<PAGE> PAGE 1
000 A000000 06/30/99
000 C000000 0000922844
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 FLAG INVESTORS REAL ESTATE SECURITIES FUND
001 B000000 811-8500
001 C000000 4108953761
002 A000000 1 SOUTH STREET
002 B000000 BALTIMORE
002 C000000 MD
002 D010000 21202
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 INVESTMENT COMPANY CAPITAL CORP
008 B000001 A
008 C000001 801-29557
008 D010001 BALTIMORE
008 D020001 MD
008 D030001 21202
008 A000002 LASALLE (INVEST. MGMT. SECURITIES) L.P.
008 B000002 S
008 C000002 801-29557
008 D010002 BALTIMORE
008 D020002 MD
008 D030002 21202
011 A000001 ICC DISTRIBUTORS INC.
011 B000001 8-48427
011 C010001 PORTLAND
011 C020001 ME
011 C030001 04101
012 A000001 INVESTMENT COMPANY CAPITAL CORP
012 B000001 84-5477
<PAGE> PAGE 2
012 C010001 BALTIMORE
012 C020001 MD
012 C030001 21202
013 A000001 PRICEWATERHOUSECOOPERS, L.L.P.
013 B010001 BALTIMORE
013 B020001 MD
013 B030001 21201
014 A000001 BT ALEX BROWN INCORPORATED
014 B000001 8-31213
015 A000001 BANKERS TRUST COMPANY
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10006
015 E030001 X
018 000000 Y
019 A000000 Y
019 B000000 11
019 C000000 FLAGINVEST
020 A000001 MONTGOMERY SECURITIES
020 B000001 94-1701676
020 C000001 5
020 A000002 MORGAN STANLEY
020 B000002 13-2655998
020 C000002 4
020 A000003 GREEN STREET ADVISORS
020 B000003 33-0275837
020 C000003 4
020 A000004 JEFFERIES CO.
020 B000004 13-2622900
020 C000004 2
020 A000005 LEHMAN BROTHERS INC.
020 B000005 13-2518466
020 C000005 2
020 A000006 LEGG MASON WOOD WALKER
020 B000006 52-0902557
020 C000006 1
020 A000007 SMITH BARNEY SHEARSON
020 B000007 11-2418191
020 C000007 1
020 A000008 BRIDGE TRADING
020 B000008 43-1450530
020 C000008 1
020 A000009 DIRECT ACCESS BROKERAGE SERVICES
020 C000009 1
020 A000010 FIRST UNION
020 C000010 1
021 000000 23
022 A000001 JEFFERIES CO.
022 B000001 13-2622900
022 C000001 0
<PAGE> PAGE 3
022 D000001 14
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 0
023 D000000 14
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 264
028 A020000 141
028 A030000 0
028 A040000 1605
028 B010000 205
028 B020000 138
028 B030000 0
028 B040000 1438
028 C010000 552
028 C020000 108
028 C030000 0
<PAGE> PAGE 4
028 C040000 1946
028 D010000 518
028 D020000 100
028 D030000 0
028 D040000 2667
028 E010000 600
028 E020000 98
028 E030000 0
028 E040000 1177
028 F010000 358
028 F020000 75
028 F030000 0
028 F040000 1194
028 G010000 2497
028 G020000 660
028 G030000 0
028 G040000 10027
028 H000000 1427
029 000000 Y
030 A000000 41
030 B000000 4.50
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 14
033 000000 27
034 000000 Y
035 000000 28
036 A000000 Y
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 100
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 72
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 100000
048 A020000 0.650
<PAGE> PAGE 5
048 B010000 100000
048 B020000 0.550
048 C010000 100000
048 C020000 0.500
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 300000
048 K020000 0.450
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 Y
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2000
<PAGE> PAGE 6
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 N
070 M010000 N
<PAGE> PAGE 7
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 2135
071 B000000 9007
071 C000000 37352
071 D000000 6
072 A000000 6
072 B000000 9
072 C000000 1004
072 D000000 0
072 E000000 0
072 F000000 123
072 G000000 0
072 H000000 0
072 I000000 24
072 J000000 12
072 K000000 4
072 L000000 8
072 M000000 1
072 N000000 24
072 O000000 0
072 P000000 0
072 Q000000 18
072 R000000 12
072 S000000 33
072 T000000 72
072 U000000 14
072 V000000 0
072 W000000 1
072 X000000 346
072 Y000000 88
072 Z000000 755
072AA000000 0
072BB000000 237
072CC010000 2134
072CC020000 0
072DD010000 685
072DD020000 139
072EE000000 0
073 A010000 0.2600
073 A020000 0.0000
073 B000000 0.0000
<PAGE> PAGE 8
073 C000000 0.0000
074 A000000 2
074 B000000 0
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 36253
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 275
074 M000000 25
074 N000000 36555
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 134
074 S000000 0
074 T000000 36421
074 U010000 2368
074 U020000 599
074 V010000 12.28
074 V020000 0.00
074 W000000 0.0000
074 X000000 1432
074 Y000000 0
075 A000000 0
075 B000000 38129
076 000000 0.00
077 A000000 Y
077 Q010000 Y
078 000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE CHARLES RIZZO
TITLE VICE PRESIDENT
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000922844
<NAME> REAL ESTATE - A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 39,098,245
<INVESTMENTS-AT-VALUE> 36,253,066
<RECEIVABLES> 274,890
<ASSETS-OTHER> 26,866
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 36,554,822
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 134,239
<TOTAL-LIABILITIES> 134,239
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 31,097,054
<SHARES-COMMON-STOCK> 2,367,639
<SHARES-COMMON-PRIOR> 2,856,524
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 431,208
<OVERDISTRIBUTION-GAINS> 69,218
<ACCUM-APPREC-OR-DEPREC> (2,845,179)
<NET-ASSETS> 29,078,130
<DIVIDEND-INCOME> 1,004,221
<INTEREST-INCOME> 8,663
<OTHER-INCOME> 0
<EXPENSES-NET> 257,806
<NET-INVESTMENT-INCOME> 755,078
<REALIZED-GAINS-CURRENT> (236,599)
<APPREC-INCREASE-CURRENT> 2,133,895
<NET-CHANGE-FROM-OPS> 2,652,374
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 685,290
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 170,607
<NUMBER-OF-SHARES-REDEEMED> 708,734
<SHARES-REINVESTED> 48,573
<NET-CHANGE-IN-ASSETS> (5,041,351)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 122,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 345,866
<AVERAGE-NET-ASSETS> 30,639,920
<PER-SHARE-NAV-BEGIN> 11.64
<PER-SHARE-NII> 0.23
<PER-SHARE-GAIN-APPREC> 0.67
<PER-SHARE-DIVIDEND> (0.26)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 12.28
<EXPENSE-RATIO> 1.25
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000922844
<NAME> REAL ESTATE - B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 39,098,245
<INVESTMENTS-AT-VALUE> 36,253,066
<RECEIVABLES> 274,890
<ASSETS-OTHER> 26,866
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 36,554,822
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 134,239
<TOTAL-LIABILITIES> 134,239
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6,970,780
<SHARES-COMMON-STOCK> 548,121
<SHARES-COMMON-PRIOR> 658,457
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 431,208
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2,845,179)
<NET-ASSETS> 6,715,693
<DIVIDEND-INCOME> 1,004,221
<INTEREST-INCOME> 8,663
<OTHER-INCOME> 0
<EXPENSES-NET> 257,806
<NET-INVESTMENT-INCOME> 755,078
<REALIZED-GAINS-CURRENT> (236,599)
<APPREC-INCREASE-CURRENT> 2,133,895
<NET-CHANGE-FROM-OPS> 2,652,374
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 125,191
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 39,204
<NUMBER-OF-SHARES-REDEEMED> 156,485
<SHARES-REINVESTED> 6,946
<NET-CHANGE-IN-ASSETS> (5,041,351)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 122,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 345,866
<AVERAGE-NET-ASSETS> 6,891,009
<PER-SHARE-NAV-BEGIN> 11.60
<PER-SHARE-NII> 0.19
<PER-SHARE-GAIN-APPREC> 0.67
<PER-SHARE-DIVIDEND> (0.21)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 12.25
<EXPENSE-RATIO> 2.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000922844
<NAME> REAL ESTATE - INST
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 39,098,245
<INVESTMENTS-AT-VALUE> 36,253,066
<RECEIVABLES> 274,890
<ASSETS-OTHER> 26,866
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 36,554,822
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 134,239
<TOTAL-LIABILITIES> 134,239
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 835,938
<SHARES-COMMON-STOCK> 50,581
<SHARES-COMMON-PRIOR> 49,564
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 431,208
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2,845,179)
<NET-ASSETS> 626,760
<DIVIDEND-INCOME> 1,004,221
<INTEREST-INCOME> 8,663
<OTHER-INCOME> 0
<EXPENSES-NET> 257,806
<NET-INVESTMENT-INCOME> 755,078
<REALIZED-GAINS-CURRENT> (236,599)
<APPREC-INCREASE-CURRENT> 2,133,895
<NET-CHANGE-FROM-OPS> 2,652,374
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 13,798
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 1,017
<NET-CHANGE-IN-ASSETS> (5,041,351)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 122,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 345,866
<AVERAGE-NET-ASSETS> 597,791
<PER-SHARE-NAV-BEGIN> 11.74
<PER-SHARE-NII> 0.27
<PER-SHARE-GAIN-APPREC> 0.66
<PER-SHARE-DIVIDEND> (0.28)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 12.39
<EXPENSE-RATIO> 1.00
</TABLE>
