employee benefit plans                                            1,943                2,462
              Other                                                                        15
                                                                                      -------              -------
                Total deferred tax assets                                             $12,008              $10,743
                                                                                      =======              =======

              Deferred tax liabilities:
              Deferred policy acquisition costs                                       $ 3,599              $ 3,339
              Unrealized gains                                                         13,246                8,620
              Pension and other benefits                                                1,472
              Accrual of discount                                                         792                  756
              Other                                                                                             63
                                                                                      -------              -------
                Total deferred tax liabilities                                        $19,109              $12,778
                                                                                      -------              -------
                Net deferred tax liability                                            $ 7,101              $ 2,035
                                                                                      =======              =======
</TABLE>


              The Company paid income taxes  totaling  $55,166,001,  $48,784,864
              and $41,985,033 for 1997, 1996 and 1995, respectively.

              Erie  Indemnity  Company,  as a corporate  attorney-in-fact  for a
              reciprocal insurer, is not subject to state corporate income
              taxes.


NOTE 7.  CAPITAL STOCK

              Class A and B shares

                 Holders of Class B shares may, at their  option,  convert their
                 shares  into Class A shares at the rate of 2,400 Class A shares
                 for each Class B share. There is no provision for conversion of
                 Class A shares to Class B shares and Class B shares surrendered
                 for conversion cannot be reissued. Each share of Class A common
                 stock  outstanding  at  the  time  of  the  declaration  of any
                 dividend  upon shares of Class B common stock shall be entitled
                 to a  dividend  payable at the same  time,  at the same  record
                 date,  and in an  amount  at  least  equal  to 2/3 of 1% of any
                 dividend  declared on each share of Class B common  stock.  The
                 Company  may  declare  and pay a dividend in respect of Class A
                 common  stock  without  any  requirement  that any  dividend be
                 declared  and paid in  respect  of Class B common  stock.  Sole
                 voting power is vested in Class B common  stock except  insofar
                 as any applicable law shall permit Class A common stock to vote
                 as a class in regards to any changes in the rights, preferences
                 and privileges attaching to Class A common stock.

                                  162

<PAGE>
INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7.  CAPITAL STOCK (CONTINUED)

              Redemption provisions

                 The Erie Indemnity Company Stock Redemption Plan entitles heirs
                 of  shareholders to cause the Company to redeem shares of stock
                 of the Company at a price equal to the fair market value of the
                 stock  as  determined  in the  Board's  sole  discretion  after
                 consideration  of certain  factors at time of  redemption.  The
                 redemption  amount is  limited  to an  aggregation  of:  (1) an
                 initial  amount of $10 million as of December  31, 1995 and (2)
                 beginning in 1996 and annually thereafter, an additional annual
                 amount as determined by the Board in its sole  discretion,  not
                 to exceed  20% of the  Company's  net  income  from  management
                 operations  during the prior fiscal year. This aggregate amount
                 is reduced by  redemption  amounts  paid.  However,  at no time
                 shall the  aggregate  redemption  limitation  exceed 20% of the
                 Company's  retained earnings  determined as of the close of the
                 prior year. In addition,  the plan limits the  repurchase  from
                 any single  shareholder's  estate to 33% of total shareholdings
                 of such  shareholder.  On  February  29,  1996,  the  Board  of
                 Directors  approved  an increase  in the  redemption  amount of
                 $14,350,186.  On March 11, 1997, the Board approved an increase
                 in the redemption  amount of $16,655,226 to $41,005,412.  There
                 were no shares of stock redeemed during 1997 or 1996.

              Stock split

                 In May 1996,  the number of authorized  shares of the Company's
                 Class A common  stock was  increased  pursuant to a vote of the
                 shareholders   from  24,996,920  to  74,996,930  shares  and  a
                 three-for-one  (3:1)  stock  split of Class A common  stock was
                 effected.   All  references  in  the   consolidated   financial
                 statements  to number of shares  outstanding,  net  income  per
                 share,  and  dividends  per share have been restated to reflect
                 the stock split.  The  stated  value of the stock  has also
                 been  proportionately adjusted for the split.


                                  163

<PAGE>
INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                               ERIE INDEMNITY COMPANY

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (LAE)

              The  following  table  provides a  reconciliation  of beginning 
              and ending  liability  balances for 1997,  1996 and 1995 for the
              Company's  wholly-owned property/casualty subsidiaries.
<TABLE>
<CAPTION>



                                                                            1997              1996             1995
                                                                          --------          --------          --------
(In Thousands)
<S>                                                                       <C>              <C>               <C>    

Total unpaid losses and loss adjustment
  expenses at January 1, gross                                            $386,425          $357,334          $344,824

    Less reinsurance recoverables                                          301,553           278,325           275,923
                                                                          --------          --------          --------

Net balance at January 1                                                    84,872            79,009            68,901

Incurred related to:
  Current year                                                              77,345            85,311            73,145
  Prior years                                                                2,625         (     240)        (   2,210)
                                                                          --------          --------          --------
    Total incurred                                                          79,970            85,071            70,935
                                                                          --------          --------          --------

Paid related to:
  Current year                                                              42,792            49,901            38,039
  Prior years                                                               32,551            29,307            22,788
                                                                          --------          --------          --------
    Total paid                                                              75,343            79,208            60,827
                                                                          --------          --------          --------

Net balance at December 31                                                  89,499            84,872            79,009

  Plus reinsurance recoverables                                            323,910           301,553           278,325
                                                                          --------          --------          --------

Total unpaid losses and loss
  adjustment expenses at
  December 31, gross                                                      $413,409          $386,425          $357,334
                                                                          ========          ========          ========
</TABLE>

NOTE 9.  RELATED PARTY TRANSACTIONS

              Management fee

                 A management fee is charged to the Exchange for  administrative
                 and underwriting  services.  The fee is recorded as revenue and
                 computed  monthly  as  a  percentage  of  Exchange  direct  and
                 affiliated  assumed  premiums  written.  The percentage rate is
                 adjusted  periodically within specified limits by the Company's
                 Board of  Directors.  The  management  fee was  charged  to the
                 Exchange at the following rates:

                 January 1, 1995 to March 31, 1995                         25%
                 April 1, 1995 to March 31, 1996                           24.5%
                 April 1, 1996 to December 31, 1997                        24%

                 Beginning  January  1, 1998  through  December  31,  1998,  the
                 management  fee rate charged the Exchange  increased to 24.25%.
                 The Company's  Board of Directors may change the management fee
                 rate at its discretion.

              Service agreement revenue

                 A  service  arrangement  fee  is  charged  to the  Exchange  to
                 compensate  the Company for its  management  of  non-affiliated
                 assumed reinsurance  business on behalf of the Exchange.  Prior
                 to this service  agreement,  the Company  received a management
                 fee on assumed reinsurance premiums written and was responsible
                 for the payment of brokerage commissions. Under the new

                                  164

<PAGE>
INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                  ERIE INDEMNITY COMPANY

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9.  RELATED PARTY TRANSACTIONS (CONTINUED)

                 reinsurance service arrangement, which went into effect January
                 1,  1995,  the  Company  receives  a fee  of  7%  of  voluntary
                 reinsurance  premiums assumed from non-affiliated  insurers and
                 will no longer be  responsible  for the  payment  of  brokerage
                 commissions on this  business.  The Company will continue to be
                 responsible for accounting and operating expenses in connection
                 with the administration of this business.

                 Effective  September 1, 1997 the Company was  reimbursed by the
                 Exchange  a  portion  of the  service  charges  collected  from
                 policyholders  as  reimbursement  for the costs incurred by the
                 Company in providing extended payment terms on policies written
                 by the insurers managed by the Company.
                 Service charge revenue amounted to $2,011,000 in 1997.

              Expense reimbursements

                 The Company  pays for and is  reimbursed  by the  Exchange  for
                 expenses  incurred in connection  with adjustment of claims and
                 by EFL for administrative expenses.  Reimbursements are made to
                 the Company from these affiliates monthly.  The amounts of such
                 expense  reimbursements  were as  follows  for the years  ended
                 December 31:
<TABLE>
<CAPTION>


                                                                       1997                1996                 1995
                                                                     --------            --------             --------
                 (In Thousands)
                 <S>                                                 <C>                 <C>                  <C>    

                 Erie Insurance Exchange                             $109,076            $ 95,820             $ 83,662
                 EFL                                                   13,038              10,095               10,231
                                                                     --------            --------             --------

                                                                     $122,114            $105,915             $ 93,893
                                                                     ========            ========             ========
</TABLE>


              Office leases

                 The Company  occupies  certain office  facilities  owned by the
                 Exchange  and  EFL.  The  Company  leases  office  space  on  a
                 year-to-year basis from the Exchange. Rent expenses under these
                 leases totaled  $11,288,000,  $10,949,000,  and  $10,814,000 in
                 1997,  1996 and 1995,  respectively.  The  Company  has a lease
                 commitment in excess of one year with EFL for a branch  office.
                 Rentals paid to EFL under this lease totaled  $423,000 in 1997,
                 1996 and 1995.

              Note receivable from EFL

                 EFL issued a surplus note to the Company for  $15,000,000.  The
                 note bears an annual interest rate of 6.45% and all payments of
                 interest  and  principal  of the note may be repaid only out of
                 unassigned  surplus of EFL and are subject to prior approval of
                 the  Pennsylvania  Insurance  Commissioner.   Interest  on  the
                 surplus note is scheduled  to be paid  semi-annually.  The note
                 will be payable on demand on or after December 31, 2005. During
                 1997  and  1996,  EFL paid  interest  to the  Company  totaling
                 $967,500.

              Structured settlements with EFL

                 The Company and Exchange  periodically  purchase annuities from
                 EFL in connection  with the  structured  settlements of claims.
                 The Company's pro-rata share (5.5%) of such annuities purchased
                 equaled  $977,932,  $742,772 and  $1,235,722 in 1997,  1996 and
                 1995, respectively.
               
                                  165

<PAGE>
INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10.  RECEIVABLES FROM ERIE INSURANCE EXCHANGE AND CONCENTRATIONS OF CREDIT
            RISK

              Financial  instruments  which  potentially  expose the  Company to
              concentrations of credit risk include  unsecured  receivables from
              the Exchange. A significant amount of the Company's revenue, and a
              receivable of $495,861,158  at December 31, 1997 and  $478,304,267
              at December 31, 1996,  are from the Exchange and  affiliates.  The
              carrying  value of the receivable  from the Exchange  approximates
              fair value.

              Receivables  from the Exchange and affiliates at December 31, 1997
              and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                                          1997                  1996
                                                                                        --------              --------
              (In Thousands)
              <S>                                                                       <C>                   <C>    

              Exchange - Management fee
                and expense reimbursements                                              $111,577              $108,590
              EFL - Expense reimbursements                                                 1,153                 1,049
              Exchange - Reinsurance
                recoverable from losses and
                unearned premium balances
                ceded to pool                                                            383,131               368,665
                                                                                        --------              --------

                                                                                        $495,861              $478,304
                                                                                        ========              ========
</TABLE>


              Premiums  receivable from  Policyholders  at December 31, 1997 and
              1996  equaled  $108,057,986  and  $103,847,320,   respectively.  A
              significant  amount of these receivables are ceded to the Exchange
              as part of the reinsurance pooling arrangement.

              The  property/casualty  insurance  business  relates  primarily to
              private   passenger   and   commercial   automobile,   homeowners,
              commercial multi peril and workers' compensation  insurance in ten
              jurisdictions.  Premiums from insureds in Pennsylvania,  Maryland,
              West  Virginia,  Virginia  and  Ohio  account  for  a  significant
              percentage of the business.

NOTE 11.  REINSURANCE

              EIC and EINY have a pooling arrangement with the Exchange, whereby
              EIC and EINY cede all of their direct property/casualty  insurance
              to the Exchange,  except for premium under the all lines aggregate
              excess of loss reinsurance agreement discussed below. EIC and EINY
              then  assume  5%  and  0.5%,  respectively,  of the  total  of the
              Exchange's insurance business (including the business assumed from
              EIC and EINY).

              Effective  January 1, 1997,  EIC and EINY  placed in effect an all
              lines  aggregate  excess of loss  reinsurance  agreement  with the
              Exchange  that  supercedes  the prior  catastrophe  excess of loss
              reinsurance   agreement   between  the  parties.   Under  the  new
              agreement,  EIC and EINY reinsure  their net retained share of the
              intercompany  reinsurance  pool  such  that once EIC and EINY have
              sustained ultimate net losses that exceed an amount equal to 72.5%
              of EIC and EINY's net premiums earned, the Exchange will be liable
              for 95% of the amount of such excess, up to but not exceeding,  an
              amount  equal to 95% of 15% of EIC and EINY's net premium  earned.
              Losses  equal to 5% of the net  ultimate net loss in excess of the
              retention under the contract are retained net by EIC and EINY. The
              annual  premium  for this  reinsurance  treaty is 1.01% of the net
              premiums  earned by EIC and EINY during the term of this agreement
              subject to a minimum premium of $800,000. This reinsurance

                                  166

<PAGE>
INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                               ERIE INDEMNITY COMPANY

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11.  REINSURANCE (CONTINUED)

              treaty  is  excluded  from the  intercompany  reinsurance  pooling
              agreement.  The  annual  premium  paid  to the  Exchange  for  the
              agreement   totaled   $1,102,868  in  1997.  There  were  no  loss
              recoveries by EIC or EINY under the agreement for 1997.

              During  1996  and  1995,  EIC and EINY  had in  effect a  Property
              Catastrophe  Excess of Loss Reinsurance  Treaty with the Exchange.
              The  coverage  included  in the treaty for EIC was $25  million in
              excess of $10 million  and was  excluded  from the  aforementioned
              pooling  arrangement.  The annual  premium to the Exchange for the
              treaty   equaled   $274,170   and   $562,500  in  1996  and  1995,
              respectively.  The  coverage  included  in the treaty for EINY was
              $2,250,000  in excess of $250,000 and was also  excluded  from the
              aforementioned  pooling  arrangement.  The  annual  premium to the
              Exchange for the treaty  equaled  $150,000 and $78,750 in 1996 and
              1995, respectively.

              To the extent that the Exchange assumes reinsurance  business from
              affiliated and non-affiliated  sources,  the Company  participates
              because of its pooling  arrangement with the Exchange.  Similarly,
              the  Company  also  participates  in the  business  ceded from the
              Exchange.    Reinsurance    premiums,     commissions,     expense
              reimbursements  and reserves  related to reinsurance  business are
              accounted  for on bases  consistent  with those used in accounting
              for the original  policies issued and the terms of the reinsurance
              contracts.  Premiums ceded to the Exchange have been reported as a
              reduction of premium income.  The Company's property and liability
              reinsurance  assumed from foreign insurance companies is accounted
              for using the periodic method,  whereby premiums are recognized as
              revenue over the policy term, and claims, including an estimate of
              claims  incurred but not reported,  are  recognized as they occur.
              The amount of reinsurance  business assumed from foreign insurance
              companies is not significant.

              Reinsurance  contracts do not relieve the Company from its primary
              obligations to Policyholders.  A contingent  liability exists with
              respect to  reinsurance  receivables  in the event  reinsurers are
              unable to meet their obligations under the reinsurance agreements.

              The following summarizes insurance and reinsurance  activities for
              the Company:
<TABLE>
<CAPTION>

                                                                     1997                  1996                 1995
                                                                   --------              --------             --------
(In Thousands)
<S>                                                               <C>                   <C>                  <C>    

Premiums Earned:
  Direct                                                           $334,772              $321,736             $289,801
  Assumed-nonaffiliates                                               5,393                 2,882                3,331
  Ceded to Erie Insurance Exchange                                ( 340,165)            ( 324,618)           ( 293,132)
  Assumed from Erie Insurance
    Exchange                                                        107,350               101,510               92,874
                                                                   --------              --------              -------

          Net                                                      $107,350              $101,510             $ 92,874
                                                                   ========              ========             ========

Losses and Loss Adjustment
  Expenses Incurred:
  Direct                                                           $265,678              $261,097             $236,612
  Assumed-nonaffiliates                                               5,896                 2,511                3,024
  Ceded to Erie Insurance Exchange                                ( 271,574)            ( 263,608)           ( 239,636)
  Assumed from Erie Insurance
    Exchange                                                         79,970                85,071               70,935
                                                                   --------              --------              -------

          Net                                                      $ 79,970              $ 85,071             $ 70,935
                                                                   ========              ========             ========
</TABLE>

                                  167

<PAGE>
INCORPORATED BY REFERENCE, PAGES 40 AND 41 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                              ERIE INDEMNITY COMPANY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.  STATUTORY INFORMATION

              The  Company's   insurance   subsidiaries  are  required  to  file
              statutory  financial  statements with state  insurance  regulatory
              authorities.  Accounting  principles  used  to  prepare  statutory
              financial  statements differ from financial statements prepared on
              the basis of generally accepted accounting principles.

              Consolidated   balances   including   amounts   reported   by  the
              consolidated  and  unconsolidated  insurance  subsidiaries  on the
              statutory basis would be as follows:
<TABLE>
<CAPTION>


                                                                     1997                  1996                 1995
                                                                   --------              --------             --------
              (In Thousands)
              <S>                                                  <C>                   <C>                  <C>    

              Shareholders' equity
                at December 31,                                    $523,715              $414,674             $328,457

              Net income for the
                year ended
                December 31,                                        118,970               104,007               91,550
</TABLE>


              The  amount  of  dividends  the  Company's  Pennsylvania-domiciled
              property/casualty  subsidiaries, EIC and Erie Insurance Property &
              Casualty  Company,  can pay  without  the  prior  approval  of the
              Pennsylvania  Insurance  Commissioner  is limited by  Pennsylvania
              regulation to not more than the greater of: (a) ten percent of its
              statutory surplus as reported on its last annual statement, or (b)
              the net  income as  reported  on its last  annual  statement.  The
              amount  of  dividends  that  the  Erie  Insurance   Company's  New
              York-domiciled property/casualty subsidiary, EINY, can pay without
              the prior approval of the New York  Superintendent of Insurance is
              limited to the lesser of: (a) ten percent of its statutory surplus
              as  reported  on its last  annual  statement,  or (b) one  hundred
              percent of its adjusted net investment  income during such period.
              At December  31,  1997,  the maximum  dividend  the Company  could
              receive  from its  property/casualty  insurance  subsidiaries  was
              $8,613,652.  No  dividends  were  paid  to the  Company  from  its
              property/casualty insurance subsidiaries in 1997 or 1996.

              The  amount  of  dividends  EFL,  a  Pennsylvania-domiciled   life
              insurer, can pay to its shareholders without the prior approval of
              the Pennsylvania  Insurance  Commissioner is limited by statute to
              the greater of: (a) 10 percent of its statutory surplus as regards
              Policyholders  as shown on its last annual  statement on file with
              the commissioner, or (b) the net income as reported for the period
              covered by such annual  statement,  but shall not include pro rata
              distribution  of  any  class  of  the  insurer's  own  securities.
              Accordingly,  the Company's  share of the maximum  dividend payout
              which may be made in 1998 without prior Pennsylvania  commissioner
              approval is  $2,795,000.  Dividends  paid to the  Company  totaled
              $1,103,706 in 1997 and $1,021,950 in 1996.

              The NAIC has adopted  Risk-Based  Capital (RBC)  requirements that
              attempt to evaluate the adequacy of a property/casualty  insurance
              company's statutory capital and surplus in relation to investment,
              insurance and other business risks. The RBC  requirements  provide
              for four different levels of regulatory attention depending on the
              ratio of the company's adjusted capital and surplus to its RBC. As
              of December 31, 1997 and 1996, the adjusted capital and surplus of
              the  property/casualty  insurance  subsidiaries of the Company are
              substantially  in excess of the  minimum  level of RBC that  would
              require regulatory action.
                  
                                  168

<PAGE>
INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                           ERIE INDEMNITY COMPANY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13.  SEGMENT INFORMATION

              The  Company's   principal   operations   consist  of  serving  as
              attorney-in-fact for the Exchange which constitutes its management
              operations. The Company's  property/casualty  insurance operations
              arise by virtue of a pooling  arrangement between its subsidiaries
              and the  Exchange.  The Company also has 21.6% equity  interest in
              EFL which comprises its life insurance operations segment.

              Summarized financial information for these operations is presented
              below.  Income amounts  include each industry  segment's  share of
              investment  income and realized gain or loss on investments  which
              are  reported  in  the  investment   operations   segment  on  the
              Statements of Operations.
<TABLE>
<CAPTION>


                                                               1997                   1996                      1995
                                                            ----------             ----------               ----------
(In Thousands)
<S>                                                         <C>                   <C>                      <C>    
Revenue:
  Management operations                                     $  501,148             $  470,538               $  442,055
  Property/casualty
    insurance operations                                       120,918                112,541                  103,217
  Life insurance operations                                      4,231                  3,821                    3,868
                                                            ----------             ----------               ----------
    Total revenue                                           $  626,297             $  586,900               $  549,140
                                                            ==========             ==========               ==========

Income before income taxes:
  Management operations                                     $  159,380             $  148,774               $  127,539
  Property/casualty
    insurance operations                                        11,309            (       547)                   6,605
  Life insurance operations                                      4,231                  3,821                    3,867
                                                            ----------             ----------               ----------
    Total income before income
      taxes                                                 $  174,920             $  152,048               $  138,011
                                                            ==========             ==========               ==========

Net income:
  Management operations                                     $  106,513             $   99,045               $   84,431
  Property/casualty
    insurance operations                                         8,056                  2,338                    5,317
  Life insurance operations                                      4,012                  3,749                    3,803
                                                            ----------             ----------               ----------
    Total net income                                        $  118,581             $  105,132               $   93,551
                                                            ==========             ==========               ==========

Assets:
  Management operations                                     $  550,748             $  456,598               $  369,600
  Property/casualty
    insurance operations                                       707,108                665,355                  624,951
  Life insurance operations                                     34,688                 28,686                   27,881
                                                            ----------             ----------               ----------
    Total assets                                            $1,292,544             $1,150,639               $1,022,432
                                                            ==========             ==========               ==========
</TABLE>


                                  169

<PAGE>
INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S 1997 ANNUAL 
                        REPORT TO SHAREHOLDERS


                                ERIE INDEMNITY COMPANY

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14.  QUARTERLY FINANCIAL DATA - UNAUDITED
<TABLE>
<CAPTION>


                                             First                 Second                Third                Fourth
                                            Quarter               Quarter               Quarter              Quarter
(In Thousands, except per share data)
<S>                                          <C>                   <C>                  <C>                  <C>    

1997
Net revenue from
  management
  operations                                  $31,674               $35,378              $36,463              $30,709
Underwriting loss                            (     48)             (    783)            (    299)            (  1,129)
Revenue from
  investment
  operations                                    9,717                10,123               11,828               11,287
Net income                                     28,211                30,444               32,128               27,798

Per share data:
  Net income per
    Share                                    $    .38              $    .41             $    .43             $    .37
                                             ========              ========             ========             ========
  Dividends declared:
    Class A Non-voting
       Common                                $   .095              $   .095             $   .095             $  .1075
                                             ========              ========             ========             ========
    Class B Common                           $  14.25              $  14.25             $  14.25             $ 16.125
                                             ========              ========             ========             ========



1996
Net revenue from
  management
  operations                                  $30,688               $33,445              $35,718              $27,578
Underwriting loss                            (  5,817)             (  1,257)            (  2,718)            (  1,787)
Revenue from
  investment
  operations                                    7,069                 7,483                9,813               11,833
Net income                                     23,498                26,466               29,187               25,981

Per share data:
  Net income per
    Share                                    $    .32              $    .36             $    .39             $    .35
                                             ========              ========             ========             ========
  Dividends declared:
    Class A Non-voting
      Common                                 $  .0833              $  .0833             $  .0833             $   .095
                                             ========              ========             ========             ========
    Class B Common                           $  12.50              $  12.50             $  12.50             $  14.25
                                             ========              ========             ========             ========
</TABLE>



                                  170





                                EXHIBIT 21


                        SUBSIDIARIES OF REGISTRANT


      Registrant owns 100% of the  outstanding  stock of the following
      companies:

      Name                                                   State of Formation

Erie Insurance Property
 & Casualty Company                                          Pennsylvania

Erie Insurance Company                                       Pennsylvania

EI Holding Corp.                                             Delaware

EI Service Corp.                                             Pennsylvania

Erie Insurance Company of New York -
 Wholly-owned by Erie Insurance Company                      New York

                                  171




<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1997 FORM 10-K OF THE ERIE INDEMNITY COMPANY AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-K
</LEGEND>
<CIK>  0000922621
<NAME> ERIE INDEMNITY COMPANY
<MULTIPLIER>  1,000
       
<S>                             <C>                    
<PERIOD-TYPE>                   YEAR                   
<FISCAL-YEAR-END>                          DEC-31-1997 
<PERIOD-END>                               DEC-31-1997 
<DEBT-HELD-FOR-SALE>                           349,973 
<DEBT-CARRYING-VALUE>                                0 
<DEBT-MARKET-VALUE>                                  0 
<EQUITIES>                                     165,133 
<MORTGAGE>                                       8,393 
<REAL-ESTATE>                                        0 
<TOTAL-INVEST>                                 531,430 
<CASH>                                          53,148  
<RECOVER-REINSURE>                                 242   
<DEFERRED-ACQUISITION>                          10,283   
<TOTAL-ASSETS>                               1,292,544   
<POLICY-LOSSES>                                413,408   
<UNEARNED-PREMIUMS>                            219,211   
<POLICY-OTHER>                                       0   
<POLICY-HOLDER-FUNDS>                                0   
<NOTES-PAYABLE>                                      0   
                                0  
                                          0  
<COMMON>                                         2,170  
<OTHER-SE>                                     537,213    
<TOTAL-LIABILITY-AND-EQUITY>                 1,292,544    
                                     107,350    
<INVESTMENT-INCOME>                             37,140    
<INVESTMENT-GAINS>                               5,815    
<OTHER-INCOME>                                       0    
<BENEFITS>                                      79,970    
<UNDERWRITING-AMORTIZATION>                     29,639    
<UNDERWRITING-OTHER>                                 0    
<INCOME-PRETAX>                                174,920    
<INCOME-TAX>                                    56,338     
<INCOME-CONTINUING>                                  0    
<DISCONTINUED>                                       0    
<EXTRAORDINARY>                                      0    
<CHANGES>                                            0    
<NET-INCOME>                                   118,581    
<EPS-PRIMARY>                                     1.59
<EPS-DILUTED>                                     1.59
<RESERVE-OPEN>                                 386,425
<PROVISION-CURRENT>                             77,345 
<PROVISION-PRIOR>                                2,625 
<PAYMENTS-CURRENT>                              42,792  
<PAYMENTS-PRIOR>                                32,551  
<RESERVE-CLOSE>                                413,409  
<CUMULATIVE-DEFICIENCY>                          8,883   

   


        

</TABLE>



                                EXHIBIT 28
                    INFORMATION FROM REPORTS FURNISHED
                 TO STATE INSURANCE REGULATORY AUTHORITIES


                The information contained in this Exhibit represents information
contained  in  Schedule  P of Annual  Statements  provided  to state  regulatory
authorities by the Company's  property/casualty  insurance company subsidiaries,
Erie Insurance  Company,  Erie Insurance  Company of New York and Erie Insurance
Property  &  Casualty  Company,  net of  reinsurance.  However,  under  SFAS113,
"Accounting and Reporting for Reinsurance of  Short-Duration  and  Long-Duration
Contracts"  which the Company  adopted in 1993, the prior practice of offsetting
assets and liabilities relating to reinsurance contracts was eliminated for GAAP
reporting purposes. Thus, the following is a reconciliation between the loss and
loss adjustment  expense  reserves  reported on the Company's  December 31, 1997
Consolidated  Statements of Financial Position,  contained in the Company's 1997
Annual Report, page 31, and that reported on the Erie Insurance Company's,  Erie
Insurance Company of New York's and Erie Insurance Property & Casualty Company's
December 31, 1997 Annual Statements.

Loss and loss adjustment expense reserves per Annual Statement:
         Erie Insurance Company                                   $ 84,050,919
         Erie Insurance Property & Casualty Company                          0
         Erie Insurance Company of New York                          8,405,092
                                                                  ------------  
         Subtotal - Loss and loss adjustment expense reserves,
          net of reinsurance                                      $ 92,456,011
         SFAS113 Reinsurance gross-up adjustment:
         Erie Insurance Company                                    269,625,123
         Erie Insurance Property & Casualty Company                 50,891,486
         Erie Insurance Company of New York                            436,321
                                                                  ------------
         Loss and loss adjustment expense reserves per Erie
          Indemnity Company Consolidated Financial Statements     $413,408,941
                                                                  ============  
                                  173


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission