ERIE INDEMNITY CO
10-K/A, 1999-03-30
FIRE, MARINE & CASUALTY INSURANCE
Previous: KEMPER EQUITY PORTFOLIO TRUSTS GLOBAL NATURAL RESOURCES SER9, 24F-2NT, 1999-03-30
Next: FIRST CHOICE HEALTH NETWORK INC, NT 10-K, 1999-03-30





                                   FORM 10-K/A
                       SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

                               (NO FEE REQUIRED)

For the fiscal year ended December 31, 1998

                                   OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

                               [NO FEE REQUIRED]

For the transition period from              to             

                        Commission File Number   0-24000  

                           ERIE INDEMNITY COMPANY                
              (Exact name of registrant as specified in its charter)

           Pennsylvania                                  25-0466020      
(State or other jurisdiction                          (I.R.S. Employer
 of incorporation or organization)                     Identification No.)

100 Erie Insurance Place, Erie, Pennsylvania                16530   
(Address of principal executive offices)                  (Zip code)

Registrant's telephone number, including area code   (814) 870-2000  

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                       Class A Common Stock, no par value
                       Class B Common Stock, no par value
                                (Tile of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

              Yes    X                            No        

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Aggregate  market  value of voting  stock of  nonaffiliates:  There is no active
market for the Class B voting stock and no Class B voting stock has been sold in
the last year upon which a price could be established.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest  practicable date:  67,007,500 Class A shares and
3,070 Class B shares of Common Stock outstanding on February 26, 1999.
                                                         

                       DOCUMENTS INCORPORATED BY REFERENCE:

1.   Portions of the  Registrant's  Annual Report to Shareholders for the fiscal
     year ended  December 31, 1998 (the "Annual  Report")  are  incorporated  by
     reference into Parts I, II and IV of this Form 10-K Report.
2.   Portions of the Registrant's proxy statement relating to the annual meeting
     of  shareholders  to be held April 27, 1999 are  incorporated  by reference
     into Part III of this Form 10-K Report.



                                       1
<PAGE>




                                  INDEX

     PART        ITEM NUMBER AND CAPTION                              PAGE

     I           Item  1.  Business                                    3

     I           Item  2.  Properties                                  13

     I           Item  3.  Legal Proceedings                           13

     I           Item  4.  Submission of Matters to a
                           Vote of Security Holders                    13

     II          Item  5.  Market for Registrant's Common Equity
                           and Related Shareholder Matters             14

     II          Item  6.  Selected Consolidated Financial Data        14

     II          Item  7.  Management's Discussion and Analysis
                           of Financial Condition and Results
                           of Operations                               14

     II          Item  8.  Financial Statements and Supplementary
                           Data                                        14

     II          Item  9.  Changes In and Disagreements With
                           Accountants on Accounting and Financial
                           Disclosures                                 14

     III         Item 10.  Directors and Executive Officers
                           of the Registrant                           15

     III         Item 11.  Executive Compensation                      17

     III         Item 12.  Security Ownership of Certain
                           Beneficial Owners and Management            17

     III         Item 13.  Certain Relationships and Related
                           Transactions                                17

     IV          Item 14.  Exhibits, Financial Statement Schedules
                           and Reports on Form 8-K                     19





                                       2
<PAGE>






                                  PART I


Item 1.   Business


               Erie Indemnity Company (the "Company") is a Pennsylvania business
corporation  formed  in  1925  to be the  attorney-in-fact  for  Erie  Insurance
Exchange  (the  "Exchange"),   a  Pennsylvania-domiciled   reciprocal  insurance
exchange.  The Company's  principal  business activity consists of management of
the Exchange,  and  management  fees  received  from the Exchange  accounted for
approximately 75.3% of the Company's  consolidated revenues in 1998. The Company
is  also  engaged  in  the  property/casualty  insurance  business  through  its
wholly-owned  subsidiaries,  Erie Insurance  Company (Erie  Insurance Co.), Erie
Insurance  Company of New York (Erie NY) and Erie Insurance  Property & Casualty
Company (Erie P&C) and through its management of Flagship City Insurance Company
(Flagship),  a  subsidiary  of the  Exchange.  In  addition,  the Company  holds
investments in both  affiliated  and  unaffiliated  entities,  including a 21.6%
common stock interest in Erie Family Life Insurance Company (EFL), an affiliated
life  insurance  company, 52.2% of whose capital stock is owned by the Exchange,
accounted for under the equity method of  accounting. Together  with the
Exchange,  the Company and its  subsidiaries  and  affiliates operate 
collectively under the name "Erie Insurance Group". See the chart on the 
following page which details the organization of the Erie Insurance Group.

               As  of  December  31,  1998,  the  Company  had  3,227  full-time
employees.  Of that total,  1,588 full-time  employees  provide  claims-specific
services exclusively for the Exchange and 89 full-time employees perform general
services  exclusively  for EFL.  Both the Exchange and EFL reimburse the Company
monthly for these  services.  None of the  Company's  employees  is covered by a
collective bargaining agreement. The Company believes that its relationship with
its employees is good.

Management Operations

               The Exchange,  which commenced operations in 1925,  underwrites a
broad line of personal and commercial property and casualty insurance coverages,
including   automobile,   homeowners,   commercial   multi-peril   and  workers'
compensation.  Erie  Insurance  Co. was  organized  in 1972 as a stock  casualty
insurance  company to supplement the lines of business  written by the Exchange,
and was acquired by the Company from the Exchange as of December 31, 1991. Since
January 1, 1992,  Erie  Insurance Co. and the Exchange have  participated  in an
intercompany  reinsurance pool whereby the parties share  proportionately in the
results  of  the  property/casualty   insurance  operations  conducted  by  Erie
Insurance  Co.  and the  Exchange.  Effective  January  1,  1995,  Erie NY began
participating in this  intercompany  reinsurance pool whereby Erie Insurance Co.
maintained  its  5%  participation  in  the  pool  and  Erie  NY  assumed  a .5%
participation  in the pool,  thus reducing the Exchange's  participation  in the
pool from 95% to 94.5% at that date.  Flagship was  organized in 1992 as a stock
casualty insurance company to conduct the Exchange's  residual automobile market
business.  Erie P&C was  organized  in 1993 to conduct  Erie  Insurance  Group's
business  in West  Virginia  and to write  workers'  compensation  insurance  in
Pennsylvania.  Erie NY was purchased in 1994 to conduct Erie  Insurance  Group's
business in New York State together with Erie Insurance Company. At December 31,
1998,  the Erie  Insurance  Group  conducted  business  in nine  states  and the
District of Columbia  through  approximately  1,200 agencies with  approximately
5,400 agents.





                                       3
<PAGE>



CORPORATE ORGANIZATION CHART AT DECEMBER 31, 1998


ERIE INDEMNITY COMPANY - Incorporated:  April 17, 1925 (PA)
        Total Capital Stock:  75,000,000 @ no par value (74,996,930 shares
        Class A, 3,070,shares Class B)
        Shares Outstanding:  67,032,000 (Class A), 3,070 (Class B)

ERIE INSURANCE EXCHANGE - Began Operation:  April 20, 1925
        (A reciprocal Insurance Exchange)

EI HOLDING CORP. - Incorporated:  September 28, 1990 (DE)
        Total Capital Stock:  100 @ $1.00 par value
        Shares Outstanding:  100

EI SERVICE CORP. - Incorporated December 15, 1982 (PA)
        Total Capital Stock:  100 @ $1.00 par value
        Shares Outstanding:  100

ERIE INSURANCE COMPANY - Incorporated September 11, 1972 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE INSURANCE COMPANY OF NEW YORK - Incorporated September 15, 1885 (NY)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE INSURANCE PROPERTY & CASUALTY COMPANY - Incorporated January 19, 1993 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

FLAGSHIP CITY INSURANCE COMPANY - Incorporated January 22, 1992 (PA)
        Total Capital Stock:  23,500 @ $100 par value
        Shares Outstanding:  23,500

ERIE FAMILY LIFE INSURANCE COMPANY - Incorporated May 23, 1967 (PA)
        Total Capital Stock:  15,000,000 @ $.40 par value
        Shares Outstanding:  9,450,000


The Erie  Indemnity  Company  is the  Attorney-in-Fact  for the  Erie  Insurance
Exchange.  EI Holding Corp., EI Service Corp.,  Erie Insurance  Company and Erie
Insurance  Property &  Casualty  Company  are owned  100% by the Erie  Indemnity
Company.  The  Erie  Insurance  Company  of New  York is 100%  owned by the Erie
Insurance Company. The Flagship City Insurance Company is 100% owned by the Erie
Insurance  Exchange.  The Erie Indemnity  Company owns 21.6% of the  outstanding
stock of the  Erie  Family  Life  Insurance  Company  while  the Erie  Insurance
Exchange owns 52.2% of the  outstanding  stock of the Erie Family Life Insurance
Company.
 


                                       4
<PAGE>



Property/Casualty Insurance Operations

               One  of the  distinguishing  features  of  the  property/casualty
insurance  industry is that its products  generally  are priced before its costs
are known,  as premium rates usually are determined  before losses are reported.
Changes  in  statutory  and case law can  dramatically  affect  the  liabilities
associated with known risks after the insurance contract is in place. The number
of  competitors  and the similarity of products  offered,  as well as regulatory
constraints,  limit the  ability of  property/casualty  insurance  companies  to
increase prices in response to declines in profitability.

               The profitability of the property/casualty  insurance business is
generally subject to many factors, including rate competition,  the severity and
frequency of claims,  natural  disasters,  state  regulation  of premium  rates,
defaults of reinsurers, interest rates, general business conditions,  regulatory
measures and court  decisions  that define and may expand the extent of coverage
and the amount of compensation  due for injuries and losses.  Historically,  the
overall financial  performance of the  property/casualty  insurance industry has
tended to fluctuate in cyclical market patterns. A typical market cycle has been
composed  of a period of  heightened  premium  rate  competition  and  depressed
underwriting  performance,  often referred to as a "soft market",  followed by a
period of constricted  industry  capital and underwriting  capacity,  increasing
premium  rates  and  underwriting  performance,  often  referred  to as a  "hard
market".  During a soft  market,  competitive  conditions  can result in premium
rates which are inadequate and therefore unprofitable and underwriting terms and
conditions which are not as favorable to a  property/casualty  insurer as during
hard markets.

               The Exchange,  Flagship, Erie Insurance Co., Erie P&C and Erie NY
all have current  ratings of A++ (Superior) from A.M. Best with respect to their
financial  strength  and  claims-paying  ability.  In  evaluating  an  insurer's
financial   and   operating   performance,   A.M.  Best  reviews  the  insurer's
profitability, leverage and liquidity as well as the insurer's book of business,
the adequacy and soundness of its reinsurance,  the quality and estimated market
value of its assets,  the adequacy of its loss reserves and the  experience  and
competency of its management.  Management believes that this A.M. Best rating of
A++  (Superior)  is an important  factor in  marketing  Erie  Insurance  Group's
property/casualty  insurance  to its agents  and  customers  and that  insurance
carriers with the higher ratings have some  competitive  advantage.  A.M. Best's
classifications  are A++ and A+  (Superior),  A and A-  (Excellent),  B++ and B+
(Very Good), B and B- (Good),  C++ and C+ (Fair), C and C- (Marginal),  D (Below
Minimum  Standards)  and  E and F  (Liquidation).  According  to  A.M.  Best,  a
"Superior"  rating is assigned to those companies which, in A.M. Best's opinion,
have  achieved  superior  overall  performance  when  compared to the  standards
established  by  A.M.  Best  and  have a  very  strong  ability  to  meet  their
obligations to policyholders  over a long period.  A.M. Best's ratings are based
upon  factors  relevant  to  policyholders  and are  not  directed  towards  the
protection of investors.

               The  property/casualty   insurers  managed  by  the  Company  are
licensed  to do business in 15 states and in the  District of  Columbia,  and at
December 31, 1998  operated in nine states and the  District of  Columbia.  Erie
Insurance Group's business consists  primarily of private passenger  automobile,
homeowners,   commercial   multi-peril,   workers  compensation  and  commercial
automobile  insurance  business  written in  Pennsylvania,  Ohio,  Maryland  and
Virginia.





                                       5
<PAGE>




               The Company,  in managing the  property/casualty  insurers of the
Erie Insurance Group,  has followed  several  strategies which the management of
the Company believes have resulted in underwriting results which are better than
those of the property and casualty industry in general. The principal strategies
employed by the Company in managing these insurers are:

               o      An  underwriting  philosophy  and product mix  designed to
                      produce an Erie Insurance Group-wide  underwriting profit,
                      i.e., a combined ratio of less than 100%,  through careful
                      risk selection and adequate pricing. The careful selection
                      of  risks  allows  for  lower  claims  frequency  and loss
                      severity,  thereby  enabling  insurance  to be  offered at
                      favorable prices.

               o      A focus on providing  consistent,  high quality service to
                      policyholders  and agents in both  underwriting and claims
                      handling.

               o      A business  concept  designed to provide the advantages of
                      localized  marketing,  underwriting  and claims  servicing
                      with the economies of scale from  centralized  accounting,
                      administrative,  investment,  data  processing  and  other
                      support services.

               o      A careful agent selection process, in which Erie Insurance
                      Group seeks to be the lead  underwriter with its agents in
                      order  to  enhance   the  agency   relationship   and  the
                      likelihood  of receiving the most  desirable  underwriting
                      opportunities from its agents.

Life Insurance Operations

               EFL, which was organized in 1967 as a Pennsylvania-domiciled life
insurance  company,  has an A.M. Best rating of A+ (Superior).  EFL is primarily
engaged in the business of underwriting and selling non-participating individual
and group life insurance  policies,  including universal life and individual and
group annuity products in eight states and the District of Columbia. At December
31, 1998, on a Generally  Accepted  Accounting  Principles (GAAP) basis, EFL had
assets of $918 million and shareholders' equity of $183 million. At December 31,
1998, of EFL's total liabilities of $735 million, insurance and annuity reserves
accounted  for $677  million and a note  payable to the Company  amounted to $15
million.  Of EFL's  investment  portfolio  of $775 million at December 31, 1998,
available-for-sale  securities  accounted for $741  million,  real estate was $2
million, policy loans were $6 million,  mortgage loans accounted for $10 million
and other invested assets were $16 million.

Financial Information About Industry Segments

               Reference  is made to Note 13 of the  Notes  to the  Consolidated
Financial  Statements  included in the Annual Report, page 53 for information as
to  revenues,  net  income and  identifiable  assets  attributable  to the three
business segments (management operations, property/casualty insurance operations
and life insurance operations) in which the Company is engaged.


Lines of Business

               The Erie Insurance Group  property/casualty  insurers  managed by
the Company write both personal and commercial lines of business. The commercial
lines consist  primarily of commercial  automobile,  commercial  multi-peril and
workers'  compensation  insurance.  The  personal  lines  consist  primarily  of
automobile and homeowners  insurance.  A description of these types of insurance
follows:


                                       6
<PAGE>


               Commercial

               o      Automobile   --  policies   that  provide   protection  to
                      businesses   against   liability  for  bodily  injury  and
                      property  damage arising from  automobile  accidents,  and
                      provide protection against loss from damage to automobiles
                      owned by the insured business.

               o      Multi-peril   --  policies  that  provide   protection  to
                      businesses   against   many  perils,   usually   combining
                      liability and physical damage coverages.

               o      Workers'  compensation -- policies  purchased by employers
                      to provide  benefits to employees  for injuries  sustained
                      during  employment.  The extent of coverage is established
                      by the workers' compensation laws of each state.

               Personal

               o      Private  passenger  automobile  -- policies  that  provide
                      protection   against   liability  for  bodily  injury  and
                      property  damage arising from  automobile  accidents,  and
                      provide protection against loss from damage to automobiles
                      owned by the insured.

               o      Homeowners -- policies that provide coverage for damage to
                      residences  and  their  contents  from a  broad  range  of
                      perils,  including fire,  lightning,  windstorm and theft.
                      These policies also cover liability of the insured arising
                      from injury to other  persons or their  property  while on
                      the   insured's   property   and  under  other   specified
                      conditions.

              See "Selected Market and Geographic Information" contained on page
36 of the Annual Report for the Company's 5.5% share of direct premiums  written
by  jurisdiction  and line of business in  addition to  statutory  loss and loss
adjustment  expense  ratios by line of business for the  Company's  wholly-owned
subsidiaries.

              The property/casualty insurers managed by the Company are required
to participate in involuntary  insurance programs for automobile  insurance,  as
well as other  property and casualty  lines,  in states in which such  companies
operate. These programs include joint underwriting  associations,  assigned risk
plans,  fair  access  to  insurance  requirements  ("FAIR")  plans,  reinsurance
facilities and windstorm plans. Legislation establishing these programs requires
all  companies  that write lines covered by these  programs to provide  coverage
(either  directly  or  through  reinsurance)  for  insureds  who  cannot  obtain
insurance in the voluntary  market.  The  legislation  creating  these  programs
usually  allocates a pro rata portion of risks  attributable to such insureds to
each company on the basis of direct premiums  written or the exposures  insured.
Generally,  state law requires  participation in such programs as a condition to
doing  business  in that  state.  The loss  ratio  on  insurance  written  under
involuntary  programs  has  traditionally  been  greater  than the loss ratio on
insurance in the  voluntary  market;  however,  the impact of these  involuntary
programs  on the  property/casualty  insurers  managed by the  Company  has been
immaterial.

Combined Ratios

              The  following  table sets  forth for the  periods  indicated  the
combined  ratio of Erie Insurance Co. and Erie NY,  prepared in accordance  with
statutory accounting principles (SAP) prescribed or permitted by state insurance
authorities and the combined ratio of Erie Insurance Co. and Erie NY prepared in


                                       7
<PAGE>



accordance   with  GAAP.  The  combined  ratio  is  a  traditional   measure  of
underwriting profitability.  When the combined ratio is under 100%, underwriting
results are generally considered profitable. Conversely, when the combined ratio
is over 100% underwriting  results are generally  considered  unprofitable.  The
combined ratio does not reflect investment income, federal income taxes or other
non-operating  income or expense. The operating income of Erie Insurance Co. and
Erie  NY  is  dependent  upon  income  from  both  underwriting  operations  and
investments.
<TABLE>
<CAPTION>
                                                                       Year Ended
                                                                       December 31,  
                                                               1998      1997      1996
<S>                                                            <C>       <C>       <C>    

GAAP combined ratio.....................................       99.5%     102.1%    111.4% 
                                                               =====     ======    ====== 
Statutory operating ratios:
  Loss ratio............................................       70.4      74.1       83.3
  Expense ratio.........................................       28.0      26.6       26.4
  Dividend ratio........................................         .6       0.9        1.0
                                                               ----      ----       ----
  Statutory combined ratio..............................       99.0%     101.6%    110.7%
                                                               =====     ======    ====== 
Industry statutory combined ratio(1)....................       105.0%    101.8%    105.8%
                                                               ======    ======    ======
</TABLE>

- ---------------

(1)  Source:  A.M. Best


               The Company's  property/casualty insurance subisidiaries recorded
an  underwriting  gain of $567,275 in 1998  compared to  underwriting  losses of
$2,259,425 and $11,579,211 for the years 1997 and 1996,  respectively.  The 1998
insurance   underwriting   results   improved   as  a   result   of  loss   cost
severity-management programs introduced by the Company combined with a generally
favorable claims  environment and mild weather  conditions.  In 1997 mild winter
weather conditions and a lack of catastrophe  losses in the Company's  operating
territories   positively  affected  insurance  underwriting  results.  The  1996
underwriting results of the Company's wholly-owned subsidiaries,  Erie Insurance
Company and Erie  Insurance  Company of New York,  were  impacted  negatively by
severe  winter  weather  in the first  quarter  of 1996 and  catastrophe  losses
experienced from Hurricane Fran in the eastern United States, particularly North
Carolina, and other storm-related  catastrophe losses elsewhere in our operating
territories  during  the third  quarter  of 1996.  Losses  resulting  from these
catastrophes  were  about $8.1  million  in 1996 or about $.07 per share,  after
federal  income  taxes.  The  majority of these losses were  property  losses on
homeowners and commercial property lines of business.

Reserves

              Loss reserves are estimates of the amounts the insurer  expects to
pay to claimants at a given point in time, based on facts and circumstances then
known. It can be expected that the ultimate  claims  liability will exceed or be
less than such  estimates.  Reserves are based on estimates of future trends and
claims severity,  judicial  theories of liability and other factors.  Management
believes that the reserves currently  established by the Company are adequate to
cover the  eventual  cost of the claims  liability  of the property and casualty
insurers  managed by the Company.  However,  during the loss adjustment  period,
additional facts regarding  individual claims may become known, and consequently
it often becomes necessary to refine and adjust the estimates of liability. Loss
reserves  are set at full  expected  cost except for loss  reserves for workers'
compensation  which have been  discounted at 2.5%.  Adjustments are reflected in
operating results in the year in which the changes in the estimates of liability
are made.

              In   establishing   the  liability  for  unpaid  losses  and  loss
adjustment  expenses  related  to  asbestos-related  illnesses  and toxic  waste
cleanup, management considers facts currently known and the current state of the
law and  coverage  litigation.  Liabilities  are  recognized  for  known  claims



                                       8
<PAGE>




(including the cost of related litigation) when sufficient  information has been
developed  to indicate  the  involvement  of a specific  insurance  policy,  and
management can reasonably estimate its liability. In addition,  liabilities have
been  established  to cover  additional  exposures on both known and  unasserted
claims.

              The  establishment  of  appropriate   reserves  is  an  inherently
uncertain  process,  and there can be no assurance  that the ultimate  liability
will not exceed the loss and loss  adjustment  expense  reserves of the property
and  casualty  insurers  managed by the Company.  An increase in these  reserves
would  have an  adverse  effect  on the  results  of  operations  and  financial
condition of the  property/casualty  insurers managed by the Company.  As is the
case for virtually all  property/casualty  insurance companies,  the Company has
found it necessary,  in the past, to revise, in non-material amounts,  estimated
future liabilities as reflected in the loss and loss adjustment expense reserves
of  the   property/casualty   insurers  managed  by  the  Company,  and  further
adjustments could be required in the future.

              On the basis of the Company's internal  procedures,  which analyze
the  Company's  experience  with  similar  cases and  historical  trends such as
reserving patterns,  loss payments,  pending levels of unpaid claims and product
mix, as well as court  decisions and economic  conditions,  management  believes
adequate  provision  has been  made for the  loss  and loss  adjustment  expense
reserves of the Company's property/casualty insurers managed by the Company.

              Differences  between reserves reported in the Company's  financial
statements  prepared on the basis of GAAP and financial  statements  prepared on
the basis of SAP are not significant.

              The  following  table sets forth the  development  of reserves for
unpaid losses and loss adjustment  expenses for the Company's  property/casualty
subsidiaries on a GAAP basis for 1994, 1995, 1996, 1997 and 1998.
<TABLE>
<CAPTION>


                                          Year Ended December 31,             
                                          1998            1997           1996           1995           1994   
                                        --------        --------       --------       --------       ---------
                                             (in thousands)
<S>                                     <C>             <C>            <C>            <C>            <C>    

Reserve for unpaid
 losses and loss
 adjustment expense...................  $426,165        $413,409       $386,425       $357,334       $344,824
                                        ========
Liability as of:
 One year later.......................                   412,189        395,308        351,684        327,283
                                                         -------
 Two years later......................                                  399,337        363,273        332,821
                                                                        -------
 Three years later....................                                                 374,050        351,721
                                                                                       -------
 Four years later.....................                                                                364,148
                                                                                                      -------
Cumulative deficiency
 (excess)     ........................                  (  1,220)        12,912         16,716         19,324
                                                        ========       ========       ========       ========
Cumulative amount of liability paid through:
  One year later......................                  $136,940       $142,425       $132,649       $134,044
                                                        ========       ========       ========       ========
  Two years later.....................                                 $213,252       $200,171       $200,024
                                                                       ========       ========       ========
  Three years later...................                                                $236,758       $233,545
                                                                                      ========       ========
  Four years later....................                                                               $253,512
                                                                                                     ========
</TABLE>


              See  Note 2 of the  Notes  to  Consolidated  Financial  Statements
contained in the Annual Report page 43 for discussion of the development of such
reserves and activity  contained in the unpaid loss and loss adjustment  expense
reserves for the years ended December 31, 1998 and 1997.




                                       9
<PAGE>




                Safe Harbor  Statement Under the Private  Securities  Litigation
Reform  Act of 1995:  Statements  contained  herein  expressing  the  beliefs of
management and the other  statements which are not historical facts contained in
this report are forward-looking statements that involve risks and uncertainties.
These risks and  uncertainties  include but are not limited to:  legislative and
regulatory  changes,  the impact of  competitive  products and pricing,  product
development,  geographic  spread of risk,  weather and  weather-related  events,
other  types  of  catastrophic   events,  and  technological   difficulties  and
advancements.

Reinsurance

              Reference  is  made  to  Note  11 of  the  Notes  to  Consolidated
Financial  Statements contained in the Annual Report pages 51 to 52 incorporated
herein by reference for a complete  discussion of the  reinsurance  transactions
involving the Company and its affiliates.


                         Erie Insurance Group
                       Intercompany Reinsurance Chart
                          As of December 31, 1998


Source of Business:

The Erie Insurance  Company,  Erie Insurance Company of New York,  Flagship City
Insurance  Company and Erie Insurance  Property & Casualty  Company cede 100% of
their  business to the Erie Insurance  Exchange.  This is considered the group's
Intercompany Reinsurance pool of business.

Allocation of Business:

The Erie Insurance Exchange then retrocedes 5% of the pool to the Erie Insurance
Company and .5% of the pool to the Erie Insurance  Company of New York. The Erie
Insurance Exchange retains the remaining 94.5% of the pool.




                                       10
<PAGE>




Competition

              The property/casualty  insurance industry is extremely competitive
on the basis of both price and service.  There are numerous companies  competing
for this business in the geographic  areas where Erie Insurance  Group operates,
many of which are substantially larger and have greater financial resources than
Erie Insurance  Group.  Competition  may take the form of lower prices,  broader
coverage,  greater product flexibility or higher quality services.  In addition,
because the insurance products of Erie Insurance Group are marketed  exclusively
through independent  insurance  agencies,  most of which represent more than one
company,  Erie Insurance Group faces competition to retain qualified independent
agencies and competes for business in each agency.

Regulation

Government Regulation

              The property/casualty  insurers managed by the Company are subject
to supervision and regulation in the states in which they transact business. The
primary  purpose  of  such  supervision  and  regulation  is the  protection  of
policyholders.  The extent of such regulation varies, but generally derives from
state  statutes  which  delegate  regulatory,   supervisory  and  administrative
authority to state  insurance  departments.  Accordingly,  the  authority of the
state insurance  departments includes the establishment of standards of solvency
which must be met and  maintained  by insurers,  the licensing to do business of
insurers and agents, the nature of the limitations on investments, premium rates
for  property/casualty  insurance,  the provisions  which insurers must make for
current losses and future liabilities, the deposit of securities for the benefit
of  policyholders,  the approval of policy forms,  notice  requirements  for the
cancellation of policies and the approval of certain  changes in control.  State
insurance  departments  also  conduct  periodic  examinations  of the affairs of
insurance  companies and require the filing of annual and other reports relating
to the financial condition of insurance companies.

              The states in which the property/casualty  insurers managed by the
Company  operate have guaranty fund laws under which  insurers doing business in
such states can be  assessed on the basis of premiums  written by the insurer in
that state in order to fund  policyholder  liabilities  of  insolvent  insurance
companies.  Under these laws in general,  an insurer is subject to  assessments,
depending  upon its market share of a given line of  business,  to assist in the
payment  of  policyholder  claims  against  insolvent  insurers.  The  property/
casualty insurers managed by the Company have made accruals for their portion of
assessments related to such insolvencies based upon the most current information
furnished by the guaranty associations. Reflected in the Consolidated Statements
of Operations were $1,222,958 and $171,557 for these  insolvencies for the years
ended December 31, 1998 and 1997, respectively.

              Pennsylvania regulations limit the amount of dividends EFL can pay
its  shareholders  and limit the amount of  dividends  the  Company's  property/
casualty  insurance  subsidiaries  can pay to the Company.  The  limitations are
fully  described  and  reference  is made  herein  to Note  12 of the  Notes  to
Consolidated  Financial  Statements  contained  in the  Annual  Report,  page 52
incorporated by reference.




                                       11
<PAGE>




Financial Regulation

              The  Company's   property/casualty   insurance   subsidiaries  are
required to file financial  statements  prepared using SAP with state regulatory
authorities.  SAP differs from GAAP primarily in the  recognition of revenue and
expense. The adjustments necessary to reconcile the Company's property/ casualty
insurance  subsidiaries' net income and shareholders' equity determined by using
SAP to net income and  shareholders'  equity  determined in accordance with GAAP
are as follows:

<TABLE>
<CAPTION>

                                                                  Net Income           
                                                                  Year Ended
                                                                 December 31,          
                                                  ---------------------------------------------
                                                       1998                           1997        
                                                  -------------                  --------------
                                                                 (in thousands)
<S>                                               <C>                            <C>   

SAP amounts..................................     $     14,663                   $      8,446
Adjustments:
  Deferred policy acquisition
   costs.....................................              580                            742
  Deferred income taxes......................     (      1,855)                         1,409
  Federal alternative minimum
   tax credit recoverable....................              795                   (      1,815)
  Salvage and subrogation....................               12                             94
  Incurred premium adjustment................     (        580)                  (        742)
  Bad debt write-offs -
   prior period..............................                0                   (         78)
  Consolidating eliminations
   and adjustments...........................     (          3)                             0
                                                  ------------                   ------------
GAAP amounts.................................     $     13,612                   $      8,056
                                                  ============                   ============
</TABLE>
<TABLE>
<CAPTION>

                                                                Shareholders' Equity 
                                                                 As of December 31, 
                                                      1998           1997           1996
                                                  ------------   ------------    ------------
                                                                   (in thousands)
<S>                                               <C>            <C>             <C> 

SAP amounts..................................     $     74,348   $     60,628    $     53,154
Adjustments:
  Deferred policy acquisition
   costs.....................................           10,863         10,284           9,541
  Deferred income taxes......................            4,143          5,998           4,478
  Salvage and subrogation....................            2,970          2,957           2,863
  Statutory reserves.........................            2,619          1,823               0
  Incurred premium adjustment................     (     10,863)  (     10,284)   (      9,541)
  Unrealized gains net of
   deferred taxes............................            7,653          6,697           3,005
  Amortization of goodwill...................                0              0    (        619)
  Federal alternative minimum
   tax credit recoverable....................     (      1,020)  (      1,815)              0
  Off balance sheet items -
   prior years...............................     (          3)             0               0
  Consolidating eliminations
   and adjustments...........................                3              8              50
                                                  ------------   ------------    ------------
GAAP amounts.................................     $     90,713   $     76,296    $     62,931
                                                  ============   ============    ============
</TABLE>



                Pennsylvania imposes minimum risk-based capital requirements for
property/casualty   insurance  companies  as  developed  by  the  NAIC.  A  full
description of these  requirements  is included in  Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations  under the heading
"Regulatory  Risk-Based  Capital" on page 29 of the Annual  Report  incorporated
herein by reference.




                                       12
<PAGE>






Item 2.  Properties

                The  Company  and  its   subsidiaries,   the  Exchange  and  its
subsidiaries   and  EFL  share  a  corporate   home  office   complex  in  Erie,
Pennsylvania.  The complex  contains  548,799  square feet,  and is owned by the
Exchange.  At December 31, 1998,  the Company also  operated 20 field offices in
ten states. Of these offices, 16 provide both agency support and claims services
and are referred to as "Branch  Offices",  while the remaining four provide only
claims services and are considered "Claims Offices".

                The Company owns three of its field offices. Four other offices
are owned by and leased from the Exchange.  The rent for the home office and the
three field offices paid to the Exchange totaled $11,343,587 in 1998. One office
is owned by and leased  from EFL at an annual  rental in 1998 of  $342,824.  The
remaining twelve offices are  leased  from  various  unaffiliated  parties at an
aggregate  annual  rental in 1998 of  approximately  $1,382,286.  The Company is
reimbursed by its  affiliates for a percentage of the rent for office space used
by its affiliates, which reimbursement was approximately 50% in 1998.


Item 3.  Legal Proceedings

                Reference is made to "Legal Proceedings" on pages 23 through 27
of the Company's proxy statement, incorporated herein by reference.


Item 4.  Submission of Matters to a Vote of Security Holders

                No matters were  submitted to a vote of security  holders during
the fourth quarter of 1998.





                                       13
<PAGE>




                                  PART II


Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters

                Reference  is made to  "Market  Price  of and  Dividends  on the
Common Equity and Related  Shareholder  Matters" on page 55 of the Annual Report
for the year ended  December 31, 1998,  incorporated  herein by  reference,  for
information  regarding the high and low sales prices for the registrant's  stock
and additional information regarding such stock of the Company.

                As  of  February  26,  1999,  there  were  approximately   1,308
beneficial  shareholders of the Company's Class A non-voting common stock and 27
beneficial shareholders of the Company's Class B voting common stock.


Item 6.  Selected Consolidated Financial Data

             Reference is made to "Selected Consolidated Financial Data" on page
19 of the Annual  Report  for the year ended  December  31,  1998,  incorporated
herein by reference.


Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

            Reference  is made  to  "Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations"  on pages 20 through 35 of the
Annual  Report for the year ended  December  31,  1998,  incorporated  herein by
reference.


Item 8.  Financial Statements and Supplementary Data

            Reference  is  made  to  the  "Consolidated   Financial  Statements"
included on pages 38 through 41 and to the "Quarterly  Results of Operations"
contained in the  Notes to  Consolidated  Financial  Statements  on page 53 of
the  Annual Report for the year ended December 31, 1998, incorporated herein by
reference.


Item 9.  Changes In and Disagreements With Accountants on Accounting and
         Financial Disclosures

            None.





                                       14
<PAGE>




                                  PART III


Item 10.  Directors and Executive Officers of the Registrant

            (a) The  answer to this  item,  with  respect  to  directors  of the
Registrant,  is incorporated by reference to pages 8 through 12 of the Company's
proxy  statement  relating to the annual meeting of  shareholders  to be held on
April 27, 1999.

            (b) Certain  information as to the executive officers of the Company
is as follows:
<TABLE>
<CAPTION>


                                         Age     Principal Occupation for Past
                                        as of    Five Years and Positions with
    Name                              12/31/98   Erie Insurance Group 
<S>                                      <C>     <C>    

President & Chief Executive Officer

Stephen A. Milne                         50      President, Chief Executive Officer and a Director of the Company, EFL and Erie
                                                 Insurance Co. since February 12, 1996 and President and Chief Executive Officer of
                                                 Flagship, Erie P&C, and Erie NY since March 19, 1996; Executive Vice President -
                                                 Insurance Operations of the Company, Erie Insurance Co., Flagship, Erie P&C, and
                                                 Erie NY January 11, 1994 - February 12, 1996. Owner, Bennett-Damascus Insurance
                                                 Agency March 1991-December 31, 1993; Senior Vice President-Agency Division, the
                                                 Company, EFL, and Erie Insurance Co. 1988 - 1991; Director Flagship and Erie P&C
                                                 1996 - present; Director, Erie NY 1994 - present.

Executive Vice Presidents

Jan R. Van Gorder, Esq.                  51      Senior Executive Vice President, Secretary and General Counsel of the Company, EFL
                                                 and Erie Insurance Co. since 1990, and of Flagship and Erie P&C since 1992 and
                                                 1993, respectively, and of Erie NY since April 1994; Senior Vice President,
                                                 Secretary and General Counsel of the Company, EFL and Erie Insurance Co. for more
                                                 than five years prior thereto; Director, the Company, EFL, Erie Insurance Co., Erie
                                                 NY, Flagship and Erie P&C.

Philip A. Garcia                         42      Executive Vice President and Chief Financial Officer since October 2, 1997; Senior
                                                 Vice President and Controller 1993 - 1997; Vice President 1988 - 1993. Director,
                                                 the Erie NY, Flagship and Erie P&C.
</TABLE>


                                       15
<PAGE>



<TABLE>
<CAPTION>


                                          Age    Principal Occupation for Past
                                         as of   Five Years and Positions with
    Name                               12/31/98  Erie Insurance Group
<S>                                      <C>     <C>    

Senior Vice Presidents
John C. Bender                           53      Senior Vice President since 1992; Vice President 1983 - 1992.

Eugene C. Connell                        44      Senior Vice President since 1990; Vice President 1988 - 1990.


Dennis M. Geib                           55      Senior Vice President since 1990; Vice President 1986 - 1990.

Elaine A. Lamm                           60      Senior Vice President since 1990; Vice President 1988 - 1990.

George R. Lucore                         48      Senior Vice President since March 1995;  Regional Vice President 1993 - March 1995;
                                                 Assistant Vice President 1988 - 1993.

Jeffrey A. Ludrof                        39      Senior Vice President since 1994; Regional Vice President 1993 - 1994; Assistant
                                                 Vice President 1989 - 1993.

David B. Miller                          44      Senior Vice President since August 1996; Independent Insurance Agent 1991 - 1996;
                                                 Vice President 1989 - 1991.

Timothy G. NeCastro                      38      Senior Vice President and Controller since November 10, 1997; Department Manager
                                                 Internal Audit November 1996 - 1997.

James R. Roehm                           50      Senior Vice President since 1991; Vice President 1987 - 1991.

Michael S. Zavasky                       46      Senior Vice President since April 1998; Vice President and Managing Director of
                                                 Reinsurance 1990 - April 1998; Vice President 1988 - 1990.

Douglas F. Ziegler                       48      Senior Vice President, Treasurer and Chief Investment Officer since 1993; Vice
                                                 President and Managing Director of Treasury Administration 1988 - 1993.

Regional Vice Presidents
B. Crawford Banks                        62      Regional Vice President since 1993; Vice President 1988 - 1993.

Douglas N. Fitzgerald                    42      Regional Vice President since 1993; Vice President 1987 - 1993.

Terry L. Hamman                          44      Regional Vice President since May 1995; Assistant Vice President 1993 - May 1995.


</TABLE>


                                       16
<PAGE>




Item 11.  Executive Compensation

                The answer to this item is incorporated by reference to pages 13
through 20 of the Company's proxy statement dated April 1, 1999 relating to the
annual  meeting of  shareholders  to be held on April 27,  1999,  except for the
Performance Graph, which has not been incorporated herein by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and Management

                The answer to this item is incorporated by reference to pages
5 through 8 of the Company's proxy dated April 1, 1999 relating to the annual
meeting of shareholders to be held on April 27, 1999.


Item 13.  Certain Relationships and Related Transactions

                Since the formation of the Company and the Exchange in 1925, the
Company, as the attorney-in-fact appointed by the policyholders of the Exchange,
has managed the  property/casualty  insurance  operations of the  Exchange.  The
Company's  operations are interrelated with the operations of the Exchange,  and
the Company's  results of operations are largely dependent on the success of the
Exchange.

                The  Company  believes  that its various  transactions  with the
Exchange and EFL, which are summarized  herein, are fair and reasonable and have
been on terms no less  favorable to the Company than the terms that  approximate
those which could have been negotiated with an independent third party.

                Pursuant  to the  Subscribers  Agreement  by which  the  Company
serves as  attorney-in-fact  for the Exchange,  the Company's Board of Directors
establishes  periodically an annual management fee for the Company's services as
attorney-in-fact  which may not exceed 25% of the direct and affiliated  assumed
written  premiums of the  Exchange.  The  Company's  Board of Directors  has the
ability to  establish  the  percentage  charged at its  discretion  within these
parameters.  Such  percentage was 23% from July 1, 1990 to June 30, 1991 and was
25% from July 1, 1991 through  March 31, 1995.  Such  percentage  was 24.5% from
April 1,  1995  through  March  31,  1996.  The Board  elected  to  change  such
percentage to 24% for the period April 1, 1996 through  December 31, 1996 and to
maintain the 24% management fee rate for all of 1997.  Beginning January 1, 1998
through December 31, 1998, the management fee charged the Exchange was increased
to 24.25%.  The Board elected to change the management fee rate to 25% beginning
January 1, 1999  through  December  31, 1999.  The  activities  performed by the
Company as  attorney-in-fact  for the Exchange include  insurance  underwriting,
policy issuance,  policy exchange and  cancellation,  processing of invoices for
premiums,  the  establishing  and  monitoring  of loss  reserves,  oversight  of
reinsurance   transactions, payment  of   insurance commissions  to  insurance
agents,  compliance  with rules and  regulations  of supervisory  authorities 
and  monitoring  of  legal  affairs.  The  Company  is obligated to conduct
these  activities at its own expense,  and realizes profits or losses  depending
upon whether its costs of providing  such services is less than the amount it
receives from the  Exchange,  in which case the Company has a profit from acting
as  attorney-in-fact,  or greater,  in which case the Company has a loss from
such  activities.  The  Exchange,  however,  bears the financial responsibility
for the payment of insurance losses,  loss adjustment  expenses, investment 
expenses,  legal expenses,  assessments,  damages,  licenses,  fees,
establishment  of reserves  and taxes.  For the three years ended  December  31,
1998,  1997 and 1996 the management  fees were  $489,147,394,  $467,602,283  and
$442,904,376, respectively.



                                       17
<PAGE>




                A service  arrangement  fee of 7% is charged to the  Exchange to
compensate the Company for its management of non-affiliated  assumed reinsurance
business  on  behalf  of  the  Exchange.  Service  agreement  revenue  from  the
management  of  non-affiliated  assumed  reinsurance  business  was  $6,715,026,
$5,015,192 and $5,069,140 in 1998, 1997 and 1996, respectively.

                Effective  September 1, 1997,  the Company was reimbursed by the
Exchange  a portion of the  service  charges  collected  from  policyholders  as
reimbursement  for the costs  incurred  by the  Company  in  providing  extended
payment  terms on  policies  written by the  insurers  managed  by the  Company.
Service charge revenue amounted to $7,163,895 in 1998 and $2,011,181 in 1997.

                The Company's  subsidiary,  Erie Insurance Co., has participated
in a  reinsurance  pool with the  Exchange  since  January 1, 1992  whereby Erie
Insurance Co.  transfers,  or "cedes" to the Exchange all of its direct premiums
written and the Exchange  retrocedes to Erie Insurance Co. a 5% participation of
the pooled  business,  which also  includes  all of the  property  and  casualty
insurance  business of the  Exchange.  All  premiums,  losses,  loss  adjustment
expenses and other  underwriting  expenses are prorated among the parties on the
basis of their participation in the pool. The pooling agreement does not legally
discharge Erie  Insurance Co. from its primary  liability for the full amount of
the policies ceded.  However, it makes the Exchange liable to Erie Insurance Co.
to the extent of the business ceded. The pooling agreement  provides that it may
be amended or  terminated  at the end of any  calendar  year by agreement of the
parties. Effective January 1, 1995, the pooling agreement was amended to provide
that the Exchange's share of the pool be reduced from 95% to 94.5% and that Erie
Insurance  Co.  and Erie NY have a 5.5%  share of the pool.  Prior to January 1,
1992,  all  property/casualty  insurance  business  of Erie  Insurance  Co.  was
reinsured  100% with the Exchange  under the terms of a quota share  reinsurance
treaty.  Erie P&C and Flagship,  a subsidiary of the Exchange,  reinsure 100% of
their property/casualty  insurance business with the Exchange under the terms of
quota share reinsurance treaties with the Exchange.

                The Company and the  Exchange  periodically  purchase  annuities
from EFL for use in  connection  with the  structured  settlement  of  insurance
claims.  The Company's share of such purchases,  through its subsidiaries,  Erie
Insurance Co. and Erie NY,  amounted to $983,574,  $977,932 and $742,722 for the
years ended  December 31, 1998,  1997 and 1996,  respectively,  and the reserves
held  by  EFL at  December  31,  1998  for  such  annuities  were  approximately
$7,061,011.  In addition, the Erie Insurance Group Retirement Plan for Employees
has, from time to time, purchased individual annuities from EFL for each retired
vested employee or beneficiary  receiving  benefits.  Such purchases amounted to
$6,413,460,  $1,992,060  and  $4,894,042  for the years ended December 31, 1998,
1997 and 1996,  respectively.  The reserves  held by EFL for all such  annuities
were approximately $41,834,220 at December 31, 1998.

                On December 29,  1995,  EFL issued a surplus note to the Company
for $15  million.  The  note  bears an  annual  interest  rate of 6.45%  and all
payments  of  interest  and  principal  of the  note may be  repaid  only out of
unassigned  surplus  of EFL  and  are  subject  to  the  prior  approval  of the
Pennsylvania Insurance  Commissioner.  Interest on the surplus note is scheduled
to be paid  semi-annually.  The  note  will be  payable  on  demand  on or after
December  31, 2005.  Payment of principal  and/or  interest is  subordinated  to
payment of all other  liabilities  of EFL.  During  1998 and 1997,  EFL paid the
Company interest totaling $967,500 in each year.

                Information with respect to certain  relationships  with Company
directors is  incorporated  by reference to page 22 of the Company's proxy dated
April 1,  1999 relating to the annual meeting of  shareholders to be held on
April 27, 1999.



                                       18
<PAGE>




                                  PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a) Financial statements, financial statement schedules and exhibits filed:

             (1)    Consolidated Financial Statements

                                                                          Page*
     Erie Indemnity Company and Subsidiaries:

       Independent Auditors' Report on the
         Consolidated Financial Statements.............................     37
       Consolidated Statements of Operations
         for the three years ended
         December 31, 1998, 1997 and 1996..............................     38
       Consolidated Statements of Financial
         Position as of December 31, 1998
         and 1997     .................................................     39
       Consolidated Statements of Cash Flows
         for the three years ended
         December 31, 1998, 1997 and 1996..............................     40
       Consolidated Statements of Shareholders'
         Equity for the three years ended
         December 31, 1998, 1997 and 1996..............................     41
       Notes to Consolidated Financial Statements......................     42

             (2)    Financial Statement Schedules
                                                                          Page
     Erie Indemnity Company and Subsidiaries:

       Report of Independent Auditors on Schedules.....................     24
       Schedule I.   Summary of Investments - Other
                     than Investments in Related
                     Parties...........................................     25
       Schedule IV.  Reinsurance.......................................     26
       Schedule VI.  Supplemental Information
                     Concerning Property/Casualty
                     Insurance Operations..............................     27

             All other  schedules have been omitted since they are not required,
not  applicable or the  information  is included in the financial  statements or
notes thereto.



* Refers to the respective  page of Erie Indemnity  Company's 1998 Annual Report
to Shareholders. The Consolidated Financial Statements and Notes to Consolidated
Financial  Statements  and  Auditors'  Report  thereon  on  pages  40 to 56  are
incorporated  by  reference.  With the  exception of the portions of such Annual
Report specifically  incorporated by reference in this Item and Items 1, 5, 6, 7
and 8, such Annual  Report  shall not be deemed  filed as part of this Form 10-K
Report or otherwise  subject to the  liabilities of Section 18 of the Securities
Exchange Act of 1934.




                                       19
<PAGE>






             (3)    Exhibits


Exhibit
Number            Description of Exhibit

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 3.3              Amended and Restated By-laws of Registrant dated
                  March 9, 1999

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of
                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of January 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact




                                       20
<PAGE>


Exhibit
Number            Description of Exhibit

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant as
                  restated December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned   subsidiary  Erie
                  Insurance Company of New York

10.22#            1997 Annual Incentive Plan of Erie Indemnity
                  Company

10.23#            Erie Indemnity Company Long-Term Incentive Plan

10.24#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne

10.25#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder

10.26#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia

10.27#            Employment  Agreement  dated  December 16, 1997 by and between
                  Erie Indemnity Company and John J.
                  Brinling, Jr.



                                       21
<PAGE>





Exhibit
Number            Description of Exhibit

11                Statement re computation of per share
                  earnings

13                1998 Annual Report to Security Holders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.

21                Subsidiaries of Registrant

27                Financial Data Schedule

99.1              Report of the Special Committee to the Board of Directors

*          Such exhibit is incorporated by reference to the like numbered
           exhibit in Registrant's Form 10 Registration Statement Number 0-24000
           filed with the Securities and Exchange Commission on May 2, 1994.
**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.
***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.
****       Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1995 that was filed with the  Commission  on March 25,
           1996.
*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.
******     Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1996 that was filed with the  Commission  on March 21,
           1997.
#          Such exhibit is incorporated by reference to the like titled
           exhibit  in the  Registrant's  Form 10-K  annual  report for the year
           ended  December 31, 1997 that was filed with the  Commission on March
           25, 1998.

     (b)     Reports on Form 8-K:

     During the quarter  ended  December 31, 1998,  Registrant  did not file any
reports on Form 8-K.






                                       22
<PAGE>




                               SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  March 9, 1999     ERIE INDEMNITY COMPANY
                                  (Registrant)


                             Principal Officers


                        /s/ Stephen A. Milne                  
                       Stephen A. Milne, President and CEO



                        /s/ Jan R. Van Gorder                                
       Jan R. Van Gorder, Executive Vice President, Secretary & General Counsel



                        /s/ Philip A. Garcia                               
                Philip A. Garcia, Executive Vice President & CFO



                        /s/ Timothy G. NeCastro                             
             Timothy G. NeCastro, Senior Vice President & Controller



                          Board of Directors


/s/ Peter B. Bartlett                    Edmund J. Mehl
Peter B. Bartlett                                                          


/s/ Samuel P. Black, III                 /s/ Stephen A. Milne  
Samuel P. Black, III                     Stephen A. Milne


/s/ J. Ralph Borneman                    /s/ John M. Petersen 
J. Ralph Borneman                        John M. Petersen


/s/ Patricia A. Goldman                  /s/ Jan R. Van Gorder  
Patricia A. Goldman                      Jan R. Van Gorder


Susan Hirt Hagen                         /s/ Harry H. Weil
                                         Harry H. Weil


/s/ F. William Hirt                 
F. William Hirt



                                       23
<PAGE>


                             INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Shareholders
Erie Indemnity Company

We have  audited  the  consolidated  statements  of  financial  position of Erie
Indemnity  Company and  subsidiaries  (Company) as of December 31, 1998 and 1997
and the related consolidated statements of operations,  shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1998, as
contained  in the 1998 annual  report,  incorporated  by reference in the annual
report on Form 10-K for the year ended December 31, 1998. In connection with our
audits of the financial statements, we also have audited the financial statement
schedules,  as listed in the accompanying index. These financial  statements and
financial   statement   schedules  are  the   responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Erie  Indemnity
Company and  subsidiaries  as of December 31, 1998 and 1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles. Also in our opinion, the related financial statement schedules, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly, in all material respects, the information set forth therein.


/s/ Brown Schwab Bergquist & Co.



Erie, Pennsylvania
February 16, 1999




                                       24
<PAGE>



SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES
<TABLE>
<CAPTION>


                                                                        DECEMBER 31, 1998

                                                          Cost or                            Amount at which
                                                         Amortized               Fair          Shown in the
Type of Investment                                          Cost                 Value        Balance Sheet
- -------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                   <C>                    <C>                  <C>    
Available-for-Sale Securities
   Common Stocks
      U.S. Industrial and
         Miscellaneous                                $    57,436           $    87,051          $    87,051                
      Foreign Industrial and
         Miscellaneous                                      3,186                 3,179                3,179
   Non-Redeemable Preferred Stocks
      U.S. Banks, Trusts and
         Insurance Companies                               42,807                45,338               45,338
      U.S. Industrial and
         Miscellaneous                                     59,858                60,463               60,463
      Foreign Industrial and
         Miscellaneous                                      6,690                 6,773                6,773
   Fixed Maturities
      U.S. Treasuries & Government   
         Agencies                                          13,018                13,707               13,707
      Foreign Governments                                   1,990                 1,809                1,809
      Obligations of State and
         Political Subdivisions                            48,307                51,599               51,599
      Special Revenues                                    132,025               139,236              139,236
      Public Utilities                                     13,116                13,416               13,416
      U.S. Industrial and
         Miscellaneous                                    195,296               203,695              203,695
      Foreign Industrial and
         Miscellaneous                                      5,159                 5,238                5,238
      Redeemable Preferred Stocks                          12,191                12,653               12,653
                                                       -----------------------------------------------------
         Total Available-for-Sale
           Securities                                  $  591,079           $   644,157          $   644,157
                                                       -----------------------------------------------------
   Real Estate Mortgage Loans                          $    8,287           $     8,287          $     8,287
   Other Invested Assets                                   17,493                17,494          $    17,494
                                                       -----------------------------------------------------
         Total Investments                             $  616,859           $   669,938          $   669,938
                                                       -----------------------------------------------------
</TABLE>
                                               


                                       25
<PAGE>



                                                      SCHEDULE IV - REINSURANCE
<TABLE>
<CAPTION>
                                                              

                                                                                                                         Percentage
                                                          Ceded to               Assumed                                  of amount
                                                            Other              from Other            Net                   Assumed
                                       Direct             Companies             Companies           Amount                  to Net
<S>                                <C>                  <C>                   <C>                  <C>                        <C>  
                                        
December 31,1998
Premiums for the year
 Property and Liability Insurance $338,162,409         $343,051,100          $117,828,137         $112,939,446                104.3%
                                  --------------------------------------------------------------------------------------------------

December 31,1997
Premiums for the year
 Property and Liability Insurance $334,771,551         $340,165,100          $112,743,217         $107,349,668                105.0%
                                  --------------------------------------------------------------------------------------------------

December 31,1996
Premiums for the year
 Property and Liability Insurance $321,735,580         $324,617,961          $104,392,140         $101,509,759                102.8%
                                  --------------------------------------------------------------------------------------------------

</TABLE>
                                                                          


                                       26
<PAGE>


<TABLE>
<CAPTION>


 SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS

                                        Deferred
                                         Policy              Reserves for           Discount, if
                                       Acquisition         Unpaid Loss & LAE        any deducted               Unearned
                                          Costs                Expenses             from reserves *             Premiums
(In Thousands)
<S>                                     <C>                     <C>                   <C>                        <C>    
                             
               @ 12/31/98
Consolidated P&C Entities               $ 10,863                $426,165              $  1,562                   $229,057
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 10,863                $426,165              $  1,562                   $229,057
                                        ---------------------------------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $ 10,283                $413,409              $      0                   $219,211
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 10,283                $413,409              $      0                   $219,211 
                                        ---------------------------------------------------------------------------------

               @ 12/31/96
Consolidated P&C Entities               $  9,541                $386,425              $      0                   $216,938
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $  9,541                $386,425              $      0                   $216,938
                                        ---------------------------------------------------------------------------------
* Worker's compensation incurred but not reported (IBNR) loss and loss adjustment expenses were discounted at 2.5% in 1998.

</TABLE>
                                                          


                                       27
<PAGE>


 
<TABLE>
<CAPTION>

 SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

                                                                                    Loss and Loss        Adjustment Expenses
                                                                  Net                 Incurred                Related to
                                         Earned               Investment                 (1)                     (2)
                                        Premiums                Income              Current Year             Prior Years
(In Thousands)
<S>                                     <C>                      <C>                  <C>                        <C>    
                                  
               @ 12/31/98
Consolidated P&C Entities               $112,939                $ 16,887              $ 80,637                   $   (746)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $112,939                $ 16,887              $ 80,637                   $   (746)
                                        ---------------------------------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $107,350                $ 13,569              $ 77,345                   $  2,625
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $107,350                $ 13,569              $ 77,345                   $  2,625
                                        ---------------------------------------------------------------------------------

               @ 12/31/96        
Consolidated P&C Entities               $101,510                $ 11,032              $ 85,311                   $   (240)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $101,510                $ 11,032              $ 85,311                   $   (240)
                                        ---------------------------------------------------------------------------------

</TABLE>
                                        


                                       28
<PAGE>



<TABLE>
<CAPTION>
 SCHEDULE VI - SUPPLEMETAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

                                      Amortization
                                       of Deferred                Net
                                         Policy               Loss & LAE              Premiums
                                    Acquisition Costs            Paid                  Written
(In Thousands)
<S>                                     <C>                     <C>                   <C> 
                        
               @ 12/31/98
Consolidated P&C Entities               $ 21,357                $ 77,933              $115,094
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 21,357                $ 77,933              $115,094
                                        ------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $ 20,103                $ 75,343              $110,282
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 20,103                $ 75,343              $110,282
                                        ------------------------------------------------------

               @ 12/31/96
Consolidated P&C Entities               $ 18,909                $ 79,208              $105,020
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 18,909                $ 79,208              $105,020
                                        ------------------------------------------------------
</TABLE>
 


                                       29
<PAGE>


                               

                                  EXHIBIT INDEX

                  (Pursuant to Item 601 of Regulation S-K)

                                                                   Sequentially
Exhibit                                                               Numbered
Number            Description of Exhibit                                Page    

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 3.3              Amended and Restated By-laws of Registrant dated       33-50
                  March 9, 1999

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of
                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of Janaury 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange





                                       30
<PAGE>





                                                                   Sequentially
Exhibit                                                               Numbered
Number            Description of Exhibit                                Page    

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant
                  restated as of December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned   subsidiary  Erie
                  Insurance Company of New York

10.22#            1997 Annual Incentive Plan of Erie Indemnity
                  Company

10.23#            Erie Indemnity Company Long-Term Incentive Plan

10.24#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne

10.25#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder



                                       31
<PAGE>




                                                                   Sequentially
Exhibit                                                               Numbered
Number            Description of Exhibit                                Page    

10.26#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia

10.27#            Employment  Agreement  dated  December 16, 1997 by
                  and between Erie Indemnity Company and John J.
                  Brinling, Jr.

11                Statement re computation of per share                  
                  earnings                                               51

13                1998 Annual Report to Security Holders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.                 52-104

21                Subsidiaries of Registrant                             105

27                Financial Data Schedule                                106 

99.1              Report of the Special Committee to the Board           107-144
                  of Directors

*          Such exhibit is incorporated by reference to the like numbered
           exhibit in Registrant's Form 10 Registration Statement Number 0-24000
           filed with the Securities and Exchange Commission on May 2, 1994.
**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.
***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.
****       Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1995 that was filed with the  Commission  on March 25,
           1996.
*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.
******     Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1996 that was filed with the  Commission  on March 21,
           1997.
#          Such exhibit is incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December 31, 1997 that was filed with the Commission on March 25, 
           1998.

                                       32  










                             AMENDMENT AND RESTATEMENT OF
                                       BYLAWS

                                      -- of --

                               ERIE INDEMNITY COMPANY

                                  March 9, 1999


                                    ARTICLE I

                                     Offices

         Section 1.01.  Principal Office. The principal office of Erie
         Indemnity Company, a Pennsylvania  business  corporation,  shall be 
         located in the City of Erie, Pennsylvania.

                                    ARTICLE II

                             Meetings of Shareholders

         Section 2.01. Annual Meeting.  The Annual Meeting of Shareholders shall
be held each  year,  at a day and time fixed by the Board of  Directors.  At the
Annual Meeting, the Shareholders then entitled to vote shall elect Directors and
shall  transact  such other  business  as may  properly  be  brought  before the
meeting. In elections for Directors,  voting need not be by ballot,  except upon
demand made by a  Shareholder  entitled to vote at the  election  and before the
voting begins.

         Section 2.02.  Special Meetings.

         (a)      Call of Special Meetings.  Special meetings of the 
Shareholders may be called at any time by:

                  (1)      the Chairman of the Board,

                  (2)      the Chief Executive Officer,

                  (3)      the Board of Directors,

                  (4)      the Chairman of the Executive Committee, or

                  (5)      Shareholders  entitled to cast at least twenty
                           percent (20%) of the votes that all Shareholders are
                           entitled to cast at the particular meeting.
                                                                
         (b) Fixing of Time for Meeting.  At any time,  upon written  request of
any  person  who has  called  a  special  meeting,  it  shall be the duty of the



                                       33
<PAGE>



Secretary to fix the day and time of the  meeting,  which shall be held not more
than 60 days after the  receipt of the  request.  If the  Secretary  neglects or
refuses to fix the day and time of the  meeting,  the person or persons  calling
the meeting may do so.

         Section 2.03. Place of Meeting.  The place of meeting for any Annual or
Special Meeting of  Shareholders  of the  corporation  shall be at the principal
office of the  corporation,  unless  another place is designated by the Board of
Directors in the notice of the meeting.

         Section 2.04.  Notice of Meeting.

         (a) General Rule.  Written notice of every meeting of the  Shareholders
stating  the  place,  day and time of the  meeting  shall be given by, or at the
direction of, the Secretary to each  Shareholder  of record  entitled to vote at
the meeting at least:

                  (1) ten days prior to the day named for a meeting called to
         consider a fundamental  transaction under 15 Pa.C.S. Chapter 19; or

                  (2) five days  prior to the day named for the  meeting  in any
         other case.

If the Secretary neglects or refuses to give notice of a meeting,  the person or
persons  calling  the  meeting  may do so. In the case of a Special  Meeting  of
Shareholders,  the notice shall specify the general nature of the business to be
transacted.

         (b) Manner of Giving Notice.  Whenever written notice is required to be
given to any Shareholder, it may be given either personally or by sending a copy
thereof by first class or express mail,  postage  prepaid,  or by telegram (with
messenger service specified), telex or TWX (with answerback received) or courier
service,  charges,  prepaid, or by telecopier,  to the address (or to the telex,
TWX,  telecopier or telephone number) of the Shareholder  appearing on the books
of the corporation. If the notice is sent by mail, telegraph or courier service,
it shall be  deemed to have  been  given to the  person  entitled  thereto  when
deposited  in the  United  States  mail or with a  telegraph  office or  courier
service  for  delivery  to that  person  or,  in the case of telex or TWX,  when
dispatched or, in the case of telecopier, when received.

         (c) Adjourned Shareholder  Meetings.  When a meeting of Shareholders is
adjourned, it shall not be necessary to give any notice of the adjourned meeting
or of the  business to be  transacted  at an  adjourned  meeting,  other than by
announcement at the meeting at which the adjournment is taken,  unless the Board
fixes a new record date for the adjourned meeting.

         (d)  Notice of  Action  by  Shareholders  on  Bylaws.  In the case of a
meeting of  Shareholders  that has as one of its purposes  action on the bylaws,
written notice shall be given to each  Shareholder  that the purpose,  or one of
the purposes, of the meeting is to consider the adoption, amendment or repeal of
the bylaws.  There shall be included in, or enclosed  with, the notice a copy of
the proposed amendment or a summary of the changes to be effected thereby.



                                       34
<PAGE>



         Section 2.05.  Quorum.

         (a) General Rule. A meeting of  Shareholders  of the  corporation  duly
called shall not be organized for the transaction of business unless a quorum is
present. The presence,  in person or by proxy, of Shareholders  entitled to cast
at least a majority of the votes that all Shareholders are entitled to cast on a
particular  matter to be acted upon at the meeting shall constitute a quorum for
the  purposes  of  consideration  and  action  on  the  matter.  Shares  of  the
corporation  owned,  directly or indirectly,  by it and controlled,  directly or
indirectly, by the Board of Directors of this corporation, as such, shall not be
counted  in  determining  the total  number of  outstanding  shares  for  quorum
purposes at any given time.

         (b)  Withdrawal  of a  Quorum.  The  Shareholders  present  at  a  duly
organized meeting can continue to do business until adjournment, notwithstanding
the withdrawal of enough Shareholders to leave less than a quorum.

         (c)  Adjournment  for Lack of Quorum.  If a meeting cannot be organized
because a quorum has not attended,  those present may, except as provided in the
Business Corporation Law, adjourn the meeting to such time and place as they may
determine.

         (d)  Adjournments  Generally.  Any meeting at which Directors are to be
elected shall be adjourned  only from day to day, or for such longer periods not
exceeding  15 days each as the  Shareholders  present and entitled to vote shall
direct,  until the  Directors  have been  elected.  Any other regular or special
meeting  may be  adjourned  for such  period  as the  Shareholders  present  and
entitled to vote shall direct.

         Section 2.06.  Informal Action by Shareholders.  Any action required or
permitted  to be  taken  at a  meeting  of the  Shareholders  or of a  class  of
Shareholders  may be taken  without a meeting  if,  prior or  subsequent  to the
action,  a consent or consents  thereto by all of the  Shareholders who would be
entitled to vote at a meeting for such  purpose  shall be filed in writing  with
the Secretary of the corporation.

         Section 2.07. Waiver of Notice. Whenever any written notice is required
to be given to any  Shareholder,  a waiver  thereof  in  writing  signed  by the
Shareholder  entitled to such  notice,  whether  before or after the time stated
therein, shall be deemed equivalent to the giving of the notice. Attendance of a
person at any meeting shall  constitute a waiver of notice of the meeting except
where a person  attends a meeting for the express  purpose of objecting,  at the
beginning of the meeting, to the transaction of any business because the meeting
was not lawfully called or convened.

         Section 2.08.  Voting and Other Action by Proxy.

         (a)      General Rule.


                  (1)  Every  Shareholder  entitled  to  vote  at a  meeting  of



                                       35
<PAGE>




         Shareholders  or to express  consent or dissent to corporate  action in
         writing  without a meeting may authorize  another person to act for the
         Shareholder by proxy.

                  (2) The  presence  of, or vote or other action at a meeting of
         Shareholders,  or the  expression  of consent  or dissent to  corporate
         action in writing,  by a proxy of a Shareholder  shall  constitute  the
         presence of, or vote or action by, or written consent or dissent of the
         Shareholder.

                  (3) Where two or more  proxies of a  Shareholder  are present,
         the  corporation  shall,  unless  otherwise  expressly  provided in the
         proxy,  accept as the vote of all shares  represented  thereby the vote
         cast by a majority of them and,  if a majority  of the  proxies  cannot
         agree whether the shares  represented shall be voted or upon the manner
         of voting the shares, the voting of the shares shall be divided equally
         among those persons.

         (b) Minimum  Requirements.  Every proxy shall be executed in writing by
the  Shareholder or by the duly authorized  attorney-in-fact  of the Shareholder
and filed with the Secretary of the corporation. A proxy, unless coupled with an
interest, shall be revocable at will, notwithstanding any other agreement or any
provision in the proxy to the contrary,  but the revocation of a proxy shall not
be effective until written notice thereof has been given to the Secretary of the
corporation.  An  unrevoked  proxy shall not be valid after three years from the
date of its  execution  unless a longer time is expressly  provided  therein.  A
proxy  shall not be  revoked  by the death or  incapacity  of the maker  unless,
before the vote is counted or the authority is exercised  written  notice of the
death or incapacity is given to the Secretary of the corporation.

         (c)  Expenses.   Unless  otherwise  restricted  in  the  articles,  the
corporation shall pay the reasonable expenses of solicitation of votes,  proxies
or consents of  Shareholders  by or on behalf of the Board of  Directors  or its
nominees for election to the Board, including solicitation by professional proxy
solicitors and otherwise.

         Section  2.09.  Voting  by  Fiduciaries  and  Pledgees.  Shares  of the
corporation standing in the name of a trustee or other fiduciary and shares held
by an assignee for the benefit of creditors or by a receiver may be voted by the
trustee, fiduciary, assignee or receiver. A shareholder whose shares are pledged
shall be entitled to vote the shares until the shares have been transferred into
the name of the  pledgee,  or a nominee  of the  pledgee,  but  nothing  in this
section shall affect the validity of a proxy given to a pledgee or nominee.

         Section 2.10.  Voting by Joint Holders of Shares.

         (a)      General Rule.  Where shares of the  corporation  are held
jointly or as tenants in common by two or more persons,  as fiduciaries or
otherwise:

                  (1) if only one or more of such  persons  is present in person
         or by proxy,  all of the shares  standing in the names of such  persons



                                       36
<PAGE>



         shall be deemed to be  represented  for the  purpose of  determining  a
         quorum and the  corporation  shall accept as the vote of all the shares
         the vote cast by a joint owner or a majority of them; and

                  (2) if the persons are equally divided upon whether the shares
         held by them shall be voted or upon the  manner of voting  the  shares,
         the voting of the shares  shall be divided  equally  among the  persons
         without  prejudice to the rights of the joint owners or the  beneficial
         owners thereof among themselves.

         (b)  Exception.  If there  has been  filed  with the  Secretary  of the
corporation  a copy,  certified  by an  attorney-at-law  to be  correct,  of the
relevant  portions  of the  agreement  under  which the  shares  are held or the
instrument  by which  the  trust or  estate  was  created  or the order of court
appointing them or of an order of court directing the voting of the shares,  the
persons  specified as having such voting power in the document latest in date of
operative effect so filed, and only those persons, shall be entitled to vote the
shares but only in accordance therewith.

         Section 2.11.  Voting by Corporations.

         (a)  Voting  by  Corporate  Shareholders.  Any  corporation  that  is a
Shareholder of this corporation may vote by any of its officers or agents, or by
proxy appointed by any officer or agent, unless some other person, by resolution
of the  Board of  Directors  of the  other  corporation  or a  provision  of its
articles or bylaws,  a copy of which  resolution  or  provision  certified to be
correct  by one of its  officers  has  been  filed  with the  Secretary  of this
corporation, is appointed its general or special proxy in which case that person
shall be entitled to vote the shares.

         (b) Controlled Shares.  Shares of this corporation  owned,  directly or
indirectly,  by it and  controlled,  directly  or  indirectly,  by the  Board of
Directors of this  corporation,  as such,  shall not be voted at any meeting and
shall not be counted in determining  the total number of outstanding  shares for
voting purposes at any given time.

         Section 2.12.  Determination of Shareholders of Record.

         (a) Fixing Record Date.  The Board of Directors may fix a time prior to
the date of any meeting of Shareholders  as a record date for the  determination
of the Shareholders entitled to notice, or to vote at, the meeting,  which time,
except in the case of an adjourned meeting, shall be not more than 90 days prior
to the date of the meeting of Shareholders.  Only  Shareholders of record on the
date fixed shall be so entitled  notwithstanding  any  transfer of shares on the
books of the  corporation  after  any  record  date  fixed as  provided  in this
subsection.  The Board of  Directors  may  similarly  fix a record  date for the
determination  of  Shareholders  of  record  for  any  other  purpose.   When  a
determination  of  Shareholders  of  record  has been made as  provided  in this
section  for  purposes  of a  meeting,  the  determination  shall  apply  to any
adjournment  thereof  unless the Board fixes a new record date for the adjourned
meeting.




                                       37
<PAGE>



         (b) Determination  When a Record Date is not Fixed. If a record date is
not fixed:

                  (1) The record date for determining  Shareholders  entitled to
         notice of or to vote at a meeting of Shareholders shall be at the close
         of business on the day next  preceding the day on which notice is given
         or,  if  notice  is  waived,  at the  close  of  business  on  the  day
         immediately preceding the day on which the meeting is held.

                  (2) The record date for determining  Shareholders  entitled to
         express  consent or dissent to  corporate  action in writing  without a
         meeting,  when prior action by the Board of Directors is not necessary,
         shall be the close of  business  on the day on which the first  written
         consent or dissent is filed with the Secretary of the corporation.

                  (3) The record date for determining Shareholders for any other
         purpose shall be at the close of business on the day on which the Board
         of Directors adopts the resolution relating thereto.

         Section 2.13.  Voting Lists.

         (a) General  Rule.  The officer or agent having  charge of the transfer
books  for  shares  of  the  corporation  shall  make  a  complete  list  of the
Shareholders  entitled  to vote at any  meeting  of  Shareholders,  arranged  in
alphabetical  order,  with the address of and the number of shares held by each.
The list shall be  produced  and kept open at the time and place of the  meeting
and shall be subject to the inspection of any Shareholder  during the whole time
of the meeting for the purposes thereof.

         (b) Effect of List.  Failure to comply  with the  requirements  of this
section  shall not affect the validity of any action taken at a meeting prior to
a demand at the meeting by any  Shareholder  entitled to vote thereat to examine
the list. The original  share register or transfer book, or a duplicate  thereof
kept in this  Commonwealth,  shall be  prima  facie  evidence  as to who are the
Shareholders  entitled to examine the list or share register or transfer book or
to vote at any meeting of Shareholders.

         Section 2.14.  Judges of Election.

         (a)  Appointment.  In advance of any  meeting  of  Shareholders  of the
corporation, the Board of Directors may appoint Judges of Election, who need not
be Shareholders,  to act at the meeting or any adjournment thereof. If Judges of
Election are not so appointed,  the presiding officer of the meeting may, and on
the request of any Shareholder shall, appoint Judges of Election at the meeting.
The  number of Judges  shall be one or three.  A person who is a  candidate  for
office to be filled at the meeting shall not act as a Judge.

         (b) Vacancies.  In case any person appointed as a Judge fails to appear
or fails or refuses to act, the vacancy may be filled by appointment made by the
Board of Directors in advance of the  convening of the meeting or at the meeting
by the presiding officer thereof.

         (c) Duties. The Judges of Election shall determine the number of shares
outstanding and the voting power of each, the shares represented at the meeting,



                                       38
<PAGE>



the  existence of a quorum,  the  authenticity,  validity and effect of proxies,
receive votes or ballots, hear and determine all challenges and questions in any
way arising in connection with the right to vote,  count and tabulate all votes,
determine  the result and do such acts as may be proper to conduct the  election
or vote with fairness to all Shareholders.  The Judges of Election shall perform
their duties  impartially,  in good faith,  to the best of their  ability and as
expeditiously  as is  practical.  If there are three  Judges  of  Election,  the
decision, act or certificate of a majority shall be effective in all respects as
the decision, act or certificate of all.

         (d) Report. On request of the presiding  officer of the meeting,  or of
any  Shareholder,  the Judges shall make a report in writing of any challenge or
question or matter  determined by them,  and execute a  certificate  of any fact
found by them.  Any  report or  certificate  made by them  shall be prima  facie
evidence of the facts stated therein.


                             ARTICLE III

                              Directors

         Section 3.01.  General Powers.  All powers vested by law in the 
corporation  shall be exercised by or under the authority of, and the business
and affairs of the corporation shall be managed under the direction of,
the Board of Directors.

         Section 3.02. Number, Tenure and Qualifications. The Board of Directors
shall consist of not less than seven (7), nor more than sixteen (16),  Directors
(the exact number to be fixed from time to time by resolution of the Board), the
majority of whom shall be citizens and residents of the United  States,  each of
whom shall be at least eighteen (18) years of age, elected at the Annual Meeting
of Shareholders, to serve until the ensuing Annual Meeting and until a successor
is elected and  qualified  or until his or her  earlier  death,  resignation  or
removal.  Not less than one-third of the Directors  shall be persons who are not
officers  or  employees  of  the  corporation  or  of  any  entity  controlling,
controlled  by, or under  common  control with the  corporation  and who are not
beneficial  owners of a  controlling  interest in the voting  securities  of the
corporation. "Control," "controlling," "controlled by" and "under common control
with" as used herein,  shall be given those meanings  prescribed by Section 1201
of Pennsylvania Act 178 of 1992 (40 P.S. ss.991.1401).  No person who is seventy
(70) years of age or older shall be elected a Director unless already a Director
in office and qualifying  under one or more of the following  exceptions if such
person is: (a)  seventy-five  (75) years of age or older on the date of the 1990
Annual Meeting;  or (b) under  seventy-five (75) years of age on the date of the
1990 Annual Meeting, provided however, that such person cannot continue to serve
beyond the end of the term in which becoming  seventy-five (75) years of age; or
(c)  seventy  (70)  years of age or older and  serving as a Trustee of the H. O.
Hirt Trust,  so long as the Trust  holds the  majority  Class B, or  equivalent,
voting shares of the corporation;  or (d) seventy (70) years of age or older and
serving,  or  previously  served,  in at least one of the two highest  full-time
executive positions of the corporation for a period of at least one (1) year.


                                       39
<PAGE>



         Section 3.03.  Meetings.  The Annual  Meeting of the Board of Directors
shall be held  immediately  after the  Annual  Meeting of  Shareholders  for the
purpose of organization  and the election of officers,  and notice thereof shall
be given in the same manner as  hereinbefore  provided in the case of the Annual
Meeting of  Shareholders.  The Board of Directors shall provide,  by resolution,
for the  holding  of at least four (4)  regular  meetings  including  the annual
meeting on specified days or dates without notice. Special meetings of the Board
of Directors  may be called by or at the request of the Chairman of the Board or
by the President,  or by at least three (3)  Directors.  Written notice of every
special  meeting of  Directors  stating  the place,  day and time of the meeting
shall be given not less than five (5) days before the meeting, either personally
or by first class or express mail or by telegraph, telex or TWX (with answerback
received) or courier services,  charges prepaid, or by telecopier. If the notice
is sent by mail,  telegraph or courier service,  it shall be deemed to have been
given to the person entitled thereto when deposited in the United States mail or
with a telegraph  office or courier  service for  delivery to that person or, in
the case of telex or TWX, when  dispatched or, in the case of  telecopier,  when
received.

         Section 3.04. Waiver of Notice. Whenever any written notice is required
to be given to any Director,  a waiver thereof in writing signed by the Director
entitled to the notice,  whether before or after the time stated therein,  shall
be deemed equivalent to the giving of the notice.  Attendance of a person at any
meeting shall constitute a waiver of notice of the meeting except where a person
attends a meeting for the express purpose of objecting,  at the beginning of the
meeting, to the transaction of any business because the meeting was not lawfully
called or convened.

         Section  3.05.  Quorum.  A majority of the  Directors  in office of the
corporation  shall be necessary to  constitute a quorum for the  transaction  of
business;  provided,  however,  that a quorum shall consist of at least five (5)
Directors  if the  Board  consists  of only  seven (7)  Directors.  At least one
Director who is not an officer of employee of the  corporation  or of any entity
controlling,  controlled by or under common control with the corporation and who
is not a beneficial owner of a controlling  interest in the voting securities of
the  corporation  must be  present  for a  quorum  of  Directors.  The acts of a
majority of the  directors  present and voting at a meeting at which a quorum is
present shall be the acts of the Board of Directors.

         Section 3.06.  Limiting Liability of Directors.

A. A Director of the  corporation  shall  stand in a  fiduciary  relation to the
corporation and shall perform his duties as a Director,  including his duties as
a member of any committee of the Board of Directors upon which he may serve,  in
good faith, in a manner he reasonably believes to be in the best interest of the
corporation,  and with  such  care,  including  reasonable  inquiry,  skill  and
diligence,   as  a  person  of  ordinary   prudence   would  use  under  similar
circumstances. In performing his duties, a Director shall be entitled to rely in



                                       40
<PAGE>



good faith on information,  opinions, reports or statements, including financial
statements and other  financial  data, in each case prepared or presented by any
of the following:

         (1)      One or more  officers or  employees  of the  corporation  whom
                  the  Director  reasonably  believes to be reliable and
                  competent in the matters present, or

         (2)      Counsel,  public  accountants  or other  persons as to matters
                  which  the  Director  reasonably  believes  to be  within  the
                  professional or expert competence of such persons, or

         (3)      A committee of the Board of  Directors  upon which he does not
                  serve,  duly  designated in accordance with law, as to matters
                  within its designated authority,  which committee the Director
                  reasonably believes to merit confidence.

A  Director  shall  not be  considered  to be  acting  in good  faith  if he has
knowledge  concerning the matter in question that would cause his reliance to be
unwarranted.

B. In  discharging  the  duties  of their  respective  positions,  the  Board of
Directors,  committees of the Board of Directors and individual Directors,  may,
in considering the best interest of the corporation, consider the effects of any
action upon employees,  upon suppliers and customers of the corporation and upon
communities  in which offices or other  establishments  of the  corporation  are
located,  and all other pertinent  factors.  The  consideration of these factors
shall not constitute a violation of subsection A of this section.

C. Absent  breach of fiduciary  duty,  lack of good faith or  self-dealing,  any
action taken as a Director or any failure to take any action as a Director shall
be presumed to be in the best interests of the corporation.

D.       Section 1715 of 15 Pa.C.S. shall not be applicable to the corporation.
(Added 4/27/91.)

E. A Director of the  corporation  shall not be  personally  liable for monetary
damages as such for any action taken, or any failure to take any action, unless:

         (1) The  Director  has  breached  or failed to perform  his duties of
             his office  under  subsections  A through C of this section, and

         (2) The breach or failure to perform constitutes self-dealing,  willful
             misconduct or recklessness.

F. The provisions of subsection E of this section shall not apply to:

         (1)      The responsibility or liability of a Director pursuant to any
                  criminal statute, or

         (2)      The liability of a Director for the payment of taxes pursuant
                  to local, state or federal law.





                                       41
<PAGE>




         Section 3.07.  Executive Committee.

         (a) General Rule. There shall be an Executive  Committee which,  except
as provided in subsection  (b),  shall have and exercise all power and authority
of the Board of Directors between meetings of the Board. The Executive Committee
shall  consist of not fewer than three (3) regular  members  including the Chief
Executive  Officer of the  corporation  who shall be Chairman  of the  Executive
Committee, unless another member shall be designated by resolution of the Board.
All of the regular  members shall be designated by resolution of the Board.  Not
less than  one-third of the committee  must be Directors who are not officers or
employees of the  corporation  or of any entity  controlling,  controlled by, or
under common control with the corporation and who are not beneficial owners of a
controlling interest in the voting securities of the corporation.  The Executive
Committee  shall  meet at any time and place  designated  and at least six hours
oral or written  notice given by or on behalf of the  Chairman of the  Executive
Committee,  and shall  report  promptly  to the entire  Board of  Directors  the
substance of any action taken by the  Executive  Committee,  which action may be
changed by the Board without prejudice to intervening rights.

         (b) Limitation on Authority. The Executive Committee shall not have any
power or authority as to the following:

                  (1) The  submission to  Shareholders  of any action  requiring
         approval of Shareholders under the Business Corporation Law.

                  (2) The  creation  or  filling  of  vacancies  in the Board of
         Directors.

                  (3) The adoption, amendment or repeal of these bylaws.

                  (4) The  amendment  or repeal of any  resolution  of the Board
         that by its terms is amendable or repealable only by the Board.

                  (5)      Action on matters committed by a resolution of the
         Board of Directors to another committee of the Board.

         Section 3.08.  Audit Committee and Audit.

         (a) Appointment. The Board of Directors shall appoint annually an Audit
Committee  which shall  consist of not less than three (3) Directors who are not
officers  or  employees  of  the  corporation  or  of  any  entity  controlling,
controlled  by, or under  common  control with the  corporation  and who are not
beneficial  owners of a  controlling  interest in the voting  securities  of the
corporation.  The Audit  Committee  shall determine the nature and extent of the
audit of the records and of the verification  and  certification of the accounts
of the  corporation,  and not later  than at the last  meeting of the Board in a
calendar year,  shall recommend to the Board the engagement and  compensation of
an independent  Certified Public Accountant or firm of such accountants to audit
the said records and certify the said accounts for the ensuing calendar year. In
making said audit, verification and certification, said accountant or firm shall
be under the direction of the Audit  Committee and shall be  responsible  to and
shall  report  to  the  Board  of  Directors  and  not to  the  officers  of the
corporation.  The Chief  Executive  Officer and the  President,  if not also the
Chief Executive  Officer,  shall be non-voting,  ex-officio members of the Audit
Committee.



                                       42
<PAGE>




         (b) Audit.  The Audit  Committee shall present the audit in full to the
Board of  Directors  at a meeting of the Board  which shall be held at least two
weeks  prior  to the next  Annual  Meeting  of  Shareholders.  The  audit of the
corporation  need not be mailed to  Shareholders,  but it shall be available for
inspection by any  Shareholders  at the office of the  corporation  during usual
business hours and at the Annual Meeting.

         Section  3.09.  Nominating  Committee.  The  Board of  Directors  shall
appoint  annually a Nominating  Committee  which shall  consist of not less than
three (3) Directors who are not officers or employees of the  corporation  or of
any  entity  controlling,  controlled  by,  or  under  common  control  with the
corporation and who are not beneficial  owners of a controlling  interest in the
voting securities of the corporation.  The Nominating  Committee shall, prior to
the annual meeting, determine and nominate candidates for the office of Director
of the  corporation  to be  elected  by  the  shareholders  to  serve  terms  as
established by the bylaws and until their successors are appointed.

         Section 3.10. Executive Compensation Committee.  The Board of Directors
shall appoint annually an Executive  Compensation  committee which shall consist
of not less than three (3)  Directors  who are not  officers or employees of the
corporation or of any entity controlling, controlled by, or under common control
with the corporation and who are not beneficial owners of a controlling interest
in  the  voting  securities  of  the  corporation.  The  Executive  Compensation
Committee  shall be responsible  for evaluating the performance of the principal
officers of the  corporation  and  recommending  to the Board of  Directors  the
selection and compensation of the principal officers. The Executive Compensation
Committee  shall also be responsible  for the drafting of reports,  disclosures,
evaluations and other documents  relating to executive  compensation  for filing
with State and Federal regulatory authorities.

         Section 3.11.  Alternate Committee Members.  The Board of Directors may
designate  one or more  Directors as alternate  members of any committee who may
replace any absent or disqualified member at any meeting of the committee or for
the  purpose  of  any  written  action  by the  committee.  In  the  absence  or
disqualification of a member and alternate member or members of a committee, the
member or members  thereof  present at any  meeting  and not  disqualified  from
voting,  whether or not constituting a quorum,  may unanimously  appoint another
Director  to act at the  meeting  in the  place of the  absent  or  disqualified
member.

         Section 3.12.  Other  Committees.  The Board of Directors may designate
from time to time any other  committees  as the  Board  may deem  necessary  and
appropriate.  The Board may set the number of members of any such  committee and



                                       43
<PAGE>



may appoint  such  members.  Not less than  one-third of any  committee  created
hereunder must be Directors who are not officers or employees of the corporation
or of any entity  controlling,  controlled  by, or under common control with the
corporation and who are not beneficial  owners of a controlling  interest in the
voting securities of the corporation.

         Section  3.13.  Informal  Action by Directors.  Any action  required or
permitted  to be taken at a  meeting  of the  Directors  may be taken  without a
meeting if, prior or subsequent to the action,  a consent or consents thereto by
all of the Directors in office is filed with the  Secretary of the  corporation.
Any action  without a meeting of the Board shall be limited to those  situations
where time is of the essence and not in lieu of a regularly scheduled meeting.

         Section 3.14. Vacancies. Vacancies in the Board of Directors, including
vacancies  resulting from an increase in the number of Directors,  may be filled
by a majority  vote of the  remaining  members of the Board  though  less than a
quorum, or by a sole remaining Director,  and each person so selected shall be a
director to serve for the balance of the unexpired  term,  and until a successor
has been selected and qualified or until his or her earlier  death,  resignation
or removal.

         Section 3.15.  Removal of Directors.

         (a) Removal by the Shareholders.  The entire Board of Directors, or any
class of the  Board,  or any  individual  Director  may be removed  from  office
without assigning any cause by the vote of Shareholders,  or of the holders of a
class or  series  of  shares,  entitled  to  elect  Directors,  or the  class of
Directors.  In  case  the  Board  or a  class  of the  Board  or any one or more
Directors are so removed,  new Directors may be elected at the same meeting. The
Board of  Directors  may be  removed  at any time with or  without  cause by the
unanimous vote or consent of Shareholders entitled to vote thereon.

         (b) Removal by the Board. The Board of Directors may declare vacant the
office of a Director who has been judicially declared of unsound mind or who has
been convicted of an offense  punishable by imprisonment for a term of more than
one  year or if,  within  60 days  after  notice  of his or her  selection,  the
Director  does not accept the office either in writing or by attending a meeting
of the Board of Directors.

         Section   3.16.   Compensation.   The  Board  of   Directors   has  the
responsibility  and  authority to determine  the  compensation  of directors and
officers  elected by the Board of Directors in connection  with their service to
the corporation and a Director may be a salaried officer of the corporation, who
shall not receive any additional  compensation as a Director.  The acceptance of
gifts of significant  value from persons  associated  with the  corporation  may
impair the ability of the Board of Directors to establish  appropriate levels of
compensation  and incentives for directors and officers  elected by the Board of
Directors that the Board considers appropriate. For these reasons, a director or
an officer elected by the Board of Directors may not accept,  or arrange for any
member of his or her immediate  family to receive,  gifts or gratuities of other
than nominal or insignificant value from any of the following persons or members
of their  immediate  families:  a director  or  officer  elected by the Board of
Directors, an employee of the corporation, or any person elected by the Board of
Directors  who is known to be a  beneficial  owner of more than 5 percent of the
outstanding capital stock of any class of the corporation. If a gift or gratuity
of more than nominal or  insignificant  value is received from any such persons,
the gift or gratuity must be returned and the Board of Directors notified. Gifts
or  gratuities  from any  person to any member of the  immediate  family of such
person are not prohibited by this bylaw.


                             ARTICLE IV

                              Officers

         Section  4.01.  Number.  The  officers  of the  corporation  shall be a
Chairman of the Board,  a  President,  a  Secretary,  a  Treasurer,  and as many



                                       44
<PAGE>



Executive Vice  Presidents,  and Senior Vice Presidents as from time to time may
be determined by the Board of Directors. The President,  Secretary and Treasurer
may not be the same person. The Treasurer must be a natural person.  There shall
also be as many Vice Presidents and Assistant  Officers as from time to time may
be determined by the Chief  Executive  Officer.  Other  officers,  including the
office of Vice Chairman of the Board, as from time to time may be determined may
be added by resolution of the Board of Directors.

         Section 4.02.  Election,  Appointment and Term of Office.  The Board of
Directors  shall  elect  annually at their first  meeting  following  the Annual
Meeting of Shareholders,  the following  officers to serve until the next Annual
Meeting of Directors and until their  successors  are duly elected and qualified
or until their earlier death, resignation or removal:

                  (1)      the three highest paid officers of the corporation,

                  (2)      the Chairman of the Board and the President if they
         are not among the three highest paid officers, and

                  (3)      such other officers as the Board of Directors from
         time to time may designate by resolution.

All officers not  required to be elected by the Board or not  designated  by the
Board to be  elected  by the Board  shall be  appointed  by the Chief  Executive
Officer to serve at his or her pleasure.

         Section  4.03.  Standard of Care. An officer of the  corporation  shall
perform  his or her duties as an officer  in good  faith,  in a manner he or she
reasonably believes to be in the best interests of the corporation and with such
care, including reasonable inquiry, skill and diligence, as a person of ordinary
prudence would use under similar circumstances.  A person who so performs his or
her  duties  shall not be liable by  reason of having  been an  officer  of this
corporation.

         Section 4.04. Duties and Responsibilities.  Officers of the corporation
shall have the duties and responsibilities  assigned to them in their respective
position descriptions approved by the Chief Executive Officer in addition to the
following duties and responsibilities of the various offices:

         (a)      Chairman of the Board.  The Chairman of the Board shall be the
Chief  Executive  Officer of the corporation  unless  otherwise  provided by
resolution of the Board of Directors and shall have general supervision of the
business,  affairs and property of the corporation  and over its  several  
officers.  The  Chairman  of the Board shall preside at all meetings of the 
Shareholders  and of the Board of Directors,  and shall  perform  such other
duties as from time to time may be  assigned  by the Board of Directors.  The
Chairman of the Board shall be ex-officio member of all committees,  if any, but
shall  have no vote on the  Audit  Committee  and the Executive Compensation
Committee.



                                       45
<PAGE>




         (b)  President.  The  President,  in the absence of the Chairman of the
Board, or a Vice Chairman of the Board, if any, shall preside at all meetings of
the  Shareholders  and the Board of  Directors.  The  President  shall  have and
exercise  all the powers and  authority  of the  Chairman  of the Board when the
Chairman  and a Vice  Chairman,  if any,  are  absent or unable to act  during a
vacancy in the office of the  Chairman of the Board.  The  President  shall also
have such other duties and responsibilities as from time to time may be assigned
by the Chief Executive Officer or the Board of Directors.

         (c)  Secretary.  The  Secretary,  or an Assistant  Secretary,  shall be
present at all meetings of the Board of Directors and of the  Shareholders,  and
the  Secretary  shall  keep a record  of all  proceedings  of the  Board and its
committees and the Shareholders. The Secretary shall notify the Shareholders and
members of the Board of all  regular and  special  meetings,  have charge of the
corporate  seal and of the books and records of the  corporation  pertaining  to
actions of the Board or the  Shareholders,  and shall have such other duties and
authority as prescribed by the  Pennsylvania  Business  Corporation  Law and any
other  applicable  law.  The  Secretary  shall also  perform  such duties as are
customary  and incident to the office of the Secretary and shall have such other
duties as from time to time may be  assigned by the Chief  Executive  Officer or
the Board of Directors.

         (d)  Treasurer.  The  Treasurer  shall have the care and custody of all
funds and securities of the corporation,  depositing the same in the name of the
corporation  with such bank or banks as the Board of Directors  may select.  The
Treasurer  shall also perform such duties as are  customary  and incident to the
office of Treasurer and shall have such other duties as from time to time may be
assigned by the Chief Executive Officer or the Board of Directors.

         (e) Executive Vice  Presidents.  An Executive Vice President  shall, in
the absence of the President,  perform all the duties of the President. If there
is more than one  Executive  Vice  President,  the Chief  Executive  Officer may
designate one of them to be senior.  Executive Vice  Presidents  shall also have
such other duties and  responsibilities  as from time to time may be assigned by
the Chief Executive Officer or the Board of Directors.

         (f) Senior Vice Presidents, Vice Presidents,  Assistant Vice Presidents
and Other Officers.  Senior Vice Presidents,  Vice Presidents and Assistant Vice
Presidents and other officers shall perform such duties as from time to time may
be assigned by the Chief Executive Officer.  The duties and  responsibilities of
the Vice  Chairman of the Board shall be assigned by  resolution of the Board of
Directors.

         Section 4.05. Compensation. The compensation of officers elected by the
Board of Directors  shall be fixed by the Board of  Directors  subject to change
from time to time as the Board may determine;  and the compensation of officers,
assistant officers, and agents appointed by the Chief Executive Officer shall be
fixed by the Chief Executive  Officer subject to change from time to time as the
Chief Executive Officer shall determine.



                                       46
<PAGE>



                             ARTICLE V

                 Share Certificates and Their Transfer

         Section 5.01.  Share Certificates.

         (a) Form.  Certificates for shares of the corporation  shall be in such
form as approved by the Board of Directors, and shall state that the corporation
is incorporated  under the laws of Pennsylvania,  the name of the person to whom
issued, and the number and class of shares and the designation of the series (if
any) that the certificate  represents.  The share register or transfer books and
blank share certificates shall be kept by the Secretary or by any transfer agent
or registrar designated by the Board of Directors for that purpose.

         (b)  Issuance.  The  share  certificates  of the  corporation  shall be
numbered,  dated,  and registered in the share register on transfer books of the
corporation  as they are  issued.  They shall be signed by the  Chairman  of the
Board or the President and by the Secretary or the Treasurer, and shall bear the
corporate seal,  which may be a facsimile,  engraved or printed;  but where such
certificate  is signed by a transfer  agent or a registrar  the signature of any
corporate officer upon such certificate may be a facsimile, engraved or printed.
In case any officer who has signed, or whose facsimile signature has been placed
upon,  any share  certificate  shall have ceased to be such  officer  because of
death,  resignation or otherwise,  before the  certificate is issued,  it may be
issued  with the same  effect as if the officer had not ceased to be such at the
date of its issue.  The  provisions of this Section 5.01 shall be subject to any
inconsistent  or contrary  agreement at the time between the corporation and any
transfer agent or registrar.

         Section 5.02. Transfer of Shares. Transfer of shares of the corporation
shall be made on the books of the  corporation by the registered  holder thereof
or by his attorney  thereunto  authorized by a power of attorney,  duly executed
and  filed  with  the  Secretary  of the  corporation  and  upon  surrender  for
cancellation  of the certificate or  certificates  for such shares.  No transfer
shall be made inconsistent  with the provisions of the Uniform  Commercial Code,
13 Pa.C.S. ss.ss.8101 et. seq., and its amendments and supplements.

         Section  5.03.  Record  Holder  of  Shares.  The  corporation  shall be
entitled  to  treat  the  person  in  whose  name any  share  or  shares  of the
corporation stand on the books of the corporation as the absolute owner thereof,
and shall not be bound to recognize any equitable or other claim to, or interest
in, such share or shares on the part of any other person.

         Section 5.04. Lost, Destroyed or Mutilated Certificates.  The holder of
any shares of the corporation  shall  immediately  notify the corporation of any
loss, destruction or mutilation of the certificate therefore,  and the Secretary
may, in his discretion,  cause a new certificate or certificates to be issued to
such holder, in case of mutilation of the certificate, upon the surrender of the
mutilated  certificate  or, in case of loss or destruction  of the  certificate,
upon satisfactory  proof of such loss or destruction and, if the Secretary shall
so determine,  the deposit of a bond in such form and in such sum, and with such
surety or sureties, as he may direct.



                                       47
<PAGE>




                             ARTICLE VI

                         Corporate Actions

         Section 6.01. Voting Securities of Other Corporations.  Securities held
by the corporation in any other corporation shall be voted in person or by proxy
by the Chief Executive  Officer or any other person duly authorized by the Chief
Executive Officer.


                             ARTICLE VII

           Indemnification of Directors, Officers & Employees

         Section  7.01.  (The  provisions  of this  Section  were adopted by the
Shareholders on April 28, 1987.)

The Company shall indemnify any Director,  officer or employee,  who was or is a
party to, or is  threatened  to be made a party to or who is called as a witness
in  connection  with any  threatened,  pending,  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative,  including
an action by or in the right of the corporation by reason of the fact that he is
or was a Director, officer or employee of the corporation,  or is or was serving
at the request of the corporation as a Director,  officer or employee of another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses,  including  attorneys'  fees,  judgments,  fines and  amounts  paid in
settlement  actually  and  reasonably  incurred by him in  connection  with such
action,  suit or proceeding  unless the act or failure to act giving rise to the
claim for  indemnification is determined by a court to have constituted  willful
misconduct or recklessness.

The indemnification and advancement of expenses provided by, or granted pursuant
to, this Article VII shall not be deemed  exclusive of any other rights to which
those seeking  indemnification  or advancement of expenses may be entitled under
any bylaw,  agreement,  contract,  vote of  Shareholders,  vote of disinterested
Directors  or pursuant to the  direction,  howsoever  embodied,  of any court of
competent jurisdiction or otherwise,  both as to action in his official capacity
and as to action on another capacity while holding such office. It is the policy
of the  corporation  that  indemnification  of, and  advancement of expenses to,
Directors,  officers  and  employees  of the  corporation  shall  be made to the
fullest extent permitted by law. To this end, the provisions of this Article VII
shall be deemed to have been amended for the benefit of Directors,  officers and
employees of the corporation  effective immediately upon any modification of the
Business  Corporation Law of the Commonwealth of Pennsylvania (the "BCL") or the
Directors'  Liability Act of the Commonwealth of Pennsylvania  (the "DLA") which
expands or enlarges the power or obligation of corporations  organized under the
BCL or  subject to the DLA to  indemnify,  or advance  expenses  to,  Directors,
officers and employees of the corporation.



                                       48
<PAGE>




The  corporation  shall pay expenses  incurred by an officer,  Director or other
employee, in defending a civil or criminal action, suit or proceeding in advance
of the final  disposition of such action,  suit or proceeding upon receipt of an
undertaking  by or on behalf of such  person  to repay  such  amount if it shall
ultimately  be  determined  that he is not  entitled  to be  indemnified  by the
corporation.

The indemnification and advancement of expenses provided by, or granted pursuant
to,  this  Article VII shall,  unless  otherwise  provided  when  authorized  or
ratified,  continue as to a person who has ceased to be a  Director,  officer or
employee  and  shall  inure  to  the  benefit  of  the  heirs,   executors   and
administrators of such person.

The corporation  shall have the authority to create a fund of any nature,  which
may,  but need not be, under the control of a trustee,  or  otherwise  secure or
insure in any manner,  its  indemnification  obligations,  whether arising under
these Bylaws or otherwise. This authority shall include, without limitation, the
authority to (i) deposit funds in trust or in escrow, (ii) establish any form of
self-insurance,  (iii) secure its  indemnity  obligation  by grant of a security
interest,  mortgage  or other  lien on the  assets of the  corporation,  or (iv)
establish a letter of credit,  guaranty or surety arrangement for the benefit of
such persons in connection with the anticipated  indemnification  or advancement
of expenses  contemplated by this Article VII. The provision of this Article VII
shall  not be deemed to  preclude  the  indemnification  of, or  advancement  of
expenses  to, any person who is not  specified  in Section  7.01 of this Article
VII, but whom the  corporation  has the power or obligation to indemnify,  or to
advance  expenses for,  under the provisions of the BCL or the DLA or otherwise.
The  authority  granted  by this  section  shall be  exercised  by the  Board of
Directors of the corporation.

         Section   7.02.   Proceedings   Initiated   by   Indemnified   Persons.
Notwithstanding  any other provision of this Article VII, the corporation  shall
not indemnify any person under this Article VII for any liability incurred in an
action,  suit or  proceeding  initiated  (which  shall not be deemed to  include
counterclaims  or affirmative  defenses) or  participated in as an intervenor or
amicus curiae by the person seeking indemnification unless such initiation of or
participation in the action, suit or proceeding is authorized,  either before or
after its  commencement,  by the affirmative vote of a majority of the Directors
in office. This section does not apply to successfully  prosecuting or defending
the  rights of any person to  indemnification  granted  by or  pursuant  to this
Article VII.


                             ARTICLE VIII

                              Amendments

         Section  8.01.  Amendments.  These  bylaws may be  altered,  amended or
repealed and new bylaws adopted,  either (i) by vote of the  Shareholders at any
duly organized annual or special meeting of  Shareholders,  or (ii) with respect
to those matters that are not by statute committed expressly to the Shareholders
and regardless of whether the Shareholders  have previously  adopted or approved
the bylaw  being  amended or  repealed,  by vote of a  majority  of the Board of
Directors  of the  corporation  in office at any  regular or special  meeting of
Directors.  Any change in these  bylaws  shall take effect when  adopted  unless
otherwise provided in the resolution affecting the change.



                                       49
<PAGE>




I hereby  certify  that the  foregoing  Bylaws  were  adopted at the 46th Annual
Meeting of  Shareholders  of the ERIE INDEMNITY  COMPANY held on the 27th day of
April 1971, and were amended at the following meetings:  the 52nd Annual Meeting
of Shareholders,  April 26, 1977; the Special Shareholders  Meeting,  August 21,
1979; the 233rd Board of Directors  Meeting,  November 13, 1979; the 242nd Board
of  Directors  Meeting,  March 4, 1981;  and 248th Board of  Directors  Meeting,
August 24, 1982;  the 62nd Annual Meeting of  Shareholders,  April 28, 1987; the
280th  Board  of  Directors  Meeting,  April  24,  1990;  by  unanimous  consent
resolution  adopted by the Board of Directors on April 27, 1991; the 288th Board
of Directors  Meeting,  December 19, 1991; the 297th Board of Directors Meeting,
September 27, 1993; and the 299th Board of Directors Meeting, March 1, 1994; the
313th Board of Directors  Meeting,  September 17, 1996; 320th Board of Directors
Meeting,  March 11,  1998,  and the 325th Board of Directors  Meeting,  March 9,
1999.


                                                 /s/ J. R. Van Gorder
          
                                                 J. R. Van Gorder, Secretary

                                       50




<TABLE>
<CAPTION>


          EXHIBIT 11. - STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


                                                       1998                         1997                            1996
                                                   ------------                 ------------                    ------------
<S>                                                <C>                          <C>                             <C>    

Class A common shares outstanding
 (stated value $.0292)                             $ 67,032,000                 $ 67,032,000                    $ 67,032,000

Class B common shares outstanding
 (stated value $70)                                       3,070                        3,070                           3,070
 Conversion of Class B shares to shares
 (One share of Class B for 2,400 shares of Class A)   7,368,000                    7,368,000                       7,368,000
                                                   ------------                 ------------                    ------------      
Total                                                74,400,000                   74,400,000                      74,400,000
                                                   ============                 ============                    ============       

Net income                                         $134,551,494                 $118,581,190                    $105,132,359   
                                                   ============                 ============                    ============     

Per-share amount                                        $1.81                        $1.59                           $1.41      
                                                        =====                        =====                           =====  
</TABLE>


Note: At the Annual Meeting of the Company's  shareholders  held on May 1, 1996,
the  number of  authorized  shares  of the  Company's  Class A Common  Stock was
increased pursuant to a vote of the shareholders and a three-for-one stock split
was effected.  

At the December 16, 1998 regular meeting of the board of directors of the Erie  
Indemnity Company, the board approved a stock repurchase plan beginning 
January 1, 1999, under which the Company may repurchase as much as $70 million
of its outstanding Class A common stock through December 31, 2001.  The Company
may purchase the shares from time to time in the open market or by privately
negotiated transactions, depending on prevailing market conditions and 
alternative uses of the Company's capital.

                                       51







INCORPORATED BY REFERENCE, PAGE 19 OF THE COMPANY'S 1998 ANNUAL REPORT TO
SHAREHOLDERS



Selected Consolidated Financial Data
<TABLE>
<CAPTION>

                                                                                    Years ended December 31
                                                           1998             1997            1996            1995            1994
                                                                  (dollars in thousands, except per share data)
<S>                                                    <C>              <C>             <C>             <C>               <C>    
OPERATING DATA:
     Net revenue  from management operations           $  145,243       $  134,201     $   127,320      $  111,276        $ 96,328  
     Underwriting gain (loss)                                 567           (2,259)        (11,579)         (3,738)         (8,250) 
     Total revenue from investment operations              50,547           42,978          36,307          30,473          16,939  
     Income before income taxes                           196,357          174,920         152,048         138,011         105,017  
     Provision for income taxes                            61,806           56,339          46,916          44,460          33,288  
       Net Income                                      $  134,551       $  118,581     $   105,132      $   93,551        $ 71,729  

PER SHARE:  
     Net income per share                                   $1.81            $1.59           $1.41           $1.26           $0.96  
     Dividends declared per Class A share (2)             $0.4425          $0.3925          $0.345           $0.28          $0.225  
     Dividends declared per Class B share                 $66.375          $58.875          $51.75          $41.75          $33.75  



FINANCIAL POSITION:
     Investments (1)                                   $  709,417       $  620,162     $   484,784      $  360,555        $255,449  
     Receivables from Exchange and affiliates             489,914          495,861         478,304         451,778         433,109  
     Total assets                                       1,453,432        1,293,440       1,150,639       1,022,432         869,531  
     Shareholders' equity                                 655,223          539,383         435,759         354,064         260,934  
     Book value per share (2)                               $8.81            $7.25           $5.86           $4.76           $3.51  


<FN>
(1) Includes investment in Erie Family Life Insurance Company.
(2) All per share data has been  adjusted  to reflect  the  three-for-one stock split of Class A Common Stock effective May 2, 1996.
</FN>
</TABLE>


                                       52
<PAGE>




INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1998 ANNUAL REPORT TO
SHAREHOLDERS



Selected Market & Geographic Information


The Company's 5.5 percent share of direct premiums written by the Erie Insurance
Exchange and affiliated  insurers,  under the intercompany  reinsurance  pooling
agreement,  through its subsidiaries,  Erie Insurance Company and Erie Insurance
Company  of New York for each of the three  years  ended  December  31,  were as
follows:
<TABLE>
<CAPTION>

                                                                 Years Ended December 31
                                                  1998                 1997               1996
                                                                   (in thousands)
<S>                                            <C>                  <C>                 <C>    

Premiums Written:
        District of Columbia                   $              242   $            240    $           210
        Indiana                                             4,203              3,959              3,708
        Maryland                                           13,025             12,905             12,278
        New York                                            1,503                860                493
        North Carolina                                      3,629              2,852              2,164
        Ohio                                                8,381              7,937              7,674
        Pennsylvania                                       64,473             63,488             60,159
        Tennessee                                           1,311              1,113                914
        Virginia                                            8,975              8,898              8,907
        West Virginia                                       5,199              4,907              4,486
        Total Premiums Written                 $          110,941   $        107,159    $       100,993
Reinsurance Assumed Premiums - Unaffiliated                 5,762              4,452              5,135
Reinsurance Ceded Premiums - Unaffiliated                  (1,608)            (1,329)            (1,108)
        Net Premiums Written                   $          115,095   $        110,282    $       105,020

</TABLE>

The following table sets forth the premiums written and loss and loss adjustment
expense  ratios by line of insurance  for the Company's  insurance  subsidiaries
prepared  in  accordance  with  statutory  accounting  practices  prescribed  or
permitted by state insurance authorities, for the periods indicated.
<TABLE>
<CAPTION>

                                                                 Years Ended December 31
                                                          1998               1997                1996
                                                                   (in thousands)
<S>                                            <C>                  <C>                 <C>    

Premiums Written:
   Commercial:
        Automobile                             $           7,611    $         7,516     $        7,156
        Workers' Compensation                              7,124              7,541              8,906
        Commercial multi-peril                             8,187              7,186              6,586
        Other                                              2,227              2,414              2,303
   Total Commercial                            $          25,149    $        24,657     $       24,951
   Personal:
        Automobile                             $          68,954    $        67,701     $       62,933
        Homeowners                                        15,841             13,851             12,201
        Other                                                997                950                908
   Total Personal                              $          85,792    $        82,502     $       76,042
Total Premiums Written                         $         110,941    $       107,159     $      100,993

Statutory Loss and Loss Adjustment Expense Ratios:

   Commercial:
        Automobile                                          65.6%              77.0%              83.9%
        Workers' Compensation                               56.0               52.1               36.8
        Commercial multi-peril                              68.4               65.6               82.2
        Other                                               25.2               15.5               36.8
   Commercial Loss Ratios                                   59.8%              59.7%              61.6%
   Personal:
        Automobile                                          72.3%              81.0%              87.1%
        Homeowners                                          67.3               65.3              114.8
        Other                                               54.2               48.2               64.6
   Personal Loss Ratios                                     71.2%              78.0%              91.2%
Total Loss Ratios (Excluding Unaffiliated Rein              68.6%              73.7%              83.7%

</TABLE>
                                       53
<PAGE>


                                                                   

INCORPORATED BY REFERENCE, PAGES 20 AND 21 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS                   
                                            

                                                                                

                             ERIE INDEMNITY COMPANY
                          Management's Discussion and
                       Analysis of Financial Condition and
                              Results of Operations


The following  discussion and analysis  should be read in  conjunction  with the
audited  financial  statements and related notes found on pages 37 to 53 as they
contain  important  information  helpful in evaluating  the Company's  operating
results and financial condition. (Note: A glossary of certain terms used in this
discussion  can be found on page 35,  herein.  Defined terms are  italicized the
first time they appear in the text.)


Overview

Erie  Indemnity  Company (the Company) is a  Pennsylvania  business  corporation
formed  in 1925 to be the  attorney-in-fact  for Erie  Insurance  Exchange  (the
Exchange), a Pennsylvania-domiciled reciprocal insurance exchange. The Company's
principal  business  activity  consists  of  management  of the  affairs  of the
Exchange. Management fees received from the Exchange account for the majority of
the  Company's  consolidated  revenues.  The  Company  also  is  engaged  in the
property/casualty insurance business through its wholly-owned subsidiaries, Erie
Insurance  Company,  Erie  Insurance  Property  &  Casualty  Company,  and  Erie
Insurance  Company of New York and  through  its  management  of  Flagship  City
Insurance Company (Flagship), a subsidiary of the Exchange. The Company also has
investments in both  affiliated  and  unaffiliated  entities,  including a 21.63
percent common stock interest in Erie Family Life  Insurance  Company (EFL),  an
affiliated life insurance company.  Together with the Exchange,  the Company and
its  subsidiaries  and  affiliates  operate  collectively  under  the name  Erie
Insurance Group.

In its role as  attorney-in-fact  for the  Policyholders  of the  Exchange,  the
Company may charge a management fee up to 25.0 percent of the affiliated assumed
and direct  premiums  written by the Exchange.  The Company=s Board of Directors
has the authority to change the management fee at its discretion. The management
fee is compensation for: (a) acting as  attorney-in-fact  for the Exchange,  (b)
managing  the  business  and  affairs of the  Exchange,  and (c) paying  certain
general administrative expenses, including sales commissions, salaries, Employee
benefits, taxes, rent, depreciation,  data processing expenses and other general
and  administrative  expenses  not incurred in the  adjustment  of losses or the
management of investments.  All premiums collected, less the management fee paid
to the Company,  are retained by the Exchange for the purpose of paying  losses,
loss adjustment expenses,  investment expenses and other miscellaneous  expenses
including taxes, licenses and fees. The Company pays certain loss adjustment and
investment  expenses on behalf of the Exchange and is reimbursed fully for these
expenses by the Exchange.  The  management fee rate charged the Exchange was set
at the following rates:

                    January 1, 1995 to March 31, 1995           25.00 percent
                    April 1, 1995 to March 31, 1996             24.50 percent
                    April 1, 1996 to December 31, 1997          24.00 percent
                    January 1, 1998 to December 31, 1998        24.25 percent

The  management  fee rate was set by the Board at 25.0  percent  for the  period
January 1, 1999 through  December 31, 1999. In  determining  the  management fee
rate, the Company=s Board of Directors reviews the relative financial  positions
of the Erie Insurance Exchange and the Company and considers the long-term needs
of the Exchange to ensure its continued  growth,  competitiveness,  and superior
financial strength, which ultimately benefits the Company.

The Company's wholly-owned subsidiary,  Erie Insurance Company,  participates in
an intercompany pooling arrangement with the Exchange.  This pooling arrangement
provides for Erie Insurance Company to share  proportionately  in the results of
all  property/casualty  insurance  operations  of the Exchange and the Company=s
subsidiaries.  Since the  inception  of this pooling  arrangement  on January 1,
1992, Erie Insurance  Company's  proportionate share of the reinsurance pool has
been 5.0 percent.


                                       54
<PAGE>


INCORPORATED BY REFERENCE, PAGES 21 AND 22 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS     


On January 1, 1995, the Exchange began retroceding to the Erie Insurance Company
of New York, a wholly-owned subsidiary of Erie Insurance Company, as part of the
existing  intercompany pooling arrangement,  0.5 percent of its total direct and
assumed   writings.   Erie   Insurance   Company   maintained  its  5.0  percent
participation   in  the  pool  which,   when   combined  with  the  0.5  percent
participation  of the Erie  Insurance  Company  of New  York,  results  in a 5.5
percent participation level for the Company owned affiliates since 1995.

The results of the Company's insurance operations are affected by the conditions
that  affect  all  property/casualty  insurance  companies,  such  as  increased
competition,  catastrophic  events,  changes in the regulatory  and  legislative
environments, and changes in general economic and investment conditions.


Result of Operations

Overview

Consolidated net income in 1998 was a record  $134,551,494,  or $1.81 per share,
which exceeded the 1997 net income of $118,581,190,  or $1.59 per share, by 13.5
percent. The 1998 results, when compared with the 1997 results,  improved in all
operating  segments.  Management  operations  improved  in 1998 as the  Exchange
continued to experience  written  premium  growth rates that  exceeded  industry
growth rates. Insurance underwriting  operations results improved as a result of
loss cost severity-management programs introduced by the Company combined with a
generally  favorable claims  environment and mild weather  conditions.  Revenues
from  investment  operations  improved as the  Company's  excess cash flows were
reinvested. The 1997 net income exceeded the 1996 net income of $105,132,359, or
$1.41 per share,  by 12.8 percent.  The 1997 results,  when compared with 1996's
results,  improved  in all  operating  segments.  In the two  prior  years,  the
underwriting results of the Company's  property/casualty  insurance subsidiaries
were affected  negatively by severe winter  weather in the first quarter of 1996
and losses related to Hurricane Fran in the third quarter of 1996.

Analysis of Management Operations

Net revenues from management operations rose 8.2 percent to $145,243,209 in 1998
from  $134,200,893  in 1997 and 5.4 percent  from  $127,319,678  in 1996.  Gross
margins from management  operations improved to 28.8 percent in 1998 compared to
gross margins of 28.2 percent in 1997 and 28.3 percent in 1996.

Total revenues from management  operations  rose  $28,574,661 for the year ended
December 31, 1998, an increase of 6.0 percent.  Management  fee revenue  derived
from the direct premiums of the Exchange rose $21,545,111,  or 4.6 percent,  for
the year ended December 31, 1998.  The direct  premiums of the Exchange grew 3.5
percent in 1998.  The rate of growth in management  fee revenue was greater than
the rate of growth in direct premium of the Exchange  because the management fee
rate charged the Exchange in 1998 was 24.25 percent  compared to 24.0 percent in
1997.

Several  factors  influenced  the rate of  growth  in  premiums  written  by the
Exchange.  First, the Exchange's  involuntary automobile premiums have decreased
over  the last  year as a result  of  fewer  assignments  from the  Pennsylvania
Assigned Risk Plan.  Involuntary  automobile  business is written on substandard
risks and  historically  has produced  underwriting  results much worse than the
preferred  risks  voluntarily  written by the Exchange.  Second,  the Exchange's
overall  premium  growth  was  negatively   influenced  by  rate  reductions  in
Pennsylvania workers'  compensation  insurance driven by legislative reforms and
competitive  pressures in workers'  compensation  insurance in general. When the
effect of workers'  compensation and involuntary  automobile  insurance  premium
decrease is excluded,  the direct premiums of the Exchange increased 4.7 percent
for the twelve  months ended  December 31, 1998 when compared to the same period
in 1997. Finally, severe rate pressures in the personal lines automobile market,
which the Company  believes  will  continue  into 1999,  affected  the growth in
premium. The Company has decreased private passenger automobile rates in several
jurisdictions  effective in 1999. The effect of these rating actions will reduce
1999 written premium by about $60 million which will adversely affect the growth
in the management fee revenue of the Company in 1999.

Total revenues from  management  operations for the year ended December 31, 1997
grew  $26,799,865 or 6.0 percent.  The growth in direct premiums was 6.1 percent
in 1997. The Exchange's overall premium growth was negatively influenced by rate
reductions  in   Pennsylvania   workers'   compensation   insurance   driven  by
Pennsylvania  legislative  reforms.  Total direct  written  premiums,  excluding
workers' compensation, increased 8.2 percent in 1997.



                                       55
<PAGE>


INCORPORATED BY REFERENCE, PAGES 22 AND 23 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Service  agreement  revenue  grew  97.5  percent  to  $13,878,922  in 1998  from
$7,026,373 in 1997.  Beginning September 1, 1997 the Company is being reimbursed
by  the   Exchange   for  a  portion  of  service   charges   collected  by  the
property/casualty insurers of the Group from Policyholders to compensate for the
costs  incurred by the Company in providing  extended  payment terms on policies
written by them.  Service charges  amounted to $7,163,895 and $2,011,181 in 1998
and 1997,  respectively.  Also included in service  agreement revenue is service
income  received  from the  Exchange  as  compensation  for the  management  and
administration of voluntary assumed  reinsurance from  non-affiliated  insurers.
The  Company  receives  a 7.0  percent  service  fee on the  premiums  from this
business.  These fees totaled $6,715,027,  $5,015,192,  and $5,069,140 for 1998,
1997, and 1996, respectively.

The cost of management  operations rose  $17,532,345 or 5.1 percent for the year
ended  December  31,  1998.  The  largest  component  of the cost of  management
operations,  Agent commission expense,  rose 6.2 percent to $244,895,269 in 1998
from  $230,659,805  in 1997 and 10.0 percent in 1997 from  $209,756,209 in 1996.
Commissions  on direct  business rose 6.2 percent to  $234,287,822  in 1998 from
$220,662,335  in 1997 and rose 8.5  percent in 1997 from  $203,367,469  in 1996.
Promotional incentive and Agent contingency bonus costs increased 6.1 percent to
$10,607,447  in 1998 from  $9,997,470 in 1997 and increased 56.5 percent in 1997
from $6,388,740 in 1996. The increases in 1998 and 1997 were due to the improved
underwriting  profitability  of the  insurance  operations  of the Group,  which
resulted in higher Agent profitability bonuses.

The cost of management  operations,  excluding  commission costs,  increased 3.0
percent  in 1998 to  $114,428,137  from  $111,131,256  in  1997.  The  Company's
personnel  costs, net of reimbursement  from  affiliates,  totaled  $67,467,067,
$66,410,377,  and  $68,949,232 in 1998, 1997 and 1996,  respectively.  Personnel
costs are the second largest cost component in the cost of management operations
after  commissions.  Personnel costs increased 1.6 percent in 1998 compared to a
decrease of 3.7  percent in 1997.  As  attorney-in-fact  for the  Exchange,  the
Company pays almost all expenses of the Group and  allocates  those costs to the
respective  Company   responsible  for  them  in  accordance  with  intercompany
agreements.  Increased reimbursements in 1998 to the Company for personnel costs
of the loss  adjustment  function were the result of an increased  ratio of loss
adjustment  personnel to total  personnel.  The  increased  ratio  resulted in a
larger share of staff department overhead being allocated to the loss adjustment
function resulting in higher  reimbursements to the Company. The 1997 decline is
the result of increased expense  reimbursements from the Exchange and a decrease
in pension costs.


<TABLE>
<CAPTION>


Management Fee Revenue
By State and Line of Business
For the Year Ended December 31, 1998

(Dollars in thousands)

                            Private                        Workers'      Commercial     Commercial     All Other Lines      Total
      State            Passenger Auto     Homeowners     Compensation       Auto        Multi Peril       of Business      by State
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>            <C>             <C>            <C>              <C>                <C>
District of Columbia       $    300      $    154       $    329        $     37       $    186         $     60           $  1,066
Indiana                      10,706         3,265          1,348           1,082          1,549              582             18,532
Maryland                     34,709         9,119          3,317           4,526          3,529            2,229             57,429
New York                      3,698           874            452             584            819              198              6,625
North Carolina                5,886         2,479          2,076           2,509          2,269              782             16,001
Ohio                         23,434         6,547            ---           2,438          3,439            1,094             36,952
Pennsylvania                186,860        38,602         18,434          15,743         17,923            6,703            284,265
Tennessee                     2,268           736            795             792            952              239              5,782
Virginia                     20,347         5,142          4,658           3,951          3,794            1,680             39,572
West Virginia                15,818         2,927            ---           1,893          1,636              649             22,923
- ------------------------------------------------------------------------------------------------------------------------------------
Total by line of business  $304,026      $ 69,845       $ 31,409        $ 33,555       $ 36,096         $ 14,216           $489,147
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       56
<PAGE>


INCORPORATED BY REFERENCE, PAGES 24 AND 25 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Analysis of Insurance Underwriting Operations

The Company  recorded  an  underwriting  gain of  $567,275  in 1998  compared to
underwriting  losses of $2,259,425 and  $11,579,211 for the years 1997 and 1996,
respectively.  The 1998 insurance  underwriting  results improved as a result of
loss cost severity-management programs introduced by the Company combined with a
generally favorable claims environment and mild weather conditions. In 1997 mild
winter  weather  conditions  and a lack of  catastrophe  losses in the Company's
operating  territories  positively affected insurance  underwriting results. The
1996 underwriting  results were impacted  negatively by severe winter weather in
the first quarter of 1996 and catastrophe losses experienced from Hurricane Fran
in  the  eastern  United  States,   particularly   North  Carolina,   and  other
storm-related  catastrophe losses elsewhere in our operating  territories during
the third quarter of 1996.  Losses resulting from these  catastrophes were about
$8.1 million in 1996, or about $.07 per share, after federal income taxes.

Catastrophes are an inherent risk of the  property/casualty  insurance business.
Catastrophes can have a material impact on the Company=s insurance  underwriting
operating results.  However, the Company's insurance subsidiaries have in effect
a  reinsurance  agreement  with the Exchange  that would  mitigate the effect of
catastrophe  losses on the Company's  operating results and financial  position.
Catastrophic losses, as classified by the Company's  property/casualty insurance
subsidiaries, were $3,739,284 and $701,414 in 1998 and 1997, respectively.

Losses,  loss adjustment  expenses and underwriting  expenses incurred increased
$2,763,078,  or 2.5 percent,  for the year ended December 31, 1998 compared to a
decrease of  $3,479,877,  or 3.1 percent,  for the year ended December 31, 1997.
Generally  favorable claims experience  resulted in a slight decrease of $89,437
for loss and loss adjustment expenses incurred in 1998. In 1997, losses and loss
adjustment  expenses incurred fell 6.0 percent to $79,970,102 due to the lack of
catastrophe  losses and milder weather  conditions in 1997 compared to 1996. The
Company  continually reviews its methods for estimating its liability for losses
and loss adjustment expenses, which includes an estimate for losses incurred but
not reported.  Such  liabilities  are based  necessarily on estimates and, while
management believes the amounts reserved are adequate,  the ultimate liabilities
may be in excess of, or less than, amounts provided.

Included  in the  other  underwriting  expenses  are  assessments  made by state
insurance guaranty  associations.  These assessments are mandated by statute and
are used by the various state insurance  guaranty  associations to guarantee the
property/casualty  policies  of  companies  that have  become  insolvent.  These
mandatory  assessments  totaled  $1,222,958  and  $171,557  in  1998  and  1997,
respectively.  The 1998 increased  expense  resulted from assessments from state
guaranty  associations which were prompted by several large insurer insolvencies
in the states where the Group conducts business.

The  1998  combined  ratio  for  the  Company's   property/casualty   operations
calculated  under  Generally  Accepted  Accounting  Principles  (GAAP)  was 99.5
compared to a ratio of 102.1 in 1997 and 111.4 in 1996.  The GAAP combined ratio
for 1998,  1997 and 1996,  excluding  catastrophe  losses,  as classified by the
Company, was 96.2, 101.5, and 103.4, respectively.

Analysis of Investment Operations

Total revenue from investment  operations was  $50,546,973 in 1998,  compared to
$42,978,156 in 1997 and $36,307,324 in 1996,  increases of 17.6 percent and 18.4
percent,  respectively.  Net investment income rose $5,674,117, or 17.2 percent,
for the year ended December 31, 1998 and  $7,028,902,  or 27.1 percent,  for the
year ended December 31, 1997. These increases were consistent with the growth in
the Company's  cash,  cash  equivalents  and  investments,  which increased 23.8
percent, 23.1 percent and 21.9 percent in 1998, 1997 and 1996, respectively.

The  Company's  earnings  from its 21.63  percent  ownership of Erie Family Life
Insurance  Company (EFL) totaled  $4,777,089 in 1998, up from $4,230,909 in 1997
and $3,820,957 in 1996. This investment is accounted for under the equity method
of accounting. Consequently, the Company's investment earnings in 1998, 1997 and
1996  were a direct  result of its  share of EFL's  net  income of  $22,085,479,
$19,560,368, and $17,666,250,  respectively.  The 12.9 percent increase in EFL's
net income in 1998 was the result of an 8.7 percent  increase in policy revenues
as well as a 23.9 percent  decrease in death  claims.  The increase in EFL's net
income in 1997 was due to  increased  policy  revenues  (up 13.1 percent in 1997
compared to 1996) and to increased investment income of 8.6 percent.



                                       57
<PAGE>


INCORPORATED BY REFERENCE, PAGE 25 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Financial Condition

Investments

The Company's  investment  strategy  takes a long-term  perspective  emphasizing
investment quality, diversification and superior investment returns. Investments
are  managed on a total  return  approach  that  focuses  on current  income and
capital  appreciation.  The  Company's  investment  strategy  also  provides for
liquidity  to meet the short-  and  long-term  commitments  of the  Company.  At
December   31,  1998  and  1997,   the   Company's   investment   portfolio   of
investment-grade  bonds,  common  stock and  preferred  stock,  all of which are
readily marketable,  represent 44.3 percent and 40.0 percent,  respectively,  of
total assets.  These  investments  provide the liquidity the Company requires to
meet the demands on its funds.


Distribution of Invested Assets
Carrying Value at December 31,

(Dollars in thousands)
<TABLE>
<CAPTION>


                                                     1998       %      1997       % 
<S>                                                  <C>       <C>     <C>       <C>    


Fixed maturities                                     $441,353   66     $349,973   66

Equity securities:

         Common stock                                  90,230   13       80,170   15
         Preferred stock                              112,574   17       84,963   16

Real estate mortgage loans                              8,287    1        8,392    2

Other invested assets                                  17,494    3        7,932    1

Total invested assets                                $669,938  100%    $531,430  100%

</TABLE>

The Company's investments are subject to certain risks,  including interest rate
and  reinvestment  risk.  Fixed  maturity and preferred  stock  security  values
generally fluctuate  inversely with movements in interest rates.  Certain of the
Company's corporate and municipal bond investments contain call and sinking fund
features which may result in early redemptions. Declines in interest rates could
cause  early  redemptions  or  prepayments  which  could  require the Company to
reinvest at lower rates.  Mortgage  loans and real estate  investments  have the
potential for higher returns but also carry more risk,  including less liquidity
and greater uncertainty in the rate of return.  Consequently,  these investments
have been kept to a minimum by the Company.

Fixed Maturities

The  Company's  investment  strategy  includes  maintaining  a fixed  maturities
portfolio that is of very high quality and well  diversified  within each market
sector. The fixed maturities  portfolio is managed  conservatively with the goal
of achieving reasonable returns while limiting exposure to risk. At December 31,
1998, the carrying value of fixed maturity investments  represented 66.0 percent
of total invested assets.

The Company  invests in both taxable and  tax-exempt  securities  as part of its
strategy to maximize  after-tax  income.  This strategy  considers,  among other
factors, the impact of the alternative minimum tax.



                                       58
<PAGE>


INCORPORATED BY REFERENCE, PAGE 26 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Diversification of Fixed Maturities
at December 31, 1998

<TABLE>
<CAPTION>
(Dollars in thousands)                               Gross             Gross            Estimated
                                    Amortized        Unrealized        Unrealized       Fair
                                    Cost             Gains             Losses           Value
<S>                                 <C>              <C>               <C>              <C>    

U. S. government & agencies         $  13,018        $      689        $        0       $    13,707

States & political subdivisions        48,307             3,293                 0            51,600

Special revenue                       132,025             7,215                 5           139,235

Public utilities                       13,116               300                 0            13,416

U. S. industrial & miscellaneous      195,296             9,028               629           203,695

Foreign governments                     1,990                 0               181             1,809

Foreign industrial &
 miscellaneous                          5,159               165                86             5,238

Total bonds                           408,911            20,690               901           428,700

Redeemable preferred stock             12,191               577               115            12,653

Total fixed maturities              $ 421,102        $   21,267        $    1,016       $   441,353

</TABLE>


The Company's fixed maturity  investments  consist of  high-quality,  marketable
bonds all of which were rated at  investment-grade  levels  (Ba/BB or better) at
December  31,  1998.  Included  in this  investment-grade  category  are  $244.9
million, or 55.5 percent, of the highest quality bonds rated Aaa/AAA or Aa/AA or
bonds issued by the United States government. Generally, the fixed maturities in
the Company's portfolio are rated by external rating agencies; if such bonds are
not rated  externally,  they are rated by the Company on a basis consistent with
that used by the rating agencies.

Management  classifies all fixed  maturities as  available-for-sale  securities,
allowing the Company to meet its liquidity needs and provide greater flexibility
for its investment managers to restructure the Company's investments in response
to changes in market conditions or strategic direction. Securities classified as
available-for-sale  are carried at market value with unrealized gains and losses
included in  shareholders' equity.  At December  31, 1998 and 1997,  unrealized
gains on fixed maturities amounted to $13,164,000 and $10,944,000, respectively,
net of deferred taxes.



                                       59
<PAGE>


INCORPORATED BY REFERENCE, PAGES 26 AND 27 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

The  Company  attempts  to  achieve a  balanced  maturity  schedule  in order to
stabilize  investment  income in the event of a reduction in interest rates in a
year in which a large amount of securities could mature.

Equity Securities
Diversification of Equity Securities
at December 31, 1998

<TABLE>
<CAPTION>
(Dollars in thousands)
                                                              Gross             Gross            Estimated
                                            Amortized         Unrealized        Unrealized       Fair
                                            Cost              Gains             Losses           Value 
<S>                                         <C>               <C>               <C>              <C>   
  
Common stock:
U.S. banks, trusts and
         insurance companies                $   3,522         $      197        $      231       $  3,488
U.S. industrial and
         miscellaneous                         53,914             37,158             7,509         83,563
Foreign industrial and
         miscellaneous                          3,186                271               278          3,179

Preferred stock:
U.S. banks, trusts and
         insurance companies                   42,807              2,561                30         45,338
U.S. industrial and
         miscellaneous                         59,858              2,024             1,419         60,463
Foreign industrial and
         miscellaneous                          6,690                228               145          6,773

Total equity securities                     $ 169,977         $   42,439        $    9,612       $202,804

</TABLE>

Equity  securities  are  carried on the  Consolidated  Statements  of  Financial
Position at market value. At December 31, 1998 and 1997,  equity securities held
by the Company  include net  unrealized  gains of $21,338,000  and  $13,656,000,
respectively,  net of deferred taxes.  Investment  characteristics of common and
preferred stocks differ  substantially from one another. The Company's preferred
stock portfolio provides a source of highly  predictable  current income that is
competitive with  investment-grade  bonds. The preferred stocks are of very high
quality and marketable.  Common stock provides  capital  appreciation  potential
within the portfolio.  Common stock investments  inherently provide no assurance
of producing  income  because  dividends are not  guaranteed.  Preferred  stocks
generally  provide  for fixed  rates of  return  which,  while  not  guaranteed,
resemble fixed income securities. As with all investments,  the continuing value
of common  stock is  subject  to  change  based on the  underlying  value of the
issuer.  Common  stocks also are  subject to  valuation  fluctuations  driven by
investment  market  conditions.  The  current  appreciation  in the value of the
Company=s  equity  security  investments  is subject to these risks.  Management
addresses  these risks by  providing  for  investment  strategies  which tend to
balance  investment  holdings  along the lines of type of  investment,  maturity
dates,    industry   and   geographic    concentrations   and   income-producing
characteristics. 

Investment in EFL

The Company owns 21.63 percent of the outstanding  common stock of EFL, a member
company  of the  Erie  Insurance  Group.  EFL  markets  various  life  insurance
products,  principally  non-participating  individual  and group life  policies,
including  universal  life and individual  and group annuity  products,  in nine
jurisdictions. The Company's investment in EFL is accounted for under the equity
method of accounting;  consequently, the Company's carrying value of $39,478,746
represents  21.63  percent of the  shareholders'  equity of EFL at December  31,
1998.



                                       60
<PAGE>


INCORPORATED BY REFERENCE, PAGES 28 AND 29 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Liquidity and Capital Resources

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations  and operating  needs.  The Company's  major sources of
funds  from   operations  are  the  net  cash  flow  generated  from  management
operations,  the net cash flow from Erie Insurance  Company's and Erie Insurance
Company of New York's 5.5 percent  participation in the underwriting  results of
the reinsurance  pool with the Exchange,  and investment  income from affiliated
and non-affiliated investments.

The Company  generates  sufficient net positive cash flow from its operations to
fund its commitments and to build its investment  portfolio,  thereby increasing
future investment  returns.  The Company maintains a high degree of liquidity in
its investment  portfolio in the form of readily  marketable  fixed  maturities,
equity securities, and short-term investments. The Company purchased investments
totaling  $235,568,211  in 1998 compared with purchases of $146,394,800 in 1997.
The Company's Consolidated Statements of Cash Flows indicate that net cash flows
provided from  operating  activities in 1998,  1997 and 1996 were  $150,498,495,
$118,905,654,  and  $103,362,034,  respectively.  Net  cash  used  in  investing
activities totaled $121,045,167, $58,829,631, and $119,001,849 in 1998, 1997 and
1996,  respectively.  In 1998, the Company purchased  computer software totaling
$3.9 million to enhance product  development  capabilities as well as to provide
support to our agency force.

The Company  incurs  substantially  all general and  administrative  expenses on
behalf of the Exchange and other affiliated  companies.  The Exchange  generally
reimburses the Company for these expenses on a paid basis when  calculating  the
management fee due for the month.  Since management fees  traditionally have not
been paid to the Company by the Exchange  until the premiums from  Policyholders
are  collected,  the  change  in the  premium  receivable  balance  is  used  in
determining the actual monthly amount transferred.

Management fee and expense  reimbursements  due at December 31 from the Exchange
were $106,986,856 and $111,577,074 in 1998 and 1997, respectively.  A receivable
from Erie Family Life  Insurance  Company  for  expense  reimbursements  totaled
$1,625,408 at December 31, 1998 compared to $1,153,057 at December 31, 1997. The
Company also has a receivable due from the Exchange for reinsurance  recoverable
from  losses and  unearned  premium  balances  ceded to the pool.  Such  amounts
totaled $381,301,722 and $383,131,027, respectively, in 1998 and 1997.

On December 16, 1998, the Board of Directors  approved a stock  repurchase  plan
beginning January 1, 1999, under which the Company may repurchase as much as $70
million of its outstanding  Class A common stock through  December 31, 2001. The
Company  may  purchase  the  shares  from time to time in the open  market or by
privately negotiated transactions, depending on prevailing market conditions and
alternative uses of the Company's capital.

In 1989, the  shareholders  adopted the Erie Indemnity  Company Stock Redemption
Plan (the Plan).  The Plan entitles  estates of qualified  shareholders to cause
the  Company to redeem  shares of stock of the  Company at a price  equal to the
fair market value of the stock at time of redemption.  On December 12, 1995, the
Board of Directors  amended and restated the Plan.  The  restatement  limits the
redemption  amount to an aggregation of: (1) an initial amount of $10 million as
of December  31, 1995 and (2)  beginning  in 1996 and  annually  thereafter,  an
additional annual amount, as determined by the Board in its sole discretion, not
to exceed 20.0 percent of the  Company's net income from  management  operations
during the prior fiscal year.  This  aggregate  amount is reduced by  redemption
amounts  paid.  However,  at no time shall the aggregate  redemption  limitation
exceed 20.0 percent of the  Company's  retained  earnings  determined  as of the
close of the prior year. In addition,  the restated  plan limits the  repurchase
from any single  shareholder's estate to 33.0 percent of total share holdings of
such shareholder. At the Board of Directors meeting on March 11, 1997, the Board
approved an increase in the redemption amount of $16,655,226 to $41,005,412.  On
April 28,  1998,  the Board  approved an increase  in the  redemption  amount of
$17,791,624  to  $58,797,036.  There were no shares of stock redeemed under this
Plan during 1998 or 1997.

Dividends  declared  to  shareholders  totaled  $29,865,438,   $26,490,811,  and
$23,284,957  in 1998,  1997,  and 1996,  respectively.  There are no  regulatory
restrictions on the payment of dividends to the Company's shareholders, although
there are state law  restrictions on the payment of dividends from the Company=s
subsidiaries to the Company. Dividends from subsidiaries are not material to the
Company's cash flows.



                                       61
<PAGE>


INCORPORATED BY REFERENCE, PAGE 29 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Temporary  differences  between the financial statement carrying amounts and tax
basis of assets  and  liabilities  that give rise to  deferred  tax  assets  and
liabilities  resulted in net deferred tax  liabilities  at December 31, 1998 and
1997 of $17,121,777  and  $7,101,371,  respectively.  The primary reason for the
increase in the deferred tax liability is due to an increase in unrealized gains
from available-for-sale  securities in 1998 and 1997. The deferred tax liability
generated  from these  unrealized  gains  amounted to $18,590,000 as of 1998 and
$13,246,000  as of 1997, an increase of  $5,344,000.  Management  believes it is
likely that the Company will have  sufficient  taxable income in future years to
realize the benefits of the deferred tax assets.

Financial Ratings

The following table summarizes the current A. M. Best Company ratings for the 
insurers managed by the Company:

         Erie Insurance Exchange                              A++
         Erie Insurance Company                               A++
         Erie Insurance Property & Casualty Company           A++
         Erie Insurance Company of New York                   A++
         Flagship City Insurance Company                      A++
         Erie Family Life Insurance Company                   A+

According to A. M. Best, a superior rating (A++ or A+) is assigned to those
companies which, in A. M. Best=s opinion, have achieved superior overall
performance when compared to the standards established by A. M. Best and have a
very strong ability to meet their obligations to policyholders over the long
term.  Financial strength ratings have become increasingly important to the 
insurers managed by the Company and to the industry in marketing insurance
products.

Regulatory Risk-Based Capital

The NAIC standard for measuring the solvency of insurance companies, referred to
as Risk-Based  Capital  (RBC),  is a method of measuring  the minimum  amount of
capital  appropriate  for an insurance  company to support its overall  business
operations in  consideration  of its size and risk  profile.  The RBC formula is
used by state insurance regulators as an early warning tool to identify, for the
purpose of initiating  regulatory action,  insurance  companies that potentially
are inadequately  capitalized.  In addition, the formula defines minimum capital
standards that will  supplement the current system of low fixed minimum  capital
and surplus  requirements on a  state-by-state  basis. At December 31, 1998, the
Company's   property/casualty   insurance   subsidiaries'  RBC  levels  are  all
substantially in excess of levels that would require regulatory action.

Reinsurance

Effective January 1, 1994, the property/casualty insurers managed by the Company
have  discontinued all ceded  reinsurance  treaties,  other than with affiliated
insurers,  due to the strong  surplus  position of the  insurers  managed by the
Company,  the cost of reinsurance,  and the low ratio of the premium writings of
the  insurers  managed by the Company to their  surplus.  The  Company  does not
believe this discontinuance of reinsurance treaties will have a material adverse
effect,  over the long term,  on the  results  of  operations  of the  insurance
companies  managed by the Company.  However,  the absence of such treaties could
have an adverse  effect on the results of operations of the insurance  companies
managed by the Company in a given year,  if the  frequency or severity of claims
were substantially  higher than historical  averages because of an unusual event
during a short-term period.  Although the Company experienced significant winter
storm losses in 1996, the Company would not have  recognized any recoveries from
these  discontinued  treaties  had they been in effect  during  that  year.  The
insurers managed by the Company continue to maintain facultative  reinsurance on
certain individual property/casualty risks.



                                       62
<PAGE>


INCORPORATED BY REFERENCE, PAGES 29 AND 30 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Effective  January 1, 1997, Erie Insurance Company and Erie Insurance Company of
New York  placed in effect an all  lines  aggregate  excess of loss  reinsurance
agreement with the Exchange that supersedes the prior catastrophe excess of loss
reinsurance  agreement  between  the  parties.  Under  the new  agreement,  Erie
Insurance  Company and Erie  Insurance  Company of New York  reinsure  their net
retained  share  of the  intercompany  reinsurance  pool  such  that  once  Erie
Insurance Company and Erie Insurance Company of New York have sustained ultimate
net losses that exceed an amount equal to 72.5 percent of Erie Insurance Company
and Erie Insurance Company of New York's net premiums earned,  the Exchange will
be  liable  for  95.0  percent  of the  amount  of such  excess  up to,  but not
exceeding,  an amount equal to 95.0  percent of 15.0  percent of Erie  Insurance
Company's and Erie  Insurance  Company of New York's net premiums  earned.  Erie
Insurance  Company and Erie Insurance Company of New York retain losses equal to
5.0  percent  of the  ultimate  net loss in  excess of the  retention  under the
contract.  The annual premium for this reinsurance treaty is 1.01 percent of the
net premiums earned by Erie Insurance  Company and Erie Insurance Company of New
York during the term of this agreement subject to a minimum premium of $800,000.
The annual  premium for this  agreement with the Exchange was $1,158,245 in 1998
compared  to  $1,102,868  in 1997,  a 5.0 percent  increase.  There were no loss
recoveries by Erie Insurance Company or Erie Insurance Company of New York under
this agreement for 1998 or 1997.  This  reinsurance  treaty is excluded from the
intercompany  reinsurance pooling agreement and replaces the earlier reinsurance
agreement  between  the Company and Erie  Insurance  Company and Erie  Insurance
Company of New York, which is described below.

During 1996, Erie Insurance  Company and Erie Insurance  Company of New York had
in effect a Property  Catastrophe  Excess of Loss  Reinsurance  Treaty  with the
Exchange.  The coverage  included in the treaty for Erie  Insurance  Company was
$25,000,000  in excess of $10,000,000  and was excluded from the  aforementioned
pooling  arrangement.  The  coverage  included in the treaty for Erie  Insurance
Company of New York was  $2,250,000  in excess of $250,000 and also was excluded
from the  aforementioned  pooling  arrangement.  The  annual  premium  for these
agreements to the Exchange was $424,170 in 1996.

Effects of Inflation

Inflationary considerations can impact the Company's activities in several ways.
Inflationary expectations can impact the market value of the Company's portfolio
of securities,  particularly  fixed  maturities and preferred stock. At December
31,  1998,  the  Company's  investments  totaled  $669,938,120.  Of this amount,
$553,927,529  was invested in interest rate sensitive bonds and preferred stock.
At December 31, 1998 the market value  exceeded the book value of the  Company's
interest rate sensitive bonds and preferred stock by $23,471,207.

Inflation also can affect the loss costs of property/casualty insurers and, as a
consequence, insurance rates. Insurance premiums are established before loss and
loss  adjustment  expenses,  and the extent to which  inflation  may impact such
expenses,  are known.  Consequently,  in establishing premium rates, the Company
attempts to anticipate the potential impact of inflation.

Property/Casualty Loss Reserves

General

The  reserve  liabilities  for  property/casualty  losses  and  loss  adjustment
expenses (LAE) represent estimates of the ultimate net cost of all unpaid losses
and loss adjustment  expenses  incurred  through December 31, 1998 and 1997. The
reserves  are  determined  using   adjusters'   individual  case  estimates  and
statistical projections.  These projections are employed in four specific areas:
(1) to  calculate  incurred but not reported  (IBNR)  reserves,  (2) to test the
adequacy of case basis  estimates of loss reserves,  (3) to calculate  allocated
LAE reserves and (4) to calculate  unallocated LAE reserves.  These  projections
are reviewed  continually and adjusted as necessary,  as experience develops and
new  information  becomes  known.  Such  adjustments  are  reflected  in current
operations.

The IBNR reserve is based on the  historical  relationship  of the  emergence of
reported  claims to earned  premiums.  The calculation  includes  components for
changes in claim costs  resulting from trends in claims  frequency and severity.
Allocated  LAE  reserves  are based on  long-term  historical  relationships  of
incurred loss adjustment  expenses to incurred losses.  Unallocated LAE reserves
are based on the historical  relationships of paid unallocated  expenses to paid
losses.



                                       63
<PAGE>


INCORPORATED BY REFERENCE, PAGE 31 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Environmental-Related Claims

The  Company's  property/casualty  subsidiaries  had  38  reported  open  claims
concerning environmental-related  liabilities at December 31, 1998 and 36 and 31
such  claims  at  December  31,  1997  and  1996,  respectively.  The  Company's
property/casualty   subsidiaries'   share  of  direct  losses  paid  related  to
environmental-related  claims was $5,049,  $1,621,  and $5,308  related to years
ended   December  31,  1998,   1997  and  1996,   respectively.   The  Company's
property/casualty  subsidiaries'  share  of  unpaid  direct  losses  related  to
environmental  claims  amounted to $86,466,  $40,583,  and $42,194 for the years
ended December 31, 1998, 1997 and 1996, respectively.

In  establishing  the liability for unpaid losses and loss  adjustment  expenses
related to environmental claims,  management considers facts currently known and
the current state of the law and coverage litigation.  Establishing reserves for
these types of claims is subject to  uncertainties  that are  generally  greater
than those represented by other types of claims.  Factors  contributing to those
uncertainties  include  a  lack  of  historical  data,  long  reporting  delays,
uncertainty as to the number and identity of insureds with  potential  exposure,
unresolved legal issues regarding policy coverage,  and the extent and timing of
any such  contractual  liability.  Courts have reached  different  and sometimes
inconsistent  conclusions as to when the loss occurred and what policies provide
coverage,  what claims are covered,  whether  there is an insured  obligation to
defend, how policy limits are determined,  how policy exclusions are applied and
interpreted,  and whether  cleanup  costs  represent  insured  property  damage.
Further,  even if and when the courts rule  definitively  on the  various  legal
issues,  many cases will still present  complicated  factual questions affecting
coverage that will need to be resolved.

The insurers managed by the Company have incurred few environmental  claims and,
as a result,  have made few indemnity  payments to date.  Because these payments
have not been  significant in the aggregate and have varied in amount from claim
to claim,  management  cannot determine  whether past claims  experience will be
representative  of future claims  experience.  The  Company's  property/casualty
subsidiaries  have  established  reserves for these exposures in amounts,  which
they  believe to be  adequate,  based on  information  currently  known by them.
Management does not believe that these claims will have a material impact on the
Company's liquidity, results of operations, cash flows, or financial condition.

Factors That May Affect Future Results

Management Operations

Management Fee Rate. The management fee paid to the Company as  attorney-in-fact
for the Exchange is subject to approval by the Company's Board of Directors. The
rate may be changed  periodically  by the Board at their  discretion but may not
exceed 25.0 percent.  The Board  considers  several  factors in determining  the
management fee rate,  including the relative  financial position of the Exchange
and the  Company and the  long-term  capital  needs of the  Exchange in order to
foster growth,  competitiveness,  and maintain its superior financial  strength.
Because the  management  fee revenue from the Exchange  provides the majority of
the Company's  revenue,  the income of the Company is dependent upon the ability
of the Exchange to offer competitive insurance products in the marketplace.

Competition.   Intense  price  competition  in  private   passenger   automobile
insurance, the Group's largest line of business, has affected the premium growth
rate of the insurers managed by the Company and, as a consequence, the growth in
the Company's  management  revenue.  Favorable  underwriting trends for personal
automobile  writers,  along with  strong  investment  returns,  have  created an
environment  of  significant  decreases  in  personal  automobile  rate  levels.
Additionally, direct response writers, with their low-cost operating models, are
positioning  themselves  to take  advantage of these  trends.  These writers are
segmenting the personal automobile  marketplace and offering significantly lower
premium  rates to drivers  with  favorable  risk  characteristics.  The Group is
responding  by  decreasing  its private  passenger  automobile  rates in several
jurisdictions  effective in 1999. The effect of these  competitive  rate actions
will reduce 1999  written  premiums by about $60 million,  which will  adversely
affect the growth in management  fee revenue of the Company in 1999. To maintain
the competitive  position of the insurers  managed by the Company in the private
passenger automobile insurance marketplace,  additional rate actions that reduce
written premiums are possible in 1999 or 2000.


                                       64
<PAGE>

INCORPORATED BY REFERENCE, PAGE 32 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Insurance Operations

Underwriting  Exposure.  The  insurers  managed by the  Company,  including  its
wholly-owned subsidiaries, are subject to the risk of losses due to catastrophic
events.  In  addressing  this risk,  the Company  employs  what it believes  are
conservative  underwriting  standards  and monitors its  exposures by geographic
region.  The  Company  also  evaluates  other  means  available  to  insurers to
effectively manage risk.  Catastrophic  events are a perpetual factor that could
impact  future  results of the industry as a whole as well as the  Company.  The
current  aggregate  excess of loss reinsurance  agreement  between the Company's
property/casualty  insurance subsidiaries and the Exchange substantially lessens
the effect of catastrophe losses on the Company.

Geographic  Expansion.  The  Exchange,  the Erie  Insurance  Company and EFL are
licensed in the State of Illinois effective January 1, 1999. The companies began
operating  and  marketing  all lines of business  in Illinois at that time.  The
expansion into a new operating  territory  offers the  opportunity for growth in
property/casualty  premiums of the Exchange upon which management fee revenue of
the Company is based. Over the last five years,  geographic expansion has made a
significant  contribution  to the  property/casualty  premium growth rate of The
ERIE.  The  Company   anticipates  that  the  Illinois  market  eventually  will
contribute to the growth and profitability of The ERIE.

Investment Operations

The Company's  portfolio of fixed maturities and equity securities is subject to
the ongoing  risks  associated  with  fluctuations  in interest  rates and stock
market conditions in general.  Current  investment results may not be indicative
of performance in future periods.

Regulatory

Pennsylvania Commercial Deregulation. Pennsylvania enacted legislation providing
for the  deregulation  of rates  and  forms  for  certain  commercial  insureds.
Effective  February  19,  1999,  insurers  are no  longer  required  to file for
approval,  rates and forms with the Pennsylvania Insurance Department for larger
commercial risks [defined as commercial  entities generating an aggregate annual
premium of $25,000 or more  (exclusive of workers'  compensation)  or which have
twenty-five employees and an insurance manager, consultant or buyer]. Risks that
are smaller than large commercial risks are now to be rated under a flex band (+
or - 10%) from the filed rates. The law allows greater flexibility in the rating
of commercial  risks and a faster  response to changing  market  conditions than
under the  prior  system.  The new law  could  impact  all  insurance  companies
operating in  Pennsylvania,  either  negatively or positively,  depending on the
market and the  aggressiveness  of the insurer in retaining  and/or  writing new
commercial  risks  in  Pennsylvania.   The  Company  believes,  generally,  that
commercial  deregulation  will result in lower  rather than higher  premium rate
levels.



                                       65
<PAGE>


INCORPORATED BY REFERENCE, PAGES 32 AND 33 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Financial  Services  Reform.  Federal  action  begun in 1997 could  culminate in
significant changes in the way insurance  companies,  banks and securities firms
are regulated in the future.  The  elimination  of some  regulatory  barriers to
banks  entering  the  insurance   market,   and  the   interjection  of  Federal
governmental agencies into the traditionally  state-regulated insurance industry
could  dramatically  change the ground rules under which insurance  products are
marketed.  Further action and advancing technology will likely influence the way
the  property/casualty  and life  insurance  industries  distribute,  price  and
service their products.

Urban Insurance Issues. Federal regulators have heightened their scrutiny of the
property/casualty   insurance   industry,   particularly  its  underwriting  and
marketing practices relative to homeowners insurance.  Assertions have been made
and complaints  filed against  various  insurers for an alleged  practice called
"redlining,"   a  term  used  to  describe  an  insurer=s   illegal  and  unfair
discrimination  against  minority  communities,  which are typically  located in
economically depressed inner cities. Much of the action at the Federal level has
been  initiated  by the  Department  of  Housing  and  Urban  Development,  with
enforcement by the United States  Department of Justice.  A number of complaints
have  culminated  in consent  decrees  under which  insurers  have agreed to pay
substantial sums of money.

Auto-Choice  Reform Act.  Currently  pending  before  Congress,  the Auto Choice
Reform Act is one of the more recent  attempts at  insurance  regulation  by the
Federal government.  The bill offers consumers a choice between traditional auto
insurance (i.e., a tort liability system) or coverage at a reduced premium under
a personal  protection  policy which allows insureds to recover economic damages
from their  insurer,  but requires them to  relinquish  their right to sue or be
sued for noneconomic damages. States could Aopt out@ of such a system by passing
legislation  to do so.  Federal  legislation  that  mandates  auto  premium rate
reductions  would adversely affect the management fee revenue of the Company and
could affect its insurance underwriting profitability.


Year 2000 Readiness Disclosure

Erie Indemnity Company and the property/casualty  insurance companies it manages
are  dependent  on  electronic  processing  and  information  systems to conduct
business. Like all companies with such dependencies,  the Company is continually
faced  with  significant  decisions  and  technology  challenges.   Among  these
challenges  is the  so-called  "Year 2000 Issue," the inability of many computer
systems to recognize  dates  beginning  with the year 2000 and beyond.  The Year
2000 Issue  presents a profound  risk  management  issue  which is perhaps  more
pervasive  than  any  previous  issue  faced  by  businesses  of all  types.  To
effectively manage the risks associated with the Year 2000 Issue, management has
taken  measures  over  the past six  years  designed  to  reduce  the  Company's
potential  for  business   interruption.   References  to  the  Company  in  the
description  below,  including cost information,  pertain to the Company and the
property/casualty insurance companies under its management.

The effect of the Year 2000 Issue cannot be measured exactly with certainty; any
forecasts  about the effect of the Year 2000 Issue and  remediation  projections
are  necessarily  forward-looking  statements  and are  subject to the risks and
uncertainties noted on page 34.

Company's State of Readiness

Exposure  to systems  failure is a risk faced by the Company  every day.  Unlike
these other risks,  the date change to the Year 2000 is predictable.  Efforts to
mitigate The ERIE's exposure through effective  identification,  remediation and
contingency  planning are  organized and being  conducted on all major  business
processes to minimize the risks.



                                       66
<PAGE>


INCORPORATED BY REFERENCE, PAGES 33 AND 34 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


To assure that the Company effectively  addresses this risk at all levels of the
organization,  management  has in place a structure  that provides  oversight of
Year 2000 risk management activities, which are being conducted within the major
business units of the Company.  Oversight by Executive and Senior  Management is
being  facilitated  through a dedicated  project office.  This office,  (the Y2K
Office) is working in consultation with each business unit to assure consistency
and adequacy of risk management  activities and to collect  companywide  project
status and cost information.

Within each  business  unit,  each key  business  process is being  evaluated to
assure that  underlying  systems and  components  exposed to potential Year 2000
failure are appropriately identified and addressed. Underlying system components
include  internal  operating  systems  (hardware and  software),  infrastructure
elements   including   non-information   technology   components   and  systems,
communications systems and devices, internally developed mainframe applications,
personal  computer  hardware and  software,  external  parties and providers and
peripheral devices.

Each of these  underlying  components  supporting  key  business  processes  was
identified and mission critical business processes were prioritized during 1998.
Priority was assigned  based on the relative  importance of the component to the
business process and based on the importance of the business process relative to
other business processes.

Efforts to remediate  non-compliant  internal components  (principally mainframe
applications)  began in the mid-1990's as a routine part of systems  development
and  maintenance.  The Company's  mainframe  applications are believed to be 100
percent remediated. Management estimates that internal systems component testing
will be completed during the first quarter,  or early in the second quarter,  of
1999.

Test  plans  for  substantially  all  other  key  business  process   components
identified  during 1998 were developed  during the first quarter of 1999.  Where
individual testing of these other key components is beneficial, testing is being
conducted during the first quarter or early in the second quarter of 1999.

To  supplement  component  testing and to provide a greater  degree of assurance
that our  business  functions  will be  uninterrupted,  full  systems  Year 2000
simulation  testing is planned for March,  April and May of 1999.  Full  systems
testing will entail simultaneous  testing of underlying  components necessary to
the  support  of key  business  processes.  Testing  environments  that  closely
approximate   our  operating   environments   for  mainframe  and  LAN-based  PC
applications are being developed and are expected to be fully functional  before
the end of the first quarter of 1999.  Each key business  process  (inclusive of
underlying  components and the operating  environments) will be scheduled during
the first quarter of 1999 as well.  This effort  incorporates  key third parties
with which we are coordinating our testing efforts.

As testing  progresses,  each business unit is consulting with the Y2K Office to
develop  contingency  plans to address the  possibility of component or business
process failures.  The extent of contingency  planning will be responsive to the
risk of  failure  and the  relative  importance  of the  component  or  business
process.  Contingency planning is addressing both business continuity and system
recovery.

During  the  first  quarter  of  1999,  the  Company  engaged  an  international
professional  services  consulting  firm to  perform a Y2K  project  methodology
evaluation.  Their  recommendations  concerning  certain  aspects of our project
methodology  and   remediation,   testing,   and  planning   efforts  have  been
incorporated into our Y2K program.



                                       67
<PAGE>

INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


Cost to Address Year 2000 Issues

Prior to 1998,  the Company did not  establish a specific  budget to address the
Year 2000  Issue.  By  including  Year 2000  changes in the scope of each system
development and maintenance  project, the Year 2000 Issue became an extension of
all system  projects.  It is  estimated  that  through  December  31, 1998 costs
incurred for specific Y2K activities including programming,  testing, integrated
test planning,  and administrative efforts approximate $1 million. This estimate
includes the cost of our internal  efforts based on rates for personnel  engaged
in these  activities.  Future costs will be incurred as testing and  contingency
planning continues during 1999.

Management  believes  that the cost of testing and  administrative  support will
approximate  $1.2  million  during  1999  based on the  project  plans for these
activities.  This  estimate  includes the cost of personnel  involved in testing
($575,000) and the cost to complete the technical test  environment  ($500,000).
The  cost  of  consulting  resources  engaged  during  the  first  quarter  will
approximate  $100,000.  Any costs that may be incurred to replace  non-compliant
software and hardware during 1999 are not expected to be significant.

In addition to these costs, the Company will incur internal  personnel costs for
the development and testing of contingency plans during 1999. Such costs are not
yet determinable  but are not believed to be material to the financial  position
or results of operations of the Company.

Risk of the Company's Year 2000 Issues

The proper  functioning of the Company's  computer  systems and  applications is
critical to the continued operations of the Company. By addressing the Year 2000
Issue over  several  years in the  ordinary  course of  business,  the costs and
uncertainty  associated  with it have  been  reduced  significantly.  Management
believes that all critical  business  process systems and  applications  will be
Year 2000 compliant  sufficiently in advance of January 1, 2000 and,  therefore,
will not adversely affect the operations of the Company.

It is possible  that certain key external  parties will certify their systems as
year 2000  compliant  when in fact they are not. The inability of the Company to
respond to  uncontrollable  circumstances is always a concern.  For example,  if
numerous key third parties are unable to support the  operations of the Company,
operations  could be adversely  affected.  The Company,  as part of overall risk
management,  will be preparing  contingency plans during 1999 in response to the
possibility of key third party  failure.  Management  does not anticipate  these
scenarios as having a greater than remote possibility of occurrence.

Company's Contingency Plans if a Vendor or the Company fail to Address Year 2000
Issues

This risk described above will be addressed through  contingency  planning.  The
level of contingency  planning will be commensurate with the relative importance
of the external  party to the  operations  of the Company and the relative  risk
that  the  party  will  be  unable  to  operate  satisfactorily  in  2000.  Such
contingency  plans are being  developed  and will be finalized  during the first
nine months of 1999.

The statements containing the beliefs of management about the Company's state of
readiness for Year 2000 Issues are necessarily  forward-looking  statements that
involve risks and uncertainties.  These risks and uncertainties  include but are
not limited to:  human or  mechanical  errors in  correcting  Year 2000  Issues;
incorrect  or  improper  (intentional  or  otherwise)  representations  by third
parties as to their  compliance  or  remediation  efforts;  the failure of third
parties to follow  through on their  remediation  efforts;  and the inability to
identify and/or locate processing chips that are subject to Year 2000 problems.


"Safe Harbor"  Statement Under the Private  Securities  Litigation Reform Act of
1995:  Statements  contained herein expressing the beliefs of management such as
those  contained  in the  "Analysis  of  Management  Operations",  "Analysis  of
Insurance  Underwriting  Operations",   "Financial  Condition",   "Reinsurance",
"Environmental-Related  Claims" and  "Factors  That May Affect  Future  Results"
sections  hereof,  and the  other  statements  which  are not  historical  facts
contained in this report are  forward-looking  statements that involve risks and
uncertainties.  These  risks and  uncertainties  include but are not limited to:
legislative  and  regulatory  changes,  the impact of  competitive  products and
pricing,   product   development,   geographic  spread  of  risk,   weather  and
weather-related  events,  other types of catastrophic  events, and technological
difficulties and advancements.

                                       68
<PAGE>


INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS



Glossary of Selected Insurance Terms



! Assume:

         To receive from an insurer or a reinsurer  all or part of the insurance
         or reinsurance written by an insurance or reinsurance entity.



! Attorney-in-fact:

         Legal entity (Erie  Indemnity  Company,  a corporate  attorney-in-fact)
         which is legally appointed by another  (subscribers of the Exchange) to
         transact business on its behalf.



! Cede:

         To transfer to an insurer or a reinsurer  all or part of the  insurance
         or reinsurance written by an insurance or reinsurance entity.



! Direct premiums written:

         Premiums on  policies  written by an insurer,  excluding  premiums  for
reinsurance assumed or ceded by an insurer.



! GAAP combined ratio:

         Ratio  of  acquisition  and  underwriting  expenses,  losses  and  loss
adjustment expenses incurred to premiums earned.



! Gross margins from management operations:

         Net revenues from management  operations divided by total revenues from
management operations.



! Incurred but not reported reserves:

         Estimated  liabilities  established by an insurer to reflect the losses
         estimated to have occurred but which are not yet known by the insurer.



! Losses:

         An occurrence  that is the basis for submission of a claim.  Losses may
         be covered,  limited or excluded from coverage,  depending on the terms
         of the  policy.  "Loss"  also  refers to the  amount  of the  insurer's
         liability arising out of the occurrence.



                                       69
<PAGE>


INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS




! Loss adjustment expenses (LAE):

         The  expenses of settling  claims,  including  legal and other fees and
         expenses,  and the  portion  of  general  expenses  allocated  to claim
         settlement costs.



! Loss reserves:

         Estimated  liabilities   established  by  an  insurer  to  reflect  the
         estimated  cost of  claims  payments  and  the  related  expenses  that
         ultimately will be incurred in respect of insurance it has written.



! NAIC:

         The National Association of Insurance Commissioners,  an association of
         the top  regulatory  officials  of all 50 states  and the  District  of
         Columbia organized to promote  consistency of regulatory  practices and
         statutory accounting practices throughout the United States.



! Property/Casualty insurance:

         Casualty  insurance  indemnifies  an insured  against  legal  liability
         imposed for losses caused by injuries to third  persons  (i.e.  not the
         policyholder).   It  includes,   but  is  not  limited  to,  employers'
         liability,   workers'   compensation,   public  liability,   automobile
         liability  and personal  liability.  Property  insurance  indemnifies a
         person with an insurable interest in tangible property for his property
         loss, damage or loss of use.



! Reciprocal insurance exchange:

         An  unincorporated  group of persons known as subscribers  who, under a
         common  name,  exchange  insurance  contracts  with each  other for the
         purpose of providing  indemnity among  themselves from losses through a
         common  attorney-in-fact.  Each  subscriber  gives a power of  attorney
         under  which  the   attorney-in-fact   represents  each  subscriber  in
         exchanging insurance contracts with the other subscribers.



! Reinsurance:

         An instrument  under which an insurer cedes to another insurer all or a
         portion of the risk insured and  conveys/pays  to that other  insurer a
         portion of the premium received from the insured. Reinsurance makes the
         assuming reinsurer liable to the extent of the coverage ceded. However,
         in the event the reinsurer is unable to pay the assumed  portion of the
         loss, the ceding insurer would be responsible for the entire loss.



                                       70
<PAGE>




INCORPORATED BY REFERENCE, PAGE 55 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS



Market Price of and Dividends on the Common Equity and Related Shareholder
Matters

Common Stock Prices:

The Class A non-voting  common  stock of the Company  trades on The NASDAQ Stock
MarketK under the symbol  "ERIE." The following sets forth the range of high and
low trading prices by quarter as reported by The NASDAQ Stock Market.


                              Class A Trading Price
<TABLE>
<CAPTION>

                                           1998                               1997

                                    Low              High             Low              High
         <S>                        <C>              <C>              <C>              <C>    

         First Quarter              26 1/2           32 3/4           26               35 
         Second Quarter             28 1/4           34               26 1/2           39 1/4
         Third Quarter              25 1/2           32 15/16         30 1/2           40
         Fourth Quarter             20 1/2           31 1/4           28 1/8           34 1/2
</TABLE>


No established trading market exists for the Class B voting common stock.

On February 18, 1997, The Executive Committee of the Board of Directors approved
an  enhancement  to the  Company's  401(K)  plan  for  Employees  which  permits
participants to invest a portion of the Company's  contributions  to the Plan in
shares of Erie Indemnity Class A common stock. The Plan's Trustee was authorized
to buy Erie  Indemnity  Company  Class A common  stock on behalf of 401(K)  plan
participants beginning May 8, 1997.

At the December  16, 1998 regular  meeting of the Board of Directors of the Erie
Indemnity Company,  the Board approved a stock repurchase plan beginning January
1, 1999,  under which the Company may  repurchase  as much as $70 million of its
outstanding  Class A common stock  through  December  31, 2001.  The Company may
purchase  the shares from time to time in the open  market or through  privately
negotiated   transactions,   depending  on  prevailing   market  conditions  and
alternative uses of the Company's capital.


Common Stock Dividends:

The Company  historically  has declared  and paid cash  dividends on a quarterly
basis at the  discretion  of the Board of  Directors.  The payment and amount of
future  dividends  on the  common  stock  will be  determined  by the  Board  of
Directors and will depend on, among other things, earnings,  financial condition
and cash requirements of the Company at the time such payment is considered, and
on the ability of the Company to receive  dividends from its  subsidiaries,  the
amount of which is subject to regulatory limitations.
Dividends declared for each class of stock during 1998 and 1997 are as follows:



                                                Dividends Declared

                                       Class A Share       Class B Share

1998:
         First Quarter             $        .1075    $        16.125
         Second Quarter                     .1075             16.125
         Third Quarter                      .1075             16.125
         Fourth Quarter                     .1200             18.000
                                   $        .4425    $        66.375

1997:
         First Quarter             $        .0950    $        14.250
         Second Quarter                     .0950             14.250
         Third Quarter                      .0950             14.250
         Fourth Quarter                     .1075             16.125
                                   $        .3925    $        58.875


                                       71
<PAGE>


INCORPORATED BY REFERENCE, PAGE 55 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS



As of February 26, 1999 there were approximately 1,308 shareholders of record of
the Company's  Class A non-voting  common stock and 27 shareholders of record of
the Company's Class B voting common stock.

Of the 67,007,500 shares of the Company's Class A common stock outstanding as of
February  26,  1999,  approximately  24,617,867  shares are freely  transferable
without  restriction  or further  registration  under the Securities Act of 1933
(the Act), as amended unless purchased by affiliates of the Company as that term
is  defined  in Rule 144 under the Act.  The  42,389,633  remaining  outstanding
shares of Class A common stock (the Restricted Shares) are held by the Company's
directors, executive officers and their affiliates and are restricted securities
which are eligible to be sold  publicly  pursuant to an  effective  registration
statement  under  the  Act  or  in  accordance  with  an  applicable  exemption,
including,   after  September  28,  1994,   Rule  144,  from  the   registration
requirements  under the Act.  The  Company is unable to  estimate  the amount of
Restricted  Shares that may be sold under Rule 144 since this amount will depend
in part on the price for the Class A common stock, the personal circumstances of
the sellers  and other  factors.  Sales of a  substantial  number of  Restricted
Shares in the public market, or the availability of such shares, could adversely
affect the price of the Class A common stock.

In general,  under Rule 144 as currently in effect,  a person (or persons  whose
shares are  aggregated  for  purposes  of Rule 144) who  beneficially  has owned
Restricted Shares for at least two years,  including  affiliates of the Company,
is entitled to sell within any  three-month  period a number of shares that does
not exceed the  greater  of: (1) one  percent of the number of shares of Class A
common stock then  outstanding,  or (2) the average weekly trading volume of the
Class A common stock in The NASDAQ Stock MarketK  during the four calendar weeks
preceding  the date on which  notice of sale is filed with the SEC.  Sales under
Rule  144  are  also  subject  to  certain  manner  of sale  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  However, a person (or persons whose shares are aggregated for purposes
of Rule 144) who is deemed not to have been an  affiliate  of the Company at any
time during the 90 days  preceding a sale,  and who  beneficially  has owned the
Restricted  Shares  for at least  three  years  at the  time of  sale,  would be
entitled to sell such shares under Rule 144(k)  without  regard to the aforesaid
limitations.

The Company serves as its own transfer agent and registrar.




                                       72
<PAGE>




                         Index to Graphs included in the
                       Management's Discussion and Analysis

Graph #1          ERIE INSURANCE GROUP
                  Organizational Structure/Major Business Units


                                                                     Pooling
                          Property/Casualty Insurance             Participation

                  Erie Insurance Exchange                             94.5%
                  Erie Insurance Company***                            5.0%
                  Erie Insurance Company of New York**                 0.5%
                  Erie Insurance Property & Casualty Company***        0.0%
                  Flagship City Insurance Company*                     0.0%

                  *Wholly-owned by Erie Insurance Exchange
                  **Wholly-owned by Erie Insurance Company
                  ***Wholly-owned by Erie Indemnity Company

                             Management Operations

                  Erie Indemnity Company is the Attorney-in-Fact for the Erie
                  Insurance Exchange (A Reciprocal Insurance Exchange)

                     Life Insurance Operations

                  Erie Family Life Insurance Company

                    52.2% ownership by Erie Insurance Exchange
                    21.6% ownership by Erie Indemnity Company


Graph #2          NET INCOME
                  (In millions of dollars)
<TABLE>
<CAPTION>

                                                                                          1996         1997        1998
                  <S>                                                                     <C>          <C>         <C>    


                  Net Income for Year Ended December 31                                   $105.1       $118.6      $134.6
</TABLE>



Graph #3          NET REVENUES FROM MANAGEMENT
                  OPERATIONS AND GROSS MARGINS
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1996         1997        1998
                  <S>                                                                     <C>          <C>         <C>    


                  Net Revenues from Management Operations                                 $127.3       $134.2      $145.2

                  Gross Margin from Management Operations                                   28.3%        28.2%       28.8%
</TABLE>




Graph #4          PREMIUMS EARNED AND GAAP
                  COMBINED RATIO EXCLUDING CATASTROPHES
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1996         1997        1998
                  <S>                                                                     <C>          <C>         <C>    


                  Premiums Earned for Year Ended December 31                              $101.5       $107.3      $112.9

                  GAAP Combined Ratio Excluding Catastrophes                               103.4        101.5        96.2
</TABLE>



                                       73
<PAGE>

                         Index to Graphs included in the
                       Management's Discussion and Analysis
                                 (Continued) 



Graph #5          REVENUE FROM INVESTMENT OPERATIONS
                  (In millions of dollars)
<TABLE>
<CAPTION>

                                                                                          1996         1997        1998
                  <S>                                                                     <C>          <C>         <C>    


                  Realized Gain on Loss on Investments                                    $ 6.6        $ 5.8       $ 7.2

                  Equity in Earnings of EFL                                               $ 3.8        $ 4.2       $ 4.8

                  Net Investment Income                                                   $25.9        $32.9       $38.6

                  
</TABLE>



Graph #6          DIVERSIFICATION OF FIXED MATURITIES
                  at December 31, 1998 - Carrying Value

                  U.S. Industrial & Misc.                                46%
                  Special Revenue                                        31%
                  Political Subdivisions                                 12%
                  U.S. Gov'ts.                                            3%
                  Public Utilities                                        3%
                  Redeemable Preferred Stock                              3%
                  Foreign Gov'ts, Industrial & Misc.                      2%


Graph #7          QUALITY* OF FIXED MATURITIES
                  at December 31, 1998 - Carrying Value

                  Aaa/AAA                                                40%
                  A                                                      23%
                  Aa/AA                                                  16%
                  Baa/BBB                                                19%
                  Ba/BB                                                   2%

             * As rated by Standard & Poor's or Moody's Investor's Service, Inc.


Graph #8          TERM TO MATURITY OF FIXED MATURITIES

                  Subsequent to 2009                                     41%
                  2000-2004                                              30%
                  2005-2009                                              21%
                  1999                                                    8%


Graph #9          DIVERSIFICATION OF EQUITY SECURITIES
                  At December 31, 1998 - Carrying Value

                  (1) U.S. Industrial & Misc.                            41%
                  (2) U.S. Industrial & Misc.                            30%
                  (2) Banks & Insurance                                  22%
                  (2) Foreign Industrial & Misc.                          3%
                  (1) Foreign Industrial & Misc.                          2%
                  (1) Banks & Insurance                                   2%
                  
                  (1)    Common Stocks
                  (2)    Preferred Stocks



                                       74
<PAGE>


INCORPORATED BY REFERENCE, PAGE 37 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS                                                                 


                        INDEPENDENT AUDITORS' REPORT
                  ON THE CONSOLIDATED FINANCIAL STATEMENTS

To the Board of Directors and Shareholders
Erie Indemnity Company
Erie, Pennsylvania


We have audited the accompanying  consolidated  statements of financial position
of Erie Indemnity Company and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated statements of operations, shareholders' equity, and
cash flows for each of the three years in the period ended  December 31, 1998.
These financial  statements are the  responsibility of the Company's management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Erie  Indemnity
Company and  subsidiaries  as of December 31, 1998 and 1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1998 in  conformity  with  generally  accepted  accounting
principles.



/s/ Brown, Schwab, Bergquist & Co.






Erie, Pennsylvania
February 16, 1999




                                       75
<PAGE>


INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                        As of December 31, 1998 and 1997
<TABLE>
<CAPTION>



                        ASSETS                                        1998                1997      
                                                                  --------------     --------------
<S>                                                               <C>                <C>    


Investments:
Fixed maturities, at fair value
 (amortized cost of $421,101,561
  and $333,135,959, respectively)                                 $  441,353,427     $  349,972,703
Equity securities, at fair value
 (cost of $169,976,774 and $144,123,112,
  respectively)                                                      202,804,068        165,132,504
Real estate mortgage loans                                             8,287,129          8,392,518
Other invested assets                                                 17,493,496          7,932,571
                                                                  --------------     --------------

          Total investments                                       $  669,938,120     $  531,430,296

Cash and cash equivalents                                             53,580,043         53,148,495
Accrued investment income                                              7,252,439          6,128,725
Note receivable from Erie Family Life
 Insurance Company                                                    15,000,000         15,000,000
Premiums receivable from policyholders                               114,695,231        108,057,986
Prepaid federal income taxes                                           2,508,908          1,681,573
Reinsurance recoverable from Erie Insurance
 Exchange                                                            381,301,722        383,131,027
Other receivables from Erie Insurance
 Exchange and affiliates                                             108,612,264        112,730,131
Reinsurance recoverable non-affiliates                                   938,894            241,664
Deferred policy acquisition costs                                     10,863,107         10,283,372
Property and equipment                                                12,388,650         10,130,230
Equity in Erie Family Life Insurance Company                          39,478,746         34,687,640
Other assets                                                          36,873,922         25,892,642
                                                                  --------------     --------------
          Total assets                                            $1,453,432,046     $1,292,543,781
                                                                  ==============     ==============
</TABLE>


                                       76
<PAGE>


INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


<TABLE>
<CAPTION>


   LIABILITIES AND SHAREHOLDERS' EQUITY                                1998              1997      
                                                                  --------------     --------------
<S>                                                               <C>                <C>    

LIABILITIES
  Unpaid losses and loss adjustment expenses                      $  426,164,578     $  413,408,941
  Unearned premiums                                                  229,056,597        219,210,522
  Accrued commissions                                                 85,005,699         81,150,931
  Accounts payable and accrued expenses                               20,252,904         17,041,120
  Deferred income taxes                                               17,121,777          7,101,371
  Dividends payable                                                    8,099,100          7,255,444
  Employee benefit obligations                                        12,508,130          7,992,300
                                                                  --------------     --------------

          Total liabilities                                       $  798,208,785     $  753,160,629
                                                                  --------------     --------------

SHAREHOLDERS' EQUITY
  Capital stock
    Class A common, stated value $.0292 per
      share; authorized 74,996,930 shares;
      67,032,000 shares issued and outstanding                    $    1,955,100     $    1,955,100
    Class B common, stated value $70 per
      share; authorized 3,070 shares;
      3,070 shares issued and outstanding                                214,900            214,900
    Additional paid-in capital                                         7,830,000          7,830,000
    Accumulated other comprehensive income                            40,178,626         29,024,573
    Retained earnings                                                605,044,635        500,358,579
                                                                   -------------     --------------

          Total shareholders' equity                              $ 655,223,261      $  539,383,152
                                                                  --------------     --------------

          Total liabilities and
            shareholders' equity                                  $1,453,432,046     $1,292,543,781
                                                                  ==============     ==============

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>



                                       77
<PAGE>


INCORPORATED BY REFERENCE, PAGE 38 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF OPERATIONS
               Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                1998                    1997                    1996      
                                                       --------------------      ------------------      ------------------
<S>                                                    <C>                       <C>                     <C>    


MANAGEMENT OPERATIONS:

  Management fee revenue                               $        489,147,394      $      467,602,283      $      442,904,376
  Service agreement revenue                                      13,878,922               7,026,373               5,069,140
  Other operating revenue                                         1,540,299               1,363,298               1,218,573
                                                       --------------------      ------------------      ------------------

          Total revenue from
            management operations                      $        504,566,615      $      475,991,954      $      449,192,089

  Cost of management operations                                 359,323,406             341,791,061             321,872,411
                                                       --------------------      ------------------      ------------------


          Net revenue from
            management operations                      $        145,243,209      $      134,200,893      $      127,319,678
                                                       --------------------      ------------------      ------------------

INSURANCE UNDERWRITING OPERATIONS:

  Premiums earned                                      $        112,939,446      $      107,349,668      $      101,509,759
                                                       --------------------      ------------------      ------------------
  Losses and loss adjustment
    expenses incurred                                  $         79,880,665      $       79,970,102      $       85,070,861
  Policy acquisition and
    other underwriting expenses                                  32,491,506              29,638,991              28,018,109
                                                       --------------------      ------------------      ------------------
          Total losses and
            expenses                                   $        112,372,171      $      109,609,093      $      113,088,970
                                                       --------------------      ------------------      ------------------

          Underwriting gain (loss)                     $            567,275     ($        2,259,425)    ($       11,579,211)
                                                       --------------------      ------------------      ------------------

INVESTMENT OPERATIONS:

  Equity in earnings of Erie
    Family Life Insurance Company                      $          4,777,089      $        4,230,909      $        3,820,957
  Net investment income                                          38,606,178              32,932,061              25,903,159
  Net realized gain on
    investments                                                   7,163,706               5,815,186               6,583,208
                                                       --------------------      ------------------      ------------------
          Total revenue from
            investment operations                      $         50,546,973      $       42,978,156      $       36,307,324
                                                       --------------------      ------------------      ------------------

          Income before income
            taxes                                      $        196,357,457      $      174,919,624      $      152,047,791

Provision for income taxes                                       61,805,963              56,338,434              46,915,432
                                                       --------------------      ------------------      ------------------

          NET INCOME                                   $        134,551,494      $      118,581,190      $      105,132,359
                                                       ====================      ==================      ==================

Net income per share                                   $               1.81      $             1.59      $             1.41
                                                       ====================      ==================      ==================

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>



                                       78
<PAGE>

INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
                                                                             
                                                              Total                 
                                                          Shareholders'         Comprehensive            Retained
                                                             Equity                 Income               Earnings
<S>                                                <C>                    <C>                  <C>    
 
Balance, January 1, 1996                           $        354,064,241                        $        326,420,798
Comprehensive income
  Net income                                                105,132,359           105,132,359           105,132,359
  Other comprehensive loss,
    net of tax:
    Unrealized holding gains
      arising during year                                     4,126,133             4,126,133
    Less:  reclassification
      adjustment for gains
      included in net income                        (         4,279,085)  (         4,279,085)
                                                                          -------------------
  Other comprehensive loss,
    net of tax                                                            (           152,952)
                                                                          -------------------
Comprehensive income                                                      $       104,979,407
                                                                          ===================
  Dividends:
    Class A $.345 per share                         (        23,126,084)                       (         23,126,084)
    Class B $51.75 per share                        (           158,873)                       (            158,873)
                                                    -------------------                        --------------------
Balance, December 31, 1996                          $       435,758,691                        $        408,268,200
                                                    -------------------                        --------------------
Balance, January 1, 1997
Comprehensive income
  Net income                                                118,581,190           118,581,190           118,581,190
  Other comprehensive income,
    net of tax:
    Unrealized holding gains
      arising during year                                    15,313,953            15,313,953
    Less:  reclassification
      adjustment for gains
      included in net income                        (         3,779,871)  (         3,779,871)
                                                                          -------------------
  Other comprehensive income,
      net of tax                                                                   11,534,082
                                                                          -------------------
Comprehensive income                                                      $       130,115,272
                                                                          ===================
  Dividends:
    Class A $.3925 per share                        (        26,310,064)                       (         26,310,064)
    Class B $58.875 per share                       (           180,747)                       (            180,747)
                                                    -------------------                        --------------------
Balance, December 31, 1997                          $       539,383,152                        $        500,358,579
                                                    -------------------                        --------------------

Balance, January 1, 1998
Comprehensive income
  Net income                                                134,551,494           134,551,494           134,551,494
  Other comprehensive income,
    net of tax:
    Unrealized holding gains
      arising during year                                    15,810,462            15,810,462
    Less:  reclassification
      adjustment for gains
      included in net income                        (         4,656,409)  (         4,656,409)
                                                                          -------------------
  Other comprehensive income,
    net of tax                                                                     11,154,053
                                                                          -------------------
Comprehensive income                                                      $       145,705,547
                                                                          ===================
  Dividends:
    Class A $.4425 per share                        (        29,661,666)                       (         29,661,666)
    Class B $66.375 per share                       (           203,772)                       (            203,772)
                                                    -------------------                        --------------------
Balance, December 31, 1998                          $       655,223,261                        $        605,044,635
                                                    ===================                        ====================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
                                       79
<PAGE>

INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
                                               Accumulated
                                                  Other
                                              Comprehensive              Class A               Class B               Additional
                                                 Income                   Common                Common             Paid-in Capital
<S>                                      <C>                  <C>                   <C>                   <C>         

Balance, January 1, 1996                 $        17,643,443  $          1,955,100  $            214,900  $            7,830,000
Comprehensive income
  Net income
  Other comprehensive loss,
    net of tax:
    Unrealized holding gains
      arising during year
    Less:  reclassification
      adjustment for gains
      included in net income
 
Other comprehensive loss,                (           152,952)
    net of tax

Comprehensive income

  Dividends:
    Class A $.345 per share
    Class B $51.75 per share                      

Balance, December 31, 1996               $        17,490,491  $          1,955,100  $            214,900  $            7,830,000
                                         -------------------  --------------------  --------------------  ----------------------
Balance, January 1, 1997                 
Comprehensive income
  Net income
  Other comprehensive income,
    net of tax:
    Unrealized holding gains
      arising during year
    Less:  reclassification
      adjustment for gains
      included in net income
 
Other comprehensive income,                       11,534,082
    net of tax

Comprehensive income

  Dividends:
    Class A $.3925 per share
    Class B $58.875 per share                      

Balance, December 31, 1997               $        29,024,573  $          1,955,100  $            214,900  $            7,830,000
                                         -------------------  --------------------  --------------------  ----------------------
Balance, January 1, 1998                 
Comprehensive income
  Net income
  Other comprehensive income,
    net of tax:
    Unrealized holding gains
      arising during year
    Less:  reclassification
      adjustment for gains
      included in net income
 
Other comprehensive income,                       11,154,053
    net of tax

Comprehensive income

  Dividends:
    Class A $.4425 per share
    Class B $66.375 per share                      

Balance, December 31, 1998               $        40,178,626  $          1,955,100  $            214,900  $            7,830,000
                                         ===================  ====================  ====================  ======================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
                                       80
<PAGE>

INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS
                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED  STATEMENTS  OF CASH FLOWS
               Years Ended  December  31,  1998,  1997 and 1996
<TABLE>
<CAPTION>
                                                                  1998                 1997                  1996      
                                                            --------------        --------------        ---------------
<S>                                                         <C>                   <C>                   <C>    

CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                $     134,551,494     $     118,581,190     $     105,132,359
  Adjustments to reconcile net
    income to net cash provided
    by operating activities:
      Depreciation and amortization                                 2,000,816             1,888,660             1,428,376
      Deferred income tax expense                                   4,677,456               440,871             1,255,163
      Amortization of deferred policy
        acquisition costs                                          21,356,677            20,102,986            18,909,001
      Realized gain on investments                          (       7,163,706)    (       5,815,186)    (       6,583,208)
      Net amortization of bond discount                     (          88,636)    (         158,240)    (          19,640)
      Undistributed earnings of
        Erie Family Life                                    (       3,550,749)    (       3,127,202)    (       2,799,190)
      Deferred compensation                                         1,081,594               345,450     (         151,646)
  Increase in accrued investment
    income                                                  (       1,123,714)    (         558,686)    (         589,879)
  Increase in receivables                                   (       1,387,303)    (      21,845,530)    (      30,842,709)
  Policy acquisition costs deferred                         (      21,936,412)    (      20,845,360)    (      19,438,265)
  Increase in prepaid expenses
    and other assets                                        (      10,194,185)    (       4,503,392)    (       3,655,923)
  Increase (decrease) in accounts
    payable and accrued expenses                                    6,646,018     (       2,864,021)    (       2,200,926)
  Increase in accrued commissions                                   3,854,768             5,632,338             2,820,729
 (Decrease) increase in income
    taxes payable                                           (         827,335)            2,375,401     (       3,124,595)
  Increase in loss reserves                                        12,755,637            26,983,922            29,090,892
  Increase in unearned premiums                                     9,846,075             2,272,453            14,131,495
                                                            -----------------      ----------------      ----------------
        Net cash provided by
          operating activities                              $     150,498,495     $     118,905,654     $     103,362,034
                                                            -----------------     -----------------     -----------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of investments:
    Fixed maturities                                        ($    132,217,320)    ($     69,647,276)    ($    129,218,290)
    Equity securities                                       (      90,404,633)    (      73,953,554)    (      71,925,472)
    Mortgage loans                                          (         159,612)    (       1,222,747)    (       2,933,110)
    Other invested assets                                   (      12,786,646)    (       1,571,223)    (       3,114,141)
  Sales/maturities of investments:
    Fixed maturities                                               45,147,935            37,995,727            58,677,994
    Equity securities                                              70,847,725            51,482,876            32,959,337
    Mortgage loans                                                    265,257               124,108                68,519
    Other invested assets                                           3,308,459               648,453             1,422,557
  Purchase of property and equipment                        (         394,493)    (         558,824)    (       2,129,961)
  Purchase of computer software                             (       3,864,743)    (       1,618,530)    (         898,016)
  Loans to agents                                           (       2,431,326)    (       1,729,022)    (       3,086,074)
  Collections on agent loans                                        1,644,230             1,220,381             1,174,808
                                                             ----------------      ----------------      ----------------
        Net cash used in
          investing activities                              ($    121,045,167)    ($     58,829,631)    ($    119,001,849)
                                                             ----------------      ----------------      ----------------
CASH FLOW FROM FINANCING ACTIVITY
  Dividends paid to shareholders                            ($     29,021,780)    ($     25,647,152)    ($     22,497,544)
                                                             ----------------      ----------------      ----------------
        Net cash used in
          financing activity                                ($     29,021,780)    ($     25,647,152)    ($     22,497,544)
                                                             ----------------      ----------------      ----------------
  Net increase (decrease) in cash and
    cash equivalents                                                  431,548            34,428,871     (      38,137,359)
  Cash and cash equivalents at beginning
    of year                                                        53,148,495            18,719,624            56,856,983
                                                             ----------------      ----------------      ----------------
  Cash and cash equivalents at end of year                   $     53,580,043     $      53,148,495     $      18,719,624
                                                             ================     =================     =================
Supplemental disclosures of cash flow information:
Cash paid  during the year ended  December  31,  1998,  1997 and 1996 for income
taxes was $57,928,552, $55,166,001 and $48,784,864 respectively.

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                       81
<PAGE>


INCORPORATED BY REFERENCE, PAGE 42 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          All amounts are in thousands of dollars except per share data


NOTE 1.  NATURE OF BUSINESS

                 Erie Indemnity Company (Company) is the  attorney-in-fact  for
                 the Erie Insurance  Exchange  (Exchange),  a reciprocal
                 insurance  exchange.  The Company earns a management fee for
                 administrative and underwriting  services provided to the
                 Exchange and its  affiliates.  The Exchange is a
                 property/casualty  insurer rated A++,  Superior,  by
                 A. M. Best. See also Note 9.

                 The  Company's  property/casualty  insurance  subsidiaries
                 share  proportionately in the results of all  property/casualty
                 insurance   underwriting   operations  of  the  Exchange.   The
                 Exchange,   Erie   Insurance   Company  (EIC),  a  wholly-owned
                 subsidiary of the Company and the Erie Insurance Company of New
                 York (EINY), a wholly-owned  subsidiary of the EIC, are part of
                 an intercompany  pooling agreement.  Under this agreement,  EIC
                 and  EINY  cede  100%  of  their  property/casualty   insurance
                 business,   including  property/casualty  insurance  operations
                 assets  and   liabilities,   to  the  Exchange.   The  Exchange
                 retrocedes to EIC and EINY a specified  percentage  (5% for EIC
                 and .5% for EINY  during  1998,  1997 and  1996) of all  pooled
                 property/casualty   insurance  business,   including  insurance
                 operations  assets and liabilities.  Insurance ceded by EIC and
                 EINY to the  Exchange  does not relieve EIC and EINY from their
                 primary liability as the original insurers. See also Note 11.

                 The property and casualty  insurers  operate in nine states and
                 the District of Columbia.  Business consists, to a large
                 extent, of private passenger and commercial automobile, 
                 homeowners and workers'  compensation  insurance in 
                 Pennsylvania,  Ohio, West Virginia, Maryland and Virginia.


NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES

              Basis of presentation

                 The accompanying  consolidated  financial  statements have been
                 prepared  in  conformity  with  generally  accepted  accounting
                 principles  that differ  from  statutory  accounting  practices
                 prescribed or permitted  for insurance  companies by regulatory
                 authorities.

              Principles of consolidation

                 The consolidated  financial  statements include the accounts of
                 the Company and its wholly-owned subsidiaries.  All significant
                 intercompany  accounts and transactions have been eliminated in
                 consolidation.

              Reclassifications

                 Certain  amounts  reported  in  the  1997  and  1996  financial
                 statements  have been  reclassified  to conform to the  current
                 year's financial statement presentation.





                                       82
<PAGE>


INCORPORATED BY REFERENCE, PAGE 42 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Use of estimates

                 The  preparation  of financial  statements in  conformity  with
                 generally accepted accounting principles requires management to
                 make estimates and assumptions that affect the reported amounts
                 of assets and liabilities  and disclosure of contingent  assets
                 and liabilities at the date of the financial statements and the
                 reported  amounts of revenues and expenses during the reporting
                 period. Actual results could differ from those estimates.

              Investments

                 Fixed   maturities   determined   by   management   not  to  be
                 held-to-maturity   and   marketable   equity   securities   are
                 classified as  available-for-sale.  Equity  securities  consist
                 primarily of common and  nonredeemable  preferred  stocks while
                 fixed maturities consist of bonds and notes. Available-for-sale
                 securities are stated at fair value,  with the unrealized gains
                 and losses,  net of tax,  reported as a separate  component  of
                 comprehensive income and shareholders' equity.
                 There   are  no   securities   classified   as   "trading"   or
                 "held-to-maturity".

                 Realized  gains and losses on sales of  investments,  including
                 losses from declines in value of specific securities determined
                 by management  to be  other-than-temporary,  are  recognized in
                 income on the specific identification method.
                 Interest and dividend income is recorded as earned.

                 Mortgage loans on real estate are recorded at unpaid  balances,
                 adjusted for  amortization of premium or discount.  A valuation
                 allowance is provided for  impairment in net  realizable  value
                 based on periodic  valuations.  The change in the  allowance is
                 reflected on the  Statements of Operations in net realized gain
                 on investments.

                 Other  invested  assets  (primarily  investments in real estate
                 limited  partnerships)  are recorded under the equity method of
                 accounting.

                 Fair  values  of  available-for-sale  securities  are  based on
                 quoted market prices,  where available,  or dealer  quotations.
                 The carrying value of short-term investments  approximates fair
                 value because of the short-term  maturity of these instruments.
                 The carrying value of receivables  and  liabilities  arising in
                 the ordinary course of business approximates their fair values.

              Cash equivalents

                 Cash equivalents include, primarily,  investments in bank money
                 market funds.  The carrying  amounts reported in the Statements
                 of  Financial  Position  approximate  fair  value  due  to  the
                 short-term maturity of these investments.




                                       83
<PAGE>


INCORPORATED BY REFERENCE, PAGES 42 AND 43 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Recognition of premium revenues and losses

                 Property and  liability  premiums are  generally  recognized as
                 revenue  on a pro rata basis  over the  policy  term.  Unearned
                 premiums are established for the unexpired  portion of premiums
                 written.  Losses and loss  adjustment  expenses are recorded as
                 incurred. Premiums earned and losses and loss expenses incurred
                 are reflected in the  Statements  of Operations  net of amounts
                 ceded to the Exchange. See also Note 11.

              Deferred policy acquisition costs

                 Commissions  and other costs of acquiring  insurance  that vary
                 with and are  primarily  related to the  production  of new and
                 renewal  business are deferred and amortized  over the terms of
                 the policies or reinsurance  treaties to which they relate. The
                 amount of costs to be  deferred  would be reduced to the extent
                 future policy premiums and anticipated  investment income would
                 not exceed related losses, expenses and Policyholder dividends.
                 Amortization equaled $21,357, $20,103 and $18,909 in 1998, 1997
                 and 1996, respectively.

              Insurance liabilities

                 Losses  refer to amounts paid or expected to be paid for events
                 which have occurred.  The cost of investigating,  resolving and
                 processing  these  claims are  referred  to as loss  adjustment
                 expenses.  A liability is established for the total unpaid cost
                 of losses and loss  adjustment  expenses,  which covers  events
                 occurring in current and prior years.

                 The liability for losses and loss adjustment  expenses includes
                 an amount determined from loss reports and individual cases and
                 an amount,  based on past  experience,  for losses incurred but
                 not  reported.  Inflation  is  provided  for in  the  reserving
                 function  through  analysis  of costs,  trends  and  reviews of
                 historical reserving results.  Such liabilities are necessarily
                 based on estimates and, while management believes the amount is
                 appropriate, the ultimate liability may differ from the amounts
                 provided.  The  methods  for  making  such  estimates  and  for
                 establishing the resulting liability are continually  reviewed,
                 and any adjustments are reflected in earnings  current.  Loss
                 reserves are set at full expected cost except for loss reserves
                 for workers'  compensation  which have been discounted at 2.5%.
                 The effect of discounting  workers'  compensation loss reserves
                 on profit and loss for 1998 was $1,562, a reduction  loss and
                 loss  adjustment  expenses.  The  reserves for  losses and loss
                 adjustment  expenses is reported net of receivables for salvage
                 and  subrogation  of $2,970 and $2,957 at December 31, 1998 and
                 1997, respectively.

              Environmental-related claims

                 In  establishing  the  liability  for  unpaid  losses  and loss
                 adjustment expenses related to environmental claims, management
                 considers  facts  currently  known and the current state of the
                 law and coverage  litigation.  Liabilities  are  recognized for
                 known claims  (including the cost of related  litigation)  when
                 sufficient information has been developed to indicate the



                                       84
<PAGE>


INCORPORATED BY REFERENCE, PAGE 43 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                 involvement of a specific  insurance policy, and management can
                 reasonably  estimate its  liability.  In addition,  liabilities
                 have been  established  to cover  additional  exposures on both
                 known and unasserted  claims.  Estimates of the liabilities are
                 reviewed and updated continually.

              Liability for guaranty fund and other assessments

                 The Company  may be  required,  under the  solvency or guaranty
                 laws of the  various  states  in which it is  licensed,  to pay
                 assessments up to prescribed limits to fund Policyholder losses
                 or liabilities of insolvent insurance companies. Certain states
                 permit these assessments, or a portion thereof, to be recovered
                 as  an  offset  to  future  premium  taxes.   Assessments   are
                 recognized when they are imposed or information indicates it is
                 probable  one  will be  imposed,  or an  event  obligating  the
                 Company has  occurred and the amount is  reasonably  estimated.
                 When the assessment is subject to credit against future premium
                 taxes and judged to be  recoverable,  it may be capitalized and
                 amortized on a basis consistent with the credits to be realized
                 under applicable state law. The Company's  estimated  liability
                 for guaranty  fund and other  assessments  at December 31, 1998
                 and 1997 totaled $1,189 and $489, respectively.

              Reinsurance

                 The  Statements of Operations  are reflected net of reinsurance
                 activities.  Gross losses and expenses incurred are reduced for
                 amounts expected to be recovered under reinsurance  agreements.
                 Reinsurance transactions are recorded "gross" on the Statements
                 of Financial Position.  Estimated reinsurance  recoverables and
                 receivables for ceded unearned  premiums are recorded as assets
                 with  liabilities   recorded  for  related  unpaid  losses  and
                 expenses and unearned premiums.

              Income taxes

                 Provisions for income taxes include  deferred  taxes  resulting
                 from changes in cumulative  temporary  differences  between the
                 tax  bases  and  financial   statement   bases  of  assets  and
                 liabilities.  Deferred taxes are provided on a liability method
                 whereby  deferred  tax assets  are  recognized  for  deductible
                 temporary   differences   and  deferred  tax   liabilities  are
                 recognized  for taxable  temporary  differences.  Deferred  tax
                 assets and  liabilities are adjusted for the effects of changes
                 in tax laws and rates on the date of enactment.

              Property and equipment

                 Property and  equipment  are stated at cost.  Improvements  and
                 replacements   are   capitalized,    while   expenditures   for
                 maintenance and repairs are charged to expense as incurred.

                 Depreciation  of  property  and  equipment  is  computed  using
                 straight line and accelerated methods over the estimated useful
                 lives of the assets. The costs and accumulated depreciation and
                 amortization  of property  sold or retired are removed from the
                 accounts and gains or losses, if any, are reflected in earnings
                 for the year.





                                       85
<PAGE>


INCORPORATED BY REFERENCE, PAGES 43 AND 44 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                 In March of 1998,  the American  Institute of Certified  Public
                 Accountants   issued   Statement   of   Position   (SOP)  98-1,
                 "Accounting  for the Costs of Computer  Software  Developed  or
                 Obtained  for  Internal  Use." This SOP  provided  guidance  on
                 accounting  for the costs of  computer  software  developed  or
                 obtained for internal use. The Company  adopted this SOP in the
                 first  quarter of 1998.  Software  development  costs  totaling
                 $3,639 in 1998 were capitalized.  These costs will be amortized
                 on a straight line  basis over the expected life of the product
                 once the software is ready for its intended use.

                 Property  and  equipment  as of  December 31 is  summarized  as
                 follows:
<TABLE>
<CAPTION>

                                                                                            1998                1997  
                                                                                        -----------         -----------
                   <S>                                                                  <C>                 <C>    


                   Land                                                                 $       737         $       737
                   Buildings                                                                  5,858               5,857
                   Leasehold improvements                                                       251                 242
                   Computer software                                                         12,497               8,632
                   Computer equipment                                                         3,030               2,645
                   Transportation equipment                                                     450                 450
                                                                                        -----------         -----------
                                                                                        $    22,823         $    18,563
                   Less accumulated depreciation                                             10,434               8,433
                                                                                        -----------         -----------

                                                                                        $    12,389         $    10,130
                                                                                        ===========         ===========
</TABLE>

              Earnings per share

                 Earnings per share is based on the weighted  average  number of
                 Class A shares outstanding,  giving effect to the conversion of
                 the weighted average number of Class B shares  outstanding at a
                 rate of 2,400  Class A shares for one Class B share.  The total
                 weighted   average   number  of  Class  A   equivalent   shares
                 outstanding   (including  conversion  of  Class  B  shares)  is
                 74,400,000.

              Comprehensive income

                 The  Company   adopted  the  provisions  of  the  Statement  of
                 Financial   Accounting  Standards  (FAS)  No.  130,  "Reporting
                 Comprehensive Income," in 1998. Comprehensive income is defined
                 as any  change in equity  from  transactions  and other  events
                 originating from nonowner sources. The Company began displaying
                 comprehensive  income  in the  first  quarter  of 1998  and has
                 displayed accumulated comprehensive income in the Statements of
                 Shareholders' Equity at December 31, 1998.







                                       86
<PAGE>


INCORPORATED BY REFERENCE, PAGE 44 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS

              The following tables summarize the cost and market value of 
              available-for-sale  securities at December 31, 1998 and 1997
              based on current year classifications.
<TABLE>
<CAPTION>
                                                                         Gross              Gross             Estimated
                                                     Amortized         Unrealized         Unrealized             Fair
                                                        Cost             Gains              Losses              Value 
                 <S>                                 <C>               <C>                <C>               <C>   
  
                 December 31, 1998

                 Fixed Maturities:
                 U.S. treasuries &
                   government agencies               $      13,018     $           689    $            0    $      13,707
                 States & political
                   subdivisions                             48,307               3,293                 0           51,600
                 Special revenue                           132,025               7,215                 5          139,235
                 Public utilities                           13,116                 300                 0           13,416
                 U. S. industrial &
                   miscellaneous                           195,296               9,028               629          203,695
                 Foreign industrial &
                   miscellaneous                             5,159                 165                86            5,238
                 Foreign governments-
                   agency                                    1,990                   0               181            1,809
                                                     -------------     ---------------    --------------    -------------

                     Total bonds                           408,911              20,690               901          428,700

                 Redeemable preferred
                   stock                                    12,191                 577               115           12,653
                                                     -------------     ---------------    --------------    -------------

                     Total fixed
                       maturities                    $     421,102     $        21,267    $        1,016    $     441,353
                                                     -------------     ---------------    --------------    -------------

                 Equity Securities:
                 Common stock:
                   U. S. banks, trusts &
                     insurance companies             $       3,522     $           197    $          231    $       3,488
                   U. S. industrial &
                     miscellaneous                          53,914              37,158             7,509           83,563
                   Foreign industrial &
                     miscellaneous                           3,186                 271               278            3,179
                 Non-redeemable
                   preferred stock:
                   U. S. banks, trusts &
                     insurance companies                    42,807               2,561                30           45,338
                   U. S. industrial &
                     miscellaneous                          59,858               2,024             1,419           60,463
                   Foreign industrial &
                     miscellaneous                           6,690                 228               145            6,773
                                                     -------------     ---------------    --------------    -------------

                     Total equity
                       securities                    $     169,977     $        42,439    $        9,612    $     202,804
                                                     -------------     ---------------    --------------    -------------

                     Total available-
                       for-sale
                       securities                    $     591,079     $        63,706    $       10,628    $     644,157
                                                     =============     ===============    ==============    =============
</TABLE>



                                       87
<PAGE>


INCORPORATED BY REFERENCE, PAGE 45 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>

                                                                          Gross              Gross            Estimated
                                                      Amortized         Unrealized         Unrealized           Fair
                                                        Cost              Gains              Losses             Value   
                 <S>                                 <C>               <C>                <C>               <C>    

                 December 31, 1997

                 Fixed Maturities:
                 U. S. treasuries &
                   government agencies               $      12,771     $           432    $            3    $      13,200
                 Foreign governments-
                   agency                                    1,989                   0               418            1,571
                 States & political
                   subdivisions                             41,931               2,840                 0           44,771
                 Special revenue                           116,052               7,850                 1          123,901
                 Public utilities                            7,171                 160                 0            7,331
                 U. S. industrial &
                   miscellaneous                           150,666               6,317               401          156,582
                 Foreign industrial &
                   miscellaneous                             2,556                  61                 0            2,617
                                                     -------------     ---------------    --------------    -------------

                     Total fixed
                       maturities                    $     333,136     $        17,660    $          823    $     349,973
                                                     -------------     ---------------    --------------    -------------

                 Equity Securities:
                 Common stock:
                   U. S. banks, trusts &
                     insurance companies             $       3,138     $         3,379    $            0    $       6,517
                   U. S. industrial &
                     miscellaneous                          58,415              19,650             6,874           71,191
                   Foreign industrial &
                     miscellaneous                           3,209                  53               800            2,462
                 Non-redeemable
                   preferred stock:
                   Public utilities                          2,619                  27                 0            2,646
                   U. S. banks, trusts &
                     insurance companies                    46,901               3,347                 0           50,248
                   U. S. industrial &
                     miscellaneous                          25,909               2,006                 1           27,914
                   Foreign industrial &
                     miscellaneous                           3,932                 223                 0            4,155
                                                     -------------     ---------------    --------------    -------------

                     Total equity
                       securities                    $     144,123     $        28,685    $        7,675    $     165,133
                                                     -------------     ---------------    --------------    -------------

                     Total available-
                       for-sale
                       securities                    $     477,259     $        46,345    $        8,498    $     515,106
                                                     =============     ===============    ==============    =============
</TABLE>



                                       88
<PAGE>

INCORPORATED BY REFERENCE, PAGE 45 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)

              The amortized cost and estimated fair value of fixed maturities at
              December 31, 1998, by remaining contractual term to maturity,  are
              shown below.
<TABLE>
<CAPTION>

                                                                                      Amortized            Estimated
                                                                                          Cost             Fair Value 
                <S>                                                                 <C>                 <C>        
                 
                Due in one year or less                                             $      34,272       $       34,288
                Due after one year through five years                                     131,820              134,131
                Due after five years through ten years                                     85,657               90,449
                 Due after ten years                                                      169,353              182,485
                                                                                    -------------       --------------
                                                                                    $     421,102       $      441,353
                                                                                    =============       ==============
</TABLE>

              Changes in unrealized gains consist of the following for the years
              ended December 31:
<TABLE>
<CAPTION>
                                                                          1998               1997                 1996   
                                                                        ------------       ----------          ----------
                <S>                                                     <C>                <C>                 <C>    

                Equity securities                                       $     11,818       $    5,462          $    5,830
                Fixed maturities                                               3,415            7,754          (    2,955)
                Other                                                             32               63          (       69)
                Equity in unrealized gains
                 (losses) of Erie Family Life
                  Insurance Company                                            1,232            2,880          (    1,994)
                Deferred federal income taxes                           (      5,343)      (    4,625)         (      965)
                                                                        ------------       ----------          ----------

                Increase (decrease) in unrealized
                  gains                                                 $     11,154       $   11,534          ($     153)
                                                                        ============       ==========          ==========
</TABLE>


              Net  investment  income  consists of the  following  for the years
              ended December 31:
<TABLE>

                                                                             1998               1997                1996   
                                                                        -------------      --------------      -------------
                <S>                                                     <C>                <C>                 <C>   

                Fixed maturities                                        $      25,562      $       21,929      $      18,071
                Equity securities                                               8,227               7,059              6,897
                Other                                                           5,256               4,237              1,201
                                                                        -------------      --------------      -------------

                Total investment income                                        39,045              33,225             26,169
                Investment expense                                                439                 293                266
                                                                        -------------      --------------      -------------

                Net investment income                                   $      38,606      $       32,932      $      25,903
                                                                        =============      ==============      =============
</TABLE>


                                       89
<PAGE>

INCORPORATED BY REFERENCE, PAGE 46 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.  INVESTMENTS (CONTINUED)

              Realized gains and losses on  investments  reflected in operations
              are summarized below for the years ended December 31:
<TABLE>
<CAPTION>
                                                                          1998               1997                 1996  
                                                                       -----------        -----------         -----------
                <S>                                                    <C>                <C>                 <C>    

                Realized gains:
                  Fixed maturities                                     $       809        $       252         $     1,015
                  Equity securities                                          9,663              6,613               5,969
                  Other invested assets                                        688                  0                 299
                                                                       -----------        -----------         -----------

                    Total gains                                        $    11,160        $     6,865         $     7,283
                                                                       -----------        -----------         -----------

                Realized losses:
                  Fixed maturities                                     $         1        $        19         $       198
                  Equity securities                                          3,397              1,031                 378
                  Other invested assets                                        598                  0                 124
                                                                       -----------        -----------         -----------

                    Total losses                                       $     3,996        $     1,050         $       700
                                                                       -----------        -----------         -----------

                    Net realized gain on
                       on investments                                  $     7,164        $     5,815         $     6,583
                                                                       ===========        ===========         ===========
</TABLE>


NOTE 4.  EQUITY IN ERIE FAMILY LIFE INSURANCE COMPANY

              The following represents condensed financial  information for Erie
              Family Life Insurance Company (EFL):
<TABLE>
<CAPTION>

                                                            1998                     1997                    1996   
                                                       --------------           -------------           -------------
                 <S>                                   <C>                      <C>                     <C>    

                 Investments                           $      774,882           $     703,033           $     653,917

                 Total assets                                 917,606                 832,534                 740,651

                 Liabilities                                  735,075                 672,155                 608,020

                 Shareholders'
                   equity                                     182,531                 160,379                 132,631

                 Revenues                                      96,210                  91,037                  82,720

                 Net income                                    22,085                  19,560                  17,666

                 Dividends paid to
                   shareholders                                 5,528                   5,009                   4,615
</TABLE>

              The  Company's  share of EFL's net  unrealized  gains or losses on
              securities is reflected in  shareholders'  equity ($5,656,  $4,425
              and $1,545 at December 31, 1998, 1997 and 1996, respectively.) The
              1998,  1997  and  1996  changes  in this  net  unrealized  gain on
              securities were $1,232, $2,880 and ($1,994), respectively.

              Deferred  federal  income  taxes  have  not been  provided  on the
              Company's  equity  in   undistributed   earnings  of  EFL.  It  is
              management's  current  intent to reinvest  undistributed  earnings
              indefinitely   and  not  liquidate  its  investment  in  EFL.  The
              estimated  deferred  tax  liability  unrecognized  at December 31,
              1998, 1997 and 1996 is $2,737, $2,401 and $1,981, respectively.




                                       90
<PAGE>

INCORPORATED BY REFERENCE, PAGES 46 AND 47 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS

              The following  benefit plan information is presented in accordance
              with FAS 132,  "Employers'  Disclosures  about  Pensions and Other
              Post-retirement   Benefits."   FAS132  addresses  only  disclosure
              requirements of pensions and other post-retirement  benefits,  not
              measurement or recognition issues.

         Pension plan for Employees

                 The Company has a non-contributory defined benefit pension plan
                 covering   substantially   all   Employees   of  the   Company.
                 Information  about  this  plan  follows  for  the  years  ended
                 December 31:
<TABLE>
<CAPTION>

                                                                                    1998                  1997   
                                                                               -------------         -------------
                 <S>                                                           <C>                   <C>    

                 Net periodic benefit cost:
                   Service cost                                                $        5,119        $        4,451
                  Interest cost                                                         6,214                 5,550
                  Expected return on plan assets                               (        9,419)       (        8,060)
                  Amortization of prior service cost                                      448                   447
                   Recognized actuarial gain                                   (        1,252)       (          979)
                   Amortization of unrecognized
                     initial net obligation                                    (          234)       (          234)
                                                                               --------------        --------------

                  Net periodic benefit
                    cost                                                       $          876        $        1,175
                                                                               ==============        ==============

                 Fair Value of Plan Assets:
                   Fair value of plan assets at January 1                      $      117,644        $       98,761
                   Actual return on plan assets                                        12,330                12,796
                   Employer contributions                                               6,491                 6,290
                   Benefits paid                                               (        3,088)       (          203)
                                                                               --------------        --------------

                   Fair value of plan assets at December 31                    $      133,377        $      117,644
                                                                               ==============        ==============

                 Benefit obligation:
                   Benefit obligation at January 1                             $       83,575        $       72,016
                   Service cost                                                         5,119                 4,451
                   Interest cost                                                        6,214                 5,550
                   Actuarial gain                                                       8,461                 1,761
                   Benefits paid                                               (        3,088)       (          203)
                                                                               --------------        --------------

                   Benefit obligation at December 31                           $      100,281        $       83,575
                                                                               ==============        ==============

                 Funded status:
                  Funded status at December 31                                 $       33,096        $       34,069
                   Unrecognized net actuarial gain                             (       23,073)       (       29,875)
                   Unrecognized prior service cost                                      2,929                 3,376
                   Unrecognized initial net obligation                         (        1,168)       (        1,402)
                                                                               --------------        --------------

                   Net asset recognized on Statements of
                     Financial Condition                                       $       11,784        $        6,168
                                                                               ==============        ==============
</TABLE>




                                       91
<PAGE>


INCORPORATED BY REFERENCE, PAGE 47 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

                 The plan assets include cash, treasury bonds,  corporate bonds,
                 common and preferred stocks and mortgages.

                 Assumptions  used in  accounting  for the pension  plan were as
                 follows:
<TABLE>
<CAPTION>

                                                                                     1998          1997 
                                                                                    ------        ------
                  <S>                                                               <C>           <C>    

                  Weighted average discount rate used to
                    measure projected benefit obligation                             6.75%         7.25%
                   Weighted average rate of compensation
                     increase used to measure projected
                    benefit obligation                                               5.00%         5.00%
                  Weighted average expected long-term
                    rate of return on plan assets                                    8.25%         8.25%
</TABLE>
                 The  Company's   funding   policy  is  to  contribute   amounts
                 sufficient to meet minimum ERISA funding requirements plus such
                 additional amounts as may be determined to be appropriate.

                 The pension plan purchases  individual  annuities  periodically
                 from EFL to settle  retiree  benefit  payments.  Such purchases
                 equaled  $6,413,  $1,992  and  $4,894  in 1998,  1997 and 1996,
                 respectively.  These are  non-participating  annuity  contracts
                 under  which  EFL has  unconditionally  contracted  to  provide
                 specified  benefits  to  beneficiaries  in  return  for a fixed
                 premium  from the plan.  However,  the plan remains the primary
                 obligor to the beneficiaries and a contingent  liability exists
                 in the event EFL could  not honor the  annuity  contracts.  The
                 benefit   obligation  has  been  reduced  for  these  annuities
                 purchased for retirees.

                 The  accumulated  benefit  obligation  was $59,537 and $50,290,
                 respectively, as of December 31, 1998 and 1997.

              Pension plans for officers and outside directors

                 The Company has an unfunded  supplemental  pension plan for its
                 officers   and  an  unfunded   pension  plan  for  its  outside
                 directors.   The  pension  plan  for  outside  directors  froze
                 accruals  effective April 30, 1997. The benefits for all active
                 participants  were  settled  effective  July 31,  1997  through
                 participants'  elections  to  transfer  the lump sum  values of
                 these  benefits  to a deferred  compensation  plan for  outside
                 directors.  The effect of  curtailments  on the Company was not
                 significant.  Information  about the plans follow for the years
                 ended December 31:
<TABLE>
<CAPTION>
                                                                                        1998               1997  
                                                                                  -------------      --------------
                 <S>                                                              <C>                <C>    
 
                 Net periodic benefit cost:
                   Service cost                                                   $         363      $          225
                   Interest cost                                                            628                 404
                   Amortization of prior service cost                                       528                 216
                   Recognized actuarial loss                                                364                 388
                                                                                  -------------      --------------

                   Net periodic benefit cost                                      $       1,883      $        1,233
                                                                                  =============      ==============
</TABLE>




                                       92
<PAGE>

INCORPORATED BY REFERENCE, PAGES 47 AND 48 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                      1998               1997   
                                                                                  ------------       -------------
                 <S>                                                              <C>                <C>    

                 Benefit obligation:
                     Benefit obligation at January 1                              $      5,049       $       3,915
                     Service cost                                                          363                 225
                     Interest cost                                                         628                 401
                     Amendments                                                          3,138                 109
                     Actuarial loss                                                        993               1,693
                     Benefits paid                                                (         70)      (       1,294)
                                                                                  ------------       -------------

                     Benefit obligation at December 31                            $     10,101       $       5,049
                                                                                  ============       =============
                 Funded status:
                   Funded status at December 31                                   $     10,101       $       5,049
                   Unrecognized net actuarial gain                                (      3,423)      (       2,455)
                   Unrecognized prior service cost                                (      3,299)      (         689)
                                                                                  ------------       -------------

                   Net liability recognized on Statements
                     of Financial Condition                                       $      3,379       $       1,905
                                                                                  ============       =============
                 Amounts recognized in the Statements of
                   Financial Condition consist of:
                   Accrued benefit liability                                      $      6,678       $       2,690
                   Intangible asset                                               (      3,299)      (         785)
                                                                                  ------------       -------------

                   Net amount recognized                                          $      3,379       $       1,905
                                                                                  ============       =============
</TABLE>

                 The  weighted  average  discount  rate  used  for  purposes  of
                 determining the projected  benefit  obligation of the officers'
                 supplemental pension plan was 6.75% and 7.25% in 1998 and 1997,
                 respectively.   The  weighted   average  rate  of  compensation
                 increase  used to measure the projected  benefit  obligation of
                 the  officers'  supplemental  pension plan was 5.0% in 1998 and
                 1997.

                 An intangible asset has been recorded to reflect the transition
                 of the additional liability of the Company.

                 The  accumulated  benefit  obligation  was $6,678  and  $2,690,
                 respectively, as of December 31, 1998 and 1997.

              Post-retirement benefits other than pensions

                 The  Company  provides  post-retirement  medical  coverage  for
                 eligible retired Employees and eligible dependents. The Company
                 pays the obligation when due. Actuarially  determined costs are
                 recognized over the period the Employee provides service to the
                 Company.  Information  about  this plan  follows  for the years
                 ended December 31:
<TABLE>
<CAPTION>
                                                                                     1998                 1997  
                                                                                  ----------         -----------
                 <S>                                                              <C>                <C>        

                 Net periodic benefit cost:
                   Service cost                                                   $      333         $       288
                   Interest cost                                                         319                 290
                   Amortization of prior service cost                             (       37)        (        37)
                   Recognized actuarial gain                                      (       40)        (        30)
                                                                                  ----------         -----------

                   Net periodic benefit cost                                      $      575         $       511
                                                                                  ==========         ===========
</TABLE>
                                       93
<PAGE>

INCORPORATED BY REFERENCE, PAGE 48 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)
<TABLE>
<CAPTION>

                                                                                     1998                 1997   
                                                                                 ------------         -------------
                 <S>                                                             <C>                  <C>    

                 Change in benefit obligation:
                   Benefit obligation at January 1                               $      4,071         $       4,475
                   Service cost                                                           333                   288
                   Interest cost                                                          319                   290
                   Amendments                                                               0         (         513)
                   Actuarial loss (gain)                                                  423         (         358)
                   Benefits paid                                                 (        112)        (         111)
                                                                                 ------------         -------------

                   Benefit obligation at December 31                             $      5,034         $       4,071
                                                                                 ============         =============
                 Funded status:
                   Funded status at December 31                                  $      5,034         $       4,071
                   Unrecognized net actuarial loss                                        356                   755
                   Unrecognized initial net obligation                                    440                   476
                                                                                 ------------         -------------

                   Net amount recognized                                         $      5,830         $       5,302
                                                                                 ============         =============
</TABLE>

                 The  cash   payments  for such benefits were $112, $176 and 
                 $213 in 1998, 1997 and 1996, respectively.

                 The  weighted   average  discount  rate  used  to  measure  the
                 accumulated  post-retirement  benefit  obligation was 6.75% and
                 7.25% in 1998 and 1997,  respectively.  The  December  31, 1998
                 accumulated  benefit obligation was based on a 9.0% increase in
                 the cost of covered  health  care  benefits  during  1998.  The
                 expected  health  care cost trend rate  assumption  for 1999 is
                 8.5%. This rate is assumed to decrease gradually to 5% per year
                 in 2006 and to remain at that level thereafter.
<TABLE>
<CAPTION>

                                                                                   1998                 1997   
                                                                                 ------------         -------------
                   <S>                                                           <C>                  <C>    

                   Effect on total of service and interest
                     cost components:
                     1% Increase                                                 $        113         $         100
                     1% Decrease                                                 (         94)        (          83)

                   Effect on post-retirement benefit
                     obligation:
                     1% Increase                                                 $        766         $         640
                     1% Decrease                                                 (        647)        (         541)
</TABLE>
              Employee savings plan

                 The  Company has an Employee  Savings  Plan for its  Employees.
                 Eligible participants are permitted to make contributions of 1%
                 to 8% of compensation to the plan on a pre-tax salary reduction
                 basis in accordance  with  provisions of Section  401(k) of the
                 Internal  Revenue  Code.  The Company  matches  one-half of the
                 participant  contributions  up  to  6%  of  compensation.   All
                 full-time  Employees are eligible to  participate  in the plan.
                 The Company's matching  contributions to the plan in 1998, 1997
                 and  1996  were  $3,069,   $2,892  and  $2,688,   respectively.
                 Effective  May  1997,  Employees  were  permitted  to  invest a
                 portion of employer  contributions  in the Class A common stock
                 of the Company.  The plan will acquire shares necessary to meet
                 the obligations of the plan in the open market.

                                       94
<PAGE>


INCORPORATED BY REFERENCE, PAGE 49 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.  BENEFIT PLANS (CONTINUED)

              Deferred compensation and incentive plans

                 The Company has deferred  compensation  and incentive plans for
                 certain  eligible  Employees of the Company and its affiliates.
                 Compensation   deferred   under  these  plans  and  charged  to
                 operations  amounted to $2,817,  $1,347 and $259  during  1998,
                 1997 and 1996, respectively.

              Health and dental benefits

                 The  Company has  self-funded  health and dental care plans for
                 all of its Employees and eligible dependents.  Estimated unpaid
                 claims incurred are accrued as a liability at December 31, 1998
                 and 1997.  Operations were charged $13,057,  $12,646 and $9,899
                 in 1998,  1997 and 1996,  respectively,  for the cost of health
                 and dental care provided under these plans.

              The above  mentioned  benefit plan expenses are  presented  gross,
              prior to reimbursement from the Exchange and EFL. See also Note 9.


NOTE 6.  INCOME TAXES

              The provision  for income taxes  consists of the following for the
              years ended December 31:
<TABLE>
<CAPTION>

                                                                     1998                1997                1996   
                                                                  --------------      -------------       -------------
                <S>                                               <C>                 <C>                 <C>    

                Federal
                  Current                                         $       57,129      $      55,897       $      45,660
                  Deferred                                                 4,677                441               1,255
                                                                  --------------      -------------       -------------

                                                                  $       61,806      $      56,338       $      46,915
                                                                  ==============      =============       =============
</TABLE>

              A  reconciliation  of the  provision for income taxes with amounts
              determined by applying the statutory  federal  income tax rates to
              pre-tax income is as follows:
<TABLE>
<CAPTION>

                                                                      1998                1997                1996   
                                                                  -------------       ------------        -------------
                <S>                                               <C>                 <C>                 <C>    

                Income tax at
                  statutory rates                                 $       68,725      $      61,222       $      53,217
                Deduct:
                  Undistributed earnings
                    of affiliate                                  (        1,242)     (       1,095)      (         980)
                  Tax-exempt interest                             (        3,192)     (       3,009)      (       3,338)
                  Dividends received
                    deduction                                     (        1,782)     (       1,628)      (       1,483)
                  Other                                           (          703)               848       (         501)
                                                                  --------------      -------------       -------------

                     Provision for income taxes                   $       61,806      $      56,338       $      46,915
                                                                  ==============      =============       =============
</TABLE>


                                       95
<PAGE>

INCORPORATED BY REFERENCE, PAGE 49 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.  INCOME TAXES (CONTINUED)

              Temporary   differences  and  carryforwards  which  give  rise  to
              deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                        1998                1997  
                                                                                    -----------         -----------
                <S>                                                                 <C>                 <C>    

                Deferred tax assets:
                  Loss reserve discount                                             $     3,497         $     4,012
                  Unearned premiums                                                       3,884               3,733
                  Alternative minimum tax paid                                            1,108               2,305
                  Employee benefit plan obligations                                       2,526               1,943
                  Other                                                                     275                  95
                                                                                    -----------         -----------

                    Total deferred tax assets                                       $    11,290         $    12,088
                                                                                    ===========         ===========

                Deferred tax liabilities:
                  Deferred policy acquisition costs                                 $     3,802         $     3,599
                  Unrealized gains                                                       18,590              13,246
                  Pension and other benefits                                              3,469               1,472
                  Capitalized salaries and benefits                                         589                   0
                  Accrual of discount                                                       988                 792
                  Property and equipment                                                    547                  80
                  Other                                                                     427                   0
                                                                                    -----------         -----------

                    Total deferred tax liabilities                                  $    28,412         $    19,189
                                                                                    -----------         -----------
                    Net deferred tax liability                                      $    17,122         $     7,101
                                                                                    ===========         ===========
</TABLE>

              A   reconciliation   of  the   provision  for  income  taxes  with
              comprehensive  income reported on the Statements of  Shareholders'
              Equity is as follows:
<TABLE>
<CAPTION>

                                                                           1998                1997                1996     
                                                                   -----------------   -----------------   ----------------
              <S>                                                  <C>                 <C>                 <C>    

              Unrealized gains (losses) on
                securities:
                Unrealized holding gains arising
                  during year                                      $          24,324   $          23,560   $          6,348
                Less:  reclassification
                  adjustment for gains included
                  in net income                                                7,164               5,815              6,583
                                                                   -----------------   -----------------   ----------------
                  Net unrealized holding gains
                    (losses) arising during
                    year                                           $          17,160   $          17,745   ($           235)
                                                                   -----------------   -----------------   ----------------
              Income tax (expense) benefit
                related to unrealized gains
                (losses)                                           ($          6,006)  ($          6,211)  $             82
                                                                   -----------------   -----------------   ----------------
              Other comprehensive income
                (loss), net of tax                                 $          11,154   $          11,534   ($           153)
                                                                   =================   =================   ================
</TABLE>

              Erie  Indemnity  Company,  as a corporate  attorney-in-fact  for a
              reciprocal insurer, is not subject to state corporate taxes.


                                       96
<PAGE>

INCORPORATED BY REFERENCE, PAGE 50 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7.  CAPITAL STOCK

              Class A and B shares

                 Holders of Class B shares may, at their  option,  convert their
                 shares  into Class A shares at the rate of 2,400 Class A shares
                 for each Class B share. There is no provision for conversion of
                 Class A shares to Class B shares and Class B shares surrendered
                 for conversion cannot be reissued. Each share of Class A common
                 stock  outstanding  at  the  time  of  the  declaration  of any
                 dividend  upon shares of Class B common stock shall be entitled
                 to a  dividend  payable at the same  time,  at the same  record
                 date,  and in an  amount  at  least  equal  to 2/3 of 1% of any
                 dividend  declared on each share of Class B common  stock.  The
                 Company  may  declare  and pay a dividend in respect of Class A
                 common  stock  without  any  requirement  that any  dividend be
                 declared  and paid in  respect  of Class B common  stock.  Sole
                 voting power is vested in Class B common  stock except  insofar
                 as any applicable law shall permit Class A common stock to vote
                 as a class in regards to any changes in the rights, preferences
                 and privileges attaching to Class A common stock.

              Redemption provisions

                 The Erie Indemnity Company Stock Redemption Plan entitles heirs
                 of  shareholders to cause the Company to redeem shares of stock
                 of the Company at a price equal to the fair market value of the
                 stock  as  determined  in the  Board's  sole  discretion  after
                 consideration  of certain  factors at time of  redemption.  The
                 redemption  amount is  limited  to an  aggregation  of:  (1) an
                 initial  amount of $10 million as of December  31, 1995 and (2)
                 beginning in 1996 and annually thereafter, an additional annual
                 amount as determined by the Board in its sole  discretion,  not
                 to exceed  20% of the  Company's  net  income  from  management
                 operations  during the prior fiscal year. This aggregate amount
                 is reduced by  redemption  amounts  paid.  However,  at no time
                 shall the  aggregate  redemption  limitation  exceed 20% of the
                 Company's  retained earnings  determined as of the close of the
                 prior year. In addition,  the plan limits the  repurchase  from
                 any single  shareholder's  estate to 33% of total shareholdings
                 of such shareholder.  On March 11, 1997, the Board of Directors
                 approved  an increase  in the  redemption  amount of $16,655 to
                 $41,005.  On April 28, 1998,  the Board approved an increase in
                 the  redemption  amount of  $17,792 to  $58,797.  There were no
                 shares of stock redeemed during 1998, 1997 or 1996.

              Stock repurchase plan

                 At the  December  16,  1998  regular  meeting  of the  Board of
                 Directors of the Erie Indemnity  Company,  the board approved a
                 stock  repurchase plan beginning  January 1, 1999,  under which
                 the  Company  may  repurchase  as  much as $70  million  of its
                 outstanding Class A common stock through December 31, 2001. The
                 Company may  purchase  the shares from time to time in the open
                 market or through privately  negotiated  transactions, 
                 depending on prevailing  market  conditions  and  alternative
                 uses  of  the Company's capital.




                                       97
<PAGE>

INCORPORATED BY REFERENCE, PAGE 50 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

              The following table provides a reconciliation of beginning and 
              ending liability  balances for 1998, 1997 and 1996 for the
              Company's wholly-owned property/casualty subsidiaries.
<TABLE>
<CAPTION>

                                                                             1998             1997              1996   
                                                                        ------------    -------------      ------------
                 <S>                                                    <C>             <C>                <C>    

                 Total unpaid losses and loss
                   adjustment expenses at
                   January 1, gross                                     $    413,409    $     386,425      $    357,334

                   Less reinsurance recoverables                             323,910          301,553           278,325
                                                                        ------------    -------------      ------------

                 Net balance at January 1                                     89,499           84,872            79,009

                 Incurred related to:
                   Current year                                               80,627           77,345            85,311
                   Prior years                                          (        746)           2,625      (        240)
                                                                        ------------    -------------      ------------
                     Total incurred                                           79,881           79,970            85,071
                                                                        ------------    -------------      ------------

                 Paid related to:
                   Current year                                               46,645           42,792            49,901
                   Prior years                                                31,278           32,551            29,307
                                                                        ------------    -------------      ------------
                     Total paid                                               77,923           75,343            79,208
                                                                        ------------    -------------      ------------

                 Net balance at December 31                                   91,457           89,499            84,872

                   Plus reinsurance recoverables                             334,708          323,910           301,553
                                                                        ------------    -------------      ------------

                 Total unpaid losses and loss
                   adjustment expenses at
                   December 31, gross                                   $    426,165    $     413,409      $    386,425
                                                                        ============    =============      ============
</TABLE>

NOTE 9.  RELATED PARTY TRANSACTIONS

         Management fee

                 A management fee is charged to the Exchange for  administrative
                 and underwriting  services.  The fee is recorded as revenue and
                 computed  monthly  as  a  percentage  of  Exchange  direct  and
                 affiliated  assumed  premiums  written.  The percentage rate is
                 adjusted  periodically within specified limits by the Company's
                 Board of  Directors.  The  management  fee was  charged  to the
                 Exchange at the following rates:

                   April 1, 1995 to March 31, 1996                        24.5%
                   April 1, 1996 to December 31, 1997                     24%
                   January 1, 1998 to December 31, 1998                   24.25%

                 Beginning  January  1, 1999  through  December  31,  1999,  the
                 management  fee rate  charged the  Exchange was set at 25%. The
                 Company's Board of Directors may change the management fee rate
                 at its discretion, but it may not exceed 25%.




                                       98
<PAGE>

INCORPORATED BY REFERENCE, PAGE 51 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9.  RELATED PARTY TRANSACTIONS (CONTINUED)

              Service agreement revenue

                 A  service  arrangement  fee  is  charged  to the  Exchange  to
                 compensate  the Company for its  management  of  non-affiliated
                 assumed  reinsurance  business on behalf of the  Exchange.  The
                 Company receives a fee of 7% of voluntary  reinsurance premiums
                 assumed from  non-affiliated  insurers and is  responsible  for
                 accounting  and  operating  expenses  in  connection  with  the
                 administration of this business.

                 Effective  September 1, 1997 the Company was  reimbursed by the
                 Exchange  a  portion  of the  service  charges  collected  from
                 Policyholders  as  reimbursement  for the costs incurred by the
                 Company in providing extended payment terms on policies written
                 by the insurers managed by the Company.  Service charge revenue
                 amounted to $7,164 in 1998 and $2,011 in 1997.

              Expense reimbursements

                 The Company  pays for and is  reimbursed  by the  Exchange  for
                 expenses  incurred in connection  with adjustment of claims and
                 by EFL for administrative expenses.  Reimbursements are made to
                 the Company from these affiliates monthly.  The amounts of such
                 expense  reimbursements  were as  follows  for the years  ended
                 December 31:
<TABLE>
<CAPTION>

                                                                   1998                1997                1996   
                                                                -------------       -------------       -------------
                   <S>                                          <C>                 <C>                 <C>   


                   Erie Insurance Exchange                      $     123,577       $     109,076       $      95,820
                   EFL                                                 13,346              13,038              10,095
                                                                -------------       -------------       -------------

                                                                $     136,923       $     122,114       $     105,915
                                                                =============       =============       =============
</TABLE>

              Office leases

                 The Company  occupies  certain office  facilities  owned by the
                 Exchange  and  EFL.  The  Company  leases  office  space  on  a
                 year-to-year basis from the Exchange. Rent expenses under these
                 leases totaled  $11,344,  $11,288 and $10,949 in 1998, 1997 and
                 1996,  respectively.  The  Company  has a lease  commitment  in
                 excess of one year with EFL for a branch  office.  Rentals paid
                 to EFL under this lease  totaled  $343 in 1998 and $423 in 1997
                 and 1996.

              Note receivable from EFL

                 EFL issued a surplus note to the Company for $15,000.  The note
                 bears an  annual  interest  rate of 6.45% and all  payments  of
                 interest  and  principal  of the note may be repaid only out of
                 unassigned  surplus of EFL and are subject to prior approval of
                 the  Pennsylvania  Insurance  Commissioner.   Interest  on  the
                 surplus note is scheduled  to be paid  semi-annually.  The note
                 will be payable on demand on or after December 31, 2005. During
                 1998 and 1997,  EFL paid interest to the Company  totaling $968
                 each year.

         Structured settlements with EFL

                 The Company and Exchange  periodically  purchase annuities from
                 EFL in connection  with the  structured  settlements of claims.
                 The Company's pro-rata share (5.5%) of such annuities purchased
                 equaled   $984,   $978  and  $743  in  1998,   1997  and  1996,
                 respectively.



                                       99
<PAGE>

INCORPORATED BY REFERENCE, PAGE 51 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10.  RECEIVABLES FROM ERIE INSURANCE EXCHANGE AND CONCENTRATIONS OF CREDIT
            RISK

                 Financial  instruments which potentially  expose the Company to
                 concentrations  of credit risk  include  unsecured  receivables
                 from  the  Exchange.  A  significant  amount  of the  Company's
                 revenue and a receivable are from the Exchange and affiliates.

                 Management fee and expense reimbursements due from the Exchange
                 were  $106,987 and $111,577 in 1998 and 1997,  respectively.  A
                 receivable from EFL for expense  reimbursements  totaled $1,625
                 at December  31, 1998  compared to $1,153 at December 31, 1997.
                 The Company  also has a  receivable  due from the  Exchange for
                 reinsurance   recoverable  from  losses  and  unearned  premium
                 balances ceded to the pool. Such amounts  totaled  $381,302 and
                 $383,131, respectively, in 1998 and 1997.

                 Premiums receivable from Policyholders at December 31, 1998 and
                 1997 equaled $114,695 and $108,058, respectively. A significant
                 amount of these  receivables  are ceded to the Exchange as part
                 of the intercompany pooling arrangement.

                 The  property/casualty  insurance business relates primarily to
                 private  passenger  and  commercial   automobile,   homeowners,
                 commercial multi peril and workers'  compensation  insurance in
                 ten  jurisdictions.  Premiums  from  insureds in  Pennsylvania,
                 Maryland,  West  Virginia,  Virginia  and  Ohio  account  for a
                 significant percentage of the business.

NOTE 11.  REINSURANCE

                 EIC and EINY  have a  pooling  arrangement  with the  Exchange,
                 whereby EIC and EINY cede all of their direct property/casualty
                 insurance  to the  Exchange,  except for premium  under the all
                 lines aggregate excess of loss reinsurance  agreement discussed
                 below. EIC and EINY then assume 5% and 0.5%,  respectively,  of
                 the total of the Exchange's  insurance business  (including the
                 business  assumed  from EIC and  EINY).  The  companies  settle
                 accounts between them by payment of such amounts within 30 days
                 after the end of each quarterly accounting period.  Amounts not
                 settled within 30 days will accrue interest until such payments
                 are made.

                 Effective January 1, 1997, EIC and EINY placed in effect an all
                 lines aggregate excess of loss  reinsurance  agreement with the
                 Exchange. Under this agreement, EIC and EINY reinsure their net
                 retained share of the  intercompany  reinsurance pool such that
                 once EIC and EINY  have  sustained  ultimate  net  losses  that
                 exceed an amount  equal to 72.5% of EIC and EINY's net premiums
                 earned,  the  Exchange  will be liable for 95% of the amount of
                 such excess, up to but not exceeding, an amount equal to 95% of
                 15% of EIC and EINY's net premium earned. Losses equal to 5% of
                 the net ultimate net loss in excess of the retention  under the
                 contract are retained net by EIC and EINY.  The annual  premium
                 for this reinsurance treaty is 1.01% of the net premiums earned
                 by EIC and EINY during the term of this agreement  subject to a
                 minimum  premium of $800. This  reinsurance  treaty is excluded
                 from the  intercompany  pooling  agreement.  The annual premium
                 paid to the Exchange for the agreement  totaled  $1,158 in 1998
                 and $1,103 for 1997.  There were no loss  recoveries  by EIC or
                 EINY under the agreement for 1998 or 1997.




                                      100
<PAGE>

INCORPORATED BY REFERENCE, PAGE 52 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11.  REINSURANCE (CONTINUED)

                 To the extent the Exchange  assumes  reinsurance  business from
                 affiliated and non-affiliated sources, the Company participates
                 because  of  its  pooling   arrangement   with  the   Exchange.
                 Similarly,  the Company also participates in the business ceded
                 from the Exchange. Reinsurance premiums,  commissions,  expense
                 reimbursements and reserves related to reinsurance business are
                 accounted for on bases consistent with those used in accounting
                 for  the  original   policies  issued  and  the  terms  of  the
                 reinsurance contracts. Premiums ceded to the Exchange have been
                 reported  as a  reduction  of  premium  income.  The  Company's
                 property  and  liability   reinsurance   assumed  from  foreign
                 insurance companies is accounted for using the periodic method,
                 whereby  premiums  are  recognized  as revenue  over the policy
                 term, and claims,  including an estimate of claims incurred but
                 not  reported,  are  recognized  as they  occur.  The amount of
                 reinsurance  business assumed from foreign insurance  companies
                 is not significant.

                 Reinsurance  contracts  do not  relieve  the  Company  from its
                 primary  obligations to Policyholders.  A contingent  liability
                 exists with  respect to  reinsurance  receivables  in the event
                 reinsurers  are  unable  to meet  their  obligations  under the
                 reinsurance agreements.

                 The following summarizes  insurance and reinsurance  activities
                 for the Company:
<TABLE>
<CAPTION>

                                                                    1998                 1997              1996   
                                                               --------------      --------------     ---------------
                 <S>                                           <C>                 <C>                <C>    

                 Premiums Earned:
                   Direct                                      $      338,162      $      334,772     $       321,736
                   Assumed - non-affiliates                             4,889               5,393               2,882
                   Ceded to Erie Insurance
                     Exchange                                  (      343,051)     (      340,165)    (       324,618)
                   Assumed from Erie Insurance
                     Exchange                                         112,939             107,350             101,510
                                                               --------------      --------------     ---------------

                       Net                                     $      112,939      $      107,350     $       101,510
                                                               ==============      ==============     ===============

                 Losses and Loss Adjustment
                   Expenses Incurred:
                   Direct                                      $      269,710      $      265,678     $       261,097
                   Assumed - non-affiliates                             3,912               5,896               2,511
                   Ceded to Erie Insurance
                     Exchange                                  (      273,622)     (      271,574)    (       263,608)
                   Assumed from Erie Insurance
                     Exchange                                          79,881              79,970              85,071
                                                               --------------      --------------     ---------------

                       Net                                     $       79,881      $       79,970     $        85,071
                                                               ==============      ==============     ===============
</TABLE>


                                      101
<PAGE>

INCORPORATED BY REFERENCE, PAGE 52 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.  STATUTORY INFORMATION

              The  Company's   insurance   subsidiaries  are  required  to  file
              statutory  financial  statements with state  insurance  regulatory
              authorities.  Accounting  principles  used  to  prepare  statutory
              financial  statements differ from financial statements prepared on
              the basis of generally accepted accounting principles.

              Consolidated   balances   including   amounts   reported   by  the
              consolidated  and  unconsolidated  insurance  subsidiaries  on the
              statutory basis would be as follows:
<TABLE>
<CAPTION>

                                                                   1998                  1997                  1996   
                                                              -------------         -------------         -------------
                 <S>                                          <C>                   <C>                   <C>    

                 Shareholders' equity
                  at December 31,                             $     638,859         $     523,715         $     414,674

                 Net income for the
                  year ended
                  December 31,                                      135,603               118,970               104,007
</TABLE>

              The  amount  of  dividends  the  Company's  Pennsylvania-domiciled
              property/casualty  subsidiaries, EIC and Erie Insurance Property &
              Casualty  Company,  can pay  without  the  prior  approval  of the
              Pennsylvania  Insurance  Commissioner  is limited by  Pennsylvania
              regulation to not more than the greater of: (a) ten percent of its
              statutory surplus as reported on its last annual statement, or (b)
              the net  income as  reported  on its last  annual  statement.  The
              amount  of  dividends  that  the  Erie  Insurance   Company's  New
              York-domiciled property/casualty subsidiary, EINY, can pay without
              the prior approval of the New York  Superintendent of Insurance is
              limited to the lesser of (a) ten percent of its statutory  surplus
              as  reported  on its last  annual  statement,  or (b) one  hundred
              percent of its adjusted net investment  income during such period.
              At December  31,  1998,  the maximum  dividend  the Company  could
              receive  from its  property/casualty  insurance  subsidiaries  was
              $14,624.   No  dividends   were  paid  to  the  Company  from  its
              property/casualty insurance subsidiaries in 1998 or 1997.

              The  amount  of  dividends  EFL,  a  Pennsylvania-domiciled   life
              insurer, can pay to its shareholders without the prior approval of
              the Pennsylvania  Insurance  Commissioner is limited by statute to
              the greater of: (a) 10 percent of its statutory surplus as regards
              Policyholders  as shown on its last annual  statement on file with
              the commissioner, or (b) the net income as reported for the period
              covered by such annual  statement,  but shall not include pro rata
              distribution  of  any  class  of  the  insurer's  own  securities.
              Accordingly,  the Company's  share of the maximum  dividend payout
              which may be made in 1999 without prior Pennsylvania  Commissioner
              approval is $2,982.  Dividends  to the Company  totaled  $1,226 in
              1998 and $1,104 in 1997.




                                      102
<PAGE>

INCORPORATED BY REFERENCE, PAGE 53 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13.  SEGMENT INFORMATION

              The  Company's   principal   operations   consist  of  serving  as
              attorney-in-fact for the Exchange which constitutes its management
              operations. The Company's  property/casualty  insurance operations
              arise by virtue of a pooling  arrangement between its subsidiaries
              and the Exchange. The Company also has a 21.63% equity interest in
              EFL which comprises its life insurance operations segment.

              Summarized financial information for these operations is presented
              below.  Income amounts  include each industry  segment's  share of
              investment  income and realized gain or loss on investments  which
              are  reported  in  the  investment   operations   segment  on  the
              Statements of Operations.
<TABLE>
<CAPTION>

                                                                      1998                 1997                1996    
                                                                ----------------    ---------------      --------------
                 <S>                                            <C>                 <C>                  <C>    

                 Revenue:
                   Management operations                        $        533,449    $       501,148      $      470,538
                   Property/casualty
                     insurance operations                                129,827            120,918             112,541
                   Life insurance operations                               4,777              4,231               3,821
                                                                ----------------    ---------------      --------------
                     Total revenue                              $        668,053    $       626,297      $      586,900
                                                                ================    ===============      ==============

                 Income before income taxes:
                   Management operations                        $        174,126    $       159,380      $      148,774
                   Property/casualty
                     insurance operations                                 17,454             11,309      (          547)
                   Life insurance operations                               4,777              4,231               3,821
                                                                ----------------    ---------------      --------------
                     Total income before income
                       taxes                                    $        196,357    $       174,920      $      152,048
                                                                ================    ===============      ==============

                 Net income:
                   Management operations                        $        116,411    $       106,513      $       99,045
                   Property/casualty
                     insurance operations                                 13,612              8,056               2,338
                   Life insurance operations                               4,528              4,012               3,749
                                                                ----------------    ---------------      --------------
                     Net income                                 $        134,551    $       118,581      $      105,132
                                                                ================    ===============      ==============

                 Assets:
                   Management operations                        $        666,781    $       550,748      $      456,598
                   Property/casualty
                     insurance operations                                747,172            707,108             665,355
                   Life insurance operations                              39,479             34,688              28,686
                                                                ----------------    ---------------      --------------
                     Total assets                               $      1,453,432    $     1,292,544      $    1,150,639
                                                                ================    ===============      ==============
</TABLE>



                                      103
<PAGE>

INCORPORATED BY REFERENCE, PAGE 53 OF THE COMPANY'S ANNUAL REPORT 
TO SHAREHOLDERS


                             ERIE INDEMNITY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
<TABLE>
<CAPTION>

                                         First          Second        Third       Fourth
                                        Quarter        Quarter       Quarter      Quarter 
<S>                                    <C>             <C>           <C>          <C>    
 
1998
Net revenue from
  management
  operations                           $ 33,761        $ 39,065      $ 40,047     $ 32,370
Underwriting gain
  (loss)                                  1,428        (    307)     (     97)    (    457)
Total revenue from
  investment
  operations                             11,317          13,554        11,847       13,829
Net income                             $ 31,699        $ 35,470      $ 35,697     $ 31,685
                                       ========        ========      ========     ========

Net income per share                   $   0.43        $   0.47      $   0.48     $   0.43
                                       ========        ========      ========     ========


Comprehensive income                   $ 40,641        $ 35,165      $ 23,990     $ 45,910
                                       ========        ========      ========     ========

1997
Net revenue from
  management
  operations                           $ 31,754        $ 35,363      $ 36,541     $ 30,543
Underwriting loss                      (     48)       (    783)     (    299)    (  1,129)
Total revenue from
  investment
  operations                              9,636          10,138        11,750       11,454
Net income                             $ 28,211        $ 30,444      $ 32,128     $ 27,798
                                       ========        ========      ========     ========

Net income per share                   $   0.38        $   0.41      $   0.43     $   0.37
                                       ========        ========      ========     ========


Comprehensive income                   $ 22,106        $ 41,442      $ 41,208     $ 25,359
                                       ========        ========      ========     ========
</TABLE>

                                       104  






                                EXHIBIT 21


                        SUBSIDIARIES OF REGISTRANT


      Registrant owns 100% of the  outstanding  stock of the following
      companies:

      Name                                                   State of Formation

Erie Insurance Property
 & Casualty Company                                          Pennsylvania

Erie Insurance Company                                       Pennsylvania

EI Holding Corp.                                             Delaware

EI Service Corp.                                             Pennsylvania

Erie Insurance Company of New York -
 Wholly-owned by Erie Insurance Company                      New York

                                       105                                




<TABLE> <S> <C>


<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1998 FORM 10-K AND RESTATED SUMMARY INFORMATION FOR THE YEARS ENDED DECEMBER
31,1997 AND 1996 FOR THE ERIE INDEMNITY COMPANY AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FORM 10-K
</LEGEND>
<CIK>  0000922621
<NAME> ERIE INDEMNITY COMPANY
<MULTIPLIER>  1,000
       
<S>                                        <C>               <C>                <C>
<PERIOD-TYPE>                              YEAR              YEAR               YEAR
<FISCAL-YEAR-END>                          DEC-31-1998       DEC-31-1997        DEC-31-1996
<PERIOD-END>                               DEC-31-1998       DEC-31-1997        DEC-31-1996
<DEBT-HELD-FOR-SALE>                           441,353           349,973            310,176
<DEBT-CARRYING-VALUE>                                0                 0                  0 
<DEBT-MARKET-VALUE>                                  0                 0                  0
<EQUITIES>                                     202,804           165,133            131,618
<MORTGAGE>                                       8,287             8,393              7,294
<REAL-ESTATE>                                        0                 0                  0
<TOTAL-INVEST>                                 669,938           531,430            456,098
<CASH>                                          53,581            53,148             18,720
<RECOVER-REINSURE>                                 939               242                164
<DEFERRED-ACQUISITION>                          10,863            10,283              9,541 
<TOTAL-ASSETS>                               1,453,432         1,292,544          1,150,639    
<POLICY-LOSSES>                                426,165           413,408            386,425  
<UNEARNED-PREMIUMS>                            229,057           219,211            216,938
<POLICY-OTHER>                                       0                 0                  0
<POLICY-HOLDER-FUNDS>                                0                 0                  0 
<NOTES-PAYABLE>                                      0                 0                  0
                                0                 0                  0
                                          0                 0                  0
<COMMON>                                         2,170             2,170              2,170
<OTHER-SE>                                     653,053           537,213            433,589
<TOTAL-LIABILITY-AND-EQUITY>                 1,453,432         1,292,544          1,150,639
                                     112,939           107,350            101,510
<INVESTMENT-INCOME>                             39,083            37,163<F1>         29,724<F1>
<INVESTMENT-GAINS>                               7,164             5,815              6,583
<OTHER-INCOME>                                       0                 0                  0 
<BENEFITS>                                      79,881            79,970             85,071
<UNDERWRITING-AMORTIZATION>                     32,492            29,639             28,098
<UNDERWRITING-OTHER>                                 0                 0                  0
<INCOME-PRETAX>                                196,357           174,920            152,048
<INCOME-TAX>                                    61,806            56,338             46,915   
<INCOME-CONTINUING>                                  0                 0                  0
<DISCONTINUED>                                       0                 0                  0 
<EXTRAORDINARY>                                      0                 0                  0
<CHANGES>                                            0                 0                  0
<NET-INCOME>                                   134,551           118,581            105,132
<EPS-PRIMARY>                                     1.81              1.59               1.41
<EPS-DILUTED>                                     1.81              1.59               1.41 
<RESERVE-OPEN>                                 413,409           386,425            357,334
<PROVISION-CURRENT>                             80,637            77,345             85,311 
<PROVISION-PRIOR>                                 (746)            2,625               (240)
<PAYMENTS-CURRENT>                              46,645            42,792             49,901 
<PAYMENTS-PRIOR>                                31,278            32,551             29,307 
<RESERVE-CLOSE>                                426,165           413,409            386,425  
<CUMULATIVE-DEFICIENCY>                         (1,220)            8,883            132,649


<FN>
<F1> Investment income has been restated to reflect the statement of investment expenses.
</FN>

        




</TABLE>



















                             ERIE INDEMNITY COMPANY



                                     Report

                                       of

                             The Special Committee

                                       to

                             The Board of Directors













March 9, 1999


                                      107
<PAGE>










                             EXHIBITS


Number                         Description

1            April 1, 1998 Proxy Statement

2            H. O. Hirt Trust

3            Excerpt of September 27, 1993 Board of Directors' Minutes

4            Thomas B. Hagen's Termination Agreement

5A           August 13, 1996 Letter from Susan Hagen to Seth Schofield, with 
             cover memo

5B           September 4, 1996 Letter from F. William Hirt to Seth Schofield

5C           September 5, 1996 Letter from Seth Schofield to Susan Hirt Hagen

5D           September 30, 1996 Letter from Susan Hirt Hagen to Seth Schofield

5E           October 24, 1996 Letter from Seth Schofield to Susan Hirt Hagen

5F           November 25, 1996 Letter from Susan Hirt Hagen to Seth Schofield

5G           December 13, 1996 Letter from F. William Hirt to Susan Hirt Hagen

5H           January 9, 1997 Letter from Susan Hagen to F. W. Hirt

5I           April 26, 1994 Letter from James Moffat, Mellon Bank, to Susan 
             Hagen and F. William Hirt

6            Excerpt of July 21, 1994 Board of Directors' Minutes

7            February 5, 1996 letter from William H. Clark, Esq., to James M.
             Glockley

8            Excerpt of February 12, 1996 Board of Directors' Minutes

9            F. William Hirt's and Audrey Hirt's answer to the second set of
             interrogatories in Orphans' Court litigation

                                      108
<PAGE>


10           October 16, 1998 letters from Susan Hagen to Messrs. Milne, 
             Petersen, Schofield and Van Gorder

11           October 22, 1998 letter from Seth Schofield to F. William Hirt

12           Excerpt of October 27, 1998 Board of Directors' Minutes

13           Excerpt of December 16, 1998 Board of Directors' Minutes

14           Corporate Personnel Manual, "Conflict of Interest and Outside
             Employment"

15           Conflict of Interest Questionnaire

16           Schiff, Hardin & Waite's August 15, 1989 Memorandum to F. William
             Hirt and Thomas Hagen Re: Estate Planning Recommendations

17           December 18, 1998  Letter from F. William Hirt to Bruce A. Baird

18           February 19, 1992 and March 20, 1992 letters re: stock transfers

19           F. William Hirt's handwritten lists re: Erie stock gifts, 1994-98

20           Typed lists re: Hirt gifts, 1994-98

21           Schiff,  Hardin & Waite's  September 5, 1996 letter to Doug
             Ziegler, with attached August 29, 1996 Memorandum Re: Legal
             Consequences of Mr. Hirt giving Erie stock to All Employees

22           October 27, 1998 and November 23, 1998 statements of F. W. Hirt

23           August 1998 letters from Messrs. Kochel and Hubbard

24           List of gifts by Doug Ziegler

25A          Excerpt of May 26, 1994 Board of Directors' Minutes

25B          Excerpt of April 25, 1995 Board of Directors' Minutes (draft)


                                       109
<PAGE>



25C          Excerpt of December 13, 1994 Board of Directors' Minutes

25D          Excerpt of September 21, 1995 Board of Directors' Minutes

25E          Excerpt of March 19, 1998 Board of Directors' Minutes

25F          Excerpt of December 16, 1997 Board of Directors' Minutes

25G          Excerpt of December 16, 1998 Board of Directors' Minutes

26A          Excerpt of December 16, 1993 Board of Directors' Minutes

26B          Excerpt of June 22, 1995 Board of Directors' Minutes

26C          Excerpt of March 26, 1996 Board of Directors' Minutes

26D          Excerpt of May 1, 1996 Board of Directors' Minutes

26E          May 7, 1996 Letter from Jan Van Gorder

26F          Excerpt of June 17, 1996 Board of Directors' Minutes

26G          Excerpt of September 29, 1994 Board of Directors' Minutes

26H          Excerpt of March 2, 1995 Board of Directors' Minutes

27           Erie in-house counsel's and Duane Morris & Heckscher's opinions re:
             indemnification of Mr. Sider

28           Messrs. Milne's and Van Gorder's 1997 employment agreements

29           Opinion Letter re: Special Committee's Independence

30           March 11, 1997 Board Minutes

31           November 4, 1998 Letter from Stephen J. Harmelin


                                       110
<PAGE>


32           November 24, 1998 Letter from Stephen J. Harmelin

33           Table of Stock Holdings and Dividend Payments, 1997-98

34           Team Dispatch Sales Analysis

35           February 18, 1999 Letter from Timothy Mehl

36           Body-Borneman & Associates, Inc. contract

37           Black & Associates, Inc. contract

38           Black & Associates, Inc.'s Premiums Received from Dispatch Printing
             and Edmund J. Mehl

39           Erie's Investments with Brown Brothers Harriman

40A          Brown Brothers Harriman Revenue from Erie

40B          Letter re: Brown Brothers Harriman total assets under management

41A          December 18, 1997 Brown Brothers Harriman memorandum

41B          October 14, 1998 Brown Brothers Harriman memorandum

41C          October 20, 1998 Brown Brothers Harriman memorandum

41D          January 19, 1999 Letter from Peter Bartlett, with attachments

42           February 11, 1999 Letter from Jan Van Gorder



                                       111
<PAGE>


                                                          March 9, 1999


The Board of Directors
Erie Indemnity Company
100 Erie Insurance Place
Erie, PA

To the Board:

                  The following is the Report of the Special Committee (the
"Committee") of the Board of Directors (the "Board") of the Erie Indemnity
Company ("Erie") regarding its investigation of whether gifts of Class A common
stock of Erie made by F. William Hirt ("Mr. Hirt") and his wife (the "gifts") to
directors John M. Petersen ("Mr. Petersen"), Stephen A. Milne ("Mr. Milne"), and
Jan R. Van Gorder ("Mr. Van Gorder") and former director Seth E. Schofield
("Mr. Schofield") have resulted in violations of any applicable law, Erie policy
or principle of corporate governance.

I.       Description of the Report

                  This Report will begin with an Executive Summary that 
summarizes our investigation and its findings.  Second, we will set forth the 
chronology of events and describe the scope of the investigation.  Third, we
will discuss relevant legal authorities.  Fourth, we will describe the evidence
with respect to Mr. Hirt's intent in giving the gifts and the recipients' intent
in receiving them.  Finally, we will set forth our conclusions and our 
recommendation for an addition to the corporate bylaws with respect to the
acceptance of gifts by officers and directors from other directors and Erie
employees and shareholders.  Exhibits referred to in this Report are attached
hereto in a separate volume. 

II.      Executive Summary

                  The Board  established  the  Committee  on October 27, 1998 to
investigate  allegations  that gifts of Erie  stock made by Mr.  Hirt to certain
other  directors  constituted  violations  of law,  Erie policy or principles of
corporate  governance.  During the following four months,  the Committee and its
independent  counsel,  Covington  &  Burling  ("C&B"),  conducted  an  extensive
investigation  which was  substantially  completed  by the last week of February
1999.
                  Having  concluded the  investigation,  the Committee makes the
following  findings,  which are only summarized here and which should be read in
the context of the entire Report:
                  First,  the  Committee  concluded,  with  the  advice  of  its
counsel,  that its members were  disinterested and capable of objective judgment
under  Pennsylvania law with respect to the propriety of the gifts.  Allegations
to the contrary were made by director Susan Hirt Hagen ("Mrs. Hagen"), which the
Committee carefully investigated and considered.
                  Second, the Committee  considered possible violations of state
and federal  criminal laws and concluded  that these laws had not been violated.
Such  violations  require  improper  intent,   and  the  evidence   demonstrated
overwhelmingly  that Mr. Hirt gave the gifts out of generosity  and not with the
intent to influence anyone.
                  Third,  the  Committee   considered  any  possible  breach  of
fiduciary  duty under  Pennsylvania  law, and concluded  that no such breach had
occurred.  Again,  there was an absence of evidence of improper intent by either
Mr. Hirt or the gift recipients.
                  Fourth, the Committee considered possible violations of Erie's
conflict of interest  policy or any other  principle  of  corporate  governance.
After considering both Erie's policy and comparable private and public policies,
the Committee  concluded that Erie's policy does not apply to the gifts and that
the evidence failed to demonstrate any intent to violate the policy or any other
principle of corporate governance.



                                       112
<PAGE>



                  Fifth,  the Committee  found no evidence  either that Mr. Hirt
intended to influence  directors with respect to any issues before the Board, or
that the directors  who accepted Mr.  Hirt's gifts  believed that the gifts were
intended to or did influence  them with respect to matters  affecting  Erie. The
evidence  overwhelmingly   establishes  Mr.  Hirt's  and  the  gift  recipients'
integrity and good faith.  The evidence is that they believed their actions were
in the best interests of Erie and its shareholders.
                  Last, the Committee considered the benefits of adopting any
new policies relating to gifts.  Because of the Board's responsibility to govern
compensation for Board members and officers elected by the Board, the Committee 
has recommended an additional corporate bylaw that will, in the future, prohibit
Board members and officers elected by the Board from accepting significant gifts
of cash or securities from directors, employees or large shareholders, except
from those who are family members.

III.     Chronology of Events

 A.       Erie Stock Ownership and Values

                  Erie was founded in 1925 by H. O. Hirt and a partner, and the
descendants of H. O. Hirt own over 75 percent of the Erie voting stock.  Other
significant holders of voting stock include the family of director Samuel P. 
Black III ("Mr. Black") and Mr. Petersen, who is also a director.  Exhibit 1.
Samuel Black, Jr. was an early Erie employee and a director for over 70 years.
Mr. Black, his son, succeeded him in 1997.  Mr. Petersen is a former CFO and CEO
of Erie who still manages many of its investments as a consultant.
                  The Hirt family voting stock was placed by H. O. Hirt by the
time of his retirement in 1976 into two companion trusts for the benefit of his
son, Mr. Hirt, and his daughter, Mrs. Hagen.  The beneficiaries do not
themselves control the voting of any of the stock in the trusts.  Instead all
the stock is voted as directed by a majority of the three trustees:  Mr. Hirt,
Mrs. Hagen and a corporate trustee that until recently has been Mellon Bank and
is now Bankers Trust.  Exhibit 2.
                  Until  1995,   there  were  fewer  than  500  shareholders  of
non-voting stock. In 1995 Erie surpassed 500 shareholders and became a reporting
company  under the federal  securities  laws.  It is traded on the  NASDAQ.  The
market   capitalization   of  Erie  and  value  of  the  holdings  of  long-time
shareholders  have increased  dramatically  since the 1980s. The nonvoting stock
has split as follows:
                           1987  10 for one
                              
                           1989  200 for one

                           1993  four for one

                           1996  three for one

                  The stock has  recently  traded in the range of $30 per share.
Substantial  credit  for  this  large  increase  in value is given by all to Mr.
Petersen,  who has overseen the management of Erie's investments  throughout the
period.
                  The value of the Hirt family's stock has correspondingly
increased.  Compared to a value of several million dollars before the 1987 stock
split, the Hirt family holdings are today worth well in excess of a billion 
dollars, divided approximately evenly between Mr. Hirt's family and Mrs. Hagen's
family.



                                       113
<PAGE>



 B.       Erie Management

                  The management of Erie has also remained in the Hirt family
until recently.  H. O. Hirt was chairman of the Board and Chief Executive 
Officer until his retirement in 1976.  Mr. Hirt, who had worked at Erie in a 
variety of senior executive positions since the early 1950s, succeeded his
father as CEO and chairman of the Board and held these positions until 1990,
when he retired and was succeeded in both positions by his sister's husband,
Thomas B. Hagen ("Mr. Hagen"), who had also worked at Erie for some 40 years.

                  In 1993, the Board consisted of Mr. Hirt, Mr. Hagen,
Mrs. Hagen, Samuel P. Black, Jr., J. Ralph Borneman ("Mr.Borneman"), Tim
Hubbard, Steve Jones, Irvin Kochel, Jeff Leininger, Edmund J. Mehl ("Mr. Mehl"),
Mr. Schofield, Mr. Petersen, and Mr. Van Gorder, Erie's general counsel.  H. O.
Hirt had asked most of these directors to join the Board, while Mr. Hagen had
asked Messrs. Schofield, Borneman and Van Gorder.  In September 1993, in 
compliance with an amendment to the Pennsylvania Insurance Company Law of 1921,
the Board amended its bylaws and formed a nominating committee, with
Mr. Schofield as its chairman.  Mr. Schofield, who joined the Board in 1991, the
same year he became CEO of US Airways, was the first prominent outsider to join
the Board, whose members otherwise had ties to Erie or the Hirt family.

 C.       The Beginning of Conflict

                  By 1993 Erie  employees and agents became  concerned  about an
inappropriate  relationship  between  Mr.  Hagen  and an  Erie  senior  officer.
Employees  began  complaining   directly  to  the  retired  Mr.  Hirt  that  the
relationship was disrupting  business  decisions and causing the resignations of
valuable employees.  One of these was Mr. Milne, a well-regarded senior employee
who left to become an insurance  agent because of conflicts  with both Mr. Hagen
and the  senior  officer.  The  relationship  was raised as a problem at a large
meeting of the Erie agents advisory  council.  Finally,  Mr. Hirt apprised Board
members of what he knew of the  situation  and, at the  September 27, 1993 Board
meeting, directors Hirt, Petersen, Van Gorder, Black, Borneman,  Hubbard, Jones,
Leininger,  Kochel, Mehl, and Schofield voted to terminate the employment of Mr.
Hagen and the senior officer.  Exhibit 3. Mr. Hagen's termination agreement gave
him the right to remain as a  director  during  1994.  Exhibit  4. Mr.  Petersen
became CEO and Mr. Hirt returned as chairman of the Board. Since this time there
have been a number of Board  votes on which the  Hagens  have not voted with the
majority of the  directors.  Further,  Mr. and Mrs.  Hagen have made  efforts to
reconstitute the Board to obtain directors favorable to them, and Mr.
Hirt and other  directors  have opposed these  efforts.  Exhibits 5A through 5I,
Exhibit 7.
                  The first complaints were about Messrs. Hubbard and Jones, who
agreed  not to seek  renomination  in 1994.  Mellon  Bank also  agreed  that Mr.
Leininger, a Mellon Bank officer, would not seek renomination.
                  The nominating committee considered suggestions from Mr. Hirt,
the  Hagens,  Mellon  Bank and others to replace  the  departing  directors  and
proposed (1) Patricia A.  Goldman  ("Ms.  Goldman"),  who had  extensive  public
relations, regulatory and federal government background and contacts, experience
on a board of a significant family-owned corporation, a vacation home near Erie,
and fulfilled the Board's goal to have another woman as a director; (2) Peter B.
Bartlett ("Mr.  Bartlett"),  who would be Erie's first director  associated with
the New York investment  community;  and (3) Harry H. Weil ("Mr. Weil"), who had
extensive  corporate  legal  experience.  On July 21, 1994, the Board approved a
slate of proposed directors, including these three, over the Hagens' dissent.
Exhibit 6.
                  At the end of 1995,  Mr.  Petersen  retired as CEO,  though he
remained  as a  director  and  remained  in  charge of  Erie's  domestic  equity
portfolio.  A search  committee  recommended Mr. Milne, who had returned to Erie
after Mr. Hagen's departure.  Through legal counsel,  the Hagens  unsuccessfully
sought to condition their  acceptance of Mr. Milne on the resignation of Mr. Van
Gorder  and a  restructuring  of the Board to ensure a number of  directors  who
would "reflect the views" of the Hagens.  Exhibit 7. The Board elected Mr. Milne



                                       114
<PAGE>



CEO and President on February 12, 1996.  Exhibit 8. Other Board votes evidencing
disagreement  between the Hagens and other directors are set forth in Section V,
B.2., infra.
                  In 1997, Samuel P. Black, Jr. retired and the nominating
committee selected Mr. Black to fill his father's seat.  In 1998, the Board did
not renominate Mr. Hagen or Irvin Kochel who was of retirement age.  These two
directors have not been replaced.

 D.       The Allegations

                  On April 1, 1998,  Mrs.  Hagen filed an action in the Court of
Common Pleas of Erie County,  Orphans' Court Division,  seeking to remove Mellon
Bank as the corporate  trustee ("the Mellon Bank case"). As part of that action,
Mr.  Hirt and his wife  stated in answer  to an  interrogatory  that "as part of
annual  gifting  programs  established  pursuant to a  comprehensive  multi-year
family estate plan designed by and within the advice of tax  specialists,"  they
had given 75 gifts of Class A Erie  common  stock since 1993 to past and present
Erie directors and officers and members of their families.  Exhibit 9. The Hirts
identified,  by year, the various recipients and the amount of Erie stock given.
Specifically,  over a period of four or five years,  Mr. Milne's family received
13 gifts of stock,  Mr.  Van  Gorder's  family  received  8 gifts of stock,  Mr.
Schofield's  family  received  10  gifts of  stock,  and Mr.  Petersen's  family
received 8 gifts of stock.  A complete  list of the gifts to current  and former
Erie  directors,  officers,  employees  and agents and their  values  appears in
Section V, B.1., infra.
                  Each  director  disclosed  the  transfers  of stock on the SEC
Forms 4 and 5 filed  annually.  None of the directors or Mr. Hirt  disclosed the
gifts  on his  annual  Erie  conflicts  questionnaire.  Nor did any  other  Erie
employee who received gifts.
                  On  October  16,  1998,  Mrs.  Hagen  wrote to each of Messrs.
Milne,  Van Gorder,  Schofield,  and Petersen,  stating that "The  acceptance of
these 'gifts' violates the Company's clear policy against  acceptance of gifts,"
specifically  section 720 of Erie's  Corporate  Personnel  Manual,  "Conflict of
Interest and Outside Employment." Exhibit 10. Mrs. Hagen further stated to each,
"I, therefore,  demand your immediate resignation from the Board of Directors in
order to protect the best interests of the  stockholders."  On October 22, 1998,
Mr.  Schofield  resigned from the Board.  His letter of  resignation  denied any
violation of law or Erie policy,  further  stating "I believe even more strongly
that I have done  nothing  inappropriate  during my service as a director and my
resignation  is not in any way  related  to the  allegations  contained  in Mrs.
Hagen's  October  16,  1998  letter to me,  which I believe  are  unfounded  and
baseless." Exhibit 11.
                  On October 27, 1998, the Board held a special meeting,
attended by all directors, to "consider and act upon the taking of any action 
deemed necessary or appropriate by the Board" in response to Mrs. Hagen's 
letters.  The Board voted, with Messrs. Milne, Petersen, Hirt and Van Gorder
abstaining, and Mrs. Hagen dissenting, to appoint Messrs. Bartlett, Black, 
Borneman, Mehl and Weil and Ms. Goldman to the Committee.  Exhibit 12.  At the
December 16, 1998 meeting the Board passed with no dissent a resolution setting
forth the Committee's responsibilities.  Exhibit 13.

 E.       The Investigation

                  The  investigation  was conducted under the supervision of the
Committee and on its behalf by C&B. The Committee and its individual members had
meetings  and  telephone  conferences  with  C&B  throughout  the  investigation
including  three meetings with C&B on February 8, 17 and 26, 1999 after the bulk
of the investigation was complete to discuss the facts and law, to determine the
need for additional work, and to reach conclusions.


                                      115
<PAGE>


                  The investigation focused principally on the following issues
arising out of Mrs. Hagen's allegations about the Hirt gifts:

       o  The disinterestedness and objectivity of the Committee members,

       o  Whether the giving or receipt of the gifts was unlawful under any
          applicable criminal law,

       o  Whether the giving or receipt of the gifts was unlawful under any
          other applicable law,

       o  Whether the giving or receipt of the gifts violated any Erie policy or
          principle of corporate governance, and

       o  The evidence of the intent of the giver and recipients of the gifts.

                  The investigation was carried out principally through 
interviews of relevant personnel conducted by C&B with follow-up questions and
additional interviews determined by the Committee.  In addition C&B obtained
numerous relevant documents, Board materials, correspondence, and legal
materials from Erie files, court files, and from counsel for Erie, for Mr. Hirt,
for Messrs. Milne, Van Gorder and Petersen, and for Mrs. Hagen.1

  1.     Interviews

     C&B conducted interviews involving the following individuals:
       1.       Thomas Abendroth, partner, Schiff, Hardin & Waite

       2.       Roy Adams, partner, Kirkland & Ellis

       3.       Peter B. Bartlett, director

       4.       Samuel P. Black III, director

       5.       J. Ralph Borneman, director

       6.       Samuel Braver, shareholder, Buchanan Ingersoll, counsel to
                Mr. Hirt

       7.       John Brinling, president, Erie Family Life Insurance Co.

       8.       Dan  Burt,  Retired  Supervisor,   Erie  corporate  fleet

       9.       Mark  Christ, supervisor, Erie claims audit department

      10.      Sherrie-Jo Christ, Erie data quality analyst

      11.      Shawn Cummings, Erie district sales manager


- ---------------
1 The Committee is aware of pending  litigation  brought by Mrs.  Hagen in which
additional  documents or testimony relevant to this matter may be produced.  The
Committee will review any such materials for their effect on this Report and its
conclusions.  



                                      116
<PAGE>


      12.      Linda Etter, Erie stock transfer clerk

      13.      Christopher Farrell, shareholder, Buchanan Ingersoll, counsel to
               Mr. Hirt

      14.      Edward Finley, Kirkland & Ellis

      15.      Carl Godleski, Erie agent

      16.      Patricia A. Goldman, Erie director

      17.      Susan Hirt Hagen, Erie director

      18.      Thomas B. Hagen, former director and former Erie CEO

      19.      Stephen J. Harmelin, Dilworth Paxson LLP, counsel to the Hagens

      20.      F. William Hirt, chairman of the board

      21.      Audrey Hirt, wife of Mr. Hirt

      22.      Laurel Hirt, Erie securities analyst and daughter of Mr. Hirt

      23.      Jim Lloyd, former General Counsel, US Airways

      24.      Lawrence McMichael, Dilworth Paxson LLP, counsel to the Hagens

      25.      Edmund J. Mehl, Erie director
 
      26.      Stephen A. Milne, Erie CEO

      27.      William F. Newlin, shareholder, Buchanan, Ingersoll, counsel to 
               Mr. Hirt

      28.      John M. Petersen, director

      29.      Roger Richards, Richards & Associates, P.C., counsel to the
               Hagens

      30.      Seth E. Schofield, former director

      31.      Thomas Sider, former Erie chief financial officer


                                      117
<PAGE>


      32.      Keith Smith, former Senior Vice Chairman, Mellon Bank

      33.      Jan R. Van Gorder, Erie general counsel

      34.      Harry H. Weil, director

      35.      Douglas F. Ziegler, Erie chief investment officer


  2.       Documents Reviewed

     C&B requested documents from Erie, from many of those interviewed, and
from attorneys for various interested parties.  Important sources of documents 
are listed below.

      a.       Depositions in Trust of Henry Orth Hirt, Settlor, Nos. 100-1998,
               101-1998, Court of Common Pleas of Erie County Pennsylvania,
               Orphan's Court Division

               (1)      Peter B. Bartlett

               (2)      J. Ralph Borneman

               (3)      Linda Etter

               (4)      Susan Hirt Hagen

               (5)      Thomas B. Hagen (hearing testimony)

               (6)      F. William Hirt

               (7)      Laurel Hirt

               (8)      Seth E. Schofield

               (9)      Jan R. Van Gorder

               (10)     Harry H. Weil

               (11)     Douglas Ziegler

      b.       All filings in Trust of Henry Orth Hirt, Settlor, Nos. 100-1998,
               101-1998, Court of Common Pleas of Erie County, Pennsylvania,
               Orphans' Court Division

      c.       Documents Received from Erie

               (1)      Board of Directors and Committee Minutes, 1990-1998

               (2)      Bylaws and Articles of Incorporation

               (3)      Annual Report

               (4)      Corporate Personnel Manual, "Conflict of Interest and
                        Outside Employment," and Employee Handbook

               (5)      Conflict of  Interest  Questionnaires  completed  by all
                        current and former directors, 1995-1998

               (6)      Background material re:  conflicts policy

               (7)      Background material and correspondence re:  proposed 
                        demutualization legislation

                                      118
<PAGE>



               (8)      Background material re:  indemnification of Thomas Sider

               (9)      Correspondence re:  Thomas Hagen's eligibility to serve
                        on nominating committee

               (10)     SEC Form 4s and 5s completed by all current and former
                        directors, 1995-1998

               (11)     April 1, 1998 Proxy Statement

               (12)     Background material for April 1998 proxy statement
                        disclosures

               (13)     Chart re:  Erie's investments with Brown Brothers
                        Harriman

               (14)     Team Dispatch Sales Analysis

               (15)     News articles

               (16)     Thomas B. Hagen's October 11, 1993 agreement with Erie

               (17)     Messrs. Van Gorder's and Milne's 1997 employment
                        agreements

               (18)     Chart re:  Hagen Interests in Erie

               (19)     Undated letter from Laurel Hirt to her father

               (20)     Letter re:  1997 and 1998 fees paid to Reed Smith Shaw &
                        McClay

               (21)     List of persons to whom Doug Ziegler has given Erie
                        stock

               (22)     March 3, 1999 facsimile from Dennis Geib

               (23)     March 4, 1999 letter from Philip Garcia

               (24)     March 5, 1999 facsimile from Jan Van Gorder

      d.       Special Committee's Counsel's Communications with Represented
               Parties

               (1)      Mrs. Hagen's Counsel

                  (a)      December 14, 1998 letter from Bruce A. Baird

                  (b)      January 5, 1999 letter from Bruce A. Baird

                  (c)      January 14, 1999 letter from Bruce A. Baird

                  (d)      February 1, 1999 letter from Bruce A. Baird

               (2)      Mr. Hirt's Counsel

                  (a)      January 21, 1999 letter from Bruce A. Baird


                                      119
<PAGE>


               (3)      Counsel for Messrs. Milne, Petersen and Van Gorder

                  (a)      January 21, 1999 letter from Bruce A. Baird

               (4)      Counsel for Erie

                  (a)      January 21, 1999 letter from Bruce A. Baird

      e.       Documents Received from Persons Interviewed



               (1)      Various curriculum vitae

               (2)      Correspondence  between and among Susan Hirt Hagen,
                        F. William Hirt and Seth E. Schofield, 1996-1997

               (3)      April 26, 1994 letter from James Moffat, Mellon Bank, to
                        Susan Hagen and F. William Hirt

               (4)      February 5, 1996 letter from William Clark to James 
                        Glockley

               (5)      June 6, 1997 letter from Stephen F. Harmelin to James
                        M. Glockley

               (6)      October 16, 1998 letters from Susan Hagen to Messrs. 
                        Milne, Petersen, Schofield and Van Gorder

               (7)      October 22, 1998 letter from Seth Schofield to F.
                        William Hirt

               (8)      October 23, 1998 letter from David H. Pittinsky to
                        Stephen J. Harmelin

               (9)      October 27, 1998 letter from Fred Dreher to F. William
                        Hirt

               (10)     October 27, 1998 letter from Stephen J. Harmelin to 
                        David H. Pittinsky

               (11)     March 2, 1999 letter from Reed Smith Shaw & McClay

      f.       Documents Received from F. William Hirt

               (1)      August 15, 1989 memorandum re:  Estate Planning 
                        Recommendations

               (2)      February 19, 1992 and two March 20, 1992 letters re: 
                        stock transfers

               (3)      June 11, 1994 letter from Jonathan Hagen to James Moffat

               (4)      September 5, 1996 letter to Doug Ziegler, with attached
                        August 19, 1996 memorandum re:  Legal consequences of 
                        Mr. Hirt giving Erie stock to the employees

               (5)      Mr. and Mrs. Hirt's gift tax returns, 1992-97

               (6)      August 5, 1998 letter from Thomas H. Hubbard

               (7)      August 6, 1998  letter  from Irvin H.  Kochel

                                      120
<PAGE>


 
               (8)      Statement  of F. W. Hirt, October 27, 1998
        
               (9)      Statement of F. W. Hirt, November 23, 1998

               (10)     H. O. Hirt trusts, including prior versions and
                        counsel's analysis

               (11)     F. William Hirt's handwritten lists re: Erie stock 
                        gifts, 1994-98

               (12)     Doug Ziegler's typed lists re: Hirt gifts, 1994-98

               (13)     Production of documents in Orphans' Court litigation

      g.       Documents Received from Brown Brothers Harriman

               (1)      Memoranda and letters re: Peter B. Bartlett's exclusion
                        from fees received from Erie

               (2)      Letter re: Erie's fees as percentage of firm revenues

               (3)      March 3, 1999 letter re: total assets under management

      h.       Documents Received from Samuel Black & Associates, Inc.

               (1)      Agency Agreement

               (2)      Summary Sheets re: Black family ownership of Erie stock

               (3)      Premiums received from Dispatch Printing and Edmund
                        Mehl, 1996-98

      i.       Documents Received from Body-Borneman & Associates, Inc.

               (1)      Agency Agreement

      j.       Mrs. Hagen's Counsel

               (1)      November 4, 1998 letter from Stephen J. Harmelin

               (2)      November 24, 1998 letter from Stephen J. Harmelin

               (3)      December 21, 1998 letter from Stephen J. Harmelin

               (4)      January 4, 1999 letter from Stephen J. Harmelin

               (5)      January 28, 1999 letter from Stephen J. Harmelin

               (6)      February 10, 1999 letter from Stephen J. Harmelin

               (7)      February 17, 1999 letter from Stephen J. Harmelin

               (8)      February 19, 1999 letter from Pierce E. Buller

      k.       F. William Hirt's Counsel

               (1)      February 5, 1999 memorandum from Samuel W. Braver

               (2)      February 9, 1999 letter from Christopher F. Farrell

               (3)      February 18, 1999 letter from Christopher F. Farrell

                                      121
<PAGE>



      l.       Counsel for Messrs. Milne, Petersen and Van Gorder

               (1)      February 1, 1999 letter from David H. Pittinsky

      m.       Counsel for Erie

               (1)      February 17, 1999 letter from John Soroko

IV.      Relevant Legal Authorities

                  In this section we will set forth the legal authorities under
which providing something of value to a corporate officer or director could 
under some circumstances be unlawful or which provide guidance in determining 
whether a violation has occurred.2  We will also discuss the relevant Erie
policy and those of other entities.

 A.       Criminal Bribery and Gratuity Law

  1.       Pennsylvania

                  Under Pennsylvania law, it is a misdemeanor of the second 
degree, known as commercial bribery, for an employee or fiduciary to accept,
without the consent of his employer or principal, a benefit from "another person
upon agreement or understanding that such benefit will influence his conduct in 
relation to the affairs of his employer or principal," or to confer such a
benefit.18 Pa. Cons. Stat. Ann. ss. 4108(a) (West 1983).  As with the commercial
bribery laws of many states, the agreement or understanding "requires a
subjective intent on the part of the briber to confer a benefit in return for
some illicit gain" such as influencing conduct, but does not require
"mutual assent on the parts of both the briber and the bribee to form an
agreement."  United States v. Traitz, 871 F.2d 368, 385 (3d Cir. 1989) 
(bribery of public official); United States v. Johns, 742 F. Supp. 196, 220
(E.D. Pa. 1990); see also People v. Tran, 80 NY2d 170, 177-78 (N.Y. 1992) 
(interpreting "agreement or understanding" under New York statute prohibiting 
bribery of public official); People v. Schepis, 614 N.Y.S. 2d 719, 721 (N.Y. 
App. Div. 1994) (interpreting "agreement or understanding" under New York 
statute prohibiting bribery of a labor official).


- -------------
2  This  section  has  been  reviewed  for  accuracy  by  C&B.  In
particular,  Paul  Duke,  an active  member of the  Pennsylvania  bar and former
general  counsel of the Penn Central  Railroad,  has reviewed  this section with
regard to  Pennsylvania  law.



                                      122
<PAGE>


                  The influence or conduct need not be adverse to the 
corporation; rather, the direction of influence is as the payor wishes, either
favorable or unfavorable to the employer or principal.  See United States v. 
Parise, 159 F.3d 790, 799 (3d Cir. 1998); Commonwealth v. Bellis, 399 A.2d 397,
400 (Pa. 1979).  There is also no specific intent requirement.  United States v.
Parise, 159 F.3d at 803 ("statute does not require that the parties knew that
their agreement was wrong or illegal").

 2.       Federal

  a.       Bribery

                  Federal bribery requires that a thing of value be given or 
promised to a public official or witness in order to influence a particular act,
or be received in return for a particular act.  18 U.S.C. ss. 201(b)(1)-(2)
(1997).  See United States v. Sun-Diamond Growers, 138 F.3d 961, 966 (D.C. Cir.
1998); United States v. Niederberger, 580 F.2d 63, 68 (3d Cir. 1978); Randall E.
Ravitz and Nicholas Sanservino, Federal Criminal Conflict of Interest, 35 Am.
Crim. L. Rev. 709, 711 (1998).  The statute hence does not apply here, but we
analyze it for analogous language in the cases concerning intent.  As with
commercial bribery, there must be evidence that the payor intends to receive
some benefit in return for the payments, United States v. Muldoon, 931 F.2d 282,
287 (4th Cir. 1991), or of knowing acceptance of payment in return for violation
of duty.  United States v. Strand, 574 F.2d 993, 996 (9th Cir. 1978).

  b.       Illegal Gratuities

                  For a federal gratuity conviction under another subsection of
the same statute, the giver must intend either to reward some past official act,
or to enhance the likelihood of some future act.  18 U.S.C. ss. 201(c) (1997);
see United States v. Sun-Diamond, 138 F.3d at 966.  It is not unlawful to give
gifts with the purpose of gaining "generalized sympathy" or "inducing warm
feelings" from an official.  Id. at 967; see United States v. Brewster, 506 F.2d
62, 81-82 (D.C. Cir. 1974).

                  While it has been held that there is no requirement of corrupt
intent, United States v. Standefer, 610 F.2d 1076 (3d Cir. 1979) (en banc),
aff'd on other grounds, 447 U.S. 10 (1980) (gifts motivated solely by
recipient's official position may be illegal gratuities), the Supreme Court has
granted certiorari on this issue in United States v. Sun-Diamond, 119 S. Ct.
402 (1998).

  c.       Criminal Unauthorized Compensation

                  Federal officials may also be charged with acceptance of 
unauthorized compensation.  18 U.S.C.ss.203 (1997).  Under this statute there is
no requirement to show an intent to be influenced.  Ravitz, supra, at 724. 

  d.       The Friendship Defense

                  It is a defense to liability  under any of these statutes if a
gift is given and accepted in friendship  rather than as compensation or because
of official position.  For example,  in United States v. Standefer,  610 F.2d at
1080, a corporate  officer contended that the gifts (from corporate funds) to an
IRS agent who was conducting an audit of the corporation  arose from friendship,
and had no  relationship to official  duties.  The court rejected this argument,
finding  that  there was no prior or  subsequent  gift-giving  between  the two,
corporate  records  did not  show  that  the  defendant  "was as  generous  with
corporate funds in giving gifts to any  non-business  related  friends," and the
defendant  had no  relationship  with the  agent  other  than in their  official
capacities.  Id.; see also United States v. Gaines, Nos. 92-5446,  92-5501, 1993
WL 220206 (4th Cir. June 1993);  United States v. Roberto,  801 F.Supp.  946 (D.
Conn.  1992)  (contacts did not include normal  incidents of friendship  such as
visits, correspondence, and phone calls).


                                      123
<PAGE>


                  On the other hand,  when the giver and  recipient  have a real
friendship,  when the giver did not mention the official  relationship  when the
gift was  given,  and when the giver  could  point to prior  acts of  generosity
toward other  employees,  there is no violation.  See NLRB v.  Dickinson  Press,
Inc.,153 F.3d 282 (6th Cir. 1998);  Roper v. Dynamique Concepts Inc., 447 S.E.2d
218 (S.C.
1994).
 B.       Civil Liability for Breach of Fiduciary Duty

                  Directors and officers are fiduciaries of a corporation, 15 
Pa. Cons. Stat. Ann. ss. 1712(a) (West 1995), and thus owe a duty of undivided
loyalty to the corporation.  CST, Inc. v. Mark, 520 A.2d 469, 471 (Pa. Super.
Ct. 1987).  Directors generally cannot personally profit through the use of 
corporate assets, so corporate transactions in which directors have personal or 
financial interests should be approved by disinterested directors.  See Seaboard
Indus, Inc. v. Monaco, 276 A.2d 305, 308-09 (Pa. 1971); Bailey v. Jacobs, 189 A.
320, 324 (Pa. 1937); Corporate Director's Guidebook 12-13 (ABA 1994).

                  Commercial bribery represents a clear violation of the duty of
loyalty.  United States v. Parise, 159 F.3d at 800-01.  Under agency principles,
an employer may recover commercial bribes from its employee.  Sierra Rutile Ltd.
v. Katz, No. 90 Civ. 4913, 1996 WL 556963, at * 4 (S.D.N.Y. Oct. 1, 1996).  A
corporation does not have to show intent to harm the corporation or loss to the
corporation, only the fact and amount of the bribe; disgorgement of the amount 
of the bribe is the appropriate remedy. See United States v. Shaw, 725 F. Supp.
896, 899-900 (S.D. Miss. 1989); County of Cook v. Lynch, 560 F. Supp. 136, 141
(N.D. Ill. 1982); Fidelity Management & Research Co. v. Ostrander, 1 Mass. L.
Rptr. 397 (1993), 1993 WL 818684, at * 4 (Mass. Super. Ct. Dec. 9, 1993).

                  Keystone Guard v. Beaman, 107 A. 835 (Pa. 1919), demonstrates
the importance of intent in such cases.  In this early case a director accepted
$5,000 of the corporation's funds not to stand for re-election.  He received
payment from those seeking to give control of the corporation to a third party
that would fraudulently misappropriate assets.  The director was "influenced by
a selfish cupidity and, by incautiously concurring in certain steps of others,
he assisted in the consummation of the conspiracy."  Id. at 836.  The court held
that "gifts, gratuities or bribes given to a director to influence his official
action must be accounted for by him and surrendered to the company."  Id. at 837
(emphasis added).

 C.       Federal Tax Law

                  Tax cases addressing the distinction between taxable
compensation and nontaxable gifts also provide helpful guidance in
distinguishing between the two.  Evidence of the giver's intent is the key to
determining whether a tax is owed.  See Heyen v. United States, 731 F. Supp.
1488 (D. Kan. 1990).  In Arnold v. Bingler, 254 F. Supp. 156 (W.D. Pa. 1966), 
for example, the issue was "whether the transferor of stock had the requisite 
intent of 'detached and disinterested generosity' or was motivated by a business
purpose in making the transfer."  Id. at 156, citing Commissioner of the
Internal Revenue v. Duberstein, 363 U.S. 278, 285 (1960). The court held that
the transfers of stock to two men who handled scientific research at the company
were valid gifts, not ordinary income, stating

                  It seems  quite  natural  that the founder of such a business,
                  thrown into  association  with men concerned in the same field
                  of  endeavor,  would  take an  interest  in their  advancement
                  sufficient to motivate the desire to benefit them by a gift of
                  stock  in the  company,  especially  when  he had no  sons  or
                  sons-in-law interested in succeeding him in the business.

Id. at 157.


                                      124
<PAGE>


                  As the court noted in Neville v. Brodrick, 235 F.2d 263
(10th Cir. 1956), "[w]hether an amount received by an employee either in cash or
stock constitutes compensation for services or a gift depends upon the intention
of the parties, principally that of the payor or the party issuing or causing
the issuance of the stock."  Id. at 265-66.  Further, "[u]pon the conventional 
transfer of stock, there is an element of economic benefit to the recipient 
thereof.  But if the motivating purpose of the transaction is that of a gift, 
such economic benefit is incidental and not compensatory. . . .  And if the
transfer is intended as a gift, it is a gift nonetheless because inspired by a 
feeling of gratitude for past or anticipated future services."  Id. at 266.

                  In  Neville,  the  court  determined  that  stock  given to an
executive vice president ("EVP"),  his wife and his son from the company's major
shareholders were non-taxable gifts. The court highlighted the following points:
  1. The EVP was very good friends  with a major  shareholder  who had  
     "unlimited confidence" in the EVP;

  2. The major shareholder was of "advanced age" and had two daughters but no
     sons;

  3. The EVP had not requested compensation beyond his salary and bonus;

  4. The EVP knew nothing of the plan to issue stock until told; and

  5. All involved consistently referred to the transfers as gifts.

Id. at 266-67.  If, on the other hand, a major shareholder who has no record of
making gifts to employees except as compensation transfers stock to an employee
with whom he has no personal relationship, a court may question the claim that 
the transfer was intended as a gift.  Adair v. Comm'r of Internal Revenue, 50
T.C.M. (CCH) 620 (1985).

                  A final point relevant here is that "long and faithful service
may create the atmosphere of goodwill and kindliness  toward the recipient which
tends to support a finding that a gift rather than additional  compensation  was
intended." Brimm v. Comm'r of Internal Revenue,  27 T.C.M. (CCH) 1148 (1968).

 D. Conflict of Interest Policies

  1.       The Erie Policy

                  The Erie Conflict of Interest  Policy  contains two provisions
relevant to this case. Exhibit 14. The core policy is straightforward:

                  Employees should not permit personal interests to conflict, or
                  appear to conflict  with the  performance  of their  duties on
                  behalf of the Erie.  A conflict  of  interest  exists  when an
                  employee's  personal or non-Erie  business-related  activities
                  adversely  affect the Erie's interests or permit that employee
                  or  a  third-party  to  obtain  improper  gain  or  advantage,
                  adversely affecting the Erie's interests.

                  The  intent  of the  policy  is to  ensure  that  neither  its
employees  nor third parties take  advantage of Erie by putting other  interests
ahead of Erie. The policy also specifically  makes reference to the accepting of
gifts or other benefits:
                  Employees should not solicit or accept any benefits that might
                  influence  or  appear  to  influence  their   independence  of
                  judgment or affect their decisions or actions  concerning Erie
                  business.  Likewise,  employees  should  not offer to give any
                  benefits to other  persons  that might  influence or appear to
                  influence  such  other  persons'  conduct in  relation  to any
                  transaction  involving the Erie. Gifts of cash should never be
                  given  or  accepted,   regardless  of  the  amount   involved.


                                      125
<PAGE>


                  Additionally, gifts, gratuities, favors, discounts, or unusual
                  or  expensive  entertainment  should not be offered,  given or
                  accepted beyond those usual and customary  nominal  courtesies
                  associated with lawful and accepted business practices.

                  The benefits which should not be accepted are those that might
influence or appear to influence decisions  concerning Erie business.  Thus, the
gifts  forbidden by the last two sentences  should be read,  consistent with the
general  policy  quoted above,  as gifts from third  parties  because it is such
gifts that might be seen as efforts to influence decisions.  We do not read this
provision as forbidding gifts among employees made out of friendship.
                  This  interpretation  is confirmed by the conflict of interest
questionnaire,  Exhibit 15, required to be filled out each year by all directors
and many Erie employees, which asks
                  Have  you or any  member  of your  immediate  family  accepted
                  gifts, gratuities,  favors, discounts, benefits, or unusual or
                  expensive  entertainment,  beyond  those  usual and  customary
                  nominal   courtesies   associated  with  lawful  and  accepted
                  business  practices,  that might be  regarded  as placing  you
                  under an  obligation  to a third party  dealing or desiring to
                  deal with The ERIE?

                  We believe  Erie's  policy read as a whole  forbids other than
nominal  gifts from third  parties  dealing or desiring  to deal with Erie,  and
forbids other gifts only if they appear intended to influence judgment. Mr. Hirt
cannot be construed  to be a third party with respect to Erie.  His active roles
as trustee,  an  important  shareholder,  and  chairman of the Board make him an
integral part of Erie.

                  This policy has been in place for ten years.  Though we 
discovered no corporate documents bearing on its interpretation, its draftsman,
Mr. Van Gorder, interprets the policy as we do.  The Erie employees we
interviewed typically either believed that the policy did not apply to 
Mr. Hirt's gifts or believed that if a particular gift was motivated by 
friendship, the policy would not apply.

 2.       Other Corporate Policies

                  We have  surveyed  conflict  and gift  policies at other large
corporations.  Most have a general conflict rule similar to Erie's policy. Gifts
from third parties are widely forbidden,  but the policies either do not address
gifts among employees or make it clear that only gifts to supervisors from those
supervised are forbidden, lest the evaluation process be affected.
                  For  example,   the  recently  adopted   Columbia/HCA   policy
                  specifically addresses the limits of its gift prohibition: For
                  clarity purposes,  please note that these  limitations  govern
                  activities  with those outside of  Columbia/HCA.  This section
                  does not pertain to actions between the  organization  and its
                  colleagues   nor   actions   among   Columbia/HCA   colleagues
                  themselves.

The policy has a different rule for gifts between colleagues
                  While we wish to avoid any strict  rules,  no one should  ever
                  feel compelled to give a gift to anyone, and any gifts offered
                  or received  should be  appropriate  to the  circumstances.  A
                  lavish  gift to anyone in a  supervisory  role  would  clearly
                  violate organization policy.

Columbia/HCA Healthcare  Corporation,  www.columbia-hca.com/ethics/fulcode.html.


                                      126
<PAGE>



Another policy specifically addresses commercial bribes:
                  Company  policy  prohibits  commercial  bribes,  kickbacks and
                  other  similar  payoffs and benefits  paid to any suppliers or
                  customers.  Employees  and  agents  are also  prohibited  from
                  receiving,  directly or indirectly,  anything of a significant
                  value (other than salary, wages or other ordinary compensation
                  from the Company) in  connection  with a  transaction  entered
                  into by the Company.

This same company  makes clear in its  conflicts  policy that it is gifts from
those dealing with the company that are  forbidden:
                  Accepts money,  gifts of other than nominal  value,  excessive
                  hospitality,   loans  or  other  special  treatment  from  any
                  supplier,  customer or competitor  of the Company  (loans from
                  lending   institutions   at  prevailing   interest  rates  are
                  excluded);

Halliburton at www.halliburton.com/corp/cobc/ethical.html.  Accord 
Ingersoll-Rand at www.ingersoll-rand.com/general/coc4.htm.

                  Another  clear  policy on the gift  issue is that of  Lockheed
Martin Corporation:
                  Lockheed Martin employees are not permitted to accept funds in
                  any form or amount,  or any gift that has a retail or exchange
                  value  of  $20  or  more  from  individuals,   companies,   or
                  representatives   of  companies  having  or  seeking  business
                  relationships  with Lockheed Martin. If you have any questions
                  about the  propriety  of a gift,  gratuity,  or item of value,
                  contact your Ethics Officer or the Corporate  Office of Ethics
                  and Business Conduct for guidance.

Lockheed Martin at www.lmco.com/exeth/html/sel.1/ethset.html.  Accord Barbara
Abrams, How to Start a Compliance Program, 1057 PLI/Corp 591 (PLI 1998); Nortel
at www. nortel.com/cool/ethics/decision7.html.
                  We have found no other corporate conflict or gift policy or
principle of corporate governance that would bar Mr. Hirt's gifts if they were
made out of friendship rather than to influence corporate decisions.

  3.       Federal Employee Policies

                  We  also  examined  federal  employee  gift  policies.   These
policies are very explicit and entirely  consistent with our  interpretation  of
Erie's policy outlined above.
                  As to gifts between employees, the only prohibition is against
gifts to a supervisor  from one who is supervised:  

                                     (1)    Employees  cannot make a gift to an
                                            official superior.

                                     (2)    An  employee  cannot  accept  a gift
                                            from  another  employee who receives
                                            less pay unless the two are not in a
                                            subordinate-official        superior
                                            relationship and there is a personal
                                            relationship  between  the two  that
                                            would justify the gift.

                                     (3)    "Official  superior" means any other
                                            employee,  other than the  President
                                            and the  Vice  President,  including
                                            but  not  limited  to  an  immediate
                                            supervisor,      whose      official
                                            responsibilities  include  directing
                                            or evaluating the performance of the
                                            employee's  official duties or those
                                            of any other  official  superior  of
                                            the employee. . . . [A]n employee is
                                            considered to be the  subordinate of
                                            any of his official superiors.

5 C.F.R. ss.ss. 2635.302-304.


                                      127
<PAGE>


                  Gifts from outside sources are more broadly prohibited:

                                     (1)    Employees cannot solicit or accept
                                            gifts (1) from prohibited sources or
                                            (2) given because of the employee's 
                                            official position.

                                     (2)    "Prohibited  sources"  includes  any
                                            person  who  is   seeking   official
                                            action  by  the  employee's  agency,
                                            does   business   or   seeks  to  do
                                            business with the agencies, conducts
                                            activities    regulated    by    the
                                            employee's  agency, or has interests
                                            that may be  substantially  affected
                                            by the performance or nonperformance
                                            of the employee's official duties.

                                     (3)    A  gift  is  solicited  or  accepted
                                            because of the  employee's  official
                                            position  if it  is  from  a  person
                                            other than an employee and would not
                                            have  been  solicited,   offered  or
                                            given had the  employee not held the
                                            status,    authority    or    duties
                                            associated    with    his    Federal
                                            position.

5 C.F.R. ss.ss. 2635.202, 203.  These federal policies would not bar Mr. Hirt's
gifts if they were made out of friendship rather than to influence corporate
decisions.

 E.       Disclosure Requirements

  1.       Securities and Exchange Commission

                  No disclosure of the gifts was required in any periodic report
or other filing under the applicable federal securities laws, except that the
shares received by directors and officers were required to be, and appear to
have been, reflected in Forms 4 and 5 and in the stock ownership section of the
Erie proxy statements.

  2.       Pennsylvania Insurance Law

                  Although the Erie Indemnity Company is involved in the
insurance business as attorney in fact for the Erie Insurance Exchange and as 
manager of the Erie group of insurance companies, it is incorporated as a 
Pennsylvania domestic business corporation.  It is not incorporated under the 
provisions of the Pennsylvania statutes governing insurance companies which 
require the disclosure of transfers of stock in certain instances.

V.       Evidence of Intent

                  Under the foregoing survey of law and policy,  questions could
be raised about the  propriety of Mr.  Hirt's gifts only if his intent in giving
the gifts to the  directors  or theirs in  accepting  the gifts was to influence
their decisions as directors. Mrs. Hagen and her counsel allege that this is the
case.  They point out that the gifts began at about the same time as Mr. Hagen's
termination  as CEO.  They also point to a series of Board votes in which all or
almost all of the  directors  voted one way and the  Hagens  voted the other way
during the years when the gifts were being  given.  They  believe  that those to
whom the gifts were given  controlled  others on the Board.  They  believe  that
buying  influence is the only reason Mr. Hirt would give gifts to four directors
who all had  substantial  assets.  The  Committee  has  asked  for any  evidence


                                      128
<PAGE>


supporting  these  assertions,  and has received none beyond the  circumstantial
points made above.  Mrs. Hagen and her counsel  contend that the only conclusion
possible  is that Mr. Hirt  intended  with his gifts to  influence  votes of the
Board. Our conclusion, however, is that there is no credible evidence of such an
intent, and overwhelming evidence that Mr. Hirt's intent in giving the gifts was
disinterested generosity. 

 A. Interviews

  1.       Mr. Hirt's Tax Lawyers

                  The  lawyers  from whom Mr.  Hirt has sought  tax advice  have
substantial  recollections  of Mr.  Hirt's  intent in making  the gifts that are
supported by documents.
                  When the value of their assets dramatically increased with the
value of Erie's stock in the late 1980s, both the Hirts and the Hagens asked the
law firm of Schiff Hardin & Waite ("Schiff Hardin") to review their holdings and
offer  advice.  In August  1989,  Schiff  Hardin  prepared a lengthy  memorandum
addressed   both  to  Mr.  Hirt  and  Mr.  Hagen   entitled   "Estate   Planning
Recommendations."  Exhibit 16.  Aside from  requesting a joint  memorandum,  the
Hirts and  Hagens  did not  consult  or  collaborate  with each  other on estate
planning  issues.  Schiff  Hardin  met with each of the Hirt and Hagen  families
separately and recommended  which of the techniques  described in the memorandum
best suited each family's needs and goals.
                  The Hirts  followed many of Schiff  Hardin's  recommendations.
They gifted large amounts of Erie  nonvoting  stock to immediate  family members
and charities,  formed a family  partnership and  established  trusts to fulfill
their  desires  to provide a secure  financial  future  for their  children  and
grandchildren  and to benefit the  community  as well as to  minimize  taxation.
Schiff Hardin  recommended that the Hirts make gifts of Erie stock,  rather than
another  asset,  because  the Hirts need their cash to pay taxes,  their  assets
primarily  consist of Erie stock, and gifts of those assets that are most likely
to appreciate  secure the greatest  benefit to any estate.  Despite the size and
number of these transfers of the Hirts' wealth,  the Hirts' estate  continued to
escalate in value as Erie's stock similarly became worth more and more.
                  On a continuing  basis,  Mr. Hirt consulted with Schiff Hardin
to receive their advice on his estate  planning.  Schiff Hardin suggested to Mr.
Hirt that he consider giving "annual  exclusion  gifts" of Erie stock to a wider
group of recipients,  such as extended family members and current or former Erie
employees,  directors  or  shareholders.  Simply  put,  an  exclusion  gift is a
transfer  during  one's  lifetime of less than  $10,000 to any person in any one
year that is presumed to be a gift and thus  excluded from all federal and state
taxes. The Hirts followed this advice.
                  Records reflect that as early as 1989, Mr. Hirt gave three 
shares of Erie stock to Doug Ziegler, an Erie employee Mr. Hirt had known for 
years and who had helped Mr. Hirt with a variety of estate planning matters, and
two shares to his wife, Diane Ziegler, for a total value of $15,000.  Exhibit
17.  In the spring of 1992, after Mr. Hirt's retirement, each of Mr. Milne and
Carl Godleski, then Erie agents, as well as Mr. Schofield received Erie stock 
from the Hirts.  Exhibit 18.  Mr. Milne and Mr. Godleski were well known, 
long-time friends of Mr. Hirt.  Mr. Schofield had been asked to be a director 
the year before by Mr. Hagen.
                  Beginning  in 1994 and each year  thereafter  until 1997,  the
Hirts gave  Christmas  gifts of Erie stock to  certain  directors  who were Erie
officers  as well as  other  Erie  employees,  former  employees,  and  numerous
friends.  Exhibits 19 and 20. According to the Hirts' answer to an interrogatory
filed in Erie  County,  Orphans'  Court  Division,  "as part of  annual  gifting
programs established  pursuant to a comprehensive  multi-year family estate plan
designed by and within the advice of tax  specialists,"  they had given 75 gifts
of  nonvoting  Erie stock since 1993 to the  families  of past and present  Erie
directors and officers.  The Hirts identified,  by year, the various  recipients
and the amount of Erie stock given. Specifically,  the Hirts stated that between
1993 and the present the Milne family received 13 gifts of stock, the Van Gorder
family  received 8 gifts of stock,  the  Schofield  family  received 10 gifts of


                                      129
<PAGE>


stock, and the Petersen family received 8 gifts of stock.  Exhibit 9. A complete
list of gifts to present and former Erie directors and employees is set forth in
Section V, B.1, infra.
                  By 1995, the Hirts had given substantial amounts of Erie stock
to  their  family  members,  charities,  and  friends  both  associated  and not
associated with Erie.  Nonetheless,  Mr. Hirt's wealth continued to increase. He
told Schiff  Hardin that he  expected  to leave the  remainder  of his estate to
charity.  However, when Schiff Hardin analyzed Mr. Hirt's finances,  his counsel
as well as Mr.  Hirt  believed  that his estate had become too large to leave to
charity.
                  Mr. Hirt next asked Schiff Hardin whether a gift of $10,000 in
Erie stock to each of Erie's  employees or a large stock gift to Erie  directly,
which  would in turn give  $10,000  in Erie stock to each  employee,  would more
effectively  reduce the tax consequences to his estate.  Mr. Hirt advised Schiff
Hardin  that he wished  for the  gifts to be  anonymous,  if that  could be done
without  adverse tax  consequences,  because he wanted to enrich the  employees'
lives  without  any  personal  attribution.  Discussions  regarding  Mr.  Hirt's
intentions  culminated  in a 1996  letter from Schiff  Hardin,  in which  Schiff
Hardin  concluded  that while even such a large  number of sizable  transfers of
stock would probably be construed as gifts,  the transfers might incur increased
scrutiny from federal tax authorities.  Exhibit 21. After much deliberation, Mr.
Hirt  elected not to make gifts to every Erie  employee  because of the tax risk
involved for the recipients as well as for him. 

 2. Mr. Hirt

                  Mr. Hirt has stated  that his gifts of stock to Erie  officers
and directors  were solely  motivated by the escalation in the Hirts' wealth and
their  desire to share a small  portion of this  wealth with the people who have
worked hard on Erie's  behalf and whom Mr. Hirt has come to admire and  respect.
Exhibit 22. Mr. Hirt  stated that he was not  motivated  by a desire to have any
officer or director act in opposition to the Hagens and in fact believes that it
would be an insult to suggest that any of the particular  recipients  would vote
for anything other than what they believe to be in the best interest of Erie and
its  shareholders.  Mr. Hirt did not even  consider  whether the gifts should be
disclosed  under Erie's  conflict policy because he knew that H.O. Hirt had made
gifts of Erie stock. Exhibit 23.

 3. Board Member Gift Recipients

  a.       Mr. Hirt's Intent

                  Directors  who  received  gifts of Erie  stock  from Mr.  Hirt
recalled Mr. Hirt  stating  that his  intention in making the gifts was to share
his  unanticipated  financial  fortune and none recall a word spoken about Board
issues in connection  with these gifts: 

    (1)  Mr. Milne:  Mr. Hirt stated that he made  the  gifts  because  he has
         been  blessed,  almost  to the  point of being embarrassed, by his 
         wealth.

    (2)  Mr.  Petersen:  Mr.  Hirt  told  Mr.Petersen  that he had so much 
         money and simply wanted to share it rather than  see it go to  the
         government. Mr. Hirt said  nothing  about giving the   stock   with
         any intent  to influence Mr. Petersen.

    (3)  Mr. Schofield:  At an earlier time, Mr. Hirt had asked Mr. Schofield if
         then-CEO Mr. Hagen had arranged for Mr. Schofield to acquire any Erie
         stock.  When Mr. Schofield told Mr. Hirt that Mr. Hagen had not, 
         Mr. Hirt had said that he would do so.  Mr. Schofield also knew that at
         one point. Pennsylvania law required directors of insurance companies
         to own stock.  Mr. Hirt never in any way suggested that the gifts were
         to influence Mr. Schofield to vote Board issues in a particular way.

                                      130
<PAGE>



    (4)  Mr. Van Gorder:  Mr. Hirt told Mr. Van Gorder that he was embarrassed 
         by his wealth, that he had too much money to give away in his lifetime,
         that he had already taken care of his family, and that he was 
         determine to give the remainder of his estate to charity so that there
         would be no estate tax due upon his death.  Mr. Van Gorder told
         Mr. Hirt that he would probably give the stock away.  Mr. Hirt stated
         that Mr. Van Gorder should do whatever he chose with the stock.
         Mr. Hirt never stated that the gifts of stock were to ensure
         Mr. Van Gorder's loyalty against anyone or anything remotely along
         those lines.  Such a statement would be completely against Mr. Hirt's
         character.

  b.       Gift Recipients' Intent

                  The Directors also believed that the gifts did not violate 
Erie's conflict of interest policy.

    (1)  Mr. Milne:  He looked very carefully at Erie's conflict of interest
         forms, reading them with particular care to see if they applied to the
         gifts.  He  concluded that the questions pertained only to gifts  from
         third  parties.  Rather than pose a conflict, Mr. Milne see Mr.  Hirt's
         gifts  as  being in the best  interest  of  the  company  in motivating
         its employees.  Thus, Mr. Hirt's gifts are of benefit to large
         shareholders, such as the Hagens.

    (2)  Mr. Petersen:  It "never crossed [his] mind" that the stock he received
         from Mr. Hirt might be a potential violation of company policy.  Erie's
         policy applies to vendors, customers and brokers from whom Mr. Petersen
         never even accepted lunch.  Moreover, none of Mr. Hirt's gifts were
         designed to influence or had the effect of influencing him or anyone 
         else.  Mr. Petersen noted that he owns well over two million Erie 
         shares and thus "can't be influenced by a few hundred" from Mr. Hirt.
         Mr. Petersen added that he had twice received $2,000 in cash from H.O. 
         Hirt and had given some Erie stock to Ms. Etter, his secretary while he
         was chief financial officer, and that he did not see any of these gifts
         as violating the Erie policy.

    (3)  Mr. Schofield:  The Erie conflict of interest policy does not pertain
         to Mr. Hirt's gifts because it has the "standard" language that 
         Mr. Schofield has seen at so many companies and that concerns third
         parties.  In this regard, Mr. Schofield noted that he had fired the
         director of purchasing at US Airways because he had accepted gifts from
         vendors.  Even if Mr. Hirt could be considered a third party under the
         policy, the gifts had no capacity or intent to influence Mr. Schofield,
         who did not even think about the reasons for the gifts, and whose net
         worth, in excess of $10 million, was too high for him to be influenced
         by the gifts.

    (4)  Mr. Van Gorder:  In completing his Erie conflict of interest 
         questionnaires, Mr. Van Gorder never even contemplated that the
         form addressed Mr. Hirt's gifts of stock.  The questions pertain to
         whether an employee or director has received anything of value from a
         third party and whether the employee or director has steered any 
         business to the third party.  Mr. Van Gorder noted that Mr. Hagen, when
         CEO, had given him the opportunity to buy Erie stock at a time when the
         stock was otherwise unavailable, a very valuable gift at the time.

 4.       Other Gift Recipients

  a.       Mr. Hirt's Intent

                  Other gift recipients who are not directors but are present or
former Erie employees have recollections similar to those of the gift recipients
about Mr. Hirt's motives and their own intent.



                                       131
<PAGE>




    (1)  Mr. Ziegler:  Mr. Hirt explained to Mr. Ziegler that he has been very 
         fortunate and could never spend all the money he has amassed. Mr. Hirt
         said that he would rather  give the money to  charities and  friends
         than have any of it go to the IRS upon his death.

    (2)  Mr. Brinling:  Mr. Hirt said that he had taken  good  care of his
         family and   various   charities   and  had decided  that  because 
         Erie had been so good to them that they  wanted to share   their 
         wealth   with  their friends.  In no  way  did  Mr.  Hirt suggest  that
         he expected Mr. Brinling to do anything for Mr. Hirt because of the
         gifts.

    (3)  Mr. Burt:  Mr. Hirt said that Mr. Burt should not do anything in return
         for the gift.  Mr. Hirt explained that he had so much money that he did
         not know what to do with it and so was giving it away.  Mr. Hirt
         explained that he could give up to $10,000 to one individual without
         paying a gift tax.  He told Mr. Burt that he would like to make larger
         gifts to his friends but that he would then face a 50 percent tax rate.

    (4)  Mr. Sider:  Mr. Hirt told him that he could keep, sell or gift the
         stock, whatever he chose.

    (5)  The Christs:  Mr. Hirt told them that the gift of stock was simply 
         because of their friendship.  He did not say anything about estate 
         planning or any motivation on his part, and the Christs saw the gift of
         stock simply as reflective of the Hirts' generosity.

    (6)  The Cummings:  Mr. Hirt told them that the $10,000 in Erie stock to
         each of them was purely a gift and that he wanted nothing in return 
         because he has everything he needs.  Mr. Hirt also said that the stock
         was the Cummings' to do with as they pleased.

    (7)  Mr. Godleski:  Mr. Godleski said that Mr. Hirt told him that a Chicago
         law firm had given him estate planning advice.  Mr. Hirt stated that
         his wealth had grown so much that he could not even spend the dividend
         income on his Erie holdings.

 b.       Gift Recipients' Intent

                  These other gift recipients also did not think about the
conflicts policy, in part because the motive they saw for the gifts was so 
obviously generosity.  Mr. Ziegler and Mr. Sider have also given Erie stock to
their subordinates.

    (1)  Mr. Ziegler:  He never considered that Mr. Hirt's gifts of stock might
         violate company policy or that Mr. Hirt was trying to buy anyone's 
         loyalty.  Mr.  Ziegler believes   that   all  of  the  Erie officers
         that  received  gifts work long hours and are extremely devoted to Erie
         so their  loyalty  is not in question. Mr. Ziegler has also given Erie
         stock to his subordinates in an effort   to   emulate   Mr.   Hirt's
         generosity,  and  does  not  believe that  his  own  gifts violate  any
         policies. Exhibit 24.

    (2)  Mr. Brinling:  He never thought that Erie's  conflicts policy might
         apply to Mr.  Hirt's  gifts.  He reads the conflicts form each year and
         interpreted  it to cover  gifts that could influence decisions  that he
         might make on behalf of Erie.  Mr. Hirt's gifts could not influence him
         because  they could not affect his behavior or his opinion of Mr. Hirt.

    (3)  Mr. Burt:  He would not have thought that these gifts would violate
         Erie's policy because they arose from his long-term friendship with 
         Mr. Hirt.

    (4)  Mr. Sider:  It never crossed Mr. Sider's mind that the gifts might
         violate Erie policy.  He had 150,000 shares of Erie stock at the time
         and does not see how less than 400 could influence him.  Mr. Sider
         twice gave 100 shares of Erie stock to his secretary.


                                      132
<PAGE>



    (5)  Ms.  Etter: She  is  a  non-exempt employee  so she  has not  paid  any
         attention to the corporate personnel manual.  She never thought
         accepting the gifts  from Mr.  Hirt was in any way improper.

    (6)  The Christs:  They never  thought of any conflict that the gifts of
         stock might   pose,   because   of   their friendship   with  the
         Hirts   and because  they  do not  believe  that they occupy  positions
         of influence or power with  respect to  decisions to be made on behalf
         of Erie.

    (7)  Mr. Cummings:  He did not think that there was  anything wrong with his
         receiving the gifts, but believes he asked Laurel Hirt whether the
         gifts posed a  conflict  and she said that they did not.  Mr.  Cummings
         stated that he cannot see Mr.  Hirt  trying to  influence   anyone 
         through  his gifts;  Mr.  Hirt is simply  "overly generous."

    (8)  Mr.  Godleski:  Mr. Hirt told  Mr. Godleski  not even to say  thank you
         or send a note,  that  he  expected nothing   in   return.   There  was
         absolutely   no   suggestion  of  an intent to influence.

 5.       Family Members

                  Mrs. Hirt and Laurel Hirt agree that Mr. Hirt expressed great
friendship and admiration for all four of the directors who received gifts. 
Mrs. Hagen and Laurel Hirt, however, cannot understand how Mr. Hirt could have
given them such gifts without an ulterior motive.

  a.     Laurel Hirt:  Ms. Hirt, Mr. and Mrs. Hirt's daughter, is a securities 
         analyst at Erie, and stated that her father is a generous man. 
         Ms. Hirt knew of the 1992 gifts to Messrs. Milne, Schofield and 
         Godleski.  She does not know if they or the subsequent gifts were part
         of her father's estate plan but believes this mischaracterizes them.
         Mr. Hirt speaks highly of Mr. Milne and is "unusually" loyal to him.
         Mr. Hirt believes Mr. Van Gorder is a "sharp attorney."  Mr. Petersen 
         is like family and has done a tremendous job managing Erie's portfolio.
         Mr. Hirt speaks highly of Mr. Schofield, a man he considers to be of 
         the highest integrity.  The other recipients are also long-time
         business acquaintances of her father's.

  b.     Audrey Hirt:  Mrs. Hirt stated that shortly before the 1994 gifts were
         made, Mr. Hirt told her that Schiff Hardin had discussed the Hirts' 
         option of making gifts of Erie stock of less than $10,000 per person. 
         These gifts, Mr. Hirt told her, would not be taxable either to the
         Hirts or the recipients.  Mrs. Hirt annually composed her own list of 
         the persons to whom she wished to give, Mr. Hirt did the same, and 
         Mr. Hirt merged the lists into one to give to Mr. Ziegler.  With 
         respect to the recipients of Mr. Hirt's gifts, including the four 
         directors, Mrs. Hirt stated that Mr. Hirt had fond feelings for each
         and had known most for many years.  Mr. Hirt never said that he was
         making these gifts to influence anyone or to try and encourage someone
         to act in a particular manner.

  c.     Mrs.  Hagen:  Mrs.  Hagen  does  not  see any connection between the
         millions of dollars of gifts of stock Mr. Hirt also gave to friends,
         charities  and other Erie  employees  who are not  officers  and  the 
         gifts  to  the  four directors.  Her counsel stated that no matter
         how many times someone does something  right, he may still do something
         wrong on  another occasion. Mrs. Hagen's counsel explained that all the
         directors were aware of the "business disagreements" between  Mr.  Hirt
         and  Mrs. Hagen,  that Mr.  Hirt  made  large  gifts to certain  
         directors,  and Mrs.  Hagen lost all the votes.


                                      133
<PAGE>



 B.      Documents

                  We reviewed estate planning documents, records of Board 
conflicts, and records of the gifts themselves.  The circumstantial evidence 
provided by the documents strengthens the case for generosity as Mr. Hirt's
motive.

  1.       The Gifts

                  Set out below is a complete record of the relevant Hirt gifts.

<TABLE>
<CAPTION>


                                                               Amount 3
    Recepient's Name      1989     1990      1991      1992      1993       1994       1995       1996         1997          1998
<S>                   <C>       <C>       <C>       <C>       <C>       <C>         <C>        <C>        <C>           <C>

Directors
    Stephen A. Milne  $      0  $      0  $      0  $  9,600  $      0  $        0  $  19,988  $  19,952  $  20,622.50  $  19,755.62
    Joy Milne                0         0         0         0         0           0     19,600     19,952     20,622.50     19,755.62
    Lucas Milne              0         0         0         0         0           0     19,600     19,952     20,622.50     19,765.25
    Holly Milne              0         0         0         0         0      19,998     19,600     19,952     20,622.50     19,765.25

    John Petersen            0         0         0         0         0      19,988     22,326          0             0             0
    Gertrude Petersen        0         0         0         0         0      19,988     22,326          0             0             0
    Marissa Rickloff         0         0         0         0         0           0          0     22,050        20,355             0
    Matthew Rickloff         0         0         0         0         0           0          0     22,050        20,355             0

    Seth Schofield           0         0         0     9,600         0           0     19,988     22,326        22,050        20,355
    Diane Scholfield         0         0         0         0         0           0     19,988     22,326        22,050        20,355

    Jan Van Gorder           0         0         0         0         0       9,994     11,163     11,025     10,177.50             0
    Linda Van Gorder         0         0         0         0         0       9,994     11,163     11,025     10,177.50             0

<FN>
- --------------------
3    The amounts stated are those provided on Mr. Hirt's original lists, Exhibit
     19, that were given to Doug Ziegler to assist with the transfers.  All were
     intended to be annual exclusion gifts, i.e. under $10,000 per donor and the
     amounts  stated may reflect  fluctuations  in the stock  price  between the
     dates on which the Hirts  first  composed  the lists and the dates on which
     the stock was actually transferred.

4   In 1995,  Mr. Milne  received his gift in January and the rest of his family
    received  their gifts in July.  In 1996,  1997 and 1998,  Mr.  Milne and his
    family received their gifts in January.  All other recipients received their
    gifts at Christmas time of the year listed.
</FN>
</TABLE>


                                      134
<PAGE>


<TABLE>
<CAPTION>
                                                               Amount 3
    Recepient's Name     1989      1990      1991      1992      1993       1994       1995       1996         1997          1998
<S>                   <C>       <C>       <C>       <C>       <C>       <C>         <C>        <C>        <C>           <C>

Erie Employees
    John Brinling 5   $      0  $      0  $      0  $      0  $      0  $    9,994  $  11,163  $  11,025  $  10,177.50  $          0
    Elaine Brinling          0         0         0         0         0       9,994     11,163     11,025     10,177.50             0

    Doug Ziegler         9,000         0         0         0         0       9,994     11,163     11,025        20,355             0
    Diane Ziegler        6,000         0         0         0         0       9,994     11,163     11,025        20,355             0
    Alexander Ziegler        0         0         0         0         0           0          0          0        20,355             0

    Tom Sider                0         0         0         0         0           0          0     22,050             0             0

    Mark Christ              0         0         0         0         0       9,994     11,163     11,025     10,177.50             0
    Sherrie-Jo Christ        0         0         0         0         0       9,994     11,163     11,025     10,177.50             0

    Shawn Cummings           0         0         0         0         0           0          0     11,025     10,177.50             0
    Jennifer Cummings        0         0         0         0         0           0          0     11,025     10,177.50             0

    Linda Etter              0         0         0         0         0           0          0     22,050        20,355             0

<FN>
- ------------------
5   President, Erie Family Life Company
</FN>
</TABLE>


                                      135
<PAGE>


<TABLE>
<CAPTION>

                                                               Amount 3
    Recepient's Name     1989      1990      1991      1992      1993       1994       1995       1996         1997          1998
<S>                   <C>       <C>       <C>       <C>       <C>       <C>         <C>        <C>        <C>           <C>

Former Employees
    Peter Cipriani 6  $      0  $      0  $      0  $      0  $      0  $    9,994  $  11,163  $  11,025  $     20,355  $          0
    Antonette Cipriani       0         0         0         0         0       9,994     11,163     11,025        20,355             0

    James Nuber 7            0         0         0         0         0           0          0     11,025     10,177.50             0
    Katherine Nuber          0         0         0         0         0           0          0     11,025     10,177.50             0

    Frank Yarian 8           0         0         0         0         0      19,988          0          0             0             0
    Agnes Yarian             0         0         0         0         0      19,988          0          0             0             0

    Dan Burt 9               0         0         0         0         0           0          0     11,025     10,177.50             0
    Frances Burt             0         0         0         0         0           0          0     11,025     10,177.50             0

<FN>
- -----------------
6   Former Senior Vice President, automobile underwriting
7   Non-officer employee
8   Former Director
9   Former Supervisor, automobile fleet
</FN>
</TABLE>


                                      136
<PAGE>


<TABLE>
<CAPTION>

                                                               Amount 3
    Recepient's Name     1989      1990      1991      1992      1993       1994       1995       1996         1997          1998

<S>                   <C>       <C>       <C>       <C>       <C>       <C>         <C>        <C>        <C>           <C>
Agents
    Raymond Sitter 10 $      0  $      0  $      0  $      0  $      0  $    9,994  $  11,163  $       0  $     20,355  $          0
    Jo Ellen Sitter          0         0         0         0         0       9,994     11,163          0        20,355             0

    Robert Rutkowski 11      0         0         0         0         0       9,994     11,163     11,025        20,355             0
    Olivia Rutkowski         0         0         0         0         0       9,994     11,163     11,025        20,355             0

    Carl Godleski 12         0         0         0         0     9,600       9,994          0     11,025     10,177.50             0
    Nancy Godleski           0         0         0         0     9,600       9,994          0     11,025     10,177.50             0

<FN>
10  Former agent, Mrs. Hirt's brother
11  Former agent
12  Agent
</FN>
</TABLE>



                                       137
<PAGE>





 2.       The Board Votes

                  An examination of all Board minutes since 1990 reveals voting
to be typically unanimous until Mr. Hagen's termination in September 1993. Since
then, there have been a number of issues on which the Hagens have taken a
different position from the rest of the Board.  On some of these issues, said by
the Hagens to be examples of Mr. Hirt's influence, the Board outvoted the 
Hagens.  The first of these votes, in May 1994, was well after Mr. Hirt's 1992
gifts and before any of his 1994 gifts.  On other issues, unremarked by the 
Hagens, the Board deferred to them.

  a.       The "Influenced" Votes

                  The  following  votes  are  said by the  Hagens  to have  been
influenced by Mr. Hirt's gifts. Exhibits 25A-G. We find no evidence in the Board
minutes or in our  investigation to believe that those in the majority voted for
any reason  other than the merits of the  issues.
 
    (1) The May 26,  1994 vote in favor of a $5 million payout limit per
 shareholder from the Redemption Fund.
                  Mr. Hirt  initiated  discussion  of this item at an  executive
committee  meeting,  which  adopted the limit and the Board later  ratified  the
executive committee's action. Previously, the fund comprised a set percentage of
retained  earnings.  With the change, the death of a major shareholder would not
have as large a financial impact on Erie. Major shareholders Hirt,  Petersen and
Black,  as  well  as the  other  directors  supported  the  change.  The  Hagens
dissented,  on the ground  that the Board's  concerns  about the fund arose from
erroneous  data.  Exhibit  25A.  

    (2)  The  April  25,  1995  vote  in  favor  of indemnifying Mr. Sider, 
Erie's chief financial  officer,  in an insider trading lawsuit.
                  The law  firm of  Duane  Morris &  Heckscher  seconded  Erie's
in-house  counsel's  view that Mr.  Sider was  entitled as a matter of law to be
indemnified  and  that  the  Board  did  not  need  officially  to  approve  the
indemnification.  Exhibit 27. The Hagens dissented,  on the ground that in their
view Mr. Sider should not be indemnified in a "personal"  lawsuit.  Exhibit 25B.

    (3) The December 13, 1994 and  September  21, 1995 votes in favor of
increasing Mr. Sider's pay.
                  Prior to the  December  1994  meeting,  the Board's  executive
compensation  committee received extensive background material from Erie as well
as  reports  on  executive   compensation  issues  from  two  objective  outside
consultants.  Messrs.  Van Gorder and Petersen did not participate in the votes,
and Mr. Milne was not yet a director. The Hagens dissented on both votes, on the
ground  that they did not think a raise was in order for  someone  who should be
terminated,  and Ms. Goldman dissented on the first vote.  Exhibits 25C and 25D.

    (4) The  December  13,  1994  vote in favor of  granting  Mr.  Petersen  a
large retroactive pay increase.
                  The executive compensation committee received extensive
background material from Erie as well as reports on compensation from two 
objective outside consultants.  Managers responsible for investing portfolios
the size of Erie's typically made many times Mr. Petersen's salary.  Messrs.
Petersen and Van Gorder did not participate in the vote, and Mr. Milne was not
yet a director.  The Hagens and Mr. Weil dissented.  Exhibit 25C.

    (5) The December 13, 1994 and September 21, 1995 votes in favor of 
increasing Mr. Milne's compensation package.
                  Prior to the  December  1994  meeting,  the Board's  executive
compensation  committee received extensive background material from Erie as well
as  reports  on  executive   compensation  issues  from  two  objective  outside
consultants.  Messrs.  Petersen and Van Gorder did not participate in the votes,
and Mr.  Milne was not yet a director.  The Hagens  dissented on the ground that
the raise  exceeded the Erie  employees'  two or three  percent raise to such an
extent as to be against the Erie  culture.  Exhibits  25C and 25D. 


                                      138
<PAGE>



    (6) The April 25, 1995 and  December 16, 1997 votes in favor of entering  
into and  continuing employment contracts with certain senior officers.
                  Before  the April 1995  meeting,  the  executive  compensation
committee  received  information and suggestions from various  directors and the
committee  reported  to the Board on the topic.  The  December  1997 vote was to
extend Messrs.  Milne's and Van Gorder's contracts,  which were set to expire in
November 1998. Mr. Milne,  who was not a director at the time of the first vote,
and Mr. Van Gorder did not participate in either vote. The Hagens dissented,  on
the ground  that that they  viewed  these  contracts  as giving  the  executives
"golden  parachutes" that were not necessary.  Exhibits 25B, 25F and 28.

    (7) The March 19, 1998 vote for a slate of directors that did not include 
Mr. Hagen.
                  The nominating  committee  received advice from Duane Morris &
Heckscher  before making its unanimous  decision and issued a report.  The Board
stated  its  belief  that Mr.  Hagen  was a  disruptive  influence.  The  Hagens
dissented.  It is notable that the Hagens do not assert that influence  played a
role in the 1993 vote terminating Mr. Hagen as CEO. Exhibit 25E.

     (8) The December 16, 1998 vote to implement a stock repurchase plan.
                  Mr. Ziegler presented the Board with information, provided by
outside investment advisers, that stock repurchases are a common and 
well-regarded course of action when the stock price is low enough to make it an 
attractive investment.  Mrs. Hagen, joined by Mr. Weil and Ms. Goldman, 
dissented because management had provided little background before the meeting
and the plan as voted on was somewhat different than originally proposed.
Exhibit 25G.

 b.       Other Disputed Issues

                  An examination of other disputed Board issues reveals that the
Board often deferred to the Hagens on such issues.
  (1)      Delaware Holding Company
                   The majority of the Board favored establishing a Delaware 
holding company; the Hagens did not.  Tax advantages for Erie would accompany
the change.  CEO Petersen reviewed this issue at the December 16, 1993 meeting.
Exhibit 26A.  The Board discussed this issue at its June 22, 1995 meeting. 
Exhibit 26B.  In a February 5, 1996 letter from William Clark, Esq. to James
Glockley, Mellon Bank, Mr. Clark proposed that further action on this issue be
deferred.  Exhibit 7.  At the March 26, 1996 Board meeting, Mr. Van Gorder
reported on the previous day's meeting with attorneys for each of Mr. Hirt, 
Mrs. Hagen and Mellon Bank about this issue.  Exhibit 26C.  On June 17, 1996,
the Board voted unanimously to table the issue.  Exhibit 26F.

  (2)      Secondary Stock Offering
                  Messrs. Van Gorder, Petersen and Milne, as well as Messrs.
Hirt and Schofield, have favored considering a secondary stock offering. 
Exhibit 25D.  This would increase the number of shareholders and therefore
create a broader market for the stock. The Hagens have opposed this proposal and
the matter has been tabled.

  (3)      Demutualization Legislation
                  The majority of the Board,  including Mr. Hirt, shared Mr. Van
Gorder's position that if a proposed state bill allowing the  demutualization of
insurance  companies were to be passed, it should contain a similar proposal for
reciprocal  insurance  companies  like Erie.  The Hagens viewed Mr. Van Gorder's
actions as an effort to change control of Erie, and hired a personal lobbyist to


                                      139
<PAGE>


oppose the legislative  change.  In the February 5, 1996 letter to which we have
previously  referred,  Mr. Clark  proposed  that  further  action on the bill be
deferred until, among other things,  Messrs. Van Gorder and Sider were replaced.
At the March 26, 1996 Board  meeting,  Mrs.  Hagen  questioned  the need for the
legislation  and asked that her counsel be contacted  about the matter.  Exhibit
26C. At the May 1, 1996 Board  meeting,  Mr.  Milne asked the Board to table its
support for the  legislation.  Exhibit 26D. On May 7, 1996, Mr. Van Gorder wrote
to the Insurance Federation of Pennsylvania, stating that Erie would prefer that
the bill not be enacted. Exhibit 26E. 

  (4) Erie's Management Fee
                  Another issue has been the management fee issue, which is the
percentage of earned premiums paid by the Erie Insurance Exchange to its
"attorney-in-fact," Erie.  Other things being equal, the higher the percentage
of premiums paid, the higher Erie's earnings.  The Hagens favor keeping the rate
at or near the maximum 25 percent allowed by law.  At the September 29, 1994
Board meeting, then CEO Petersen stated that he would prefer to see the rate
reduced below its then level of 25 percent because Erie's earnings that year 
were already so strong.  Exhibit 26G.  The Board deferred consideration of the
issue.  On March 2, 1995, Mr. and Mrs. Hagen dissented from an otherwise
unanimous vote in favor of reducing the attorney-in-fact compensation to 24.5
percent.  Exhibit 26H.  All subsequent votes have been unanimous.

 c.       Conclusions

                  Our examination of the above Board votes, and other non-
unanimous votes not raised by the Hagens, reveals no evidence of influence.  As
participants in those votes, we believe the issues were resolved on the merits,
and that appropriate deference, but no more than that, was given to the views of
both the Hagens and Mr. Hirt.

C.       Mr. Hirt's Intent

                  The  individuals we  interviewed,  from many  backgrounds  and
perspectives, overwhelmingly portrayed Mr. Hirt as a generous man embarrassed by
his wealth, too modest to live opulently himself, and eager to give a large part
of his money to family and  charity  and a  relatively  small part to people who
were  special  to him  for  various  reasons.  Neither  our  interviews  nor the
documents  we  reviewed  provide  any  support  for the thesis that Mr. Hirt was
trying to influence Board votes.
                  Mrs. Hagen points to two circumstantial facts that she
suggests mandate a contrary conclusion:  the gifts started at the time Mr. Hagen
was terminated and Mr. and Mrs. Hagen were outvoted on a number of subsequent
Board votes.  First, the gifts started earlier and became large only a year
later, at Christmas 1994.  When Mr. Hirt gave his 1992 gifts to Messrs. Milne 
and Schofield, Mr. Hagen was CEO, there was no conflict on the Board, and 
Mr. Milne was not even an Erie employee.  Mr. Milne also received gifts in 1994
and 1995, by which time he was an Erie employee, but not yet a member of the
Board.  The much more salient fact about the timing of the gifts was the great
increase in Mr. Hirt's wealth caused by the increase at this same time in the 
value of Erie stock and the advice he sought from Schiff Hardin about how to
diminish that wealth without adverse tax consequences.  In 1994 he began taking
their advice to broaden his giving and made many more gifts to directors and
nondirectors alike.
                  Second, if Mr. Hirt wished to secure votes on Board issues, 
logically he would have given gifts to more directors.  He certainly had no
financial constraints.  What separated those to whom he gifted from those to
whom he did not was that for various reasons he felt a special kinship with 
these four.  Mr. Petersen and Mr. Van Gorder were long-time close colleagues to
whom Mr. Hirt felt close.  Mr. Milne was a protege in whose career Mr. Hirt had
taken a special interest, and Mr. Schofield was someone of whom Mr. Hirt quickly
grew especially fond for personality reasons.  Mrs. Hagen believes that the gift
recipients were dominant directors who led others, but this is not the personal
experience of the members of this Committee and is not borne out by our


                                      140
<PAGE>


examination of Board votes highlighted by Mrs. Hagen.  To take only one example,
half of the disputed votes said by the Hagens to have been tainted by Mr. Hirt's
influence related to senior management compensation on which some or all of
Messrs. Petersen, Milne and Van Gorder did not vote.  If these votes were
important to Mr. Hirt, he influenced the wrong directors.
                  Third, Mr. Hirt's gifts of stock to other Erie employees are
strong support for the conclusion that his motive was generosity.  These gifts,
given at the same time as the gifts to directors, and in similar amounts, could
have no motive but friendship and generosity.  The authorities we have discussed
above highlight the existence of a record of generous actions as important
circumstantial evidence of intent.

D.       The Gift Recipients' Intent

 1.       Mr. Schofield

                  Mr. Schofield had long experience on corporate boards.  He
believes many corporations have a practice of giving directors stock or matching
stock or the opportunity to buy stock at an attractive price.  Mr. Hirt gave him
his first gift only after asking him whether Mr. Hagen, then chairman and CEO,
had already done so.  This was at a time when there were no Board disputes and 
no conflict between Mr. Hirt and the Hagens.  After that, according to the two
men themselves and numerous other witnesses, Mr. Schofield and Mr. Hirt became 
good friends.  They seemed to relate to each other particularly well and 
Mr. Hirt often expressed his respect and admiration for Mr. Schofield. 
Mr. Schofield also informed us that his net worth is in excess of $10 million 
and that Mr. Hirt's gifts had no capacity to influence him.

 2.       Mr. Petersen

                  Mr. Petersen is a long-time dedicated associate credited by
Mr. Hirt and others with a large part of Erie's success.  Laurel Hirt told us
that giving a gift to Mr. Petersen was like giving to a member of the family.
                  Because of his control over Erie's  investments,  Mr. Petersen
is  particularly  wary of acting in any way that could cause his decisions to be
influenced and is known for this within Erie. He is constantly importuned by New
York investment banks eager to entertain him and obtain Erie's business.  He has
made a point of  accepting  nothing,  even  lunch,  from  those with whom he was
considering doing business.
                  Mr. Petersen is such a large Erie stockholder that he can be
presumed to want what is best for Erie, making him unlikely to be influenced in
a way adverse to corporate interests.  ALI Principles ss. 1.34, Comment b; In
re The Walt Disney Co. Deriv. Litig., No. 15452, 1998 WL 731587, at * 6 (Del.
Ch. 1998).  Moreover his net worth is near $100 million, making the gifts very
small in comparison.  Indeed, Mr. Petersen resisted Mr. Hirt's gifts, saying 
that they only made his own estate planning harder, and finally persuaded
Mr. Hirt to give to Mr. Petersen's grandchildren instead.
                  Mr. Petersen has made gifts of Erie stock himself to his
secretary, and received at least one substantial cash gift from H. O. Hirt.  He
therefore never imagined that a gift from Mr. Hirt could be considered improper.

 3.       Mr. Milne

                  Mr.  Milne did look at  Erie's  conflicts  policy  to  satisfy
himself  that Mr.  Hirt's gift was proper,  and  concluded  that the policy only
applied to third parties. He never considered that Mr. Hirt might try to buy his
support  because  the 1992  gift was made  when Mr.  Milne was still an agent in
Maryland, and the 1994 and 1995 gifts were made before he became a member of the
Board.
                  Moreover, Mr. Hirt and Mr. Milne first worked together 25 
years ago and their close, almost father-son, relationship is remarked on by 
all.  Conversely, Mr. Milne long disliked Mr. Hagen and originally left Erie
because of that conflict.  If there is anyone on the Board that Mr. Hirt does
not need to try to influence with respect to the Hagens, it is Mr. Milne.


                                      141
<PAGE>


 4.       Mr. Van Gorder

                  Mr. Van Gorder, who joined the company in 1981, is another
long-time associate of Mr. Hirt as well as Mr. Hagen.  Based on his
conversations with Mr. Hirt and the work they had done together, Mr. Van Gorder
believed Mr. Hirt's reason for giving him the gifts was purely friendship. 
Moreover, as the draftsman of Erie's conflicts policy it never occurred to him
that it might apply to a gift from Mr. Hirt made out of friendship.
                  In addition, as with Mr. Milne, Mr. Hirt has no need to buy
Mr. Van Gorder's support.  Since the 1993 termination of Mr. Hagen, the Hagens
have sought to have Mr. Van Gorder fired and removed from the Board. 
Mr. Van Gorder is certainly not otherwise sympathetic to the Hagens' point of
view on the compensation and senior officer tenure issues that Mrs. Hagen points
to as the key votes showing Mr. Hirt's influence.  Moreover, those whose 
compensation is being considered, like Messrs. Van Gorder and Milne, cannot take
part in Board consideration of these matters.  Finally, Mr. Van Gorder, too, has
substantial Erie stock and substantial resources.  He has given Erie stock to
charities each year in amounts exceeding the amount of Erie stock given to him
by Mr. Hirt.

VI.      Conclusions and Recommendations

 A.       Conclusions

                  After reviewing the law and facts set forth above, the 
Committee reaches the following conclusions with respect to Mr. Hirt's gifts:

  1.              With the advice of counsel, the Committee concludes that it is
                  disinterested and capable of objective judgment under
                  Pennsylvania  law with respect to the  conclusions  reached in
                  this report.  Counsel's  letter to the Committee on that issue
                  is attached as Exhibit 29.

  2.              No violation of criminal law has occurred.

  3.              No director has breached his fiduciary duty.

  4.              No Erie policy or principle of corporate governance has been
                  violated.

  5.              Mr.  Hirt's intent in giving the gifts was  generosity  toward
                  particular  friends.  We find  no  evidence  that  influencing
                  directors  on any  Board  issue  or vote  was any  part of his
                  intent.

  6.              The intent of the directors who received gifts was entirely to
                  accept a gift  they  believed  to be  appropriate.  We find no
                  evidence  that their  votes on any issue were  affected by the
                  gifts.

  7.              We find no  evidence  to cast doubt on the  integrity  or good
                  faith of the  directors  who accepted  gifts.  The evidence is
                  that at all times they believed their actions were in the best
                  interests of Erie and its shareholders.

                                      142
<PAGE>



 B.       Recommendations

                  We  believe   that  the  current   discord  on  the  Board  is
destructive.  Actions that are entirely innocent may appear otherwise in such an
atmosphere.  Moreover,  we believe that the Board should  maintain  control over
compensation  for directors and senior  management.  There is potential for very
large  stockholders  to affect  that  compensation  in a company  like Erie.  We
therefore recommend that the following bylaw be adopted by the Board

               The Board of Directors  has the  responsibility  and authority to
               determine the  compensation of directors and officers  elected by
               the Board of Directors in  connection  with their  service to the
               corporation.  The acceptance of gifts of  significant  value from
               persons associated with the corporation may impair the ability of
               the  Board  of  Directors  to  establish  appropriate  levels  of
               compensation and incentives for directors and officers elected by
               the Board of Directors that the Board considers appropriate.  For
               these reasons,  a director or an officer  elected by the Board of
               Directors may not accept, or arrange for any member of his or her
               immediate  family to receive,  gifts or  gratuities of other than
               nominal or insignificant  value from any of the following persons
               or members of their  immediate  families:  a director  or officer
               elected  by  the  Board  of   Directors,   an   employee  of  the
               corporation,  or any person elected by the Board of Directors who
               is known to be a  beneficial  owner of more than 5 percent of the
               outstanding  capital stock of any class of the corporation.  If a
               gift or gratuity of more than nominal or  insignificant  value is
               received  from any such  persons,  the gift or  gratuity  must be
               returned and the Board of Directors notified. Gifts or gratuities
               from any  person to any  member of the  immediate  family of such
               person are not prohibited by this bylaw.

                                                     Respectfully submitted,

                                                     Harry H. Weil, Chairman
                                                     Peter B. Bartlett
                                                     Samuel P. Black, III
                                                     J. Ralph Borneman
                                                     Patricia A. Goldman
                                                     Edmund J. Mehl


                                       143
<PAGE>





                                    TABLE OF CONTENTS



I.     Description of the Report...............................................1


II.    Executive Summary.......................................................2


III.   Chronology of Events....................................................4

A.        Erie Stock Ownership and Values......................................4

B.        Erie Management......................................................5

C.        The Beginning of Conflict............................................6

D.        The Allegations......................................................8

E.        The Investigation...................................................10
    1.    Interviews..........................................................11
    2.    Documents Reviewed..................................................13


IV.    Relevant Legal Authorities.............................................18

A.        Criminal Bribery and Gratuity Law...................................19
    1.    Pennsylvania........................................................19
    2.    Federal.............................................................20

B.        Civil Liability for Breach of Fiduciary Duty........................22

C.        Federal Tax Law.....................................................24

D.        Conflict of Interest Policies.......................................26
    1.    The Erie Policy.....................................................26
    2.    Other Corporate Policies............................................27
    3.    Federal Employee Policies...........................................29

E.        Disclosure Requirements.............................................31
    1.    Securities and Exchange Commission..................................31
    2.    Pennsylvania Insurance Law..........................................31


V.     Evidence of Intent.....................................................31

A.        Interviews..........................................................32
    1.    Mr. Hirt's Tax Lawyers..............................................32
    2.    Mr. Hirt............................................................35
    3.    Board Member Gift Recipients........................................36
    4.    Other Gift Recipients...............................................38
    5.    Family Members......................................................41

B.        Documents...........................................................42
    1.    The Gifts...........................................................42
    2.    The Board Votes.....................................................47

C.        Mr. Hirt's Intent...................................................53

D.        The Gift Recipients' Intent.........................................55
    1.    Mr. Schofield.......................................................55
    2.    Mr. Petersen........................................................55
    3.    Mr. Milne...........................................................56
    4.    Mr. Van Gorder......................................................57


VI.    Conclusions and Recommendations........................................58

                                       144


 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission