AGRI NUTRITION GROUP LTD
10-Q, 1997-03-17
PHARMACEUTICAL PREPARATIONS
Previous: REGI U S INC, 10QSB, 1997-03-17
Next: CARLYLE GOLF INC, 10QSB, 1997-03-17





                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934.

For the quarterly period ended January 31, 1997

Commission File Number:  0-24312



                          AGRI-NUTRITION GROUP LIMITED


State of Incorporation:  Delaware               I.R.S. Employer I.D. 43-1648680

                          Riverport Executive Center II
                              13801 Riverport Drive
                                    Suite 111
                           Maryland Heights, MO 63043
                                 (314) 298-7330




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past ninety days.

                             Yes           X                  No



The number of shares of common stock outstanding at March 14, 1997 is 8,389,699
shares.


<PAGE>




AGRI-NUTRITION GROUP LIMITED


INDEX
- --------------------------------------------------------------------------------

                                                                           PAGE


FINANCIAL INFORMATION

Financial Statements

   Consolidated Balance Sheet -
    January 31, 1997 (Unaudited) and
    October 31, 1996                                                         1

   Consolidated Statement of Operations -
    three months ended January 31, 1997
    and 1996 (Unaudited)                                                     2

   Consolidated Statement of Cash Flows -
    three months ended January 31, 1997
    and 1996 (Unaudited)                                                     3

   Consolidated Statement of Shareholders' Equity -
      three months ended January 31, 1997
      (Unaudited)                                                            4

   Notes to Consolidated Financial Statements                                5

Management's Discussion and Analysis of Financial
 Condition and Results of Operations                                         8


OTHER INFORMATION

Item 4.    Submission of Matters to a Vote of Security Holders               12

Item 6.    Exhibits and Reports on Form 8-K                                  12

Signature                                                                    12



<PAGE>



AGRI-NUTRITION GROUP LIMITED

CONSOLIDATED BALANCE SHEET
PAGE 1
- --------------------------------------------------------------------------------


                                               OCTOBER 31,          JANUARY 31,
                                                  1996                 1997
                                                                    (UNAUDITED)
ASSETS
Current assets:
   Cash and cash equivalents              $      2,186,877    $       2,138,934
   Accounts receivable                           4,273,452            3,903,459
   Inventories                                   6,373,708            6,228,809
   Prepaid expenses and other assets             1,188,377            1,336,183
                                         -----------------    -----------------

                                               14,022,414           13,607,385

Property, plant and equipment, net              4,907,813            4,887,999
Goodwill                                        6,372,687            6,321,722
Other assets                                    1,046,599            1,090,337
                                        -----------------    -----------------

                                        $     26,349,513     $      25,907,443
                                        -----------------    -----------------


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term 
      debt and notes payable             $        487,169    $         491,120
   Accounts payable                             2,449,928            1,820,943
   Accrued compensation expense                   487,250              143,169
   Accrued expenses                               778,819              748,747
                                        -----------------    -----------------

                                                4,203,166            3,203,979

Long-term debt and notes payable                5,719,364            6,336,021
Acquisition notes payable                        2,104,648           2,104,648

Commitments and contingencies (Notes 2 and 8)

Shareholders' equity:
   Common stock ($.01 par value; 
     20,000,000 shares
     authorized; 8,430,949 shares issued)          84,309               84,309
   Additional paid-in capital                  14,817,183           14,817,183
   Accumulated deficit                           (529,171)            (559,155)
                                        -----------------    -----------------

                                               14,372,321           14,342,337
Cost of common stock held in Treasury
   (46,850 and 25,650 shares in 1997 
    and 1996, respectively)                       (49,986)             (79,542)
                                        -----------------    -----------------

                                               14,322,335           14,262,795
                                        -----------------    -----------------


Total Liabilities and 
   Shareholders' Equity                  $     26,349,513    $      25,907,443
                                        -----------------    -----------------



                   The accompanying notes are an integral part
                   of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
PAGE 2
- --------------------------------------------------------------------------------


                                                      FOR THE THREE MONTHS
                                                       ENDED JANUARY 31,
                                                   1996                 1997


Net sales (including sales of $4.3 million and 
  $3.8 million for the three months
  ended January 31, 1997 and 1996, respectively,
  to Purina Mills)                       $      8,299,066    $      10,156,807
Cost of sales                                   6,802,363            8,304,329
                                        -----------------    -----------------

Gross profit                                    1,496,703            1,852,478
Selling, general and 
   administrative expenses                      1,667,566            1,717,589
Research and development                           56,722               47,746
                                        -----------------    -----------------

Income (loss) from operations                    (227,585)              87,143
Interest expense                                 (118,303)            (166,650)
Other income                                       61,890               29,523
                                        -----------------    -----------------

Loss before income tax benefit                  (283,998)             (49,984)
Income tax benefit                               108,000               20,000
                                       -----------------    -----------------

Net loss                                $       (175,998)   $        (29,984)
                                       -----------------    -----------------


Primary net loss per common and common
  equivalent share (Note 3)             $           (.02)   $              --
                                       -----------------    -----------------


Fully diluted net loss per common and common
 equivalent share (Note 3)              $           (.02)   $              --
                                       -----------------    -----------------


Primary common and common equivalent shares
  outstanding (Note 3)                         8,401,344            8,368,090
                                       -----------------    -----------------


Fully diluted common and common equivalent shares
 outstanding (Note 3)                          8,401,344            8,368,090
                                       -----------------    -----------------



                   The accompanying notes are an integral part
                   of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
PAGE 3
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                   FOR THE THREE MONTHS
                                                                                     ENDED JANUARY 31,
                                                                                 1996                 1997
OPERATING ACTIVITIES
<S>                                                                        <C>                 <C>
Net loss                                                                   $       (175,998)   $         (29,984)
Adjustments to reconcile net loss to net
 cash used in operating activities:-
   Depreciation and amortization                                                    185,000              207,138
   Changes in operating assets and liabilities:
      Decrease in accounts receivable                                               818,184              369,993
      (Increase) decrease in inventories                                         (1,068,462)             144,899
      Increase in prepaid expenses and other                                       (166,618)             (91,243)
      Increase (decrease) in accounts payable                                       599,782             (628,985)
      Decrease in accounts payable to Purina                                       (930,954)
      Decrease in accrued expenses                                                 (156,834)             (30,072)
      Decrease in accrued compensation expense                                     (309,979)            (344,081)
                                                                          -----------------    -----------------

Net cash used in operating activities                                            (1,205,879)            (402,335)
                                                                          -----------------    -----------------


INVESTING ACTIVITIES
Purchase of property, plant and equipment                                          (165,563)            (120,517)
Sale of short-term investment securities                                            791,379
                                                                          -----------------    -----------------

Net cash provided by (used in) investing activities                                 625,816             (120,517)
                                                                          -----------------    -----------------


FINANCING ACTIVITIES
Proceeds from long-term debt and notes payable, net                               1,012,154              504,465
Purchase of treasury stock                                                                               (29,556)
                                                                          -----------------    -----------------

Net cash provided by financing activities                                         1,012,154              474,909
                                                                          -----------------    -----------------


Increase (decrease) in cash and cash equivalents                                    432,091              (47,943)
Cash and cash equivalents, beginning of period                                    2,330,685            2,186,877
                                                                          -----------------    -----------------

Cash and cash equivalents, end of period                                   $      2,762,776    $       2,138,934
                                                                          -----------------    -----------------
</TABLE>



                   The accompanying notes are an integral part
                   of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
PAGE 4
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                     Common Stock in
                                      Common Stock                Treasury, at Cost
                           Number                  Additional      Number
                             of           Par        Paid in         of                    Accumulated
                           Shares        Value       Capital       Shares       Amount       Deficit       Total
<S>                       <C>         <C>         <C>            <C>         <C>          <C>          <C>
Balance, November 1,
   1996                    8,430,949  $   84,309  $ 14,817,183    (25,650)   $  (49,986)  $ (529,171)  $ 14,322,335

Treasury stock
   purchased (unaudited)                                          (21,200)      (29,556)                    (29,556)

Net loss (unaudited)                                                                         (29,984)       (29,984)
                         -------------------------------------------------------------------------------------------

Balance, January 31,
   1997 (unaudited)        8,430,949  $   84,309  $ 14,817,183    (46,850)   $  (79,542)  $ (559,155)  $ 14,262,795
                         ==========================================================================================
</TABLE>


                   The accompanying notes are an integral part
                   of these consolidated financial statements.


<PAGE>


AGRI-NUTRITION GROUP LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PAGE 5
- --------------------------------------------------------------------------------


1.     UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

              The consolidated balance sheet as of January 31, 1997 and the
       consolidated statements of operations, of cash flows and of shareholders'
       equity for the three-month periods ended January 31, 1996 and 1997 have
       been prepared by Agri-Nutrition Group Limited ("the Company") without
       audit. In the opinion of management, all adjustments (which include only
       normal, recurring adjustments) necessary to present fairly the financial
       position, results of operations and cash flows at and for the periods
       ended January 31, 1996 and 1997 have been made.

              Certain information and footnote disclosures normally included in
       financial statements prepared in accordance with generally accepted
       accounting principles have been condensed or omitted where inapplicable.
       The results of operations for the periods ended January 31, 1996 and
       1997, respectively, are not necessarily indicative of the operating
       results for the full year.

2.     ORGANIZATION

              Organized in 1993, Agri-Nutrition Group Limited (the
       "Company"),manufactures and distributes animal health and pet care
       products. In September 1993, through its wholly-owned subsidiary, PM
       Resources, Inc. ("Resources"), the Company acquired certain assets and
       assumed certain liabilities of the Health Industries Business of the
       Consumer Products Division (the "Business") of Purina Mills, Inc.
       ("Purina"). Resources commenced operations on September 9, 1993, the
       effective date of the acquisition of the Business. Resources formulates,
       manufactures and distributes feed additives, medicated treatments,
       anthelmetics, nutritional supplements, cleaners and disinfectants, pest
       control products, home, lawn and garden products, and specialty
       compounds.

              Effective March 31, 1995, the Company purchased substantially all 
       of the net assets and business of Zema Corporation ("Zema").  The 
       Company also purchased substantially all of the net assets and business 
       of St. JON Laboratories, Inc. ("St. JON") effective August 31, 1995. Zema
       and St. JON formulate, package, market and distribute pet health care, 
       veterinary and grooming products domestically and abroad.

              See Note 3 to the Company's Consolidated Financial Statements
       included in the Company's annual report to shareholders for the year
       ended October 31, 1996 ("1996 Annual Report") for additional information
       related to the acquisitions of Zema and St. JON, including information
       regarding the additional purchase price which must be paid to the former
       owner of Zema if Zema achieves certain financial goals. In addition, see
       Note 4 to the Company's Consolidated Financial Statements included in the
       1996 Annual Report for information about the Company's acquisition of the
       worldwide patents, active ingredient inventory, registrations and rights
       to Bromethalin ("the Bromethalin Assets"), a highly effective and
       proprietary rodenticide serving agricultural and Pest Control Operator
       (PCO) markets, including information regarding additional consideration
       to be paid based on shipments of Bromethalin to Purina over a five-year
       period.

3.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              The accounting policies followed by the Company are set forth in
       Note 6 to the Consolidated Financial Statements included in the 1996
       Annual Report. The financial statements included herein


<PAGE>


AGRI-NUTRITION GROUP LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PAGE 6
- --------------------------------------------------------------------------------


       should be read in conjunction with the Consolidated Financial Statements
       and Notes thereto included in such report.

       NET LOSS PER COMMON AND COMMON EQUIVALENT SHARE

              Net loss per common and common equivalent share is calculated
       based on the weighted average number of common and common equivalent
       shares outstanding during the periods presented, using the treasury stock
       method. The calculation does not reflect common stock equivalent shares
       when their inclusion in such calculation would have been anti-dilutive.

4.     INVENTORIES

              Inventories consist of the following:
                                              OCTOBER 31,          JANUARY 31,
                                                 1996                 1997
              Raw materials            $      3,700,881    $       3,814,905
              Work-in-process                   312,300              308,188
              Finished goods                  2,508,959            2,257,148
                                      -----------------    -----------------

                                              6,522,140            6,380,241
              Less:  reserve for 
                excess and obsolete 
                inventor ies                   (148,432)            (151,432)
                                      -----------------    -----------------

                                       $      6,373,708    $       6,228,809
                                      -----------------    -----------------


5.     FINANCING

              The Company has revolving credit facilities which aggregated $7.8
       million at January 31, 1997. The agreements were amended in March 1997 to
       extend their maturity dates through March 31, 1998. They consist of up to
       an aggregate of $3.4 million in revolving credit lines, the available
       amount being based upon specified percentages of qualified accounts
       receivable and inventory, and a $4.4 million revolving credit line with
       available amounts being reduced $150,000 per quarter. The interest rate
       ranges from prime to prime plus 1.125%, depending on the Company's ratio
       of debt to net worth, as defined in the agreements. At January 31, 1997,
       the interest rate charged on borrowings outstanding was 8.50% which is
       the bank's prime rate plus .25%.

              At January 31, 1997, the Company and its subsidiaries were in
       compliance with all covenants related to its various financing
       arrangements.

6.     RELATED PARTY TRANSACTIONS

              See Note 13 to the Company's Consolidated Financial Statements in
       the 1996 Annual Report for a discussion regarding related party
       transactions.

7.     EMPLOYEE BENEFIT PLANS

              During the three months ended January 31, 1997, no shares or
       options were issued in connection with the Company's 1996 Incentive Stock
       Plan , 1995 Incentive Stock Plan or the Company's Incentive Stock Plan.


<PAGE>


AGRI-NUTRITION GROUP LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PAGE 7
- --------------------------------------------------------------------------------



8.     COMMITMENTS AND CONTINGENCIES

              From time to time, the Company becomes party to various claims and
       legal actions arising during the ordinary course of business. Management
       believes that the Company's costs and any potential judgments resulting
       from such claims and actions will be covered by the Company's product
       liability insurance, except for deductible limits. The Company intends to
       defend such claims and actions in cooperation with its insurers. It is
       management's opinion that, in any event, their outcome would not have a
       material effect on the Company's financial position or results of
       operations.

9.     SUBSEQUENT EVENTS

               Subsequent to January 31, 1997, the Company terminated its letter
       of intent related to its proposed acquisition of Anthony Products
       Company. In conjunction with this action, the Company will record a
       $150,000 charge, net of tax, in the second quarter of fiscal 1997.


<PAGE>


AGRI-NUTRITION GROUP LIMITED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 8
- --------------------------------------------------------------------------------


OVERVIEW

              Organized in 1993, the Company manufactures and distributes animal
health and pet care products. In September 1993, the Company, through its PM
Resources, Inc. subsidiary ("Resources"), acquired the Health Industries
Business of Purina Mills, Inc. which formulates, manufacturers and distributes
animal health products and to a lesser extent, home, lawn and garden, and other
products. In July 1994, the Company completed its initial public offering of
Common Stock ("IPO"), the net proceeds of which were approximately $12.1
million. Effective March 31, 1995, the Company purchased substantially all of
the net assets and business of Zema Corporation ("Zema"), a formulator,
manufacturer and supplier of health care and grooming products to the pet
industry. Effective August 31, 1995, the Company purchased substantially all of
the net assets and business of St. JON Laboratories, Inc. ("St. JON"), a
developer, manufacturer and marketer of oral hygiene, dermatological and
gastrointestinal products for dogs and cats. Although the focus of the Company's
business strategy historically has been the acquisition of animal health and
related companies, in August 1996, management announced the completion of the
acquisition phase of the Company's strategy and its increased focus on internal
growth, while continuing to pursue strategic acquisitions and alliances.

              The Company has reported certain financial information for two
segments - ingredients and specialty products. Ingredients consist of feed
products that are purchased or blended by the Company and distributed for Purina
Mills (see Note 14 to the Company's Consolidated Financial Statements included
in the 1996 Annual Report). Specialty products consist of all other products
formulated, manufactured, and distributed by the Company to various customers,
including Purina Mills. Included in the specialty products segment are sales of
private label and branded products for which the Company manufactures goods
using registrations and/or formulas owned by the Company, and sales of products
manufactured under contract for which the Company manufactures products using
the customers' registrations and/or formulas. While the Company believes segment
data is meaningful for net sales, the Company does not believe segment data for
costs of sales and administrative costs are necessarily relevant to
understanding the Company's business. Costs of sales other than raw materials,
and administrative costs incurred in the servicing of the two segments are joint
in nature and essentially invariable, particularly within the levels of sales
volume experienced within the reporting periods. The supporting asset base,
excluding inventories, is also joint in nature.

       Given the acquisitions of businesses with branded, consumer-targeted
products in 1995 and the continued emphasis on growth of the specialty product
segment, the significance of the ingredient segment has decreased in fiscal 1996
and 1997. Management expects this trend to continue in the future such that at
some point, the ingredient segment may no longer meet the requirements for
segment disclosure under generally accepted accounting principles.

        Subsequent to January 31, 1997, the Company terminated its letter of
intent related to its proposed acquisition of Anthony Products Company. In
conjunction with this action, the Company will record a $150,000 charge, net of
tax, in the second quarter of fiscal 1997.




<PAGE>


AGRI-NUTRITION GROUP LIMITED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 9
- --------------------------------------------------------------------------------


THREE MONTHS ENDED JANUARY 31, 1996 COMPARED TO THREE MONTHS ENDED 
JANUARY 31, 1997 (in 000's except percentages)
<TABLE>
<CAPTION>

                                                        1996                                   1997
<S>                                         <C>              <C>                    <C>               <C>
Net sales
   Ingredients..............................$    2,484          29.9%               $   2,728           26.9%
   Specialty products.......................     5,815          70.1                    7,429           73.1

      Total net sales.......................     8,299         100.0                   10,157          100.0

Cost of sales...............................     6,802          82.0                    8,305           81.8

Gross profit................................     1,497          18.0                    1,852           18.2

Selling, general and
  administrative expense....................     1,668          20.1                    1,718           16.9

Research and development....................        57            .7                       48             .5

Operating income (loss).....................      (228)       (2.7)                        87             .9
</TABLE>


       Total net sales increased 22% from $8.3 million in fiscal 1996 to $10.2
million for 1997, reflecting a 28% increase in higher margin specialty product
sales and a 10% increase in ingredients sales. Higher volume of ingredients
shipments compared to the prior year was the most significant factor causing an
increase in ingredients sales of $.2 million from $2.5 million in 1996 to $2.7
million in 1997. The cost of ingredients during the quarter were generally
consistent with that during the first quarter of 1996. The increased sales of
lower margin ingredients had minimal impact on gross profit. Specialty products
sales increased $1.6 million, or 28%, compared to the same period of the prior
year, reflecting strong sales of rodenticides and new contract manufacturing
business at Resources during the quarter. In addition, sales from the branded,
pet care businesses grew 17% reflecting the impact of new products introduced
during fiscal 1996, particularly the Cartiflex(TM) line of products, and strong
growth from the Company's sales and distribution operation in the United
Kingdom.

       The Company's manufacturing and supply agreement with Purina Mills
pursuant to which Purina Mills had guaranteed the Company sufficient sales to
generate annual income, net of ingredient, direct manufacturing, and other
direct costs of approximately $2.9 million for the three-year period ended
October 31, 1996 expired as of that date. Although the Company expects to have a
supply relationship with Purina Mills, there can be no assurance what level of
sales or income will be obtained in the future. For the three months ended
January 31, 1997, sales to Purina Mills totaled $4.3 million compared to $3.8
million during the same period in fiscal 1996.

       Gross profit increased from $1.5 million in 1996 (18.0% of net sales) to
$1.9 million in 1997 (18.2% of net sales), primarily due to the increased
specialty products sales in 1997. Gross profit as a percentage of sales
increased slightly due to the increasing ratio of higher margin specialty
product sales as a percent of total sales.




<PAGE>


AGRI-NUTRITION GROUP LIMITED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 10
- --------------------------------------------------------------------------------


       Selling, general and administrative expenses were $1.7 million in both
1997 and 1996, but decreased as a percent of net sales from 20.1% in 1996 to
16.9% in 1997. The decrease in selling, general and administrative expenses as a
percent of sales is primarily related to the impact of the corporate management
restructuring announced in August 1996. The increase in net sales of
ingredients, as discussed above, with relatively little related change in
selling, general and administrative expenses, also contributed to the decrease
in selling, general and administrative expenses as a percentage of sales.

       The factors discussed above resulted in operating income of approximately
$.1 million during the three months ended January 31, 1997, a $.3 million
improvement compared to the operating loss of approximately $.2 in the prior
year.

       Interest expense was approximately $.1 million in 1996 and $.15 million
in 1997, reflecting increased debt balances that resulted from the Company's
investment in inventory related to new product introductions subsequent to the
first quarter of fiscal 1996 and increased sales volume in fiscal 1997.

       The effective income tax rate of the Company was 38% and 40% for 1996 and
1997, respectively. The aggregate amount of the deferred tax asset valuation
allowance at January 31, 1997 was approximately $.1 million.

LIQUIDITY AND CAPITAL RESOURCES

       The Company's existing capital requirements are primarily to fund
equipment purchases and working capital needs. The Company's cash balance of
$2.1 million at January 31, 1997 principally reflects remaining net proceeds
from the IPO which are available for further acquisition funding requirements.
During April 1995, the Company completed the acquisition of Zema, which required
utilization of approximately $3.2 million of net proceeds for the acquisition
and related expenses in 1995 and will require additional payments of $.3 million
plus interest prior to April 1998, and potentially additional payments
conditioned upon the achievement of certain operating criteria by Zema which
would be due in April 2000. In August 1995, the Company acquired the net assets
of St. JON, which required approximately $3.5 million of cash, the assumption of
certain liabilities aggregating approximately $1.5 million which were paid
within four months of closing, and an additional $2 million plus interest to be
paid in annual installments over six years commencing March 31, 1997. Effective
May 1996, the Company acquired the worldwide patents and other assets and rights
to Bromethalin, which required payments of $1 million including related expenses
at closing, and will require additional consideration based on shipments of
Bromethalin to Purina Mills over a five-year period. The Company's cash balances
continue to be invested in high-grade, short-term interest-bearing obligations
(primarily discount and demand notes with maturities of three months or less,
and high-grade, corporate bonds and notes) pending their specific use.
Speculative use of derivatives is prohibited by the Company's investment policy.

       During the three months ended January 31, 1996 and 1997, cash used by
operations approximated $1.2 million and $.4 million, respectively, which was
primarily related to funding seasonal working capital requirements. These
requirements were funded through utilization of available credit facilities.

       The Company has revolving credit facilities which aggregated $7.8 million
at January 31, 1997. The agreements were amended in March 1997 to extend their
maturity dates through March 31, 1998. They consist of up to an aggregate of
$3.4 million in revolving credit lines, the available amount being based upon
specified percentages of qualified accounts receivable and inventory, and a $4.4
million revolving credit line with available amounts being reduced $150,000 per
quarter. The interest rate ranges from prime to prime plus 1.125%, depending on
the Company's ratio of debt to net worth, as defined in the agreements. At
January 31, 1997, the interest rate charged on borrowings outstanding was 8.50%


<PAGE>


AGRI-NUTRITION GROUP LIMITED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 11
- --------------------------------------------------------------------------------


which is the bank's prime rate plus .25%. The agreements allow the Company to
sweep all cash balances against outstanding borrowings, thus reducing the
Company's overall interest expense.

       In December 1995, the Company's board of directors authorized the
repurchase of up to 500,000 shares of the Company's Common Stock. The amount of
funds required will depend upon the actual number of shares repurchased and the
market price paid by the Company for those shares. The Company will utilize
available funds to implement this stock repurchase. As of January 31, 1997,
46,850 shares had been repurchased under this program at an aggregate cost of
$79,542.

       Management believes that the Company will generally have sufficient cash
to meet the needs of the current operations for the foreseeable future from cash
flows from current operations, available funds, and existing financing
facilities.

       The Company has no plans to significantly increase any of its operating
subsidiaries' plant facilities capacity. Capital expenditures for the three
months ended January 31, 1997 were approximately $.12 million. Future capital
expenditures for the Company's operating subsidiaries are not expected to
significantly exceed historical amounts, which approximate current depreciation
expense.

QUARTERLY EFFECTS AND SEASONALITY

       Resources' results of operations historically have been seasonal, with a
high percentage of its volume and earnings being generated in the second quarter
(February through April) and a low percentage of its volume and earnings in the
fourth quarter (August through October) of the fiscal year. However, such
seasonal patterns are highly dependent on weather, feeding economics and the
timing of customer orders. Furthermore, new business has not exhibited
historical patterns, particularly the sales of rodenticides which tend to be
concentrated in the Company's first and fourth quarters. The results of Zema's
operations also historically have been seasonal with a high volume of its sales
and earnings being generated during the months of April through September. St.
JON's sales and earnings historically have not been seasonal.


<PAGE>


AGRI-NUTRITION GROUP LIMITED

PART II - OTHER INFORMATION
PAGE 12
- --------------------------------------------------------------------------------


ITEM 4.    SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS.

       On March 6, 1997, the Company held its annual meeting of stockholders. At
the meeting, the stockholders elected Alec L. Poitevint, II as a Class 3
Director. The following table summarizes the voting:

<TABLE>
<CAPTION>

                                                    FOR               AGAINST/WITHHELD              ABSTENTIONS/NONVOTES
<S>                                              <C>                     <C>                                  <C>
  Alec L. Poitevint II                            7,783,564                144,853                               0
</TABLE>



  ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K.

  a.   Exhibits.

        10.19      Second amendment to amended and restated revolving credit
                   agreement by and between PM Resources, Inc., Zema Corporation
                   and First Bank.

        10.20      Second amendment to revolving credit agreement by and 
                   between St. JON Laboratories, Inc. and First Bank.

  b.   Reports of Form 8-K.

       No reports on Form 8-K were filed during the period covered by this
Report.

  SIGNATURE

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
  registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.



  AGRI-NUTRITION GROUP LIMITED





   /s/ Robert J. Elfanbaum
  ---------------------------
  Robert J. Elfanbaum
  Vice President and Chief Financial Officer

  March 14, 1997



                         SECOND AMENDMENT TO AMENDED AND

                       RESTATED REVOLVING CREDIT AGREEMENT

                  THIS SECOND AMENDMENT TO AMENDED AND RESTATED REVOLVING CREDIT
  AGREEMENT, made and entered into as of the 6th day of March, 1997, by and
  between PM RESOURCES, INC., a Missouri corporation and ZEMA CORPORATION, a
  Delaware corporation ("Borrowers") and FIRST BANK, a Missouri state banking
  corporation ("Bank").



                                   WITNESSETH:



                  WHEREAS, Borrowers heretofore jointly and severally executed
  and delivered to Bank a Revolving Credit Note dated May 31, 1996, in the
  principal amount of up to Six Million Nine Hundred Thousand Dollars
  ($6,900,000.00), payable to the order of Bank as therein set forth (the
  "Note"); and



                  WHEREAS, the Note is described in an Amended and Restated
  Revolving Credit Agreement dated July 14, 1995 made by and among Borrowers and
  Bank, as amended by an Amendment to Amended and Restated Revolving Credit
  Agreement dated as of May 31, 1996 made by and among Borrowers and Bank (as
  amended, the "Loan Agreement"); and



                  WHEREAS, Borrowers and Bank desire to amend the Loan Agreement
  and the Note to extend the term thereof and to make certain other amendments
  thereto on the terms and conditions set forth herein;



                  NOW, THEREFORE, in consideration of the premises and the
  mutual provisions and agreements hereinafter set forth, the parties hereto do
  hereby mutually promise and agree as follows:



                  1. The Note shall be amended and restated in the form of that
  certain Revolving Credit Note attached hereto as Exhibit C, to extend the
  maturity thereof to March 31, 1998 and to make certain amendments as set forth
  therein. All references in the Loan Agreement to the "Note," the "Revolving
  Credit Note" and other references of similar import shall hereafter be amended
  and deemed to refer to the Note in the form of the Revolving Credit Note, as
  amended and restated in the form attached hereto as Exhibit C.



                  2. The first paragraph beginning with the word "WHEREAS" on
  the first page of the Loan Agreement shall be deleted in its entirety and in
  its place shall be substituted the following:



                           WHEREAS, Borrowers have applied for a joint and
         several revolving credit loan from Bank in an aggregate principal
         amount of up to Six Million Nine Hundred Thousand Dollars
         ($6,900,000.00) for a period of time up to and including March 31,
         1998, as extended thereafter in Bank's discretion for subsequent one
         year periods, One Million Six Hundred Thousand Dollars ($1,600,000.00)
         of which shall be


<PAGE>



         subject to a Borrowing Base (as set forth herein) ("Facility A"), and
         the remaining Five Million Three Hundred Thousand Dollars
         ($5,300,000.00) of which shall be a reducing revolving credit line from
         Bank ("Facility B"); and



                  3.       Section 1 of the Loan Agreement shall be deleted in 
  its entirety and in its place shall be substituted the following:



                           The "Term" of this Agreement shall commence on the
         date hereof and shall end on March 31, 1998, unless earlier terminated
         upon the occurrence of an Event of Default under this Agreement, or
         unless subsequently extended by Bank, in its sole discretion and
         without obligation to do so, pursuant to the terms of Section 3.9
         herein.



                  4.       Section 3.9  of the Loan Agreement shall be deleted 
  in its entirety and in its place shall be substituted the following:



                           3.9 Maturity. All Loans not paid prior to March 31,
         1998, together with all accrued and unpaid interest thereon, shall be
         due and payable on March 31, 1998 (as from time to time extended, if
         any, pursuant to this Section, the "Maturity Date"); provided, however,
         that in the event Bank, in its sole and absolute discretion, shall
         deliver to Borrowers a written notice signed by Bank on or before the
         date one year prior to the then current Maturity Date (and prior to any
         subsequent Maturity Date thereafter if extended under this Section 3.9)
         of Bank's intention to extend the term of this Agreement for an
         additional year, then the Maturity Date of this Agreement shall be
         extended for a period of one additional year following the then current
         Maturity Date. Following any such extension of the Maturity Date by
         Bank, all of the outstanding principal and all accrued and unpaid
         interest, fees and other amounts due under this Agreement and the Note
         shall be due and payable on such new Maturity Date, unless it is again
         extended by Bank, in its sole and absolute discretion, under the
         foregoing sentence.



                  5.       Borrowers hereby represent and warrant to Bank that:



   (a)      The execution, delivery and performance by Borrowers of this Second
  Amendment to Amended and Restated Revolving Credit Agreement and the amended
  and restated Revolving Credit Note are within the corporate powers of
  Borrowers, have been duly authorized by all necessary corporate action and
  require no action by or in respect of, or filing with, any governmental or
  regulatory body, agency or official. The execution, delivery and performance
  by Borrowers of this Second Amendment to Amended and Restated Revolving Credit
  Agreement and the amended and restated Revolving Credit Note do not conflict
  with, or result in a breach of the terms, conditions or provisions of, or
  constitute a default under or result in any violation of, and neither of the
  Borrowers is now in default under or in violation of, the terms of the
  Articles of Incorporation or Bylaws of such Borrower, any applicable law, any
  rule, regulation, order, writ, judgment or decree of any court or governmental
  or regulatory agency or instrumentality, or any agreement or instrument to
  which either of the Borrowers is a party or by which either of them is bound
  or to which either of them is subject;


<PAGE>



       (b)      This Second Amendment to Amended and Restated Revolving Credit
  Agreement and the amended and restated Revolving Credit Note have been duly
  executed and delivered and constitute the legal, valid and binding obligations
  of Borrowers enforceable in accordance with their terms; and



        (c)      As of the date hereof, all of the covenants, representations 
  and warranties of Borrowers set forth in the Loan Agreement are true and 
  correct and no "Event of Default" (as defined therein) under or within the 
  meaning of the Loan Agreement has occurred and is continuing.



                  6. All references in the Loan Agreement to "this Loan
  Agreement" and any other references of similar import shall henceforth mean
  the Loan Agreement as amended by this Second Amendment to Amended and Restated
  Revolving Credit Agreement.



                  7. This Second Amendment to Amended and Restated Revolving
  Credit Agreement and the amended and restated Revolving Credit Note shall be
  binding upon and inure to the benefit of the parties hereto and their
  respective successors and assigns, except that Borrowers may not assign,
  transfer or delegate any of its rights or obligations hereunder.



                  8. This Second Amendment to Amended and Restated Revolving
  Credit Agreement shall be governed by and construed in accordance with the
  internal laws of the State of Missouri.



                  9. In the event of any inconsistency or conflict between this
  Second Amendment to Amended and Restated Revolving Credit Agreement and the
  Loan Agreement, the terms, provisions and conditions of this Second Amendment
  to Amended and Restated Revolving Credit Agreement shall govern and control.



                  10. The Loan Agreement, as hereby amended and modified, and
  the amended and restated Revolving Credit Note, as hereby amended and
  restated, are and shall remain the binding obligations of Borrowers and all of
  the provisions, terms, stipulations, conditions, covenants and powers
  contained therein shall stand and remain in full force and effect, except only
  as the same are herein and hereby specifically varied or amended, and the same
  are hereby ratified and confirmed. If any installment of principal or interest
  on the amended and restated Revolving Credit Note shall not be paid when due
  as provided in the amended and restated Revolving Credit Note, the holder of
  the amended and restated Revolving Credit Note shall be entitled to and may
  exercise all rights and remedies under the amended and restated Revolving
  Credit Note and the Loan Agreement, as amended.



                  11. ORAL AGREEMENTS OR COMMITMENTS TO LOAN MONEY, EXTEND
  CREDIT OR TO FOREBEAR FROM ENFORCING REPAYMENT OF A DEBT, INCLUDING PROMISES
  TO EXTEND OR RENEW SUCH DEBT, ARE NOT ENFORCEABLE. TO PROTECT BORROWERS AND
  BANK FROM ANY MISUNDERSTANDING OR DISAPPOINTMENT, ANY AGREEMENTS REACHED BY
  BORROWERS AND BANK COVERING SUCH MATTERS ARE CONTAINED IN THE LOAN AGREEMENT,
  AS AMENDED BY THIS AGREEMENT, WHICH CONSTITUTES A COMPLETE AND EXCLUSIVE
  STATEMENT OF THE AGREEMENTS BETWEEN BORROWERS AND BANK EXCEPT AS BORROWERS AND
  BANK MAY LATER AGREE IN WRITING TO MODIFY. THE LOAN AGREEMENT, AS AMENDED BY
  THIS AGREEMENT, EMBODIES THE ENTIRE AGREEMENT AND UNDERSTANDING BETWEEN THE
  PARTIES HERETO AND


<PAGE>



  SUPERSEDES ALL PRIOR AGREEMENTS AND UNDERSTANDINGS (ORAL OR WRITTEN) RELATING
  TO THE SUBJECT MATTER HEREOF.



                  IN WITNESS WHEREOF, the parties hereto have executed this
  instrument as of the date first written above on this 6th day of March, 1997.

                               PM RESOURCES, INC.


                                By:

                                      Robert J. Elfanbaum, Vice President
                                                   and Treasurer



                                ZEMA CORPORATION




                                 By:
                                     Robert J. Elfanbaum, Secretary





                                 FIRST BANK




                                  By:
                                       Brenda J. Laux, Vice President


<PAGE>



                   CONSENT TO SECOND AMENDMENT TO AMENDED AND

                       RESTATED REVOLVING CREDIT AGREEMENT





                  The undersigned hereby consents to the terms of the foregoing
  Second Amendment to Amended and Restated Revolving Credit Agreement and the
  amended and restated Revolving Credit Note referenced therein, and
  acknowledges that the execution and delivery by PM Resources, Inc. of said
  Second Amendment and said Note will not affect or impair the undersigned's
  obligations to and agreements with Bank under (i) that certain Guaranty dated
  July 14, 1995 made by the undersigned in favor of Bank, (ii) that certain
  Agreement of Pledge (Third Party) dated July 14, 1995 made by the undersigned
  in favor of Bank, or (iii) that certain Subordination Agreement dated July 14,
  1995 made by the undersigned in favor of Bank, which obligations and
  agreements are hereby ratified and confirmed. The undersigned further
  acknowledges and agrees that all references in the Guaranty, the Agreement of
  Pledge (Third Party) and in the Subordination Agreement to the "Amended and
  Restated Revolving Credit Agreement" and other references of similar import
  shall henceforth mean the Amended and Restated Revolving Credit Agreement as
  amended by the foregoing Second Amendment to Amended and Restated Revolving
  Credit Agreement, as the same may from time to time be further amended, and
  all references in the Guaranty, the Agreement of Pledge (Third Party) and in
  the Subordination Agreement to the "Note," the "Revolving Credit Note" and
  other references of similar import shall henceforth mean the Revolving Credit
  Note as amended and restated, and as the same may from time to time be further
  amended.

  Dated:  as of March 6, 1997.


                               AGRI-NUTRITION GROUP LIMITED




                                By:
                                     Robert J. Elfanbaum, Vice President
                                         and Chief Financial Officer


















<PAGE>



                                    EXHIBIT C



                              Revolving Credit Note





  $6,900,000.00                                        St. Louis, Missouri
                                  March 6, 1997





                  FOR VALUE RECEIVED, on March 31, 1998 (or such subsequent
  anniversary thereof as determined pursuant to Section 3.9 of the Loan
  Agreement (hereinafter identified)), the undersigned, PM RESOURCES, INC., a
  Missouri corporation, and ZEMA CORPORATION, a Delaware corporation
  (collectively, the "Borrowers"), hereby jointly and severally promise to pay
  to the order of FIRST BANK, a Missouri state banking corporation ("Bank"), the
  principal sum of Six Million Nine Hundred Thousand Dollars ($6,900,000.00), or
  such lesser sum as may then be outstanding hereunder. The aggregate principal
  amount which Bank shall be committed to have outstanding under Facility A
  hereunder at any one time shall not exceed the lesser of (i) One Million Six
  Hundred Thousand Dollars ($1,600,000.00), or (ii) the "Borrowing Base" (as
  defined in the Loan Agreement (as hereinafter defined)), which amount may be
  borrowed, paid, reborrowed and repaid, in whole or in part, subject to the
  terms and conditions hereof and of the Loan Agreement hereinafter identified.
  The aggregate principal amount which Bank shall be committed to have
  outstanding under Facility B hereunder at any one time shall not exceed Five
  Million Three Hundred Thousand Dollars ($5,300,000.00) as reduced from time to
  time pursuant to Section 3.1(b) of the Loan Agreement hereinafter identified,
  which amount may be borrowed, paid, reborrowed and repaid, in whole or in
  part, subject to the terms and conditions hereof and of the Loan Agreement
  hereinafter identified.



                  Borrowers further jointly and severally promise to pay to the
  order of Bank interest on the principal amount from time to time outstanding
  hereunder prior to maturity from the date disbursed until paid at the rate or
  rates per annum required by the Loan Agreement or otherwise selected by either
  of the Borrowers as set forth in the Loan Agreement. All accrued and unpaid
  interest with respect to each principal disbursement made hereunder shall be
  payable (a) monthly on the fifteenth (15th) day of the month following the
  month in which such interest accrued, commencing with the fifteenth (15th) day
  of the month following the month in which any such disbursement was made, and
  on the fifteenth (15th) day of each month thereafter, (b) if such disbursement
  is a Treasury Rate Loan, such accrued interest shall also be payable on the
  last day of the Interest Period with respect thereto, and (c) at the maturity
  of this Note, whether by reason of acceleration or otherwise. After the
  maturity of this Note, whether by reason of acceleration or otherwise,
  interest shall accrue and be payable on demand on the entire outstanding
  principal balance hereunder until paid at a rate per annum equal to Four and
  One-Eighth Percent (4.125%) over and above the Prime Rate, fluctuating as and
  when said Prime Rate shall change. All payments hereunder (other than
  prepayments) shall be applied first to the payment of all accrued and unpaid
  interest, with the balance, if any, to be applied to the payment of principal.
  All prepayments hereunder shall be applied solely to the payment of principal.



                  All payments of principal and interest hereunder shall be made
  in lawful currency of the United States in Federal or other immediately
  available funds at the office of Bank situated at 1281 Graham Road,
  Florissant, Missouri 63031, or at such other place as the holder hereof shall
  designate in writing. Interest shall be computed on an actual day, 360-day
  year basis.


<PAGE>



                  Bank may record the date and amount of all loans and all
  payments of principal and interest hereunder in the records it maintains with
  respect thereto. Bank's books and records showing the account between Bank and
  Borrowers shall be admissible in evidence in any action or proceeding and
  shall constitute prima facie proof of the items therein set forth.



                  This Note is the Note referred to in that certain Amended and
  Restated Revolving Credit Agreement dated July 14, 1995 made by and between
  Borrowers and Bank (as the same may from time to time be amended, the "Loan
  Agreement"), to which Loan Agreement reference is hereby made for a statement
  of the terms and conditions upon which the maturity of this Note may be
  accelerated, and for other terms and conditions, including prepayment, which
  may affect this Note. All capitalized terms used herein and not otherwise
  defined shall have the meanings assigned to such terms in the Loan Agreement.



                  This Note is secured by that certain Security Agreement dated
  as of July 14, 1995 and executed by PM Resources, Inc. in favor of Bank and by
  that certain Security Agreement dated as of July 14, 1995 executed by Zema
  Corporation in favor of Bank (as the same may from time to time be amended,
  the "Security Agreements"), to which Security Agreements reference is hereby
  made for a description of the security and a statement of the terms and
  conditions upon which this Note is secured.



                  This Note is also secured by that certain Deed of Trust and
  Security Agreement dated September 9, 1993 and executed by PM Resources, Inc.
  in favor of Katherine D. Knocke, as trustee for Bank (as the same may from
  time to time be amended, the "Deed of Trust"), to which Deed of Trust
  reference is hereby made for a description of the security and a statement of
  the terms and conditions upon which this Note is secured.



                  This Note is also secured by that certain Agreement of Pledge
  (Third Party) dated July 14, 1995 and executed by Agri-Nutrition Group Limited
  in favor of Bank (as the same may from time to time be amended, the "Pledge
  Agreement"), to which Pledge Agreement reference is hereby made for a
  description of the additional security and a statement of the terms and
  conditions upon which this Note is further secured.



                  If either of the Borrowers shall fail to make any payment of
  any principal of or interest on this Note as and when the same shall become
  due and payable, or if an "Event of Default" (as defined therein) shall occur
  under or within the meaning of the Loan Agreement, either of the Security
  Agreements, the Deed of Trust or the Pledge Agreement, Bank may, at its
  option, terminate its obligation to make any additional loans under this Note
  and Bank may further declare the entire outstanding principal balance of this
  Note and all accrued and unpaid interest thereon to be immediately due and
  payable.



                  In the event that any payment of any principal of or interest
  on this Note shall not be paid when due, whether by reason of acceleration or
  otherwise, and this Note shall be placed in the hands of an attorney or
  attorneys for collection or for foreclosure of either of the Security
  Agreements, the Deed of Trust or the Pledge Agreement securing payment hereof
  or for representation of Bank in connection with bankruptcy or insolvency
  proceedings relating hereto, Borrowers jointly and severally promise to pay,
  in addition to all other amounts otherwise due hereon, the reasonable costs
  and expenses of such collection, foreclosure and representation, including,
  without limitation, reasonable attorneys' fees and expenses (whether or not
  litigation shall be commenced in aid thereof). All parties hereto severally
  waive presentment for payment, demand, protest, notice of protest and notice
  of dishonor.


<PAGE>



                  This Note shall be governed by and construed in accordance
  with the internal laws of the State of Missouri.





                                PM RESOURCES, INC.







                                 By:
                                     Robert J. Elfanbaum, Vice President
                                             and Treasurer





                                  ZEMA CORPORATION



                                  By:
                                     Robert J. Elfanbaum, Secretary





                 SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT





                  THIS SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT, made and
  entered into as of the 6th day of March, 1997, by and between ST. JON
  LABORATORIES, INC., a California corporation ("Borrower") and FIRST BANK, a
  Missouri state banking corporation ("Bank").



                                   WITNESSETH:



                  WHEREAS, Borrower heretofore executed and delivered to Bank a
  Revolving Credit Note dated May 31, 1996, in the principal amount of up to One
  Million Eight Hundred Thousand Dollars ($1,800,000.00), payable to the order
  of Bank as therein set forth (the "Note"); and



                  WHEREAS, the Note is described in a Revolving Credit Agreement
  dated January 19, 1996 between Borrower and Bank, as amended by that certain
  Amendment to Revolving Credit Agreement dated as of May 31, 1996 made by and
  between Borrower and Bank (as amended, the "Loan Agreement"); and



                  WHEREAS, Borrower and Bank desire to amend the Loan Agreement
  and the Note to extend the term thereof and to make certain other amendments
  thereto on the terms and conditions set forth herein;



                  NOW, THEREFORE, in consideration of the premises and the
  mutual provisions and agreements hereinafter set forth, the parties hereto do
  hereby mutually promise and agree as follows:



                  12. The Note shall be amended and restated in the form of that
  certain Revolving Credit Note attached hereto as Exhibit C, to extend the
  maturity thereof to March 31, 1998 and to make certain amendments as set forth
  therein. All references in the Loan Agreement to the "Note," the "Revolving
  Credit Note" and other references of similar import shall hereafter be amended
  and deemed to refer to the Note in the form of the Revolving Credit Note, as
  amended and restated in the form attached hereto as Exhibit C.



                  13. The first paragraph beginning with the word "WHEREAS" on
  the first page of the Loan Agreement shall be deleted in its entirety and in
  its place shall be substituted the following:



                           WHEREAS, Borrower has applied for a revolving credit
         loan from Bank in the principal amount of up to One Million Eight
         Hundred Thousand Dollars ($1,800,000.00) subject to a Borrowing Base
         (as herein set forth) for a period of time up to and including March
         31, 1998, as extended thereafter in Bank's discretion for subsequent
         one year periods; and



                  14.      Section 1 of the Loan Agreement shall be deleted in 
  its entirety and in its place shall be substituted the following:

                                                      - 21 -

<PAGE>



                           The "Term" of this Agreement shall commence on the
         date hereof and shall end on March 31, 1998, unless earlier terminated
         upon the occurrence of an Event of Default under this Agreement, or
         unless subsequently extended by Bank, in its sole discretion and
         without obligation to do so, pursuant to the terms of Section 3.8
         herein.



                  15.      Section 3.8  of the Loan Agreement shall be deleted 
  in its entirety and in its place shall be substituted the following:



                           3.8 Maturity. All Loans not paid prior to March 31,
         1998, together with all accrued and unpaid interest thereon, shall be
         due and payable on March 31, 1998 (as from time to time extended, if
         any, pursuant to this Section, the "Maturity Date"); provided, however,
         that in the event Bank, in its sole and absolute discretion, shall
         deliver to Borrower a written notice signed by Bank on or before the
         date one year prior to the then current Maturity Date (and prior to any
         subsequent Maturity Date thereafter if extended under this Section 3.9)
         of Bank's intention to extend the term of this Agreement for an
         additional year, then the Maturity Date of this Agreement shall be
         extended for a period of one additional year following the then current
         Maturity Date. Following any such extension of the Maturity Date by
         Bank, all of the outstanding principal and all accrued and unpaid
         interest, fees and other amounts due under this Agreement and the Note
         shall be due and payable on such new Maturity Date, unless it is again
         extended by Bank, in its sole and absolute discretion, under the
         foregoing sentence.



                  16.      Borrower hereby represents and warrants to Bank that:



                           (a)      The execution, delivery and performance by 
  Borrower of this Second Amendment to Revolving Credit Agreement and the 
  amended and restated Note are within the corporate powers of Borrower, have 
  been duly authorized by all necessary corporate action and require no action 
  by or in respect of, or filing with, any governmental or regulatory body, 
  agency or official. The
  execution, delivery and performance by Borrower of this Second Amendment to
  Revolving Credit Agreement and the amended and restated Note do not conflict
  with, or result in a breach of the terms, conditions or provisions of, or
  constitute a default under or result in any violation of, and Borrower is not
  now in default under or in violation of, the terms of the Articles of
  Incorporation or Bylaws of Borrower, any applicable law, any rule, regulation,
  order, writ, judgment or decree of any court or governmental or regulatory
  agency or instrumentality, or any agreement or instrument to which Borrower is
  a party or by which it is bound or to which it is subject;



                           (b)      This Second Amendment to Revolving Credit 
  Agreement and the amended and restated Note have been duly executed and 
  delivered and constitute the legal, valid and binding obligations of Borrower 
  enforceable in accordance with their terms; and



                                                      - 22 -

<PAGE>



  (c)As of the date hereof, all of the covenants, representations and warranties
  of Borrower set forth in the Loan Agreement are true and correct and no "Event
  of Default" (as defined therein) under or within the meaning of the Loan
  Agreement has occurred and is continuing.



                  17. All references in the Loan Agreement to "this Loan
  Agreement" and any other references of similar import shall henceforth mean
  the Loan Agreement as amended by this Second Amendment to Revolving Credit
  Agreement.



                  18. This Second Amendment to Revolving Credit Agreement and
  the amended and restated Note shall be binding upon and inure to the benefit
  of the parties hereto and their respective successors and assigns, except that
  Borrower may not assign, transfer or delegate any of its rights or obligations
  hereunder or thereunder.



                  19.      This Second Amendment to Revolving Credit Agreement 
  shall be governed by and construed in accordance with the internal laws of 
  the State of Missouri.



                  20. In the event of any inconsistency or conflict between this
  Second Amendment to Revolving Credit Agreement and the Loan Agreement, the
  terms, provisions and conditions of this Second Amendment to Revolving Credit
  Agreement shall govern and control.



                  21. The Loan Agreement, as hereby amended and modified, and
  the Note, as amended and restated, are and shall remain the binding
  obligations of Borrower and all of the provisions, terms, stipulations,
  conditions, covenants and powers contained therein shall stand and remain in
  full force and effect, except only as the same are herein and hereby
  specifically varied or amended, and the same are hereby ratified and
  confirmed. If any installment of principal or interest on the Note, as amended
  and restated, shall not be paid when due as provided in the Note, the holder
  of the Note shall be entitled to and may exercise all rights and remedies
  under the Note and the Loan Agreement.



                  22. ORAL AGREEMENTS OR COMMITMENTS TO LOAN MONEY, EXTEND
  CREDIT OR TO FOREBEAR FROM ENFORCING REPAYMENT OF A DEBT, INCLUDING PROMISES
  TO EXTEND OR RENEW SUCH DEBT, ARE NOT ENFORCEABLE. TO PROTECT BORROWER AND
  BANK FROM ANY MISUNDERSTANDING OR DISAPPOINTMENT, ANY AGREEMENTS REACHED BY
  BORROWER AND BANK COVERING SUCH MATTERS ARE CONTAINED IN THE LOAN AGREEMENT,
  AS AMENDED BY THIS AGREEMENT, WHICH CONSTITUTES A COMPLETE AND EXCLUSIVE
  STATEMENT OF THE AGREEMENTS BETWEEN BORROWER AND BANK EXCEPT AS BORROWER AND
  BANK MAY LATER AGREE IN WRITING TO MODIFY. THE LOAN AGREEMENT, AS AMENDED BY
  THIS AGREEMENT, EMBODIES THE ENTIRE AGREEMENT AND UNDERSTANDING BETWEEN THE
  PARTIES HERETO AND SUPERSEDES ALL PRIOR AGREEMENTS AND UNDERSTANDINGS (ORAL OR
  WRITTEN) RELATING TO THE SUBJECT MATTER HEREOF.



                                                      - 23 -

<PAGE>



                  IN WITNESS WHEREOF, the parties hereto have executed this
  instrument as of the date first written above on this 6th day of March, 1997.


                                       ST. JON LABORATORIES, INC.

                                       By:
                                           John J. Nelson, President

                                       FIRST BANK


                                       By:
                                           Brenda J. Laux, Vice President

                                                      - 24 -

<PAGE>


          CONSENT TO SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT





                  The undersigned hereby consents to the terms of the foregoing
  Second Amendment to Revolving Credit Agreement, and acknowledges that the
  execution and delivery by St. JON Laboratories, Inc. of said Second Amendment
  will not affect or impair the undersigned's obligations to and agreements with
  Bank under (i) that certain Guaranty dated January 19, 1996 made by the
  undersigned in favor of Bank, (ii) that certain Agreement of Pledge (Third
  Party) dated January 19, 1996 made by the undersigned in favor of Bank, or
  (iii) that certain Subordination and Standby Agreement dated January 19, 1996
  made by the undersigned in favor of Bank, which obligations and agreements are
  hereby ratified and confirmed. The undersigned further acknowledges and agrees
  that all references in the Guaranty, the Agreement of Pledge (Third Party) and
  in the Subordination Agreement to the "Revolving Credit Agreement" and other
  references of similar import shall henceforth mean the Revolving Credit
  Agreement as amended by the foregoing Second Amendment to Revolving Credit
  Agreement, as the same may from time to time be further amended and all
  references in the Guaranty, the Agreement of Pledge (Third Party) and in the
  Subordination and Standby Agreement to the "Note," the "Revolving Credit Note"
  and other references of similar import shall henceforth mean the Revolving
  Credit Note, as amended and restated, and as the same may from time to time be
  further amended.



  Dated:  as of March 6, 1997.



                              AGRI-NUTRITION GROUP LIMITED





                              By:
                                   Robert J. Elfanbaum, Vice President
                                       and Chief Financial Officer



                                                      - 25 -

<PAGE>



        CONSENT TO SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT





                  The undersigned hereby consent to the terms of the foregoing
  Second Amendment to Revolving Credit Agreement, and acknowledge that the
  execution and delivery by St. JON Laboratories, Inc. of said Second Amendment
  will not affect or impair the undersigned's obligations to and agreements with
  Bank under that certain Intercreditor Agreement dated January 19, 1996 made by
  the undersigned in favor of Bank, which obligations and agreements are hereby
  ratified and confirmed. The undersigned further acknowledge and agree that all
  references in the Intercreditor Agreement to the "Revolving Credit Agreement"
  and other references of similar import shall henceforth mean the Revolving
  Credit Agreement as amended by the foregoing Second Amendment to Revolving
  Credit Agreement, as the same may from time to time be further amended, and
  all references in the Intercreditor Agreement to the "First Bank Note," the
  "Revolving Credit Note" and other references of similar import shall
  henceforth mean the Revolving Credit Note, as amended and restated, and as the
  same may from time to time be further amended.



  Dated:  as of March 6, 1997.


                              John J. Nelson

                              JOHN J. NELSON, INC.





                               By:
                                    John J. Nelson, President










                                                      - 26 -

<PAGE>



                                    EXHIBIT C



                              Revolving Credit Note





  $1,800,000.00                                            St. Louis, Missouri

                                 March 6, 1997





                  FOR VALUE RECEIVED, on March 31, 1998 (or such subsequent
  anniversary thereof as determined pursuant to Section 3.8 of the Loan
  Agreement (as hereinafter defined)), the undersigned, ST. JON LABORATORIES,
  INC., a California corporation ("Borrower"), hereby promises to pay to the
  order of FIRST BANK, a Missouri state banking corporation ("Bank"), the
  principal sum of One Million Eight Hundred Thousand Dollars ($1,800,000.00),
  or such lesser sum as may then be outstanding hereunder. The aggregate
  principal amount which Bank shall be committed to have outstanding hereunder
  at any one time shall not exceed the lesser of (i) One Million Eight Hundred
  Thousand Dollars ($1,800,000.00), or (ii) the "Borrowing Base" (as defined in
  the Loan Agreement (as hereinafter defined)), which amount may be borrowed,
  paid, reborrowed and repaid, in whole or in part, subject to the terms and
  conditions hereof and of the Loan Agreement hereinafter identified.



                  Borrower further promises to pay to the order of Bank interest
  on the principal amount from time to time outstanding hereunder prior to
  maturity from the date disbursed until paid at the rate per annum required by
  the Loan Agreement. All accrued and unpaid interest with respect to each
  principal disbursement made hereunder shall be payable monthly on the
  fifteenth (15th) day of the month following the month in which such interest
  accrued, commencing with the fifteenth (15th) day of the month following the
  month in which any such disbursement was made, and on the fifteenth (15th) day
  of each month thereafter, and at the maturity of this Note, whether by reason
  of acceleration or otherwise. After the maturity of this Note, whether by
  reason of acceleration or otherwise, interest shall accrue and be payable on
  demand on the entire outstanding principal balance hereunder until paid at a
  rate per annum equal to Four and One-Eighth Percent (4.125%) over and above
  the Prime Rate, fluctuating as and when said Prime Rate shall change. All
  payments hereunder (other than prepayments) shall be applied first to the
  payment of all accrued and unpaid interest, with the balance, if any, to be
  applied to the payment of principal. All prepayments hereunder shall be
  applied solely to the payment of principal.



                  All payments of principal and interest hereunder shall be made
  in lawful currency of the United States in Federal or other immediately
  available funds at the office of Bank situated at 1281 Graham Road,
  Florissant, Missouri 63031, or at such other place as the holder hereof shall
  designate in writing. Interest shall be computed on an actual day, 360-day
  year basis.



                  Bank may record the date and amount of all loans and all
  payments of principal and interest hereunder in the records it maintains with
  respect thereto. Bank's books and records showing the account between Bank and
  Borrower shall be admissible in evidence in any action or proceeding and shall
  constitute prima facie proof of the items therein set forth.

                                                      - 27 -

<PAGE>



                  This Note is the Note referred to in that certain Revolving
  Credit Agreement dated as of January 19, 1996 made by and between Borrower and
  Bank (as the same may from time to time be amended, the "Loan Agreement"), to
  which Loan Agreement reference is hereby made for a statement of the terms and
  conditions upon which the maturity of this Note may be accelerated, and for
  other terms and conditions, including prepayment, which may affect this Note.
  All capitalized terms used herein and not otherwise defined shall have the
  meanings assigned to such terms in the Loan Agreement.



                  This Note is secured by that certain Security Agreement dated
  January 19, 1996 and executed by Borrower in favor of Bank (as the same may
  from time to time be amended, the "Security Agreement"), to which Security
  Agreement reference is hereby made for a description of the security and a
  statement of the terms and conditions upon which this Note is secured.



                  This Note is also secured by that certain Agreement of Pledge
  (Third Party) dated January 19, 1996 and executed by Agri-Nutrition Group
  Limited in favor of Bank (as the same may from time to time be amended, the
  "Pledge Agreement"), to which Pledge Agreement reference is hereby made for a
  description of the additional security and a statement of the terms and
  conditions upon which this Note is further secured.



                  If Borrower shall fail to make any payment of any principal of
  or interest on this Note as and when the same shall become due and payable, or
  if an "Event of Default" (as defined therein) shall occur under or within the
  meaning of the Loan Agreement, the Security Agreement or the Pledge Agreement,
  Bank may, at its option, terminate its obligation to make any additional loans
  under this Note and Bank may further declare the entire outstanding principal
  balance of this Note and all accrued and unpaid interest thereon to be
  immediately due and payable.



                  In the event that any payment of any principal of or interest
  on this Note shall not be paid when due, whether by reason of acceleration or
  otherwise, and this Note shall be placed in the hands of an attorney or
  attorneys for collection or for foreclosure of the Security Agreement or the
  Pledge Agreement securing payment hereof or for representation of Bank in
  connection with bankruptcy or insolvency proceedings relating hereto, Borrower
  promises to pay, in addition to all other amounts otherwise due hereon, the
  reasonable costs and expenses of such collection, foreclosure and
  representation, including, without limitation, reasonable attorneys' fees and
  expenses (whether or not litigation shall be commenced in aid thereof). All
  parties hereto severally waive presentment for payment, demand, protest,
  notice of protest and notice of dishonor.

                                                      - 28 -

<PAGE>


                  This Note shall be governed by and construed in accordance
  with the internal laws of the State of Missouri.

                                  ST. JON LABORATORIES, INC.





                                  By:
                                       John J. Nelson, President

                                                      - 29 -

<TABLE> <S> <C>
               
<ARTICLE>                         5
                                  
<S>                               <C>   
<PERIOD-TYPE>                     3-MOS
<FISCAL-YEAR-END>                 OCT-31-1997
<PERIOD-END>                      JAN-31-1997
<CASH>                              2,138,934
<SECURITIES>                                0
<RECEIVABLES>                       3,903,459
<ALLOWANCES>                                0
<INVENTORY>                         6,228,809
<CURRENT-ASSETS>                   13,607,385
<PP&E>                              4,887,999
<DEPRECIATION>                              0
<TOTAL-ASSETS>                     25,907,443
<CURRENT-LIABILITIES>               3,203,979
<BONDS>                                     0
                       0
                                 0
<COMMON>                               84,309
<OTHER-SE>                         14,817,183
<TOTAL-LIABILITY-AND-EQUITY>       25,907,443
<SALES>                            10,156,807
<TOTAL-REVENUES>                   10,156,807
<CGS>                               8,304,329
<TOTAL-COSTS>                       8,304,329
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                    166,650
<INCOME-PRETAX>                       (49,984)
<INCOME-TAX>                          (20,000)
<INCOME-CONTINUING>                   (29,984)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                          (29,984)
<EPS-PRIMARY>                               0
<EPS-DILUTED>                               0
               
                                   

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission