SOUTHERN SCOTTISH INNS INC
10-Q, 1995-11-17
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: SONAT INC, S-8, 1995-11-17
Next: SOUTHERN SCOTTISH INNS INC, 10-Q, 1995-11-17



                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549


                                     FORM 10-Q


             Quarterly report pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934.


                   For the quarterly period ended June 30, 1995.

                           Commission file number 0-7107


                           SOUTHERN SCOTTISH INNS, INC.



LOUISIANA                                   72-0711739
- --------------------------------            ------------------------
(State or other jurisdiction of             (IRS Employer
 incorporation or organization)              Identification No.)

      1726 Montreal Circle, Tucker, Georgia          30084
- -----------------------------------------------------------------
      (Address of principal executive offices)                 (Zip Code)




Registrant's telephone number, including area code   770-938-5966
                                                                  ------------


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has be subject to such filing
requirements for the past 90 days.

                         Yes ____________  No _____X _____


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
<TABLE>
<CAPTION>
      Date                          Class                      Outstanding
- ----------------------------------------------------------------
 <C>                           <C>                         <C>
  June 30, 1995                 Common Stock                2,322,466 Shares
</TABLE>

                    SOUTHERN SCOTTISH INNS, INC. & SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS

                                      ASSETS
                                      ------
<TABLE>
<CAPTION>
                                             June 30           December 31
                                              1995                1994
                                           (unaudited)          (audited)
                                           ----------          ----------
<S>                                      <C>                 <C>
CURRENT ASSETS:                                                     

Cash- Sav.& Time Deposits                 $    75,627         $    83,355
Accounts Receivable                         1,054,054             635,648
Mortgages & Notes Receivable                  225,907             308,675
Inventory                                      12,506              12,506
Prepaid Expenses                               60,247             128,442
Interest Receivable                           208,676             213,365
                                          -----------         -----------
  Total Current Assets:                   $ 1,637,017         $ 1,381,991


PROPERTY, PLANT & EQUIPMENT:                                            
                                                                        
Land & Land Improvements                  $ 1,152,811         $ 1,202,811
Buildings                                   2,583,617           2,946,353
Furn. Fixtures & Equip.                     1,112,356           1,025,187
Leasehold Improvements                          7,495               3,007
                                          -----------         -----------
  Total Prop. & Equipment:                  4,856,279           5,177,358
Less:  Accum. Depreciation                  (976,595)         (1,086,631)
                                          -----------         -----------
  Total Prop. & Equip. (net):             $ 3,879,684         $ 4,089,218


OTHER ASSETS:                                                            

Mortg. & Notes Receivable                 $ 7,214,313         $ 6,198,869
Investments                                 1,093,645             166,744
Organizational Costs (net)                        -0-                 -0-
Investment-Partnerships                       983,166           1,151,550
Utility Deposits                                4,070               2,820
Trademarks & Tradename                      1,353,161           1,353,161
Deferred Int. Receivable                          -0-                 -0-
Prepaid Expenses                                  -0-                 -0-
                                          -----------         -----------
  Total Other Assets:                     $10,648,355         $ 8,873,144

TOTAL ASSETS:                             $16,165,056         $14,344,353
                                          ===========         ===========
</TABLE>

                    SOUTHERN SCOTTISH INNS, INC. & SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                       LIABILITIES AND STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                             June 30           December 31
                                              1995                1994
                                             -------           -----------
<S>                                      <C>                 <C>
CURRENT LIABILITIES:
                                                                        
Accounts Payable                          $   332,024         $   133,392
Interest Payable                              167,339              84,826
Taxes Payable                                 273,485             521,283
Accrued Liabilities                           428,157             409,048
Mortgages & Notes Payable                     448,633             853,485
Capital Lease Obligations                         752                 752
Note Discounts                                143,533             139,649
                                          -----------         -----------
  Total Current Liabilities:              $ 1,793,923         $ 2,142,435
                                                                        
LONG TERM DEBT:                                                         
                                                                        
Mortgages & Notes Payable                 $ 3,106,044         $ 2,125,004
Capital Lease Obligations                         -0-                 -0-
                                          -----------         -----------
  Total Long Term Debt:                   $ 3,106,044         $ 2,125,004
                                                                        
DEFERRED CREDITS:                                                       
                                                                        
Deferred Income Taxes                     $       -0-         $       -0-
Deferred Income                             1,558,877           1,336,460
                                          -----------         -----------
  Total Deferred Credits:                 $ 1,558,877          $1,336,460
                                                                        
Total Liabilities &                                                     
  Deferred Credits:                       $ 6,458,844         $ 5,603,899
                                          -----------         -----------

STOCKHOLDER'S EQUITY:                                                    

Common Stock-No Par Value Auth.
5,000,000 Sh. Issued &
Outstanding 2,322,466                     $ 5,963,039         $ 5,963,039
Paid-In Capital                                42,201              42,201
Retained Earnings                           1,998,099           1,998,099
Current Year's Income                         896,504                   
                                          -----------         -----------
  Total                                     8,899,843           8,003,339
Minority Interest                             806,369             737,115
                                          -----------         -----------
  Total Stockholder's Equity:             $ 9,706,212         $ 8,740,454
                                                                        
TOTAL LIABILITIES &                                                     
  STOCKHOLDER'S EQUITY:                   $16,165,056         $14,344,353
                                          ===========         ===========
</TABLE>

                    SOUTHERN SCOTTISH INNS, INC. & SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF INCOME
                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                             FOR THE
                                                        SIX MONTHS ENDED
                                                            JUNE 30,

                                                                   

                                                 1995                1994
                                                 ----                ----
<S>                                    <C>                   <C>
REVENUES:

Franchise Division                      $   1,449,324         $ 1,393,431
Financing Revenues                            107,847             265,407
Interest Income                               418,817             347,423
Lease Income                                  900,532             388,176
Income From Investments                           -0-              90,177
Gain On Sale Of Properties                    466,000              28,945
                                          -----------         -----------
  Total Revenues:                         $ 3,342,520         $ 2,513,559




COSTS AND EXPENSES:

Operating Expense                         $ 2,206,522         $ 1,943,741
Interest Expense                              142,306             139,443
Depreciation & Amortization                    45,475             116,054
Other Non-Operating Exp.                       51,713              46,122
                                          -----------         -----------
  Total Costs & Expenses                  $ 2,446,016         $ 2,245,360
                                                                        
NET INCOME (LOSS):                        $   896,504        $    268,199
                                          ===========         ===========
</TABLE>

                                 NOTE TO FORM 10 Q

A summary of the registrant's significant accounting policies is
set forth in Note 1 to the consolidated financial statements of
the registrant and its subsidiaries in the registrant's Annual
Report on Form 10-K for the fiscal year ended December 31, 1994,
filed with the Securities and Exchange Commission, which report
should be read in conjunction with this interim report.

In the opinion of management, the accompanying interim financial
statements reflect all adjustments which are necessary to a fair
statement of the results for the interim periods presented.

Item 6.  Reports on Form 8-K.

(a)  No reports are required to be furnished in accordance with
17 C.F.R. Section 229.601.



                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.


                                      SOUTHERN SCOTTISH INNS, INC.


Date:  October 6, 1995                By:    Jack M. Dubard
                                           ----------------------------
                                           Jack M. Dubard, President
                                           (Chief Financial Officer)


Date:  October 6, 1995                By:  Mary Ruth Dubard
                                           ---------------------------
                                           Mary R. Dubard, Corp.
                                           Secretary

<TABLE> <S> <C>

<ARTICLE>    5
       
<S>                                                            <C>
<FISCAL-YEAR-END>                                                    
DEC-31-1995
<PERIOD-END>                                                         
JUN-30-1995
<PERIOD-TYPE>                                                              
6-MOS
<CASH>                                                                    
75,627
<SECURITIES>                                                                   
0
<RECEIVABLES>                                                          
1,488,637
<ALLOWANCES>                                                                   
0
<INVENTORY>                                                               
12,506
<CURRENT-ASSETS>                                                       
1,637,017
<PP&E>                                                                 
4,856,279
<DEPRECIATION>                                                           
976,595
<TOTAL-ASSETS>                                                        
16,165,056
<CURRENT-LIABILITIES>                                                  
1,793,923
<BONDS>                                                                
3,106,044
<COMMON>                                                               
5,963,039
                                                          
0
                                                                    
0
<OTHER-SE>                                                             
3,743,173
<TOTAL-LIABILITY-AND-EQUITY>                                          
16,165,056
<SALES>                                                                        
0
<TOTAL-REVENUES>                                                       
3,342,520
<CGS>                                                                          
0
<TOTAL-COSTS>                                                          
2,446,016
<OTHER-EXPENSES>                                                               
0
<LOSS-PROVISION>                                                               
0
<INTEREST-EXPENSE>                                                             
0
<INCOME-PRETAX>                                                          
896,504
<INCOME-TAX>                                                                   
0
<INCOME-CONTINUING>                                                      
896,504
<DISCONTINUED>                                                                 
0
<EXTRAORDINARY>                                                                
0
<CHANGES>                                                                      
0
<NET-INCOME>                                                             
896,504
<EPS-PRIMARY>                                                                
 .18
<EPS-DILUTED>                                                                
 .18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission