ERIE INDEMNITY CO
10-K, 2000-03-23
FIRE, MARINE & CASUALTY INSURANCE
Previous: ALL STAR GAS CORP, 8-K, 2000-03-23
Next: ERIE INDEMNITY CO, DEFA14A, 2000-03-23






                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                                (NO FEE REQUIRED)

For the fiscal year ended December 31, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                                [NO FEE REQUIRED]

For the transition period from              to


                         Commission File Number 0-24000

                             ERIE INDEMNITY COMPANY

            (Exact name of registrant as specified in its charter)

           Pennsylvania                                       25-0466020
 (State or other jurisdiction                            (I.R.S. Employer
 of incorporation or organization)                        Identification No.)

100 Erie Insurance Place, Erie, Pennsylvania                    16530
(Address of principal executive offices)                     (Zip code)

Registrant's telephone number, including area code   (814) 870-2000


Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                       Class A Common Stock, stated value $.0292 per share

                       Class B Common Stock, stated value $70.00 per share

                                 (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

              Yes    X                            No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Aggregate  market  value of voting  stock of  nonaffiliates:  There is no active
market for the Class B voting stock and no Class B voting stock has been sold in
the last year upon which a price could be established.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest  practicable date:  64,847,751 Class A shares and
3,070 Class B shares of Common Stock outstanding on February 29, 2000.

                      DOCUMENTS INCORPORATED BY REFERENCE:

1.   Portions of the  Registrant's  Annual Report to Shareholders for the fiscal
     year ended  December 31, 1999 (the "Annual  Report")  are  incorporated  by
     reference into Parts I, II and IV of this Form 10-K Report.

2.   Portions  of the  Registrant's  Proxy  Statement  relating  to the Annual
     Meeting of  Shareholders  to be held April 25, 2000 are incorporated by
     reference into Parts I and III of this Form 10-K Report.


                                       1
<PAGE>










                                      INDEX

  PART         ITEM NUMBER AND CAPTION                               PAGE
 --------      -----------------------                               ----

  I            Item  1.  Business                                      3

  I            Item  2.  Properties                                   14

  I            Item  3.  Legal Proceedings                            14

  I            Item  4.  Submission of Matters to a
                         Vote of Security Holders                     14

  II           Item  5.  Market for Registrant's Common Equity
                         and Related Shareholder Matters              15

  II           Item  6.  Selected Consolidated Financial Data         15

  II           Item  7.  Management's Discussion and Analysis
                         of Financial Condition and Results
                         of Operations                                16

  II           Item  7a. Quantitative and Qualitative Disclosure
                         about Market Risk                            16

  II           Item  8.  Financial Statements and Supplementary
                         Data                                         16

  II           Item  9.  Changes In and Disagreements With
                         Accountants on Accounting and Financial
                         Disclosures                                  16

  III          Item 10.  Directors and Executive Officers
                         of the Registrant                            17

  III          Item 11.  Executive Compensation                       18

  III          Item 12.  Security Ownership of Certain
                         Beneficial Owners and Management             18

  III          Item 13.  Certain Relationships and Related
                         Transactions                                 19

  IV           Item 14.  Exhibits, Financial Statement Schedules
                         and Reports on Form 8-K                      21





                                       2
<PAGE>




                                     PART I

Item 1.   Business

              Erie   Indemnity   Company  (the   "Company")  is  a  Pennsylvania
corporation  formed  in  1925  to be the  attorney-in-fact  for  Erie  Insurance
Exchange  (the  "Exchange"),   a  Pennsylvania-domiciled   reciprocal  insurance
exchange.  The Company's  principal  business activity consists of management of
the  affairs  of the  Exchange  with  fees  from  the  Exchange  accounting  for
approximately  74% of the  Company's  consolidated  revenues.  The Company  also
participates  in the  property/casualty  insurance  business  through  its three
wholly owned  subsidiaries,  Erie Insurance Company ("Erie Insurance Co."), Erie
Insurance  Company  of New York  ("Erie  NY") and Erie  Insurance  Property  and
Casualty  Company  ("Erie P&C") and through its  management of the Flagship City
Insurance Company  ("Flagship"),  a subsidiary of the Exchange.  The Company and
Exchange also own a 21.6% and 53.2% common stock interest, respectively, in Erie
Family Life Insurance  Company  ("EFL"),  an affiliated life insurance  company.
Together  with the Exchange,  the Company and its  subsidiaries  and  affiliates
operate collectively under the name Erie Insurance Group(The ERIE).

              The ERIE is a regional  insurance  group that  underwrites a broad
line of personal  and  commercial  coverages.  Insurance  products  are marketed
primarily in the Mid-Atlantic and Northeast regions through  approximately 6,100
independent  agents  comprising  approximately  1,300  insurance  agencies.  The
property/casualty insurers managed by the Company are licensed to do business in
fifteen  states and in the  District  of  Columbia  and at  December  31,  1999,
operated  in ten  states  and the  District  of  Columbia.  Branch  offices  are
maintained  throughout  the ten  contiguous  states  in which the  Company  does
business.

              As  of  December  31,  1999,  the  Company  had  3,282   full-time
employees,  of which 1,584 provide claims specific services  exclusively for the
property/casualty  insurance  companies  of The  ERIE  and 107  perform  general
services  exclusively  for EFL.  Both the Exchange and EFL reimburse the Company
monthly  for the cost of these  services.  None of the  Company's  employees  is
covered by a collective  bargaining  agreement.  The Company  believes  that its
relationship with its employees is good.

History of The ERIE

              The Exchange,  which commenced  operations in 1925,  underwrites a
broad line of personal and commercial property and casualty insurance coverages.
The Erie  Insurance Co. was organized in 1972 as a  property/casualty  insurance
company to  supplement  the lines of  business of the  Exchange.  On December 3,
1991, the Company  acquired the Erie  Insurance Co. from the Exchange.  Flagship
was organized in 1992 as a  property/casualty  insurance  company to conduct the
Exchange's residual  automobile market business.  Erie P&C was organized in 1993
to  conduct  The  ERIE's  business  in  West  Virginia  and  to  write  workers'
compensation insurance in Pennsylvania. Erie NY was purchased in 1994 to conduct
The ERIE's business in New York State together with Erie Insurance Co.

              The Company's  wholly-owned  subsidiaries,  Erie Insurance Company
and Erie Insurance Company of New York,  participate in an intercompany  pooling
arrangement with the Exchange. The pooling arrangement provides for the Exchange
to assume  all  premiums  and  losses,  including  related  asset and  liability
amounts,  from  all  property/casualty  affiliates  of The  ERIE.  This  pooling
arrangement  further  provides  for Erie  Insurance  Company and Erie  Insurance
Company of New York to share proportionately in the results of all of The ERIE's
property/casualty  insurance  operations.  Erie  Insurance  Company's  and  Erie
Insurance Company of New York's  proportionate  share of the reinsurance pool is
5.0 percent and 0.5 percent, respectively.



                                       3
<PAGE>



Information About Industry Segments

              Reference  is made to Note  14 of the  Notes  to the  Consolidated
Financial  Statements  included in the Annual Report, page 48 for information as
to  revenues,  net  income and  identifiable  assets  attributable  to the three
business segments (management operations, property/casualty insurance operations
and life insurance operations) in which the Company is engaged.

Management Operations

              For  services  performed in its role as  attorney-in-fact  for the
Policyholders of the Exchange, the Company charges the Exchange a management fee
computed as a percentage of the affiliated  assumed(Erie Insurance Co., Erie NY,
Erie  P&C and  Flagship)  and  direct  premiums  written  by the  Exchange.  The
management  fee is  compensation  for:  (a) acting as  attorney-in-fact  for the
Exchange,  (b) managing the business and affairs of the Exchange, and (c) paying
certain general administrative expenses, including sales commissions,  salaries,
Employee benefits, taxes, rent, depreciation, data processing expenses and other
expenses not part of the settlement of losses or the management of investments.

              The Company's  Board of Directors may change the management fee at
its  discretion.  However,  the  maximum  fee  level  which can be  charged  the
Exchange,  is limited by the agreement  between the Exchange and the Company (or
its property/casualty  affiliates),  to 25 percent of the affiliated assumed and
direct written premium.  The Board considers  several factors in determining the
management fee rate,  including the relative  financial position of the Exchange
and the  Company and the  long-term  capital  needs of the  Exchange in order to
foster growth, competitiveness, and maintain its superior financial strength.

              The  management  fee  rate  charged  the  Exchange  was set at the
following rates:

              January 1, 1997 to December 31, 1997     24.00 percent
              January 1, 1998 to December 31, 1998     24.25 percent
              January 1, 1999 to December 31, 1999     25.00 percent

The Board voted to maintain the 25 percent management fee rate for all of 2000.

              All  premiums  collected,  less  the  management  fee  paid to the
Company,  are retained by the Exchange  for the purpose of paying  losses,  loss
adjustment  expenses,  investment  expenses  and  other  miscellaneous  expenses
including taxes, licenses and fees. The Company pays certain loss adjustment and
investment  expenses on behalf of the Exchange and is reimbursed fully for these
expenses by the Exchange.

              The Company receives a service  agreement fee from the Exchange as
compensation  for  the  management  and   administration  of  voluntary  assumed
reinsurance  business from non-affiliated  insurers.  The fee of 7% of voluntary
reinsurance  premiums assumed from  non-affiliated  insurers is compensation for
accounting and operating  expenses in connection with the administration of this
business.

              The  Company  collects  service  charges  from   policyholders  as
reimbursement  for the costs  incurred  by the  Company  in  providing  extended
payment terms on policies written by the insurers managed by the Company.  These
charges are included in service agreement revenue in the Consolidated Statements
of Operations.




                                       4
<PAGE>




Property/Casualty Insurance Operations

Industry

              One  of  the  distinguishing  features  of  the  property/casualty
insurance  industry in general is that its products are priced  before its costs
are known, as premium rates are generally determined before losses are reported.
Current prices must be established from forecasts of the ultimate costs expected
to arise from exposures  underwritten  during the coverage period when the rates
are applied.  This unique pricing environment  affects the financial  statements
primarily through the loss reserves. Changes in statutory, "regulatory" and case
law can significantly  affect the liabilities  associated with known risks after
the  insurance  contract  is in place.  Property/casualty  insurance  companies'
ability to increase prices in response to declines in profitability  are limited
by the large number of competitors  and the similarity of products  offered,  as
well as regulatory constraints.

              The profitability of the property/casualty  insurance business can
be influenced by many external  factors some of which include rate  competition,
the severity and frequency of claims,  natural  disasters,  state  regulation of
premium rates, and other areas of competition defaults of reinsurers, investment
market conditions,  general business conditions, court decisions that define and
may  expand  the  extent of  coverage  and the  amount of  compensation  due for
injuries and losses.

Lines of Business

              The property/casualty insurers managed by the Company underwrite a
broad  range of  insurance  for  risks of all  sizes.  In 1999,  personal  lines
comprised  76.1%  of  direct  and  affiliated   assumed  premium  revenue  while
commercial  lines  constituted  the  remaining  23.9%.  The core products in the
personal lines are private passenger  automobile  (78.2%) and homeowners (20.6%)
while the core  commercial  lines consist  principally  of  automobile  (30.7%),
multi-peril (34.7%) and workers compensation (27.2%).

              See "Selected Market and Geographic Information" contained on page
31 of the Annual  Report for the Company's  5.5% share of direct and  affiliated
assumed  premiums  written by  jurisdiction  and line of business in addition to
statutory  loss and loss  adjustment  expense ratios by line of business for the
Company's wholly-owned subsidiaries.

Reinsurance

         Reference  is made to Note 12 of the  Notes to  Consolidated  Financial
Statements  contained in the Annual Report for the year ended  December 31, 1999
pages 46 to 47  incorporated  herein by reference  for a complete  discussion of
reinsurance transactions.






                                       5
<PAGE>




Combined Ratios

              The  combined  ratio is a  standard  industry  measurement  of the
results of property/casualty  insurance underwriting  operations.  The statutory
combined  ratio is the sum of the ratio of incurred  losses and loss  adjustment
expenses  to net  premiums  earned  ("loss  ratio"),  the ratio of  underwriting
expenses  incurred to net premiums written  ("expense  ratio") and, the ratio of
dividends  to  policyholders  to net premiums  earned  ("dividend  ratio").  The
generally accepted  accounting  principles ("GAAP") combined ratio is calculated
in the same  manner  except  that it is based on GAAP  reported  amounts and the
denominator  for each component is net premiums  earned.  A combined ratio under
100%  generally  indicates an  underwriting  profit;  a combined ratio over 100%
generally  indicates an underwriting  loss.  Investment  income,  federal income
taxes and other  non-underwriting  income or expense  are not  reflected  in the
combined  ratio.  The  profitability  of The ERIE is a  function  of income  and
expense from both its underwriting and investment operations.

              The   ratios   shown  in  the  table   below  for  the   Company's
property/casualty  insurance  subsidiaries  Erie  Insurance Co. and Erie NY, are
prepared in accordance with GAAP and with statutory accounting practices ("SAP")
prescribed or permitted by state insurance authorities.

<TABLE>
<CAPTION>
                                                                         Combined Ratios
                                                                     Year Ended December 31,
                                                           1999           1998                1997
                                                          ------         ------              -----
<S>                                                       <C>              <C>               <C>
GAAP Combined Ratio                                       103.0%            99.5%            102.1%
                                                          =====             ====             =====

Statutory operating ratios:
         Loss ratio                                        74.6             70.4              74.1
         Expense and dividend ratio                        28.2             28.6              27.5
                                                          -----            -----             -----

Statutory Combined Ratio                                  102.8%            99.0%            101.6%
                                                          =====            =====             =====
</TABLE>


Catastrophe  losses  incurred from wind storms in Denmark and France through the
Company's  reinsurance business, as well as losses incurred from Hurricane Floyd
through the Company's  direct  writings,  contributed to the increased  combined
ratio  in  1999  compared  to  1998.  Loss  cost  severity-management   programs
introduced by the Company, combined with mild weather conditions and a generally
favorable claims  environment,  led to the improved combined ratio in 1998, when
compared to 1997.

Seasonal Factors

         The  Company's  management  fee is earned when  premiums  are  written.
Historically,  due to policy renewal and sales patterns,  writings are strongest
in the second  and third  quarters  of the  calendar  year.  While loss and loss
adjustment expenses are not entirely  predictable,  historically such costs have
been greater during the third and fourth quarters,  influenced by the weather in
the  geographic  regions  where the  Company  and  affiliated  property/casualty
insurers operate.




                                       6
<PAGE>




Investment Operations

              The Company's  investment  strategy takes a long-term  perspective
emphasizing investment quality,  diversification and superior investment returns
while also  providing for liquidity to meet the short and long-term  commitments
of the Company.  Investments are managed on a total return approach that focuses
on current income and capital appreciation.  The Company's investment portfolio,
at  market  value,  increased  to  $748,250,917  at  December  31,  1999,  which
represents 49.3% of total assets. Investment income is affected by shifts in the
types of  investments  in the  portfolio,  changes in  interest  rates and other
factors. Net investment income, including net realized gains on investments, was
$58,730,615 in 1999,  compared to  $45,769,884 in 1998 and  $38,747,247 in 1997.
See Management's  Discussion and Analysis of Financial  Condition and Results of
Operations,  on pages 22 through page 24 of the Annual Report for the year ended
December 31,1999 for additional discussion.

              The Company's property/casualty insurance subsidiaries' investment
portfolio must comply with applicable  laws and regulations  which prescribe the
kind, quality and concentration of investments.

              Included in  investments  is a 21.6% common stock  interest in EFL
which is accounted for under the equity  method of  accounting.  EFL,  which was
organized in 1967 as a  Pennsylvania-domiciled  life insurance  company,  has an
A.M. Best rating of A+ (Superior).  EFL is primarily  engaged in the business of
underwriting and selling  non-participating  individual and group life insurance
policies,  including universal life and individual and group annuity products in
nine states and the District of Columbia.  At December 31, 1999,  on a Generally
Accepted Accounting  Principles (GAAP) basis, EFL had assets of $955 million and
shareholders'  equity of $171  million.  At December  31,  1999,  of EFL's total
liabilities of $784 million,  insurance and annuity reserves  accounted for $741
million and a note  payable to the Company  amounted  to $15  million.  Of EFL's
investment  portfolio of $817  million at December 31, 1999,  available-for-sale
securities accounted for $771 million, real estate was $1 million,  policy loans
were $7 million,  mortgage  loans  accounted for $10 million and other  invested
assets were $28 million.

Financial Ratings

              Insurance  companies  are  rated by  rating  agencies  to  provide
insurance  consumers  and  investors  with  meaningful  information  on specific
insurance companies. Higher ratings generally indicate financial stability and a
strong  ability to pay  claims.  The ratings are  generally  based upon  factors
relevant to policyholders and are not directed toward return to investors.

              The Exchange,  Flagship,  Erie Insurance Co., Erie P&C and Erie NY
all have current  ratings of A++ (Superior) from A.M. Best with respect to their
financial  strength  and  claims-paying  ability.  In  evaluating  an  insurer's
financial   and   operating   performance,   A.M.  Best  reviews  the  insurer's
profitability, leverage and liquidity as well as the insurer's book of business,
the adequacy and soundness of its reinsurance,  the quality and estimated market
value of its assets,  the adequacy of its loss reserves and the  experience  and
competency of its management.  Management believes that this A.M. Best rating of
A++ (Superior) is an important factor in marketing The ERIE's  property/casualty
insurance to its agents and customers.




                                       7
<PAGE>




Competition

              The  property/casualty  markets in which the Company  operates are
highly competitive. Property/casualty insurers generally compete on the basis of
customer service,  price, brand recognition,  coverages offered,  claim handling
ability,  financial stability and geographic coverage. In addition,  because the
insurance  products of The ERIE are  marketed  exclusively  through  independent
insurance agents, most of which represent more than one company,  The ERIE faces
competition to retain qualified  independent  agencies and commonly competes for
business within each agency.

              Market  competition  bears  directly  on  the  price  charged  for
insurance  products  and  services  provided  within  the  insurance  regulatory
framework. Growth is driven by a company's ability to provide insurance services
at a price that is reasonable and acceptable to the customer.  In addition,  the
marketplace is affected by available capacity of the insurance industry. Surplus
expands and contracts  primarily in conjunction  with profit levels generated by
the  industry.  Growth  is  evaluated  based on a  company's  ability  to retain
existing  customers  and to attract  new  customers  as well as  movement in the
average premium charged by the Company.

              Although the 1999 market  cycle  continued to be soft (a period of
heightened premium rate competition and depressed underwriting  performance) the
industry remains strongly capitalized.

              The  Company,  in managing the  property/casualty  insurers of The
ERIE,  has  followed  several  strategies  which the  management  of the Company
believes  have  resulted  in  underwriting  results  which  exceed  those of the
property/casualty   industry  in  general.   First,   the  Company   employs  an
underwriting  philosophy  and product mix targeted to produce an Erie  Insurance
Group-wide  underwriting  profit,  i.e.,  a  combined  ratio of less than  100%,
through  careful  risk  selection,  adequate  pricing  and  prompt  fair  claims
settlement  practices.  The careful  selection  of risks allows for lower claims
frequency  and loss  severity,  thereby  enabling  insurance  to be  offered  at
favorable prices.  During 1998,  pricing actions were initiated by The ERIE that
reduced  private  passenger  automobile  rates  with  general   across-the-board
reductions  as  well  as a new  discount  program  for  drivers  with  favorable
experience.  The intent of the program was to help retain profitable  automobile
customers who deserve a price break and enhance the attractiveness of The ERIE's
products to new customers.  During 1999, the  property/casualty  insurers of The
Group experienced modest premium growth. The 1998 rate reductions  resulted in a
decrease in premiums,  which was offset by new policy  growth and an increase in
policy retention  rates.  Policy growth in 1999 when compared to the same period
in 1998 was strong as policy  retention  rates and new policy  growth  improved.
Policies  in force  increased  5.1% to  2,689,849  at  December  31,  1999  from
2,588,730  policies  in  force at  December  31,  1998.  Policy  retention  (the
percentage  of current  policyholders  that have renewed their policy) was 91.6%
and 90.7% for the years  ended  December  31, 1999 and 1998,  respectively,  for
private passenger automobile policies. The overall policy retention rate for The
ERIE was  90.1%  and  89.4% for the  years  ended  December  31,  1999 and 1998,
respectively.  On October 1, 1999,  additional rate reductions of  approximately
$25  million in private  passenger  automobile  insurance  became  effective  in
several  jurisdictions.  These  reductions will be realized as policies renew in
the next 12 months.

              Second,  management  focuses on  consistently  providing  superior
service to policyholders and agents in both underwriting and claims handling.




                                       8
<PAGE>




              Third, the Company  maintains a business model designed to provide
the advantages of localized marketing and claims servicing with the economies of
scale from centralized  accounting,  administrative,  underwriting,  investment,
information management and other support services.

              Finally,  a careful agent  selection  process  exists in which The
ERIE seeks to be the lead  underwriter  with its agents in order to enhance  the
agency   relationship  and  the  likelihood  of  receiving  the  most  desirable
underwriting  opportunities  from its agents.  The Company has  ongoing,  direct
communications  with its agency force. An Agents  Advisory  Council forum shares
ideas,  concerns and suggestions with the senior management of the ERIE annually
with the goal of  improving  communications  and  service.  These  efforts  have
resulted in outstanding  agency penetration and the ability to sustain long-term
agency partnerships.

Reserves

              Loss  reserves  are  established  to  account  for  the  estimated
ultimate  costs of loss and loss  adjustment  expenses for claims that have been
reported  but not yet  settled and claims  that have been  incurred  but not yet
reported. The estimated loss reserve for reported claims is based primarily upon
a  case-by-case  evaluation  of the type of risk  involved and  knowledge of the
circumstances  surrounding  each  claim  and  the  insurance  policy  provisions
relating to the type of loss.  Estimates of reserves for  unreported  claims and
loss settlement  expenses are determined on the basis of historical  information
by line of insurance as adjusted to current conditions.  Inflation is implicitly
provided for in the reserving  function  through  analysis of costs,  trends and
reviews of historical reserving results.

              The process of estimating the liability for unpaid losses and loss
expenses is inherently  judgmental  and can be influenced by factors  subject to
variation.  Possible sources of variation  include claim frequency and severity,
changing  rates of  inflation as well as changes in other  economic  conditions,
judicial trends and legislative  changes.  It is unlikely that future losses and
loss expenses will develop exactly as projected. The Company continually refines
reserves as experience  develops and new information  becomes known. The Company
reflects  adjustments to reserves in the results of operations in the periods in
which the  estimates  are changed.  With the  exception of reserves  relating to
certain  workers  compensation  cases,  which have been discounted at 2.5%, loss
reserves are not discounted.

              For a  reconciliation  of beginning  and ending  property/casualty
unpaid losses and loss  adjustment  expense  reserves for each of the last three
years, see Note 9 of the Notes to Consolidated Financial Statements contained in
the  Annual  Report  page  45.  Differences  between  reserves  reported  in the
Company's  financial  statements  prepared  on the  basis of GAAP and  financial
statements prepared on the basis of SAP are not material.




                                       9
<PAGE>




              The following table sets forth the development of net reserves for
unpaid losses and loss adjustment expenses from 1995 through 1999.

<TABLE>
<CAPTION>
                                                     Year Ended December 31,

                                            1999           1998            1997          1996            1995
                                        -----------    -----------     -----------    -----------    ------------
                                                                     (in thousands)
<S>                                     <C>           <C>             <C>            <C>           <C>
Reserve for unpaid
 losses and loss

 adjustment expense...................  $   432,895   $    426,165    $    413,409   $    389,425  $     357,334
                                        ===========
Liability as of:
 One year later.......................                     414,348         412,189        395,308        351,684
                                                      ------------
 Two years later......................                                     398,442        399,337        363,273
                                                                      ------------
 Three years later....................                                                    389,107        374,050
                                                                                     ------------
 Four years later.....................                                                                   368,758
                                                                                                   -------------
Cumulative (excess)
 deficiency   ........................                   (  11,817)     (   14,967)     (  318)           11,424
                                                          ========       =========       =====          ========
Cumulative amount of liability paid through:

  One year later......................                $    145,385    $    136,940   $    142,425  $     132,649
                                                      ============    ============   ============  =============
  Two years later.....................                                $    211,522   $    213,252  $     200,171
                                                                      ============   ============  =============
  Three years later...................                                               $    251,135  $     236,758
                                                                                     ============  =============
  Four years later....................                                                             $     256,981
                                                                                                   =============
</TABLE>


The top line shows the estimated  liability that was recorded at the end of each
of the  indicated  years for all current  and prior year unpaid  losses and loss
expenses.  The upper portion of the table shows  re-estimations  of the original
recorded  reserve  as of the  end of  each  successive  year.  The  estimate  is
increased or decreased as payments are made and more  information  becomes known
about the severity of remaining  unpaid  claims.  The lower portion of the table
shows the cumulative  amount paid in succeeding  years for losses incurred prior
to the  Statement of Financial  Position  date.  The  cumulative  deficiency  or
redundancy  represents  the  aggregate  amount by which  original  estimates  of
reserves as of that year-end have changed in subsequent  years.  A redundancy in
reserves means that reserves  established in prior years exceeded  actual losses
and loss  adjustment  expenses or were  reevaluated  at less than the originally
reserved amount. A deficiency in reserves means that the reserves established in
prior years were less than actual  losses and loss  adjustment  expenses or were
reevaluated at more than the originally reserved amount.

Government Regulation

              The property/casualty  insurers managed by the Company are subject
to supervision and regulation in the states in which they transact business. The
primary  purpose  of  such  supervision  and  regulation  is the  protection  of
policyholders.  The extent of such regulation varies, but generally derives from
state  statutes  which  delegate  regulatory,   supervisory  and  administrative
authority to state  insurance  departments.  Accordingly,  the  authority of the
state insurance  departments includes the establishment of standards of solvency
which must be met and  maintained  by insurers,  the licensing to do business of
insurers and agents, the nature of the limitations on investments,  the approval
of premium rates for property/casualty  insurance, the provisions which insurers
must make for current losses and future  liabilities,  the deposit of securities
for  the  benefit  of  policyholders,  the  approval  of  policy  forms,  notice
requirements  for the  cancellation  of  policies  and the  approval  of certain
changes in  control.  In  addition,  many  states  have  enacted  variations  of
competitive  rate-making  laws which allow insurers to set certain premium rates
for certain classes of insurance  without having to obtain the prior approval of
the state insurance




                                       10
<PAGE>




department.  State insurance  departments also conduct periodic  examinations of
the affairs of  insurance  companies  and require the filing of annual and other
reports relating to the financial condition of insurance companies.

              The  Company's  property/casualty  insurance  subsidiaries  may be
required,  under the solvency or guarantee  laws of the various  states in which
they are licensed, to pay assessments to fund policyholder losses or liabilities
of  insolvent  insurance  companies.  Depending  on state law,  insurers  can be
assessed  an amount  that is  generally  equal to between 1% and 2% of  premiums
written for the  relevant  lines of insurance in that state each year to pay the
claims of an insolvent insurer.  Certain states permit these  assessments,  or a
portion  thereof,  to be  recorded  as an offset to future  premium  taxes.  The
property/casualty  insurers  managed by the Company have made accruals for their
portion of assessments  related to such insolvencies based upon the most current
information   furnished   by  the  guaranty   associations.   Reflected  in  the
Consolidated Statements of Operations were $30,915,  $1,222,958 and $171,557 for
these  insolvencies  for the  years  ended  December  31,  1999,  1998 and 1997,
respectively.   Assessments   in  1998  were   affected  by  two  large  insurer
insolvencies in Pennsylvania and Ohio.

              The  Company's  property/casualty  insurers  are also  required to
participate in various involuntary  insurance programs for automobile insurance,
as well as other property and casualty  lines, in states in which such companies
operate.  These  involuntary  programs  provide various  insurance  coverages to
individuals  or other  entities  that  otherwise  are  unable to  purchase  such
coverage in the voluntary  market.  These  programs  include joint  underwriting
associations,  assigned  risk  plans,  fair  access  to  insurance  requirements
("FAIR")  plans,   reinsurance  facilities  and  windstorm  plans.   Legislation
establishing  these programs  generally provides for participation in proportion
to  voluntary  writings of related  lines of business in that state.  Generally,
state law  requires  participation  in such  programs  as a  condition  to doing
business in that state.  The loss ratio on insurance  written under  involuntary
programs has traditionally  been greater than the loss ratio on insurance in the
voluntary  market;  however,  the impact of these  involuntary  programs  on the
property/casualty insurers managed by the Company has been immaterial.

              Pennsylvania regulations limit the amount of dividends EFL can pay
its   shareholders   and  limit   the   amount  of   dividends   the   Company's
property/casualty insurance subsidiaries can pay to the Company. The limitations
are fully  described  and  reference  is made  herein to Note 13 of the Notes to
Consolidated  Financial  Statements  contained  in pages 47 to 48 in the  Annual
Report for the year ended December 31, 1999, incorporated by reference.




                                       11
<PAGE>




Financial Regulation

              The  Company's   property/casualty   insurance   subsidiaries  are
required to file financial  statements  prepared using SAP with state regulatory
authorities.    The   adjustments   necessary   to   reconcile   the   Company's
property/casualty  insurance  subsidiaries' net income and shareholders'  equity
prepared in accordance with SAP to net income and shareholders'  equity prepared
in accordance with GAAP are as follows:

<TABLE>
<CAPTION>

                                                                  Net Income
                                                 --------------------------------------------
                                                                  Year Ended
                                                 --------------------------------------------
                                                                 December 31,
                                                      1999                            1998
                                                 -------------                  -------------
                                                                (in thousands)
<S>                                               <C>                           <C>
SAP amounts....................................   $      9,546                   $     14,663
Adjustments:
  Deferred policy acquisition
   costs.......................................            542                            580
  Deferred income taxes........................            226                  (       1,855)
  Federal alternative minimum
   tax credit recoverable......................              0                            795
  Salvage and subrogation......................            158                             12
  Incurred premium adjustment..................  (         542)                 (         580)
  Other........................................  (          59)                 (           3)
                                                  ------------                   ------------
GAAP amounts...................................   $      9,871                   $     13,612
                                                  ============                   ============

</TABLE>

<TABLE>
<CAPTION>
                                                              Shareholders' Equity
                                                  -------------------------------------------
                                                                As of December 31,
                                                  -------------------------------------------
                                                        1999           1998            1997
                                                        ----           ----            ----
                                                                  (in thousands)
<S>                                              <C>            <C>             <C>
SAP amounts....................................   $     81,709   $     74,348    $     60,628
Adjustments:
  Deferred policy acquisition
   costs.......................................         11,405         10,863          10,284
  Deferred income taxes........................          3,350          4,143           5,998
  Salvage and subrogation......................          3,128          2,970           2,957
  Statutory reserves...........................          2,656          2,619           1,823
  Incurred premium adjustment..................  (      11,405) (      10,863)  (      10,284)
  Unrealized gains net of
   deferred taxes..............................             38          7,653           6,697
  Federal alternative minimum
   tax credit recoverable......................              0  (       1,020)  (       1,815)
  Other........................................  (           3)             0               8
                                                  ------------   ------------    ------------
GAAP amounts...................................   $     90,878   $     90,713    $     76,296
                                                  ============   ============    ============

</TABLE>




                                       12
<PAGE>




              The National  Association of Insurance  Commissioners  has adopted
risk-based capital (RBC) standards that require insurance companies to calculate
and,  report  statutory  capital and surplus needs based on a formula  measuring
underwriting,  investment  and other  business  risks  inherent in an individual
company's operations. These RBC standards have not affected the operation of the
Company as each of the  property/casualty  insurance  subsidiaries has statutory
capital and surplus in excess of RBC requirements.

Safe Harbor  Statement  Under the Private  Securities  Litigation  Reform Act of
1995: Statements contained herein expressing the beliefs of management and, such
as those contained in the section titled  "Investment  Operations" and elsewhere
herein,  the other  statements  which are not historical facts contained in this
report,  are  forward-looking  statements that involve risks and  uncertainties.
These risks and uncertainties  include but are not limited to: pricing,  product
development,  geographic  spread of risk,  weather and  weather-related  events,
other  types  of  catastrophic   events,  and  technological   difficulties  and
advancements.




                                       13
<PAGE>




Item 2.  Properties

              The Company and its subsidiaries,  the Exchange and its subsidiary
and EFL share a  corporate  home  office  complex  in Erie,  Pennsylvania  which
contains 358,202 square feet and is owned by the Exchange.  At December 31, 1999
in addition to the Erie branch  office,  the Company also operated 20 additional
field offices in 10 states.  Of these sites,  16 provide both agency support and
claims services and are referred to as "Branch  Offices",  while the remaining 4
provide only claims services and are considered "Claims Offices".

              The Company owns three of its field  offices.  Three field offices
are owned by and leased from the Exchange.  The annual rent expense  incurred by
the Company for the field offices and home office complex totaled $10,319,616 in
1999.  One office is owned by and leased from EFL at an annual rental in 1999 of
$302,676.  The remaining 13 offices are leased from various unaffiliated parties
at an aggregate annual rental in 1999 of approximately  $1,537,884.  The Company
is  reimbursed by its  affiliates  for a percentage of the rent and expenses for
office space used by its affiliates, which was approximately $670,000 in 1999.

Item 3.  Legal Proceedings

              Reference is made to "Legal Proceedings" on pages 31 through 41 of
the Company's proxy statement,  incorporated herein by reference.


Item 4.  Submission of Matters to a Vote of Security Holders

              No matters were submitted to a vote of security holders during the
fourth quarter of 1999.




                                       14
<PAGE>




                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters

              Reference is made to "Market  Price of and Dividends on the Common
Equity and Related Shareholder  Matters" on page 51 of the Annual Report for the
year ended December 31, 1999, incorporated herein by reference,  for information
regarding the high and low sales prices for the Company's  stock and  additional
information regarding such stock of the Company.

              As of February 29, 2000, there were approximately 1,236 beneficial
shareholders of record of the Company's  Class A non-voting  common stock and 27
beneficial shareholders of record of the Company's Class B voting common stock.

              Of the  64,847,751  shares of the  Company's  Class A common stock
outstanding as of February 29, 2000,  approximately 22,682,956 shares are freely
transferable  without  restriction or further  registration under the Securities
Act of 1933 (the Act), as amended unless  purchased by affiliates of the Company
as that  terms is defined in Rule 144 under the Act.  The  42,164,795  remaining
outstanding  shares of Class A common stock (the Restricted  Shares) are held by
the  Company's  directors,  executive  officers  and  their  affiliates  and are
restricted  securities  that are  eligible  to be sold  publicly  pursuant to an
effective  registration  statement  under  the  Act or in  accordance  with  the
applicable  exemption,  including Rule 144, from the  registration  requirements
under the Act. The Company is unable to estimate the amount of Restricted Shares
that may be sold  under Rule 144 since this  amount  will  depend in part on the
price for the Class A common stock,  the personal  circumstances  of the sellers
and other  factors.  Sales of a substantial  number of Restricted  Shares in the
public market,  or the  availability of such shares,  could adversely affect the
price of the Class A common stock.

              In general,  under Rule 144 as currently  in effect,  a person (or
persons whose shares are aggregated  for purposes of Rule 144) who  beneficially
has owned Restricted Shares for at least two years,  including affiliates of the
Company,  is entitled to sell within any  three-month  period a number of shares
that does not exceed the  greater of: (1) one percent of the number of shares of
Class A common stock then outstanding,  or (2) the average weekly trading volume
of the  Class A common  stock  in The  NASDAQ  Stock  MarketSM  during  the four
calendar weeks preceding the date on which notice of sale is filed with the SEC.
Sales  under Rule 144 are also  subject to  certain  manner of sale  provisions,
notice requirements and the availability of current public information about the
Company.  However, a person (or persons whose shares are aggregated for purposes
of Rule 144) who is deemed not to have been an  affiliate  of the Company at any
time during the 90 days  preceding a sale,  and who  beneficially  has owned the
Restricted  Shares  for at least  three  years  at the  time of  sale,  would be
entitled to sell such shares under Rule 144(k)  without  regard to the aforesaid
limitations.

Item 6.  Selected Consolidated Financial Data

              Reference is made to  "Selected  Consolidated  Financial  Data" on
page 17 of the Annual Report for the year ended December 31, 1999,  incorporated
herein by reference.




                                       15
<PAGE>




Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

              Reference  is made to  "Management's  Discussion  and  Analysis of
Financial  Condition  and Results of  Operations"  on pages 18 through 29 of the
Annual  Report for the year ended  December  31,  1999,  incorporated  herein by
reference.

Item 7a. Quantitative and Qualitative Disclosure about Market Risk

              Reference  is made to  "Management's  Discussion  and  Analysis of
Financial  Condition and Results of  Operations" on page 24 of the Annual Report
for the year ended December 31, 1999, incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

              Reference  is  made  to the  "Consolidated  Financial  Statements"
included  on pages 33 through 36 and to the  "Quarterly  Results of  Operations"
contained in the "Notes to Consolidated  Financial Statements" on page 49 of the
Annual  Report for the year ended  December  31,  1999,  incorporated  herein by
reference.

Item 9.  Changes In and Disagreements With Accountants on Accounting and
         Financial Disclosures

              None.





                                       16
<PAGE>




                                     PART III

Item 10.  Directors and Executive Officers of the Registrant

              (a) The answer to this item,  with  respect  to  directors  of the
Registrant, is incorporated by reference to pages 9 through 17 of the Company's
Proxy  Statement  relating to the Annual Meeting of  Shareholders  to be held on
April 25, 2000.

              (b)  Certain information as to the executive officers of the
                   Company is as follows:
<TABLE>
<CAPTION>
                                        Age        Principal Occupation for Past
                                       as of       Five Years and Positions with
    Name                              12/31/99         Erie Insurance Group
- --------------------------------------------------------------------------------
<S>                                       <C>      <C>
President & Chief Executive Officer

 Stephen A. Milne                         51       President,  Chief  Executive  Officer  and a Director of the  Company,  EFL and
                                                   Erie Insurance  Co. since 1996 and  President  and Chief  Executive  Officer of
                                                   Flagship, Erie P&C and Erie NY since 1996;  Executive Vice President - Insurance
                                                   Operations of the  Company,  Erie  Insurance  Co.,  Flagship,  Erie  P&C and
                                                   Erie NY 1994 - 1996. Director Flagship and Erie P&C 1996 - present; Director,
                                                   Erie NY 1994 - present.

Executive Vice Presidents

 Jan R. Van Gorder, Esq.                  52       Senior Executive Vice President,  Secretary and General Counsel of the Company,
                                                   EFL and Erie  Insurance  Co.  since 1990,  and of  Flagship  and Erie P&C since
                                                   1992 and 1993,  respectively,  and of  Erie NY  since  April  1994;  Senior  Vice
                                                   President, Secretary and General  Counsel of the Company,  EFL and Erie Insurance
                                                   Co. for more than five years prior thereto;  Director, the Company, EFL, Erie
                                                   Insurance Co., Erie NY, Flagship and Erie P&C.

 Philip A. Garcia                         43       Executive  Vice  President  and Chief  Financial  Officer  since  1997;  Senior
                                                   Vice President and Controller 1993 - 1997. Director, the Erie NY, Flagship and
                                                   Erie P&C.

 Jeffrey A. Ludrof                        40       Executive  Vice President since June 16, 1999; Senior Vice President 1994 - 1999;
                                                   Regional Vice  President 1993 - 1994.
</TABLE>




                                       17
<PAGE>


<TABLE>
<CAPTION>

                                        Age        Principal Occupation for Past
                                       as of       Five Years and Positions with
    Name                              12/31/99         Erie Insurance Group
- --------------------------------------------------------------------------------
<S>                                       <C>      <C>
Senior Vice Presidents

 Eugene C. Connell                        45       Senior Vice President since 1990.

 Michael J. Krahe                         46       Senior Vice President since 1999; Vice President 1994 - 1999.

 Elaine A. Lamm                           61       Senior Vice President since 1990.

 George R. Lucore                         49       Senior Vice President since March 1995;Regional Vice President 1993 - March 1995.

 David B. Miller                          45       Senior Vice President since August 1996; Independent Insurance Agent 1991 - 1996.

 Timothy G. NeCastro                      39       Senior Vice President and Controller  since  November  1997; Department Manager -
                                                   Internal  Audit November 1996 - 1997.

 James R. Roehm                           51       Senior Vice President since 1991.

 Barry P. Stiles                          50       Senior Vice President since 1999; Vice President 1993 - 1999.

 Michael S. Zavasky                       47       Senior Vice  President since April 1998; Vice President and Managing  Director of
                                                   Reinsurance 1990 - April 1998.

 Douglas F. Ziegler                       49       Senior Vice President, Treasurer and Chief Investment Officer since 1993.


Regional Vice Presidents

 B. Crawford Banks                        63       Regional Vice President since 1993.

 Douglas N. Fitzgerald                    43       Regional Vice President since 1993.

 Terry L. Hamman                          45       Regional Vice President since May 1995; Assistant Vice President 1993 - May 1995.


</TABLE>




                                       18
<PAGE>




Item 11.  Executive Compensation

              The answer to this item is  incorporated  by reference to pages 18
through 28 of the Company's  Proxy  Statement  relating to the Annual Meeting of
Shareholders  to be held on April 25, 2000,  except for the  Performance  Graph,
which has not been incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

              The answer to this item is  incorporated  by reference to  pages 4
through 8  of the Company's  Proxy  Statement  relating to the Annual Meeting of
Shareholders to be held on April 25, 2000.




                                       19
<PAGE>




Item 13.  Certain Relationships and Related Transactions

              Since the  formation of the Company and the Exchange in 1925,  the
Company, as the attorney-in-fact appointed by the policyholders of the Exchange,
has managed the  property/casualty  insurance  operations of the  Exchange.  The
Company's  operations are interrelated with the operations of the Exchange,  and
the Company's  results of operations are largely dependent on the success of the
Exchange.

              The  Company  believes  that  its  various  transactions  with the
Exchange and EFL, which are summarized  herein, are fair and reasonable and have
been on terms no less  favorable to the Company than the terms that  approximate
those which could have been negotiated with an independent third party.

              Pursuant to the Subscribers  Agreement by which the Company serves
as  attorney-in-fact  for  the  Exchange,   the  Company's  Board  of  Directors
establishes  periodically an annual management fee for the Company's services as
attorney-in-fact  which may not exceed 25% of the direct and affiliated  assumed
written  premiums of the  Exchange.  The  Company's  Board of Directors  has the
ability to  establish  the  percentage  charged at its  discretion  within these
parameters.  The management fee rate was 24% for all of 1997.  Beginning January
1, 1998 through  December 31, 1998,  the management fee charged the Exchange was
24.25%.  The Company's  Board of Directors  elected to change the management fee
rate to 25%  beginning  January 1, 1999 through  December  31,  1999.  The Board
elected to maintain the 25%  management fee rate for all of 2000. The activities
performed by the Company as attorney-in-fact  for the Exchange include insurance
underwriting,  policy issuance, policy exchange and cancellation,  processing of
invoices  for  premiums,  oversight  of  reinsurance  transactions,  payment  of
insurance commissions to insurance agents, compliance with rules and regulations
of  supervisory  authorities  and  monitoring of legal  affairs.  The Company is
obligated to conduct these  activities at its own expense,  and realizes profits
or losses  depending  upon whether its costs of providing  such services is less
than the amount it receives from the  Exchange,  in which case the Company has a
profit from acting as  attorney-in-fact,  or greater,  in which case the Company
has a loss from such  activities.  The  Exchange,  however,  bears the financial
responsibility  for the payment of insurance losses,  loss adjustment  expenses,
investment  expenses,  legal expenses,  assessments,  damages,  licenses,  fees,
establishment  of reserves  and taxes.  For the three years ended  December  31,
1999, 1998 and 1997, the management  fees were  $513,375,281,  $489,147,394  and
$467,602,283, respectively.

              Service  agreement  revenue totaled  $15,440,862,  $13,878,922 and
$7,026,373 for the years ended December 31, 1999,  1998 and 1997,  respectively.
Service  agreement  revenue is derived  from two  sources.  First,  the  Company
receives service charges from Policyholders for providing extended payment terms
on policies written by The ERIE. Service charges totaled $7,282,621,  $7,163,895
and  $2,011,181  for  the  years  ended  December  31,  1998,   1998  and  1997,
respectively.   Second,   service  income  is  received  from  the  Exchange  as
compensation  for  the  management  and   administration  of  voluntary  assumed
reinsurance from  non-affiliated  insurers.  The Company receives a 7.0% service
fee on the premiums from the business. These fees totaled $8,158,241, $6,715,026
and $5,015,192,  respectively,  on net voluntary assumed reinsurance premiums of
$116,546,294, $95,928,945 and $71,645,599 for the years ended December 31, 1999,
1998 and 1997, respectively.

              The  Company's  subsidiaries,  Erie  Insurance  Co.  and  Erie NY,
participate in a reinsurance pooling arrangement with the Exchange. Erie P&C and
Flagship reinsure 100% of their  property/casualty  insurance  business with the
Exchange under the terms of quota share reinsurance treaties with the Exchange.




                                       20
<PAGE>




              The Company and the Exchange  periodically purchase annuities from
EFL for use in connection  with the structured  settlement of insurance  claims.
The Company's share of such purchases, through its subsidiaries,  Erie Insurance
Co. and Erie NY,  amounted to  $1,282,172,  $983,574  and $977,932 for the years
ended December 31, 1999, 1998 and 1997,  respectively,  and the reserves held by
EFL at December 31, 1999 for such annuities were  approximately  $8,245,620.  In
addition,  the Erie Insurance Group Retirement Plan for Employees has, from time
to  time,  purchased  individual  annuities  from EFL for  each  retired  vested
employee  or  beneficiary   receiving  benefits.   Such  purchases  amounted  to
$5,321,738,  $6,413,460  and  $1,992,060  for the years ended December 31, 1999,
1998 and 1997,  respectively.  The reserves  held by EFL for all such  annuities
were approximately $42,130,596 at December 31, 1999.

              In 1995, EFL issued a surplus note to the Company for $15 million.
The note bears an annual interest rate of 6.45% and all payments of interest and
principal  of the note may be repaid only out of  unassigned  surplus of EFL and
are subject to the prior approval of the  Pennsylvania  Insurance  Commissioner.
Interest on the surplus  note is scheduled  to be paid  semi-annually.  The note
will be payable on demand on or after  December 31,  2005.  Payment of principal
and/or  interest is  subordinated  to payment of all other  liabilities  of EFL.
During 1999, 1998 and 1997, EFL paid the Company interest totaling $967,500 each
year.

              Information  with  respect to certain  relationships  with Company
directors is incorporated by reference to  pages 30 through 31 of the  Company's
Proxy Statement  relating  to the  Annual Meeting  of Shareholders to be held on
April 25, 2000.




                                       21
<PAGE>




                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)     Financial statements, financial statement schedules and exhibits
             filed:

             (1)    Consolidated Financial Statements

                                                                         Page*
                                                                         ----
     Erie Indemnity Company and Subsidiaries:

       Independent Auditors' Report on the

         Consolidated Financial Statements.............................     32
       Consolidated Statements of Operations
         for the three years ended
         December 31, 1999, 1998 and 1997..............................     33
       Consolidated Statements of Financial
       Position as of December 31, 1999
       and 1998     ...................................................     34
       Consolidated Statements of Cash Flows
         for the three years ended
         December 31, 1999, 1998 and 1997..............................     35
       Consolidated Statements of Shareholders'
         Equity for the three years ended
         December 31, 1999, 1998 and 1997..............................     36
       Notes to Consolidated Financial Statements......................     37

             (2)    Financial Statement Schedules

                                                                         Page
                                                                         ----
     Erie Indemnity Company and Subsidiaries:

        Report of Independent Auditors on Schedules....................
        Schedule I.   Summary of Investments - Other
                          than Investments in Related

                          Parties......................................     28
        Schedule IV.  Reinsurance......................................     29
        Schedule VI.  Supplemental Information
                          Concerning Property/Casualty

                          Insurance Operations.........................     30

All  other  schedules  have  been  omitted  since  they  are not  required,  not
applicable or the  information is included in the financial  statements or notes
thereto.

* Refers to the respective  page of Erie Indemnity  Company's 1999 Annual Report
to Shareholders. The Consolidated Financial Statements and Notes to Consolidated
Financial  Statements  and  Auditors'  Report  thereon  on  pages  32 to 49  are
incorporated  by  reference.  With the  exception of the portions of such Annual
Report specifically incorporated by reference in this Item and Items 1, 5, 6, 7,
7a and 8, such Annual Report shall not be deemed filed as part of this Form 10-K
Report or otherwise  subject to the  liabilities of Section 18 of the Securities
Exchange Act of 1934.




                                       22
<PAGE>




             (3)    Exhibits

Exhibit
Number            Description of Exhibit

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 3.3##            Amended and Restated By-laws of Registrant
                  dated March 9, 1999

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of

                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of January 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange





                                       23
<PAGE>




Exhibit
Number            Description of Exhibit

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant as
                  restated December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned   subsidiary  Erie
                  Insurance Company of New York

10.22#            1997 Annual Incentive Plan of Erie Indemnity
                  Company

10.23#            Erie Indemnity Company Long-Term Incentive Plan

10.24#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne

10.25#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder






                                       24
<PAGE>




Exhibit
Number            Description of Exhibit

10.26#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia

10.27#            Employment Agreement effective December 16, 1997 by
                  and between Erie Indemnity Company and John J.
                  Brinling, Jr.

10.28             Employment Agreement effective June 30, 1999 by
                  and between Erie Indemnity Company and Jeffrey A.
                  Ludrof

10.29             Employment Agreement effective December 15, 1999 by
                  and between Erie Indemnity Company and Douglas F.
                  Ziegler

10.30             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Stephen A. Milne

10.31             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Jan R. Van Gorder

10.32             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Philip A. Garcia

10.33             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and John J. Brinling

10.34             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Jeffrey A. Ludrof

11                Statement re computation of per share
                  earnings

13                1999 Annual Report to Shareholders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.

21                Subsidiaries of Registrant

27                Financial Data Schedule

99.1##            Report of the Special Committee to the
                  Board of Directors


*          Such exhibit is  incorporated  by reference to  the like  numbered
           exhibit in  Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the Securities and Exchange Commission on
           May 2, 1994.

**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.



                                       25
<PAGE>




***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.

****       Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1995 that was filed with the  Commission  on March 25,
           1996.

*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.

******     Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1996 that was filed with the  Commission  on March 21,
           1997.

#          Such exhibit is incorporated by reference to the like titled exhibit
           in the Registrant's  Form 10-K annual report for the year ended
           December 31, 1997 that was filed with the Commission on March 25,
           1998.

##         Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1998 that was filed with the  Commission  on March 30,
           1999.

     (b)     Reports on Form 8-K:

     During the quarter  ended  December 31, 1999,  The Company did not file any
reports on Form 8-K.




                                       26
<PAGE>




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  March 7, 2000     ERIE INDEMNITY COMPANY

                                  (Registrant)

                               Principal Officers

                              /s/ Stephen A. Milne

                       Stephen A. Milne, President and CEO

                              /s/ Jan R. Van Gorder

       Jan R. Van Gorder, Executive Vice President, Secretary & General Counsel



                              /s/ Philip A. Garcia

                Philip A. Garcia, Executive Vice President & CFO

                             /s/ Timothy G. NeCastro

             Timothy G. NeCastro, Senior Vice President & Controller

                           Board of Directors

/s/ Peter B. Bartlett                             /s/ Martin J. Lippert
Peter B. Bartlett                                 Martin J. Lippert


/s/ Samuel P. Black, III                          /s/ Stephen A. Milne
Samuel P. Black, III                              Stephen A. Milne


/s/ J. Ralph Borneman                             /s/ John M. Petersen
J. Ralph Borneman                                 John M. Petersen


/s/ Patricia A. Goldman                           /s/ Jan R. Van Gorder
Patricia A. Goldman                               Jan R. Van Gorder


                                                  /s/ Harry H. Weil
Susan Hirt Hagen                                  Harry H. Weil


/s/ F. William Hirt                               /s/ Robert C. Wilburn
F. William Hirt                                   Robert C. Wilburn


/s/ Gwendolyn S. King
Gwendolyn S. King




                                       27
<PAGE>


                            INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Shareholders
Erie Indemnity Company

We have  audited  the  consolidated  statements  of  financial  position of Erie
Indemnity  Company and  subsidiaries  (Company) as of December 31, 1999 and 1998
and the related consolidated statements of operations,  shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1999, as
contained  in the 1999 annual  report,  incorporated  by reference in the annual
report on Form 10-K for the year ended December 31, 1999. In connection with our
audits of the financial statements, we also have audited the financial statement
schedules,  as listed in the accompanying index. These financial  statements and
financial   statement   schedules  are  the   responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Erie  Indemnity
Company and  subsidiaries  as of December 31, 1999 and 1998,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1999 in  conformity  with  generally  accepted  accounting
principles. Also in our opinion, the related financial statement schedules, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly, in all material respects, the information set forth therein.


/s/ Brown Schwab Bergquist & Co.



Erie, Pennsylvania
February 11, 2000






                                       28
<PAGE>


SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN  RELATED PARTIES
<TABLE>
<CAPTION>

                                                                       DECEMBER 31, 1999

                                                          Cost or                             Amount at which
                                                         Amortized               Fair          Shown in the
Type of Investment                                         Cost                 Value         Balance Sheet
- --------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                        <C>                 <C>                  <C>
Available-for-sale securities
  Fixed maturities:
      U.S. treasuries & government agencies                $ 11,029            $  11,051            $  11,051
      States & political subdivisions                        52,064               53,118               53,118
      Special revenues                                      120,170              122,096              122,096
      Public utilities                                       20,909               20,318               20,318
      U.S. industrial & miscellaneous                       232,458              227,176              227,176
      Foreign                                                21,593               20,743               20,743
      Redeemable Preferred Stocks                            31,171               31,020               31,020
  Equity securities:
    Common stock:
      U.S. banks, trusts & insurance
         companies                                         $  3,887            $   7,156            $   7,156
      U.S. industrial & miscellaneous                        56,035              103,132              103,132
      Foreign industrial & miscellaneous                      4,948                5,511                5,511
    Non-redeemable preferred stock:
      U.S. banks, trusts & insurance
         companies                                           38,708               36,694               36,694
      U.S. industrial & miscellaneous                        61,109               56,662               56,662
      Foreign industrial & miscellaneous                      6,808                6,228                6,228
                                                          ---------            ---------            ---------
         Total Available-for-Sale
           Securities                                      $660,889            $ 700,905            $ 700,905
                                                           --------            ---------            ---------
   Real Estate Mortgage Loans                              $  8,230            $   8,230            $   8,230
   Other Invested Assets                                   $ 37,398            $  39,116            $  39,116
                                                           --------            ---------            ---------
         Total Investments                                 $706,517            $ 748,251            $ 748,251
                                                           ========            =========            =========
</TABLE>




                                       29
<PAGE>



                                                     SCHEDULE IV - REINSURANCE
<TABLE>
<CAPTION>


                                                                                                                         Percentage
                                                          Ceded to               Assumed                                  of amount
                                                            Other              from Other            Net                   Assumed
                                       Direct             Companies             Companies           Amount                  to Net
                                  --------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>                   <C>                  <C>                         <C>

December 31,1999
Premiums for the year
 Property and Liability Insurance $351,227,872         $356,608,390          $122,604,391         $117,223,873                104.6%
                                  --------------------------------------------------------------------------------------------------

December 31,1998
Premiums for the year
 Property and Liability Insurance $338,162,409         $343,051,100          $117,828,137         $112,939,446                104.3%
                                  --------------------------------------------------------------------------------------------------

December 31,1997
Premiums for the year
 Property and Liability Insurance $334,771,551         $340,165,100          $112,743,217         $107,349,668                105.0%
                                  --------------------------------------------------------------------------------------------------

</TABLE>



                                       30
<PAGE>


<TABLE>
<CAPTION>


 SCHEDULE VI - SUPPLMENTAL INFORMATION CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS
               (in thousands)
                                        Deferred
                                         Policy              Reserves for           Discount, if
                                       Acquisition         Unpaid Loss & LAE        any deducted               Unearned
                                          Costs                Expenses             from reserves              Premiums
                                        ---------------------------------------------------------------------------------
<S>                                     <C>                     <C>                   <C>                        <C>

               @ 12/31/99
Consolidated P&C Entities               $ 11,405                $432,895              $  1,377                   $236,525
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 11,405                $432,895              $  1,377                   $236,525
                                        ---------------------------------------------------------------------------------

               @ 12/31/98
Consolidated P&C Entities               $ 10,863                $426,165              $  1,562                   $229,057
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 10,863                $426,165              $  1,562                   $229,057
                                        ---------------------------------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $ 10,283                $413,409              $      0                   $219,211
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $ 10,283                $413,409              $      0                   $219,211
                                        ---------------------------------------------------------------------------------

</TABLE>



                                       31
<PAGE>



<TABLE>
<CAPTION>

 SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)
               (in thousands)
                                                                                    Loss and Loss        Adjustment Expenses
                                                                  Net                 Incurred                Related to
                                         Earned               Investment                 (1)                     (2)
                                        Premiums                Income              Current Year             Prior Years
                                        ---------------------------------------------------------------------------------
<S>                                     <C>                      <C>                  <C>                        <C>

               @ 12/31/99
Consolidated P&C Entities               $117,224                $ 16,765              $ 88,422                   $   (703)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $117,224                $ 16,765              $ 88,422                   $   (703)
                                        ---------------------------------------------------------------------------------

               @ 12/31/98
Consolidated P&C Entities               $112,939                $ 16,887              $ 80,637                   $   (746)
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $112,939                $ 16,887              $ 80,637                   $   (746)
                                        ---------------------------------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $107,350                $ 13,569              $ 77,345                   $  2,625
Unconsolidated P&C Entities                    0                       0                     0                          0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0                          0
                                        ---------------------------------------------------------------------------------
     Total                              $107,350                $ 13,569              $ 77,345                   $  2,625
                                        ---------------------------------------------------------------------------------

</TABLE>



                                       32
<PAGE>



<TABLE>
<CAPTION>
 SCHEDULE VI - SUPPLEMETAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)
               (in thousands)
                                         Amortization
                                          of Deferred            Net
                                            Policy            Loss & LAE              Premiums
                                        Acquisition Costs        Paid                  Written
                                        ------------------------------------------------------
<S>                                     <C>                     <C>                   <C>

               @ 12/31/99
Consolidated P&C Entities               $ 22,507                $ 84,192              $118,426
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 22,507                $ 84,192              $118,426
                                        ------------------------------------------------------

               @ 12/31/98
Consolidated P&C Entities               $ 21,357                $ 77,933              $115,094
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 21,357                $ 77,933              $115,094
                                        ------------------------------------------------------

               @ 12/31/97
Consolidated P&C Entities               $ 20,103                $ 75,343              $110,282
Unconsolidated P&C Entities                    0                       0                     0
Proportionate share of
  registrant & subsidiaries                    0                       0                     0
                                        ------------------------------------------------------
     Total                              $ 20,103                $ 75,343              $110,282
                                        ------------------------------------------------------
</TABLE>




                                       33
<PAGE>





                                  EXHIBIT INDEX

                      (Pursuant to Item 601 of Regulation S-K)

                                                                  Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

 3.1*             Articles of Incorporation of Registrant

 3.2**            Amended and Restated By-laws of Registrant

 3.3##            Amended and Restated By-laws of Registrant
                  dated March 9, 1999

 4A*              Form of Registrant's Class A Common
                  Stock certificate

 4B*              Form of Registrant's Class B Common
                  Stock certificate

10.1***           Retirement Plan for Employees of Erie
                  Insurance Group, effective as of

                  December 31, 1989

10.2***           Restatement of Supplemental Retirement
                  Plan for Certain Members of the Erie
                  Insurance Group Retirement Plan for
                  Employees, effective as of January 1,
                  1990

10.3***           Deferred Compensation Plan of
                  Registrant

10.4***           Retirement Plan for Outside Directors
                  of Registrant, effective as of
                  January 1, 1991

10.5***           Employee Savings Plan of Erie Insurance
                  Group, effective as of April 1, 1992

10.6***           Amendment to Employee Savings Plan of
                  Erie Insurance Group

10.7***           Supplemental 401(k) Plan of Erie Insurance
                  Group effective as of Janaury 1, 1994

10.8***           Service Agreement dated January 1, 1989
                  between Registrant and Erie Insurance
                  Company

10.9***           Service Agreement dated June 21, 1993
                  between Registrant and Erie Insurance
                  Property & Casualty Company

10.10***          Service Agreement dated June 21, 1993
                  between Registrant and Flagship City
                  Insurance Company

10.11***          Reinsurance Pooling Agreement dated
                  January 1, 1992 between Erie Insurance
                  Company and Erie Insurance Exchange




                                       34
<PAGE>




                                                                  Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

10.12***          Form of Subscriber's Agreement whereby
                  policyholders of Erie Insurance Exchange
                  appoint Registrant as their
                  Attorney-in-Fact

10.13*            Stock Redemption Plan of Registrant dated
                  December 14, 1989

10.14*            Stock Purchase Agreement dated December 20,
                  1991, between Registrant and Erie Insurance
                  Exchange relating to the capital stock of
                  Erie Insurance Company

10.15**           Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1,
                  1994 between Erie Insurance Exchange
                  and Erie Insurance Co.

10.16****         Stock Redemption Plan of Registrant
                  restated as of December 12, 1995

10.17****         Property Catastrophe Excess of Loss
                  Reinsurance Agreement dated January 1, 1995
                  between Erie Insurance Exchange and Erie
                  Insurance Company of New York

10.18****         Service Agreement dated January 1, 1995
                  between Registrant and Erie Insurance
                  Company of New York

10.19*****        Consulting Agreement for Investing Services
                  dated January 2, 1996 between Erie Indemnity
                  Company and John M. Petersen

10.20*****        Agreement dated April 29, 1994 between Erie
                  Indemnity Company and Thomas M. Sider

10.21******       Aggregate  Excess  of  Loss  Reinsurance  Agreement  effective
                  January  1,  1997  between  Erie  Insurance  Exchange,  by and
                  through its Attorney-in-Fact,  Erie Indemnity Company and Erie
                  Insurance   Company  and  its  wholly-owned   subsidiary  Erie
                  Insurance Company of New York

10.22#            1997 Annual Incentive Plan of Erie Indemnity
                  Company

10.23#            Erie Indemnity Company Long-Term Incentive Plan

10.24#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Stephen A.
                  Milne

10.25#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Jan R. Van
                  Gorder





                                       35
<PAGE>




                                                                  Sequentially
Exhibit                                                              Numbered
Number            Description of Exhibit                               Page

10.26#            Employment Agreement dated December 16, 1997 by
                  and between Erie Indemnity Company and Philip A.
                  Garcia

10.27#            Employment Agreement effective December 16, 1997 by
                  and between Erie Indemnity Company and John J.
                  Brinling, Jr.

10.28             Employment Agreement effective June 30, 1999 by
                  and between Erie Indemnity Company and Jeffrey A.
                  Ludrof                                                  38

10.29             Employment Agreement effective December 15, 1999 by
                  and between Erie Indemnity Company and Douglas F.
                  Ziegler                                                 53

10.30             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Stephen A. Milne                            69

10.31             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Jan R. Van Gorder                           70

10.32             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Philip A. Garcia                            71

10.33             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and John J. Brinling                            72

10.34             Addendum to Employment Agreement effective
                  December 15, 1999 by and between Erie Indemnity
                  Company and Jeffrey A. Ludrof                           73

11                Statement re computation of per share
                  earnings                                                74

13                1999 Annual Report to Shareholders.
                  Reference is made to the Annual Report
                  furnished to the Commission, herewith.                75-123

21                Subsidiaries of Registrant                              124

27                Financial Data Schedule                                 125

99.1##            Report of the Special Committee to the
                  Board of Directors


*          Such exhibit is  incorporated  by reference  to  the  like  numbered
           exhibit in  Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the Securities and Exchange Commission on
           May 2, 1994.

**         Such  exhibit  is  incorporated  by  reference  to the like  numbered
           exhibit  in  Registrant's  Form 10/A  Registration  Statement  Number
           0-24000 filed with the Securities  and Exchange  Commission on August
           3, 1994.



                                       36
<PAGE>



***        Such  exhibit is  incorporated  by  reference  to the like titled but
           renumbered  exhibit in Registrant's  Form 10  Registration  Statement
           Number 0-24000 filed with the  Securities and Exchange  Commission on
           May 2, 1994.

****       Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1995 that was filed with the  Commission  on March 25,
           1996.

*****      Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form 10-K/A  amended annual report for the year
           ended  December 31, 1995 that was filed with the  Commission on April
           25, 1996.

******     Such exhibit is  incorporated by reference to the like titled exhibit
           in the  Registrant's  Form  10-K  annual  report  for the year  ended
           December  31,  1996 that was filed with the  Commission  on March 21,
           1997.

#          Such exhibit is incorporated by reference to the like titled exhibit
           in the Registrant's  Form 10-K annual report for the year ended
           December 31, 1997 that was filed with the Commission on March 25,
           1998.

##         Such exhibit is incorporated by reference to the like titled exhibit
           in the Registrant's  Form 10-K annual report for the year ended
           December 31, 1998 that was filed with the Commission on March 30,
           1999.


                                       37






                              EMPLOYMENT AGREEMENT

                  THIS AGREEMENT (the "Agreement") made effective as of the 30th
day of June, 1999 (the "Effective Date") by and between ERIE INDEMNITY  COMPANY,
a  Pennsylvania  corporation  with  its  principal  place of  business  at Erie,
Pennsylvania (the "Company"), and JEFFREY A. LUDROF (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company pursuant to the terms and conditions of this Agreement as Executive Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
commencing  on the  Effective  Date hereof and  expiring on December  15,  2000,
unless  earlier  terminated  pursuant to Section 5 hereof.  Notwithstanding  the
foregoing,  the Executive  shall serve in said  office(s) at the pleasure of the
Company's Board of Directors (the "Board of Directors") and the Executive may be
removed from said  office(s) at any time with or without  Cause,  as hereinafter
defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;  provided  that any such
removal shall be without prejudice to any contract rights the Executive may have
hereunder.  Subject to Section  8(a)(6) and Section 8(b) hereof,  this Agreement
shall expire by its terms on December 15, 2000.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the



                                       38
<PAGE>



Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, the
Executive shall receive, for all services  rendered  to  the Company  hereunder,
the  following   (hereinafter   referred  to  collectively  as "Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to
                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all



                                       39
<PAGE>



                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)      Performance  Appraisal.  The  Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee  from time to time.  The Executive shall be entitled
                  to such additional  remuneration, including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its discretion, determine from time
                  to time.

                  4.       Absences.  The  Executive  shall  be  entitled  to
vacations  in  accordance  with  the Company's vacation policy in effect from
time to time (but in no event shall the Executive be entitled to fewer  vacation
days than under the Company's  vacation policy as in effect on the Effective
Date) and to absences because of illness or other incapacity, and shall also be
entitled to such other absences, whether for holiday, personal time,
conventions,  or  for  any  other  purpose,  as  are  granted  to


                                      40
<PAGE>

the Company's other senior executive officers or as are approved by the Board of
Directors or the Committee, which approval shall not be unreasonably withheld.

                  5.       Termination.  The Executive's employment hereunder
may be terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or



                                       41
<PAGE>




                                    (3)     Conviction of a felony or conviction
                                            of any crime  involving  moral
                                            turpitude, fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;

                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;



                                       42
<PAGE>




                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)      Death.  The  Executive's  employment  under
                  this Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
                  and  the  Executive's  employment hereunder may be  terminated
                  at any time by the mutual  written  agreement of the Executive
                  and the Company.



                                       43
<PAGE>



         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;



                                       44
<PAGE>




                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.



                                       45
<PAGE>



                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:



                                       46
<PAGE>




                           (a)      The Company shall:

                                    (1)     Pay the  Executive's  accrued salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the



                                       47
<PAGE>


                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                    (6)     Continue to  remain  bound  by  the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority



                                       48
<PAGE>



                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's



                                       49
<PAGE>



                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's



                                       50
<PAGE>



Covered Compensation as determined on the date of such termination, and (ii) the
Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14.      Waiver.  The  waiver by a party  hereto of any breach
by the other party hereto of any provision of this  Agreement  shall not operate
or be construed as a waiver of any other or subsequent breach by a party hereto.


                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.

                  17.      Construction of Agreement.

                           (a)  Governing Law. This Agreement  shall be governed
                  by  and  construed  under  the laws of  the  Commonwealth of
                  Pennsylvania.



                                       51
<PAGE>



                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are  merged  herein  and  superseded  hereby.  The  provisions  of this
Agreement may not be amended, modified, repealed, waived, extended or discharged
except by an agreement in writing  signed by the party against whom  enforcement
of any  amendment,  modification,  repeal,  waiver,  extension  or  discharge is
sought.  No person  acting other than  pursuant to a resolution  of the Board of
Directors  or the  Committee  shall have  authority  on behalf of the Company to
agree to amend, modify, repeal, waive, extend or discharge any provision of this
Agreement or anything in reference  thereto or to exercise any of the  Company's
rights to terminate or to fail to extend this Agreement.

IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.

ATTEST:                                     ERIE INDEMNITY COMPANY



/s/ J. R. Van Gorder               By:  /s/ F. William Hirt
    J. R. Van Gorder                        F. William Hirt
     Secretary                               Chairman of the Board





WITNESS:

/s/ Deborah Miller                      /s/ Jeffrey A. Ludrof
    Deborah Miller                          Jeffrey A. Ludrof
     Executive Secretary                    170 Gateway Drive
                                            Fairview, PA   16415



                                       52








                              EMPLOYMENT AGREEMENT

                  THIS AGREEMENT (the "Agreement") made effective as of the 15th
day of  December,  1999 (the  "Effective  Date") by and between  ERIE  INDEMNITY
COMPANY,  a  Pennsylvania  corporation  with its principal  place of business at
Erie, Pennsylvania (the "Company"), and DOUGLAS F. ZIEGLER (the "Executive");

                                   WITNESSETH:

                  WHEREAS,  the  Company has  determined  that it is in the best
interests of the Company and its shareholders to secure the continued employment
of the  Executive on the terms and subject to the  conditions  set forth in this
Agreement; and

                  WHEREAS,  the  Executive  desires  and is  willing  to  accept
employment with the Company on the terms and subject to the conditions set forth
herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained  herein,  and  intending to be legally  bound  hereby,  the
parties hereto agree as follows:

                  1. Term.  The Company hereby agrees to continue the employment
of the  Executive  and the  Executive  hereby  agrees to  continue  to serve the
Company  pursuant to the terms and  conditions of this  Agreement as Senior Vice
President of the Company, or in such other position with the Company of at least
commensurate  responsibility and authority in all material respects,  for a term
commencing  on the  Effective  Date hereof and  expiring on December  15,  2001,
unless  earlier  terminated  pursuant to Section 5 hereof.  Notwithstanding  the
foregoing,  the Executive  shall serve in said  office(s) at the pleasure of the
Company's Board of Directors (the "Board of Directors") and the Executive may be
removed from said  office(s) at any time with or without  Cause,  as hereinafter
defined,  pursuant  to  Sections  5(b) or 5(d)  hereof;  provided  that any such
removal shall be without prejudice to any contract rights the Executive may have
hereunder.  Subject to Section  8(a)(6) and Section 8(b) hereof,  this Agreement
shall expire by its terms on December 15, 2001.

                  2.  Duties  and   Responsibilities.   The  Executive's  duties
hereunder shall be those which shall be prescribed by the Company's  Bylaws,  as
amended  from  time to time,  and by the  Board of  Directors  or any  committee
thereof from time to time and shall include such  executive  authority,  duties,
powers and  responsibilities  as customarily attend the office as Executive Vice
President of a company comparable to the Company.  The Executive shall discharge
such duties consistent with sound business  practices and in accordance with law
and the Company's general employment  policies,  in each case, as in effect from
time to time, in all material  respects and the Executive shall use best efforts
to promote the best interests of the Company. During the term of this Agreement,
the  Executive's  position  (including  the  Executive's  status  and  reporting
requirements), authority, duties, powers and responsibilities shall at all times
be at least  commensurate in all material  respects with the most significant of
those held, exercised or assigned to the Executive as of the Effective Date. The
Executive  shall  devote  the  Executive's  knowledge,  skill  and  all  of  the



                                       53
<PAGE>



Executive's  professional time,  attention and energies (reasonable absences for
vacations  and  illness  excepted),  to the  business of the Company in order to
perform such assigned  duties  faithfully,  competently  and  diligently.  It is
understood  and agreed  between the parties that the Executive may (i) engage in
charitable and community activities, including serving on boards of directors or
trustees of and holding other leadership  positions in non-profit  organizations
unless the objectives and  requirements  of such positions are determined by the
Board of Directors to be  inconsistent  with the  performance of the Executive's
duties  hereunder,  and,  (ii)  manage  personal  investments,  so  long as such
activities  do not  interfere or conflict with the  Executive's  performance  of
responsibilities and obligations hereunder. It is expressly agreed that any such
activities  engaged  in by the  Executive  as of the  Effective  Date  shall not
thereafter  be  deemed  to  interfere  with  the  Executive's   obligations  and
responsibilities  hereunder. The Executive agrees that the approval of the Board
of Directors or a committee thereof shall be required before the Executive first
accepts a position  as  director of any  for-profit  corporation  after the date
hereof.

                  3.       Compensation.  During the term of this Agreement, the
Executive shall receive, for all services rendered to the Company hereunder, the
following (hereinafter referred to collectively as "Compensation"):

                           (a)  Salary.  The  Executive  shall be paid an annual
                  base  salary at an annual  rate at least  equal to the  annual
                  rate being paid or payable to the  Executive by the Company in
                  the  month in which  the  Effective  Date  occurs,  with  such
                  increases  thereafter as shall be determined from time to time
                  to be fair and  reasonable by the Board of Directors or by the
                  Executive  Compensation  Committee  of the Board of  Directors
                  (the "Committee") in its discretion after taking into account,
                  among  other  things,  the  authority,   duties,   powers  and
                  responsibilities of the Executive's position,  the Executive's
                  performance,  the Company's  performance,  the compensation of
                  persons in  comparable  positions  at the Company and at other
                  comparable  companies,   and  the  effect  of  inflation.  The
                  Executive's  annual base salary shall not be reduced after any
                  such  increase.  The  Executive's  annual base salary shall be
                  payable in equal installments in accordance with the Company's
                  general salary payment  policies,  but no less frequently than
                  bi-weekly.

                           (b) Incentive  Compensation.  The Executive  shall be
                  eligible for awards under the Company's incentive compensation
                  plans, if any,  applicable to senior executive officers of the
                  Company   or  to  key   employees   of  the   Company  or  its
                  subsidiaries,   including,  but  not  limited  to,  management
                  incentive plans and stock option plans, in accordance with and
                  subject  to  the  terms  thereof   (including  any  provisions
                  providing  for  changes  in the  level  of or  termination  of
                  benefits  thereunder),   on  a  basis  commensurate  with  the
                  Executive's  position  and  authorities,  duties,  powers  and
                  responsibilities.

                           (c) Employee  Benefit  Plans.  The  Executive and the
                  Executive's  "dependents,"  as that term may be defined  under
                  the applicable employee benefit plan(s) of the Company,  shall
                  be included,  to the extent eligible thereunder and subject to



                                       54
<PAGE>



                  the terms of the plans  (including any provisions for changing
                  the level of or  termination of benefits  thereunder),  in all
                  plans,  programs  and  policies  which  provide  benefits  for
                  Company employees and their dependents on a basis commensurate
                  with the Executive's position and authorities,  duties, powers
                  and  responsibilities  including,  without limitation,  health
                  care  insurance,   health  and  welfare  plans,   pension  and
                  retirement  plans,  group life insurance  plans,  split dollar
                  life insurance plans,  short and long-term  disability  plans,
                  survivors' benefits, executive supplemental benefits, holidays
                  and other similar or comparable benefits made available to the
                  Company's    employees   and   senior    executive    officers
                  (hereinafter,  such  plans,  programs  and  policies  shall be
                  collectively  referred to as the "Erie Benefit  Plans").  Such
                  plans,  programs  and  policies  shall  include,  but  are not
                  limited  to,  the Erie  Insurance  Group  Retirement  Plan for
                  Employees, the Erie Insurance Group Employee Savings Plan, the
                  Erie  Insurance  Group  Deferred  Compensation  Plan, the Erie
                  Insurance  Group Split Dollar Life  Insurance  Plan,  the Erie
                  Insurance Group  Supplemental  Executive  Retirement Plan, and
                  the Erie Insurance Group Health Protection, Prescription Drug,
                  Dental Assistance and Vision Care Plans.

                           (d)  Perquisites.  The Executive shall be entitled to
                  all  perquisites  which the  Company  from time to time  makes
                  available to senior  executive  officers of the Company.  Such
                  perquisites  shall include,  but are not limited to,  parking,
                  club dues, tax preparation assistance,  and an annual physical
                  examination.

                           (e) Expenses and Working Facilities. The Executive is
                  hereby  authorized  to incur,  and shall be  reimbursed by the
                  Company for, any and all  reasonable  and  necessary  business
                  related expenses,  including, but not limited to, expenses for
                  business  travel,  entertainment,  gifts and similar  matters,
                  which  expenses are incurred by the Executive on behalf of the
                  Company  or any  of its  subsidiaries,  upon  presentation  of
                  itemized  accounts of such expenses in accordance with Company
                  policies.  The Executive shall be furnished during the term of
                  this  Agreement  with offices and other working  facilities in
                  the Company's  principal  executive  offices  located in Erie,
                  Pennsylvania  (or other  location of the  principal  executive
                  offices within the Erie metropolitan area) and secretarial and
                  other  assistance  suitable to the  Executive's  position  and
                  adequate for the performance of duties hereunder.

                           (f)    Performance    Appraisal.    The   Executive's
                  performance  may be evaluated by the Board of Directors or the
                  Committee from time to time.  The Executive  shall be entitled
                  to such additional remuneration,  including but not limited to
                  annual bonuses based on performance, as the Board of Directors
                  or the Committee may, in its  discretion,  determine from time
                  to time.

                  4. Absences.  The Executive  shall be entitled to vacations in
accordance  with the Company's  vacation policy in effect from time to time (but
in no event shall the  Executive be entitled to fewer  vacation  days than under
the  Company's  vacation  policy  as in  effect  on the  Effective  Date) and to



                                       55
<PAGE>



absences because of illness or other  incapacity,  and shall also be entitled to
such other absences, whether for holiday, personal time, conventions, or for any
other purpose,  as are granted to the Company's other senior executive  officers
or as are approved by the Board of Directors or the  Committee,  which  approval
shall not be unreasonably withheld.

                  5.       Termination.  The Executive's employment hereunder
may be terminated only as follows:

                           (a) Expiration of Term of Office. Upon the expiration
                  of the term of the  office(s) to which the  Executive has been
                  elected or  appointed  as set forth in  Section 1 hereof,  the
                  Board of Directors may (i) determine that the Executive should
                  not  continue  in such  office(s)  or (ii) that the  Executive
                  should not be elected or  appointed  to an office with duties,
                  authorities,  powers  and  responsibilities  that are at least
                  commensurate with those of said office(s), in either case, for
                  reasons  other  than  for  Cause  (if  the  reasons  for  such
                  noncontinuance,  nonreelection or nonreappointment  constitute
                  Cause, then Section 5(d) hereof will apply).

                           (b) By the Company Without Cause.  The Company may at
                  any  time  terminate  the  Executive's   employment  hereunder
                  without  Cause only by the  affirmative  vote of a majority of
                  the entire  Board of  Directors,  and upon no less than thirty
                  (30) days' prior written notice to the Executive.

                           (c)  By  the  Executive  Without  Good  Reason.   The
                  Executive may at any time terminate  employment  hereunder for
                  any reason upon no less than thirty (30) days' written  notice
                  to the Company. Section 5(e) shall apply to any termination of
                  employment by the Executive for Good Reason.

                           (d)  By  the  Company  For  Cause.  The  Company  may
                  terminate the Executive's  employment  hereunder for Cause. In
                  such event,  the Company  shall give to the  Executive  prompt
                  written  notice  (in  addition  to  any  notice  which  may be
                  required by Section 5(d)(1)  hereof)  specifying in reasonable
                  detail the basis for such  termination.  For  purposes of this
                  Agreement,  "Cause" shall mean any of the following conduct by
                  the Executive:

                                    (1)     The   deliberate   and   intentional
                                            breach of any material  provision of
                                            this    Agreement,    which   breach
                                            Executive  shall have failed to cure
                                            within   thirty   (30)  days   after
                                            Executive's   receipt   of   written
                                            notice from the  Company  specifying
                                            the    specific    nature   of   the
                                            Executive's breach;

                                    (2)     The   deliberate   and   intentional
                                            engaging  by   Executive   in  gross
                                            misconduct  that is  materially  and
                                            demonstrably  inimical  to the  best
                                            interests, monetary or otherwise, of
                                            the Company; or



                                       56
<PAGE>




                                    (3)     Conviction of a felony or conviction
                                            of any crime  involving  moral
                                            turpitude,  fraud or deceit.

For purposes of this  definition,  no act, or failure to act, on the Executive's
part shall be considered "deliberate and intentional" unless done, or omitted to
be done, by the Executive not in good faith and without  reasonable  belief that
such action or omission was in the best interest of the Company.

                           (e) By the Executive  for Good Reason.  The Executive
                  may  terminate  employment  hereunder  for  Good  Reason  upon
                  providing thirty (30) days written notice to the Company after
                  the Executive  reasonably  becomes aware of the  circumstances
                  giving  rise  to  such  Good  Reason.  For  purposes  of  this
                  Agreement,  "Good Reason"  means the following  conduct of the
                  Company,  unless the Executive shall have consented thereto in
                  writing:

                                    (1)     Material   breach  of  any  material
                                            provision  of this  Agreement by the
                                            Company, which breach shall not have
                                            been  cured  by the  Company  within
                                            thirty  (30)  days  after  Company's
                                            receipt  from the  Executive  or the
                                            Executive's  agent of written notice
                                            specifying in reasonable  detail the
                                            nature of the Company's breach;

                                    (2)     The  assignment  to the Executive of
                                            any  duties   inconsistent   in  any
                                            material     respect     with    the
                                            Executive's  position (including any
                                            reduction of the Executive's  status
                                            and     reporting     requirements),
                                            authority,    duties,    powers   or
                                            responsibilities with the Company as
                                            contemplated  by  Section  2 of this
                                            Agreement,  or any  other  action by
                                            the Company,  including  the removal
                                            of the Executive from or any failure
                                            to   reelect   or   reappoint    the
                                            Executive to the office(s) specified
                                            in  Section  2  or  a   commensurate
                                            office(s)  (other  than for  Cause),
                                            which results in a diminution of the
                                            Executive's    authority,    duties,
                                            position,     responsibilities    or
                                            status,  excluding  for this purpose
                                            any  isolated,   insubstantial   and
                                            inadvertent  action  respecting  the
                                            Executive not taken in bad faith and
                                            which  is  remedied  by the  Company
                                            within   thirty   (30)  days   after
                                            receipt of written  notice  from the
                                            Executive to the Company;

                                    (3)     The  Company's   relocation  of  the
                                            Executive   out  of  the   Company's
                                            principal  executive  offices or the
                                            relocation    of    the    Company's
                                            principal  executive  offices  to  a
                                            location     outside    the    Erie,
                                            Pennsylvania    metropolitan   area,
                                            except   for   required   short-term
                                            travel  on the  Company's  behalf to
                                            the   extent   necessary   for   the
                                            Executive  to carry  out his  normal
                                            duties  in the  ordinary  course  of
                                            business;



                                       57
<PAGE>




                                    (4)     The failure of the Company to obtain
                                            the  assumption  in  writing  of its
                                            obligations    to    perform    this
                                            Agreement   by  any   successor   as
                                            provided  in  Section  14 hereof not
                                            less  than  five  days  prior  to  a
                                            merger,  consolidation  or  sale  as
                                            contemplated in Section 14; or

                                    (5)     A reduction in the overall  level of
                                            compensation  of the Executive.  For
                                            purposes of this  subsection  5, the
                                            following  shall  not  constitute  a
                                            reduction  in the  overall  level of
                                            compensation  of the Executive:  (i)
                                            changes  in  the  cash/stock  mix of
                                            compensation    payable    to    the
                                            Executive;  (ii) a reduction  in the
                                            overall level of compensation of the
                                            Executive resulting from the failure
                                            to achieve corporate,  business unit
                                            and/or individual  performance goals
                                            established    for    purposes    of
                                            incentive  compensation for any year
                                            or other  period;  provided that the
                                            aggregate    short-term    incentive
                                            opportunity,  when combined with the
                                            Executive's  base salary,  provides,
                                            in the aggregate, an opportunity for
                                            the  Executive  to  realize at least
                                            the    same    overall    level   of
                                            compensation  as  was  paid  in  the
                                            immediately  prior year or period at
                                            target   performance   levels;   and
                                            provided,  further, that such target
                                            performance levels are reasonable at
                                            all  times  during  the  measurement
                                            period, taking into account the fact
                                            that  one of the  purposes  of  such
                                            compensation   is  to   incent   the
                                            Executive;   (iii)   reductions   in
                                            compensation  resulting from changes
                                            to any Erie Benefit  Plan  (provided
                                            that  such  changes  are   generally
                                            applicable  to all  participants  in
                                            such Erie  Benefit  Plan);  and (iv)
                                            any combination of the foregoing.

                           (f) Disability. In the event that the Executive shall
                  be unable to perform the  Executive's  duties  hereunder  on a
                  full  time  basis  for a period  of one  hundred-eighty  (180)
                  consecutive  calendar  days by  reason  of  incapacity  due to
                  illness, accident or other physical or mental disability, then
                  the Company may, at its discretion,  terminate the Executive's
                  employment  hereunder if the  Executive,  within ten (10) days
                  after receipt of written notice of  termination  (which notice
                  may be given  before  or after the end of the  entire  180 day
                  period),  shall not have returned to the performance of all of
                  his duties hereunder on a full-time basis.

                           (g)      Death.  The Executive's employment under
this Agreement shall terminate upon the Executive's death.

                           (h)      Mutual  Written  Agreement.  This  Agreement
and  the  Executive's  employment  hereunder  may  be terminated at any time by
the mutual written agreement of the Executive and the Company.



                                       58
<PAGE>



         6.  Compensation  in the Event of  Termination.  In the event  that the
Executive's  employment  hereunder  terminates  prior to the  expiration of this
Agreement for any reason provided in Section 5 hereof, the Company shall pay the
Executive,  compensation and provide the Executive and the Executive's  eligible
dependents with benefits as follows:

                           (a) Executive's Nonreelection to Office;  Termination
                  By Company  Without  Cause;  Termination By Executive for Good
                  Reason. In the event that the Executive's employment hereunder
                  is terminated:  (i) because the Executive does not continue in
                  office pursuant to Section 5(a) hereof; or (ii) by the Company
                  without Cause pursuant to Section 5(b) hereof; or (iii) by the
                  Executive  for Good Reason  pursuant to Section  5(e)  hereof,
                  then in any such event the Company  shall pay or  provide,  as
                  applicable,  the  following  compensation  and benefits to the
                  Executive:

                                    (1)     Three (3) times the  following:  (A)
                                            the highest  annual base salary paid
                                            or payable to the  Executive  in the
                                            then  current year or any one (1) of
                                            the   three   (3)   calendar   years
                                            preceding Executive's termination of
                                            employment  hereunder;  plus  (B) an
                                            amount  equal  to  the  sum  of  the
                                            Executive's  highest  award(s) under
                                            the Company's Annual Incentive Plans
                                            for  any one  (1) of the  three  (3)
                                            calendar years preceding the date of
                                            the   termination   of   Executive's
                                            employment  hereunder (such total is
                                            referred   to  herein  as   "Covered
                                            Compensation").  Such payment to the
                                            Executive  by the  Company  shall be
                                            paid  in  a  lump  sum   unless  the
                                            Executive  elects,  and so  notifies
                                            the Company in writing  prior to the
                                            termination   of   the   Executive's
                                            employment  hereunder,   to  receive
                                            such  payment  in  three  (3)  equal
                                            annual installments. The lump sum or
                                            first  payment,  as the case may be,
                                            shall be paid within sixty (60) days
                                            after the date of the termination of
                                            the      Executive's      employment
                                            hereunder;

                                    (2)     Any awards or other  compensation to
                                            which  the   Executive  is  entitled
                                            under    any   of   the    Company's
                                            compensation  plans or Erie  Benefit
                                            Plans to the extent  not  covered in
                                            subsection (1) hereof;

                                    (3)     Any  award  to which  the  Executive
                                            would   be   entitled    under   the
                                            Company's  Long-Term  Incentive Plan
                                            as in effect on December  16,  1997,
                                            calculated  under the  provision  of
                                            that Plan as if the Executive ceases
                                            to be an  Employee of the Company by
                                            reason  of  death,   disability   or
                                            normal retirement;



                                       59
<PAGE>




                                    (4)     Continuing coverage for all purposes
                                            (including  eligibility,   coverage,
                                            vesting  and  benefit  accruals,  as
                                            applicable),  for a period  of three
                                            (3)  years  after  the  date  of the
                                            termination      of      Executive's
                                            employment hereunder,  to the extent
                                            not   prohibited  by  law,  for  the
                                            Executive   and   the    Executive's
                                            eligible dependents under all of the
                                            Erie  Benefit  Plans in  effect  and
                                            applicable   to  Executive  and  the
                                            Executive's  eligible  dependents as
                                            of the date of  termination.  In the
                                            event that the Executive  and/or the
                                            Executive's   eligible   dependents,
                                            because    of    the     Executive's
                                            terminated status, cannot be covered
                                            or fully covered under any or all of
                                            the Erie Benefit Plans,  the Company
                                            shall   continue   to  provide   the
                                            Executive   and/or  the  Executive's
                                            eligible  dependents  with  the same
                                            level  of such  coverage  in  effect
                                            prior to  termination,  payable from
                                            the general assets of the Company if
                                            necessary.    Notwithstanding    the
                                            foregoing,  the  Executive may elect
                                            (by  giving  written  notice  to the
                                            Company prior to the  termination of
                                            employment hereunder),  on a benefit
                                            by benefit basis, to receive in lieu
                                            of continuing  coverage,  cash in an
                                            amount  equal to the  present  value
                                            (using  a 6.5%  discount  rate  over
                                            three years) of the  projected  cost
                                            to the  Company  of  providing  such
                                            benefit for such three year  period.
                                            The  aggregate  amount  of  cash  to
                                            which  the   Executive  is  entitled
                                            pursuant to the  preceding  sentence
                                            shall be payable  by the  Company to
                                            the Executive within sixty (60) days
                                            after the date of the termination of
                                            Executive's   employment  hereunder;
                                            and

                                    (5)     For a  period  of  three  (3)  years
                                            after the date of the termination of
                                            Executive's   employment  hereunder,
                                            such   perquisites   as   are   made
                                            available to the Executive as of the
                                            date   of   the    termination    of
                                            Executive's employment hereunder.

The  Executive's  subsequent  death,  disability  or attainment of age 65 or any
other age shall in no way affect or limit the Company's  obligations  under this
Section 6(a).

                           (b)  Termination  By the  Company  for Cause.  In the
                  event  that  the  Company  shall   terminate  the  Executive's
                  employment  hereunder for Cause pursuant to Section 5(d), this
                  Agreement shall forthwith terminate and the obligations of the
                  parties hereto shall be as set forth in Section 8 hereof.

                           (c) Termination by the Executive Without Good Reason.
                  In the event that the  Executive  shall  terminate  employment
                  hereunder other than for Good Reason pursuant to Section 5(c),
                  this Agreement shall  forthwith  terminate and the obligations
                  of the  parties  hereto  shall be as set  forth in  Section  8
                  hereof.



                                       60
<PAGE>




                           (d) Disability.  In the event that the Company elects
                  to terminate the Executive's  employment hereunder pursuant to
                  Section 5(f), the Executive shall continue to receive from the
                  date of such  termination  through the expiration date of this
                  Agreement, sixty percent (60%) of the then current annual base
                  salary to which the Executive was entitled pursuant to Section
                  3(a)  hereof  immediately   preceding  such  termination,   in
                  accordance  with the  payroll  practices  of the  Company  for
                  senior executive officers,  reduced, however, by the amount of
                  any proceeds  from Social  Security and  disability  insurance
                  policies provided by and at the expense of the Company.

                           (e) Death. In the event of the death of the Executive
                  during the term of this  Agreement,  the then  current  annual
                  base salary to which the  Executive  was entitled  pursuant to
                  Section  3(a) hereof  immediately  preceding  the  Executive's
                  death shall be paid, in twelve (12) equal monthly installments
                  following  the  date  of  death,   to  the  last   beneficiary
                  designated  by the Executive  under the  Company's  group life
                  insurance  policy  maintained  by the  Company  or such  other
                  written designation  expressly provided to the Company for the
                  purposes  hereof or, failing either such  designation,  to the
                  Executive's estate.

                           (f)  Mutual  Written  Consent.  In the event that the
                  Executive  and the Company  shall  terminate  the  Executive's
                  employment by mutual written agreement,  the Company shall pay
                  such  compensation  and provide such benefits,  if any, as the
                  parties may mutually agree upon in writing.

The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Section 6 by seeking employment or otherwise, nor shall any
amounts  received from  employment  or otherwise by the Executive  offset in any
manner the obligations of the Company hereunder except as specifically  provided
in Section 6(d) hereof.

                  7. Certain Additional Payments by the Company. Notwithstanding
anything in this Agreement to the contrary,  in the event it is determined  that
any  payment  or  distribution  by the  Company  to or for  the  benefit  of the
Executive,  whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise (a "Payment"), is subject to the excise
tax imposed by Section  4999 of the Internal  Revenue  Code of 1986,  as amended
(the "Code"), or any successor provision,  on excess parachute payments, as that
term is used  and  defined  in  Sections  4999 and  280G of the  Code,  then the
Executive  shall be  entitled  to receive  an  additional  payment (a  "Gross-Up
Payment")  in an amount equal to the then current rate of tax under said Section
4999  multiplied  by the total of the amounts so paid or payable,  including the
Gross-Up Payment, which are deemed to be a part of an excess parachute payment.

                  8.  Effect  of  Expiration  of  Agreement  or  Termination  of
Executive's  Employment.  Upon the  expiration of this Agreement by its terms or
the termination of the Executive's employment hereunder, neither the Company nor
the Executive shall have any remaining  duties or obligations  hereunder  except
that:



                                       61
<PAGE>




                           (a)      The Company shall:

                                    (1)     Pay the  Executive's accrued  salary
                                            and any other accrued benefits under
                                            Sections 3(a), (b), and (c) hereof;

                                    (2)     Reimburse the Executive for expenses
                                            already  incurred in accordance with
                                            Section 3(e) hereof;

                                    (3)     Pay or  otherwise  provide  for  any
                                            benefits,  payments or  continuation
                                            or  conversion  rights in accordance
                                            with  the  provisions  of  any  Erie
                                            Benefit Plan of which the  Executive
                                            or any of the Executive's dependents
                                            is  or  was  a  participant   or  as
                                            otherwise required by law;

                                    (4)     Pay    the    Executive    and   the
                                            Executive's     beneficiaries    any
                                            compensation   and/or   provide  the
                                            Executive    or   the    Executive's
                                            eligible dependents any benefits, as
                                            the case  may be,  due  pursuant  to
                                            Section 6 or Section 7 hereof; and

                                    (5)     Unless   the   employment   of   the
                                            Executive  is   terminated   by  the
                                            Company for Cause, pay the Executive
                                            or the Executive's beneficiaries the
                                            full amount or amounts accrued under
                                            the      Supplemental      Executive
                                            Retirement  Plan of the Company (the
                                            "SERP")   as  in   effect   on   the
                                            Effective  Date (or as such benefits
                                            may  be   enhanced   by   subsequent
                                            amendments  or  supplements  to such
                                            SERP),   as   though,   solely   for
                                            purposes    of    determining    any
                                            otherwise    applicable    actuarial
                                            reduction factors,  the event of the
                                            termination      of      Executive's
                                            employment  hereunder or  expiration
                                            of this  Agreement  occurred  on the
                                            Executive's  Normal  Retirement Date
                                            as  defined  in such  SERP.  Accrued
                                            benefits  under  the  SERP  shall be
                                            fully vested and nonforfeitable upon
                                            such     termination      (including
                                            termination   on   account   of  the
                                            Executive's  death)  or  expiration.
                                            Any reductions in SERP benefits that
                                            would  otherwise  apply  pursuant to
                                            Section   10.1   of  the   Company's
                                            Retirement  Plan for  Employees  (or
                                            pursuant to any successor  provision
                                            of such plan or any successor  plan)
                                            relating  to  Section  415(b) of the
                                            Code  shall  not be  applicable  for
                                            purposes hereof. No further approval
                                            by the  Board  of  Directors  or the
                                            Committee  with  respect to payments
                                            under  the SERP in  accordance  with
                                            the  preceding  sentences  shall  be
                                            required.   Unreduced  payments  may
                                            begin  at age  55,  but in no  event
                                            would  payments  be made  under this
                                            Section 8(a)(5) before the Executive
                                            reaches  age  fifty-five  (55).  The
                                            Company   shall   purchase  for  the
                                            Executive,   naming  the   Executive
                                            and/or the Executive's  designee the



                                       62
<PAGE>



                                            owner,  a paid up  annuity,  from an
                                            insurer reasonably acceptable to the
                                            Executive but in any event having an
                                            A.M. Best rating of A+ or better (or
                                            other comparable rating),  that will
                                            pay to the Executive an amount equal
                                            to  the   benefit   to   which   the
                                            Executive    would    otherwise   be
                                            entitled  under the SERP and payable
                                            at the times such SERP benefit would
                                            be  payable in  accordance  with the
                                            provisions hereof. Upon the purchase
                                            and  delivery  to the  Executive  of
                                            such an annuity, the Executive shall
                                            release the Company from any further
                                            obligation   under  the  SERP.   The
                                            Company  further  agrees  to pay the
                                            Executive      immediately      upon
                                            termination,  a  cash  payment  (the
                                            "Tax Gross-up")  equal to the sum of
                                            the   following:   (i)   all   taxes
                                            (federal,  state, local, and payroll
                                            taxes) incurred and due and owing by
                                            the Executive, arising from the cost
                                            of  the  annuity  purchased  by  the
                                            Company to meet the  requirements of
                                            this Section  8(a)(5),  and (ii) any
                                            such  taxes  incurred  and  due  and
                                            owing  with  respect  to the  amount
                                            paid in (i).

                                    (6)     Continue to remain bound by the
                                            terms of Section 12 hereof.

                           (b) The Executive  shall remain bound by the terms of
                  Sections  9 and 13  hereof  for a period  of  thirty  six (36)
                  months  after the  expiration  of the  Agreement by its terms;
                  provided,  that the Executive  shall not be bound by the terms
                  of Section 9(b) after the  termination  of  employment  (other
                  than a termination  of the Executive by the Company for Cause)
                  if  such  termination  occurs  after  the  expiration  of this
                  Agreement by its terms.

                  9. Covenants as to  Confidential  Information  and Competitive
Conduct.  The  Executive  hereby  acknowledges  and agrees as follows:  (i) this
Section 9 is necessary for the protection of the legitimate  business  interests
of the Company, (ii) the restrictions contained in this Section 9 with regard to
geographical  scope,  length  of term and  types of  restricted  activities  are
reasonable;   (iii)  the  Executive  has  received  adequate  and  valuable  new
consideration  for  entering  into  this  Agreement,  and (iv)  the  Executive's
expertise  and  capabilities  are such that this  obligation  hereunder  and the
enforcement  hereof by  injunction or otherwise  will not  adversely  affect the
Executive's ability to earn a livelihood.

                           (a) Confidentiality of Information and Nondisclosure.
                  The  Executive  acknowledges  and agrees that the  Executive's
                  employment  by the Company  under this  Agreement  necessarily
                  involves   knowledge  of  and  access  to   confidential   and
                  proprietary  information  pertaining  to the  business  of the
                  Company  and  its  subsidiaries.  Accordingly,  the  Executive
                  agrees that at all times during the term of this Agreement and
                  at any time  thereafter,  the Executive will not,  directly or
                  indirectly,  without  the  express  written  approval  of  the
                  Company,   unless  directed  by  applicable   legal  authority



                                       63
<PAGE>



                  (including any court of competent  jurisdiction,  governmental
                  agency having  supervisory  authority over the business of the
                  Company   or  the   subsidiaries,   or  any   legislative   or
                  administrative  body  having  supervisory  authority  over the
                  business   of  the   Company  or  its   subsidiaries)   having
                  jurisdiction  over  the  Executive,  disclose  to or  use,  or
                  knowingly  permit to be so disclosed or used,  for the benefit
                  of himself, any person, corporation or other entity other than
                  the Company,  (i) any  information  concerning  any  financial
                  matters, customer relationships,  competitive status, supplier
                  matters,  internal organizational  matters,  current or future
                  plans, or other business affairs of or relating to the Company
                  or its subsidiaries, (ii) any management,  operational, trade,
                  technical   or  other   secrets   or  any  other   proprietary
                  information or other data of the Company or its  subsidiaries,
                  or (iii) any other  information  related to the Company or its
                  subsidiaries or which the Executive should reasonably  believe
                  will be damaging to the Company or its subsidiaries  which has
                  not been  published and is not generally  known outside of the
                  Company. The Executive  acknowledges that all of the foregoing
                  constitutes confidential and proprietary information, which is
                  the exclusive property of the Company.

                           (b) Restrictive Covenant. During the term of, and for
                  a period of one (1) year (the "Restrictive  Period") after the
                  termination of the  Executive's  employment  hereunder for any
                  reason  (other than a termination  of the Executive  hereunder
                  pursuant to Section 5(a), 5(b) or 5(e), hereof), the Executive
                  shall not render,  directly,  or  indirectly,  services to any
                  person, firm,  corporation,  association or other entity which
                  conducts  the same or similar  business  as the Company or its
                  subsidiaries  at the date of the  Executive's  termination  of
                  employment hereunder within the states in which the Company or
                  any of its subsidiaries is then licensed and doing business at
                  the  date  of  the   Executive's   termination  of  employment
                  hereunder  without the prior  written  consent of the Board of
                  Directors,  which may be  withheld in its  discretion.  In the
                  event the Executive  violates any of the provisions  contained
                  in this Section 9(b) hereof,  the Restrictive  Period shall be
                  increased by the period of time from the  commencement  by the
                  Executive of any violation until such violation has been cured
                  to the  satisfaction  of the Company.  The  Executive  further
                  agrees that at no time during the Restrictive  Period will the
                  Executive  attempt to directly or  indirectly  solicit or hire
                  employees of Company or its subsidiaries or induce any of them
                  to terminate  their  employment with the Company or any of the
                  subsidiaries.  Notwithstanding the foregoing,  the performance
                  by  the  Executive  of  rights  and  duties  under  an  agency
                  agreement  with the Company  shall not  constitute a breach of
                  this Section 9(b).

                           (c) Company Remedies.  The Executive acknowledges and
                  agrees  that any  breach  of this  Section  9 will  result  in
                  immediate and  irreparable  harm to the Company,  and that the
                  Company  cannot be  reasonably or  adequately  compensated  by
                  damages  in an action at law.  In the event of a breach by the
                  Executive  of the  provisions  of this  Section 9, the Company
                  shall be entitled, to the extent permitted by law, immediately
                  to cease to pay or provide the  Executive  or the  Executive's



                                       64
<PAGE>



                  dependents any  compensation  or benefit being, or to be, paid
                  or provided to the Executive  pursuant to Section 3, Section 6
                  or Section 8 of this Agreement,  and also to obtain  immediate
                  injunctive  relief  restraining  the Executive from conduct in
                  breach of the  covenants  contained in this Section 9. Nothing
                  herein  shall be  construed  as  prohibiting  the Company from
                  pursuing any other  remedies  available to it for such breach,
                  including the recovery of damages from the Executive.

                  10.  Resolution  of  Differences  Over  Breaches of Agreement.
Except as otherwise provided herein, in the event of any controversy, dispute or
claim arising out of, or relating to, this Agreement,  or the breach thereof, or
arising out of any other matter relating to the Executive's  employment with the
Company,  the  parties  may seek  recourse  only for  temporary  or  preliminary
injunctive  relief to the courts having  jurisdiction  thereof and if any relief
other than injunctive relief is sought, the Company and the Executive agree that
such  underlying  controversy,  dispute or claim shall be settled by arbitration
conducted  in Erie,  Pennsylvania  in  accordance  with this  Section 10 and the
Commercial  Arbitration Rules of the American  Arbitration  Association ("AAA").
The matter shall be heard and decided,  and awards  rendered by a panel of three
(3) arbitrators (the "Arbitration  Panel").  The Company and the Executive shall
each select one arbitrator from the AAA National Panel of Commercial Arbitrators
(the  "Commercial  Panel")  and AAA  shall  select a third  arbitrator  from the
Commercial Panel. The award rendered by the Arbitration Panel shall be final and
binding  as  between   the   parties   hereto   and  their   heirs,   executors,
administrators, successors and assigns, and judgment on the award may be entered
by any court  having  jurisdiction  thereof.  Except as  provided  in Section 11
hereof,  each party shall bear sole  responsibility  for all  expenses and costs
incurred by such party in connection  with the  resolution  of any  controversy,
dispute or claim in accordance with this Section 10.

                  11.  Payment of  Executive's  Legal Fees.  If the Executive is
required  to bring any action to enforce  rights or to collect  moneys due under
this  Agreement,  the Company  shall pay to the  Executive the fees and expenses
incurred by the  Executive in bringing and pursuing such action if the Executive
is successful, in whole or in part, on the merits or otherwise (including by way
of a settlement  involving a payment of money by the Company to the  Executive),
in such action.  The Company  shall pay such fees and expenses in advance of the
final  disposition  of such  action  upon  receipt  of an  undertaking  from the
Executive  to  repay  to the  Company  such  advances  if the  Executive  is not
ultimately successful,  in whole or in part, on the merits or otherwise, in such
action.

                  12.   Severance  Pay  upon  Termination  of  Employment  after
Expiration of the Agreement. Notwithstanding the expiration of this Agreement by
its terms and  notwithstanding  the terms of any corporate severance policy then
in effect and applicable to the Executive, if the employment of the Executive is
terminated  without  Cause by the Company,  by the  Executive for Good Reason or
upon the expiration of the term of the office(s) to which the Executive has been
elected or appointed  as set forth in Section 1 hereof (for  reasons  other than
for Cause),  in any case,  within thirty-six (36) months after the expiration of
this  Agreement by its terms,  then (i) the Company  shall pay to the  Executive
severance  compensation  in an amount  equal to two (2)  times  the  Executive's
Covered Compensation as determined on the date of such termination, and (ii) the



                                       65
<PAGE>



Executive  and  the  Executive's   eligible  dependents  shall  be  entitled  to
continuing  coverage  under  the  Company's  then-existing  group  health  plans
(including  medical,  dental,  prescription drug and vision plans, if any) for a
period of two (2) years  after the date of the  termination  of the  Executive's
employment, to the extent not prohibited by law and subject to the terms of such
plans  including  provisions as to  deductibles  and  copayments  and changes in
levels of coverage  that are generally  applicable to employees.  The payment to
the  Executive  by the  Company  pursuant  to  subsection  (i) of the  preceding
sentence  shall  be paid in a lump  sum  unless  the  Executive  elects,  and so
notifies  the  Company  in  writing  prior  to the  Executive's  termination  of
employment,  to receive such payment in two (2) equal annual  installments.  The
lump sum or first payment,  as the case may be, shall be paid within thirty (30)
days after the date of termination of the Executive's employment.

                  13. Release. The Executive hereby acknowledges and agrees that
neither the Company nor any of its  representatives  or agents will be obligated
to pay any compensation or benefit which the Executive has a right to be paid or
provided to the Executive or the Executive's  dependents  pursuant to Section 6,
Section 8 or Section 12 of this Agreement, unless the Executive, if requested by
the  Company in its sole  discretion,  executes  a release in a form  reasonably
acceptable to the Company,  which  releases any and all claims the Executive has
or  may  have  against  the  Company  or  its  subsidiaries,  agents,  officers,
directors, successors or assigns.

                  14.      Waiver.  The  waiver by a party  hereto of any breach
by the other  party  hereto of any provision of this Agreement shall not operate
or be construed as a waiver of any other or subsequent breach by a party hereto.

                  15. Assignment. This Agreement shall be binding upon and inure
to the benefit of the  successors  and assigns of the  Company,  and the Company
shall be obligated to require any successor to expressly  acknowledge and assume
its  obligations  hereunder.  This Agreement  shall inure to the extent provided
hereunder  to the  benefit  of  and  be  enforceable  by  the  Executive  or the
Executive's legal representatives, executors, administrators, successors, heirs,
distributees,  devisees and legatees.  The Executive may not delegate any of the
Executive's duties, responsibilities,  obligations or positions hereunder to any
person  and any such  purported  delegation  shall  be void and of no force  and
effect.

                  16.  Notices.  Any notices  required or  permitted to be given
under this  Agreement  shall be  sufficient  if in  writing,  and if  personally
delivered or when sent by first class  certified  or  registered  mail,  postage
prepaid,  return  receipt  requested--in  the  case  of  the  Executive,  to his
residence  address as set forth below,  and in the case of the  Company,  to the
address of its principal  place of business as set forth below, to the attention
of the  Chairman of the Board,  or in case the  Executive is the Chairman of the
Board, to the Chairman of the Compensation  Committee of the Board -- or to such
other  person or at such other  address with respect to each party as such party
shall notify the other in writing.



                                       66
<PAGE>




                  17.      Construction of Agreement.

                           (a)      Governing  Law.  This  Agreement  shall  be
                  governed by and construed under the laws of the Commonwealth
                  of Pennsylvania.

                           (b)  Severability.  In the event that any one or more
                  of the  provisions  of  this  Agreement  shall  be  held to be
                  invalid, illegal or unenforceable,  the validity,  legality or
                  enforceability  of the remaining  provisions  shall not in any
                  way be affected or impaired thereby.

                           (c) Headings. The descriptive headings of the several
                  paragraphs of this  Agreement are inserted for  convenience of
                  reference  only  and  shall  not  constitute  a part  of  this
                  Agreement.

                  18.  Entire  Agreement.  This  Agreement  contains  the entire
agreement of the parties concerning the Executive's employment and all promises,
representations,  understandings,  arrangements  and  prior  agreements  on such
subject  are  merged  herein  and  superseded  hereby.  The  provisions  of this
Agreement may not be amended, modified, repealed, waived, extended or discharged
except by an agreement in writing  signed by the party against whom  enforcement
of any  amendment,  modification,  repeal,  waiver,  extension  or  discharge is
sought.  No person  acting other than  pursuant to a resolution  of the Board of
Directors  or the  Committee  shall have  authority  on behalf of the Company to
agree to amend, modify, repeal, waive, extend or discharge any provision of this
Agreement or anything in reference  thereto or to exercise any of the  Company's
rights to terminate or to fail to extend this Agreement.




                                       67
<PAGE>





IN WITNESS WHEREOF,  the Company has caused this Agreement to be executed by its
officers thereunto duly authorized,  and the Executive has hereunto set his hand
all as of the day and year first above written.

ATTEST:                                     ERIE INDEMNITY COMPANY



/s/ J. R. Van Gorder                  By: /s/ F. William Hirt
    J. R. Van Gorder                          F. William Hirt
     Secretary                                 Chairman of the Board





WITNESS:

/s/ Charlotte F. Drobniewski              /s/ Douglas F. Ziegler
    Charlotte F. Drobniewski                  Douglas F. Ziegler
     Executive Secretary                      378 Ridgeview Drive
                                              Erie, PA 16505


                                       68






                     ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Stephen  A.  Milne
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2002 instead of December 15, 2001; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the  Agreement with  respect to  the Term is  hereby
amended by extending the Term to expire on December 15, 2003.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board


WITNESS:

/s/ Charlotte F. Drobniewski                   /s/ Stephen A. Milne
    Charlotte F. Drobniewski                       Stephen A. Milne
     Executive Secretary                           6200 Ruhl Road
                                                   Fairview, PA   16415


                                       69






                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and Jan R.  Van  Gorder
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with  respect  to the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By: /s/ F.William Hirt
    Mark T. Torok                                 F. William Hirt
     Assistant Secretary                           Chairman of the Board


WITNESS:

/s/ Sheila M. Hirsch                          /s/ Jan R. Van Gorder
    Sheila M. Hirsch                              Jan R. Van Gorder
     Executive Secretary                          6796 Manchester Beach Rd.
                                                  Fairview, PA   16415

                                       70






                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Philip  A.  Garcia
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with respect  to the  Term is  hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board


WITNESS:

/s/ Cori Coccarelli                            /s/ Philip A. Garcia
    Cori Coccarelli                                Philip A. Garcia
                                                   786 Stockbridge Drive
                                                   Erie, PA   16505

                                       71






                    ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and between Erie Indemnity  Company and John J.  Brinling,  Jr.
effective as of December 16, 1997.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of Directors of the Company at its meeting of March
9,  1999  agreed  to extend  the term of the  Agreement  for a period of one (1)
additional  year which  extended the term of the Agreement to expire on December
15, 2000 instead of December 15, 1999; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with respect  to  the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.

ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By: /s/ F. William Hirt
    Mark T. Torok                                 F. William Hirt
     Assistant Secretary                           Chairman of the Board


WITNESS:

/s/ Sheila M. Hirsch                           /s/ John J. Brinling
    Sheila M. Hirsch                               John J. Brinling, Jr.
     Executive Secretary                           5691 Culpepper Drive
                                                   Erie, PA   16506

                                       72





                        ADDENDUM TO EMPLOYMENT AGREEMENT

         This Addendum (the  "Addendum") is made effective as of the 15th day of
December,  1999 and is intended  to amend a certain  Employment  Agreement  (the
"Agreement")  by and  between  Erie  Indemnity  Company  and  Jeffrey A.  Ludrof
effective as of June 30, 1999.

         WHEREAS,  the Company has determined that it is in the best interest of
the Company  and its  Shareholders  to secure the  continued  employment  of the
Executive in accordance with the terms of the Agreement; and

         WHEREAS,  the Board of  Directors  of the  Company  at its  meeting  of
December  14, 1999 has again  agreed to extend the term of the  Agreement  for a
period of one (1) additional year as contained herein; and

         WHEREAS, the Executive is agreeable to the extension of the Agreement.

         NOW, THEREFORE, intending to be legally bound hereby, the parties agree
         as follows:

         1. Paragraph 1 of the Agreement with  respect  to the  Term is hereby
amended by extending the Term to expire on December 15, 2001.

         2. All other terms and conditions of the Agreement remain in full force
and effect.



ATTEST:                                              ERIE INDEMNITY COMPANY


/s/ Mark T. Torok                         By:  /s/ F. William Hirt
    Mark T. Torok                                  F. William Hirt
     Assistant Secretary                            Chairman of the Board



WITNESS:

/s/ Sheila M. Hirsch                           /s/ Jeffrey A. Ludrof
    Sheila M. Hirsch                               Jeffrey A. Ludrof
     Executive Secretary                           170 Gateway Drive
                                                   Fairview, PA   16415

                                       73




<TABLE>
<CAPTION>


          EXHIBIT 11. - STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


                                                       1999                         1998                            1997
                                                   ------------                 ------------                    ------------
(In thousands, except per share data)
<S>                                                <C>                          <C>                             <C>

Class A common shares outstanding
 (stated value $.0292)                             $ 66,118,572                 $ 67,032,000                    $ 67,032,000

Class B common shares outstanding
 (stated value $70)                                       3,070                        3,070                           3,070
 Conversion of Class B shares to shares
 (One share of Class B for 2,400 shares of Class A)   7,368,000                    7,368,000                       7,368,000
                                                   ------------                 ------------                    ------------
Total                                                73,486,572                   74,400,000                      74,400,000
                                                   ============                 ============                    ============

Net income                                         $143,1O5,956                 $134,551,494                    $118,581,190
                                                   ============                 ============                    ============

Per-share amount                                        $1.95                        $1.81                           $1.59
                                                        =====                        =====                           =====
</TABLE>


Note: At the December 16, 1998 regular meeting of the board of  directors of the
Erie Indemnity  Company, the board  approved  a stock  repurchase plan beginning
January 1, 1999, under which the  Company may  repurchase as much as $70 million
of  its outstanding Class A common stock through December 31, 2001.  The Company
may  purchase the shares from time to time in the open  market  or  by privately
negotiated  transactions,  depending  on   prevailing  market  conditions  and
alternative uses  of the Company's capital. In 1999 there were 1,900,499  shares
repurchased  at  a total cost  of  $54,330,131  or an average price per share of
$28.59.  The board, at its regular quarterly  meting on March 7, 2000, announced
expanded  authorization  for share  repurchases for as  much  as  an  additional
$50 million of  its outstanding  Class A common stock through December 31, 2002.


                                       74






INCORPORATED BY REFERENCE, PAGE 17 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS



Selected Consolidated Financial Data
<TABLE>
<CAPTION>

                                                                                    Years ended December 31
                                                             1999             1998            1997            1996            1995
                                                                  (dollars in thousands, except per share data)
<S>                                                      <C>            <C>              <C>              <C>             <C>
OPERATING DATA:
     Net revenue  from management operations             $  148,518     $  145,243       $  134,201      $  127,320      $  111,276
     Underwriting (loss) gain                                (3,539)           567           (2,259)        (11,579)         (3,738)
     Total revenue from investment operations                63,776         50,547           42,978          36,307          30,473
- ------------------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                             208,755        196,357          174,920         152,048         138,011
     Provision for income taxes                              65,649         61,806           56,339          46,916          44,460
- ------------------------------------------------------------------------------------------------------------------------------------
       Net Income                                        $  143,106     $  134,551       $  118,581      $  105,132      $   93,551
====================================================================================================================================

PER SHARE:
     Net income per share                                $     1.95     $     1.81       $     1.59      $     1.41      $     1.26
     Dividends declared per Class A share (1)                0.4950     $   0.4425       $   0.3925      $    0.345      $     0.28
     Dividends declared per Class B share                $   74.250     $   66.375       $   58.875      $    51.75      $    41.75
     Weighted average shares                                 73,487         74,400           74,400          74,400          74,400


FINANCIAL POSITION:
     Investments (2)                                     $  785,258     $  709,417       $  620,162      $  484,784      $  360,555
     Receivables from Exchange and affiliates               470,969        467,794          469,708         478,304         451,778
     Total assets                                         1,517,867      1,453,432        1,293,440       1,150,639       1,022,432
     Shareholders' equity                                   697,599        655,223          539,383         435,759         354,064
     Book value per share (1)                            $     9.62     $     8.81       $     7.25      $     5.86      $     4.76
     Shares repurchased                                       1,900              0                0               0               0

<FN>
(1) All per share data has been  adjusted  to reflect  the  three-for-one stock split of Class A Common Stock effective May 2, 1996.
(2) Includes investment in Erie Family Life Insurance Company.

</FN>
</TABLE>


                                       75
<PAGE>

INCORPORATED BY REFERENCE, PAGE 31 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Selected Market & Geographic Information

The Company's 5.5 percent share of direct premiums written by the Erie Insurance
Exchange and affiliated  insurers,  under the intercompany  reinsurance  pooling
agreement,  through its subsidiaries,  Erie Insurance Company and Erie Insurance
Company  of New York for each of the three  years  ended  December  31,  were as
follows:
<TABLE>
<CAPTION>

                                                                          Years Ended December 31
                                                             1999                1998                1997
                                                                             (in thousands)
<S>                                                           <C>                <C>                <C>
Premiums Written:
           District of Columbia                               $     262          $     242          $     240
           Illinois                                                 262                  -                  -
           Indiana                                                4,435              4,203              3,959
           Maryland                                              13,390             13,025             12,905
           New York                                               2,453              1,503                860
           North Carolina                                         4,641              3,629              2,852
           Ohio                                                   8,906              8,381              7,937
           Pennsylvania                                          62,775             64,473             63,488
           Tennessee                                              1,485              1,311              1,113
           Virginia                                               9,136              8,975              8,898
           West Virginia                                          5,197              5,199              4,907
- --------------------------------------------------------------------------------------------------------------
           Total Premiums Written                             $ 112,942          $ 110,941          $ 107,159
- --------------------------------------------------------------------------------------------------------------
Reinsurance Assumed Premiums - Unaffiliated                       7,558              5,762              4,452
Reinsurance Ceded Premiums - Unaffiliated                        (2,074)            (1,608)            (1,329)
- --------------------------------------------------------------------------------------------------------------
           Net Premiums Written                               $ 118,426          $ 115,095          $ 110,282
==============================================================================================================
</TABLE>

The following table sets forth the premiums written and loss and loss adjustment
expense  ratios by line of insurance  for the Company's  insurance  subsidiaries
prepared  in  accordance  with  statutory  accounting  practices  prescribed  or
permitted by state insurance authorities, for the periods indicated.
<TABLE>
<CAPTION>

                                                                          Years Ended December 31
                                                             1999                1998                1997
                                                                              (in thousands)
<S>                                                           <C>                <C>                <C>
Premiums Written:
   Commercial:
           Automobile                                         $   8,286          $   7,611          $   7,516
           Workers' Compensation                                  7,340              7,124              7,541
           Commercial multi-peril                                 9,382              8,187              7,186
           Other                                                  2,017              2,227              2,414
- -------------------------------------------------------------------------------------------------------------
   Total Commercial                                           $  27,025          $  25,149          $  24,657
- -------------------------------------------------------------------------------------------------------------
   Personal:
           Automobile                                         $  67,176          $  68,954          $  67,701
           Homeowners                                            17,683             15,841             13,851
           Other                                                  1,058                997                950
- -------------------------------------------------------------------------------------------------------------
   Total Personal                                             $  85,917          $  85,792          $  82,502
- -------------------------------------------------------------------------------------------------------------
Total Premiums Written                                        $ 112,942          $ 110,941          $ 107,159
=============================================================================================================
Statutory Loss and Loss Adjustment Expense Ratios:
   Commercial:
           Automobile                                            72.72%               65.6%              77.0%
           Workers' Compensation                                 78.14                56.0               52.1
           Commercial multi-peril                                77.21                68.4               65.6
           Other                                                 50.25                25.2               15.5
- --------------------------------------------------------------------------------------------------------------
   Commercial Loss Ratios                                        74.00%               59.8%              59.7%
- --------------------------------------------------------------------------------------------------------------
   Personal:
           Automobile                                            75.12%               72.3%              81.0%
           Homeowners                                            61.81                67.3               65.3
           Other                                                 49.47                54.2               48.2
- --------------------------------------------------------------------------------------------------------------
   Personal Loss Ratios                                          74.14%               71.2%              78.0%
- --------------------------------------------------------------------------------------------------------------
Total Loss Ratios (Excluding Unaffiliated Reinsurance)           74.11%               68.6%              73.7%
==============================================================================================================
</TABLE>

                                       76
<PAGE>




INCORPORATED BY REFERENCE, PAGE 18 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

     The following  discussion and analysis  should be read in conjunction  with
the audited  financial  statements  and related notes found on pages 32 to 49 as
they contain important information helpful in evaluating the Company's operating
results and financial condition. (Note: A glossary of certain terms used in this
discussion  can be found on page 30. Defined terms are italicized the first time
they appear in the text.)

Overview

     Erie Indemnity Company (the Company) is a Pennsylvania business corporation
formed  in 1925 to be the  attorney-in-fact  for Erie  Insurance  Exchange  (the
Exchange), a Pennsylvania-domiciled reciprocal insurance exchange. The Company's
principal  business  activity  consists  of  management  of the  affairs  of the
Exchange. Management fees received from the Exchange account for the majority of
the  Company's  consolidated  revenues.  The  Company  also  is  engaged  in the
property/casualty insurance business through its wholly-owned subsidiaries, Erie
Insurance  Company,  Erie  Insurance  Property  &  Casualty  Company,  and  Erie
Insurance  Company of New York and  through  its  management  of  Flagship  City
Insurance Company (Flagship), a subsidiary of the Exchange. The Company also has
investments in both  affiliated  and  unaffiliated  entities,  including a 21.63
percent common stock interest in Erie Family Life  Insurance  Company (EFL),  an
affiliated life insurance company.  Together with the Exchange,  the Company and
its  subsidiaries  and  affiliates  operate  collectively  under  the name  Erie
Insurance Group.

     In its role as attorney-in-fact for the Policyholders of the Exchange,  the
Company may charge a management fee up to 25.0 percent of the affiliated assumed
and direct  premiums  written by the Exchange.  The Company's Board of Directors
has the authority to change the management fee at its discretion. The management
fee is compensation for: (a) acting as  attorney-in-fact  for the Exchange,  (b)
managing  the  business  and  affairs of the  Exchange,  and (c) paying  certain
general administrative expenses, including sales commissions, salaries, Employee
benefits,  taxes, rent,  depreciation,  data processing,  and other expenses not
part of the settlement of losses or the management of investments.  All premiums
collected,  less the  management  fee paid to the  Company,  are retained by the
Exchange for the purpose of paying losses, loss adjustment expenses,  investment
expenses and other  miscellaneous  expenses including   insurance-related taxes,
licenses  and fees.  The Company pays certain  loss  adjustment  and  investment
expenses on behalf of the Exchange and is reimbursed fully for these expenses by
the  Exchange.  The  management  fee rate  charged the  Exchange  was set at the
following rates:

            January 1, 1997 to December 31,  1997 24.00  percent
            January 1, 1998 to December 31,  1998 24.25  percent
            January 1, 1999 to December 31,  1999 25.00  percent

     The  Board  can  change  the  management  fee  rate at its  discretion.  In
determining  the management fee rate, the Company's  Board of Directors  reviews
the relative  financial  positions of the Exchange and the Company and considers
the  long-term   needs  of  the  Exchange  to  ensure  its   continued   growth,
competitiveness and superior financial  strength,  which ultimately benefits the
Company.  The Board voted to maintain the 25 percent management fee rate for all
of 2000.

     The Company's  wholly-owned  subsidiaries,  Erie Insurance Company and Erie
Insurance  Company  of  New  York,   participate  in  an  intercompany   pooling
arrangement  with the  Exchange.  This  pooling  arrangement  provides  for Erie
Insurance   Company   and  Erie   Insurance   Company   of  New  York  to  share
proportionately in the results of all property/casualty  insurance operations of
the Exchange and the Company's  subsidiaries.  Erie Insurance Company's and Erie
Insurance Company of New York's  proportionate  share of the reinsurance pool is
5.0 percent and 0.5 percent, respectively.

     The  results of the  Company's  insurance  operations  are  affected by the
conditions  that  affect  all  property/casualty  insurance  companies,  such as
increased  competition,  catastrophic  events,  changes  in the  regulatory  and
legislative   environments  and  changes  in  general  economic  and  investment
conditions.



                                       77
<PAGE>


INCORPORATED BY REFERENCE, PAGE 19 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Result  of  Operations

Overview

     Consolidated net income in 1999 was a record  $143,105,956,  which exceeded
the 1998 net income of $134,551,494 by 6.4 percent.  Earnings per share for 1999
increased  7.7  percent to $1.95 per share from $1.81 per share in 1998,  as the
Company's stock repurchase program contributed  positively to earnings per share
results.  Gains made in the Company's  management  operations and its investment
operations  were  partially  offset  by  losses  experienced  in  the  Company's
insurance underwriting  operations.  Management operations improved in both 1999
and 1998 as the Exchange  continued to  experience  net written  premium  growth
rates that exceeded  industry  growth  rates.  The  underwriting  results of the
Company's property/ casualty insurance  subsidiaries  incurred losses related to
Hurricane  Floyd in the third quarter of 1999 and losses  related to reinsurance
activity  in the  fourth  quarter  of 1999.  Insurance  underwriting  operations
results  in 1998,  when  compared  to 1997,  improved  as a result  of loss cost
severity-management  programs  introduced   by  the  Company  combined  with  a
generally-favorable claims environment and mild weather conditions.

     Revenue from  investment  operations  improved  significantly  in 1999 when
compared to 1998 as the Company's  excess cash flows were  reinvested for higher
returns and the Company earned realized capital gains.

Analysis of Management Operations

     Net revenues from management operations rose 2.3 percent to $148,517,964 in
1999 from  $145,243,209  in 1998 and 8.2  percent in 1998 from  $134,200,893  in
1997.



                                       78
<PAGE>

INCORPORATED BY REFERENCE, PAGE 20 OF THE COMPANY'S ANNUAL REPORT TO
SHAREHOLDERS

Gross  margins  from  management  operations  declined  to 28.0  percent in 1999
compared  to gross  margins of 28.8  percent  in 1998 and 28.2  percent in 1997.

     Total revenues from management  operations rose $25,516,407 to $530,083,022
for the year ended December 31, 1999, an increase of 5.1 percent. Management fee
revenue derived from the direct and affiliated  assumed premiums of the Exchange
rose $24,227,887,  or 5.0 percent,  to $513,375,281 in 1999 from $489,147,394 in
1998. The direct and affiliated  assumed  premiums  written of the Exchange grew
1.8 percent in 1999 to $2,053,501,124  from  $2,017,102,661 in 1998. The rate of
growth in  management  fee revenue was greater than the rate of growth in direct
and affiliated  assumed premium of the Exchange  because the management fee rate
charged the Exchange in 1999 was 25 percent compared to 24.25 percent in 1998.

     Premium growth continues to be modest due to previously  announced  pricing
actions in the  private  passenger  automobile  line of  insurance  in our major
markets.  However,  policy growth for 1999 was strong as policy  retention rates
and new policy  growth  improved.  Policies  in force  increased  5.1 percent to
2,689,849  for the year ended  December 31, 1999 from  2,558,730 at December 31,
1998. Policy retention (the percentage of current Policyholders who have renewed
their  policies) was 91.6 percent and 90.7 percent for the years ended  December
31, 1999 and 1998,  respectively,  for  private  passenger  automobile  and 90.1
percent  and 89.4  percent  for the  years  ended  December  31,  1999 and 1998,
respectively, overall for all lines of business.

     Total revenues from  management  operations for the year ended December 31,
1998 grew 6.0 percent,  or  $28,574,661,  to $504,566,615  from  $475,991,954 in
1997. Decreases in the involuntary assigned risk premiums of the Exchange,  rate
reductions in Pennsylvania workers' compensation insurance driven by legislative
reform,  as well as  rate  pressures in the personal  lines automobile  market,
influenced the growth in premiums  written by the Exchange in 1998 when compared
to 1997.

     Service  agreement  revenue grew 11.3 percent to  $15,440,862  in 1999 from
$13,878,922 in 1998.  Included in service  agreement revenue are service charges
the Company collects from  Policyholders for providing extended payment terms on
policies  written by the Group.  Such service charges amounted to $7,282,621 and
$7,163,895 in 1999 and 1998,  respectively.  Also included in service  agreement
revenue is service  income  received from the Exchange as  compensation  for the
management   and   administration   of  voluntary   assumed   reinsurance   from
non-affiliated insurers. The Company receives a 7.0 percent service fee based on
premiums from this  business.  These fees totaled  $8,158,241 and $6,715,027 for
1999 and 1998,  respectively,  on net voluntary assumed reinsurance  premiums of
$116,546,295 and $95,928,945 for 1999 and 1998, respectively.

     Service agreement revenue grew $6,852,549,  or 97.5 percent, to $13,878,922
in 1998 from  $7,026,373  in 1997.  This growth was a result of  initiating  the
reimbursement  from the Exchange for service  charges on extended  payment terms
beginning  September 1, 1997. The service charge income  increased by $5,152,714
to $7,163,895 in 1998.

     The cost of management  operations  rose  $22,241,652,  or 6.2 percent,  to
$381,565,058  in 1999 from  $359,323,406  in 1998.  Commissions  to  independent
Agents are the largest component of the cost of management operations.  Included
in commission  expense are the cost of scheduled  commissions  paid  independent
Agents on premiums collected,  as well as promotional  incentives for Agents and
Agent contingency awards.  Agent contingency awards are based upon a  three-year
average of the  underwriting  profitability  of the direct business  written and
serviced by the independent  Agent within the Erie Insurance Group of companies.
Commission costs rose $18,216,870,  or 7.4 percent, to $263,112,139 in 1999 from
$244,895,269  in 1998  and  6.2  percent  in 1998  from  $230,659,805  in  1997.
Commission  costs grew faster than the rate of growth in direct written premiums
in 1999 due to increased  provisions for Agent  contingency and incentive awards
and an  increase  in the  average  commission  rate.  The  provision  for  Agent
contingency awards increased  $9,263,589 to $19,871,036 in 1999 from $10,607,447
in 1998 as a result  of  excellent  insurance  underwriting  results  on  direct
business  experienced  in the past three  years.  The  average  commission  rate
increased due to a slight shift in the insurance  product mix to more commercial
and  personal  property  lines of business  from  private  passenger  automobile
insurance.

     The cost of management  operations,  excluding commission costs,  increased
3.5 percent in 1999 to $118,452,919 from $114,428,137 in 1998. The Company's



                                       79
<PAGE>



INCORPORATED BY REFERENCE, PAGE 21 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

personnel costs,  net  of reimbursement  from  affiliates, totaled  $69,718,332,
$67,467,067, and $66,410,377 in 1999, 1998 and 1997, respectively. Personnel
costs are the second largest cost component in the cost of management operations
after  commissions.  Employee  pay  rate increases, combined  with  current year
increases  in  both  medical and pharmaceutical  Employee  benefit costs  due to
increased 1999 claims experience,  account for the majority of  the  increase in
personnel  costs.

Analysis  of  Insurance   Underwriting Operations

     The Company recorded an underwriting loss of $3,538,884 in 1999 compared to
an underwriting  gain of $567,275 in 1998 and an underwriting loss of $2,259,425
in 1997. The growth in loss and loss adjustment  expenses outpaced the growth in
premiums earned for 1999 when compared with 1998.

     Premiums earned increased  $4,284,427,  or 3.8 percent,  to $117,223,873 in
1999 while losses and loss adjustment expenses incurred increased $7,838,599, or
9.8 percent,  to $87,719,264 in 1999. Included in the losses and loss adjustment
expenses incurred are catastrophe losses from our direct business of $4,059,190,
$2,893,626  and  $701,414  in 1999,  1998 and 1997,  respectively.  Losses  from
Hurricane  Floyd  accounted for $1.4 million in 1999,  or $.01 per share,  after
federal income taxes.

     The Company's  property/casualty  insurance subsidiaries' voluntary assumed
reinsurance  business  generated  a net  underwriting  loss  of  $2,591,959  and
$1,250,515 in 1999 and 1998,  respectively.  Catastrophes  that affected Denmark
and France during the fourth  quarter of 1999 were largely  responsible  for the
adverse results in the assumed reinsurance business for the year.

     Catastrophes  are an  inherent  risk of the  property/  casualty  insurance
business and can have a material impact on the Company's insurance  underwriting
operating results. In addressing this risk, the Company employs what it believes
are  reasonable  underwriting  standards and monitors its exposure by geographic
region.  Additionally,  the Company's  property/casualty  insurance subsidiaries
have  in  effect  a   reinsurance   agreement   with  the  Exchange  that  would
substantially  mitigate  the  effect  of  catastrophe  losses  on the  Company's
financial position.

     Policy acquisition and other underwriting expenses amounted to $33,043,493,
$32,491,506 and $29,638,991 in 1999,  1998 and 1997,  respectively.  Included in
the other  underwriting  expenses are  assessments  made by the state  insurance
guaranty associations. These assessments are mandated by statute and are used by
the various state

<TABLE>
<CAPTION>


Management Fee Revenue
By State and Line of Business
For the Year Ended December 31, 1999

(Dollars in thousands)

                            Private                        Workers'      Commercial     Commercial     All Other Lines      Total
      State            Passenger Auto     Homeowners     Compensation       Auto        Multi Peril       of Business      by State
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>            <C>             <C>            <C>              <C>                <C>
District of Columbia       $    375      $    184       $    287        $     49       $    235         $     61           $  1,191
Illinois                        582           155            108              86            225               34              1,190
Indiana                      11,307         3,868          1,377           1,257          1,766              585             20,160
Maryland                     35,452        10,332          3,655           5,110          4,240            2,074             60,863
New York                      6,314         1,573            682             857          1,462              261             11,149
North Carolina                7,972         3,417          2,526           3,191          3,069              919             21,094
Ohio                         24,742         7,665            ---           2,778          4,145            1,152             40,482
Pennsylvania                180,003        42,989         18,786          17,232         19,867            6,466            285,343
Tennessee                     2,586           928            860             902          1,206              270              6,752
Virginia                     20,314         5,892          5,082           4,203          4,533            1,502             41,526
West Virginia                15,699         3,374            ---           1,998          1,898              656             23,625
- ------------------------------------------------------------------------------------------------------------------------------------
Total by line of business  $305,346      $ 80,377       $ 33,363        $ 37,663       $ 42,646         $ 13,980           $513,375
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       80
<PAGE>



INCORPORATED BY REFERENCE, PAGE 22 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

insurance guaranty associations to guarantee the  property/casualty  policies of
the companies that have become insolvent. These mandatory assess- ments totaled
$30,915,  $1,222,958  and  $171,557  in  1999,  1998  and  1997,  respectively.
Assessments  in 1998 were  affected  by  two  large  insurer  insolvencies  in
Pennsylvania  and Ohio.

     The 1999  combined  ratio  for the  Company's  property/casualty  insurance
operations  calculated under Generally Accepted Accounting Principles (GAAP) was
103.0  compared to a ratio of 99.5 in 1998 and 102.1 in 1997.  The GAAP combined
ratio for 1999, 1998 and 1997, excluding  catastrophe losses on direct business,
was 99.6, 96.9 and 101.5, respectively.

Analysis of Investment Operations

     Total revenue from  investment  operations was $63,775,746 in 1999 compared
to  $50,546,973 in 1998 and  $42,978,156 in 1997,  increases of 26.2 percent and
17.6 percent,  respectively.  Net  investment  income rose  $5,379,103,  or 13.9
percent,  for the year ended December 31, 1999 and $5,674,117,  or 17.2 percent,
for the year ended December 31, 1998.

     The  Company's  earnings  from its 21.63  percent  ownership of EFL totaled
$5,045,131 in 1999,  up from  $4,777,089  in 1998 and  $4,230,909 in 1997.  This
investment is accounted for under the equity method of accounting. Consequently,
the Company's investment earnings in 1999, 1998 and 1997 were a direct result of
the  Company's  share  of EFL's  net  income  of  $23,324,697,  $22,085,479  and
$19,560,368, respectively.

     The 5.6  percent  increase  in EFL's net income in 1999 was the result of a
9.0  percent  increase  in policy  revenue  and a 7.4  percent  increase  in net
investment income, offset by an increase in Policyholder-related expenses of 8.9
percent. The 12.9 percent increase in EFL's net income in 1998 was the result of
an 8.7 percent increase in policy revenues as well as a 23.9 percent decrease in
death claims.

     The  Company's  realized  capital  gains  increased  $7,581,628  in 1999 to
$14,745,334.  During 1998 and 1997,  the Company had capital gains of $7,163,706
and $5,815,186, respectively.

Financial Condition

Investments

     The Company's investment strategy takes a long-term perspective emphasizing
investment quality, diversification and superior investment returns. Investments
are  managed on a total  return  approach  that  focuses  on current  income and
capital  appreciation.  The  Company's  investment  strategy  also  provides for
liquidity  to  meet the short-and long-term  commitments  of  the  Company.  At
December 31, 1999 and 1998,  the Company's  investment  portfolio of investment-
grade  bonds,  common  stock  and  preferred  stock,  all of which  are  readily
marketable,  represents  46.2 percent and 44.3 percent,  respectively,  of total
assets. These investments provide the liquidity the Company requires to meet the
demands on its funds.

     Mortgage loans and other invested assets, including real estate and private
equity  limited  partnerships,  have the potential  for higher  returns but also
carry more risk, including less liquidity and greater uncertainty in the rate of
return. The Company has not held or issued derivative financial instruments.



                                       81
<PAGE>



INCORPORATED BY REFERENCE, PAGE 23 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Fixed Maturities

     The Company's investment strategy includes maintain- ing a fixed maturities
portfolio that is of very high quality and well  diversified  within each market
sector.  The fixed  maturities  portfolio  is managed with the goal of achieving
reasonable  returns while  limiting  exposure to risk. At December 31, 1999, the
carrying value of fixed maturity  investments  represented 64.9 percent of total
invested assets.

     The Company  invests in both taxable and  tax-exempt  securities as part of
its strategy to maximize after-tax income. This strategy considers,  among other
factors, the impact of the alternative minimum tax.

     The  Company's   fixed  maturity   investments   consist  97.9  percent  of
high-quality,  marketable  bonds  all of which  were  rated at  investment-grade
levels  (above  Ba/BB) at December 31, 1999.  Included in this  investment-grade
category are $225.7 million, or 46.5 percent, of the highest quality bonds rated
Aaa/AAA or Aa/AA or bonds issued by the United States government. Generally, the
fixed  maturities  in the  CompanyOs  portfolio  are  rated by  external  rating
agencies. If such bonds are not rated externally,  they are rated by the Company
on a basis consistent with that used by the rating agencies.

     Management   classifies  all  fixed   maturities  as   available-for-sale
securities, allowing the Company to meet its liquidity needs and provide greater
flexibility for its investment managers to restructure the Company's investments
in response to changes in market conditions or strategic  direction.  Securities
classified  as  available-for-sale  are carried at market value with  unrealized
gains and losses included in shareholdersO equity. At December 31, 1999, the net
unrealized  loss  on  fixed  maturities,  net of  deferred  taxes,  amounted  to
$2,517,000 compared to a net unrealized gain of $13,164,000 in 1998.

     The Company  attempts to achieve a balanced  maturity  schedule in order to
stabilize  investment  income in the event of interest rate reductions in a year
in which a large amount of securities could mature.

Equity Securities

     Equity  securities are carried on the Consolidated  Statements of Financial
Position at market value. At December 31, 1999 and 1998,  equity securities held
by the Company  include net  unrealized  gains of $28,527,000  and  $21,338,000,
respectively,  net of deferred taxes.  Investment  characteristics of common and
preferred  stocks  differ  substantially  from  one  another.  The  Company's
preferred stock portfolio provides a source of highly predictable current income
that is competitive  with  investment-grade  bonds.  The preferred stocks are of
very high quality and  marketable.  Common stock provides  capital  appreciation
potential within the portfolio.  Common stock investments  inherently provide no
assurance of producing  income because  dividends are not guaranteed.  Preferred
stocks  generally  provide for fixed rates of return that, while not guaranteed,
resemble fixed income securities.



                                       82
<PAGE>


INCORPORATED BY REFERENCE, PAGE 24 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Investment in EFL

     The Company owns 21.63  percent of the  outstanding  common stock of EFL, a
member company of the Erie Insurance  Group.  EFL markets various life insurance
products,  principally  non-participating  individual  and group life  policies,
including  universal  life and  individual  and group annuity  products,  in ten
jurisdictions. The Company's investment in EFL is accounted for under the equity
method of accounting;  consequently, the Company's carrying value of $37,007,058
represents  21.63  percent of the  shareholders'  equity of EFL at December  31,
1999.

Quantitative and Qualitative  Disclosures  About Market Risk

Interest Rate Risk

     The  Company's  exposure to market  risk for  changes in interest  rates is
concentrated  in the investment  portfolio.  The Company  monitors this exposure
through  periodic  reviews of asset and liability  positions.  Estimates of cash
flows and the impact of interest rate  fluctuations  relating to the  investment
portfolio are monitored regularly.

     Principal  cash  flows  and  related  weighted-average  interest  rates  by
expected  maturity dates for financial  instruments  sensitive to interest rates
are as follows:

                                                            Weighted-
December 31,1999                        Principal            Average
(Dollars in thousands)                  Cash Flows        Interest Rate
- -----------------------------------------------------------------------
Fixed maturities and short-term bonds:
                 2000                 $       19,994           6.4%
                 2001                         35,690           6.1%
                 2002                         51,669           6.5%
                 2003                         47,880           6.6%
                 2004                         39,542           6.6%
              Thereafter                     312,262           6.9%
- -----------------------------------------------------------------------
              Total                   $      507,037
- -----------------------------------------------------------------------
              Market Value            $      485,522
- -----------------------------------------------------------------------
                                                            Weighted-
December 31,1998                        Principal            Average
(Dollars in thousands)                  Cash Flows        Interest Rate
- -----------------------------------------------------------------------
Fixed maturities and short-term bonds:
                 1999                 $       57,547           5.8%
                 2000                         14,823           6.2%
                 2001                         32,344           5.9%
                 2002                         43,050           6.6%
                 2003                         40,295           6.4%
              Thereafter                     272,877           6.3%
- -----------------------------------------------------------------------
              Total                   $      460,936
- -----------------------------------------------------------------------
              Market Value            $      465,165
- -----------------------------------------------------------------------

     Actual  cash  flows may differ  from those  stated as a result of calls and
prepayments.

Equity Price Risk

     The Company's  portfolio of marketable equity securities,  which is carried
on the  Consolidated  Statements of Financial  Position at estimated fair value,
has  exposure  to price  risk.  This risk is  defined as the  potential  loss in
estimated fair value  resulting from an adverse change in prices.  The Company's
objective  is to earn  competitive  relative  returns by  investing in a diverse
portfolio  of high-quality,  liquid securities.  Portfolio  characteristics  are
analyzed  regularly  and market  risk is actively  managed  through a variety of
techniques. Portfolio holdings are diversified across industries; concentrations
in any one  company  or  industry  are  limited  by  parameters  established  by
management and the Company's Board of Directors.



                                       83
<PAGE>



INCORPORATED BY REFERENCE, PAGE 25 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Liquidity and Capital Resources

     Liquidity is a measure of an entity's ability to secure enough cash to meet
its contractual  obligations and operating needs. The Company's major sources of
funds  from  opera-  tions  are the net  cash  flow  generated  from  management
operations,  the net cash flow from Erie Insurance  CompanyOs and Erie Insurance
Company of New York's 5.5 percent  participation in the underwriting  results of
the reinsurance  pool with the Exchange,  and investment  income from affiliated
and  non-affiliated  investments.  Cash  outflows  are  variable  because of the
fluctuations  in settlement  dates for liabilities for unpaid losses and because
of the potential for large losses, either individually or in the aggregate.

     The Company generates sufficient net positive cash flow from its operations
to  fund  its  commitments  and  to  build  its  investment  portfolio,  thereby
increasing  future  investment  returns.  The Company maintains a high degree of
liquidity in its investment  portfolio in the form of readily  marketable  fixed
maturities,   equity  securities,  and  short-  term  investments.  The  Company
purchased  investments totaling  $255,780,000 in 1999 compared with purchases of
$235,568,000  in 1998, an increase of 8.6 percent.  Company sales and maturities
of investments totaled $180,699,000 in 1999 compared to $119,569,000 in 1998, an
increase  of 51.1  percent.  Included  in this  total in 1999 are sales of fixed
maturities of $31,937,000 and calls and maturities of $63,084,000.

     The net decrease in cash of  $29,366,338  in 1999 included the  $54,330,131
purchase of treasury stock. Effective January 1, 1999 through December 31, 2001,
the Company may  repurchase  as much as $70 million of its  outstanding  Class A
common stock.  The Company may purchase the shares from time to time in the open
market or by privately negotiated  transactions,  depending on prevailing market
conditions and alternative  uses of the Company's  capital.  In 1999,  1,900,499
shares were repurchased at an average price of $28.59.

     The Company pays substantially all general and  administrative  expenses on
behalf of the Exchange and other affiliated  companies.  The Exchange  generally
reimburses  the Company for these  expenses on a paid basis each month.  Because
the Exchange traditionally has not paid management fees to the Company until the
premiums from Policyholders are collected,  the change in the premium receivable
balance is used in determining the actual monthly amount transferred.

     Management  fee and  expense  reimbursements  due at  December  31 from the
Exchange were  $104,264,179 and $106,986,856 in 1999 and 1998,  respectively.  A
receivable from EFL for expense  reimbursements  totaled  $1,487,985 at December
31, 1999  compared to  $1,625,408  at December 31, 1998.  The Company also has a
receivable  due from the Exchange for  reinsurance  recoverable  from losses and
unearned  premium  balances ceded to the  intercompany  reinsurance  pool.  Such
amounts totaled $365,216,739 and $359,181,553, respectively, in 1999 and 1998.

     The Company has a Stock  Redemption Plan that entitles estates of qualified
shareholders  to cause the Company to redeem shares of stock of the Company at a
price equal to the fair market value of the stock at time of redemption.  Limits
of  redemption  amount to an  aggregation  of: (1) $10 million and (2) an annual
amount,  as determined by the Board in its sole  discretion,  not to exceed 20.0
percent of the CompanyOs net income from management  operations during the prior
fiscal  year.  This  aggregate  amount is reduced by  redemption  amounts  paid.
However,  at no time  shall the  aggregate  redemption  limitation  exceed  20.0
percent of the  CompanyOs  retained  earnings  determined as of the close of the
prior year. In addition, the restated Plan limits the repurchase from any single
shareholderOs   estate  to  33.0  percent  of  total  share   holdings  of  such
shareholder.  At the Board of  Directors  meeting on April 28,  1998,  the Board
approved an increase in the redemption amount of $17,791,624 to $58,797,036.  On
April 27,  1999,  the Board  approved an increase  in the  redemption  amount of
$19,190,347  to  $77,987,383.  There were no shares of stock redeemed under this
Plan to date.

     Dividends declared to shareholders  totaled $32,802,428,  $29,865,438,  and
$26,490,811  in 1999,  1998,  and 1997,  respectively.  There are no  regulatory
restrictions on the payment of dividends to the Company's shareholders, although
there are state law  restrictions on the payment of dividends from the CompanyOs
subsidiaries to the Company. Dividends from subsidiaries are not material to the
Company's cash flows.

     Property  and  equipment  at December  31, 1999  includes  $4.7  million of
capitalized  software  expenditures  related to the  development of a new agency
interface  system  for  independent  Agents who  represent  the  Company.  As of
year-end,  a final  decision  had not been made as to whether the  Company  will
ultimately  deploy this software.  Further testing and analysis  planned for the
first half of 2000 should enable  management to determine whether the deployment
of this  software  will  achieve  managementOs  desired  objectives.  Additional
deployment  costs,  which  would be  charged to  operations,  are  estimated  at
approximately $4 million.



                                       84
<PAGE>


INCORPORATED BY REFERENCE, PAGE 26 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

     Temporary  differences between the financial statement carrying amounts and
tax bases of assets and  liabilities  that give rise to deferred  tax assets and
liabilities  resulted in net deferred tax  liabilities  at December 31, 1999 and
1998 of $11,805,286 and  $17,121,777,  respectively.  The primary reason for the
decrease in the deferred tax  liability is a decrease in  unrealized  gains from
available-for-sale securities in 1999 of $11,302,500, resulting in a decrease in
deferred tax liability of $3,955,875.  Management believes it is likely that the
Company  will have  sufficient  taxable  income in future  years to realize  the
benefits of the gross deferred tax assets.

Financial Ratings

     The following  table  summarizes the current A. M. Best Company ratings for
the insurers managed by the Company:

             Erie Insurance Exchange A++
             Erie Insurance Company A++
             Erie Insurance Property & Casualty Company A++
             Erie Insurance Company of New York A++
             Flagship City Insurance Company A++
             Erie Family Life Insurance Company A+

     According to A. M. Best, a superior rating (A++ or A+) is assigned to those
companies  which,  in A. M.  Best's  opinion,  have  achieved  superior  overall
performance when compared to the standards  established by A. M. Best and have a
very  strong ability to meet their  obligations to policyholders  over  the long
term.  Financial  strength  ratings  have become  increasingly  important to the
insurers  managed by the Company  and to the  industry  in  marketing  insurance
products.

Regulatory  Risk-Based  Capital

     The NAIC  standard  for  measuring  the  solvency of  insurance  companies,
referred to as Risk-Based  Capital  (RBC),  is a method of measuring the minimum
amount of capital  appropriate  for an insurance  company to support its overall
business  operations  in  consideration  of its size and risk  profile.  The RBC
formula  is used by  state  insurance  regulators  as an early  warning  tool to
identify,  for the purpose of initiating regulatory action,  insurance companies
that potentially are inadequately capitalized.  In addition, the formula defines
minimum capital standards  that will supplement the  current system of low fixed
minimum capital and surplus requirements on a state-by-state  basis. At December
31, 1999, the Company's property/casualty insurance subsidiaries' RBC levels are
all substantially in excess of levels that would require regulatory action.

Reinsurance

     The  property/casualty  insurers  managed by the Company  discontinued  all
ceded  reinsurance  treaties,  other than with affiliated  insurers,  due to the
strong  surplus  position of the insurers  managed by the  Company,  the cost of
reinsurance,  and the low ratio of the premium  writings of the insurers managed
by  the  Company  to  their   surplus.   The  Company   does  not  believe  this
discontinuance of reinsurance treaties will have a material adverse effect, over
the long term, on the results of operations of the insurance  companies  managed
by the  Company.  However,  the absence of such  treaties  could have an adverse
effect on the results of operations of the  insurance  companies  managed by the
Company  in  a  given  year  if  the   frequency  or  severity  of  claims  were
substantially  higher than  historical  averages  because of an unusual event or
series of events.

     Effective  January 1,  1997,  Erie  Insurance  Company  and Erie  Insurance
Company  of New York  placed in effect  an all  lines  aggregate  excess of loss
reinsurance  agreement with the Exchange that  supersedes the prior  catastrophe
excess  of  loss  reinsurance  agreement  between  the  parties.  Under  the new
agreement,  Erie  Insurance  Company  and  Erie  Insurance  Company  of New York
reinsure  their net retained  share of the  intercompany  reinsurance  pool such
that,  once Erie Insurance  Company and Erie Insurance  Company of New York have
sustained  ultimate  net losses that exceed an amount  equal to 72.5  percent of
Erie  Insurance  Company and Erie  Insurance  Company of New York's net premiums
earned,  the  Exchange  will be liable  for 95.0  percent  of the amount of such
excess up to, but not exceeding, an amount equal to 95.0 percent of 15.0 percent
of Erie  Insurance  Company's  and Erie  Insurance  Company  of New  York's  net
premiums earned.  Erie Insurance  Company and Erie Insurance Company of New York
retain  losses  equal to 5.0 percent of the  ultimate  net loss in excess of the
retention under the contract.  The annual premium for this reinsurance treaty is
subject to a minimum premium of $800,000.  The annual premium for this agreement
with the Exchange was $900,000 in 1999  compared to  $1,158,245  in 1998, a 22.3
percent  decrease.  There were no loss  recoveries by Erie Insurance  Company or
Erie Insurance



                                       85
<PAGE>


INCORPORATED BY REFERENCE, PAGE 27 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Company of New York  under this  agreement  for 1999 or 1998.  This  reinsurance
treaty  is  excluded  from the  inter-company  reinsurance  pooling  agreement
described  earlier.

Property/Casualty  Loss Reserves

General

     Loss reserves are  established to account for the estimated  ultimate costs
of loss and loss adjustment  expenses for claims that have been reported but not
yet settled and claims that have been incurred but not  reported.  The estimated
loss  reserve  for  reported  claims  is  based  primarily  upon a  case-by-case
evaluation  of the type of risk  involved  and  knowledge  of the  circumstances
surrounding each claim and the insurance policy provisions  relating to the type
of loss.  Estimates  of  reserves  for  unreported  claims  and loss  settlement
expenses  are  determined  on the  basis of  historical  information  by line of
insurance as adjusted to current  conditions.  Inflation is implicitly  provided
for in the reserving  function through analysis of costs,  trends and reviews of
historical reserving results.

     The process of estimating the liability for unpaid losses and loss expenses
is inherently  judgmental and can be influenced by factors subject to variation.
Possible  sources of variation  include claim  frequency and severity,  changing
rates of inflation  as well as changes in other  economic  conditions,  judicial
trends and  legislative  changes.  It is unlikely  that  future  losses and loss
adjustment  expenses will develop exactly as projected.  The Company continually
refines reserves as experience  develops and new information  becomes known. The
Company  reflects  adjustments  to reserves in the results of  operations in the
periods in which the estimates are changed.

Environmental-Related Claims

     In  establishing  the  liability  for  unpaid  losses  and loss  adjustment
expenses related to environmental  claims,  management considers facts currently
known and the current  state of the law and  coverage  litigation.  Establishing
reserves  for  these  types of  claims  is  subject  to  uncertainties  that are
generally  greater  than those  represented  by other  types of claims.  Factors
contributing  to those  uncertainties  include a lack of historical  data,  long
reporting  delays,  uncertainty  as to the number and identity of insureds  with
potential exposure,  unresolved legal issues regarding policy coverage,  and the
extent  and  timing  of any such  contractual  liability.  Courts  have  reached
different and sometimes  inconsistent  conclusions  as to when the loss occurred
and what policies provide coverage, what claims are covered, whether there is an
insured  obligation  to defend,  how policy  limits are  determined,  how policy
exclusions  are applied and  interpreted,  and whether  cleanup costs  represent
insured property damage.  Further, even if and when the courts rule definitively
on the various legal issues,  many cases will still present  complicated factual
questions affecting coverage that must be resolved.

     The insurers managed by the Company have incurred few environmental  claims
and,  as a result,  have made few  indemnity  payments  to date.  The  Company's
property/ casualty subsidiaries have established reserves for these exposures in
amounts they  believe to be adequate  based on current  information.  Management
does not believe that these claims will have a material  impact on the Company's
liquidity, results of operations, cash flows or financial condition.

Factors That May Affect Future Results

Management  Operations

     Management   Fee  Rate.   The   management  fee  paid  to  the  Company  as
attorney-in-fact  for the Exchange is subject to approval by the Company's Board
of  Directors.  The  rate  may  be  changed  periodically  by the  Board  at its
discretion but may not exceed 25.0 percent.  The Board considers several factors
in  determining  the  management  fee rate,  including  the  relative  financial
position of the Exchange and the Company and the long-term  capital needs of the
Exchange in order to foster growth and  competitiveness  as well as maintain its
superior  financial  strength.  Because  the  management  fee  revenue  from the
Exchange  provides  the  majority of the  Company's  revenue,  the income of the
Company is  dependent  upon the  ability of the  Exchange  to offer  competitive
insurance products in the marketplace.

     Competition.  Intense price  competition  in private  passenger  automobile
insurance, the Group's largest line of business, has affected the premium growth
rate of the insurers managed by the Company and, as a consequence, the growth in
the Company's management fee revenue. Favorable underwriting trends for personal
automobile  writers,  along with strong  investment  returns,  have  facilitated
significant  decreases  in personal  automobile  rate  levels.  To maintain  the
competitive position of the insurers




                                       86
<PAGE>


INCORPORATED BY REFERENCE, PAGE 28 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

managed   by  the  Company  in   the  private  passenger  automobile  insurance
marketplace,  additional rate actions that reduce written  premiums are possible
in 2000.

     Pennsylvania's  deregulation  of rates  and forms  for  certain  commercial
insureds is another  factor  promoting  increased  competition.  Insurers are no
longer  required  to file  rates and forms for  approval  with the  Pennsylvania
Insurance Department for larger commercial risks [defined as commercial entities
generating an aggregate annual premium of $25,000 or more (exclusive of workers'
compensation)  or which have  twenty-five  employees  and an insurance  manager,
consultant or buyer]. Risks that are smaller than large commercial risks are now
rated  under a flex  band (+ or -D 10%)  from the filed  rates.  The law  allows
greater  flexibility in the rating of commercial  risks and a faster response to
changing market conditions than under the prior system. The new law could impact
all  insurance  companies  operating  in  Pennsylvania,   either  negatively  or
positively,  depending  on the market and the  aggressiveness  of the insurer in
retaining  and/or  writing new  commercial  risks in  Pennsylvania.  The Company
believes that  commercial  deregulation  will result in lower rather than higher
premium rate levels overall.

Insurance Operations

     Geographic  Expansion.  The Company  continues  to seek  quality  growth by
expanding  its  operating  territories  domestically  for  direct  business  and
globally for the reinsurance assumed business.  The expansion into new operating
territories offers the opportunity for growth in  property/casualty  premiums of
the  Exchange  upon which  management  and service fee revenue of the Company is
based. Over the last several years,  geographic expansion has made a significant
contribution to the property/casualty  premium growth rate of The ERIE. In 1999,
the Company began operations in the state of Illinois and expanded its operating
territory westward in the state of Tennessee.  The Company anticipates that such
expansion  will  continue  to  contribute  positively  to the  growth  rate  and
profitability of The ERIE.

     Underwriting  Risk.  The  insurers  managed by the Company,  including  its
wholly-owned subsidiaries, are subject to the risk of losses due to catastrophic
events.  In  addressing  this risk,  the Company  employs  what it believes  are
reasonable  underwriting  standards  and  monitors its  exposures by  geographic
region.  The  Company  also  evaluates  other  means  available  to  insurers to
effectively manage risk.  Catastrophic  events are a perpetual factor that could
impact  future  results of the industry as a whole as well as the  Company.  The
current  aggregate  excess of loss reinsurance  agreement  between the Company's
property/casualty  insurance subsidiaries and the Exchange substantially lessens
the effect of catastrophe losses on the Company.

Regulatory

     Financial  Services Reform.  Federal  legislative  initiatives on financial
services  reform,  begun in 1997,  culminated in the enactment in 1999 of Senate
Bill 900, the Financial  Modernization  Reform Act, which significantly  changes
the way insurance  companies,  banks and  securities  firms are  regulated.  The
elimination of some regulatory  barriers to banks entering the insurance market,
privacy initiatives  concerning the consumer data held by financial institutions
and the interjection of federal government agencies into the traditionally state
regulated  insurance industry may materially change the ground rules under which
insurance products are marketed.

     Additionally,  current and future proposed  federal measures may affect the
way the property/casualty and the life insurance industries  distribute,  price,
and service their products.  These proposals may include possible changes to the
tax laws  governing  the taxation of insurance  companies,  proposals  regarding
natural  disaster  protection and  insurance,  tort reform and the use of credit
history,  the Auto Choice Reform Act (see below),  urban  insurance  issues (see
below) and the  enforcement  of  territorial  underwriting  in personal lines of
business are other regulatory issues facing the insurance industry.

     Urban Insurance Issues.  Federal  regulators have heightened their scrutiny
of the property/casualty  insurance industry,  particularly its underwriting and
marketing practices relative to homeowners insurance.  Assertions have been made
and complaints  filed against  various  insurers for an alleged  practice called
"redlining,"   a  term  used  to  describe  an  insurer's   illegal  and  unfair
discrimination  against  minority  communities  that are  typically  located  in
economically  depressed  inner  cities.  The  Department  of  Housing  and Urban
Development has initiated much of the action at the




                                       87
<PAGE>


INCORPORATED BY REFERENCE, PAGE 29 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS


federal level,  with enforcement by the United States  Department of Justice.  A
number of complaints  have  culminated in consent  decrees under which  insurers
have agreed to pay substantial sums of money.

     Auto-Choice Reform Act. Currently pending before Congress,  the Auto Choice
Reform Act is one of the more recent  attempts at  insurance  regulation  by the
federal  government.  The bill  offers  consumers a choice  between  traditional
automobile  insurance  (i.e., a tort liability  system) or coverage at a reduced
premium  under a personal  protection  policy  that  allows  insureds to recover
economic  damages from their insurer but requires them to relinquish their right
to sue or be sued for  noneconomic  damages.  States  could  Oopt outO of such a
system by  passing  legislation  to do so.  Federal  legislation  that  mandates
automobile  premium rate reductions  would adversely affect the manage- ment fee
revenue  of  the   Company   and  could   affect  its   insurance   underwriting
profitability.

Year 2000

     The computer systems of the Company and the property/casualty operations it
manages  successfully  made the  transition  to the  Year  2000.  The  Company's
internal  operating  systems (hardware and software),  infrastructure  elements,
communications systems, and personal computer hardware and software continued to
function  properly  into the Year 2000. No external  vendor or business  partner
experienced century change disruptions that materially affected the Company. The
Company did not experience any business  interruptions related to the Year 2000.
The Company's  total cost of testing,  contingency  planning and  administrative
support,  including cost of personnel involved,  cost to construct the technical
test environment and cost of consulting resources, totaled $1.5 million and $1.0
million for the years ended December 31, 1999 and 1998,  respectively.  All Year
2000 related costs have been expensed as incurred. The related costs incurred in
2000 are not expected to be material.

     "Safe Harbor" Statement Under the Private Securities  Litigation Reform Act
of 1995:  Statements  contained herein expressing the beliefs of management such
as those  contained in the  "Analysis of  Management  Operations,"  "Analysis of
Insurance Underwriting  Operations,"  "Financial  Condition,"  "Quantitative and
Qualitative  Disclosures About Market Risk," "Liquidity and Capital  Resources,"
"Reinsurance,"  "Environmental-Related  Claims," "Factors That May Affect Future
Results" and "Year 2000" sections hereof, and the other statements which are not
historical  facts contained in this report are  forward-looking  statements that
involve risks and uncertainties.  These risks and uncertainties  include but are
not limited to:  legislative and regulatory  changes,  the impact of competitive
products and pricing,  product  development,  geographic spread of risk, weather
and   weather-related   events,   other  types  of  catastrophic   events,   and
technological difficulties and advancements.



                                       88
<PAGE>



INCORPORATED BY REFERENCE, PAGE 30 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Glossary of Selected Insurance Terms

o Assume:

         To receive from an insurer or a reinsurer  all or part of the insurance
         or reinsurance written by an insurance or reinsurance entity.

o Attorney-in-fact:

         Legal entity (Erie  Indemnity  Company,  a corporate  attorney-in-fact)
         which is legally appointed by another  (subscribers of the Exchange) to
         transact business on its behalf.

o Cede:

         To transfer to an insurer or a reinsurer  all or part of the  insurance
         or reinsurance written by an insurance or reinsurance entity.

o Direct premiums written:

         Premiums on  policies  written by an insurer,  excluding  premiums  for
         reinsurance assumed or ceded by an insurer.

o GAAP combined ratio:

         Ratio  of  acquisition  and  underwriting  expenses,  losses  and  loss
         adjustment expenses incurred to premiums earned.

o Gross margins from management operations:

         Net revenues from management  operations divided by total revenues from
         management operations.

o Incurred but not reported:

         Estimated  liabilities  established by an insurer to reflect the losses
         estimated to have occurred but which are not yet known by the insurer.

o Losses:

         An occurrence  that is the basis for submission of a claim.  Losses may
         be covered,  limited or excluded from coverage,  depending on the terms
         of the  policy.  "Loss"  also  refers to the  amount  of the  insurer's
         liability arising out of the occurrence.

o Loss adjustment expenses (LAE):

         The  expenses of settling  claims,  including  legal and other fees and
         expenses,  and the  portion  of  general  expenses  allocated  to claim
         settlement costs.

o Loss reserves:

         Estimated  liabilities   established  by  an  insurer  to  reflect  the
         estimated  cost of  claims  payments  and  the  related  expenses  that
         ultimately will be incurred in respect of insurance it has written.

o NAIC:

         The National Association of Insurance Commissioners,  an association of
         the top  regulatory  officials  of all 50 states  and the  District  of
         Columbia organized to promote  consistency of regulatory  practices and
         statutory accounting practices throughout the United States.

o Property/Casualty insurance:

         Casualty  insurance  indemnifies  an insured  against  legal  liability
         imposed for losses caused by injuries to third  persons  (i.e.  not the
         policyholder).   It  includes,   but  is  not  limited  to,  employers'
         liability,   workers'   compensation,   public  liability,   automobile
         liability  and personal  liability.  Property  insurance  indemnifies a
         person with an insurable interest in tangible property for his property
         loss, damage or loss of use.



                                       89
<PAGE>



INCORPORATED BY REFERENCE, PAGE 30 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

o Reciprocal insurance exchange:

         An  unincorporated  group of persons known as subscribers  who, under a
         common  name,  exchange  insurance  contracts  with each  other for the
         purpose of providing  indemnity among  themselves from losses through a
         common  attorney-in-fact.  Each  subscriber  gives a power of  attorney
         under  which  the   attorney-in-fact   represents  each  subscriber  in
         exchanging insurance contracts with the other subscribers.

o Reinsurance:

         An instrument  under which an insurer cedes to another insurer all or a
         portion of the risk insured and  conveys/pays  to that other  insurer a
         portion of the premium received from the insured. Reinsurance makes the
         assuming reinsurer liable to the extent of the coverage ceded. However,
         in the event the reinsurer is unable to pay the assumed  portion of the
         loss, the ceding insurer would be responsible for the entire loss.




                                       90
<PAGE>



INCORPORATED BY REFERENCE, PAGE 51 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

Market Price of and Dividends on the Common Equity and Related Shareholder
Matters

Common Stock Prices:

     The Class A  non-voting  common  stock of the Company  trades on The NASDAQ
Stock  Market(sm) under the symbol "ERIE." The following sets forth the range of
high and low trading prices by quarter as reported by The NASDAQ Stock Market.

<TABLE>
<CAPTION>

         Class A Trading Price

                                            1999                               1998

                                     Low             High             Low              High
         -------------------------------------------------------------------------------------
         <S>                        <C>             <C>               <C>             <C>
         First Quarter              26 7/8          32 3/4            26 1/2          32 3/4
         Second Quarter             26 3/8          28 1/2            28 1/4          34
         Third Quarter              26 1/4          33                25 1/2          32 15/16
         Fourth Quarter             29 1/2          34                20 1/2          31 1/4
</TABLE>

     No established trading market exists for the Class B voting common stock.

     On February 18,  1997,  The  Executive  Committee of the Board of Directors
approved an enhancement to the Company's 401(K) plan for Employees which permits
participants to invest a portion of the Company's  contributions  to the Plan in
shares of Erie Indemnity Class A common stock. The Plan's Trustee was authorized
to buy Erie  Indemnity  Company  Class A common  stock on behalf of 401(K)  plan
participants beginning May 8, 1997.

     At the December  16, 1998 regular  meeting of the Board of Directors of the
Erie Indemnity  Company,  the Board approved a stock  repurchase  plan beginning
January 1, 1999,  under which the Company may  repurchase as much as $70 million
of its outstanding  Class A common stock through  December 31, 2001. The Company
may  purchase  the  shares  from  time to time in the  open  market  or  through
privately negotiated transactions, depending on prevailing market conditions and
alternative uses of the Company's capital.  For the year,  1,900,499 shares were
repurchased at a total cost of $54,330,131 or an average price of $28.59.

Common Stock Dividends:

     The  Company  historically  has  declared  and  paid  cash  dividends  on a
quarterly  basis at the  discretion of the Board of  Directors.  The payment and
amount of future  dividends on the common stock will be  determined by the Board
of  Directors  and will  depend on,  among  other  things,  earnings,  financial
condition  and cash  requirements  of the  Company  at the time such  payment is
considered,  and on the  ability of the  Company to receive  dividends  from its
subsidiaries,  the  amount  of  which  is  subject  to  regulatory  limitations.
Dividends declared for each class of stock during 1999 and 1998 are as follows:


         Dividends Declared

         1999:                          Class A Share             Class B Share
         ----------------------------------------------------------------------
         First Quarter              $       .1200             $        18.000
         Second Quarter                     .1200                      18.000
         Third Quarter                      .1200                      18.000
         Fourth Quarter                     .1350                      20.250
                                            -----                      ------
                                    $       .4950             $        74.250
                                            =====                      ======

         1998:                          Class A Share             Class B Share
         ----------------------------------------------------------------------
         First Quarter              $       .1075             $        16.125
         Second Quarter                     .1075                      16.125
         Third Quarter                      .1075                      16.125
         Fourth Quarter                     .1200                      18.000
                                            -----                      ------
                                    $       .4425             $        66.375
                                            =====                      ======

     American Stock  Transfer & Trust Company  serves as the Company's  transfer
agent and registrar.



                                       91
<PAGE>




                         Index to Graphs included in the
                       Management's Discussion and Analysis

Graph #1          ERIE INSURANCE GROUP
                  Organizational Structure/Major Business Units


                                                                     Pooling
                          Property/Casualty Insurance             Participation

                  Erie Insurance Exchange                             94.5%
                  Erie Insurance Company***                            5.0%
                  Erie Insurance Company of New York**                 0.5%
                  Erie Insurance Property & Casualty Company***        0.0%
                  Flagship City Insurance Company*                     0.0%

                  *Wholly-owned by Erie Insurance Exchange
                  **Wholly-owned by Erie Insurance Company
                  ***Wholly-owned by Erie Indemnity Company

                             Management Operations

                  Erie Indemnity Company is the Attorney-in-Fact for the Erie
                  Insurance Exchange (A Reciprocal Insurance Exchange)

                     Life Insurance Operations

                  Erie Family Life Insurance Company

                    53.2% ownership by Erie Insurance Exchange
                    21.6% ownership by Erie Indemnity Company






Graph #2          NET REVENUES FROM MANAGEMENT
                  OPERATIONS AND GROSS MARGINS
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1997         1998        1999
                  <S>                                                                     <C>          <C>         <C>


                  Net Revenues from Management Operations                                 $134.2       $145.2      $148.2

                  Gross Margin from Management Operations                                   28.2%        28.8%       28.0%
</TABLE>




Graph #3          PREMIUMS EARNED AND GAAP
                  COMBINED RATIO EXCLUDING CATASTROPHES
                  (In millions of Dollars, except ratios)
<TABLE>
<CAPTION>

                                                                                          1997         1998        1999
                  <S>                                                                     <C>          <C>         <C>


                  Premiums Earned for Year Ended December 31                              $107.3       $112.9      $117.2

                  GAAP Combined Ratio Excluding Catastrophes                               101.5         96.9        99.6
</TABLE>




                                       92
<PAGE>


                         Index to Graphs included in the
                       Management's Discussion and Analysis
                                 (Continued)



Graph #4          REVENUE FROM INVESTMENT OPERATIONS
                  (In millions of dollars)
<TABLE>
<CAPTION>

                                                                                          1997         1998        1999
                  <S>                                                                     <C>          <C>         <C>


                  Net Realized Gain on Investments                                        $ 5.8        $ 7.2       $14.7

                  Equity in Earnings of EFL                                               $ 4.2        $ 4.8       $ 5.0

                  Net Investment Income                                                   $32.9        $38.6       $44.0


</TABLE>



Graph #5          DIVERSIFICATION OF FIXED MATURITIES
                  at December 31, 1999 - Carrying Value

                  U.S. Industrial & Misc.                              47%
                  Special Revenue                                      25%
                  State & Political Subdivisions                       11%
                  Other                                                11%
                  Redeemable Preferred Stock                            6%


Graph #6          QUALITY* OF FIXED MATURITIES
                  at December 31, 1999 - Carrying Value

                  Aaa/AAA                                              32%
                  Baa/BBB                                              29%
                  A                                                    22%
                  Aa/AA                                                15%
                  Ba/BB                                                 2%

             * As rated by Standard & Poor's or Moody's Investor's Service, Inc.


Graph #7          TERM TO MATURITY OF FIXED MATURITIES

                  Subsequent to 2010                                   35%
                  2001-2005                                            36%
                  2006-2010                                            25%
                  2000                                                  4%


Graph #8          DIVERSIFICATION OF EQUITY SECURITIES
                  At December 31, 1999 - Carrying Value

                  (1) U.S. Industrial & Misc.                          48%
                  (2) U.S. Industrial & Misc.                          26%
                  (2) Banks, Trusts & Insurance                        17%
                  (2) Foreign Industrial & Misc.                        3%
                  (1) Foreign Industrial & Misc.                        3%
                  (1) Banks, Trusts & Insurance                         3%

                  (1)    Common Stocks
                  (2)    Preferred Stocks




                                       93
<PAGE>



INCORPORATED BY REFERENCE, PAGE 32 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS


                          INDEPENDENT AUDITORS' REPORT

                    ON THE CONSOLIDATED FINANCIAL STATEMENTS

To the Board of Directors and Shareholders
Erie Indemnity Company
Erie, Pennsylvania

     We have  audited the  accompanying  consolidated  statements  of  financial
position of Erie Indemnity  Company and subsidiaries as of December 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position  of Erie
Indemnity  Company and  subsidiaries  as of December 31, 1999 and 1998,  and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1999 in  conformity  with  generally  accepted
accounting principles.

/s/ Brown, Schwab, Bergquist & Co.

Erie, Pennsylvania
February 11, 2000




                                       94
<PAGE>


INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                        As of December 31, 1999 and 1998

                             (Dollars in thousands)
<TABLE>
<CAPTION>


               ASSETS                                                                    1999               1998
                                                                                -----------------  -------------------
<S>                                                                             <C>                <C>
Investments:
   Fixed maturities  at fair value
    (amortized cost of $489,394
     and $421,102, respectively)                                                $         485,522  $          441,353

   Equity securities  at fair value
    (cost of $171,495 and $169,977, respectively)                                         215,383             202,804

   Real estate mortgage loans                                                               8,230               8,287
   Other invested assets                                                                   39,116              17,494
                                                                                -----------------  ------------------

        Total investments                                                       $         748,251  $          669,938

   Cash and cash equivalents                                                               24,214              53,580
   Accrued investment income                                                                7,998               7,252
   Premiums receivable from policyholders                                                 139,941             136,815
   Prepaid federal income taxes                                                             2,975               2,509
   Reinsurance recoverable from Erie Insurance Exchange                                   365,217             359,182
   Note receivable from Erie Family Life Insurance Company                                 15,000              15,000
   Other receivables from Erie Insurance Exchange and affiliates                          105,752             108,612
   Reinsurance recoverable non-affiliates                                                     912                 939
   Deferred policy acquisition costs                                                       11,405              10,863
   Property and equipment                                                                  15,261              12,389
   Equity in Erie Family Life Insurance Company                                            37,007              39,479
   Other assets                                                                            43,934              36,874
                                                                                -----------------  ------------------

        Total assets                                                            $        1,517,867 $        1,453,432
                                                                                ================== ==================

</TABLE>



                                       95
<PAGE>

INCORPORATED BY REFERENCE, PAGE 34 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS
<TABLE>
<CAPTION>


   LIABILITIES AND SHAREHOLDERS' EQUITY                                                  1999              1998
                                                                                -----------------  ------------------
<S>                                                                             <C>                <C>
LIABILITIES

   Unpaid losses and loss adjustment expenses                                   $         432,895  $          426,165
   Unearned premiums                                                                      236,525             229,056
   Commissions payable and accrued                                                         92,874              85,006
   Accounts payable and accrued expenses                                                   24,187              20,253
   Deferred income taxes                                                                   11,805              17,122
   Dividends payable                                                                        8,853               8,099
   Employee benefit obligations                                                            13,129              12,508
                                                                                -----------------  ------------------

        Total liabilities                                                       $         820,268  $          798,209
                                                                                -----------------  ------------------


SHAREHOLDERS' EQUITY
   Capital stock
     Class A common, stated value $.0292 per share;
       authorized 74,996,930 shares; 67,032,000 shares
       issued and 65,131,501 shares outstanding in 1999
       and 67,032,000 in 1998                                                   $           1,955  $            1,955

     Class B common, stated value $70 per
       share; authorized 3,070 shares;
       3,070 shares issued and outstanding
                                                                                              215                 215
   Additional paid-in capital                                                               7,830               7,830
   Accumulated other comprehensive income                                                  26,581              40,178
   Retained earnings                                                                      715,348             605,045
                                                                                 ----------------  ------------------
        Total contributed capital and retained earnings                         $         751,929  $          655,223


   Treasury stock, at cost, 1,900,499 shares repurchased in 1999)               (          54,330)                  0
                                                                                 ----------------  ------------------

        Total shareholders' equity                                              $         697,599  $          655,223
                                                                                -----------------  ------------------

        Total liabilities and shareholders' equity                              $       1,517,867  $        1,453,432
                                                                                =================  ==================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>




                                       96
<PAGE>


INCORPORATED BY REFERENCE, PAGE 33 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                  Years Ended December 31, 1999, 1998 and 1997

                 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>


                                                                       1999             1998            1997
                                                               -------------------------------------------------
<S>                                                            <C>              <C>              <C>
MANAGEMENT OPERATIONS:

   Management fee revenue                                      $      513,375   $       489,147  $       467,603
   Service agreement revenue                                           15,441            13,879            7,026
   Other operating revenue                                              1,267             1,541            1,363
                                                               --------------   ---------------  ---------------

       Total revenue from management operations                $      530,083   $       504,567  $       475,992

   Cost of management operations                                      381,565           359,324          341,791
                                                               --------------   ---------------  ---------------

       Net revenue from management operations                  $      148,518   $       145,243  $       134,201
                                                               --------------   ---------------  ---------------


INSURANCE UNDERWRITING OPERATIONS:

   Premiums earned                                             $      117,224   $       112,939  $       107,350
                                                               --------------   ---------------  ---------------
   Losses and loss adjustment expenses incurred                $       87,719   $        79,881  $        79,970
   Policy acquisition and other underwriting expenses                  33,044            32,491           29,639
                                                               --------------   ---------------  ---------------

       Total losses and expenses                               $      120,763   $       112,372  $       109,609
                                                               --------------   ---------------  ---------------

       Underwriting (loss) gain                               ($        3,539)  $           567  ($        2,259)
                                                               --------------   ---------------   --------------


INVESTMENT OPERATIONS:

   Equity in earnings of Erie Family Life Insurance

     Company                                                   $        5,045   $         4,777  $         4,231
   Net investment income                                               43,985            38,606           32,932
   Net realized gain on investments                                    14,746             7,164            5,815
                                                               --------------   ---------------  ---------------

       Total revenue from investment operations                $       63,776   $        50,547  $        42,978
                                                               --------------   ---------------  ---------------

       Income before income taxes                              $      208,755   $       196,357  $       174,920

Provision for income taxes                                             65,649            61,806           56,339
                                                               --------------   ---------------  ---------------

       NET INCOME                                              $      143,106   $       134,551  $       118,581
                                                               ==============   ===============  ===============

Net income per share                                           $         1.95   $          1.81  $          1.59
                                                               ==============   ===============  ===============
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>





                                       97
<PAGE>


INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   Years Ended December 31, 1999, 1998 and 1997

                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                                        Accumulated
                                             Total                                                         Other
                                         Shareholders'        Comprehensive           Retained           Comprehensive
                                            Equity              Income              Earnings             Income
<S>                                   <C>                 <C>                <C>                 <C>
Balance, January 1, 1997               $      435,759      $                  $       408,269    $        17,490
Comprehensive income
   Net income                                 118,581      $      118,581             118,581
   Other comprehensive income,
     net of tax                                11,534              11,534                                 11,534
                                                           --------------
Comprehensive income                                       $      130,115
                                                          ===============
Dividends:
   Class A $.3925 per share           (        26,310)                       (         26,310)
   Class B $58.875 per share          (           181)                       (            181)
                                       --------------                         ---------------
Balance, December 31, 1997             $      539,383                         $       500,359    $        29,024
                                       --------------                         ---------------    ---------------

Comprehensive income

   Net income                                 134,551      $      134,551             134,551
   Other comprehensive income,
     net of tax                                11,154              11,154                                 11,154
                                                           --------------
Comprehensive income                                       $      145,705
                                                           ==============
Dividends:
   Class A $.4425 per share           (        29,662)                       (         29,662)
   Class B $66.375 per share          (           203)                       (            203)
                                       --------------                         ---------------
Balance, December 31, 1998             $      655,223                         $       605,045    $        40,178
                                       --------------                         ---------------    ---------------

Comprehensive income

   Net income                                 143,106      $      143,106             143,106
   Other comprehensive loss,
     net of tax                       (        13,597)    (        13,597)                       (        13,597)
                                                           --------------
Comprehensive income                                       $      129,509
                                                           ==============
Purchase of treasury stock            (        54,330)
Dividends:
   Class A $.495 per share            (        32,575)                       (         32,575)
   Class B $74.25 per share           (           228)                       (            228)
                                       --------------                         ---------------
Balance, December 31, 1999             $      697,599                         $       715,348    $        26,581
                                       ==============                         ===============    ===============
</TABLE>



                                       98
<PAGE>



INCORPORATED BY REFERENCE, PAGE 36 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   Years Ended December 31, 1999, 1998 and 1997

                  (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>


                                           Class A            Class B            Additional         Treasury
                                            Common             Common          Paid-in-Capital       Stock
<S>                                   <C>                 <C>                <C>                 <C>
Balance, January 1, 1997              $         1,955     $           215    $          7,830     $            0
Comprehensive income
   Net income
   Other comprehensive income,
     net of tax
Comprehensive income
Dividends:

   Class A $.3925 per share
   Class B $58.875 per share
Balance, December 31, 1997            $         1,955     $           215    $          7,830     $            0
                                      ---------------     ---------------    ----------------     --------------

Comprehensive income
   Net income

   Other comprehensive income,
     net of tax
Comprehensive income
Dividends:

   Class A $.4425 per share
   Class B $66.375 per share
Balance, December 31, 1998            $         1,955     $           215    $          7,830     $            0
                                      ---------------     ---------------    ----------------     --------------

Comprehensive income
   Net income

   Other comprehensive income,
     net of tax
Comprehensive income

Purchase of treasury stock                                                                       (        54,330)
Dividends:
   Class A $.495 per share
   Class B $74.25 per share
Balance, December 31, 1999            $         1,955     $           215    $          7,830    ($       54,330)
                                      ===============     ===============    ================     ==============

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>




                                       99
<PAGE>


INCORPORATED BY REFERENCE, PAGE 35 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                             ERIE INDEMNITY COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1999, 1998 and 1997

                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                    1999                1998                1997
                                                              ---------------     ---------------    ----------------
<S>                                                           <C>                 <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                  $      143,106      $      134,551     $       118,581
   Adjustments to reconcile net income to
     net cash provided by operating activities:
       Depreciation and amortization                                    1,766               2,001               1,889
       Deferred income tax (benefit) expense                  (         1,311)              4,677                 441
       Amortization of deferred policy acquisition costs               22,507              21,357              20,103
       Realized gain on investments                           (        14,746)    (         7,164)   (          5,815)
       Net amortization of bond premium (discount)                         80     (            89)   (            158)
       Undistributed earnings of Erie Family Life             (         3,696)    (         3,551)   (          3,127)
       Deferred compensation                                            1,212               1,081                 345
   Increase in accrued investment income                      (           745)    (         1,124)   (            559)
   Increase in receivables                                    (         6,274)    (         1,387)   (         21,846)
   Policy acquisition costs deferred                          (        23,049)    (        21,936)   (         20,845)
   Increase in prepaid expenses and other assets              (         6,185)    (        10,194)   (          4,503)
   Increase (decrease) in accounts payable and
     accrued expenses                                                   3,343               6,646    (          2,864)
   Increase in commissions payable and accrued                          7,868               3,855               5,632
   (Decrease) increase in income taxes payable                (           466)    (           827)              2,375
   Increase in loss reserves                                            6,730              12,756              26,984
   Increase in unearned premiums                                        7,469               9,846               2,273
                                                               --------------      --------------     ---------------

         Net cash provided by operating activities             $      137,609      $      150,498     $       118,906
                                                               --------------      --------------     ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of investments:
     Fixed maturities                                         ($      162,769)    ($      132,217)   ($        69,647)
     Equity securities                                        (        71,637)    (        90,404)   (         73,953)
     Mortgage loans                                           (            66)    (           160)   (          1,223)
     Other invested assets                                    (        21,308)    (        12,787)   (          1,571)
   Sales/maturities of investments:
     Fixed maturities                                                  95,021              45,148              37,996
     Equity securities                                                 84,187              70,848              51,483
     Mortgage loans                                                       123                 265                 124
     Other invested assets                                              1,368               3,308                 648
   Purchase of property and equipment                         (           444)    (           394)   (            559)
   Purchase of computer software                              (         4,194)    (         3,865)   (          1,619)
   Loans to agents                                            (         3,459)    (         2,431)   (          1,729)
   Collections on agent loans                                           2,582               1,644               1,220
                                                               --------------     ---------------    ----------------

         Net cash used in investing activities                ($       80,596)    ($      121,045)   ($        58,830)
                                                               --------------      --------------     ---------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Dividends paid to shareholders                             ($       32,049)    ($       29,021)   ($        25,648)
   Purchase of treasury stock                                 (        54,330)                  0                   0
                                                               --------------     ---------------    ----------------

         Net cash used in financing activities                ($       86,379)    ($       29,021)   ($        25,648)
                                                               --------------      --------------     ---------------

   Net (decrease) increase in cash and cash equivalents       ($       29,366)     $          432     $        34,428
   Cash and cash equivalents at beginning of year                      53,580              53,148              18,720
                                                               --------------      --------------     ---------------

   Cash and cash equivalents at end of year                    $       24,214      $       53,580     $        53,148
                                                               ==============      ==============     ===============

Supplemental disclosures of cash flow information:

Cash paid  during the years ended  December 31,  1999,  1998 and 1997 for income
taxes was $67,495,  $57,929 and $55,166, respectively.

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                      100
<PAGE>

INCORPORATED BY REFERENCE, PAGE 37 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          All amounts are in thousands of dollars except per share data


NOTE 1.         NATURE OF BUSINESS

                Erie Indemnity Company  (Company) is the  attorney-in-fact  for
                the Erie Insurance Exchange  (Exchange),  a reciprocal insurance
                exchange.  The Company earns a management fee for administrative
                and underwriting  services provided to the Exchange and its
                affiliates.  The Exchange is a  property/casualty  insurer rated
                A++  Superior  by A. M. Best.  See also Note 10.

                The Company's  property/casualty  insurance  subsidiaries  share
                proportionately   in  the   results  of  all   property/casualty
                insurance underwriting operations of the Exchange. The Exchange,
                Erie Insurance  Company (EIC), a wholly-owned  subsidiary of the
                Company and the Erie  Insurance  Company of New York  (EINY),  a
                wholly-owned  subsidiary of the EIC, are part of an intercompany
                pooling agreement.  Under this agreement, EIC and EINY cede 100%
                of  their   property/casualty   insurance  business,   including
                property/casualty  insurance  operations assets and liabilities,
                to the  Exchange.  The  Exchange  retrocedes  to EIC and  EINY a
                specified  percentage  (5% for EIC and .5% for EINY during 1999,
                1998  and  1997)  of  all  pooled  property/casualty   insurance
                business, including insurance operations assets and liabilities.
                Insurance ceded by EIC and EINY to the Exchange does not relieve
                EIC and  EINY  from  their  primary  liability  as the  original
                insurers. See also Note 12.

                The  property/casualty  insurers  operate  in ten states and the
                District of Columbia.  Business consists,  to a large extent, of
                private  passenger and  commercial  automobile,  homeowners  and
                workers'  compensation  insurance in  Pennsylvania,  Ohio,  West
                Virginia, Maryland and Virginia.

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES

                Basis of presentation

                    The accompanying consolidated financial statements have been
                    prepared in conformity  with generally  accepted  accounting
                    principles that differ from statutory  accounting  practices
                    prescribed   or  permitted   for   insurance   companies  by
                    regulatory authorities.

                Principles of consolidation

                    The consolidated  financial  statements include the accounts
                    of  the  Company  and  its  wholly-owned  subsidiaries.  All
                    significant intercompany accounts and transactions have been
                    eliminated in consolidation.

                Reclassifications

                    Certain amounts reported in prior years have been
                    reclassified to conform to the  current   year's   financial
                    statement presentation.




                                       101
<PAGE>


INCORPORATED BY REFERENCE, PAGES 37 AND 38 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                Use of estimates

                    The  preparation of financial  statements in conformity with
                    generally accepted accounting principles requires management
                    to make estimates and  assumptions  that affect the reported
                    amounts  of  assets  and   liabilities   and  disclosure  of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from those estimates.

                Investments and cash equivalents

                    Fixed   maturities   determined  by  management  not  to  be
                    held-to-maturity   and  marketable   equity  securities  are
                    classified as available-for-sale.  Equity securities consist
                    primarily of common and nonredeemable preferred stocks while
                    fixed  maturities  consist  of bonds,  notes and  redeemable
                    preferred stock. Available-for-sale securities are stated at
                    fair value,  with the  unrealized  gains and losses,  net of
                    tax,  reported  as a  separate  component  of  comprehensive
                    income and  shareholders'  equity.  There are no  securities
                    classified as "trading" or "held-to-maturity."

                    Realized gains and losses on sales of investments, including
                    losses  from  declines  in  value  of  specific   securities
                    determined  by management  to be  other-than-temporary,  are
                    recognized in income on the specific  identification method.
                    Interest and dividend income is recorded as earned.

                    Other invested assets include  investments in U.S.  domestic
                    and  foreign   private   equity  and  real  estate   limited
                    partnerships. The private equity limited partnerships invest
                    in small- to  medium-sized  companies.  The  private  equity
                    limited  partnerships  are carried at their estimated market
                    values. Real estate limited  partnerships are recorded using
                    the equity method, which approximates the Company's share of
                    the carrying  value of the real estate  investments  held by
                    the partnerships.

                    Cash  equivalents  include,  primarily,  investments in bank
                    money market funds.

                 Fair value of financial instruments

                    Fair values of  available-for-sale  securities  are based on
                    quoted market prices, where available, or dealer quotations.
                    The carrying amounts reported in the Consolidated Statements
                    of  Financial  Position  approximate  fair  value. The
                    carrying value of  receivables  and  liabilities  arising in
                    the  ordinary course of business approximates their fair
                    values.

                Recognition of premium revenues and losses

                    Property and liability premiums are generally  recognized as
                    revenue on a pro rata basis over the policy  term.  Unearned
                    premiums  are  established  for  the  unexpired  portion  of
                    premiums  written.  Losses and loss adjustment  expenses are
                    recorded as  incurred.  Premiums  earned and losses and loss
                    adjustment  expenses  incurred  are   reflected  in  the
                    Consolidated Statements  of  Operations  net  of  amounts
                    ceded  to  the Exchange. See also Note 12.




                                       102
<PAGE>


INCORPORATED BY REFERENCE, PAGE 38 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                Deferred policy acquisition costs

                    Commissions and other costs of acquiring insurance that vary
                    with,and are primarily related, to the production of new and
                    renewal  business are deferred and amortized  over the terms
                    of the  policies  or  reinsurance  treaties  to  which  they
                    relate.  The amount of costs to be deferred would be reduced
                    to  the  extent  future  policy   premiums  and  anticipated
                    investment income would not exceed related losses,  expenses
                    and Policyholder  dividends.  Amortization expense equaled
                    $22,507, $21,357 and $20,103 in 1999, 1998 and 1997,
                    respectively.

                Insurance liabilities

                    Losses  refer to  amounts  paid or  expected  to be paid for
                    events  which  have  occurred.  The  cost of  investigating,
                    resolving  and  processing  these  claims are referred to as
                    loss adjustment expenses. A liability is established for the
                    total  unpaid cost of losses and loss  adjustment  expenses,
                    which covers events occurring in current and prior years.

                    The  liability  for  losses  and  loss  adjustment  expenses
                    includes  an  amount   determined   from  loss  reports  and
                    individual  cases and an amount,  based on past  experience,
                    for losses incurred but not reported.  Inflation is provided
                    for in the  reserving  function  through  analysis of costs,
                    trends and reviews of  historical  reserving  results.  Such
                    liabilities  are  necessarily  based on estimates and, while
                    management believes the amount is appropriate,  the ultimate
                    liability may differ from the amounts provided.  The methods
                    for making such estimates and for establishing the resulting
                    liability are continually reviewed,  and any adjustments are
                    reflected in current earnings.  Loss reserves,  as permitted
                    by insurance  department  statute,  are set at full expected
                    cost  except for loss  reserves  for  workers'  compensation
                    which have been  discounted at 2.5%.  Unpaid losses and loss
                    adjustment  expenses  in  the  Consolidated   Statements  of
                    Financial  Position  were  reduced  by $1,377  and $1,562 at
                    December   31,   1999  and   1998,   respectively,   due  to
                    discounting.  The  reserves  for losses and loss  adjustment
                    expenses  is  reported  net of  receivables  for salvage and
                    subrogation  of $3,128 and $2,970 at  December  31, 1999 and
                    1998, respectively.

                Environmental-related claims

                    In  establishing  the  liability  for unpaid losses and loss
                    adjustment   expenses  related  to   environmental   claims,
                    management  considers  facts currently known and the current
                    state of the law and coverage  litigation.  Liabilities  are
                    recognized  for known claims  (including the cost of related
                    litigation)  when sufficient  information has been developed
                    to indicate the involvement of a specific  insurance policy,
                    and  management can  reasonably  estimate its liability.  In
                    addition,   liabilities   have  been  established  to  cover
                    additional  exposures on both known and  unasserted  claims.
                    Estimates  of  the  liabilities  are  reviewed  and  updated
                    continually.    The   total   amount   of   the    Company's
                    property/casualty subsidiaries share of paid losses and loss
                    reserves  pertaining  to  environmental-related   claims  is
                    immaterial.




                                       103
<PAGE>


INCORPORATED BY REFERENCE, PAGES 38 AND 39  OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                Liability for guaranty fund and other assessments

                    The Company's  property/casualty  insurance subsidiaries may
                    be  required,  under the  solvency or  guaranty  laws of the
                    various   states  in  which  they  are   licensed,   to  pay
                    assessments  up to  prescribed  limits to fund  Policyholder
                    losses or  liabilities  of  insolvent  insurance  companies.
                    Certain  states  permit  these  assessments,  or  a  portion
                    thereof,  to be  recovered  as an offset  to future  premium
                    taxes.  Assessments  are recognized when they are imposed or
                    information indicates it is probable one will be imposed, or
                    an event  obligating the Company has occurred and the amount
                    can be reasonably estimated.  When the assessment is subject
                    to credit  against  future  premium  taxes and  judged to be
                    recoverable, the payments made may be deferred and amortized
                    on a consistent basis  with the credits to be realized under
                    applicable  state law. The estimated  liability for guaranty
                    fund and other  assessments  at  December  31, 1999 and 1998
                    totaled $867 and $1,189, respectively.

                Reinsurance

                    The Consolidated  Statements of Operations are presented net
                    of  reinsurance   activities.   Gross  losses  and  expenses
                    incurred  are reduced for amounts  expected to be  recovered
                    under reinsurance agreements.  Reinsurance  transactions are
                    recorded "gross" on the Consolidated Statements of Financial
                    Position. Estimated reinsurance recoverables and receivables
                    for ceded  unearned  premiums  are  recorded  as assets with
                    liabilities  recorded for related unpaid losses and expenses
                    and unearned premiums.

                Income taxes

                    Provisions for income taxes include deferred taxes resulting
                    from changes in cumulative temporary differences between the
                    tax  bases  and  financial  statement  bases of  assets  and
                    liabilities.  Deferred  taxes are  provided  on a  liability
                    method  whereby, deferred  tax  assets  are  recognized  for
                    deductible   temporary    differences   and   deferred   tax
                    liabilities    are   recognized   for   taxable    temporary
                    differences.   Deferred  tax  assets  and   liabilities  are
                    adjusted for the effects of changes in tax laws and rates on
                    the date of enactment.

                Property and equipment

                    Property and equipment are stated at cost.  Improvements and
                    replacements   are  capitalized,   while   expenditures  for
                    maintenance and repairs are charged to expense as incurred.

                    Depreciation  of property and  equipment  is computed  using
                    straight  line and  accelerated  methods over the  estimated
                    useful  lives  of the  assets.  The  costs  and  accumulated
                    depreciation  and  amortization  of property sold or retired
                    are removed from the  accounts and gains or losses,  if any,
                    are reflected in earnings for the year.




                                       104
<PAGE>


INCORPORATED BY REFERENCE, PAGE 39 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.         SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                    Software development costs, primarily salaries and benefits,
                    totaling $8,254 and $3,639 are capitalized at December 31,
                    1999 and 1998, respectively,  and included in property and
                    equipment. These costs will be  amortized  on a straight
                    line basis over the expected life of the products once the
                    software is ready for intended use.

                    Property and  equipment as of December 31 is  summarized  as
                    follows:
<TABLE>
<CAPTION>

                                                                                          1999              1998
                                                                                        ---------         ---------
                      <S>                                                               <C>               <C>
                      Land                                                              $     737         $     737
                      Buildings                                                             5,861             5,858
                      Leasehold improvements                                                  303               251
                      Computer software                                                    16,691            12,497
                      Computer equipment                                                    3,419             3,030
                      Transportation equipment                                                450               450
                                                                                        ---------         ---------

                                                                                        $  27,461         $  22,823
                      Less accumulated depreciation                                        12,200            10,434
                                                                                        ---------         ---------

                                                                                        $  15,261         $  12,389
                                                                                        =========         =========
</TABLE>

                Earnings per share

                    Earnings per share is based on the weighted  average  number
                    of  Class  A  shares  outstanding,   giving  effect  to  the
                    conversion of the weighted  average number of Class B shares
                    outstanding  at a rate of 2,400 Class A shares for one Class
                    B  share.  The  total  weighted  average  number  of Class A
                    equivalent shares outstanding (including conversion of Class
                    B shares) was 73,486,572 during 1999 and 74,400,000 during
                    1998.




                                       105
<PAGE>


INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.         INVESTMENTS

                The  following  tables  summarize  the cost and market  value of
                available-for-sale  securities  at  December  31, 1999 and 1998.

<TABLE>
<CAPTION>

                                                                        Gross           Gross            Estimated
                                                     Amortized        Unrealized      Unrealized          Fair
                                                       Cost             Gains           Losses             Value
                                                   -----------       -----------      -----------       -----------
                <S>                                <C>               <C>              <C>               <C>

                December 31, 1999

                Fixed Maturities:
                -----------------
                U.S. treasuries &
                  government agencies              $    11,029       $       136      $       114       $    11,051
                States & political subdivisions         52,064             1,477              423            53,118
                Special revenue                        120,170             2,487              561           122,096
                Public utilities                        20,909                17              608            20,318
                U. S. industrial &
                  miscellaneous                        232,458             1,644            6,926           227,176
                Foreign governments                     21,593                83              933            20,743
                                                   -----------       -----------      -----------       -----------

                    Total bonds                    $   458,223       $     5,844      $     9,565       $   454,502

                Redeemable preferred stock              31,171               657              808            31,020
                                                   -----------       -----------      -----------       -----------

                    Total fixed maturities         $   489,394       $     6,501      $    10,373       $   485,522
                                                   -----------       -----------      -----------       -----------

                Equity Securities:
                Common stock:

                  U. S. banks, trusts &
                    insurance companies            $     3,887       $     3,631      $       362       $     7,156
                  U. S. industrial &
                    miscellaneous                       56,035            51,194            4,097           103,132
                  Foreign industrial &
                    miscellaneous                        4,948             1,000              437             5,511
                Non-redeemable
                  preferred stock:
                  U. S. banks, trusts &
                    insurance companies                 38,708               615            2,629            36,694
                  U. S. industrial &
                    miscellaneous                       61,109               894            5,341            56,662
                  Foreign industrial &
                    miscellaneous                        6,808                25              605             6,228
                                                   -----------       -----------      -----------       -----------

                    Total equity securities        $   171,495       $    57,359      $    13,471       $   215,383
                                                   -----------       -----------      -----------       -----------

                    Total available-for-sale
                      securities                   $   660,889       $    63,860      $    23,844       $   700,905
                                                   ===========       ===========      ===========       ===========

</TABLE>




                                       106
<PAGE>


INCORPORATED BY REFERENCE, PAGE 40 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3.         INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>

                                                                        Gross            Gross           Estimated
                                                     Amortized        Unrealized        Unrealized         Fair
                                                       Cost              Gains           Losses            Value
                                                   -----------       -----------      -----------       -----------
                <S>                                <C>               <C>              <C>               <C>

                December 31, 1998

                Fixed Maturities:
                -----------------
                U.S. treasuries &
                  government agencies              $    13,018       $       689      $         0       $    13,707
                States & political subdivisions         48,307             3,293                0            51,600
                Special revenue                        132,025             7,215                5           139,235
                Public utilities                        13,116               300                0            13,416
                U. S. industrial &
                  miscellaneous                        195,296             9,028              629           203,695
                Foreign                                  7,149               165              267             7,047
                                                   -----------       -----------      -----------       -----------

                    Total bonds                    $   408,911       $    20,690      $       901       $   428,700

                Redeemable preferred stock              12,191               577              115            12,653
                                                   -----------       -----------      -----------       -----------

                    Total fixed maturities         $   421,102       $    21,267      $     1,016       $   441,353
                                                   -----------       -----------      -----------       -----------

                Equity Securities:
                Common stock:

                  U. S. banks, trusts &
                    insurance companies            $     3,522       $       197      $       231       $     3,488
                  U. S. industrial &
                    miscellaneous                       53,914            37,158            7,509            83,563
                  Foreign industrial &
                    miscellaneous                        3,186               271              278             3,179
                Non-redeemable
                  preferred stock:
                  U. S. banks, trusts &
                    insurance companies                 42,807             2,561               30            45,338
                  U. S. industrial &
                    miscellaneous                       59,858             2,024            1,419            60,463
                  Foreign industrial &
                    miscellaneous                        6,690               228              145             6,773
                                                   -----------       -----------      -----------       -----------

                    Total equity securities        $   169,977       $    42,439      $     9,612       $   202,804
                                                   -----------       -----------      -----------       -----------

                    Total available-for-sale
                      securities                   $   591,079       $    63,706      $    10,628       $   644,157
                                                   ===========       ===========      ===========       ===========

</TABLE>





                                       107
<PAGE>


INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.         INVESTMENTS (CONTINUED)

                The amortized cost and estimated fair value of fixed  maturities
                at December 31, 1999, by remaining contractual term to maturity,
                are shown below.
<TABLE>
<CAPTION>

                                                                                       Amortized          Estimated
                                                                                        Cost            Fair Value
                                                                                      -----------       -----------
                    <S>                                                               <C>               <C>
                    Due in one year or less                                           $    17,674       $    17,673
                    Due after one year through five years                                 177,506           175,344
                    Due after five years through ten years                                124,116           122,251
                    Due after ten years                                                   170,098           170,254
                                                                                      -----------       -----------

                                                                                      $   489,394       $   485,522
                                                                                      ===========       ===========
</TABLE>


                Changes in  unrealized  gains  consist of the  following for the
                years ended December 31:
<TABLE>
<CAPTION>

                                                                           1999             1998              1997
                                                                       -----------      -----------       -----------
                    <S>                                                 <C>             <C>               <C>

                    Equity securities                                   $   11,061       $   11,818        $    5,462
                    Fixed maturities                                    (   24,123)           3,415             7,754
                    Other                                                    1,616               32                63
                    Equity in unrealized (losses)
                      gains of Erie Family Life

                      Insurance Company                                 (    9,473)           1,895             4,466
                    Deferred federal income taxes                            7,322      (     6,006)      (     6,211)
                                                                        ----------       ----------        ----------

                    (Decrease) increase in unrealized gains             ($  13,597)      $   11,154        $   11,534
                                                                         =========       ==========        ==========
</TABLE>

              Sources of net investment income follow for the years ended
              December 31:
<TABLE>
<CAPTION>

                                                                         1999              1998             1997
                                                                       ---------        ---------         ---------
                    <S>                                                <C>              <C>               <C>

                    Fixed maturities                                   $  30,547        $  25,562         $  21,929
                    Equity securities                                     10,104            8,227             7,059
                    Other                                                  3,863            5,256             4,237
                                                                       ---------        ---------         ---------

                    Total investment income                            $  44,514        $  39,045         $  33,225
                    Investment expense                                       529              439               293
                                                                       ---------        ---------         ---------

                    Net investment income                              $  43,985        $  38,606         $  32,932
                                                                       =========        =========         =========

</TABLE>




                                       108
<PAGE>


INCORPORATED BY REFERENCE, PAGE 41 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.         INVESTMENTS (CONTINUED)

                Realized gains and losses on investments reflected in operations
                are summarized below for the years ended December 31:
<TABLE>
<CAPTION>


                                                                          1999             1998              1997
                                                                       ---------        ---------         ---------
                    <S>                                                <C>              <C>               <C>

                    Realized gains:
                      Fixed maturities                                 $     712        $     809         $     252
                      Equity securities                                   18,437            9,663             6,613
                      Other invested assets                                    0              688                 0
                                                                       ---------        ---------         ---------

                        Total gains                                    $  19,149        $  11,160         $   6,865
                                                                       ---------        ---------         ---------

                    Realized losses:
                      Fixed maturities                                 $      87        $       1         $      19
                      Equity securities                                    4,316            3,397             1,031
                      Other invested assets                                    0              598                 0
                                                                       ---------        ---------         ---------

                        Total losses                                   $   4,403        $   3,996         $   1,050
                                                                       ---------        ---------         ---------

                        Net realized gain on investments               $  14,746        $   7,164         $   5,815
                                                                       =========        =========         =========
</TABLE>


NOTE 4.         COMPREHENSIVE INCOME

                The Company adopted the provisions of the Statement of Financial
                Accounting  Standards  (FAS) No. 130,  "Reporting  Comprehensive
                Income," in 1998.  Comprehensive income is defined as any change
                in equity from  transactions  and other events  originating from
                nonowner sources.  The components of other comprehensive  income
                follow for the years ended December 31:
<TABLE>
<CAPTION>

                                                                                  1999            1998           1997
                                                                             --------------   -------------  ------------
                <S>                                                          <C>             <C>            <C>

                Unrealized holding (losses) gains arising during period      ($      6,173)   $     24,324   $     23,560
                Less:  reclassification adjustment for gains included in
                  net income                                                 (      14,746)  (       7,164) (       5,815)
                                                                              ------------    ------------   ------------
                  Net unrealized holdings (losses) gains arising
                    during period                                            ($     20,919)   $     17,160   $     17,745
                                                                              ------------    ------------   ------------

                Income tax benefit (expense) related to unrealized gains
                  or losses                                                   $      7,322   ($      6,006) ($      6,211)
                                                                              ------------    ------------   ------------

                Other comprehensive (loss) income, net of tax                ($     13,597)   $     11,154   $     11,534
                                                                              ------------    ------------   ------------



</TABLE>


                                      109
<PAGE>

INCORPORATED BY REFERENCE, PAGES 41 AND 42 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.         EQUITY IN ERIE FAMILY LIFE INSURANCE COMPANY

                The Company owns 21.63% of Erie Family Life Insurance  Company's
                (EFL) common  shares  outstanding,  which is accounted for using
                the equity method of accounting. EFL is a Pennsylvania-domiciled
                life insurance company operating in nine states and the District
                of Columbia.

                The following represents condensed financial information for
                EFL:
<TABLE>
<CAPTION>

                                                                           1999           1998           1997
                                                                       -----------    -----------    -----------
                 <S>                                                   <C>            <C>            <C>

                 Investments                                            $  817,460    $   774,882    $   703,033

                 Total assets                                              954,532        917,606        832,534

                 Liabilities                                               783,429        735,075        672,155

                 Shareholders' equity                                      171,103        182,531        160,379

                 Revenues                                                  102,924         96,210         91,037

                 Net income                                                 23,325         22,085         19,560

                 Comprehensive (loss) income                           (     5,191)        27,821         32,852

                 Dividends paid to shareholders                              6,096          5,529          5,008

</TABLE>

                The Company's share of EFL's net unrealized (losses) or gains on
                securities is reflected in shareholders' equity [($502),  $5,656
                and $4,425 at December 31, 1999,  1998 and 1997,  respectively.]
                The 1999  change  in net  unrealized  losses on  securities  was
                $6,158. In 1998 and 1997,  changes in the net unrealized gain on
                securities was $1,232 and $2,880, respectively.

                Deferred  federal  income  taxes have not been  provided  on the
                Company's  equity  in  undistributed  earnings  of  EFL.  It  is
                management's current intent to reinvest  undistributed  earnings
                indefinitely  and not  liquidate  its  investment  in  EFL.  The
                estimated  deferred tax liability  unrecognized  at December 31,
                1999, 1998 and 1997 is $2,564, $2,737 and $2,401, respectively.

NOTE 6.         BENEFIT PLANS

                Pension plan for Employees

                    The Company has a  non-contributory  defined benefit pension
                    plan  covering  substantially  all Employees of the Company.
                    Information  about  this plan  follows  for the years  ended
                    December 31:
<TABLE>
<CAPTION>

                                                                                          1999               1998
                                                                                      -----------       -----------
                    <S>                                                               <C>               <C>

                    Net periodic benefit cost:
                      Service cost                                                     $    6,518        $    5,119
                      Interest cost                                                         6,627             6,214
                      Expected return on plan assets                                  (    10,862)      (     9,419)
                      Amortization of prior service cost                                      530               448
                      Recognized actuarial gain                                       (     1,035)      (     1,252)
                      Amortization of unrecognized initial net obligation             (       234)      (       234)
                                                                                       ----------        ----------
                      Net periodic benefit cost                                        $    1,544        $      876
                                                                                       ==========        ==========
</TABLE>

                                       110
<PAGE>

INCORPORATED BY REFERENCE, PAGE 42 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.         BENEFIT PLANS (CONTINUED)
<TABLE>
<CAPTION>

                                                                                         1999              1998
                                                                                      -----------       -----------
                    <S>                                                               <C>               <C>

                    Fair Value of Plan Assets:
                      Fair value of plan assets at January 1                           $  133,377        $  117,644
                      Actual return on plan assets                                         25,732            12,330
                      Employer contributions                                                3,000             6,491
                      Benefits paid                                                   (     1,724)      (     3,088)
                                                                                       ----------        ----------
                      Fair value of plan assets at December 31                         $  160,385        $  133,377
                                                                                       ==========        ==========

                    Projected benefit obligation:
                      Benefit obligation at January 1                                  $  100,281        $   83,575
                      Service cost                                                          6,518             5,119
                      Interest cost                                                         6,627             6,214
                      Amendments                                                            1,231                 0
                      Actuarial (gain) loss                                           (    18,373)            8,461
                      Benefits paid                                                   (     1,724)      (     3,088)
                                                                                       ----------        ----------
                      Projected benefit obligation at December 31                      $   94,560       $   100,281
                                                                                       ==========       ===========

                    Funded status:
                      Funded status at December 31                                     $   65,825       $    33,096
                      Unrecognized net actuarial gain                                 (    55,280)      (    23,073)
                      Unrecognized prior service cost                                       3,630             2,929
                      Unrecognized initial net obligation                             (       935)      (     1,168)
                                                                                       ----------        ----------
                      Net asset recognized on Consolidated
                         Statements of Financial Position                             $    13,240       $    11,784
                                                                                      ===========       ===========
</TABLE>

                    The plan assets  include  cash,  treasury  bonds,  corporate
                    bonds, common and preferred stocks and mortgages.

                    The amendment amount relates to an increase in monthly
                    benefits to retired employees.

                    Assumptions used in accounting for the pension plan were as
                    follows:
<TABLE>
<CAPTION>

                                                                                          1999              1998
                                                                                        ---------         ---------
                       <S>                                                                  <C>               <C>

                       Weighted average discount rate used to
                         measure projected benefit obligation                               7.50%             6.75%
                       Weighted average rate of compensation
                         increase used to measure projected
                         benefit obligation                                                 5.00%             5.00%
                       Weighted average expected long-term
                         rate of return on plan assets                                      8.25%             8.25%
</TABLE>


                    The  Company's  funding  policy  is  to  contribute  amounts
                    sufficient to meet ERISA funding  requirements  plus such
                    additional   amounts  as  may  be  determined  to  be
                    appropriate.

                    The pension plan purchases individual annuities periodically
                    from EFL to settle retiree benefit payments.  Such purchases
                    equaled  $5,322,  $6,413 and $1,992 in 1999,  1998 and 1997,
                    respectively.  These are non-participating annuity contracts
                    under which EFL has  unconditionally  contracted  to provide
                    specified  benefits to  beneficiaries  in return for a fixed
                    premium from the plan. However, the plan remains the primary
                    obligor  to the  beneficiaries  and a  contingent  liability
                    exists

                                      111
<PAGE>


INCORPORATED BY REFERENCE, PAGES 42 AND 43 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.         BENEFIT PLANS (CONTINUED)

                    in the event EFL could not honor the annuity contracts.  The
                    benefit  obligation  has been  reduced  for these  annuities
                    purchased for retirees.

                    The accumulated  benefit obligation was $57,824 and $59,537,
                    respectively, as of December 31, 1999 and 1998.


                Pension plans for senior and executive officers and outside
                directors

                    The Company has an unfunded  supplemental  pension  plan for
                    its senior and  executive  officers and an unfunded  pension
                    plan for its outside directors. Information about the plans
                    follow for the years ended December 31:
<TABLE>
<CAPTION>


                                                                                          1999              1998
                                                                                        ---------         ---------
                    <S>                                                                 <C>               <C>

                    Net periodic benefit cost:
                      Service cost                                                       $    448         $     363
                      Interest cost                                                           715               628
                      Amortization of prior service cost                                      527               528
                      Recognized actuarial loss                                               454               364
                                                                                         --------         ---------
                      Net periodic benefit cost                                          $  2,144         $   1,883
                                                                                         ========         =========

                    Benefit obligation:
                      Benefit obligation at January 1                                    $ 10,101          $  5,049
                      Service cost                                                            448               363
                      Interest cost                                                           715               628
                      Amendments                                                                0             3,138
                      Actuarial (gain) loss                                             (     736)              993
                      Benefits paid                                                     (     500)        (      70)
                                                                                         --------          --------
                      Benefit obligation at December 31                                  $ 10,028          $ 10,101
                                                                                         ========          ========

                    Funded status:

                      Funded status at December 31                                       $ 10,028         $  10,101
                      Unrecognized net actuarial gain                                   (   3,086)        (   3,423)
                      Unrecognized prior service cost                                   (   2,772)        (   3,299)
                                                                                         --------          --------
                      Net liability recognized on Consolidated
                         Statements of Financial Position                                $  4,170          $  3,379
                                                                                         ========          ========

                    Amounts recognized in the Consolidated
                      Statements of Financial Position consist of:

                      Employee benefit obligation                                        $  6,794          $  6,678
                      Other assets                                                      (   2,624)        (   3,299)
                                                                                         --------          --------
                      Net amount recognized                                              $  4,170          $  3,379
                                                                                         ========          ========
</TABLE>

                    The  weighted  average  discount  rate used for  purposes of
                    determining   the  projected   benefit   obligation  of  the
                    officers'  supplemental  pension plan was 7.50% and 6.75% in
                    1999 and 1998,  respectively.  The weighted  average rate of
                    compensation  increase used to measure the projected benefit
                    obligation  of the officers'  supplemental  pension plan was
                    5.0% in 1999 and 1998.




                                      112
<PAGE>


INCORPORATED BY REFERENCE, PAGE 43 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.         BENEFIT PLANS (CONTINUED)

                    The  accumulated  benefit  obligation was $6,794 and $6,678,
                    respectively, as of December 31, 1999 and 1998.

                Post-retirement benefits other than pensions

                    The Company  provides  post-retirement  medical coverage for
                    eligible  retired  Employees  and eligible  dependents.  The
                    Company pays the obligation when due. Actuarially determined
                    costs are recognized  over the period the Employee  provides
                    service to the Company.  Information about this plan follows
                    for the years ended December 31:
<TABLE>
<CAPTION>

                                                                                          1999              1998
                                                                                        ---------         ---------
                    <S>                                                                 <C>               <C>

                    Net periodic benefit cost:
                      Service cost                                                       $    383          $    333
                      Interest cost                                                           311               319
                      Amortization of prior service cost                                (      37)        (      37)
                      Recognized actuarial gain                                         (      31)        (      40)
                                                                                         --------          --------
                      Net periodic benefit cost                                          $    626          $    575
                                                                                         ========          ========

                    Change in benefit obligation:
                      Benefit obligation at January 1                                    $  5,034          $  4,071
                      Service cost                                                            383               333
                      Interest cost                                                           311               319
                      Actuarial (gain) loss                                             (     862)              423
                      Benefits paid                                                     (     121)        (     112)
                                                                                         --------          --------
                      Benefit obligation at December 31                                  $  4,745          $  5,034
                                                                                         ========          ========

                    Funded status:
                      Funded status at December 31                                       $  4,745          $  5,034
                      Unrecognized net actuarial loss                                       1,187               356
                      Unrecognized initial net obligation                                     403               440
                                                                                         --------         ---------
                      Net amount recognized                                              $  6,335          $  5,830
                                                                                         ========          ========
</TABLE>


                    The cash payments for such benefits were $121, $112 and $176
                    in 1999, 1998 and 1997, respectively.

                    The  weighted  average  discount  rate used to  measure  the
                    accumulated post-retirement benefit obligation was 7.50% and
                    6.75% in 1999 and 1998, respectively.  The December 31, 1999
                    accumulated  benefit obligation was based on a 8.5% increase
                    in the cost of covered health care benefits during 1999. The
                    expected  health care cost trend rate assumption for 2000 is
                    8.0%.  This rate is assumed to decrease  gradually to 5% per
                    year in 2006 and to remain at that level thereafter.
<TABLE>
<CAPTION>


                                                                                          1999              1998
                                                                                        ---------         ---------
                    <S>                                                                 <C>               <C>


                    Effect on total of service and interest cost components:

                      1% Increase                                                        $    119          $    113
                      1% Decrease                                                       (      99)        (      94)

                    Effect on post-retirement benefit obligation:

                      1% Increase                                                        $    688          $    766
                      1% Decrease                                                       (     584)        (     647)
</TABLE>

                                      113
<PAGE>

INCORPORATED BY REFERENCE, PAGE 44 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6.         BENEFIT PLANS (CONTINUED)

                Employee savings plan

                    The Company has an Employee  Savings Plan for its Employees.
                    Eligible participants are permitted to make contributions of
                    1% to 8% of  compensation  to the plan on a  pre-tax  salary
                    reduction  basis in  accordance  with  provisions of Section
                    401(k) of the Internal  Revenue  Code.  The Company  matches
                    one-half  of  the  participant  contributions  up  to  6% of
                    compensation.   All  full-time  Employees  are  eligible  to
                    participate   in   the   plan.   The   Company's    matching
                    contributions  to the  plan in  1999,  1998  and  1997  were
                    $3,245, $3,069 and $2,892, respectively. Effective May 1997,
                    Employees  were  permitted  to invest a portion of  employer
                    contributions  in the Class A common  stock of the  Company.
                    The plan will acquire shares in the open market necessary to
                    meet the obligations of the plan.

                Deferred compensation and incentive plans

                    Certain eligible Employees of the Company and its affiliates
                    participate  in a  deferred  compensation  plan.  These same
                    individuals  receive  compensation under executive incentive
                    plans.  Benefits  charged to  operations  under the deferred
                    compensation  plan, as well as the incentive plans,  totaled
                    $3,352,  $2,817  and  $1,347  during  1999,  1998 and  1997,
                    respectively.

                Health and dental benefits

                    The Company has self-funded health and dental care plans for
                    all of its  Employees  and  eligible  dependents.  Estimated
                    unpaid  claims  incurred  are  accrued  as  a  liability  at
                    December 31, 1999 and 1998. Operations were charged $14,756,
                    $13,057  and $12,646 in 1999,  1998 and 1997,  respectively,
                    for the cost of health and dental care provided  under these
                    plans.

                    all of the above mentioned  benefit plan expenses are
                    presented gross, prior to reimbursement from the Exchange
                    and EFL. See also Note 10.

NOTE 7.         INCOME TAXES

                The provision for income taxes consists of the following for the
                years ended December 31:
<TABLE>
<CAPTION>
                                                                           1999             1998              1997
                                                                       -----------      -----------       -----------
                 <S>                                                   <C>              <C>               <C>
                 Federal

                  Current                                               $   66,960      $    57,129       $    55,897
                  Deferred                                             (     1,311)           4,677               442
                                                                        ----------      -----------       -----------

                                                                        $   65,649      $    61,806       $    56,339
                                                                        ==========      ===========       ===========
</TABLE>

                A reconciliation  of the provision for income taxes with amounts
                determined by applying the statutory federal income tax rates to
                pre-tax income is as follows:
<TABLE>
<CAPTION>
                                                                           1999             1998              1997
                                                                       -----------      -----------       -----------
                <S>                                                    <C>              <C>               <C>
                Income tax at statutory rates                           $   73,051       $   68,725        $   61,222
                  Deduct:
                    Undistributed earnings of affiliate                (     1,280)     (     1,242)      (     1,095)
                    Tax-exempt interest                                (     3,229)     (     3,192)      (     3,009)
                    Dividends received deduction                       (     2,064)     (     1,782)      (     1,628)
                    Other                                              (       829)     (       703)              849
                                                                        ----------       ----------        ----------

                    Provision for income taxes                          $   65,649       $   61,806        $   56,339
                                                                        ==========       ==========        ==========
</TABLE>

                                      114
<PAGE>



INCORPORATED BY REFERENCE, PAGE 44 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7.         INCOME TAXES (CONTINUED)

                Temporary  differences  and  carryforwards, which  give  rise to
                deferred tax assets and liabilities, are as follows:
<TABLE>
<CAPTION>

                                                                                                December 31,
                                                                                           1999              1998
                                                                                        ---------         ---------
                <S>                                                                     <C>               <C>
                Deferred tax assets:
                  Loss reserve discount                                                 $   3,602         $   3,497
                  Unearned premiums                                                         3,968             3,884
                  Alternative minimum tax paid                                                262             1,108
                  Employee benefit plan obligations                                         3,445             2,526
                  Other                                                                       360               275
                                                                                        ---------         ---------
                    Total deferred tax assets                                           $  11,637         $  11,290
                                                                                        =========         =========

                Deferred tax liabilities:
                  Deferred policy acquisition costs                                     $   3,992         $   3,802
                  Unrealized gains                                                         14,633            18,590
                  Pension and other benefits                                                2,376             3,469
                  Capitalized salaries and benefits                                           950               589
                  Accrual of discount                                                         577               988
                  Property and equipment                                                      269               547
                  Other                                                                       645               427
                                                                                        ---------         ---------
                    Total deferred tax liabilities                                      $  23,442         $  28,412
                                                                                        ---------         ---------

                    Net deferred tax liability                                          $  11,805         $  17,122
                                                                                        =========         =========
</TABLE>

                The Company,  as a corporate  attorney-in-fact  for a reciprocal
                insurer, is not subject to state corporate taxes.




                                      115
<PAGE>


INCORPORATED BY REFERENCE, PAGES 44 AND 45 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8.         CAPITAL STOCK

                Class A and B shares

                    Holders  of Class B shares  may,  at their  option,  convert
                    their  shares into Class A shares at the rate of 2,400 Class
                    A shares for each Class B share.  There is no provision  for
                    conversion  of Class A shares to Class B shares  and Class B
                    shares  surrendered for conversion cannot be reissued.  Each
                    share of Class A common stock outstanding at the time of the
                    declaration  of any  dividend  upon shares of Class B common
                    stock shall be  entitled  to a dividend  payable at the same
                    time,  at the same  record  date,  and in an amount at least
                    equal to 2/3 of 1% of any dividend declared on each share of
                    Class B common  stock.  The  Company  may  declare and pay a
                    dividend  in respect  of Class A common  stock  without  any
                    requirement  that  any  dividend  be  declared  and  paid in
                    respect of Class B common stock. Sole voting power is vested
                    in Class B common stock except insofar as any applicable law
                    shall  permit  Class A  common  stock  to vote as a class in
                    regards  to any  changes  in  the  rights,  preferences  and
                    privileges attaching to Class A common stock.

                Redemption provisions

                    The Erie Indemnity  Company Stock  Redemption  Plan entitles
                    heirs of  shareholders to cause the Company to redeem shares
                    of stock of the  Company at a price equal to the fair market
                    value  of  the  stock  as  determined  by the  Board's  sole
                    discretion after consideration of certain factors at time of
                    redemption.   The   redemption   amount  is  limited  to  an
                    aggregation  of: (1)$10 million as of December  31, 1995 and
                    (2)an  additional  annual  amount  as  determined  by  the
                    Board  in its  sole  discretion,  not to  exceed  20% of the
                    Company's net income from management  operations  during the
                    prior  fiscal  year.  This  aggregate  amount is  reduced by
                    redemption  amounts  paid.  However,  at no time  shall  the
                    aggregate redemption  limitation exceed 20% of the Company's
                    retained  earnings  determined  as of the close of the prior
                    year. In addition,  the plan limits the repurchase  from any
                    single shareholder's estate to 33% of total shareholdings of
                    such  shareholder.  On April 28, 1998, the Board approved an
                    increase in the redemption amount of $17,792 to $58,797.  On
                    April  27,  1999  the  Board  approved  an  increase  in the
                    redemption  amount of  $19,190  to  $77,987.  There  were no
                    shares of stock redeemed during 1999, 1998 or 1997.

                Stock repurchase plan

                    In  December  1998,  the Board of  Directors  of the Company
                    approved a stock repurchase plan beginning  January 1, 1999,
                    under  which  the  Company  may  repurchase  as  much as $70
                    million  of its  outstanding  Class A common  stock  through
                    December 31, 2001.  The Company may purchase the shares from
                    time  to  time  in the  open  market  or  through  privately
                    negotiated  transactions,  depending  on  prevailing  market
                    conditions and alternative uses of the Company's capital. In
                    1999 there were 1,900,499 shares repurchased at a total cost
                    of $54,330, or an average price per share of $28.59.




                                      116
<PAGE>


INCORPORATED BY REFERENCE, PAGE 45 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9.         UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

                The following table provides a  reconciliation  of beginning and
                ending  liability  balances  for  1999,  1998  and  1997 for the
                Company's wholly-owned property/casualty insurance subsidiaries.
<TABLE>
<CAPTION>

                                                                         1999             1998              1997
                                                                     -----------      -----------       -----------
                <S>                                                  <C>              <C>               <C>
                Total unpaid losses and loss
                  adjustment expenses at January 1, gross             $  426,165       $  413,409       $   386,425

                  Less reinsurance recoverables                          334,708          323,910           301,553
                                                                      ----------       ----------       -----------

                Net balance at January 1                                  91,457           89,499            84,872

                Incurred related to:
                  Current year                                            88,422           80,627            77,345
                  Prior years                                        (       703)     (       746)            2,625
                                                                      ----------       ----------       -----------

                    Total incurred                                        87,719           79,881            79,970

                Paid related to:
                  Current year                                            50,560           46,645            42,792
                  Prior years                                             33,632           31,278            32,551
                                                                      ----------       ----------       -----------

                    Total paid                                            84,192           77,923            75,343
                                                                      ----------       ----------       -----------

                Net balance at December 31                                94,984           91,457            89,499

                  Plus reinsurance recoverables                          337,911          334,708           323,910
                                                                      ----------       ----------       -----------

                Total unpaid losses and loss adjustment
                  expenses at December 31, gross                      $  432,895       $  426,165       $   413,409
                                                                      ==========       ==========       ===========
</TABLE>


NOTE 10.        RELATED PARTY TRANSACTIONS

                Management fee

                    A   management   fee  is   charged  to  the   Exchange   for
                    administrative  and  underwriting   services.   The  fee  is
                    recorded as revenue and computed  monthly as a percentage of
                    Exchange direct and affiliated assumed premiums written. The
                    percentage rate is adjusted  periodically  within  specified
                    limits by the Company's  Board of Directors.  The management
                    fee was charged to the Exchange at the following rates:

                        January 1, 1997 to December 31, 1997              24%
                        January 1, 1998 to December 31, 1998              24.25%
                        January 1, 1999 to December 31, 1999              25%


                    The Board  elected to maintain the 25%  management  fee rate
                    for all of 2000. The Company's Board of Directors may change
                    the  management fee rate at its  discretion,  but it may not
                    exceed 25%.




                                      117
<PAGE>


INCORPORATED BY REFERENCE, PAGE 46 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10.        RELATED PARTY TRANSACTIONS (CONTINUED)

                Service agreement revenue

                    A  service  agreement  fee is  charged  to the  Exchange  to
                    compensate the Company for its management of  non-affiliated
                    assumed reinsurance business on behalf of the Exchange.  The
                    Company  receives  a  fee  of 7%  of  voluntary  reinsurance
                    premiums  assumed  from   non-affiliated   insurers  and  is
                    responsible   for  accounting  and  operating   expenses  in
                    connection with the administration of this business.

                    Also  included  in service  agreement  revenue  are  service
                    charges  collected from  Policyholders as reimbursement  for
                    the costs  incurred  by the  Company in  providing  extended
                    payment terms on policies written by the insurers managed by
                    the  Company.  Service  charge  revenue  amounted to $7,283,
                    $7,164 and $2,011 in 1999, 1998 and 1997, respectively.

                Expense reimbursements

                    The Company pays for and is  reimbursed  by the Exchange for
                    expenses  incurred in connection  with  adjustment of claims
                    and  administrative  services and by EFL for  administrative
                    expenses.  Reimbursements are made to the Company from these
                    affiliates   monthly.    The   amounts   of   such   expense
                    reimbursements  were as  follows for  the years ended
                    December 31:
<TABLE>
<CAPTION>

                                                                         1999             1998              1997
                                                                     -----------      -----------       -----------
                    <S>                                              <C>              <C>               <C>
                    Erie Insurance Exchange                          $   136,045      $   123,577       $   109,076
                    Erie Family Life                                      14,740           14,305            13,038
                                                                     -----------      -----------       -----------

                                                                     $   150,785      $   137,882       $   122,114
                                                                     ===========      ===========       ===========
</TABLE>

                Office leases

                    The Company occupies certain office  facilities owned by the
                    Exchange  and EFL.  The  Company  leases  office  space on a
                    year-to-year  basis from the Exchange.  Rent expenses  under
                    these leases totaled  $10,320,  $11,344 and $11,288 in 1999,
                    1998  and  1997,  respectively.  The  Company  has  a  lease
                    commitment  of nine remaining years  with  EFL for a branch
                    office. Rentals paid to EFL under this lease totaled $303 in
                    1999, $343 in 1998 and $423 in 1997.

                Note receivable from EFL

                    EFL issued a surplus  note to the Company for  $15,000.  The
                    note bears an annual interest rate of 6.45% and all payments
                    of interest and principal of the note may be repaid only out
                    of  unassigned  surplus  of EFL and  are  subject  to  prior
                    approval  of  the   Pennsylvania   Insurance   Commissioner.
                    Interest  on  the  surplus  note  is  scheduled  to be  paid
                    semi-annually.  The note  will be  payable  on  demand on or
                    after  December 31, 2005.  During 1999,  1998 and 1997,  EFL
                    paid interest to the Company totaling $968 each year.

                Structured settlements with EFL

                    The Company and  Exchange  periodically  purchase  annuities
                    from EFL in  connection  with the  structured  settlement of
                    claims.   The  Company's   pro-rata  share  (5.5%)  of  such
                    annuities  purchased equaled $1,282,  $984 and $978 in 1999,
                    1998 and 1997, respectively.




                                      118
<PAGE>


INCORPORATED BY REFERENCE, PAGES 46 AND 47 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11.        RECEIVABLES FROM ERIE INSURANCE EXCHANGE AND CONCENTRATIONS OF
                CREDIT RISK

                Financial  instruments,  which potentially expose the Company to
                concentrations  of credit risk,  include  unsecured  receivables
                from the Exchange. A significant amount of the Company's revenue
                and receivables are from the Exchange and affiliates.

                Management fee and expense  reimbursements due from the Exchange
                were  $104,264  and $106,987 in 1999 and 1998,  respectively.  A
                receivable from EFL for expense reimbursements totaled $1,488 at
                December 31, 1999  compared to $1,625 at December 31, 1998.  The
                Company  also  has  a  receivable  due  from  the  Exchange  for
                reinsurance   recoverable   from  losses  and  unearned  premium
                balances ceded to the pool.  Such amounts  totaled  $365,217 and
                $359,182 in 1999 and 1998, respectively.

                Premiums  receivable from Policyholders at December 31, 1999 and
                1998 equaled $139,941 and $136,815,  respectively. A significant
                amount of these receivables are ceded to the Exchange as part of
                the intercompany pooling arrangement.

NOTE 12.        REINSURANCE

                EIC and EINY  have a  pooling  arrangement  with  the  Exchange,
                whereby EIC and EINY cede all of their direct  property/casualty
                insurance to the Exchange,  except for the annual  premium under
                the all lines  aggregate  excess of loss  reinsurance  agreement
                discussed   below.  EIC  and  EINY  then  assume  5%  and  0.5%,
                respectively,  of the total of the Exchange's insurance business
                (including  the  business   assumed  from  EIC  and  EINY).  The
                companies  settle  accounts  between  them  by  payment  of such
                amounts   within  30  days  after  the  end  of  each  quarterly
                accounting  period.  Amounts  not  settled  within  30 days will
                accrue interest until such payments are made.

                Effective  January 1, 1997, EIC and EINY placed in effect an all
                lines aggregate  excess of loss  reinsurance  agreement with the
                Exchange.  Under this agreement, EIC and EINY reinsure their net
                retained share of the  intercompany  reinsurance  pool such that
                once EIC and EINY have sustained ultimate net losses that exceed
                an amount equal to 72.5% of EIC and EINY's net premiums  earned,
                the  Exchange  will  be  liable  for 95% of the  amount  of such
                excess,  up to but not exceeding,  an amount equal to 95% of 15%
                of EIC and EINY's net premium earned.  Losses equal to 5% of the
                net  ultimate  net loss in  excess  of the  retention  under the
                contract are retained  net by EIC and EINY.  The annual  premium
                is subject to a minimum  premium of $800.  This  reinsurance
                treaty is excluded from the intercompany pooling agreement. The
                annual premium paid to the  Exchange for the  agreement  totaled
                $900 in 1999  and $1,158 in 1998. There were no loss  recoveries
                by EIC or EINY under the agreement for 1999 or 1998.




                                      119
<PAGE>


INCORPORATED BY REFERENCE, PAGE 47 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.        REINSURANCE (CONTINUED)

                To the extent the Exchange  assumes  reinsurance  business  from
                affiliated and non-affiliated  sources, the Company participates
                because of its pooling arrangement with the Exchange. Similarly,
                the Company also  participates  in the  business  ceded from the
                Exchange.    Reinsurance    premiums,    commissions,    expense
                reimbursements and reserves related to reinsurance  business are
                accounted for on bases  consistent with those used in accounting
                for  the  original   policies   issued  and  the  terms  of  the
                reinsurance contracts.  Premiums ceded to the Exchange have been
                reported  as  a  reduction  of  premium  income.  The  Company's
                property  and   liability   reinsurance   assumed  from  foreign
                insurance  companies is accounted for using the periodic method,
                whereby premiums are recognized as revenue over the policy term,
                and claims,  including  an estimate of claims  incurred  but not
                reported,   are   recognized  as  they  occur.   The  amount  of
                reinsurance business assumed from foreign insurance companies is
                not significant.

                Reinsurance  contracts  do not  relieve  the  Company  from  its
                primary  obligations to  Policyholders.  A contingent  liability
                exists  with  respect to  reinsurance  receivables  in the event
                reinsurers  are  unable  to meet  their  obligations  under  the
                reinsurance agreements.

                The following  summarizes  insurance and reinsurance  activities
                for the Company:
<TABLE>
<CAPTION>
                                                                         1999             1998              1997
                                                                     -----------      -----------       -----------
                <S>                                                  <C>              <C>               <C>
                Premiums Earned:
                  Direct                                              $  351,228       $  338,162        $  334,772
                  Assumed-non-affiliates                                   5,380            4,889             5,393
                  Ceded to Erie Insurance Exchange                   (   356,608)     (   343,051)      (   340,165)
                  Assumed from Erie Insurance Exchange                   117,224          112,939           107,350
                                                                      ----------       ----------        ----------
                    Net                                               $  117,224       $  112,939        $  107,350
                                                                      ==========       ==========        ==========

                Losses and Loss Adjustment Expenses Incurred:
                  Direct                                              $  264,177       $  269,710        $  265,678
                  Assumed-non-affiliates                                   6,512            3,912             5,896
                  Ceded to Erie Insurance Exchange                   (   270,689)     (   273,622)      (   271,574)
                  Assumed from Erie Insurance Exchange                    87,719           79,881            79,970
                                                                      ----------       ----------        ----------
                    Net                                               $   87,719       $   79,881        $   79,970
                                                                      ==========       ==========        ==========
</TABLE>




                                      120
<PAGE>


INCORPORATED BY REFERENCE, PAGES 47 AND 48 OF THE COMPANY'S 1999 ANNUAL REPORT
TO SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13.        STATUTORY INFORMATION

                The  Company's  insurance  subsidiaries  are  required  to  file
                statutory financial  statements with state insurance  regulatory
                authorities.  Accounting  principles  used to prepare  statutory
                financial  statements differ from financial  statements prepared
                on the basis of generally accepted accounting principles.

                Consolidated   balances   including   amounts  reported  by  the
                consolidated and  unconsolidated  insurance  subsidiaries on the
                statutory basis would be as follows:
<TABLE>
<CAPTION>

                                                                           1999           1998           1997
                                                                       -----------    -----------    -----------
                    <S>                                                <C>            <C>            <C>
                    Shareholders' equity at December 31,               $   688,802    $   638,859    $   523,715

                    Net income for the year ended December 31,             142,615        135,603        118,970
</TABLE>

                The amount of  dividends  the  Company's  Pennsylvania-domiciled
                property/casualty  subsidiaries, EIC and Erie Insurance Property
                & Casualty  Company,  can pay without the prior  approval of the
                Pennsylvania  Insurance  Commissioner is limited by Pennsylvania
                regulation  to not more  than  the  greater  of:  (a) 10% of its
                statutory surplus as reported on its last annual  statement,  or
                (b) the net income as reported on its last annual statement. The
                amount  of  dividends  that the  Erie  Insurance  Company's  New
                York-domiciled   property/casualty  subsidiary,  EINY,  can  pay
                without  the prior  approval of the New York  Superintendent  of
                Insurance  is limited to the lesser of (a) 10% of its  statutory
                surplus as reported on its last annual statement, or (b) 100% of
                its  adjusted  net  investment  income  during such  period.  At
                December  31,  1999,  the maximum  dividend  the  Company  could
                receive from its  property/casualty  insurance  subsidiaries was
                $9,814.   No  dividends  were  paid  to  the  Company  from  its
                property/casualty insurance subsidiaries in 1999 or 1998.

                The  amount of  dividends  EFL,  a  Pennsylvania-domiciled  life
                insurer,  can pay to its shareholders without the prior approval
                of the Pennsylvania Insurance Commissioner is limited by statute
                to the greater of: (a) 10% of its  statutory  surplus as regards
                Policyholders as shown on its last annual statement on file with
                the  commissioner,  or (b) the net  income as  reported  for the
                period covered by such annual  statement,  but shall not include
                pro  rata  distribution  of  any  class  of  the  insurer's  own
                securities.  Accordingly,  the  Company's  share of the  maximum
                dividend  payout  which  may  be  made  in  2000  without  prior
                Pennsylvania  Commissioner approval is $3,109.  Dividends to the
                Company totaled $1,349 in 1999 and $1,226 in 1998.




                                      121
<PAGE>


INCORPORATED BY REFERENCE, PAGE 48 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14.        SEGMENT INFORMATION

                The Company  operates  its business  as  three  reportable
                segments - management operations, property/casualty insurance
                operations and life insurance operations.

                The  Company's  principal   operations  consist  of  serving  as
                attorney-in-fact   for  the  Exchange  which   constitutes   its
                management operations. The Company's property/casualty insurance
                operations arise by virtue of a pooling  arrangement between its
                subsidiaries  and the  Exchange.  The Company  also has a 21.63%
                equity  interest  in EFL  which  comprises  its  life  insurance
                operations segment.

                Summarized   financial   information  for  these  operations  is
                presented below.  Income amounts include each industry segment's
                share  of  investment  income  and  realized  gain  or  loss  on
                investments  which are  reported  in the  investment  operations
                segment on the Consolidated Statements of Operations.
<TABLE>
<CAPTION>
                                                                           1999             1998              1997
                                                                     -------------    -------------     -------------
                <S>                                                  <C>              <C>               <C>
                Revenue:

                  Management operations                              $     572,049    $     533,449     $     501,171
                  Property/casualty insurance operations                   133,989          129,827           120,918
                  Life insurance operations                                  5,045            4,777             4,231
                                                                     -------------    -------------     -------------
                    Total revenue                                    $     711,083    $     668,053     $     626,320
                                                                     =============    =============     =============

                Income before income taxes:

                  Management operations                              $     190,483    $     174,126     $     159,380
                  Property/casualty insurance operations                    13,227           17,454            11,309
                  Life insurance operations                                  5,045            4,777             4,231
                                                                     -------------    -------------     -------------
                    Total income before income taxes                 $     208,755    $     196,357     $     174,920
                                                                     =============    =============     =============

                Net income:

                  Management operations                              $     128,448    $     116,411     $     106,513
                  Property/casualty insurance operations                     9,871           13,612             8,056
                  Life insurance operations                                  4,787            4,528             4,012
                                                                     -------------    -------------     -------------
                    Net income                                       $     143,106    $     134,551     $     118,581
                                                                     =============    =============     =============

                Assets:

                  Management operations                              $     723,377    $     666,781     $     550,748
                  Property/casualty insurance operations                   757,483          747,172           707,108
                  Life insurance operations                                 37,007           39,479            34,688
                                                                     -------------    -------------     -------------
                    Total assets                                     $   1,517,867    $   1,453,432     $   1,292,544
                                                                     =============    =============     =============

</TABLE>




                                      122
<PAGE>


INCORPORATED BY REFERENCE, PAGE 49 OF THE COMPANY'S 1999 ANNUAL REPORT TO
SHAREHOLDERS

                            ERIE INDEMNITY COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15.        QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)


<TABLE>
<CAPTION>

                                                         First           Second             Third            Fourth
                                                       Quarter           Quarter          Quarter           Quarter
                                                      ----------        ----------       ----------        ----------
<S>                                                  <C>               <C>              <C>               <C>
1999

Net revenue from management operations                $   34,367        $   40,587       $   41,945        $   31,619
Underwriting (loss) gain                             (       607)            1,113      (     1,580)      (     2,465)
Total revenue from investment operations                  14,770            16,177           16,450            16,379
                                                      ----------        ----------       ----------        ----------
Net income                                            $   33,407        $   39,225       $   38,425        $   32,049
                                                      ==========        ==========       ==========        ==========

Net income per share                                  $     0.45        $     0.53       $     0.52        $     0.45
                                                      ==========        ==========       ==========        ==========

Comprehensive income                                  $   31,897        $   32,180       $   26,295        $   39,137
                                                      ==========        ==========       ==========        ==========


1998

Net revenue from management operations                $   33,761        $   39,065       $   40,047        $   32,370
Underwriting gain (loss)                                   1,428       (       307)     (        97)      (       457)
Total revenue from investment operations                  11,317            13,554           11,847            13,829
                                                      ----------       -----------      -----------       -----------
Net income                                            $   31,699        $   35,470       $   35,697        $   31,685
                                                      ==========        ==========       ==========        ==========

Net income per share                                  $     0.43        $     0.47       $     0.48        $     0.43
                                                      ==========        ==========       ==========        ==========

Comprehensive income                                  $   40,641        $   35,165       $   23,990        $   45,909
                                                      ==========        ==========       ==========        ==========


1997

Net revenue from management operations                $   31,754        $   35,363       $   36,541        $   30,543
Underwriting loss                                    (        48)      (       783)     (       299)      (     1,129)
Total revenue from investment operations                   9,636            10,138           11,750            11,454
                                                      ----------        ----------      -----------       -----------
Net income                                            $   28,211        $   30,444       $   32,128        $   27,798
                                                      ==========        ==========       ==========        ==========

Net income per share                                  $     0.38        $     0.41       $     0.43        $     0.37
                                                      ==========        ==========       ==========        ==========

Comprehensive income                                  $   22,106        $   41,442       $   41,208        $   25,359
                                                      ==========        ==========       ==========        ==========

</TABLE>

                                      123






                                EXHIBIT 21


                        SUBSIDIARIES OF REGISTRANT


      Registrant owns 100% of the  outstanding  stock of the following
      companies:

      Name                                                   State of Formation

Erie Insurance Property
 & Casualty Company                                          Pennsylvania

Erie Insurance Company                                       Pennsylvania

EI Holding Corp.                                             Delaware

EI Service Corp.                                             Pennsylvania

Erie Insurance Company of New York -
 Wholly-owned by Erie Insurance Company                      New York



                                      124


<TABLE> <S> <C>


<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1999 FORM 10-K AND RESTATED SUMMARY INFORMATION FOR THE YEARS ENDED DECEMBER
31,1998 AND 1997 FOR THE ERIE INDEMNITY COMPANY AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FORM 10-K
</LEGEND>
<CIK>  0000922621
<NAME> ERIE INDEMNITY COMPANY
<MULTIPLIER>  1,000

<S>                                        <C>               <C>             <C>
<PERIOD-TYPE>                              YEAR              YEAR            YEAR
<FISCAL-YEAR-END>                          DEC-31-1999       DEC-31-1998     DEC-31-1997
<PERIOD-END>                               DEC-31-1999       DEC-31-1998     DEC-31-1997
<DEBT-HELD-FOR-SALE>                           485,522           441,353         349,973
<DEBT-CARRYING-VALUE>                                0                 0               0
<DEBT-MARKET-VALUE>                                  0                 0               0
<EQUITIES>                                     215,383           202,804         165,133
<MORTGAGE>                                       8,230             8,287           8,393
<REAL-ESTATE>                                        0                 0               0
<TOTAL-INVEST>                                 748,251           669,938         531,430
<CASH>                                          24,214            53,581          53,148
<RECOVER-REINSURE>                                 912               939             242
<DEFERRED-ACQUISITION>                          11,405            10,863          10,283
<TOTAL-ASSETS>                               1,517,867         1,453,432       1,292,544
<POLICY-LOSSES>                                432,895           426,165         413,408
<UNEARNED-PREMIUMS>                            236,525           229,057         219,211
<POLICY-OTHER>                                       0                 0               0
<POLICY-HOLDER-FUNDS>                                0                 0               0
<NOTES-PAYABLE>                                      0                 0               0
                                0                 0               0
                                          0                 0               0
<COMMON>                                         2,170             2,170           2,170
<OTHER-SE>                                     749,759           653,053         537,213
<TOTAL-LIABILITY-AND-EQUITY>                 1,517,867         1,453,432       1,292,544
                                     117,224           112,939         107,350
<INVESTMENT-INCOME>                             49,030            43,383          37,163<F1>
<INVESTMENT-GAINS>                              14,745             7,164           5,815
<OTHER-INCOME>                                       0                 0               0
<BENEFITS>                                      87,719            79,881          79,970
<UNDERWRITING-AMORTIZATION>                     33,043            32,492          29,639
<UNDERWRITING-OTHER>                                 0                 0               0
<INCOME-PRETAX>                                208,755           196,357         174,920
<INCOME-TAX>                                    65,649            61,806          56,338
<INCOME-CONTINUING>                                  0                 0               0
<DISCONTINUED>                                       0                 0               0
<EXTRAORDINARY>                                      0                 0               0
<CHANGES>                                            0                 0               0
<NET-INCOME>                                   143,106           134,551         118,581
<EPS-BASIC>                                     1.95              1.81            1.59
<EPS-DILUTED>                                     1.95              1.81            1.59
<RESERVE-OPEN>                                 426,165           413,409         386,425
<PROVISION-CURRENT>                             86,282            80,627          77,345
<PROVISION-PRIOR>                                1,437              (746)          2,625
<PAYMENTS-CURRENT>                              50,560            46,645          42,792
<PAYMENTS-PRIOR>                                33,632            31,278          32,551
<RESERVE-CLOSE>                                432,895           426,165         413,409
<CUMULATIVE-DEFICIENCY>                        (11,817)           (1,220)          8,883


<FN>
<F1> Investment income has been restated to reflect the reclassification of investment expenses to current year classifications.
</FN>






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission