<PAGE> PAGE 1
000 B000000 12/31/95
000 C000000 0000922844
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 U
001 A000000 FLAG INVESTORS REAL ESTATE SECURITIES FUND
001 B000000 811-8500
001 C000000 4107271700
002 A000000 135 E. BALTIMORE STREET
002 B000000 BALTIMORE
002 C000000 MD
002 D010000 21202
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
020 A000001 MORGAN STANLEY & CO. INCORPORATED
020 B000001 13-2655998
020 C000001 8
020 A000002 GREEN STREET ADVISORS
020 B000002 33-0275837
020 C000002 4
020 A000003 LEHMAN BROTHERS, INC.
020 B000003 13-2518466
020 C000003 3
020 A000004 SALOMON BROTHERS, INC.
020 B000004 13-3082694
020 C000004 2
020 A000005 GOLDMAN, SACHS & CO.
020 B000005 13-5108880
020 C000005 2
020 A000006 PRUDENTIAL SECURITIES INCORPORATED
020 B000006 22-2347336
020 C000006 2
020 A000007 BROWN (ALEX.) & SONS INCORPORATED
020 B000007 52-1319768
020 C000007 2
020 A000008 PAINEWEBBER INCORPORATED
020 B000008 13-2638166
020 C000008 2
020 A000009 JEFFERIES & COMPANY, INC.
020 B000009 95-2622900
020 C000009 1
020 C000010 0
021 000000 28
<PAGE> PAGE 2
022 A000001 GOLDMAN, SACHS & CO.
022 B000001 13-5108880
022 C000001 17607
022 D000001 90
022 A000002 BROWN (ALEX.) & SONS INCORPORATED
022 B000002 52-1319768
022 C000002 235
022 D000002 26
022 A000003 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000003 13-5674085
022 C000003 188
022 D000003 0
022 A000004 CANTOR FITZGERALD & COMPANY
022 B000004 13-3680184
022 C000004 181
022 D000004 0
022 A000005 SALOMON BROTHERS INC.
022 B000005 13-3082694
022 C000005 0
022 D000005 164
022 A000006 SMITH BARNEY
022 B000006 13-1912900
022 C000006 136
022 D000006 0
022 A000007 PAINEWEBBER
022 B000007 13-2638166
022 C000007 79
022 D000007 0
022 A000008 SCOTT AND STRINGFELLOW
022 B000008 54-0957557
022 C000008 66
022 D000008 0
022 A000009 JEFFERIES & COMPANY, INC.
022 B000009 95-2622900
022 C000009 42
022 D000009 0
022 A000010 PRUDENTIAL SECURITIES
022 B000010 22-2347336
022 C000010 8
022 D000010 0
023 C000000 18542
023 D000000 280
028 A01AA00 401
028 A02AA00 17
028 A03AA00 0
028 A04AA00 212
028 B01AA00 1677
028 B02AA00 18
028 B03AA00 0
028 B04AA00 102
028 C01AA00 345
<PAGE> PAGE 3
028 C02AA00 24
028 C03AA00 0
028 C04AA00 46
028 D01AA00 150
028 D02AA00 25
028 D03AA00 0
028 D04AA00 67
028 E01AA00 781
028 E02AA00 25
028 E03AA00 0
028 E04AA00 202
028 F01AA00 668
028 F02AA00 85
028 F03AA00 0
028 F04AA00 58
028 G01AA00 4022
028 G02AA00 194
028 G03AA00 0
028 G04AA00 687
028 H00AA00 2370
029 00AA00 Y
030 A00AA00 83
030 B00AA00 4.50
030 C00AA00 0.00
031 A00AA00 4
031 B00AA00 0
032 00AA00 46
033 00AA00 33
042 A00AA00 0
042 B00AA00 0
042 C00AA00 100
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 31
044 00AA00 0
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
<PAGE> PAGE 4
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
071 A00AA00 10777
071 B00AA00 1895
071 C00AA00 6804
071 D00AA00 28
072 A00AA00 12
072 B00AA00 12
072 C00AA00 430
072 D00AA00 0
072 E00AA00 0
072 F00AA00 39
072 G00AA00 0
072 H00AA00 0
072 I00AA00 19
072 J00AA00 16
072 K00AA00 0
072 L00AA00 9
072 M00AA00 1
072 N00AA00 19
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 12
072 R00AA00 24
072 S00AA00 30
072 T00AA00 31
072 U00AA00 18
072 V00AA00 0
072 W00AA00 1
072 X00AA00 219
072 Y00AA00 130
072 Z00AA00 353
072AA00AA00 47
072BB00AA00 0
072CC01AA00 818
072CC02AA00 0
072DD01AA00 216
072DD02AA00 108
072EE00AA00 40
073 A01AA00 0.5200
073 A02AA00 0.4700
073 B00AA00 0.0500
073 C00AA00 0.0000
074 A00AA00 0
074 B00AA00 347
074 C00AA00 0
074 D00AA00 0
074 E00AA00 0
<PAGE> PAGE 5
074 F00AA00 9737
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 0
074 K00AA00 0
074 L00AA00 126
074 M00AA00 144
074 N00AA00 10354
074 O00AA00 135
074 P00AA00 0
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 31
074 S00AA00 0
074 T00AA00 10188
074 U01AA00 640
074 U02AA00 269
074 V01AA00 11.20
074 V02AA00 11.18
074 W00AA00 0.0000
074 X00AA00 500
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 6253
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 Q010000 Y
078 000000 N
080 A00AA00 ICI MUTUAL INSURANCE COMPANY
080 C00AA00 9000
081 A00AA00 Y
081 B00AA00 13
082 A00AA00 Y
082 B00AA00 100
083 B00AA00 0
084 B00AA00 0
SIGNATURE EDWARD J. VEILLEUX
TITLE VICE PRESIDENT
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000922844
<NAME> FLAG INVESTORS REAL ESTATE SECURITIES FUND, INC.
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 9265900
<INVESTMENTS-AT-VALUE> 10083938
<RECEIVABLES> 126190
<ASSETS-OTHER> 144086
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 10354214
<PAYABLE-FOR-SECURITIES> 135198
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 31339
<TOTAL-LIABILITIES> 166537
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 9332903
<SHARES-COMMON-STOCK> 909861
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 29031
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7706
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 818037
<NET-ASSETS> 10187677
<DIVIDEND-INCOME> 429814
<INTEREST-INCOME> 12833
<OTHER-INCOME> 0
<EXPENSES-NET> 89228
<NET-INVESTMENT-INCOME> 353419
<REALIZED-GAINS-CURRENT> 47282
<APPREC-INCREASE-CURRENT> 818037
<NET-CHANGE-FROM-OPS> 1218738
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 324388
<DISTRIBUTIONS-OF-GAINS> 39576
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 945428
<NUMBER-OF-SHARES-REDEEMED> 68744
<SHARES-REINVESTED> 23177
<NET-CHANGE-IN-ASSETS> 9232903
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 38795
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 219091
<AVERAGE-NET-ASSETS> 6252737
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> .56
<PER-SHARE-GAIN-APPREC> 1.21
<PER-SHARE-DIVIDEND> .52
<PER-SHARE-DISTRIBUTIONS> .05
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.20
<EXPENSE-RATIO> 1.19
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
