ERIE INDEMNITY CO
10-Q, 2000-04-19
FIRE, MARINE & CASUALTY INSURANCE
Previous: FIRST STERLING BANKS INC, S-4/A, 2000-04-19
Next: TRACK DATA CORP, 8-K, 2000-04-19




                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For quarter ended March 31, 2000

Commission file number 0-24000


                              ERIE INDEMNITY COMPANY
                 ------------------------------------------------
               (Exact name of registrant as specified in its charter)

             PENNSYLVANIA                                 25-0466020
- --------------------------------------               -------------------
  (State or other jurisdiction of                    (I.R.S. Employer
  incorporation or organization)                      Identification No.)


100 Erie Insurance Place, Erie, Pennsylvania                16530
- --------------------------------------------            -------------
  (Address of principal executive offices)               (Zip Code)

                         (814) 870-2000
- -----------------------------------------------------------
    Registrant's telephone number, including area code


                         Not applicable
- -----------------------------------------------------------
Former name,former address and former fiscal year, if changed since last report.

     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange
     Act of 1934 during the preceding 12 months (or for such shorter periods
     that the  registrant  was required to file such  reports),  and (2) has
     been subject to such filing requirements for the past 90 days. Yes X No___

     Indicate  the  number of  shares  outstanding  of each of the  issuer's
     classes of common stock, as of the latest practical date.

                  Class    A Common Stock, no par value,  with a stated value of
                           $.0292 per share-- 64,778,751 shares as of April 19,
                           2000.

                  Class    B Common Stock, no par value,  with a stated value of
                           $70 per share-- 3,070 shares as April 19, 2000.

     The common stock is the only class of stock the Registrant is presently
     authorized to issue.

                                       1
<PAGE>


                                     INDEX

                             ERIE INDEMNITY COMPANY


PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements (Unaudited)

           Consolidated Statements of Financial Position--March 31, 2000 and
           December 31, 1999

           Consolidated Statements of Operations--Three months ended March 31,
           2000 and 1999

           Consolidated Statements of Comprehensive Income--Three months ended
           March 31, 2000 and 1999

           Consolidated Statements of Cash Flows--Three months ended March 31,
           2000 and 1999

           Notes to Consolidated Financial Statements--March 31, 2000

Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations


PART II. OTHER INFORMATION

Item 1.    Legal Proceedings
Item 6.    Exhibits and Reports on Form 8-K


SIGNATURES

                                       2
<PAGE>


PART I.  FINANCIAL INFORMATION

                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                        (In thousands)
                                                                             March 31,                December 31,
                  ASSETS                                                        2000                       1999
                                                                       -----------------------   ----------------------
                                                                             (Unaudited)
<S>                                                                    <C>                       <C>
INVESTMENTS

  Fixed maturities at fair value
    (amortized cost of $500,850 and
    $489,394, respectively)                                            $              499,481    $              485,522
  Equity securities (cost of $174,014 and
    $171,495, respectively)                                                           222,331                   215,383
  Real estate mortgage loans                                                            6,694                     8,230
  Other invested assets                                                                49,225                    39,116
                                                                       ----------------------    ----------------------

        Total investments                                              $              777,731    $              748,251

  Cash and cash equivalents                                                            24,437                    24,214
  Accrued investment income                                                             9,660                     7,998
  Premiums receivable from Policyholders                                              140,306                   139,941
  Prepaid federal income tax                                                                0                     2,975
  Reinsurance recoverable from Erie Insurance

    Exchange                                                                          383,713                   365,217
  Note receivable from Erie Family Life
    Insurance Company                                                                  15,000                    15,000
  Other receivables from Erie Insurance
    Exchange and affiliates                                                           117,777                   105,752
  Reinsurance recoverable non-affiliates                                                  834                       912
  Deferred policy acquisition costs                                                    11,486                    11,405
  Property and equipment                                                               14,721                    15,261
  Equity in Erie Family Life Insurance Company                                         40,879                    37,007
  Other assets                                                                         43,403                    43,934
                                                                       ----------------------    ----------------------

        Total assets                                                   $            1,579,947    $            1,517,867
                                                                       ======================    ======================

                                                                                                            (Continued)

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       3
<PAGE>


                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                          (In thousands)
                                                                             March 31,               December 31,
      LIABILITIES AND SHAREHOLDERS' EQUITY                                     2000                      1999
                                                                       ----------------------    ----------------------
                                                                           (Unaudited)
<S>                                                                    <C>                       <C>
LIABILITIES

   Unpaid losses and loss adjustment expenses                          $              453,775    $              432,895
   Unearned premiums                                                                  237,997                   236,525
   Commissions payable and accrued                                                     82,656                    92,874
   Accounts payable and accrued expenses                                               23,440                    24,187
   Deferred income taxes                                                               17,491                    11,805
   Federal income taxes payable                                                        13,961                         0
   Dividends payable                                                                    8,807                     8,853
   Employee benefit obligations                                                        13,650                    13,129
                                                                       ----------------------    ----------------------

          Total liabilities                                            $              851,777    $              820,268
                                                                       ----------------------    ----------------------

   SHAREHOLDERS' EQUITY
   Capital Stock

     Class A common,  stated  value  $.0292  per  share;
       authorized  74,996,930 shares;  67,032,000  shares
       issued and 64,778,751 and 65,131,501 shares
       outstanding in 2000 and 1999, respectively                      $                1,955    $                1,955
     Class B common, stated value $70 per
       share; authorized 3,070 shares;
       3,070 shares issued and outstanding                                                215                       215
   Additional paid-in capital                                                           7,830                     7,830
   Accumulated other comprehensive income                                              40,433                    26,581
   Retained earnings                                                                  742,726                   715,348
                                                                       ----------------------    ----------------------

          Total contributed capital and retained earnings              $              793,159    $              751,929


   Treasury stock, at cost -  2,253,249 shares repurchased
       through March 31, 2000 and 1,900,499 shares repurchased
       through December 31, 1999                                       (               64,989)   (               54,330)
                                                                        ---------------------     ---------------------

          Total shareholders' equity                                   $              728,170    $              697,599
                                                                       ----------------------    ----------------------

          Total liabilities and
            shareholders' equity                                       $            1,579,947    $            1,517,867
                                                                       ======================    ======================


<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       4
<PAGE>


                             ERIE INDEMNITY COMPANY

                   CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
<TABLE>
<CAPTION>


                                                                    Three Months Ended            Three Months Ended
                                                                      March 31, 2000                March 31, 1999
                                                                  ------------------------     ------------------------
                                                                        (In thousands, except per share data)
<S>                                                               <C>                          <C>
MANAGEMENT OPERATIONS:

  Management fee revenue                                          $                129,099     $                121,834
  Service agreement revenue                                                          5,233                        3,730
                                                                  ------------------------     ------------------------
   Total revenue from management operations                                        134,332                      125,564
  Cost of management operations                                                     97,714                       91,197
                                                                  ------------------------     ------------------------
    Net revenue from
      management operations                                       $                 36,618     $                 34,367
                                                                  ------------------------     ------------------------

INSURANCE UNDERWRITING OPERATIONS:

  Premiums earned                                                 $                 29,891     $                 28,607
  Losses and loss adjustment expenses incurred                                      24,663                       21,391
  Policy acquisition and other underwriting
    expenses                                                                         8,431                        7,823
                                                                  ------------------------     ------------------------

    Total losses and expenses                                                       33,094                       29,214
                                                                  ------------------------     ------------------------

    Underwriting loss                                             ($                 3,203)    ($                   607)
                                                                  ------------------------     ------------------------

INVESTMENT OPERATIONS:

  Equity in earnings of Erie Family
    Life Insurance Company                                        $                  1,407     $                  1,056
  Net investment income                                                             12,603                       10,465
  Net realized gain on investments                                                   5,505                        3,249
                                                                  ------------------------     ------------------------

    Net revenue from investment operations                                          19,515                       14,770
                                                                  ------------------------     ------------------------

    Income before income taxes                                                      52,930                       48,530

  Provision for income taxes                                                        16,745                       15,122
                                                                  ------------------------     ------------------------

    Net income                                                    $                 36,185     $                 33,408
                                                                  ========================     ========================

    Net income per share                                          $                    .50     $                   0.45
                                                                  ========================     ========================

  Weighted average shares outstanding (Note B)                                      72,300                       74,353

  Dividends declared per share:
    Class A non-voting common                                     $                   .135     $                   0.12
                                                                  ------------------------     ------------------------
    Class B common                                                $                  20.25     $                  18.00
                                                                  ------------------------     ------------------------

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       5
<PAGE>


                             ERIE INDEMNITY COMPANY

            CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
<TABLE>
<CAPTION>



                                                                     Three Months Ended           Three Months Ended
                                                                       March 31, 2000                March 31, 1999
                                                                  -----------------------      ------------------------
                                                                                   (In thousands)
<S>                                                               <C>                          <C>
Net income                                                        $                 36,185     $                 33,408
                                                                  ------------------------     ------------------------
  Unrealized gains (losses) on securities:
    Unrealized holding gains arising during period                                  26,815                          924
    Less:  reclassification adjustment for
      gains included in net income                                                   5,505                        3,249
                                                                  ------------------------     ------------------------
      Net unrealized holding gains (losses)
        arising during period                                     $                 21,310     ($                 2,325)
  Income tax (expense) benefit related to
    unrealized gains or losses                                    (                  7,459)                         814
                                                                  ------------------------     ------------------------
  Other comprehensive income (loss), net of tax                   $                 13,851     ($                 1,511)
                                                                  ------------------------     ------------------------
  Comprehensive income                                            $                 50,036      $                31,897
                                                                  ========================     ========================

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       6
<PAGE>


                             ERIE INDEMNITY COMPANY

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                             (In thousands)
                                                                             Three Months Ended         Three Months Ended
                                                                               March 31, 2000             March 31, 1999
                                                                            -------------------         -------------------
<S>                                                                         <C>                         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
       Net income                                                            $           36,185          $           33,408
       Adjustments to reconcile net income to net
          cash provided by operating activities:
            Depreciation and amortization                                                   579                         524
            Deferred income tax (benefit) expense                           (               244)                        454
            Amortization of deferred policy acquisition costs                             5,701                       5,491
            Realized gain on investments                                    (             5,505)        (             3,249)
            Net amortization of bond premium                                                  6                          32
            Undistributed earnings of Erie Family Life                      (             1,039)        (               749)
            Deferred compensation                                                           332                         170
       Increase in accrued investment income                                (             1,662)        (             1,831)
       Increase in receivables                                              (            30,808)        (            16,489)
       Policy acquisition costs deferred                                    (             5,782)        (             5,487)
       Decrease (increase) in prepaid expenses and other assets                             520         (             3,983)
       (Increase) decrease in accounts payable and
         accrued expenses                                                   (               558)                     11,816
       Decrease in commissions payable and accrued                          (            10,218)        (             6,586)
       Increase in income taxes payable                                                  16,936                      14,604
       Increase in loss reserves                                                         20,880                      14,884
       Increase (decrease) in unearned premiums                                           1,472          (            4,256)
                                                                             ------------------           -----------------
            Net cash provided by operating activities                       $            26,795          $           38,753

   CASH FLOWS FROM INVESTING ACTIVITIES
       Net prchase of investments (Note C)                                  (             7,032)        (            34,536)
       Purchase of property and equipment                                                     0         (               295)
       Purchase of computer software                                        (                39)        (             1,000)
       Loans to agents                                                      (               419)                      1,265
       Collections on agent loans                                                           430          (              700)
                                                                             ------------------            ----------------
           Net cash used in investing activities                            ($            7,060)         ($          35,266)

   CASH FLOWS FROM FINANCING ACTIVITIES
       Dividends paid to shareholders                                       ($            8,853)        ($            8,099)
       Treasury stock                                                       (            10,659)        (            12,782)
                                                                             -------------------         ------------------
           Net cash used in financing activities                            ($           19,512)        ($           20,881)
                                                                             -------------------         ------------------
       Net increase (decrease) in cash and cash equivalents                                 223         (            17,394)
       Cash and cash equivalents at beginning of period                                  24,214                      53,580
                                                                            -------------------          ------------------
       Cash and cash equivalents at end of period                           $            24,437          $           36,186
                                                                            ===================          ==================

Supplemental disclosures of cash flow information:

Cash paid during the three months ended March 31, 2000 and 1999 for income taxes
was $48 and $61 respectively.

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       7
<PAGE>


                             ERIE INDEMNITY COMPANY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
             All amounts are in thousands of dollars, except per share data.

NOTE A -- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements,  which include the
accounts of the Erie Indemnity  Company and its' wholly owned  subsidiaries Erie
Insurance  Company,  Erie  Insurance  Company  of New York  and  Erie  Insurance
Property & Casualty  Company,  have been prepared in accordance  with  generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three-month  period ended March 31, 2000 are not  necessarily  indicative of the
results that may be expected for the year ending  December 31, 2000. For further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the  Company's  Form 10-K for the year ended  December  31,
1999.

NOTE B -- EARNINGS PER SHARE

Earnings  per share is based on the  weighted  average  number of Class A shares
outstanding  (64,932,010  in 2000,  66,985,142  in 1999),  giving  effect to the
conversion of the weighted average number of Class B shares  outstanding  (3,070
in 2000 and 1999) at a rate of 2,400 Class A shares for one Class B share as set
out in  the  Articles  of  Incorporation.  Weighted  average  equivalent  shares
outstanding   totaled   72,300,010  for  the  quarter  ended  March 31, 2000 and
74,353,142  for the same period a year ago.

NOTE C -- INVESTMENTS

Management  considers all fixed  maturities  and  marketable  equity  securities
available-for-sale. Marketable equity securities consist primarily of common and
non-redeemable preferred stocks while fixed maturities  consist of bonds,  notes
and redeemable preferred stock. Available-for-sale securities are stated at fair
value, with the unrealized gains and losses,  net of tax, reported as a separate
component  of  comprehensive income and shareholders'  equity.   Management
determines  the  appropriate classification  of fixed maturities at the time of
purchase  and  reevaluates  such  designation  as of each statement of financial
position date.

                                       8
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)

The following is a summary of available-for-sale securities:
<TABLE>
<CAPTION>

                                                                         Gross               Gross            Estimated
                                                   Amortized           Unrealized          Unrealized            Fair
                                                      Cost                Gains              Losses             Value
                                               --------------        ------------         -------------     -------------
<S>                                            <C>                   <C>                  <C>               <C>
March 31, 2000

Fixed maturities:
- ----------------
U.S. treasuries & government
   agencies                                    $       11,219        $        193         $         119     $      11,293
States & political subdivisions                        54,107               1,520                   496            55,131
Special revenue                                       123,138               2,805                   640           125,303
Public utilities                                       19,363                   0                   820            18,543
U.S. industrial & miscellaneous                       245,058               1,944                 6,248           240,754
Foreign                                                23,593                 128                   865            22,856
                                                -------------        ------------         -------------     -------------


     Total bonds                               $      476,478        $      6,590         $       9,188     $     473,880

Redeemable preferred stock                             24,372               1,680                   451            25,601
                                                -------------        ------------         -------------     -------------

     Total fixed maturities                    $      500,850        $      8,270         $       9,639     $     499,481
                                               --------------        ------------         -------------     -------------

Equity securities:
- -----------------
Common stock:
   U.S. banks, trusts &
     insurance companies                       $        3,056        $         28         $         242     $       2,842
   U.S. industrial &
     miscellaneous                                     58,186              58,071                 3,859           112,398
   Foreign industrial &
     miscellaneous                                      4,911                 801                   820             4,892
Non-redeemable
   preferred stock:
   U.S. banks, trusts &
     insurance companies                               24,231                 104                 1,688            22,647
   U.S. industrial &
     miscellaneous                                     54,175               1,304                 3,918            51,561
   Foreign industrial &
     miscellaneous                                     29,455                 191                 1,655            27,991
                                                -------------        ------------         -------------     -------------

     Total equity securities                   $      174,014        $     60,499         $      12,182     $     222,331
                                               --------------        ------------         -------------     -------------

     Total available-for-sale
        securities                             $      674,864        $     68,769         $      21,821     $     721,812
                                               ==============        ============         =============     =============

</TABLE>

                                       9
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)

<TABLE>
<CAPTION>

                                                                         Gross                Gross           Estimated
                                                   Amortized           Unrealized          Unrealized            Fair
                                                      Cost                Gains               Losses            Value
                                                --------------       -------------        -------------     -------------
<S>                                             <C>                  <C>                  <C>               <C>
December 31, 1999

Fixed Maturities:
- ----------------
U.S. treasuries & government
   agencies                                     $      11,029        $        136         $         114     $      11,051
States & political subdivisions                        52,064               1,477                   423            53,118
Special revenue                                       120,170               2,487                   561           122,096
Public utilities                                       20,909                  17                   608            20,318
U.S. industrial & miscellaneous                       232,458               1,644                 6,926           227,176
Foreign                                                21,593                  83                   933            20,743
                                                -------------        ------------         -------------     -------------

     Total bonds                                $     458,223        $      5,844         $       9,565     $     454,502

Redeemable preferred stock                             31,171                 657                   808            31,020
                                                -------------        ------------         -------------     -------------

     Total fixed maturities                     $     489,394        $      6,501         $      10,373     $     485,522
                                                -------------        ------------         -------------     -------------

Equity securities:
- -----------------
Common stock:
   U.S. banks, trusts &
     insurance companies                        $       3,887        $      3,631         $         362     $       7,156
   U.S. industrial &
     miscellaneous                                     56,035              51,194                 4,097           103,132
   Foreign industrial &
     miscellaneous                                      4,948               1,000                   437             5,511
Non-redeemable
   preferred stock:
   U.S. banks, trusts &
     insurance companies                               38,708                 615                 2,629            36,694
   U.S. industrial &
     miscellaneous                                     61,109                 894                 5,341            56,662
   Foreign industrial &
     miscellaneous                                      6,808                  25                   605             6,228
                                                -------------        ------------         -------------     -------------

     Total equity securities                    $     171,495        $     57,359         $      13,471     $     215,383
                                                -------------        ------------         -------------     -------------

     Total available-for-sale
        securities                              $     660,889        $     63,860         $      23,844     $     700,905
                                                =============        ============         =============     =============

</TABLE>

                                       10
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)

Mortgage  loans on  commercial  real  estate are  recorded  at unpaid  balances,
adjusted for amortization of premium or discount. A valuation allowance would be
provided for impairment in net realizable value based on periodic valuations.

Other invested assets include  investments in U.S.  domestic and foreign private
equity  and  real  estate  limited  partnerships.  The  private  equity  limited
partnerships  are  carried at  estimated  market  values.  Real  estate  limited
partnerships  are  recorded  using the equity  method,  which  approximates  the
Company's share of the carrying value of the real estate investments held by the
partnerships.

The  following  is detail of net  purchase of  investments  as  presented in the
Consolidated Statements of Cash Flows:

<TABLE>
<CAPTION>


                                                                            Three Months Ended           Three Months Ended
                                                                             March 31, 2000                March 31, 1999
                                                                         ----------------------          ------------------
   <S>                                                                      <C>                         <C>
   Purchase of investments:
       Fixed maturities                                                     ($         38,598)          ($         46,247)
       Equity securities                                                    (          10,517)          (          19,727)
       Mortgage loans                                                                       0           (              66)
       Other invested assets                                                (           1,166)          (           1,960)
                                                                             ----------------            ----------------
          Total purchases                                                   ($         50,281)          ($         68,000)
                                                                             ----------------            ----------------

   Sales/maturities of investments:
       Sales of maturities                                                             13,426                      13,452
       Calls of maturities                                                             14,147                       6,405
       Equity securities                                                               12,988                      13,360
       Mortgage loans                                                                   1,537                          28
       Other invested assets                                                            1,151                         219
                                                                             ----------------            ----------------
          Total sales/maturities                                             $         43,249            $         33,464
                                                                             ----------------            ----------------
               Net purchase of investments                                  ($          7,032)          ($         34,536)
                                                                             ================            ================
</TABLE>


NOTE D -- SUMMARIZED FINANCIAL STATEMENT INFORMATION OF AFFILIATE

The Company has a 21.63%  investment in Erie Family Life Insurance Company (EFL)
and accounts for this  investment  using the equity  method of  accounting.  The
following represents summarized financial statement information for EFL:

<TABLE>
<CAPTION>

                                                                         Three Months Ended            Three Months Ended
                                                                          March 31, 2000                 March 31, 1999
                                                                     --------------------------    ---------------------------
<S>                                                                  <C>                           <C>
Revenues                                                             $                   28,760    $                    24,276
Benefits and expenses                                                                    18,812                         16,843
                                                                     --------------------------    ---------------------------
Income before income taxes                                                                9,948                          7,433
Income taxes                                                                              3,442                          2,551
                                                                     --------------------------    ---------------------------
Net income                                                           $                    6,506    $                     4,882
                                                                     ==========================    ===========================
Comprehensive income (loss)                                          $                   19,606    ($                    2,086)
                                                                     ==========================    ===========================

Dividends paid to shareholders                                       $                    1,559    $                     1,418
                                                                     ==========================    ===========================

Net unrealized appreciation on investment
  securities at March 31, net of deferred taxes                      $                   10,755    $                    19,204
                                                                     ==========================    ===========================
</TABLE>

                                       11
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)

NOTE E -- NOTE RECEIVABLE FROM ERIE FAMILY LIFE INSURANCE COMPANY

In 1995,  EFL issued a surplus  note to the  Company for $15  million.  The note
bears an  annual  interest  rate of  6.45%  and all  payments  of  interest  and
principal  of the note may be repaid only out of  unassigned  surplus of EFL and
are  subject  to prior  approval  of the  Pennsylvania  Insurance  Commissioner.
Interest on the surplus  note is scheduled  to be paid  semi-annually.  The note
will be payable on demand on or after December 31, 2005. EFL accrued $242 in the
first quarters of 2000 and 1999 to be paid to the Company.

NOTE F -- TREASURY STOCK

In  December  1998,  the  Board  of  Directors  of the  Company  authorized  the
repurchase of up to $70 million of its Class A common stock from January 1, 1999
through  December 31, 2001. At its regular  quarterly  meeting on March 7, 2000,
the  Board  announced  expanded  authorization  for share  repurchases  up to an
additional $50 million of its outstanding  Class A common stock through December
31, 2002.  The  Company's  repurchase  of shares of common stock are recorded as
"Treasury Stock" and result in a reduction of  "Shareholders'  Equity." Treasury
shares are recorded on the  Consolidated  Statements  of  Financial  Position at
cost.

NOTE G -- RECLASSIFICATIONS

Certain  amounts as previously  reported in the 1999 financial  statements  have
been reclassified to conform to the current period's presentation.

NOTE H -- SEGMENT INFORMATION

The Company  operates  its  business as three  reportable  segments - management
operations,   property/casualty   insurance   operations   and  life   insurance
operations.   The  Company's   principal   operations   consist  of  serving  as
attorney-in-fact  for the Exchange which constitutes its management  operations.
The  Company's  property/casualty  insurance  operations  arise by  virtue  of a
pooling arrangement between its subsidiaries and the Exchange.  The Company also
has a  21.63%  equity  interest  in  EFL  which  comprises  its  life  insurance
operations  segment.  Summarized  financial  information for these operations is
presented  below.  Income  amounts  include  each  industry  segment's  share of
investment income and realized gain or loss on investments which are reported in
the investment operations segment on the Consolidated Statements of Operations.


<TABLE>
<CAPTION>

                                                                  Three Months Ended            Three Months Ended
                                                                    March 31, 2000                March 31, 1999
<S>                                                                  <C>                           <C>
Revenue:

  Management operations                                              $       148,335               $      135,470
  Property/casualty insurance operations                                      34,189                       32,752
  Life insurance operations                                                    1,407                        1,056
                                                                     ---------------               --------------
    Total revenue                                                    $       183,931               $      169,278
                                                                     ===============               ==============
Income before income taxes:
  Management operations                                              $        50,428               $       43,936
  Property/casualty insurance operations                                       1,095                        3,538
  Life insurance operations                                                    1,407                        1,056
                                                                     ---------------               --------------
    Total income before income taxes                                 $        52,930               $       48,530
                                                                     ===============               ==============
Net income:
  Management operations                                              $        33,694               $       29,779
  Property/casualty insurance operations                                       1,157                        2,625
  Life insurance operations                                                    1,334                        1,004
                                                                     ---------------               --------------
    Net income                                                       $        36,185               $       33,408
                                                                     ===============               ==============
</TABLE>

                                       12
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)

<TABLE>
<CAPTION>


                                                                         As of                         As of
                                                                     March 31, 2000              December 31, 1999
<S>                                                                  <C>                           <C>
Assets:

  Management operations                                              $       759,485               $      723,377
  Property/casualty insurance operations                                     779,583                      757,483
  Life insurance operations                                                   40,879                       37,007
                                                                     ---------------               --------------
    Total assets                                                     $     1,579,947               $    1,517,867
                                                                     ===============               ==============
</TABLE>


NOTE I -- GEOGRAPHIC EXPANSION

On March 7, 2000 the Company  announced the Erie Insurance  Group's intention to
expand its marketing  territory into Wisconsin.  Wisconsin is the eleventh state
that will be served by the Group,  in addition to the District of  Colombia.  In
Wisconsin, the Group will be writing all lines of insurance it currently offers,
including auto, home, business, life and annuities.

                                       13
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements  and related notes found on pages 3 through 13, since they
contain  important  information  that is helpful  in  evaluating  the  Company's
operating results and financial condition.

OPERATING RESULTS

Financial Overview

Consolidated  net  income  increased  by  8.3% for  the first quarter of 2000 to
$36,184,976,  or $.50 per share,  from  $33,407,558  or $.45 per share,  for the
first quarter of 1999. Earnings per share, which were positively impacted by the
Company's stock repurchase program, rose by 11.1% for the first quarter of 2000.
Improved  management and investment  operating  segments were somewhat offset by
increased losses experienced in the Company's insurance underwriting operations.

RESULTS OF OPERATIONS

Analysis of Management Operations

Management fee revenue  derived from the  management  operations of the Company,
serving as  attorney-in-fact  for the Erie  Insurance  Exchange (the  Exchange),
increased  6.0% to  $129,098,508  for the three months ended March 31, 2000 from
$121,834,206  for the three months ended March 31, 1999. The management fee rate
charged in the first  quarters of 2000 and 1999 was 25%. The Company's  Board of
Directors has the authority to change the management fee rate at its discretion,
but cannot exceed a rate of 25%.

The direct and affiliated  assumed premiums written of the Exchange,  upon which
management fee is based,  grew by $29,057,200,  or 6.0%, to $516,394,026 for the
first quarter of 2000 from  $487,336,826  in the first  quarter of 1999.  Policy
growth  for 2000 is strong  as policy  retention  rates  and new  policy  growth
improve.

Policies  in force  increased  5.5 percent to  2,725,379  at March 31, 2000 from
2,582,765  at March 31,  1999.  Policy  retention  (the  percentage  of  current
Policyholders who have renewed their policies) was 91.8 percent and 90.8 percent
for the  quarters  ended  March 31,  2000 and 1999,  respectively,  for  private
passenger  automobile  and 90.4 percent and 89.7 percent for the quarters  ended
March 31, 2000 and 1999, respectively, overall for all lines of business.

Service  agreement revenue grew by $1,503,810 to $5,232,919 in the first quarter
of 2000  from  $3,729,109  for the same  period  in 1999.  Included  in  service
agreement  revenue are service charges the Company  collects from  Policyholders
for  providing  extended  payment terms on policies  written by the Group.  Such
service  charges  amounted to $2,303,055  and  $1,699,171 for the quarters ended
March 31, 2000 and 1999 respectively. Also included in service agreement revenue
is service income received from the Exchange as compensation  for the management
and  administration  of  voluntary  assumed   reinsurance  from   non-affiliated
insurers.  The Company receives a 7.0 percent service fee based on premiums from
this business. These fees totaled $2,929,864 and $2,029,938 for the three months
ended March 31, 2000 and 1999 respectively, on net voluntary assumed reinsurance
premiums of $41,855,200 and $28,999,111 for the first quarters of 2000 and 1999,
respectively.

The cost of management  operations  increased 7.1% for the first quarter of 2000
to $97,713,545 from $91,196,741 during the first quarter of 1999.

Commissions  to  independent  Agents are the  largest  component  of the cost of
management operations. Included in commission expenses are the cost of scheduled
commissions  paid  to  independent  Agents  on  premiums  collected  as  well as
promotional   incentives  for  Agents  and  Agent  contingency   awards.   Agent
contingency  awards are based  upon a  three-year  average  of the  underwriting
profitability of the

                                       14
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Continued)

direct business  written and serviced by the  independent  Agent within the Erie
Insurance Group of companies.

Commission  costs  totaled  $65,816,070  for the first  quarter of 2000, an 8.5%
increase over the $60,634,972 reported in the first quarter of 1999.  Commission
costs grew faster than the rate of growth in written  premiums  due to increased
provisions  for  agent  contingency  awards  and  an  increase  in  the  average
commission rate.

The cost of management operations excluding commission costs, increased 4.4% for
the three months ended March 31, 2000 to $31,897,475 from  $30,561,769  recorded
in the first quarter of 1999.  Personnel  costs,  including  salaries,  employee
benefits,  and  payroll  taxes,  are the  second  largest  component  in cost of
operations.  The Company's  personnel  costs totaled  $19,478,249  for the three
month period ended March 31, 2000,  compared to $17,370,497  for the same period
in 1999, an increase of 12.1%.  Personnel  costs  increased in the first quarter
2000 due to staffing  increases,  employee  pay rate  increases,  combined  with
increases  in both  medical  and  pharmaceutical  employee  benefit  costs  from
increased  claims  experience and enrollment  levels when compared with the same
period in 1999.

Net  revenue  from  the  Company's  management   operations  increased  6.6%  to
$36,617,882  for the three months ended March 31, 2000 from  $34,366,574 for the
same period in 1999. The gross margin from  management  operations  (net revenue
divided by total  revenue),  of 27.3% in the first quarter of 2000, was slightly
less than the gross margin of 27.4% reported in the first quarter of 1999.

Analysis of Insurance Underwriting Operations

The  insurance  underwriting  operations  on  the  Company's   property/casualty
insurance subsidiaries, Erie Insurance Company and Erie Insurance Company of New
York, which together assume a 5.5 percent share of the  underwriting  results of
the Erie Insurance Group under an  intercompany  pooling  arrangement,  declined
during the first quarter of 2000 when compared to the same period in 1999.

Premiums  earned  increased 4.5 percent to $29,891,067  for the first quarter of
2000  compared to earned  premiums of  $28,606,923  for the same period in 1999.
Total losses and expenses  increased 13.3 percent from  $29,214,269 in the first
quarter of 1999 to  $33,093,981  in the first quarter of 2000. The result of the
growth  in  premiums  earned  combined  with the  increase  in loss and  related
expenses  generated an underwriting  loss of $3,202,914 for the first quarter of
2000  compared to a loss of $607,346 for the first  quarter of 1999.  Additional
development of losses from  catastrophic  storms that devastated  Europe late in
December added about $1.5 million in losses in the first quarter of 2000.  These
losses were attributable to the Erie Insurance Group's reinsurance operations.

The GAAP combined ratio for the Company's property/casualty insurance operations
was 110.7% for the three  months  ended  March 31,  2000  compared to a ratio of
102.1% for the same period in 1999. The GAAP combined ratio represents the ratio
of loss, loss adjustment,  acquisition, and other underwriting expenses incurred
to premiums earned.

Analysis of Investment Operations

Net revenue from  investment  operations for the first quarter of 2000 increased
32.1% to $19,514,795  from $14,770,346 in the first quarter of 1999. This growth
was primarily the result of a $2,255,660  increase in net realized capital gains
on investments  combined with a $2,137,356  increase in net  investment  income.
Earnings  recognized  from the  Company's  21.6%  ownership  of Erie Family Life
Insurance  Company  increased to  $1,407,340  in the first  quarter of 2000 from
$1,055,907 recorded in the first quarter of 1999.

                                       15
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Continued)


FINANCIAL CONDITION

Investments

The Company's  investment  strategy  takes a long-term  perspective  emphasizing
investment quality, diversification and superior investment returns. Investments
are  managed on a total  return  approach  that  focuses  on current  income and
capital  appreciation.  The  Company's  investment  strategy  also  provides for
liquidity to meet the short- and long-term  commitments of the Company. At March
31, 2000, the Company's investment  portfolio of investment-grade  bonds, common
stock and preferred  stock,  all of which are readily  marketable,  totaled $722
million, or 45.7%, of total assets.  These investments provide the liquidity the
Company requires to meet demands on its funds.

At March 31, 2000,  92.8% of total  investments  consist of fixed maturities and
equity  securities.  Mortgage  loans and other invested  assets,  including real
estate  and  private  equity  limited  partnerships,  represented  7.2% of total
investments  at that date.  Mortgage  loans on real  estate  and other  invested
assets  have the  potential  for  higher  returns,  but also  carry  more  risk,
including  less  liquidity and greater  uncertainty  in the rate of return.  The
Company has not held or issued derivative financial instruments.

The Company's investments are subject to certain risks,  including interest rate
and price risk.  The Company  monitors  exposure to interest  rate risk  through
periodic reviews of asset and liability  positions.  Estimates of cash flows and
the impact of interest rate  fluctuations  relating to the investment  portfolio
are  monitored  regularly.  Price  risk  is  defined  as the  potential  loss in
estimated fair value  resulting from an adverse change in prices.  The Company's
objective  is to earn  competitive  relative  returns by  investing in a diverse
portfolio of high-quality,  liquid  securities.  Portfolio  characteristics  are
analyzed  regularly  and market  risk is actively  managed  through a variety of
techniques.   Portfolio   holdings  are   diversified   across   industries  and
concentrations  in any  one  company  or  industry  are  limited  by  parameters
established by management and the Company's Board of Directors.

At March 31, 2000,  the Company's  five largest  investments  in corporate  debt
securities  totaled  $24.6  million,  none of which  individually  exceeded $5.4
million. These investments had a market value of $24.1 million.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is a measure of the  Company's  ability to secure  enough cash to meet
its  contractual  obligations  and  operating  needs.  Operating  cash flows are
generated from management  operations as the  attorney-in-fact for the Exchange,
the net cash flow from the Erie  Insurance  Company's 5% and the Erie  Insurance
Company of New  York's  .5%  participation  in the  underwriting  results of the
reinsurance  pool with the Exchange,  and the Company's  investment  income from
affiliated and non-affiliated  investments.  With respect to the management fee,
funds are generally  received from the Exchange on a premiums  collected  basis.
The Company pays commissions on premiums collected rather than written premiums.

The Company  generates  sufficient net positive cash flow from its operations to
fund its  commitments,  repurchase  its common stock,  and build its  investment
portfolio,  thereby  increasing  future  investment  returns.  The Company  also
maintains a high degree of liquidity in its investment  portfolio in the form of
readily marketable fixed maturities,  common stocks and short-term  investments.
Net cash flows provided by operating activities for the three months ended March
31, 2000 and 1999, were $26,795,000 and $38,753,000, respectively.

Dividends  declared and paid to shareholders in the three months ended March 31,
2000 and 1999,  totaled  $8,852,950 and $8,099,101,  respectively.  There are no
regulatory  restrictions  on the payment

                                       16
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Continued)

of  dividends  to the  Company's  shareholders,  although  there  are  state law
restrictions   on  the  payment  of  dividends  from  the  Company's   insurance
subsidiaries to the Company. Dividends from subsidiaries are not material to the
Company's cash flow.

Property and equipment at March 31, 2000  includes  $4.1 million of  capitalized
software  expenditures  related to the  development  of a new  agency  interface
system for  independent  Agents who represent the Company.  A final decision has
not been made to date as to whether  the  Company  will  ultimately  deploy this
software.  Further  testing and analysis  taking place in the first half of 2000
will enable management to determine whether the deployment of this software will
achieve  management's  desired  objectives.  Additional  costs, if the option to
deploy is  selected,  would be charged  directly to  operations.  Such costs are
estimated at approximately $4 million.

Temporary  differences  between the financial statement carrying amounts and tax
bases of assets  and  liabilities  that give rise to  deferred  tax  assets  and
liabilities  resulted  in net  deferred  tax  liabilities  at March 31,  2000 of
$17,491,575 and at December 31, 1999 of $11,805,286.  The primary reason for the
increase in the deferred tax liability is an increase in  unrealized  gains from
available-for-sale securities in 2000 of $16.9 million resulting in an increased
deferred tax liability of $5.9 million.

The  National  Association  of  Insurance   Commissioners  (NAIC)  standard  for
measuring the solvency of insurance companies, referred to as Risk Based Capital
(RBC), is a method of measuring the minimum amount of capital appropriate for an
insurance company to support its overall business operations in consideration of
its size and risk profile. The RBC formula is used by state insurance regulators
as an early warning tool to identify,  for the purpose of initiating  regulatory
action,  insurance companies that potentially are inadequately  capitalized.  In
addition, the formula defines minimum capital standards that will supplement the
current  system of low fixed  minimum  capital  and  surplus  requirements  on a
state-by-state  basis.  At December  31,  1999,  the  Exchange,  its  subsidiary
Flagship City Insurance  Company and the Company's  property/casualty  insurance
subsidiaries'  all had Risk  Based  Capital  levels  substantially  in excess of
levels that would require regulatory action.

At March 31, 2000 and December  31, 1999,  the  Company's  receivables  from its
affiliates   totaled   $501,489,989  and   $470,968,903,   respectively.   These
receivables, primarily due from the Exchange, as a result of the management fee,
expense  reimbursements  and the  intercompany  reinsurance  pool,  represent  a
concentration of credit risk.

STOCK REDEMPTION PLAN

The Erie Indemnity  Company Stock  Redemption Plan entitles estates of qualified
shareholders  to cause the Company to redeem shares of stock of the Company at a
price equal to the fair  market  value of the stock at time of  redemption.  The
redemption  amount is limited to an  aggregation  of: (1) $10 million and (2) an
additional annual amount as determined by the Board is its sole discretion,  not
to exceed 20% of the Company's net income from management  operations during the
prior fiscal year. This aggregate amount is reduced by redemption  amounts paid.
However, at no time shall the aggregate redemption  limitation exceed 20% of the
Company's  retained  earnings  determined  as of the close of the prior year. In
addition, the plan limits the repurchase from any single shareholder's estate to
33% of total share  holdings of such  shareholder.  On April 28, 1998, the Board
approved an increase in the redemption amount of $17,791,624 to $58,797,036.  On
April 27,  1999 the Board  approved  an  increase  in the  redemption  amount of
$19,190,347 to $77,987,383.

STOCK REPURCHASE PLAN

At the December  16, 1998 regular  meeting of the Board of Directors of the Erie
Indemnity Company,  the board approved a stock repurchase plan beginning January
1, 1999, under which the Company

                                       17
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Continued)


may  repurchase as much as $70 million of its  outstanding  Class A common stock
through December 31, 2001. The Company may purchase the shares from time to time
in the open market or through privately  negotiated  transactions,  depending on
prevailing market conditions and alternative uses of the Company's  capital.  At
its regular  quarterly  meeting on March 7, 2000, the Board  announced  expanded
authorization  for share  repurchases  up to an  additional  $50  million of its
outstanding  Class A common stock  through  December 31, 2002.  During the first
quarter of 2000,  352,750 shares were repurchased at a total cost of $10,658,695
or an average price of $30.22. The Company repurchased 468,095 shares at a total
cost of  $12,781,866  or an average price of $27.31 through the first quarter of
1999.

"Safe Harbor"  Statement Under the Private  Securities  Litigation Reform Act of
1995:  Certain  forward-looking  statements  contained  herein involve risks and
uncertainties. Many factors could cause future results to differ materially from
those  discussed.  Examples of such factors  include  variations in  catastrophe
losses due to changes in weather  patterns or other natural  causes;  changes in
insurance  regulations or legislation that disadvantage the members of the Group
in the  marketplace and recession,  economic  conditions or stock market changes
affecting  pricing  or demand for  insurance  products  or  ability to  generate
investment  income.  Growth and profitability  have been and will be potentially
materially affected by these and other factors.

                                       18
<PAGE>

PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

The H.O.  Hirt Trusts  collectively  own 2,340 shares of the  Company's  Class B
Common Stock, which has the exclusive right to vote in the election of directors
of the Company.  Since such shares represent 76.22% of the outstanding  share of
the Company Class B Common Stock, the vote of the H.O. Hirt Trusts is sufficient
to determine the outcome of any election of directors.  During the  commencement
of legal proceedings, the trustees of the H.O. Hirt Trusts were F. William Hirt,
Chairman of the Board of the Company,  a director of the  Company,  a beneficial
owner of more than 10% of the Company's  outstanding  Class A Common Stock and a
beneficiary of one of the two H.O. Hirt Trusts; his sister,  Susan Hirt Hagen, a
director of the Company,  a beneficial  owner of more than 10% of the  Company's
outstanding  Class A Common Stock and a beneficiary of the other H.O. Hirt Trust
and Mellon Bank,  N.A. Under the provisions of the H.O. Hirt Trusts,  the shares
of the  company's  Class B Common  Stock held by the H.O.  Hirt Trusts are to be
voted as directed by a majority of the three trustees.

Under the  Pennsylvania  Insurance  Company Law and the Company's  By-laws,  the
candidates for the election as directors of the Company are to be nominated by a
committee  consisting solely of persons who are not officers or employees of the
Company or of any entity controlling, controlled by or under common control with
the Company and who are not beneficial  owners of a controlling  interest in the
voting securities of the Company. On March 11, 1998, the Nominating Committee of
the Company's Board of Directors nominated 12 persons as candidates for election
as directors of the Company at the  Company's  April 28, 1998 annual  meeting of
shareholders.  The 12 persons  nominated  did not include  Thomas B. Hagen,  the
husband of Susan Hirt Hagen,  as a candidate  for  election as a director of the
Company at such annual meeting.  Thomas B. Hagen had served as a director of the
Company since 1979.

On April 2, 1998, Mrs. Hagen, a director, filed duplicate petitions in the Court
seeking the removal of Mellon Bank N.A.  ("Mellon")  as a co-trustee of the H.O.
Hirt Trusts.  The principal  basis  asserted by Mrs.  Hagen at that time for the
removal of Mellon was the allegation  that Mellon,  as the owner of an insurance
agency,  was a  competitor  of the Company.  Among the relief  requested by Mrs.
Hagen in the petitions was the grant of a preliminary  injunction against Mellon
from  voting  the Class B Common  Stock  held by the H.O.  Hirt  Trusts  for the
purpose of the  election of  directors  at the  Company's  April 28, 1998 Annual
Meeting  of  Shareholders.  Because  of the  potential  substantial  harm to the
Company if the preliminary  injunction was granted, the Company filed a petition
to intervene in the preliminary  injunction  proceedings which the Court granted
on April 21, 1998. On the same date, the Court denied Mrs. Hagen's request for a
preliminary injunction.  On April 28, 1998, the Company's 1998 Annual Meeting of
Shareholders  was held as scheduled and each of the candidates for election as a
director of the Company named in the Company's April 1, 1998 proxy statement was
elected as a director of the Company with the affirmative votes of Mellon and F.
William Hirt as a majority of the trustees of the H.O. Hirt Trusts.

On June 3, 1998, the Company, because of its substantial interest in the outcome
of any matter  involving a change in Mellon's status as a co-trustee of the H.O.
Hirt  Trusts,  petitioned  the Court to  intervene  in the  trial of the  issues
remaining under Mrs. Hagen's petitions to remove Mellon as a co-trustee. On June
24, 1998,  the Court denied the Company's  petition,  and, on July 13, 1998, the
Company  appealed the Court's denial to the Superior Court of  Pennsylvania.  On
August 5, 1998, Mrs.  Hagen, a director of the Company,  filed a motion with the
Superior  Court of  Pennsylvania  to quash the Company's  appeal.  On August 17,
1998,  the  Company  filed  its  response  to Mrs.  Hagen's  motion to quash the
Company's appeal. On October 19, 1998, the Superior Court of Pennsylvania denied
without  prejudice Mrs.  Hagen's motion to quash the Company's  appeal,  and the
Superior  Court of  Pennsylvania  established  a schedule for the  submission of
briefs on the merits of the Company's appeal.

During  June and July 1998,  substantial  discovery  took place  involving  Mrs.
Hagen's petitions to remove Mellon as co-trustee.  Preceding the scheduled trial
date of July 30, 1998,  discussions  took place  between  counsel for Mellon and
counsel for Mrs. Hagen concerning a possible basis for settlement of the pending
litigation.  These  discussions  involved the  circumstances  under which Mellon
might resign as  co-trustee  of the H.O.  Hirt Trusts and the  establishment  of

                                       19
<PAGE>

procedures pursuant to which a successor trustee would be appointed by the Court
or by agreement of Mrs. Hagen and F. William Hirt. After a hearing  conducted on
July 30,  1998,  the Court by letter  advised  counsel for all parties  that the
Court would not approve the settlement  proposal that had been presented  during
the July 30, 1998 hearing,  and that Mellon was to advise the Court on or before
August 21, 1998  whether a revised  settlement  proposal  would be  submitted or
whether  the matter  should be  scheduled  for trial by the Court for some later
unspecified date.

On August 4, 1998,  the Company filed a further  petition with the Court seeking
the right to  intervene  in the  proceedings  insofar as the  proceedings  would
entail the possible approval of any settlement of the petitions to remove Mellon
as co-trustee or the  appointment of a successor  trustee to Mellon.  On October
21, 1998,  Mellon  submitted  to the Court a Petition to Resign  Pursuant to and
upon the Fulfillment of Certain Conditions Precedent (the "Mellon Petition"). On
October 29,  1998,  the Court  conducted  a hearing at which  time,  among other
things,  the  Court  heard  testimony  from two  potential  successor  corporate
trustees to Mellon, each of which potential  successors (either Bankers Trust or
Bank Boston),  the Court was advised, had the approval of Mellon, Mrs. Hagen and
F. William Hirt.  During that same hearing,  the Court  indicated  that it would
accept the Mellon  Petition and would in the future enter an order providing for
the granting of the Mellon  Petition,  in conjunction  with a further hearing on
the matter of the appointment of a successor corporate  co-trustee and the final
Court approval thereof.  On November 2, 1998, the Court scheduled such a further
hearing for January 6, 1999.

On January 6, 1999,  with the  concurrence  of all parties,  the Court  accepted
the  resignation  of Mellon as  co-trustee of the H.O. Trusts and released
Mellon from all further  obligations  with respect to the H.O. Hirt Trusts.  On
the same date, the Court appointed Bankers  Trust as the  successor  co-trustee
of the H.O.  Hirt  Trusts.  On January 26,  1999,  the Court  assessed  $637,500
in  costs incurred by Mellon in connection with  the removal litigation  against
Mrs. Hagen.

In response to an  interrogatory  addressed  to F.  William  Hirt as part of the
Mellon  removal  litigation,  F. William Hirt indicated that he and his wife had
made a series of gifts of Class A Common Stock between 1994 and 1997 aggregating
$10.3  million  (market  value at time of gift) to  certain  Company  personnel,
various other friends and a series of  charitable  institutions,  in addition to
gifts to each of their  two  daughters.  The  recipients  of the  gifts who were
directors of the Company were:

<TABLE>
<CAPTION>

                                                                                                Market Value
     Name                        Positions with the Company                                     At Date of Gifts
     ----                        --------------------------                                     ----------------
     <S>                         <C>                                                            <C>

     Seth E. Schofield           Director (until October 22, 1998)                              $209,483

     Stephen A. Milne            President, Chief Executive Officer and a Director              $340,097

     John M. Petersen            Retired Chief Executive Officer, Consultant and a Director     $169,438


     Jan R. Van Gorder           Senior Executive Vice President, Secretary and General         $ 84,719
                                 Counsel and a Director
</TABLE>

On October 16, 1998, Mrs. Hagen,  without any authorization  from the Company or
the Board of Directors to do so, wrote to each of these recipients accusing them
of violating the Company's  conflict of interest  policies.  Mrs. Hagen demanded
their  resignation  as  directors of the Company not later than October 23, 1998
and threatened them with litigation and adverse publicity.

The following events thereafter occurred:

     (i) Seth  Schofield  resigned  as a director  of the Company on October 22,
1998 and in his letter of resignation advised the remaining members of the Board
of Directors  that his  resignation  was  tendered not because he believed  Mrs.
Hagen's  allegations were  meritorious,  but because he believed he had become a

                                       20
<PAGE>

lightning  rod for  certain  actions  undertaken  by Mrs.  Hagen  and  that  his
resignation might provide a foundation for more harmonious Board interaction;

     (ii) The other three directors  retained  individual counsel (David H.
Pittinsky of Ballard,  Spahr,  Andrews & Ingersoll LLP) who advised Mrs. Hagen's
counsel that her demands were unjustified, baseless and rejected; and

     (iii) The  Company  held a special  meeting  of its Board of  Directors  on
October 27, 1998.

At the October 27, 1998  special  meeting and at the  December  16, 1998 regular
meeting, the Board of Directors took the following actions:

     (i) Appointed a special committee (the "Special Committee") of the Board of
Directors (consisting of Harry H. Weil, Peter B. Bartlett, Samuel P. Black, III,
J. Ralph Borneman,  Jr., Patricia A. Goldman and Edmund J. Mehl, who constituted
all of the members of the Board of Directors  other than Mrs.  Hagen, F. William
Hirt and the three  remaining  directors who received gifts) to investigate the
circumstances of the gifts, to determine  whether the gifts violated any
applicable law,  breached any applicable  fiduciary duty, violated  any
applicable  policy of the  Company,  were  consistent  with  generally  accepted
principles  of  corporate  governance, constituted  significant improper payment
to such  recipients and to determine,  in the business  judgment of the Special
Committee, whether any action should have been taken by the Company;

     (ii)  Ratified  the action of the Company  under the BCL and the  Company's
Bylaws and upon receipt of appropriate  undertakings,  which were  received,  in
paying expenses incurred by the three individuals in retaining counsel to advise
them in connection  with Mrs.  Hagen's  October 16, 1998 letter and in defending
any resulting legal proceedings; and

     (iii)  Constituted  the members of the Special  Committee as the Nominating
Committee of the Board of Directors for the purpose of nominating candidates for
director for election by the shareholders at the 1999 Annual Meeting.

At both the  October  27,  1998 and the  December  16,  1998 Board of  Directors
meetings,  Mrs.  Hagen voted  against  each of the actions  taken and stated her
opinion,  for  unspecified  reasons,  that none of the  members  of the  Special
Committee was independent.

The Special  Committee,  consistent  with  Pennsylvania  law and good  corporate
governance, retained Covington & Burling, Washington, D.C., as independent legal
counsel  and  undertook  a  comprehensive  investigation  of  the  circumstances
involving the gifts.  At a March 9, 1999 meeting of the Board of Directors,  the
Special  Committee   presented  its  unanimous  report,   which  contained  both
conclusions and recommendations. The report concluded in summary that F. William
Hirt's gifts did not influence the  recipients'  actions with respect to matters
affecting  the  Company  and that the  evidence  overwhelmingly  established  F.
William Hirt's and the gift recipients' integrity and good faith.

The  Special  Committee  reached the  following conclusions with  respect to the
gifts  made by  Mr. and Mrs. Hirt to Stephen A. Milne, John M. Petersen, Jan R.
Van Gorder and Seth E. Schofield:

     1. With the advice of counsel,  the Special Committee concluded that it was
disinterested  and capable of objective  judgment  under  Pennsylvania  law with
respect to the conclusions reached in the report of the Special Committee.

     2.  No violation of criminal law occurred.

     3.  No director had breached his fiduciary duty.

     4.  No Company policy or principle of corporate governance had been
violated.

                                       21
<PAGE>

     5.  F. William  Hirt's  intent in giving the gifts was  generosity  toward
particular  friends.  The Special  Committee  found no evidence that influencing
directors on any Board issue or vote was any part of Mr. Hirt's intent.

     6. The intent of the directors who received  gifts was entirely to accept a
gift they believed to be  appropriate.  The Special  Committee found no evidence
that their (the  directors who received  gifts) votes on any issue were affected
by the gifts.

     7. The Special  Committee  found no evidence to cast doubt on the integrity
or good faith of the directors who accepted gifts.  Rather,  the evidence showed
that all times the recipients  believed their actions were in the best interests
of the Company and its shareholders.

The Special Committee stated its belief that the current discord on the Board of
Directors is destructive and that actions that are entirely  innocent may appear
otherwise in such an  atmosphere.  The Special  Committee also stated its belief
that the Board of  Directors  should  maintain  control  over  compensation  for
directors  and senior  management,  and that there is  potential  for very large
shareholders to affect that  compensation in a company such as the Company.  The
Special Committee,  therefore,  recommended that a Bylaw be adopted by the Board
of Directors that would  prohibit a director or officer from accepting  gifts of
other than nominal or insignificant value from, among others, other directors or
officers,  requiring certain  notification to the Board of Directors relating to
gifts and  excluding  gifts  among  members of an  individual's  family from the
proscription of the proposed Bylaw.  After  extensive  discussion,  the Board of
Directors at its March 9, 1999  meeting  adopted  without  dissent the new Bylaw
proposed by the Special Committee.

On March 10, 1999,  the Company filed the report of the Special  Committee  with
the Court.  On March 11,  1999,  the Court  conducted a hearing on Mrs.  Hagen's
petition following which, on March 17, 1999, Mrs. Hagen withdrew her petition.

On May 6, 1999,  Bankers Trust filed a Petition For A Citation to Show Cause Why
Declaratory Relief Should Not Be Granted (the "Declaratory  Judgment Petition").
The  Declaratory  Judgment  Petition  sought  a  determination  whether  Section
1405(c)(4)  of the  Pennsylvania  Insurance  Company Law provides the  exclusive
means by which persons may be nominated  and elected to the  Company's  Board of
Directors or whether  shareholders  independently have the power to nominate and
elect to the Board of  Directors  persons  other  than  those  nominated  by the
Nominating Committee of the Board of Directors.

On May 25, 1999, the Company and F. William Hirt filed preliminary objections to
the Declaratory Judgment Petition,  seeking its dismissal. On May 25, 1999, Mrs.
Hagen joined in support of the Declaratory Judgment Petition.

On June 16, 1999,  Mrs.  Hagen filed a motion  seeking  leave to amend her prior
response supporting the Declaratory  Judgment Petition,  so as to assert a claim
against the Company in the nature of a request for an injunction against certain
bylaw amendments  adopted by the Company effective June 15, 1999 relative to the
nomination and election of directors.

On June 29, 1999, the Court conducted a hearing on the matter of the Declaratory
Judgment  Petition.  On July 15,  1999,  the  Court  sustained  the  preliminary
objections  which had been filed by the Company and by F.  William  Hirt and the
Court  dismissed  the  Declaratory  Judgment  Petition and also  dismissed  Mrs.
Hagen's petition to amend.

On March 3, 1999,  Bankers  Trust  filed with the Court its  Petition  to Accept
Resignation  of Trustee (the "Bankers Trust  Petition"),  by which Bankers Trust
requested that the Court accept its  resignation as corporate  co-trustee of the
H.O. Hirt Trusts.

On May 7, 1999, the Court conducted a hearing on the Bankers Trust Petition,  at
which time the Court issued an Order  accepting the resignation of Bankers Trust

                                       22
<PAGE>

pending the appointment by the Court of a successor corporate co-trustee.

On December 15, 1999 and on January 27, 2000,  the Court  conducted  hearings on
the selection of a successor  corporate  trustee,  including the presentation of
testimony by two successor trustee candidates.

On February 23, 2000,  the Court entered an Order  directing F. William Hirt and
Mrs. Hagen to finalize  certain matters  relating to a so-called  "funding plan"
for the payment of a successor  corporate  co-trustee and to make application to
the Internal Revenue Service for a private letter ruling on the tax treatment of
the finalized  "funding  plan." Under its Order of February 23, 2000,  the Court
indicated  that upon the receipt of the private  letter ruling from the Internal
Revenue Service, the Court would then select the successor corporate co-trustee.

On  March  6,  2000,  the  Company  filed a motion  for  reconsideration  and/or
clarification  of the Court's February 23, 2000 Order. The motion requested that
the Court (i)  reconsider  its schedule for  designating  a successor  corporate
co-trustee  due to the  March 3,  1999  resignation  and make  that  designation
presently and (ii)  reconsider  and/or  clarify the Court's  prohibition  on the
Company's  involvement in a finalized  funding plan for payment of the corporate
co-trustees fees because several of the proposed funding alternatives could only
be  implemented  through  actions to be undertaken  by the Company.  On March 8,
2000,  F.  William  Hirt also filed a motion for  reconsideration.  On March 15,
2000, the Court denied the Company's and F. William Hirt's motions. On March 24,
2000, the Company and F. William Hirt filed appeals to the Superior Court of the
Court's February 23, 2000 Order.

On March 9, 2000, Mrs. Hagen  delivered a complaint,  a motion for a preliminary
injunction and a memorandum of law to the President Judge of the Court. On March
14, 2000,  the President  Judge  established a hearing date of April 3, 2000 for
Mrs.  Hagen's  motion for a preliminary  injunction  and the hearing was held as
scheduled  on April 3, 2000.  The  outcome  of this  litigation  will  determine
whether or not the Company will permit the  nomination of the Hagen  Nominees at
the Annual  Meeting.  If the Court  either  denies  Mrs.  Hagen's  request for a
preliminary  injunction or renders no decision as to Mrs.  Hagen's request for a
preliminary  injunction prior to the Annual Meeting, the Company will not permit
the nomination of the Hagen Nominees at the Annual Meeting, and the Company will
permit the  nomination of the Hagen  Nominees at the Annual  Meeting only if the
Court grants Mrs.  Hagen's  request for a  preliminary  injunction  prior to the
Annual  Meeting.  The Company  will in any event  permit Mrs.  Hagen to make her
other proposals.

Mrs. Hagen's complaint seeks declaratory relief in the form of an order that (i)
the Nominating  Committee of the Company's  Board of Directors does not have the
exclusive right to nominate  candidates for election as directors of the Company
by shareholders, (ii) any holder of Class B Common Stock may nominate candidates
for  election  as  directors  of the Company by  shareholders  and vote on those
nominees  and (iii) Mrs.  Hagen has the right to submit the Hagen  Nominees to a
vote of Class B shareholders at the Annual Meeting.

Mrs. Hagen's motion for a preliminary  injunction seeks a preliminary injunction
enjoining  the Company  from taking any action to  prevent,  delay or  otherwise
hinder  Mrs.  Hagen  from  submitting  the Hagen  Nominees  to a vote of Class B
shareholders  at the Annual  Meeting.  Bankers Trust has joined in Mrs.  Hagen's
complaint and motion.

On March 30, 2000,  the Company filed  responses to Mrs.  Hagen's  complaint and
motion for  preliminary  injunction as well as a memorandum of law in opposition
to Mrs. Hagen's motion for preliminary  injunction.  The responses set forth the
Company's  belief that the facts and legal theories on which Mrs. Hagen's motion
for preliminary injunction and complaint are based are in error.

The Court held a hearing  on Mrs.  Hagen's  motion on April 3, 2000.  During the
cross-examination  of Mrs.  Hagen,  Mrs. Hagen  responded,  inter alia, that she
could not  remember  who in addition to her  lawyers,  had  assisted  her in the
selection of the Hagen Nominees and that she did not personally  know a majority
of the Hagen Nominees.

                                       23
<PAGE>

In a letter  dated  December  29, 1999,  Mrs.  Hagen  submitted to the Company a
notice,  purported by her to be in accordance with the  requirements of Sections
2.07(a) and (b) of the  Company's  Bylaws,  of three  shareholder  proposals  in
respect of the Annual Meeting.  Mrs. Hagen's letter  identified her proposals as
follows:

     "(1)  I  propose  the  following   persons  (the  "Hagen   Nominees")   for
     consideration  by the  Nominating  Committee  of the Company as part of its
     slate of  directors  for  election to the Board of Directors of the Company
     (the "Board") at the Annual Meeting:

                           Kenneth B. Frank
                           Patricia Garrison-Corbin
                           Susan Hirt Hagen
                           Samuel P. Katz
                           Claude C. Lilly, III, Ph.D.; CLU, CPCU
                           Henry N. Nassau
                           Mitchell S. Rosenthal, M.D.
                           Perry M. Smith, Ph.D.; Major General, USAF (Ret.)
                           Charles D. Snelling
                           William H. Starbuck, Ph.D.
                           James M. Trapp

     I believe the Hagen Nominees are appropriate candidates for election at the
     Annual  Meeting.  Each Hagen Nominees  (including  myself) has agreed to be
     included  in the  Nominating  Committee's  slate or any other slate only so
     long as all the Hagen Nominees are included in such slate, and only so long
     as the Hagen  Nominees,  if  elected,  would  constitute  a majority of the
     Board.

     "(2) If the Nominating Committee does not include the Hagen Nominees in its
     slate of directors  for election to the Board at the Annual  Meeting,  this
     Notice  constitutes my proposal to nominate the Hagen Nominees for election
     as  directors  of the Company at the Annual  Meeting.  I will appear at the
     Annual Meeting to nominate the Hagen Nominees for election to the Board.

     "(3) If I am not  permitted to nominate the Hagen  Nominees for election at
     the Annual Meeting,  this Notice  constitutes my proposal for submission to
     the  shareholders  of the  Company at the Annual  Meeting (a) to remove all
     directors  elected  at  the  Annual  Meeting  immediately  following  their
     election; (b) to amend the Bylaws by deleting the first sentence of Section
     3.02 and  replacing  it with a new  first  sentence,  which  shall  read as
     follows:

     The Board of Directors  shall  consist of not less than seven (7), nor more
     than  sixteen  (16),  Directors  (the exact number to be fixed from time by
     resolution  of the  Board  or by  vote  of  the  Shareholders  at any  duly
     organized annual or special meeting of Shareholders),  the majority of whom
     shall be citizens and residents of the United States, each of whom shall be
     at least  eighteen  (18) years of age,  elected  at the  Annual  Meeting of
     Shareholders,  to serve  until  the  ensuing  Annual  Meeting  and  until a
     successor  is elected  and  qualified  or until his or her  earlier  death,
     resignation or removal.

               "(c)   to reduce and fix the number of directors on the Board to
               eleven (11) directors; and

               "(d) to nominate the Hagen  Nominees for election as directors of
               the Company to fill the vacancies on the Board.  I will appear at
               the Annual Meeting to present this proposal."

On March 9, 2000,  Mrs.  Hagen filed  preliminary  proxy  materials with the SEC
regarding her proposed  solicitation  of proxies to vote for the Hagen  Nominees
for director at the Annual  Meeting in opposition to the candidates for director
nominated  by the  Nominating  Committee.  On March 15, 2000 and March 24, 2000,
Mrs. Hagen filed revised preliminary proxy material with the SEC.

                                       24
<PAGE>

Mrs. Hagen's revised  preliminary proxy material,  in addition to describing the
Hagen  Nominees  for whom she  proposes  to  solicit  proxies  for  election  as
director, describes her proposed solicitation of proxies for the following other
proposals  in the event the Court has not  reached a  decision  in favor of Mrs.
Hagen prior to the Annual  Meeting:  (i) removal of all of the  directors of the
Company  immediately  following  their  election  at the  Annual  Meeting;  (ii)
amendment of the Company's Bylaws to allow the shareholders to fix the number of
members  constituting  the Company's Board of Directors;  (iii) reduction of the
size of the  Company's  Board of Directors to 11 persons and (iv)  nomination of
the  Hagen  Nominees  for  election  as  directors  of the  Company  to fill the
vacancies  that  would  exist  in  the  Board  of  Directors  if  the  Company's
shareholders were to vote to remove the directors they had just elected.

The Board of  Directors  intends  to  instruct  its proxy  holders  to use their
discretionary  authority  to withhold  authority  for the  election of the Hagen
Nominees,  in the event it is judicially  determined  that the nomination of the
Hagen  Nominees at the Annual Meeting is legally  valid,  and, in any event,  to
vote against Mrs. Hagen's other proposals if she presents her other proposals at
the Annual Meeting.  Each member of the Company's  Board of Directors,  with the
exception of Mrs. Hagen,  individually recommends that shareholders vote against
the election of the Hagen  Nominees,  in the event it is  judicially  determined
that the  nomination  of the Hagen  Nominees  at the  Annual  Meeting is legally
valid,  and, in any event,  each of the other  proposals  of Mrs.  Hagen for the
following reasons:

     (i) The Nominating Committee,  composed entirely of independent  directors,
unanimously  determined not to nominate any candidate proposed by Mrs. Hagen for
the reasons set forth under  "Election of  Directors,"  including the refusal of
Mrs.  Hagen's  proposed  candidates to agree to interviews  with the  Nominating
Committee and the lack of independence of Mrs. Hagen's proposed candidates.

     (ii) None of the director  candidates  proposed by Mrs.  Hagen,  other than
herself, has any experience as a director of an insurance company.

     (iii) Several of the director  candidates  proposed by Mrs.  Hagen would be
shortly  ineligible to serve under the age limits  established  by the Company's
Bylaws.

     (iv) The director candidates proposed by Mrs. Hagen are ineligible to serve
under the applicable  Pennsylvania law because only candidates duly nominated by
the  Nominating  Committee  are eligible for election as directors at the Annual
Meeting.

     (v) The  wholesale  replacement  of the existing  members of the  Company's
Board of  Directors,  under which the Company has achieved  record  results year
after  year is likely to have a  material  adverse  effect  on the  Company  and
therefore  adversely  effect the value of the Company's Class A Common Stock and
Class B Common Stock and have a destablizing effect on the Company's management,
employees and agents.

     (vi) The election of a Board of Directors beholden to a single person (Mrs.
Hagen) is likely to impact  negatively  the Company's  competitive  position and
make  more  difficult  the  retention  of a number  of the  Company's  important
relationships with employees, agents and policyholders.

Item 6.  Exhibits and Reports on Form 8-K

Exhibit 27 - Financial Data Schedule

All  other  exhibits  for  which  provision is made in the applicable accounting
regulation of the Securities and  Exchange Commission are not required under the
related instructions or are applicable, and therefore, have been omitted.

The Company did not file any reports on Form 8-K during the  three-month  period
ended March 31, 2000.

                                       25
<PAGE>

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                Erie Indemnity Company
                                                ----------------------
                                                    (Registrant)


Date:  April 19, 2000                     \s\   Stephen A. Milne
                                       Stephen A. Milne, President & CEO

                                          \s\   Philip A. Garcia
                               Philip A. Garcia, Executive Vice President & CFO


                                       26



<TABLE> <S> <C>

<ARTICLE>                                           7
<LEGEND>
     THIS FDS CONTAINS INFORMATION EXTRACTED FROM THE FINANCIAL STATEMENTS OF
 THE ERIE INDEMNITY COMPANY FOR THE QUARTER ENDED MARCH 31, 2000 AND IS
 QUALIFIED IN REFERENCE TO THE COMPANY'S FORM 10-Q
</LEGEND>
<CIK>   0000922621
<NAME>  ERIE INDEMNITY COMPANY
<MULTIPLIER>   1,000

<S>                             <C>

<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-2000
<PERIOD-END>                    MAR-31-2000
<DEBT-HELD-FOR-SALE>                499,481
<DEBT-CARRYING-VALUE>                     0
<DEBT-MARKET-VALUE>                       0
<EQUITIES>                          222,331
<MORTGAGE>                            6,694
<REAL-ESTATE>                             0
<TOTAL-INVEST>                      777,731
<CASH>                               24,437
<RECOVER-REINSURE>                      834
<DEFERRED-ACQUISITION>               11,486
<TOTAL-ASSETS>                    1,579,947
<POLICY-LOSSES>                     453,775
<UNEARNED-PREMIUMS>                 237,997
<POLICY-OTHER>                            0
<POLICY-HOLDER-FUNDS>                     0
<NOTES-PAYABLE>                           0
                     0
                               0
<COMMON>                              2,170
<OTHER-SE>                          790,989
<TOTAL-LIABILITY-AND-EQUITY>      1,579,947
                           29,891
<INVESTMENT-INCOME>                  14,010
<INVESTMENT-GAINS>                    5,505
<OTHER-INCOME>                            0
<BENEFITS>                           24,663
<UNDERWRITING-AMORTIZATION>               0
<UNDERWRITING-OTHER>                  8,431
<INCOME-PRETAX>                      52,930
<INCOME-TAX>                         16,745
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                         36,185
<EPS-BASIC>                           .50
<EPS-DILUTED>                             0
<RESERVE-OPEN>                            0
<PROVISION-CURRENT>                       0
<PROVISION-PRIOR>                         0
<PAYMENTS-CURRENT>                        0
<PAYMENTS-PRIOR>                          0
<RESERVE-CLOSE>                           0
<CUMULATIVE-DEFICIENCY>                   0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission