APARTMENT INVESTMENT & MANAGEMENT CO
10-Q/A, 1998-07-02
REAL ESTATE INVESTMENT TRUSTS
Previous: APARTMENT INVESTMENT & MANAGEMENT CO, 8-K/A, 1998-07-02
Next: LESLIE BUILDING PRODUCTS INC, 8-K, 1998-07-02



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549
   
                                    FORM 10-Q/A
                                  AMENDMENT NO. 2
    

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended  MARCH 31, 1998 

                                   OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934


For the transition period from                    to 
                                ----------------      --------------------

Commission File Number 1-13232


                      APARTMENT INVESTMENT AND MANAGEMENT COMPANY  
              --------------------------------------------------------
               (Exact name of registrant as specified in its charter)


               Maryland                                84-1259577
   -------------------------------                  ------------------
   (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                   Identification No.)

1873 S. Bellaire Street, Suite 1700, Denver, Colorado      80222-4348
- ------------------------------------------------------     -----------
 (Address of principal executive offices)                  (Zip Code)

                                (303) 757-8101 
               ----------------------------------------------------
               (Registrant's telephone number, including area code) 

                                   Not applicable 
              -----------------------------------------------------
              (Former name, former address, and former fiscal year, 
                        if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. 
Yes   X     No   
    -- --       -----
   
<TABLE>

<S>                                                                           <C>
The number of shares of Class A Common Stock outstanding as of May 7, 1998:   41,180,472
The number of shares of Class B Common Stock outstanding as of May 7, 1998:      162,500

</TABLE>
    
                                      1
<PAGE>

                    APARTMENT INVESTMENT AND MANAGEMENT COMPANY
                                     FORM 10-Q


                                       INDEX
<TABLE>
<CAPTION>

PART I.   FINANCIAL INFORMATION                                         PAGE
                                                                        -----
<S>                                                                     <C>
    Item 1.    Financial Statements 

               Consolidated Balance Sheets as of March 31, 1998 
               (unaudited) and December 31, 1997                             3

               Consolidated Statements of Income for the Three Months 
               Ended March 31, 1998 and 1997 (unaudited)                     4

               Consolidated Statements of Cash Flow for the Three
               Months Ended March 31, 1998 and 1997 (unaudited)              5

               Notes to Consolidated Financial Statements (unaudited)        7


    Item 2.    Management's Discussion and Analysis of Financial           
               Condition and Results of Operations                          16

    Item 3.    Quantitative and Qualitative Disclosures about Market 
               Risk                                                         25

PART II.       OTHER INFORMATION         
 
    Item 1.    Legal Proceedings                                            26

    Item 2.    Changes in Securities                                        27

    Item 6.    Exhibits and Reports on Form 8-K                             27

    Signatures                                                              29


</TABLE>







                                      2
<PAGE>

                 APARTMENT INVESTMENT AND MANAGEMENT COMPANY
                        Consolidated Balance Sheets
                As of March 31, 1998 and December 31, 1997 
                     (In Thousands, Except Share Data)
   
<TABLE>
<CAPTION>
                                                                                    March 31,      December 31,
                                                                                      1998            1997
                                                                                   ------------    ------------
                                                                                   (unaudited)
<S>                                                                                <C>            <C>
ASSETS
Real Estate, net of accumulated depreciation of $215,724 and $153,285              $  1,537,646    $  1,503,922 
Property held for sale                                                                   35,824           6,284 
Investments held for sale                                                                23,759          22,144 
Investments in and notes receivable from unconsolidated subsidiaries                     88,775          84,459 
Investments in and notes receivable from unconsolidated real estate partnerships        245,682         212,150 
Cash and cash equivalents                                                                35,948          37,088
Restricted cash                                                                          31,186          24,229
Accounts receivable                                                                      24,586          28,656
Deferred financing costs                                                                 14,367          12,793
Goodwill, net of accumulated amortization of $2,087 and $522                            123,634         125,239
Other assets                                                                             59,064          43,546
                                                                                   ------------    ------------
Total assets                                                                       $  2,220,471    $  2,100,510 
                                                                                   ------------    ------------
                                                                                   ------------    ------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Secured notes payable                                                              $    697,036    $    681,421 
Secured tax-exempt bond financing                                                        73,560          74,010 
Secured short-term financing                                                             40,900          53,099 
                                                                                   ------------    ------------
Total indebtedness                                                                      811,496         808,530
                                                                                   ------------    ------------

Accounts payable, accrued and other liabilities                                          82,809          88,170
Resident security deposits and prepaid rents                                             10,023          10,213
                                                                                   ------------    ------------
Total liabilities                                                                       904,328         906,913
                                                                                   ------------    ------------

Commitments and contingencies                                                               -               -   

Minority interests in other partnerships                                                 36,128          36,335
Minority interest in AIMCO Operating Partnership                                        124,952         111,962

Stockholder's equity 
   Class A Common Stock, $.01 par value, 150,000,000 shares
      authorized, 41,144,945 and 40,418,789 shares issued and outstanding                   411             403
   Class B Common Stock, $.01 par value, 425,000 shares authorized,
      authorized, 162,500 shares issued and outstanding                                       2               2
   Non-voting preferred stock, $0.01 par value, 1,890,000 shares
      authorized, none issued and outstanding                                               -               -   
   Class B Cumulative Convertible Preferred Stock, $.01 par value,
      750,000 shares authorized, 750,000 shares issued and outstanding                   75,000          75,000 
   Class C Cumulative Preferred Stock, $.01 par value, 2,760,000 shares
      authorized, 2,400,000 shares issued and outstanding                                60,000          60,000 
   Class D Cumulative Preferred Stock, $.01 par value, 4,600,000 shares
      authorized, 4,200,000 and 0 shares issued and outstanding                         105,000             -   
   Additional paid-in capital                                                           992,001         977,601
   Notes due on common stock purchases                                                  (41,608)        (35,095)
   Distributions in excess of earnings                                                  (33,900)        (30,928)
   Accumulated other comprehensive losses                                                (1,843)         (1,683)
                                                                                   ------------    ------------
   Total stockholders' equity                                                         1,155,063       1,045,300
                                                                                   ------------    ------------
Total liabilities and stockholders' equity                                         $  2,220,471    $  2,100,510 
                                                                                   ------------    ------------
                                                                                   ------------    ------------
</TABLE>
    
                   See accompanying notes to consolidated financial statements.

                                      3
<PAGE>

                           APARTMENT INVESTMENT AND  MANAGEMENT COMPANY
                               Consolidated Statements of Income
                         For the Three Months Ended March 31, 1998 and 1997
                              (In Thousands, Except Per Share Data)
                                            (Unaudited)

<TABLE>
<CAPTION>
                                                                                         1998            1997
                                                                                      ---------       ---------
<S>                                                                                   <C>             <C>
RENTAL PROPERTY OPERATIONS
Rental and other property revenues                                                    $  71,336       $  38,040 
Property operating expenses                                                             (26,309)        (14,456)
Owned property management expense                                                        (2,132)         (1,321)
Depreciation                                                                            (13,977)         (7,455)
                                                                                      ---------       ---------
Income from property operations                                                          28,918          14,808
                                                                                      ---------       ---------
SERVICE COMPANY BUSINESS
Management fees and other income                                                          4,821           2,444 
Management and other expenses                                                            (1,961)         (1,420)
Corporate overhead allocation                                                              (147)           (147)
Amortization of management company goodwill                                              (1,717)           (237)
Other assets depreciation and amortization                                                   (3)            (88)
                                                                                      ---------       ---------
Income from service company business                                                        993             552
Minority interests in service company business                                               (1)             (1)
                                                                                      ---------       ---------
Company's share of income from service company business                                     992             551
                                                                                      ---------       ---------

General and administrative expenses                                                      (1,974)           (351)
Interest expense                                                                        (15,441)         (9,452)
Interest income                                                                           6,076             507
Minority interests in other partnerships                                                   (582)           (369)
Equity in losses of unconsolidated partnerships                                            (653)           -   
Equity in earnings of unconsolidated subsidiaries                                         4,068            -   
                                                                                      ---------       ---------
Income from operations                                                                   21,404           5,694
Extraordinary item - early extinguishment of debt                                           -              (269)
Gain on disposition of properties                                                         2,526            -   
                                                                                      ---------       ---------
Income before minority interest in AIMCO Operating Partnership                           23,930           5,425
Minority interest in AIMCO Operating Partnership                                         (2,288)           (841)
                                                                                      ---------       ---------
Net income                                                                            $  21,642        $  4,584 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Net income attributable to preferred shareholders                                     $   3,681        $  -   
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Net income attributable to common shareholders                                        $  17,961       $   4,584 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Net income                                                                            $  21,642       $   4,584
Other comprehensive income:
    Unrealized losses on investment in securities                                          (160)           -
                                                                                      ---------       ---------
Comprehensive income                                                                  $  21,482       $   4,584
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Basic earnings per common share                                                       $    0.44       $    0.28 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Diluted earnings per common share                                                     $    0.43       $    0.28 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Weighted average common shares outstanding                                               41,128          16,454 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Weighted average common shares and common share 
   equivalents outstanding                                                               41,310          16,586 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
Dividends paid per common share                                                       $  0.5625       $  0.4625 
                                                                                      ---------       ---------
                                                                                      ---------       ---------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      4
<PAGE>

                             APARTMENT INVESTMENT AND  MANAGEMENT COMPANY
                                CONSOLIDATED STATEMENTS OF CASH FLOW
                           For the Three Months Ended March 31, 1998 and 1997
                                         (In Thousands)
                                           (Unaudited)

<TABLE>
<CAPTION>
                                                                                         1998             1997
                                                                                       --------         -------
<S>                                                                                    <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                                                            $21,642         $ 4,584
                                                                                       --------         -------
  Adjustments to reconcile net income to net cash provided by
        operating activities:
     Depreciation and amortization                                                       15,872           8,405 
     Gain on disposition of properties                                                   (3,276)            -   
     Minority interest in Operating Partnership                                           2,288             841 
     Minority interests in other partnerships                                              (582)            369 
     Equity in losses of unconsolidated partnerships                                      2,673             -   
     Equity in earnings of unconsolidated subsidiaries                                   (4,068)            -   
     (Increase) decrease from changes in operating assets: 
         Restricted cash                                                                 (6,957)          5,408 
         Accounts receivable                                                              4,070            (969)
         Other assets                                                                   (11,352)          9,082 
     Increase (decrease) from changes in operating liabilities:
         Accounts payable, accrued and other liabilities                                (10,459)         (2,051)
         Resident security deposits and prepaid rents                                      (190)            307 
                                                                                       --------         -------
            Total adjustments                                                           (11,981)         21,392 
                                                                                       --------         -------
            Net cash provided by operating activities                                     9,661          25,976 
                                                                                       --------         -------
CASH FLOWS FROM INVESTING ACTIVITIES
       Proceeds from sale of real estate                                                 11,207             -   
       Purchase of real estate                                                           (6,804)           (628)
       Advances to unconsolidated real estate partnerships                              (36,092)            -   
       Purchase of general and limited partnership interests                             (5,790)            -   
       Additions to property held for sale                                               (1,874)            -   
       Capital replacements                                                              (2,790)           (986)
       Initial capital expenditures                                                      (3,289)           (973)
       Construction in progress and capital enhancements                                 (1,743)         (2,122)
       Purchase of office equipment and leasehold improvements                             (120)           (294)
       Proceeds from sale of property held for sale                                         270             -   
                                                                                       --------         -------
            Net cash used in investing activities                                       (47,025)         (5,003)
                                                                                       --------         -------

CASH FLOWS FROM FINANCING ACTIVITIES
       Proceeds from issuance of Class A Common Stock,
             net of underwriting and offering costs                                       9,636          51,463 
       Proceeds from issuance of Class D Preferred Stock,
             net of underwriting and offering costs                                     100,294             -   
       Principal repayments received on notes due from Officers on
             Class A Common Stock purchases                                               5,783             -   
       Repurchase of common stock                                                        (5,982)
       Repayments on secured notes payable                                              (27,830)            -   
       Net borrowings (repayments) on the Company's revolving credit facilities           7,400         (33,300)
       Principal repayments on secured notes payable                                     (3,926)         (1,175)
       Principal repayments on secured tax-exempt bond financing                           (450)           (346)
       Repayments on secured short-term financing                                       (19,099)        (30,752)
       Payment of loan costs, net of proceeds from interest rate hedge                   (2,041)           (148)
       Payment of common stock dividends                                                (23,248)         (7,183)
       Payment of distributions to minority interest in Operating Partnership            (2,928)         (1,171)
       Payment of preferred stock dividends                                              (1,385)            -   
                                                                                       --------         -------
            Net cash provided by (used in) financing activities                          36,224         (22,612)
                                                                                       --------         -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     (1,140)         (1,639)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                         37,088          13,170 
                                                                                       --------         -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                              $35,948         $11,531 
                                                                                       --------         -------
                                                                                       --------         -------
</TABLE>

                  See accompanying notes to consolidated financial statements.

                                      5
<PAGE>

                        APARTMENT INVESTMENT AND  MANAGEMENT COMPANY
                            Consolidated Statements of Cash Flow
                 (In Thousands Except Share and Operating Partnership Unit Data)

<TABLE>
<CAPTION>

<S>                                                                                         <C>
NON CASH INVESTING AND FINANCING ACTIVITIES 

PURCHASE OF REAL ESTATE 
Secured notes payable assumed in connection with purchase of real estate                    $  46,971
Issuance of 499,506 AIMCO Operating Partnership Units ("OP Units") in connection
  with the purchase of real estate                                                             16,423
Delayed issuance of 166,503 OP Units in connection with the purchase of real
  estate.                                                                                       5,474
                                                                                            ---------
                                                                                            $  68,868
                                                                                            ---------
                                                                                            ---------
</TABLE>


REDEMPTION OF OPERATING PARTNERSHIP UNITS

During the three months ended March 31, 1998 and 1997, 167,445 and 543,794  
OP Units with recorded values of $3,184 and $8,431, respectively, were 
redeemed in exchange for an equal number of shares of Class A Common Stock.

PROPERTY HELD FOR SALE
During the three months ended March 31, 1998, the Company entered into 
contracts to sell two apartment communities with a net book value of $27.9 
million.  These assets were reclassified to Property held for sale.

RECEIPT OF NOTES PAYABLE FROM OFFICERS 
During the three months ended March 31, 1998, the Company received notes 
payable from officers for a total of $12.3 million in connection with the 
sale of 336,030 shares of Class A Common Stock.

           See accompanying notes to consolidated financial statements.


                                      6
<PAGE>

                 APARTMENT INVESTMENT AND MANAGEMENT COMPANY
                  Notes to Consolidated Financial Statements
                         March 31, 1998 (Unaudited)

NOTE 1 -   ORGANIZATION  

           Apartment Investment and Management Company, a Maryland corporation
           incorporated on January 10, 1994 ("AIMCO" and together with its
           subsidiaries and other controlled entities, the "Company") owns a
           majority of the ownership interests in AIMCO Properties, L.P. (the
           "AIMCO Operating Partnership") through its wholly owned subsidiaries
           AIMCO-GP, Inc. and AIMCO-LP, Inc.  The Company held an 88% interest
           in the Operating Partnership as of March 31, 1998.  AIMCO-GP, Inc. is
           the sole general partner of the AIMCO Operating Partnership.  
            
           At March 31, 1998, AIMCO had 41,308,545 shares of Class A Common 
           Stock outstanding and the Operating Partnership had 5,728,938 
           Partnership Common Units ("OP Units") outstanding, for a combined 
           total of 47,037,483 shares and OP Units outstanding. 
           
           As of March 31, 1998, the Company, through its subsidiaries, owned 
           or controlled 41,886 units in 153 apartment communities and had an 
           equity interest in 75,109 units in 480 apartment communities.  In 
           addition, the Company managed 67,665 units in 356 apartment 
           communities for third parties and affiliates, bringing the total 
           owned and managed portfolio to 184,660 units in 989 apartment 
           communities.  The apartment communities are located in 42 states, 
           the District of Columbia and Puerto Rico.

NOTE 2 -   BASIS OF PRESENTATION
           
           PRINCIPLES OF CONSOLIDATION
           
           The accompanying consolidated financial statements include the
           accounts of AIMCO, the AIMCO Operating Partnership, majority owned
           subsidiaries and controlled real estate limited partnerships.  
           Interests held by limited partners in real estate partnerships
           controlled by the Company are reflected as Minority Interests in 
           Other Partnerships.
           
           All significant intercompany balances and transactions have been
           eliminated in consolidation.
           
           INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES
           
           The Company has investments in numerous subsidiaries.  Investments in
           entities in which the Company does not have control are accounted for
           under the equity method.  Under the equity method, the Company's 
           pro-rata share of the earnings or losses of the entity for the 
           periods being presented is included in equity in earnings from 
           unconsolidated subsidiaries (see Note 5).
           
           INVESTMENTS IN AND NOTES RECEIVABLE FROM REAL ESTATE PARTNERSHIPS
           
           The Company owns general and limited partnership interests in 
           numerous partnerships that own multi-family apartment properties.
           Investments in real estate partnerships in which the Company does not
           have control are accounted for under the equity method. Under the 
           equity method, the Company's pro-rata share of the earnings or losses
           of the entity for the periods being presented is included in equity 
           in losses from unconsolidated partnerships (see Note 6).

           COMPREHENSIVE INCOME

           In June 1997, the Financial Accounting Standards Board issued 
           Statement of Financial Accounting Standards No. 130, REPORTING 
           COMPREHENSIVE INCOME ("SFAS 130") which provides guidance with 
           respect to the  calculation and presentation of comprehensive 
           income. Comprehensive income includes all transactions affecting 
           stockholder's equity, including the traditional measure of net 
           income, and excluding contributions from and distributions to 
           stockholders.  Under SFAS 130, companies are required to present 
           comprehensive income and its components on the income statement 
           and as a component of stockholders' equity on the balance sheet.  
           As required, the Company adopted SFAS 130 as of January 1, 1998 
           and restated the components of stockholders' equity for the prior 
           period presented.

           EARNINGS PER SHARE
           
           Earnings per share for the three months ended March 31, 1997 have 
           been restated to comply with Statement of Financial Accounting 
           Standard No. 128, EARNINGS PER SHARE (see Note 15).

                                      7
<PAGE>

                 APARTMENT INVESTMENT AND MANAGEMENT COMPANY
           Notes to Consolidated Financial Statements (continued)
           
NOTE 2 -   BASIS OF PRESENTATION (CONTINUED) 

           INTERIM INFORMATION

           The accompanying unaudited consolidated financial statements of the 
           Company as of March 31, 1998 and for the three months ended March 
           31, 1998 and 1997 have been prepared in accordance with generally 
           accepted accounting principles for interim financial information.  
           Accordingly, they do not include all of the information and 
           footnotes required by generally accepted accounting principles for 
           complete financial statements.  In the opinion of management, all 
           adjustments considered necessary for a fair presentation have been 
           included and all such adjustments are of a recurring nature.

           The consolidated financial statements should be read in conjunction 
           with the audited consolidated financial statements and notes 
           thereto included in the Annual Report on Form 10-K/A for the year 
           ended December 31, 1997.  It should be understood that accounting 
           measurements at interim dates inherently involve greater reliance 
           on estimates than at year-end.  The results of operations for the 
           interim periods presented are not necessarily indicative of the 
           results for the entire year.  
           
           Certain reclassifications have been made to prior period financial
           statements to conform with the current period presentation.

NOTE 3 -   REAL ESTATE

           During the three months ended March 31, 1998, the Company purchased
           seven apartment communities containing 2,277 apartment units, as
           described below: 

<TABLE>
<CAPTION>>

             Date                                                      Number
           Acquired       Property                 Location            of Units
           --------       --------                 --------            --------
           <S>            <C>                      <C>                 <C>
             1/98         Crossings at Bell        Amarillo, TX          160
             2/98         Steeplechase             Tyler, TX             484  
             3/98         Casa Anita               Phoenix, AZ           224
             3/98         San Marina               Phoenix, AZ           399
             3/98         Cobble Creek             Tuscon, AZ            301
             3/98         Rio Cancion              Tuscon, AZ            379
             3/98         Sundown Village          Tuscon, AZ            330
                                                                       -----
                                                                       2,277
                                                                       -----
                                                                       -----
</TABLE>

           The aggregate consideration paid by the Company of $75.6 million
           consisted of $6.8 million in cash, 666,009 OP Units valued at $21.8
           million and the assumption of $47.0 million of secured long-term
           indebtedness.  The cash portions of the acquisitions were funded with
           borrowings under the Company's revolving credit facilities.
           
           In January 1998, the Company sold the Sun Valley Apartments, an
           apartment community containing 430 apartment units located in Salt
           Lake City, Utah, for $11.5 million, less selling costs of $0.3
           million.  The Company recognized a $3.3 million gain on the sale.
           
           As of March 31, 1998, the Company's management has indicated its
           intent to sell the Rillito Village and Village Park properties. 
           Accordingly, the underlying assets of these properties have been
           reclassified from real estate to property held for sale on the
           consolidated balance sheet. 

                                      8
<PAGE>

                APARTMENT INVESTMENT AND MANAGEMENT COMPANY
           Notes to Consolidated Financial Statements (continued)

NOTE 4 -   INVESTMENT IN AMBASSADOR APARTMENTS, INC.

           In September 1997, the Company acquired 886,600 shares of common 
           stock ("Ambassador Common Stock") of Ambassador Apartments, Inc. 
           ("Ambassador") for $19.9 million in cash. The shares acquired 
           represented 8.4% of the shares of Ambassador Common Stock 
           outstanding as of the date of the purchase.  Ambassador is a 
           self-administered and self-managed real estate investment trust 
           ("REIT") engaged in the ownership and management of garden-style 
           apartment properties leased primarily to middle income tenants.  As 
           of March 31, 1998, Ambassador owned 52 apartment communities with a 
           total of 15,728 units located in Arizona, Colorado, Florida, 
           Georgia, Illinois, Tennessee and Texas, and  managed one property 
           containing 252 units for an unrelated third party.  As of March 31, 
           1998, the fair market value of the Ambassador stock was $18.2 
           million.  Accordingly, the Company has recognized an unrealized 
           loss on the Ambassador investment of $1.7 million, which is 
           included as a component of stockholders' equity.
           
           On December 23, 1997, AIMCO and Ambassador entered into an 
           Agreement and Plan of Merger (the "Ambassador Merger Agreement") 
           which provides for the merger of Ambassador with and into AIMCO, 
           with AIMCO being the surviving corporation (the "Ambassador 
           Merger").  The Ambassador Merger Agreement also provides that, 
           unless otherwise agreed, the parties will use their reasonable best 
           efforts to effect a business combination of Ambassador Apartments, 
           L.P., a Delaware limited partnership (the "Ambassador Operating 
           Partnership"), and the AIMCO Operating Partnership.  Subsequent to 
           the execution of the Ambassador Merger Agreement, the AIMCO Operating
           Partnership and Ambassador Operating Partnership entered into an 
           Agreement and Plan of Merger (the "OP Merger Agreement) with AIMCO 
           MergerSub, L.P., a Delaware limited partnership and 99.9% owned 
           subsidiary partnership of the AIMCO Operating Partnership 
           ("MergerSub"), pursuant to which MergerSub will be merged with and 
           into the Ambassador Operating Partnership, with the Ambassador 
           Operating Partnership surviving (the "OP Merger).
           
           On May 8, 1998, holders of a majority of the outstanding shares of 
           Ambassador Common Stock voted to approve the merger with AIMCO (see 
           Note 16).
           
NOTE 5 -   INVESTMENT IN AND NOTES RECEIVABLE FROM UNCONSOLIDATED SUBSIDIARIES 

           In order to satisfy certain requirements of the Internal Revenue 
           Service Code applicable to AIMCO's status as a REIT, certain assets 
           of the Company are held through corporations (the "Unconsolidated 
           Subsidiaries") in which the AIMCO Operating Partnership holds 
           non-voting preferred stock that represents a 95% economic interest, 
           and certain officers and/or directors hold, directly or indirectly, 
           all of the voting common stock, representing a 5% economic 
           interest.  As a result of the controlling interest in the 
           Unconsolidated Subsidiaries held by others, the Company accounts 
           for its interest in the Unconsolidated Subsidiaries on the equity 
           method.  As of March 31, 1998, the Unconsolidated Subsidiaries 
           included Property Asset Management Services, Inc., AIMCO/NHP 
           Holdings, Inc. ("ANHI"), AIMCO/NHP Properties, Inc., NHP Property 
           Management Company and NHP A&R Services, Inc.  
           
           As of March 31, 1998, the Company's investment in the 
           Unconsolidated Subsidiaries totaled $88.8 million, which consisted 
           of a $50.0 million note receivable from, and $38.8 million of 
           preferred stock of, the Unconsolidated Subsidiaries.

                                      9
<PAGE>

                APARTMENT INVESTMENT AND MANAGEMENT COMPANY
           Notes to Consolidated Financial Statements (continued)
           
NOTE 6 -   INVESTMENT IN AND NOTES RECEIVABLE FROM UNCONSOLIDATED REAL ESTATE
           PARTNERSHIPS 
                 
           AIMCO/NHP Partners, L.P. ("ANPLP") owns general and limited
           partnership interests in partnerships that own conventional and
           affordable apartment units. ANPLP's ownership interests in these 
           partnerships range from 1% to 100%, and the provisions of the 
           partnership agreements give ANPLP varying degrees of control.  
           The Company owns a 99% limited partnership interest in ANPLP.  
           A limited liability company owned by certain officers of the Company
           is the 1% general partner of ANPLP. Based on the provisions of the 
           partnership agreement for ANPLP, the Company does not possess 
           control of the partnership.  As of March 31, 1998, the Company's 
           investment in unconsolidated partnerships, including ANPLP, totaled 
           $245.7 million.  
           
           The following table provides selected combined financial information
           for both the Company's unconsolidated subsidiaries and unconsolidated
           real estate partnerships as of and for the three months ended March
           31, 1998 (in thousands):

<TABLE>
<CAPTION>
                   <S>                                                 <C>
                   Real estate, net of accumulated depreciation        $2,127,306
                   Management contracts                                    50,514
                   Goodwill                                                44,799
                   Other Assets                                           480,416
                   Total assets                                         2,705,305
                   Secured notes payable                                2,855,886
                   Accounts payable and accrued liabilities               678,770
                   Stockholders' and partners' equity                    (829,351) 
                   Total liabilities and stockholders' equity           2,705,305
            
                   Rental and other property revenues                    $186,765
                   Property operating expenses                           (107,774)
                   Depreciation expense                                   (24,955)
                   Service company revenues                                20,779
                   Service company expenses                               (12,335)
                   Interest expense, net                                  (52,737)
                   Net income                                               7,873

</TABLE>

NOTE 7 -  SECURED NOTES PAYABLE

          During the three months ended March 31, 1998, the Company assumed
          $47.0 million in notes payable secured by first trust deeds in
          connection with the purchase of seven apartment communities (see Note
          3). 
          
          The following table summarizes the Company's secured notes payable as
          of March 31, 1998 and December 31, 1997, all of which are non-recourse
          to the Company (in thousands):

<TABLE>
<CAPTION>
                                                            March 31, 1998      December 31, 1997
                                                            --------------      -----------------
                  <S>                                      <C>                 <C>
                   Fixed rate, fully-amortizing notes           $604,882            $561,056
                   Fixed rate, non-amortizing notes               78,274             106,424
                   Floating rate, non-amortizing notes            13,880              13,941
                                                              ----------            ---------
                          Total                                 $697,036            $681,421
                                                              ----------            ---------
                                                              ----------           ----------
</TABLE>

                                      10
<PAGE>

                    APARTMENT INVESTMENT AND MANAGEMENT COMPANY
               Notes to Consolidated Financial Statements (continued)

NOTE 8 -  SECURED TAX-EXEMPT BOND FINANCING
          
          The following table summarizes the Company's secured tax-exempt bond
          financing at March 31, 1998 and December 31, 1997 (in thousands):

<TABLE>
<CAPTION>

                                                      March 31, 1998  December 31, 1997
                                                      --------------  -----------------
          <S>                                          <C>            <C>
          7.0% fully-amortizing bonds due July 2016      $46,191        $46,498
          6.9% fully-amortizing bonds due July 2016        9,465          9,529
          4.2% interest only bonds due July 2016           5,917          5,958
          6.0% interest only bonds due September 1998      5,287          5,325
          5.4% interest only bonds due December 2002       6,700          6,700
                                                         -------        -------
                Total                                    $73,560        $74,010
                                                         -------        -------
                                                         -------        -------
</TABLE>

NOTE 9 -  SECURED SHORT-TERM FINANCING 

          The Company utilizes a variety of secured short-term financing
          instruments to manage its working capital needs and to fund real
          estate investments, including variable rate revolving credit
          facilities, as well as various fixed and floating rate term loans.  
          
          In January 1998, the Company replaced its previous revolving credit 
          facility with a new $50 million unsecured revolving credit facility 
          with Bank of America National Trust and Savings Association ("Bank 
          of America") and BankBoston, N.A. (the "BOA Credit Facility").  The 
          AIMCO Operating Partnership is the borrower under the BOA Credit 
          Facility, but all obligations thereunder are guaranteed by AIMCO 
          and certain subsidiaries.  The interest rate under the BOA Credit 
          Facility is based on either LIBOR or Bank of America's reference 
          rate, at the election of the Company, plus an applicable margin 
          (the "Margin"). The Margin ranges between 0.6% and 1.0% in the case 
          of LIBOR-based loans, and between 0% and 0.5% in the case of loans 
          based on Bank of America's reference rate, depending upon the 
          credit rating of the AIMCO Operating Partnership's senior 
          unsubordinated unsecured long-term indebtedness.  The BOA Credit 
          Facility expires on January 26, 2000 unless extended for successive 
          one-year periods, at the discretion of the lenders.    The BOA 
          Credit Facility provides for the conversion of the revolving 
          facility into a three-year term loan.  The availability of funds to 
          the Company under the BOA Credit Facility is subject to certain 
          borrowing base restrictions and other customary restrictions, 
          including compliance with financial and other covenants thereunder. 
          The Company had outstanding borrowings under the BOA Credit 
          Facility of $4.0 million as of March 31, 1998.
          
          On May 8, 1998, the Company increased its borrowing capacity under 
          the BOA Credit Facility to $125.0 million for a six-month period 
          (see Note 16). 
          
          In February 1998, the AIMCO Operating Partnership, as borrower, and 
          AIMCO and certain single asset wholly-owned subsidiaries of the 
          AIMCO Operating Partnership (the "Owners"), as guarantors, entered 
          into a five year $50 million secured credit facility agreement (the 
          "WMF Credit Facility") with Washington Mortgage Financial Group, 
          Ltd. ("Washington Mortgage"), which provides for the conversion of 
          all or a portion of such revolving credit facility to a base loan 
          facility.  At the AIMCO Operating Partnership's request, the 
          commitment amount may be increased to an amount not to exceed $250 
          million, subject to the consent of Washington Mortgage and FNMA in 
          their sole and absolute discretion.  The AIMCO Operating 
          Partnership and affiliates have pledged their ownership interests 
          in the Owners as security for its obligations under the WMF Credit 
          Facility.  The guarantees of the Owners are secured by assets of 
          the Owners, including four apartment properties and two mortgage 
          notes.  The interest rate on each

                                      11
<PAGE>

             APARTMENT INVESTMENT AND MANAGEMENT COMPANY
        Notes to Consolidated Financial Statements (continued)
          
NOTE 9 -  SECURED SHORT-TERM FINANCING (CONTINUED)
          
          advance is determined by investor bids for FNMA mortgage-backed
          securities, plus a margin presently equal to 0.5%.  The maturity date
          of each advance under the revolving portion of the WMF Credit Facility
          is a date between three and nine months from the closing date of the
          advance, as selected by the AIMCO Operating Partnership.  Advances
          under the base facility mature at a date, selected by the AIMCO
          Operating Partnership, between ten and twenty years from the date of
          the advance. The Company had outstanding borrowings under the WMF
          Credit Facility of $36.9 million as of March 31, 1998.

NOTE 10 - INTEREST RATE LOCK AGREEMENTS
     
          In September 1997, the Company entered into an interest rate lock
          agreement with a major investment banking company, having a notional
          principal amount of $75.0 million, in anticipation of refinancing
          certain floating rate indebtedness. The interest rate lock agreement
          fixed the ten-year treasury rate at 6.294%.  An unrealized loss of
          approximately $3.5 million relating to the hedge has been deferred as
          of March 31, 1998. On April 30, 1998, the Company refinanced certain
          mortgage indebtedness relating to four real estate partnerships.  As a
          result of the refinancing, the Company reduced the notional value of
          the interest rate lock agreement to $44.9 million, and realized losses
          of approximately $1.4 million, which were deferred and will be
          amortized over the life of the refinanced debt.  The remaining amount
          of the interest rate lock agreement has been split into separate
          agreements with notional amounts equal to $6.9 million and $38.0 
          million, which fix the ten-year treasury rates at 6.319% and 6.337%, 
          and mature on May 15, 1998 and May 29, 1998, respectively. 
          
NOTE 11 - COMMITMENTS AND CONTINGENCIES

          HIGH PERFORMANCE UNITS

          In January 1998, the Company agreed to sell 15,000 Class I High 
          Performance Partnership Units (the "High Performance Units") 
          to a partnership owned by fourteen members of AIMCO's senior 
          management, and to three of its independent directors for $2.1 
          million in cash. The High Performance Units have nominal value 
          unless the Company's total return, defined as distribution 
          income plus share price appreciation, over the three year 
          period ending December 31, 2000, is at least 30% and exceeds 
          the industry average, as determined by a peer group index, by 
          at least 15% (the "Total Return"). At the conclusion of the 
          three year period, if the Company's Total Return satisfies 
          these criteria, the holders of the High Performance Units will 
          receive distributions and allocations of income and loss from 
          the AIMCO Operating Partnership in the same amounts and at the 
          same times as would holders of a number of OP Units equal to the 
          quotient obtained by dividing (i) the products of (a) 15% of the 
          amount by which the Company's Cumulative Total Return over the 
          three year period exceeds the greater of 115% of a peer group 
          index or 30% (such excess being the "Excess Return"), multiplied 
          by (b) the weighted average market value of the Company's 
          outstanding Common Stock and OP Units, by (ii) the market value 
          of one share of Class A Common Stock at the end of the three year 
          period. The three year measurement period will be shortened in 
          the event of a change of control of the Company. Unlike OP Units, 
          the High Performance Units are not redeemable or convertible into 
          Class A Common Stock. Because there is substantial uncertainty 
          that the High Performance Units will have more than nominal value 
          due to the required Total Return over the three year term, the 
          Company has not recorded any value to the High Performance Units, 
          if, however, the measurement period would have ended March 31, 
          1998, the Excess Return would have been $71.2 million and the 
          value of the High Performance Units would have been $10.7 million.

          INSIGNIA MERGER

          On March 17, 1998, AIMCO, the AIMCO Operating Partnership and Insignia
          Financial Group, Inc. ("Insignia") and its subsidiary, Insignia/ESG,
          Inc. entered into a definitive merger agreement (the "Insignia Merger
          Agreement"), pursuant to which Insignia will be merged (the "Insignia
          Merger") with and into AIMCO, with AIMCO being the surviving
          corporation.  Upon the completion of the merger, the Company will
          assume property management of approximately 192,000 apartment units,
          consisting of 115,000 units owned by partnerships which will be
          controlled by AIMCO and 77,000 units owned by third parties.  In
          addition, the Company will acquire an approximate 61% ownership
          interest in Insignia Properties Trust ("IPT"), which owns a 32%
          weighted average general and limited partnership interest in
          approximately 51,000 apartment units.   The total consideration to be
          paid in the merger of approximately $810.0 million consists of
          approximately $303.0 million of AIMCO preferred stock, the assumption
          of approximately $307.0 million of mortgage indebtedness, the
          assumption of approximately $150.0 million of indebtedness represented
          by preferred convertible securities of an Insignia subsidiary, and
          the payment of a $50.0 million special dividend to Insignia
          shareholders.  The Company has agreed to offer to acquire the
          outstanding shares of beneficial interest in IPT not held by Insignia
          at a price of at least $13.25 per IPT share, or approximately $100.0
          million.  
          
          Consummation of the Insignia Merger is subject to the affirmative vote
          of the holders of two-thirds of the outstanding shares of Insignia
          common stock, the approval of all appropriate governmental and
          regulatory authorities and other customary conditions.  The Insignia
          Merger is expected to be consummated during the third quarter of 1998.

                                      12
<PAGE> 

               APARTMENT INVESTMENT AND MANAGEMENT COMPANY
         Notes to Consolidated Financial Statements (continued)
     
NOTE 12 - MINORITY INTERESTS IN OTHER PARTNERSHIPS
          
          Interests held by limited partners (other than the Company) in real
          estate partnerships controlled by the Company are reflected as
          Minority Interests in Other Partnerships.  Net income is allocated
          based on the percentage interest owned by these limited partners in
          each respective real estate partnership.  

NOTE 13 - MINORITY INTEREST IN OPERATING PARTNERSHIP
   
          The AIMCO Operating Partnership's income for each period is allocated
          between the Company and the outside limited partners, whose
          interests are represented by OP Units, based on their respective
          weighted-average ownership percentage in the Operating Partnership for
          the period.  The Company records the issuance of OP Units and the
          assets acquired in purchase transactions based on the market price of
          the Company's Class A Common Stock immediately prior to the date of
          execution of the purchase contract. The holders of the OP Units
          receive distributions, pro-rated from the date of admittance, in an
          amount equivalent to the dividends paid to holders of Class A Common
          Stock.  During 1998, the weighted-average ownership interest in the
          AIMCO Operating Partnership held by the OP Unit holders was 11.4%.  At
          March 31, 1998, the ownership interest of the OP Unit holders was
          11.2%.
    
          After holding the OP Units for one year, the limited partners have the
          right to redeem their OP Units for cash.  Notwithstanding that right,
          AIMCO may elect to acquire some or all of the OP Units tendered for
          redemption in exchange for shares of Class A Common Stock in lieu of 
          cash.  

NOTE 14 - STOCKHOLDERS' EQUITY
          
          On February 19, 1998, AIMCO issued 4,200,000 shares of 8 3/4% Class D
          Cumulative Preferred Stock, par value $0.01 per share ("Class D
          Preferred Stock") in a public offering.  Holders of the Class D
          Preferred Stock are entitled to receive, when, as and if declared by
          the Board of Directors, annual cash dividends equal to $2.1875 per
          share.  The Class D Preferred Stock is senior to the Class A Common
          Stock, and ranks on a parity with the Class B Preferred Stock and
          Class C Preferred Stock as to dividends and upon liquidation.  Upon
          any liquidation, dissolution or winding up of AIMCO, before payment or
          distributions by AIMCO shall be made to any holders of Class A Common
          Stock, the holders of the Class D Preferred Stock shall be entitled to
          receive a liquidation preference of $25 per share, plus accrued and
          unpaid dividends.  The net proceeds of $100.3 million were used to
          repay indebtedness under the BOA Credit Agreement.

                                      13
<PAGE>

               APARTMENT INVESTMENT AND MANAGEMENT COMPANY
        Notes to Consolidated Financial Statements (continued)
     
NOTE 14 - STOCKHOLDERS' EQUITY (CONTINUED)
     
          During the three months ended March 31, 1998, the Company sold 336,030
          shares of Class A Common Stock to certain members of the Company's
          management, at an average price of $36.61 per share.  In payment for 
          the stock, such members of management executed notes payable to AIMCO 
          totaling $12.3 million, which bear interest at a fixed rate of 7.0% 
          per annum, payable quarterly, and are due in ten years.  The notes are
          secured by the stock purchased and are recourse as to 25% of the 
          original amount borrowed.  
     
          In March 1998, the Company repurchased 163,600 shares of Class A
          Common Stock on the open market for $6.0 million, or an average price
          of $36.55 per share.
     
NOTE 15 - EARNINGS PER SHARE
     
          The following table illustrates the calculation of basic and diluted
          earnings per share for the three months ended March 31, 1998 and 1997
          (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                                   1998       1997
                                                                                 -------     -------
          <S>                                                                    <C>         <C>
          NUMERATOR:
          Net income                                                             $21,642      $4,584
          Preferred stock dividends                                               (3,681)          -
                                                                                 -------     -------
          Numerator for basic and diluted earnings per share - income 
          attributable to common shareholders                                    $17,961      $4,584
                                                                                 -------     -------
                                                                                 -------     -------
          DENOMINATOR:
          Denominator for basic earnings per share - weighted average 
          number of shares of common stock outstanding                            41,128      16,454
          Effect of dilutive securities                                              182         132
                                                                                 -------     -------
          Denominator for dilutive earnings per share                             41,310      16,586
                                                                                 -------     -------
                                                                                 -------     -------
          BASIC EARNINGS PER COMMON SHARE:
             Operations                                                            $0.38       $0.30
             Gain on disposition of properties                                      0.06           -
             Extraordinary item                                                        -       (0.02)
                                                                                 -------     -------
             Total                                                                 $0.44       $0.28
                                                                                 -------     -------
                                                                                 -------     -------
          DILUTED EARNINGS PER COMMON SHARE:
             Operations                                                            $0.37       $0.30
             Gain on disposition of properties                                      0.06           -
             Extraordinary item                                                        -       (0.02)
                                                                                 -------     -------
             Total                                                                 $0.43       $0.28
                                                                                 -------     -------
                                                                                 -------     -------
</TABLE>

NOTE 16 - SUBSEQUENT EVENTS 
          
          ARBOR STATION ACQUISITION
          
          On April 15, 1998, the Company purchased Arbor Station, a 264-unit
          apartment community located in Montgomery, Alabama.  Total
          consideration paid of $11.4 million was comprised of $9.9 million in
          cash, and 38,237 OP units valued at $1.5 million.  

                                      14
<PAGE>

                APARTMENT INVESTMENT AND MANAGEMENT COMPANY
          Notes to Consolidated Financial Statements (continued)
          
NOTE 16 - SUBSEQUENT EVENTS (CONTINUED)
          
          DIVIDEND DECLARED
          
          On April 16, 1998, the AIMCO Board of Directors declared a cash
          dividend of $0.5625 per share of AIMCO Class A Common Stock for the
          quarter ended March 31, 1998, payable on May 14, 1998 to stockholders
          of record on May 7, 1998.  
          
          HEATHER RIDGE ACQUISITION
          
          On April 30, 1998, the Company purchased Heather Ridge II, a 72-unit
          apartment community located in Arlington, Texas.  Total consideration
          paid of $2.0 million was comprised of $0.8 million in cash and the
          assumption of $1.2 million in mortgage indebtedness.
          
          INCREASE IN UNSECURED REVOLVING CREDIT FACILITY
          
          On May 8, 1998, the Company increased its borrowing capacity under the
          BOA Credit Facility to $125.0 million for a six-month period.  At the
          conclusion of the six-month period, the maximum borrowing capacity
          returns to its original $50.0 million.  The interest rate to be
          applied to the incremental borrowings is based on either LIBOR plus a
          margin of 0.9% or the aforementioned Bank of America reference rate. 
          The additional borrowing capacity will be used to facilitate the
          closing of the Ambassador and Insignia mergers.  
          
          AMBASSADOR MERGER
          
          On May 8, 1998, holders of a majority of the outstanding shares of
          Ambassador Common Stock voted to approve the merger with AIMCO.  The
          Ambassador Merger was completed the same day.  Pursuant to the
          Ambassador Merger Agreement, all outstanding shares of Ambassador
          Common Stock were converted into AIMCO Class A Common Stock, at a
          conversion ratio of 0.553, resulting in the issuance of up to
          6,578,833 shares of AIMCO Class A Common Stock.  Concurrently, all
          outstanding options to purchase Ambassador Common Stock were converted
          into options to purchase AIMCO Class A Common Stock, at the same
          conversion ratio, or cash.  Contemporaneously with the consummation of
          the Ambassador Merger, the OP Merger was consummated, each outstanding
          unit of limited partnership interest in the Ambassador Operating
          Partnership was converted into the right to receive 0.553 AIMCO OP
          Units, and as a result. the Ambassador Operating Partnership became a
          99.9% owned subsidiary partnership of the AIMCO Operating Partnership.
          
                                      15
<PAGE>

                      APARTMENT INVESTMENT AND MANAGEMENT COMPANY

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

OVERVIEW

As of March 31, 1998, the Company owned or managed 184,660 apartment units,
comprised of 41,886 units in 153 apartment communities owned or controlled by
the Company (the "Owned Properties"), 75,109 units in 480 apartment communities
in which the Company has an equity interest (the "Equity Properties") and 67,665
units in 356 apartment communities which the company manages for third parties 
and affiliates (the "Managed Properties" and together with the Owned 
Properties and Equity Properties, the "AIMCO Properties").  The apartment 
communities are located in 42 states, the District of Columbia and Puerto Rico.

The following discussion contains forward-looking statements that are subject to
significant risks and uncertainties.  There are several important factors that
could cause actual results to differ materially from the results anticipated by
the forward-looking statements contained in the following discussion.  Such
factors and risks include, but are not limited to: financing risks, including
the risk that the Company's cash flow from operations may be insufficient to
meet required payments of principal and interest on its debt; real estate risks,
including variations of real estate values and the general economic climate in
local markets and competition for tenants in such markets; acquisition and
development risks, including failure of such acquisitions to perform in
accordance with projections; and possible environmental liabilities, including
costs which may be incurred due to necessary remediation of contamination of
properties presently owned or previously owned by the Company.  In addition, the
Company's continued qualification as a REIT involves the application of highly
technical and complex provisions of the Internal Revenue Code.  Readers should
carefully review the financial statements and the notes thereto, as well as the
risk factors described in documents the Company files from time to time with the
Securities and Exchange Commission.

RESULTS OF OPERATIONS

COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 1998 TO THE THREE MONTHS ENDED
MARCH 31, 1997

NET INCOME

The Company recognized net income of $21.6 million for the three months ended 
March 31, 1998, compared to $4.6 million for the three months ended March 31, 
1997.  The increase in net income of $17.0 million, or 370.6% was primarily 
the result of the significant increase in the number of owned properties and 
investments in unconsolidated subsidiaries and real estate partnerships 
during 1997 (the "1997 Acquisitions"), including the acquisition of NHP 
properties, and the purchase of seven properties in the first quarter of 1998 
(the "1998 Acquisitions"). The increase in net income is partially offset by 
the sale of five properties in 1997 (the "1997 Sold Properties") and one 
property in 1998 (the "1998 Sold Property"), increased real estate 
depreciation, increased goodwill amortization and increased interest expense 
associated with indebtedness which was assumed or incurred in connection with 
the acquisitions described above.  These factors are discussed in more detail 
in the following paragraphs.

RENTAL PROPERTY OPERATIONS

Rental and other property revenues from the Company's Owned Properties 
totaled $71.3 million for the three months ended March 31, 1998, compared to 
$38.0 million for the three months ended March 31, 1997, an increase of $33.3 
million, or 87.6%. Rental and other property revenues consisted of the 
following (in thousands):

                                      16
<PAGE>

<TABLE>
<CAPTION>
                                             Three months ended     Three months ended 
                                                March 31, 1998         March 31, 1997
                                             ------------------     ------------------
<S>                                          <C>                    <C>
"Same store" properties                          $45,473               $34,117
1997 Acquisitions                                 22,023                     -
1998 Acquisitions                                    326                     -
1997 Sold Properties                                   -                 1,201
1998 Sold Property                                    99                   520
Properties in lease-up after the completion 
of an expansion or renovation                      3,415                 2.202        
                                               -----------          ------------
Total                                            $71,336               $38,040   
                                               -----------          ------------
                                               -----------         -------------
</TABLE>

Property operating expenses, consisting of on-site payroll costs, utilities 
(net of reimbursements received from tenants), contract services, turnover 
costs, repairs and maintenance, advertising and marketing, property taxes and 
insurance, totaled $26.3 million for the three months ended March 31, 1998, 
compared to $14.5 million for the three months ended March 31, 1997, an 
increase of $11.8 million or 81.4%.  Operating expenses consisted of the 
following (in thousands):

<TABLE>
<CAPTION>
                                             Three months ended     Three months ended 
                                                March 31, 1998         March 31, 1997
                                             ------------------     ------------------
<S>                                          <C>                    <C>

"Same store" properties                            $16,612               $13,090
1997 Acquisitions                                    8,439                     -
1998 Acquisitions                                      164                     -
1997 Sold Properties                                     -                   535
1998 Sold Property                                     111                   187
Properties in lease-up after the completion 
of an expansion or renovation                          983                   644
                                                  --------               ---------
Total                                              $26,309               $14,456
                                                  --------               ---------
                                                  --------               ---------

</TABLE>

Owned property management expenses, representing the costs of managing the
Company's Owned Properties, totaled $2.1 million for the three months ended
March 31, 1998, compared to $1.3 million for the three months ended March 31,
1997, an increase of $0.8 million, or 61.5%. The increase resulted from the
acquisition of properties in 1997 and 1998.

SERVICE COMPANY BUSINESS

The Company's share of income from the service company business was $1.0 
million for the three months ended March 31, 1998, compared to $0.6 million 
for the three months ended March 31, 1997.  The increase in income of $0.4 
million was due to increased revenues from the acquisition of partnership 
interests, which provide for certain partnership and administrative fees, and 
the acquisition of a captive insurance subsidiary in connection with the 
acquisition of the NHP Real Estate Companies in June 1997.  The increase in 
revenues was offset by the loss of commercial asset management revenues as a 
result of the scheduled termination of asset management contracts at March 
31, 1997. 

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased from $0.4 million for the three 
months ended March 31, 1997 to $2.0 million for the three months ended March 
31, 1998, a 400.0% increase.  The increase is primarily due to additional 
corporate costs and additional employee salaries associated with the purchase 
of NHP in December 1997.  

                                      17
<PAGE>

INTEREST EXPENSE

Interest expense, which includes the amortization of deferred financing 
costs, totaled $15.4 million for the three months ended March 31, 1998, 
compared to $9.5 million for the three months ended March 31, 1997, an 
increase of $5.9 million, or 62.1%.  The increase consists of the following 
(in thousands): 

<TABLE>

         <S>                                                       <C>
         Interest expense on secured short-term and long-term 
           indebtedness incurred in connection with the 1997 
           Acquisitions                                            $5,945

         Interest expense on secured and unsecured short-term 
           and long-term indebtedness incurred in connection 
           with the 1998 Acquisitions                                  86

         Decrease in interest expense on the Company's other
           indebtedness due to principal amortization                 (42)
                                                                   ------
         Total increase                                            $5,989
                                                                   ------
                                                                   ------
</TABLE>

INTEREST INCOME

Interest income totaled $6.1 million for the three months ended March 31, 
1998, compared to $0.5 million for the three months ended March 31, 1997.  
The increase of $5.6 million is primarily due to interest earned on loans 
made by the Company to partnerships in which the Company acts as the general 
partner. 

LIQUIDITY AND CAPITAL RESOURCES

At March 31, 1998, the Company had $35.9 million in cash and cash 
equivalents. In addition, the Company had $31.2 million of restricted cash 
primarily consisting of reserves and impounds held by lenders for capital 
expenditures, property taxes and insurance.  The Company's principal demands 
for liquidity include normal operating activities, payments of principal and 
interest on outstanding debt, capital improvements, acquisitions of or 
investments in properties, dividends paid to its stockholders and 
distributions paid to minority limited partners in the Operating Partnership. 
The Company considers its cash provided by operating activities, and funds 
available under its credit facilities, to be adequate to meet short-term 
liquidity demands. The Company utilizes its revolving credit facilities for 
general corporate purposes and to fund investments on an interim basis.  

In January 1998, the Company replaced its previous $100 million revolving 
credit facility with a new $50 million unsecured credit facility with Bank of 
America and BankBoston, N.A. (the "BOA Credit Facility").  The AIMCO 
Operating Partnership is the borrower under the BOA Credit Facility, but all 
obligations thereunder are guaranteed by AIMCO and certain subsidiaries.  The 
interest rate under the BOA Credit Facility is based on either LIBOR or Bank 
of America's reference rate, at the election of the Company, plus an 
applicable margin (the "Margin").  The Margin ranges between 0.6% and 1.0% in 
the case of LIBOR-based loans, and between 0% and 0.5% in the case of loans 
based on Bank of America's reference rate, depending upon the credit rating 
of the AIMCO Operating Partnership's senior unsubordinated unsecured 
long-term indebtedness.  The BOA Credit Facility expires on January 26, 2000 
unless extended for successive one-year periods, at the discretion of the 
lenders.  The BOA Credit Facility provides for the conversion of the 
revolving facility into a three-year term loan.  The availability of funds to 
the Company under the BOA Credit Facility is subject to certain borrowing 
base restrictions and other customary restrictions, including compliance with 
financial and other covenants thereunder.   The Company had outstanding 
borrowings under the BOA Credit Facility of $4.0 million as of March 31, 1998.

On May 8, 1998, the Company increased its borrowing capacity under the BOA 
Credit Facility to $125.0 million for a six-month period.  At the conclusion 
of the six-month period, the maximum borrowing capacity returns to its 
original $50.0 million.  The interest rate to be applied to the incremental 
borrowings is based on either LIBOR plus a margin of 0.9% or the 
aforementioned Bank of America reference rate.  

                                      18
<PAGE>

In February 1998, the AIMCO Operating Partnership, as borrower, and AIMCO and 
certain single asset wholly-owned subsidiaries of the AIMCO Operating 
Partnership (the "Owners"), as guarantors, entered into a five year $50 
million secured credit facility agreement (the "WMF Credit Facility") with 
Washington Mortgage Financial Group, Ltd. ("Washington Mortgage"), which 
provides for the conversion of all or a portion of such revolving credit 
facility to a base loan facility.  The WMF Credit Facility provides that all 
the rights of Washington Mortgage are assigned to the Federal National 
Mortgage Association ("FNMA"), but FNMA does not assume Washington Mortgage's 
obligations under the WMF Credit Facility.  At the AIMCO Operating 
Partnership's request, the commitment amount may be increased to an amount 
not to exceed $250 million, subject to the consent of Washington Mortgage and 
FNMA in their sole and absolute discretion.  The AIMCO Operating Partnership 
and affiliates have pledged their ownership interests in the Owners as 
security for its obligations under the WMF Credit Facility.  The guarantees 
of the Owners are secured by assets of the Owners, including four apartment 
properties and two mortgage notes.  Advances to the AIMCO Operating 
Partnership under the WMF Credit Facility are funded with the proceeds of the 
sale to investors of FNMA mortgage-backed securities that are secured by the 
advance and an interest in the collateral.  The interest rate on each advance 
is determined by investor bids for such mortgage-backed securities, plus a 
margin presently equal to 0.5%.  The maturity date of each advance under the 
revolving portion of the WMF Credit Facility is a date between three and nine 
months from the closing date of the advance, as selected by the AIMCO 
Operating Partnership.  Advances under the base facility mature at a date, 
selected by the AIMCO Operating Partnership, between ten and twenty years 
from the date of the advance.  Subject to certain conditions, the AIMCO 
Operating Partnership has the right to add or substitute collateral.  The  
WMF Credit Facility requires the Company to maintain a ratio of debt to gross 
asset value of no more than 0.55 to 1.0, and interest coverage ratio of at 
least 2.25 to 1.0, and a debt service coverage ratio of at least 2.0 to 1.0, 
imposes minimum net worth requirements and also provides other financial 
covenants and interest coverage ratio requirements that are specifically 
related to the collateral. The Company had outstanding borrowings under the 
WMF Credit Facility of $36.9 million as of March 31, 1998.

In September 1997, the Company entered into an interest rate lock agreement 
with a major investment banking company, having a notional principal amount 
of $75.0 million, in anticipation of refinancing certain floating rate 
indebtedness. The interest rate lock agreement fixed the ten-year treasury 
rate at 6.294%.  An unrealized loss of approximately $3.5 million relating to 
the hedge has been deferred as of March 31, 1998.   On April 30, 1998, the 
Company refinanced certain mortgage indebtedness relating to four real estate 
partnerships.  As a result of the refinancing, the Company reduced the 
notional value of the interest rate lock agreement by $30.1 million, and 
realized losses of approximately $1.4 million, which were deferred and will 
be amortized over the life of the refinanced debt.  The remaining interest 
rate lock agreement of $44.9 million was split into separate agreements with 
notional amounts of $6.9 million and $38.0 million, which fix the ten-year 
treasury rates at 6.319% and 6.337%, and mature on May 15, 1998 and May 29, 
1998, respectively. 

From time to time, the Company has offered to acquire and, in the future, may 
offer to acquire the unaffiliated limited partnership interests in certain 
limited partnerships whose general partnership interests were acquired by the 
Company, including certain partnerships acquired in 1996 and certain 
partnerships in which the NHP Real Estate Companies own interests.  Any such 
acquisitions will require funds to pay the purchase price for such interests. 
Cash payments made in connection with such acquisitions totaled $5.8 million 
for the three months ended March 31, 1998.

The Company expects to meet its short-term liquidity requirements as well as 
property acquisitions, refinancings of short-term debt, and tender offers, 
with long-term, fixed rate, fully amortizing debt, secured or unsecured 
indebtedness, the issuance of debt securities, OP Units or equity securities 
and cash generated from operations.  In April 1997, the Company filed a shelf 
registration statement with the SEC that registered $1.0 billion of 
securities for sale on a delayed or continuous basis.  The shelf registration 
statement was declared effective in May 1997.  Since that time, the Company 
has issued common and preferred stock and received net proceeds of $580.6 
million.

                                      19
<PAGE>

As of March 31, 1998, 94% of the Company's Owned Properties and 56% of its 
total assets were encumbered by debt, and the Company had total outstanding 
indebtedness of $811.5 million, all of which was secured by Owned Properties 
and other assets.  The Company's indebtedness is comprised of $696.5 million 
of secured long-term financing, $37.4 million in secured short-term 
financing, $73.6 million of secured tax-exempt bonds and $4.0 million 
outstanding under its unsecured revolving credit facility  As of March 31, 
1998, approximately 7% of the Company's indebtedness bears interest at 
variable rates.  General Motors Acceptance Corporation has made 89 loans (the 
"GMAC Loans"), with an aggregate outstanding principal balance of $386.9 
million as of March 31, 1998 to property owning partnerships of the Company, 
each of which is secured by the underlying Owned Property of such 
partnership. Certain GMAC Loans are cross-collateralized with certain other 
GMAC Loans.  Other than certain GMAC Loans, none of the Company's debt is 
subject to cross-collateralization provisions.  At March 31, 1998 the 
weighted average interest rate on the Company's consolidated indebtedness was 
8.0% with a weighted average maturity of 9.0 years.
                                          
CAPITAL EXPENDITURES

For the three months ended March 31, 1998, the Company spent $2.8 million for 
capital replacements and $3.3 million for initial capital expenditures.  In 
addition, the Company spent an aggregate of $1.7 million for capital 
enhancements and the renovation of four properties owned by the Company.  
These expenditures were funded by working capital reserves, borrowings under 
the previous and new credit facilities and net cash provided by operating 
activities.  The Company budgets $300 per apartment unit per annum for 
capital replacements, or $2.9 million for the three months ended March 31, 
1998.  The Company has $2.4 million of budgeted but unspent amounts remaining 
from prior periods that can be used for future capital replacements.  The 
Company expects to incur initial capital expenditures and capital 
enhancements (spending to increase a property's revenue potential including 
renovations, developments and expansions) of approximately $50.0 million 
during the balance of the year ended December 31, 1998.  Initial capital 
expenditures and capital enhancements will be funded with cash from operating 
activities and borrowings under the Company's revolving credit facilities.

FUNDS FROM OPERATIONS

The Company measures its economic profitability based on Funds From 
Operations ("FFO").  The Company's management believes that FFO provides 
investors with an understanding of the Company's ability to incur and service 
debt and make capital expenditures. The Board of Governors of the National 
Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net 
income (loss), computed in accordance with generally accepted accounting 
principles, excluding gains and losses from debt restructuring and sales of 
property, plus real estate related depreciation and amortization (excluding 
amortization of financing costs), and after adjustments for unconsolidated 
partnerships and joint ventures.  The Company calculates FFO in a manner 
consistent with the NAREIT definition, which includes adjustments for 
minority interest in the AIMCO Operating Partnership, plus amortization of 
management company goodwill, the non-cash deferred portion of the income tax 
provision for unconsolidated subsidiaries and less the payment of dividends 
on preferred stock.  FFO should not be considered as an alternative to net 
income or net cash flows from operating activities, as calculated in 
accordance with GAAP, as an indication of the Company's performance or as a 
measure of liquidity.  FFO is not necessarily indicative of cash available to 
fund future cash needs.  In addition, there can be no assurance that the 
Company's basis for computing FFO is comparable with that of other real 
estate investment trusts.

                                      20
<PAGE>

For the three months ended March 31, 1998 and 1997, FFO was as follows (amounts
in thousands):

<TABLE>
<CAPTION>
                                                                1998           1997
                                                               -------        -------
<S>                                                            <C>            <C>
OPERATING ACTIVITIES    
Income before minority interest in Operating Partnership       $23,930         $5,425
Extraordinary item                                                -               269
Gain loss on disposition of properties                          (2,526)             -
  Real estate depreciation, net of minority interests in 
    other partnerships                                          12,779          6,581
Amortization of goodwill                                         2,389            237
Equity in earnings of other partnerships:
    Real estate depreciation                                     2,301              -
Equity in earnings of unconsolidated subsidiaries:
    Real estate depreciation                                       890              -
    Deferred income taxes                                          309              -
    Amortization of recoverable amount of management 
     contracts                                                   1,379              -
Class C Preferred Stock dividend                                (1,332)             -
Class D Preferred Stock dividend                                (1,032)             -
                                                               -------        -------
Funds From Operations (FFO)                                    $39,087        $12,512
                                                               -------        -------
                                                               -------        -------
Weighted average common shares, common share 
  equivalents, preferred stock convertible into common 
  stock and OP Units outstanding                                49,069         19,626
                                                               -------        -------
                                                               -------        -------
</TABLE>

For the three months ended March 31, 1998 and 1997, net cash flows were as 
follows (amounts in thousands):

<TABLE>
<CAPTION>
                                                                1998           1997
                                                               -------        -------
<S>                                                            <C>            <C>
Cash provided by operating activities                          $ 9,661        $25,976
Cash flow used in investing activities                         (47,025)        (5,003)
Cash flow provided by (used in) financing activities            36,224        (22,612)

</TABLE>

COMMITMENTS AND CONTINGENCIES

HUD ENFORCEMENT AND LIMITED DENIALS OF PARTICIPATION

A significant number of affordable units included in the AIMCO Properties are 
subject to regulation by the U.S. Department of Housing and Urban Development 
("HUD").  Under its regulations, HUD has the authority to suspend or deny 
property owners and managers from participation in HUD programs with respect 
to additional assistance within a geographic region through imposition of a 
Limited Denial of Participation ("LDP") by any HUD office or nationwide for 
violations of HUD regulatory requirements.  In March 1997, HUD announced its 
intention to step up enforcement against property owners and managers who 
violate their agreements with HUD, and, in July 1997, HUD announced the 
creation of a new department-wide enforcement division.  Three HUD field 
offices recently issued three LDPs to NHP Incorporated, a company acquired by 
AIMCO in December 1997 ("NHP"), as a result of physical inspections and 
mortgage defaults at four properties owned by NHP-related companies (two of 
which properties are managed by NHP).  One LDP was subsequently withdrawn and 
another was terminated in December 1997 after a reinspection of the property. 
The one remaining LDP, unless lifted, suspends NHP's ability to manage or 
acquire additional HUD-assisted properties in eastern Missouri until June 24, 
1998.  The Company has proposed a settlement agreement with HUD which 
includes aggregate payments to HUD of approximately $485,000 and withdrawal 
of the LDP as of its date of issuance.  Because an LDP is prospective, existing 
HUD agreements are not affected, so an LDP is not expected to result 

                                      21
<PAGE>

in the loss of management service revenue from or to otherwise affect 
properties that the Company currently manages in the subject regions.  If HUD 
were to disapprove the Company as property manager for one or more affordable 
properties, the Company's ability to obtain property management revenues from 
new affordable properties may be impaired.

HUD monitors the performance of properties with HUD-insured mortgage loans.  
HUD also monitors compliance with applicable regulations, and takes 
performance and compliance into account in approving management of 
HUD-assisted properties.  In this regard, since July 1988, 29 HUD-assisted 
properties owned or managed by the NHP or NHP-related companies have 
defaulted on non-recourse HUD-insured mortgage loans.  Eight of these 29 
properties are also currently managed by the Company. An additional six 
properties owned or managed by NHP have received unsatisfactory performance 
ratings.  As a result of the defaults and unsatisfactory ratings, the 
national HUD office must review any application by the Company to act as 
property manager for additional HUD-assisted properties. The national HUD 
office has consistently approved NHP's applications to manage new properties, 
and the Company received HUD clearance to acquire its interests in NHP and 
the NHP-related companies.  The Company believes that it enjoys a good 
working relationship with HUD and that the national office will continue to 
apply the clearance process to large management portfolios such as the 
Company's with discretion and flexibility.  While there can be no assurance, 
the Company believes that the unsatisfactory reviews and the mortgage 
defaults will not have a material impact on its results of operations or 
financial condition.

In October 1997, NHP received a subpoena from the Inspector General of HUD 
(the "Inspector General") requesting documents relating to any arrangement 
whereby NHP or any of its affiliates provides or has provided compensation to 
owners of HUD multifamily projects in exchange for or in connection with 
property management of a HUD project.  The Company believes that other owners 
and managers of HUD projects have received similar subpoenas.  Documents 
relating to certain of the Company's acquisitions of property management 
rights for HUD projects, may be responsive to the subpoena.  The Company is 
in the process of complying with the subpoena and has provided certain 
documents to the Inspector General, without conceding that they are 
responsive to the subpoena.  The Company believes that its operations are in 
compliance, in all material respects, with all laws, rules and regulations 
relating to HUD-assisted or HUD-insured properties.  Effective February 13, 
1998, counsel for the Company and the U.S. Attorney for the Northern District 
of California entered into a Tolling Agreement related to certain civil 
claims the government may have against the Company.  Although no action has 
been initiated against the Company or, to the Company's knowledge, any owner 
of a HUD property managed by the Company, if any such action is taken in the 
future, it could ultimately affect existing arrangements with respect to HUD 
projects or otherwise have a material adverse effect on the Company's results 
of operations.

ENVIRONMENTAL

Under Federal, state and local environmental laws and regulations, a current 
or previous owner or operator of real property may be required to investigate 
and clean up a release of hazardous substances at such property, and may, 
under such laws and common law, be held liable for property damage and other 
costs incurred by third parties in connection with such releases.  The 
liability under certain of these laws has been interpreted to be joint and 
several unless the harm is divisible or there is a reasonable basis for 
allocation of responsibility.  The failure to remediate the property properly 
may also adversely affect the owner's ability to sell or rent the property or 
to borrow using the property as collateral.  In connection with its 
ownership, operation or management of the AIMCO Properties, the Company could 
be potentially liable for environmental liabilities or costs associated with 
its properties or properties it may in the future acquire or manage.

                                      22
<PAGE>

Certain Federal, state and local laws and regulations govern the removal, 
encapsulation or disturbance of asbestos-containing materials ("ACMs") when 
those materials are in poor condition or in the event of building remodeling, 
renovation or demolition; impose certain worker protection and notification 
requirements and govern emissions of and exposure to asbestos fibers in the 
air. These laws also impose liability for a release of ACMs and my enable 
third parties to seek recovery from owners or operators of real properties 
for personal injury associated with ACMs.  In connection with the ownership, 
operation or management of properties, the Company could be potentially 
liable for those costs.  There are ACMs at certain of the Owned Properties, 
and there may be ACMs at certain of the other AIMCO Properties.  The Company 
has developed and implemented operations and maintenance programs, as 
appropriate, that establish operating procedures with respect to the ACMs at 
most of the Owned Properties, and intends to develop and implement, as 
appropriate, such programs at AIMCO Properties that do not have such 
programs.  

Certain of the Company's Owned Properties, and some of the other AIMCO 
Properties, are located on or near properties that contain or have contained 
underground storage tanks or on which activities have occurred which could 
have released hazardous substances into the soil or groundwater. There can be 
no assurances that such hazardous substances have not been released or have 
not migrated, or in the future will not be released or will not migrate, onto 
the AIMCO Properties.  Such hazardous substances have been released at 
certain Owned Properties and, in at least one case, have migrated from an 
off-site location onto AIMCO's property.  In addition, the Company's 
Montecito property in Austin, Texas, is located adjacent to, and may be 
partially on, land that was used as a landfill.  Low levels of methane and 
other landfill gas have been detected at Montecito.  The City of Austin (the 
"City"), the former landfill operator, has assumed responsibility for 
conducting all investigation and remedial activities to date associated with 
the methane and other landfill gas.  The remediation of the landfill gas is 
now substantially complete and the Texas Natural Resources Conservation 
Commission ("TNRCC") has preliminarily approved the methane gas remediation 
efforts.  Final approval of the site and the remediation process is 
contingent upon the results of continued methane gas monitors to confirm the 
effectiveness of the remediation efforts.  Should further actionable levels 
of methane gas be detected, a proposed contingency plan of passive methane 
gas venting may be implemented by the City.  The City has also conducted 
testing at Montecito to determine whether, and to what extent, groundwater 
has been impacted.  Based on test reports received to date by the Company, 
the groundwater does not appear to be contaminated at actionable levels.  The 
Company has not incurred, and does not expect to incur, liability for the 
landfill investigation and remediation; however, the Company has relocated 
some of its tenants and has installed a venting system according to the 
TNRCC's specifications under the buildings slabs, in connection with the 
present raising of four of its buildings in order to install stabilizing 
piers thereunder, at a total cost of approximately $550,000, which is 
primarily the cost for the restabilization.  The restabilization was 
substantially completed as of January 1998.  The City will be responsible for 
monitoring the conditions of Montecito.  

All of the Owned Properties were subject to Phase I or similar environmental 
audits by independent environmental consultants prior to acquisition.  The 
audits did not reveal, nor is the Company aware of, any environmental 
liability relating to such properties that would have a material adverse 
effect on the Company's business, assets or results of operations.  However, 
such audits involve a number of judgements and it is possible that such 
audits did not reveal all environmental liabilities or that there are 
material environmental liabilities of which the Company is unaware.  In 
addition, the Managed Properties may not have been subject to Phase I or 
similar environmental audits by independent environmental consultants.  While 
the Company is not aware of any environmental liability that it believes 
would have a material adverse effect on its business, financial condition or 
results of operations relating to the Managed Properties, for which audits 
are not available, there can be no assurance that material environmental 
liabilities of which the Company is unaware do not exist at such properties.

                                      23
<PAGE>

In October 1997, NHP received a letter ("the EPA Letter") from the U.S. 
Department of Justice ("DOJ") which stated that the U.S. Environmental 
Protections Agency ("EPA") has requested that the DOJ file a lawsuit against 
NHP alleging, among other things, that NHP violated the Clean Air Act, the 
National Recycling and Emissions Reduction Programs and associated 
regulations in connection with the employment of certain unlicensed 
personnel, maintenance and disposal of certain refrigerants, and 
record-keeping practices at two properties.  A settlement in principle 
between NHP and the EPA has been reached whereby NHP agreed to pay a fine of 
$99,900, permit the EPA to audit the maintenance records and technical 
staffing at 40 NHP properties and continue to provide training to all 
maintenance workers with respect to the disposal of refrigerants.  A formal 
settlement agreement is expected to be executed in 1998.

LEGISLATIVE ACTION REGARDING PROPOSED HUD REORGANIZATION AND RESTRUCTURING OF 
HUD PROGRAMS

The Company owns and/or manages approximately 44,000 units that are 
subsidized under Section 8 of the United States Housing Act of 1937, as 
amended ("Section 8").  These subsidies are generally provided pursuant to 
project-based Housing Assistance Payment Contracts ("HAP Contracts") between 
HUD and the owners of the properties or, with respect to a limited number of 
units managed by the Company, pursuant to vouchers received by tenants.  On 
October 27, 1997, the President of the United States signed into law the 
Multifamily Assisted Housing Reform and Affordability Act of 1997 (the "1997 
Housing Act").  Under the 1997 Housing Act, the mortgage financing and HAP 
Contracts of certain properties assisted under Section 8, with rents above 
market levels and financed with HUD-insured mortgage loans, will be 
restructured by reducing subsidized rents to market levels, thereby reducing 
rent subsidies, and lowering required debt service payments as needed to 
ensure financial viability at the reduced rents and subsidy levels. The 1997 
Housing Act retains project-based subsidies for most properties (properties 
in rental markets with limited supply, properties serving the elderly and 
certain other properties).  

The 1997 Housing Act phases out project-based subsidies on selected 
properties serving families not located in the rental markets with limited 
supply, converting such subsidies to a tenant-based subsidy.  Under a tenant 
based system, rent vouchers would be issued to qualified tenants who then 
could elect to reside at a property of their choice, provided the tenant has 
the financial ability to pay the difference between the selected property's 
monthly rent and the value of the voucher, which would be established based 
on HUD's regulated fair market rent for the relevant geographical areas.  The 
1997 Housing Act provides that properties will begin the restructuring 
process in Federal fiscal year 1999 (beginning October 1, 1998), and that HUD 
will issue final regulations implementing the 1997 Housing Act on or before 
October 27, 1998.  Congress has elected to renew  HAP Contracts expiring 
before October 1, 1998 for one year terms, generally at existing rents, so 
long as the properties remain in compliance with the HAP Contracts.  While 
the Company does not expect the provisions of the 1997 Housing Act to result 
in a significant number of tenants relocating from properties managed by the 
Company, there can be no assurance that the provisions will not significantly 
affect the Company's management portfolio.  Furthermore, there can be no 
assurance that other changes in Federal housing subsidy will not occur.  Any 
such changes could have an adverse effect on the Company's property 
management revenues.

HIGH PERFORMANCE UNITS

In January 1998, the Partnership agreed to sell 15,000 Class I High 
Performance Partnership Units (the "High Performance Units") to a partnership 
owned by fourteen members of AIMCO's senior management, and to three of its 
independent directors for $2.1 million in cash. The High Performance Units 
have nominal value unless the Company's total return, defined as distribution 
income plus share price appreciation, over the three year period ending 
December 31, 2000, is at least 30% and exceeds the industry average, as 
determined by a peer group index, by at least 15% (the "Total Return"). At 
the conclusion of the three year period, if the Company's Total Return 
satisfies these criteria, the holders of the High Performance Units will 
receive distributions and allocations of income and loss from the AIMCO 
Operating Partnership in the same amounts and at the same times as would 
holders of a number of OP Units equal to the quotient obtained by dividing 
(i) the products of (a) 15% of the amount by which the Company's Cumulative 
Total Return over the three year period exceeds the greater of 115% of a peer 
group index or 30% (such excess being the "Excess Return"), multiplied by (b) 
the weighted average market value of the Company's outstanding Common Stock 
and OP Units, by (ii) the market value of one share of Class A Common Stock 
at the end of the three year period. The three year measurement period will 
be shortened in the event of a change of control of the Company. Unlike OP 
Units, the High Performance Units are not redeemable or convertible into 
Class A Common Stock. Because there is substantial uncertainty that the High 
Performance Units will have more than nominal value due to the required Total 
Return over the three year term, the Comany has not recorded any value to the 
High Performance Units, if, however, the measurement period would have ended 
March 31, 1998, the Excess Return would have been $71.2 million and the value 
of the High Performance Units would have been $10.7 million.

INFLATION

Substantially all of the leases at the Company's apartment properties are for a
period of six months or less, allowing, at the time of renewal, for adjustments
in the rental rate and the opportunity to re-lease the apartment unit at the
prevailing market rate.  The short-term nature of these leases generally serves
to minimize the risk to the Company of the adverse effect of inflation and the
Company does not believe that inflation has had a material adverse impact on its
revenues.

                                      24
<PAGE>

LITIGATION

See "PART II. OTHER INFORMATION - Item 1. Legal Proceedings," elsewhere in this
report for a discussion of certain legal proceedings.

In addition, the Company is a party to various legal actions resulting from its
operating activities.  These actions are routine litigation and administrative
proceedings arising in the ordinary course of business, some of which are
covered by liability insurance, and none of which are expected to have a
material adverse effect on the consolidated financial condition or results of
operations of the Company.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.












                                      25
<PAGE>

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          In November 1996, the Company acquired (the "English Acquisition")
          certain partnerships interests, real estate and related assets owned
          by J.W. English, a Houston, Texas-based real estate syndicator and
          developer, and certain affiliated entities (collectively, the "J.W.
          English Companies").  In the English Acquisition, the Company
          purchased all of the general and limited partnership interests in 22
          limited partnerships which act as the general partner to 31 limited
          partnerships (the "English Partnerships") that own 22 mulitfamily
          apartment properties and other assets and interests related to the
          J.W. English Companies and assumed management of the properties owned
          by the English Partnerships.  The Company made separate tender offers
          (the "English Tender Offers") to the limited partners of 25 of the
          English Partnerships (the "Tender Offer English Partnerships").
          
          In November 1996, purported limited partners of certain of the Tender
          Offer English Partnerships filed a class action lawsuit against the
          Company and J.W. English in the U.S. District Court for the Northern
          District of California (the "Federal Action"), alleging among other
          things, that the Company conspired with J.W. English to breach his
          fiduciary duty to the plaintiffs, and that the offering materials used
          by the Company in connection with the English Tender Offers contained
          misleading statements or omissions.  The Federal Action was
          voluntarily dismissed, without prejudice, in favor of another
          purported class action filed in May 1997 by limited partners of
          certain of the Tender Offer English Partnerships and six additional
          English Partnerships.  Two complaints were filed in Superior Court of
          the State of California (the "California Actions") against the Company
          and the J.W. English Companies, alleging, among other things, that the
          consideration the Company offered in the English Tender Offers was
          inadequate and designed to benefit the J.W. English Companies at the
          expense of the limited partners, that certain misrepresentations and
          omissions were made in connection with the English Tender Offers, that
          the Company receives excessive fees in connection with its management
          of the properties owned by the English Partnerships, that the Company
          continues to refuse to liquidate the English Partnerships and that the
          English Acquisition violated the partnership agreements governing the
          English Partnerships and constituted a breach of fiduciary duty.  
          
          In addition to unspecified compensation and exemplary damages, the
          original complaints in the California Actions sought an accounting, a
          constructive trust on the assets and monies acquired by the English
          defendants in connection with the English Acquisition, a court order
          removing the Company from management of the English Partnerships
          and/or ordering disposition of the properties and attorneys fees,
          expert fees and other costs.  The Company intends to vigorously defend
          itself in connection with these actions.  The Company believes it is
          entitled to indemnity from the J.W. English Companies, subject to
          certain exceptions.  Failure by the Company to prevail in the
          California Actions or to receive indemnification could have a material
          adverse effect on the Company's financial condition and results of
          operations.

                                      26
<PAGE>

          On August 4, 1997, the Company filed demurrers to both complaints in
          the California Actions.  At a hearing on the demurrers on January 9,
          1998, the court granted the Company's demurrers to each of the three
          causes of action against it in the two complaints, with leave to
          amend. On February 25, 1998, the plaintiffs filed a consolidated
          amended class and derivative complaint for damages (the 
          "Consolidated Amended Complaint").  The Consolidated Amended 
          Complaint has added as defendants the general partners of the 
          English Partnerships and dropped certain defendants, including AIMCO/
          PAM Properties, L.P. The Consolidated Amended Complaint seeks 
          compensatory and punitive damages and alleges six causes of action 
          for breach of fiduciary duty (two separate causes of action), for an 
          accounting, breach of the implied covenant of good faith and fair 
          dealing, and for inducing breach of contract.  Plaintiffs have also 
          added allegations of alleged wrongful conduct in connection with the 
          Company's second group of tender offers commenced in late 1997. On 
          March 27, 1998, the Company filed demurrers on behalf of the AIMCO 
          defendants.  On May 22, 1998, the Court will hold a hearing on the 
          Company's demurrers.
          
ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

          In February 1998, AIMCO issued 4,200,000 shares of Class D 83/4%
          Cumulative Preferred Stock ("Class D Preferred Stock"), par value
          $0.01 per share, in a public offering. The Class D Preferred Stock
          ranks prior to AIMCO Class A Common Stock, and ranks on a parity with
          the outstanding shares of AIMCO Class B Preferred Stock and AIMCO
          Class C Preferred Stock with respect to the payment of dividends and
          the distribution of amounts upon liquidation, dissolution or winding
          up.  The Class D Preferred Stock has an aggregate liquidation value of
          $105.0 million.  Holders of the Class D Preferred Stock are entitled
          to receive, when, as and if declared by the Board of Directors, annual
          cash dividends equal to 83/4% of the $25 liquidation preference, or
          $0.546875 per share per quarter.  
          
          Holders of the Class D Preferred Stock, voting as a class with the
          holders of all AIMCO capital stock that ranks on a parity with the
          Class D Preferred Stock with respect to the payment of dividends or
          upon liquidation, dissolution, winding up or otherwise ("Parity
          Stock"), will be entitled to elect two directors of AIMCO if six
          quarterly dividends (whether or not consecutive) on the Class D
          Preferred Stock or any Parity Stock are in arrears.  In addition, the
          affirmative vote of the holders of 66-2/3% of the outstanding shares
          of Class D Preferred Stock will be required to amend AIMCO's Charter
          in any manner that would adversely affect the rights of the holders of
          Class D Preferred Stock, and to approve the issuance of any capital
          stock that ranks senior to the Class D Preferred Stock

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS. The following exhibits are filed with this report(1):

<TABLE>
<CAPTION>

Exhibit 
Number         Description
- --------       ------------
<S>            <C>
 2.1           Amended and Restated Agreement and Plan of Merger, dated as of 
               March 17, 1998, by and among Apartment Investment and Management 
               Company, AIMCO Properties, L.P., Insignia Financial Group, 
               Inc., and Insignia/ESG Holdings, Inc. (incorporated by 
               reference to the Company's Current Feport on Form 8-K, dated 
               March 17, 1998)(1)

 3.1           Charter (Exhibit 3.1 to the Company's Annual Report on 
               Form 10-K/A for the period ended December 31, 1997, is incorporated
               herein by this reference)(1)

 3.2           Bylaws (Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q
               for the quarterly period ended September 30, 1997, is
               incorporated herein by this reference)(1)

                                      27
<PAGE>


10.1           Credit Agreement (Unsecured Revolver-to-Term Facility), dated 
               January 26, 1998, by and among Bank of America National Trust 
               and Savings Association ("Bank of America") and BankBoston, 
               N.A.(1)

10.2           Payment Guaranty dated as of January 26, 1998, by Apartment 
               Investment and Management Company, AIMCO-GP, Inc., AIMCO-LP, 
               Inc., AIMCO Holdings, L.P., AIMCO Holdings QRS, Inc., AIMCO 
               Somerset, Inc., AIMCO Properties Finance Corp., and AIMCO/OTC 
               QRS, Inc. in favor of Bank of America(1)

10.3           Payment Guaranty, dated as of January 26, 1998, by Property 
               Asset Management Services, L.P., NHP Management Company, 
               Property Asset Management Services-California, L.L.C. in favor 
               of Bank of America(1)

10.4           First Amendment to Credit Agreement, dated as of May 8, 1998, 
               by and among AIMCO Properties, L.P., the financial 
               institutions listed on the signature pages thereof and Bank of 
               America(1)

10.5           Payment Guaranty, dated as of May 8, 1998, by Ambassador II, 
               L.P. in favor of Bank of America(1)

10.6           Master Credit Facility Agreement, dated as of February 4, 1998, 
               by and among Apartment Investment and Management Company, 
               AIMCO Properties, L.P., AIMCO/Bluffs, L.L.C., AIMCO 
               Chesapeake, L.P., AIMCO Elm Creek, L.P., AIMCO Lakehaven, 
               L.P., AIMCO Los Arboles, L.P., and Washington Mortgage 
               Financial Group, Ltd(1)

10.7           Guaranty, dated as of February 4, 1998, by Apartment 
               Investment and Management Company, for the benefit of 
               Washington Mortgage Financial Group, Ltd(1)

10.8           Third Amendment to the Second Amended and Restated Agreement of
               Limited Partnership of AIMCO Properties, L.P., dated as of
               February 19, 1998, by AIMCO-GP, Inc. (Exhibit 10.36 to the
               Company's Annual Report on Form 10-K/A for the period ended
               December 31, 1997, is incorporated herein by this reference)(1)

10.9           Fourth Amendment to the Second Amended and Restated Agreement of
               Limited Partnership of AIMCO Properties, L.P., dated as of March
               25, 1998, by AIMCO-GP, Inc.(1)

10.10          Contribution Agreement, dated January 31, 1998, by and between
               Apartment Investment and Management Company and Terry Considine
               and Peter K. Kompaniez (Exhibit 2.1 to the Company's Current
               Report on Form 8-K dated February 3, 1998, and is incorporated
               herein by this reference)(1)

10.11          Indemnification Agreement, dated March 17, 1998, by and between
               Apartment Investment and Management Company and Insignia/ESG, 
               Inc. (incorporated by reference to the Company's Current Report 
               on Form 8-K, dated March 17, 1998)(1)

10.12          Amendment No. 1 to the Apartment Investment and Management 
               Company 1997 Stock Award and Incentive Plan(1)

10.13          Apartment Investment Management Company 1998 Incentive 
               Compensenation Plan(1)

27.1           Financial Data Schedule(1)

</TABLE>

- ------------
     (1)  Previously filed.
     (2)  Schedules and supplemental materials to the exhibits have been 
          omitted but will be provided to the SEC upon request.

(b)  REPORTS ON FORM 8-K. During the quarter for which this report is filed, 
the Company filed the following Reports on Form 8-K:

               Current Report on Form 8-K, dated January 31, 1998, relating to
               Apartment Investment and Management Company's entering into a
               Contribution Agreement with the stockholders of CK Services, Inc.
          
               Current Report on Form 8-K, dated March 17, 1998, and Amendment 
               No. 1 thereto filed April 8, 1998, relating to the proposed 
               merger of Insignia Financial Group, Inc. with and into Apartment
               Investment and Management Company

               During the quarter for which this report is filed, the Company 
               filed Amendment No. 1 to its Current Report on Form 8-K, dated 
               December 31, 1997, filed February 6, 1998, relating to the 
               proposed merger of Ambassador Apartments, Inc. with and into 
               Apartment Investment and Management Company

                                      28
<PAGE>

                    APARTMENT INVESTMENT AND MANAGEMENT COMPANY
                                          
                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                    
                                 APARTMENT INVESTMENT AND
                                 MANAGEMENT COMPANY



Date:   May 15, 1998             /s/ Troy D. Butts
                                 ---------------------------
                                 Troy D. Butts
                                 Senior Vice President and
                                 Chief Financial Officer
                                 (duly authorized officer and principal 
                                 financial officer)











                                      29



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission