AGRI NUTRITION GROUP LTD
10-Q, 1998-03-16
PHARMACEUTICAL PREPARATIONS
Previous: FIRST INDUSTRIAL REALTY TRUST INC, 424B2, 1998-03-16
Next: CAPITAL ONE MASTER TRUST, 8-K, 1998-03-16





                     SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  FORM 10-Q


Quarterly report pursuant to Section 13 or 15(d) of the Securities  Exchange Act
of 1934.

For the quarterly period ended January 31, 1998

Commission File Number:  0-24312



                      AGRI-NUTRITION GROUP LIMITED


State of Incorporation:  Delaware                I.R.S. Employer I.D. 43-1648680

                     Riverport Executive Center II
                          13801 Riverport Drive
                              Suite 111
                       Maryland Heights, MO 63043
                             (314) 298-7330




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter periods that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                     Yes           X                      No



The number of shares of common stock  outstanding at March 14, 1998 is 9,316,780
shares.


<PAGE>




AGRI-NUTRITION GROUP LIMITED


Index
- --------------------------------------------------------------------------------


                                                                           Page


Financial information

Financial Statements

   Consolidated Balance Sheet -
    October 31, 1997 and
    January 31, 1998 (unaudited)                                             1

   Consolidated Statement of Operations -
    three months ended January 31, 1997
    and 1998 (unaudited)                                                     2

   Consolidated Statement of Cash Flows -
    three months ended January 31, 1997
    and 1998 (unaudited)                                                     3

   Consolidated Statement of Shareholders' Equity -
      three months ended January 31, 1998
      (unaudited)                                                            4

   Notes to Consolidated Financial Statements                                5

Management's Discussion and Analysis of Financial
 Condition and Results of Operations                                         9


Other information

Item 4. Submission of Matters to a Vote of Security Holders                 13

Item 6. Exhibits and Reports on Form 8-K                                    13

Signature                                                                   13



<PAGE>



AGRI-NUTRITION GROUP LIMITED

Consolidated Balance Sheet
Page 1
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                              October 31,          January 31,
                                                                                 1997                 1998
                                                                                                   (unaudited)
<S>                                                                        <C>                 <C>
Assets
Current assets:
   Cash and cash equivalents                                               $        145,505    $         106,367
   Accounts receivable                                                            3,817,417            4,440,923
   Inventories                                                                    6,355,310            6,507,787
   Prepaid expenses and other assets                                              1,260,672            1,640,517
                                                                           ----------------    -----------------
                                                                                 11,578,904           12,695,594

Property, plant and equipment, net                                                5,788,688            5,719,320
Goodwill                                                                          8,095,049            8,125,092
Other assets                                                                      1,133,509            1,158,151
                                                                           ----------------    -----------------
                                                                           $     26,596,150    $      27,698,157
                                                                           ================    =================

Liabilities and Shareholders' Equity
Current liabilities:
   Current portion of long-term debt and notes payable                     $        201,636    $         158,971
   Current portion of acquisition notes payable                                     719,716              719,716
   Accounts payable                                                               1,417,286            1,638,699
   Accrued expenses                                                               1,467,948              802,822
                                                                           ----------------    -----------------
                                                                                  3,806,586            3,320,208

Long-term debt and notes payable                                                  5,665,955            7,461,150
Acquisition notes payable                                                         1,570,249            1,570,249
Commitments and contingencies (Notes 2 and 9)

Shareholders' equity:
   Common stock ($.01 par value; 20,000,000 shares
      authorized; 9,304,280 and 9,316,780 shares
      issued and outstanding, respectively)                                          93,043               93,168
   Additional paid-in capital                                                    15,935,700           15,954,325
   Accumulated deficit                                                             (395,841)            (621,401)
                                                                           ----------------    -----------------
                                                                                 15,632,902           15,426,092
Cost of common stock held in Treasury
   (46,850 shares in both 1997 and 1998)                                            (79,542)             (79,542)
                                                                           ----------------    -----------------
                                                                                 15,553,360           15,346,550
                                                                           ----------------    -----------------

Total Liabilities and Shareholders' Equity                                 $     26,596,150    $      27,698,157
                                                                           ================    =================
</TABLE>



                        The accompanying  notes are an integral part
                         of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

Consolidated Statement of Operations (unaudited)
Page 2
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                                   For the three months
                                                                                     ended January 31,
                                                                                 1997                 1998

<S>                                                                         <C>                  <C>
Net sales                                                                   $     7,428,587      $    7,636,129
Cost of sales                                                                     5,717,363           5,686,946
                                                                            ---------------      --------------
Gross profit                                                                      1,711,224           1,949,183
Selling, general and administrative expenses                                      1,601,797           2,089,135
Research and development                                                             47,746              45,806
                                                                            ---------------      --------------
Income (loss) from operations                                                        61,681            (185,758)
Interest expense                                                                   (166,650)           (183,474)
Other income                                                                         29,523               2,468
                                                                            ---------------      --------------
Loss before income tax benefit                                                      (75,446)           (366,764)
Income tax benefit                                                                   30,188             141,204
                                                                            ---------------      --------------
Loss from continuing operations                                                     (45,258)           (225,560)
Income from discontinued operations, net                                             15,274
                                                                            ---------------      --------------
Net loss                                                                    $       (29,984)     $     (225,560)
                                                                            ===============      ==============

Basic net loss per common and common equivalent share (Note 4):
   Loss from continuing operations                                          $           --       $         (.02)
   Loss from discontinued operations
                                                                            ---------------      --------------
   Net loss                                                                 $           --       $         (.02)
                                                                            ===============      ==============

Diluted net loss per common and common equivalent share (Note 4):
   Loss from continuing operations                                          $           --       $         (.02)
   Loss from discontinued operations
                                                                            ---------------      --------------
   Net loss                                                                 $           --       $         (.02)
                                                                            ===============      ==============

Basic common and common equivalent
   shares outstanding (Note 4)                                                    8,368,090           9,313,927
                                                                            ===============      ==============

Diluted common and common equivalent
   shares outstanding (Note 4)                                                    8,368,090           9,313,927
                                                                            ===============      ==============
</TABLE>


                     The accompanying  notes are an integral part
                      of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

Consolidated Statement of Cash Flows (unaudited)
Page 4
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                   For the three months
                                                                                     ended January 31,
                                                                                 1997                 1998
<S>                                                                        <C>                 <C>
Operating activities
Net loss from continuing operations                                        $        (45,258)   $        (225,560)
Adjustments to reconcile net loss to net
 cash used in operating activities:-
   Depreciation and amortization                                                    207,138              264,349
   Income from discontinued operations, net of taxes (Note 8)                        15,274
   Change in net assets from discontinued operations (Note 8)                     1,236,556
   Changes in operating assets and liabilities:
      (Increase) in accounts receivable                                            (715,368)            (623,506)
      (Increase) decrease in inventories                                              6,385             (152,477)
      Increase in prepaid expenses and other                                        (94,676)            (504,476)
      Increase (decrease) in accounts payable                                      (638,233)             221,413
      (Decrease) in accrued expense                                                (374,153)            (665,126)
                                                                           ----------------    -----------------
Net cash used in operating activities                                              (402,335)          (1,685,383)
                                                                           ----------------    -----------------

Investing activities
Purchase of property, plant and equipment                                          (120,517)            (125,035)
                                                                           ----------------    -----------------
Net cash used in investing activities                                              (120,517)            (125,035)
                                                                           ----------------    -----------------

Financing activities
Proceeds from long-term debt and notes payable, net                                 504,465            1,752,530
Issuance of common stock to directors and officers                                                       18,750
Purchase of treasury stock                                                          (29,556)
                                                                           ----------------    -----------------
Net cash provided by financing activities                                           474,909            1,771,280
                                                                           ----------------    -----------------

Decrease in cash and cash equivalents                                               (47,943)             (39,138)
Cash and cash equivalents, beginning of period                                    2,186,877              145,505
                                                                           ----------------    -----------------
Cash and cash equivalents, end of period                                   $      2,138,934    $         106,367
                                                                           ================    =================

</TABLE>

                  The accompanying  notes are an integral part
                   of these consolidated financial statements.


<PAGE>



AGRI-NUTRITION GROUP LIMITED

Consolidated Statement of Shareholders' Equity (unaudited)
Page 5
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                   Common Stock in
                                      Common Stock                Treasury, at Cost
                           Number                  Additional      Number
                             of           Par        Paid in         of                    Accumulated
                           Shares        Value       Capital       Shares       Amount       Deficit       Total
<S>                        <C>        <C>         <C>             <C>        <C>          <C>         <C>    
Balance, November 1,
   1997                    9,304,280  $   93,043  $ 15,935,700    (46,850)   $  (79,542)  $ (395,841)  $ 15,553,360
Issuance of stock to
   directors and 
   officers                   12,500         125        18,625                                               18,750

Net loss                                                                                    (225,560)      (225,560)
                           ---------  ----------  ------------     -------   ----------   ----------   ------------

Balance, January 31,
   1998                    9,316,780  $   93,168  $ 15,954,325    (46,850)   $  (79,542)  $ (621,401)  $ 15,346,550
                           =========  ==========  ============     =======   ==========   ==========   ============
</TABLE>



                    The accompanying  notes are an integral part
                     of these consolidated financial statements.


<PAGE>


AGRI-NUTRITION GROUP LIMITED

Notes to Consolidated Financial Statements (unaudited)
Page 5
- --------------------------------------------------------------------------------


1.     Unaudited consolidated financial statements

              The  consolidated  balance  sheet  as of  January  31,  1998,  the
       consolidated  statement of operations for the  three-month  periods ended
       January 31, 1997 and 1998, the  consolidated  statement of cash flows for
       the  three-month  periods  ended  January  31,  1997  and  1998  and  the
       consolidated statement of shareholders' equity for the three-month period
       ended January 31, 1998 have been prepared by Agri-Nutrition Group Limited
       (the  Company)   without  audit.  In  the  opinion  of  management,   all
       adjustments (which include only normal,  recurring adjustments) necessary
       to present fairly the financial position,  results of operations and cash
       flows at and for the  periods  ended  January 31, 1997 and 1998 have been
       made.

              Certain information and footnote  disclosures normally included in
       financial  statements  prepared in  accordance  with  generally  accepted
       accounting  principles have been condensed or omitted where inapplicable.
       The  results of  operations  for the periods  ended  January 31, 1997 and
       1998,  respectively,  are not  necessarily  indicative  of the  operating
       results for the full year.

              The  consolidated  financial  statements  have  been  restated  to
       reflect the Company's Ingredients segment as a discontinued  operation in
       accordance with Accounting Principles Board Opinion No.
       30, "Reporting the Results of Operations" (APB 30) (see Note 8).

2.     Organization

              Agri-Nutrition   Group   Limited   (the   Company),   a   Delaware
       corporation,  was  organized  on July 20,  1993,  to acquire  and operate
       businesses in the domestic and  international  food,  agriculture and pet
       industries.  In September 1993, through its wholly-owned  subsidiary,  PM
       Resources,  Inc.  (Resources),  the Company  acquired  certain assets and
       assumed  certain  liabilities  of the  Health  Industries  Business  (the
       Business) of Purina Mills,  Inc.  (Purina).  See Note 14 to the Company's
       Consolidated Financial Statements included in the Company's annual report
       to shareholders  for the year ended October 31, 1997 (1997 Annual Report)
       for further  discussion of related matters  involving  Purina.  Resources
       commenced  operations  on September 9, 1993,  the  effective  date of the
       acquisition  of the  Business.  Resources  formulates,  manufactures  and
       distributes   feed   additives,   medicated   treatments,   anthelmetics,
       nutritional  supplements,   cleaners  and  disinfectants,   pest  control
       products, home, lawn and garden products, and specialty compounds.

              Effective March 31, 1995, the Company  purchased  substantially  
       all of the net assets and business of Zema Corporation  (Zema).  The 
       Company also purchased substantially all of the net assets and business 
       of St. JON  Laboratories,  Inc. (St. JON) effective  August 31, 1995. In 
       September  1997,  the Company  acquired Mardel Laboratories, Inc. 
       (Mardel). Zema, St. JON and Mardel formulate, package, market and
       distribute  pet  health  care,  veterinary  and  grooming  products
       domestically and abroad.

              See  Notes  2  and  4  to  the  Company's  Consolidated  Financial
       Statements included in the 1997 Annual Report for additional  information
       related  to the  acquisitions  of Zema,  St.  JON and  Mardel,  including
       information regarding the additional purchase price which must be paid to
       the former owner of Zema if Zema achieves  certain  financial  goals.  In
       addition,  see Note 3 to the Company's  Consolidated Financial Statements
       included in the 1997 Annual Report for information about the


<PAGE>


AGRI-NUTRITION GROUP LIMITED

Notes to Consolidated Financial Statements (unaudited)
Page 6
- --------------------------------------------------------------------------------


       Company's  acquisition  of  the  worldwide  patents,   active  ingredient
       inventory,  registrations  and rights to  Bromethalin  (the  "Bromethalin
       Assets"),   a  highly  effective  and  proprietary   rodenticide  serving
       agricultural   and  Pest  Control   Operator  (PCO)  markets,   including
       information  regarding  additional  consideration  to be  paid  based  on
       shipments of Bromethalin to Purina over a five-year period.

3.     Summary of significant accounting policies

              The accounting  policies  followed by the Company are set forth in
       Note 6 to the  Consolidated  Financial  Statements  included  in the 1997
       Annual Report. The financial statements included herein should be read in
       conjunction with the Consolidated  Financial Statements and Notes thereto
       included in such report.

       Net loss per common and common equivalent share

              Commencing  with its fiscal  1998 first  quarter,  the  Company is
       subject to the provisions of Statement of Financial  Accounting Standards
       No. 128  "Earnings Per Share" (FAS 128) that was adopted by the Financial
       Accounting  Standards  Board in February  1997.  FAS 128  simplifies  the
       standards for computing  earnings per share and makes them  comparable to
       international earnings per share standards.  The adoption of FAS 128 does
       not affect the Company's fiscal 1998 first quarter  financial  statements
       and  management  does not  expect  it to have a  material  impact  on the
       Company's future financial statements.

4.     Inventories

              Inventories consist of the following:

                                                  October 31,     January 31,
                                                     1997            1998

              Raw materials                     $   4,049,028    $  3,266,895
              Work-in-process                         501,801         569,165
              Finished goods                        2,081,771       2,946,188
                                                -------------    ------------
                                                    6,632,600       6,782,248
              Less:  reserve for excess 
                and obsolete inventories             (277,290)       (274,461)
                                                -------------    ------------
                                                $   6,355,310    $  6,507,787
                                                =============    ============

5.     Financing

              The Company has revolving credit  facilities which aggregated $7.9
       million at January  31,  1998.  In June 1997,  the Company  modified  its
       existing  credit  agreements  increasing the aggregate lines by $650,000,
       extending  their  maturity  dates  through  March 31, 1999,  lowering the
       interest  rates and commitment  fees charged and revising  certain of the
       debt covenant  calculations.  The amended  facilities consist of up to an
       aggregate of $4.8 million in revolving credit lines, the available amount
       being based upon specified  percentages of qualified accounts  receivable
       and inventory,  and a $3.35 million  revolving credit line with available
       amounts being reduced $125,000 per quarter. The


<PAGE>


AGRI-NUTRITION GROUP LIMITED

Notes to Consolidated Financial Statements (unaudited)
Page 7
- --------------------------------------------------------------------------------


       interest  rate ranges from prime minus .25% to prime plus .5%,  depending
       on  the  Company's  ratio  of  debt  to  net  worth,  as  defined  in the
       agreements.

              At January 31,  1998,  the Company  and its  subsidiaries  were in
       compliance   with  all  covenants   related  to  its  various   financing
       arrangements.   Approximately  $.7  million  was  available  under  these
       facilities at January 31, 1998.

6.     Related Party Transactions

              See Note 13 to the Company's  Consolidated Financial Statements in
       the  1997  Annual  Report  for  a  discussion   regarding  related  party
       transactions.

7.     Employee benefit plans

              During the three months ended January 31, 1998,  12,500 shares and
       options to purchase  65,000  shares of the  Company's  common  stock were
       granted to employees in  connection  with the  Company's  1996  Incentive
       Stock Plan. The exercise price of the options was $1.375 per share, which
       approximated  the fair value on the dates of grant.  These  options  vest
       ratably  over two years from the date of grant and will  expire ten years
       from the grant date. No shares or options were issued in connection  with
       1995 Incentive Stock Plan or the Company's 1994 Incentive Stock Plan. See
       Note 12 to the Company's  financial  statements in the 1997 Annual Report
       for a discussion of the Company's incentive stock plans.

8.     Discontinued operations

              In  June  1997,  the  Company  discontinued  the  distribution  of
       ingredients   to  Purina.   Consequently,   in  July  1997,  the  Company
       distributed  all of its remaining  ingredients  inventories to Purina and
       discontinued  its operations in this area.  This segment of the Company's
       business has been accounted for and presented as a discontinued operation
       in accordance with APB 30 for all periods  reflected  herein.  At October
       31, 1997, substantially all of the net assets relating to the ingredients
       segment  have  either  been  disposed  or have  been  deployed  into  the
       Company's existing operations.

              Management does not anticipate  that the ingredients  segment will
       have any significant  operations in the future.  Furthermore,  management
       does not believe that there are any separately  identifiable fixed assets
       related to the  ingredients  segment  and  proceeds,  if any,  related to
       disposition  of such net assets  subsequent to the June 1997  measurement
       date have not to date and are not  expected  to result in a material  net
       gain or loss in future periods. However, the ultimate financial impact of
       the discontinuation of the segment could differ from management's current
       estimates.



<PAGE>


AGRI-NUTRITION GROUP LIMITED

Notes to Consolidated Financial Statements (unaudited)
Page 8
- --------------------------------------------------------------------------------



              There were no net assets from  discontinued  operations  at period
       ending October 31, 1997 and January 31, 1998. The operating results of 
       the discontinued operations are summarized as follows:

                                                 For the three months ended
                                                      January 31,
                                               1997                 1998

       Net sales                         $      2,728,220    $              --
                                         -----------------   -----------------


       Income before tax provision       $         25,462    $              --
       Income tax provision                       (10,188)                  --
                                        -----------------    -----------------

       Net income                        $         15,274    $              --
                                         -----------------   -----------------




9.     Commitments and contingencies

              From time to time, the Company becomes party to various claims and
       legal actions arising during the ordinary course of business.  Management
       believes that the Company's costs and any potential  judgments  resulting
       from such claims and  actions  will be covered by the  Company's  product
       liability insurance, except for deductible limits. The Company intends to
       defend such claims and actions in  cooperation  with its insurers.  It is
       management's  opinion that, in any event,  their outcome would not have a
       material  effect  on the  Company's  financial  position  or  results  of
       operations.




<PAGE>


AGRI-NUTRITION GROUP LIMITED
Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 9
- --------------------------------------------------------------------------------


Overview

       Organized in 1993, the Company manufactures and distributes animal health
and pet care products. In September 1993, the Company, through its PM Resources,
Inc. subsidiary ( Resources),  acquired the Health Industries Business of Purina
Mills,  Inc.  which  formulates,  manufacturers  and  distributes  animal health
products and to a lesser extent,  home, lawn and garden, and other products.  In
July 1994,  the Company  completed its initial  public  offering of Common Stock
(IPO),  the net proceeds of which were  approximately  $12.1 million.  Effective
March 31, 1995, the Company  purchased  substantially  all of the net assets and
business of Zema Corporation (Zema), a formulator,  manufacturer and supplier of
health care and  grooming  products to the pet  industry.  Effective  August 31,
1995, the Company purchased  substantially all of the net assets and business of
St. JON Laboratories, Inc. (St. JON), a developer,  manufacturer and marketer of
oral hygiene, dermatological and gastrointestinal products for dogs and cats. In
September 1997, the Company  purchased  substantially  all of the net assets and
business of Mardel  Laboratories,  Inc. Mardel is a developer,  manufacturer and
marketer of high  quality  care  products  to the pet  industry  with  expertise
extending to fresh water and marine fish,  birds,  dogs, cats, small animals and
pond accessories.

       The Company's  results of operations  presented and discussed herein only
include the results of Mardel's operations  subsequent to its acquisition by the
Company in September 1997.

       The Company historically  reported certain financial  information for two
segments -  ingredients  and  specialty  products.  Ingredients  consist of feed
products that are purchased or blended by the Company and distributed for Purina
(see Note 15 to the Company's  Consolidated Financial Statements included in the
1997  Annual  Report).   Specialty   products  consist  of  all  other  products
formulated,  manufactured,  and distributed by the Company to various customers,
including  Purina.  Included  in the  specialty  products  segment  are sales of
private  label and branded  products  for which the Company  manufactures  goods
using registrations  and/or formulas owned by the Company, and sales of products
manufactured  under contract for which the Company  manufactures  products using
the customers' registrations and/or formulas.

       Given the  acquisitions  of businesses  with  branded,  consumer-targeted
products and the continued  emphasis on growth of the specialty product segment,
the  significance  of the  ingredients  segment had decreased in fiscal 1996 and
1997. As discussed in prior reports,  management expected this trend to continue
in the  future.  In June 1997,  the Company  discontinued  the  distribution  of
ingredients  to  Purina.  In  July  1997,  the  Company  distributed  all of its
remaining ingredients inventories and discontinued operations in its ingredients
segment. This segment is accounted for as discontinued  operations in accordance
with  Accounting  Principles  Board  Opinion No. 30,  "Reporting  the Results of
Operations".  Accordingly,  the Company has reported the ingredients  segment as
discontinued  operations and the  consolidated  financial  statements  have been
reclassified to report  separately the financial  position and operating results
of the segment.  The Company's  consolidated  operating  results for years ended
October 31, 1997 and 1998 have been restated to reflect the Company's continuing
operations  related  to its  specialty  products  business.  Net  assets for the
ingredients  segment no longer  meets the  requirements  for segment  disclosure
under generally accepted accounting principles.

       In the fourth  quarter of 1997,  the  Company  formed the Pet Health Care
Division,  which is  comprised  of St. JON,  St. JON VRx,  Zema and Mardel.  The
integration  of  these  companies  is  expected  to  produce  certain  operating
synergies,  creating a platform for continued  expansion.  Costs associated with
the  integration  are not expected to be material to the Company's  consolidated
results of operations.  The Company continues to pursue selective  complementary
acquisitions, alignments and/or licenses in support of its core businesses.



<PAGE>


AGRI-NUTRITION GROUP LIMITED
Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 10
- --------------------------------------------------------------------------------



Three Months Ended January 31, 1997 Compared to Three Months Ended January 31, 
1998
<TABLE>
<CAPTION>

                                                        1997                                   1998
<S>                                         <C>              <C>                    <C>            <C>
Net sales...................................$    7,429         100.0%               $   7,636          100.0%

Cost of sales...............................     5,718          77.0                    5,687           74.5

Gross profit................................     1,711          23.0                    1,949           25.5

Selling, general and
  administrative expense....................     1,602          21.6                    2,089           27.4

Research and development....................        48            .7                       46             .6

Operating income (loss).....................        62            .8                     (186)          (2.4)
</TABLE>



       Total net sales  increased  3% from $7.4  million in fiscal  1997 to $7.6
million  for 1998.  This  increase  reflects a 65%  increase in sales of the Pet
Health Care Division due primarily to the acquisition of Mardel  Laboratories in
September 1997 and strong growth in the pet oral hygiene product  category.  The
increase was partially offset by anticipated weakness in the agriculture portion
of PM  Resources' business  and the planned  shift in timing of sales to certain
contract  manufacturing  and private label  clients  during the first quarter in
1997, but in later quarters in 1998.

       Gross profit  increased from $1.7 million in 1997 (23.0% of net sales) to
$1.9  million  in 1998  (25.5% of net  sales),  primarily  due to changes in the
Company's sales mix, which consisted of an increased  proportion of sales of the
Pet Health Care  Division,  which  generally  has higher  margins as compared to
sales of the Company's private label/contract manufacturing business.

       Selling,  general and administrative expenses increased from $1.6 million
in 1997 to $2.1 million in 1998 primarily due to the increased  costs related to
Mardel Laboratories business, which was acquired in September 1997. The increase
in expenses  includes  certain  redundant  expenses that are being  incurred
during  the  consolidation  of certain  manufacturing,  marketing  and  overhead
expenses  among the  operating  companies  that  comprise  the Pet  Health  Care
Division.  Such  consolidation  is anticipated to be completed by the end of the
second quarter of the Company's 1998 fiscal year.

       The  factors   discussed   above   resulted  in  an  operating   loss  of
approximately  $.2 million  during the three  months  ended  January  31,  1998,
compared to operating income of  approximately  $.1 million for the three months
ended January 31, 1997.

       Interest expense was approximately  $.17 million in 1997 and $.18 million
in 1998,  reflecting  increased  debt  balances that resulted from the Company's
investment in Mardel Laboratories.

       The  effective  income tax rate of the Company was 40% and 38.5% for 1997
and 1998, respectively. The aggregate amount of the deferred tax asset valuation
allowance at January 31, 1998 was approximately $.1 million.


<PAGE>


AGRI-NUTRITION GROUP LIMITED
Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 11
- --------------------------------------------------------------------------------





Liquidity and Capital Resources

       The  Company's  existing  capital  requirements  are  primarily  to  fund
equipment  purchases and working  capital needs.  During April 1995, the Company
completed the acquisition of Zema,  which required  utilization of approximately
$3.2 million of net proceeds from its July 1994 initial public  offering for the
acquisition and related expenses in 1995 and will require additional payments of
$300,000 plus interest prior to April 1998, and potentially  additional payments
conditioned  upon the  achievement of certain  operating  criteria by Zema which
would be due in April 2000. In August 1995, the Company  acquired the net assets
of St. JON, which required approximately $3.5 million of cash, the assumption of
certain  liabilities  aggregating  approximately  $1.5  million  which were paid
within four months of closing,  and an additional $2 million plus interest to be
paid in annual  installments  over six years commencing  March 31, 1997.  During
fiscal 1997, the Company  utilized  approximately $1 million of cash for payment
of this obligation and related accrued interest, and restructured the agreement,
with annual  payments of $325,000 being required over the five years  commencing
March 31, 1998.  Effective May 1996, the Company acquired the worldwide  patents
and other  assets and  rights to  Bromethalin,  which  required  payments  of $1
million  including  related  expenses at closing,  and will  require  additional
consideration  based on  shipments  of  Bromethalin  to Purina  over a five-year
period.  In September 1997, the Company acquired Mardel  Laboratories,  Inc. for
cash of approximately $1 million and stock valued at approximately $1.1 million.
As additional  consideration  for the  acquisition  of Mardel,  the Company also
issued a note payable of $300,000 to the former  owners of the acquired  company
to be paid in cash and stock over a period of three years.  With the acquisition
of Mardel,  the Company utilized its remaining  proceeds from its initial public
offering.

       During the three  months  ended  January 31, 1997 and 1998,  cash used by
operations  approximated $.4 million and $1.7 million,  respectively,  which was
primarily related to funding seasonal working capital requirements.  The funding
of seasonal working capital in 1997 was partially  financed by the generation of
approximately  $1.2  million  due to timing of  receipt  of  amounts  related to
ingredients  business  which was  discontinued  in July 1997. See Note 14 to the
Company's  Consolidated Financial Statements included in the 1997 Annual Report.
These seasonal cash  requirements  were funded through  utilization of available
credit facilities.

       The Company has revolving credit facilities which aggregated $7.9 million
at January  31,  1998.  The  facilities  consist of up to an  aggregate  of $4.8
million in  revolving  credit  lines,  the  available  amount  being  based upon
specified  percentages of qualified  accounts  receivable  and inventory,  and a
$3.35  million  revolving  credit  line with  available  amounts  being  reduced
$125,000  per  quarter.  The  interest  rate will range from prime minus .25% to
prime  plus .5%,  depending  on the  Company's  ratio of debt to net  worth,  as
defined in the  agreements.  At January 31, 1998,  the interest  rate charged on
borrowings outstanding under the agreements, as amended, was 8.75%, which is the
bank's prime rate plus 1/4%. Approximately $.7 million was available under these
facilities  at  January  31,  1998.  The  Company  and its  subsidiaries  are in
compliance with all covenants related to its various financing arrangements. The
agreements  allow the  Company to sweep all cash  balances  against  outstanding
borrowings, thus reducing the Company's overall interest expense.

       The Company's  board of directors has  authorized the repurchase of up to
500,000 shares of the Company's  Common Stock. The amount of funds required will
depend upon the actual number of shares repurchased and the market price paid by
the Company  for those  shares.  The Company  will  utilize  available  funds to
implement this stock  repurchase.  No shares were repurchased under this program
during


<PAGE>


AGRI-NUTRITION GROUP LIMITED
Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 12
- --------------------------------------------------------------------------------


the first quarter of fiscal 1998. As of January 31, 1998, 46,850 shares had been
repurchased under this program at an aggregate cost of $79,542.

       Management  believes that the Company will generally have sufficient cash
to meet the needs of the current operations for the foreseeable future from cash
flows  from  current   operations,   available  funds,  and  existing  financing
facilities.

       The Company has no plans to  significantly  increase any of its operating
subsidiaries'  plant  facilities  capacity.  Capital  expenditures for the three
months ended January 31, 1998 were  approximately  $.1 million.  Future  capital
expenditures  for the  Company's  operating  subsidiaries  are not  expected  to
significantly  exceed historical  amounts,  which in prior periods  approximated
current depreciation expense.


Quarterly Effects and Seasonality

       Seasonal  patterns  of  Resources'  operations  are highly  dependent  on
weather,  feeding  economics and the timing of customer  orders.  The results of
operations of the Pet Health Care Division  historically have been seasonal with
a relatively  lower volume of its sales and earnings being generated  during the
Company's first fiscal quarter. In addition,  consolidation of certain functions
within the Pet Health Care Division are  anticipated  to be completed by the end
of the second quarter of fiscal 1998.



<PAGE>


AGRI-NUTRITION GROUP LIMITED

Part II - Other Information
Page 13
- --------------------------------------------------------------------------------

Item 4.    Submission of Matter to a Vote of Security Holders.

       On March 5, 1998, the Company held its annual meeting of stockholders. At
the meeting, the stockholders re-elected Bruce Baker and Robert Schlutz as Class
2 Directors. The following table summarizes the voting:

                                                                Abstentions/
                              For         Against/Withheld     Broker Nonvotes
Bruce G. Baker            7,900,185          104,424                  0
Robert W. Schlutz         7,924,185           80,424                  0


  Item 6.          Exhibits and Reports on Form 8-K.

  a.   Exhibits.

       None.

  b. Reports of Form 8-K.

       The  following  report on Form 8-K was filed  during the  fiscal  quarter
ended January 31, 1998:

       1.          On December 12,  1997,  a Current  Report on Form 8-K/A-1 was
                   filed to report,  pursuant to Item 2 thereof, the acquisition
                   of Mardel Laboratories, Inc.

  Signature

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

  AGRI-NUTRITION GROUP LIMITED


   /s/ Robert J. Elfanbaum
- -------------------------------------

  Robert J. Elfanbaum
  Vice President and Chief Financial Officer
  March 16, 1998


<TABLE> <S> <C>

<ARTICLE>                          5
       
<S>                               <C>
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  OCT-31-1997
<PERIOD-START>                     NOV-01-1997
<PERIOD-END>                       JAN-31-1998
<CASH>                             106367
<SECURITIES>                       0
<RECEIVABLES>                      4440923
<ALLOWANCES>                       0
<INVENTORY>                        6507787
<CURRENT-ASSETS>                   12695594
<PP&E>                             5719320
<DEPRECIATION>                     0
<TOTAL-ASSETS>                     27698157
<CURRENT-LIABILITIES>              3320208
<BONDS>                            0
              0
                        0
<COMMON>                           93168
<OTHER-SE>                         15954325
<TOTAL-LIABILITY-AND-EQUITY>       27698157
<SALES>                            7636129
<TOTAL-REVENUES>                   7636129
<CGS>                              5686946
<TOTAL-COSTS>                      5686946
<OTHER-EXPENSES>                   0
<LOSS-PROVISION>                   0
<INTEREST-EXPENSE>                 183474
<INCOME-PRETAX>                   (366764)
<INCOME-TAX>                      (141204)
<INCOME-CONTINUING>               (225560)
<DISCONTINUED>                     0
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                      (225560)
<EPS-PRIMARY>                     (0.02)
<EPS-DILUTED>                     (0.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission