TREND LINES INC
10-Q, 1998-01-13
CATALOG & MAIL-ORDER HOUSES
Previous: AMERICAN HOMESTAR CORP, 10-Q, 1998-01-13
Next: IPC INFORMATION SYSTEMS INC, 10-K, 1998-01-13



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.   20549

                                   Form 10-Q
(Mark One)
   X    QUARTERLY REPORT PURSUANT TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 29, 1997 OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
        ------------------  TO  -----------------
                                           0-24390
Commission file number        . . . . . . . . . . . . . . . . .

                              TREND - LINES, INC.
 . . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
             (Exact name of registrant as specified in its charter)


      Massachusetts                                 04-2722797
  . . . . . . . . . . . .                   . . . . . . . . . . . . . .
(State or  other jurisdiction of                (I.R.S. Employer   
 incorporation or organization)                  Identification No.) 




135 American Legion Highway, Revere , Massachusetts      02151
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Address of principal executive office)               (Zip Code)



                                (617) 853 - 0900
           . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months ( or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes ..X...    No......

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

<TABLE>
<CAPTION>
               CLASS                     NUMBER OF SHARES OUTSTANDING JANAURY 12, 1997
           --------------                ---------------------------------------------
<S>                                      <C>
Class A Common Stock, $.01 par value                     5,863,598
 
Class B Common Stock, $.01 par value                     4,750,026
</TABLE>
<PAGE>
 
                        TREND-LINES, INC. AND SUBSIDIARY
                                     INDEX

                                                                        Page
                                                                        ----

Part I - Financial Information

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets
         November 29, 1997 (Unaudited) and March 1, 1997                   3

         Condensed Consolidated Statements of Operations
         Three Months Ended and Nine Months Ended 
         November 29, 1997 and November 30, 1996 (Unaudited)               4

         Condensed Consolidated Statements of Cash Flows
         Nine Months Ended November 29, 1997 and 
         November 30, 1996 (Unaudited)                                     5

         Notes to Condensed Consolidated Financial Statements            6-9

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                           10-13

Part II - Other Information                                               14

Item 1.  Legal Proceedings                                                14
                                                                           
Item 2.  Changes in Securities                                            14
                                                                           
Item 3.  Defaults Upon Senior Securities                                  14
                                                                           
Item 4.  Submission of Matters to a Vote of Security Holders              14
                                                                           
Item 5.  Other Information                                                14
                                                                           
Item 6.  Exhibits and Reports on Form 8-K                                 14

Signatures                                                                15 

                                       2
<PAGE>
 
PART I - FINANCIAL INFORMATION
  ITEM 1. FINANCIAL STATEMENTS

                       TREND-LINES, INC. AND SUBSIDIARY

                     CONDENSED CONSOLIDATED BALANCE  SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                        ASSETS
                                                                                     (UNAUDITED)
                                                                                     NOVEMBER 29,         MARCH 1,
                                                                                         1997               1997
                                                                                  ------------------  -----------------
<S>                                                                               <C>                 <C>
CURRENT ASSETS:                                                                           
 Cash and cash equivalents                                                                 $    279            $  1,006
 Accounts receivable, net                                                                    15,705              12,155
 Inventories                                                                                 88,987              85,909
 Prepaid expenses and other current assets                                                    6,372               6,462
                                                                                           --------            --------
                                                                                          
     Total current assets                                                                   111,343             105,532
                                                                                          
PROPERTY AND EQUIPMENT, NET                                                                  17,694              14,753
                                                                                          
OTHER ASSETS                                                                                    634                 769
                                                                                           --------            --------
                                                                                          
                                                                                           $129,671            $121,054
                                                                                           ========            ========
                                                                                          
                    LIABILITIES AND STOCKHOLDERS' EQUITY                                                      
CURRENT LIABILITIES:                                                                      
 Bank credit facility                                                                      $ 43,607            $ 25,196
 Current portion of capital lease obligations                                                   854                 686
 Accounts payable                                                                            32,518              43,900
 Accrued expenses                                                                             6,228               5,690
                                                                                           --------            --------
                                                                                          
     Total current liabilities                                                               83,207              75,472
                                                                                           --------            --------
                                                                                          
CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION                                             1,235               1,875
                                                                                           --------            --------
                                                                                          
DEFERRED INCOME TAX LIABILITIES                                                                301                 301
                                                                                           --------            --------
                                                                                          
STOCKHOLDERS' EQUITY:                                                                     
 Common stock, $.01 par value                                                             
  Class A-                                                                                 
   Issued--6,348,568 and 6,302,534 shares at November 29, 1997                            
    and March 1, 1997, respectively                                                              63                  63
 
  Class B-
   Issued and Outstanding--4,750,026 shares at November 29, 1997 and
         March 1, 1997                                                                           47                  47
 
  Additional paid-in capital                                                                 41,459              41,318
  Retained earnings                                                                           5,819               4,128
    Less:  500,000 and 440,000 Class A shares held in treasury at 
     November 29,1997 and March 1, 1997, respectively, at cost                               (2,460)             (2,150)
                                                                                           --------            --------

          Total stockholders' equity                                                         44,928              43,406
                                                                                           --------            --------
 
                                                                                           $129,671            $121,054
                                                                                           ========            ========
</TABLE>

           See notes to condensed consolidated financial statements.

                                       3
<PAGE>
 
                       TREND-LINES, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (Unaudited)
 
 
 
<TABLE>
<CAPTION>
                                                      --Three months ended--          --Nine months ended--
                                                     November 29,  November 30,    November 29,   November 30,
                                                         1997            1996           1997           1996
                                                       -------         -------       --------       --------
<S>                                               <C>           <C>             <C>            <C>
NET SALES                                              $52,357         $49,100       $160,265       $145,238
COST OF SALES                                           36,141          33,083        108,704         97,582
                                                       -------         -------       --------       --------
 
     Gross Profit                                       16,216          16,017         51,561         47,656
 
SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES                              13,872          14,249         46,416         44,175
                                                       -------         -------       --------       --------
 
     Income from operations                              2,344           1,768          5,145          3,481
 
INTEREST EXPENSE, net of interest income                   943             693          2,374          1,718
                                                       -------         -------       --------       --------
 
     Income before provision for income taxes            1,401           1,075          2,771          1,763
 
PROVISION FOR  INCOME TAXES                                546             435          1,080            714
                                                       -------         -------       --------       --------
 
     Net income                                        $   855         $   640       $  1,691       $  1,049
                                                       =======         =======       ========       ========
 
 
NET INCOME PER COMMON SHARE                              $0.08           $0.06          $0.15          $0.09
                                                       =======         =======       ========       ========
 
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING                                             11,175          11,305         11,120         11,294
                                                       =======         =======       ========       ========
</TABLE>
 
 
           See notes to condensed consolidated financial statements

                                       4
<PAGE>
 
                        TREND-LINES, INC. AND SUBSIDIARY

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                       ----NINE MONTHS ENDED----
                                                                                    NOVEMBER 29,       NOVEMBER 30,
                                                                                        1997               1996
                                                                                 ------------------  -----------------
<S>                                                                              <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                                               $  1,691           $  1,049
 Adjustments to reconcile net income to net cash used in operating activities
  Depreciation and amortization                                                              1,951              1,292
  Gain on sale of property and equipment                                                         -                (18)
  Changes in current assets and liabilities
   Accounts receivable                                                                      (3,549)            (3,417)
   Refundable income taxes                                                                       -              2,840
   Inventories                                                                              (3,078)            (8,222)
   Prepaid expenses and other current assets                                                    89             (1,442)
   Accounts payable                                                                        (11,382)            (4,012)
   Accrued expenses                                                                            538               (489)
                                                                                          --------           --------
 
       Net cash used in operating activities                                               (13,740)           (12,419)
                                                                                          --------           --------
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property and equipment                                                        (4,859)            (2,023)
 Proceeds from sale of property and equipment                                                    9                  -
 (Increase) decrease in other assets                                                           135               (312)
                                                                                          --------           --------
 
       Net cash used in investing activities                                                (4,715)            (2,335)
                                                                                          --------           --------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 Net proceeds from exercise of stock options                                                     -                 10
 Net borrowings under bank credit facilities                                                18,411             15,865
 Payments on capital lease obligations                                                        (514)              (417)
 Proceeds from exercise of stock options                                                       141                  -
 Purchases of treasury stock                                                                  (310)              (771)
                                                                                          --------           --------
 
       Net cash provided by financing activities                                            17,728             14,687
                                                                                          --------           --------
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                          (727)               (67)
 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                               1,006                436
                                                                                          --------           --------
 
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                  $    279           $    369
                                                                                          ========           ========
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for-
  Interest                                                                                $  2,289           $  1,220
                                                                                          ========           ========
 
  Income taxes                                                                            $  1,622           $    170
                                                                                          ========           ========
</TABLE>

           See notes to condensed consolidated financial statements

                                       5
<PAGE>
 
                        TREND-LINES, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        
                                        

1. BASIS OF PRESENTATION
- ------------------------

The information set forth in these financial statements is unaudited and may be
subject to normal year end adjustments.  In the opinion of management,  the
information reflects all adjustments, which consist of normal recurring
accruals, that are considered necessary to present a fair statement of the
results of operations of Trend-Lines, Inc. (the Company) for the interim periods
presented.  The operating results for the nine months ended November 29, 1997
are not necessarily indicative of the results to be expected for the fiscal year
ending February 28, 1998.

The financial statements presented herein should be read in conjunction with the
financial statements included in the Company's Annual Report on Form 10-K  for
the year ended March 1, 1997.  Certain information in footnote disclosures
normally included in financial statements have been condensed or omitted in
accordance with the rules and regulations of the Securities and Exchange
Commission.


2. EARNINGS PER SHARE DATA
- --------------------------

Net income per share for the nine months ended November 29, 1997 and November
30, 1996 is computed by dividing net income by the weighted average number of
shares of common stock and common stock equivalents outstanding during the
period.  Common stock equivalents are calculated using the treasury stock method
and consist of common stock issuable upon the exercise of outstanding stock
options.

In February 1997, the Financial Accounting Standards Board issued SFAS No. 128,
Earnings Per Share.  SFAS No. 128 establishes standards for computing and
presenting earnings per share and applies to entities with publicly held common
stock or potential common stock.  This statement is effective for the fiscal
years ending after December 15, 1997 and early adoption is not permitted.  When
adopted, the statement will require restatement of prior years' earnings per
share.  The Company will adopt this statement for its fiscal year ending
February 28, 1998.

                                       6
<PAGE>
 
Pro forma calculations of basic and diluted earnings per share as required by
SFAS No. 128 are as follows (in thousands, except per share data):


<TABLE>
<CAPTION>
                                              ----THREE MONTHS ENDED----            ----NINE MONTHS ENDED----
                                            NOVEMBER 29,      NOVEMBER 30,      NOVEMBER 29,      NOVEMBER 30,
                                                1997              1996              1997              1996
                                                ----              ----              ----              ----
<S>                                 <C>               <C>               <C>               <C>
Basic EPS
 Net income                                  $   855           $   640           $ 1,691            $ 1,049
 
 Weighted average common shares
  outstanding                                 10,589            11,014            10,581             11,035
                                             -------           -------           -------            -------
 
  Basic EPS                                  $   .08           $   .06           $   .16            $   .10
                                             =======           =======           =======            =======
 
Diluted EPS
  Net income                                 $   855           $   640           $ 1,691            $ 1,049
  Weighted average common and
   common equivalent shares
   outstanding                                11,175            11,305            11,120             11,294
                                             -------           -------           -------            -------
                                             
 
  Diluted EPS                                $   .08           $   .06           $   .15            $   .09
                                             =======           =======           =======            =======
</TABLE>
                                        



3.  BANK CREDIT FACILITY
- ------------------------

During fiscal 1996, the Company entered into a secured line of credit agreement
with a bank that expires on July 3, 1999. The facility bears interest at the
bank's reference rate plus .75% (9.0% at November 29, 1997) or LIBOR plus 2.25%
(7.74% at November 29, 1997).  If for any 12 month rolling period, effective as
of March 1, 1997, the fixed charges ratio exceeds certain limits, as defined,
the bank's interest rate on the facility is decreased by .25% for the period
immediately following such rolling period.  Since March 1, 1997 the Company has
exceeded the fixed charges ratio.  A commitment fee of .375% per year of the
average unused commitment amount, as defined, is payable monthly.  Effective
June 16, 1997 the Company's revolving credit facility line of credit was
increased from $40 million to $50 million (borrowings include amounts reserved
for outstanding letters of credit and a foreign exchange facility).  Borrowings
are based on a formula related to inventory levels, as defined.  As of December
31, 1997 , the Company's revolving credit facility was amended to increase the
line of credit from $50 million to $80 million (borrowings include 50% of the
amounts reserved for outstanding letters of credit).  This amendment also
extends the facility to expire on December 31, 2000.

                                       7
<PAGE>
 
At November 29, 1997, the Company had approximately $43.5 million of borrowings
outstanding and approximately $1.1 million of letters of credit outstanding.
The Company had approximately $5.4 million in available borrowings under this
facility at November 29, 1997, based on the $50 million line of credit.  The
maximum and average outstanding loan balances during fiscal 1997 under this
facility were $45.7 million and $38.2 million, respectively.  The bank has a
security interest in substantially all assets of the Company.  The bank credit
facility agreement contains certain restrictive covenants, including, but not
limited to, maintenance of certain levels of tangible net worth, interest
coverage ratio's and limitations on capital expenditures.  The Company was in
compliance with all bank covenants at November 29, 1997.



4.  RESTRUCTURING CHARGE
- ------------------------

In the fourth quarter of fiscal 1995, the Company recorded a restructuring
charge of approximately $1.4 million, representing the costs associated with
reorganizing its operations. These costs included a $954,000 charge for the rent
and related expenses for closing 12 retail store locations and the severance and
related benefits for terminated employees. Additionally, $443,000 was charged
for the consolidation of the Company's distribution centers.


As of November 29, 1997, the 12 retail store locations were closed, as
anticipated when the restructuring reserve was established.  For the nine months
ended November 29, 1997, approximately $0.1 million was charged against the
restructuring reserve for store closing related activities and approximately
$0.2 million associated with the consolidation of the Company's distribution
centers were also charged against the restructuring reserve. As of March 1,
1997, approximately $0.3 million of restructuring costs are included in accrued
expenses in the accompanying consolidated balance sheets. There were no non-cash
adjustments to the accrual during the nine months ended November 29,1997.

As of November 29, 1997 the restructuring reserve had no remaining accrued
balance.


5.  TREASURY STOCK
- ------------------

On August 15, 1996, the Company's Board of Directors approved a stock repurchase
plan, whereby the Company may purchase up to 500,000 shares of common stock at
fair market value, to be used for future stock option programs, investment and /
or other corporate purposes.  As of April 15, 1997, the Company had purchased
500,000 shares of Class A common stock for approximately $2.5 million, which
completed the stock repurchase plan.

                                       8
<PAGE>
 
6.   EMPLOYEE BENEFIT PLANS
- ---------------------------


On July 15, 1997 the Company's Board of Directors approved an Employee Stock
Purchase Plan under which eligible employees of the Company would have the
opportunity to purchase without commissions shares of the Company's Class A
Common Stock through payroll deductions up to 10% of their base pay
compensation.  Under the Plan, stock will be purchased from the Company, in open
market transactions or a combination thereof.  The Plan became effective on
October 1, 1997.

At the Company's Annual Meeting of stockholders held July 15,1997,stockholders
approved an amendment to the Company's 1993 Employee Stock Option Plan to
increase the total number of shares of the Company's Class A Common Stock from
1,275,000 to 1,525,000 for issuance thereunder.  On July 15, 1997, the Company's
Board of Directors also authorized the grant of an aggregate of 91,300 incentive
stock options under the Company's 1993 Employee Stock Option Plan.  These grants
were made primarily to store management and office personnel.


7.   SUBSEQUENT EVENT
- ---------------------

On January 7, 1998 the Company entered into a definitive agreement to acquire 13
Nevada Bob's franchised golf stores located in the New England area from a 
private investment partnership. The Company purchased the net assets, not 
including Nevada Bob's franchise rights, for approximately $5.5 million, subject
to an adjustment for audited operating results.

                                       9
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

Net sales for the third quarter of fiscal 1997 increased by $3.3 million, or
6.7%, from $49.1 million for the third quarter of fiscal 1996 to $52.4 million.
Net catalog sales for the third quarter of fiscal 1997 decreased $2.0 million or
13.6%, from $14.7 million for the third quarter of fiscal 1996 to $12.7 million
for the third quarter of fiscal 1997.  Net retail sales for the third quarter of
1997 increased $5.3 million or 15.4% from $34.4 million for the third quarter of
fiscal 1996 to $39.7 million.  The decrease in net catalog sales was primarily
attributable to the Company's opening of retail stores in areas previously only
served by its catalogs.  The revenue growth of retail stores is attributable to
the maturation and expansion of the Company's retail store base.  The store base
expanded over 19.0% from 147 locations at the end of the third quarter of
fiscal 1996 to 175 locations at the end of the third quarter of fiscal 1997.
Comparable net store sales for Woodworkers Warehouse / Post Tool stores and Golf
Day stores for the third quarter of fiscal 1997 increased by 4.1% as compared to
the third quarter of fiscal 1996.

Net sales for the first nine months of fiscal 1997 increased by $15.1 million,
or 10.4%, from $145.2 million for the first nine months of fiscal 1996 to $160.3
million for the first nine months of fiscal 1997.  Comparable net store sales
for Woodworkers Warehouse / Post Tool Stores and Golf Day for the first nine
months of fiscal 1997 increased by 10.7% as compared to the first nine months of
fiscal 1996.  Catalog sales for the first nine months of fiscal 1997 decreased
$5.5 million , or 11.5%, from $48.0 million for the first nine months of fiscal
1996 to $42.5 million for the first nine months of fiscal 1997, while retail
sales increased $20.5 million, or 21.1%, as compared to the first nine months of
fiscal 1996. The decrease in net catalog sales was primarily attributable to the
Company's opening of retail stores in areas previously only served by its
catalog. The revenue growth of retail stores is attributed to the maturation and
expansion of the Company's retail base.

Gross profit for the third quarter of fiscal 1997 increased 1.2% from $16.0
million for the third quarter of fiscal 1996 to $16.2 million for the third
quarter of fiscal 1997.  As a percentage of net sales, gross profit decreased
1.6% from 32.6% of net sales for the third quarter of  fiscal 1996 to 31.0% of
net sales in the third quarter of fiscal 1997.  The decrease in the Company's
gross profit percentage is primarily the result of the Company's changing sales
mix, which is caused by the increase in retail sales as a percentage of total
sales (retail store sales generally have lower overall gross margins than
catalog sales).

Gross profit for the first nine months of fiscal 1997 increased 8.2% from $47.7
million for the first nine months of fiscal 1996 to $51.6 million for the first
nine months of fiscal 1997.  As a percentage of net sales, gross profit
decreased .6% from 32.8% of net sales for first nine months of fiscal 1996 to
32.2% of net sales for the first nine months of fiscal 1997.  The decrease in
the 

                                       10
<PAGE>
 
Company's gross profit percentage was primarily the result of the Company's
changing sales mix, which is caused by the increase in retail sales as a
percentage of total sales.

Selling, general and administrative expenses for the third quarter of fiscal
1997 decreased 2.6%, or $.3 million  from $14.2 million for the third quarter of
fiscal 1996 to $13.9 million for the third quarter of fiscal 1997.  As a
percentage of net sales, selling, general and administrative expenses decreased
from 29.0% of net sales in the third quarter of fiscal 1996 to 26.5% of net
sales in the third quarter of fiscal 1997.  The decrease in selling, general and
administrative expenses as a percentage of net sales is primarily attributable
to the maturation of the store sales base (and associated comparable store sales
gains), as well as lower operating costs of retail stores as compared to the
catalog business.

Selling, general and administrative expenses for the first nine months of fiscal
1997 increased 5.1%, or $2.2 million, from $44.2 million for the first nine
months of fiscal 1996 to $46.4 million for the first nine months of fiscal 1997.
As a percentage of net sales, selling, general and administrative expenses
decreased 1.4% from 30.4% of net sales for the first nine months of fiscal 1996
to 29.0% of net sales for the first nine months of fiscal 1997.  The dollar
increases in selling, general and administrative expenses are primarily related
to the Company's continuing retail expansion.

As the result of the above factors, income from operations for the third quarter
of fiscal 1997 increased by $.5 million, or 32.6%, from $1.8 million in the
third quarter of fiscal 1996 to $2.3 million in the third quarter of fiscal
1997.  As a percentage of net sales, income from operations increased from 3.6%
of net sales in the third quarter of fiscal 1996 to 4.5% of net sales in the
third quarter of fiscal 1997.

As the result of the above factors income from operations for the first nine
months of fiscal 1997 increased $1.6 million, or 47.8% from $3.5 million in the
first nine months of fiscal 1996 to $5.1 million in the first nine months of
fiscal 1997.  As a percent of net sales, income from operations increased 0.8%
from 2.4% of net sales in the first nine months of 1996 to 3.2% of the net sales
in the first nine months of fiscal 1997.

Interest expense, net of interest income, for the third quarter of fiscal 1997
increased by $250,000 from $693,000 in the third quarter of fiscal 1996 to
$943,000 in the third quarter of fiscal 1997.  The increase in interest expense
is attributable to the increase in the Company's borrowings under its bank
credit facility.

Interest expense, net of interest income, for the first nine months of fiscal
1997 increased by $656,000 from $1,718,000 in the first nine months of fiscal
1996 to $2,374,000 in the first nine months of fiscal 1997, caused by increased
borrowing.

                                       11
<PAGE>
 
Liquidity  and Capital Resources
- --------------------------------

The Company's working capital decreased by $2.0 million, from $30.1 million as
of  March 1, 1997 to $28.1 million as of November 29, 1997.  During the first
nine months of fiscal 1997, net cash used in operating activities was
approximately $13.7 million, net cash used in investing activities was
approximately $4.7 million and net cash provided by financing activities was
approximately $17.7 million.  The net cash used in operating activities resulted
primarily from a $11.4 million decrease in accounts payable, a $3.5 million
increase in accounts receivable and a $3.1 million increase in inventories and
that was only partially offset by $3.6 million provided by net income and
depreciation.  The net cash used in investing activities was primarily related
the purchase of property and equipment required for the Company's retail
expansion.  During the first nine months of fiscal 1997, the net cash provided
from financing activities was primarily attributable to $18.4 million in net
borrowings under the Company's bank credit facility, offset by $.5 million in
payments under capital leases.

The Company anticipates that in fiscal 1997, it will continue to invest in
leasehold improvements and equipment to support its retail store expansion
plans.  In addition, the Company's expansion plans will require the use of cash
to fund increased inventories associated with the operation of additional retail
stores.  The Company opened eight stores and closed one store in the third
quarter.  For fiscal 1997, the Company currently plans to open approximately 35
to 45 retail stores in addition to the 13 Nevada Bob's franchise stores, 
acquired as discussed below.

On January 7, 1998 the Company entered into a definitive agreement to acquire 13
Nevada Bob's franchised golf stores located in the New England area from a
private investment partnership.  The Company purchased the net assets, not
including Nevada Bob's franchise rights, for approximately $5.5 million, subject
to an adjustment for audited operating results.  Total sales of the 13 stores
during 1996 were approximately $20 million.

As of December 31, 1997 , the Company's revolving credit facility was amended to
increase the line of credit from $50 million to $80 million (borrowings include
50% of the amounts reserved for outstanding letters of credit).  This amendment
also extends the term of the facility to December 31, 2000.  The Company
believes that the cash generated from operating activities, trade credit and
available bank borrowings will be sufficient to fund its operations and its
retail store expansion program for the next twelve months.


Impact of Inflation
- -------------------

The Company does not believe that inflation has had a material impact on its net
sales  or results of operations.


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
- --------------------------------------------------------------------------------

                                       12
<PAGE>
 
Statements included in this report that do not relate to present or historical
conditions are "forward-looking statements" within the meaning of the Safe
Harbor provisions of the Private Securities Litigation Reform Act of 1995.
Additional oral or written forward-looking statements may be made by the Company
from time to time, and such statements may be included in documents other than
this report that are filed with the Securities and Exchange Commission. Such
forward-looking statements involve risks and uncertainties that could cause
results or outcomes to differ materially from those expressed in such forward-
looking statements. Forward-looking statements in this report and elsewhere may
include without limitation, statements relating to the Company's plans,
strategies, objectives, expectations, intentions and adequacy of resources and
are intended to be made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Words such as "believes," "forecasts,"
"intends," "possible," "expects," "estimates," "anticipates," or "plans" and
similar expressions are intended to identify forward-looking statements.
Investors are cautioned that such forward-looking statements involve risks and
uncertainties including without limitation the following: (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (ii) the Company's ability to open
the planned number of stores will depend upon a number of other factors,
including securing desirable locations, negotiating leases with acceptable
terms, and hiring, training and retaining qualified personnel; (iii) the
Company's plans and results of operations will be affected by the Company's
ability to manage its growth and inventory; (iv) the Company's tool and golf
businesses are highly competitive and the entrance of new competitors into or
the expansion of the operations by existing competitors in the Company's markets
and other changes in the tool or golf retail climate could adversely affect the
Company's plans and results of operations; and (v) other risks and uncertainties
indicated from time to time in the Company's filings with the Securities and
Exchange Commission.

                                       13
<PAGE>
 
          TREND - LINES, INC. AND SUBSIDIARY

Part II - Other Information

     Item 1.  Legal Proceedings
                   Not applicable

     Item 2.  Changes in Securities
                   Not applicable
 
     Item 3.  Defaults Upon Senior Securities
                   Not applicable

     Item 4.  Submission of Matters to a vote of Security Holders
                   Not applicable

     Item 5.  Other Information
                   Not applicable

     Item 6.  Exhibits and Reports on Form 8-K
              (a) Exhibits -  not applicable

              (b) Reports on Form 8-K - not applicable

                                       14
<PAGE>
 
                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                       TREND-LINES, INC
                                                      -------------------
                                                       Registrant


Date:  January 12, 1997                               /s/ Stanley D. Black
                                                      ____________________
                                                      Stanley D. Black
                                                      (Chief Executive Officer)



                                                      /s/ Karl P. Sniady
                                                      ____________________
                                                      Karl P. Sniady
                                                      (Executive Vice President,
                                                      Chief Financial Officer)

                                       15

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENT OF FINANCIAL CONDITION AT NOVEMBER
29, 1997 (UNAUDITED) AND THE RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED
NOVEMBER 29, 1997 (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1998             MAR-01-1997
<PERIOD-START>                             MAR-02-1997             MAR-03-1996
<PERIOD-END>                               NOV-29-1997             MAR-01-1997
<CASH>                                             279                   1,006
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   15,705                  12,555
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     88,987                  85,909
<CURRENT-ASSETS>                               111,343                 105,532
<PP&E>                                          17,694                  14,753
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 129,671                 121,054
<CURRENT-LIABILITIES>                           83,207                  75,472
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           110                     110
<OTHER-SE>                                      44,818                  43,296
<TOTAL-LIABILITY-AND-EQUITY>                   129,671                 121,054
<SALES>                                        160,265                 208,582
<TOTAL-REVENUES>                               160,265                 208,582
<CGS>                                          108,704                 139,871
<TOTAL-COSTS>                                  108,704                 139,871
<OTHER-EXPENSES>                                46,416                  61,045
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               2,374                   2,355
<INCOME-PRETAX>                                  2,771                   5,311
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                              1,691                   3,250
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,691                   3,250
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                      .15                     .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission