SOUTHERN STATES COOPERATIVE INC
S-1/A, 1999-08-09
MISCELLANEOUS NONDURABLE GOODS
Previous: BELLSOUTH TELECOMMUNICATIONS INC, 10-Q, 1999-08-09
Next: STATE STREET CORP, 4, 1999-08-09






As filed with the Securities and Exchange Commission on  August 9, 1999
                                                   Registration No. 333-69265

- - - - -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 -------------


                                 AMENDMENT NO. 2

                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933


    Southern States Cooperative,
            Incorporated                      Southern States Capital Trust I
- - - - -------------------------------------       ------------------------------------
    (Exact name of registrant as                (Exact name of registrant as
      specified in its charter)                  specified in its charter)

              Virginia                                   Delaware
- - - - ------------------------------------          ---------------------------------
   (State or other jurisdiction of            (State or other jurisdiction of
   incorporation or organization)              incorporation or organization)


                5191                                        5191
- - - - --------------------------------------      ------------------------------------
    (Primary Standard Industrial                (Primary Standard Industrial
     Classification Code Number)                Classification Code Number)

             54-0387200                                  51-6509316
- - - - -------------------------------------       ------------------------------------
(I.R.S. Employer Identification No.)        (I.R.S. Employer Identification No.)

                             6606 West Broad Street
                            Richmond, Virginia 23230
                                 (804) 281-1000
                       -----------------------------------
                        (Address and telephone number of
                        registrants' principal executive
                                    offices)


                             N. HOPPER ANCARROW, JR.
                        Southern States Cooperative, Inc.
                             6606 West Broad Street
                            Richmond, Virginia 23230
                                (804) 281-1205
                   ------------------------------------------
                     (Name, address and telephone number of
                               agent for service)

                                   copies to:
    F. CLAIBORNE JOHNSTON, JR., ESQ.              MICHAEL W. WEIR, ESQ.
        Mays & Valentine, L.L.P.                   Sullivan & Cromwell
         1111 East Main Street                      125 Broad Street
        Richmond, Virginia 23218                New York, New York 10004
             (804) 697-1214                          (212) 558-3941

Approximate date of proposed sale to the public: As soon as practicable after
this Registration Statement becomes effective.
<PAGE>

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE
- - - - ---------------------------------------------------------------------------------

                            Proposed       Proposed      Proposed
                            Maximum         Maximum       Maximum
 Title of Each Class       Amount to       Offering      Aggregate    Amount of
   of Securities to      be Registered       Price    Offering Price  Registration
    be Registered           (1) (2)        Per Unit       (1) (2)     Fee (3) (4)
- - - - ---------------------------------------------------------------------------------
<S> <C>
Capital Securities of
   Southern States        $86,250,000       $25.00      $86,250,000    $23,978
   Capital Trust I
- - - - ---------------------------------------------------------------------------------
 Junior Subordinated
    Debentures of             (7)
   Southern States
Cooperative, Inc. due
_______ ___, 2029 (5)
- - - - ---------------------------------------------------------------------------------

 Guarantee of Capital
    Securities by             (7)
   Southern States
Cooperative, Inc. (6)

- - - - ---------------------------------------------------------------------------------

 Trust Agreement of
   Southern States            (7)
   Capital Trust I

- - - - ---------------------------------------------------------------------------------

  Expense Agreement
  between Southern            (7)
 States Cooperative,
  Inc. and Southern
States Capital Trust I

- - - - ---------------------------------------------------------------------------------

 Junior Subordinated
Indenture of Southern         (7)
 States Cooperative,
         Inc.

- - - - ---------------------------------------------------------------------------------
</TABLE>


     (1) Includes $11,250,000 liquidation amount of capital securities which may
be sold to cover over-allotments, if any.

     (2) Represents the aggregate liquidation amount of the capital securities
to be issued hereunder and the principal amount of the junior subordinated
deferrable interest debentures that may be distributed to holders of capital
securities upon any liquidation of Southern States Capital Trust.

     (3) The registration fee was calculated in accordance with Section 6 of the
Securities Act of 1933, as amended.

     (4) The entire $23,978 fee was paid with our initial filing of this
Registration Statement on December 18, 1998.


     (5) The junior subordinated debentures will be purchased by Southern States
Capital Trust with the proceeds of the sale of the capital securities. The
junior subordinated debentures may later be distributed for no additional
consideration to the holders of the capital securities of Southern States
Capital Trust upon its dissolution and the distribution of its assets.

     (6) No separate consideration will be received for the guarantee of the
capital securities by Southern States.

     (7) This Registration Statement is deemed to cover the junior subordinated
debentures of Southern States, and the obligations of Southern States with
respect to the junior subordinated debentures under the junior subordinated
indenture (as defined herein), the capital securities of Southern States Capital
Trust under the trust agreement (as defined herein), the expense agreement and
the guarantee issued by Southern States with respect to the capital securities,
which, taken together, constitute a full, irrevocable and unconditional
guarantee by Southern States of the obligations of Southern States Capital Trust
with respect to the capital securities.


      The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.



<PAGE>

PRELIMINARY PROSPECTUS

                       $75,000,000 ___% Capital Securities
                         SOUTHERN STATES CAPITAL TRUST I

                   (Liquidation Amount $25 per Capital Security)
    Guaranteed on an Irrevocable, Full, Unconditional and Subordinated Basis by

                     SOUTHERN STATES COOPERATIVE, INCORPORATED
                               --------------------


      Southern States Capital Trust I is offering up to $75,000,000 aggregate
liquidation amount of its ___% capital securities. Southern States Capital Trust
will use the proceeds from the sale of these capital securities to buy a series
of ___% junior subordinated debentures due _____, 2029 issued by Southern States
Cooperative, Incorporated. If you purchase these capital securities, you will be
entitled to receive annual distributions at a rate of __%. Southern States
Capital Trust will pay distributions on the capital securities quarterly.
Southern States may defer interest payments on the junior subordinated
debentures for up to 20 consecutive quarters (5 years). If Southern States
defers the interest payments, Southern States Capital Trust will also defer
distributions. See "Prospectus Summary."

      We urge you to carefully read the "Risk Factors" section beginning on page
__, where we describe specific risks associated with these capital securities,
along with the rest of this prospectus before you make your investment decision.

      We plan to list the capital securities on the New York Stock Exchange
under the trading symbol __________. We expect that the capital securities

will begin trading on the New York Stock Exchange  within 30 days after they are
first issued.
                               --------------------


      Southern States Cooperative, Incorporated will pay all underwriting
commissions in connection with this offering of capital securities.


                                               Per Capital
                                                Security                  Total
                                                 --------                 -----

      Public Offering Price.................      $25.00             $75,000,000
      Proceeds to Southern States
       Capital Trust........................      $25.00             $75,000,000






      The underwriters may also purchase up to an additional $11,250,000
liquidation amount of capital securities at $25 per capital security within 30
days from the date of this prospectus to cover over-allotments.


      Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

      The information in this prospectus is not complete and may be changed. We
may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities, and we are not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.

                               --------------------

                        FIRST UNION CAPITAL MARKETS CORP.


LEHMAN BROTHERS                                 BANC OF AMERICA SECURITIES LLC


                               --------------------

           The date of this preliminary prospectus is ___________, 1999.
<PAGE>


                                                                  BLACKINED COPY
                 [To follow front cover for EDGAR filing only]


You should rely only on the information contained in this document or to which
we have referred you. Neither we, the trust nor any underwriter has authorized
anyone to provide you with information that is different. This document may only
be used where it is legal to sell these securities. The information in this
document may only be accurate on the date of this document.



                                TABLE OF CONTENTS
                                                                   Page

Prospectus Summary................................................  1
Risk Factors...................................................... 11
Southern States Capital Trust I................................... 17
Use of Proceeds................................................... 19
Capitalization.................................................... 20
Unaudited Pro Forma Condensed Combined Financial Information...... 21
Selected Historical Consolidated Financial Information............ 26
Management's Discussion and Analysis of Financial Condition and
     Results of Operations........................................ 30
Farm Cooperatives................................................. 49
Southern States................................................... 50
Business of Southern States....................................... 55
Acquisition of the Gold Kist Inputs Business...................... 70
Management........................................................ 76
Description of the Capital Securities............................. 86
Description of the Junior Subordinated Debentures.................104
The Guarantee.....................................................115
The Expense Agreement.............................................119
Effect of Obligations Under the Junior Subordinated Debentures,
     the Guarantee and the Expense Agreement......................119
United States Federal Income Taxation.............................122
ERISA Considerations..............................................129
Underwriting......................................................129
Legal Matters.....................................................129
Experts...........................................................132
Available Information.............................................132
Disclosure Regarding Forward Looking Statements...................133
Index to Financial Statements.....................................F-1

<PAGE>
 [Inside fold out page with map of Southern States Cooperative, Incorporated
                             operating territory]

              [Picture of Agricultural Retail Farm Supply Store]

                       [Picture of Metro Retail Store]

                     [Picture of Fertilizer Application]

                [Picture of Petroleum and Propane Operations]
<PAGE>


                               PROSPECTUS SUMMARY

      Because this is a summary, it does not contain all the information that
may be important to you. You should read the entire document before making a
decision. Also please note that the description under "Business of Southern
States" in the full text portion of this prospectus does not include information
relating to the acquisition of the Gold Kist Inputs Business. For a description
of the Gold Kist Inputs Business and its integration with Southern States'
business operations, see "Acquisition of the Gold Kist Inputs Business."
Southern States' fiscal year ends on June 30.




                    SOUTHERN STATES COOPERATIVE, INCORPORATED


       Southern States  is a regional farmers' supply and marketing
cooperative.

>>         As a supply cooperative, we provide agricultural supplies and
           services to our members and others through our crops, feed,
           petroleum, retail farm supply, and farm and home divisions.

>>         As a marketing cooperative, we provide marketing services for our
           members through our grain marketing and livestock marketing
           divisions.

      Our executive offices are located at 6606 West Broad Street, Richmond,
Virginia 23230, and our telephone number is 804-281-1000.

      Service Area. We serve a wide range of rural and urban customers in our
Mid-Atlantic territory of Delaware, Maryland, Virginia, West Virginia, Kentucky
and North Carolina, plus Michigan, Ohio and Indiana and, as of the fall of 1998,
the Southeastern and South Central states.

      Our Business. We are owned by over 300,000 farmer and local cooperative
members. We are the principal cooperative in a cooperative distribution system
that encompasses almost 700 retail locations.

>>         Crops division -- procures, manufactures and distributes fertilizer,
           seed and crop protectants to members and other customers.

>>         Feed division -- procures, manufactures and distributes a wide range
           of dairy, livestock, equine, poultry, pet and aquaculture feeds.

>>         Petroleum division -- sells petroleum products, including all grades
           of gasoline, kerosene, fuel oil, diesel fuel and propane, as well as
           petroleum equipment.

                                       1
<PAGE>



>>         Retail Farm Supply division -- operates approximately 200
           company-owned and managed local cooperative retail farm supply
           locations in our Mid-Atlantic territory.

>>         Farm and Home division -- distributes farm and home products at
           wholesale to our retail farm supply locations and at retail through
           26 metropolitan retail locations.

>>         Grain Marketing division -- operates a year-round market for produced
           grains, primarily corn, soybeans, wheat and barley.

>>         Livestock Marketing division -- in Michigan, Ohio, Indiana and
           Kentucky, operates 11 livestock auction facilities and 28 swine
           buying stations, 10 of which are also livestock auction facilities.

>>         Gold Kist Inputs Business -- acquired in October 1998, purchases,
           manufactures and processes fertilizers, crop protectants, seed, pet
           food, livestock feed and other farm supply items for distribution and
           sale in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi,
           South Carolina and Texas.

      We are making this offering of capital securities to raise additional
capital to support the continued growth of our business.



                         SOUTHERN STATES CAPITAL TRUST I

Southern States Capital Trust exists to:

>>    issue and sell capital securities to the public;

>>    issue and sell common securities to us; and

>>    use the proceeds of the sale of its capital securities and its common
      securities to purchase ____% junior subordinated debentures from us.

      The principal executive office of Southern States Capital Trust I is 6606
West Broad Street, Richmond, Virginia 23230, Attention: Chief Financial Officer.
Its telephone number is (804) 281-1000.



                                       2

<PAGE>


                                  THE OFFERING


The Capital Securities to Be Offered

by Southern   States
Capital   Trust  I....                Southern States Capital Trust will sell
                                      its capital securities to the public and
                                      its common securities to us. The capital
                                      securities sold to the public will
                                      aggregate $75 million in liquidation
                                      amount ($86.25 million if the
                                      underwriters exercise their over
                                      allotment option in full).

Use of Proceeds from the Sale of the
Common and Capital Securities to
Purchase Junior Subordinated
Debentures from Southern States....   Southern States Capital Trust will
                                      purchase a series of ____% deferrable
                                      interest junior subordinated debentures
                                      from us with the proceeds from the sale
                                      of its common securities and capital
                                      securities. Unless we redeem them, the
                                      junior subordinated debentures will
                                      mature on _______, 2029.


You Will Be Entitled to Receive
Quarterly Distributions on the

Capital Securities................    If you purchase the capital securities,
                                      you will be entitled to receive
                                      cumulative cash distributions at an
                                      annual rate of ____% of the $25
                                      liquidation amount per capital security.
                                      Distributions will accumulate from the
                                      date Southern States Capital Trust
                                      issues the capital securities. Southern
                                      States Capital Trust will pay
                                      distributions quarterly in arrears on
                                      January 1, April 1, July 1, and October
                                      1 of each year, beginning ___________ 1,
                                      1999.


Quarterly Distributions May Be
Deferred for up to 20 Consecutive

Quarters..........................    As long as we are not in default
                                      regarding the junior subordinated
                                      debentures , we may defer interest
                                      payments on the junior subordinated
                                      debentures for up to 20 consecutive
                                      quarterly periods, but not beyond
                                      _______, 2029. There is no limitation on
                                      the number of times that we may begin an
                                      interest deferral period, if we are not
                                      in default with respect to the junior
                                      subordinated debentures. See
                                      "Description of the Junior Subordinated
                                      Debentures--Option to Extend Interest
                                      Payment Period."


                                       3
<PAGE>



                                      If we defer interest payments on the
                                      junior subordinated debentures, Southern
                                      States Capital Trust will also defer
                                      distributions on the capital securities.
                                      During this deferral period, you will
                                      still accumulate distributions. You will
                                      also be required to accrue interest
                                      income and include it in your gross
                                      income for United States federal income
                                      tax purposes, even if you are a cash
                                      basis taxpayer.



The Capital Securities May Be

Redeemed Prior to Maturity........    We may, at our option, redeem for the
                                      liquidation amount plus any unpaid
                                      distributions:

                                      o all or some of the  junior  subordinated
                                        debentures  at any time on or after ___,
                                        2004, or

                                      o all   of   the    junior    subordinated
                                        debentures at any time within 90 days if
                                        there   are   unfavorable   changes   in
                                        regulatory or tax laws.

                                      If we redeem some or all of the junior
                                      subordinated debentures, Southern States
                                      Capital Trust must redeem the same
                                      dollar amount of its capital securities.
                                      Upon any redemption, you will receive
                                      the $25 liquidation amount per capital
                                      security plus any unpaid distributions
                                      accrued to the date of redemption.


As Owner of the Capital Securities,

You will Have  Limited  Voting
Rights............................    If you purchase the capital securities,
                                      you will have very limited voting
                                      rights. You will have the right to vote:

                                      o  with respect to changes to the
                                         guarantee agreement that adversely
                                         affect your rights as a holder of
                                         capital securities, and

                                      o  to direct the time, method and place of
                                         conducting any proceeding for any
                                         remedy available to the property
                                         trustee, or to direct the exercise of
                                         any trust or power conferred upon the
                                         property trustee. See "Description of
                                         the Capital Securities--Voting Rights."



                                       4
<PAGE>



Southern States Has Fully, Irrevocably

and Unconditionally Guaranteed the
Capital Securities on a Subordinated

Basis.............................    We have fully, irrevocably  and
                                      unconditionally guaranteed  all of
                                      Southern States Capital Trust's
                                      obligations under the capital securities
                                      based on:

                                      o  our obligation to make payments on
                                         the junior subordinated
                                         debentures; and

                                      o  our  obligations  under  the  guarantee
                                         agreement,   expense  agreement,  trust
                                         agreement and indenture.

                                      Our obligation to make payments under
                                      the guarantee will be junior to our
                                      obligation to make payments on our
                                      senior indebtedness. Our senior
                                      indebtedness includes all obligations to
                                      current and future creditors other than
                                      liabilities incurred in the ordinary
                                      course of business and those obligations
                                      stating they are not senior
                                      indebtedness. Senior indebtedness also
                                      includes any subordinated debt
                                      securities issued by us in the future
                                      other than junior subordinated debt
                                      securities or debentures with
                                      subordination terms substantially
                                      similar to those of the junior
                                      subordinated debentures involved in this
                                      offering. See "The Guarantee" and
                                      "Effect of Obligations Under the Junior
                                      Subordinated Debentures, the Guarantee
                                      and the Expense Agreement."

                                      Our guarantee is limited to the amount
                                      of funds held by Southern States Capital
                                      Trust. If we do not make a payment on
                                      the junior subordinated debentures,
                                      Southern States Capital Trust will not
                                      have sufficient funds available to make
                                      distributions on the capital securities
                                      and will not make those distributions.
                                      As a result, you will not be able to
                                      rely upon the guarantee for payment of
                                      these amounts. Instead, you or the
                                      property trustee may enforce the rights
                                      of Southern States Capital Trust under
                                      the junior subordinated debentures
                                      directly against us.


                                       5
<PAGE>


The Junior Subordinated Debentures
Will Be Subordinate to Existing and
Future Senior Indebtedness of

Southern States...................    Our obligations under the junior
                                      subordinated debentures will be
                                      contingent upon payment on/of our senior
                                      indebtedness, and will be effectively
                                      subordinate to all of our existing
                                      secured and unsecured debt. See
                                      "Description of the Junior Subordinated
                                      Debentures--Subordination."

                                      The junior subordinated debentures also
                                      will be subordinate to all future debt
                                      of Southern States unless, by its terms,
                                      the future debt is on a parity with or
                                      subordinate to the junior subordinated
                                      debentures. As of June 30, 1999 the
                                      aggregate amount of our senior
                                      indebtedness and liabilities and
                                      obligations that would have effectively
                                      ranked senior to the junior subordinated
                                      debentures was approximately $279.9
                                      million.


You Have Rights in the Event
of Default by  Southern  States...    The following are events of default
                                      under both the indenture and the trust
                                      agreement:

                                     o  our failure for 30 days or more to pay
                                        interest on the junior subordinated
                                        debentures when due;

                                     o  our failure to pay principal of or
                                        premium, if any, on the junior
                                        subordinated debentures when due;

                                     o  our   failure  to  perform   any  other
                                        covenant   in   the   indenture   which
                                        continues  for 60  days  after  written
                                        notice;


                                     o  specific bankruptcy, insolvency or
                                        reorganization events.

                                      If any of these events of default occurs
                                      and is continuing, either the property
                                      trustee or the holders of at least 25%
                                      of the principal amount of the junior
                                      subordinated debentures may declare the
                                      principal of and interest on the junior
                                      subordinated debentures due and payable
                                      immediately. Since Southern States
                                      Capital Trust will hold all of the
                                      junior subordinated debentures, the
                                      property trustee will have the authority
                                      to declare the principal of and interest
                                      on the junior subordinated debentures
                                      due and payable.

                                       6
<PAGE>


                                      The holders of a majority of the
                                      principal amount of the junior
                                      subordinated debentures may, under
                                      certain circumstances, rescind and annul
                                      any acceleration of the payment of the
                                      principal and interest as a result of an
                                      event of default. See "Description of
                                      the Junior Subordinated
                                      Debentures--Debenture Events of
                                      Default."


                                      If the property trustee fails to enforce
                                      its rights, you may proceed directly
                                      against us to enforce the property
                                      trustee's rights. In addition, if an
                                      event of default arises due to our
                                      failure to pay principal or interest on
                                      the junior subordinated debentures, you
                                      may proceed directly against us to
                                      collect your proportionate share of
                                      unpaid principal and interest. You have
                                      similar rights in the event of a default
                                      by us under the guarantee.

                                      If an event of default has occurred or
                                      if we have defaulted on our obligations
                                      under the guarantee, we will not be
                                      permitted to:

                                      o declare or pay any dividends or
                                        make any distributions with respect to
                                        our capital stock or patrons' equity;

                                      o redeem,  purchase,  acquire  or  make a
                                        liquidation payment with respect to our
                                        capital stock or patrons' equity;

                                      o redeem any patronage refund
                                        allocations; or


                                      o pay any  principal  of or  interest  or
                                        premium,   if   any,   on   or   repay,
                                        repurchase    or   redeem    any   debt
                                        securities  that  rank  equal  with  or
                                        junior  to  the   junior   subordinated
                                        debentures.



Southern States May Liquidate

Southern States Capital Trust
at Any Time.......................    We may liquidate Southern States Capital
                                      Trust at any time and cause the junior
                                      subordinated debentures to be
                                      distributed to the holders of the
                                      capital securities and common securities
                                      of Southern States Capital Trust.


                                       7

<PAGE>



                                      If we liquidate Southern States Capital
                                      Trust, after it satisfies its creditors,
                                      you will be entitled to receive the
                                      liquidation amount of $25 per capital
                                      security plus accumulated and unpaid
                                      distributions to the date of payment.
                                      This payment may be in the form of a
                                      distribution of the junior subordinated
                                      debentures. See "Description of the
                                      Junior Subordinated Debentures--Option
                                      to Extend Interest Payment Period."

                                      If the junior subordinated debentures
                                      are so distributed, we will use our best
                                      efforts to list them on the New York
                                      Stock Exchange or other stock exchange
                                      or automated quotation system, if any,
                                      on which the capital securities are then
                                      listed or quoted.



You  Will Not Receive a Certificate
for the Capital Securities........    The capital securities will be
                                      represented by a global security that
                                      will be deposited with and registered in
                                      the name of The Depository Trust
                                      Company, New York, New York, or its
                                      nominee. This means that you will not
                                      receive a certificate for the capital
                                      securities.

                                      We expect the capital securities will be
                                      ready for delivery in book-entry form
                                      only through The Depository Trust
                                      Company on or about ____________, 1999.



                                       8


<PAGE>


            UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL DATA


    The following  unaudited pro forma  combined  condensed  financial data give
effect to:

o     the acquisition of the Gold Kist Inputs Business using the purchase
      method of accounting, and
o     the issuance of the  capital securities.


    The unaudited pro forma combined condensed financial data are intended for
information purposes only and are not necessarily indicative of the future
financial position or results of operations  of  Southern  States  had  the
acquisition described above occurred on the indicated dates or been in effect
for the period presented. The unaudited pro forma combined condensed financial
data should be read in conjunction with, and are qualified in their entirety by,
the unaudited pro forma financial statements and the historical consolidated
financial statements of Southern States and the Gold Kist Inputs Business,
including in each case the related notes, included elsewhere in this prospectus,
and with "Management's Discussion and Analysis of Financial Condition and
Results of Operations."


                                                  Nine
                                                 Months
                                                 Ended      Fiscal Year
                                               March 31,       Ended
                                                 1999       June 30, 1998
                                               --------     -------------
                                                (amounts in thousands)
Statement of Operations Data:
Sales and other operating revenue............     $943,518    $1,600,045
Cost of products purchased and marketed......      767,485     1,322,131
Selling, general and administrative expenses.      196,964       281,075
                                                  ----------  ----------
Loss on operations (1).......................     $(20,931)    $  (3,161)
  Interest expense...........................       24,590        26,876
Ratio of earnings to fixed charges (4) (5)...           --            --

                                                  As of
                                             March 31, 1999
                                             --------------

Balance Sheet Data:

Working capital..............................   $168,904
Total assets.................................    780,764
Long-term debt...............................    222,235
                                                                  As of
                                                              June 30, 1998
                                                              -------------
Other Data:
Cash flows from operations...................    $88,587         $22,129
Cash flows used in investing activities......   (242,524)       (246,938)
Cash flows from financing activities             146,803         108,730

EBITDA (2)...................................      9,625          39,846
EBITDA adjusted (3) .........................     16,133          46,784
Ratio of EBITDA adjusted to interest expense.        .66x           1.74x
Current ratio (6)............................       1.56x
Long-term debt to total capitalization (7)...        .48x

                                       9
<PAGE>



(1)Loss on operations  represents  loss before other  deductions,  other income,
   income taxes and distributions on capital securities of trust subsidiary.
(2)EBITDA is defined as savings (loss) before income tax and after
   distributions on mandatorily redeemable capital securities of trust
   subsidiary plus interest, depreciation and amortization expenses.  EBITDA
   adjusted should not be considered as an alternative to net savings (as
   determined in accordance with generally accepted accounting principles), as a
   measure of operating performance or as an alternative to net cash provided by
   operating, investing and financing activities (as determined in accordance
   with generally accepted accounting principles) as a measure of its ability to
   meet cash needs. Southern States believes that EBITDA is a measure  commonly
   reported and widely used by investors as a measure of operating  performance
   and debt servicing ability because it assists in comparing performance on a
   consistent basis without regard to interest, taxes, depreciation and
   amortization, which can vary significantly depending upon capitalization
   structure, tax status (particularly when comparing a cooperative company to a
   non-cooperative company), accounting methods (particularly when acquisitions
   are involved) or non operating factors (such as historical cost).
   Accordingly, this information and the related other EBITDA ratios, including
   the  ratio of EBITDA to interest expense, have been disclosed in this
   prospectus to permit a more complete comparative analysis of operating
   performance relative to companies within and outside of the industry and of
   Southern States' debt servicing ability. However, EBITDA and EBITDA to
   interest expense may not be comparable in all instances to other similar
   types of measures used by other companies in the agricultural industry.
(3)EBITDA adjusted is defined as EBITDA prior to distributions on mandatorily
   redeemable capital securities of trust subsidiary.
(4)In the calculation of the ratio of earnings to fixed charges, earnings
   consist of net savings (loss) before income taxes after consideration  of
   distributions on the capital  securities plus fixed charges.  Fixed charges
   consist of interest expense on indebtedness, amortization of financing costs,
   that portion of rental expense representative of the interest factor and
   distributions on the capital securities.
(5)On a pro forma basis, earnings were insufficient to cover fixed charges by
   $26.9  million and $5.1 million for the nine months ended March 31, 1999 and
   the year ended June 30, 1998, respectively.
(6)Current ratio is defined as total current assets divided by total current
   liabilities.
(7)Total capitalization is defined as the total of long-term debt,
   company-obligated mandatorily redeemable capital securities of trust
   subsidiary, net, mandatorily redeemable preferred stock, capital stock and
   patrons' equity.


<TABLE>
<CAPTION>


                            SELECTED HISTORICAL DATA
                                 (in thousands)
Southern States:
                                          Nine Months
                                         Ended March 31                Fiscal Year Ended June 30
                                         --------------       -----------------------------------------------------------

                                           1999        1998         1998        1997        1996        1995         1994
                                           ----        ----         ----        ----        ----        ----         ----
<S> <C>
Supply

     Feed--tons...................          961         701          917         924         895         875          834
     Fertilizer--tons.............          967         621        1,155       1,137       1,054       1,021        1,057
     Seed--pounds, 100 wt                 1,372       1,280        1,673       1,384       1,305       1,412        1,051
     Petroleum--gallons...........      255,004     251,409      314,614     349,863     340,556     306,874      287,958

Marketing
     Grain marketing--bushels.....       15,732      18,594       24,830      29,380      27,637      28,517       20,543
     Livestock marketing--head
          Cattle..................          447         N/A          642         599         N/A         N/A          N/A
          Swine...................        1,159         N/A        2,689       2,516         N/A         N/A          N/A
          Other...................          111         N/A          136         120         N/A         N/A          N/A


</TABLE>

Gold Kist Inputs Business:
                                                      Fiscal Year Ended
                                          -------------------------------------
                                             June 27,       June 28,   June 29,
                                               1998           1997       1996
                                               ----           ----       ----
Supply
     Feed--tons.............................    272           279         292
     Fertilizer--tons.......................  1,126         1,127       1,036
     Grain--bushels handled................. 10,563        13,862         N/A
     Cotton--bales ginned...................    102           110         N/A
     Peanuts--tons handled..................     35            57         N/A

                                       10

<PAGE>
                                  RISK FACTORS


    You should  carefully read the following risk factors and the other sections
of this prospectus before purchasing any capital securities.


Risk Factors Relating to the Capital Securities


Holders of Our Senior Indebtedness Will Be Paid Before You Are Paid Under
the Guarantee

    Southern States' obligations under the guarantee and the junior subordinated
debentures are unsecured and will rank junior to all of Southern States' present
and future senior indebtedness.

    This means that Southern States cannot make any payments on the guarantee or
the junior subordinated debentures if it defaults on a payment on any of its
senior indebtedness. In the event of bankruptcy, liquidation or dissolution of
Southern States, its assets would be available to pay obligations under the
guarantee and the junior subordinated debentures only after all payments had
been made on senior indebtedness. At June 30, 1999, the aggregate amount of
senior indebtedness of Southern States was approximately $279.9 million.

    Neither the indenture, the guarantee nor the trust agreement limits the
ability of Southern States or any of its subsidiaries to incur additional senior
indebtedness at any time in the future. See "Description of the Junior
Subordinated Debentures--Subordination" and "The Guarantee--Status of the
Guarantee."

If We Do Not Make Payments on the Junior Subordinated Debentures, the Trust Will
Not Be Able to Pay Distributions and Other Payments on the Capital Securities,
and the Guarantee Will Not Apply

    The sole source of revenue for Southern States Capital Trust will be
payments made by Southern States on the junior subordinated debentures.
Consequently, the ability of Southern States Capital Trust to pay timely
distributions on the capital securities depends entirely upon Southern States
making timely payments on the junior subordinated debentures.

    If Southern States defaults on its obligation to pay principal of or
interest on the junior subordinated debentures, Southern States Capital Trust
will not have sufficient funds to pay distributions or the $25 per capital
security liquidation amount. As a result, you will not be able to rely upon the
guarantee for payment of these amounts. Instead, the property trustee may
enforce the rights of the Trust under the junior subordinated debentures
directly against Southern States or you may institute a direct proceeding
against Southern States to enforce payment of principal and interest on an
amount of the junior subordinated debentures equal to the liquidation amount of
the capital securities that you hold.


                                       11

<PAGE>



If We Defer Interest Payments on the Junior Subordinated Debentures, You Will
Have to Include Taxable Income Before You Receive Cash

    You will not receive distributions  on the capital securities if we defer
interest payments on the junior subordinated debentures. If this occurs, you
will have to include accrued interest in your income for United States federal
income tax purposes before you actually receive the cash distributions. In
addition, if you sell your capital securities before the record date for the
payment of any deferred distribution, you would not receive the cash related to
that income from the Trust, even if you held the capital securities on the date
that the payments would normally have been paid. See "United States Federal
Income Taxation" and "Description of the Capital Securities--Distributions;
Option to Extend Interest Payment Period--Record Holders."

    If we are not in default on the payment of interest on the junior
subordinated debentures,  we may defer interest payments on the junior
subordinated debentures one or more times for up to 20 consecutive quarters, but
not beyond ______, 2029. During an interest deferral period, the Trust would
defer distributions on the capital securities in the same amount. See
"Description of the Capital Securities - Distributions; Option to Extend
Interest Payment Period" and "Description of the Junior Subordinated
Debentures--Option to Extend Interest Payment Period."

    If we defer any interest payment on the junior subordinated debentures, the
capital securities will likely trade at prices that do notfully reflect the
value of accrued but unpaid interest related to the underlying junior
subordinated debentures. If you sell your preferred securities during an
interest deferral period, you must treat any accrued but unpaid interest on the
junior subordinated debentures as ordinary income. You must also add the amount
of the accrued but unpaid interest to your adjusted tax basis in the preferred
securities. You will recognize a capital loss if the selling price is less than
your adjusted tax basis. Generally, you cannot apply capital losses to offset
ordinary income for United States federal income tax purposes. See "United
States Federal Income Taxation--US Holders--Sales of Capital Securities."

If We Defer Interest Payments on the Junior Subordinated Debentures, the Market
Price of the Capital Securities May Decline

    If Southern States exercises its right in the future to defer interest on
the junior subordinated debentures, the market price of the capital securities
is likely to be affected. If you sell the capital securities during an interest
payment deferral period, you may not receive the same return on investment as
someone else who continues to hold the capital securities. See "United States
Federal Income Taxation--US Holders--Sales of Capital Securities."

The Capital Securities May Be Redeemed Prior to Maturity if a Tax Event Occurs;
You May Be Taxed on the Proceeds and You May Not Be Able to Reinvest the
Proceeds at the Same or a Higher Rate of Return

    Southern States has the right to redeem the junior subordinated debentures
in whole, but not in part, at any time a tax event occurs and is continuing. A
tax event is a change in the regulatory or tax laws that is unfavorable to the
Trust or Southern  States, such as a change making the Trust subject to federal
income tax with respect to income received on the junior subordinated debentures
or making non-deductible the interest Southern States pays on the junior
subordinated  debentures. See "Description of the Capital Securities--Tax Event
Redemption." The redemption of the junior  subordinated  debentures will cause a
mandatory redemption of the Trust's capital securities and common securities
within 90 days of the event at a redemption price equal to the liquidation
amount of $25 per security plus any unpaid distributions to the redemption date.

                                       12
<PAGE>

    Under current United States federal income tax law, the redemption of the
capital securities would be a taxable event for you. In addition, you may not be
able to reinvest the money you receive in the redemption at a rate that is equal
to or higher than the rate of return you received on the capital securities. See
"Description of the Capital Securities--Tax Event Redemption" and "United States
Federal Income Taxation--Potential Tax Law Changes."

Changes in the Tax Law Could Eliminate Our Ability to Deduct Interest on the
Junior Subordinated Debentures, Thereby Causing a Redemption of the Capital
Securities

    From time to time, tax law changes have been proposed that would deny
interest deductions to corporate issuers of debt instruments with terms that
include many of the terms of the junior subordinated debentures. In addition,
the IRS has challenged taxpayers' treatment as indebtedness of securities issued
with characteristics similar to the junior subordinated debentures. To date,
these tax law change proposals have not been enacted. The only known challenge
that has advanced as far as litigation was settled short of trial, with a
resolution favorable to the taxpayer's position. However, if any similar tax law
change were enacted or any similar challenge by the IRS were upheld, that could
give rise to a tax event which could result in an early redemption of the
capital securities. See "United States Federal Income Taxation - Potential Tax
Law Changes."


Distribution of the Junior Subordinated Debentures May Have an Adverse Effect
on Market Prices and May Have Tax Consequences for You


    Southern States Capital Trust may be terminated before its expiration at any
time at our option. As a result, the trustees may distribute the junior
subordinated debentures to the holders of the capital securities and common
securities, consistent with the terms of the trust agreement. See "Description
of the Capital Securities--Liquidation Amount Upon Dissolution."

    Under current United States federal income tax law and assuming that
Southern States Capital Trust will not be taxable as a corporation, a
distribution of the junior subordinated debentures upon such a liquidation of
the Trust should not be a taxable event to you. However, if a tax event were to
occur, a distribution of the junior subordinated debentures could be a taxable
event to the Trust and to you. See "United States Federal Income Taxation--US
Holders--Receipt of Junior Subordinated Debentures or Cash Upon Liquidation of
Southern States Capital Trust."

                                       13
<PAGE>

    Southern States cannot predict the market prices for the capital securities
or the junior subordinated debentures that may be distributed in exchange for
capital securities if the Trust is liquidated. Accordingly, the capital
securities or the junior subordinated debentures that you receive upon a
distribution, may trade at a discount to the price that you paid to purchase the
capital securities. See "Description of the Capital Securities--Distribution of
the Junior Subordinated Debentures."

    Because payments on the capital securities will be made with proceeds of the
junior subordinated debentures and because you may receive junior subordinated
debentures on dissolution of the Trust, you are also making an investment
decision with regard to the junior subordinated debentures. Therefore, you
should carefully review all the information regarding the junior subordinated
debentures. See "Description of the Junior Subordinated Debentures."

We Will Control the Election of Trustees Because Your Voting Rights Are Very
Limited; Your Interests May Be Different From Our Interests

    Holders of the capital securities will have limited voting rights. As a
result, only Southern States can replace or remove any of the trustees, except
that in the event of a continuing default under the trust agreement, the holders
of a majority in aggregate liquidation amount of the capital securities may
replace the property trustee and the Delaware  trustee. Southern States and the
trustees of Southern States Capital Trust may amend the trust agreement without
your consent, even if it adversely affects your interests. See "Description of
the Capital Securities--Modification of the Trust Agreement."



Risk Factors Relating to Southern States


Declining Commodity Prices Have  Resulted in Lower Revenues and Significant
Reductions in Our Net Savings in Fiscal 1998 and in Our Current Fiscal Year

     Our recent operating results have been adversely affected by declines in a
wide range of agricultural commodity prices. Our net savings from operations for
the fiscal year ended June 30, 1998, were $10.7 million. This was significantly
below the net savings of $27.5 million we achieved for the year ended June 30,
1997 and the $27.6 million we achieved for the year ended June 30, 1996. This
reduction in net savings in fiscal 1998 was attributable to narrower margins as
a result of significant declines in prices for fuels, fertilizers, feeds, grains
and livestock, coupled with volume reductions in petroleum and grain marketing
as a result of warmer than usual weather during the winter heating season and
drought conditions that adversely affected grain harvests.

     The decline in commodity prices that affected Southern States in fiscal
1998 continued to impact us adversely in the nine-month period ended March 31,
1999. We expect lower than usual commodity prices to continue for some time in
the future. As a result, our operating results will continue to be adversely
affected in future periods until prices return to more normal levels.


                                       14

<PAGE>



The  Cyclical  Nature  of the  Agriculture  Business,  Over  Which We Have No
Control, Can and Does Impact Us Adversely

     Agriculture is generally cyclical in nature. Agricultural commodities
experience wide fluctuations in price, based on the supply of farm commodities
and demand for raw or processed products.

     The cyclical nature of the agriculture business is something over which we
have no control; at times it can and does affect us adversely. Currently, the
agriculture industry is experiencing a period of depressed prices for a wide
variety of commodities. This has affected our operating results in terms of
lower sales, lower net savings and increased credit risk among some of our
customers. In addition, a portion of our business is dependent on the demand of
farmers for particular products, which is influenced by the general farm economy
and the success of particular crops. The cyclical nature of our operations
related to various commodities may result in significant variations from year to
year and over a period of years in sales volume, cost of goods, and cost of raw
materials. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

The Gold Kist Inputs Business Was Not Profitable Prior to Our Acquisition and
Continued Losses in That Portion of Our Business Could Have a Material Adverse
Effect on Our Overall Operating Results

     The Gold Kist Inputs Business incurred operating losses of $12.3 million
for the year ended June 27, 1998. A continuation of losses of that magnitude
following Southern States' acquisition of the Gold Kist Inputs Business would
severely impact Southern States' operating results and could result in Southern
States' inability to achieve any net savings from operations for the year ended
June 30, 1999, and possibly for subsequent periods. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Integration of
the Gold Kist Inputs Business."

If We Are Not Successful in Integrating the Gold Kist Inputs Business With Our
Other Business Operations, It Could Adversely Affect Our Operating

Results


     The acquisition of the Gold Kist Inputs Business increased our total assets
by approximately $225 million and significantly increased the geographical scope
of our business. This increase in size increases the demands placed upon
management, including demands resulting from the need to integrate operations of
the Gold Kist Inputs Business with those of our other business operations. We
could encounter unanticipated difficulties in integrating the acquired
operations with our operations and we might not realize the benefits anticipated
to be realized from this integration as quickly as, or to the extent,
anticipated. These difficulties may arise from the necessity of coordinating
geographically separated personnel, integrating different strategies and
business practices and integrating personnel with disparate business backgrounds
and corporate cultures. Failure to achieve the desired level of integration, and
resulting synergies, could have a material adverse effect on our business,
results of operations, liquidity and financial condition. See "Acquisition of
the Gold Kist Inputs Business."


                                       15

<PAGE>



The Demand for Our Products and Services Is Impacted by Weather Conditions Over
Which We Have No Control

     Historically, weather conditions have had a significant impact on the farm
economy and, consequently, our operating results. Weather conditions also affect
the demand for, and in some cases the supply of, our products, which in turn has
an impact on their prices. For example, weather patterns such as flood, drought
or frost can cause crop failures, that affect the supply of feed and seed and
the marketing of grain products, as well as the demand for fertilizer, crop
protectants, seeds and other agronomic supplies. Weather conditions also
directly affect the demand for petroleum products, particularly during the
winter heating season. Accordingly, weather patterns and events over which we
have no control may have a material effect on our business, financial condition,
and results of operations. Adverse weather conditions also impact the financial
position of agricultural producers who do business with us. This may, as a
result, adversely affect the ability of the producers to repay their obligations
to Southern States in a timely manner.

Competition in the Agribusiness Industry Could Adversely Affect Our Business and
Our Operating Results

     We compete for sales of feed, fertilizer, seed, grain, livestock, petroleum
and farm supplies exists with large national and regional manufacturers and
suppliers as well as small independent businesses operating in Southern States'
territory. We compete with other suppliers primarily on the basis of price and
service. Our potential inability to compete successfully could result in a loss
of customers which could have a material adverse effect on Southern States'
business, financial condition, and results of operations. Some of the companies
we compete with may offer supplies or services on more favorable terms, and some
may have capital resources, research and development staffs, facilities, or name
recognition that may be greater than ours. See "Business of Southern
States--Other Factors Affecting the Business of Southern States--Competition."

We Have Exposure to Environmental Liabilities That Could Materially Adversely
Affect Our Business

     The use and handling of fertilizer, crop protectants and petroleum products
can and does result in environmental contamination. We are governed by stringent
and changing federal, state and local environmental laws and regulations,
including those governing the labeling, use, storage, discharge, and disposal of
hazardous materials. These laws and regulations may also impose liability for
the cleanup of environmental contamination. Because we use and handle hazardous
substances in our business, changes in environmental requirements or an
unanticipated significant adverse environmental event could have a material
adverse effect on our business, financial condition and results of operations.
See "Business of Southern States--Other Factors Affecting the Business of
Southern States--Matters Involving the Environment."


                                       16

<PAGE>



First Union Capital Markets Corp. and  Banc of America Securities LLC Are

Underwriters in the Offering and May Have an Interest in a Successful
Offering Other Than as Underwriters


     Investors in the capital securities should be aware that corporate
affiliates of two of the underwriters are creditors of Southern States and
expect to be repaid from the sale of the capital securities. The net proceeds to
Southern States from the offering will be applied to repay indebtedness
outstanding under a bridge loan facility used by Southern States to finance the
purchase of the Gold Kist Inputs Business. The bridge loan facility was provided
by CoBank, ACB, Bank of America, N.A. and First Union National Bank. Bank of
America is an affiliate of Banc of America Securities LLC, and First Union
National Bank is an affiliate of First Union Capital Markets Corp. As a result
of these relationships and the intended use of the net proceeds, First Union
Capital Markets and Banc of America Securities may have a further interest in
the successful completion of the offering in addition to the underwriting fees
they would receive . See "Underwriting" for a description of the independent
underwriting procedures that are being utilized in connection with the offering.



                       SOUTHERN STATES CAPITAL TRUST I

General


     Southern States Capital Trust is a statutory business trust created under
Delaware law pursuant to the filing of a certificate of trust with the Delaware
Secretary of State on December 16, 1998. It will be governed by the trust
agreement. First Union National Bank is the property trustee. First Union Trust
Company, National Association is the Delaware trustee. The trust agreement will
be qualified as an indenture under the Trust Indenture Act, and the property
trustee will be independent and qualified under the Trust Indenture Act.
Wayne A. Boutwell and Jonathan A. Hawkins, the administrative trustees, will
not be independent and will not be qualified under the Trust Indenture Act.
The administrative trustees are individuals who are employees or officers of or
affiliated with Southern States, which will be the sole holder of the common
securities. See "Description of The Capital Securities--Miscellaneous."

       Southern States Capital Trust exists for the exclusive purposes of:

o           issuing and selling the  trust securities, consisting of the capital
            securities and the related common securities,

o           using the proceeds from the sale of the  trust securities to acquire
            the junior subordinated debentures, and

o           engaging in only those other activities necessary or incidental
            thereto, such as registering the transfer of the trust securities.
            Accordingly, the junior subordinated debentures will be the sole
            assets of Southern States Capital Trust, and payments under the
            junior subordinated debentures will be the sole source of revenue of
            Southern States Capital Trust.


                                       17
<PAGE>



     All of the common securities will initially be owned by Southern States.
The common securities will rank equal to, and payments will be made
proportionately, with the capital securities. However, upon the occurrence and
during the continuation of a debenture event of default arising as a result of
any failure by Southern States to pay any amounts in respect of the junior
subordinated debentures when due, the rights of the holders of the common
securities to payment in respect of distributions and payments upon liquidation,
redemption or otherwise will be subordinated to the rights of the holders of the
capital securities. See "Description of the Capital Securities--Subordination of
Common Securities."

     Southern States will acquire common securities in an aggregate liquidation
amount equal to 3% of the total capital of Southern States Capital Trust. The
aggregate liquidation amount of junior subordinated debentures held by Southern
States Capital Trust will include approximately $2.32 million ($2.67 million if
the underwriters exercise their over-allotment option in full) principal amount
of junior subordinated debentures purchased by Southern States Capital Trust
with the proceeds from the issuance of its common securities to Southern States.
Southern States Capital Trust has a term of 50 years, but may dissolve earlier
as provided in the trust agreement.

     No separate financial statements of Southern States Capital Trust are
included in this prospectus. Southern States and Southern States Capital Trust
do not consider that the financial statements of Southern States Capital Trust
would be material to holders of the capital securities because:

o      Southern States Capital Trust is a special purpose entity, with no
       independent operations, and is not engaged in, and does not propose to
       engage in, any activity other than the issuance of the trust securities
       and the investment of the net proceeds from the sale of them in the
       junior subordinated debentures;

o      Southern States owns, directly or indirectly, all of the voting
       securities of Southern States Capital Trust; and

o      under the guarantee, Southern States will guarantee the payment of
       distributions and amounts on liquidation and redemption of capital
       securities to the extent described in this prospectus.


Accounting Treatment


     The financial statements of Southern States Capital Trust will be
consolidated in Southern States' consolidated financial statements, with the
capital securities being treated as a minority interest and shown in Southern
States' consolidated balance sheet as "company-obligated mandatorily redeemable
capital securities of trust subsidiary." The notes to the Southern States
financial statements will reflect that the sole assets of Southern States
Capital Trust are approximately $77.32 million principal amount junior
subordinated debentures (approximately $88.92 million if the underwriters
exercise their over-allotment option in full), bearing interest at ___% and
maturing on ________ __, 2029. In addition, a note to Southern States' financial
statements will reflect that the guarantee, when taken together with Southern
States' obligations under the junior subordinated debentures and the indenture
and its obligations under the expense agreement, including its obligations to
pay costs, expenses, debts and liabilities of Southern States Capital Trust,

                                       18

<PAGE>

other than with respect to the trust securities, provide a full, irrevocable and
unconditional guarantee of amounts due on the capital securities.



                                 USE OF PROCEEDS


     The net proceeds to Southern States Capital Trust from the sale of the
capital securities are expected to be $75 million, or $86.25 million if the
underwriters exercise their over-allotment option in full. Southern States
Capital Trust will invest these proceeds, along with the proceeds from the sale
of its common securities, in junior subordinated debentures issued by Southern
States under the indenture. Ultimately, Southern States will use the net
proceeds from the sale of the capital securities to reduce bank indebtedness
incurred as part of the acquisition of the Gold Kist Inputs Business.

     Southern States consummated its purchase of the Gold Kist Inputs Business
on October 13, 1998, utilizing a senior bridge loan facility provided by CoBank,
ACB, NationsBank, N.A. and First Union National Bank. Southern States borrowed
$218.3 million under the bridge loan facility to pay the cash portion of the
purchase price paid at the closing, which totaled approximately $218.3 million.
In January, 1999, Southern States repaid $118.3 million of its outstanding
indebtedness under the bridge loan facility by borrowing an equivalent amount
under a newly-established three-year $200 million revolving credit facility.

     The revolving credit facility provides that Southern States may not use in
excess of $118.3 million of that facility to repay the bridge loan facility. The
bridge loan facility, which had an outstanding principal balance of $100 million
at June 30, 1999, and which bears interest at LIBOR plus variable increments, is
repayable in full on or before October 8, 1999. The effective rate of this loan
at June 30, 1999 was 5.46%. Southern States intends to repay the remaining
balance of the bridge loan facility in part from the net proceeds of the sale of
$75 million of junior subordinated debentures to Southern States Capital Trust,
which will purchase those securities with the net proceeds of the offering of
capital securities made by this prospectus. Southern States intends to repay any
remaining balance of the bridge loan facility with the proceeds of a
contemplated sale of shares of preferred stock. This preferred stock, if sold,
will be perpetual, non-voting and subject to redemption by Southern States on or
after January 1, 2009. This preferred stock will rank equally with Southern
States' other preferred stock.

     In the event the offering of capital securities made by this prospectus is
not completed before October 5, 1999, and the sale of the preferred stock is not
completed by that date, Southern States may elect, under a financing commitment
entered into between Southern States and Gold Kist, to sell up to $60 million of
capital securities of another Delaware business trust, and up to $40 million of
preferred stock substantially similar to the preferred stock referenced above,
to Gold Kist. See "Acquisition of the Gold Kist Inputs Business--The Financing
Commitment." The proceeds from the sale of these securities to Gold Kist would
be used to repay the bridge loan facility.

     For further information on the calculation of and the funding for the
purchase price for the purchase of the Gold Kist Inputs Business, see the Notes
to the Unaudited Pro Forma Condensed Combined Financial Statements.


                                       19
<PAGE>


                                 CAPITALIZATION


     The following table sets forth our historical consolidated capitalization
at March 31, 1999, and our pro forma consolidated capitalization at March 31,
1999, adjusted to reflect the application of the proceeds from the sale of the
capital securities by Southern States Capital Trust. In that connection, as
described in this prospectus, the sole assets of Southern States Capital Trust
will be the junior subordinated debentures with a principal amount of $77.32
million (approximately $88.92 million if the underwriters exercise their
over-allotment option in full), bearing interest at a rate of ___ % per year and
maturing on __________, 2029, if not earlier redeemed. See "Use of Proceeds."
The table should be read in conjunction with our consolidated financial
statements and accompanying notes included in this prospectus.


<TABLE>
<CAPTION>

                                                                            At March 31, 1999
                                                                            -----------------
                                                                        Actual
                                                                   Southern States          Pro forma
                                                                   ---------------          ---------
                                                                           (Amounts in thousands)
<S> <C>
Short-term notes payable............................                  $    7,700           $    7,700
                                                                      ==========           ==========
Long-term debt:
    Term notes, 6.99%, due 2005.....................                      37,000               37,000
    Notes payable - syndicated loans                                     146,200              146,200
    Industrial revenue financings...................                      12,570               12,570
    Bridge loan facility ...........................                     100,000               27,750
    Capitalized lease obligations...................                       2,336                2,336
    Other debt......................................                         215                  215
                                                                      ----------           ----------
    Total long-term debt (including current
      maturities)...................................                     298,321              226,071
    Less current maturities.........................                       3,836                3,836
                                                                      ----------           ----------
    Total long-term debt (excluding
      current maturities)...........................                     294,485              222,235
                                                                      ----------           ----------

Company-obligated mandatorily redeemable capital
   securities of trust subsidiary (3)...............                                           72,250

Redeemable preferred stock..........................                       2,114                2,114

Capital stock:
    Preferred stock.................................                       1,464                1,464
    Common stock....................................                      12,158               12,158
Patrons' equity:
     Patronage refund allocations (1)...............                      67,791               67,791
     Operating capital (2)..........................                      85,325               85,325
                                                                      ----------           ----------
          Total patrons' equity.....................                     153,116              153,116
                                                                      ----------           ----------
               Total capitalization ................                  $  463,337           $  463,337
                                                                      ==========           ==========
</TABLE>



(1)Represents retained earnings,  which may be redeemed in the discretion of the
   board of directors of Southern States.
(2)Represents  retained earnings from non-member sourced income that is retained
   as permanent capital.
(3)This amount does not reflect the possibility that the underwriters may
   exercise their option to purchase up to an additional $11,250,000 in capital
   securities to cover over-allotments.


                                       20
<PAGE>



         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION


     The following unaudited pro forma condensed combined financial statements
have been prepared from and should be read in conjunction with, the historical
financial statements and the related notes of Southern States and the Inputs
Business of Gold Kist Inc. included elsewhere in this prospectus.

     The unaudited pro forma condensed combined balance sheet has been prepared
to give effect to the offering of the company-obligated mandatorily redeemable
capital securities of trust subsidiary, as though these transactions occurred on
March 31, 1999. The unaudited pro forma condensed combined statements of
operations for the year ended June 30, 1998 and the interim period ended March
31, 1999, have been prepared to give effect to the aforementioned transaction as
well as the acquisition of the Gold Kist Inputs Business as if these
transactions occurred on July 1, 1997. Management has allocated the estimated
purchase price for the Gold Kist Inputs Business based on preliminary estimates
of the fair value of assets to be acquired and liabilities to be assumed. The
final purchase price and its allocation is subject to a post-closing adjustment
as well as final purchase price allocations of fixed assets acquired. In that
connection, Southern States and Gold Kist Inc. have been unable to agree on the
final purchase price due to a dispute over the valuation of acquired accounts
receivable. On December 24, 1998, Southern States asserted that the final
purchase price would result in the repayment of $16 million by Gold Kist Inc. to
Southern States, while Gold Kist Inc. asserted that Southern States owes Gold
Kist Inc. an additional $6.0 million. In both the March 31, 1999 historical
financial statements and in the pro forma financial statements Southern States
has, on a preliminary basis, recorded the disputed accounts receivable net of a
$30.5 million reserve because Southern States does not believe that such
receivables were collectible at the date of the acquisition of the Gold Kist
Inputs Business. In addition, Southern States has in turn recorded a receivable
due from Gold Kist Inc. of $16 million as well as not paid a $10 million
hold-back provided for in the asset purchase agreement. Southern States and Gold
Kist Inc. have been working together since February, 1999, to resolve their
differences. If Gold Kist Inc. and Southern States are unable to agree on the
final purchase price, this matter will be submitted to a mutually agreed upon
arbitrator. See a detailed discussion of this matter under the heading
"Acquisition of Gold Kist Inputs Business--The Asset Purchase Agreement--
Purchase Price Adjustment."


     No pro forma adjustments are included for Southern States' April 1, 1998
purchase of Michigan Livestock Exchange because its balance sheet is included in
Southern States' June 30, 1998 historical balance sheet and its operating
results are not material. The historic results of operations of Michigan
Livestock Exchange for the three months ended June 30, 1998 are included in
Southern States' operating results for the year ended June 30, 1998.


     The pro forma adjustments are based upon available information and
estimates and assumptions which management of Southern States believes are
reasonable. The unaudited pro forma condensed combined statements of operations
do not purport to represent what Southern States' results of operations would
have actually been had the transactions described in the respective notes
occurred on July 1, 1997. In addition, the unaudited pro forma condensed
combined financial statements do not purport to project Southern States'
financial position or results of operations for any future date or period.


                                       21
<PAGE>

                        SOUTHERN STATES COOPERATIVE, INC.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                 March 31, 1999

<TABLE>
<CAPTION>

                                        Historical
                                         Southern                    Pro Forma                      Pro Forma
                                          States                    Adjustments                     Combined
                                          ------                    -----------                     --------
<S> <C>
Assets
   Cash...............................  $  12,026                    $  72,250      (1)
                                                                       (72,250)     (1)             $   12,026
   Accounts receivable, net...........    148,260                                                      148,260
   Inventories........................    288,614                                                      288,614
   Other..............................     19,857                                                       19,857
                                        ---------                   ------------                    ----------
          Total current assets........    468,757                           --                         468,757

   Investments
      Statesman Financial Corporation.     19,910                                                       19,910
      Michigan Livestock Credit
          Corporation.................     12,142                                                       12,142
      Other companies (principally
           cooperatives)..............     77,865                                                       77,865
   Receivables........................      1,496                                                        1,496
   Other assets.......................     12,597                                                       12,597

   Property plant and equipment, net..    187,997                                                      187,997
                                        ---------                   ------------                    ----------
                                         $780,764                   $       --                      $  780,764
                                         ========                   ============                    ==========


Liabilities and Stockholders' and
   Patrons' Equity
   Short term notes payable...........   $  7,700                                                   $    7,700
   Current portion of long-term debt..      3,836                                                        3,836
   Accounts payable...................    217,476                                                      217,476
   Accrued expenses...................     53,610                                                       53,610
   Advances from managed member coops.     16,876                                                       16,876
   Other current liabilities..........        355                                                          355
                                        ---------                   ------------                    ----------

          Total current liabilities...    299,853                           --                         299,853

   Bridge loan facility...............    100,000                      (72,250)     (1)                 27,750
   Long-term debt.....................    194,485                                                      194,485
   Other non-current liabilities......     14,039                                                       14,039
   Deferred income tax liabilities....      3,535                                                        3,535

   Company-obligated mandatorily
   redeemable capital securities of
   trust subsidiary, net..............                                  72,250      (1)                 72,250
   Redeemable preferred stock.........      2,114                                                        2,114

   Capital Stock:
      Preferred stock.................      1,464                                                        1,464
      Common stock....................     12,158                                                       12,158

   Patrons' equity....................    153,116                                                      153,116
                                        ---------                   ------------                    ----------
                                        $ 780,764                   $       --                      $  780,764
                                        =========                   ============                    ==========
</TABLE>



    See Notes to Unaudited Pro Forma Condensed Combined Financial Statements

                                       22
<PAGE>



                        SOUTHERN STATES COOPERATIVE, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                    For the Nine Months Ended March 31, 1999

<TABLE>
<CAPTION>
                                                             Historical
                                                    -----------------------------
                                                                     Gold Kist
                                                      Southern         Inputs          Pro Forma          Pro Forma
                                                       States        Business         Adjustments         Combined
                                                       ------        --------         -----------         --------
                                                                     (amounts in thousands)
<S> <C>
Net sales........................................      $852,010     $  91,508                              $943,518
Cost of sales....................................       688,898        78,506          $   81 (3)           767,485
                                                      ---------     ----------         -------            ---------

     Gross margin................................       163,112        13,002             (81)              176,033

Selling, general and administrative..............       174,910        22,054                               196,964
                                                      ---------     ----------         --------           ---------


     Loss on operations..........................       (11,798)       (9,052)            (81)              (20,931)

Other income (deductions):
     Interest income and service charges.........        10,899         3,209                                14,108
     Interest expense............................       (20,593)       (3,994)         (3,891)(4)
                                                                                        3,888 (4)           (24,590)
     Miscellaneous income, net...................         4,608           171                                 4,779
                                                      ---------     ----------                            ----------


                                                         (5,086)         (614)                (3)            (5,703)
                                                      ----------    ----------        --------            ----------
     Loss before income tax and distributions on
     manditorily redeemable capital securities of
     trust subsidiary............................       (16,884)       (9,666)           (84)               (26,634)

Income tax benefit...............................        (5,057)       (3,625)         (2,071)(6)
                                                                                          (33)(5)           (10,787)

Distributions on capital securities of trust
  subsidiary.....................................                                       5,204 (6)
                                                                                           42 (6)             5,246
                                                      ----------    ----------        --------            ----------
     Net loss....................................      $(11,827)    $  (6,041)        $(3,225)           $  (21,093)
                                                      ==========    ==========        ========           ===========
</TABLE>

     See Notes to Unaudited Pro Forma Condensed Combined Financial Statements

                                       23
<PAGE>



                        SOUTHERN STATES COOPERATIVE, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 1998

<TABLE>
<CAPTION>

                                                             Historical
                                                     ---------------------------
                                                                   Gold Kist
                                                      Southern       Inputs            Pro Forma         Pro Forma
                                                       States       Business          Adjustments         Combined
                                                       ------       --------          -----------         --------
                                                                         (amounts in thousands)
<S>     <C>
Net sales........................................    $ 1,119,503    $   480,542                        $ 1,600,045
Cost of sales....................................        927,652        393,711      $   257  (2)
                                                                                         511  (3)        1,322,131
                                                     ------------   ------------      --------          -----------
     Gross margin................................        191,851         86,831         (768)              277,914


Selling, general and administrative..............        175,784        105,291                            281,075
                                                     ------------   ------------      --------          -----------

     Savings (loss) on operations................         16,067        (18,460)        (768)               (3,161)

Other income (deductions):
     Interest income and service charges.........          7,800         10,041                             17,841
     Interest expense............................        (16,859)       (12,675)      (9,583) (4)
                                                                                                           (26,876)
                                                                                      12,241  (4)
     Miscellaneous income, net...................          6,625          1,169                              7,794
                                                          -------   ------------      --------          -----------
                                                          (2,434)        (1,465)       2,658                (1,241)


     Savings (loss) before income tax and
     distributions on capital securities of trust
     subsidiary..................................         13,633        (19,925)       1,890                (4,402)

Income tax expense (benefit).....................          2,966         (7,576)      (2,762) (6)
                                                                                         752  (5)           (6,620)

Distributions on capital securities of trust
subsidiary.......................................                                      6,938  (6)
                                                                                          55  (6)            6,993
                                                     ------------   ------------      --------          -----------

     Net savings (loss)..........................    $    10,667    $   (12,349)     $(3,093)          $    (4,775)
                                                     ============   ============     =========         ============
</TABLE>




    See Notes to Unaudited Pro Forma Condensed Combined Financial Statements


                                       24
<PAGE>


               NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED
                              FINANCIAL STATEMENTS
                (in thousands of dollars, unless otherwise noted)

Basis of Presentation


     Effective October 13, 1998, Southern States acquired the Gold Kist Inputs
Business. The Gold Kist Inputs Business results of operations have been included
in Southern States' historical consolidated statement of operations since the
date of acquisition. The results of operations of the Gold Kist Inputs Business
from July 1, 1998 through September 30, 1998 have been included as a pro forma
adjustment in the unaudited pro forma condensed combined statement of operations
for the nine months ended March 31, 1999. The results of operations for the Gold
Kist Inputs Business for the 13 day period from October 1, 1998 to October 13,
1998 have been excluded. This nine business day period is not considered
material for this presentation.


     The Gold Kist Inputs Business fiscal year is based upon a 52-53 week year
ending on the Sunday nearest to June 30. Southern States' fiscal year is based
upon a 12 calendar month year ended June 30, 1998. Gold Kist Inputs Business
quarterly information includes 13 weeks. Southern States quarterly information
is based upon three month calendar quarters.

Pro Forma Adjustments


(1) To reflect the issuance of $75 million of capital securities net of related
    issuance costs of $2,750 and the retirement of $72,250 of outstanding debt
    under the bridge loan facility.


(2) To reflect the increase in cost of sales for the year ended June 30, 1998,
    of an assumed $257 purchase price adjustment to inventory at July 1, 1997.

(3) Adjustment to increase depreciation expense based on the amounts assigned
    and the estimated remaining useful lives of plant and equipment ranging from
    2 to 19 years.


(4) To reflect increased interest expense on borrowings utilizing the bridge
    loan facility with a weighted average borrowing rate of approximately 6.60%
    and  6.11% for the periods ended June 30, 1998 and March 31, 1999,
    respectively. Also, to reflect the elimination of interest expense on
    liabilities not assumed by Southern States. Interest expense on the
    historical Gold Kist Inputs Business' financial statements was allocated by
    Gold Kist Inc. to the Gold Kist Inputs Business based on assets employed.

(5) To record the income tax effect of the pro forma  adjustments  affecting
    income at the applicable income tax rate, including the elimination of
    interest expense allocated by Gold Kist Inc. to the Gold Kist Inputs
    Business based on assets employed.

(6) To reflect dividends ($6,938 and $5,204, respectively) on the capital
    securities at an assumed annual dividend rate of 9.25% and to reflect the
    resulting income tax benefit at Southern States' statutory income tax rates
    of $2,761 and $2,071, respectively as these dividends are deductible as
    interest for income tax purposes. Also, to reflect accretion of $55 and $42
    for the year ended June 30, 1998, and nine months ended March 31, 1999,
    respectively, of the difference between the face amount of the securities
    and the net proceeds over 30 years utilizing the effective interest method.


Items Not Reflected in the Pro Forma Financial Information


    Following the capital securities offering, Southern States also plans to
curtail its outstanding indebtedness under the bridge facility through a
separate offering of $50 million of preferred stock.



                                       25

<PAGE>


            SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION


     The following selected historical consolidated financial data, except
wholesale volume data, for Southern States are derived from the unaudited
financial statements of Southern States as of and for the nine months ended
March 31, 1999 and 1998, which only include adjustments of a normal and
recurring nature, and from the audited financial statements of Southern States
as of and for each of the years in the five-year period ended June 30, 1998. The
selected historical financial data for the Gold Kist Inputs Business are derived
from the audited financial statements of the Gold Kist Inputs Business as of and
for the years ended June 27, 1998, June 28, 1997, and June 29, 1996. The
following selected historical financial data should be read together with
information appearing in the respective consolidated financial statements and
accompanying notes included in this prospectus.


                   Southern States Cooperative, Incorporated
<TABLE>
<CAPTION>

                           Nine Months Ended
                                March 31           As of and for the Fiscal Year Ended June 30
                                --------         ----------------------------------------------
                             1999      1998      1998      1997       1996       1995      1994
                             ----      ----      ----      ----       ----       ----      ----
                               (unaudited)                   (Amounts in thousands)
<S>     <C>
Summary of Operations:
Net purchases by patrons. $787,708  $681,109 $1,022,847 $1,097,174 $1,008,841 $  911,449 $870,032
Net marketings for
  patrons................   61,567    78,477     92,863    115,972    110,667     99,185   77,476
Other operating revenue..    2,735     2,108      3,793      2,954      3,141      3,093    2,824
                          --------  --------  ---------  ---------  ---------  ---------  -------
     Total revenue....... $852,010  $761,694 $1,119,503 $1,216,100 $1,122,649 $1,013,727 $950,332

Cost of products
  purchased and
  marketed...............  688,898   634,870    927,652  1,014,440    926,753    835,139  786,354
                           -------   ------- ----------  ---------  ---------  ---------  -------
 Gross margin............  163,112   126,824    191,851    201,659    195,896    178,588  163,978
Selling, general &
  administrative.........  174,910   123,999    175,784    166,132    157,809    150,678  149,256
                           -------   ------- ----------  ---------  ---------  ---------  -------
       Savings (loss)
         on operations...  (11,798)    2,825     16,067     35,527     38,087     27,910   14,722

Other deductions (net)...   (5,086)   (2,417)     2,434      1,987      3,441      4,738    2,992
                           -------   -------  ---------  ---------  ---------  ---------  -------
       Savings (loss)
          before income
          taxes..........  (16,884)      409     13,633     33,540     34,646        172   11,730

Income taxes (benefit)...   (5,057)       89      2,966      6,039      7,052      4,929    3,646
Cumulative effect of
  change in accounting
  principle (1)..........      ---       ---        ---        ---        ---        ---     (909)
                           -------    ------   --------   ---------  ---------  -------- --------

     Net savings (loss)  $ (11,828)  $   319   $ 10,667  $  27,501  $  27,594  $  18,243 $  7,175
                         ==========  =======   ========  =========  =========  ========= ========


Distribution of Net
  Savings (Loss):
Dividends on stock....... $    ---   $   ---   $    961  $     805  $     989  $   1,108 $  1,274
Patronage refunds
  payable in cash........      ---       ---      2,379      6,884      6,669      3,812    1,089
Patronage refund
  allocations............      ---       ---      3,703     10,591     10,306      5,961    1,743
Retained in the business.  (11,828)      319      3,624      9,221      9,630      7,362    3,069
                          --------   -------- --------   --------  ---------  ---------  -------
     Net savings (loss).. $(11,828)  $   319   $ 10,667  $  27,501  $  27,594  $  18,243 $  7,175
                         ==========  ========  ========  =========  =========  ========= ========

Statement of Cash Flows
  and Other Statement of
  Operations Data:
  Cash flow from
  operating activities...  $ 90,032   $30,257  $ 33,602  $  31,430  $  25,631  $  19,560 $  21,243
Cash flow used by
  investing activities...  (242,524)  (28,058) (43,833)    (20,981)   (19,690)   (21,537)  (20,002)
Cash flow from (used
  by)financing
  activities.............   149,166    (8,197)   8,730     (11,881)      (141)     4,859    (1,125)

EBITDA (2) ..............  $ 20,213  $ 25,024 $ 48,104   $  65,704  $  66,150  $  53,297  $ 38,085

Interest expense.........    20,593    11,900   16,859      15,566     15,237     14,798    12,258
Depreciation and
  amortization...........    16,584    12,715   17,612      16,598     16,267     15,327    14,097
CF Industries, Inc.
  patronage dividend (3)        ---       ---    5,513      13,128     12,729      4,846       ---
Capital expenditures.....    38,114    27,230   33,905      19,945     18,529     17,333    18,424
</TABLE>


                                       26
<PAGE>
<TABLE>
<S>   <C>

Balance Sheet Data:
Working capital.......... $ 168,904 $  77,027 $  90,098  $  108,682  $ 103,911  $  92,154  $ 75,913
Property, plant and
  equipment (net)........   187,996   116,179   129,193     104,002    101,549     99,535    98,409
Investments..............   109,917    90,135   103,874      82,369     71,549     63,849    59,747
Total assets.............   780,764   471,841   462,296     409,160    385,551    343,173   323,888
Long-term debt...........   294,485   107,935   136,041     109,902    107,523     99,580    89,011

Selected Ratios:
Ratio of earnings to
  combined fixed
  charges and preferred
  stock dividends (4)....       ---       ---     1.63x       2.76x      2.89x      2.30x     1.76x
Ratio of EBITDA to
  interest expense.......      .98x     2.10x     2.85x       4.22x      4.34x      3.60x     3.11x
Long-term debt/EBITDA....    14.57x     5.68x     2.83x       1.67x      1.63x      1.87x     2.34x
Current ratio (5)........     1.56x     1.43x     1.71x       2.00x      2.00x      2.11x     1.88x
Long-term debt to total
    capitalization (6)...      .64x      .40x     0.43x       0.38x      0.40x      0.40x     0.39x

Wholesale Volume Data
(`000's):
Supply
     Feed--tons..........       961       701       917         924        895        875       834
     Fertilizer--tons....       967       621     1,155       1,137      1,054      1,021     1,057
     Seed -pounds, 100
      wt.................     1,372     1,280     1,673       1,384      1,305      1,412     1,051
     Petroleum--gallons..   255,004   251,409   314,614     349,863    340,556    306,874   287,958
Marketing
     Grain
      marketing-bushels..    15,732    18,594    24,830      29,380     27,637     28,517    20,543
     Livestock
      marketing-head
        Cattle...........       447       N/A       642         599        N/A        N/A       N/A
        Swine............     1,159       N/A     2,689       2,516        N/A        N/A       N/A
        Other............       111       N/A       136         120        N/A        N/A       N/A

Statesman Financial
  Corporation (7):
Total assets..............$ 227,661 $ 143,603 $ 236,143   $ 152,400  $ 168,971  $ 144,384 $ 138,139
Receivables financed....... 108,037   100,440   202,908     127,717    140,158     97,167    92,763
Debt....................... 194,845   123,480   200,795     133,230    150,024    126,409   122,383
Total equity...............  32,398    18,863    31,574      18,349     18,078     17,050    15,025
</TABLE>


                                       27

<PAGE>




Gold Kist Inputs Business

                               As of and for the Fiscal Year Ended
                               -----------------------------------
                               June 27,     June 28,      June 29,
                                 1998         1997          1996
                               -------      -------       -------
                                      (Amounts in thousands)
Summary of Operations:
Net sales....................  $480,542    $488,409      $458,927
Cost of sales................   393,711     389,798       363,725
                               --------    --------      --------
  Gross margin...............    86,831      98,611        95,202
Distribution, administrative
  and general................   105,291      98,456        85,531
                               --------    --------      --------
  Savings (loss) on
   operations................   (18,460)        155         9,671

Other deductions (net).......     1,465       2,746         3,406
                               --------    --------      --------
  Earnings (loss) before
    income taxes.............   (19,925)     (2,591)        6,265

Income tax (benefit)
  expense....................    (7,576)       (972)        2,256
                               --------    --------      --------
  Net (loss) income..........  $(12,349)   $ (1,619)     $  4,009
                               ========    ========      ========

Other Data:
EBITDA (2)...................  $ (1,062)   $ 14,877      $ 22,861

Interest expense.............    12,675      11,282        10,741
Depreciation and
 amortization ...............     6,188       6,186         5,855
CF Industries, Inc. patronage
  dividend (3)...............     3,696      10,108         8,938
Capital expenditures.........     4,729       9,375        16,322


                                    As of and for the Fiscal Year Ended
                                    -----------------------------------
                                    June 27,    June 28,    June 29,
                                      1998        1997        1996
                                      ----        ----        ----
Balance Sheet Data:
Working capital....................  $175,454     $164,256     $164,531
Property, plant and
 equipment (net)..................     48,185       49,984       47,148
Total assets.......................   289,143      269,039      261,451
Long-term debt.....................     8,628        8,863        9,096

Selected Ratios:
Ratio of EBITDA/interest expense...     (0.08)x       1.32x        2.13x
Current ratio (5)..................      3.78x        4.04x        4.35x

Wholesale Volume Data ('000's):
Supply
   Feed-tons.......................       272          279          292
   Fertilizer-tons.................     1,126        1,127        1,036
   Grain-bushels handled...........    10,563       13,862          N/A
   Cotton-bales ginned.............       102          110          N/A
   Peanut-tons handled.............        35           57          N/A

                                       28
<PAGE>



- - - - ---------------
(1) Effective July 1, 1993, Southern States adopted SFAS No. 109, which
    required the adoption of the liability method of accounting for income
    taxes. The $909 cumulative effect of the change in accounting principle was
    recorded in fiscal year 1994.


(2) EBITDA is  defined  as  savings  (loss)  before  income  tax plus
    interest, depreciation and amortization  expenses.  EBITDA should not be
    considered as an alternative  to net savings (as  determined in accordance
    with generally accepted accounting principles), as a measure of operating
    performance or as an  alternative  to net cash provided by operating,
    investing and financing activities (as determined in accordance with
    generally  accepted  accounting principles) as a measure of its ability to
    meet cash needs.  Southern States believes  that  EBITDA is a measure
    commonly  reported  and widely  used by investors as a measure of operating
    performance and debt servicing  ability because it assists in comparing
    performance  on a consistent  basis without regard to interest,  taxes,
    depreciation and  amortization,  which can vary significantly   depending
    upon   capitalization   structure,   tax  status (particularly  when
    comparing a  cooperative  company to a  non-cooperative company),
    accounting methods  (particularly when acquisitions are involved) or non
    operating  factors  (such as  historical  cost).  Accordingly,  this
    information  and the related other EBITDA ratios,  including ratio of
    EBITDA to interest  expense and long term  debt/EBITDA  has been  disclosed
    in this prospectus  to permit a more  complete  comparative  analysis  of
    operating performance  relative to companies within and outside of the
    industry and of Southern States' debt servicing ability. However, EBITDA,
    EBITDA to interest expense and long term  debt/EBITDA may not be comparable
    in all instances to other similar types of measures used by other companies
    in the  agricultural industry.
(3) For further  information  concerning  Southern  States'  relationship  to
    CF Industries,  Inc.,  see "Business of Southern  States--Investments  in
    Other Companies  and  Cooperatives."  For  further   information concerning
    the relationship  of the Gold Kist Inputs  Business to CF Industries, Inc.,
    see "Acquisition of the Gold Kist Inputs Business--Gold Kist Inputs
    Business--Fertilizers and Crop Protectants."
(4) In the  calculation  of the ratio of earnings to combined  fixed charges
    and preferred  stock  dividends,  earnings  consist of net savings before
    income taxes and the cumulative effect of accounting  changes plus interest
    expense on  indebtedness,  amortization of financing costs and the portion
    of rental expense  representative  of the interest  factor.  Fixed charges
    consist of interest expense on indebtedness  before deduction of
    capitalized  interest, amortization   of   financing   costs,   the portion
    of  rental   expense representative  of the interest factor and the pre-tax
    earnings  required to cover preferred stock dividends.  Earnings were
    insufficient to cover fixed charges by $17.1  million and $0.2  million for
    the nine months  ended March 31, 1999 and 1998, respectively.
(5) Current  ratio is defined as total current  assets  divided by total
    current liabilities.
(6) Total capitalization is defined as the total of long-term debt,
    mandatorily redeemable preferred stock, capital stock and patrons' equity.
(7) Southern  States  owns  38.4% of the  common  stock of  Statesman
    Financial Corporation.  Statesman  purchases  significant  amounts of
    receivables from Southern States and provides agricultural  production
    loans, building loans, equipment loans, renovation loans, revolving credit
    loans and other loans to and financing for  customers of Southern  States.
    See "Business of Southern States--Affiliated Financing Services."


                                       29
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Introduction


    The  following  discussion  and analysis  should be read  together  with
the consolidated  financial  statements  and  accompanying  notes  included  in
this prospectus.


General


    Management's  discussion of sales,  operating  margins (or losses) and
other factors  affecting  Southern  States'  pretax net savings (or losses)
during the nine month  periods  ended March 31,  1999 and 1998 and during the
fiscal  years ended  June  30,  1998,  1997 and  1996,  is based  upon the
following  tables. Operating  margins,  as  utilized  in the tables  below,
consist of  divisional (segment)  operating results,  including an allocation
of interest expense based upon  divisional  assets  employed  and  excluding
any  allocation  of  general corporate overhead.


Divisional Sales and Operating Margins
(in thousands)
<TABLE>
<CAPTION>
                                                             Operating
                               Sales for                     Margins for
                         the fiscal year ended         the fiscal year ended
                    ------------------------------------------------------------
                      1998       1997       1996       1998     1997      1996
                      ----       ----       ----       ----     ----      ----
<S>     <C>

Crops               $  151,042 $  160,448 $  148,598   $17,056  $26,609   $24,360
Feed                   145,582    161,940    147,420     6,121    6,302     6,922
Petroleum              193,097    250,260    219,607     1,650    7,108     8,719
Retail Farm Supply     336,260    336,044    317,921     4,855    5,855     5,428
Farm and Home          196,116    188,426    175,827     5,967    7,173     7,811
Marketing               94,517    116,211    110,731     1,782    3,585     2,269
Other                    2,889      2,771      2,545      (527)    (198)      238
                    ----------   --------  ----------   -------   ------   -------
     Total          $1,119,503 $1,216,100 $1,122,649    36,904   56,434    55,747
                    ========== ========== ==========
       General corporate overhead                      (23,271) (22,894)  (21,101)
       Income tax expense                               (2,966)  (6,039)   (7,052)
                                                        ------   ------   -------
            Net savings                                $10,667  $27,501   $27,594
                                                       =======  =======   =======


                             Sales for the           Operating Margins for the
                       nine months ended March 31,   nine months ended March 31,
                       ---------------------------   ---------------------------
                         1999             1998           1999          1998
                         ====             ====           ====          ====
Crops               $   113,358     $    88,315       $  3,973      $  8,112
Feed                    135,662         112,076          9,428         5,500
Petroleum               124,187         156,348         (1,715)        2,239
Retail Farm Supply      269,586         188,768         (9,689)       (1,957)
Farm and Home           143,693         134,704          2,476         2,097
Marketing                63,867          78,652            576         1,600
Other                     1,657           2,831           (550)         (454)
                    ------------    ------------      ---------     --------
     Total          $   852,010     $   761,694       $  4,499      $ 17,137
                    ============    ============      ========      ========

       General corporate overhead                      (21,383)      (16,729)
       Income tax expense (benefit)                     (5,057)           89
                                                     ----------    ---------
            Net savings (loss)                       $ (11,827)    $     319
                                                     =========     =========
</TABLE>
                                       30

<PAGE>



    Agriculture is both seasonal and cyclical in nature.  As a result,
Southern States' sales and operating  margins fluctuate greatly on a quarterly
basis. The first quarter is typically the weakest for both sales and operating
margins and losses are  expected.  The second  quarter also  typically  results
in operating losses, although sales are stronger than in the first quarter due
principally to increased  sales of petroleum  products.  The third and fourth
quarters are the largest contributors to both sales and profitability for the
year. See "Business of  Southern   States--Other   Factors   Affecting   the
Business  of  Southern States--Seasonality."


    A major portion of Southern  States'  business is dependent on the demand
of farmers for the  purchase of  supplies  and  services,  which is  influenced
by weather, the general farm economy and the success of particular crops.
Prices of agricultural  supplies  are  sensitive  to  world-wide  economic  and
political factors.  Commodities  marketed  by  Southern  States on  behalf of
its  members fluctuate in price,  based on the supply of such  commodities and
the demand for the raw or processed products.

 Integration of the Gold Kist Inputs Business


    Southern  States'  business plan for improving the operating  performance
of the Gold Kist Inputs  Business  and reducing the  operating  losses
experienced under its former ownership has been to


o         substantially reduce unprofitable business locations,  particularly
          in the West Texas and  Mississippi  Delta regions,  through
          divestiture, closure or other appropriate remedial steps;

o         implement Southern States' credit underwriting standards and
          practices which require more  stringent  policies and controls over
          the approval and monitoring of credit transactions,

o         implement Southern States' commodity price risk management policies;

o         reduce administrative costs through centralization of procurement,
          accounting and administration; and

o         develop and expand the Southern  States  private dealer network in
          the Gold Kist territory.


    Although the Inputs Business is now operated as an integral part of
Southern States and separate  financial  statements are no longer produced for
the Inputs Business,  Southern  States  believes it has made  progress  toward
achieving a number  of its  objectives.  Losses  in the  Inputs  Business  from
unfavorable commodity  futures  contracts  were  eliminated  through the
implementation  of Southern States'  commodity price risk management  policies
concurrent with the date of acquisition.  Losses from such  transactions in the
Inputs Business were $4.1 million for the year ended June 27, 1998.  Also,
Southern  States achieved significant  savings in  procurement,  accounting and
administration  functions through the immediate  consolidation  of such
functions  into Southern  States' existing  operations  resulting  in reduced
employment  levels as  compared  to historical.  Southern  States incurred only
minimal  severance costs  associated with this  administrative  consolidation
because the majority of the Gold Kist, Inc.  employees  performing  such
activities  were never  employed  by Southern States.  Southern States
anticipated that the implementation of stricter credit underwriting  standards
would likely  adversely  impact sales in the former Gold Kist  territory
because a number of patrons would no longer  qualify for credit approval.
However, the impact of these changes in credit underwriting standards

                                       31
<PAGE>

appears to have had a greater impact than anticipated. Also, the continuation
of depressed  commodity  price  levels in the  agriculture  sector and
unfavorable weather conditions during the 1998 harvest season adversely
affected sales. As a result of these various  factors,  Gold Kist  territory
sales revenue since the acquisition date was more severely impacted than
originally anticipated.

    Subsequent  to the  acquisition  of the  Inputs  Business,  and as  part
of Southern States' business plan for improving the overall  financial
performance of the Inputs Business,  Southern States has sold, closed or
otherwise  disposed of eleven locations in the Gold Kist territory.  It has
been in discussions with several  parties  with  respect to a possible  sale of
its seven  wholesale  and retail locations in west Texas. Management of
Southern States has underway plans relating  to  the   consolidation,   sale,
closure  or  other  disposition  of approximately  20 to 25 other retail
locations  throughout the former Gold Kist territory in order to further
improve the financial  performance  of the Inputs Business.   In  most  cases,
Southern  States  will  attempt  to  effect  these dispositions  in a manner
that  preserves  sales  revenues and  customers  while eliminating unnecessary
costs.

    Southern  States has rapidly  expanded its private  dealer  network into
the Gold Kist territory.  As of June 30, 1999, 76 new private  dealers
locations in this  new  territory,   including  14  independent  cooperative
locations,  had completed the Southern States certification  process and were
purchasing product from Southern States. Fourteen others, including eight
independent cooperatives, were in various stages of that process and are
expected to be purchasing product by the end of August 1999. Approximately 54
other private dealers throughout the Gold Kist territory  have been  identified
as  prospective  private  dealers for Southern States.

    Overall,  although  Southern  States did not  achieve its sales goals or
its operating  performance  goals for the Gold Kist  territory for the quarter
ended March 31, 1999, it continues to believe that this acquisition  enhances
Southern States' strategic  position and that over time the business in the new
territory will make a significant positive contribution to Southern States'
business.


Historical Results of Operations

   Nine Months Ended March 31, 1999 Compared to Nine Months Ended March 31,
   1998

    While sales and operating  margins are  typically  weak during the first
six months of the fiscal  year,  they are usually  mitigated  by sales of
petroleum products.  In 1998,  sales and  operating  margins in  petroleum
products  were disappointing.  This resulted in heightened  exposure to
operating losses within the Gold Kist Inputs  Business at a time when results
are  typically  weak.  Our third quarter is typically  strong.  However,  this
year continuing  declines in commodity prices caused sales results to be
disappointing.

    Net  sales of $852.0  million  for the nine  months  ended  March 31,
1999, reflected  a 11.9%  increase  of  $90.3  million  from  $761.7  million
for the comparative 1998 period. Despite the inclusion of the net sales of the
Gold Kist Inputs  Business  since its October 13, 1998  acquisition,  net sales
were lower than anticipated primarily as a result of lower Petroleum and
Marketing volumes, which have  continued to be impacted  negatively by
worldwide  supply and demand

                                       32
<PAGE>

factors for  petroleum  and grain  products,  respectively.  Average  unit
price varied from no change in  Fertilizer  to a decrease of 26.7% in
Petroleum.  The loss for the nine  months  ended  March 31,  1999,  of $11.8
million  was $12.1 million  higher  than the $0.3  million  net income for the
corresponding  nine months ended March 31, 1998.


   Crops


    Sales of the Crops  division  increased  $25.1  million  (28.4%)  from
$88.3 million  for the nine  months  ended  March 31,  1998 to $113.4  million
for the comparative 1999 period primarily as a result of the inclusion of Crops
division sales from the acquired  Gold Kist Inputs  Business  since its
acquisition.  By product line,  the majority of this increase  resulted from
increased  sales of fertilizer  and crop  protection  products  primarily in
the acquired  Gold Kist Inputs Business  territories,  offset by reduced seed
sales.  Fertilizer  sales, which  approximated  68% of total Crops  division
sales through March 31, 1999, increased  approximately  45%, on fertilizer
tonnage increases of approximately 55%, while crop protection  product sales,
which approximate 14% of total Crops division  sales at March 31,  1999,
increased  approximately  17% over the same period. Seed sales decreased
approximately 7% as compared to the same period in the prior year.

    Operating margin for the Crops division  decreased by $4.1 million from
$8.1 million  for the nine  months  ended  March  31,  1998 to $4.0  million
for the comparative  1999 period.  The decrease  resulted  primarily from lower
seed and crop  protection  product  operating  margins  resulting  from  higher
employee expenses and increased  allocated  interest  expense,  both  resulting
from the acquisition of the Gold Kist Inputs Business.


   Feed


    Feed division  sales  increased  $23.6 million (21%) from $112.1 million
for the nine months ended March 31, 1998, to $135.7 million for the comparative
1999 period.  The increase  resulted  primarily from a 37.1% increase in
tonnage from 701,000 to 961,000 tons,  partially  offset by a 13.8%  decrease
in average unit selling  price.  The majority of the increased  tonnage can be
attributed to the acquisition of the Gold Kist Inputs Business on October 13,
1998.

    The operating  margin for the Feed  division  increased  approximately
$3.9 million  from $5.5  million for the nine months  ended March 31,  1998, to
$9.4 million for the  comparative  1999  period.  The  increase in  operating
profit primarily  resulted  from the  increases  in tonnage  partially  offset
by lower selling prices and increased employee expenses resulting from the
acquisition of the Gold Kist Inputs Business. Feed division operating margin as
a percentage of sales for the nine months ended March 31, 1999  increased from
6.2% for the nine months ended March 31, 1998 to 7.0% for the  comparative 1999
period  despite a 13.8% decrease in average unit selling price primarily
because of an approximate 17% decrease in the cost of raw materials purchased
over the same period.


                                       33
<PAGE>

    Petroleum


    Petroleum division sales decreased $32.1 million (20.6%) from $156.3
million for the nine months ended March 31, 1998, to $124.2 million for the
comparative 1999 period.  The overall sales revenue decline  resulted from the
net impact of price declines offset by a nominal increase in gallons sold. More
specifically, pricing  declines  were the result of a 15.0%  decrease in
average  unit pricing from the prior  period  caused by the  effects of
worldwide  petroleum  pricing declines.

    The Petroleum  division's  operating  margin  decreased  $3.9 million from
a profit of $2.2 million for the nine months  ended March 31,  1998,  to a loss
of $1.7 million for the 1999 period.  The decline in operating margin resulted
from overall  net   decreases  in  worldwide   petroleum   prices   compared to
the corresponding  1998  period,  which led to  inventory  write-downs pursuant
to Southern  States'  inventory  policy which requires that  petroleum products
be stated at the lower of cost or market. As such,  inventory  write-downs
pursuant to this policy were  approximately  $4.1  million and $3.1 at March
31, 1999 and 1998,  respectively.  In  addition,  in the second  quarter  of
fiscal  1999 the petroleum  division  recorded a $3.0 million  provision
related to the estimated cost to remediate  ground water  contamination  at a
operating site. These funds are anticipated to be expended over a twenty year
period with approximately $1.1 million  expected  to be expended by  December
2000 and the  remaining  portion spread over the remaining 19 years.
Anticipated  expenditures for the first ten years are primarily for capital
equipment and site remediation with expenditures after year ten expected to be
for site monitoring and reporting.

   Retail Farm Supply


    Sales of the Retail Farm Supply  division  increased  $80.8 million
(42.8%) from $188.8  million for the nine months ended March 31, 1998, to
$269.6 million for the  comparative  1999  period.  The  increase  in  sales
can be  primarily attributed to sales in the acquired  Gold Kist Inputs
Business  territories  of approximately  $86  million  in  revenue  since  its
acquisition.  These  sales increases were partially offset by lower retail
petroleum  service sales due to the net decline in worldwide  petroleum pricing
compared to the  corresponding 1998 period.  While increased  credit standards
were expected to have a negative impact on sales, the impact was greater as a
result of continued price deflation and drought  conditions in portions of the
Southeast  that resulted in increased difficulty in patrons obtaining credit.

    Retail Farm Supply  operating  losses  increased $7.7 million from a loss
of $2.0 million for the nine months ended March 31, 1998, to a loss of $9.7
million for  the  1999  period.  The  increase  in  operating  losses  can be
primarily attributed  to  losses  incurred  in the  acquired  Gold  Kist Inputs
Business territories of approximately $7.8 million since its acquisition. These
increased losses  mainly  resulted  from  increased  employee  related  costs,
additional operating lease expense and  depreciation  resulting from the
acquisition of the Gold Kist Inputs Business on October 13, 1998.

                                       34
<PAGE>

   Farm and Home


    Sales of the Farm and Home  division  increased  $9.0  million  (6.7%)
from $134.7  million for the nine months ended March 31, 1998, to $143.7
million for the 1999 period.  This  increase in sales is primarily the result a
$7.3 million (7.6%)  increase in sales in the  metropolitan  area  stores and a
$1.7  million (4.3%) increase in the sales of Wetsel, Inc.

    Operating  margin  for the Farm and Home  division  increased  $0.4
million (19.1%)  from $2.1  million for the nine months  ended March 31,  1998,
to $2.5 million for the 1999  period.  The  increased  operating  margin
resulted  from increased  operating  margins in the  metropolitan  stores
offset by  increased expenses at Wetsel, which were attributable to the
acquisition of a distribution warehouse.


   Marketing


    Sales of the Marketing  division  decreased $14.8 million (18.8%) from
$78.7 million for the nine months ended March 31, 1998,  to $63.9 million for
the 1999 period.  This  decrease is  attributable  to a decline of $22.4
million in grain marketing  partially offset by $7.6 million in new livestock
marketing  revenue attributable to the acquisition of the Michigan  Livestock
Exchange on April 1, 1998. The decline in grain marketing revenue resulted from
drought conditions in the summer and early fall which impacted the quality and
the production of wheat and corn in the Southern  States  Mid-Atlantic
territory.  As a result  bushels marketed declined by 15.4% while a strong
western United States harvest caused a $0.70 (16.6%) reduction in the average
per bushel unit price for grain marketed.

    Operating margin for the Marketing division decreased $1.0 million from
$1.6 million for the nine months ended March 31,  1998,  to $0.6 million for
the 1999 period.  The decrease in operating  margin is  primarily  attributable
to lower grain pricing,  lower bushel volume, and reduced grain drying
opportunities,  as well as operating losses at Michigan Livestock Exchange.


   General Corporate Overhead


    General   corporate   overhead,   consisting   primarily   of  general
and administrative  costs  not  allocated  to the  divisions  (such  as
information systems,  human  resources  and  central  management  costs  offset
by  various miscellaneous income items),  increased $4.7 million, from $16.7
million for the nine months  ended March 31, 1998,  to $21.4  million for the
comparative  1999 period. The increase resulted primarily from increased
employee expenses related to the  acquisitions  of the Gold Kist  Inputs
Business on October 13, 1998 and Michigan Livestock Exchange on April 1, 1998
partially offset by the elimination of outsourced  computer  operations
effective  July 1, 1998 and higher  service charge revenue.

    Company-wide interest expense, which is substantially allocated to
operating divisions based on assets  employed and included as a charge against
divisional margins, increased approximately $8.7 million (73.1%) from $11.9
million for the nine months ended March 31,  1998,  to $20.6  million for the
1998  period.  The majority  of the  increase  (53%)  results  from  borrowings
on the bridge loan facility  to fund the  acquisition  of the Gold Kist  Inputs
Business  with the remaining  increase  attributable  to additional  borrowings
to fund  increased working capital needs.

                                       35
<PAGE>

   Miscellaneous Income, net

    Miscellaneous  income,  net increased $1.1 million from $3.5 million for
the nine  months  ended  March 31, 1998 to $4.6  million  for the  comparative
1999 period.  The  increase  primarily  reflects a $1.2  million  long-term
contract settlement gain and changes in a number of non-operating accounts,
none of which was individually material.


   Provision for Income Tax Benefit


    The income tax benefit for the first nine months of fiscal year 1999 of
$5.1 million  increased  $5.2  million from the income tax expense of $.09
million in fiscal year 1998  primarily  due to a 98%  increase  in pretax net
losses.  The forecasted  effective  tax rate was  approximately  24.9% and
21.8% for 1999 and 1998, respectively.


   Liquidity and Capital Resources at  March 31, 1999

    On  January  12,  1999,  Southern  States  entered  into a new $200
million three-year  revolving credit facility with various commercial banks
that matures January 11, 2002.  This  facility  replaced the $140 million in
short-term  and long-term  facilities  with CoBank that were in place at
December 31, 1998,  and the $92 million in uncommitted  facilities with various
commercial banks. Under the terms of this new facility,  Southern States must
maintain a ratio of funded indebtedness  to  capitalization  of not more than
 .50 to 1, have  tangible  net worth of at least $256  million  plus 25% of net
income in each  fiscal year and maintain a ratio of consolidated cash flow to
consolidated  interest expense and distribution  of greater than 1.50 to 1.
Interest  rates under this facility are determined on a competitive bid basis
or at a LIBOR-based  maximum rate of LIBOR plus .95%.  There is also a facility
fee of .30% on this  revolver.  Amounts are drawn under this facility to fund
general  working  capital needs.  On March 31, 1999 there was $146.2 million
outstanding under this facility.

    At March 31, 1999,  Southern States also had outstanding $35 million in
term notes held by CoBank that are payable at various dates with a final
maturity of November 1, 2004.  Amortization  on this term loan is $2 million
due on November 1, 1999 and November 1, 2000, $7 million due on November 1,
2001 and November 1, 2002,  $9 million  due  November  1, 2003 and $8 million
due  November 1, 2004. Interest on this term loan is at quoted rates or at a
LIBOR-based  maximum rate of LIBOR  plus .95%.  Interest  rates on this term
loan vary from 5.6% to 7.5%. Proceeds of this term loan were used for general
working  capital  purposes and the  financial  covenants are the same as those
under the  three-year  revolving credit facility discussed above.

    In October,  1998,  Southern  States borrowed $218.3 million under a
180-day "bridge" loan facility with  NationsBank,  N.A.,  First Union  National
Bank and CoBank to finance the  purchase of the Gold Kist  Inputs  Business. In
January, 1999,  this facility was paid down by $118.3 million  utilizing
proceeds of the new Southern States' syndicated  three-year  revolving credit
facility discussed above. The outstanding  balance is $100 million at March 31,
1999.  Repayment of

                                       36
<PAGE>

the bridge loan facility,  whose maturity has been extended from April, 1999,
to October 5, 1999,  is  anticipated  through  the sale of  securities  by
Southern States  either in a public  offering  or private  offering,  or
pursuant to the financing  commitment  with Gold Kist described in "Acquisition
of the Gold Kist Inputs  Business--The  Financing  Commitment."  Proceeds under
the $100 million irrevocable  direct pay letter of credit have been assigned to
the lenders under the bridge loan  facility.  Interest on the facility is now
at a fixed spread of .50% over  LIBOR and the  financial  covenants  are the
same as those  under the three-year syndicated revolver.

    Southern  States also has  outstandings  of  approximately  $12.6 million
in three  industrial  revenue  bonds.  These bonds carry variable rates of
interest that at March 31,  1999 ranged from 3.15% to 3.25%.  A $2.4  million
bond has a final  maturity date of August 1, 2004, a $3.5 million bond has a
final maturity date of September 1, 2005 and the $6.7 million bond has a final
maturity date of January 1, 2016.  Financial  covenants  apply only at fiscal
year end and, as of March 31, 1999, include a minimum net worth of $115
million,  working capital of $65 million, a current ratio of greater than 1.6
to 1, a ratio of long term debt to equity of .775 to 1 and a ratio of tangible
net worth to total assets of 39%. As of June 30, 1999,  these  covenants will
be eliminated and new covenants will be in effect for these bond  issues.  The
new  covenants  will  conform to those contained  in  Southern  States' new
three-year  revolving  credit  facility as described above.

    Southern States' wholly-owned  subsidiary,  Wetsel, Inc., maintains
separate credit  facilities.  Wetsel  has a  $10  million  short  term
committed  credit facility, also with CoBank, that had a $7.7 million
outstanding balance at March 31,  1999  and an  interest  rate  of 5.5% On July
1,  1999,  Wetsel's  credit facilities were revised. The subsidiary now has an
uncommitted short term credit facility with CoBank that fluctuates from $4
million in amount during the period from July 1 to December 31 to $8 million
from  January 1 through  February  28, 2000. The facility matures on February
28, 2000. In addition, the subsidiary has a committed $5 million  long-term
revolver that matures February 28, 2002. This revolver  carries a facility fee
of .30%.  Interest rates on these lines are, at the  subsidiary's  option,  at
quoted  rates or at a preset  rate of LIBOR  plus 1.05%.  Wetsel  also has a $2
million  term note with  CoBank  with $1  million maturing  January 15, 2000
and $1 million  maturing  January 15, 2001.  Interest rates on this term loan
vary from 5.6% to 6.9%.

    Southern  States  and  Statesman  Financial  Corporation  are  parties to
an agreement  under which  Statesman  purchases  receivables  from Southern
States without recourse. Under the terms of the agreement, Southern States pays
fees on receivables   sold  to  Statesman.   Receivables   sold  to  Statesman
totaled approximately $820 million and $653 million for nine months ended March
31, 1999 and 1998, respectively. Statesman pays volume incentive fees to
Southern States at the end of the fiscal year in connection with the purchase
of receivables. In addition,  under the terms of the  agreement,  Southern
States was obligated to maintain a computed minimum  investment in Statesman's
preferred stock of $17.8 million and $16.5 million at March 31, 1999 and 1998,
respectively.  See Note 5 of the Notes to the Southern States Consolidated
Financial  Statements included in this prospectus.

    Cash and cash  equivalents  at March 31,  1999  were  $12.0  million,
which represents a increase of $1.1 million from $10.9 million at March 31,
1998.  Net cash provided by operating  activities  for the nine months ended
March 31, 1999 and 1998 amounted to $90.0 million and $30.3 million,
respectively. The increase

                                       37
<PAGE>

in net cash provided by operating activities resulted from increases in
accounts payable  and  advances  from  managed  local  cooperatives  partially
offset by increases  in  inventory  and a higher  net  loss.  Net cash  used in
investing activities for the nine months ended March 31, 1999, amounted to
$242.5 million, an increase of $214.4  million  from cash used in  investing
activities  in the corresponding  1998 period.  This increase  resulted
primarily  from the $203.1 million in net cash paid for the Gold Kist Inputs
Business. Net cash provided by financing activities for the nine months ended
March 31, 1999, of $149.2 million and net cash used by financing  activities
for the year ended March 31, 1998, of $8.2 million were primarily the result of
net borrowing activities.

    Cash and cash  equivalents  at June  30,  1998  were  $15.3  million,
which represents a decrease of $1.5 million from $16.8  million at June 30,
1997.  Net cash provided by operating  activities for the year ended June 30,
1998 and 1997 amounted to $33.6 million and $31.4 million,  respectively.  The
increase in net cash  provided by  operating  activities  resulted  from
increases  in accounts payable  and a decrease  in net  receivables  partially
offset by a decrease in advances from managed local  cooperatives,  an increase
in inventories and lower net savings.  Net cash used in investing  activities
for the year ended June 30, 1998 amounted to $43.8  million,  an increase of
$22.9 million from cash used in investing  activities in the corresponding 1997
period.  This increase resulted from  increased  capital  expenditures  and
additional   investments  in  other companies. Net cash provided by financing
activities for the year ended June 30, 1998,  of $8.7  million and net cash
used by financing  activities  for the year ended June 30, 1997, were primarily
the result of net borrowing activities.

    Capital  expenditures,  exclusive  of fixed assets  acquired  from Gold
Kist Inc., for the nine months ended March 31, 1999, totaled $38.1 million.
Southern States had  outstanding  commitments  for the  construction  and
acquisition of property,  plant and equipment totaling  approximately $3.4
million at March 31, 1999.  Southern States also maintains a reserve for
environmental  expenditures which  totaled $3.6  million at March 31, 1999. See
Note 13 of the Notes to the Southern States Consolidated Financial Statements
included in this prospectus.

    Capital expenditures for the year ended June 30, 1998, totaled $33.9
million which compares to $19.9 million in capital  expenditures for the year
ended June 30, 1997. Of this 1998 amount,  approximately  $1 million  related
to compliance with environmental regulations.  Southern States had outstanding
commitments for the  construction  and  acquisition  of property,  plant and
equipment  totaling approximately  $7.1 million at June 30, 1998 and
approximately  $1.5 million at June 30,  1997.  Southern  States also maintains
a reserve  for  environmental expenditures  which  totaled  $1.2  million at
June 30, 1998 and $1.1 million at June 30, 1997.


    Southern States  anticipates  capital  expenditures of  approximately
$42.8 million in the fiscal year ended June 30,  1999,  of which  approximately
$18.7 million relates to the Gold Kist Inputs  Business.  Also,  included in
projected capital   expenditures  is  $1.0  to  $2.0  million  in  anticipated
costs  for environmental remediation projects in the year ended June 30, 1999.




    Management  believes that Southern States' cash on hand,  anticipated
funds from  operations,  and amounts  currently  available  under its  various
credit facilities  will be  sufficient  to cover its  working  capital  needs,
capital

                                       38
<PAGE>

expenditures,  debt service  requirements and tax  obligations.  Southern
States intends to maintain and further  strengthen its financial  condition
and, in its efforts to do so, may from time to time consider  other  possible
transactions, including  acquisitions,  other capital market  transactions  or
dispositions of businesses that no longer meet its strategic objectives.

    Fiscal 1998 Compared to Fiscal 1997


    Net sales of $1.1 billion  decreased  approximately  $96 million (7.9%)
from $1.2  billion in 1997.  The  decrease  in net sales  primarily  reflected
lower volumes in the  Petroleum,  Marketing  and Feed  divisions as well as
lower unit prices in all divisions.  These divisions experienced 12 month
average decreases in prices from a minimum of 6.0% in  fertilizer to a high of
18.0% in petroleum. Net savings  for 1998  amounted to $10.7  million,  a
decrease of  approximately $16.8 million  (61%) from $27.5 million for 1997.
Petroleum and grain prices in particular were related to world-wide supply and
demand factors.


   Crops

    Sales of the Crops  division  decreased  $9.4  million  (5.9%)  from
$160.4 million  in 1997 to $151  million  in 1998.  Fertilizer  sales,  which
comprise approximately 62% of Crops division sales,  decreased  approximately
4.5%, with fertilizer selling prices declining  approximately  6.0%,  partially
offset by a 1.5% increase in tonnage.  Sales of seed,  which comprise
approximately  17% of Crops division sales, increased  approximately 2.2% due
to unit volume increases of 20.8%,  which were mostly  offset by  decreases in
average  selling  price of 18.6%. Sales of crop protection  products,  which
comprise  approximately 21% of Crops division sales, increased by 4.6% from
1997 to 1998.

    Operating margin for the Crops division decreased by $9.6 million from
$26.6 million in 1997 to $17.1 million in 1998. The decrease resulted primarily
from a decrease  of  $7.6  million  in the  patronage  refund  from  CF
Industries,  a fertilizer  supply  cooperative  owned  by the  Company  and 10
other  regional cooperatives,  as well as from decreased  fertilizer operating
margins driven by lower fertilizer selling prices.

   Feed

    Sales of the Feed  division  decreased  $16.3  million  (10.1%)  from
$161.9 million in 1997 to $145.6 million in 1998. This decrease resulted
primarily from lower unit prices and decreases in volume of 9.2% and 0.8%,
respectively.

    Operating  margin for the Feed  division  decreased  $0.2  million from
$6.3 million  in 1997 to $6.1  million in 1998.  This  decrease  in profit
primarily resulted from lower selling prices partially  offset by a $500,000
reduction in central management expense during 1998.

   Petroleum

    Sales of the Petroleum  division decreased $57.2 million (22.8%) from
$250.3 million in 1997 to $193.1 million in 1998.  Petroleum  gallons decreased
by 35.3 million (10%), primarily due to lower commercial gasoline and fuel oil
sales. In addition,  the decrease in heating  degree-days led to significantly
less demand for heating oil.  Average  unit selling  prices  decreased  18%
from 1998,  also contributing to the lower sales revenue.

                                       39
<PAGE>

    The Petroleum  division's  operating  margin  decreased by $5.4 million
from $7.1 million for 1997 to $1.7 million for 1998. The decline in operating
margin resulted  from  both  decreases  in  worldwide  petroleum  prices, which
led to inventory write-downs, and decreases in sales volume.

   Retail Farm Supply

    Sales of the Retail Farm Supply division remained relatively consistent
with the prior year,  increasing  only slightly from $336.0 million in 1997 to
$336.3 million in 1998.  Increased unit volume in crop protection products and
seed was offset by both lower  unit  volume and  pricing  in feed and
petroleum.  Volume increases in seed were the result of a later growing  season
in 1998 and greater demand for soybean seed.

    Operating margin for the Retail Farm Supply division  decreased $1.0
million from $5.9 million for 1997 to $4.9  million for 1998.  The decrease in
operating margin resulted primarily from an increase in operational  expenses
principally due to the acquisition of the two private dealer  operations in
Kentucky,  which was partially  offset by higher  margins  resulting  mainly
from more  favorable fertilizer pricing.

   Farm and Home


    Including  sales of  Wetsel,  Inc.,  sales  of the  Farm  and Home
division increased $7.7 million (4.1%) from $188.4 million for 1997 to $196.1
million for 1998. This increase resulted from the higher sales volume of
Wetsel, Inc., which grew by $6.4 million (12.9%),  as well as higher sales in
the metropolitan  area stores over the same period.


    Farm and Home operating  margin  decreased by $1.2 million from $7.2
million in 1997 to $6.0  million in 1998.  The decrease in  operating  margin
primarily resulted from higher operating  expenses in both the metropolitan
stores and at Wetsel, Inc.

   Marketing

    Sales of the Marketing  division decreased $21.7 million (18.7%) from
$116.2 million in 1997 to $94.5 million in 1998.  Livestock  marketing revenues
of $3.2 million  for  the  three  months  ended  June  30,  1998,  attributable
to  the acquisition of Michigan Livestock Exchange on April 1, 1998, served to
partially offset the decrease.  Grain bushels  marketed  decreased 15.5% from
1997 to 1998 with large decreases in corn and soybean bushels marketed,  which
were partially offset by an increase in wheat bushels marketed.

    Operating  margin for the Marketing  division  decreased $1.8 million,
from $3.6 million in 1997 to $1.8 million in 1998. Decreased  profitability
primarily resulted  from  lower  grain  marketing  volume due to  depressed
corn and bean acreage  yields and  reduced  corn drying  revenue  due to a
drought  during the summer of 1997.

                                       40
<PAGE>

   General Corporate Overhead


    General corporate overhead  increased  approximately 1.7% from $22.9
million for 1997 to $23.3  million  for  1998.  The  increase  resulted
primarily  from increased  employee related expenses  partially offset by an
increase in service charge revenue.  Company wide interest expense, which is
substantially allocated to operating divisions based on assets employed and
included as a charge against divisional margins,  increased $1.3 million (8.3%)
from $15.6 million in 1997 to $16.9 million in 1998 primarily as a result of
higher borrowing levels.

   Miscellaneous Income, net

      Miscellaneous  income,  net increased $0.7 million from to $5.9 million
in fiscal 1997 to $6.6 million in 1998. The increase  reflects  changes in a
number of non-operating accounts, none of which are material in either period.


   Income Tax Expense


    Income taxes in 1998 were $3.0  million,  a decrease of $3.0  million
(50%) from $6.0 million in 1997 primarily due to a 59% decrease in pretax net
savings. The effective  income tax rate was 21.8% in 1998 versus 18.0% in 1997.
See Note 12 of Notes to the Southern  States  Consolidated  Financial
Statements  for an analysis of the differences  between the statutory  income
tax rate and Southern States' effective income tax rate.


   Fiscal 1997 Compared to Fiscal 1996

   Net sales  increased  $93.5 million  (8.3%) from $1.1 billion in 1996 to
$1.2 billion in 1997.  This  increase  in sales  volume was  primarily  due to
higher increased unit sales in all divisions which experienced unit growth
ranging from 2.7% to 7.9%  accompanied  by 12 month average  changes in prices
ranging from a decrease of 3.0% in fertilizer to an increase of 14.4% in
petroleum.

   Crops

    Sales of the Crops  division  increased  $11.8  million  (8.0%)  from
$148.6 million in 1996 to $160.4 million in 1997. Fiscal 1997 fertilizer sales,
which comprised  approximately 63% of Crops division sales,  exhibited a 7.8%
increase in  tonnage,  slightly  offset by a decrease in average  selling price
of 3.0%. Sales of seed,  which  approximates  16 % of fiscal 1997 Crops
division  sales, increased  due to both price  increases  and unit volume
increases  of 5.9% and 6.1%, respectively.  Sales of crop protection products,
comprising 21% of fiscal 1997 Crops sales, increased by 8.1% in 1997 over 1996.
    Operating margin for the Crops division increased by $2.2 million from
$24.4 million in 1996  compared  to $26.6  million  in 1997.  This  increase
resulted primarily from increased  gross margins driven by higher volume.  An
increase in the  patronage  refund  from CF  Industries,  Inc.  from $12.7
million to $13.1 million also  contributed  to increased  profitability.  In
addition,  the Crops division  experienced only a 0.3% increase in operating
expenses as a result of the increased volume.


                                       41
<PAGE>

   Feed

    Sales of the Feed  division  increased  $14.5  million  (9.8%)  from
$147.4 million in 1996 to $161.9 million in 1997. This increase resulted
primarily from higher unit prices and increases in volume of 6.6% and 3.2%,
respectively.

    Operating  margin for the Feed  division  decreased  $0.6  million from
$6.9 million in 1996 to $6.3 million in 1997.  This decrease in operating
margin was due primarily to higher employee costs associated with the opening
of a new feed mill in Summer Shade,  Kentucky, new personnel positions within
the division and merit  increases.  These  increased  employee costs were
mitigated  somewhat by increased gross margin dollars and income from the new
ProPet LLC joint venture. See "Business of Southern States--Agricultural Inputs
and Services--Feed."

   Petroleum

    Sales of the Petroleum  division  increased  $30.7 million (14%) from
$219.6 million in 1996 to $250.3 million in 1997.  Approximately  2.7% of this
increase was volume-related, with the remainder resulting from increased
commodity prices in heating oils, gasoline and diesel fuel due to strong demand
and low inventory in the industry. The volume increase resulted in part from
significant increases in sales to commercial accounts.

    The Petroleum  division's  operating  margin  decreased by $1.6 million
from $8.7  million in 1996 to $7.1 million in 1997.  While the  division
experienced increased  volume,  the  gross  margin  percent  decreased
considerably  due to increased sales to commercial  accounts,  where margins
are typically lower, and weak wholesale market conditions.

   Retail Farm Supply

    Sales of the Retail Farm Supply division increased $18.1 million (5.7%)
from $317.9  million in 1996 to $336 million in 1997.  This  increase  resulted
from higher sales volume  across all retail  lines of business -- feed,  crops,
farm supplies and petroleum. Sales of petroleum, feed and fertilizer were the
largest contributors to this increase.  This was the result of both increased
prices and increased volume.

    Operating  margin for the Retail Farm Supply  division  increased  from
$5.4 million in 1996 to $5.9 million in 1997.  This  increase was driven by
increased gross margins  resulting  from higher  volume and an increase in
finance  charge revenue offset by increased operating expenses.

   Farm and Home


    Including  sales of  Wetsel,  Inc.,  sales  of the  Farm  and Home
division increased  $12.6 million (7.2%) from $175.8 million in 1996 to $188.4
million in 1997. A $9.2 million  increase in retail sales  contributed to this
higher sales volume.  During  the year,  Wetsel,  Inc.  experienced  a $3.9
million  or 8.4% increase in sales volume to $49.9 million in 1997.


    Operating margin for the Farm and Home division  decreased from $7.8
million in 1996 to $7.2 million in 1997.  This decrease  resulted from lower
earnings in the  Wetsel,  Inc.  subsidiary  caused  by an  increase  in
operating  expenses resulting  from  start-up  operations  in the Ohio region.
In  addition,  gross margins  in the  division  (excluding  Wetsel,  Inc.) as a
percent of sales were

                                       42
<PAGE>

lower as a result of a milder  winter than the previous  year.  The closing of
a farm supply warehouse facility in Baltimore resulted in additional expenses.

   Marketing

    Grain  marketing  sales  increased  $5.5 million (5%) from $110.7 million
in 1996 to $116.2 million in 1997. This resulted primarily from an increase of
4.4% in grain bushels marketed, primarily corn and soybeans.

    Operating  margin from the Marketing  division  increased  $1.3 million
from $2.3 million in 1996 to $3.6 million in 1997. Increased  profitability
resulted from an  increase  in gross  margins  from  additional  volume and a
decrease in operating expenses for the year.

   General Corporate Overhead

    General   corporate   overhead,   consisting   primarily   of  general
and administrative  costs  not  allocated  to the  divisions  (such  as
information systems,  human  resources  and  central  management  costs  offset
by  various miscellaneous  income  items),  increased $1.8 million (8.5%) from
$21.1 million for 1996 to $22.9  million  for  1997.  The  increase  resulted
primarily  from increased  employee related expenses  partially offset by an
increase in service charge revenue.

    Company-wide interest expense, which is substantially allocated to
operating divisions based on assets  employed and included as a charge against
divisional margins,  increased slightly from $15.2 million in 1996 to $15.6
million in 1997 as a result of marginally higher borrowing levels.


   Miscellaneous Income, net

    Miscellaneous  income,  net  increased  $1.0 million from to $4.9 million
in fiscal  1996 to $5.9  million in 1997.  The  increase  primarily  reflects
$0.7 million of non-recurring  gains on the disposal of fixed assets and
changes in a number of other  non-operating  accounts,  none of which are
material in either period.


   Income Tax Expense

    Income tax expense  decreased  from $7.1  million in 1996 to $6.0 million
in 1997.  This  decrease was  principally  due to an increase in the  deduction
for patronage  refunds,  resulting in an effective  tax rate for 1997 of 18.0%.
See Note 12 of the Notes to the Southern States  Consolidated  Financial
Statements included  in this  prospectus  for an analysis  of the  differences
between the statutory income tax rate and the Company's effective tax rate.


 New Accounting Standards

    During  Southern  States'  fiscal year ended June 30,  1998,  the
Financial Accounting  Standards Board issued Statement of Financial  Accounting
Standards No.  132,  "Employers'  Disclosures  about  Pensions  and  Other
Postretirement Benefits," which standardizes the disclosure requirements for
pensions and other postretirement  benefits  to  the  extent  practicable  and
eliminates  certain disclosures  that are no longer useful.  This standard is
effective for the year ended  June  30,  1999.  The  adoption  of this standard
will  result  only in

                                       43
<PAGE>

additional  disclosure  and is not  expected to have an impact on the
financial position or results of operations.  In addition in June of 1998, the
FASB issued SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging
Activities", which is effective for fiscal  quarters  beginning after June 15,
2000. SFAS No. 133 establishes  accounting and reporting  standards for
derivative  instruments including derivative  instruments  embedded in other
contracts,  and for hedging activities.  It requires that an entity  recognize
all  derivatives as assets or liabilities in the statement of financial
position and measure those instruments at fair  value.  Southern  States  will
adopt SFAS No. 133 in fiscal  year 2001. Southern States is currently
evaluating any impact of the derivatives standard.



Year 2000


    The Year 2000, or Y2K, issue is the result of some computer programs using
a two-digit format, as opposed to four digits, to indicate the year. Such
computer systems  will be unable to  interpret  dates  beyond the year 1999,
which could cause a system failure or other computer errors,  leading to
potentially  severe disruptions in operations.


    Southern  States utilizes and is dependent upon a variety of data
processing systems and  software  to conduct  its  business.  The data
processing  systems include various software packages licensed to Southern
States by outside vendors and  software  systems  written by  Southern  States
personnel.  These run on a variety  of  computer  equipment,   including
stand-alone  PC's,  servers  and workstations  connected to an in-house
computer network,  and a remote mainframe system. All of these systems are
vulnerable to the Y2K issue.


   Compliance Priorities


    Southern States' priorities with respect to Y2K compliance have been,
first, to assure the  integrity  of the basic  operations  systems that are
critical to maintaining an  uninterrupted  flow of information,  goods and
services  between Southern States, its business  partners,  and its customers,
and, secondly,  to address  Y2K issues  relating  to other  automated  systems
that  support  less critical processes.  In both areas, Southern States has
established  time-tables for measuring  progress  against its Y2K project goals
and objectives so that it can minimize the risk of failures in either area, and
the  potential  impact on its ability to operate its business effectively.

    Management's intention is to complete all planned modifications early
enough to allow  sufficient  time to correct any  problems  that may arise.
Testing of individual  processes,   systems  testing  of  integrated processes,
frequent reporting to management,  and measurement against project milestones
are all key elements to those efforts to reduce the risk of Y2K failures.


    Southern  States'  compliance  efforts consist of analysis,  remediation
and testing phases, and cover information  technology  commonly known as IT
systems, non-IT  systems  and vendor  relationships.  IT systems  include
financial  and administrative  systems,  retail  systems,   wholesale  systems,
and  technical support.  Each of these  systems is managed and  supported  by a
separate  team,

                                       44
<PAGE>

responsible  for all  phases  of the  compliance  effort  as they  relate to
the supported systems.

IT Systems


    As of March 31,  1999,  Southern  States had  assessed  all  systems for
Y2K compliance.  Fewer than half of the systems  required change and planned
changes and replacement are being monitored closely. As of March 31, 1999,
approximately 80% of the remediation effort was complete. Our target date for
completion of IT systems,  including  testing,  is  June  30,  1999.  Some  of
Southern  States' processing  functions  currently run on data  processing
systems owned by third parties,  which are not Y2K  compliant.  These functions
will be transferred to Southern  States' own systems or made compliant by June
30, 1999.  This transfer includes those related to the acquired Gold Kist
Inputs Business.


Non-IT Systems

    Non-IT systems  identified by Southern  States that could be impacted by
Y2K include:

o     voice telephone service/leased telephone lines

o     electricity and other utility services
o     fuel or natural gas supplies

o     elevator equipment

o     security systems/fire alarms

o     scales/flow meters

o     computer equipment and software not supported by the Company's
         information systems personnel.

Most  compliance  activity for non-IT systems has been undertaken by managers
of individual plant or store facilities,  with support from Southern States'
senior management when necessary.  As of June 30, 1999,  approximately  50% of
Southern States'  facilities  had notified  senior  management  that they had
completed a survey of compliance  for non-IT  systems.  No  non-compliant
business-critical suppliers  have been  identified to date.  Southern  States
is still awaiting an analysis  by the  Federal  Reserve of Y2K  readiness  for
small bank  vendors in remote locations.  Southern States will repair or
replace  non-compliant systems where  it is  able  to do so;  in the  case of
some  suppliers  such as  public utilities  and  banks,  it will not be able to
control  repair  or  replacement efforts.

Compliance by Third-Party Vendors

    Southern  States surveyed over 400 of its most  significant  vendors
seeking information  concerning  the  effect of Y2K on these  vendors.  Types
of vendors surveyed  include   manufacturers   and  sellers  of  products
Southern  States distributes,  including  feed,  fertilizer,  petroleum  and
other  agri-business suppliers.  In excess of 75% of these vendors surveyed
responded that they were Y2K  compliant.  Southern  States  purchasing  agents
and buyers are required to obtain  evidence  by  September  30,  1999  that
vendors'  systems  will be Y2K compliant or to develop a  contingency  plan
including  alternative  sources or increased safety stocks.  Based on responses
received to date,  Southern States has no reason to believe  Y2K will have a
material  impact on its  ability to do business with its vendors.  Southern
States had completed the most  significant

                                       45
<PAGE>

portion  of its  vendor  assessments  by June  30,  1999.  It will  continue
to follow-up as appropriate with selected vendors.

Contingency Plans

    The most critical information systems in Southern States' business are
those supporting its retail  business,  those supporting its wholesale
business,  and those  supporting  its financial  and human  resources
operations.  The systems supporting financial and human resources operations
are installed and tested Y2K certified   systems.   The  system  supporting its
wholesale   business  is  a newly-installed  system and is certified Y2K
compliant.  The system  supporting retail  functions  has been  tested  for
post-2000  dates  and no Y2K issue has emerged.  Management has contingency
plans developed and in place.  These plans require,  among other things,  that
critical  information  system  personnel be available  for  immediate  response
at year-end and in early 2000 to address any identified  Y2K  problems.  In
addition,  as noted in the  preceding  paragraph, Southern  States'  buyers and
purchasing  agents  are  required  to  develop a contingency  plan  including
alternative  sources  or  stocks  of  supplies  as necessary.

Worst-Case Y2K Scenario


    Although  Southern  States has no reason to  anticipate  that a failure
will occur,  the most likely  worst-case  Y2K scenario  would entail a
disruption  or failure of Southern  States'  power  suppliers'  or voice and
data  transmission suppliers' ability to provide power or data transmission
services to a computer system or a  facility.  Such  failures  do occur  from
time to time,  affecting individual  locations and systems,  and  appropriate
procedures are in place to handle  them.  Although  it is  impossible  to
quantify  the impact of extended failures,  it would most likely  include some
manufacturing  down-time  losses, diminished  service  levels,  customer
inconvenience,   and  additional  costs associated with the implementation of
the contingency plan.


Costs and Anticipated Completion Date

    As of June 30, 1999, Southern States' total cost of achieving Y2K
compliance is  estimated  to be in the range of $850,000 to $1  million,
excluding  normal software  upgrades  and  replacements  and other  previously
scheduled  systems changes.  As of June 30, 1999,  approximately 90% of these
incremental costs had already been incurred. Previously scheduled replacements
of one major system and several minor systems, involving aggregate costs of
approximately $600,000, were accelerated in order to resolve Y2K issues.  These
scheduled system replacements were  essentially  completed  by July  30,  1999.
Amounts  required  to fix Y2K problems have been funded from  operations.
Southern  States  anticipates  that remaining  expenditures  will  not be
material  to its  consolidated  financial position or results of operations.
Southern  States  acquired a variety of data processing  systems and computers
as a part of the  acquisition of the Gold Kist Inputs Business,  but now
supports that new business on existing systems after a transitional period
during which Gold Kist provided information support services to Southern
States.

    The costs of, and the date by which Southern  States plans to complete,
its anticipated Y2K modifications  are based on management's  best estimates,
which were derived  utilizing  numerous  assumptions  of future  events
including the continued  availability of necessary  resources,  third party
modification plans and other factors.  However, there can be no guarantee that
these estimates will be  achieved  and actual  results  could  differ
materially  from these  plans.

                                       46
<PAGE>

Specific factors that might cause such material differences include, but are
not limited to, the  availability of personnel  trained in this area, the
ability of third  party  vendors  to correct  their  software  and  hardware,
and  similar uncertainties.  The failure to correct a material Y2K problem
could result in an interruption  in,  or  the  failure  of,  some  normal
business  activities  or operations, which could materially and adversely
affect Southern States' results of  operations,  liquidity and financial
condition.  Although  Southern  States expects  to be Y2K  compliant,  to be
prudent,  Southern  States  is  currently continuing to evaluate its
contingency plans.


Market Risks from Changing Commodity Prices and Interest Rates

    The principal market risks affecting Southern States are exposure to
changes in commodity prices and interest rates on borrowings.  Although
Southern States has international  net sales volume and related accounts
receivable for foreign customers, it considers the foreign currency exchange
risk in such activities to be immaterial.


    Interest  Rate  Risk.  Southern  States  uses  interest  rate swaps to
hedge interest  rate  changes  on a portion  of its  borrowings.  At March  31,
1999, Southern  States  had  $65  million   notional  value  of  interest  rate
swaps outstanding. The swaps carried coupons with a weighted average rate of
5.74% and 6.50% at March  31,  1999 and 1998,  respectively.  See Note 15 of
Notes to the Southern  States  Consolidated  Financial  Statements.  Assuming
March 31, 1999 variable  rates and  borrowings, a  one-hundred-basis-point
change in interest rates would impact Southern States' net interest  expense by
approximately  $1.3 million on an annualized basis, net of the effect of the
swaps.

    Commodities  Risk.  This table below  provides  information  about
Southern States  petroleum,  grain and  agricultural  commodity  inventories
and related futures  contracts  that are  sensitive  to changes  in  commodity
prices.  For inventories,  the table presents the carrying amount and fair
value at March 31, 1999. For the futures contracts,  the table presents the
notional amounts in the unit of measure  for the  particular  item that is
being  hedged,  the  weighted average of the contract prices and the fair value
of those  contracts.  Contract amounts are used to calculate the contractual
payments and quantity of commodity to be exchanged under the futures contracts.


                                       47
<PAGE>


             On-Balance Sheet Commodity Position and Related Derivatives

                                                     March 31, 1999
Balance Sheet Position                 Carrying Amount              Fair Value
- - - - ----------------------                 ---------------              ----------
Petroleum.....................         $  3,130,588              $  4,144,754
Grain.........................            6,938,655                 6,938,655
Agricultural commodities: feed            7,599,584                 8,682,352

                                      Expected Maturity
Futures Contracts (Short)                Year 2000                 Fair Value
- - - - -------------------------              ---------------             ----------
Petroleum Contract - Gallons..            2,310,000                       N/A

Petroleum Contract Amount.....         $  1,077,510              $  1,215,900

Grain Contract - Bushels......            5,175,800                       N/A

Grain Contract Amount.........         $ 15,133,525              $ 15,137,669


Agriculture Commodities - Bushels                                         N/A
Agriculture Commodities Contract
   Amount.....................

                                     Expected Maturity
Futures Contracts (Long)                   Year 2000                 Fair Value
- - - - ------------------------             -----------------               ----------
Petroleum Contract - Gallons..              210,000                       N/A

Petroleum Contract Amount.....         $     90,993              $     98,679


Grain Contract - Bushels......            4,570,307                       N/A

Grain Contract Amount.........         $ 13,696,860              $ 11,934,388

Agriculture Commodities
  - Bushels...................              396,219                       N/A
Agriculture Commodities
   Contract Amount............         $    924,015              $    930,670



See  "Business  of Southern  States--Other  Factors  Affecting  the  Business
of Southern  States--Commodity Price Hedging Activities" for information
concerning hedging activities utilized by Southern States to minimize the risk
of change in commodity prices on various commodities bought and sold in its
business.


                                       48
<PAGE>



                                FARM COOPERATIVES

     For decades  cooperative  associations  have been an integral and
  important part of  American  agriculture.  Most  farmers  are  members  of at
  least  one cooperative.  These  associations  are  designed  to secure  for
  farmers  the economic  advantages  of group  action  in the  production  and
  marketing  of agricultural commodities.
     o  o  o  o

     Cooperatives  are  voluntary  business  organizations  which are created
  by statute.  The  cooperative  form enables  persons to join  together for
  mutual help,  including  joint  purchasing and marketing.  A cooperative is
  usually a "non-profit" enterprise.  Agricultural  cooperatives tend to be
  specialized as one of three types: marketing, supply or bargaining
  cooperatives.  As its name signifies,  the  marketing  cooperative  is
  designed  to  assist  members  in marketing the products grown or produced by
  them. Supply cooperatives exist to secure the supplies and equipment needed
  by its members at the lowest possible cost per unit. The bargaining
  cooperative is organized  expressly to act as a bargaining agent for its
  farmer-members.
     o  o  o  o

     A supply  cooperative  purchases the supplies  needed by its members.
  This typically  includes  inputs such as fertilizer,  feed, or petroleum
  products. This bulk purchasing  arrangement makes these supplies available to
  members at prices which are at or below the prevailing  market price.  Net
  savings at the end of the  accounting  period are  distributed  to each
  member based upon the volume of business the member transacted with the
  cooperative.
     o  o  o  o

     Marketing  cooperatives  generally  function in one of two ways. First,
  the cooperative may buy the products of members at the prevailing  market
  rate. At the end of the  annual  or  fiscal  year,  the  results  of the
  cooperative's activities  will determine  whether any net savings have been
  realized.  These net savings are the equivalent of profits. These savings are
  allocated to each member-patron  on the basis of his or her percentage of
  marketings.  In other words,   the  members  receive  a   proportionate share
  of  the  "profits." Alternatively,  the  cooperative may function as a
  marketing  agency.  In this case, the member-producer  contracts with the
  cooperative to sell the product. In this  transaction,  a set amount based on
  volume is deducted from marketing costs.  All of the  commodity  production
  for a  particular  season  is  then "pooled" and marketed by the cooperative.
  The net savings which are generated through  marketing are divided among the
  members of the  cooperative  based on the volume marketed by each member.

   The above text is quoted with permission from Looney,  Wilder,  Brownback
and Wadley,  Agricultural  Law:  A  Lawyer's  Guide to  Representing  Farm
Clients, copyright(C) 1990 American Bar Association. All rights reserved.
                                  * * * * * * *

   Subchapter  T of the  Internal  Revenue  Code of 1986,  as  amended,
accords special  treatment to organizations  that operate "on a cooperative
basis." See "Southern  States--Cooperative  Structure" for additional
information concerning the tax treatment of cooperatives  under Subchapter T
and other matters relating to Southern States' organization and operation as a
cooperative.


                                       49
<PAGE>

                                 SOUTHERN STATES

General

    Southern  States is a regional  farmers'  supply and marketing
cooperative. With fiscal 1998 sales of $1.1  billion,  Southern  States is one
of the largest agricultural  cooperatives east of the Mississippi River.
Southern States serves a  wide  range  of  rural  and  urban  customers  in its
traditional  six-state Mid-Atlantic territory of Delaware,  Maryland, Virginia,
West Virginia, Kentucky and North  Carolina  and,  more  recently  in Michigan,
Ohio and  Indiana.  As described under "Acquisition of the Gold Kist Inputs
Business,"  Southern States also has expanded its  operations  in recent months
into the  Southeastern  and South Central states through the  acquisition of
the Gold Kist Inputs  Business. Taking into account this recent  acquisition,
Southern  States is owned by over 300,000 farmer and local cooperative members.
Southern States is the principal cooperative in a cooperative distribution
system that now encompasses almost 700 retail  locations  serving its farmer
members and other  customers  through both company-owned  facilities and a
network of local  agricultural  cooperatives and private dealers. See "Southern
States--The Southern States Distribution System."


    Founded in 1923,  Southern States  operated for many years  exclusively as
a supply  (or  inputs)  cooperative,  procuring,  manufacturing,   processing
and distributing fertilizer,  crop protectants,  feed and seed and other farm
supply items on behalf of its farmer  members.  Since  1977,  Southern  States
also has marketed  grain for its members and  currently  markets  approximately
25 to 30 million  bushels  of grain  annually  in its  Mid-Atlantic  territory.
In 1998, Southern States entered the livestock marketing business through the
acquisition of Michigan Livestock Exchange,  a 75-year old, livestock marketing
cooperative operating in the four-state  territory of Michigan,  Ohio, Indiana
and Kentucky. As a result,  Southern States is the largest livestock marketing
cooperative in the United States.

    Members of Southern  States must be  agricultural  producers or
agricultural cooperative  associations  comprised of  agricultural  producers.
Business with members is conducted on a cooperative  basis, and patrons who are
members or who are eligible to be members are qualified to receive patronage
refunds out of net savings   on   their   business.   See   "Farm Cooperatives"
and   "Southern States--Cooperative  Structure."  Southern  States  also
engages  in supply and marketing  transactions with other customers who are not
eligible for membership and who do not qualify for patronage  refunds. Southern
States also engages in non-cooperative activities through several subsidiaries.


    In October  1998,  Southern  States  completed its purchase of the Gold
Kist Inputs Business as described in "Acquisition of the Gold Kist Inputs
Business." The  description of the business of Southern  States  presented
below in "--The Southern States Distribution  System" and "The Business of
Southern States" does not reflect the acquisition of the Gold Kist Inputs
Business.  For a description of the Gold Kist Inputs  Business  and its
integration  with  Southern  States' business operations, see "Acquisition of
the Gold Kist Inputs Business."

                                       50
<PAGE>

The Southern States Distribution System

    Southern States is the principal  cooperative in a cooperative
distribution system that serves its farmer members in its Mid-Atlantic
territory through:

>>     131 company-owned retail farm supply and petroleum outlets and 26
       company-owned metropolitan retail locations,

>>     70 local agricultural or petroleum cooperatives operating at 88
       locations under standardized management contracts with Southern States,

>>     16  independently  owned and  operated  local  retail  cooperatives
       that distribute Southern States supplies and products at 28 locations,
       and

>>     A network of 239 private dealers  operating  approximately  256
       locations who sell  Southern  States  supplies  and products at retail
       under retail distribution agreements with Southern States.

    In the aggregate,  this  distribution  system operates through more than
500 retail locations in Southern States' Mid-Atlantic territory. The purchase
of the Gold Kist Inputs Business added  approximately 100 additional retail
farm supply locations to Southern States' distribution system.


    Company-Owned  Facilities.  As described in greater  detail below,
Southern States sells a  significant  portion of its product and service volume
through Southern States' 113 retail farm supply  locations,  its 26
metropolitan  retail locations and its 18 retail petroleum facilities in its
Mid-Atlantic  territory. To support this retail distribution  network, Southern
States operates a number of  owned  and  leased  bulk  manufacturing  and
distribution  facilities.  See "Business  of  Southern  States--Agricultural
Inputs and  Services--Petroleum," "--Retail  Farm Supply" and "--Farm and
Home." In fiscal 1998,  Southern  States sold  approximately  42% of its total
product and service  volume  through these company-owned facilities in its
Mid-Atlantic territory.


    Managed  Local  Cooperatives.  The 70 managed  local  cooperatives,
usually organized on a county  level,  are a significant  component of Southern
States' Mid-Atlantic  distribution system. The managed local cooperatives have
their own local membership and locally-elected  boards of directors,  but each
is a member of Southern States and each operates under a standardized
management  agreement with Southern States.  In almost all instances,  the
managed local  cooperatives use the name "Southern States" in their operations.
Sales to the managed local cooperatives  accounted for  approximately 18% of
Southern States' total product and service volume in fiscal 1998. Southern
States has no equity interest in the managed local cooperatives and no
representation on the boards of directors, but manages  day to day  operations
and  recommends  policies  to their  boards  of directors.  The standardized
management agreements are renewed annually, and may be  canceled  by  either
party  at the end of any  year  provided  there  is no outstanding indebtedness
owed  Southern  States.  Southern  States  assesses a management, accounting
and administrative fee which approximates the actual cost of service. No
management  agreements with local cooperatives have been canceled in  Southern
States'  history  other  than as a  result  of  mergers  of  local cooperatives
into Southern  States or, in a few cases,  liquidation  of a local managed
cooperative.

                                       51
<PAGE>

    Private  Dealers.  Southern  States also  distributes  supplies and
products through a network of 239 independent, privately-owned dealers,
operating a total of  approximately  256 dealer  locations in its  Mid-Atlantic
territory.  These dealers  agree to sell  Southern  States  supplies  and
products  at  retail to Southern States members and others and to maintain
adequate records of sales in order that Southern  States may allocate any
patronage  refund to such members. Sales to private dealers  accounted for
approximately  11% of Southern  States' total product and service volume in
fiscal 1998.

    Independent  Cooperatives.  Southern  States also  distributes  supplies
and products to 16 independently owned and operated local cooperatives
operating 28 locations throughout its Mid-Atlantic territory.  These
cooperatives are members of Southern States and use Southern States as a major
supply source,  but do not operate  under a management  contract  with Southern
States and do not use the "Southern   States"  name.   Sales  to  independent
cooperatives   represented approximately  3% of Southern States' total product
and service volume in fiscal 1998.

    Commercial  and Other  Accounts.  In addition to the component  parts of
the Southern States distribution system within its Mid-Atlantic territory,
Southern States sells  products to over 1,000  commercial and other  accounts,
including other  cooperatives  located outside its  Mid-Atlantic  territory,
who purchase supplies from Southern States.  Commercial accounts include
resellers who do not have  a  private   dealer   agreement   with   Southern
States,   as  well  as non-agricultural consumers.  Commercial accounts are not
eligible for membership in Southern  States and are not eligible for patronage
refunds.  Other accounts include producers of agricultural products who
purchase on a wholesale basis and other regional cooperatives.  These accounts
are eligible for membership and for wholesale  patronage  refunds.  Sales to
commercial and other accounts in fiscal 1998  accounted  for  approximately 13%
of Southern  States'  total product and service volume.

Cooperative Structure

    For  additional  information  concerning  the  nature  of farm
cooperatives generally, see "Farm Cooperatives" on page 49.

    Members  and  Membership   Stock.   Members  of  Southern   States  must
be agricultural  producers or agricultural  cooperative  associations comprised
of agricultural producers. Members must own at least one share of membership
stock. An  agricultural  producer who  qualifies  for  membership  but is not
already a member will automatically receive the first $1.00 of any patronage
refund in the form of one  share  of  membership  common  stock.  Under
Virginia  law and the Southern States articles of incorporation  and bylaws,
the issuance or transfer of Southern States' membership common stock is limited
to:

o     bona fide agricultural producers who use the services or supplies of
       Southern States, and


o     cooperatives whose membership is comprised of such persons.


Each  member,  regardless  of the number of shares of  membership  common
stock registered in the member's  name, is entitled to only one vote in the
affairs of Southern States. Under various  circumstances,  like the death of a
stockholder, Southern States  repurchases  common stock from its members at par
value ($1 per

                                       52
<PAGE>

share) plus declared and unpaid  dividends,  if any. In the event of
liquidation or other  disposition  of the assets of Southern  States,  the
holders of common stock,  after  satisfaction  of  obligations  to creditors
and to holders of all preferred stock,  would be entitled to receive a maximum
of the $1 per share par value plus declared and unpaid dividends, if any, for
each share of common stock held. The board of directors of Southern  States may
from time to time issue any and all of the authorized but unissued  common
stock of Southern  States without first offering such shares to existing
holders of common stock, on such terms as it deems advisable, but not for less
than par value.

    Governance.  The members of Southern  States  annually  elect on a
staggered basis  members of the board of directors  to serve for  three-year
terms.  Only members  of  Southern  States or  members  of a retail
agricultural  purchasing cooperative  handling  supplies of Southern States are
eligible to be elected by the members to serve on the board of directors.  At
the present time,  the board of  directors  consists  of 23  persons,  17 of
whom  are  member-elected.  Six additional directors,  designated by statute as
public directors,  are appointed for three-year  terms,  on a staggered  basis,
by the director of  agricultural extension for the  Commonwealth of Virginia.
Each of these appointed  directors represents a different state in Southern
States' Mid-Atlantic territory.  Public directors  need  not  be  members  or
stockholders  of  Southern  States.   See "Management--Directors."

    The bylaws of Southern  States  provide for a division of the  territory
in which  Southern  States  operates  into nine or more election  districts.
These election  districts are determined on the basis of the annual volume of
business done with Southern States by customers, with consideration given to
the business done with members in, and  geographical  area of, each  election
district.  The bylaws further provide that the Board may modify and redistrict
whenever, in its discretion,  it is  advisable in order to maintain substantial
equality in the volume of business  done in the  different  districts.  Under
Southern  States' bylaws, each election district is to be represented on the
board by one director , elected at an election  district  meeting by  delegates
to the  meeting.  The members served by each private  agency,  each retail
branch of Southern  States, and each retail  agricultural  supply cooperative
handling supplies of Southern States are entitled to vote in the  election of
delegates to election  district meetings.  Delegates are elected by the
membership  of Southern  States and the membership of the retail  agricultural
purchasing  cooperatives  at their local annual  meetings.  The  directors
elected by each  election  district  are then presented to the annual meeting
of the members of Southern States. The bylaws of Southern States only permit
voting in person at election district meetings.

    The  officers of Southern  States are elected by the board of  directors
to serve on a full-time salaried basis.


    Patronage  Refunds.  As a  cooperative,  Southern  States  operates  for
the benefit of its  members  and other  patrons  and is  obligated  by its
bylaws to return at the end of the fiscal year all net savings from its
patronage-sourced business,  after  payment of  dividends  on capital  stock
and  additions to its reserves,  to  such  members  and  other  patrons
eligible  for  membership  in proportion to their respective  purchases.  These
net savings are the equivalent of profits and are allocated to each member
patron and each patron  eligible for membership  in the form of  patronage
refunds  on the  basis  of such  person's percentage  patronage.  In fiscal
1998,  approximately  two-thirds  of Southern States'  supply  business  was
with  members and subject to  patronage  refunds.

                                       53
<PAGE>

Southern  States also engages in supply and  marketing  transactions  with
other customers who are not eligible for  membership  and who therefore do not
qualify for  and  do  not  receive  patronage  refunds.  In  addition,  through
several subsidiaries,  Southern States engages in non-cooperative activities
that do not generate patronage refunds.


    Patronage  refunds are normally paid  partially in cash and partially in
the form of non-interest  bearing patronage refund  allocations.  Beginning
with the fiscal year ended June 30, 1974, the policy of the board of directors
regarding patronage  refunds changed from payment of the non-cash portion of
the refund in shares of  membership  capital  stock or  debentures  to  payment
in the form of patronage refund  allocations,  which are participations not
bearing interest or paying dividends.  Since 1974,  patronage refunds have been
paid 40% in cash and 60% in  patronage  refund  allocations.  The Internal
Revenue  Code  requires a minimum cash component of 20%.  Southern  States
believes its policy of paying a higher  cash  component  than  is  required  by
law  contributes  to  continued patronage. See "Description of the Capital
Securities--Distributions;  Option to Extend  Interest  Payment  Period,"
"Description  of  the  Junior  Subordinated Debentures--Option  to Extend
Interest  Payment  Period" and  "--Covenants  and Restrictions  on
Payments--Restrictions  on Payments" for  restrictions  on the redemption of
patronage refund  allocations in the event of deferral of interest on the
junior subordinated debentures, or in the event of a default.

    The bylaws of Southern  States  further  require that  issuance of
patronage refund  allocations  be in annual  series,  and  identified by year
issued.  The bylaws require that the redemption of patronage  refund
allocations  take place proportionately in the order of issuance when the board
of directors  determines that  sufficient  funds are  available.  An exception
is made to this policy for redemption  upon the death of a holder or to settle
amounts in default  owed to Southern States.

    In  February  1996,  Southern  States  redeemed  its 1974  patronage
refund allocations,  which totaled slightly over $6 million. In February 1997,
Southern States  redeemed  its 1975  patronage  refund  allocations,  which
also  totaled approximately  $6 million.  In March 1998,  Southern  States
redeemed  its 1976 patronage refund allocations, which totaled approximately
$4.6 million. In order to provide  continued  support to Southern States equity
base, in 1996, 1997 and 1998,  a  number  of  Southern  States'  managed  local
cooperatives  exchanged approximately $1.2 million,  $1.2 million and $800,000,
respectively,  of their revolved  patronage  refund  allocations  for an
equivalent  value in shares of Southern States' membership common stock.

    The bylaws  require  that all debts of Southern  States shall be entitled
to priority over patronage  refund  allocations  and that in the event of
operating losses,  such  losses  may be  charged  in the  order  of  issuance
by years to patronage refund allocations and to operating capital reserves.
Southern States is  deemed  to have a lien  upon  and  security  interest  in
patronage  refund allocations as collateral for any  indebtedness  owed to
Southern  States by the holder. See "Description of Capital
Securities--Distributions;  Option to Extend Interest   Payment   Period,"
"Description   of   the   Junior   Subordinated Debentures--Option  to Extend
Interest  Payment  Period" and  "--Covenants  and Restrictions  on
Payments--Restrictions  on Payments" for  restrictions  on the redemption of
patronage refund  allocations in the event of deferral of interest on the
junior subordinated debentures, or in the event of a default.

    Operating  Capital.  Annually,  from fiscal year net  savings,  the board
of directors has made additions to operating  capital.  These reserves are used
for general purposes and are analogous to retained earnings.  The equities of
member patrons in such additions are recognized by Southern States. Further,
the bylaws

                                       54
<PAGE>

provide that in the event the board of directors  determines these reserves
have served  their  purpose, if any  balance  remains,  it shall be  returned
to the member patrons in proportion to their interests. Otherwise, these
reserves will be returned to the member patrons only upon dissolution of
Southern States.

    Cooperative  Taxation. A cooperative is a corporation for federal income
tax purposes. It computes its taxable  income and federal  income tax liability
in essentially the same manner as any ordinary corporation.  However, to the
extent a cooperative  declares and pays patronage refunds to its members, it is
allowed to deduct those amounts from its pre-tax income.  Patronage  refunds
may be paid in the form of cash or credits,  which are  sometimes  referred to
as  patronage refund allocations,  or a combination of both. A cooperative may
deduct from its pre-tax income both the amount of the cash patronage  refund
and the face amount of any credits or noncash patronage refund allocations. A
cooperative's members, however,  must  recognize  both  those  amounts  in  the
computation  of  their respective  taxable  incomes.  In order to qualify  for
the  federal  income tax deduction for patronage  refunds,  the cooperative
must pay at least 20% of the patronage  refund in cash.  Southern  States'
board of directors  determines the amount  and  form  in  which  the  company
pays  its  patronage  refunds.   See "--Patronage Refunds" above.

    To the extent that Southern States distributes notices of allocation that
do not qualify for the federal  income tax  deduction for  patronage  refunds,
has income  from   transactions   with  nonmember   customers  or  has  income
from non-patronage sources, it is taxed at the normal corporate rate. Southern
States has subsidiaries that are not cooperatives; all the income of these
subsidiaries is subject to corporate income taxes.



                         BUSINESS OF SOUTHERN STATES

    Southern  States  is both a supply  and a  marketing  cooperative.
Southern States  functions  as a supply  cooperative  providing  agricultural
inputs and services to its members and others through its crops,  feed,
petroleum,  retail farm  supply,  and farm and  home  divisions.  Southern
States  functions  as a marketing   cooperative  marketing  its  members'
products  through  its  grain marketing and livestock marketing  divisions.  In
addition to providing products and services to its members,  Southern States
provides  products and services to its  managed  local  cooperatives  and  to
numerous   independent  dealers  and cooperatives.

Business Strategy

    As  a  farmer-owned  agricultural  cooperative,   Southern  States'
primary function is to enhance its members'  economic  welfare and bargaining
power. To fulfill  this  function,  Southern  States  pursues  business
initiatives  that increase its purchasing power with vendors, lower its
production, processing and distribution  costs,   increase  its  customer  base
and  capitalize  upon  its management expertise.  Southern States' ultimate
objective is to position itself as the  business  of  choice  for  meeting  the
needs of its  members  and other customers for products and value-added
services. To achieve this goal, Southern States seeks to:

>>      Offer a Full Line of Superior  Products and  Services:  Southern
        States offers  a full  selection  of high  quality  products  and
        services  at competitive  prices  designed  to meet the  diverse  needs
        of its farmer membership  base.  The  ability  to use  its  purchasing
        power  and its manufacturing/processing  expertise  allows  it to be
        price  competitive within its defined market areas.

                                       55
<PAGE>

>>      Develop Value-Added,  Technologically Advanced Products and Services:
        In addition to its more traditional services, such as fertilizer
        spreading, crop protectant application and insect scouting,  Southern
        States offers technologically  advanced services,  supported by
        reliable equipment and highly trained  service  technicians  in order
        to increase  market share with existing customers and attract new
        customers. For example, Southern States'  Growmaster  program  uses
        Global  Positioning  Satellites  and computerized  delivery  vehicles
        in selected  locations  to optimize the application of plant nutrients
        on farmers' fields, maximizing production in an environmentally
        responsible manner. In addition,  Southern States has  undertaken  a
        research  and  development  program  in the field of aquaculture,  one
        of the fastest  growing  segments  in the  agriculture industry,  in
        order  to  provide  its  farmer  members  with  a  viable alternative
        product line, including fish stock, fish feed and guaranteed grower
        payment to farmer producers for harvested fish.

>>      Use  Multiple  Distribution  Channels  to Maximize  Market
        Penetration: Southern  States  uses a  variety  of  distribution
        channels  to create multiple  outlets  for  its  product  offerings  in
        order  to  generate increased  business  volumes and economies of
        scale.  The use of several diverse  distribution  channels  enables
        Southern  States to reach many different types of customers and
        maximize market penetration.

>>      Access State-of-the-Art Products and Technology through Partnerships
        and Strategic  Alliances:  Southern  States  seeks to  access  products
        and technology  through  partnerships  and  strategic   alliances,
        thereby significantly  expanding  Southern States' scope with minimal
        additional capital requirements.  Investments with other interregional
        cooperatives in the U.S.  and abroad  afford  Southern  States  access
        to world class sources  of  fertilizer  products,  seeds,  animal
        genetics,  and other ingredients  required  for  Southern  States'
        operations.   The  recent acquisition  of  Michigan  Livestock Exchange
        is  expected  to lead to alliances up and down the food chain, from the
        producer to the retailer.


>>      Evaluate  Opportunities  to Enter  New  Markets  and  Achieve
        Operating Efficiencies  and Maximize  Buying Power:  Southern  States
        has and will continue to capitalize on acquisition  opportunities that
        will enable it to enter new  markets,  increase  its scale of
        operations  and  achieve operating efficiencies in order to better
        service the economic interests of  its  farmer-members.  For  example,
        in  1986  through  acquisition, Southern  States entered the North
        Carolina  market which,  according to United States  Department of
        Agriculture  statistics,  currently  ranks fourth  in farm  income  in
        the  United  States.  In 1998,  through  its acquisition of Michigan
        Livestock  Exchange,  Southern States became the largest  cooperative
        marketer of livestock in the United States and now is able to offer
        Michigan  Livestock  Exchange's  marketing  and  other value-added
        services,  such as genetics,  specialized financing programs and
        feeding and animal health  programs,  to Southern  States'  existing
        customers.  See  "Acquisition  of the Gold Kist Inputs  Business"  for
        a discussion of the benefits Southern States anticipates to be realized
        as a result of the acquisition of the Gold Kist Inputs Business.


>>      Adapt  its  Business  in  Selected  Locations  to  Accommodate
        Changing Demographics and the Increasing  Urbanization of its Customer
        Base: Many rural  areas  have  become   urban  or  suburban   markets,
        reflecting well-documented  demographic changes. Southern States
        continues to adapt its business to better serve this changing  consumer
        base.  Products and

                                       56
<PAGE>

        services sold through the Farm and Home and Retail Farm Supply
        divisions cater to the needs of the urban and suburban consumer,  and
        include lawn and garden supplies, pet supplies and homeowner services.
        Sales of these products  and  services to urban and  suburban consumers
        can, in part, offset the cyclical nature of Southern States'
        agricultural operations.

Agricultural Inputs and Services

   Crops

    Through  its  Crops  division,   Southern  States  procures,
manufactures, processes and distributes fertilizer,  seed, and crop protectants
to its members and others through the Southern  States  distribution  system.
Southern  States believes  that it is the largest  provider  in its
Mid-Atlantic  territory  for fertilizer,  seed and crop  protectants in large
part as a result of its ability to  custom-produce  fertilizer,  seed  and crop
protectant  products  and  its extensive and diverse distribution system. Sales
of the Crops division in fiscal 1998 were $151 million.

    Southern  States  distributes  granular,  blended and liquid  fertilizer
and fertilizer materials in bagged and bulk form. Southern States' annual
fertilizer sales volume is approximately 1.2 million tons, with approximately
800,000 tons sold through company-owned retail facilities and the managed local
cooperatives. The  remainder  is shipped  directly to dealers,  independent
cooperatives  and commercial  accounts.  See "Southern  States--The  Southern
States  Distribution System."

    Southern States has an annual production  capacity of approximately
500,000 tons of fertilizer at six  strategically  located  production  and
distribution facilities. Southern States procures the balance of the fertilizer
it sells from CF Industries,  Inc., a cooperative owned by 11 regional
cooperatives  including Southern  States,  which  produces  and  supplies
fertilizer  materials  to its members.  See  "--Investments  in Other Companies
and  Cooperatives"  below. CF Industries is one of North America's largest
commercial fertilizer manufacturers and distributors.  CF Industries also
supplies most of Southern States' nitrogen and  phosphate  and some potash
requirements,  providing  approximately  50% of Southern  States'  total volume
of  fertilizer  materials and products in fiscal 1998.  Southern States
purchased the remainder of its fertilizer  materials from more than 40 other
suppliers.

    Through its Crops  division,  Southern  States  produces and sells field
and vegetable  seeds,  including  small  grains,  soybeans,  grasses,  and
legumes. Southern  States also procures,  manufactures  and  distributes  crop
protection products such as herbicides  and  pesticides  through its Retail
Farm Supply and Farm and Home  divisions and to other  cooperatives  and
dealers.  Sales of crop protectants are enhanced by Southern States' ability to
cross-sell seed products and offer superior  application  services  through
quality  equipment and highly trained personnel.

    The Crops division has successfully  applied licensed genetic  technology
to finished products,  for example, by incorporating the Roundup(R)  resistant
gene into its soybean seed  products so that  Roundup(R)  destroys  weeds but
not the grain.  This ability,  coupled with the  division's  access to Southern
States' extensive and diverse  distribution  system, makes Southern States an
attractive partner for bio-tech firms.  For instance,  Southern States is a
member-owner of Farmers Forage Research,  Incorporated, which is operated by
Southern States and

                                       57
<PAGE>

two other regional cooperatives.  Farmers Forage Research,  Incorporated
employs skilled plant breeders who use various  facilities and regional test
stations to develop  improved  varieties  of corn,  soybeans,  alfalfa, clover,
grass  and sorghum-sudan.

   Feed

    Through its Feed division,  Southern States procures and manufactures
dairy, livestock,  equine,  poultry, pet and aquacultural feeds.  Southern
States' feed products are manufactured in ten feed mills and are distributed at
wholesale and retail.  See  "Southern   States--The  Southern  States
Distribution   System." Approximately  65% of the feed  distributed  is
delivered in bulk form  directly from the feed mill to the farm with the
remainder sold in bag form.  Fiscal 1998 production  was  approximately 900,000
tons,  with  resulting  sales of $145.6 million.  Southern  States  believes
that it is the largest feed company in its Mid-Atlantic territory.

    Southern States' Feed division partners with others in the industry in
order to have access to national  brands and  technological  developments in
the field without  incurring  substantial  capital  outlays and the associated
risks.  In November 1996,  Southern States joined with six other cooperatives
in a pet food joint venture in Ohio, known as Pro Pet. Southern States has
recently  completed a cooperative  milling joint  venture in  Pennsylvania with
Agway Inc., a large Syracuse,  New York based  supply  cooperative.  In
addition,  Southern  States participates with 10 other cooperatives in
Cooperative Research Farms, a network of five research farms,  each devoted to
a specified branch of animal husbandry. Cooperative  Research  Farms  provides
extensive  feed research  permitting its members to formulate improved feeds
and feeding programs.

   Petroleum

    Through its Petroleum  division,  Southern States  distributes all grades
of gasoline,  kerosene,  fuel oil,  diesel  fuel and  propane,  and  other
related petroleum   products.   Approximately   70%  of  petroleum  sales  are
made  to non-members.  Southern  States' farm delivery  services  distinguish
it from its competition  in  the  petroleum  business.  The  division
experiences  seasonal increases  in sales and  working  capital  requirements
in the fall and  winter months, as a result of its emphasis on oil and propane
heating fuels.

    Approximately  65% of the Petroleum  division's  products are purchased on
a contract basis, with the balance  purchased on the spot market.  Southern
States owns two bulk terminals with aggregate storage capacity of approximately
155,000 barrels of product. Southern States manages the throughput of its
products at 27 dedicated storage terminals.

    Southern  States  also owns and  operates 18 retail  petroleum
distribution locations  and  distributes   petroleum  products  through  four
managed  local cooperatives.  Current  sales volume for the division
approximates  315 million gallons annually. Petroleum sales for fiscal 1998
were $193.1 million.

   Retail Farm Supply

    Southern States  distributes  agricultural  supplies through its Retail
Farm Supply division,  which operates  approximately  200  company-owned  and
managed local  cooperative  retail farm supply locations in its Mid-Atlantic
territory.

                                       58
<PAGE>

The retail store locations act as distribution  centers,  supplying  members
and others with agricultural  production  materials procured or manufactured
through Southern States' crops, feed and petroleum divisions.

    Although retail stores may vary considerably from location to location,
the typical  store  is  a  complete  farm  supply  center  offering  for  sale
many agricultural  products  including feeds,  animal health  products,
fertilizers, pesticides,  seeds,  petroleum,  farm supplies and equipment.  The
typical store also offers farm delivery and crop protectant  application
services,  customized fertilizer  spreading,  soil testing,  insect  scouting
and agronomic and animal nutrition advice.

    The retail farm supply stores sell supplies and services to Southern
States' members,  other farmers and to a lesser extent to  contractors  and
home owners. Southern  States  believes  the quality "on the farm"  services
provided by the Retail Farm Supply division in conjunction  with the products
sold through them, in essence  offering  "one-stop-shopping,"  distinguish
Southern States' retail farm supply operations from other options available to
its customer base.

    The Retail Farm Supply division  accounts for  approximately 30% of
Southern States' total  product and service  volume.  Sales  through these
facilities in fiscal 1998 were $336.3 million.

   Farm and Home

    The Farm and Home division  distributes  farm and home products at
wholesale and  retail.  Sales of the Farm and Home  division  for fiscal  1998
were $196.1 million.


    Wholesale.  The division provides  wholesale  purchasing and distribution
of farm and home products  through  centralized  purchasing and three
distribution centers.  Approximately  40% of the Farm and Home  division's
sales  volume  is generated through its distribution  centers, with the
remaining 60% of its sales volume attributable to direct shipments from the
vendor to customer. The largest customers of Farm and Home wholesale operations
are Southern States' Retail Farm Supply  stores,  which  accounted for
approximately  53% of Farm and Home sales volume in fiscal 1998, and the
independent private dealers,  which accounted for approximately  26% of its
sale  volume  for the  same  period.  Other  customers include  the  Farm  and
Home  retail  stores  discussed  below  and a number  of diversified U. S.
commercial and international accounts.


    Retail.  The Farm and Home  division also  operates 26  metropolitan
retail locations. These locations,  mostly at leased facilities,  offer a wide
array of products and  services,  including  lawn and garden  supplies  and
tools,  power equipment,  pet food, bird seed.  hunting and equestrian supplies
and landscape consulting services.  These urban retail stores also provide
technical and sales services in the form of  knowledgeable  in-store assistance
and home delivery, which help distinguish Southern States' Farm and Home retail
operations from its competitors.

    Wetsel. Wetsel, Inc., an independently-operated,  wholly-owned subsidiary
of Southern States, also serves as a wholesale distributor of agronomic
supplies to dealers and commercial accounts in several eastern and midwestern
states.  Sales to lawn and garden centers account for approximately 49% of
Wetsel's sales, with the balance of its sales made to the turf industry  (22%),
greenhouse  industry (15%) and farms (14%).  Wetsel also  operates one retail
store in  Harrisonburg, Virginia.

                                       59
<PAGE>

Marketing Services

   Grain Marketing

    Through  its Grain  Marketing  division,  Southern  States  purchases
corn, soybean,  wheat and barley from its members  and markets  these grain
products, assuming all risks related to selling such grain.  Grain is priced in
the United States principally through bids based on organized commodity
markets.

    The Grain Marketing  division,  centrally  managed from Richmond,
Virginia, consists of 13 grain elevators  located primarily along the eastern
seaboard and at  a  single  location  in  central  Kentucky.  Combined  storage
capacity  is approximately 9 million  bushels.  The division  markets
approximately 25 to 30 million  bushels of grain  annually,  primarily  corn,
soybeans,  and wheat and barley,  selling  approximately  15% of this  volume
to  Southern  States'  Feed division.  The balance is sold to other customers
which include large commercial grain buyers. Grain Marketing sales for fiscal
1998 were $94.5 million.

   Livestock Marketing

    Effective April 1, 1998, Southern States acquired,  through merger,
Michigan Livestock Exchange, a 75-year old, Michigan livestock marketing
cooperative with approximately 60,000 members in its four-state  territory of
Michigan,  Indiana, Ohio and Kentucky. The addition of Michigan Livestock
Exchange provides Southern States with an expanded membership base and
cross-selling  opportunities for its other farm products in a territory
outside,  but contiguous to Southern States' Mid-Atlantic  territory. Moreover,
as a  supplier  of  agricultural  inputs to farmers,  Southern States intends
to use its livestock marketing operations as a means to further  integrate
itself  into the  conception-to-consumption  system which is emerging in the
food industry.  This  coordinated  system links inputs, producers,  processors,
distributors  and  the  ultimate  consumer  to  promote operational efficiency
and  product   consistency   and  to  enhance  farmer profitability.

    Through  Michigan  Livestock  Exchange,   which  has  become  the
Livestock Marketing  division,  Southern States operates 11 traditional
livestock auction facilities and 28 swine buying stations (10 of which are also
livestock  auction facilities) and also offers a vertically  coordinated
approach intended to help farmers produce and market their products  through
the packers to the customers. It does so by  providing  inputs  to the
livestock  producer  in an  efficient, low-cost  manner  and  then by marketing
the  livestock  products  to meet the expectations of the ultimate consumers
for uniform, high-quality products.

    In addition  to  providing  livestock  marketing  services  for members on
a commission basis and through purchases as principal, the division provides
price contracts,  financial  services  for  lending and  investing  in
livestock  and livestock  facilities,  animal  health sales,  related real
estate  services and livestock  marketing  strategies.  During  the 12 months
ended  June 30,  1998, Michigan Livestock Exchange marketed  approximately 2.7
million hogs and 600,000 head of cattle.

Properties

    Southern  States'  principal  operating   facilities  are  its  feed
mills, fertilizer plants, petroleum storage and distribution facilities, its
other farm supply  storage and  distribution  facilities  and its retail store
facilities.

                                       60
<PAGE>

These  facilities  are  described  elsewhere in this  prospectus in the
sections describing  Southern States' various operating  divisions.  See
"--Agricultural Inputs and Services" and "--Marketing Services" above.

    Southern States' corporate headquarters building,  containing
approximately 200,000  square  feet of office  space,  is located  on 11.8
acres in  Richmond, Virginia. An unrelated third-party constructed the
headquarters building on land owned by Southern  States and leased to the owner
of the  building for a 70-year period  expiring in 2048.  Southern States
leases  approximately  170,000 square feet  of  the  building.  See  Note  13
of the  Notes  to  the  Southern  States Consolidated Financial Statements for
additional information concerning Southern States' lease arrangement for its
corporate headquarters and for other operating leases.


    For a description of the Gold Kist properties acquired by Southern States
as part of its acquisition of the Gold Kist Inputs  Business,  see "Acquisition
of the Gold Kist Inputs Business."


Information Systems

    The information systems used to support Southern States' business
operations consist  of a number of  networked  computer  components  running  a
mixture  of internally  developed  and purchased  software  applications.
Southern  States' strategy has been to move away from large  mainframe  systems
towards  smaller, more  flexible  minicomputer  and server based  systems. This
allows it to take advantage of new  technology,  and provides  Southern  States
the flexibility to tailor  computing needs to the  application,  and ultimately
to the needs of the business units such technology  supports.  This strategy
permits Southern States to upgrade or expand only where it is needed and avoid
excess  capacity where it is not  needed,  resulting  in  optimum  costs for
the  processes  that  require support.


    Although Southern States still has a variety of older  applications that
are processed under a timesharing agreement on an IBM mainframe computer owned
by an outside  company,  current plans are to convert these functions to
client-server versions on  company-owned  Intel servers within the next year.
Southern States now owns and  utilizes  in excess of 300 Intel  servers in
support of its Retail Store  operations  and over 30 such servers to support
other  applications  used throughout  Southern States.  Other integrated
computer systems support Southern States'  distribution  and  manufacturing
functions,   its  feed,  fertilizer, petroleum,  grain  and  related functions,
and  financial,  payroll  and human relations systems.


    Southern States believes that its information systems are sufficient to
meet its  current  needs and  future  expansion  plans.  For  information
concerning Southern  States' efforts to assure that its business is not
adversely  affected by the so-called "Year 2000" problem, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Year
2000."

Affiliated Financing Services


    Through  two  affiliated  entities,   Statesman  Financial  Corporation
and Statesman's  wholly-owned  subsidiary,  Michigan  Livestock Credit
Corporation, Southern  States  provides a variety of  financing  programs  to
its members and other   customers.    These   programs,    which   are intended
to   enhance "one-stop-shopping"  services,  support  Southern  States' ability
to sell its

                                       61
<PAGE>

products,  generate profits and provide an important source of liquidity
through the purchase of significant amounts of receivables from Southern
States. Through Southern States' direct  investments in Statesman and Michigan
Livestock Credit and its financing  services  agreements  with each of them,
Southern  States is exposed to credit and interest rate risk resulting  from
the ongoing  operations of Statesman and Michigan Livestock Credit.


   Statesman Financial Corporation


    Statesman Financial  Corporation is owned 38.4% by Southern States and
36.1% by 62 of the managed local  cooperatives.  The remaining  25.5% is owned
by Land O'Lakes, Inc., a regional farm supply cooperative  headquartered in
Minneapolis, Minnesota; MFA, Incorporated,  a regional farm supply organization
headquartered in Columbia,  Missouri;  and MFA Oil Company, a regional
petroleum  cooperative headquartered in Columbia,  Missouri. Southern States
accounts for its ownership in Statesman by the equity method.

    Statesman  engages in a variety of financing  programs with Southern
States and  its  customers.  These  programs  include  accounts  receivable
financing, consumer  retail  financing,   leasing  services,   asset  based
financing  and agrifinancing. The consumer retail financing receivables,
asset-based loans, and agrifinancing  receivables  are primarily  obligations
of customers of Southern States.  See Note 5 of the Notes to the Southern
States  Consolidated  Financial Statements included in this prospectus.

    Statesman  and Southern  States have  entered into a financing  services
and contributed  capital  agreement  setting  forth the terms under which
Statesman purchases accounts  receivable from Southern States and defining
other financing programs that Statesman may provide to the customers of
Southern  States.  Under the terms of the agreement,  Southern States is
obligated to maintain a computed minimum  investment in Statesman's Class A
noncumulative  preferred stock, based on the average daily  balances of
receivables  sold to Statesman.  The amount of this Class A preferred stock
held by Southern States was $19.4 million and $17.9 million for the nine months
ended March 31, 1999 and 1998,  respectively.  Upon written notice, the
agreement may be terminated by either party at any time.

    The parties  have  entered  into this  financing  services  and
contributed capital agreement so that, by selling these  receivables to
Statesman,  Southern States  is  able to  obtain  more  favorable  financing
than  if it held  these obligations for its own account and financed those
additional assets itself.


   Accounts Receivable Financing


    If deemed acceptable by Statesman,  from time to time,  Statesman
purchases the following receivables from Southern States:

o     retail branch customer accounts receivable;

o     grain marketing customer accounts receivable;

o     advances  that  Southern  States makes to managed  member  cooperatives
      under the management agreement between Southern States and each managed
      member cooperative; and

o     wholesale customer accounts receivable.

                                       62
<PAGE>

    Under the terms of the financing services and contributed capital
agreement, Southern  States sells these  receivables  to  Statesman on a
discounted  basis. These discounts provide Statesman with revenues  sufficient
to cover anticipated interest  charges  and  average  historical  charge-offs.
These  discounts  are calculated based on historical credit losses, current
delinquency status and the anticipated  cost of carrying  the  purchased
accounts  receivable.  The credit losses  component of the discount rate has a
minimum  percentage  provision that may be modified  from time to time as
agreed by Statesman  and Southern  States. For the nine month  period  ended
March 31, 1999,  these  discounts  ranged from .621% to 1.035% of the
receivables purchased.

    Receivables  purchased by Statesman totaled approximately $996.7 million
and $991.5  million  for the  years  ended  June 30,  1998 and  1997,
respectively. Statesman paid volume  incentive fees to Southern States related
to this program of  approximately  $605,000  and  $488,000 for the years ended
June 30, 1998 and 1997, respectively.


   Consumer Retail Financing


    Through its consumer  retail  financing  arm,  Statesman  provides a
private label  credit card  program for retail  customers  who may present
their credit cards at retail branch locations of Southern States,  managed
member cooperative locations, and participating independent market locations.
Statesman assesses a merchant  discount  ranging  from  1.25%  to 1.75%  of the
transaction  amount. Customers may elect to revolve their balances and pay
finance  charges at an APR no greater than 18% based on the average daily
balance.  Statesman assesses late payment  fees of up to $14.50  each  month
against  customers  who fail to make payments  within  the terms of the
program.  All  merchant  discounts,  finance charges and late payment fees
constitute income to Statesman.

    Statesman  also offers an  installment  sales  financing  program for
retail customers who wish to finance single purchase transactions over a period
ranging from three to sixty months.  These  transactions  are  documented on
installment sales  contracts that are offered to Statesman for purchase.
Finance charges do not exceed 24% APR. This is a seldom used program.  The
volume outstanding under this program at any one time rarely exceeds $250,000.

    Statesman's  consumer  retail finance charge income was  approximately
$1.4 million  and  $1.5  million  for  the  years  ended  June  30,  1998  and
1997, respectively.  In addition,  Statesman's  merchant discount and late
payment fee income totaled approximately  $224,000 and $219,000 for the years
ended June 30, 1998 and 1997,  respectively.  Approximately  50% of this
merchant  discount and late  payment fee income came from  Southern  States.
Statesman  paid no volume incentive  fees to Southern  States  related to this
program for the years ended June 30, 1998 and 1997.


   Leasing Services


    Statesman, as lessor, has entered into operating leases with Southern
States and its patrons for computer  equipment,  liquid  propane  tanks, credit
bureau terminals and  agricultural  equipment.  The net book value of the
equipment was approximately  $7.0  million  and $8.0  million  as of June 30,
1998 and  1997, respectively.  This program  generated  revenues for Statesman
of  approximately

                                       63
<PAGE>

$2.5  million  and $2.7  million  for the years  ended  June 30,  1998 and
1997, respectively.  Southern  States'  payments to  Statesman  for  leasing
services amounts to approximately  70% of Statesman's  total leasing  revenue.
Statesman paid  volume  incentive  fees to  Southern  States  related  to this
program of approximately  $295,000 and $392,000 for the years ended June 30,
1998 and 1997, respectively.


   Asset Based Financing


    Statesman  offers  working  capital  financing  to  credit-approved
private dealers of Southern  States'  products and  independent  cooperatives
through a revolving  line  of  credit  program  collateralized  by the debtor's
accounts receivable  and  inventories.  Interest is charged on a floating
interest  rate basis and these contract maturities are periodically  reviewed
for renewal. This program  generated  revenues of approximately  $1.0 million
and $1.1 million for the years ended June 30, 1998 and 1997, respectively.


   Agrifinancing

    Statesman offers nonrecourse extended crop, livestock and feed financing
for one to five year periods to selected customers of Southern States. The
notes are collateralized  by  the  debtor's  real  estate,  livestock  or other
tangible holdings. This program generated revenues of approximately $123,000
and $199,000 for the years ended June 30, 1998 and 1997, respectively.

   Michigan Livestock Credit Corporation

    Effective April 1, 1998,  Michigan  Livestock Credit, all of whose shares
of common  stock were  owned by  Michigan  Livestock  Exchange,  was merged
into a wholly-owned  subsidiary  of  Statesman  coincident  with the merger of
Michigan Livestock Exchange with Southern States.  Upon the effective date of
the merger, the name of the Statesman  subsidiary was changed to Michigan
Livestock  Credit Corporation.

    Michigan  Livestock Credit was organized in 1989 for the purpose of
assuming various lending operations  previously conducted by Michigan Livestock
Exchange. The primary lines of business are building  loans, a livestock
feeding  program and operating loans. Its loans are  substantially
collateralized  by livestock, buildings or other  property.  As of June 30,
1998, the building loan portion of the  portfolio  was  approximately  $46
million,  or 66% of Michigan  Livestock Credit's total portfolio. The Livestock
Feeding Program is a bailment program in which  the   livestock   are  owned by
Michigan   Livestock   Credit  and  the farmer/producers  house  and feed the
animals  in their  facilities.  Livestock Feeding Program loans aggregated
$14.1 million at June 30, 1998. Operating loans are loans made  directly to
farmer  producers  to support  day to day  operating needs. At June 30, 1998,
these loans totaled $10 million.


    Southern States has a financing  support  agreement with Michigan
Livestock Credit  similar to the agreement it has with  Statesman.  Under the
terms of the agreement,   Southern  States  is  obligated  to  maintain  a
computed  minimum investment in Michigan  Livestock Credit  preferred stock,
based on the average balance of  receivables  outstanding  at Michigan
Livestock  Credit.  Under the agreement,  Southern States' required minimum
investment in Michigan  Livestock Credit  at June 30,  1998 was  $8.6  million.
Southern  States'  investment  in Michigan  Livestock  Credit at that date was
$10.2  million  in order to assure Michigan  Livestock  Credit's   compliance
with  covenants  in  its  bank  loan agreement.


                                       64
<PAGE>

Investments in Other Companies and Cooperatives

    Apart from its  interest in its  affiliated  financing  companies,
Southern States has substantial  investments,  totaling approximately $75.5
million as of December 31, 1998, in other companies and cooperatives.  Its
largest investments are in other  cooperatives from which it purchases supplies
or services and from which  Southern  States in turn  receives  patronage
dividends.  The  patronage dividends  received  from these  investments  can
vary greatly from year to year depending on the performance of the underlying
cooperative.


    Southern  States'  largest  single  investment  is  in  CF  Industries.
See "--Agricultural  Inputs and  Services--Crops"  above. At June 30, 1998,
Southern States' investment in CF Industries was $43.5 million,  represented by
ownership of preferred  stock issued to Southern  States and other  members in
accordance with a base  capital  plan that is based upon each  member's
purchases  from CF Industries over a rolling 5-year period.  Under the plan,
annual adjustments are made to each member's  required  preferred  stock
ownership.  Southern  States' preferred  stock  ownership  represented
approximately  5.6% of the outstanding preferred stock of CF Industries at June
30, 1998. The patronage  refund paid to Southern  States by CF  Industries  was
$5.5  million,  $13.1  million and $12.7 million  for each of the  fiscal years
ended  June 30,  1998,  1997 and  1996, respectively.

    Southern   States'  second  largest   investment  in  other   companies
and cooperatives,  apart from its  affiliated  financing  companies,  is in
Southern States  Insurance  Exchange.  The  Insurance  Exchange  is a
Virginia-domiciled insurance  reciprocal  licensed to write lines of insurance
in Southern  States' Mid-Atlantic  territory  and  Pennsylvania.  The Insurance
Exchange  provides a wide-range   of   property   and   casualty   coverages
for  its   subscribers (policyholders).  Subscribers of the Insurance Exchange
include Southern States, the  managed  local  cooperatives,  private  dealers
and other  parties.  At the discretion of the Advisory  Board,  the Insurance
Exchange pays cash  dividends from its  operating  income to its  subscribers
and allocates its remaining net income to  individual  subscriber  accounts in
accordance  with the  subscriber agreement.  In addition,  the Insurance
Exchange returns prior years' subscriber savings when, in the judgment of its
board of directors,  circumstances  make it prudent to do so. At June 30, 1998,
Southern States' investment in the Exchange was $11.3 million,  representing
the accumulated  unreturned savings in Southern States' subscriber account.
Southern States received cash dividends and a return of prior years subscriber
savings of $3.4 million, $2.9 million and $3.5 million for each of the fiscal
years ended June 30, 1998,  1997 and 1996,  respectively. The Insurance
Exchange is operated by its attorney-in-fact and manager, Southern States
Underwriters,  Inc.,  an indirect  subsidiary  of Southern  States.  The
Insurance Exchange carries an A.M. Best's highest rating of A+ Superior.

    As of June 30, 1998,  Southern  States  reported total  investments in
other companies and cooperatives  including CF Industries and the Insurance
Exchange, of $75.6 million.  Southern States' investments are stated at cash
invested plus unpaid qualified  written notices of allocation.  See Note 6 of
the Notes to the Southern States Consolidated Financial Statements included in
this prospectus.


                                       65
<PAGE>
Other Factors Affecting the Business of Southern States

   Seasonality

    The  business of Southern  States is highly  seasonal.  The first and
second fiscal quarters  historically  have lower sales revenue and unit volume
than the third and fourth quarters. The majority of sales and greatest demand
for working capital for Southern  States'  agricultural  operations occur in
late winter and spring, which represents the prime planting season for Southern
States' customer base.

    For the Retail Farm Supply and Farm and Home divisions,  with an emphasis
on farm-related  and  yard and  garden  products,  the  majority  of sales  and
the greatest  demand for working  capital  also occur in late  winter and
spring.  A majority of Southern States' sales in its Crops division occurs in
the spring.

    Offsetting such seasonal  effects to some degree,  sales related to
Southern States' grain and feed operations tend to be highest during fall and
winter.  In addition,  Southern States places a product  emphasis on oil and
propane heating fuels in the late fall and early winter  months.  The grain,
feed and petroleum operations create seasonal  increases in sales and working
capital  requirements during the fall and winter months.

   Competition

    Southern  States is one of the principal  suppliers of  agricultural
inputs east of the  Mississippi  River.  It is also  the  largest  livestock
marketing cooperative  in the United  States in terms of the  number of head of
livestock sold for member producers.

    Competition in feed, fertilizer, seed, grain, livestock,  petroleum and
farm supplies exists with large national and regional  manufacturers and
suppliers as well as small independent  businesses  operating in Southern
States'  territory. However, major competitors vary from area to area. No
single competitor competes throughout Southern States' entire territory.
Southern States believes it has a competitive  advantage  because  through its
extensive and diverse  distribution system it offers a full line of basic farm
supplies  and  services at locations convenient  to patrons  rather than
limiting its sales to a single line such as feed, seed or fertilizer.  Member
ownership,  name  recognition,  reputation for quality  service  and  value,
competent  personnel  and  a  long  tradition  of leadership are believed to
enhance Southern States' competitive position.

   Employee Relations

    Southern States employs approximately 5,600 persons, including
approximately 1,100 who were  formerly  employed  by Gold  Kist and who  became
employees  of Southern  States  in  October,   1998,  in  connection  with
Southern   States' acquisition of the Gold Kist Inputs  Business. Additionally,
the managed local cooperatives  employ   approximately  900  persons.
Approximately  80  company employees at two locations are members of labor
unions.  There have been no work stoppages in the past 14 years.  Southern
States considers its relationship with employees to be good.


                                       66
<PAGE>

   Matters Involving the Environment


    Southern  States is subject to  stringent  and changing  federal,  state
and local  environmental  laws  and  regulations,   including  those  governing
the labeling, use, storage,  discharge,  disposal and cleanup of hazardous
materials as well as those governing the use,  labeling and disposal of crop
protectants, fertilizers and seed products.  Southern States believes that its
operations are in substantial compliance with all applicable environmental laws
and regulations as currently  interpreted  and that it has obtained or applied
for the necessary permits  to  conduct  its  business.  Because  Southern
States  uses  regulated substances and generates hazardous materials in its
business, from time to time it is involved in administrative or judicial
proceedings and inquiries relating to  environmental   matters.   Changes  in
environmental   requirements  or  an unanticipated  significant  adverse
environmental  event  could have a material adverse effect on Southern States'
business,  financial  condition or results of operations.

    As of April 30, 1999, Southern States had three sites at which
environmental investigation  and remediation is ongoing and costs may be
significant.  At one site,  Southern States is  investigating  and  remediating
soil and groundwater petroleum  contamination  under an order issued by the
Kentucky  Department  for Environmental Protection.  Although the remediation
plan has not been finalized, Southern States believes that future investigation
and remediation costs will be between  $3.1  million  and $4.6  million.  At a
second  site,  Southern  States continues to monitor nitrate  contamination of
the soil and groundwater  under a consent agreement under the Virginia
Voluntary  Remediation  Program.  Southern States has completed a soil
remediation  program  related to the immediate site and is in  discussions with
the Virginia  Department of  Environmental  Quality regarding  the  appropriate
scope  of  investigation  of  possible  groundwater contamination  relating to
the site.  Based on the information  presently known, Southern States believes
that future monitoring and remediation costs will be in the range of $100,000
to $300,000.  At the third site,  Southern  States expects that it will incur
expenses  of  approximately  $30,000  per year for an as yet undetermined
period on future operations and maintenance costs associated with a groundwater
remediation system implemented to address nitrate contamination. The costs for
the third site are subject to  reimbursement by the prior owner of the site
pursuant to an indemnification agreement.

    During fiscal 1996, 1997 and 1998, Southern States incurred  expenditures
of approximately $309,801, $477,447 and $872,306,  respectively,  for
environmental investigation and remediation at all owned or leased properties.
As of March 31, 1999,  Southern  States  had  reserved  approximately  $3.6
million  for future investigation  and remediation  costs  associated with all
currently or formerly owned  or  leased  properties,  including  the  three
sites  identified  in the preceding paragraph.  Based on current information
and regulatory  requirements, Southern  States  believes  that  the  accruals
established  for  environmental expenditures are adequate.

    In addition,  as a result of off-site disposal  activities,  Southern
States has been  identified  as a  potentially  responsible  party  under  the
federal Comprehensive Environmental Response,  Compensation and Liability Act
of 1980 at two sites that are listed on the  Superfund  National  Priorities
List.  CERCLA imposes  joint and  several  liability  on  specified  parties
for the costs of investigation and remediation of contaminated properties,
regardless of fault or the legality of the original  disposal.  Southern States
has executed de minimis settlement agreements for both of these sites. The de
minimis agreements provide Southern States with statutorily  authorized
protection from private actions by

                                       67
<PAGE>


third parties seeking to recover site clean-up  costs,  and further provide
that the EPA will not institute  proceedings  against Southern States relating
to the clean-up  of the  sites.  The  agreement  can be set  aside  by the EPA
only if Southern  States  failed  to  disclose   material  facts  with  respect
to  its involvement  in the sites or if aggregate  site  clean-up  costs exceed
a dollar threshold specified in the agreements,  which is ordinarily set at a
multiple of anticipated clean-up costs.

    Under our agreement to purchase the Gold Kist Input Business, we acquired
20 properties   specifically   identified   as   having   potential
environmental liabilities.   Gold  Kist  has  agreed  to  assume responsibility
for  these liabilities,  and has agreed, during the 10 years following the
acquisition,  to indemnify  Southern  States for any loss,  above a $15,000
"deductible" on each such property,  it might suffer on account of such
environmental  obligations up to a maximum  limit of $35 million in the
aggregate.  Southern  States does not consider  its risk of  incurring material
environmental  costs with respect to these  properties to be  significant in
light of its  indemnification  agreement with Gold Kist.

    Southern States has expended, and expects in the future to expend, funds
for compliance with  environmental  laws and  regulations.  These  expenditures
may impact Southern States' future net income.  Southern States does not
anticipate, however,  that its  competitive  position  will be  adversely
affected by these expenditures  or  by  new  environmental  laws  and
regulations.  Environmental expenditures  are  capitalized  when the
expenditures  provide future  economic benefits.   During  fiscal  1998,
Southern  States  had  environmental  capital expenditures of approximately
$1.02 million.  Southern States estimates that its environmental  capital
expenditures for fiscal 1999 will be in the range of $1.0 million to $2.0
million and that excluding capital expenditures  associated with properties
acquired  as a part of the Gold  Kist  Inputs  Business,  reasonably
foreseeable future levels of capital  expenditures for environmental
compliance will be comparable.  However,  there can be no assurance that
expenditures will not be higher because of continually changing environmental
compliance standards and technology.


    Government Regulation


    Southern States' business is impacted by numerous  federal,  state and
local laws that have been enacted to promote fair trade practices,  safety,
health and welfare.  Southern States believes that its operating  procedures
conform to the intent of these laws and that it currently is in substantial
compliance with all such laws, the violation of which could have a material
adverse effect on it.

    In addition to the  environmental  laws discussed in the preceding
section, policies may be implemented from time to time by the United States
Department of Agriculture,  the Department of Energy or other governmental
agencies which may impact the demands of farmers for Southern  States' products
or which may impact the methods by which its  operations  are  conducted. These
policies may impact Southern States' farm supply and grain storage and
marketing operations.

    In 1996,  the Federal  Agriculture  Improvement  and Reform Act ("FAIR")
was signed into law. The FAIR  legislation,  which is  sometimes  referred to
as the 1996  "Freedom  to  Farm"  law,  represented  the  most  significant
change  in government farm programs in more than 60 years. Under FAIR, the
former system of variable  price-linked  subsidy payments to farmers was
replaced by a program of


                                       68
<PAGE>

fixed  payments  which  decline over a  seven-year  period.  In  addition,
FAIR eliminated federal planting  restrictions and acreage controls.  Southern
States believes that FAIR was intended to accelerate  the trend toward  greater
market orientation and reduced government influence on the agricultural sector.
Whether this legislation  favorably  impacts the agriculture  sector or
Southern States' business  depends  in  large  part on  whether  U.S.
agriculture  becomes  more competitive  in world markets as the  agriculture
industry moves toward greater market   orientation,   the  extent  to  which
governmental   actions   expand international trade agreements and whether
market access  opportunities for U.S. agriculture are increased.


    In October 1998, Congress passed legislation that temporarily  increased
the subsidy  payments that were being phased out by the 1996 FAIR  legislation.
The 1998  legislation  was enacted in response to a variety of  world-wide
economic conditions adversely affecting  agriculture,  including substantial
decreases in the prices of various farm  commodities  from levels  prevailing
at the time the FAIR  legislation  was enacted.  Southern States is not able to
predict how this most recent legislation might affect its business.

   Commodity Price Hedging Activities



    Southern  States uses  commodities  futures  contracts to minimize the
risks associated  with the  fluctuation  in  market  prices of  grains  and
petroleum products.  These futures  contracts are  commitments to either
purchase or sell designated  amounts and  varieties of grain and  petroleum
products at a future date, and may be settled in cash or through delivery.
Southern States maintains hedged positions on its petroleum  products on a
periodic basis. With respect to grain, however,  Southern States' strategy is
to maintain fully hedged positions to the greatest extent possible. Southern
States' hedging activities are for the sole purpose of eliminating  the risk of
market price  fluctuations.  No futures contracts are purchased or sold for
purely speculative purposes.  For additional information on commodity price
hedging, see Note 15 of the Notes to the Southern States Consolidated Financial
Statements included in this prospectus.

    Southern  States  maintains  hedged  positions  on  its  petroleum
products inventory to protect  against price declines from the time it
purchases  product to the time the  product  is sold.  Due to  historical
market  behavior,  which results in high market prices  eventually  returning
to more normalized  levels, Southern  States  perceives  its risk from a
decrease in market  prices as being greater as the level of market price
increases. For that reason, Southern States seeks to hedge a larger proportion
of product  "imbalance" when prices are high. A product imbalance occurs when
Southern States has entered into an agreement to sell more product  (inventory)
than it has purchased (i.e., a short position) or when  Southern  States  has
purchased  more  product  (inventory)  than  it has agreements to sell (i.e., a
long position).  For example, at a price level below $.50/gal.,  Southern
States  typically  hedges  only  10%-20%  of  the  product imbalance;  at a
price level of $.75/gal.,  Southern  States  ordinarily  hedges approximately
80% of the  imbalance.  The hedge is usually a  contract  to sell either #2
heating oil or gasoline.  The term of the contract is usually 30 to 60 days.
Average inventory held by Southern States ranges from approximately 10 to 12
million gallons. Company policy limits the maximum number of gallons that can
be hedged at any one time to 12.6 million gallons or 300 contracts.

    Southern  States  also seeks to minimize  price risks  inherent in its
grain marketing  operations by engaging in hedging activities in which Southern
States enters into  obligations  to both  purchase  grain for a set price on a
specific date and to sell grain at a set price on a specific date to protect
the value of


                                       69
<PAGE>

open purchase  contracts,  open sales contracts and grain inventory from
adverse price changes in the corn,  wheat and soybean  markets.  During harvest
periods when deliveries are at their heaviest  volume,  Southern States will
"pre-hedge" the day's  projected  receipts to avoid large unhedged  overnight
positions.  A pre-hedge  contract is a futures  contract  to sell  product
anticipated  to be received  after the close of the futures  market on a given
day but prior to the opening of the  market for the next day.  Receipts  are
anticipated  based upon discussions  with local growers about their anticipated
delivery date and time and also based upon  specific  crop  harvest  knowledge
in a given  region.  Any imbalance  resulting from the receipt of more or less
grain than  anticipated is hedged the day  immediately  following  receipt
through  the use of  additional futures contracts or through balancing against
other receipts or sales.  Company policy limits the aggregate  unhedged
position in wheat, corn and soybeans to a maximum of 100,000  bushels.
Commodity  futures  are traded  only on  regulated exchanges such as the
Chicago Board of Trade.

    Southern States also is a purchaser of agricultural commodities used for
the manufacture  of feeds.  Southern  States  uses  commodity  futures  for
hedging purposes to reduce the effect of changing  commodity  prices on a
portion of its commodity  inventories and related purchase and sale contracts.
Southern States typically  enters into  contracts to sell 30% to 35% of its
feed  inventory at a future date for a set price. Feed ingredients futures
contracts,  primarily corn and soybean meal,  are  recognized  when closed and
are accounted for at market. Gains and losses on the  transactions  are
recorded as a  component  of product cost. At June 30, 1998, the fair value of
Southern States' outstanding commodity futures positions for feed ingredients
was not material.


   Legal Proceedings

    Southern States is involved in various legal  proceedings  that arise in
the normal course of its  business.  Based upon its  evaluation  of the
information currently  available,  Southern States believes that the ultimate
resolution of such  proceedings  will not have a  material  adverse  effect  on
its  financial position, liquidity or results of operations.


    Southern States maintains  general  liability and property  insurance and
an umbrella  and  excess  liability  policy in amounts it  considers  adequate
and customary for business of its kind.  However,  Southern States expects that
from time to time it will experience legal claims in excess of its insurance
coverage or claims that  ultimately will not be covered by insurance.  Several
insurance coverages  carried  by  Southern  States are  underwritten  by
Southern  States Insurance  Exchange.  See  "--Investments  in Other Companies
and  Cooperatives" above.



                 ACQUISITION OF THE GOLD KIST INPUTS BUSINESS


    Under an asset  purchase  agreement  dated July 23,  1998,  Southern
States agreed to  purchase  from Gold Kist Inc.,  a major  southeastern
marketing  and supply cooperative,  the Gold Kist Inputs Business.  Through
this portion of its business,  Gold Kist purchased,  manufactured and processed
a wide range of farm supply items for distribution and sale in the eight-state
territory of Alabama, Arkansas,  Florida, Georgia, Louisiana,  Mississippi,
South Carolina and Texas. For its fiscal year ended June 27, 1998, the Gold
Kist Inputs Business generated $481 million of sales. The transaction was
completed on October 13, 1998.

                                       70
<PAGE>

    Under the asset purchase agreement,  Southern States purchased
substantially all the  assets,  and  assumed  agreed upon  liabilities,  of the
Agri-Services division,  the Fertilizer  and Crop  Protectant  division,  and
the Pet Food and Animal  Health  division,  except for the Pork  Operations, of
Gold  Kist.  The acquired assets included:

o           four fertilizer plants, one of which is leased;

o           four crop protectant distribution centers, one of which is
            leased;

o           23 grain elevators, five of which are leased;

o           15 peanut buying stations, six of which are leased;

o           five cotton gins, two of which are leased;

o           four feed mills;

o           one seed processing plant; and

o           approximately 100 retail farm supply stores and branch facilities.


    The acquisition also included a number of owned and leased  distribution
and storage  facilities and substantially all inventory and accounts receivable
and other agreed upon assets associated with the Gold Kist Inputs Business.
Southern States also purchased a portfolio of crop time note  receivables  held
by a Gold Kist  subsidiary.  The  purchased  assets did not involve the
existing Gold Kist poultry,  pork,  aquaculture,   seed  marketing,   cotton
marketing  and  other businesses.  Southern  States paid an estimated  cash
purchase  price of $218.3 million at closing,  and assumed agreed upon trade
payables and other  specified liabilities  assumed by Southern States.  The
final purchase price is contingent upon a post-closing  adjustment based upon
an audit of purchased inventory and a post-closing  valuation  process for
purchased  receivables.  See "--The  Asset Purchase Agreement--Purchase Price
Adjustment" below.


    Through the  acquisition of the Gold Kist Inputs  Business,  Southern
States acquired  a  business  that  is very  similar  to its  own  agricultural
supply operations, enabling it to:

o     expand its agricultural supply activities and services into a
      contiguous geographic territory;

o     increase its purchasing power with vendors;

o     distribute its products through expanded distribution channels;

o     increase the opportunity to provide livestock marketing services
      in the area served; and

o     achieve efficiencies and economies of scale, capitalizing on its
      operating expertise  as it combines  the Gold Kist  Inputs  Business with
      Southern States' operations.

    In an era of industry  consolidation  among both agricultural  producers
and suppliers,  the  acquisition  of the Gold  Kist  Inputs  Business
significantly


                                       71
<PAGE>

enlarges Southern States' operations, increasing its assets by over $200
million and its membership base by approximately  29,000,  and on a pro forma
basis, its sales by more than 40%, thereby solidifying its position as a
principal supplier of agricultural inputs east of the Mississippi River.


    Subsequent  to the  acquisition  of the  Inputs  Business,  and as  part
of Southern States' business plan for improving the overall  financial
performance of the Inputs Business,  Southern States has sold, closed or
otherwise  disposed of eleven locations in the Gold Kist territory.  It has
been in discussions with several  parties  with  respect to a possible  sale of
its seven  wholesale  and retail locations in west Texas. Management of
Southern States has underway plans relating  to  the   consolidation,   sale,
closure  or  other  disposition  of approximately  20 to 25 other retail
locations  throughout the former Gold Kist territory in order to further
improve the financial  performance  of the Inputs Business.   In  most  cases,
Southern  States  will  attempt  to  effect  these dispositions  in a manner
that  preserves  sales  revenues and  customers  while eliminating unnecessary
costs.

    Southern States also is undertaking to expand its private dealer system
into the Gold Kist territory. As of June 30, 1999, 76 new private dealer
locations in the Gold Kist territory,  including 14 independent  cooperative
locations,  had completed  Southern States'  certification  process and were
purchasing  product from Southern States. Fourteen others, including eight
independent cooperatives, were in various stages of that process and are
expected to be purchasing product by the end of August,  1999.  Approximately
54 other private dealers  throughout the Gold Kist territory have been
identified as prospective  private dealers for Southern States.


Gold Kist Inputs Business

    As a result of its  acquisition of the Gold Kist Inputs  Business,
Southern States  purchases,  manufactures and processes  fertilizers,  crop
protectants, seed, pet foods,  feed,  animal health  products and other farm
supply items for distribution  and sale at both wholesale and retail throughout
the Southeastern and  South  Central  United  States.  These  products  are
distributed  through approximately  100 retail stores acquired by Southern
States as part of the Gold Kist Inputs  Business  and at wholesale  to national
accounts  and  independent dealers.

    Fertilizers and Crop Protectants

    The Gold Kist  Inputs  Business  distributes  granular,  blended  and
liquid fertilizers  and  fertilizer  materials.  Each type is  purchased or
produced in varying  compositions  depending upon the ultimate use of the
product as a plant food. The Gold Kist Inputs Business includes four fertilizer
plants and two bulk crop  protectant  storage  facilities,  as well as a number
of other storage and distribution  facilities  and  fertilizer  distribution
terminal  facilities at various locations throughout its eight-state territory.
Fertilizer materials are warehoused  at these  facilities  for resale  through
Gold Kist Inputs  Business retail  stores and  private  dealers.  In  addition,
granular  fertilizers  are purchased and distributed in bagged and bulk form
from these facilities. For the fiscal  year  ended  June 27,  1998,  the Gold
Kist  Inputs  Business  purchased approximately 39% of its fertilizer materials
and products at market prices from CF Industries.  The remaining  fertilizer
materials and products were purchased from more than 50 other suppliers.

    The Gold Kist Inputs Business  distributes  agricultural  and specialty
crop protectants,  including pesticides,  growth regulators and surface-active
agents


                                       72
<PAGE>

that it purchases from approximately 50 manufacturers.  Competition for sales
of crop  protectants  is  primarily  on the basis of price and  service  since
most retailers  have access to the same  inventory of products  produced by the
major manufacturers. The Gold Kist Inputs Business also provides aerial
application of fertilizer for forestry  customers and ground application of
fertilizer and crop protectants for turf customers.


    Southern States  operates the fertilizer and crop  protectant  operations
of the Gold  Kist  Inputs  Business  as part of its  Crops  division,  thus
adding forestry and turf customers to its customer base.


   Pet Food and Animal Products

    The Gold Kist Inputs Business includes four major feed mills (all owned)
for its pet food and animal products operations with an aggregate annual
capacity of approximately  470,000 tons. The mills produce feeds distributed at
wholesale or at retail through its retail stores and  independent  dealers. All
of the mills are batch process mills in which  ingredients are weighed.  This
type of mill is capable of precision feed mixing. Feeds are distributed in
bagged and bulk form.

    During the fiscal year ended June 27,  1998,  the Gold Kist Inputs
Business feed mills  produced  substantially  all the feed it distributed at
wholesale or retail.  Its operations  produce and market  approximately  200
different feeds, including custom blended feeds and feeds  containing  various
medications.  Pro Balanced is a dairy feed sold through a special  program
which  includes  survey and analysis of feed ingredients needed for a
particular herd.

    Feed  ingredients  are  purchased  in the  marketplace  from  many
sources, including  major  grain  companies.  Feed  formulation  is  based on
the cost of various alternative ingredients in a given week.

    Approximately  40% of the feed sold is delivered in bulk form  directly
from the feed  mill to the farm;  the  remainder  is sold in bag form.  The
Gold Kist Inputs  Business  operates a fleet of trucks,  including  feed
tankers,  for the delivery of feed.


    The Gold Kist Inputs  Business  also markets dog food under the Pay Day,
Pro Balanced and Performance Plus trademarks through independent dealers, under
the Gold Kist and Pro Balanced  trademarks  through its retail stores, and
under the Gold Kist and Top Notch trademarks through grocery  wholesalers and
retail chain stores. Pro Balanced cat food is also marketed through independent
dealers, Gold Kist Inputs  Business  retail  stores and grocery  wholesalers
and retail chain stores.  Pro Balanced,  Pay Day, Gold Kist, Top Notch,  and
Performance Plus are registered  trademarks of Gold Kist all of which, except
for the name Gold Kist, were  purchased  by  Southern   States  under  the
asset  purchase   agreement. Aquaculture   feed  products,   primarily  feed
for  commercial   fish  farming operations,  also form a significant  portion
of the Gold Kist Inputs  Business' feed business.


    Southern   States  operates  these  acquired  pet  food  and  animal
supply operations through its Feed division.

                                       73
<PAGE>

   Retail Farm Supply Stores

    The Gold Kist  Inputs  Business  includes  approximately  100 retail
stores located  throughout  its  eight-state  territory,   but  concentrated in
South Carolina,  Georgia and  Alabama.  Its typical  retail  store is a
complete  farm supply center  offering for sale many types of feeds,  animal
health  products, fertilizers,  pesticides,  seeds,  farm supplies and
equipment.  It also offers services  such as precision  farming,  customized
fertilizer  spreading,  field mapping,  soil testing,  insect  scouting,  and
agronomic and animal  nutrition advice.

    Southern  States operates these store locations as a part of its Retail
Farm Supply division.

   Grain Services and Cotton Gin Facilities

    Gold Kist Inputs Business includes receiving and storage facilities, with
an aggregate storage capacity of approximately seven million bushels,  for
handling unprocessed farm commodities such as soybeans, corn and other grains.
Nearly all these storage facilities are licensed by the federal or state
government and can issue negotiable warehouse receipts.

    The Gold Kist Inputs  Business also includes five cotton ginning and
storage facilities at various  locations in its eight-state  territory  through
which it provides ginning and storage services to members and non-members.

    Southern  States  operates  the  acquired  grain  services  and  cotton
gin facilities as part of its Retail Farm Supply division.

The Asset Purchase Agreement


    Purchase  Price  Adjustment.  Under the asset purchase  agreement,  the
cash portion of the purchase price paid at closing (the "estimated  purchase
price") was based on the values for current assets as shown on the most recent
available month-end  financial  statement for the Gold Kist Inputs  Business
prior to the closing, which was the August 31, 1998 statement (the "pre-closing
valuation"). On this basis,  the pre-closing  valuation was $236.7  million.
After deducting assumed liabilities and an agreed-upon  "holdback" of $10
million, the estimated purchase price paid to Gold Kist at closing was $218.3
million.  Under the asset purchase  agreement,  the final  purchase price was
to be calculated by Southern States within 75 days of the closing,  based upon
a physical  count of inventory on hand at the closing and a post-closing
valuation of accounts receivable, each made in accordance with agreed upon
procedures, also as of the date of closing.

    On December 24, 1998,  Southern States delivered to Gold Kist a
post-closing statement of net asset value (the "post-closing  valuation")
prepared according to the terms of the  asset  purchase  agreement.  The  final
purchase  price as determined by Southern States in accordance with the
post-closing  valuation was $202.8 million compared to an estimated purchase
price of $218.3 million,  after deducting  the  $10  million  hold-back
provided  for  in  the  asset  purchase agreement.  Taking  into  account
agreed  upon  adjustments,  Southern  States' post-closing  valuation  would
result in a  repayment  by Gold Kist to Southern States of $16.0 million,  with
interest from the date of closing. The difference between the estimated
purchase price and Southern States'  determination of the


                                       74
<PAGE>

final purchase price was principally  due to a material  increase in the
reserve for bad debts  applicable to the accounts  receivable  purchased under
the asset purchase  agreement.  This material  increase  resulted  from
Southern  States' post-closing evaluation and analysis of the receivables. Gold
Kist subsequently objected to Southern States' post-closing valuation,  and
asserted that Southern States owed Gold Kist an additional $6.0 million.
Southern States and Gold Kist have been working together since February,  1999,
to resolve their  differences. If Gold Kist and  Southern  States do not agree
upon the final  purchase  price, which will be  adjusted to include  the $10
million  holdback to the  estimated purchase  price,  the  matter  will  be
submitted  to a  mutually  agreed  upon nationally recognized independent
certified public accounting firm who shall act as arbitrator.  The decision of
the arbitrator  will be final and binding on the parties.  Any  difference
between the  estimated  purchase  price and the final purchase price will be
paid by Southern States or Gold Kist, as the case may be, with interest,
promptly upon the determination of the final purchase price.

    Representations  and  Warranties.  The  asset  purchase  agreement
contains customary  representations  and  warranties  concerning the status of
the Inputs Business and the assets purchased.  Most  representations and
warranties survive the closing  until June 30,  2001.  Gold Kist has agreed to
indemnify  Southern States for losses arising out of  environmental
representations  and warranties for a ten year period following the closing, up
to an aggregate  maximum of $35 million,  and a threshold of $15,000 per
individual  claim. Gold Kist has agreed to indemnify  Southern States for any
loss other than environmental loss arising from  breaches of the
representations  and  warranties  to the extent that such losses do not exceed
$10 million. There is a $500,000 threshold for losses other than environmental
losses before a claim may be asserted against Gold Kist.

    Non-Competition.  Under the asset purchase agreement,  Gold Kist agreed to
a five-year  non-competition  agreement  within the  territory  in which Gold
Kist presently does business.


The Financing Commitment


    In connection with the closing of Southern States' purchase of the Gold
Kist Inputs Business, Southern States and Gold Kist entered into a separate
agreement under which Gold Kist agreed to purchase on or before April 5, 1999,
up to $100 million  of  preferred  stock or other  specified  equity-type
securities  from Southern  States or an affiliated  entity of Southern  States
if Southern States has not been able to sell an equal  amount of similar
securities  by that date. The purchase agreement was subsequently amended to
extend the date on which Gold Kist will purchase  securities  from Southern
States to October 5, 1999. If the capital  securities offered in this
prospectus are sold in whole or in part, the purchase obligation of Gold Kist
will be reduced by the amount of the securities sold by Southern States. As
described in "Use of Proceeds," Southern States also is  undertaking  to place
up to $50 million  liquidation  amount of its Series A Preferred  Stock with
institutional  investors.  To the extent  Southern States sells all or a
portion  of the Series A  Preferred  Stock as  contemplated,  the purchase
obligation of Gold Kist will be similarly reduced.

    The purchase commitment of Gold Kist is secured by an irrevocable direct
pay letter of credit in favor of  Southern  States  issued by  Cooperative
Centrale Raiffeisen-Borenleen  Bank, B.A., "Rabobank  Nederlands," New York
Branch in the amount of $100 million. The Rabobank letter of credit expires by
its terms on October 11, 1999.



                                       75
<PAGE>
                                  MANAGEMENT
Directors


    The board of directors of Southern States presently  consists of 23
persons. Annually,  members of Southern  States elect on a staggered basis
members of the board of directors to serve for three year-terms. Members are
elected through an election district process, on a district representation
basis. The districts are redrawn  from time to time by the board of  directors
to provide for  equitable representation  of members in the territory  served
by Southern  States.  At the present time, 17 of the 23 members of the board of
directors are member-elected, or member-designated.  The other six current
members of the board, designated by Virginia law as public  directors,  are
appointed  for  three-year  terms,  on a staggered basis, by the director of
agricultural  extension for the Commonwealth of Virginia.  Each of these
appointed directors  represents a different state in Southern States'
traditional  Mid-Atlantic territory.  Public directors need not be members of
Southern States.


    The Directors of Southern States are as follows:

<TABLE>
<CAPTION>

                                                   Expiration
                                                   of           Years
                      Age as                       Present     Served
                      of March                     Term as      as
Name                  31, 1999   Position(s) Held  Director   Director Residence
- - - - ----                  --------   ----------------  --------   -------- ---------
<S> <C>
Earl L. Campbell         58      Chairman of the     2000         13     Danville,
                                 Board; Executive                        Kentucky
                                    Committee

John Henry Smith         48      Vice Chairman of    2000          7     Rosedale,
                                    the Board;                           Virginia
                                    Executive
                                   Committee,
                                    Chairman

Michael W. Beahm         47          Member &        1999          2     Roanoke,
                                  Institutional                          Virginia
                                    Relations
                                    Committee

Cecil D. Bell, Jr.*      58      Audit Committee,    2001          9    Georgetown,
                                     Chairman                            Kentucky

Floyd K. Blessing        71       Executive and      2001         14     Houston,
                                Budget Committees                        Delaware

Jere L. Cannon           57      Audit Committee     1999         23    Flemingsburg,
                                                                           Kentucky

William F. Covington*    73          Member &        2000         12      Mebane,
                                  Institutional                            North
                                    Relations                            Carolina
                                   Committee,
                                    Chairman;
                                    Executive
                                    Committee

George E. Fisher         66          Member &        1999         11    Gordonsville,
                                  Institutional                           Virginia
                                    Relations
                                    Committee

R. Bruce Johnson         47      Budget Committee    2000          4    West Point,
                                                                         Virginia

                                       76
<PAGE>

James A. Kinsey*         49       Executive and      2000          7    Flemington,
                                 Audit Committees                         West
                                                                        Virginia

J. Wayne McAtee          54      Budget Committee    2000         16      Cadiz,
                                                                         Kentucky

Richard F. Price         68       Executive and      2001         30     Phoenix,
                                     Member &                            Maryland
                                  Institutional
                                    Relations
                                   Committees


William Pridgeon         47          Member &        2000          1     Montgomery,
                                  Institutional                           Michigan
                                    Relations
                                    Committee

Curry A. Roberts*        41      Audit Committee     2001          6    Charlottesville,
                                                                            Virginia

James A. Stonesifer*     55      Budget Committee    1999          2       Union
                                                                           Bridge,
                                                                          Maryland

William W. Vanderwende*  65     Budget Committee,    1999         17    Bridgeville,
                                     Chairman                             Delaware

Wilbur C. Ward           60      Audit Committee     2001          5     Clarkton,
                                                                           North
                                                                         Carolina

Charles A. Wilfong       41          Member &        2001          3      Dunmore,
                                  Institutional                             West
                                    Relations                             Virginia
                                    Committee

Fred K. Norris, Jr.      71          Member &        1999         **    Eutawville,
                                  Institutional                            South
                                    Relations                            Carolina
                                    Committee

Phil Ogletree, Jr.       66      Budget Committee    1999         **      Orchard
                                                                           Hill,
                                                                          Georgia

H. Michael Davis         48          Member &        2000         **     Valdosta,
                                  Institutional                           Georgia
                                    Relations
                                    Committee

Herbert A. Daniel, Jr.   47      Audit Committee     2001         **      Claxton,
                                                                          Georgia

James E. Brady, Jr.      63      Audit Committee     2001         **      Marion,
                                                                          Alabama

</TABLE>


      * Messrs. Bell (Kentucky), Covington (North Carolina), Kinsey (West
Virginia), Roberts (Virginia), Stonesifer (Maryland) and Vanderwende
(Delaware) are designated public directors.


      ** Elected  October 30, 1998,  following the  acquisition of the Gold
Kist Inputs Business.

    In  connection  with the April,  1998,  acquisition  of  Michigan
Livestock Exchange,  which expanded the  operations of Southern  States into
the states of Michigan,  Ohio and Indiana,  the board of  directors  was
expanded by one seat. William  Pridgeon,  formerly  the chairman of the board
of directors of Michigan Livestock  Exchange,  was  designated by the
membership  of Michigan  Livestock Exchange to represent the Michigan Livestock
Exchange territory on the board of directors for a term expiring in 2000.  In
connection  with the October,  1998, acquisition of the Gold Kist Inputs
Business,  which expanded  Southern States' operations  into  the  states  of
South  Carolina,  Georgia,  Florida,  Alabama, Mississippi,  Louisiana,
Arkansas and Texas, the board of directors was expanded

                                       77
<PAGE>

by six  additional  seats.  Under the terms of the agreement for the purchase
of the Gold Kist Inputs Business, Southern States amended its bylaws to provide
for the election by the board of  directors of Gold Kist Inc.,  sitting as
delegates to a special  election  district for the Gold Kist territory,  of six
additional directors  for  staggered  terms  from  among the new  members  in
the Gold Kist territory. Under the staggered terms, two directors will serve
for one year, two for two years, and two for three years. Messrs. Norris,
Ogletree, Davis, Daniel, and Brady, each of whom has previously served as and
will continue to serve as a director  of Gold  Kist,  have been  elected  as
directors  from the  territory formerly served by the Gold Kist Inputs
Business. A sixth individual,  Mr. W. P. Smith, Jr., was elected to serve as a
director for Southern States from the Gold Kist territory for a two year term,
but died unexpectedly in November, 1998. The vacancy on the Board created by
Mr. Smith's death has not been filled.

    During the past five years,  each of the directors has owned and/or
managed substantial farming operations, producing a wide range of agricultural
products. While the size and type of  products  produced  on, and the number of
personnel employed at, each of the  director's  farms  varies,  each director's
business activities   have  been   primarily   related  to   owner-managed
agribusiness enterprises.

    There are no family  relationships  among any of the directors and
executive officers.


    Mr. Price is a member of the board of directors of CoBank, ACB, which has
various lending relationships with Southern States.  Mr. Kinsey is a member of
the board of directors of Agfirst Bank, FCB, a farm credit bank that
participates in  CoBank's commitments under Southern States' revolving credit
facility.  Mr. Brady is a director of The Perry County Bank, Marion, Alabama;
Mr. Price is also a director of Sparks State Bank, Sparks, Maryland; Mr. Bell
is a director of Farmers Capital Bank Corporation, Frankfort, Kentucky; and Mr.
Wilfong is a director of Farm Family Holdings, Inc., Glenmont, New York.


Compensation Committee Interlocks and Insider Participation


    Messrs. J. H. Smith (Chairman), Campbell, Blessing, Covington, Kinsey and
Price serve as members of Southern States'  executive committee which functions
as Southern States' compensation committee.  None of these directors, nor any
of Southern States' executive officers, has any of the relationships to
Southern States that is required to be disclosed  by the regulations of the
Securities and Exchange Commission.


Director Compensation


    The  bylaws  of  Southern  States  provide  that  compensation  and
expense reimbursement  policies for directors  shall be established
periodically by the board of directors.  Currently,  directors  receive a per
diem of $400, with the chairman receiving a per diem of $600, plus expenses
incurred while traveling to and from and  attending  meetings of the board of
directors  or other  official meetings or conferences.

    Directors Deferred Compensation Plan. The Southern States directors
deferred compensation plan permits  non-employee  directors to defer all or
part of their meeting  fees,  retainers  or other  remuneration  received.  The
amount  to be deferred and the period for  deferral is specified by an election
made prior to the beginning of each calendar  year.  Payments  begin under the
plan  generally upon the director's  death or the date specified by the
director in his deferral


                                       79
<PAGE>

election. The director's deferred account balance is credited with interest at
a rate determined by the administrator for each deferral cycle.  Distributions
are made in quarterly installments over 10 years. All amounts accrued under the
plan have been funded in a trust which is secure  against  all  contingencies
except insolvency of Southern States.


Executive Officers

The Executive Officers of Southern States are as follows:
                      Age as
                     of March
Name                 31, 1999         Positions and Offices Held
- - - - ----                 --------         --------------------------

Wayne A. Boutwell      55    President and Chief Executive  Officer -- Mr.
                             Boutwell  began  his  career in 1970 with the
                             USDA  in   Washington,   D.C.  He  served  as
                             President and CEO of the National  Council of
                             Farmer  Cooperatives  from 1983  until  1996.
                             In  September  1996,  Mr.  Boutwell was named
                             President  and  Chief  Executive   Officer  -
                             Elect  of  Southern   States.   Mr.  Boutwell
                             serves on the board of CF  Industries,  Inc.,
                             the National Council of Farmer  Cooperatives,
                             Mississippi  State  University   Agribusiness
                             Institute,  and the  International  Food  and
                             Agribusiness  Management   Association.   Mr.
                             Boutwell  received his B.S. and M.S.  degrees
                             in  Agricultural  Economics from  Mississippi
                             State  University and his Ph.D. from Virginia
                             Tech.

K. Gene McClung        54    Group Vice President,  Marketing & Logistical
                             Services -- Mr. McClung  commenced his career
                             with  Southern  States in 1964. He has served
                             in  a   variety   of  local,   regional   and
                             headquarters  managerial  positions.  He  was
                             promoted  to his present  position  effective
                             April  1,   1998,   after   serving  as  Vice
                             President   of   Planning,    Logistics   and
                             Business   Development.   Mr.   McClung  also
                             served  Southern States for a number of years
                             as Director,  Credit and  Financial  Services
                             and  as  President  of  Statesman   Financial
                             Corporation.

George W. Winstead     56    Group  Vice  President,  Ag Inputs & Services
                             --  Mr.   Winstead   began  his  career  with
                             Southern  States in 1968.  He has been in his
                             present  position since July 1, 1993,  having
                             previously  served  in a  variety  of  local,
                             regional    and    headquarters    managerial
                             positions.  Mr.  Winstead  serves as chairman
                             of the board of Universal  Cooperatives  Inc.
                             and  Cooperative  Milling,  Inc. Mr. Winstead
                             received   his  B.S.   from   East   Carolina
                             University.

Jonathan A. Hawkins    59    Senior  Vice  President  and Chief  Financial
                             Officer  --  Mr.  Hawkins  was  named  to his
                             current   position   in   1990.   He   joined
                             Southern  States in 1980 and was  promoted to
                             Vice  President  and  Treasurer  in 1983.  He
                             currently  serves as Chairman of the Board of
                             the   Institute  of   Cooperative   Financial
                             Officers.  Mr.  Hawkins  received his B.A. in
                             Mathematics from the University of Richmond.

                                       80
<PAGE>

Gene R. Anderson       59    Senior Vice  President,  Corporate and Member
                             Services  --  Mr.  Anderson  joined  Southern
                             States on May 1, 1986, as Vice  President for
                             Human  Resources.  He  was  promoted  to  his
                             present position on October 15, 1998,  having
                             previously  served  in  several  headquarters
                             managerial    capacities.    Before   joining
                             Southern  States,  Mr. Anderson worked for 23
                             years for E.I.  Du Pont de  Nemours & Co. Mr.
                             Anderson has a B.A. in  Industrial  Relations
                             from the University of North Carolina.
C.A. Miller            60    Senior Vice President,  Corporate Information
                             and  Support  Services -- Mr.  Miller  joined
                             Southern  States as Director  of  Information
                             Systems  in 1979 and was  later  promoted  to
                             Vice  President.  Mr.  Miller was promoted to
                             his current  position  on October  15,  1998.
                             Prior to joining Southern States,  Mr. Miller
                             served as Vice President of Deposit  Guaranty
                             National  Bank in Jackson,  Mississippi,  and
                             then as Senior  Vice  President  of the First
                             National  Bank of  Birmingham,  Alabama.  Mr.
                             Miller has a B.A.  in Banking and Finance and
                             an M.B.A.  in Finance and Economics  from the
                             University of Mississippi.
N. Hopper              53    Vice    President,    General   Counsel   and
Ancarrow, Jr.                Secretary  -- Mr.  Ancarrow  joined  Southern
                             States'  legal  staff in 1971  and from  1972
                             until 1987 served as  Assistant  Secretary of
                             Southern  States.  In 1987, he was named Vice
                             President,  General  Counsel  and  Secretary.
                             Mr.   Ancarrow   earned  his  B.A.  from  the
                             University  of  North  Carolina  and his J.D.
                             from  the   College   of  William  &  Mary  -
                             Marshall Wythe School of Law.

Richard G. Sherman     52    Vice   President,   Human  Resources  --  Mr.
                             Sherman joined  Southern  States in June 1988
                             as  Director  of  Human   Resources   at  the
                             central office in Richmond,  Virginia. He was
                             promoted  to his  current  position in August
                             1989.  Before joining  Southern  States,  Mr.
                             Sherman  worked for Texas City  Refining Inc.
                             and Agway  Inc.  He has a B.A.  in  Economics
                             and Business from Rider  College,  an M.A. in
                             Human   Resources   from  the  University  of
                             Houston  and holds a Senior  Professional  in
                             Human Resources designation.


    The officers of Southern States serve for a term of one year and until
their successors are elected by the board of directors. During the past five
years the principal  occupation of each of the above named executive officers,
other than Mr. Boutwell, has been as an officer or employee of Southern States.


Executive Compensation


    The following  table shows,  for the fiscal years ended June 30, 1998,
1997 and  1996,  all  compensation  paid  or  accrued  by  Southern  States and
its subsidiaries  to its chief  executive  officer  and each of the four  other
most highly compensated executive officers.

    You should read the following information with the data in the table below:

o      "Salary" reflects salary before pretax  contributions  under the
       Southern States  thrift plan and before  pretax  contributions  under
       the Southern States flexible benefits plan.

                                       81
<PAGE>

o     "Bonus" reflects share of earnings fund and executive bonus, if any,
       accrued for each of the fiscal years under the Southern States deferred
       compensation plan, including the incentive compensation awards in
       addition to the deferral rights.  The various incentive compensation
       awards are described below.  For Mr. Boutwell, $29,615 was paid, or
       electively deferred, from his incentive account for the fiscal year
       ended June 30, 1998 under the CEO incentive program under the Southern
       States deferred compensation plan.  For the fiscal year ended June 30,
       1998, $61,115 was subtracted from Mr. Boutwell's incentive account as a
       result of an incentive shortfall for the year.  The balance in the
       incentive account is subject to reduction for future incentive
       shortfalls and to forfeiture.  See "--Bonus Compensation--CEO Incentive
       Program" below.

o     "Other Annual Compensation" reflects, in the case of Messrs. Ragsdale,
       Hawkins and Ancarrow, that portion of the interest earned under the
       Southern States deferred compensation plan above 120% of the applicable
       federal rate in those accounts not deemed invested in externally managed
       investments, as well as amounts attributable to Southern States' payment
       of certain taxes on their behalf.  In the case of Mr. Winstead, the
       amount shown reflects the payment by Southern States of certain taxes on
       his behalf.  Other than such amounts, for the fiscal years ended June
       30, 1998, 1997 and 1996 no amount of "Other Annual Compensation" was
       paid to any of the executive officers listed in the table, except for
       perquisites and other personal benefits which for each named executive
       officer did not exceed the lesser of $50,000 or 10% of the amounts
       reported as salary and bonus for such individual.




<TABLE>
<CAPTION>

                                          Annual Compensation
                                     -----------------------------------
                                 Year
Name and                        Ending                       Other Annual   All Other
Principal Position             June 30  Salary    Bonus    Compensation   Compensation
- - - - ------------------             -------  ------    -----    ------------   ------------
<S> <C>
Wayne A. Boutwell               1998   $381,429  $29,615          ---     $13,033(1)
 President and                  1997    278,250      ---          ---          ---
 Chief Executive                1996       ---       ---          ---          ---
 Officer (1)

M. Terry Ragsdale               1998   $300,799  $50,265       $3,790     $39,103(2)
 Chief Operating                1997    259,394   91,000        3,412      14,745(2)
 Officer (2)                    1996    245,367   83,400        6,078      14,955(2)

George W. Winstead              1998   $169,778  $15,826          ---      $7,471(3)
 Group Vice                     1997    160,116   46,495          ---       8,865(3)
 President,                     1996    150,616   43,138          695       9,468(3)
 Ag Inputs &
 Services

Jonathan A. Hawkins             1998   $154,591  $25,630       $1,924      $9,168(4)
 Senior Vice                    1997    139,784   43,430        1,733      10,834(4)
 President and                  1996    125,282   36,980        1,462      10,361(4)
 Chief Financial
 Officer

N. Hopper Ancarrow, Jr.         1998   $144,409  $22,731       $1,046      $5,853(5)
Vice President,                 1997    138,229   41,262          954       7,465(5)
General                         1996    132,366   39,499          775       7,631(5)
Counsel and
Secretary
</TABLE>



    (1) Mr.  Boutwell was employed by Southern  States on September  30, 1996
as president  and chief  executive  officer-elect.  He became  President  and
chief executive  officer  effective  February 1, 1997. Mr. Boutwell received no
income from Southern  States during fiscal year 1996.  Reflects  $3,934
contributed or matched by Southern States or its  subsidiaries  for fiscal year
1998, under the Southern  States thrift plan.  The  remaining  amount shown was
paid by Southern States  for  life  insurance  premiums  under  a  split dollar
life  insurance agreement.  Southern  States will recover the cost of premium
payments from the cash value of the policies.

                                       82
<PAGE>

    (2) Mr.  Ragsdale  retired from  Southern  States  effective  June 30,
1998. Subsequent to his  retirement,  Mr. Ragsdale has been engaged by Southern
States to perform consulting  services primarily devoted to the acquisition of
the Gold Kist Inputs  Business.  For 1998,  includes  $26,185  paid as accrued
but unused vacation pay upon his  retirement.  In  addition,  reflects  $2,917,
$4,744 and $4,953  contributed or matched by Southern States or its
subsidiaries for fiscal years 1998, 1997 and 1996, respectively,  under the
Southern States thrift plan. The remaining  amount shown for each fiscal year
was paid by Southern States for life insurance premiums under a split dollar
life insurance agreement.

    (3) Reflects  $2,465,  $3,859 and $4,461  contributed or matched by
Southern States or its subsidiaries  for fiscal years 1998, 1997 and 1996,
respectively, under the Southern  States  thrift  plan.  The  remaining  amount
shown for each fiscal  year was paid by Southern  States for life  insurance
premiums  under a split dollar life insurance agreement.

    (4) Reflects  $2,481,  $4,147 and $3,673  contributed or matched by
Southern States or its subsidiaries  for fiscal years 1998, 1997 and 1996,
respectively, under the Southern  States  thrift  plan.  The  remaining  amount
shown for each fiscal  year was paid by Southern  States for life  insurance
premiums  under a split dollar life insurance agreement.

    (5) Reflects  $2,134,  $3,746 and $3,912  contributed or matched by
Southern States or its subsidiaries  for fiscal years 1998, 1997 and 1996,
respectively, under the Southern  States  thrift  plan.  The  remaining  amount
shown for each fiscal  year was paid by Southern  States for life  insurance
premiums  under a split dollar life insurance agreement.


Deferred Compensation


    The Southern States deferred  compensation plan permits executive
employees designated  to defer all or part of their  salary and all or part of
their bonus compensation. The amount to be deferred and the period for deferral
is specified by an election  made before the  beginning of each fiscal year.
Payments  begin under  the  plan  generally  upon the  executive's  death  or
disability  or at cessation of employment.  The executive's  deferred  account
balance is credited with earnings and losses based on deemed  investments
selected by the executive from the same funds  available for actual  investment
under the Southern States thrift plan. Distributions are made in quarterly
installments over 10 years. All vested  amounts  accrued  under the plan have
been  funded in a trust  which is secure against all contingencies  except
insolvency of Southern States.  Amounts deferred pursuant to the plan for the
accounts of the named  individuals  during the fiscal  years  ended June 30,
1996,  1997 and 1998 are  included  under the salary and bonus columns in the
cash compensation table.


Bonus Compensation


    Earnings Fund Program.  All regular employees other than the chief
executive officer, the chief financial officer and the two group vice
presidents,  who are designated as eligible by the board are entitled to a
proportionate share of the earnings  fund under the deferred  compensation plan
for each fiscal year.  The earnings fund share  provided to each employee is
dependent  upon the employee's

                                       83
<PAGE>
position,  the employee's fiscal year end salary and the performance of
Southern States for the fiscal year. The earnings fund includes amounts by
which Southern States  exceeds a  threshold  level of  performance.
Distributions  under  this program are made annually after the close of the
fiscal year.

    Executive Bonus. Each executive designated by the board is also eligible
for an executive  bonus, if any, in the amount  determined by, and in the
discretion of, the chief  executive  officer.  Executive  bonuses are  awarded
based on an assessment of the executive's performance during the preceding 12
months and are payable after the close of the fiscal year.

    CEO Incentive  Program.  The CEO incentive  program is a long term
incentive program under which the chief  executive  officer is granted an award
of 1.5% of the amount by which savings before taxes exceeds 10% of the total
stockholders' and  patrons'  equity  determined  at the end of the prior  year.
Each award is placed in an incentive account  established on the books of
Southern States with a beginning balance of $150,000. Shortfalls equal to 1.5%
of the amount by which earnings  fall short of 10% of such  equity are
subtracted  from the  incentive account.  One-third of the balance in the
incentive account is distributed as of the end of each fiscal  year.  No
distribution,  however,  will be made for any fiscal year in which Southern
States incurs a loss. Any positive  balance in the incentive  account  is
forfeited  upon  the  chief  executive  officer's  early termination of
employment.  The board retains the right to adjust  earnings used for
determining  the award for any unusual gains or losses  incurred during the
fiscal  year.  However,  the board may not reduce the  balance in the
incentive account or defer a scheduled  payment for which no  deferral election
has been filed by the chief executive officer.

    CFO and Group Vice Presidents  Incentive Program. For fiscal years
beginning July 1, 1998, the Company's  chief financial  officer (Mr.  Hawkins)
and its two group vice presidents (Messrs. McClung and Winstead),  will be
granted incentive awards equal to.40% of the amount by which  savings  before
taxes  exceeds a 4% return on total assets as determined  at the end of the
preceding  fiscal year. Each  award is  placed  in an  incentive  account
established  on the  books of Southern States. One-half of the balance in the
incentive account is distributed at the end of each  fiscal  year.  The
accumulated  balance in the  executive's incentive  account  will be paid at
the end of the  fiscal  year  following  the executive's  termination  of
employment  for any reason.  The board retains the right to adjust  earnings
used for  determining  the award for unusual gains or losses  incurred during
the fiscal year.  However,  the board may not reduce the balance in the
incentive  account  or defer a  scheduled  payment  for which no deferral
election is in place under the plan.


Retirement Benefits


    The following table shows the estimated  annual benefits payable in the
form of a single life annuity  upon  retirement  under  Southern  States'
retirement program,  consisting of the retirement plan for employees of
Southern States and the Southern States supplemental  retirement plan, to
persons in specified years of  service  and  average  earnings classifications,
before  offset  of Social Security benefits,  assuming retirement at 65 or at
or after 62 with 30 years of creditable service:


                                       84
<PAGE>




            Estimated Annual Benefits For Years of Service Indicated
            ---------------------------------------------------------

  Highest 36        10           15           20            25       30 or more
 Month Average      ---          --           --            --       ----------
   Earnings
- - - - ----------------

    $50,000       $10,000      $15,000       $20,000      $25,000      $30,000
    100,000        20,000       30,000        40,000       50,000       60,000
    150,000        30,000       45,000        60,000       75,000       90,000
    200,000        40,000       60,000        80,000      100,000      120,000
    250,000        50,000       75,000       100,000      125,000      150,000
    300,000        60,000       90,000       120,000      150,000      180,000
    350,000        70,000      105,000       140,000      175,000      210,000
    400,000        80,000      120,000       160,000      200,000      240,000
    500,000        90,000      135,000       180,000      220,000      270,000


    Compensation  covered  by the Plan  includes  compensation  set forth in
the columns entitled "Salary" and "Bonus" in the Summary  Compensation Table
reduced by the bonus  amounts  that are  electively  deferred  by  executives
under the Southern States deferred  compensation plan. The credited years of
service as of December  31,  1997,  under the  retirement  income plan for the
five  executive officers listed in the summary  compensation table are as
follows:  Mr. Boutwell (1); Mr.  Ragsdale (30); Mr.  Winstead (29); Mr. Hawkins
(17); and Mr.  Ancarrow (26).

Security Ownership of  Beneficial Owners and Management


    Southern States'  stockholder equity consists of its membership common
stock and its preferred stock.  Only the shares of membership common stock have
voting rights.

    Under  Southern  States'  articles  of  incorporation  and under
applicable Virginia law,  each member of Southern  States has only one vote in
the business affairs of Southern  States,  regardless of the number of shares
of common stock owned. See "Southern States--Cooperative Structure."

    At  March  31,  1999,  none of the  directors  of  Southern  States  and
the executive officers listed in the summary compensation table, either
individually or as a group,  beneficially  owned in  excess  of one  percent of
any class of Southern  States'  equity.  At March 31, 1999,  no person or
entity was known by Southern States to be the beneficial owner of more than
five percent of Southern States' common shares.

Certain Relationships and Related Transactions

    Southern States' members, including its directors, are customers of
Southern States and/or of its affiliated financing companies. They purchase
products from Southern  States in the normal course of operating their farm
businesses and may sell  certain  agricultural  products to Southern  States at
market  price.  The prices, terms and conditions of any purchase or sale
transaction are on the same basis for all Southern States' members.


                                       85



<PAGE>


                      DESCRIPTION OF THE CAPITAL SECURITIES


    Under the terms of the trust agreement, which will be qualified as an
indenture under the Trust Indenture Act, the trustees, will issue the capital
securities and the common securities on behalf of Southern States Capital
Trust. The property trustee will act as the debenture trustee for purposes of
compliance with the provisions of the Trust Indenture Act. The terms of the
capital securities will include those stated in the trust agreement, including
those required to be made part of the trust agreement by the Trust Indenture
Act. The following discussion is a summary of the material terms and provisions
of the capital securities that Southern States Capital Trust will issue.

 General

    The trust agreement authorizes the administrative trustees to cause
Southern States Capital Trust to issue the trust securities, consisting of the
capital securities and the common securities, which represent undivided
beneficial interests in Southern States Capital Trust. Southern States will
own, directly or indirectly, all of the common securities. The capital
securities will be limited to $75,000,000 aggregate liquidation amount
outstanding. Southern States Capital Trust reserves the right to increase the
aggregate liquidation amount outstanding by not more than $11,250,000. The
capital securities will rank equal with, and payments on the capital securities
will be made proportionately with payments made on the common securities issued
by Southern States Capital Trust except as described under "--Subordination of
Common Securities." The property trustee will hold the junior subordinated
debentures in trust for the benefit of the holders of the trust securities.

    The payment of distributions out of money held by Southern States Capital
Trust, and payments upon redemption of the capital securities or liquidation of
Southern States Capital Trust, are guaranteed by Southern States to the extent
described in "The Guarantee." The guarantee, when taken together with the
back-up obligations, consisting of obligations of Southern States contained in
the trust agreement, the expense agreement, the indenture and any applicable
supplemental indentures and the junior subordinated debentures issued to
Southern States Capital Trust, provide a full, irrevocable and unconditional
guarantee by Southern States of the amounts due on the capital securities. The
guarantee will be held by the guarantee trustee for the benefit of the holders
of the capital securities.

    The guarantee will be a guarantee on a subordinated basis with respect to
the capital securities but will not guarantee payment of distributions or
amounts payable on redemption or liquidation of the capital securities when
Southern States Capital Trust does not have funds on hand available to make
those payments. See "The Guarantee." The guarantee only covers payment of
distributions when Southern States has made the corresponding payment of
interest or principal on the junior subordinated debentures held by Southern
States Capital Trust. In the absence of the payment of interest or principal,
the remedy of any holder of capital securities is to direct the property
trustee to enforce against Southern States the property trustee's rights as the
holder of the junior subordinated debentures, except in the limited
circumstances where the holder may take direct action against Southern States.
See "--Voting Rights."


                                       86
<PAGE>

Distributions; Option to Extend Interest Payment Period

Rate


    Distributions on the capital securities will be fixed at a rate per annum
of ___ % of the stated liquidation amount of $25 per capital security.
Distributions in arrears for more than one quarter will to the extent permitted
by applicable law accrue interest at the rate per annum of ___ % compounded
quarterly. The term "distributions" as used in this prospectus includes any
interest payable unless otherwise stated. The amount of distributions payable
for any period will be computed on the basis of a 360-day year of twelve 30-day
months, and for any period shorter than a full quarter, on the basis of the
actual number of days elapsed in a 90-day quarter.


Dates


    Distributions on the capital securities will be cumulative, will accrue
from ________, 1999, and will be payable quarterly in arrears on January 1,
April 1, July 1 and October 1 of each year, commencing ________, 1999, when, as
and if available for payment by the property trustee, except as otherwise
described below. The initial cash distribution payable on _______, 1999, will
equal $______ for each $25 capital security. Subsequent cash distributions will
equal $______ for each $25 capital security.


Right to Defer


    Southern States has the right under the indenture to defer payments of
interest on the junior subordinated debentures by extending the interest
payment period from time to time on the junior subordinated debentures. If
Southern States exercises this right, quarterly distributions on the capital
securities automatically would be deferred. However, during any extension
period, interest would continue to accrue on the junior subordinated
debentures. Likewise, during an extension period, to the extent permitted by
law, the deferred interest payment distributions on the capital securities
would continue to accrue with interest. Southern States' right to extend the
interest payment period for the junior subordinated debentures is limited to a
period not exceeding 20 consecutive quarters or extending beyond the maturity
date of the junior subordinated debentures.


    If Southern States exercises this right, then during any extension period
Southern States may not:


o         declare or pay dividends on, make distributions with respect to,
          redeem, purchase, acquire or make a liquidation payment with respect
          to, any of its capital stock or patron's equity,

o         redeem any patronage refund allocations, or

o         make any payment of interest, principal or premium, if any, on, or
          repay, repurchase or redeem any debt securities issued by Southern
          States that rank equal with or junior to the junior subordinated
          debentures. 87

<PAGE>

    These extension period restrictions, however, do not apply to:

o         Southern States' repurchase, redemption or other acquisition of
          shares of its capital stock from a member, on the death or
          dissolution of such member or because such member has ceased to be
          eligible for membership in Southern States, if the board of directors
          approves such repurchase or redemption pursuant to a policy of
          assuring that Southern States operates as a cooperative in compliance
          with Subchapter T of the Internal Revenue Code,

o         an exchange or conversion of capital stock or debt of Southern States
          (or capital stock of any affiliate of Southern States) for any other
          capital stock of Southern States,

o         the declaration or payment of patronage refunds, provided that not
          more than 40% of aggregate patronage refunds for any fiscal year
          shall be in cash, with the remainder to be paid in the form of common
          stock or patronage refund allocations, or

o         any dividend in the form of stock, warrants, options or other rights
          where the dividend stock or the stock issuable upon exercise of the
          warrants, options or other rights is the same stock as that on which
          the dividend is being paid or ranks equal with or junior to such
          stock.

    Before the termination of any extension period, Southern States may further
extend the interest payment period so long as the total extension period,
together with all previous and further extensions, does not exceed 20
consecutive quarters. The extension period may not extend beyond the maturity
date of the junior subordinated debentures.

    Upon the termination of an extension period and the payment of all amounts
then due, Southern States may commence a new extension period under the same
limitations described above. See "Description of the Junior Subordinated
Debentures--Interest" and "--Option to Extend Interest Payment Period."
Southern States has no present intention of exercising its right to defer
payments of interest by extending the interest payment date of the junior
subordinated debentures.


Availability of Funds


    Distributions on the capital securities must be paid on the dates payable
only to the extent that Southern States Capital Trust has funds available for
the payment of these distributions. Southern States Capital Trust's funds
available for distribution to the holders of the capital securities will be
limited to payments received from Southern States for/on the junior
subordinated debentures. See "Description of the Junior Subordinated
Debentures" and "Risk Factors--If We Do Not Make Payments on the Junior
Subordinated Debentures, the Trust Will Not Be Able to Pay Distributions and
Other Payments on the Capital Securities, and the Guarantee Will Not Apply."

                                       88
<PAGE>

Record Holders


    Distributions on the capital securities will be payable to the holders of
the capital securities as they appear on the books and records of Southern
States Capital Trust on the relevant record dates. The record date for each
distribution will be the fifteenth day, whether or not a business day as
defined below, before the relevant payment date. If distributions on the
capital securities are deferred, the deferred distributions and their accrued
interest will be paid to holders of record of the capital securities as they
appear on the books and records of Southern States Capital Trust on the record
date for distributions due at the end of the deferral period. These
distributions will be paid through the property trustee, who will hold amounts
received in respect of the junior subordinated debentures for the benefit of
the holders of the capital securities.

 Payment Date of Distributions

    If any date on which distributions on the capital securities are to be made
is not a business day, then payment of the distributions payable on that date
will be made on the next succeeding day that is a business day without any
interest or other payment as a result of the delay. However, if the next
business day is in the next succeeding calendar year, the payment shall be made
on the immediately preceding business day.

     A "business day" means a day other than:


o     a Saturday or Sunday,

o     a day on which banks in New York City are authorized or required by law
      or executive order to remain closed, or


o     a day on which either the property trustee's or the debenture trustee's
      corporate trust office is closed for business.


Subordination of Common Securities


      Payment of the distributions on, and the redemption price of, the capital
securities and common securities, as applicable, shall be made proportionately
based on the liquidation amount of the capital securities and common
securities.

      Nevertheless, if on any payment date for distributions or for the
redemption price, a debenture event of default shall have occurred and be
continuing, then the Trust may not make payment of any distribution on, or
applicable redemption price of, any of the common securities, or any other
payment on account of the redemption, liquidation, or other acquisition of the
common securities.

      A debenture event of default is defined under "--Events of Default;
Notice" below.

      There is, however, an exception to this prohibition on payment for
accumulated and unpaid distributions and for the redemption price on the common
securities. The exception permits payments on the common securities if payment
in full in cash of all accumulated and unpaid distributions on all of the
outstanding capital securities for all distribution periods terminating on or

                                       89
<PAGE>

before that date shall have been made or provided for. In that case, all funds
available to the property trustee shall first be applied to the payment in full
in cash of all distributions on the capital securities then due and payable.

    In the case of any event of default, as defined below, resulting from a
debenture event of default, the holders of the common securities will be deemed
to have waived any right to act with respect to any event of default under the
trust agreement until the effects of all events of default with respect to the
capital securities have been cured, waived or otherwise eliminated. See
"--Events of Default; Notice" and "Description of the Junior Subordinated
Debentures--Debenture Events of Default." Until all events of default under the
trust agreement relating to the capital securities have been cured, waived or
otherwise eliminated, the property trustee will act solely on behalf of the
holders of the capital securities and not on behalf of the holders of the
common securities. Until all events of default have been cured, waived or
otherwise eliminated, only the holders of the capital securities will have the
right to direct the property trustee to act on their behalf.


Redemption


    Upon the repayment, in whole or in part, of the junior subordinated
debentures, whether at maturity or upon redemption, the proceeds from the
repayment or redemption shall simultaneously be applied to redeem capital
securities having an aggregate liquidation amount equal to the aggregate
principal amount of the junior subordinated debentures so repaid or redeemed at
the redemption price. Holders of capital securities must be given not less than
30 nor more than 60 days' notice of the redemption. See "--Tax Event
Redemption." The junior subordinated debentures will mature on __________,
2029, and may be redeemed, in whole or in part, at any time on or after
________, 2004, or at any time, in whole but not in part, upon the occurrence
of a tax event. See "Description of the Junior Subordinated
Debentures--Optional Redemption."


Tax Event Redemption


    If, at any time, a tax event, as defined below, shall occur and be
continuing, Southern States has the right, upon not less than 30 nor more than
60 days' notice, to redeem the junior subordinated debentures. A redemption in
these circumstances must be for the entire issue of capital securities and must
be made for cash within 90 days following the occurrence of such tax event.
Following this redemption, the trust securities must be redeemed by Southern
States Capital Trust at the redemption price.

    The term "tax event" means the receipt by Southern States Capital Trust of
an opinion of counsel to Southern States experienced in such matters that there
is a risk that:

o         Southern States Capital Trust is, or will be within 90 days of the
          delivery of the opinion, subject to United States federal income tax
          with respect to income received or accrued on the junior subordinated
          debentures,

                                       90
<PAGE>

o         interest payable by Southern States on the junior subordinated
          debentures is not, or within 90 days of the delivery of the opinion,
          will not be, deductible by Southern States, in whole or in part, for
          United States federal income tax purposes, or

o         Southern States Capital Trust is, or will be within 90 days of the
          delivery of the opinion, obligated for more than a de minimis amount
          of other taxes, duties or other governmental charges.

      The opinion may be based on any amendment to, change in or any announced
proposed change in the laws or the regulations of the United States or any
political subdivision or taxing authority of or in the United States.

      This opinion may also be based on any official administrative
pronouncement or judicial decision interpreting or applying these laws or
regulations.

      This opinion must be based on amendments or changes which are effective
on or after the date of issuance of capital securities or which are pronounced,
decided or announced on or after the date of issuance of the capital
securities.


Redemption Procedures


    Capital securities redeemed on each redemption date shall be redeemed at
the redemption price with the applicable proceeds from the contemporaneous
redemption of the junior subordinated debentures. Redemptions of the capital
securities shall be made and the redemption price shall be payable on each
redemption date only to the extent that Southern States Capital Trust has funds
on hand available for the payment of such redemption price. See also
"--Subordination of Common Securities" above.

Deposit of Funds for Redeemed Securities

    If Southern States Capital Trust gives a notice of redemption of the
capital securities, then in the case of capital securities held in book-entry
form, the property trustee will deposit irrevocably with the Depository Trust
Company funds sufficient to pay the applicable redemption price and will give
DTC irrevocable instructions and authority to pay the redemption price to the
holders of the capital securities. This deposit must be made by 12:00 noon, New
York City time, on the redemption date, to the extent funds are available. With
respect to capital securities not held in book-entry form, to the extent funds
are available, the property trustee will irrevocably deposit with the paying
agent for the capital securities funds sufficient to pay the applicable
redemption price and will give such paying agent irrevocable instructions and
authority to pay the redemption price to the holders of the capital securities
upon surrender of their certificates evidencing the capital securities.
Nevertheless, distributions payable on or prior to the redemption date for any
capital securities called for redemption shall be payable to the holders of the
capital securities on the relevant record dates for the related distribution
dates.

    If notice of redemption has been given and the funds deposited as required,
then on the date of the deposit, the relevant capital securities will cease to
be outstanding and all rights of the holders of the redeemed capital securities
will cease, except for the right to receive the redemption price without


                                       91
<PAGE>

interest. If any date fixed for redemption of capital securities is not a
business day, then payment of the redemption price payable on that date will be
made on the next succeeding day which is a business day, without any interest
or other payment in respect of any such delay, except that, if the business day
falls in the next calendar year, the payment will be made on the immediately
preceding business day.

Failure to Make Redemption Payments

    In the event that payment of the redemption price for capital securities
called for redemption is improperly withheld or refused and not paid either by
Southern States Capital Trust or by Southern States pursuant to the guarantee
as described under "The Guarantee," distributions on the capital securities
will continue to accumulate at the then applicable rate. In these
circumstances, distributions will accumulate from the redemption date
originally established by Southern States Capital Trust for the capital
securities to the date the redemption price is actually paid, in which case the
actual payment date will be the date fixed for redemption for purposes of
calculating the redemption price.

Repurchases of Capital Securities

    Subject to the foregoing and applicable law including, without limitation,
United States federal securities laws, Southern States or its affiliates may at
any time, and from time to time, purchase outstanding capital securities by
tender offer, in the open market or by private agreement.

Partial Redemptions of the Capital Securities

    If less than all of the capital securities and common securities are to be
redeemed on a particular redemption date, then the aggregate liquidation amount
of the capital securities and common securities to be redeemed shall be
allocated proportionately to the capital securities and the common securities
based upon the relative liquidation amounts of these classes. The particular
capital securities to be redeemed shall be selected on a proportional basis not
more than 60 days prior to the redemption date by the property trustee from the
outstanding capital securities not previously called for redemption, or if the
capital securities are then held in the form of a global capital security
certificate, as defined below, in accordance with DTC's customary procedures.
The property trustee shall promptly notify the securities registrar for the
capital securities in writing of the capital securities selected for redemption
and, in the case of any capital securities selected for partial redemption, the
liquidation amount of the capital securities to be redeemed. For all purposes
of the trust agreement, unless the context otherwise requires, all provisions
relating to the redemption of capital securities shall relate, in the case of
any capital securities redeemed or to be redeemed only in part, to the portion
of the aggregate liquidation amount of capital securities which has been or is
to be redeemed.

Notice of Redemption

    Notice of any redemption will be mailed at least 30 days but not more than
60 days before the redemption date to each registered holder of capital
securities to be redeemed at its address appearing on the securities register
for the capital securities. Unless Southern States defaults in payment of the

                                       92
<PAGE>

redemption price on the junior subordinated debentures, on and after the
redemption date interest will cease to accrue on the junior subordinated
debentures or any portion called for redemption. Unless payment of the
redemption price in respect of the capital securities is withheld or refused
and not paid either by Southern States Capital Trust or Southern States under
the guarantee, distributions will cease to accumulate on the capital securities
or any portions called for redemption.


Distribution of the Junior Subordinated Debentures

    The holders of all of the outstanding common securities have the right at
any time to dissolve Southern States Capital Trust and, after satisfaction of
liabilities to creditors of Southern States Capital Trust as provided by
applicable law, cause the junior subordinated debentures to be distributed to
the holders of the capital securities and common securities in liquidation of
Southern States Capital Trust.

    Under current United States federal income tax law and interpretations and
assuming, as expected, Southern States Capital Trust is treated as a grantor
trust, a distribution of the junior subordinated debentures should not be a
taxable event to holders of the capital securities. Should there be a change in
applicable law, a change in the legal interpretation of applicable law, a tax
event or other circumstances, however, the distribution of the junior
subordinated debentures could be a taxable event to the holders of the capital
securities. In addition, a dissolution of Southern States Capital Trust in
which holders of the capital securities receive cash would be a taxable event
to the holders. See "United States Federal Income Taxation--U.S.
Holders--Receipt of Junior Subordinated Debentures or Cash Upon Liquidation of
Southern States Capital Trust."

    If the junior subordinated debentures are distributed to the holders of the
capital securities, Southern States will use its best efforts to cause the
junior subordinated debentures to be listed on the NYSE or on the exchange,
interdealer quotation system or other organization as the capital securities
are then listed.

    After the date for any distribution of junior subordinated debentures upon
dissolution of Southern States Capital Trust:

o         the  capital securities will no longer be deemed to be outstanding,

o         DTC or its nominee, as the record holder of the capital securities,
          will receive a registered global certificate or certificates
          representing the junior subordinated debentures to be delivered upon
          such distribution, and

o         any certificates representing  capital securities not held by DTC or
          its nominee will be deemed to represent junior subordinated
          debentures having an aggregate principal amount equal to the
          aggregate stated liquidation amount of, with an interest rate
          identical to the distribution rate of, and accrued and unpaid
          interest equal to accrued and unpaid distributions on,  the capital
          securities until  the certificates are presented for transfer or
          reissuance.

    There can be no assurance as to the market prices for either the capital
securities or the junior subordinated debentures that may be distributed in

                                       93
<PAGE>

exchange for the capital securities if a dissolution and liquidation of
Southern States Capital Trust were to occur. Accordingly, the capital
securities that an investor may purchase, whether made in the offering made by
this prospectus or in the secondary market, or the junior subordinated
debentures that an investor may receive if a dissolution and liquidation of
Southern States Capital Trust were to occur, may trade at a discount to the
price that the investor paid to purchase the capital securities offered by this
prospectus.


Liquidation Amount Upon Dissolution


      In the event of any voluntary or involuntary liquidation, dissolution,
winding-up or termination of the Trust (each a "liquidation"), the then holders
of the capital securities will be entitled to receive on a proportional basis
solely out of the assets of the Trust, a liquidation distribution.

      This liquidation distribution shall be in an amount equal to the
aggregate of the stated liquidation amount of $25 per capital security, plus
accrued and unpaid interest. The holders may receive this liquidation
distribution only after satisfaction of liabilities to creditors of the Trust
as provided by applicable law. There may be exceptions to this liquidation
distribution, which may take the form of a distribution of this amount in
junior subordinated debentures. See "--Distribution of the Junior Subordinated
Debentures."

    If, upon any liquidation, the liquidation distribution can be paid only in
part because Southern States Capital Trust has insufficient assets available to
pay in full the aggregate liquidation distribution, then the amounts payable
directly by Southern States Capital Trust on the capital securities shall be
paid on a proportionate basis. The holders of the common securities will be
entitled to receive distributions upon any such dissolution proportionately
with the holders of the capital securities, except that if a debenture event of
default has occurred and is continuing as a result of any failure by Southern
States to pay any amount in respect of the junior subordinated debentures when
due, the capital securities will have a preference over the common securities
with respect to such distributions.


Termination


    Under the trust agreement, Southern States Capital Trust will automatically
dissolve upon expiration of its term or, if earlier, will dissolve on the first
to occur of:

o         the bankruptcy, dissolution or liquidation of Southern States,

o         the distribution of a like amount of the junior subordinated
          debentures to the holders of the capital securities, if the holders
          of common securities have given written direction to the property
          trustee to dissolve Southern States Capital Trust; this direction,
          subject to the foregoing restrictions, is optional and wholly within
          the discretion of the holders of common securities,

o         redemption of all of the  capital securities as described under
          "--Redemption" above, and

                                       94
<PAGE>


o         the entry of an order for the dissolution of Southern States Capital
          Trust by a court of competent jurisdiction.


Events of Default; Notice


    Any one of the following events constitutes an "event of default" under the
trust agreement with respect to the capital securities:

o         the occurrence of a debenture event of default (see "Description of
          the Junior Subordinated Debentures--Debenture Events of Default"); or

o         default by Southern States Capital Trust in the payment of any
          distribution when it becomes due and payable, and continuation of
          such default for a period of 30 days; or

o         default by Southern States Capital Trust in the payment of any
          redemption price of any capital security when it becomes due and
          payable; or

o         default in the performance, or breach, in any material respect, of
          any covenant or warranty of the trustees in the  trust agreement
          other than a covenant or warranty a default in the performance of
          which or the breach of which is dealt with in  the two preceding
          clauses above, and continuation of  the default or breach for a
          period of 60 days after there has been given, by registered or
          certified mail, to the trustees and Southern States by the holders of
          at least 25% in aggregate liquidation amount of the outstanding
          capital securities, a written notice specifying  the default or
          breach and requiring it to be remedied and stating that  the notice
          is a "Notice of Default" under the  trust agreement; or

o         the bankruptcy or insolvency of the property trustee if a successor
          property trustee has not been appointed within 90 days of such
          bankruptcy or insolvency events.

    Within five business days after the occurrence of any event of default
actually known to the property trustee, the property trustee will transmit
notice of the event of default to the holders of capital securities, the
administrative trustees and Southern States, unless the event of default has
been cured or waived. Southern States, as depositor, and the administrative
trustees are required to file annually with the property trustee a certificate
stating whether or not they are in compliance with all the conditions and
covenants applicable to them under the trust agreement.

    If a debenture event of default has occurred and is continuing as a result
of any failure by Southern States to pay any amounts due and payable on the
junior subordinated debentures, the capital securities will have a preference


                                       95
<PAGE>

over the common securities with respect to payments of any amounts due and
payable on the capital securities as described above. See "--Subordination of
Common Securities" and "--Liquidation Amount Upon Dissolution" above, and
"Description of the Junior Subordinated Debentures--Debenture Events of
Default."

    The existence of an event of default does not entitle the holders of
capital securities to accelerate the maturity of the capital securities.


Removal of Trustees; Appointment of Successors


    Unless a debenture event of default has occurred and is continuing,
Southern States, as the holder of all the common securities, can replace or
remove any trustee at any time. If a debenture event of default has occurred
and is continuing, the property trustee and the Delaware trustee may be removed
or replaced only by the holders of a majority in liquidation amount of the
outstanding capital securities. In no event will the holders of the capital
securities have the right to vote to appoint, remove or replace the
administrative trustees. Voting rights as to the administrative trustee are
vested exclusively in the holder of all the common securities. No resignation
or removal of a trustee and no appointment of a successor trustee will be
effective until the acceptance of appointment by the successor trustee in
accordance with the provisions of the trust agreement.


Merger or Consolidation of Trustees


    Any entity into which the property trustee or the Delaware trustee may be
merged or converted or with which either trustee may be consolidated, or any
entity resulting from any merger, conversion or consolidation to which either
trustee is a party, or any entity succeeding to all or substantially all the
corporate trust business of either trustee, will be the successor of the
trustee under the trust agreement, provided the surviving entity is otherwise
qualified and eligible.


Voting Rights


    Generally, holders of capital securities will have voting rights only in
the limited circumstances described in this section or as otherwise provided
under the Trust Indenture Act. These voting rights will relate only to
modification of the capital securities and the trust agreement and the exercise
of Southern States Capital Trust's rights as holder of the junior subordinated
debentures and the guarantee. Also, except with respect to any changes that do
not adversely affect the rights of holders of capital securities, in which case
no consent of the holders will be required, the guarantee may be amended only
with the prior approval of the holders of not less than a majority in
liquidation amount of the outstanding capital securities.

Right to Give Directions to the Property Trustee

    The holders of a majority of the capital securities have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the property trustee, or direct the exercise of any trust or power
conferred upon the property trustee under the trust agreement, including the
right to direct the property trustee, as holder of the junior subordinated
debentures, to:

o         direct the debenture trustee in the exercise of the remedies
          available under the indenture with respect to the junior subordinated
          debentures,

o         waive any past default and its consequences that is waivable under
          the  indenture,

                                       96
<PAGE>

o         exercise any right to rescind or annul a declaration that the
          principal of all the junior subordinated debentures shall be due and
          payable, or

o         consent to any amendment, modification or termination of the
          indenture or the junior subordinated debentures, where this consent
          would be required; however, if consent under the indenture would
          require the consent of each holder of junior subordinated debentures
          affected by this consent, the consent will not be given by the
          property trustee without the prior consent of each holder of the
          capital securities.

    The property trustee shall not take any of the actions described above
unless the property trustee has obtained an opinion of counsel to the effect
that, as a result of this action, Southern States Capital Trust will not be
classified as other than a grantor trust for United States federal income tax
purposes.

    The property trustee may not revoke any action previously authorized or
approved by a vote of the holders of the capital securities except by
subsequent vote of the holders of the capital securities. The property trustee
will notify each holder of capital securities of any notice of default with
respect to the junior subordinated debentures.

Procedures for Approvals by Holders of Capital Securities

    Any required approval of holders of capital securities may be given at a
meeting of holders of capital securities convened for that purpose or pursuant
to written consent. The property trustee will cause a notice of any meeting at
which holders of capital securities are entitled to vote, or of any matter upon
which action by written consent of the holders is to be taken, to be given to
each registered holder of capital securities in the manner stated in the trust
agreement.

    No vote or consent of the holders of capital securities will be required to
redeem and cancel capital securities in accordance with the trust agreement.

    Notwithstanding that holders of capital securities are entitled to vote or
consent under any of the circumstances described above, any of the capital
securities that are owned by Southern States, the trustees or any affiliate of
Southern States or any trustee, will, for purposes of this vote or consent, be
treated as if they were not outstanding.


Modification of the Trust Agreement


    The trustees and Southern States may amend the trust agreement without the
consent of holders of the capital securities to cure any ambiguity or make
other provisions not inconsistent with other provisions under the trust
agreement or to ensure that Southern States Capital Trust:

o         will not be taxable as a corporation or as other than a grantor trust
          for United States federal income tax purposes, or

o         will not be required to register as an "investment company" under the
          Investment Company Act,

                                       97
<PAGE>

provided that any such amendment does not adversely affect in any material
respect the interests of any holder of trust securities.

 See "Description of the Capital Securities--Voting Rights", "--Modification of
the Trust Agreement" and "--Removal of Trustees; Appointment of Successors."

    The trust agreement may be amended by the holders of a majority of the
common securities and the trustees with:

o         the consent of holders representing not less than a majority in
          aggregate liquidation amount of the outstanding capital securities;
          and

o         receipt by the trustees of an opinion of counsel.

    The opinion shall be to the effect that such amendment or the exercise of
any power granted to the trustees in accordance with such amendment will not
cause Southern States Capital Trust to be taxable as a corporation or as other
than a grantor trust for United States federal income tax purposes or will not
affect the trust's exemption from status as an "investment company" under the
Investment Company Act.

    Without the consent of each holder of trust securities, the trust agreement
may not be amended to change the amount or timing of any distribution on the
trust securities or otherwise adversely affect the amount of any distribution
required to be made in respect of the trust securities as of a specified date
or restrict the right of a holder of trust securities to institute suit for the
enforcement of any payment on or after the specified date.


Mergers, Consolidations or Amalgamations


    Southern States Capital Trust may not consolidate, amalgamate, merge with
or into or be replaced by, or convey, transfer or lease its properties and
assets substantially as an entirety to, any entity, except as described below.
Southern States Capital Trust may, at the request of the holders of the common
securities and with the consent of the administrative trustees, but without the
consent of the holders of the outstanding capital securities, consolidate,
amalgamate, merge with or into, or be replaced by a trust organized as such
under the laws of any State; provided that,

o         such successor entity either (a) expressly assumes all of the
          obligations of Southern States Capital Trust under the capital
          securities or (b) substitutes for the capital securities other
          securities having substantially the same terms as the capital
          securities, so long as these successor securities rank the same as
          the capital securities with respect to distributions and payments
          upon liquidation, redemption and otherwise,

o         a trustee of the successor entity, possessing the same powers and
          duties as the property trustee, is appointed to hold the junior
          subordinated debentures,

                                       98
<PAGE>

o         the merger, consolidation, amalgamation, replacement, conveyance,
          transfer or lease does not cause the capital securities, including
          any successor securities, to be downgraded by any nationally
          recognized statistical rating organization,

o         the merger, consolidation, amalgamation, replacement, conveyance,
          transfer or lease does not adversely affect the rights, preferences
          and privileges of the holders of the capital securities, including
          any successor securities, in any material respect,

o         the successor entity has a purpose substantially identical to that of
          Southern States Capital Trust,

o         prior to  the merger, consolidation, amalgamation, replacement,
          conveyance, transfer or lease,  Southern States Capital Trust has
          received an opinion from independent counsel experienced in such
          matters to the effect that (a) the merger, consolidation,
          amalgamation, replacement, conveyance, transfer or lease does not
          adversely affect the rights, preferences and privileges of the
          holders of the  capital securities, including any  successor
          securities, in any material respect and (b) following  the merger,
          consolidation, amalgamation, replacement, conveyance, transfer or
          lease, neither  Southern States Capital Trust nor  the successor
          entity will be required to register as an investment company under
          the Investment Company Act, and

o         Southern States or any permitted successor or assignee owns all of
          the common securities of the successor entity and guarantees the
          obligations of the successor entity under the successor securities at
          least to the extent provided by the guarantee.

    Notwithstanding these limitations, Southern States Capital Trust shall not,
except with the consent of all holders of the capital securities, consolidate,
amalgamate, merge with or into, or be replaced by any other entity or permit
any other entity to consolidate, amalgamate, merge with or into, or replace it,
if the consolidation, amalgamation, merger or replacement would cause Southern
States Capital Trust or the successor entity to be taxable as a corporation or
classified as other than a grantor trust for United States federal income tax
purposes.


Book-Entry Issuance--The Depository Trust Company


    The Depository Trust Company will act as securities depository for the
capital securities. The capital securities initially will be issued only as
fully registered securities registered in the name of DTC's nominee, Cede & Co.
One or more fully registered global capital securities certificates,
representing the total aggregate number of capital securities, will be issued
and delivered to DTC.

    The laws of some jurisdictions require that some types of purchasers of
securities take physical delivery of securities in definitive form. These laws
may impair the ability to transfer beneficial interests in the capital
securities as represented by a global certificate.

    DTC has advised Southern States and Southern States Capital Trust that DTC
is:

                                       99
<PAGE>



o         a limited-purpose trust company organized under the New York Banking
          Law,

o         a "banking organization" within the meaning of the New York Banking
          Law,

o         a member of the Federal Reserve System,

o         a "clearing corporation" within the meaning of the New York Uniform
          Commercial Code and

o         a "clearing agency" registered pursuant to the provisions of Section
          17A of the Exchange Act.


Services Provided by DTC

    DTC holds securities that its participants deposit with DTC. DTC also
facilitates the settlement among participants of securities transactions, such
as transfers and pledges, in deposited securities through electronic
computerized book-entry changes in participants' accounts, eliminating the need
for physical movement of securities certificates. Direct participants include
securities brokers and dealers, banks, trust companies, clearing corporations
and other types of organizations. DTC is owned by a number of its direct
participants and by the NYSE, the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. Access to the DTC system is
also available to indirect participants, such as securities brokers and
dealers, banks and trust companies that clear transactions through or maintain
a direct or indirect custodial relationship with a direct participant. The
rules applicable to DTC and its participants are on file with the SEC.

    Purchases of capital securities within the DTC system must be made by or
through direct participants, which will receive a credit for the capital
securities on DTC's records. The ownership interest of each beneficial owner,
that is, the actual purchaser of each capital security, is in turn to be
recorded on the direct and indirect participants' records. Beneficial owners
will not receive written confirmation from DTC of their purchases, but
beneficial owners are expected to receive written confirmations providing
details of the transactions, as well as periodic statements of their holdings,
from the direct or indirect participants through which the beneficial owners
purchased capital securities. Transfers of ownership interests in the capital
securities are to be accomplished by entries made on the books of participants
acting on behalf of beneficial owners. Beneficial owners will not receive
certificates representing their ownership interests in the capital securities,
except in the event that use of the book-entry system for the capital
securities is discontinued.

    To facilitate subsequent transfers, all the capital securities deposited by
participants with DTC are registered in the name of DTC's nominee, Cede & Co.
The deposit of capital securities with DTC and their registration in the name
of Cede & Co. effect no change in beneficial ownership. DTC has no knowledge of
the actual beneficial owners of the capital securities. DTC's records reflect
only the identity of the direct participants to whose accounts such capital
securities are credited, which may or may not be the beneficial owners. The
participants will remain responsible for keeping account of their holdings on
behalf of their customers.

                                      100
<PAGE>

Notices by and to DTC

    Conveyance of notices and other communications by DTC to direct
participants, by direct participants to indirect participants and by direct
participants and indirect participants to beneficial owners will be governed by
arrangements among them, subject to any statutory or regulatory requirements
that may be in effect from time to time.

    Redemption notices shall be sent to Cede & Co. If less than all of the
capital securities are being redeemed, DTC will reduce on a proportionate basis
the amount of the interest of each direct participant in such capital
securities to be redeemed in accordance with its procedures.

Voting of Capital Securities Held by DTC

    Although voting with respect to the capital securities is limited, in those
cases where a vote is required, neither DTC nor Cede & Co. will itself consent
or vote with respect to capital securities. Under its usual procedures, DTC
would mail an omnibus proxy to Southern States Capital Trust as soon as
possible after the record date. The omnibus proxy assigns Cede & Co.'s
consenting or voting rights to those direct participants to whose accounts the
capital securities are credited on the record date, identified in a listing
attached to the omnibus proxy. Southern States and Southern States Capital
Trust believe that the arrangements among DTC, direct and indirect
participants, and beneficial owners will enable the beneficial owners to
exercise rights equivalent in substance to the rights that can be directly
exercised by a holder of a beneficial interest in Southern States Capital
Trust.

Distribution Payments to and by DTC

    Distribution payments on the capital securities will be made to DTC. DTC's
practice is to credit direct participants' accounts on the relevant payment
date in accordance with their respective holdings shown on DTC's records unless
DTC has reason to believe that it will not receive payments on the payment
date. Payments by participants to beneficial owners will be governed by
standing instructions and customary practices, as is the case with securities
held for the account of customers in bearer form or registered in "street
name." Payments will be the responsibility of the participant and not of DTC,
Southern States Capital Trust or Southern States, subject to any statutory or
regulatory requirements that may be in effect from time to time. Payment of
distributions to DTC is the responsibility of Southern States Capital Trust,
disbursement of the payments to direct participants is the responsibility of
DTC, and disbursement of the payments to the beneficial owners is the
responsibility of direct and indirect participants.

    Except as provided in this prospectus, a beneficial owner in a global
capital security certificate will not be entitled to receive physical delivery
of capital securities. Accordingly, each beneficial owner must rely on the
procedures of DTC to exercise any rights under the capital securities.

Discontinuance of Services by DTC

    DTC may discontinue providing its services as depository with respect to
the capital securities at any time by giving reasonable notice to Southern
States


                                      101
<PAGE>

Capital Trust. Under these circumstances, in the event that a successor
securities depository is not obtained, capital securities certificates would be
required to be printed and delivered. Additionally, the trustees, with the
consent of Southern States, may decide to discontinue use of the system of
book-entry transfers through DTC or any successor depository with respect to
the capital securities. In that event, certificates for the capital securities
would be printed and delivered.

Impact of Year 2000 on DTC

    Southern States has been informed by DTC that its management is aware that
some computer applications, systems, and the like for processing data that are
dependent upon calendar dates, including dates before, on, and after January 1,
2000, may encounter "Year 2000 problems." Southern States also has been
informed by DTC that it has informed its participants and other members of the
financial community that it has developed and is implementing a program so that
its information systems, as they relate to the timely payments of
distributions, including principal and income payments, to security holders,
book-entry deliveries, and settlement of trades within DTC, continue to
function appropriately. According to DTC, this program includes a technical
assessment and a remediation plan, each of which is complete. Additionally, DTC
has informed Southern States that its plan includes a testing phase, which is
expected to be completed within appropriate time frames.

    However, Southern States has been informed by DTC that its ability to
perform properly its services is also dependent upon other parties, including
but not limited to issuers and their agents, as well as third party vendors
from whom DTC licenses software and hardware, and third party vendors on whom
DTC relies for information or the provision of services, including
telecommunications and electrical utility service providers, among others. DTC
has informed us that it is contacting, and will continue to contact, third
party vendors from whom DTC acquires services to: impress upon them the
importance of such services being Year 2000 compliant; and determine the extent
of their efforts for Year 2000 remediation (and, as appropriate, testing) of
their services. In addition, DTC has informed us that it is in the process of
developing those contingency plans it deems appropriate.

    According to DTC, the foregoing information with respect to DTC has been
provided to its participants and other members of the financial community for
informational purposes only and is not intended to serve as a representation,
warranty, or contract modification of any kind.

    The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that Southern States and Southern States Capital
Trust believe to be reliable, but neither Southern States nor Southern States
Capital Trust takes responsibility for the accuracy of this information.


Information Concerning the Property Trustee


    The property trustee, before the occurrence of an event of default with
respect to the capital securities, undertakes to perform only those duties that
are specifically provided for in the trust agreement, in the terms of the
capital securities or in the Trust Indenture Act. After an event of default,
the property trustee shall exercise the same degree of care as a prudent
individual would exercise in the conduct of his or her own affairs. Subject to

                                      102
<PAGE>

these provisions, the property trustee is under no obligation to exercise any
of the powers vested in it by the trust agreement at the request of any holder
of capital securities, unless offered reasonable indemnity by the holder
against the costs, expenses and liabilities which might be incurred by the
exercise. If no event of default has occurred and is continuing and the
property trustee is required to decide between alternative courses of action,
or construe ambiguous provisions in the trust agreement, or is unsure of the
application of any provision of the trust agreement, and the matter is not one
on which holders of trust securities are entitled under the trust agreement to
vote, then the property trustee will take action it may deem advisable and in
the best interests of the holders of the trust securities and will have no
liability except for its own bad faith, negligence or willful misconduct. The
property trustee also serves as guarantee trustee.

    First Union National Bank, the property trustee, or one or more of its
affiliates, may serve from time to time as trustee under other trust agreements
or indentures with Southern States or its affiliates relating to other issues
of their securities. In addition, Southern States and its affiliates have and
in the future may have other customary commercial banking relationships with
First Union National Bank. See "Underwriting" for additional information
concerning the relationship of the property trustee to the underwriters.


Registrar and Transfer Agent


    The property trustee will act as registrar and transfer agent for the
capital securities.

    Registration of transfers of capital securities will be effected without
charge by or on behalf of Southern States Capital Trust, but only upon payment
of any tax or other governmental charges that may be imposed in connection with
any transfer or exchange. Southern State Capital Trust will not be required to
register or cause to be registered the transfer of the capital securities after
the capital securities have been called for redemption.


Governing Law


    The trust agreement and the capital securities will be governed by, and
construed in accordance with, the internal laws of the State of Delaware.


Miscellaneous

    The administrative trustees are authorized and directed to operate Southern
States Capital Trust so that Southern States Capital Trust will not be required
to register as an "investment company" under the Investment Company Act or be
characterized as other than a grantor trust for United States federal income
tax purposes. Southern States is authorized and directed to conduct its affairs
so that the junior subordinated debentures will be treated as indebtedness of
Southern States for United States federal income tax purposes. In this
connection, the administrative trustees are authorized to take any action, not
inconsistent with applicable law, the certificate of trust of Southern States
Capital Trust or the trust agreement, that the property trustee and the
administrative trustees determine in their discretion to be necessary or
desirable for these purposes, as long as this action does not materially
adversely affect the interests of the holders of the capital securities.

                                      103
<PAGE>

    Holders of the capital securities have no preemptive or similar rights.

    Southern States Capital Trust may not borrow money or issue debt or
mortgage or pledge any of its assets.



              DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES


    The following is a summary of the material terms of the junior subordinated
debentures in which Southern States Capital Trust will invest the proceeds from
the issuance and sale of the capital securities.

    At any time, Southern States will have the right to liquidate Southern
States Capital Trust and cause the junior subordinated debentures to be
distributed to the holders of the capital securities in liquidation of Southern
States Capital Trust. See "Description of the Capital Securities--Distribution
of the Junior Subordinated Debentures."

    If the junior subordinated debentures are distributed to the holders of the
capital securities, Southern States will use its best efforts to have the
junior subordinated debentures listed on the NYSE or on any other exchange on
which the capital securities are then listed.


General

    The junior subordinated debentures:


o         will be issued as unsecured subordinated debt securities under the
          indenture;

o         will be limited in aggregate principal amount to approximately $77.32
          million, this amount being the sum of the aggregate stated
          liquidation amount of the capital securities and the capital
          contributed by Southern States in exchange for the common securities;

o         will mature and become due and payable, together with any accrued and
          unpaid interest including compounded interest (as defined under
          "--Option to Extend Interest Payment Period" below), if any, on,
          _________ 2029; and

o         will rank subordinate to all senior indebtedness of Southern States
          whether now existing or incurred in the future--see "Subordination"
          below--but will rank senior in liquidation and in dividends to the
          preferred stock and membership common stock of Southern States.

    If junior subordinated debentures are distributed to holders of capital
securities in liquidation of the holders' interests in Southern States Capital
Trust, the junior subordinated debentures will initially be issued in the form
of one or more global capital securities (as defined under "Description of the
Capital Securities--Book-Entry Issuance--The Depository Trust Company" above).
As described in this prospectus, under limited circumstances, junior
subordinated debentures may be issued in definitive certificated form in
exchange for a global capital security. See " Description of the Capital
Securities--Book-Entry Issuance--The Depository Trust Company" above.

                                      104
<PAGE>

    The indenture does not contain provisions that afford holder(s) of the
junior subordinated debentures protection in the event of a highly leveraged
transaction involving Southern States or other similar transaction that may
adversely affect these holders. The junior subordinated debentures are not
entitled to the benefit of any sinking fund provisions.

    The indenture will be qualified under the Trust Indenture Act.


Subordination


    The indenture provides that the junior subordinated debentures are
subordinated and junior in right of payment to the prior payment in full of all
senior indebtedness (defined below) of Southern States whether now existing or
incurred in the future. During the continuation of any default by Southern
States in the payment of principal, premium, interest or any other payment due
on any senior indebtedness of Southern States, or in the event that the
maturity of any senior indebtedness of Southern States has been accelerated
because of a default, no payment will be made by Southern States with respect
to the principal, including redemption payments, of or interest on the junior
subordinated debentures.

    Upon any distribution of assets of Southern States to creditors upon any
dissolution, winding-up, liquidation or reorganization, whether voluntary or
involuntary, or in bankruptcy, insolvency, receivership or other proceedings,
all principal, premium, if any, and interest due or to become due on all senior
indebtedness of Southern States must be paid in full before the holders of
junior subordinated debentures are entitled to receive or retain any payment.

    The term "senior indebtedness" means any obligation of Southern States to
its creditors, whether now outstanding or subsequently incurred, other than any
obligation as to which, in the instrument creating or evidencing the obligation
or under which the obligation is outstanding, it is provided that the
obligation is not senior indebtedness. Senior indebtedness does not include
trade accounts payable and accrued liabilities arising in the ordinary course
of business. Senior indebtedness includes any subordinated debt securities
issued by Southern States in the future, but does not include the junior
subordinated debentures or any junior subordinated debt securities issued by
Southern States in the future with subordination terms substantially similar to
those of the junior subordinated debentures. Substantially all of the existing
indebtedness of Southern States other than trade accounts payable and accrued
liabilities arising in the ordinary course of business constitutes senior
indebtedness.

    The indenture does not limit the aggregate amount of senior indebtedness
that may be issued by Southern States. At June 30, 1999, the aggregate amount
of senior indebtedness and liabilities and obligations of Southern States that
would have effectively ranked senior to the junior subordinated debentures was
approximately $279.9 million. Southern States expects from time to time in the
future to incur additional indebtedness constituting senior indebtedness.


                                      105
<PAGE>

Optional Redemption


    The junior subordinated debentures are redeemable before maturity at the
option of Southern States.

o         at any time, in whole or in part, from time to time, after _______,
          2004, or

o         in whole (but not in part) at any time within 90 days following the
          occurrence and during the continuation of a tax event (as defined
          under "Description of the Capital Securities--Redemption"). In each
          case the redemption would be made at a redemption price equal to the
          principal amount of junior subordinated debentures called for
          redemption, together with accrued interest to but excluding the date
          fixed for redemption.


Interest


    Each junior subordinated debenture shall bear interest at the rate of ___ %
per annum from the original date of issuance, or from the most recent interest
payment date to which interest has been paid or provided for, payable quarterly
in arrears on January 1, April 1, July 1 and October 1 of each year commencing
_______, 1999. Interest is payable to the person in whose name the junior
subordinated debenture is registered. Generally speaking, interest is payable
at the close of business on the fifteenth day, whether or not a business day,
next preceding the interest payment date. In the event the capital securities
are no longer in book-entry only form, or if the junior subordinated debentures
shall be distributed to the holders of the capital securities and shall not be
in book-entry form, Southern States shall have the right to select applicable
record dates. The record dates so selected shall conform to the rules of any
securities exchange on which the junior subordinated debentures are then listed
and shall be at least ten business days but less than 60 business days before
the interest payment date. Any installment of interest not punctually paid will
cease to be payable to the holders of the junior subordinated debentures on the
regular record date and may be paid to the person in whose name the junior
subordinated debentures are registered at the close of business on a special
record date to be fixed by the debenture trustee for the payment of defaulted
interest. Notice of payment of defaulted interest shall be given to the holders
of the junior subordinated debentures not less than ten days prior to this
special record date. Alternatively, any installment of interest not punctually
paid may be paid at any time in any other lawful manner not inconsistent with
the requirements of any securities exchange, interdealer quotation system or
other organization on which the junior subordinated debentures may be listed,
and upon such notice as may be required by such exchange, system or
organization.

    The amount of interest payable for any period will be computed on the basis
of a 360-day year of twelve 30-day months and the actual days elapsed in a
partial month in this period. In the event that any date on which interest is
payable on the junior subordinated debentures is not a business day, then


                                      106
<PAGE>

payment of the interest payable on such date will be made on the next
succeeding business day, and without any interest or other payment because or
in respect of the delay, except that, if the next succeeding business day is in
the next succeeding calendar year, then payment shall be made on the
immediately preceding business day, in each case with the same force and effect
as if made on the original scheduled interest payment date.


Option to Extend Interest Payment Period


    Southern States has the right at any time, and from time to time, during
the term of the junior subordinated debentures to defer payments of interest by
extending the interest payment period for a period not exceeding 20 consecutive
quarters. At the end of this extension period, Southern States shall pay all
interest then accrued and unpaid, together with interest on the accrued
interest compounded quarterly at the rate specified for the junior subordinated
debentures to the extent permitted by applicable law. No extension period,
however, shall extend beyond the maturity date. During any extension period,
Southern States may not:


o         declare or pay dividends on, make distributions with respect to, or
          redeem, purchase, acquire or make a liquidation payment with respect
          to, any of its capital stock or patron's equity,

o         redeem any patronage refund allocations,


o         make any payment of interest, principal or premium, if any, on, or
          repay, repurchase or redeem, any debt securities issued by Southern
          States that rank equal with or junior to the junior subordinated
          debentures.

      These restrictions, however, do not apply to:

o         repurchases, redemptions or other acquisitions of shares of Southern
          States' capital stock held by a member, upon the death or dissolution
          of such member or otherwise because  the member has ceased to be
          eligible for membership in Southern States, if the board of directors
          approves  the repurchase or redemption under a policy of assuring
          that Southern States operates as a cooperative in compliance with
          Subchapter T of the Internal Revenue Code,

o         an exchange or conversion of capital stock or debt of Southern
          States, or any capital stock of an affiliate of Southern States, for
          any other capital stock of Southern States,

o         the declaration or payment of patronage refunds, provided, however,
          that not more than 40% of aggregate patronage refunds for any fiscal
          year shall be in cash, with the remainder to be paid in the form of
          common stock or patronage refund allocations, or

o         any dividend in the form of stock, warrants, options or other rights
          where the dividend stock or the stock issuable upon exercise of the
          warrants, options or other rights is the same stock as that on which
          the dividend is being paid or ranks equal with or junior to the
          stock.

    Before the termination of any extension period, Southern States may further
extend the interest payment period. The total extension period, however,
together with all previous and further extension periods, may not exceed 20
consecutive quarters and may not extend beyond the maturity date of the junior
subordinated debentures.

                                      107
<PAGE>

    Upon the termination of any extension period and the payment of all amounts
then due, Southern States may elect to begin a new extension period subject to
the above conditions. No interest shall be due and payable during an extension
period, except at the end of the extension period. Southern States must give
the property trustee notice of its election of such extension period at least
one business day before the earlier of:

o         the date the distributions on the capital securities would have been
          payable but for the election to begin the extension period, and

o         the date the property trustee is required to give notice to holders
          of the capital securities of the record date or the date the
          distributions are payable, but in any event not less than one
          business day prior to the record date.

    The property trustee will give notice of Southern States' election to begin
a new extension period to the holders of the capital securities. There is no
limitation on the number of times that Southern States may elect to begin an
extension period.

    If Southern States exercises its option to defer interest payments, holders
of the capital securities would still be required to accrue income for federal
income tax purposes, regardless of the timing of the interest payments on the
junior subordinated debentures and the holder's method of accounting for income
taxes purposes, as described more fully in "United States Federal Income
Taxation--U.S. Holders--Interest Income and Original Issue Discount."

Covenants and Restrictions on Payments

Additional  Sums

    Southern States has covenanted in the indenture that, if and for so long
as:

o         Southern States Capital Trust is the holder of all junior
          subordinated debentures, and

o         Southern States Capital Trust is required to pay any additional
          taxes, duties or other governmental charges as a result of a tax
          event,

Southern States will pay as additional sums on the junior subordinated
debentures any amounts that may be required so that the distributions payable
by Southern States Capital Trust will not be reduced as a result of any such
additional taxes, duties or other governmental charges. See "Description of the
Capital Securities--Redemption."

 Other Covenants

    Southern States also has covenanted in the indenture:

o         to continue to hold, directly or indirectly, 100% of the common
          securities, so long as successors that are permitted under the
          indenture may succeed to Southern States' ownership of the common
          securities,

                                      108
<PAGE>

o         as holder of the common securities, not to voluntarily dissolve,
          wind-up or liquidate Southern States Capital Trust, other than (a) in
          connection with a distribution of junior subordinated debentures to
          the holders of the capital securities in liquidation of Southern
          States Capital Trust or (b) in connection with mergers,
          consolidations or amalgamations permitted by the trust agreement, and

o         to use its reasonable efforts, consistent with the terms and
          provisions of the trust agreement, to cause Southern States Capital
          Trust to continue not to be taxable as a corporation for United
          States federal income tax purposes.

Restrictions on Payments

    Southern States also has covenanted that there has not occurred any event
of which Southern States has actual knowledge that with the giving of notice or
the lapse of time, or both, would constitute a debenture event of default and
that Southern States has not taken reasonable steps to cure. Southern States
also has covenanted that if the junior subordinated debentures are held by
Southern States Capital Trust, or if Southern States is in default with respect
to its payment of any obligations under the guarantee or if Southern States has
given notice of its selection of an extension period as provided in the
indenture and has not rescinded such notice, or such extension period, or any
extension thereof, is continuing, it will not:

o         declare or pay any dividends or distributions on, or redeem,
          purchase, acquire, or make a liquidation payment with respect to, any
          of Southern States' capital stock or patrons' equity,

o         redeem any patronage refund allocations, or

o         make any payment of interest, principal or premium, if any, on, or
          repay, repurchase or redeem, any debt securities issued by Southern
          States that rank equal with or junior to the junior subordinated
          debentures.

    These restrictions, however, do not apply to:

o         repurchases, redemptions or other acquisitions of shares of Southern
          States' capital stock held by a member, upon the death or dissolution
          of the member or otherwise because the member has ceased to be
          eligible for membership in Southern States, if the board of directors
          approves the repurchase or redemption under a policy of assuring that
          Southern States operates as a cooperative in compliance with
          Subchapter T of the Internal Revenue Code,

o         an exchange or conversion of capital stock or debt of Southern
          States, or any capital stock of an affiliate of Southern States, for
          any other capital stock of Southern States,

o         the declaration or payment of patronage refunds, provided that not
          more than 40% of aggregate patronage refunds for any fiscal year
          shall be in cash, with the remainder to be paid in the form of common
          stock or patronage refund allocations, or

                                      109
<PAGE>

o         any dividend in the form of stock, warrants, options or other rights
          where the dividend stock or the stock issuable upon exercise of such
          warrants, options or other rights is the same stock as that on which
          the dividend is being paid or ranks equal with or junior to such
          stock.

Waiver of Compliance with Covenants

      Under the terms of the indenture, the holders of a majority of the
outstanding junior subordinated debentures may waive any default under the
indenture other than:

o        a default in the payment of principal or interest, and any additional
         sum, unless the default has been cured; or

o        a default in respect of a covenant that under the indenture cannot be
         modified or amended without the consent of the holder of each affected
         junior subordinated debenture.

      If the holders of the junior subordinated debentures do not waive a
default under the indenture as permitted, the holders of a majority in
aggregate liquidation amount of the outstanding capital securities may do so.
See "--Debenture Events of Default--Parties Who May Act In Debenture Event of
Default."


Consolidation, Merger, Conveyance, Transfer or Lease


    The indenture provides that Southern States may not consolidate with or
merge into any other entity or convey, transfer or lease its properties and
assets substantially as an entirety to any entity, and no entity may
consolidate with or merge into Southern States or convey, transfer or lease its
properties and assets substantially as an entirety to Southern States, unless

o         if Southern States consolidates with or merges into another entity or
          conveys or transfers its properties and assets substantially as an
          entirety to any entity, the successor entity is organized under the
          laws of the United States or any state or the District of Columbia,
          and the successor entity expressly assumes Southern States'
          obligations in respect of the junior subordinated debentures;

o         immediately after giving effect to the merger or consolidation, no
          debenture event of default, and no event which, after notice or lapse
          of time or both, would constitute a debenture event of default, has
          occurred and is continuing; and

o         other conditions as prescribed in the  indenture are satisfied.


Debenture Events of Default


    The indenture provides that any one or more of the following described
events with respect to the junior subordinated debentures that has occurred and
is continuing constitutes an "event of default":

                                      110
<PAGE>

o         failure for 30 days to pay any interest on the junior subordinated
          debentures when due, subject to the deferral of any due date in the
          case of an extension period; or


o         failure to pay any principal of or premium, if any, on the junior
          subordinated debentures when due whether at maturity, upon
          redemption, by declaration of acceleration or otherwise; or


o         failure to observe or perform in any material respect other covenants
          contained in the indenture for 90 days after written notice to
          Southern States from the debenture trustee or the holders of at least
          25% in aggregate outstanding principal amount of the outstanding
          junior subordinated debentures; or

o         the bankruptcy, insolvency or reorganization of Southern States.

    For purposes of the trust agreement and this prospectus, each event of
default under the junior subordinated indenture is referred to as a "debenture
event of default." As described in "Description of the Capital
Securities--Events of Default; Notice," the occurrence of a debenture event of
default will also constitute an event of default in respect of the capital
securities.

Parties Who May Act in Debenture Event of Default

    The holders of at least a majority in aggregate principal amount of
outstanding junior subordinated debentures have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
debenture trustee. The debenture trustee or the holders of not less than 25% in
aggregate principal amount of outstanding junior subordinated debentures may
declare the principal due and payable immediately upon a debenture event of
default. Should the debenture trustee or the holders of junior subordinated
debentures fail to make such declaration, the holders of at least 25% in
aggregate liquidation amount of the outstanding capital securities shall have
this right. The holders of a majority in aggregate principal amount of
outstanding junior subordinated debentures may annul such declaration and waive
the default if all defaults, other than the non-payment of the principal of
junior subordinated debentures which has become due solely by the acceleration,
have been cured and a sum sufficient to pay all matured installments of
interest and principal due otherwise than by acceleration has been deposited
with the debenture trustee. Should the holders of junior subordinated
debentures fail to annul the declaration and waive the default, the holders of
a majority in aggregate liquidation amount of the outstanding capital
securities shall have that right.

Waivers of Debenture Event of Default

    The holders of at least a majority in aggregate principal amount of the
outstanding junior subordinated debentures affected by any default may, on
behalf of the holders of all the junior subordinated debentures, waive any past
default. However, the holders may not waive a default in the payment of
principal, or premium if any, or interest unless the default has been cured and
a sum sufficient to pay all matured installments of interest and principal due
otherwise than by acceleration has been deposited with the debenture trustee,
or a default in respect of a covenant or provision which under the indenture
cannot be modified or amended without the consent of the holder of each
outstanding junior subordinated debenture. See "--Modification and Waiver"
below. Southern States is required to file annually with the debenture trustee
a certificate as to whether or not Southern States is in compliance with all
the conditions and covenants applicable to it under the indenture.

                                      111
<PAGE>

 Enforcement of Rights by the Property Trustee

    If a debenture event of default occurs and is continuing, the property
trustee will have the right to declare the principal of and the interest on the
junior subordinated debentures, and any other amounts payable under the
indenture, to be immediately due and payable and to enforce its other rights as
a creditor with respect to the junior subordinated debentures.

Enforcement of  Rights by Holders of Capital Securities

    If a debenture event of default has occurred and is continuing and that
event is attributable to the failure of Southern States to pay any amounts
payable on the junior subordinated debentures on the date such amounts are
otherwise payable, a registered holder of capital securities may institute a
legal proceeding directly against Southern States. This proceeding shall be for
enforcement of payment to the holder of an amount equal to the amount payable
in respect of junior subordinated debentures having a principal amount equal to
the aggregate liquidation amount of the capital securities held by the holder.
Southern States may not amend the indenture to remove the right of a holder to
bring a direct action without the prior written consent of the holders of all
of the capital securities. Southern States will have the right under the
indenture to set-off any payment made to a holder of capital securities by
Southern States in connection with a direct action.

    The holders of the capital securities will not be able to exercise directly
any remedies available to the holders of the junior subordinated debentures
except under the circumstances described in the preceding paragraph. See
"Description of the Capital Securities--Events of Default; Notice."


Satisfaction and Discharge


      The indenture provides that when, among other things, all junior
subordinated debentures not previously delivered to the debenture trustee for
cancellation (i) have become due and payable or (ii) will become due and
payable at the stated maturity within one year, then the indenture will cease
to be of further effect, except as to Southern States' obligations to pay all
other sums due pursuant to the indenture and to provide the officers'
certificates and opinions of counsel described in the indenture.

      For the indenture to cease to be of further effect, however, Southern
States must deposit or cause to be deposited with the debenture trustee funds,
in trust, for the purpose and in an amount sufficient to pay and discharge the
entire indebtedness on the junior subordinated debentures not previously
delivered to the debenture trustee for cancellation, for the principal and
premium, if any, and interest to the date of the deposit or to the stated
maturity, as the case may be.

                                      112
<PAGE>

      Once Southern States deposits those funds, Southern States will be deemed
to have satisfied and discharged the indenture.


Modification and Waiver


    From time to time Southern States and the debenture trustee may, without
the consent of the holders of the junior subordinated debentures, amend, waive
or supplement the provisions of the indenture for specified purposes. These
actions may be taken for the purpose of, among other things, curing
ambiguities, defects or inconsistencies and qualifying, or maintaining the
qualification of, the indenture under the Trust Indenture Act. No action may be
taken, however, if it would materially adversely affect the interests of the
holders of the junior subordinated debentures or the holders of the capital
securities so long as they remain outstanding.

    The indenture contains provisions permitting Southern States and the
debenture trustee, with the consent of the holders of not less than a majority
in principal amount of the junior subordinated debentures, to modify the
indenture in a manner affecting the rights of the holders of the junior
subordinated debentures. However, no such modification may, without the consent
of the holder of each outstanding junior subordinated debenture so affected:

o         change the stated maturity of, or reduce the principal amount, the
          rate of interest on or any premium payable upon the redemption of,
          the junior subordinated debentures, or change the place of payment
          where, or the currency in which, any such amount is payable or impair
          the right to institute suit for the enforcement of any junior
          subordinated debenture, or

o         reduce the percentage of principal amount of junior subordinated
          debentures, the holders of which are required to consent to any
          modification of the indenture.

    Furthermore, so long as any of the capital securities remain outstanding,
no modification may be made that adversely affects the holders of such capital
securities in any material respect. In addition, no termination of the
indenture may occur, and no waiver of any debenture event of default or
compliance with any covenant under the indenture may be effective, without the
prior consent of the holders of at least a majority of the aggregate
liquidation amount of the outstanding capital securities. An exception to the
general requirement for the consent of the holders exists if the principal of,
and premium, if any, on, the junior subordinated debentures and all accrued and
unpaid interest thereon have been paid in full and other conditions are
satisfied.

 Registration, Denomination and Transfer

    The junior subordinated debentures will initially be registered in the name
of the property trustee, as trustee of Southern States Capital Trust. If the
junior subordinated debentures are distributed to holders of capital
securities, it is anticipated that the depository arrangements for the junior
subordinated debentures will be substantially identical to those in effect for
the capital securities. See "Description of the Capital Securities--Book-Entry
Issuance--The Depository Trust Company."

                                      113
<PAGE>

    Although DTC has agreed to the procedures described above, it is under no
obligation to perform or continue to perform these procedures, and these
procedures may be discontinued at any time. If DTC is at any time unwilling or
unable to continue as depository and a successor depository is not appointed by
Southern States within 90 days of receipt of notice from DTC, Southern States
will cause the junior subordinated debentures to be issued in definitive form.

    Payments on junior subordinated debentures represented by a global
certificate will be made to Cede & Co., the nominee for DTC, as the registered
holder of the junior subordinated debentures, as described under "Description
of the Capital Securities--Book-Entry Issuance--The Depository Trust Company."
If junior subordinated debentures are issued in certificated form, principal
and interest will be payable, the transfer of the junior subordinated
debentures will be registrable, and junior subordinated debentures will be
exchangeable for junior subordinated debentures of other authorized
denominations of a like aggregate principal amount, at the corporate trust
office of the debenture trustee or at the offices of any paying agent or
transfer agent appointed by Southern States. However, payment of interest may
be made at the option of Southern States by check mailed to the address of the
persons entitled to payment or by wire transfer.

    The junior subordinated debentures will be issuable only in registered form
without coupons in minimum denominations of $25 and integral multiples of that
amount. Junior subordinated debentures will be exchangeable for other junior
subordinated debentures of like tenor, of any authorized denominations, and of
an equal aggregate principal amount.

    Junior subordinated debentures may be presented for exchange as provided
above, and may be presented for registration of transfer at the office of the
securities registrar appointed under the indenture or at the office of any
transfer agent designated by Southern States for such purpose without service
charge and upon payment of any taxes and other governmental charges as
described in the indenture. Any presentation for registration of transfer shall
be made with the form of transfer endorsed thereon, or a satisfactory written
instrument of transfer duly executed. Southern States will appoint the
debenture trustee as securities registrar under the indenture. Southern States
may at any time designate additional transfer agents with respect to the junior
subordinated debentures.

    In the event of any redemption, neither Southern States nor the debenture
trustee shall be required to:

o         issue, register the transfer of or exchange junior subordinated
          debentures during a period beginning at the opening of business 15
          days before the day of selection for redemption of the junior
          subordinated debentures to be redeemed and ending at the close of
          business on the day of mailing of the relevant notice of redemption,
          or


o         transfer or exchange any junior subordinated debentures so selected
          for redemption, except, in the case of any junior subordinated
          debentures being redeemed in part, any portion of such junior
          subordinated debentures not to be redeemed.


    Any moneys deposited with the debenture trustee or any paying agent, or
then held by Southern States in trust, for the payment of the principal of, and
premium, if any, or interest on any junior subordinated debenture and remaining
unclaimed for two years after the principal and premium, if any, or interest
has become due and payable shall, at the request of Southern States, be repaid
to Southern States and the holder of the junior subordinated debenture shall
thereafter look, as a general unsecured creditor, only to Southern States for
payment of monies due and owing on the junior subordinated debenture.


                                      114
<PAGE>

Information Concerning the Debenture Trustee


    First Union National Bank, or one or more of its affiliates, may serve from
time to time as trustee under other indentures or trust agreements with
Southern States or its affiliates relating to other issues of their securities.
In addition, Southern States and its affiliates have and may have other
customary commercial banking relationships with First Union National Bank.
First Union Trust Company, National Association, an affiliate of the debenture
trustee, is serving as Delaware trustee under the trust agreement. See
"Underwriting" for additional information concerning the relationship of the
debenture trustee to Southern States and the underwriters.

    First Union National Bank, the debenture trustee, is obligated to perform
all the duties and responsibilities specified with respect to a debenture
trustee under the Trust Indenture Act. Generally, the debenture trustee, other
than during the occurrence and continuance of a default by Southern States in
the performance of its obligations under the indenture, is under no obligation
to exercise any of the powers vested in it by the indenture at the request of
any holder of junior subordinated debentures, unless offered reasonable
indemnity by the holder against the costs, expenses and liabilities that might
be incurred by the exercise of any of its powers. The debenture trustee is not
required to expend or risk its own funds or otherwise incur personal financial
liability in the performance of its duties if the debenture trustee reasonably
believes that repayment or adequate indemnity is not reasonably assured to it.


Governing Law


    The indenture and the junior subordinated debentures will be governed by,
and construed in accordance with, the laws of the State of New York.


Miscellaneous


    Southern States will pay all fees and expenses related to the offering of
the capital securities and the junior subordinated debentures, the
organization, maintenance and dissolution of Southern States Capital Trust, the
retention of the trustees and the enforcement by the property trustee of the
rights of the holders of the capital securities.




                                  THE GUARANTEE


    The following sections provide a summary of the material terms of the
guarantee that will be executed and delivered by Southern States for the
benefit of the holders of capital securities. The guarantee will be qualified
as an indenture under the Trust Indenture Act. First Union National Bank will
act as guarantee trustee under the guarantee. The terms of the guarantee will
be those contained in the guarantee itself and those made part of the guarantee
by the Trust Indenture Act.

                                      115
<PAGE>

    The guarantee will be held by the guarantee trustee for the benefit of the
holders of the capital securities.


General


    The terms of the guarantee provide that Southern States will agree, to the
extent described in the guarantee, to pay in full to the holders of the capital
securities, the guarantee payments (as defined below), except to the extent
paid by Southern States Capital Trust, as and when due, regardless of any
defense, right of set-off or counterclaim which Southern States Capital Trust
may have or assert. The following payments or distributions with respect to the
capital securities (the "guarantee payments"), to the extent not paid by
Southern States Capital Trust, will be covered by the guarantee:

o         any accrued and unpaid distributions that are required to be paid on
          the capital securities, to the extent Southern States Capital Trust
          shall have funds available to make these payments,

o         the redemption price, to the extent Southern States Capital Trust has
          funds available to make payment, with respect to any capital
          securities called for redemption by Southern States Capital Trust,
          and

o         upon a voluntary or involuntary dissolution, winding-up or
          termination of  Southern States Capital Trust the lesser of (a) the
          aggregate of the liquidation amount and all accrued and unpaid
          distributions on  the capital securities to the date of payment, to
          the extent Southern States Capital Trust has funds available to make
          payment or (b) the amount of assets of  Southern States Capital Trust
          remaining for distribution to holders of  the capital securities in
          liquidation of Southern States Capital Trust.

   The guarantee does not apply in the case of a distribution of the junior
subordinated debentures to the holders of capital securities or the redemption
of all of the capital securities upon maturity or redemption of the junior
subordinated debentures.

Circumstances in Which Southern States is Obligated to Make Guarantee Payments

    Southern States' obligation to make a guarantee payment may be satisfied by
direct payment of the required amounts by Southern States to the holders of
capital securities or by causing Southern States Capital Trust to pay these
amounts to the holders.

    The guarantee will not apply to any payment of distributions except to the
extent Southern States Capital Trust shall have funds available to make the
payments. If Southern States does not make interest or principal payments on
the junior subordinated debentures, Southern States Capital Trust will not pay
distributions on the capital securities issued by Southern States Capital Trust
and will not have funds available to make the payments. As a result, holders of
capital securities will not be able to rely upon the guarantee for payment of
these amounts. Instead, holders of capital securities or the property trustee
may enforce the rights of Southern States Capital Trust under the junior
subordinated debentures directly against Southern States.

                                      116
<PAGE>

Full, Irrevocable and Unconditional Obligation of Southern States

    Southern States has, through the guarantee, the trust agreement, the junior
subordinated debentures, the indenture and the expense agreement, taken
together, fully, irrevocably and unconditionally guaranteed all of the Trust's
obligations under the capital securities. No single document standing alone or
operating in conjunction with fewer than all of the other documents constitutes
the guarantee. It is only the combined operation of these documents that has
the effect of providing a full, irrevocable and unconditional guarantee of the
Trust's obligations in respect of the capital securities. See "Effect of
Obligations Under the Junior Subordinated Debentures, the Guarantee and the
Expense Agreement."


Modification of the Guarantee; Assignment


    Generally, the guarantee may be amended only with the prior approval of the
holders of not less than a majority in liquidation amount of the outstanding
capital securities. However, this approval is not required with respect to any
changes that do not adversely affect the rights of holders of capital
securities. All guarantees and agreements contained in the guarantee shall bind
the successors, assigns, receivers, trustees and representatives of Southern
States and shall inure to the benefit of the holders of the capital securities
then outstanding.

Events of Default; Rights of Holders of Capital Securities

    An event of default under the guarantee will occur upon the failure of
Southern States to perform any of its payment or other obligations under the
guarantee, or to perform any nonpayment obligation if the nonpayment default
remains unremedied for 30 days. The holders of a majority in liquidation amount
of the outstanding capital securities have the right to direct the time, method
and place of conducting any proceeding for any remedy available to the
guarantee trustee under the guarantee or to direct the exercise of any trust or
power conferred upon the guarantee trustee under the guarantee.

    Any registered holder of capital securities may institute a legal
proceeding directly against Southern States to enforce the guarantee trustee's
rights under the guarantee without first instituting a legal proceeding against
Southern States Capital Trust, the guarantee trustee or any other person or
entity.

    The rights of the holders of capital securities and the guarantee trustee
upon the occurrence of an event of default under the guarantee are governed by
the subordination provisions of the guarantee, as described under "--Status of
the Guarantee" below.

    Southern States will be required to provide annually to the guarantee
trustee a statement as to the performance by Southern States of its obligations
under the guarantee and as to any default in such performance.


                                      117
<PAGE>

Termination

    The guarantee will terminate as to the capital securities issued by
Southern States Capital Trust upon:

o         full payment of the redemption price of all  capital securities,

o         distribution of the junior subordinated debentures to the holders of
          all of the  capital securities, or

o         full payment of the amounts payable in accordance with the trust
          agreement upon liquidation of Southern States Capital Trust.

    Nevertheless, the guarantee will continue to be effective or will be
reinstated, as the case may be, if at any time any holder of capital securities
issued by Southern States Capital Trust must restore payment of any sums paid
under the capital securities or the guarantee.


Status of the Guarantee


    The guarantee will constitute an unsecured obligation of Southern States
and will rank subordinate and junior in right of payment to all present and
future senior indebtedness of Southern States in the same manner as the junior
subordinated debentures.

    The guarantee will constitute a guarantee of payment and not of collection.
This means that the guaranteed party may institute a legal proceeding directly
against the guarantor to enforce its rights under the guarantee without first
instituting a legal proceeding against any other person or entity. The
guarantee will be held by the guarantee trustee for the benefit of the holders
of the capital securities. The guarantee will not be discharged except by
payment of the guarantee payments in full to the extent not paid by Southern
States Capital Trust or distribution to the holders of the capital securities
of the junior subordinated debentures.


Information Concerning the Guarantee Trustee


    The guarantee trustee, before the occurrence of an event of default with
respect to the guarantee, undertakes to perform only those duties that are
specifically required in the guarantee. After an event of default with respect
to the guarantee, the guarantee trustee shall exercise the same degree of care
as a prudent individual would exercise in the conduct of his or her own
affairs. Subject to this provision, the guarantee trustee is under no
obligation to exercise any of the powers vested in it by the guarantee at the
request of any holder of capital securities unless the guarantee trustee is
offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred by the exercise of its powers.


    For information concerning the relationship between First Union National
Bank, the guarantee trustee, and Southern States, see "Description of the
Junior Subordinated Debentures--Information Concerning the Debenture Trustee."

                                      118
<PAGE>

Governing Law

    The guarantee will be governed by, and construed in accordance with, the
laws of the State of New York.

                              THE EXPENSE AGREEMENT

    Southern States has entered into an agreement for the payment of expenses
and liabilities of the Trust. This agreement provides that Southern States will
irrevocably and unconditionally guarantee to each person or entity to whom
Southern States Capital Trust becomes indebted or liable, the full payment of
any costs, expenses or liabilities of Southern States Capital Trust, other than
obligations of Southern States Capital Trust to pay to holders of the capital
securities the amounts due such holders under the terms of the capital
securities. The expense agreement will constitute an unsecured obligation of
Southern States and will rank subordinate and junior in right of payment to all
present and future senior indebtedness of Southern States in the same manner as
the guarantee and the junior subordinated debentures.




EFFECT OF OBLIGATIONS UNDER THE JUNIOR SUBORDINATED DEBENTURES, THE GUARANTEE
                            AND THE EXPENSE AGREEMENT


Limited Purpose of  Southern States Capital Trust

    The sole purpose of Southern States Capital Trust is to:

o         issue the capital securities and common securities evidencing
          undivided beneficial interests in the assets of Southern States
          Capital Trust,

o         invest the proceeds from such issuance and sale in the junior
          subordinated debentures, and

o         engage in only those other activities necessary or incidental to
          these purposes.

Full, Irrevocable and Unconditional Guarantee

    Payments of distributions and other amounts due on the capital securities,
to the extent Southern States Capital Trust has funds available for payment,
are irrevocably guaranteed by Southern States to the extent described above
under "The Guarantee." Taken together, Southern States' obligations under the
junior subordinated debentures, the indenture, the trust agreement, the expense
agreement and the guarantee provide, in the aggregate, a full, irrevocable and
unconditional guarantee of payments of distributions and other amounts due on
the capital securities. No single document standing alone or operating in
conjunction with fewer than all of the other documents constitutes the
guarantee. It is only the combined operation of these documents that has the
effect of providing a full, irrevocable and unconditional guarantee of the
trust's obligations in respect of the capital securities.

                                      119
<PAGE>

 Limitations on the Guarantee

    To the extent that Southern States does not make payments on the junior
subordinated debentures, Southern States Capital Trust will not have sufficient
funds to pay distributions or other amounts due on the capital securities. The
guarantee does not cover payment of amounts payable with respect to the capital
securities when Southern States Capital Trust does not have sufficient funds to
pay these amounts. In that event, the remedy of a holder of the capital
securities is to institute a legal proceeding directly against Southern States
for enforcement of payment of Southern States' obligations under junior
subordinated debentures having a principal amount equal to the liquidation
amount of the capital securities held by the holder.

    The obligations of Southern States under the junior subordinated
debentures, the guarantee and the expense agreement are subordinate and junior
in right of payment to all present and future senior indebtedness. At June 30,
1999, the aggregate amount of senior indebtedness of Southern States and its
subsidiaries that would have effectively ranked senior to the junior
subordinated debentures was approximately $279.9 million.


Sufficiency of Payments


    As long as payments are made when due on the junior subordinated
debentures, the payments will be sufficient to cover distributions and other
payments distributable on the capital securities, primarily because:

o         the aggregate principal amount of the junior subordinated debentures
          will be equal to the sum of the aggregate stated liquidation amount
          of the capital securities and common securities;

o         the interest rate and interest and other payment dates on the junior
          subordinated debentures will match the distribution rate,
          distribution dates and other payment dates for the capital
          securities;

o         Southern States will pay for all and any costs, expenses and
          liabilities of Southern States Capital Trust except the Trust's
          obligations to holders of the capital securities and common
          securities; and

o         the trust agreement further provides that Southern States Capital
          Trust will not engage in any activity that is not consistent with the
          limited purposes of Southern States Capital Trust.

      In all events, however, Southern States has the right to set-off any
payment it is otherwise required to make under the indenture against and to the
extent Southern States has already made, or is concurrently on the date of such
payment making, a payment under the guarantee.


Enforcement Rights of Holders of Capital Securities


      A holder of any capital security may institute a legal proceeding
directly against Southern States to enforce its rights under the guarantee
without first

                                      120
<PAGE>

instituting a legal proceeding against the guarantee trustee, Southern States
Capital Trust or any other person or entity. See "The Guarantee."

      A default or event of default under any senior indebtedness of Southern
States would not constitute a default or event of default in respect of the
capital securities. Moreover, in the event of payment defaults under, or
acceleration of, senior indebtedness of Southern States, the subordination
provisions of the indenture provide that no payments may be made in respect of
the junior subordinated debentures until the senior indebtedness has been paid
in full or any payment default under the senior indebtedness has been cured or
waived. See "Description of the Junior Subordinated Debentures--Subordination."


Rights Upon Dissolution


    Upon any voluntary or involuntary dissolution, winding-up or liquidation of
Southern States Capital Trust, other than any dissolution, winding-up or
liquidation involving the distribution of the junior subordinated debentures,
after satisfaction of liabilities to creditors of Southern States Capital Trust
as required by applicable law, the holders of the capital securities will be
entitled to receive, out of assets held by Southern States Capital Trust, the
liquidation distribution in cash. See "Description of the Capital
Securities--Liquidation Amount Upon Dissolution."

    Upon any voluntary or involuntary liquidation or bankruptcy of Southern
States, the property trustee, as registered holder of the junior subordinated
debentures, would be a subordinated creditor of Southern States. In these
circumstances, the property trustee would be subordinated and junior in right
of payment to all senior indebtedness as provided for in the indenture, but
entitled to receive payment in full of all amounts payable with respect to the
junior subordinated debentures before any holders of preferred stock or
membership common stock of Southern States receive payments or distributions.

    Because Southern States is the guarantor under the guarantee and has agreed
under the expense agreement to pay for all costs, expenses and liabilities of
Southern States Capital Trust other than the trust's obligations to the holders
of the capital securities and common securities, the positions of a holder of
the capital securities and a holder of the junior subordinated debentures
relative to other creditors and to holders of preferred stock or membership
common stock of Southern States in the event of liquidation or bankruptcy of
Southern States are expected to be substantially the same.

                                      121
<PAGE>

                      UNITED STATES FEDERAL INCOME TAXATION

General


    The following discussion of the material U.S. federal income tax
consequences to the purchase, ownership and disposition of capital securities
is based on the Internal Revenue Code of 1986, as amended, Treasury regulations
and administrative and judicial interpretations, all as currently in effect,
all of which are subject to change, possibly on a retroactive basis. The
authorities on which this general summary is based may be interpreted in
varying ways, and the opinions expressed in this prospectus are not binding on
the IRS or the courts, either of which could take a contrary position.
Moreover, no rulings have been or will be sought from the IRS with respect to
the transactions described in this prospectus. Accordingly, there can be no
assurance that the IRS will not challenge the opinions expressed in this
prospectus or that a court would not sustain the challenge.

    This general summary deals only with capital securities held as a capital
asset for tax purposes by a U.S. holder that purchased the capital securities
on their original issue date at their original offering price.

    This summary does not address all the tax consequences that may be relevant
to a U.S. holder, nor does it address the tax consequences, except as stated
below, to holders that are not U.S. holders or to holders that may be subject
to special tax treatment. Holders subject to the special treatment include
banks, thrift institutions, real estate investment trusts, regulated investment
companies, insurance companies, brokers and dealers in securities or
currencies, other financial institutions, tax-exempt organizations, persons
holding the capital securities as a position in a "straddle," or as part of a
"synthetic security," "hedge," as part of a "conversion" transaction or other
integrated investment, persons having a functional currency other than the U.S.
Dollar, and United States expatriates.

    Further, this summary does not address:

o         the income tax consequences to shareholders in, or partners or
          beneficiaries of, a holder of the  capital securities,

o         the United States federal alternative minimum tax consequences of the
          purchase, ownership or disposition of the  capital securities, or

o         any state, local or foreign tax consequences of the purchase,
          ownership and disposition of capital securities.

     A U.S. holder is a holder of the  capital securities who or which is:

o         a citizen or individual resident, or is treated as a citizen or
          individual resident under the Internal Revenue Code, of the United
          States for income tax purposes,

o         a domestic corporation or partnership,

                                      122
<PAGE>

o         an estate whose income is subject to United States federal income tax
          without regard to its source, or

o         a trust if a U.S. court is able to exercise primary supervision over
          the trust's administration and one or more United States persons have
          the authority to control all substantial decisions of the trust.

      The statements of law or legal conclusions set forth in this section
constitute the opinion of Mays & Valentine, L.L.P., tax counsel to Southern
States and to Southern States Capital Trust I.


Classification of the Junior Subordinated Debentures


    In the opinion of Mays & Valentine, L.L.P., the junior subordinated
debentures will be classified for United States federal income tax purposes as
indebtedness of Southern States under current law. By acceptance of the capital
securities, each holder covenants to treat the junior subordinated debentures
as indebtedness and the capital securities as evidence of an indirect
beneficial ownership interest in the junior subordinated debentures.

    No assurance can be given, however, that the classification of the junior
subordinated debentures as debt will not be challenged by the IRS or, if
challenged, that the challenge will not be successful. A successful IRS
challenge to the classification of the junior subordinated debentures as debt
would prevent Southern States from deducting the interest paid or accrued on
the junior subordinated debentures for United States federal income tax
purposes and could constitute a tax event. Additionally, if the interest on the
junior subordinated debentures is not deductible it could adversely affect
Southern States' ability to make payments on the junior subordinated
debentures. The remainder of this discussion assumes that the junior
subordinated debentures will be classified as indebtedness of Southern States
for United States federal income tax purposes.

Classification of  Southern States Capital Trust

    In the opinion of Mays & Valentine, L.L.P., Southern States Capital Trust
will be classified for United States federal income tax purposes as a grantor
trust and not as an association taxable as a corporation under current law and
assuming full compliance with the terms of the trust agreement. Accordingly,
for United States federal income tax purposes, each holder of capital
securities generally will be considered the owner of an undivided interest in
the junior subordinated debentures and each U.S. holder will be required to
include in gross income all interest on, including original issue discount
accrued, if any, or gain recognized for United States federal income tax
purposes with respect to its allocable share of the junior subordinated
debentures.

                                      123
<PAGE>

 U.S. Holders


Interest Income and Original Issue Discount


    Under applicable Treasury regulations, remote contingencies that stated
interest will not be timely paid are ignored in determining whether a debt
instrument is issued with original issue discount. If the junior subordinated
debentures are treated as issued with original issue discount, the original
issue discount must be included in income by all holders as it accrues
economically on a daily basis, without regard to when it is paid in cash or
whether a particular holder generally uses the cash method of accounting.
Southern States has concluded that the likelihood of its exercising its option
to defer payments of interest is remote. This conclusion is based on Southern
States' analysis, as of the date of issue of the junior subordinated
debentures, of various facts and circumstances deemed relevant to exercising
the deferral option. These facts and circumstances include, among other things,
the inability of Southern States to declare or pay a dividend, or redeem or
repurchase shares of its capital stock or patron's equity, or to make any
payment of principal of or interest or premium, if any, on, or repay,
repurchase or redeem, any debt of Southern States that ranks equal with or
junior to the junior subordinated debentures if the deferral option is
exercised. Based upon this conclusion and in the absence of any specific
definition of "remote" in the applicable Treasury regulations, in the opinion
of Mays & Valentine, L.L.P., although the matter is not entirely free from
doubt, the junior subordinated debentures will not be subject to the original
issue discount rules unless Southern States exercises its option to extend the
interest payment period. As a consequence, holders of the capital securities
should report interest under their own methods of accounting, e.g., cash or
accrual, instead of under the daily economic accrual rules for original issue
discount instruments.

    Under the Treasury regulations, if Southern States exercises its option to
defer payments of interest, the junior subordinated debentures would be treated
as redeemed and reissued for original issue discount purposes. In that case,
the sum of the remaining interest payments on the junior subordinated
debentures would thereafter be treated as original issue discount, which would
accrue, and be includible in a U.S. holder's taxable income, on an economic
accrual basis. This rule would apply regardless of the U.S. holder's method of
accounting for income tax purposes, over the remaining term of the junior
subordinated debentures, including any period of interest deferral, without
regard to the timing of payments under the junior subordinated debentures.

    The IRS could take the position that the likelihood that Southern States
would exercise its right to defer payments of interest is not a "remote"
contingency for purposes of the original issue discount rules. In that case,
the junior subordinated debentures would be treated as initially issued with
original issue discount in an amount equal to the aggregate stated interest
over the term of the junior subordinated debentures. That original issue
discount would generally be includible in a U.S. holder's taxable income, over
the term of the junior subordinated debentures, on an economic accrual basis.


                                      124
<PAGE>

Characterization of Income


    Because the income underlying the capital securities will not be classified
as dividends for income tax purposes, corporate U.S. Holders of capital
securities will not be entitled to a dividends-received deduction for any
income recognized with respect to the capital securities.


Sales of Capital Securities


    A U.S. holder that sells capital securities will recognize gain or loss
equal to the difference between the amount realized on the sale of the capital
securities and the holder's adjusted tax basis in the capital securities. To
the extent of any accrued but unpaid interest, the amount realized on the sale
of the capital securities will be treated as ordinary income. Assuming Southern
States does not defer interest on the junior subordinated debentures by
extending the interest payment period, a U.S. holder's "adjusted tax basis" in
the capital securities generally will equal its initial purchase price.

    If Southern States elects to defer interest payments, a U.S. holder's
adjusted tax basis in the capital securities generally will be its initial
purchase price increased by any original issue discount previously included in
the holder's gross income to the date of disposition and decreased by payments
received on the capital securities after Southern States exercises its option
to extend the current interest payment period and before the date of
disposition. Any gain or loss recognized generally will be a capital gain or
loss. The highest marginal individual federal income tax rate, which applies to
ordinary income and gain from sales or exchanges of capital assets held for one
year or less, is 39.6%. The maximum regular federal income tax rate on capital
gains derived by individual taxpayers is 20% for sales and exchanges of capital
assets held for more than one year. All net capital gain of a corporate
taxpayer is taxed at ordinary corporate income tax rates of up to 35%.

    The capital securities may trade at a price that does not accurately
reflect the value of accrued but unpaid interest with respect to the underlying
junior subordinated debentures. A holder who disposes of capital securities
between record dates for payments of distributions on the capital securities
will be required to include in income, to the extent not previously included in
income, as ordinary income amounts attributable to accrued and unpaid interest
on the junior subordinated debentures through the date of disposition and the
amount realized in disposition excludes the portion of the sales price treated
as interest. To the extent the selling price is less than the holder's adjusted
tax basis, a holder will recognize a capital loss. Generally, capital losses
cannot be applied to offset ordinary income for United States federal income
tax purposes.

    If Southern States elects to defer payments of interest, the market value
of the capital securities will likely fall. Furthermore, the market value of
the capital securities may not reflect the accumulated distribution that will
be paid at the end of the extension period. A U.S. holder who disposes of
capital securities during an extension period will be required to include as
ordinary income the accrued original issue discount on the junior subordinated
debentures through the date of disposition as ordinary income and add such
amount to the U.S. holder's adjusted basis in the ratable share of capital
securities disposed of. To the extent the selling price is less than the U.S.
holder's adjusted tax basis, the U.S. holder will recognize capital loss.
Generally, capital losses cannot be applied to offset ordinary income for
United States federal income tax purposes.

                                      125
<PAGE>

Receipt of Junior Subordinated Debentures or Cash Upon Liquidation of
Southern States Capital Trust

    Under circumstances described in this prospectus (see "Description of the
Capital Securities--Distribution of the Junior Subordinated Debentures"),
Southern States Capital Trust may distribute the junior subordinated debentures
to holders in exchange for the capital securities and in liquidation of
Southern States Capital Trust. Generally, such a distribution would not be a
taxable event for United States federal income tax purposes, and each U.S.
holder would have an aggregate adjusted basis in its junior subordinated
debentures for United States federal income tax purposes equal to the holder's
aggregate adjusted basis in its capital securities. For a description of
adjusted basis in the capital securities, see the discussion in "--Sales of
Capital Securities" above. For United States federal income tax purposes, a
U.S. holder's holding period in the junior subordinated debentures received in
a liquidation of Southern States Capital Trust would include the period during
which the Capital Securities were held by the holder.

    Under circumstances described in this prospectus, including a tax event
(see "Description of the Capital Securities--Redemption" and "--Tax Event
Redemption" and "Description of the Junior Subordinated Debentures--Optional
Redemption"), the junior subordinated debentures may be redeemed for cash and
the proceeds of the redemption distributed to holders in redemption of their
capital securities. This type of redemption would be taxable for United States
federal income tax purposes, and a U.S. holder would recognize gain or loss as
if it had sold the capital securities for cash. See "--Sales of Capital
Securities" above.


Potential Tax Law Changes


    From time to time, tax law changes have been proposed that would deny
interest deductions to corporate issuers of debt instruments with terms that
include terms similar to those of the junior subordinated debentures. In
addition, the IRS has challenged taxpayers' treatment as indebtedness of
securities issued with characteristics similar to the junior subordinated
debentures. To date, these tax law change proposals have not been enacted.
However, if any similar tax law change were enacted or any such challenge by
the IRS were upheld, such event could give rise to a tax event which could
result in an early redemption of the capital securities. See "Description of
the Capital Securities--Tax Event Redemption."

    Southern States is aware of at least one case, involving Enron Corporation,
now pending before the United States Tax Court where the IRS initially sought
to disallow the deduction for interest expense on securities that are similar
to, although different in a number of respects from, the junior subordinated
debentures. Such securities were issued in 1993 and 1994 to partnerships that,
in turn, issued "monthly income preferred securities." In a recently filed
stipulation in the United States Tax Court, the IRS conceded that Enron was
entitled to deduct its interest expense on the securities. Although the IRS has
apparently conceded the interest deductibility issue in the Enron case, there
can be no assurance that the IRS will not challenge the interest deductions of
other taxpayers, such as Southern States, which issue similar types of
securities.

                                      126
<PAGE>

Non-U.S. Holders

    Payments to a non-U.S. holder will generally not be subject to withholding
of income tax, provided that the holder of the capital securities:

o         does not, directly or indirectly, actually or constructively, own 10%
          or more of the total combined voting power of all classes of stock of
          Southern States entitled to vote,

o         is not a controlled foreign corporation that is related to Southern
          States through stock ownership, and

o         is not a bank receiving interest described in section 881(c)(3)(A) of
          the Internal Revenue Code.

    To qualify for this exemption from withholding taxation, the last United
States payor in the chain of payment before payment to a non-U.S. holder (the
"withholding agent") must have received in the year in which a payment of
interest or principal occurs prior to such payment, or in either of the two
preceding calendar years, a statement that:

o         is signed by the holder of the  capital securities under penalties of
          perjury,

o         certifies that  the holder is not a  U.S. holder, and


o         provides the name and address of the holder.


    The statement may be made on an IRS Form W-8 or a substantially similar
form, and the holder must inform the withholding agent of any change in the
information on the statement within 30 days of the change. If the capital
securities are held through a securities clearing organization or other types
of financial institutions, the organization or institution may provide a signed
statement to the withholding agent. However, in that case, the signed statement
must be accompanied by a copy of the IRS Form W-8 or the substitute form
provided by the holder to the organization or institution.

    As discussed above in "--Potential Tax Law Changes", changes in
legislation, if any, affecting the income tax consequences of the junior
subordinated debentures could adversely affect the ability of Southern States
to deduct the interest payable on the junior subordinated debentures. Moreover,
any tax legislation could adversely affect non-U.S. holders by characterizing
income derived from the junior subordinated debentures as dividends, generally
subject to a 30% income tax, on a withholding basis, when paid to a non-U.S.
holder, rather than as interest which, as discussed above, is generally exempt
from income tax in the hands of a non-U.S. holder.

    A non-U.S. holder of a capital security will generally not be subject to


                                      127
<PAGE>

withholding of income tax on any gain realized upon the sale or other
disposition of capital securities.

    A non-U.S. holder that holds capital securities in connection with the
active conduct of a United States trade or business will be subject to income
tax on all income and gains recognized with respect to its proportionate share
of the junior subordinated debentures.


Backup Withholding


    Backup withholding of United States federal income tax at a rate of 31% may
apply to payments made in respect of the capital securities to registered
owners who are not "exempt recipients" and who fail to provide identifying
information, such as the registered owner's taxpayer identification number, in
the required manner. Generally, individuals are not exempt recipients, whereas
corporations and various other entities generally are exempt recipients.
Payments made in respect of the capital securities to a U.S. holder must be
reported to the IRS, unless the U.S. holder is an exempt recipient or
establishes an exemption. Compliance with the identification procedures
described in the preceding section would establish an exemption from backup
withholding for those non-U.S. holders who are not exempt recipients.

    In addition, upon the sale of the capital securities to or through a
broker, the broker must withhold 31% of the entire purchase price, unless
either:

o         the broker determines that the seller is a corporation or other
          exempt recipient, or

o         the seller provides, in the required manner, required identifying
          information and, in the case of a non-U.S. holder, certifies that
          such seller is a non-U.S. holder and various other conditions are
          met.

    In that case, a sale must also be reported by the broker to the IRS, unless
either the broker determines that the seller is an exempt recipient or the
seller certifies its non-U.S. status and other required conditions are met.
Certification of the registered owner's non-U.S. status would be made normally
on an IRS Form W-8 under penalties of perjury, although in some cases it may be
possible to submit other documentary evidence.


Final Withholding Regulations


    Recently promulgated Treasury regulations, effective for payments made
after December 31, 1999, provide alternative methods for satisfying the
certification requirements described above under "--non-U.S. Holders" and
"--Backup Withholding." These regulations also will require, in the case of
capital securities held by foreign partnerships, that the certification
described above be provided by the partners rather than the foreign
partnership, unless the foreign partnership agrees to become a "withholding
foreign partnership," and the partnership provides required information,
including a U.S. taxpayer identification number. A look-through rule will apply
in the case of tiered partnerships. Prospective investors are urged to consult
their own tax advisors regarding these regulations.


                                      128
<PAGE>



                              ERISA CONSIDERATIONS


    Southern States, the obligor with respect to the junior subordinated
debentures held by Southern States Capital Trust, and its affiliates and the
property trustee may each be considered a "party in interest" within the
meaning of the Employee Retirement Income Security Act of 1974 or a
"disqualified person" within the meaning of Section 4975 of the Internal
Revenue Code with respect to many employee benefit plans that are subject to
ERISA. Any purchaser proposing to acquire capital securities with assets of any
employee benefit plan should consult with its counsel.

    The purchase or holding of capital securities by an employee benefit plan
that is subject to the fiduciary responsibility provisions of ERISA or the
prohibited transaction provisions of Section 4975 of the Internal Revenue Code,
including individual retirement arrangements and other plans described in
Section 4975(e)(1) of the Code, and with respect to which Southern States, the
property trustee, or any affiliate is a service provider or otherwise is a
party in interest or a disqualified person may constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Internal Revenue
Code. If the capital securities are acquired in accordance with an applicable
exemption, the prohibited transaction rules would not apply. These exemptions
include Prohibited Transaction Class Exemption ("PTCE") 84-14, which is an
exemption for transactions determined by an independent qualified professional
asset manager; PTCE 91-38, which is an exemption for transactions involving
bank collective investment funds; PTCE 90-1, which is an exemption for
transactions involving insurance company pooled separate accounts; PTCE 95-60,
which is an exemption for transactions involving insurance company general
accounts; and PTCE 95-23, which is an exemption for transactions determined by
an in-house asset manager.

    In addition, an employee benefit plan fiduciary considering the purchase of
capital securities should be aware that the assets of Southern States Capital
Trust may be considered "plan assets" for ERISA purposes. Therefore, the
fiduciary should consider whether the purchase of capital securities could
result in a delegation of fiduciary authority to the property trustee, and, if
so, whether that delegation of authority is permissible under the plan's
governing instrument or any investment management agreement with the plan. In
making that determination, an employee benefit plan fiduciary should note that
the property trustee is a national banking institution qualified to be an
investment manager to which such a delegation of authority generally would be
permissible under ERISA. Further, before a debenture event of default, the
property trustee will have only limited custodial and ministerial authority
with respect to assets of Southern States Capital Trust.




                                  UNDERWRITING


      Under the terms and conditions of the underwriting agreement, Southern
States and Southern States Capital Trust have agreed that Southern States
Capital Trust will sell to each of the underwriters named below, and each of
the underwriters has agreed to purchase from Southern States Capital Trust, the
respective liquidation amount of capital securities set forth opposite its
name:


                                      129
<PAGE>





                                                        Liquidation Amount
                                                               of
          Underwriters                                  Capital Securities
          ------------                                 ---------------------
      First Union Capital Markets Corp.................      $

      Lehman Brothers Inc..............................


      Banc of America Securities LLC.................


                                                             ----------

           Total.......................................      $
                                                             ==========


     Under the terms and conditions of the underwriting agreement, the
underwriters are committed to take and pay for all of the capital securities
offered by this prospectus, if any are taken.

    The initial purchase price for the capital securities will be the initial
offering price shown on the cover page of this prospectus. The underwriters
propose to offer the capital securities at the offering price. After the
capital securities are released for sale, the capital securities offering price
and other selling terms may from time to time be varied by the underwriters.

    In view of the fact that the proceeds from the sale of the capital
securities will be used to purchase the junior subordinated debentures issued
by Southern States, the underwriting agreement provides that Southern States
will pay as compensation for the underwriters' arranging the investment therein
of the proceeds an amount of $____ per capital security and will reimburse the
underwriters for $__________ of expenses.

    Southern States Capital Trust has granted to the underwriters an option,
exercisable for 30 days following the date of this prospectus, to purchase up
to $11,250,000 additional liquidation amount of capital securities from
Southern States Capital Trust for $25 per capital security. If the underwriters
exercise this option, Southern States will pay as compensation to the
underwriters an amount of $____ per capital security purchased under the
option. The underwriters may exercise this option only to cover
over-allotments, if any, made on the sale of the capital securities offered by
this prospectus. If the underwriters exercise their over-allotment option, each
of the underwriters has severally agreed, under the terms of the underwriting
agreement, to purchase a liquidation amount of capital securities proportionate
to each underwriter's initial commitment as indicated in the table above.

    The capital securities are a new issue of securities with no established
trading market. Application is expected to be made to list the capital
securities on the New York Stock Exchange. If application is made, trading of
the capital securities on the New York Stock Exchange would be expected to


                                      130
<PAGE>

commence within a 30-day period after the initial delivery of the capital
securities. Southern States and Southern States Capital Trust have been advised
by the underwriters that they intend to make a market in the capital
securities. However, the underwriters are not obligated to do so and any market
making activities may be interrupted or discontinued without notice.

    Southern States and Southern States Capital Trust have agreed in the
underwriting agreement that, generally speaking, during a period of 180 days
from the issue date, they will not, without the prior written consent of the
underwriters, offer or sell, grant any option for the sale of, or enter into
any agreement to sell, any additional securities of Southern States, Southern
States Capital Trust or any other trust the common securities of which are held
by Southern States, that are substantially similar to the capital securities or
any securities convertible into or exchangeable for or that represent the right
to receive any similar securities.

    Southern States and Southern States Capital Trust have agreed, running from
the date of the underwriting agreement and continuing to and including the
later of (i) the termination of trading restrictions for the capital
securities, as notified to Southern States by the underwriters and (ii) the
time of delivery for the capital securities, not to offer, sell, contract to
sell or otherwise dispose of, except as provided in this prospectus, securities
of Southern States, Southern States Capital Trust or any other trust the common
securities of which are held by Southern States that are substantially similar
to the capital securities without the prior written consent of the
underwriters.

    Southern States and Southern States Capital Trust have agreed to indemnify
the underwriters and other persons affiliated with the underwriters against
specified liabilities, including liabilities under the Securities Act.

    First Union Capital Markets Corp. and Banc of America Securities LLC or
their affiliates have provided from time to time, and expect to provide in the
future, commercial banking, investment banking or advisory services to Southern
States and their affiliates, for which they or its affiliates have received or
will receive customary fees and commissions. In addition, affiliates of First
Union Capital Markets Corp. are serving as property trustee and Delaware
trustee under the trust agreement and as debenture trustee and guarantee
trustee under the indenture and guarantee. First Union National Bank, an
affiliate of First Union Capital Markets, and Bank of America, an affiliate of
Banc of America Securities LLC, are lenders to Southern States under the bridge
loan facility utilized by Southern States to complete the purchase of the Gold
Kist Inputs Business and each will receive repayments under that facility from
the proceeds of the offering. See "Use of Proceeds." Because more than 10% of
the proceeds of the offering will be paid to affiliates of members of the
National Association of Securities Dealers, Inc. who are participating in the
offering, the offering is being made pursuant to Rule 2710(c)(8) of the NASD
Rules of Conduct, which requires the use of a "qualified independent
underwriter" in an offering in these circumstances. Lehman Brothers will serve
as the qualified independent underwriter and has assumed the responsibilities
of acting as the qualified independent underwriter with respect to pricing the
capital securities offered


                                      131
<PAGE>

by this prospectus and conducting "due diligence" in respect to this offering.
The price at which the capital securities are being sold to the public will be
no higher than the price recommended by Lehman Brothers. See "Risk
Factors--Interests of Certain Underwriters in the Offering." Lehman Brothers
will receive customary compensation for acting as qualified independent
underwriter.


                                  LEGAL MATTERS


    Potter Anderson & Corroon LLP, Wilmington, Delaware, will issue an opinion
on behalf of Southern States Capital Trust concerning the legality of the
capital securities. Mays & Valentine, L.L.P., Richmond Virginia, will issue an
opinion for Southern States concerning the validity of the junior subordinated
debentures and the guarantee, and on the United States federal income taxation
of the capital securities. Sullivan & Cromwell, New York, New York, will issue
an opinion for the underwriters.



                                     EXPERTS


    The consolidated financial statements as of June 30, 1998 and 1997 and for
each of the three years in the period ended June 30, 1998, included in this
prospectus, have been so included in reliance on the report (which contains an
explanatory paragraph discussing that the Company changed its method of
accounting for costs of computer software developed or obtained for internal
use) of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in auditing and accounting.

    The consolidated financial statements of the Gold Kist Inputs Business as
of June 27, 1998 and June 28, 1997, and for the three years ended June 27,
1998, June 28, 1997 and June 29, 1996 have been included in this prospectus in
reliance upon the report of KPMG LLP, independent certified public accountants,
appearing elsewhere in this prospectus, and upon the authority of that firm as
experts in accounting and auditing.

                              AVAILABLE INFORMATION


    Southern States and Southern States Capital Trust have filed a registration
statement on Form S-1 under the Securities Act of 1933. This prospectus does
not contain all of the information set forth in the registration statement,
parts of which are omitted in accordance with the rules and regulations of the
Commission. Reference is made to the registration statement for further
information with respect to Southern States and the capital securities offered
by this prospectus. While statements contained in this prospectus concerning
the provisions of documents are necessarily summaries, Southern States believes
that all material terms of those documents have been provided in the
prospectus.

    Following the offering of the capital securities, Southern States will file
annual, quarterly and other periodic reports with the Securities and Exchange
Commission as required by the Securities Exchange Act of 1934. Although
Southern States will not be required to provide holders of the capital
securities with an annual report to shareholders containing audited financial
statements, the annual reports on Form 10-K filed with the SEC will contain
audited consolidated financial statements of Southern States. These reports and
other materials filed with the SEC may be inspected and copied at the public
reference facilities maintained by the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549,


                                      132
<PAGE>

and at the following Regional Offices of the Commission: 7 World Trade Center,
Suite 1300, New York, New York 10048; and Northwestern Atrium, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of this material also
may be obtained at prescribed rates from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC
at 1-800-SEC-0330 for further information on the operation of the public
reference rooms. Southern States' filings will also be available to the public
at the SEC Internet site (http://www.sec.gov).


               DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS


      This prospectus contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including statements
regarding Southern States expected financial position, business and financing
plans. These forward-looking statements reflect Southern States views with
respect to future events and financial performance. The words "believe,"
"expect," "plans" and "anticipate" and similar expressions as used with respect
to the operations of the Gold Kist Inputs Business following our acquisition of
that business, and otherwise, identify forward-looking statements. Although
Southern States believes that the expectations reflected in such
forward-looking statements are reasonable, Southern States can give no
assurance that such expectations will prove to be correct. Important factors
that could cause actual results to differ materially from such expectations are
disclosed in this prospectus, including the risks and uncertainties described
under "Risk Factors." All subsequent written and oral forward-looking
statements attributable to Southern States or persons acting on Southern States
behalf are expressly qualified in their entirety by these cautionary
statements. Southern States cautions you not to place undue reliance on these
forward-looking statements, which speak only as of the date of this prospectus.
Southern States is not obligated to publicly release any revisions to these
forward-looking statements to reflect events or circumstances after the date of
this prospectus or to reflect the occurrence of unanticipated events.


                            ---------------------

    Trademarks and service marks are italicized where they appear in this
prospectus. All trademarks and service marks referred to in this prospectus
other than Roundup(R) are registered trademarks of Gold Kist Inc., and (other
than the "Gold Kist" mark), were conveyed to Southern States in connection with
its acquisition of the Gold Kist Inputs Business. See "Acquisition of the Gold
Kist Inputs Business." Roundup(R) is a registered trademark of the Monsanto
Company.

                                          133

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS


Audited Financial Statements
                                                                      Page
Southern States Cooperative, Inc. and Subsidiaries
Consent of Independent Accountants................................    F-3
Consolidated Balance Sheet at June 30, 1998 and 1997..............    F-4
Consolidated Statement of Operations for the Years Ended
     June 30, 1998, 1997, and 1996................................    F-6
Consolidated Statement of Patrons' Equity for the Years Ended
     June 30, 1998, 1997, and 1996................................    F-7
Consolidated Statement of Cash Flows for the Years Ended
    June 30, 1998, 1997, and 1996.................................    F-8
Notes to Consolidated Financial Statements........................    F-9

Inputs Business of Gold Kist Inc.
Independent Auditors' Report......................................    F-33
Statements of Assets to be Acquired and Liabilities to be Assumed
     at June 28, 1997 and June 27, 1998...........................    F-34
Statements of Operations for the Years Ended June 29, 1996,
     June 28, 1997 and June 27, 1998..............................    F-35
Statements of Cash Flows for the Years Ended June 29, 1996,
     June 28, 1997 and June 27, 1998..............................    F-36
Notes to Financial Statements.....................................    F-37

Unaudited Interim Financial Statements

Southern States Cooperative, Inc. and Subsidiaries
Consolidated Balance Sheet at March 31, 1999......................    F-43
Consolidated Statement of Operations for the Nine Months Ended
     March 31, 1999...............................................    F-45
Consolidated Statement of Patrons' Equity for the Nine Months
     Ended March 31, 1999.........................................    F-46
Consolidated Statement of Cash Flows for the Nine Months Ended
     March 31, 1999...............................................    F-47
Notes to Consolidated Financial Statements........................    F-48

Inputs Business of Gold Kist Inc.
Statements of Assets to be Acquired and Liabilities to be Assumed
   at September 26, 1998 and June 27, 1998........................    F-52
Statements of Operations for the Three Months Ended
   September 26, 1998 and September 27, 1997......................    F-53
Statements of Cash Flows for the Three Months Ended
   September 26, 1998 and September 27, 1997......................    F-54
Notes to Financial Statements.....................................    F-55

                                      F-1

<PAGE>

Pro Forma Financial Statements

Southern States Cooperative, Inc. and Subsidiaries
Unaudited Pro Forma Condensed Combined Balance Sheet at
     March 31, 1999...............................................     22
Unaudited Pro Forma Condensed Combined Statement of Operations
     for the Nine Months Ended March 31, 1999.....................     23
Unaudited Pro Forma Condensed Combined Statement of Operations
     for the Year Ended June 30, 1998.............................     24
Notes to the Unaudited Pro Forma Condensed Combined Financial
     Statements...................................................     25



                                      F-2

<PAGE>



                      Report of Independent Accountants



To the Board of Directors of
Southern States Cooperative, Incorporated:


In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, patrons' equity and of cash flows
present fairly, in all material respects, the financial position of Southern
States Cooperative, Incorporated and Subsidiaries (the "Company") at June 30,
1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended June 30, 1998, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 1 to the financial statements, effective July 1, 1997, the
Company changed its method of accounting for costs of computer software
developed or obtained for internal use.

                              /s/  PricewaterhouseCoopers LLP


August 31, 1998, except as to Note 19, for
      which the date is October 13, 1998


                                      F-3
<PAGE>




           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

               CONSOLIDATED BALANCE SHEET, June 30, 1998 and 1997
                             -----------------------
<TABLE>
<CAPTION>



                        ASSETS                                         1998              1997
                                                                       ----              ----
<S>        <C>

Current assets:
   Cash and cash equivalents (Note 1k)                           $   15,352,446    $  16,853,790
   Receivables, net (Notes 3 and 5)                                  55,329,766       63,949,179
   Inventories (Notes 1c and 4)                                     133,167,494      124,904,835
   Prepaid expenses                                                   7,325,862        6,152,760
   Deferred income taxes (Notes 1h and 12)                            4,989,913        4,103,975
   Deferred charges                                                     960,334        1,535,393



                                                                 --------------    -------------


           Total current assets                                     217,125,815      217,499,932
                                                                 --------------    -------------





Investments and other assets:
  Investments:
     Statesman Financial Corporation (Notes 1a and 5)                18,144,573       18,125,983
     Michigan Livestock Credit Corporation (Notes 1a and 5)          10,156,000
     Other companies (principally cooperatives)(Notes 1f and 6)      75,573,146       64,242,819
  Receivables (Notes 3 and 5)                                         1,316,515          460,779
  Other assets                                                       10,787,753        4,828,722
                                                                 --------------   --------------

           Total investments and other assets                       115,977,987       87,658,303
                                                                 --------------   --------------


Property, plant and equipment (Notes 1d and 7)                      304,577,628      264,987,502
Less accumulated depreciation                                       175,384,990      160,985,624
                                                                 --------------   --------------

           Property, plant and equipment, net                       129,192,638      104,001,878



                                                                 --------------   --------------


                                                                  $ 462,296,440    $ 409,160,113
                                                                 ==============   ==============
</TABLE>

                                      F-4

<PAGE>
<TABLE>
<CAPTION>



           LIABILITIES AND STOCKHOLDERS' AND
                    PATRONS' EQUITY                                     1998            1997
                                                                        ----            ----
<S>     <C>
Current liabilities:
  Short-term notes payable (Note 8)                                $  7,100,000    $  2,375,000
  Current maturities of long-term debt (Note 9)                       1,833,434       1,420,725
  Accounts payable                                                   71,235,641      64,957,946
  Accrued expenses:
    Environmental remediation (Note 13b)                                429,649         387,215
    Payrolls, employee benefits, related taxes and
    other                                                            34,398,390      17,561,093
  Accrued income taxes                                                2,380,815       2,223,732
  Dividends payable                                                     341,450         402,548
  Patronage refunds payable in cash                                   2,378,378       6,884,321
  Advances from managed member cooperatives (Note 2)                  6,929,943      12,605,601
                                                                 --------------  --------------

          Total current liabilities                                 127,027,700     108,818,181
                                                                 --------------  --------------

Long-term debt (Note 9)                                             136,041,301     109,902,250
                                                                 --------------  --------------

Other noncurrent liabilities:
  Employee benefits                                                   6,936,519       5,404,808
  Deferred income taxes (Notes 1h and 12)                             4,745,538       4,060,766
  Environmental remediation (Note 13b)                                  746,498         752,864
  Miscellaneous                                                       5,403,204       3,127,195
                                                                 --------------  --------------

           Total other noncurrent liabilities                        17,831,759      13,345,633
                                                                 --------------  --------------

Redeemable preferred stock (Note 10)                                  2,114,100       2,114,100

Capital stock (Note 10):
  Preferred                                                           1,494,200       1,543,200
  Common - $1 par value; 12,195,018 and 11,921,422
      shares outstanding at June 30, 1998 and 1997, respectively     12,195,018      11,921,422

Patrons' equity                                                     165,592,362     161,515,327
                                                                 --------------  --------------


                                                                  $ 462,296,440   $ 409,160,113
                                                                 ==============  ==============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS

                for the years ended June 30, 1998, 1997, and 1996
                           --------------------------
<TABLE>
<CAPTION>


                                                         1998              1997               1996
                                                         ----              ----               ----
<S>         <C>
Sales and other operating revenue:
   Net purchases by patrons (Note 2)               $1,022,846,771    $1,097,173,192     $1,008,840,446
   Net marketing for patrons                           92,862,915       115,972,257        110,667,059
   Other operating revenue                              3,793,344         2,954,306          3,141,354
                                                   --------------     -------------      -------------

                                                    1,119,503,030     1,216,099,755      1,122,648,859

Cost of products purchased and marketed
   (Notes 1c, 6 and 13b)                              927,652,435     1,014,440,358        926,752,850
                                                   --------------     -------------      -------------

           Gross margin                               191,850,595       201,659,397        195,896,009

Selling, general and administrative expenses          175,783,844       166,132,518        157,809,479
                                                   --------------     -------------      -------------

           Savings on operations                       16,066,751        35,526,879         38,086,530
                                                   --------------     -------------      -------------

Other deductions (income):
   Interest expense (Notes 5, 8, and 9)                16,859,373        15,565,523         15,236,987
   Interest income and finance charges                 (7,800,390)       (7,660,693)        (6,919,039)
   Miscellaneous income, net                           (6,624,656)       (5,917,803)        (4,877,412)
                                                   --------------     -------------      -------------

                                                        2,434,327         1,987,027          3,440,536
                                                   --------------     -------------      -------------

           Savings before income taxes                 13,632,424        33,539,852         34,645,994

Income tax expense (Notes 1h and 12)                    2,965,786         6,038,411          7,052,233
                                                   --------------     -------------      -------------

            Net savings                              $ 10,666,638      $ 27,501,441      $  27,593,761
                                                   ==============     =============      =============

</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-6

<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                    CONSOLIDATED STATEMENT OF PATRONS' EQUITY

                for the years ended June 30, 1998, 1997, and 1996
                            ------------------------
<TABLE>
<CAPTION>


                                                       1998           1997           1996
                                                       ----           ----           ----
<S>        <C>

Patronage refund allocations:

   Balance, beginning of year                      $ 67,566,625   $  63,445,207  $  59,771,570
   Allocation from net savings for the year           3,702,869      10,590,586     10,306,161
   Allocations assumed in merger (Note 17)            2,683,000
   Adjustments to prior year's allocation               153,836         102,104        124,540
   Redemptions                                       (5,955,206)     (6,571,272)    (6,757,064)
                                                   -------------  --------------   -------------

        Balance, end of year                         68,151,124      67,566,625     63,445,207
                                                   -------------  --------------   -------------

Operating capital:
   Balance, beginning of year                        93,948,702      84,653,534     75,220,267
   Net savings from operations                       10,666,638      27,501,441     27,593,761
   Patronage refunds payable in:
     Cash                                            (2,378,378)     (6,884,321)    (6,668,809)
     Patronage refund allocations                    (3,702,869)    (10,590,586)   (10,306,161)
   Adjustments to prior year's estimated
     patronage refunds, net of income taxes            (123,724)         82,219       (143,988)
   Dividends on capital stock declared:
     Preferred                                         (279,407)       (283,808)      (411,948)
     Common, $.06 per share                            (681,536)       (521,439)      (577,295)
   Other reductions                                      (8,188)         (8,338)       (52,293)
                                                  --------------  --------------  ------------

        Balance, end of year                         97,441,238      93,948,702     84,653,534
                                                  --------------  --------------  ------------

           Total patrons' equity                  $ 165,592,362   $ 161,515,327  $ 148,098,741
                                                  ==============  ============== =============

</TABLE>



         See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS

                for the years ended June 30, 1998, 1997, and 1996
                            -----------------------
<TABLE>
<CAPTION>

                                                         1998           1997           1996
                                                         ----           ----           ----
<S>         <C>
Operating activities:

   Net savings from operations                      $ 10,666,638   $ 27,501,441  $ 27,593,761
   Adjustments to reconcile net savings to cash
     provided by
       operating activities:
     Depreciation                                     17,256,620     16,302,811    16,212,388
     Amortization                                        355,252        295,558        54,608
     Deferred income taxes                               274,611       (392,258)     (528,607)
     Gain on sale of property and equipment             (510,695)      (927,289)     (187,048)
     Undistributed earnings of finance company
       and  joint ventures                              (289,720)      (189,019)      (85,411)
     Noncash patronage refunds received               (6,764,372)    (9,855,976)   (9,055,759)
     Redemption of noncash patronage refunds
     received                                          2,335,408      2,148,256     2,705,434
     Cash provided by (used) for current assets
       and liabilities (Note 16)                      10,277,837     (3,453,180)  (11,078,678)
                                                    ------------   ------------  -------------

            Cash provided by operating activities     33,601,579     31,430,344    25,630,688
                                                    ------------   ------------  -------------

Investing activities:
   Additions to property, plant and equipment        (33,904,668)   (19,944,578)  (18,529,038)
   Proceeds from disposal of property, plant and
     equipment                                         1,743,604      1,820,230
   Additional investments in other companies         (10,430,352)    (2,856,293)      435,747
   Net cash paid for acquisition (Note 17)            (1,241,347)                  (1,596,798)
                                                    -------------  ------------  -------------
            Cash used in investing activities        (43,832,763)   (20,980,641)  (19,690,089)
                                                    ------------   ------------  -------------

Financing activities:
   Net increase in short-term notes payable            4,725,000      2,200,000       175,000
   Proceeds from long-term debt                       49,172,487      7,000,000    15,000,000
   Repayment of long-term debt                       (31,594,763)    (7,969,689)   (3,430,490)
   Net  redemptions (purchases) of equities
     required by lender  (Note 9)                         42,160        (67,009)      332,652
   Dividends on capital stock paid                    (1,022,041)      (958,265)     (842,630)
   Patronage refunds paid in cash                     (6,884,321)    (6,668,809)   (3,812,249)
   Redemption of stockholders' and patrons' equity    (6,630,611)    (6,631,292)   (8,857,671)
   Proceeds from issuance of capital stock               921,929      1,214,365     1,294,645
                                                    ------------   ------------  -------------

           Cash provided by (used in) financing
             activities                                8,729,840    (11,880,699)     (140,743)
                                                    ------------   ------------  -------------

           (Decrease) increase in cash and cash
             equivalents                              (1,501,344)    (1,430,996)    5,799,856

Balance at beginning of year                          16,853,790     18,284,786    12,484,930
                                                    ------------   ------------  -------------

           Balance at end of year                   $ 15,352,446   $ 16,853,790  $ 18,284,786
                                                    ============   ============  =============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-8
<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             ---------------------

1. Summary of Significant Accounting Policies:
   -------------------------------------------

   a. Basis of Presentation - The consolidated financial statements include the
      accounts of Southern States Cooperative, Incorporated ("Southern States")
      and its wholly owned subsidiaries (collectively the "Company"). Upon
      consolidation, all significant intercompany accounts and transactions
      have been eliminated.

      Effective April 1, 1998 Michigan Livestock Exchange ("MLE") merged with
      the Company. Pursuant to the merger, MLE became a division of the
      Company, operating under the name MLE Marketing. The operating results of
      MLE Marketing have been included in the Company's consolidated financial
      statements since the date of the merger (see Note 17). Southern States'
      investment in Statesman Financial Corporation ("SFC"), a 46.3%-owned
      finance company and SFC's wholly owned subsidiary, Michigan Livestock
      Credit Corporation ("MLCC"), is accounted for by the equity method (see
      Note 5).

   b. Lines of Business - The Company's primary lines of business are the
      procurement, processing and distribution of agricultural production
      supplies and the marketing of grain and livestock, for its members. The
      Company distributes its products through a network of retail, wholesale
      and processing facilities primarily located in Delaware, Kentucky,
      Maryland, North Carolina, Virginia and West Virginia. The Company markets
      grain through a network of grain facilities located in Delaware,
      Kentucky, Maryland, North Carolina and Virginia. The Company markets
      livestock through a network of livestock facilities located in Indiana,
      Kentucky, Michigan and Ohio.

   c. Inventories and Cost of Products Purchased and Marketed - Inventories,
      except grain, are stated at the lower of cost or market. Cost is
      determined on various bases, including average; first-in, first-out; and
      specific-identification. Grain inventories are stated at net market, as
      adjusted for unrealized gains and losses on open futures contracts, and
      open purchase and sales contracts. Grain inventories are substantially
      hedged to minimize risks arising from price volatility due to market
      fluctuations. Patronage refunds from supplier cooperatives in the form of
      qualified written notices of allocation are recorded as received and are
      accounted for as reductions of cost of products purchased and marketed.
      Nonqualified written notices of allocation are not recorded until the
      cash is received.

   d. Property, Plant and Equipment - Property, plant and equipment is recorded
      at cost. The costs of property additions, major renewals and betterments
      are capitalized while the costs of ordinary maintenance and repairs are
      charged to operations as incurred. The costs of property additions
      include interest capitalized during major plant construction.

      The Company early adopted American Institute of Certified Public
      Accountants ("AICPA") Statement of Position No. 98-1, "Accounting for the
      Costs of Computer Software Developed or Obtained for Internal Use" ("SOP
      98-1") effective July 1, 1997. SOP 98-1 requires capitalization of
      certain costs incurred during the application development stage of an
      internal use software development project, including: (i) external direct
      costs of materials and services consumed in developing or obtaining
      internal-use computer software, which the company previously capitalized
      and (ii) payroll and payroll-related costs for employees who are directly
      associated with and who devote time to the internal-use computer software
      project, which the company did not previously capitalize. This change in
      accounting principle increased fiscal 1998 savings before income taxes
      and net savings by approximately $969,000 and $583,000, respectively.

      Depreciation is determined principally by the straight-line method based
      on estimated useful lives (buildings and improvements - 20 to 40 years,
      machinery and equipment - 4 to 20 years, furniture and fixtures - 5 to 10
      years). Gains and losses on disposition or retirement of assets are
      reflected in income as incurred.

                                      F-9
<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 --------------

1. Summary of Significant Accounting Policies, continued:

   e. Impairment of Long-Lived Assets - The Company reviews long-lived tangible
      and intangible assets in accordance with SFAS No. 121, "Accounting for
      the Impairment of Long-Lived Assets and for Long-Lived Assets to be
      Disposed Of." For assets to be held and used in operations, this standard
      requires that, whenever events indicate that an asset may be impaired,
      undiscounted cash flows is analyzed at the lowest level for which there
      are identifiable and independent cash flows. If the sum of these
      undiscounted cash flows is less than the carrying amount of the asset, an
      impairment loss is recognized. Measurement of the loss is based on the
      estimated fair value of the asset.

   f. Investments - Investments in other cooperatives are stated at cost (cash
      invested) plus unpaid qualified written notices of allocation, less
      redemptions. The equity method of accounting is used for investments in
      other companies in which Southern States' voting interest is 20 to 50
      percent. The Company will reduce or write-off the carrying value of an
      investment when events indicate that the investment is impaired and the
      Company will not be able to recover the full carrying value of the
      investment.

   g. Environmental Compliance and Remediation - Environmental compliance costs
      include the cost of purchasing and/or constructing assets to prevent,
      limit and/or control pollution or to monitor the environmental status at
      various locations. These costs are capitalized and depreciated based on
      estimated useful lives.

      Environmental remediation costs of facilities used in current operations
      are generally immaterial and are expensed as incurred. Remediation costs
      and post remediation costs at facilities that relate to an existing
      condition caused by past operations are accrued as liabilities on an
      undiscounted basis when it is probable that such costs will be incurred
      and when such costs are reasonably estimated.

   h. Income Taxes - For income tax purposes, Southern States is a nonexempt
      agricultural cooperative. Accordingly, Southern States does not pay
      income taxes on that portion of savings distributed in qualified written
      notices of allocation arising from sales to members, patrons eligible for
      membership and certain other patrons; such savings are included in the
      taxable income of these members and patrons. Deferred income tax
      liabilities and assets are determined based on differences between
      financial statement carrying amounts and tax bases of assets and
      liabilities using enacted tax rates in effect for the years in which the
      differences are expected to reverse.

   i. Employee Retirement Plan - The employees of Southern States and certain
      subsidiaries are covered under a multiemployer defined benefit retirement
      plan. Southern States' policy is to fund and expense an amount equal to
      Southern States' share of the actuarially determined funding requirement
      of the plan.

   j. Common Stock and Patronage Refunds Payable - Southern States is an
      agricultural cooperative operating for the benefit of its
      stockholders/members and other patrons. Pursuant to its bylaws, Southern
      States is obligated to return all patronage-sourced savings for each
      year, after payment of dividends on capital stock and reasonable
      additions to capital reserves, to such members, patrons eligible for
      membership and certain other patrons in proportion to the volume of
      business transacted with them during the year. See Note 10 with respect
      to requirements for membership and common stock ownership.

   k. Cash Equivalents - The Company considers all highly liquid investments
      purchased with an original maturity of three months or less to be cash
      equivalents.

                                      F-10

<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                -----------------


   l. Revenue Recognition - Revenue from the sale of goods is recognized when
      title and risk of loss have transferred to the buyer, which is generally
      when product is delivered. Service revenue is recognized upon completion
      of the rendered service.

   m. Reclassifications - Certain reclassifications have been made to the 1997
      financial statements to conform to the 1998 presentation.

   n. Estimates - The preparation of financial statements in conformity with
      generally accepted accounting principles requires management to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues and
      expenses during the reporting period. Actual results could differ from
      those estimates.

   o. Transfers of Financial Assets - The Company accounts for transfers of
      financial assets pursuant to Statement of Financial Accounting Standards
      No. 125, "Accounting for Transfers and Servicing of Financial Assets and
      Extinguishments of Liabilities" ("SFAS 125"). SFAS 125 applies a control
      oriented financial components approach to financial-asset-transfer
      transactions whereby Southern States (i) recognizes the financial and
      servicing assets it controls and the liabilities it has incurred, (ii)
      derecognizes financial assets when control has been surrendered, and
      (iii) derecognizes liabilities once they are extinguished.

      Because the transactions between SFC and Southern States met SFAS 125's
      conditions for sale accounting, consistent with prior years, the finance
      receivables sold to SFC were recorded as sales of financial assets and
      all related discounts were expensed as incurred.

   p. Derivatives - As part of its asset/liability management program, the
      Company utilizes financial derivatives to reduce the Company's
      sensitivity to interest rate fluctuations and commodity hedges to reduce
      market price fluctuations relating to grain and petroleum products. Net
      receipts or payments under the interest rate swap agreements are
      recognized as adjustments to interest expense. Realized and unrealized
      gains and losses on futures contracts for grain and petroleum products
      are accounted for on a deferral basis.

   q. New Accounting Standards - During the Company's fiscal year ended 1998,
      the Financial Accounting Standards Board issued several new
      pronouncements, including standards on information about derivatives, and
      employer's disclosures about pension and other postretirement benefit
      plans. The Company is currently evaluating any impact of the derivatives
      standard; the other standards are not expected to have a material impact
      on the Company's financial statements.


2.  Managed Member Cooperatives:
    ----------------------------

   Under management agreements, Southern States performs various financial,
   management and accounting services for other agricultural cooperatives
   ("managed member cooperatives"). There were 70, 72 and 74 such cooperatives
   at June 30, 1998, 1997 and 1996, respectively. These managed member
   cooperatives are owned entirely by their stockholders and patrons and thus
   are associated with Southern States solely by management agreements (the
   "Agreements"). For services performed, Southern States was reimbursed
   $3,947,069 in 1998, $3,795,021 in 1997 and $3,699,399 in 1996.

   Under the Agreements, cash is advanced by Southern States to the managed
   member cooperatives (primarily as revolving advances for sales of products
   to the managed member cooperatives) and excess cash of the managed member
   cooperatives is advanced to Southern States. The interest rate charged or
   credited on monthly balances of these advances approximates the CoBank, ACB
   national variable rate. Net interest income realized by Southern States on
   net advances totaled $296,423, $647,554 and $639,165 in 1998, 1997 and 1996,
   respectively.

                                      F-11

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ----------------------

2. Managed Member Cooperatives, continued:
   ----------------------------

   During 1998, 1997 and 1996 certain managed member cooperatives chose to
   reinvest approximately $1.2 million, $1.2 million and $800,000,
   respectively, of their revolved patronage refund allocations in an
   equivalent amount of $1 par value shares of the Company's membership common
   stock.

   Net purchases by patrons include purchases by managed member cooperatives of
   approximately $208,833,488 in 1998, $218,673,169 in 1997 and $199,066,506 in
   1996.

3. Receivables:
   ------------

   The Company grants credit to farmers and other retail and wholesale
   purchasers of agricultural production supplies primarily in Delaware,
   Indiana, Kentucky, Maryland, Michigan, North Carolina, Ohio, Virginia and
   West Virginia. Receivables at year end were as follows:

<TABLE>
<CAPTION>

                                                                  1998           1997
                                                                  ----           ----
<S>      <C>
      Current:
          Trade:
              Accounts                                         $149,625,090   $137,651,583
              Notes                                               5,034,802      3,858,216
          Advances to managed member cooperatives (Note 2)       24,644,909     30,116,873
          Less receivables sold to SFC (Note 5)                (121,331,851)  (105,440,350)
                                                               ------------   ------------

                                                                 57,972,950     66,186,322
          Less allowance for doubtful accounts                   (2,643,184)    (2,237,143)
                                                               ------------   ------------

            Total current receivables                          $ 55,329,766   $ 63,949,179
                                                               ============   ============

      Noncurrent:
          Trade notes                                          $  1,316,515   $    460,779
                                                               ------------   ------------

            Total noncurrent receivables                       $  1,316,515   $    460,779
                                                               ============   ============

   Interest is earned and recognized on accounts receivable based on average
   outstanding balances beginning either from account inception or after 30-day
   interest free periods dependent upon the type and anticipated duration of the
   accounts receivable.

4.  Inventories:

    Inventories at year end consisted of the following:
                                                                  1998           1997
                                                                  ----           ----

      Finished goods:
          Purchased for resale                                $115,667,733    $109,516,828
          Manufactured                                           4,384,872       3,556,316
                                                               ------------   ------------

                                                               120,052,605     113,073,144
      Materials and supplies                                    13,114,889      11,831,691

          Totals                                              $133,167,494    $124,904,835
                                                              ============    ============
</TABLE>
                                      F-12
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                               ------------------


5.  Investments in Finance Companies:

    SFC and Southern States are parties to an agreement dated September 16,
    1991, and amended effective November 3, 1997, under which SFC purchases
    from Southern States certain receivables without recourse. Under the terms
    of the agreement, Southern States pays certain fees on receivables sold to
    SFC. In addition, certain receivables are discounted to provide SFC with
    revenues sufficient to cover interest charges incurred and historical
    charge-offs. Receivables sold to SFC totaled approximately $996,700,000,
    $991,500,000 and $904,200,000 for 1998, 1997 and 1996, respectively. The
    related fees and discounts, which are recorded as interest expense in the
    statement of operations, for 1998, 1997 and 1996 were $9,500,000,
    $8,200,000 and $8,400,000, respectively. SFC paid volume incentive fees,
    which are recorded as miscellaneous income in the statement of operations,
    to Southern States for purchases of receivables of $1,320,000, $1,375,000
    and $1,266,000 for 1998, 1997 and 1996, respectively. In addition, pursuant
    to the aforementioned contractual arrangement between Southern States and
    SFC, Southern States services certain accounts receivable sold to SFC.

    Under the terms of the agreement, Southern States is obligated to maintain
    a computed minimum investment in SFC's Class A noncumulative preferred
    stock ("Class A Preferred Stock"), based on the average daily balances of
    receivables sold to SFC. The amount of Class A Preferred Stock held by
    Southern States was $17,918,000 at June 30, 1998 and 1997, respectively.

    The consumer retail financing receivables, asset-based loans, and
    agrifinancing receivables are primarily due from customers of Southern
    States.

    SFC has entered into operating lease agreements with Southern States and
    its patrons whereby Southern States and its patrons lease computer
    equipment, liquid propane tanks, and agricultural equipment from SFC. The
    net book value of the assets leased to Southern States and its patrons by
    SFC totaled approximately $7,005,000 and $7,971,000 as of June 30, 1998 and
    1997, respectively. Total operating lease expenses incurred by Southern
    States under the lease agreements totaled approximately $2,460,000,
    $2,663,000 and $2,617,000 in 1998, 1997 and 1996, respectively. SFC paid
    volume incentive fees to Southern States for operating lease agreements
    totaling $295,000, $392,000 and $351,000 in 1998, 1997 and 1996,
    respectively.

    As of April 1, 1998, MLCC became a wholly owned subsidiary of SFC (See Note
    17). MLCC and Southern States are parties to an agreement dated April 1,
    1998, under which MLCC provides agricultural production loans, building
    loans, equipment loans, renovation loans, revolving credit loans, and other
    loans to and financing for customers of Southern States. Under the
    agreement, Southern States agrees to provide MLCC with equity capital in
    exchange for shares of MLCC preferred stock. The amount of MLCC preferred
    stock held by Southern States was $10,156,000 at June 30, 1998.


                                      F-13


<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ----------------------


5.  Investment in Finance Companies, continued:
    --------------------------------

    A consolidated condensed balance sheet for SFC as of June 30, 1998 and
    1997, and the consolidated condensed statement of operations for the years
    ended June 30, 1998, 1997 and 1996 are as follows:

                                Balance Sheet
                                -------------
   Assets                                             1998            1997
   ------                                             ----            ----

   Cash                                           $   3,917,971   $  4,383,451
   Finance receivables, net of allowance for
   credit losses of
     $9,462,807 for 1998 and $2,931,800 for 1997    202,908,086    127,717,039
   Other                                             18,394,143     11,844,430
   Investments in other cooperatives                 10,922,574      8,454,647
                                                  --------------  -------------

         Total assets                             $ 236,142,774   $152,399,567
                                                  ==============  =============

   Liabilities and Stockholders' Equity
   ------------------------------------
   Notes payable:
     Short-term lines of credit                   $ 166,545,000   $ 98,230,000
     Term loans                                      34,250,000     35,000,000
   Accounts payable and accrued expenses              3,773,693        820,106
   Preferred stock                                   31,074,000     17,918,000
   Stockholders' equity                                 500,081        431,461
                                                  --------------  -------------
         Total liabilities and stockholders'
           equity                                 $ 236,142,774   $152,399,567
                                                  ==============  =============

<TABLE>
<CAPTION>


                                                      1998            1997           1996
                                                      ----            ----           ----
<S>       <C>
              Statement of Operations
              -----------------------

   Net interest and fee income                     $  4,152,215   $  3,793,217   $  3,560,414
   General and administrative expenses                3,932,000      3,652,292      3,428,209
                                                  --------------  -------------  -------------

         Income before provision for income taxes       220,215        140,925        132,205

   Provision for income taxes                            86,318         55,703         46,558
                                                  --------------  -------------  -------------

         Net income                                 $   133,897    $    85,222    $    85,647
                                                  ==============  =============  =============

   Southern States' equity interest                 $    61,967    $    38,368    $    42,823
                                                  ==============  =============  =============

</TABLE>

    The Company's 46.3% equity interest in SFC's consolidated net income has
    been included in the Company's consolidated statement of operations as
    miscellaneous income.


                                      F-14
<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ---------------------


5.  Investments in Finance Companies, continued:
    ---------------------------------

    The following unaudited pro forma results of operations, assumes that the
    purchase of MLCC had occurred on July 1, 1996. The unaudited pro forma
    results of operations are presented for informational purposes only and do
    not purport to be indicative of SFC's future consolidated results of
    operations.

                                                        Year ended June, 30
                                                       1998            1997
                                                       ----            ----

    Interest and service fee income                  $24,791,835     $20,684,915
                                                    ============    ============

    Net loss                                         $ 2,026,773     $    41,565
                                                    ============    ============

    SFC has a Master Loan Agreement with CoBank, ACB ("CoBank") that provides
    for a $25,000,000 term loan payable due November 1, 1999 plus interest at
    an average interest rate of 6.80%.

    On November 6, 1997, SFC renewed an agreement for a syndicated bank lending
    facility providing for line of credit borrowings totaling $150,000,000 and
    certain term loan borrowings. This agreement is renewable annually and is
    administered by CoBank. The line of credit borrowings of $107,000,000 at
    June 30, 1998 bear interest at varying rates (approximately 5.82% at June
    30, 1998). As of June 30, 1998, the balance of the amortizing term loan was
    $5,500,000 payable $1,500,000 in 1999 and $2,000,000 annually in fiscal
    2000 and 2001 plus interest at varying interest rates (approximately 7.37%
    at June 30, 1998). SFC is required to maintain investments in CoBank's
    capital stock and allocated equities based on percentages of the average
    loans outstanding. These investments are pledged as collateral for the
    notes payable.

    SFC has a Loan Agreement with Crestar Bank ("Crestar") that provides for a
    $10,000,000 line of credit (subject to certain net worth restrictions),
    with a balance of $5,450,000 at June 30, 1998; and a $2,000,000 amortizing
    term loan outstanding at June 30, 1998, which is due on November 1, 1998
    and bears interest at 5.85%. The line of credit bears interest at varying
    rates established by Crestar (approximately 6.73% at June 30, 1998).

    MLCC has an agreement for a syndicated bank lending facility that provides
    for a line of credit totaling $100,000,000 that is renewable annually and
    is administered by CoBank. The line of credit borrowings of $53,000,000 at
    June 30, 1998 bear interest at varying rates (approximately 5.84% at June
    30, 1998). MLCC has a loan agreement with Crestar that provides for a
    $5,000,000 line of credit with a balance of $1,095,000 at June 30, 1998.
    The line of credit bears interest at varying rates established by Crestar
    (approximately 6.73% at June 30, 1998). MLCC has subordinated debt of
    $1,750,000 that consists of notes payable to two farm bureaus, which notes
    are unsecured and subordinated to all "senior debt" of MLCC. "Senior debt"
    includes all indebtedness of MLCC to banks. These notes have interest rates
    of 10% to 10.5% and are due at various times through October 31, 2000.

                                      F-15

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            -----------------------


5.  Investments in Finance Companies, continued:
    ---------------------------------

    Under the most restrictive debt agreement, SFC cannot exceed a debt to net
    worth ratio of 7 to 1 at the end of each month. This requirement increases
    seasonally to 8.5 to 1 for the months of June, July and August 1998 and
    will revert to 7 to 1 on September 1, 1998. SFC plans to repay certain
    borrowings by August 31, 1998 in order to comply with this requirement. SFC
    is also required to achieve a "TIER" (Times Interest Earned Ratio) of 1.1
    to 1 or greater. TIER is defined as net income before interest and taxes
    plus the sum of depreciation and net additions to reserves for losses, all
    divided by interest expense. SFC is also required to maintain a "Defaulted
    Receivable Ratio" not to exceed .0055 to 1.

    On August 1, 1996, SFC entered into a Financing Services and Contributed
    Capital Agreement (the "Agreement") with Countrymark Cooperative, Inc.
    ("Countrymark") whereby SFC extends revolving credit to customers of
    Countrymark through the issuance of credit cards. Under the terms of the
    Agreement, Countrymark is obligated to maintain a computed minimum
    investment in SFC's Class A noncumulative preferred stock. In connection
    with this transaction, SFC and Countrymark also entered into a Common Stock
    Subscription and Redemption Agreement (the "Common Stock Agreement").
    Countrymark has the right to cancel the Common Stock Agreement and tender
    its common stock to SFC and SFC has the right to cancel the Common Stock
    Agreement and redeem the common stock at any time. As part of the Common
    Stock Agreement, Countrymark purchased 73 shares of SFC's common stock
    representing 10.2% of the 713 shares of authorized common stock; 66 managed
    member cooperatives and Southern States each own 43.5% and 46.3%,
    respectively. Additionally, for as long as Countrymark maintains at least a
    9.96% ownership in SFC's common stock, Countrymark is entitled to maintain
    one representative on the Board of Directors of SFC.


6.  Investments in Other Companies:
    -------------------------------

    Investments in other companies consisted of the following at year end:

                                                       1998            1997
                                                       ----            ----

      CF Industries, Inc.                         $ 43,473,877   $ 39,223,577
      CoBank, ACB                                    7,479,858      7,187,751
      St. Paul Bank                                  1,470,947
      Southern States Insurance Exchange            11,266,484     10,010,493
      Universal Cooperatives, Inc.                   3,216,156      3,396,809
      Other cooperatives and companies               2,772,154        933,179
      Joint ventures                                 5,893,670      3,491,010
                                                 --------------  -------------

           Totals                                 $ 75,573,146   $ 64,242,819
                                                 ==============  =============

                                      F-16

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ----------------------


6.  Investments in Other Companies, continued:

    At June 30, 1998 and 1997, the Company's aggregate equity in the net assets
    of these investees exceeded the carrying value of such investments by
    approximately $15,650,000 and $17,000,000, respectively. Total patronage
    refunds received for 1998 and 1997 are detailed in the table below. The
    cash portion of these patronage refunds totalled $2,918,799 and $6,883,386
    for 1998 and 1997, respectively.

                                                       1998            1997
                                                       ----            ----

      CF Industries, Inc.                          $  5,512,596    $ 13,127,754
      CoBank, ACB                                       477,526         537,623
      Southern States Insurance Exchange              3,407,439       2,884,326
      Universal Cooperatives, Inc.                      232,667         144,483
      Other cooperatives                                 52,943          45,076
                                                   -------------   -------------

           Totals                                  $  9,683,171    $ 16,739,262
                                                   =============   =============

    Purchases by Southern States from CF Industries, Inc. and Universal
    Cooperatives, Inc. were approximately $88,000,000 and $90,000,000 in 1998
    and 1997, respectively.


7.  Property, Plant and Equipment:
    ------------------------------

    Property, plant and equipment at year end is summarized as follows:

                                                    1998            1997
                                                    ----            ----

      Land                                      $  16,496,766   $ 14,620,768
      Buildings and improvements                   90,332,409     77,280,460
      Machinery and equipment                     100,032,931     96,145,743
      Furniture and fixtures                       28,667,191     24,743,450
      Automotive equipment                         53,307,919     47,888,301
      Construction in progress                     15,740,412      4,308,780
                                                --------------  -------------

           Totals                               $ 304,577,628   $264,987,502
                                                ==============  =============

    At June 30, 1998 and 1997, property, plant and equipment, having an
    aggregate book value of $6,990,070 and $7,918,587, respectively, was
    pledged as collateral under industrial revenue financings (see Note 9).

    The cost of property, plant and equipment includes: interest capitalized in
    the amount of $451,478, $164,506, and $115,576 in 1998, 1997, and 1996,
    respectively; and capitalized software in the amount of $9,610,641 and
    $2,938,329 at June 30, 1998 and 1997, respectively. Depreciation expense
    associated with capitalized software was $237,251 and $234,027 in 1998 and
    1997, respectively. There was no capitalized software or depreciation
    expense associated with capitalized software for the year ended June 30,
    1996.

                                      F-17

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                          ---------------------------


8.  Short-Term Notes Payable:
    -------------------------

    At June 30, 1998, short-term notes of $7,100,000 bearing interest at rates
    of 7.75% and 8.00% were payable to CoBank. At June 30, 1997, short-term
    notes of $2,375,000 bearing interest at 8.00% were payable to CoBank. At
    June 30, 1998, the Company had a $50,000,000 short-term line of credit with
    CoBank and short-term lines of credit with other institutions totaling
    $97,000,000 which do not require the maintenance of compensating balances
    because generally credit extension is subject to availability of funds. At
    June 30, 1998 and June 30, 1997, there were no borrowings under these lines
    of credit.

    During 1998, average daily short-term borrowings were approximately
    $47,636,986 (maximum outstanding - $81,300,000) at a weighted average
    interest rate approximating 5.77%. During 1997, such borrowings averaged
    approximately $32,416,301 (maximum outstanding - $74,250,000) at a weighted
    average interest rate approximating 5.57%. These rates were computed net of
    qualified patronage refunds received from CoBank.


9.  Long-Term Debt:

    Long-term debt at year end consisted of:
<TABLE>
<CAPTION>

                                                                   1998            1997
                                                                   ----            ----
<S>     <C>
      Term notes - CoBank due 2005, 6.99% and 7.02% per
        annum at June 30, 1998 and 1997, respectively (a)     $  38,000,000    $ 41,700,000
      Variable-rate revolving term loan - CoBank due 2001,
        6.11%-6.31% and 6.12% per annum at June 30, 1998
        and 1997, respectively (a)                               93,000,000      44,000,000
      Senior Notes - Aetna Life Insurance Company 9.25% per
        annum (b)                                                                18,000,000
      Industrial revenue financings (c)                           6,620,000       7,520,000
      Notes due through 2003 (maximum rate 10%)                     254,735         102,975
                                                              -------------   -------------

           Total long-term debt                                 137,874,735     111,322,975

      Less current maturities                                     1,833,434       1,420,725
                                                              -------------   -------------

           Long-term debt due after one year                  $136,041,301     $109,902,250
                                                              =============   =============
</TABLE>


    (a) The term notes with CoBank are payable $1,000,000 in 1999, $3,000,000
        annually in 2000 and 2001, $7,000,000 annually in 2002 and 2003,
        $9,000,000 in 2004, and $8,000,000 in 2005. The credit facilities with
        CoBank include a variable-rate revolving bank line of credit agreement
        totaling, in aggregate, $93,000,000. This agreement, which expires in
        2001, enables the Company to refinance short-term debt on a long-term
        basis. Accordingly, certain current maturities of long-term debt
        intended to be refinanced were reclassified as long-term debt (see Note
        9(b)). Under the terms of the short-term and long-term loan agreements
        with CoBank, the Company is required to maintain investments in
        CoBank's capital stock and allocated equities based on percentages of
        the average loans outstanding. At June 30, 1998, such investments in
        the amount of $7,479,858 were pledged as collateral for indebtedness to
        CoBank.

                                      F-18

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           --------------------------


9.  Long-Term Debt, continued:
    ---------------

    (b) The Senior Notes, Series A (the "Notes") issued to Aetna Life Insurance
        Company and due August 4, 1999 were payable $6,000,000 1998 through
        2000. At June 30, 1997, the $6,000,000 payable in 1998 was classified
        as long-term debt since the Company had the ability and intent to
        refinance this debt. The Company prepaid the Notes in full on August 4,
        1997, utilizing funds available under its revolving credit facility.
        Prepayment penalties of $240,000 were incurred related to this
        prepayment.

    (c) Two industrial revenue financings require payments sufficient to enable
        the industrial development authorities to pay principal, premium, if
        any, and interest on the revenue bonds. The obligations mature serially
        in the following annual amounts: $750,000 annually in fiscal 1999
        through 2004, $1,620,000 in 2005 and $500,000 in 2006. The obligations
        bear interest at rates ranging from 3.60% to 3.70%.

    Long-term debt maturing within each of the four fiscal years after June 30,
    1999 is as follows: 2000 - $3,810,331; 2001 - $96,811,398; 2002 -
    $7,793,742; 2003 - $7,755,830; thereafter - $19,870,000. The Company has an
    outstanding letter of credit in the amount of $20,000,000 at June 30, 1998
    to collateralize certain borrowings.

    Under the most restrictive outstanding debt agreement, the Company is
    required to maintain, at fiscal year end, on a consolidated basis: (a)
    working capital of at least $65,000,000, (b) a ratio of current assets to
    current liabilities of at least 1.45 to 1, (c) net worth of at least 35% of
    total assets and not less than $140,000,000, and (d) a ratio of adjusted
    long-term debt to tangible net worth not to exceed .775 to 1 through
    December 31, 1998 and .75 to 1 thereafter.

    See Note 15, Derivative Financial Instruments for information relating to
    interest rate swaps.


10. Capital Stock:
    --------------

    At June 30, 1998, Southern States' authorized capital stock consisted of
    20,000,000 shares of common stock ($1 par value) and 200,000 shares of
    cumulative preferred stock ("5%-6% Preferred Stock") ($100 par value),
    issuable in series. The 5% to 6% Preferred Stock is redeemable at par value
    plus declared and unpaid dividends, if any, and redemption is limited to
    20,000 shares annually. The Company's Articles of Incorporation were
    restated on July 13, 1998 to increase the authorized shares of preferred
    stock from 200,000 shares to 1,000,000 shares, $100 par value per share.

    Wetsel, Inc. ("Wetsel"), a wholly owned subsidiary, has authorized 35,000
    shares of Series 1, Class A cumulative redeemable preferred stock. At June
    30, 1998 and 1997, Wetsel had 21,141 shares ($2,114,000) of 9% Series 1,
    Class A cumulative redeemable preferred stock ("9% Redeemable Preferred
    Stock") outstanding ($100 par value). Pursuant to an agreement dated
    February 3, 1995, this stock may not be called for redemption by Wetsel or
    put for redemption by the holders prior to December 31, 1999.

    Southern States' authorized common stock is membership common stock and,
    pursuant to the requirements of the Agricultural Cooperative Association
    Act of Virginia and the Articles of Incorporation and Bylaws of Southern
    States, its issuance or transfer is limited to bona fide producers of
    agricultural products and cooperative associations that are owned and
    controlled by such producers who use the services or supplies of Southern
    States. Dividends on Southern States' common stock are limited annually to
    6% of this stock's aggregate par value.

                                      F-19

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                          ---------------------------


10. Capital Stock, continued:
    --------------

    Patronage refund allocations represent allocated undistributed member
    margins. Patronage refund allocations do not bear interest and are
    subordinated to all common and preferred shares outstanding and
    indebtedness of the Company. Patronage refund allocations may be redeemed
    at the discretion of the Board of Directors.

    Each member, regardless of the number of shares of common stock registered
    in the member's name, is entitled to one vote in the affairs of Southern
    States. Under various circumstances (e.g., death of stockholder), Southern
    States repurchases common stock from its members at par value plus declared
    and unpaid dividends, if any. In the event of liquidation or other
    disposition of the assets of Southern States, the holders of common stock,
    after satisfaction of obligations to creditors and to holders of all
    preferred stock, would be entitled to receive a maximum of $1 per share
    (par value) plus declared and unpaid dividends, if any. Any remaining
    amounts shall be returned to members and other patrons on a pro rata basis
    of their respective interest therein.


                                      F-20


<PAGE>





          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           -------------------------



10. Capital Stock, continued:
    --------------
          Changes in preferred stock ($100 par) and common stock ($1 par)
          during 1996, 1997 and 1998 follow:

<TABLE>
<CAPTION>


                                                                 9%
                                 5% - 6% Preferred       Redeemable Preferred              Common
                              ----------------------   ---------------------------   ------------------------

                              Outstanding  Aggregate   Outstanding  Aggregate    Outstanding   Aggregate
                                 Shares    Par Value      Shares   Par Value       Shares      Par Value
                              ---------- ----------      ---------  ---------     ----------   -----------
<S>  <C>
     Balances, June 30, 1995     16,754  $1,675,400        21,141  $2,114,100     9,705,086   $ 9,705,086

           Issued                   385      38,500                               1,256,145     1,256,145
           Redeemed                (750)    (75,000)                               (113,867)     (113,867)
                              ----------  ----------     ---------  ---------     ----------   -----------

     Balances, June 30, 1996     16,389  $1,638,900        21,141  $2,114,100    10,847,364   $10,847,364

           Issued                   349      34,900                               1,179,465     1,179,465
           Redeemed              (1,306)   (130,600)                               (105,407)     (105,407)
                              ---------- ----------      ---------  ---------     ----------   -----------


     Balances, June 30, 1997     15,432  $1,543,200        21,141  $2,114,100    11,921,422   $11,921,422

           Issued                   424      42,400                                 879,529       879,529
           Redeemed                (914)    (91,400)                               (605,933)     (605,933)
                              ---------- ----------      ---------  ---------     ----------   -----------


     Balances, June 30, 1998     14,942  $1,494,200        21,141  $2,114,100    12,195,018   $12,195,018
                              ========== ==========      =========  =========     ==========   ===========

</TABLE>


                                F-21


<PAGE>




           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             -----------------------

11. Employee Benefit and Compensation Plans:
    ----------------------------------------

    Southern States sponsors a multiemployer defined benefit retirement plan
    (the "Plan") which is noncontributory and includes substantially all
    employees of Southern States, certain subsidiaries, SFC, and 70 managed
    member cooperatives ("Participating Employers"). Plan assets are not
    segregated for each Participating Employer and are used to provide benefits
    for participants of all Participating Employers. Benefit formulas and
    pension cost allocation and funding methodologies are the same for all
    Participating Employers. If a Participating Employer withdraws from the
    plan, the Participating Employer does not withdraw any assets from the Plan
    and does not assume any of the Plan's obligation. Thus, the information
    relating specifically to Southern States is not available. For 1998, 1997
    and 1996, Southern States' expenses, including administrative expenses,
    were $3,004,146, $3,899,638 and $3,897,414, respectively. A comparison of
    accumulated benefits, as estimated by the Plan's actuary, and net assets of
    the Plan is presented below.


                                                            July 1
                                                 -----------------------------
                                                     1998            1997
                                                     ----            ----
      Actuarial present value of plan benefits:
         Vested                                  $ 98,115,602    $ 86,795,627
         Nonvested                                  2,834,524       2,452,758
                                                  ------------    ------------

                  Total benefits                 $100,950,126    $ 89,248,385
                                                  ============    ============

            Net assets available for benefits    $148,571,687    $122,878,661
                                                  ============    ============

    The discount rates used in computing the present value of plan benefits
    were 7.34%, 7.47% and 7.88% for the years ended June 30, 1998, 1997 and
    1996, respectively.

    The Corporation has a non-qualified supplemental retirement plan covering
    certain employees, which provides for incremental retirement payments from
    the Company's funds so that total retirement payments equal amounts that
    would have been payable from the Company's multiemployer retirement plan if
    it were not for limitations imposed by income tax regulations. The amounts
    expensed for the supplemental retirement plan were $232,755, $422,530 and
    $446,103 in 1998, 1997 and 1996, respectively. The accumulated benefit
    obligation recognized in the Company's consolidated balance sheet at June
    30, 1998 and 1997 was $1,115,854 and $904,432, respectively.

    Under the Company's 401(k) plan, the Company matches employee contributions
    and may make discretionary contributions based on the Company's
    performance. Employee contributions are matched to the extent of 40% of the
    participant's first 3% contributed and 15% of the next 2% contributed. The
    Company's matching contributions for 1998, 1997 and 1996 were $1,001,382,
    $865,909 and $783,191, respectively. The Company provided for an additional
    contribution of $672,136 for 1997 and $880,727 for 1996.

    Southern States provides certain life insurance benefits for retired
    employees. Substantially all of Southern States' employees may become
    eligible for those benefits, generally upon attaining normal retirement age
    while employed by Southern States. Those and similar benefits for active
    employees are provided through insurance companies whose premiums are based
    on benefits paid. The costs of these benefits for retired employees are a
    function of the annual pension plan valuation.

                                      F-22

<PAGE>



          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            -----------------------

11. Employee Benefit and Compensation Plans, continued:
    ----------------------------------------

    Costs for postretirement benefits other than pensions, primarily medical
    benefit costs, are accrued during the employee's period of service. The
    accumulated postretirement benefit obligation ("APBO") as of July 1, 1993
    (the "transition obligation") of $5,043,773 is being amortized over a
    period of 20 years and is recorded in miscellaneous other noncurrent
    liabilities. The Company's policy is to fund these benefits on a
    pay-as-you-go basis.

    Summary postretirement plan information is as follows:


                                                 June 30, 1998    June 30, 1997
                                                 -------------    -------------

     APBO:
        Retirees                                  $ 2,732,229   $ 2,809,411
        Fully eligible active participants            621,812       639,355
        Other active plan participants                585,216       601,748
                                                  -----------   -----------

            Total APBO                              3,939,257     4,050,514

     Unrecognized prior service cost                 (551,158)     (612,398)
     Unrecognized net gain                          1,076,486     1,124,446
     Transition obligation                         (3,782,828)   (4,035,017)

     Accrued  postretirement benefit cost         $   681,757    $  527,545
                                                  ===========    ==========



   The components of net periodic postretirement benefit cost are as follows:
<TABLE>
<CAPTION>

                                                                  Year ended June 30,
                                                       1998          1997           1996
                                                       ----          ----           ----
<S>      <C>

     Net periodic postretirement benefit cost:
        Service cost                              $    80,194    $  116,692     $  108,551
        Interest cost                                 285,888       339,746        350,363
        Amortization of unrecognized prior
         service cost                                  61,240
        Amortization of net (gain)                    (47,960)
        Amortization of transition obligation         252,189       252,189        252,189
                                                  ------------   ----------      ---------

                                                  $   631,551    $  708,627      $ 711,103
                                                  ============   ==========      =========
</TABLE>


    The health care cost trend rates used to determine the APBO at June 30,
    1998 were 10%, 9% in 1999, and 0% thereafter for those under age 65, and
    were 8% in 1998, 7% in 1999 and 0% thereafter for those age 65 and over as
    benefits to participants are frozen. The discount rate used to determine
    the APBO at June 30, 1998 and 1997 was 7.5%. A one percent increase in the
    health care cost trend rate would increase the APBO at June 30, 1998 by
    $62,000 and the net postretirement benefit cost by $6,000. The unrecognized
    prior service cost resulted from a 1997 plan amendment which extended an
    employer cost freeze, previously effective January 1, 1997, to January 1,
    2000.

    The Company has in effect other compensation plans for management and
    retail store personnel under which current and deferred awards, based
    principally on operating results, are made. The aggregate charge to
    operations with respect to these plans approximated $1,816,084 in 1998,
    $2,488,144 in 1997 and $2,530,723 in 1996.

                                      F-23

<PAGE>
           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           --------------------------

12. Income Taxes:
    Income tax expense consisted of the following:

<TABLE>
<CAPTION>
                                                       1998           1997           1996
                                                       ----           ----           ----
<S>        <C>

      Current:
        Federal                                    $ 2,123,899    $ 5,299,458    $ 6,256,673
        State                                          567,276      1,131,211      1,296,002
                                                   -----------    -----------    -----------

        Total current                                2,691,175      6,430,669      7,552,675

      Deferred federal and state                       274,611       (392,258)      (500,442)
                                                   -----------    -----------    -----------

        Total                                      $ 2,965,786    $ 6,038,411    $ 7,052,233
                                                   ===========    ===========    ===========

    The significant differences between the U.S. federal statutory income tax
    rate and the effective income tax rate are as follows:

                                                      1998           1997           1996
                                                      ----           ----           ----

     Statutory federal income tax rate                35.0%          35.0%          35.0%
     Patronage refund deduction                      (15.6)         (18.2)         (17.1)
     State income taxes, net of federal benefits       3.0            2.1            2.3
     Other, net                                       (0.6)          (0.9)           0.2
                                                      ----           ----            ---

        Effective income tax rate                     21.8%          18.0%          20.4%
                                                      ====           ====           ====

    Deferred income taxes reflect the net tax effects of temporary differences
    between the carrying amounts of assets and liabilities for financial
    reporting purposes and the amounts used for income tax purposes.
    Significant components of the Company's deferred tax assets and liabilities
    as of June 30, 1998 and 1997 are as follows:

                                                      1998           1997
                                                      ----           ----

     Current deferred tax assets:
        Allowance for doubtful accounts           $1,058,273     $  882,372
        Inventory costs                              935,034        821,472
        Uninsured losses                             512,983        491,161
        Accrued vacation pay                       2,062,041      1,908,970
        Other, net                                   421,582
                                                  ----------     ----------

          Net current deferred income tax asset    4,989,913      4,103,975
                                                  ----------     ----------

     Noncurrent deferred tax assets (liabilities):

        Deferred compensation                      2,603,258      1,959,773
        Non-qualified patronage refund allocations:
          Issued                                   1,419,261      1,413,572
          Received                                (1,001,333)      (986,636)
        Property, plant and equipment             (7,933,404)    (6,896,902)
        Other, net                                   166,680        449,427

          Net noncurrent deferred income tax
            liability                             (4,745,538)    (4,060,766)
                                                  ----------     ----------

          Net deferred income tax asset           $  244,375     $   43,209
                                                  ==========     ==========
</TABLE>

                                      F-24

<PAGE>
           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ----------------------

13. Commitments, Contingencies and Other Matters:
    ---------------------------------------------

    a.  Leases - Southern States is party to an agreement whereby an investment
        company (the "Owner") constructed, on land owned by Southern States and
        leased to the Owner for a 70-year term expiring in 2048, a headquarters
        building for lease to Southern States. Under the terms of the building
        lease, Southern States is obligated to pay rent (net of income from the
        land rental) based upon the cost of the building and executory costs
        such as insurance, maintenance and property taxes. This operating lease
        has an initial term of 30 years, expiring in October 2008, and contains
        options allowing Southern States to renew the lease for two additional
        five-year periods and to purchase the building, at certain times
        throughout the lease, at the greater of the building's original cost or
        its then fair market value as defined in the lease. Should Southern
        States not exercise its purchase option by the expiration of the
        building lease, the Owner has options, exercisable throughout the
        remaining term of the land lease, to purchase the land at its then fair
        market value.

        In addition, the Company leases transportation, data processing and
        other equipment under operating leases expiring generally during the
        next five years. Rent expense approximated $8,700,650 in 1998,
        $8,109,700 in 1997 and $7,271,500 in 1996.

        The Company's approximate minimum lease commitments under
        noncancellable operating leases, less noncancellable subleases, are as
        follows:

                                               Office Building
                                               ---------------
             Year         Equipment         Lease       Subleases       Totals
             ----         ---------         -----       ---------       ------

             1999        $4,807,330       $ 742,538     $(549,499)    $5,000,369
             2000         3,298,218         742,538      (571,479)     3,469,277
             2001         2,306,421         742,538      (594,338)     2,454,621
             2002         1,291,509         742,538      (618,112)     1,415,935
             2003         1,019,345         742,538      (208,713)     1,553,170
          Thereafter      1,323,884       3,898,323                    5,222,207


    b.  Other Matters - The Company's 1998, 1997 and 1996 consolidated
        statement of operations includes a provision in cost of products
        purchased and marketed and other operating costs of $872,306, $477,447
        and $309,801, respectively, to cover estimated environmental
        remediation costs. These costs are offset by recoveries, primarily from
        state agencies, of certain environmental costs expended in prior
        periods, of $100,000, $41,415 and $591,383 in 1998, 1997 and 1996,
        respectively. The unpaid portion of such costs totaled $1,176,147 and
        $1,140,079 at June 30, 1998 and 1997, respectively, and is included as
        a liability in the Company's consolidated balance sheet for the
        respective years. Amounts accrued do not take into consideration claims
        for recovery from insurance or state underground storage tank
        remediation trust funds. When specific amounts within a range cannot be
        determined, the Company has accrued the minimum amount within that
        range. The remaining actual environmental remediation liability may be
        different from management's estimates due to the uncertainty of the
        extent of pollution, the complexity of laws and government regulations
        and their interpretation, the varying costs and effectiveness of
        alternative cleanup technologies and methods, the uncertain level of
        insurance or other types of recovery, and the uncertain level of the
        Company's involvement. As the scope of the Company's environmental
        contingencies becomes more clearly defined, it is possible that
        expenditures in excess of those amounts already accrued may be
        necessary. However, management believes that these overall costs are
        expected to be incurred over an extended period of time and, as a
        result, such contingencies are not anticipated to have a material
        impact on the consolidated financial position or liquidity, but could
        have a material adverse effect on future quarterly or annual operating
        result.

                                      F-25

<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           ---------------------------

      The Company is a defendant in several lawsuits arising in the ordinary
      course of business. While the outcome of any litigation cannot be
      predicted with certainty, the Company believes that the ultimate
      disposition of these matters will not have a material adverse effect on
      its consolidated financial position or results of operations.

      At June 30, 1998 and 1997, commitments for the construction and
      acquisition of plant and equipment totaled approximately $7,079,926 and
      $1,517,342, respectively.

14.  Fair Value of Financial Instruments:
     ------------------------------------

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments for which it is practicable to
    estimate that value:

      Cash and Accounts Receivable - The carrying amounts approximate fair
      value because of the short maturity of these assets.

      Long-term Investments - Long-term investments, principally in supplier
      cooperatives, are carried at cost and unpaid qualified written notices of
      allocation are carried at stated or par value. The Company believes it is
      not practicable to estimate the fair value of the securities of supplier
      cooperatives without incurring excessive costs because there is no
      established market for these securities and it is inappropriate to
      estimate future cash flows which are largely dependent on future
      patronage earnings of the supplier cooperatives.

      Accounts Payable and Notes Payable - The carrying amounts approximate
      fair value because of the short maturity of these liabilities.

      Long-term Debt - The fair value of the Company's long-term debt is
      estimated based on the discounted cash flow of that debt, using estimated
      current rates for debt of the same remaining maturities. At June 30,
      1998, the estimated fair value of the long-term debt totaling
      $137,874,735 was $134,290,704. At June 30, 1997, the estimated fair value
      of the long-term debt totaling $111,322,975 was $104,903,697.


15.  Derivative Financial Instruments:
     ---------------------------------

     At June 30, 1998, the Company had outstanding four variable to fixed
     interest rate swaps with a notional amount of $65,000,000 and fair market
     value of $63,783,631 with terms ranging from two to five years. Under the
     terms of these agreements, the Company is paying fixed interest rates
     ranging from 6.335% to 6.760% and receiving a variable rate based on
     3-month London Interbank Offered Rates ("LIBOR") of 5.71875% at June 30,
     1998. At June 30, 1997, the Company had outstanding three variable to
     fixed interest rate swaps with a notional amount of $50,000,000 and fair
     market value of $49,618,826 with terms ranging from two to five years.
     Under the terms of those agreements, the Company was paying fixed interest
     rates ranging from 6.335% to 6.760% and receiving a variable interest rate
     based on 3-month LIBOR of 5.78125% at June 30, 1997. These interest rate
     swaps are being used to convert certain floating rate debt to fixed rates.
     Net receipts or payments under the agreements are being recognized as
     adjustments to interest expense. The Company is exposed to credit losses
     in the event of counterparty nonperformance, but does not anticipate any
     such losses.

                                      F-26

<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            -------------------------


15.  Derivative Financial Instruments, continued:
     ---------------------------------

     The Company uses futures contracts to protect purchase and sales contract
     prices from directly related fluctuations in the market price of grains
     and petroleum products. Those futures contracts are commitments to either
     purchase or sell designated amounts and varieties of grain and petroleum
     products at a future date, generally not exceeding a period of six months,
     for a specified price, and may be settled in cash or through delivery. The
     Company hedges purchases and sales with the sole purpose of eliminating
     the risk of market price fluctuations. No futures contracts are purchased
     or sold for purely speculative purposes. The Company is exposed to credit
     losses in the event of counterparty nonperformance, but does not
     anticipate any such losses.

     Realized and unrealized gains and losses on futures contracts are
     accounted for on a deferral basis. Net realized gains and losses on open
     and closed futures contracts, primarily in grain futures, reported in the
     statement of operations under cost of products purchased and marketed were
     net gains of $1,016,672 and $2,417,602 and a net loss of $9,208,824 for
     1998, 1997 and 1996, respectively. Since these net realized gains were the
     result of hedging transactions, they were substantially offset by net
     losses and gains realized on cash transactions. Deferred gains on open and
     closed new crop grain futures reported in the balance sheet under accrued
     expenses were $274,802 and $1,149,269 for 1998 and 1997, respectively.
     Deferred losses on open and closed new crop grain futures reported in the
     balance sheet under other assets were $1,144,721 and $1,558,156 for 1998
     and 1997, respectively.


16.  Supplemental Disclosures of Cash Flow Information:
     --------------------------------------------------

     The components of cash provided by (used in) current assets and
     liabilities, net of the effect of balances acquired from MLE on April 1,
     1998, follow:

                                       1998           1997           1996
                                       ----           ----           ----

        Receivables                 $27,870,279    $(3,475,635)  $(12,737,390)
        Inventories                  (6,476,370)    (7,664,598)   (12,583,677)
        Prepaid expenses             (1,173,102)       840,253     (1,010,521)
        Accounts payable            (29,534,741)     6,738,389     13,117,776
        Accrued expenses             20,838,166      1,335,287      2,589,490
        Other, net                   (1,246,395)    (1,226,876)      (454,356)
                                    ------------   ------------   ------------

                                    $10,277,837    $(3,453,180)  $(11,078,678)
                                    ============   ============   ============

     Cash payments for interest (net of amounts capitalized) were $16,694,502,
     $15,480,960 and $15,244,333 for 1998 1997 and 1996, respectively. Cash
     payments for income taxes were $2,533,809, $6,463,517 and $6,040,107 for
     1998 1997 and 1996, respectively. Noncash transactions included the
     assumption of patronage refund allocations from MLE during 1998 totaling
     $2,683,000.

                                      F-27

<PAGE>




           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           --------------------------


17.  Merger:
     -------

     On April 1, 1998, Southern States completed a merger with MLE Marketing, a
     livestock marketing cooperative headquartered in East Lansing, Michigan.
     MLE operates livestock dealer and auction markets in Indiana, Kentucky,
     Michigan and Ohio. The merger constituted a tax-free reorganization and
     has been accounted for using the purchase method under Accounting
     Principles Board Opinion No. 16 ("APB 16"). The acquisition of MLE was
     completed for approximately $3.5. In that connection, the Company issued
     76,000 shares (par value $76,000) of its common stock to the former
     members of MLE and assumed patronage refund allocations issued in prior
     years to MLE members in the amount of $2,683,000. The excess of the
     aggregate purchase price over the fair market value of net assets acquired
     of approximately $1 million is being amortized over 15 years. Pro forma
     results of operations for the years ended June 30, 1998 and 1997 as if the
     acquisition of MLE occurred as of the beginning of the respective periods
     are not presented, as the effects are not material.

     The fair value of the assets acquired and liabilities assumed is
     summarized as follows (in thousands):


           Current assets                           $23,290
           -------------------------------------------------
           Investments                               10,352
           -------------------------------------------------
           Property, plant and equipment              6,680
           -------------------------------------------------
           Other non-current assets                   5,389
           -------------------------------------------------
           Current liabilities                      (33,251)
           -------------------------------------------------
           Long-term liabilities                     (8,963)
           -------------------------------------------------

                                                    $ 3,497
                                                    ========



                                      F-28

<PAGE>




           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                           --------------------------


 18.  Segment Information:
      --------------------

      The Company has six reporting segments or divisions: Crops, Feed,
      Petroleum, Retail Farm Supply, Farm and Home, and Marketing. The crops
      segment procures, manufactures, processes and distributes fertilizer,
      seed and crop protection products. The feed segment procures and
      manufactures dairy, livestock, equine, poultry, pet and aquacultural
      feeds. The petroleum segment distributes all grades of gasoline,
      kerosene, fuel oil, propane and other related petroleum products. The
      retail farm supply segment distributes agricultural supplies through
      approximately 200 Company owned and managed member cooperatives. The farm
      and home segment distributes farm and home products through wholesale and
      retail centers. The marketing segment purchases corn, soybean, wheat,
      barley and livestock from its members and markets these products.

      The Company evaluates performance based upon operating profit or loss.
      Interest expense is allocated to each of the segments based upon segment
      assets employed and excluding the allocation of general corporate
      overhead. The Company accounts for intersegment sales at current market
      prices.

      The following tables present information about the Company's reported
      segment profit and segment assets as well as the reconciliation of
      reportable segment revenues, operating profit and assets to the Company's
      consolidated totals.

<TABLE>
<CAPTION>



 1998                                                                 Retail        Farm
                             Crops        Feed        Petroleum    Farm Supply   and Home    Marketing     Other          Total
                             -----        ----        ---------    -----------   --------    ---------     -----          -----
<S>        <C>
Revenues from external
   customers             $151,041,777  $145,581,994 $193,097,559  $336,259,693  $196,116,317 $94,516,837  $2,888,853  $1,119,503,030
Intersegment revenues     156,898,258    62,314,122   17,555,622           ---    40,404,007   8,876,637     711,122     286,759,768
Interest expense            2,461,380     1,805,800    1,488,294     6,570,858     2,965,678    (191,898)  1,759,261      16,859,373
Depreciation and
amortization                1,315,274     2,107,916    2,057,166     6,594,762     1,844,868     910,256   2,781,630      17,611,872
Profit                     16,865,664     6,120,876    1,650,180     4,855,530     5,966,802   1,781,884    (526,980)     36,713,756
Assets                     55,508,563    34,270,787   35,634,480   104,946,956    69,168,805  51,698,503 111,068,346     462,296,440
Capital expenditures        1,102,859     3,046,937      173,721    18,086,655       991,688     820,786   9,682,022      33,904,668

</TABLE>



                                     F-29


<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             -----------------------



 18.  Segment Information, continued:
      --------------------
<TABLE>
<CAPTION>

  1997
                                                                       Retail         Farm
                               Crops        Feed       Petroleum     Farm Supply    and Home   Marketing      Other      Total
                               -----        ----       ---------     -----------    --------   ---------      -----      -----
<S>      <C>

Revenues from external
 customers               $160,448,334  $161,939,799 $250,260,067  $336,043,632  $188,425,64 $116,211,167 $ 2,771,115 $1,216,099,755
Intersegment revenues     152,832,784    65,124,073   21,514,906           ---   40,531,928   20,572,748     781,968    301,358,407
Interest expense            1,911,693     1,711,774    1,078,107     6,376,174    2,963,301        1,989   1,522,485     15,565,523
Depreciation and
 amortization               1,253,195     2,118,456    1,946,686     6,220,394    1,721,362      756,392   2,581,884     16,598,369
Profit                     26,609,406     6,301,755    7,106,830     5,854,165    7,172,649    3,585,102    (197,898)    56,432,009
Assets                     50.852,032    32,269,622   36,414,775   106,164,547   64,464,842   15,487,755 103,506,540    409,160,113
Capital expenditures        1,363.892     2,481,491       20,468    10,558,910    1,017,205    1,104,470   3,398,142     19,944,578



1996                                                                 Retail         Farm
                               Crops        Feed       Petroleum     Farm Supply    and Home   Marketing      Other         Total
                               -----        ----       ---------     -----------    --------   ---------      -----         -----
Revenues from external
 customers               $148,597,613  $147,420,122  $219,607,207 $317,920,739   $175,826,722 $110,731,601 $2,544,855 $1,122,648,859
Intersegment revenues     145,140,890    59,673,434    18,095,863          ---     39,959,963   19,278,730    241,545    282,390,425
Interest expense            1,960,080     1,710,515     1,222,895    6,331,607      2,852,076      778,599    381,215     15,236,987
Depreciation and
 amortization               1,166,721     2,282,108     1,845,856    6,146,954      1,675,101      769,842  2,380,414     16,266,996
Profit                     24,360,025     6,922,153     8,719,018    5,427,573      7,811,436    2,268,773    237,947     55,746,925
Assets                     47,868,106    30,397,519    32,914,630  106,619,166     60,291,080   18,850,103 88,610,024    385,550,628
Capital expenditures        1,417,489       997,917       (22,783)  11,208,338        669,820      684,008  3,574,249     18,529,038

</TABLE>



                                      F-30

<PAGE>






           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 --------------


 18.  Segment Information, continued:
      --------------------

      The following is a reconciliation of reportable segment profit to the
      Company's consolidated totals.

<TABLE>
<CAPTION>

<S>        <C>

      Profit

      Total profit for reportable segments  $ 36,713,756  $ 56,432,009  $ 55,746,925


      General corporate overhead             (23,081,332)  (22,892,157)  (21,100,931)
                                            ------------- -------------  ------------

      Net savings before income taxes       $ 13,632,424  $ 33,539,852  $ 34,645,994
                                            ============  ============= =============

</TABLE>

                                      F-31



<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 --------------


 19.  Subsequent Event:
      -----------------

      On July 23, 1998, the Company entered into a definitive agreement to
      acquire the assets of the farm supply inputs business of Gold Kist Inc.,
      a Georgia cooperative marketing association for approximately
      $218,313,000, net of liabilities assumed of approximately $38,096,000
      (estimated based on August 31, 1998 information). The transaction closed
      on October 13, 1998. The final purchase price will be based on a
      post-closing statement of net current asset value. The net assets
      purchased include certain inventory, real property, personal property,
      and certain accounts receivable, other assets, and certain liabilities.
      The transaction will be accounted for using the purchase method. The
      Company financed the transaction utilizing a bridge loan facility.


 20. Quarterly Results of Operations (Unaudited):
     --------------------------------------------

     The Company's unaudited quarterly results of operations were as follows:

<TABLE>
<CAPTION>


                                                            Fiscal 1997 Quarters

                                        September 30   December 31    March 31      June 30
                                        ------------   -----------    --------      -------
<S>       <C>
    Sales and other operating revenue  $252,339,354    $285,393,263  $306,900,158  $371,466,980
    Gross margin                         37,670,114      41,343,163    61,499,930    61,146,190
    Net savings/(loss)                     (746,431)       (443,772)   15,750,418    12,941,226


                                                           Fiscal 1998 Quarters

                                        September 30   December 31    March 31      June 30
                                        ------------   -----------    --------      -------

    Sales and other operating revenue  $234,836,413    $244,738,151  $277,043,216  $362,885,250
    Gross margin                         34,115,913      39,788,781    52,918,937    65,026,964
    Net savings/(loss)                   (5,501,643)     (2,029,222)    7,850,182    10,312,321

</TABLE>

                                      F-32

<PAGE>


                         INDEPENDENT AUDITORS' REPORT


The Boards of Directors
Gold Kist Inc.:
Southern States Cooperative, Incorporated:

    We have audited the accompanying statements of assets to be acquired and
liabilities to be assumed of the Inputs Business (as defined in Note 1) of Gold
Kist Inc. and subsidiaries (the "Company") as of June 28, 1997 and June 27,
1998, and the related statements of operations and cash flows for each of the
years in the three-year period ended June 27, 1998. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

    The accompanying financial statements of the Company's Inputs Business to
be sold to Southern States Cooperative, Inc. were prepared pursuant to the
Asset Purchase Agreement described in Note 1, and are not intended to be a
complete presentation of the Inputs Business's financial position, results of
operations and cash flows as if the Inputs Business had operated as a
stand-alone company.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the assets to be acquired and liabilities to be
assumed of the Inputs Business as of June 28, 1997 and June 27, 1998, and the
results of their operations and cash flows for each of the years in the
three-year period ended June 27, 1998, pursuant to the Asset Purchase Agreement
described in Note 1, in conformity with generally accepted accounting
principles.


                                               KPMG LLP



Atlanta, Georgia
August 26, 1998

                                      F-33

<PAGE>


<TABLE>
<CAPTION>



                      INPUTS BUSINESS OF GOLD KIST INC.
                     STATEMENTS OF ASSETS TO BE ACQUIRED
                        AND LIABILITIES TO BE ASSUMED
                            (Amounts in Thousands)


                                                                               June 28, 1997     June 27, 1998
                                                                               -------------     -------------
<S>     <C>

                                    ASSETS
Current assets:
  Receivables, principally trade, less allowance for doubtful accounts
   of $4,830 in 1997 and $6,493 in 1998......................................    $  70,540         $ 77,205
  Crop notes receivable, less allowance for doubtful notes of $2,706
   in 1997 and $6,816 in 1998 (note 2).......................................       64,431           71,073
  Inventories (note 3).......................................................       81,594           89,218
  Other current assets.......................................................        1,680            1,116
                                                                                   -------          -------
   Total current assets......................................................      218,245          238,612
Investments (note 4).........................................................          310            1,535
Property, plant and equipment, net (note 5)..................................       49,984           48,185
Other assets (note 6)........................................................          500              811
                                                                                   -------          -------
   Total assets..............................................................     $269,039         $289,143
                                                                                   =======          =======


                                  LIABILITIES
Current liabilities:
  Current maturities of long-term debt (note 7)..............................     $    232         $    235
  Accounts payable...........................................................       49,453           59,134
  Accrued compensation and related expenses..................................        1,922            1,251
  Other current liabilities..................................................        2,382            2,538
                                                                                   -------          -------
   Total current liabilities.................................................       53,989           63,158
Long-term debt, excluding current maturities (note 7)........................        8,863            8,628
                                                                                   -------          -------
   Total liabilities.........................................................       62,852           71,786
                                                                                   -------          -------
   Net assets................................................................     $206,187         $217,357
                                                                                   =======          =======


</TABLE>


                 See accompanying notes to financial statements.


                                      F-34

<PAGE>






                        INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF OPERATIONS
                             (Amounts in Thousands)

<TABLE>
<CAPTION>


                                                                                 Years Ended
                                                                                 -----------
                                                                June 29, 1996    June 28, 1997    June 27, 1998
                                                                -------------    -------------    -------------
<S>     <C>

Net sales......................................................  $ 458,927        $ 488,409        $ 480,542
Cost of sales..................................................    363,725          389,798          393,711
                                                                   -------          -------          -------
   Gross margin...............................................      95,202           98,611           86,831
Distribution, administrative and general expenses.............      85,531           98,456          105,291
                                                                   -------          -------          -------
   Net operating margin (loss)................................       9,671              155          (18,460)
                                                                   -------          -------          -------
Other income (deductions):
   Interest income............................................       6,918            8,448           10,041
   Interest expense...........................................     (10,741)         (11,282)         (12,675)
   Miscellaneous, net.........................................         417               88            1,169
                                                                   -------          -------          -------
        Total other deductions................................      (3,406)          (2,746)          (1,465)
                                                                   -------          -------          -------
   Earnings (loss) before income taxes........................       6,265           (2,591)         (19,925)
Income tax (expense) benefit-(note 9).........................      (2,256)             972            7,576
                                                                   -------          -------          -------
   Net income (loss)..........................................    $  4,009         $ (1,619)       $ (12,349)
                                                                  ========          =======          ========



</TABLE>

                 See accompanying notes to financial statements.

                                      F-35

<PAGE>


<TABLE>
<CAPTION>

                        INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF CASH FLOWS
                             (Amounts in Thousands)

                                                                              Years Ended
                                                                              -----------
                                                             June 29, 1996   June 28, 1997   June 27, 1998
                                                             -------------   -------------   -------------
<S>     <C>
Cash flows from operating activities:
  Net income (loss)........................................     $  4,009      $ (1,619)     $  (12,349)
  Non-cash items included in net income (loss):
   Depreciation and amortization...........................        5,855         6,186           6,188
   Allowance for doubtful accounts.........................          678         2,282           5,773
   Gains on sales of assets................................         (243)          (23)           (475)
   Equity in loss of limited liability corporation.........            -             -             481
   Other...................................................           59           (82)            (34)
  Changes in operating assets and liabilities:
   Receivables.............................................      (13,385)        2,831          (8,334)
   Crop notes receivable...................................      (24,811)       (8,479)        (10,746)
   Inventories.............................................          282        (1,678)         (7,623)
   Other current assets....................................          (78)          447             564
   Accounts payable and accrued expenses...................          (81)        4,909           9,166
                                                                 -------        ------         -------
    Net cash provided by (used in) operating activities....      (27,715)        4,774         (17,389)
                                                                 -------        ------         -------
Cash flows from investing activities:
  Acquisitions of investments..............................            -             -          (1,673)
  Acquisitions of property, plant and equipment............      (16,322)       (9,375)         (4,729)
  Proceeds from disposals of property, plant and equipment.        2,930           404             871
  Other....................................................            -          (101)           (367)
                                                                 -------        ------          ------
    Net cash used in investing activities..................      (13,392)       (9,072)         (5,898)
                                                                 -------        ------          ------
Cash flows from financing activities:
  Proceeds from long-term borrowings.......................        6,905             -              -
  Principal payments of long-term debt.....................         (329)         (270)           (232)
  Net transfers from Gold Kist Inc.........................       34,531         4,568          23,519
                                                                 -------        ------          ------
     Net cash provided by financing activities.............       41,107         4,298          23,287
                                                                 -------        ------          ------
     Net change in cash and cash equivalents...............            0             0               0
Cash and cash equivalents at beginning of year.............            0             0               0
                                                                 -------        ------          ------
Cash and cash equivalents at end of year..................      $      0      $      0      $        0
                                                                 =======        ======          ======

Supplemental disclosure of cash flow data:
Cash paid during the years for:
   Interest paid to third parties.........................      $    268      $    510      $      468
                                                                 =======        ======          ======
   Income taxes (note 9)..................................      $      -      $      -      $        -
                                                                 =======        ======          ======

</TABLE>



               See accompanying notes to financial statements.

                                      F-36

<PAGE>






                        INPUTS BUSINESS OF GOLD KIST INC.
                          NOTES TO FINANCIAL STATEMENTS
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)


(1)   Basis of Presentation

   Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
Incorporated ("Southern States") have entered into an Asset Purchase Agreement
(the "Agreement"), dated as of July 23, 1998, pursuant to which the Company has
agreed to sell and assign, and Southern States has agreed to purchase and
assume, the assets and certain of the liabilities of the Company's agricultural
inputs business. The affected assets include substantially all of the assets of
the Company's Agri-Services segment, as well as certain crop notes receivable
of AgraTrade Financing, Inc., the Company's wholly-owned finance subsidiary
(such businesses and certain other assets to be acquired are referred to as the
"Inputs Business"). The Agri-Services segment purchases, manufactures and
processes fertilizers, agricultural chemicals, seeds, pet foods, feed and
animal health products and other farm supply items for distribution and sale at
wholesale and retail. Additionally, the segment serves as a contract
procurement agent for and storer of farm commodities such as soybeans, grain
and peanuts and is engaged in cotton processing and storage.

   The financial statements are not intended to be a complete presentation of
the financial position, results of operations and cash flows as if the Inputs
Business had operated as a stand-alone company. Intercompany balances and
transactions within the Inputs Business have been eliminated. The accompanying
financial statements present the assets to be acquired and liabilities to be
assumed and the results of operations and cash flows of the Inputs Business,
based upon the structure of the transaction as described in the Agreement. The
transaction as set forth in the Agreement is hereinafter referred to as the
Acquisition.

   Gold Kist provides various services to the Inputs Business including, but
not limited to, facilities management, information systems processing,
corporate protection and risk management, payroll and employee benefits
administration, auditing and financial reporting, credit, engineering, and
government and public relations services. Gold Kist allocates these expenses
and all other central operating costs, first on the basis of direct usage when
identifiable, with the remainder allocated among Gold Kist's businesses on the
basis of their respective assets, revenues, headcount, or other measures. In
the opinion of management of Gold Kist, these methods of allocated costs are
reasonable. These expenses totaled $5.2 million, $5.8 million and $5.4 million
in 1996, 1997 and 1998, respectively.

   The Inputs Business has been financed by operating cash flow and advances
from Gold Kist. Gold Kist has allocated interest expense to the Inputs Business
based upon net operating assets employed at interest rates that approximate
market. Interest expense charged to the Inputs Business for 1996, 1997 and 1998
was $10.6 million, $10.8 million and $12.2 million, respectively.

   Sales of animal feeds from the Inputs Business to Gold Kist approximated
$6.3 million in 1996, $5.4 million in 1997 and $6.0 million in 1998. The Inputs
Business recorded cotton procurement commission revenue from Gold Kist of $95
for 1998. These amounts have been included in the statements of operations.

   The Inputs Business participates in a centralized cash management system
wherein cash receipts are transferred to and cash disbursements are funded by
Gold Kist. Since cash and cash equivalents related to the Inputs Business
operations will not be acquired by the Buyer, they are excluded from the
statements of assets to be acquired and liabilities to be assumed.

   Significant accounting policies are designated below as an integral part of
the notes to financial statements to which the policies relate.

                                      F-37

<PAGE>



                        INPUTS BUSINESS OF GOLD KIST INC.
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)


   (a) Fiscal Year

            Gold Kist employs a 52/53 week fiscal year. The financial
       statements for 1996, 1997 and 1998 reflect 52 weeks.

   (b) Use of Estimates

            Management of Gold Kist has made a number of estimates and
       assumptions to prepare these financial statements in conformity with
       generally accepted accounting principles. Actual results could differ
       from these estimates.

   (c) Fair Value of Financial Instruments

            The Inputs Business's financial instruments include accounts
       receivables, crop notes receivable, accounts payables and accrued
       expenses and debt. Because of the short maturity of accounts
       receivables, crop notes receivable, accounts payable and accrued
       expenses, and long-term debt with variable interest rates, the carrying
       value approximates fair value. All financial instruments are considered
       to have an estimated fair value which approximates carrying value at
       June 28, 1997 and June 27, 1998 unless otherwise specified.

(2)   Crop Notes Receivable

   The Inputs Business issues crop notes receivables to farmers and third party
agricultural inputs dealers which are generally secured by crop liens and bear
interest at variable rates based on the prime lending rate. The increase in the
bad debts provision on crop notes receivable for the year ended June 27, 1998
reflects the increase in the age of outstanding crop notes and a deterioration
in the credit quality of specific crop notes. These factors were primarily the
result of poor crop yields and low farm commodity prices during 1998. An
allowance for doubtful notes has been recorded, the activity of which is
summarized as follows:

<TABLE>
<CAPTION>

                                                             Years Ended
                                                             -----------
                                            June 29, 1996   June 28, 1997   June 27, 1998
                                            -------------   -------------   -------------
<S>     <C>

   Allowance for doubtful notes -
        beginning of the fiscal year.....      $ 2,118        $ 2,193         $ 2,706

   Bad debts provisions on crop
         notes receivable................          379          1,528           6,798

   Write-off of crop notes receivable....         (304)        (1,015)         (2,688)
                                               -------        -------         -------
   Allowance for doubtful notes -
        end of the fiscal year...........      $ 2,193        $ 2,706         $ 6,816
                                               =======        =======         =======
(3)    Inventories

   Inventories are summarized as follows:

                                                            June 28, 1997   June 27, 1998
                                                            -------------   -------------
   Merchandise for sale..................                      $79,358        $87,428
   Raw materials and supplies............                        2,236          1,790
                                                                ------         ------
                                                               $81,594        $89,218
                                                               =======         ======
</TABLE>


                                      F-38
<PAGE>



                        INPUTS BUSINESS OF GOLD KIST INC.
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)


   Merchandise for sale includes feed, fertilizers, seed, pesticides, equipment
and general farm supplies purchased or manufactured by Gold Kist for sale to
agricultural producers and consumers. These inventories are stated, generally,
on the basis of the lower of cost (weighted average) or market.

            Raw materials and supplies consist of feed ingredients, packaging
materials and operating supplies. These inventories are stated, generally, on
the basis of the lower of cost (weighted average) or market. Gold Kist on
behalf of the Inputs Business engages in commodity futures and options
transactions to manage the risk of adverse price fluctuations with regard to
its animal feed ingredient purchases. Gains and losses on futures contracts are
recognized when closed. Option contracts are valued at fair market value. Gains
or losses on futures and options transactions are included as a part of product
cost. Cost of sales for the fiscal years ended June 28, 1997 and June 27, 1998
include losses on futures and options transactions of $465 thousand and $4.1
million, respectively. Cost of sales for the fiscal year ended June 29, 1996
includes gains of $2.7 million on futures and options transactions. There were
no significant unrealized futures gains or losses included in the statements of
assets to be acquired and liabilities to be assumed as of June 28, 1997 and
June 27, 1998. At June 27, 1998, Gold Kist had no significant positions in
agricultural futures or options contracts on behalf of the Inputs Business.

(4)    Investments

         In 1998, the Inputs Business entered into a 50% ownership interest in
a limited liability corporation engaged in the manufacturing of fertilizer
ingredients. This joint venture is accounted for using the equity method of
accounting. An investment in Southern States is recorded at cost and includes
the amount of patronage refund certificates and patrons' equities allocated,
less distributions received. These investments are not readily marketable and
quoted market prices are not available, as a result, it is not practical to
determine these investment's fair value.

   At June 27, 1998, Gold Kist had a $28.8 million investment in CF Industries,
Inc., a major fertilizer cooperative, that is not included in the acquisition.
The Inputs Business Statements of Operations include patronage refunds from CF
Industries, Inc. of $8.9 million, $10.1 million and $3.7 million, respectively,
for 1996, 1997 and 1998. These patronage refunds are reflected as a reduction
in cost of sales.

(5)    Property, Plant and Equipment

   Property, plant and equipment is recorded at cost. Depreciation of plant and
equipment is calculated by the straight-line method over the estimated useful
lives of the respective assets (buildings and improvements - 10 to 25 years,
machinery and equipment - 4 to 10 years).

   Property, plant and equipment is summarized as follows:

<TABLE>
<CAPTION>

                                                                June 28, 1997    June 27, 1998
                                                                -------------    -------------
<S>     <C>
   Land......................................................     $  4,018       $   4,205
   Land improvements.........................................        5,184           5,800
   Buildings.................................................       34,247          35,262
   Machinery and equipment...................................       66,451          68,680
   Construction in progress..................................        1,230               -
                                                                   -------         -------
                                                                   111,130         113,947
   Less accumulated depreciation.............................       61,146          65,762
                                                                   -------         -------
                                                                  $ 49,984       $  48,185
                                                                   =======         =======
</TABLE>

                                      F-39
<PAGE>

<TABLE>
<CAPTION>


                        INPUTS BUSINESS OF GOLD KIST INC.
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)

(6)   Other Assets

   Other assets are summarized as follows:
                                                        June 28, 1997   June 27, 1998
                                                        -------------   -------------
<S>     <C>
   Goodwill..........................................      $ 395           $ 367
   Other assets......................................        105             444
                                                           -----           -----
                                                           $ 500           $ 811
                                                           =====           =====
</TABLE>

   In 1997, Gold Kist acquired a cotton gin at Morven, Georgia that is included
in the Inputs Business. The cash purchase price totaled $1.7 million. Of this
amount, $423 of goodwill was recorded to reflect the excess of cash prices for
these businesses over the fair values of their net assets. The goodwill for
this acquisition is being amortized on a straight-line basis over a 15 year
period.

(7)   Long-Term Debt

   Long-term debt is summarized as follows:

<TABLE>
<CAPTION>

                                                                                 June 28, 1997    June 27, 1998
                                                                                 -------------    -------------
<S>     <C>
   Tax exempt industrial revenue bonds due in 2016, secured by property,
     plant and equipment (weighted average interest rate of 3.7% at
     June 28, 1997 and 3.8% at June 27, 1998)...............................       $ 6,700          $ 6,700
   Capitalized lease obligation at 8.0% interest, due in monthly
     installments to December 31, 2004, secured by real property............         2,174            1,980
   Capitalized lease obligation at 8.25% interest, due in annual
     installments to March 25, 2005.........................................           206              183
   Other....................................................................            15                -
                                                                                   -------          -------
                                                                                     9,095            8,863
   Less current maturities..................................................           232              235
                                                                                   -------          -------
                                                                                   $ 8,863          $ 8,628
                                                                                   =======          =======
</TABLE>

   Annual required principal repayments on long-term debt for the five years
subsequent to June 27, 1998 are as follows:

         Year:
         1999....................................................         $235
         2000....................................................          255
         2001....................................................          276
         2002....................................................          299
         2003....................................................          323

                                      F-40

<PAGE>




                        INPUTS BUSINESS OF GOLD KIST INC.
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)

(8)   Leases

   The Inputs Business leases certain facilities and equipment from third
parties under capital leases and operating leases, many of which contain renewal
options. Commitments for minimum rentals under non-cancelable leases at the end
of 1998 are as follows:
                                                 Capitalized     Operating
                                                   Leases         Leases
                                                 -----------     ---------
         1999................................      $  401        $ 6,747
         2000................................         401          4,550
         2001................................         401          2,815
         2002................................         401          1,200
         2003................................         401            425
         Thereafter..........................         881             39
                                                   ------         ------
         Total minimum lease payments........       2,886        $15,776
                                                                  ======
         Less amount representing interest...         723
                                                   ------
         Present value of net minimum lease
           payments, including current
           maturities of $235................     $ 2,163
                                                    =====
   Property, plant and equipment at year-end includes the following amounts for
capital leases.

                                                 June 28, 1997    June 27, 1998
                                                 -------------    -------------
         Land................................      $   184          $   184
         Buildings...........................          761              761
         Machinery & equipment...............        1,798            1,798
                                                   -------          -------
                                                     2,743            2,743
         Less allowances for depreciation....          796            1,129
                                                   -------          -------
                                                   $ 1,947          $ 1,614
                                                   =======          =======

Total rental expense on operating leases was $11.7 million, $12.4 million and
$12.0 million in 1996, 1997 and 1998, respectively.

(9)   Income Taxes

   The operations of the Inputs Business are included in the consolidated income
tax returns of Gold Kist. All income tax payments are made by Gold Kist and are
not allocated to the Inputs Business. Pursuant to the Agreement, Gold Kist will
retain all income tax liabilities and rights to all tax refunds relating to
operations prior to the closing date of the acquisition. Accordingly, the
statements of assets to be acquired and liabilities to be assumed do not reflect
current or prior period income tax receivables or payables. The statements of
operations reflect management's estimates of income tax (expense) benefit using
effective federal and state statutory rates as if the Inputs Business was
operated as a stand-alone company. As Gold Kist manages its tax position on a
consolidated basis, which takes into account the results of all of its
operations, the Inputs Business's effective tax rate could vary in the future
from that reported in the accompanying statement of earnings. The Inputs
Business's future effective tax rate will largely depend on Southern States'
structure and tax strategies.

                                      F-41



<PAGE>


                        INPUTS BUSINESS OF GOLD KIST INC.
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                  July 1, 1996, June 28, 1997 and June 27, 1998
                          (Dollar Amounts in Thousands)

   The components of the income tax expense (benefit) were as follows:

                                  June 29, 1996   June 28, 1997   June 27, 1998
                                  -------------   -------------   -------------
Current:
     Federal                            $ 1,880         $ (222)        $(5,007)
     State                                  308            (12)           (698)
                                        -------         -------         -------
                                          2,188           (234)         (5,705)
                                        -------         -------         -------

Deferred:
     Federal                                 62           (671)         (1,701)
     State                                    6            (67)           (170)
                                             68           (738)         (1,871)
                                        -------         -------         -------
                                         $2,256         $ (972)        $(7,576)
                                        =======         =======         =======

   The effective tax rates were different from the United States statutory rates
for the reasons set forth below:

                                    June 29, 1996  June 28, 1997   June 27, 1998
                                    -------------  -------------   -------------
Computed expected income tax
expense (benefit)                         $ 2,130        $ (881)        $(6,974)
Effect of state income taxes                  203            (8)           (433)
Other                                         (77)          (83)           (169)
                                           -------        ------         -------
                                          $ 2,256        $ (972)        $(7,576)
                                           =======         ======        =======


(10)  Profit Sharing and Retirement Plans

   The Inputs Business participates in various incentive plans provided by Gold
Kist for its employees, including a voluntary profit sharing and investment
plan, as well as an annual incentive plan for key employees. The Inputs Business
also participates in Gold Kist's two noncontributory defined benefit pension
plans, as well as a retiree health care benefit plan. All obligations and
liabilities of these plans associated with Inputs Business will be retained by
Gold Kist.

   The costs of these plans have been allocated by Gold Kist to the Inputs
business based upon either plan participation, unit profitability or relative
payroll costs. Total benefit plan costs charged to the Inputs Business
operations were $1.9 million for 1996, $1.5 million for 1997 and $1.1 million
for 1998.





                                      F-42

<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                     as of March 31, 1999 and June 30, 1998
                                 ---------------

<TABLE>
<CAPTION>


                                                  March 31,
                                                     1999
                    ASSETS                       (Unaudited)      June 30, 1998
                                                 -----------      -------------
<S>     <C>


Current assets:

   Cash and cash equivalents                     $  12,026,263    $  15,352,446
   Receivables, net                                148,260,349       55,329,766
   Inventories                                     288,613,821      133,167,494
   Prepaid expenses                                 14,294,976        7,325,862
   Deferred income taxes                             4,989,913        4,989,913
   Deferred charges                                    572,149          960,334
                                                 --------------   --------------

           Total current assets                    468,757,471      217,125,815
                                                 --------------   --------------


Investments and other assets:
   Investments:
         Statesman Financial Corporation            19,910,296       18,144,573
         Michigan Livestock Credit Corporation      12,141,916       10,156,000
         Other companies (principally
         cooperatives)                              77,865,167       75,573,146
   Receivables                                       1,496,148        1,316,515
   Other assets                                     12,596,731       10,787,753
                                                 --------------   --------------

           Total investments and other assets      124,010,258      115,977,987
                                                 --------------   --------------

Property, plant and equipment                      372,259,888      304,577,628
Less accumulated depreciation                      184,263,535      175,384,990
                                                 --------------   --------------

           Property, plant and equipment, net      187,996,353      129,192,638
                                                 --------------   --------------

                                                 $ 780,764,082    $ 462,296,440
                                                 ==============   ==============
</TABLE>

                                      F-43

<PAGE>






           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                     as of March 31, 1999 and June 30, 1998
                                 ---------------



                                                   March 31,
       LIABILITIES AND STOCKHOLDERS' AND             1999
                PATRONS' EQUITY                  (Unaudited)      June 30, 1998
                                                 -----------      -------------
Current liabilities:
  Short-term notes payable                       $  7,700,000     $   7,100,000
  Current maturities of long-term debt              3,836,008         1,833,434
  Accounts payable                                217,475,989        71,235,641
  Accrued expenses:
    Environmental remediation                       1,613,507           429,649
    Payrolls, employee benefits, related taxes
      and other                                    51,996,309        34,398,390
  Accrued income taxes                                                2,380,815
  Dividends payable                                   339,439           341,450
  Patronage refunds payable in cash                    15,417         2,378,378
  Advances from managed member cooperatives        16,876,435         6,929,943
                                                 --------------   --------------

          Total current liabilities               299,853,104       127,027,700
                                                 --------------   --------------

Bridge loan facility                              100,000,000
Long-term debt                                    194,484,971       136,041,301
                                                 --------------   --------------

          Total long term debt                    294,484,971       136,041,301

Other noncurrent liabilities:
  Employee benefits                                 7,145,186         6,936,519
  Deferred income taxes                             3,534,739         4,745,538
  Environmental remediation                         1,982,350           746,498
  Miscellaneous                                     4,912,128         5,403,204
                                                 --------------   --------------

           Total other noncurrent liabilities      17,574,403        17,831,759
                                                 --------------   --------------

Redeemable preferred stock                          2,114,100         2,114,100

Capital stock:
   Preferred                                        1,463,700         1,494,200
   Common - $1 par value; 12,157,858 and
      12,195,018 shares outstanding at March
      31, 1999 and June 30, 1998, respectively     12,157,858        12,195,018

Patrons' equity                                   153,115,946       165,592,362
                                                 --------------   --------------

                                                $ 780,764,082     $ 462,296,440
                                                ==============   ==============

                             See accompanying notes

                                      F-44
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                for the nine months ended March 31, 1999 and 1998

                                   (Unaudited)



                                                       Nine Months Ended
                                                           March 31,
                                                  -----------------------------

                                                      1999           1998
                                                      ----           ----


Sales and other operating revenue:
   Net purchases by patrons                      $ 787,708,144  $ 681,109,710
   Net marketing for patrons                        61,567,462     78,477,167
   Other operating revenue                           2,734,754      2,107,347
                                                 -------------  --------------

                                                   852,010,360    761,694,224

Cost of products purchased and
   marketed                                        688,897,466    634,870,593
                                                 -------------  --------------

           Gross margin                            163,112,894    126,823,631

Selling, general and administrative
   expenses                                        174,910,033    123,998,833
                                                 -------------  --------------

           Savings (loss) on
           operations                              (11,797,139)     2,824,798
                                                 -------------  --------------

Other deductions (income):
   Interest expense                                 20,593,415     11,900,193
   Interest income and service charges             (10,899,360)    (6,015,417)
   Miscellaneous income, net                        (4,607,432)    (3,468,262)
                                                 -------------  --------------

                                                     5,086,623      2,416,514
                                                 -------------  --------------

           Savings (loss) before
           income tax benefit                      (16,883,762)       408,284
                                                 -------------  --------------

Income tax (expense) benefit                         5,056,744        (89,006)
                                                 -------------  --------------

           Net loss                               $(11,827,018) $     319,278
                                                  ============= ==============

                             See accompanying notes

                                      F-45

<PAGE>



           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                    CONSOLIDATED STATEMENT OF PATRONS' EQUITY
                     as of March 31, 1999 and June 30, 1998
                                 ---------------




                                                   March 31,
                                                     1999
                                                  (Unaudited)     June 30, 1998
                                                  -----------     -------------
Patronage refund allocations:
   Balance, beginning of year                    $  68,151,124    $  67,566,625
   Allocation from net savings for the year                           3,702,869
   Allocations assumed in merger                                      2,683,000
   Adjustments to prior year's allocation                               153,836
   Redemptions                                        (360,020)      (5,955,206)
                                                 --------------   -------------

        Balance, end of quarter                     67,791,104       68,151,124
                                                 --------------   -------------

Operating capital:
   Balance, beginning of year                       97,441,238       93,948,702
   Net (loss) savings from operations              (11,827,018)      10,666,638
   Patronage refunds payable in:
     Cash                                                            (2,378,378)
     Patronage refund allocations                                    (3,702,869)
   Adjustments to prior year's estimated
     patronage refunds, net of income taxes                            (123,724)
   Dividends on capital stock declared:
     Preferred                                        (138,952)        (279,407)
     Common, $.06 per share                                            (681,536)
   Other reductions                                   (150,426)          (8,188)
                                                 --------------   -------------

        Balance, end of period                      85,324,842       97,441,238
                                                 --------------   -------------
          Total patrons' equity                  $ 153,115,946    $ 165,592,362
                                                 ==============   =============


                             See accompanying notes

                                      F-46

<PAGE>


<TABLE>
<CAPTION>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CASH FLOWS for the nine months
                          ended March 31, 1999 and 1998

                                   (Unaudited)
                                ----------------
                                                              Nine Months Ended
                                                                  March 31,
                                                        ------------------------------
<S>     <C>
                                                            1999            1998
                                                            ----            ----
Operating activities:

   Net savings (loss) from continuing operations        $(11,827,018)   $    319,278
   Adjustments to reconcile net savings (loss) to cash
     provided by Operating activities:
     Dividend declared                                      (138,953)       (140,105)
     Depreciation and amortization                        16,503,514      12,715,203
     Deferred income taxes                                (1,210,799)
     Gain on sale of property and equipment                   18,676        (285,576)
     Undistributed earnings of finance company and
     joint ventures                                          590,762      (2,933,135)
     Noncash patronage refunds received                   (3,972,347)     (6,648,121)
     Redemption of noncash patronage refunds received      2,890,393       2,335,409
     Cash provided by current assets and liabilities      87,177,303      24,896,099
                                                        -------------   --------------

            Cash from operating activities                90,031,531      30,259,052
                                                        -------------   --------------

Investing activities:
   Additions to property, plant and equipment            (38,114,083)    (27,229,939)
   Proceeds from disposal of property, plant and
   equipment                                               4,248,326       2,623,220
   Additional investments in other companies              (5,552,468)     (3,451,774)
   Net cash paid for acquisition                        (203,105,507)
                                                        -------------   --------------
            Cash used in investing activities           (242,523,731)    (28,058,493)
                                                        -------------   --------------
Financing activities:
   Net increase in short-term notes payable                  600,000       5,125,000
   Proceeds from long-term debt                          372,433,762      21,000,000
   Proceeds from bridge loan facility                    218,313,467
   Repayment of long-term debt                          (320,926,678)
   Repayment of bridge loan facility                    (118,313,467)    (21,092,390)
   Patronage refunds paid in cash                         (2,362,962)     (6,770,972)
   Redemption of stockholders' and patrons' equity          (578,105)     (6,458,933)
                                                        -------------   --------------

           Cash provided (used) in financing activities  149,166,017      (8,197,295)
                                                        -------------   --------------

           Decrease in cash and cash equivalents          (3,326,183)     (5,996,736)

Balance at beginning of year                              15,352,446      16,853,790
                                                        -------------   --------------

           Balance at end of period                     $ 12,026,263    $ 10,857,054
                                                        =============   ==============
</TABLE>


                             See accompanying notes

                                      F-47

<PAGE>


           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)
                                 ---------------


1. Basis of Presentation
   ---------------------
    In the opinion of management, the accompanying consolidated financial
    statements of Southern States Cooperative, Inc. ("Southern States") and its
    wholly owned subsidiaries (collectively the "Company") contain all
    adjustments necessary to present fairly, in all material respects, the
    Company's consolidated financial position as of March 31, 1999 and the
    consolidated results of operations and cash flows for the nine month periods
    ended March 31, 1999 and 1998. All adjustments are of a normal, recurring
    nature. These financial statements should be read in conjunction with the
    June 30, 1998 consolidated financial statements and notes thereto included
    herein. The results of operations for the nine months ended March 31, 1999
    and 1998 are not indicative of the results to be expected for the full year.

    On October 13, 1998, the Company purchased the agricultural farm supply
    inputs business ("Inputs Business") of Gold Kist, Inc. (the "Gold Kist
    Inputs Business"), a Georgia marketing cooperative. The Gold Kist Inputs
    Business' results of operations have been included in the Company's
    consolidated results of operations since the date of acquisition (See Note
    7).


2.  Inventory
    ---------
    Inventories  at  March  31,  1999  and  June  30,  1998  consisted  of the
    following:

                                       March 31, 1999          June 30, 1998
    Finished goods:
       Purchased for resale             $241,698,508          $115,667,733
       Manufactured                        8,731,493             4,384,872
                                        ------------          ------------
                                         250,430,001           120,052,605
    Materials and supplies                38,183,820            13,114,889
                                        ------------          ------------
       Totals                           $288,613,821          $133,167,494
                                        ============          ============


3.  Other Information
    -----------------
     The Company is a defendant in several lawsuits arising in the ordinary
     course of business. While the outcome of any litigation cannot be predicted
     with certainty, the Company believes that the ultimate disposition of these
     matters will not have a material adverse effect on its consolidated
     financial position or results of operations.

     The Company's accrued environmental costs represents the cost to cover
     estimated environmental remediation costs. The remaining actual
     environmental remediation liability may be different from management's
     estimates due to uncertainty of the extent of the pollution, the complexity
     of laws and government regulations and their interpretation, the varying
     costs and effectiveness of alternative cleanup technologies and methods,
     the uncertain level of insurance or other types of recovery, and the
     uncertain level of the Company's involvement.

                                      F-48
<PAGE>

   In early January of 1999, the Company received additional information and
   revised estimates of the cost of containment, remediation and monitoring
   activities related to environmental contamination at one of the Company's
   past operating sites. Based upon this additional information the Company
   accrued $3.0 million for the additional estimated cost of remediating this
   site. These costs are expected to be expended over a twenty-year period with
   approximately $1.1 million to be expended by December 31, 2000 and the
   remaining portion spread over the remaining 19 years. Expenditures for the
   first ten years are for capital equipment and site remediation and
   expenditures after year ten are expected to be for site monitoring and
   reporting. The accrued and remediation methodology have been developed by a
   third party environmental consultant and are based on known remediation
   methodologies and techniques.


4. Supplemental Disclosures of Cash Flow Information
   -------------------------------------------------
   The components of cash provided by (used in) current assets and liabilities:

                                                1999               1998
                                                ----               ----

        Receivables                        $ 15,115,993       $  7,618,180
        Inventories                         (80,187,240)       (50,143,905)
        Prepaid expenses                     (5,561,274)        (2,981,541)
        Accounts payable                    133,346,021         67,097,600
        Accrued expenses                     18,808,124          2,638,954
        Other, net                            5,655,679            666,811
                                           ------------       ------------
                                           $ 87,177,303       $ 24,896,099
                                           ============       ============

   Non-cash transactions during the nine months ended March 31, 1999, included
   the assumption of liabilities totaling $8,939,160 in connection with the
   acquisition of the Gold Kist Inputs Business. There were no non-cash
   transactions during the nine month period ended March 31, 1998.

5.  Segment Information
    -------------------
    The Company has six reporting segments or divisions: Crops, Feed, Petroleum,
    Retail Farm Supply, Farm and Home, and Marketing. The crops segment
    procures, manufactures, processes and distributes fertilizer, seed and crop
    protection products. The feed segment procures and manufactures dairy,
    livestock, equine, poultry, pet and aquacultural feeds. The petroleum
    segment distributes all grades of gasoline, kerosene, fuel oil, propane and
    other related petroleum products. The retail farm supply segment distributes
    agricultural supplies through approximately 200 Company owned and managed
    local cooperatives. The farm and home segment distributes farm and home
    products at wholesale and retail centers. The marketing segment purchases
    corn, soybean, wheat, barley and livestock from its members and markets
    these products.

    The Company evaluates performance based on operating profit or loss.
    Interest expense is allocated to each of the segments based upon segment
    assets employed and excludes the allocation of general corporate overhead.
    The Company accounts for intersegment sales at current market prices.

                                      F-49



<PAGE>

<TABLE>
<CAPTION>


           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)
                                 ---------------

    The following tables present information about the Company's reported
    segment profits and losses as well as the reconciliation of reportable
    segment revenues and operating losses to the Company's consolidated totals
    for the nine months ended March 31, 1999 and 1998, respectively.







                           Revenues from                Intersegment                 Segment
                        External Customers                Revenues                Profit (Loss)
                      ------------------------     -----------------------     ----------------------
                         Nine months ended           Nine months ended          Nine months ended
                             March 31,                   March 31,                   March 31,
                      ------------------------     -----------------------     ----------------------
<S>     <C>

                        1999          1998           1999          1998           1999       1998
                        ----          ----           ----          ----           ----       ----

Retail Farm Supply  $269,585,616  $188,768,381  $          0  $          0 $(9,688,902)  $(1,956,618)
Feed                 135,661,960   112,075,806    52,661,908    47,645,499   9,428,428     5,499,710
Crops                113,357,687    88,315,283   137,807,773    85,657,331   3,973,071     8,112,102
Farm and Home        143,693,522   134,703,444    36,063,451    29,995,732   2,475,646     2,096,788
Petroleum            124,187,401   156,347,806    11,472,580    15,407,906  (1,714,948)   (2,238,617)
Marketing             63,867,063    78,652,405     5,459,526     7,432,227     575,688     1,600,103
Other                  1,657,111     2,831,099       863,895       238,980    (550,127)     (453,609)
                      ------------------------   -------------------------   ------------------------

   Total            $852,010,360  $761,694,224  $244,329,133  $186,377,675 $ 4,498,856   $17,137,093


                  General corporate expenses                               $(21,382,618)   (16,728,809)
                  Income tax benefit (expense)                                5,056,744        (89,006)
                                                                            ---------------------------
                  Net (loss) savings before income tax benefit             $(11,827,018) $     319,278
                                                                            ---------------------------

</TABLE>


6.  New Accounting Standards
    ------------------------
    During the Company's fiscal year ended June 30, 1998, the Financial
    Accounting Standards Board issued Statement of Financial Accounting
    Standards ("SFAS") No. 132, "Employers' Disclosures about Pensions and Other
    Postretirement Benefits", which standardizes the disclosure requirements for
    pensions and other postretirement benefits to the extent practicable and
    eliminates certain disclosures that are no longer useful. This standard is
    effective for the year ended June 30, 1999. The adoption of this standard
    will result only in additional disclosure and is not expected to have an
    impact on the financial position or results of operations. In addition in
    June of 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
    Instruments and Hedging Activities", which is effective for fiscal quarters
    beginning after June 15, 2000. SFAS No. 133 establishes accounting and
    reporting standards for derivative instruments including certain derivative
    instruments embedded in other contracts, and for hedging activities. It
    requires that an entity recognize all derivatives as assets or liabilities
    in the statement of financial position and measure those instruments at fair
    value. The Company will adopt SFAS No. 133 in the fiscal year 2001. The
    Company is currently evaluating any impact of the derivatives standard.

                                      F-50

<PAGE>


7. Acquisition of Gold Kist, Inc.
   ------------------------------
    On October 13, 1998, the Company purchased the Gold Kist Inputs Business.
    The net assets purchased included certain inventory, real property, personal
    property, and certain accounts receivable, other assets, and certain
    liabilities. The net purchase price of $218.3 million, (net of liabilities
    assumed of approximately $21.5 million and subject to a final purchase price
    adjustment) was financed utilizing a bridge loan facility. This acquisition
    has been accounted for under the purchase method of accounting. The purchase
    price has been preliminarily allocated to inventory, accounts receivables
    and property plant and equipment based on estimated fair values at the date
    of acquisition, pending final determination of certain acquired balances.
    The Inputs Business' results of operations have been included in the
    Company's consolidated statement of operations since the date of
    acquisition.

    In connection with the purchase transaction, the Company delivered to Gold
    Kist a post-closing statement of net asset value (the "Post-Closing
    Valuation") prepared pursuant to the terms of the purchase agreement (the
    "Agreement"). The final purchase price as determined by the Company pursuant
    to the Post-Closing Valuation was approximately $203 million compared to an
    estimated purchase price (after deducting the $10 million hold back provided
    for in the Agreement) of $218.3 million. Taking into account certain agreed
    upon adjustments, the Company's Post-Closing Valuation would result in a
    repayment by Gold Kist to the Company of approximately $16 million, with
    interest from the closing date. The difference between the estimated
    purchase price as determined by the pre-closing valuation and the Company's
    determination of the final purchase price as shown by the Post-Closing
    Valuation was principally due to a material increase in the reserve for bad
    debts applicable to the accounts receivable purchased pursuant to the
    Agreement as a result of the Company's post-closing evaluation and analysis
    of the receivables. Gold Kist subsequently objected to the Company's
    Post-Closing Valuation, and asserted that the Company owed Gold Kist an
    additional $6 million. Currently, the Company and Gold Kist have been
    working together to resolve their differences. If these differences cannot
    be mutually resolved, the matter will be submitted to a mutually agreed upon
    nationally recognized independent certified public accounting firm who shall
    act as arbitrator. Upon conclusion of the arbitration procedure, any
    difference between the estimated purchase price and the final purchase, will
    be paid by the Company or Gold Kist, as the case may be, including interest.

8.  Financing Agreements
    --------------------
    On January 12, 1999, Southern States entered into a new $200 million
    three-year revolving credit facility with various commercial banks,
    including NationsBank, N.A., First Union National Bank and CoBank. This
    facility replaced the $140 million in short-term facilities with CoBank that
    were in place at December 31, 1998 and the $92 million in uncommitted
    facilities with various commercial banks. Under the terms of this facility,
    Southern States must maintain a ratio of funded indebtedness to
    capitalization of less than or equal to .50 to 1, have tangible net worth of
    at least $256 million plus 25% of net income in a fiscal year and maintain a
    ratio of consolidated cash flow to consolidated interest expense and
    distribution of greater than 1.50 to 1. Interest rates under this facility
    are determined on a competitive bid basis or at a LIBOR-based maximum rate.

    In January of 1999, Southern States repaid $118.3 million of its outstanding
    indebtedness under the bridge loan facility by borrowing an equivalent
    amount under this new credit facility. At March 31, 1999, the bridge loan
    facility had an outstanding principal of $100 million.



                                      F-51
<PAGE>


                        INPUTS BUSINESS OF GOLD KIST INC.
                       STATEMENTS OF ASSETS TO BE ACQUIRED
                          AND LIABILITIES TO BE ASSUMED
                             (Amounts in Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                        September 26, 1998       June 27, 1998
                                                                                        ------------------       -------------
<S>     <C>
                                     ASSETS
Current assets:
   Receivables, principally trade, less allowance for doubtful accounts of
      $5,481 as of September 26, 1998 and $6,493
      as of June 27, 1998...............................................................     $ 52,516              $ 77,205
   Crop notes receivable, less allowance for doubtful notes of $7,000
      as of September 26, 1998 and $6,816 as of June 27, 1998...........................       77,893                71,073
   Inventories (note 2).................................................................       75,378                89,218
   Other current assets.................................................................          708                 1,116
                                                                                              -------               -------
      Total current assets..............................................................      206,495               238,612
Investments.............................................................................          391                 1,535
Property, plant and equipment, net......................................................       46,614                48,185
Other assets............................................................................          826                   811
                                                                                              -------               -------
      Total assets......................................................................     $254,326              $289,143
                                                                                              =======               =======


                                   LIABILITIES
Current liabilities:
   Current maturities of long-term debt.................................................     $    235              $    235
   Accounts payable.....................................................................       23,292                59,134
   Accrued compensation and related expenses............................................                              1,251
   Other current liabilities............................................................        1,096                 2,538
                                                                                              -------               -------
      Total current liabilities.........................................................       24,623                63,158
Long-term debt, excluding current maturities............................................        8,576                 8,628
                                                                                              -------               -------
      Total liabilities.................................................................       33,199                71,786
                                                                                              -------               -------
      Net assets........................................................................     $221,127              $217,357
                                                                                              =======               =======
</TABLE>

                See accompanying notes to financial statements.


                                      F-52

<PAGE>


                        INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF OPERATIONS
                             (Amounts in Thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                      --------------------------------------------------------
                                                                      September 26, 1998                   September 27, 1997
                                                                      ------------------                   ------------------
<S>     <C>

Net sales...........................................................       $ 91,508                            $ 104,735
Cost of sales.......................................................         78,506                               91,495
                                                                            -------                              -------
     Gross margin...................................................         13,002                               13,240
Distribution, administrative and general expenses...................         22,054                               22,444
                                                                            -------                              -------
     Net operating loss.............................................         (9,052)                              (9,204)
Other income (deductions):
     Interest income................................................          3,209                                2,972
     Interest expense...............................................         (3,994)                              (3,168)
     Miscellaneous, net.............................................            171                                  753
                                                                            -------                              -------
          Total other deductions....................................           (614)                                 557
                                                                            -------                              -------
     Loss before income taxes.......................................         (9,666)                              (8,647)
Income tax benefit (note 3).........................................          3,625                                3,288
                                                                            -------                              -------
     Net loss.......................................................       $ (6,041)                           $  (5,359)
                                                                            =======                              =======
</TABLE>




                 See accompanying notes to financial statements.

                                      F-53


<PAGE>
                        INPUTS BUSINESS OF GOLD KIST INC.

                            STATEMENTS OF CASH FLOWS

                             (Amounts in Thousands)

                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                                   Three Months Ended
                                                                                     --------------------------------------------
                                                                                      September 26, 1998       September 27, 1997
                                                                                     --------------------    ---------------------
<S>     <C>

Cash flows from operating activities:
   Net income (loss) .....................................................              $ (6,041)                   $ (5,359)
   Non-cash items included in net income (loss):
     Depreciation and amortization .......................................                 1,592                       1,520
     Allowance for doubtful accounts .....................................                  (828)                        292
     (Gains) losses on sales of assets ...................................                    11                        (396)
     Other ...............................................................                 1,062                          30
   Changes in operating assets and liabilities:
     Receivables .........................................................                25,692                      17,428
     Crop notes receivable ...............................................                (6,996)                     (7,017)
     Inventories .........................................................                13,840                       8,233
     Other current assets ................................................                   408                      (3,068)
     Accounts payable and other current liabilities ......................               (38,535)                    (24,348)
                                                                                        --------                    --------
        Net cash used in operating activities ............................                (9,795)                    (12,685)
                                                                                        --------                    --------
Cash flows from investing activities:
   Acquisitions of investments ...........................................                   -                           -
   Acquisitions of property, plant and equipment .........................                   (21)                     (2,270)
   Proceeds from disposals of property, plant and equipment ..............                    56                         594
                                                                                        --------                    --------
        Net cash provided by (used in) investing activities ..............                    35                      (1,676)
                                                                                        --------                    --------
Cash flows from financing activities:
   Proceeds from long-term borrowings ....................................                   -                           -
   Principal payments of long-term debt ..................................                   (52)                        (47)
   Net transfers from Gold Kist Inc. .....................................                 9,812                      14,409
                                                                                        --------                    --------
          Net cash provided by financing activities ......................                 9,760                      14,362
                                                                                        --------                    --------
          Net change in cash and cash equivalents ........................                   -                           -
Cash and cash equivalents at beginning of year ...........................                   -                           -
                                                                                        --------                    --------
Cash and cash equivalents at end of year ................................               $    -                      $    -
                                                                                        ========                    ========

Supplemental disclosure of cash flow data: Cash paid during the years for:
     Interest paid to third parties ......................................              $     87                    $    117
                                                                                        ========                    ========
     Income taxes (note 3) ...............................................              $    -                      $    -
                                                                                        ========                    ========
</TABLE>

                 See accompanying notes to financial statements.


                                      F-54

<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.
                          NOTES TO FINANCIAL STATEMENTS
                             (Amounts in Thousands)
                                   (Unaudited)


1.    Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
      Incorporated ("Southern States") have entered into an Asset Purchase
      Agreement (the "Agreement"), dated as of July 23, 1998, pursuant to which
      the Company has agreed to sell and assign, and Southern States has agreed
      to purchase and assume, the assets and certain of the liabilities of the
      Company's agricultural inputs business. The affected assets include
      substantially all of the assets of the Company's Agri-Services segment, as
      well as certain crop notes receivable of AgraTrade Financing, Inc., the
      Company's wholly-owned finance subsidiary (such businesses and certain
      other assets to be acquired are referred to as the "Inputs Business"). The
      Agri-Services segment purchases, manufactures and processes fertilizers,
      agricultural chemicals, seeds, pet foods, feed and animal health products
      and other farm supply items for distribution and sale at wholesale and
      retail. Additionally, the segment serves as a contract procurement agent
      for and storer of farm commodities such as soybeans, grain and peanuts and
      is engaged in cotton processing and storage.

      The financial statements are not intended to be a complete presentation of
      the financial position, results of operations and cash flows as if the
      Inputs Business had operated as a stand-alone company. Intercompany
      balances and transactions within the Inputs Business have been eliminated.
      The accompanying financial statements present the assets to be acquired
      and liabilities to be assumed and the results of operations and cash flows
      of the Inputs Business, based upon the structure of the transaction as
      described in the Agreement. The transaction as set forth in the Agreement
      is hereinafter referred to as the Acquisition.

      The accompanying unaudited financial statements reflect the accounts of
      the Inputs Business of Gold Kist Inc. ("Inputs Business"). All significant
      intercompany balances and transactions have been eliminated. Due to the
      seasonality of the Inputs Business, results of operations for interim
      periods are not necessarily indicative of results for the entire year.

      In the opinion of management, the accompanying unaudited financial
      statements contain all adjustments (consisting of normal recurring
      accruals) necessary to present fairly the financial position, the results
      of operations, and the cash flows. All significant intercompany balances
      and transactions have been eliminated in consolidation. Results of
      operations for the interim periods are not necessarily indicative of
      results for the entire year.

2.    Inventories consist of the following:

                                            Sept. 26, 1998        June 27, 1998
                                            -------------         -------------
           Merchandise for sale.............  $ 73,781             $ 87,428
           Raw materials and supplies.......     1,597                1,790
                                              --------             --------
                                              $ 75,378             $ 89,218
                                              ========             ========

3.    The  operations of the Inputs  Business are included in the  consolidated
      income tax returns of Gold Kist. All income tax payments are made by Gold
      Kist and are not allocated to the Inputs Business. Pursuant to the
      Agreement, Gold Kist will retain all income tax liabilities and rights to
      all tax refunds relating to operations prior to the closing date of the
      acquisition. Accordingly, the statements of assets to be acquired and
      liabilities to be assumed do not reflect current or prior period income
      tax receivables or payables. The statements of operations reflect
      management's estimates of income tax (expense) benefit using effective
      federal and state statutory rates as if the Inputs Business was operated
      as a stand-alone company. As Gold Kist manages its tax position on a
      consolidated basis, which takes into account the results of all of its
      operations, the Inputs Business's effective tax rate could vary in the
      future from that reported in the accompanying statement of earnings. The
      Inputs Business's future effective tax rate will largely depend on
      Southern States's structure and tax strategies.

                                      F-55

<PAGE>


                                     PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.    Other Expenses of Issuance and Distribution

      The following table sets forth the costs and expenses (excluding
underwriting commissions) to be incurred by Southern States in connection with
the issuance and distribution of the [capital and common] securities to be
offered. All amounts are estimates except for the SEC registration fee:

<TABLE>
<S> <C>

      Registration under the Securities Act of 1933, as amended   $  23,978
      New York Stock Exchange Listing Fee......................      77,033
      Accounting Fees and Expenses ............................
      Blue Sky Fees and Expenses...............................
      Legal Fees and Expenses..................................
      Trustee and Transfer Agent Fees..........................
      Printing and Engraving Expenses..........................
      Miscellaneous............................................
                                                                 ----------
            Total..............................................  $
                                                                 ==========
</TABLE>



Item 16.    Exhibits, Financial Statement Schedules

(A)   EXHIBITS

      An index of exhibits appears at page II-4 and is incorporated herein by
reference.

(B)   FINANCIAL STATEMENT SCHEDULES

      Schedule II - Valuation and Qualifying Accounts

      All other schedules are omitted as the required information is
inapplicable or the information is presented in the Consolidated Financial
Statements or related notes included herein.


                                      II-1

<PAGE>



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, Southern
States Cooperative, Incorporated has duly caused this Amendment No. 2 to the
Registration Statement on Form S-1

to be signed on its behalf by the undersigned, thereunto duly authorized, in the
County of Henrico, State of Virginia on August 9, 1999.

                                    SOUTHERN STATES COOPERATIVE,
                                       INCORPORATED


                                    BY:    /s/  Wayne A. Boutwell
                                        -----------------------------
                                          Wayne A. Boutwell
                                          President and Chief Executive Officer

      Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 2 to the Registration Statement on Form S-1 has been signed for the
following persons in the capacities indicated on August 9, 1999.


    /s/  Wayne A. Boutwell              President and Chief
- - - - ---------------------------               Executive Officer
         Wayne A. Boutwell


   /s/   Jonathan A. Hawkins            Senior Vice President and
- - - - ---------------------------               Chief Financial Officer
         Jonathan A. Hawkins


  /s/    Robert W. Taylor               Controller and
- - - - ---------------------------               Principal Accounting Officer
         Robert W. Taylor


                                      II-2

<PAGE>


Michael W. Beahm, Cecil D. Bell, Jr., Floyd K.
Blessing, James E. Brady, Earl L. Campbell, Jere L. Cannon,
William F. Covington, Herbert A. Daniel, H. Michael
Davis, George E. Fisher, R. Bruce Johnson, James A.
Kinsey, J. Wayne McAtee, Fred K. Norris, Phil Ogletree, Jr.,
Richard F. Price, Willliam Pridgeon, Curry A. Roberts,
John Henry Smith, James A. Stonesifer, William W.
Vanderwende, Wilbur C. Ward, Charles A. Wilfong                 Directors

 By:    /s/  N. Hopper Ancarrow,   Jr.
       -------------------------------
             N. Hopper Ancarrow, Jr.
             Attorney-In-Fact


      Pursuant to the requirements of the Securities Act of 1933, Southern
States Capital Trust I has duly caused this Amendment No. 2 to the Registration
Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto
duly authorized, in the County of Henrico, State of Virginia, on August 9,
1999.

                                    SOUTHERN STATES CAPITAL TRUST I



                                    BY:    /s/  Jonathan A. Hawkins
                                       -----------------------------------
                                                Jonathan A. Hawkins
                                                Administrative Trustee

                                      II-3


<PAGE>



                                  EXHIBIT INDEX
                               to Amendment No. 2
                            to Registration Statement
                                   on Form S-1

                  SOUTHERN STATES COOPERATIVE, INCORPORATED
                         SOUTHERN STATES CAPITAL TRUST I


Exhibit No.       Description of Exhibit

         UNDERWRITING AGREEMENT:

1.*         Form of Underwriting Agreement between Southern States Capital
            Trust I, Southern States Cooperative, Incorporated, First Union
            Capital Markets, Lehman Brothers and Banc of America
            Securities LLC, dated __________, 1999

         ARTICLES OF INCORPORATION AND BYLAWS:

3.1*        Restated Articles of Incorporation of Southern States
            Cooperative, Incorporated, effective July 30, 1998

3.2*        Bylaws of Southern States Cooperative, Incorporated, amended as
            of October 13, 1998

         INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING
         INDENTURES:

4.1*        Certificate of Trust executed by First Union Trust Company,
            National Association, filed on December 16, 1998

4.2*        Trust Agreement among Southern States Cooperative, Incorporated
            and First Union Trust Company, National Association, dated
            December 15, 1998

4.3*        Form of Amended and Restated Trust Agreement among Southern
            States Cooperative, Incorporated, First Union National Bank,
            First Union Trust Company, National Association and the
            Administrative Trustees, dated ___________, 1999

                                      II-4

<PAGE>


4.4*        Form of Junior Subordinated Indenture between Southern States
            Cooperative, Incorporated and First Union National Bank, as
            Indenture Trustee, dated ____________, 1999

4.5*        Form of Capital Securities Certificate for Southern States Capital
            Trust I (included as Exhibit E to Exhibit 4.3 above)

4.6*        Form of Junior Subordinated Debenture

4.7*        Form of Guarantee Agreement between Southern States Cooperative,
            Incorporated and First Union National Bank, dated ____________,
            1999

         Certain instruments relating to long-term debt not being registered
         have been omitted in accordance with Item 601(b) (4) (iii) of
         Regulation S-K. Registrant will furnish a copy of any such instrument
         to the Commission upon its request.

5.1**       Opinion of Mays & Valentine, L.L.P. regarding the legality of the
            Junior Subordinated Debentures and the Guarantee

5.2**       Opinion of Potter Anderson & Corroon LLP regarding the legality
            of the Capital Securities

8.**        Opinion of Mays & Valentine, L.L.P. regarding certain federal
            income tax matters

         MATERIAL CONTRACTS:

10.1*       (a)   Asset Purchase Agreement between Gold Kist Inc. and
                  Southern States   Cooperative, Inc., dated July 23, 1998

            (b)   Letter Agreement between Gold Kist Inc. and Southern States
                  Cooperative, Inc., dated as of October 13, 1998, amending the
                  Asset Purchase Agreement

            (c)   Commitment Letter between Gold Kist Inc. and Southern
                  States Cooperative, Inc., dated October 13, 1998

10.2*       Term Loan Credit Agreement by and among Southern States Cooperative,
            Incorporated and NationsBank, N.A., First Union National Bank and
            CoBank, ACB, dated October 9, 1998

10.3        Revolving Loan Agreement between Southern States Cooperative,
            Incorporated and CoBank, ACB, First Union National Bank,
            NationsBank, N.A. and various other lenders, dated January 12,
            1999, as amended February 3, 1999

10.4*       Third Amended and Restated Financing Services and Contributed
            Capital Agreement between Southern States Cooperative,
            Incorporated and Statesman Financial Corporation, dated November 3,
            1997

                                      II-5

<PAGE>

10.5*       Financing Services and Contributed Capital Agreement between
            Southern States Cooperative, Incorporated and Michigan Livestock
            Credit Corporation, dated April 1, 1998

10.6*       (a)   Southern States Insurance Exchange Subscriber's Agreement
                  and Power of Attorney, dated April 27, 1988

            (b)   Agreement between Southern States Insurance Exchange and
                  Southern States Underwriters, Incorporated, dated April 27,
                  1988

10.7*       (a)   Form of Management Agreement between Southern States
                  Cooperative, Incorporated and various local managed
                  cooperatives (listed in Attachment A to Exhibit 10.7)

            (b)   Management/Operating Agreement between Orange-Madison
                  Cooperative Farm Service, Inc. and Southern States
                  Cooperative, Inc., dated March 1, 1991, as amended by
                  Reclassification Agreement, dated September 1, 1991, as
                  amended November 20, 1992, as amended April 1, 1993, as
                  amended February 1, 1994, as amended May 1, 1994, as amended
                  March 2, 1995

10.8*       (a)   Member Product Purchase Agreement between CF Industries,
                  Inc. and Southern States Cooperative, Incorporated,
                  dated October 18, 1974, as supplemented by letter from
                  J. Sultenfuss to G. Adlich, dated January 7, 1998

            (b)   CF Industries, Inc. Product Purchase Agreement Assignment
                  and Assumption Agreement by and among Gold Kist Inc., Southern
                  States Cooperative, Inc. and CF Industries, Inc., dated
                  October 13, 1998

10.9*       Agreement and Plan of Merger between and among Southern States
            Cooperative, Incorporated, and Michigan Livestock Exchange,
            Statesman Financial Corporation and Michigan Livestock Credit
            Corporation, dated as of December 31, 1997

10.10*      (a)   Ground Lease between Southern States Cooperative,
                  Incorporated, as  Lessor, and Gold Bond Stamp Company of
                  Georgia, as Lessee, dated as of July 15, 1977


                                      II-6
<PAGE>



            (b)   Lease and Agreement between Gold Bond Stamp Company of
                  Georgia, as Lessor, and Southern States Cooperative,
                  Incorporated, as Lessee, dated as of July 15, 1977

10.11*      Lease Agreement with Purchase Option by and between Scott
            Petroleum Corporation and Gold Kist Inc., dated January 5, 1995

         MANAGEMENT REMUNERATION PLANS:

10.12*      Southern States Supplemental Retirement Plan, effective November 11,
            1987, as amended and restated through Fourth Amendment, effective
            July 1, 1995

10.13*      Southern States Deferred Compensation Plan, effective July 1, 1995,
            as amended and restated through Fourth Amendment, effective July 1,
            1998

10.14*      Southern States Directors Deferred Compensation Plan, effective July
            1, 1989, as amended and restated through First Amendment, effective
            July 1, 1995

10.15*      Form of Executive Split Dollar Agreement between Southern States
            Cooperative, Incorporated and certain executive officers (listed in
            Attachment A to Exhibit 10.15)

12.         Computation of Ratios

21.*        List of Subsidiaries

         CONSENTS OF EXPERTS AND COUNSEL:

23.1        Consent of PricewaterhouseCoopers LLP

23.2        Consent of KPMG LLP

23.3**      Consent of Mays & Valentine, L.L.P. (included in Exhibit
            5.1 and Exhibit 8)

23.4**      Consent of Potter Anderson & Corroon LLP (included in
            Exhibit 5.2)

24.*        Powers of Attorney

25.*        Statement of Eligibility on Form T-1 under the Trust Indenture Act
            of 1939, as amended, of First Union National Bank, as Property
            Trustee under the Trust Agreement and the Amended and Restated Trust
            Agreement, and as Trustee under the Junior Subordinated Indenture
            and the Guarantee

27.         Financial Data Schedule

- - - - -----------------------
*           Filed previously.
**          To be filed by amendment.

                                      II-7

<PAGE>
               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                  SOUTHERN STATES COOPERATIVE, INCORPORATED
                                (In thousands)
<TABLE>
<CAPTION>


           Column A               Column B              Column C             Column D       Column E
           --------               --------              --------             --------       --------

                                                       Additions
                                                       ---------

                                   Balance       Charged                                   Balance
                                at Beginning  to Costs and    Charged to                  at End of
                                of the Period   Expenses    Other Accounts   Deductions     Period
                                -------------   --------    --------------   ----------     ------
<S> <C>
Year ended 6-30-98
   Reserves and allowances
     deducted from asset
     accounts:
     Allowance for doubtful
      accounts                  $   2,237     $    100      $  1,233 (1)    $   927 (2)    $ 2,643
     Allowance for discounts
      and other deductions              0            0                            0              0
                                ---------     --------      --------        -------       --------
                                $   2,237     $    100      $  1,233        $   927        $ 2,643
                                =========     ========      ========        =======       ========


Year ended 6-30-97
     Reserve and allowances
      deducted from asset accounts:
      Allowance for doubtful
       accounts                 $   2,217     $    93                       $    73 (2)    $ 2,237
      Allowance for discounts
       and other deductions             0           0                             0              0
                                ---------     -------                       -------        -------
                                $   2,217     $    93                       $    73        $ 2,237
                                =========     =======                       =======        =======

Year ended 6-30-96
     Reserves and allowances
      deducted from asset
      accounts:
      Allowance for doubtful
       accounts
      Allowance for discounts   $  1,644      $   643                       $    70 (2)    $ 2,217
       and other deductions            0            0                             0              0
                                --------      -------                       -------        -------
                                $  1,644      $   643                       $    70        $ 2,217
                                ========      =======                       =======        =======
</TABLE>


(1) Allowance balance of subsidiary at acquisition
(2) Accounts charged off, net of recoveries

                                      S-2



                                                                    EXHIBIT 10.3


                           REVOLVING CREDIT AGREEMENT

                          DATED AS OF JANUARY 12, 1999

                                  by and among

                  SOUTHERN STATES COOPERATIVE, INCORPORATED

                                  as Borrower,

                        the Banks referred to herein,

                                 as Lenders,

                                  COBANK, ACB,

               as Administrative Agent and Documentation Agent

               FIRST UNION NATIONAL BANK and NATIONSBANK, N.A.,

                             as Syndication Agents,

              CRESTAR BANK and WACHOVIA BANK, N.A., as Co-Agents

                                     and

                     NATIONSBANC MONTGOMERY SECURITIES LLC,

                                as Lead Arranger


<PAGE>


                                TABLE OF CONTENTS


ARTICLE I  DEFINITIONS.......................................................1
      SECTION 1.01. Definitions..............................................1
      SECTION 1.02. Accounting Terms........................................13

ARTICLE II  AMOUNT AND TERMS OF LOANS.......................................13
      SECTION 2.01.  The Commitments........................................13
      SECTION 2.02.  Notice and Manner of Borrowing.........................15
      SECTION 2.03.  Interest...............................................17
      SECTION 2.04.  Conversions and Renewals...............................18
      SECTION 2.05.  Minimum Amounts........................................19
      SECTION 2.06.  Principal Payments.....................................19
      SECTION 2.07.  Fees...................................................20
      SECTION 2.08.  Notes..................................................20
      SECTION 2.09.  Use of Proceeds........................................20
      SECTION 2.10.  Method of Payment; Limitation on Set Off and Tax
                     Withholding............................................21
      SECTION 2.11.  Indemnity..............................................22
      SECTION 2.12.  Additional Costs.......................................22
      SECTION 2.13.  Limitation on Types of Advances........................23
      SECTION 2.14.  Illegality.............................................24
      SECTION 2.15.  Treatment of Affected Loans............................24
      SECTION 2.16.  Capital Adequacy.......................................24
      SECTION 2.17.  Investment in CoBank...................................25
      SECTION 2.18.  Reduction of Commitments...............................25

ARTICLE III  CONDITIONS PRECEDENT...........................................26
      SECTION 3.01.  Conditions Precedent to Initial Use of the Commitments
                     on and after the Closing Date..........................26
      SECTION 3.02.  Conditions Precedent to Each Loan......................29
      SECTION 3.03.  Deemed Representation..................................29

ARTICLE IV  REPRESENTATIONS AND WARRANTIES..................................30
      SECTION 4.01.  Incorporation, Good Standing, and Due Qualification....30
      SECTION 4.02.  Corporate Power and Authority..........................30
      SECTION 4.03.  Legally Enforceable Agreement..........................30
      SECTION 4.04.  Financial Statements...................................30
      SECTION 4.05.  Labor Disputes and Acts of God.........................31
      SECTION 4.06.  Other Agreements.......................................31

                                       i
<PAGE>


      SECTION 4.07.  Litigation.............................................31
      SECTION 4.08.  No Defaults on Outstanding Judgments or Orders.........31
      SECTION 4.09.  Ownership and Liens....................................32
      SECTION 4.10.  Subsidiaries, Affiliates, and Ownership of Stock.......32
      SECTION 4.11.  ERISA..................................................32
      SECTION 4.12.  Operation of Business..................................32
      SECTION 4.13.  Taxes..................................................32
      SECTION 4.14.  Compliance With Laws...................................32
      SECTION 4.15.  Existing Obligors; Existing Debt and Guarantees........33
      SECTION 4.16.  Directors, Executive Officers, Principal Shareholders..33
      SECTION 4.17.  Year 2000 Compliance...................................33
      SECTION 4.18.  Margin Stock...........................................33
      SECTION 4.19.  Government Regulation..................................34

ARTICLE V  AFFIRMATIVE COVENANTS............................................34
      SECTION 5.01.  Maintenance of Existence...............................34
      SECTION 5.02.  Maintenance of Records.................................34
      SECTION 5.03.  Maintenance of Properties..............................34
      SECTION 5.04.  Conduct of Business....................................34
      SECTION 5.05.  Maintenance of Insurance...............................34
      SECTION 5.06.  Compliance with Laws...................................35
      SECTION 5.07.  Right of Inspection....................................35
      SECTION 5.08.  Employee Benefit Plans.................................35
      SECTION 5.09.  Eligibility, Etc.......................................35
      SECTION 5.10.  Reporting Requirements.................................35
      SECTION 5.11.  Year 2000 Preparation..................................37

ARTICLE VI  NEGATIVE COVENANTS..............................................37
      SECTION 6.01.  Liens..................................................37
      SECTION 6.02.  Mergers, Etc...........................................39
      SECTION 6.03.  Sale of Assets.........................................39
      SECTION 6.04.  Investments............................................40
      SECTION 6.05.  Guarantees, Etc........................................40
      SECTION 6.06.  Transactions with Affiliates...........................40
      SECTION 6.07.  Financing Services and Contributed Capital Agreements..40
      SECTION 6.08.  Fiscal Year............................................41
      SECTION 6.09.  Leases.................................................41
      SECTION 6.10.  Prohibition on Amendment of Certain Agreements, etc....41

                                       ii
<PAGE>



ARTICLE VII  FINANCIAL COVENANTS                                            41
      SECTION 7.01.  Maximum Consolidated Funded Debt to Capitalization.....41
      SECTION 7.02.  Minimum Tangible Net Worth.............................41
      SECTION 7.03.  Consolidated Cash Flow to Consolidated Interest Expense
                     and Distributions......................................42

ARTICLE VIII  EVENTS OF DEFAULT.............................................42
      SECTION 8.01.  Events of Default......................................42
      SECTION 8.02.  Remedies...............................................44

ARTICLE IX  AGENTS..........................................................45
      SECTION 9.01.  Authorization and Action...............................45
      SECTION 9.02.  Liability of Agent.....................................45
      SECTION 9.03.  Rights of Each Agent as a Bank.........................46
      SECTION 9.04.  Independent Credit Decisions...........................46
      SECTION 9.05.  Indemnification........................................46
      SECTION 9.06.  Successor Agents.......................................47
      SECTION 9.07.  Sharing of Payments, Etc...............................47
      SECTION 9.08.  Liability of Agents....................................48
      SECTION 9.09.  Notices to Agent.......................................48
      SECTION 9.10.  Defaults...............................................48
      SECTION 9.11.  Monthly Reports........................................48
      SECTION 9.12.  Withholding Taxes......................................48

ARTICLE X  MISCELLANEOUS....................................................49
      SECTION 10.01.  Amendments, Etc.......................................49
      SECTION 10.02.  Notices, Etc..........................................49
      SECTION 10.03.  No Waiver.............................................49
      SECTION 10.04.  Assignment; Participation.............................50
      SECTION 10.05.  Costs, Expenses and Taxes.............................51
      SECTION 10.06.  Integration...........................................52
      SECTION 10.07.  Indemnity.............................................52
      SECTION 10.08.  Governing Law.........................................52
      SECTION 10.09.  Consent to Jurisdiction...............................52
      SECTION 10.10.  Severability of Provisions............................53
      SECTION 10.11.  Usury.................................................53
      SECTION 10.12.  Counterparts..........................................53
      SECTION 10.13.  Headings..............................................53
      SECTION 10.14.  Jury Trial Waiver.....................................54
      SECTION 10.15.  Consents; Terminations, etc...........................54

                                      iii
<PAGE>

Exhibits

Exhibit A         -     Form of Revolving Credit Borrowing Notice
Exhibit B         -     Form of Bid Rate Loan Quote
Exhibit C         -     Form of Bid Rate Loan Notice of Borrowing
Exhibit D         -     Form of Notice of Rescission
Exhibit E         -     Bank Notice Profile
Exhibit F-1       -     Form of Note for Base Rate Loans and LIBOR Loans
Exhibit F-2       -     Form of Note for Bid Rate Loans
Exhibit G         -     Form of Opinion of Company Counsel
Exhibit H         -     Form of Assignment and Assumption Agreement
Exhibit I         -     Financing Services and Contributed Capital Agreements

Schedules

Schedule 3.01(M)  -     Other Credit Facilities
Schedule 4.10     -     Subsidiaries, Affiliates, and Ownership of Stock
Schedule 4.15     -     Existing Obligors; Existing Debt
Schedule 6.01     -     Existing Liens
Schedule 6.04     -     Permitted Investments

                                       iv

<PAGE>


                           REVOLVING CREDIT AGREEMENT


THIS REVOLVING CREDIT AGREEMENT is entered into as of January 12, 1999, among
SOUTHERN STATES COOPERATIVE, INCORPORATED, a Virginia agricultural cooperative
corporation ("Company"), CoBANK, ACB in its individual capacity ("CoBank"), as
Bank and in its capacity as Administrative Agent and Documentation Agent, FIRST
UNION NATIONAL BANK ("First Union"), as Bank and in its capacity as Syndication
Agent, NATIONSBANK, N.A. ("NationsBank"), as Bank and in its capacity as
Syndication Agent, NATIONSBANC MONTGOMERY SECURITIES LLC, in its capacity as
Lead Arranger, and FMB BANK, as Bank, COOPERATIEVE CENTRALE
RAIFFEISEN-BOERENLEENBANK B.A., "RABOBANK NEDERLAND", NEW YORK BRANCH, as Bank,
BANQUE NATIONALE de PARIS (CHICAGO Branch), as Bank, CRESTAR BANK, as Bank and
in its capacity as Co-Agent, DG BANK DEUTSCHE GENOSSENSCHAFTSBANK AG CAYMAN
ISLANDS BRANCH, as Bank, WACHOVIA BANK, N.A., as Bank and in its capacity as
Co-Agent.


                                  ARTICLE I
                                 DEFINITIONS

SECTION 1.01  Definitions.  For purposes of this Agreement:


      "Additional Costs" has the meaning specified in Section 2.12.

      "Administrative Agent" shall mean CoBank or any successor appointed
pursuant to Section 9.06 hereof.

      "Affected Loans" has the meaning specified in Section 2.15.

      "Affiliate" shall mean any Person: (1) directly or indirectly controlling,
controlled by, or under common control with, the Company; (2) which directly or
indirectly beneficially owns or holds five percent (5%) or more of any class of
voting stock of the Company; or (3) five percent (5%) or more of whose voting
stock, membership interest or other equity interest is directly or indirectly
beneficially owned or held by the Company; but managed local cooperatives are
not Affiliates of the Company. The term "control" means the possession, directly
or indirectly, of the power to direct or cause the direction of the management
and policies of a Person, whether through the ownership of voting securities, by
contract, or otherwise.

      "Agents" shall mean, collectively, the Administrative Agent, the
Documentation Agent and the Syndication Agents.

<PAGE>

      "Agreement" shall mean this Revolving Credit Agreement, as amended,
supplemented or modified from time to time.

      "Aggregate Commitments" shall mean the aggregate amount of the Banks'
Commitments hereunder, as such amount may be reduced at any time or from time to
time pursuant to this Agreement. On the Closing Date, the Aggregate Commitments
shall be Two Hundred Million Dollars ($200,000,000.00).

      "Applicable Lending Office" shall mean, for each Bank and for each type of
Loan, the lending office of such Bank designated as such for such type of Loan
on the signature pages hereof or in the applicable Assignment and Assumption
Agreement or such other office of such Bank as such Bank may from time to time
specify to the Administrative Agent and the Company as the office by which its
Loans of such type are to be made and maintained.

      "Applicable Margin" shall mean, for any day, the rate per annum set forth
below, it being understood that the Applicable Margin for (i) Base Rate Loans
shall be the percentage set forth under the column "Base Rate Applicable
Margin", and (ii) LIBOR Loans shall be the percentage set forth under the column
"LIBOR Applicable Margin".

      The Applicable Margin shall be determined by reference to the Company's
corporate ratings provided by Standard & Poor's and Moody's as set forth below:

- - - - -------------------------------------------------------------------------------

   Pricing      Standard & Poor's/Moody's  LIBOR Applicable       Base Rate
    Level          Corporate Ratings*          Margin         Applicable Margin
- - - - -------------------------------------------------------------------------------
      I            BBB+/Baa1 or higher          0.450%             0.000%
- - - - -------------------------------------------------------------------------------
     II                 BBB/Baa2                0.575%             0.000%
- - - - -------------------------------------------------------------------------------
     III                BBB-/Baa3               0.800%             0.000%
- - - - -------------------------------------------------------------------------------
     IV                  BB+/Ba1                0.950%             0.250%
- - - - -------------------------------------------------------------------------------
      V              BB/Ba2 or lower            1.000%             0.375%
- - - - -------------------------------------------------------------------------------

*In the event of a split rating between Standard & Poor's and Moody's, the lower
rating will determine the Applicable Margin.

      The Applicable Margin shall be determined and adjusted on the date of each
change in the Company's corporate rating. Adjustments in the Applicable Margin
shall be effective as to all Base Rate Loans and LIBOR Loans, existing and

                                       3
<PAGE>

prospective, from the date of adjustment. The Company shall provide the
Administrative Agent with written notice of any change in the corporate ratings
of the Company within ten (10) Business Days after the Company becomes aware of
or receives notice of such change.

      "Assignee" has the meaning specified in Section 10.04 hereof.

      "Assignment and Assumption Agreement" shall mean an agreement in the form
attached hereto as Exhibit H acceptable to the Company and the Administrative
Agent pursuant to which a Bank assigns and an Assignee assumes rights and
obligations in accordance with Section 10.04.

      "Bank" or "Banks" shall mean one or more of the banks listed in the first
paragraph of this Agreement and all Assignees which qualify as a "Bank" under
Section 10.04 hereof.

      "Base Rate" shall mean, for any day, the higher of (a) the Federal Funds
Rate plus one half of one percent (0.50%), or (b) the Prime Rate.

      "Base Rate Loan" shall mean a Loan bearing interest with reference to the
Base Rate.

      "Bid Rate Loan" shall mean a Loan bearing interest at a specified fixed
rate quoted by a Bank pursuant to Section 2.02(C) hereof.

      "Bid Rate Maturity Date" has the meaning specified in Section 2.02(C)
hereof.

      "Bridge Loan Agreement" shall mean the Term Loan Credit Agreement dated as
of October 9, 1998, by and among the Company, the lenders identified therein and
NationsBank, as administrative agent for the lenders, and First Union and
CoBank, as co-agents.

      "Bridge Loan Facility" shall mean the $225,000,000 term loan credit
facility made available to the Company pursuant to the Bridge Loan Agreement.

      "Business Day" shall mean: (1) any day other than a Saturday, Sunday, or
other day on which commercial banks are not authorized to do business or are
required to close in Denver, Colorado, New York, New York, or Richmond,
Virginia; and (2) whenever such day relates to a LIBOR Loan, LIBOR Interest
Period, or notice with respect to a LIBOR Loan, a day on which dealings in U.S.
dollar deposits are also carried out in the London interbank market.

      "Capital Lease" shall mean all leases which have been or should be
capitalized on the books of the lessee in accordance with GAAP.

      "Capitalization" shall mean Consolidated Funded Debt plus Tangible Net
Worth.

                                       4
<PAGE>

      "Cash Equivalents" means (a) securities issued or directly and fully
guaranteed or insured by the United States or any agency or instrumentality
thereof with maturities of not more than twelve months from the date of
acquisition, (b) U.S. dollar time deposits, certificates of deposit, "money
market" accounts or money market mutual funds, and repurchase agreements
relating to direct obligations of the United States with, and commercial paper,
fixed rate notes and loan participations (with maturities of up to 270 days for
any such loan participations) issued by, either (i) a Lender or (ii) a domestic
commercial bank with a short term commercial paper rating of at least A-1 by S&P
or P-1 by Moody's, (c) commercial paper and fixed rate notes issued by a
domestic commercial bank that does not have ratings required under clause (b) of
this definition with maturities of up to 60 days in an aggregate amount not to
exceed $7,500,000, (e) obligations of any domestic Governmental Authority with
respect to which interest is exempt from federal income tax with a long term
rating of at least AA- by S&P or Aa-3 by Moody's, and (f) "low floaters"
(industrial revenue bonds issued as floating rate notes or bonds and backed by a
stand-by letter of credit issued by a Lender or a domestic commercial bank
having the ratings required under clause (b) of this definition).

      "Closing Date" shall mean the date of this Agreement.

      "CoBank" has the meaning set forth in the preamble hereto.

      "Code" shall mean the Internal Revenue Code of 1986 as amended from time
to time, and the regulations and published interpretations promulgated
thereunder.

      "Commitment" shall mean each Bank's obligation to make Loans to the
Company pursuant to Section 2.01 hereof, as modified as provided in Section
10.04 hereof or as may be reduced as provided in Section 2.18.

      "Company" shall mean Southern States Cooperative, Incorporated.

      "Consolidated Cash Flow" shall mean, for any period, the sum of:

      (a) savings before income taxes of the Company and its consolidated
Subsidiaries, calculated in accordance with GAAP; plus

      (b) Consolidated Interest Expense paid or accrued during such period, to
the extent and only to the extent that such amount was deducted in determining
savings before income taxes of the Company and its consolidated Subsidiaries
calculated in accordance with GAAP; plus

      (c) the aggregate amount of Depreciation and amortization during such
period, to the extent and only to the extent that such amount was deducted in

                                       5
<PAGE>

determining savings before income taxes of the Company and its consolidated
Subsidiaries calculated in accordance with GAAP; minus

      (d) one-time gains of greater than $1,000,000 during such period of four
consecutive fiscal quarters; minus

      (e) extraordinary income during such period, to the extent and only to the
extent that such income was included in determining savings before income taxes
of the Company and its consolidated Subsidiaries calculated in accordance with
GAAP.

      "Consolidated Funded Debt" shall mean at any time, without duplication,
(1) all indebtedness or liability for borrowed money, or for the deferred
purchase price of property or services (excluding trade obligations and accrued
expenses), of the Company and its consolidated Subsidiaries; (2) all obligations
of the Company and its consolidated Subsidiaries as lessee under Capital Leases;
(3) all obligations of the Company and its consolidated Subsidiaries under
letters of credit; (4) all obligations of the Company and its consolidated
Subsidiaries arising under bankers' or trade acceptance facilities; (5) all
obligations of the Company and its consolidated Subsidiaries secured by any Lien
on property owned by such Person, whether or not the obligations have been
assumed, and (6) all obligations of the Company and its consolidated
Subsidiaries under Guarantees. "Consolidated Funded Debt" shall not include (i)
any obligations of the Company to any of its customers under any of the
following programs of the Company, in each case, as in effect on the date hereof
(the "Programs"): "Payment Plus"; "Preferred Payment Plan"; "Deferred Payment
Plan"; and "Prepayment Bonus Credit", provided, however, that any reimbursement
obligations of the Company or any of its consolidated Subsidiaries in respect of
any letters of credit issued in connection with, or in support of the Company's
obligations under, any of the Programs, shall be included as "Consolidated
Funded Debt" hereunder, or (ii) any junior subordinated debentures issued by the
Company in connection with the issuance of any Junior Preferred Securities.

      "Consolidated Interest Expense" shall mean, for any period, all interest
expense of the Company and its consolidated Subsidiaries (net of any CoBank
patronage refunds), as determined in accordance with GAAP.

      "Continuing Credit Facilities" has the meaning specified in Section
3.01(M) hereof.

      "Credit Facility" shall mean the revolving loan credit facility extended
to the Company pursuant to Section 2.01 hereof in the aggregate principal amount
not to exceed the Aggregate Commitments.

      "Debt" shall mean without duplication (1) indebtedness or liability for
borrowed money, or for the deferred purchase price of property or services

                                       6
<PAGE>

(excluding trade obligations and accrued expenses); (2) obligations as lessee
under Capital Leases; (3) obligations under letters of credit; (4) all
obligations arising under bankers' or trade acceptance facilities; (5) all
obligations secured by any Lien on property owned by such Person, whether or not
the obligations have been assumed, and (6) obligations under Guarantees. "Debt"
shall not include any obligations of the Company to any of its customers under
any of the following programs of the Company, in each case, as in effect on the
date hereof (the "Programs"): "Payment Plus"; "Preferred Payment Plan";
"Deferred Payment Plan"; and "Prepayment Bonus Credit", provided, however, that
any reimbursement obligations of the Company in respect of any letters of credit
issued in connection with, or in support of the Company's obligations under, any
of the Programs, shall be included as "Debt" hereunder.

      "Depreciation" shall mean, for any period, total depreciation of the
Company and its consolidated Subsidiaries, as determined in accordance with
GAAP.

      "Distributions" shall mean, for any period, all distributions made on all
issues of common stock, preferred stock and Junior Preferred Securities.

      "Documentation Agent" shall mean CoBank or any successor appointed
pursuant to Section 9.06 hereof.

      "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended from time to time, and the regulations and published interpretations
promulgated thereunder.

      "ERISA Affiliate" shall mean any corporation or trade or business which is
a member of the same controlled group of corporations (within the meaning of
Section 414(b) of the Code) as the Company or is under common control (within
the meaning of Section 414(c) of the Code) with the Company; provided, however,
that for purposes of provisions herein concerning minimum funding obligations
(imposed under Section 412 of the Code or Section 302 of ERISA), the term "ERISA
Affiliate" shall also include any entity required to be aggregated with the
Company under Section 414(m) or 414 (o) of the Code.

      "Event of Default" shall mean any of the events specified in Section
8.01 hereof.

      "Existing Obligor" shall mean a Person as of the Closing Date in which the
Company has an Investment or is obligated or committed to make an Investment, or
which has obligations which are, in whole or part, guaranteed by the Company or
which the Company is obligated or committed, in whole or part, to guarantee.

      "Facility Fee Percentage" shall mean, for any day, the rate per annum
determined by reference to the Company's corporate ratings provided by Standard
& Poor's and Moody's as set forth below:

                                       7
<PAGE>

- - - - -------------------------------------------------------------

   Pricing      Standard & Poor's/Moody's    Facility Fee
    Level          Corporate Ratings*        Percentage
- - - - -------------------------------------------------------------
      I            BBB+/Baa1 or higher          0.150%
- - - - -------------------------------------------------------------
     II                 BBB/Baa2                0.175%
- - - - -------------------------------------------------------------
     III                BBB-/Baa3               0.200%
- - - - -------------------------------------------------------------
     IV                  BB+/Ba1                0.300%
- - - - -------------------------------------------------------------
      V              BB/Ba2 or lower            0.375%
- - - - -------------------------------------------------------------

*In the event of a split rating between Standard & Poor's and Moody's, the lower
rating will determine the Facility Fee Percentage.

      The Facility Fee Percentage shall be determined and adjusted on the date
of each change in the Company's corporate rating. Adjustments in the Facility
Fee Percentage shall be effective from the date of any adjustment in rating. The
Company shall provide the Administrative Agent with written notice of any change
in the corporate ratings of the Company within ten (10) Business Days after the
Company becomes aware of or receives notice of such change.

      "Federal Funds Rate" shall mean, for any day, the rate of interest per
annum (rounded upward, if necessary, to the nearest whole multiple of 1/100 of
1%) equal to the weighted average of the rates on overnight Federal funds
transactions with members of the Federal Reserve System arranged by Federal
funds brokers, as published by the Federal Reserve Bank of New York on the
Business Day next succeeding such day, provided that (A) if such day is not a
Business Day, the Federal Funds Rate for such day shall be such rate on such
transactions on the next preceding Business Day and (B) if no such rate is so
published on the next succeeding Business Day, the Federal Funds Rate for such
day shall be the average rate quoted to the Administrative Agent on such day on
such transactions as determined by the Administrative Agent.

      "Financing Services and Contributed Capital Agreements" shall mean (a) the
Fourth Amended and Restated Financing Services and Contributed Capital Agreement
dated as of January 12, 1999, between the Company and Statesman, attached hereto
as Exhibit I, and (b) the Financing Services and Contributed Capital Agreement
dated as of April 1, 1998, between the Company and MLCC, attached hereto as
Exhibit I, in each case, as such agreements may be amended, supplemented,
restated or otherwise modified from time to time upon the prior written consent
of the Banks in accordance herewith.

                                       8
<PAGE>

      "First Union" has the meaning set forth in the preamble hereto.

      "GAAP" means generally accepted accounting principles in the United
States.

      "GoldKist" shall mean Gold Kist Inc.

      "GoldKist Acquisition Agreement" shall mean that certain Asset Purchase
Agreement dated as of July 23, 1998, between the Company and GoldKist, as
amended, supplemented or otherwise modified prior to the date of this Agreement.

      "GoldKist Commitment Letter" shall mean that certain Commitment Letter and
related term sheet dated as of October 13, 1998, between the Company and
GoldKist.

      "Governmental Authority" shall mean any nation or government, any state or
other political subdivision thereof, and any entity exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining
to government.

      "Guarantees" shall have the meaning set forth in Section 6.05 hereof.

      "Interest Period" shall mean, with respect to any LIBOR Loan, the period
commencing on the date such Loan is made and ending, as the Company may select
pursuant to either Section 2.02(B) or 2.04 hereof, on the numerically
corresponding day in the first, second, third, or sixth calendar month
thereafter, except that (1) if the Interest Period would end on a day that is
not a Business Day, then such Interest Period shall be extended to the next
Business Day unless such Business Day would fall in the next calendar month, in
which case the Interest Period shall end on the immediately preceding Business
Day; and (2) each such Interest Period that commences on the last Business Day
of a calendar month (or on any day for which there is no numerically
corresponding day in the appropriate subsequent calendar month) shall end on the
last Business Day of the appropriate subsequent calendar month.

      "Investment" shall have the meaning set forth in Section 6.04 hereof.

      "Junior Preferred Securities" shall mean mandatorily redeemable capital
securities or preferred securities issued by the Company, any Subsidiary of the
Company or any other Person whose financial statements are consolidated with
those of the Company from time to time, in each case, upon terms and conditions
satisfactory to the Agents, the Lead Arranger and their respective counsel.

      "Law" means any applicable foreign, federal, state or local statute, law,
rule, regulation, ordinance, order, code, policy or rule of common law, now or
hereafter in effect, and any judicial or administrative interpretation thereof
by a Governmental Authority, including any judicial or administrative order,
consent decree or judgment.

                                       9
<PAGE>

      "Lead Arranger" shall mean NationsBanc Montgomery Securities LLC in its
capacity as sole and exclusive lead arranger for the Credit Facility.

      "LIBOR Base Rate" shall mean a rate for deposits in U.S. dollars, with
maturities comparable to the selected LIBOR Interest Period, that appears on the
display designated as page "3750" of the Telerate Service (or such other page as
may replace page 3750 of that service or such other service or services as may
be nominated by the British Bankers' Association for the purpose of displaying
London interbank offered rates for U.S. dollar deposits), determined as of 1:00
p.m. (New York time), two (2) Business Days prior to the commencement of such
Interest Period.

      "LIBOR Loan" shall mean a Loan bearing interest with reference to the
LIBOR Rate.

      "LIBOR Rate" shall mean, for each LIBOR Loan, the rate per annum (rounded
upwards, if necessary, to the nearest 1/1000 of 1%) determined by the
Administrative Agent to be equal to the quotient of (1) the LIBOR Base Rate for
such LIBOR Loan for such Interest Period divided by (2) one minus the LIBOR
Reserve Requirement for such Interest Period.

      "LIBOR Reserve Requirement" means, for any LIBOR Loan, the average actual
rate at which reserves (including any marginal, supplemental, or emergency
reserves) are required to be maintained during the Interest Period for such
LIBOR Loan under Regulation D by member banks of the Federal Reserve System in
New York City with deposits exceeding One Billion Dollars ($1,000,000,000)
against "Eurocurrency Liabilities" (as such term is used in Regulation D).
Without limiting the effect of the foregoing, but without duplication, the LIBOR
Reserve Requirement shall also reflect any other reserves required to be
maintained by such member banks by reason of any Regulatory Change against (1)
any category of liabilities which includes deposits by reference to which the
LIBOR Base Rate is to be determined; or (2) any category of extensions of credit
or other assets which include LIBOR Loans.

      "Lien" means any mortgage, deed of trust, pledge, security interest,
hypothecation, assignment for security purposes, deposit arrangement,
encumbrance, lien (statutory or other), or other security agreement, charge, or
encumbrance of any kind or nature whatsoever (including, without limitation, any
conditional sale or other title retention agreement, any financing lease having
substantially the same economic effect as any of the foregoing, and the filing
of any financing statement under the Uniform Commercial Code or comparable Law
of any jurisdiction to evidence any of the foregoing).

      "Loan Documents" shall mean this Agreement, the Notes, and any other
(present or future) documentation as may be executed by the parties with respect
to this transaction all as may be amended or restated from time to time.

                                       10
<PAGE>

      "Loans" shall mean the loans made by the Banks pursuant to this
Agreement.

      "Master Loan Agreement" shall mean that certain Master Loan Agreement
dated as of February 1, 1997, between the Company and CoBank, as amended,
supplemented or otherwise modified from time to time.

      "Material Adverse Effect" means a material adverse effect on the
properties, business, assets, prospects, operations or condition (financial or
otherwise) of the Company and its Subsidiaries, taken as a whole, or the ability
of the Company to perform its obligations under the Loan Documents to which it
is a party.

      "MLCC" shall mean Michigan Livestock Credit Corporation.

      "Moody's" shall mean Moody's Investors Service, Inc.

      "Multiemployer Plan" shall mean a Plan described in Section 4001(a)(3)
of ERISA.

      "NationsBank" has the meaning set forth in the preamble hereto.

      "Net Income" shall mean, with respect to the Company, for any period and
without duplication, net income (or loss) for such period determined in
accordance with GAAP, currently reported as "net savings" in the Company's
financial statements.

      "Notes" shall mean the promissory notes described in Section 2.08
hereof.

      "Pay Proceeds Letter" has the meaning specified in Section 3.01(R)
hereof.

      "PBGC" shall mean the Pension Benefit Guaranty Corporation or any entity
succeeding to any or all of its functions under ERISA.

      "Permitted Investments" means (i) cash and Cash Equivalents, (ii)
investments and loans existing on the Closing Date identified on Schedule 6.04,
(iii) investments, loans and advances in wholly-owned Subsidiaries of the
Company, (iv) loans and advances to officers and directors (other than loans
described in clause (ix)) in an aggregate amount up to $2,000,000 at any time
outstanding, (v) loans and investments made pursuant to the requirements of the
Financing Services and Contributed Capital Agreements, (vi) investments in
CoBank, (vii) investments in Southern States Insurance Exchange, Inc., suppliers

                                       11
<PAGE>

or lenders, in each case, solely as a result of volume or patronage refunds
arising in the ordinary course of business, (viii) investments in or received
from customers in connection with collection of amounts owing to the Company or
its Subsidiaries so long as the aggregate amount of all such investments does
not at any time exceed $7,500,000 and (ix) loans to customers in the ordinary
course of business.

      "Person" shall mean an individual, partnership, corporation, business
trust, joint stock company, trust, unincorporated association, joint venture,
Governmental Authority, or other entity of whatever nature.

      "Plan" shall mean a pension plan which is covered by Title IV of ERISA and
in respect of which the Company or an ERISA Affiliate is an "employer" as
defined in Section 3(5) of ERISA.

      "Potential Default" shall mean the occurrence of an event which, with the
giving of notice and/or the passage of time, would become an Event of Default.

      "Prime Rate" means, for any day, the rate defined as the "prime rate," as
published from time to time in the Eastern Edition of the Wall Street Journal as
the base rate on corporate loans posted by at least seventy-five percent (75%)
of the United States' thirty (30) largest banks, or if the Wall Street Journal
shall cease publication or cease publishing the "prime rate" on a regular basis,
such other regularly published average prime rate applicable to such commercial
banks as is acceptable to the Administrative Agent in its reasonable discretion.

      "Prohibited Transaction" shall mean any transaction set forth in Section
406 of ERISA or Section 4975 of the Code, as each may be amended from time to
time.

      "Rabobank Letter of Credit" shall mean that certain Irrevocable Letter of
Credit No. SB14112, dated October 13, 1998, issued by Cooperatieve Centrale
Raiffeisen-Boerenleenbank B.A., "Rabobank Nederland", New York Branch in favor
of the Company in the amount of $100,000,000.

      "Regulation D" shall mean Regulation D of the Board of Governors of the
Federal Reserve System as amended from time to time.

      "Regulatory Change" shall mean, with respect to any Bank, any change after
the date of this Agreement in any Law (including Regulation D), including any
change resulting from the adoption or making after such date of any
interpretations, directives, or requests applying to a class of banks including
such Bank, of or under Law (whether or not having the force of law) by any court
or governmental or monetary authority charged with the interpretation or
administration thereof.

      "Reportable Event" shall mean any of the events set forth in Section
4043 of ERISA.

      "Requisite Banks" shall mean Banks holding at least 66_% of the aggregate
Commitments made by the Banks hereunder, provided however that if (1) there are

                                       12
<PAGE>

at least three Banks and (2) the Requisite Banks is composed only of the
Administrative Agent then one additional Bank will also be required to
constitute the Requisite Banks.

      "Standard & Poor's" shall mean Standard & Poor's Ratings Group, a division
of McGraw Hill, Inc.

      "Statesman" shall mean Statesman Financial Corporation.

      "Statesman Credit Facility" shall mean a syndicated revolving credit
facility in the aggregate principal amount of up to $250,000,000.00 for
Statesman which one or more Banks are party to as lenders.

      "Statesman Term Sheet" shall mean the Commitment Letter and Summary of
Terms and Conditions dated November 20, 1998, by and among Statesman, the Agents
and the Lead Arranger in connection with the Statesman Credit Facility.

      "Subsidiary" shall mean, as to any Person, any corporation, partnership,
limited liability company, association or other business entity of which shares
of stock (or equivalent ownership or controlling interest) having ordinary
voting power to elect a majority of the board of directors or other managers
thereof are at the time owned, or the management of which is otherwise
controlled, directly, or indirectly through one or more intermediaries, or both,
by such Person.

      "Syndication Agents" shall mean First Union and NationsBank or any
successors appointed pursuant to Section 9.06 hereof.

      "Tangible Net Worth" shall mean at any time the sum, without duplication,
of the following for the Company:

      (a) Redeemable preferred stock as reflected on Company's consolidated
balance sheet prepared in accordance with GAAP; plus

      (b) Capital stock as reflected on Company's consolidated balance sheet
prepared in accordance with GAAP; plus

      (c) patrons' equity as reflected on Company's consolidated balance sheet
prepared in accordance with GAAP; plus

      (d) the amount available for drawing under the Rabobank Letter of Credit;
plus

      (e) the net cash proceeds received by the Company from any issuance of
Junior Preferred Securities; minus

                                       13
<PAGE>

      (f) the sum of the following (without duplication of deductions in respect
of items already deducted in arriving at stockholders' and patrons' equity): (i)
the book value of all assets which would be treated as intangibles under GAAP,
including without limitation trademarks, trade names, copyrights, and patents
and unamortized debt discount and expense, to the extent that the aggregate book
value of all such assets exceeds $150,000; (ii) any goodwill; and (iii) any
write-up in book value of assets resulting from a revaluation thereof, not in
accordance with GAAP, subsequent to the Closing Date.

      "Term Sheet" has the meaning specified in Section 2.07 hereof.

      "Termination Date" shall mean January 11, 2002 or such later date as may
otherwise be agreed to by the Company, the Agents and each of the Banks
(provided, however, that none of the Agents or the Banks shall be under any
obligation to extend the Termination Date).

      "Total Exposure" shall mean, as to any Person and at any point in time,
the sum of: (1) all Investments made by the Company in such Person; (2) the
amount of any additional Investments which the Company is obligated or committed
to make in such Person; (3) the amount of all obligations of such Person which
the Company has guaranteed; and (4) the amount of any additional obligations of
such Person which the Company is obligated or committed to guarantee.

      "Unused Commitment" shall mean at any time, with respect to any Bank, the
amount by which such Bank's Commitment exceeds the sum of the total aggregate
outstanding principal amount of such Bank's Loans, but in any event not less
than zero.

      SECTION 1.02 Accounting Terms. All accounting terms not specifically
defined herein shall be construed in accordance with GAAP consistent with those
applied in the preparation of the annual financial statements referred to in
Section 4.04, and all financial data submitted pursuant to this Agreement shall
be prepared in accordance with such principles.


                                   ARTICLE II
                          AMOUNT AND TERMS OF LOANS

      SECTION 2.01. The Commitments. On the terms and conditions set forth in
this Agreement, each Bank severally agrees to make Loans to the Company from
time to time during the period commencing on the date hereof and ending on (but
not including) the Termination Date, in an aggregate principal amount not to
exceed, at any one time outstanding, the amount set forth opposite such Bank's
name below (such Bank's "Commitment"):

                                       14
<PAGE>

      Name of Bank                                              Amount
      ------------                                              ------
      CoBank, ACB                                           $62,222,222.22

      First Union National Bank                             $26,666,666.67

      NationsBank, N.A.                                     $27,777,777.78

      FMB Bank                                               $5,555,555.55

      Cooperatieve Centrale Raiffeisen-
      Boerenleenbank B.A., "Rabobank Nederland",
      New York Branch                                       $11,111,111.11

      Banque Nationale de Paris (Chicago Branch)            $11,111,111.11

      Crestar Bank                                          $26,666,666.67

      DG Bank Deutsche Genossenschaftsbank
      AG Cayman Islands Branch                               $6,666,666.67

      Wachovia Bank, N.A.                                   $22,222,222.22

      TOTAL                                                $200,000,000.00
                                                           ===============

Provided, however, with respect to Bid Rate Loans each Bank may, but is not
required to, make a Loan in excess of its Commitment. In no event will the
aggregate amount of Loans outstanding, including Bid Rate Loans, at any one time
exceed the Aggregate Commitments.

Within the limits of each Bank's Commitment, and in the case of Bid Rate Loans
for amounts exceeding each Bank's Commitment, the Company may borrow, prepay
pursuant to Section 2.06 hereof, and reborrow. Loans may be outstanding
hereunder as Base Rate Loans, LIBOR Loans, or Bid Rate Loans, or any combination
thereof, as selected by the Company pursuant to Section 2.02 hereof. Base Rate
Loans and LIBOR Loans shall be made by the Banks ratably in proportion to their
projected Unused Commitments as of the date such Loans are to be made. For the
purposes of this Section 2.01 and Section 2.02(C), such Unused Commitments shall
be projected by determining the Unused Commitment of each Bank as of 12:00 noon,
Eastern time on the Business Day on which the Company delivers its notice
requesting a Loan and (x) reducing the amount of such Bank's Unused Commitment
by the sum of (i) the amount if any of any Bid Rate Loans which it has offered
to make on or before the date such new Loan is to be made and which offer the
Company has accepted plus (ii) the amount if any of Base Rate Loans and LIBOR
Loans which the Company has requested and which such Bank will be obligated to
fund on or before the date such new Loan is to be made and (y) increasing the
amount of such Bank's Unused Commitment by the sum of (i) the amount, if any, of
any Base Rate Loans or LIBOR Loans owing to such Bank for which the Company has

                                       15
<PAGE>

given notice that it will prepay on or before the date such new Loan is to be
made, plus (ii) the amount if any of any Bid Rate Loans owing to such Bank which
are payable on or before the date such new Loan is to be made. A Bank with
Loans, including Bid Rate Loans, equal to or exceeding its Commitment will be
deemed to have no available Unused Commitment for purposes of ratably
apportioning Base Rate Loans and LIBOR Loans. Bid Rate Loans shall be made by
the applicable Banks in the amount of their respective bids, which may exceed
each respective Bank's Commitment, that are accepted by the Company pursuant to
Section 2.02(C) hereof. The obligations of each Bank hereunder are several (and
not joint and several) and the failure of any Bank to perform hereunder shall
not result in liability to any other Bank or increase the Commitment of any
other Bank.

      SECTION 2.02 Notice and Manner of Borrowing. The Company shall give notice
of its intent to borrow hereunder in accordance with the following procedures:

            (A) Base Rate Loans. In the event the Company desires a Base Rate
Loan, it shall furnish to the Administrative Agent notice of that fact and of
the amount of the Loan no later than 12:30 p.m. Eastern time on the date such
Loan is to be made. Such notice shall be in the form attached hereto as Exhibit
A.

            (B) LIBOR Loans. In the event the Company desires a LIBOR Loan, it
shall furnish notice of that fact to the Administrative Agent no later than
12:30 p.m. Eastern time three Business Days prior to the date such Loan is to be
made. Such notice shall be in the form of Exhibit A hereto and shall specify the
amount of the Loan, the date the Loan is to be made, and the Interest Period
applicable thereto. The Interest Period may, at the Company's option, be either
one month, two months, three months, or six months. If on any given day the
Company desires more than one LIBOR Loan having different Interest Periods, it
may so specify in its notice. The Interest Period may, at the Company's option,
extend beyond the Termination Date provided that (i) no Bank is thereby required
to extend the Termination Date or renew this Agreement and (ii) if any Bank does
not, in its sole discretion, extend, renew, or otherwise continue its commitment
on or before the Termination Date then the balance of all LIBOR Loans made by
the terminating Bank will be due and payable on the Termination Date and the
Company will pay all costs relating to prepayment of LIBOR Loans as set forth in
Section 2.11.


            (C) Bid Rate Loans. In the event the Company desires a Bid Rate
Loan, it shall notify each of the Banks of such fact by 11:00 a.m. Eastern time
on the date such Loan is proposed to be made. Such notice shall be in the form
of Exhibit A or by telephone confirmed in writing in the form of Exhibit A and
shall specify the amount of the Loan and the proposed maturity date for such
Loan, which maturity date shall not in any event exceed the date which is two

                                       16
<PAGE>

hundred seventy (270) days from the date of the making of such Bid Rate Loan
(the "Bid Rate Maturity Date"). If the Company desires more than one Bid Rate
Loan with different Bid Rate Maturity Dates, it may so request in its notice.
However, the maximum number of amounts and Bid Rate Maturities for which bids
may be sought on any day may not exceed five and the Company may not solicit
bids from the Banks for Bid Rate Loans more than three times per week. In the
event a Bank, in its sole discretion in each instance, desires to bid on one or
more of the Bid Rate Loans or on a part of one or more of such Loans, it shall,
on or before 11:45 a.m. Eastern time on the day that a Bid Rate Loan is to be
made notify the Company of such fact in the form attached hereto as Exhibit B or
by telephone confirmed in writing in the form of Exhibit B. No Bank may bid more
than three times per week. With respect to Bid Rate Loans, no Bank may bid an
amount which exceeds the projected aggregate Unused Commitments of all of the
Banks, calculated as provided in Section 2.01. The Company shall disregard any
quote which is received late. If the Company desires to accept one or more of
the bids, it shall furnish notice of such fact to the Bank or Banks that made
the bids that were accepted by the Company by 12:30 p.m. Eastern time on the day
the bids were made. Such notice shall be in the form of Exhibit C hereto or by
telephone confirmed in writing in the form of Exhibit C, and a copy thereof
shall be provided to the Administrative Agent provided that the copy submitted
to the Administrative Agent shall not include bid rates or loan pricing
information. The Interest Period may, at the Company's option, extend beyond the
Termination Date provided that (i) no Bank is thereby required to extend the
Termination Date or renew this Agreement and (ii) if any Bank does not, in its
sole discretion, extend, renew, or otherwise continue its commitment on or
before the Termination Date then the balance of all Bid Rate Loans made by the
terminating Bank will be due and payable on the Termination Date and the Company
will pay all costs relating to prepayment of Bid Rate Loans as set forth in
Section 2.11.

Notwithstanding the above, if any Bank gives the Company notice that the Bank
does not intend to make Bid Rate Loans in excess of the Bank's Commitment then,
until such time as the Bank rescinds such notice, the Company will not be
required to notify the subject Bank with respect to Bid Rate Loans that would
exceed the Bank's Commitment. The notice and rescission described in this
paragraph must be in writing, substantially in the form of Exhibit D, and will
be effective three (3) Business Days after receipt.

All notices by the Company to any Bank provided for above shall be sent by
facsimile or if agreed to by the recipient Bank, by e-mail to the e-mail address
specified by such Bank, and shall be effective only upon receipt. Notices to the
Banks shall be directed as provided in the Bank notice profile attached as
Exhibit E. All notices by any Bank to the Company provided for above shall be
sent by facsimile or by e-mail to the Company at the e-mail address specified on
the signature page for the Company, and shall be effective only upon receipt.
Not later than 3:00 p.m. Eastern time on the date (which must be a Business Day)
a Loan is to be made: (i) each Bank, in the case of a Base Rate or LIBOR Loan,
shall make available directly to the Company its share of the Loan; and (ii) the
Bank or Banks whose bid(s) were accepted shall, in the case of Bid Rate Loans,
make available directly to the Company the principal amount of the Bid Rate Loan
which such Bank or Banks agreed to make. The Administrative Agent shall notify

                                       17
<PAGE>

each Bank of its pro rata share of each Base Rate or LIBOR Loan. Such notice
shall be given by facsimile no later than 1:00 p.m. Eastern time on, in the case
of each Base Rate Loan, the date such Loan is to be made and, in the case of
each LIBOR Loan, the date that is three Business Days prior to the date such
Loan is to be made. Loans will be made available either by credit to an account
maintained by the Company with the Bank or by wire transfer to: (a) such account
or accounts as may be authorized on forms supplied by the Bank; or (b) in the
absence of such authorization, to Crestar Bank, ABA No. 051000020, account of
Southern States Cooperative, Incorporated Account No. 1000780 or such
replacement account as the Company shall specify by notice to each of the Banks.

      SECTION 2.03 Interest.

            (A) Rates. The Company agrees to pay interest to each Bank on the
outstanding principal balance of such Bank's Loans at a rate per annum as
follows:

                  (1) For a Base Rate Loan, at a rate equal at all times to the
Base Rate plus the Applicable Margin. Any change in the Base Rate shall be
effective as of the opening of business on the day on which such change in the
Base Rate becomes effective.

                  (2) For a LIBOR Loan, at a rate equal to the LIBOR Rate plus
the Applicable Margin.

                  (3) For a Bid Rate Loan, at the specified fixed rate quoted by
the Bank making such Loan and accepted by the Company.

            (B) Calculation and Payment. Interest shall be calculated on the
actual number of days each Loan is outstanding on the basis of a year consisting
of 360 days. In calculating interest, the date each Loan is made shall be
included and the date each Loan is repaid shall, if received before 3:00 p.m.
Eastern time, be excluded. Interest shall be payable in immediately available
funds directly to each Bank as follows:

                  (1) For each Base Rate Loan, monthly in arrears on the 10th
calendar day of the following month and on the Termination Date.

                  (2) For each LIBOR Loan, on the last day of the Interest
Period applicable thereto and, in the case of an Interest Period greater than
three months, at three-month intervals after the first day of such Interest
Period.

                  (3) For each Bid Rate Loan on the Bid Rate Maturity Date.

                                       18
<PAGE>

            (C) Default Rate. Any principal, interest or other amounts not paid
when due (whether at maturity, by acceleration, or otherwise) shall bear
interest thereafter until paid in full, payable on demand, at a rate per annum
equal to:

                  (1) For any such amount payable in respect of a Base Rate Loan
and for all other amounts payable hereunder other than in respect of a LIBOR
Loan or a Bid Rate Loan from the time of default in payment of such amount and
thereafter at a rate equal to the Base Rate plus the Applicable Margin plus 1
and 50/100ths of 1%;

                  (2) For any such amount payable in respect of a LIBOR Loan, at
a rate equal to the LIBOR Rate plus the Applicable Margin plus 2% from the time
of default in payment of such amount until the end of the then current Interest
Period therefor, and thereafter at a rate equal to the Base Rate plus 1 and
50/100ths of 1%;

                  (3) For any such amount payable in respect of a Bid Rate Loan,
at a rate equal to the rate quoted by the Bank making such Loan and accepted by
the Company plus 2% from the time of default in payment of such amount until the
Bid Rate Maturity Date, and thereafter at a rate equal to the Base Rate plus 1
and 50/100ths of 1%.

      SECTION 2.04 Conversions and Renewals. Subject to Section 2.05 hereof and
provided no Potential Default or Event of Default has occurred and is
continuing, the Company shall have the right, on three Business Day's prior
notice to the Administrative Agent (which notice shall be sent by facsimile and
shall be effective upon receipt), to convert any Base Rate Loan into a LIBOR
Loan or to continue any LIBOR Loan. Such notice must be received by the
Administrative Agent no later than 12:30 p.m. Eastern time and shall state (i)
the amount to be converted or continued; (ii) the date the conversion is to be
effective (which date must be a Business Day); and (iii) the Interest Period
applicable thereto (which period must expire on or prior to the Termination
Date; provided, however, that such Interest Period may, at the Company's option,
extend beyond the Termination Date provided further that (i) no Bank is thereby
required to extend the Termination Date or renew this Agreement and (ii) if any
Bank does not, in its sole discretion, extend, renew, or otherwise continue its
commitment on or before the Termination Date then the balance of all LIBOR Loans
made by the terminating Bank will be due and payable on the Termination Date and
the Company will pay all costs relating to prepayment of LIBOR Loans as set
forth in Section 2.11.). The Administrative Agent shall promptly send a copy of
such notice to each Bank. Any LIBOR Loan which is not continued as provided
above shall, on the last day of the Interest Period applicable thereto,
automatically be converted to a Base Rate Loan. Bid Rate Loans may not be
converted and may not be continued unless; (a) the Company requests bids
pursuant to Section 2.02(C) hereof; (b) the Bank that made the Bid Rate Loan
bids on the new Loan request; and (c) the Company accepts such bid. Unless
continued in that manner, each Bid Rate Loan shall be repaid on the Bid Rate
Maturity Date; and if for any reason such Loan is not repaid on such date, then
such Loan shall bear interest until repaid at the rate set forth in Section
2.03(C) hereof.

                                       19
<PAGE>

      SECTION 2.05 Minimum Amounts. Each Loan and each conversion or
continuation thereof shall be in an amount at least equal to $3,000,000 and in
integral multiples of $1,000,000; provided, however, that Bid Rate Loans made by
any Bank may be in an amount equal to the lesser of $3,000,000 or that Bank's
Unused Commitment at the time that Bank furnishes its bid.

      SECTION 2.06 Principal Payments.

      (A) Voluntary Prepayments. The Company may prepay Base Rate or LIBOR
Loans, but not Bid Rate Loans. In the event the Company desires to prepay any
LIBOR or Base Rate Loan, it shall furnish to each Bank written or facsimile
notice of that fact (which notice shall be effective upon receipt and
irrevocable) by: (i) in the case of Base Rate Loans, 11:30 a.m. Eastern time on
the date such Loan is to be prepaid; and (ii) in the case of LIBOR Loans, 11:30
a.m. Eastern time two Business Days prior to the date such Loan is to be
prepaid. To the extent so authorized, prepayments may be made in whole (with
accrued interest to the date of prepayment), or in part (without accrued
interest); provided, however, that: (i) partial prepayments must be in a minimum
amount of $1,000,000 with amounts in excess thereof in increments of $100,000,
and the portion of the Loan not prepaid must meet the minimum requirements of
Section 2.05 hereof; and (ii) in the event the Company prepays any LIBOR Loan
prior to the last day of the Interest Period applicable thereto, the Company
must compensate the Bank receiving the prepayment in the manner set forth in
Section 2.11 hereof. All payments of principal and fees contemplated herein
shall be made directly to each Bank in the same proportion that each Bank
contributed to the Loan when it was made.

      (B) Mandatory Payments. The Company shall repay the outstanding principal
amount of all Loans in full, together with all accrued but unpaid interest
thereon and all other amounts due and owing hereunder and under the other Loan
Documents, on the Termination Date, provided, however that the Company shall not
be obligated to pay on the Termination Date the principal of, or any accrued and
unpaid interest on, any LIBOR Loan or Bid Rate Loan, the Interest Period of
which extends beyond the Termination Date, made by any Bank that has extended,
renewed or otherwise continued its commitment as provided in Section 2.02(B),
Section 2.02(C) or Section 2.04 hereof. If at any time the outstanding principal
amount of all Loans exceeds the Aggregate Commitments, the Company shall repay
such excess, provided, that any repayment of outstanding Bid Rate Loans shall be
made after the Company has first repaid any and all outstanding LIBOR Loans and
Base Rate Loans. Each repayment pursuant to the immediately preceding sentence
shall be accompanied by any amount required to be paid pursuant to Section 2.11.

                                       20
<PAGE>

      SECTION 2.07  Fees.

            (A) In order to compensate the Administrative Agent and the
Documentation Agent for its obligations hereunder, the Company agrees to pay to
(i) the Administrative Agent, for its own account, the annual administration
fees set forth in the Commitment Letter and Summary of Terms and Conditions
dated November 20, 1998 (collectively, the "Term Sheet"), by and among the
Company, Statesman, the Agents and the Lead Arranger, which fees shall be
payable in equal quarterly installments at the end of each fiscal quarter of the
Company, with the first such installment due and payable on March 31, 1999, and
(ii) the Lead Arranger, for its own account, the fees set forth in the fee
letter dated November 20, 1998 (the "Lead Arranger Fee Letter"), between Lead
Arranger and the Company at the times specified therein for payment; provided
that the terms of the Term Sheet and the Lead Arranger Fee Letter shall not be
incorporated herein except as to the amount of fees payable to the Agent and the
Lead Arranger and the time of payment as contemplated herein and therein.

            (B) The Company shall pay to each Bank a facility fee in an amount
equal to, for each Bank, the Facility Fee Percentage of the amount of that
Bank's Commitment from and after the Closing Date to the Termination Date
whether or not there is usage under the facility. The facility fee will be
accrued and payable quarterly in arrears (calculated on a 360-day basis), with
the first such payment due and payable on March 31, 1999.

      SECTION 2.08. Notes. All Loans made by each Bank under this Agreement
shall be evidenced by, and repaid with interest in accordance with a promissory
note of the Company in substantially the form of Exhibit F-1 attached hereto for
Base Rate Loans and LIBOR Loans and a promissory note in substantially the form
of Exhibit F-2 attached hereto for Bid Rate Loans, in each case, duly completed,
dated the date such Bank becomes a Bank, in the amount of such Bank's
Commitment, and payable to such Bank (collectively, the "Notes"). Each Bank is
hereby authorized to endorse on the schedule attached to the Note held by it the
date and amount of each Loan, the type of Loan, the applicable Interest Period,
and, in the case of Bid Rate Loans, the interest rate on and the Bid Rate
Maturity Date of the Loan, and each conversion, continuation, and payment of
principal amount received by such Bank, provided, however, that the failure to
make such notation shall not limit or otherwise affect the obligations of the
Company under this Agreement or the Note held by such Bank. Each Bank agrees
that prior to the assignment of any Note, it will endorse the schedule attached
to its Note. The records of the Bank reflecting such endorsements shall, in the
absence of manifest error, be conclusive as to the outstanding principal amount
of all Loans owed to the Bank.


      SECTION 2.09. Use of Proceeds. The proceeds of the Loans will be used by
the Company (a) on the Closing Date to refinance up to (but not more than)
$118,313,487 in aggregate principal amount of indebtedness incurred by the
Company under the Bridge Loan Facility (the "Bridge Loan Refinancing"), (b)
refinance certain other existing indebtedness of the Company, and (c) to provide
financing for working capital and permitted capital expenditures of the Company,
including the payment of consideration for acquisitions permitted by this

                                       21
<PAGE>

Agreement and the payment of fees and expenses incurred in connection with the
transactions contemplated hereby. The Company shall not, directly or indirectly,
use any part of the proceeds of any Loan to: (i) refinance or repay all or any
portion of principal indebtedness incurred by the Company under the Bridge Loan
Facility other than in connection with (I) the Bridge Loan Refinancing, and (II)
the repayment of principal under the Bridge Loan Facility in an amount equal to
the lesser of (x) the actual amount of all underwriting discounts, fees and
commissions, if any, paid in cash by the Company after the Closing Date from the
gross proceeds of any and all issuances of Junior Preferred Securities occurring
after the Closing Date, and (y) an amount equal to the product of 0.035 times
the gross proceeds of any and all issuances of Junior Preferred Securities
occurring after the Closing Date; or (ii) for the purpose of purchasing or
carrying any margin stock within the meaning of Regulation U of the Board of
Governors of the Federal Reserve System or to extend credit to any Person for
the purpose of purchasing or carrying any such margin stock, or for any purpose
which violates, or is inconsistent with, Regulation X of such Board of
Governors.

      SECTION 2.10  Method of Payment; Limitation on Set Off and Tax
Withholding.

            (A) Method of Payment. The Company shall make each payment under
this Agreement and the Notes not later than 3:00 p.m. Eastern time on the date
when due in lawful money of the United States and in immediately available
funds. The Company hereby authorizes each Bank, if and to the extent payment is
not made when due, to charge from time to time against any account of the
Company with such Bank any amount so due. If any payment date is stated to be
due on a day which is not a Business Day, then such payment shall be made on the
next succeeding Business Day, and such extension of time shall be included in
the computation of the payment of interest.

            (B) Limitation on Set Off and Tax Withholding. Without limiting any
other provision of this Agreement, all payments (including, without limitation,
principal, interest and/or fees) made under or pursuant to this Agreement or any
Note shall be made by the Company without regard to any rights of set off or
counterclaim and in such amounts as may be necessary in order that all such
payments (after deduction or withholding for or on account of any present or
future taxes, levies, imposts, duties or other charges of whatsoever nature
imposed by any governmental authority, other than any tax on or measured by the
net income of a Bank pursuant to the income tax laws of the United States or of
the jurisdictions where such Bank's principal office is located (collectively,
"Taxes")) shall not be less than the amounts otherwise specified to be paid
under this Agreement and/or the Notes. If the Company is required by law to make
any deduction or withholding on account of Taxes from any payment due hereunder
(principal, interest or otherwise), then the amount payable will be increased to
such amount which, after deduction from such increased amount of all amounts

                                       22
<PAGE>

required to be deducted or withheld therefrom, will not be less than the amount
otherwise due and payable. Without prejudice to the foregoing, if any Bank or
the Administrative Agent is required to make any payment on account of Taxes,
the Company will, upon notification by the Bank or the Administrative Agent,
promptly indemnify such person against such Taxes together with any interest,
penalties and expenses payable or incurred in connection therewith.

      SECTION 2.11. Indemnity. The Company shall indemnify each Bank against any
loss, cost or expense which such Bank may sustain or incur as a consequence of
(a) any failure by the Company to borrow or to continue, convert or extend any
Loan hereunder after notice of such borrowing, continuing, conversion or
extension has been given pursuant to Section 2.02, or 2.04, or (b) any payment,
prepayment or conversion by the Company of a LIBOR Loan or Bid Rate Loan
required by any other provision of this Agreement or otherwise made or deemed
made on a date other than the last day of the Interest Period or the Bid Rate
Maturity Date applicable thereto. In the case of any such event, the Company
shall, upon demand by such Bank (with a copy of such demand to the
Administrative Agent), pay to such Bank any amounts required to compensate such
Bank for any reasonable loss, cost or expense which such Bank may incur as a
result of such action or inaction by the Company, including, without limitation,
any reasonable loss, cost, or expense incurred by reason of the liquidation or
reemployment of deposits or other funds acquired by any Bank to fund or maintain
such Loan or proposed Loan. Each determination by a Bank under this Section 2.11
shall be in good faith and shall be conclusive absent manifest error.

      SECTION 2.12. Additional Costs. The Company shall pay directly to each
Bank within fifteen (15) days of a request for payment under this Section 2.12,
such amounts as such Bank may determine in good faith to be necessary to
compensate it for any increased costs which such Bank determines are
attributable to its making or maintaining any LIBOR Loan, or its obligation to
convert any Base Rate Loan to a LIBOR Loan hereunder, or any reduction in any
amount receivable by such Bank hereunder in respect of any such LIBOR Loan or
such obligation (such increases in costs and reductions in amounts receivable
being herein called "Additional Costs"), resulting from any Regulatory Change
which:

            (A) Changes the basis of taxation of any amounts payable to such
Bank under this Agreement or the Notes in respect of any such LIBOR Loan (other
than changes in the rate of income tax imposed on such Bank or its Applicable
Lending Office by the jurisdiction in which such Bank has its principal office
or such Applicable Lending Office); or

            (B) Imposes or modifies any reserve, special deposit, deposit
insurance or assessment, minimum capital, capital ratio or similar requirements
relating to any extensions of credit of the type specified herein which is not
included in the computation of "LIBOR Rate" provided that the Company shall have
no obligation to pay any such amount to any Bank unless such Bank shall have
provided the Company with written notice of such Regulatory Change and a
detailed computation of the interest rate change within thirty (30) days of when
the Bank becomes aware of such Regulatory Change.

                                       23

<PAGE>



      Without limiting the effect of the provisions of the first paragraph of
this Section 2.12, in the event that, by reason of any Regulatory Change, any
Bank either (1) incurs Additional Costs based on or measured by the excess above
a specified level of the amount of a category of deposits or other liabilities
of such Bank which includes deposits by reference to which the LIBOR Loan is
determined as provided in this Agreement or a category of extensions of credit
or other assets of such Bank which includes loans based on the LIBOR Loan; or
(2) becomes subject to restrictions on the amount of such a category of
liabilities or assets which it may hold, then, if such Bank so elects by notice
to the Company (with a copy to the Administrative Agent), the obligation of such
Bank to make or continue, or to convert Base Rate Loans into LIBOR Loans, shall
be suspended until such Regulatory Change ceases to be in effect (in which case
the provisions of Section 2.15 hereof shall be applicable).

Each Bank agrees to allocate increased costs charged to the Company pursuant to
this Section 2.12 among its similarly situated borrowers in good faith and on an
equitable basis.

      Determinations and allocations by such Bank for purposes of this Section
2.12 of the effect of any Regulatory Change pursuant to the first or second
paragraph of this Section 2.12, on its costs or rate of return of maintaining
the LIBOR Loans or on amounts receivable by it in respect of the LIBOR Loans,
and the amounts required to compensate such Bank under this Section 2.12, shall
be conclusive absent manifest error.

      SECTION 2.13.  Limitation on Types of Advances.  Anything herein to the
contrary notwithstanding, if, on or prior to the determination of the LIBOR
Rate for any Interest Period:

            (A) The Administrative Agent determines (which determination shall
be conclusive) that quotations of interest rates in the definition of "LIBOR
Base Rate" in Section 1.01 hereof are not being provided for the relevant
maturities for purposes of determining rates of interest for LIBOR Loans, as
provided in this Agreement; or

            (B) Any Bank determines (which determination shall be conclusive)
that the relevant rates of interest referred to in the definition of "LIBOR Base
Rate" in Section 1.01 hereof, upon the basis of which the rate of interest for
LIBOR Loans for such Interest Period is to be determined, do not adequately
cover all the LIBOR funding costs to such Bank of making or maintaining such
LIBOR Loan for such Interest Period (and such Bank shall provide written notice
and justification of its determination to Administrative Agent which can be
shared with the Company);

                                       24
<PAGE>

then the Administrative Agent shall give the Company prompt notice thereof, and
so long as such condition remains in effect, in the case of subsection (A)
above, the Banks, and in the case of subsection (B) above, the Bank that makes
the determination, shall be under no obligation to make LIBOR Loans, convert
Base Rate Loans into LIBOR Loans, or continue LIBOR Loans, and the Company
shall, without penalty, on the last day of the then current applicable Interest
Period for each outstanding LIBOR Loan, either prepay such LIBOR Loan owing to
such Bank, or convert such LIBOR Loan into a Base Rate Loan in accordance with
Section 2.04.


      SECTION 2.14. Illegality. Notwithstanding any other provision of this
Agreement, in the event that it becomes unlawful for any Bank or its Applicable
Lending Office to honor its obligation to make or maintain LIBOR Loans hereunder
or convert Base Rate Loans into LIBOR Loans, then such Bank shall promptly
notify the Administrative Agent and the Company thereof and such Bank's
obligation to make or continue, or to convert Base Rate Loans into, LIBOR Loans,
shall be suspended until such time as such Bank may again make and maintain
LIBOR Loans (in which case the provisions of Section 2.15 hereof shall be
applicable).

      SECTION 2.15. Treatment of Affected Loans. If the obligations of any Bank
to make or continue LIBOR Loans, or to convert Base Rate Loans into LIBOR Loans
are suspended pursuant to Sections 2.12, 2.13 or 2.14 hereof (Loans so affected
being herein called "Affected Loans"), such Bank's Affected Loans shall be
automatically converted into Base Rate Loans on the last day(s) of then current
Interest Period(s) for the Affected Loans (or, in the case of a conversion
required as a result of Section 2.14, on such earlier date as such Bank may
specify to the Company if in such Bank's judgment such conversion is necessary
to comply with such change in Law).

      To the extent that such Bank's Affected Loans have been so converted, all
payments and prepayments of principal which would otherwise be applied to such
Bank's Affected Loans shall be applied instead to its Base Rate Loans. All Loans
which would otherwise be made or continued by such Bank as LIBOR Loans shall be
made or continued instead as Base Rate Loans and, all Base Rate Loans of such
Bank which would otherwise be converted into LIBOR Loans shall remain as Base
Rate Loans.

      SECTION 2.16. Capital Adequacy. If any Bank shall have determined that,
after the date hereof, the adoption of any applicable Law regarding capital
adequacy, or any change therein, or any change in the interpretation or
administration thereof by any Governmental Authority, central bank, or
comparable agency charged with the interpretation or administration thereof, or
any request or directive regarding capital adequacy (whether or not having the
force of Law) of any such Governmental Authority, central bank, or comparable
agency, has or would have the effect of reducing the rate of return on capital
of such Bank (or its parent) as a consequence of such Bank's obligations
hereunder to a level below that which such Bank (or its parent) could have
achieved but for such adoption, change, request, or directive (taking into
consideration its policies with respect to capital adequacy existing on the date
of this Agreement) by an amount deemed by such Bank to be material, then from
time to time, within fifteen (15) days after written demand by such Bank (with a

                                       25
<PAGE>

copy to the Administrative Agent), the Company shall pay to such Bank such
additional amount or amounts as will compensate such Bank (or its parent) for
such reduction. A certificate of any Bank claiming compensation under this
Section shall be conclusive in the absence of manifest error.


      SECTION 2.17. Investment in CoBank. The Company agrees to make such
investment in CoBank as may from time to time be required in accordance with the
Farm Credit Act of 1971, as amended, the regulations of the Farm Credit
Administration, the bylaws of CoBank, and the capital plan of CoBank as adopted
by CoBank's board of directors, all as may be amended from time to time.
CoBank's pro rata share of the Loans and other obligations due to CoBank shall
be secured by a statutory first lien on all equity which the Company may now own
or hereafter acquire in CoBank. Such equity shall not, however, constitute
security for the obligations due to any other Bank. CoBank shall not be
obligated to set off or otherwise apply such equities to the Company's
obligations to CoBank.

      SECTION 2.18. Reduction of Commitments. Upon at least five (5) calendar
days prior written notice to the Administrative Agent, the Company shall have
the right, without premium or penalty, to terminate the Commitments, in whole or
in part, provided that:

            (A) (i) Any such termination shall apply to ratably and permanently
reduce the Commitment of each Bank, (ii) no voluntary prepayment of Bid Rate
Loans will be permitted, (iii) any partial termination shall be in an aggregate
amount of at least $10,000,000 and integral multiples of $5,000,000 in excess
thereof, (iv) after a partial termination of Commitments, any Bank with Bid Rate
Loans outstanding in excess of its reduced Commitment will be deemed to have
made a Bid Rate Loan in excess of its Commitment as provided in Section 2.01,
(v) to the extent a prepayment results from a whole or partial termination of
the Commitments, the Company will pay all costs relating to prepayment of a
LIBOR Loan as set forth in Section 2.11 and (vi) the Company shall comply with
the provisions of Section 2.06(B); and

            (B) If after a partial termination of the Commitments, one or more
Banks has outstanding Base Rate Loans and LIBOR Loans, in the aggregate, in
excess of the such Bank's reduced Commitment then the Company shall reduce, by
prepayment, the subject Base Rate Loans and LIBOR Loans to the amount of such
Bank's Commitment on the effective date of any such partial termination; and

            (C) If after a partial termination of the Commitments, no Bank has
outstanding Base Rate Loans and LIBOR Loans, in the aggregate, in excess of the
Bank's reduced Commitment, then, unless otherwise required under Section
2.06(B), no prepayment shall be required by the Company in connection with such
partial termination of the Commitments.

                                       26
<PAGE>

            (D) Upon a reduction in the Commitments, the facility fee, as
described in Section 2.07, will be determined based on the reduced Commitments
and, accordingly, the facility fee for each Bank will be reduced.


                                 ARTICLE III
                              CONDITIONS PRECEDENT

      SECTION 3.01. Conditions Precedent to Initial Use of the Commitments on
and after the Closing Date. The obligation of the Banks on or after the Closing
Date to make the initial Loans is subject to the conditions precedent that the
Administrative Agent shall have received on or before the Closing Date each of
the following documents, in form and substance satisfactory to the
Administrative Agent, each Bank and their respective counsel, and each of the
following requirements shall have been fulfilled:

            (A) Evidence of Due Organization and all Corporate Actions by the
Company. A certificate of the Secretary or Assistant Secretary of the Company
dated the Closing Date, attesting to the certificate of incorporation of the
Company and all amendments thereto, to the amended bylaws of the Company, and to
all corporate actions taken by the Company, including resolutions of its board
of directors, authorizing the execution, delivery, and performance of the Loan
Documents, and each document to be delivered pursuant to the Loan Documents.

            (B) Incumbency and Signature Certificate of the Company. A
certificate of the Secretary or Assistant Secretary of the Company, dated the
Closing Date, certifying the names and true signatures of the officers of the
Company authorized to sign the Loan Documents, and any documents to be delivered
pursuant to the Loan Documents.

            (C) Good Standing Certificate of the Company. A certificate, dated
within ten (10) Business Days of the Closing Date, from the Secretary of State
(or other appropriate official) of the jurisdiction of incorporation of the
Company certifying as to the due incorporation and good standing of the Company.

            (D) Notes. The Notes for each Bank, duly executed by the Company.

            (E) Opinion of Counsel for Company. A favorable opinion of Mays &
Valentine, L.L.P., counsel for the Company, dated the Closing Date substantially
in the form of Exhibit G.

                                       27

<PAGE>

            (F) Payment of Fees. Payment in full to the Agents of all fees
required to be paid as of such date pursuant to the terms of the Term Sheet,
this Agreement and any other Loan Document. Payment in full to the Lead
Arranger, for its own account, of all fees required to be paid as of such date
pursuant to the terms of the Lead Arranger Fee Letter at the times specified
therein for payment.

            (G) Officer's Certificate. The following statements shall be true
and the Administrative Agent shall have received a certificate signed by a duly
authorized officer of the Company dated the Closing Date stating that:

                  (1) The representations and warranties contained in this
Agreement are, as of the Closing Date, as though made on and as of such date,
correct in all material respects; and

                  (2) No Potential Default or Event of Default has occurred and
is continuing.

            (H) Due Diligence and Additional Documentation. The Agents shall
have received and reviewed all requested information and documents necessary for
the completion of their due diligence review of the Company, and the results of
such due diligence review shall be satisfactory to each of the Agents. The
Company shall have obtained and executed and delivered to the Administrative
Agent, such other approvals, opinions, or documents as any Bank may reasonably
request.

            (I) No Material Adverse Change. Since June 30, 1998, there shall not
have occurred any material adverse change in the condition (financial or
otherwise), operations, properties, assets, business, liabilities (actual or
contingent) or prospects of the Company or any of its Subsidiaries, taken as a
whole, or any event or condition that has had or could be reasonably expected to
have a Material Adverse Effect. There shall not have occurred any material
disruption of or material adverse change in financial, banking or capital market
conditions that, in the sole judgment of the Agents or the Lead Arranger, could
materially impair the syndication of the Credit Facility.

            (J) Absence of Litigation. No litigation by any Person or
Governmental Authority shall be pending or threatened against the Company (i)
with respect to the Credit Facility or any of the Loan Documents executed in
connection therewith or the transactions contemplated thereby, or (ii) which
could reasonably be expected to have a Material Adverse Effect.

                                       28
<PAGE>

            (K) Minimum Rating. The Company shall have achieved a corporate
rating of BB+ or better from Standard & Poor's and Ba1or better from Moody's,
such rating shall then be in effect and no downgrading shall have occurred in
such rating by either of such rating agencies.

            (L) Additional Documentation; Financial Statements. Such other
approvals, opinions, or documents as the Agents or any Bank may reasonably
request. The Agents and each Bank shall have received recent annual and interim
financial statements and other financial information with respect to the Company
and its consolidated Subsidiaries, in each case, prepared in accordance with
GAAP. Without limitation of the foregoing, the Agents and each Bank shall have
received (A) audited consolidated financial statements for the Company and its
consolidated Subsidiaries for the fiscal year ended June 30, 1998, and (B)
unaudited consolidated financial statements for the Company and its consolidated
Subsidiaries for the fiscal quarter ended September 30, 1998 and the five-month
period ended November 30, 1998.

            (M) Other Credit Facilities. The Company shall have terminated the
line of credit facilities in place prior to the Closing Date as set forth on
Schedule 3.01(M) hereto and all obligations of the Company under such line of
credit facilities shall have been paid in full, except for the following line of
credit facilities which shall not be terminated, but shall remain outstanding in
accordance with their terms (the "Continuing Credit Facilities"): (i) that the
line of credit provided by CoBank to the Company pursuant to that certain
Consolidating Supplement (designated as Loan No. E131TO2) to the Master Loan
Agreement dated February 1, 1997, by and between CoBank and the Company; (ii)
that certain Line of Credit Agreement No. S-4308 dated January 29, 1992,
provided by CoBank to the Company, in the amount of $10,000,000; (iii) that
certain Loan Agreement No. T-4391 dated January 18, 1994, provided by Wetsel,
Inc. to the Company, in the amount of $3,000,000; and (iv) the overnight line of
credit currently provided by Crestar Bank to the Company. Without limiting the
foregoing, prior to or simultaneously with any funding of the initial Loans, the
Administrative Agent shall have received evidence in form and substance
reasonably satisfactory to the Administrative Agent, that with the proceeds of
the initial Loans $118,313,487 in aggregate principal amount of indebtedness
incurred by the Company under the Bridge Loan Facility evidenced by the Bridge
Loan Agreement and any loan documents executed by the Company in connection
therewith has been paid.

            (N) Amendment to Bridge Loan Agreement. The Company and the other
parties to the Bridge Loan Agreement shall have entered into an amendment, in
form and substance satisfactory to the Agents and the Banks (the "Bridge Loan
Amendment"), pursuant to which effective as of the Closing Date: (i) the
aggregate term loan commitment of the lenders thereunder shall be reduced to a
principal amount not to exceed the amount available for drawing under the
Rabobank Letter of Credit (after giving effect to the prepayment required to be
made on the Closing Date pursuant to Section 3.01(M) of this Agreement), and

                                       29
<PAGE>

(ii) the Company shall be required to repay (without penalty) the principal
amount of any outstanding term loans under the Bridge Loan Agreement with the
entire proceeds from any draws at any time, and from time to time, made under
the Rabobank Letter of Credit. The Agents shall have received a copy of the
fully executed Bridge Loan Amendment.

            (O) Financing Services and Contributed Capital Agreements. The
Financing Services and Contributed Capital Agreements shall be in full force and
effect and shall be in form and substance satisfactory to the Agents, the Lead
Arranger and their respective legal counsel.

            (P) Satisfaction of Conditions to the Closing of the Statesman
Credit Facility. All of the conditions precedent to the closing of, and the
initial funding of any loans under, the Statesman Credit Facility as described
in the Statesman Term Sheet shall have been satisfied in full.

            (Q) Lending Commitments. The Company and Statesman shall have
received lending commitments from financial institutions satisfactory to the
Agents of not less than $400,000,000 in the aggregate for this Credit Facility
and the Statesman Credit Facility.


            (R) Pay Proceeds Letter. The Company shall have executed and
delivered to the Administrative Agent and each Bank a pay proceeds letter dated
the Closing Date (the "Pay Proceeds Letter"), in form and substance satisfactory
to the Administrative Agent and the Banks.

      SECTION 3.02.  Conditions Precedent to Each Loan.  The obligations of
the Banks to make each Loan after the Closing Date shall be subject to the
further conditions precedent that on the date of providing such Loan;

            (A) The following statements shall be true:

                  (1) All the representations and warranties contained in
Article IV of this Agreement, and each of the other Loan Documents are, as of
the date of such Loan, correct; and

                  (2) No Potential Default or Event of Default has occurred and
is continuing hereunder or would result from providing such Loan;

            (B) Appropriate notices with respect to funding have been made to
either the Banks or the Administrative Agent as appropriate.

      SECTION 3.03. Deemed Representation. Each request for a Loan and
acceptance by the Company of any proceeds of such Loan, as the case may be,
shall constitute a representation and warranty that on the date of each request

                                       30
<PAGE>

and on the date each Loan is made or issued: (1) all of the representations and
warranties contained in Article IV of this Agreement and the other Loan
Documents are correct and (2) no Potential Default or Event of Default has
occurred and is continuing hereunder or would result from such Loan.


                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES

      The Company represents and warrants to each Bank that:

      SECTION 4.01. Incorporation, Good Standing, and Due Qualification. The
Company is duly incorporated, validly existing, and in good standing under the
laws of the jurisdiction of its incorporation; has the corporate power and
authority to own its assets and to transact the business in which it is now
engaged or proposed to be engaged in; and is duly qualified as a foreign
corporation and in good standing under the laws of each other jurisdiction in
which such qualification is required.

      SECTION 4.02. Corporate Power and Authority. The execution, delivery, and
performance by the Company of the Loan Documents have been duly authorized by
all necessary corporate action and do not and will not (1) require any consent
or approval of the stockholders of the Company, of any Governmental Authority or
of any other Person; (2) contravene the Company's charter or bylaws; (3) violate
any provision of any Law, order, writ, judgment, injunction, decree,
determination, or award presently in effect having applicability to the Company;
(4) result in a breach of or constitute a default under any indenture or loan or
credit agreement or any other agreement, lease, or instrument to which the
Company is a party or by which it or its properties may be bound or affected;
(5) except as contemplated by this Agreement, result in or require the creation
or imposition of any Lien, upon or with respect to any of the properties now
owned or hereafter acquired by the Company; or (6) cause the Company to be in
default under any such Law, order, writ, judgment, injunction, decree,
determination, or award or any such indenture, agreement, lease, or instrument.

      SECTION 4.03. Legally Enforceable Agreement. This Agreement and each of
the other Loan Documents are legal, valid, and binding obligations of the
Company, enforceable against the Company in accordance with their respective
terms, except to the extent that such enforcement may be limited by applicable
bankruptcy, insolvency, and other similar laws affecting creditors' rights
generally.

      SECTION 4.04. Financial Statements. The audited balance sheet of the
Company and its consolidated Subsidiaries as of June 30, 1998, and the related
statements of operations, patrons' equity, and cash flows of the Company and its
consolidated Subsidiaries for the fiscal year then ended, and the accompanying
footnotes, together with the opinion thereon, dated August 31, 1998 (except as

                                       31
<PAGE>

to note 19, for which the date is October 13, 1998), of PricewaterhouseCoopers
LLP, independent certified public accountants, the unaudited balance sheet of
the Company and its consolidated Subsidiaries as of September 30, 1998 and
November 30, 1998, and the related statements of operations of the Company and
its consolidated Subsidiaries for the periods then ended, copies of which have
been furnished to each Bank, in each case, are complete and fairly present the
financial condition of the Company and its consolidated Subsidiaries as of such
date and the results of the operations of the Company and its consolidated
Subsidiaries for the period covered by such statements, all in accordance with
GAAP (except that the interim financial statements for the quarterly period
ending September 30, 1998 and for the five-month period ended November 30, 1998
are subject to year-end adjustments) consistently applied, and since June 30,
1998, there has been no material adverse change in the financial condition of
the Company and its consolidated Subsidiaries. There are no liabilities of the
Company and its consolidated Subsidiaries, fixed or contingent, which are
material but are not reflected in the financial statements or in the notes
thereto. No information, exhibit, or report furnished by the Company to any Bank
in connection with the negotiation of this Agreement contained any material
misstatement of fact or omitted to state a material fact or any fact necessary
to make the statement contained therein not materially misleading.

      SECTION 4.05. Labor Disputes and Acts of God. Neither the business nor the
properties of the Company are affected by any fire, explosion, accident, strike,
lockout, or other labor dispute, drought, storm, hail, earthquake, embargo, act
of God or of the public enemy, or other casualty (whether or not covered by
insurance), which has resulted in or might reasonably be expected to result in a
material adverse change in the business properties, assets, operations, or
condition, financial or otherwise, of the Company.

      SECTION 4.06. Other Agreements. The Company is not a party to any
indenture, loan or credit agreement, or to any lease or other agreement or
instrument, or subject to any charter or corporate restriction, which could have
a Material Adverse Effect. The Company is not in default in any respect in the
performance, observance, or fulfillment of any of the obligations, covenants, or
conditions contained in any agreement or instrument material to its business to
which the Company is a party.

      SECTION 4.07. Litigation. To the knowledge of the executive officers of
the Company, there are no pending or threatened actions or proceedings against
or affecting the Company before any court, governmental agency, or arbitrator,
which might reasonably be expected to, in any one case or in the aggregate,
materially adversely affect the financial condition of the Company or the
ability of the Company to perform its obligation under the Loan Documents.

      SECTION 4.08. No Defaults on Outstanding Judgments or Orders. The Company
has satisfied all judgments in excess of $1,000,000 (not covered by insurance),
and the Company is not in default with respect to any judgment, writ,
injunction, decree, rule, or regulation of any court, arbitrator, or federal,

                                       32
<PAGE>

state, municipal, or other Governmental Authority, commission, board, bureau,
agency, or instrumentality, domestic or foreign which might reasonably be
expected to result in a material adverse change in the business prospects or
financial condition of the Company.

      SECTION 4.09. Ownership and Liens. The Company has title to, or valid
leasehold interests in, all of its properties and assets, real and personal,
including the properties and assets and leasehold interests reflected in the
financial statements referred to in Section 4.04 (other than any properties or
assets disposed of in the ordinary course of business), and none of the
properties and assets owned by the Company and none of its leasehold interests
are subject to any Lien, except such as may be permitted pursuant to Section
6.01 of this Agreement.

      SECTION 4.10. Subsidiaries, Affiliates, and Ownership of Stock. On the
date hereof, the Company does not have any Subsidiaries other than as described
in Schedule 4.10. Set forth in Schedule 4.10 is a complete and accurate list of
the Subsidiaries and Affiliates of the Company, showing the jurisdiction of
incorporation or formation of each and showing the percentage of the Company's
ownership of the outstanding stock or other interest of each Subsidiary and
Affiliate. All of the outstanding capital stock or other ownership interest of
each Subsidiary and Affiliate owned by the Company has been validly issued, is
fully paid and nonassessable, and is owned by the Company free and clear of all
Liens except for those Liens permitted under Section 6.01 hereof.

      SECTION 4.11. ERISA. The Company is in compliance in all material respects
with all applicable provisions of ERISA. Neither a Reportable Event nor a
Prohibited Transaction has occurred and is continuing with respect to any Plan;
no notice of intent to terminate a Plan has been filed, nor has any Plan been
terminated; no circumstances exist which constitute grounds entitling the PBGC
to institute proceedings to terminate, or appoint a trustee to administer, a
Plan, nor has the PBGC instituted any such proceedings; neither the Company nor
any ERISA Affiliate has any liability arising from the complete or partial
withdrawal from a Multiemployer Plan, the Company and each ERISA Affiliate have
met their minimum funding requirements under ERISA with respect to all of their
Plans and the present value of all vested benefits under each Plan does not
exceed the fair market value of all Plan assets allocable to such benefits, as
determined on the most recent valuation date of the Plan and in accordance with
the provisions of ERISA; and neither the Company nor any ERISA Affiliate has
incurred any liability to the PBGC under ERISA.

      SECTION 4.12. Operation of Business. The Company possesses all material
licenses, permits, franchises, patents, copyrights, trademarks, and trade names,
or rights thereto, to conduct its business substantially as now conducted and as
presently proposed to be conducted, and the Company is not in violation of any
rights of others with respect to any of the foregoing.

                                       33
<PAGE>

      SECTION 4.13. Taxes. The Company has filed all tax returns (federal,
state, and local) required to be filed and has paid all taxes, assessments, and
governmental charges and levies shown thereon to be due, including interest and
penalties.

      SECTION 4.14. Compliance With Laws. The Company has duly complied in all
material respects with all applicable Laws. Without limiting the foregoing, the
Company has duly complied in all material respects with, and its businesses,
operations, assets, equipment, property, leaseholds, or other facilities are in
compliance in all material respects with, the provisions of all federal, state,
and local environmental, health, and safety Laws. The Company has been issued
all federal, state, and local permits, licenses, certificates, and approvals
required in any material respect for the operation of its business.

      SECTION 4.15. Existing Obligors; Existing Debt and Guarantees. Set forth
in Schedule 4.15 is a complete and accurate list of (i) all Existing Obligors
and the Total Exposure of the Company with respect to each such Obligor, (ii)
all Debt of the Company (which schedule shall identify the nature of such Debt,
the name of the lender, the principal amount outstanding and whether or not such
Debt is secured), and (iii) all Guarantees of the Company (which schedule shall
identify the nature of such Guarantees, the beneficiaries of such Guarantees,
the amount of the obligation guaranteed thereunder and whether or not the
obligations of the guarantors under such Guarantees are secured), in each case,
as of the date of this Agreement.

      SECTION 4.16. Directors, Executive Officers, Principal Shareholders. No
director, executive officer or principal shareholder of the Company or any
Affiliate is a director, executive officer or principal shareholder of any Bank
except for Wayne Boutwell, who is a director of Crestar Bank, James A. Kinsey
who is a director of the Company and Richard Price who is a director of the
Company and CoBank. For the purposes hereof the terms "director", "executive
officer", and "principal shareholder" (when used with reference to any Bank)
have the respective meanings assigned thereto in Regulation O issued by the
Board of Governors of the Federal Reserve System.

      SECTION 4.17. Year 2000 Compliance. The Company has (i) initiated a review
and assessment of all areas within its business and operations (including those
affected by suppliers, vendors and customers) that could be adversely affected
by the "Year 2000 Problem" (that is, the risk that computer applications used by
the Company (or its suppliers, vendors and customers) may be unable to recognize
and perform properly date-sensitive functions involving certain dates prior to,
on and after December 31, 1999), (ii) developed a plan and timeline for
addressing the Year 2000 Problem on a timely basis, and (iii) to date,
implemented that plan in accordance with the timetable. Based on the foregoing,
the Company believes that all computer applications (including those of its

                                       34
<PAGE>

suppliers, vendors and customers) that are material to its business and
operations are reasonably expected on a timely basis to be able to perform
properly date-sensitive functions for all dates before and after January 1, 2000
(that is, be "Year 2000 compliant"), except to the extent that a failure to do
so could not reasonably be expected to have a Material Adverse Effect.

      SECTION 4.18. Margin Stock. The Company is not engaged principally or as
one of its significant activities in the business of extending credit for the
purpose of "purchasing" or "carrying" any "margin stock" (as each such term is
defined or used in Regulation U of the Board of Governors of the Federal Reserve
System). The Company will not, directly or indirectly, use any part of the
proceeds of the Loans for the purpose of purchasing or carrying any margin stock
within the meaning of Regulation U of the Board of Governors of the Federal
Reserve System or to extend credit to any Person for the purpose of purchasing
or carrying any such margin stock, or for any purpose which violates, or is
inconsistent with, Regulation X of such Board of Governors.

      SECTION 4.19. Government Regulation. The Company is not an "investment
company" or a company "controlled" by an "investment company" (as each such term
is defined or used in the Investment Company Act of 1940, as amended) and the
Company is not, nor after giving effect to any Loan will it be, a "Holding
Company" or a "Subsidiary Company" of a "Holding Company" or an "Affiliate" of a
"Holding Company" within the respective meanings of each of the quoted terms of
the Public Utility Holding Company Act of 1935 as amended, or any other
applicable Law which materially limits its ability to incur or consummate the
transactions contemplated hereby.



                                  ARTICLE V
                            AFFIRMATIVE COVENANTS

      So long as any of the Notes shall remain unpaid, or any Bank shall have
any Commitment hereunder, or any other amount is owing by the Company to any
Bank hereunder, the Company will:

      SECTION 5.01. Maintenance of Existence. Preserve and maintain its
corporate existence and good standing in the jurisdiction of its incorporation,
and qualify and remain qualified, as a foreign corporation in each jurisdiction
in which such qualification is required.

      SECTION 5.02. Maintenance of Records. Keep adequate records and books of
account, in which complete entries will be made in accordance with GAAP
consistently applied, reflecting all financial transactions of the Company.

                                       35
<PAGE>

      SECTION 5.03. Maintenance of Properties. Maintain and preserve all of its
properties (tangible and intangible) that are necessary or useful in the proper
conduct of its business in good working order and condition, ordinary wear and
tear excepted.

      SECTION 5.04. Conduct of Business. Continue to engage in a business of the
same general type as conducted by it on the date of this Agreement, or
reasonably related thereto, or as contemplated by the Financing Services and
Contributed Capital Agreements.

      SECTION 5.05 Maintenance of Insurance. Maintain insurance with financially
sound and reputable insurance companies or associations in such amounts and
covering such risks as are usually carried by companies engaged in the same or a
similar business and similarly situated.

      SECTION 5.06. Compliance with Laws. Comply in all material respects with
all applicable Laws. Without limiting the foregoing, the Company will: (i)
comply in all material respects, and cause all Persons occupying or present on
any of its properties to so comply, with all applicable environmental, health
and safety Laws; and (ii) pay before the same become delinquent all taxes,
assessments, and governmental charges imposed upon it or its property, except to
the extent provided in Section 6.01(C) hereof.

      SECTION 5.07. Right of Inspection. At any reasonable time and from time to
time, upon reasonable notice, permit any Agent, any Bank or any agent or
representative thereof to examine and make copies of and abstracts from its
records and books of account, visit its properties and discuss its affairs,
finances, and accounts with any of its respective officers, directors and
independent accountants.

      SECTION 5.08. Employee Benefit Plans. Make or cause to be made all
payments or contributions to all Plans covered by Title IV of ERISA which are
necessary to enable those Plans to continuously meet all minimum funding
standards or requirements.

      SECTION 5.09.  Eligibility, Etc.  Maintain its eligibility to borrow
from CoBank and purchase such equity in CoBank as provided in Section 2.17
hereof.

      SECTION 5.10.  Reporting Requirements.  Furnish to the Administrative
Agent for distribution to each of the Banks:

            (A) Quarterly Financial Statements. As soon as available, and in any
event within 45 days after each fiscal quarter end of the Company (other than
June), a balance sheet of the Company and its consolidated Subsidiaries as of
the end of such fiscal quarter, and related consolidated statements of
operations of the Company and its consolidated Subsidiaries for the period
commencing at the end of the previous fiscal year and ending with the end of

                                       36
<PAGE>

such fiscal quarter, all in reasonable detail and stating in comparative form
the respective figures for the corresponding date and period in the previous
fiscal year and all prepared in accordance with GAAP consistently applied and
certified by the chief financial officer of the Company (subject to year-end
adjustments).

            (B) Annual Financial Statements. As soon as available and in any
event within 90 days after the end of each fiscal year of the Company, a balance
sheet of the Company and its consolidated Subsidiaries as of the end of such
fiscal year, and related consolidated statements of operations, patrons' equity,
and cash flows of the Company and its consolidated Subsidiaries for such fiscal
year, all in reasonable detail and stating in comparative form the respective
figures for the corresponding date and period in the prior fiscal year and all
prepared in accordance with GAAP consistently applied and, audited in accordance
with generally accepted auditing standards by, and accompanied by, an opinion
thereon acceptable to the Administrative Agent from independent accountants
selected by the Company and of recognized national standing.

            (C) Certificate of No Default. Together with each of the statements
furnished under Subsection 5.10(A) and (B) hereof, a certificate of the chief
financial officer of the Company (a) certifying that to the best of such
officer's knowledge, no Potential Default or Event of Default has occurred and
is continuing, or if a Potential Default or Event of Default has occurred and is
continuing, a statement as to the nature thereof and the action which is
proposed to be taken with respect thereto; and (b) containing computations
demonstrating compliance with the covenants contained in Article VII hereof.

            (D) Notice of Litigation. Promptly after the commencement thereof,
notice of all actions, suits, and proceedings before any court or governmental
department, commission, board, bureau, agency, or instrumentality, domestic or
foreign, affecting the Company which, if determined adversely to the Company,
might reasonably be expected to have a Material Adverse Effect.

            (E) Notice of Environmental Matters. Promptly after receipt thereof,
notice of the receipt of all pleadings, orders, complaints, indictments, or any
other communications alleging a condition that may require the Company to
undertake or to contribute to a cleanup or other response under environmental
Laws, or which seeks penalties, damages, injunctive relief, or criminal
sanctions relating to alleged violations of such Laws, or which claims personal
injury or property damage to any person as a result of environmental factors or
conditions; provided, however, that the Company shall not be required to furnish
notice of any of the foregoing unless the allegation made, remedy sought, or
claim made, if determined adversely to the Company, might reasonably be expected
to have a Material Adverse Effect.

                                       37
<PAGE>

            (F) Notice of Potential Defaults and Events of Default. As soon as
possible and in any event within fifteen (15) days after the occurrence of each
Potential Default or Event of Default, a written notice setting forth the
details of such Potential Default or Event of Default and the action which is
proposed to be taken by the Company with respect thereto.

            (G) Annual Budgets. Promptly upon becoming available, but in no
event later than 90 days after each fiscal year end, a copy of the Company's
annual operating budget approved by the Company's board of directors, together
with the assumptions and projections upon which the budget is based, in each
case, consistent with the form of annual operating budget for the Company
provided to the Administrative Agent prior to the date of this Agreement. In
addition, if any material changes are made to such budget during the year, then
the Company will furnish copies of any such changes promptly after such changes
have been approved by the Company's board of directors.

            (H) General Information; SEC Filings. With reasonable promptness,
such other information and financial reports respecting the condition or
operations, financial or otherwise, of the Company as any Bank may from time to
time reasonably request. All filings of regular and special reports by the
Company with the Securities and Exchange Commission and all annual and quarterly
reports and notices of meetings and proxy information provided by the Company to
its equity holders.

            (I) Management Reports, etc. Promptly after receipt thereof, copies
of any management report submitted to the Company or its board of directors by
its independent public accountants in connection with their auditing function
and any management responses thereto.

            (J) Notice of Other Credit Arrangements. The Company will promptly,
and in any event within fifteen (15) days, notify the Administrative Agent of
the amount, terms, and conditions of any credit facilities extended or otherwise
made available to the Company that exceed $5,000,000 in the aggregate. Provided,
however, any such notice to the Administrative Agent will not include pricing
and interest rate terms with respect to the subject credit facilities. Notice
will not be required with respect to: (A) Debt of the Company under this
Agreement; (B) Debt incurred prior to the Closing Date and disclosed on Schedule
4.15; and (C) uncommitted short term debt of the Company in an amount not to
exceed $10,000,000 at any one time outstanding.


      SECTION 5.11. Year 2000 Preparation. The Company shall take all action
necessary to assure that Company's computer-based systems are able to operate
and effectively process data including dates prior to, on and after December 31,
1999. At the request of the Administrative Agent, the Company shall provide the
Administrative Agent and the Banks assurances reasonably satisfactory to the
Administrative Agent and the Banks of the Company's compliance with this Section
5.11.

                                       38
<PAGE>

                                   ARTICLE VI
                               NEGATIVE COVENANTS

      So long as any of the Notes shall remain unpaid, or any Bank shall have
any Commitment hereunder, or any other amount is owing by the Company to any
Bank hereunder, the Company will not:

      SECTION 6.01.  Liens.  Create, incur, assume, or suffer to exist any
Lien upon or with respect to any or its properties now owned or hereafter
acquired, except:

            (A) Liens existing on the date of this Agreement listed on Schedule
6.01.

            (B) Liens in favor of CoBank on all equity which the Company may now
own or hereafter acquire in CoBank to secure obligations of the Company to
CoBank.

            (C) Liens for taxes or assessments or other government charges or
levies if not yet delinquent or, if delinquent: (i) are being contested in good
faith by appropriate proceedings; (ii) for which appropriate reserves have been
established in accordance with GAAP; and (iii) the amount secured (including
interest and penalties) does not exceed $1,000,000.

            (D) Liens imposed by Law in favor of mechanics, material suppliers,
landlords, warehouses, carriers, and similar entities, securing obligations
incurred in the ordinary course of business which are not past due for more than
30 days or which are being contested in good faith by appropriate proceedings
and for which appropriate reserves have been established in accordance with
GAAP.

            (E) Liens under workers' compensation, unemployment insurance,
Social Security, or similar legislation (other than ERISA).

            (F) Liens, deposits, or pledges to secure the performance of bids,
tenders, contracts (other than contracts for the payment of money), and like
obligations which arise in the ordinary course of business of the Company as
conducted on the date hereof.

            (G) Judgment and other similar Liens not constituting an Event of
Default under Section 8.01(G) hereof.

            (H) Easements, rights-of-way, restrictions, and other similar
encumbrances which, in the aggregate, do not materially interfere with the

                                       39
<PAGE>

occupation, use, and enjoyment by the Company of the property or assets
encumbered thereby in the normal course of its business and materially impair
the value of the property subject thereto.

            (I) Purchase-money Liens on any real property, fixtures, and
equipment hereafter acquired or the assumption of any Lien on real property,
fixtures, and equipment existing at the time of such acquisition (and not
created in contemplation of such acquisition), or Liens incurred in connection
with any Capital Lease; provided that:

                  (1) Any property subject to any of the foregoing is acquired
by the Company in the ordinary course of its business and the Lien on any such
property attaches to such asset concurrently or within ninety (90) days after
the acquisition thereof or completion of construction thereof;

                  (2) The obligation secured by any such Lien shall not exceed
100% of the lesser of the cost or the fair market value of such property as of
the time of acquisition or construction of the property covered thereby;

                  (3) Each such Lien shall attach only to the property so
acquired or constructed and fixed improvements thereon; and

                  (4) Such acquisition is not prohibited under Section 6.02
hereof.

            (J) Liens not otherwise permitted by clauses (A) through (I),
inclusive, of this Section 6.01, provided that the aggregate amount of
obligations secured by such Liens does not at any time exceed $2,500,000.

      SECTION 6.02. Mergers, Etc. Wind up, liquidate or dissolve itself,
reorganize, merge or consolidate with or into, or convey, sell, assign,
transfer, lease, or otherwise dispose of (whether in one transaction or in a
series of transactions) all or substantially all of its assets (whether now
owned or hereafter acquired) to any Person, or acquire all or substantially all
of the assets or the business of any Person, except (1) for capital expenditures
made in the ordinary course of business of the Company, and (2) for acquisitions
so long as the aggregate cash and non-cash consideration paid, directly or
indirectly, by the Company (including, without limitation, any indebtedness
assumed by the Company)for all such acquisitions in any fiscal year of the
Company does not exceed $10,000,000.


      SECTION 6.03. Sale of Assets. Sell, lease, assign, transfer, or otherwise
dispose of any of its now owned or hereafter acquired assets (including, without
limitation, receivables, and leasehold interests), except (i) sales, leases or
other dispositions of assets in the ordinary course of its business, (ii) sales
and other dispositions of assets as provided in the Financing Services and
Contributed Capital Agreements, (iii) the sale of obsolete assets or assets no
longer used or useful in the business, provided that the net proceeds from any
and all such sales of assets are reinvested in assets of the Company that are
used or useful in the business of the Company as conducted in accordance with

                                       40
<PAGE>

Section 5.04, (iv) sales of assets other than pursuant to clauses (i), (ii) and
(iii) above with an aggregate value not to exceed $10,000,000 in any year, and
(v) sales and other dispositions of certain assets acquired from GoldKist in an
aggregate amount not to exceed $30,000,000. In connection with any sale or other
disposition, or series of related sales or other dispositions, of assets of the
type referred to in clause (v) above in an aggregate amount of $10,000,000 or
more, the Company shall provide the Administrative Agent with a report
describing in reasonable detail the assets which are the subject of such sale or
other disposition (or series of related sales or other dispositions) by not
later than 30 days after the date of such sale or other disposition (or series
of related sales or dispositions).

      SECTION 6.04. Investments. Except as otherwise provided herein, make loans
to, advances to, capital contributions or investments in any Person
("Investments") except Permitted Investments; provided, however, that
transactions contemplated under the Financing Services and Contributed Capital
Agreements and transactions in the normal course of business of the Company as
currently conducted shall not be deemed to be, or be deemed to result in,
Investments.

      SECTION 6.05. Guarantees, Etc. Assume, guarantee, endorse, or otherwise be
or become directly or contingently responsible or liable (including, but not
limited to, by an agreement to purchase any obligation, stock, assets, goods, or
services, or to supply or advance any funds, assets, goods, or services, or an
agreement to maintain or cause such Person to maintain a minimum working capital
or net worth or otherwise to assure the creditors of any Person against loss),
for obligations of any Person (collectively, "Guarantees"), except: (1) by the
endorsement of negotiable instruments for deposit or collection or similar
transactions in the ordinary course of business; (2) Guarantees of the
obligations of any Person, provided that the Total Exposure of the Company in
respect of all such Guarantees may not exceed $7,500,000 at any one time in the
aggregate; (3) any liability contemplated by the Financing Services and
Contributed Capital Agreements; (4) any Guarantee of the payment of any capital
securities constituting Junior Preferred Securities out of funds held by the
issuer of such capital securities, provided that such Guarantee is subordinated
in right of payment to the Loans and all other obligations of the Company
hereunder and upon terms and conditions satisfactory to the Agents and their
respective counsel.

      SECTION 6.06. Transactions with Affiliates. Enter into any transaction,
including, without limitation, the making of any Investments or Guarantees, the
purchase, sale, or exchange of property or the rendering of any service, with
any Affiliate, except for (1) transactions in the ordinary course of business of
the Company with one or more of Statesman, MLCC and Wetsel, Inc., and pursuant
to the reasonable requirements of its business and upon fair and reasonable
terms no less favorable to the Company than would obtain in a comparable
arm's-length transaction with a Person not an Affiliate and (2) transactions

                                       41
<PAGE>

involving the purchase or placement of insurance with Southern States Insurance
Exchange, Inc. Provided, however, the Company may engage in transactions in the
normal course of business as contemplated by the Financing Services and
Contributed Capital Agreements.

      SECTION 6.07. Financing Services and Contributed Capital Agreements.
Without the prior written consent of Banks holding at least 75% of the aggregate
Commitments (provided, however, that if (1) there are at least three Banks and
(2) the Administrative Agent holds 75% of the aggregate Commitments then the
consent of one additional Bank will also be required), the Company shall not
modify, amend, terminate, fail to maintain, breach, waive, or otherwise make any
change to or fail to comply with the terms of the Financing Services and
Contributed Capital Agreements.

      SECTION 6.08.  Fiscal Year.  Change its current fiscal year end date.

      SECTION 6.09. Leases. Become a lessee under any operating lease if, after
giving effect thereto, the total lease expenses of the Company thereunder,
together with the total lease expenses of the Company, as lessee, under all
other operating leases then in effect, would exceed $30,000,000 in the aggregate
for any fiscal year of the Company.

      SECTION 6.10. Prohibition on Amendment of Certain Agreements, etc. (a)
Consent to, or enter into, any instrument, document or agreement which would
result in the amendment, modification, waiver or termination of all or any of
the provisions of the GoldKist Commitment Letter, the GoldKist Acquisition
Agreement or the Rabobank Letter of Credit, (b) release GoldKist from any of its
material obligations under the GoldKist Commitment Letter and the GoldKist
Acquisition Agreement, nor shall the Company fail to perform any of its material
obligations under the GoldKist Commitment Letter and the GoldKist Acquisition
Agreement, or (c) consent to, or enter into, any instrument or agreement (other
than the Bridge Loan Amendment) which would result in the amendment,
modification, waiver or termination of all or any of the provisions of the
Bridge Loan Agreement, without the prior written consent of Banks, provided that
nothing in this Section 6.10 shall be construed as prohibiting (i) the required
repayment of the Company's obligations pursuant to the terms of Sections 2.09
and 3.01(M) or (N) hereof and the Bridge Loan Agreement as amended by the Bridge
Loan Amendment, or making of any draw requests by the Company under the Rabobank
Letter of Credit, or (ii) any reduction in the face amount of the Rabobank
Letter of Credit so long as after giving effect to any such reduction the face
amount of such Letter of Credit available for drawing is not less than (x) an
amount equal to the purchase price of the Junior Preferred Securities which
Goldkist is then or thereafter obligated to purchase pursuant to the Goldkist
Commitment Letter as in effect on the date hereof, or (y) the aggregate term
loan commitment of the lenders under the Bridge Loan Agreement as of the date of
any such proposed reduction.

                                       42
<PAGE>

                                 ARTICLE VII
                             FINANCIAL COVENANTS

      So long as any of the Notes shall remain unpaid, or any Bank shall have
any Commitment hereunder, or any other amount is owing by the Company to any
Bank hereunder:

      SECTION 7.01. Maximum Consolidated Funded Debt to Capitalization. The
Company shall not permit at any time, and as determined at the end of each
fiscal quarter, the ratio of Consolidated Funded Debt to Capitalization as of
such date to exceed 0.50 to 1.00.

      SECTION 7.02.  Minimum Tangible Net Worth.  The Company shall not
permit at any time, and as determined at the end of each fiscal quarter,
Tangible Net Worth to be less than the sum of:

      (a) $256,000,000; plus

      (b) an amount equal to the sum, for each fiscal year of the Company ending
subsequent to the Closing Date, of the greater of:

                  (i)  zero dollars ($0); and

                  (ii) twenty-five percent (25%) of the Net Income of the
            Company for each such fiscal year.

      SECTION 7.03. Consolidated Cash Flow to Consolidated Interest Expense and
Distributions. As determined at the end of each fiscal quarter, the Company
shall not permit the ratio of (a) Consolidated Cash Flow for the period of four
(4) consecutive fiscal quarters ending on or immediately prior to such date to
(b) Consolidated Interest Expense paid or accrued during such period plus
Distributions made during such period, to be less than 1.50 to 1.00.


                                  ARTICLE VIII
                              EVENTS OF DEFAULT

      SECTION 8.01.  Events of Default.  Each of the following events shall
be an "Event of Default":

            (A) The Company shall fail to make any payment of principal when due
and payable. The Company shall fail to make any payment of interest, fees or any
other amounts hereunder or under any other Loan Document and such failure shall
not be cured within five (5) days of the applicable due date.

                                       43
<PAGE>

            (B) Any representation or warranty made or deemed made by the
Company in this Agreement, any other Loan Document, or any certificate,
document, opinion, or financial or other statement furnished at any time under
or in connection with any Loan Document, shall prove to have been incorrect,
incomplete, or misleading in any material respect on or as of the date made or
deemed made.

            (C) The Company shall fail to perform or observe any term, covenant,
or agreement contained in Article V hereof (other than Sections 5.05 or 5.10(F))
and such failure continues for 15 calendar days after the occurrence thereof,
provided that no Event of Default shall occur as a result of any failure of the
Company to qualify or to maintain its qualification as a foreign corporation as
required by Section 5.01 or as a result of any failure of the Company to comply
with applicable Laws as required by Section 5.06 until 15 days after an
executive officer of the Company has knowledge of such failure.

            (D) The Company shall fail to comply with Sections 5.05 or 5.10(F)
hereof or shall fail to perform or observe any other term, covenant, or
agreement contained herein or in any Loan Document to which it is a party.

            (E) The Company shall: (a) fail to pay any Debt (other than Debt
arising hereunder) to CoBank or any other Bank, or any interest or premium
thereon, when due (after giving effect to any applicable grace period); (b) fail
to pay any Debt (other than Debt arising hereunder or to CoBank or any other
Bank) in excess of $5,000,000 of the Company , or any interest or premium
thereon, when due (after giving effect to any applicable grace period); or (c)
fail to perform or observe any term, covenant, or condition on its part to be
performed or observed under any agreement or instrument relating to any Debt
referred to in (a) or (b) above when required to be performed or observed, if
the effect of such failure to perform or observe is to accelerate, or to permit
the acceleration of the maturity of such Debt (with respect to (b) above Debt
must exceed $5,000,000), whether or not such Debt is actually accelerated.

            (F) The Company (a) shall generally not, or shall be unable to, or
shall admit in writing its inability to, pay its debts as such debts become due;
or (b) shall make an assignment for the benefit of creditors, or petition or
apply to any tribunal for the appointment of a custodian, receiver, or trustee
for it or a substantial part of its assets; or (c) shall commence any proceeding
under any bankruptcy, reorganization, arrangement, readjustment of debt,
dissolution, or liquidation law or statute of any jurisdiction; or (d) shall
have had any such petition or application filed or any such proceeding commenced
against it in which an order for relief is entered or an adjudication or
appointment is made, and which remains undismissed for a period of 60 days or
more; or (e) shall take any corporate action indicating its consent to, approval
of, or acquiescence in any such petition, application, proceeding, or order for

                                       44
<PAGE>

relief or the appointment of a custodian, receiver, or trustee for all or any
substantial part of its properties; or (f) shall suffer any such custodianship,
receivership, or trusteeship to continue undischarged for a period of 60 days or
more.

            (G) One or more judgments, decrees, or orders for the payment of
money in excess of $2,500,000 in the aggregate (not covered by insurance) shall
be rendered against the Company, and such judgments, decrees, or orders shall
continue unsatisfied and in effect for a period of 30 consecutive days without
being vacated, discharged, satisfied, or stayed or bonded pending appeal.

            (H) Any of the following events shall occur or exist with respect to
the Company and any ERISA Affiliate under ERISA: any Reportable Event shall
occur; complete or partial withdrawal from any Multiemployer Plan shall take
place; any Prohibited Transaction shall occur; a notice of intent to terminate a
Plan shall be filed, or a Plan shall be terminated; or circumstances shall exist
which constitute grounds entitling the PBGC to institute proceedings to
terminate a Plan, or the PBGC shall institute such proceedings; and in each case
above, such event or condition, together with all other events or conditions, if
any, could subject the Company or any ERISA Affiliate to any tax, penalty, or
other liability which in the aggregate may exceed $1,000,000.

            (I) The Financing Services and Contributed Capital Agreements shall,
 at any time after execution, cease to be in full force and effect, or shall be
 revoked or declared null and void, or the validity or enforceability thereof
 shall be contested by the Company, or the Company shall deny any further
 liability or obligation thereunder, or shall breach or otherwise fail to
 perform its obligations thereunder, or any representation or warranty set forth
 therein shall be breached.

            (J) If there is a material adverse change in the financial
 condition of the Company or the ability of the Company to carry out its
 obligations under the Loan Documents.

            (K) If the Company fails to promptly use one hundred percent (100%)
of the net proceeds received from the issuance of any Junior Preferred
Securities to repay the principal of any outstanding loans made to the Company
under the Bridge Loan Facility in accordance with Section 3.3(b)(ii) of the
Bridge Loan Agreement as in effect on the date hereof.

            (L) The Company shall fail to maintain its existence as a Virginia
agricultural cooperative corporation.

      SECTION 8.02. Remedies. If any Event of Default shall occur and be
continuing, the Administrative Agent shall upon the request of the Requisite
Banks, by notice to the Company; (1) declare the Commitments to be terminated,
whereupon the same shall forthwith terminate; (2) declare the outstanding Notes,
all interest thereon, and all other amounts payable under this Agreement and all
other Loan Documents to be forthwith due and payable, whereupon the Notes, all

                                       45
<PAGE>

such interest, and all such amounts shall become and be forthwith due and
payable, without presentment, demand, protest, or further notice of any kind,
all of which are hereby expressly waived by the Company; (3) exercise any
remedies provided in any of the Loan Documents; and/or (4) exercise any rights
and remedies provided by Law; provided, however, that upon the occurrence of an
Event of Default referred to in Section 8.01(F), the Commitments shall
automatically terminate and the outstanding Notes and any other amounts payable
under this Agreement or any of the Loan Documents, and all interest on any of
the foregoing, shall be forthwith due and payable without presentment, demand,
protest, or further notice of any kind, all of which are hereby expressly waived
by the Company. The parties hereto agree that all payments made by the Company
after the occurrence of an Event of Default which is not expressly waived in
accordance with the terms of this Agreement will be applied ratably to each Bank
based on the proportion that each Bank's outstanding Loans bears to the total of
such Loans.

                                   ARTICLE IX
                                     AGENTS


      SECTION 9.01. Authorization and Action. Each Bank hereby irrevocably
appoints and authorizes (a) the Administrative Agent to act as its agent
hereunder and under any other Loan Document with such powers as are specifically
delegated to the Administrative Agent by the terms of this Agreement and any
other Loan Document together with such other powers as are reasonably incidental
thereto, (b) the Documentation Agent to act as its agent hereunder and under any
other Loan Document with such powers as are specifically delegated to the
Documentation Agent by the terms of this Agreement and any other Loan Document
together with such other powers as are reasonably incidental thereto, and (c)
the Syndication Agents to act as its agents hereunder and under any other Loan
Document with such powers as are specifically delegated to the Syndication
Agents by the terms of this Agreement and any other Loan Document together with
such other powers as are reasonably incidental thereto. The duties of the Agents
and the Lead Arranger shall be mechanical and administrative in nature and none
of the Agents or the Lead Arranger shall by reason of this Agreement be a
trustee or fiduciary for any Bank. The Agents and the Lead Arranger shall have
no duties or responsibilities except those expressly set forth herein. As to any
matters not expressly provided for by this Agreement (including, without
limitation, enforcement or collection of the Notes), none of the Agents or the
Lead Arranger shall be required to exercise any discretion or take any action,
but shall be required to act or to refrain from acting (and shall be fully
protected in so acting or so refraining from acting) upon the instructions of
the Requisite Banks, and such instructions shall be binding upon all Banks and
all holders of Notes; provided, however, that none of the Agents or the Lead
Arranger shall be required to take any action which exposes the Agents or the
Lead Arranger to personal liability or which is contrary to this Agreement or

                                       46
<PAGE>

applicable Law. The Company shall pay any fees agreed to by the Company and the
Agents and the Company and the Lead Arranger with respect to the Agents' or Lead
Arranger's services hereunder and in connection with the syndication of this
Credit Facility.

      SECTION 9.02. Liability of Agent. Neither the Agents, the Lead Arranger
nor any of their respective directors, officers, agents or employees shall be
liable for any action taken or omitted to be taken by them under or in
connection with this Agreement in the absence of their own gross negligence or
willful misconduct. Without limitation of the generality of the foregoing, the
Administrative Agent: (1) may treat the payee of any Note as the holder thereof
until the Administrative Agent receives written notice of the assignment or
transfer thereof signed by such payee and in form satisfactory to the
Administrative Agent; (2) may consult with legal counsel (including counsel for
the Company), independent public accountants and other experts selected by it
and shall not be liable for any action taken or omitted to be taken in good
faith by it in accordance with the advice of such counsel, accountants, or
experts; (3) makes no warranty or representation to any Bank and shall not be
responsible to any Bank for any recitals, statements, warranties, or
representations made in this Agreement and any other Loan Document or in any
certificate or other document or instrument referred to or provided for in, or
received under, this Agreement or any other Loan Document; (4) shall not have
any duty to ascertain or to inquire as to the performance or observance of any
of the terms, covenants, or conditions of this Agreement on the part of the
Company, or to inspect the property (including the books and records) of the
Company; (5) shall not be responsible to any Bank for the due execution,
legality, validity, enforceability, genuineness, perfection, sufficiency, or
value of this Agreement or any other instrument or document furnished pursuant
thereto or for the failure of the Company to comply with the terms hereof or any
other Loan Document; and (6) shall incur no liability under or in respect of
this Agreement by acting upon any notice, consent, certificate, or other
instrument or writing (which may be sent by telegram, telex, or facsimile
transmission) believed by it to be genuine and signed or sent by the proper
parties.

      SECTION 9.03. Rights of Each Agent as a Bank. With respect to its
Commitment, the Loans made by it and the Note issued to it, each Agent shall
have the same rights and powers under this Agreement as any other Bank and may
exercise the same as though it were not an Agent hereunder; and the term "Bank"
or "Banks" shall, unless otherwise expressly indicated, include each Agent in
its individual capacity. Each Agent and its affiliates may accept deposits from,
lend money to, act as trustee under the indentures of, and generally engage in
any kind of business with the Company, and any Person who may do business with
or own securities of the Company or any of its Subsidiaries or Affiliates, all
as if such Agent was not an Agent and without any duty to account therefor to
the Banks.

      SECTION 9.04. Independent Credit Decisions. Each Bank acknowledges that it
has, independently and without reliance upon the Agents, the Lead Arranger or
any other Bank and based on such documents and information as it has deemed
appropriate, conducted its own investigation into the affairs of the Company and
made its own credit analysis and decision to enter into this Agreement. Each
Bank also acknowledges that it will, independently and without reliance upon the
Agents, the Lead Arranger or any other Bank and based on such documents and

                                       47
<PAGE>

information as it shall deem appropriate at the time, continue to make its own
credit decisions in taking or not taking action under this Agreement. Except for
notices, reports and other documents and information expressly required to be
furnished to the Banks by the Administrative Agent hereunder, the Agents shall
have no duty or responsibility to provide any Bank with any credit or other
information concerning the affairs, financial condition or business of the
Company (or any of its Affiliates) which may come into the possession of any
Agent or any of its Affiliates.

      SECTION 9.05. Indemnification. The Banks agree to indemnify each Agent and
the Lead Arranger (to the extent not reimbursed by the Company), ratably
according to the respective amounts of their Commitments, from and against any
and all liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, costs, expenses or disbursements of any kind or nature
whatsoever which may be imposed on, incurred by, or asserted against any Agent
or the Lead Arranger in any way relating to or arising out of this Agreement,
any Loan Document, or any action taken or omitted by any Agent or the Lead
Arranger under this Agreement or any Loan Document, provided that no Bank shall
be liable for any portion of any of the foregoing resulting from any Agent's or
the Lead Arranger's gross negligence or willful misconduct. Without limitation
of the foregoing, each Bank agrees to reimburse the Administrative Agent (to the
extent not reimbursed by the Company) promptly upon demand for its ratable share
of any out-of-pocket expenses (including counsel fees) incurred by the
Administrative Agent in connection with the preparation, administration, or
enforcement of, or legal advice in respect of rights or responsibilities under,
this Agreement. Provided however, the Banks will not be required to reimburse
the Administrative Agent for: (1) the initial costs associated with the loan
closing, including preparation of documentation; and (2) routine administrative
duties.

      SECTION 9.06. Successor Agents. The Administrative Agent may resign at any
time by giving at least 60 days' prior written notice thereof to the Banks and
the Company and may be removed at any time with cause by the Requisite Banks.
The Agents (other than the Administrative Agent) may resign at any time by
giving notice thereof to the Banks and the Company and may be removed at any
time with cause by the Requisite Banks. Upon any such resignation or removal of
the Administrative Agent, the Requisite Banks shall have the right, with the
approval of the Company, which approval will not be unreasonably withheld, to
appoint a successor Administrative Agent which shall be a commercial bank or
member of the Farm Credit System organized under the laws of the United States
or any state thereof and have equity capital of at least $500,000,000. If no
successor Administrative Agent shall have been so appointed by the Requisite
Banks, and shall have accepted such appointment, within 30 days after the
Administrative Agent shall have given notice of resignation or the Requisite
Banks' removal of the retiring Administrative Agent, then the retiring
Administrative Agent may, on behalf of the Banks, appoint a successor
Administrative Agent, which must be located within the United States. Upon the

                                       48
<PAGE>

acceptance of any appointment as the Administrative Agent hereunder by a
successor Administrative Agent, such successor Administrative Agent shall
thereupon succeed to and become vested with all the rights, powers, privileges
and duties of the retiring Administrative Agent, and the retiring Administrative
Agent shall be discharged from its duties and obligations under this Agreement.
After the resignation or removal of any Agent hereunder, the provisions of this
Article IX shall inure to its benefit as to any actions taken or omitted to be
taken by it while it was an Agent under this Agreement.

      SECTION 9.07. Sharing of Payments, Etc. If any Bank shall obtain any
payment in respect of the obligations of the Company under this Agreement and
the other Loan Documents (whether voluntary, involuntary, through the exercise
of any right of setoff, or otherwise) in excess of its ratable share of payments
obtained by all the Banks, such Bank shall purchase from the other Banks such
participations in the Loans as shall be necessary to cause such purchasing Bank
to share the excess payment ratably with each of the other Banks; provided,
however, that if all or any portion of such excess payment is thereafter
recovered from such purchasing Bank, such purchase of Loans from each Bank
shall, to the extent necessary to ratably share the amount recovered, be
rescinded and each Bank shall repay to the purchasing Bank the purchase price of
any interest or other amount paid or payable by the purchasing Bank in respect
of the total amount so recovered. The Company agrees that any Bank so purchasing
a participation from another Bank pursuant to this Section 9.07 may, to the
fullest extent permitted by law, exercise all its rights of payment (including
the right of setoff) with respect to such participation as fully as if such Bank
were the direct creditor of the Company in the amount of such participation.

      SECTION 9.08. Liability of Agents. None of the Agents or the Lead Arranger
shall have any liabilities or responsibilities to the Company or any of its
Affiliates on account of the failure of any Bank to perform its obligations
hereunder or to any Bank on account of the failure of the Company or any of its
Affiliates to perform their respective obligations hereunder or any other Loan
Document.

      SECTION 9.09. Notices to Agent. On or prior to 4:00 p.m. Eastern time on
each Business Day, each Bank will notify the Administrative Agent of each Loan
made by such Bank on such day and all payments or prepayments of Loans received
by such Bank on such day.

      SECTION 9.10. Defaults. None of the Agents shall be deemed to have
knowledge of the occurrence of a Potential Default or Event of Default (except
with respect to a default in payment of principal, interest, and fees required
to be paid to an Agent in its individual capacity as a Bank or for the account
of the Banks) unless an Agent has received notice from a Bank or the Company
specifying such Potential Default or Event of Default and stating that such
notice is a "Notice of Default." In the event that an Agent receives such a
Notice of Default, such Agent shall give prompt notice thereof to the Banks. The
Administrative Agent shall take such action with respect to such Potential
Default or Event of Default which is continuing as shall be directed by the
Requisite Banks; provided that, unless and until the Administrative Agent shall

                                       49
<PAGE>

have received such directions, the Administrative Agent may take such action, or
refrain from taking such action, with respect to such Potential Default or Event
of Default as it shall deem advisable and in the best interest of the Banks; and
provided further that the Administrative Agent shall not be required to take any
such action which it determines to be contrary to Law.

      SECTION 9.11. Monthly Reports. Within fifteen (15) days of the end of each
month the Administrative Agent will send to the Company and each Bank a report
for the prior month indicating as of the end of such month all Loans provided by
the Banks.

      SECTION 9.12. Withholding Taxes. Each Bank represents that it is entitled
to receive any payments to be made to it hereunder without the withholding of
any tax and will furnish to the Administrative Agent and to the Company such
forms, certifications, statements, and other documents as the Administrative
Agent or the Company may request from time to time to evidence such Bank's
exemption from the withholding of any tax imposed by any jurisdiction or to
enable the Administrative Agent or the Company, as the case may be, to comply
with any applicable Laws relating thereto. Without limiting the effect of the
foregoing, if any Bank is not created or organized under the Laws of the United
States of America or any state thereof, such Bank will furnish to the
Administrative Agent and the Company Form 4224 or Form 1001 of the Internal
Revenue Service, or such other forms, certifications, statements, or documents,
duly executed and completed by such Bank as evidence of such Bank's exemption
from the withholding of United States tax with respect thereto.


                                  ARTICLE X
                                MISCELLANEOUS

      SECTION 10.01. Amendments, Etc. No amendment, modification, termination,
or waiver of any provision of this Agreement or of any other Loan Document nor
consent to any departure by the Company herefrom or therefrom shall in any event
be effective unless the same shall be in writing and signed by the
Administrative Agent and the Requisite Banks (provided that the required consent
or approval of the Administrative Agent may not be unreasonably withheld), and
then such waiver or consent shall be effective only in the specific instance and
for the specific purpose for which given; provided, however, that no amendment,
waiver or consent shall, unless in writing and signed by all the Banks, do any
of the following: (1) waive any of the conditions precedent specified in Section
3.01 hereof; (2) increase the Commitment of any Bank; (3) reduce the principal
of, or interest on, the Notes, or the facility fees or any other amount due
hereunder or under any Loan Document; (4) postpone any date fixed for any
payment of principal of, or interest on, the Notes, or the facility fees or any
other amount due hereunder or under any Loan Document; (5) change the percentage
of the Commitments or of the aggregate unpaid principal amount of the Notes or
the number of Banks which shall be required for the Banks or any of them to act
hereunder; or (6) amend, modify or waive any provision of this Section 10.01.

                                       50
<PAGE>

      SECTION 10.02. Notices, Etc. All notices and other communications provided
for under this Agreement and under the other Loan Documents shall be in writing
(including facsimile transmissions) and mailed, transmitted or delivered to the
parties at the addresses shown next to each party's signature hereto or, as to
each party, at such other address as shall be designated by such party in a
written notice to all other parties complying as to delivery with the terms of
this Section 10.02. Except as is otherwise provided in this Agreement, all such
notices and communications shall be effective when deposited in the mail or,
with respect to any facsimile transmission, when sent with confirmation of
transmission received by the sending party, addressed as aforesaid, except that
notices to the Administrative Agent shall not be effective until received.

      SECTION 10.03. No Waiver. No failure or delay on the part of any Bank or
the Administrative Agent in exercising any right, power, or remedy hereunder
shall operate as a waiver thereof; nor shall any single or partial exercise of
any such right, power, or remedy preclude any other or further exercise thereof
or the exercise of any other right, power, or remedy hereunder. The rights and
remedies provided herein are cumulative, and are not exclusive of any other
rights, powers, privileges, or remedies, now or hereafter existing, at law or in
equity or otherwise.

      SECTION 10.04. Assignment; Participation. This Agreement shall be binding
upon, and shall inure to the benefit of, the Company, the Administrative Agent,
the Banks and their respective successors and permitted assigns. The Company may
not assign or transfer its rights or obligations hereunder. Any Bank may at any
time grant to one or more banks or other Persons (each a "Participant")
participating interests in its portion of the Loans. In no event shall a
Participant constitute a Bank for purposes hereof, except that any Participant
that is chartered under the Farm Credit Act of 1971, as amended, shall be deemed
to be a Bank hereunder solely for purposes of voting rights. In the event of any
such grant by a Bank of a participating interest to a Participant, whether or
not upon notice to the Company and the Administrative Agent, such Bank shall
remain responsible for the performance of its obligations hereunder, and the
Company and the Administrative Agent shall continue to deal solely and directly
with such Bank in connection with such Bank's rights and obligations hereunder.
Any agreement pursuant to which any Bank may grant such a participating interest
shall provide that such Bank shall retain the sole right and responsibility to
enforce the obligations of the Company hereunder and under any other Loan
Document including, without limitation, the right to approve any amendment,
modification, or waiver of any provision of this Agreement or any other Loan
Document; provided that such participation agreement may provide that such Bank
will not agree to any modification, amendment, or waiver of this Agreement
described in the proviso in Section 10.01 without the consent of the
Participant. All Loans that are made by CoBank and that are retained for its own

                                       51
<PAGE>

account and are not included in any grants of participation interests shall be
entitled to patronage distributions in accordance with the bylaws of CoBank and
its practices and procedures related to patronage distributions. Accordingly,
all Loans that are included in a grant of participation interest of CoBank shall
not be entitled to patronage distributions.

      Any Bank may at any time assign to one or more banks or other Persons
(each an "Assignee") a proportionate part of all of its rights and obligations
under this Agreement and its Note, and such Assignee shall assume such rights
and obligations, pursuant to an Assignment and Assumption Agreement executed by
such Assignee and the Bank, in substantially the form of Exhibit H, with and
subject to the consent of the Administrative Agent and the Company (which
consent of the Company and the Administrative Agent will not be unreasonably
withheld or delayed) provided, that: (1) during the occurrence and continuance
of any Potential Default or Event of Default neither the consent of the
Administrative Agent nor the consent of the Company shall be required for such
assignment; (2) if the Assignee of any Bank is an affiliate of such Bank,
neither the consent of the Administrative Agent nor the consent of the Company
shall be required for such assignment; (3) the minimum amount that may be
assigned shall be $10,000,000, except in the case of any assignment of a Bank's
entire Commitment or in the case of any assignment from one Bank to another
Bank; (4) the assigning Bank or Assignee shall pay the Administrative Agent a
processing and recordation fee of Three Thousand Five Hundred Dollars ($3,500),
except in the case of any assignment from one Bank to another Bank; and (5) no
assignment shall be made hereunder unless in conjunction therewith the assigning
Bank shall have assigned a proportionate part (based upon the percentage of the
assigning Bank's aggregate Commitment being assigned hereunder) of all of its
rights and obligations as lender under the Statesman Credit Facility. Upon
execution and delivery of such instrument and payment by such Assignee to the
assigning Bank of an amount equal to the purchase price agreed between the Bank
and such Assignee, such Assignee shall be a Bank under this Agreement and shall
have all the rights and obligations of a Bank with the Commitments as set forth
in such Assignment and Assumption Agreement, and the assigning Bank shall be
released from its obligations hereunder to a corresponding extent, and no
further consent or action by any party shall be required. Upon the consummation
of any assignment pursuant to this paragraph, a new Note or Notes shall be
issued by the Company. If the Assignee is not incorporated under the laws of the
United States of America or a state thereof, it shall, prior to the first date
on which interest or fees are payable hereunder for its account, deliver to the
Company and the Administrative Agent certification as to exemption from
deduction or withholding of any United States federal income taxes in accordance
with Section 9.12.

      Any Bank may at any time assign all or any portion of its rights under
this Agreement and its Note to a Federal Reserve Bank. No such assignment shall
release the transferor Bank from its obligations hereunder.

      The Company agrees to provide all assistance reasonably requested by a
Bank to enable such Bank either to sell participations in or make assignments of
its portion of the Loans as permitted by this Section 10.04. The Banks will not
disclose any confidential information about the Company to any potential
assignee or participant without the consent of the Administrative Agent and the
Company, which consent will not be unreasonably withheld by the Company.

                                       52
<PAGE>

      SECTION 10.05. Costs, Expenses and Taxes. The Company agrees to pay on
demand all costs and expenses incurred by the Agents and the Lead Arranger in
connection with the preparation, execution, delivery and filing of the Loan
Documents, and of any amendment, modification, or supplement to the Loan
Documents, Agents' and Lead Arranger's due diligence review of the Company, and
the syndication of this Credit Facility, including, without limitation, the
reasonable fees and out-of-pocket expenses of counsel (including, without
duplication, the allocated cost of any internal legal counsel used by such
Persons in lieu of outside counsel) for each Agent and the Lead Arranger
incurred in connection with advising the Agents, the Lead Arranger or any of the
Banks as to their rights and responsibilities hereunder or under any Loan
Document. The Company also agrees to pay all such costs and expenses, including
court costs and all reasonable fees and expenses of counsel (including, without
duplication, the allocated cost of internal legal counsel used by such Persons
in lieu of outside counsel), incurred by the Administrative Agent and the Banks
in connection with enforcement of the Loan Documents, or any amendment,
modification, or supplement thereto, whether by negotiation, legal proceedings,
or otherwise, and to pay after an Event of Default all reasonable fees and
expenses of counsel (including, without duplication, the allocated cost of
internal legal counsel used by such Persons in lieu of outside counsel) retained
by the Administrative Agent and each Bank incurred in connection with the
enforcement and collection of the Loan Documents. In addition, the Company shall
pay any and all stamp and other taxes and fees payable or determined to be
payable in connection with the execution, delivery, filing, and recording of any
of the Loan Documents and the other documents to be delivered under any such
Loan Documents, and agrees to hold each Agent, the Lead Arranger and each of the
Banks harmless from and against any and all liabilities with respect to or
resulting from any delay in paying or failing to pay such taxes and fees. The
provisions of this Section 10.05, Section 2.10, Section 2.12 and Section 2.16
shall survive the termination of this Agreement.

      SECTION 10.06. Integration. This Agreement and the Loan Documents contain
the entire agreement between the parties relating to the subject matter hereof
and supersede all oral statements and prior writings with respect thereto.

      SECTION 10.07. Indemnity. In addition to the payment of expenses pursuant
to Section 10.05 hereof, the Company hereby agrees to defend, indemnify and hold
each Agent, the Lead Arranger, each Bank and each of the respective officers,
directors, employees, agents and affiliates of each of them harmless from and
against any and all liabilities, obligations, losses, damages, penalties,
actions, judgments, suits, costs, expenses or disbursements of any kind or
nature whatsoever (including, without duplication, attorney fees and the
allocated cost of internal legal counsel used by such Persons in lieu of outside
counsel) arising directly or indirectly from (a) the activities of the Company,
its predecessors in interest, (b) the exercise by the Agents, the Lead Arranger

                                       53
<PAGE>

or the Banks of any right or remedy granted to them under this Agreement or any
of the other Loan Documents, (c) any claim, and the prosecution or defense
thereof, arising out of or in any way relating to or arising out of this
Agreement, any Loan Document, the Banks' agreement to make Loans or the use or
intended use of the proceeds of any of the Loans hereunder, (d) the collection
or enforcement of the obligations of the Company hereunder or under any other
Loan Document, or (e) arising directly or indirectly from the violation of any
environmental protection, health or safety Law, whether such claims are asserted
by any governmental agency or any other person. This indemnity shall survive
termination of this Agreement; provided, that the Company shall have no
obligation to indemnify any Person for losses, claims, damages, liabilities or
other expenses resulting from the gross negligence or willful misconduct of such
Person.

      SECTION 10.08.  Governing Law.  Except to the extent governed by
applicable Federal Law, this Agreement and the Notes shall be governed by,
and construed in accordance with, the Laws of the Commonwealth of Virginia.


      SECTION 10.09. Consent to Jurisdiction. THE COMPANY HEREBY IRREVOCABLY
SUBMITS TO THE JURISDICTION OF ANY COMMONWEALTH OF VIRGINIA OR UNITED STATES
FEDERAL COURT SITTING IN THE COMMONWEALTH OF VIRGINIA OVER ANY ACTION OR
PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE NOTES, OR ANY OTHER
LOAN DOCUMENT, AND THE COMPANY HEREBY IRREVOCABLY AGREES THAT ALL CLAIMS IN
RESPECT OF SUCH ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN SUCH
COMMONWEALTH OF VIRGINIA OR FEDERAL COURT. THE COMPANY IRREVOCABLY CONSENTS TO
THE SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR PROCEEDING BY THE
MAILING OF COPIES OF SUCH PROCESS TO THE COMPANY AT ITS ADDRESSES SPECIFIED IN
SECTION 10.02. THE COMPANY AGREES THAT A FINAL JUDGMENT IN ANY SUCH ACTION OR
PROCEEDING SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN OTHER JURISDICTIONS BY
SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW. THE COMPANY FURTHER
WAIVES ANY OBJECTION TO AN ACTION OR PROCEEDING IN SUCH STATE ON THE BASIS OF
FORUM NON CONVENIENS. NOTHING IN THIS SECTION 10.09 SHALL AFFECT THE RIGHT OF
ANY BANK TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT
THE RIGHT OF ANY BANK TO BRING ANY ACTION OR PROCEEDING AGAINST THE COMPANY OR
ITS PROPERTY IN THE COURTS OF ANY OTHER JURISDICTION.

      SECTION 10.10. Severability of Provisions. Any provision of any Loan
Document which is prohibited or unenforceable in any jurisdiction shall, as to
such jurisdiction, be ineffective to the extent of such prohibition or

                                       54
<PAGE>

unenforceability without invalidating the remaining provisions of such Loan
Document or affecting the validity or enforceability of such provision in any
other jurisdiction.

      SECTION 10.11. Usury. Anything herein to the contrary notwithstanding, the
obligations of the Company under this Agreement and the Notes to each Bank shall
be subject to the limitation that payments of interest shall not be required to
that Bank to the extent that receipt thereof would be contrary to provisions of
Law applicable to that Bank limiting rates of interest which may be charged or
collected by such Bank.

      SECTION 10.12. Counterparts. This Agreement may be executed in any number
of counterparts and by different parties to this Agreement in separate
counterparts, each of which when so executed shall be deemed to be an original
and all of which taken together shall constitute one and the same Agreement.

      SECTION 10.13. Headings. Article and Section headings in the Loan
Documents are included in such Loan Documents for the convenience of reference
only and shall not constitute a part of the applicable Loan Documents for any
other purpose.

      SECTION 10.14. Jury Trial Waiver. THE COMPANY AND EACH BANK HEREBY WAIVE
TRIAL BY JURY IN ANY ACTION, PROCEEDING, CLAIM OR COUNTERCLAIM, WHETHER IN
CONTRACT OR TORT, AT LAW OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATED TO
THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS. NO OFFICER OF ANY BANK OR OF THE
AGENTS HAS AUTHORITY TO WAIVE, CONDITION, OR MODIFY THIS PROVISION.

      SECTION 10.15. Consents; Terminations, etc. Each Bank that is a party to
this Agreement hereby consents to the extent required under any agreement
between the Bank and the Company, to the Company entering into this Agreement
and obtaining the credit provided under this Agreement. The Company and each
Bank that is a party to any agreement (as amended or supplemented) listed in
Schedule 3.01(M) hereby agrees that all such agreements (other than any such
agreements evidencing the Continuing Credit Facilities and the Continuing Bid
Rate Loans (defined below)), will terminate upon the payment of the proceeds of
the initial Loan(s) funded on the Closing Date in accordance with the Pay
Proceeds Letter. Notwithstanding the foregoing, certain existing loans made by
CoBank to the Company and identified on Schedule 3.01(M) hereto (the "Continuing
Bid Rate Loans") shall remain outstanding and be deemed to be Bid Rate Loans
under this Agreement for all purposes, and shall be subject to all of the terms
and conditions of this Agreement and the other Loan Documents applicable to Bid
Rate Loans, except that each such Continuing Bid Rate Loan shall be deemed to be

                                       55
<PAGE>

made solely by CoBank, shall bear interest at the interest rate applicable to
such loan immediately prior to the effectiveness of this Agreement until the end
of its stated interest period, and shall be due and payable on the date
specified as the maturity date for such loan.

     [Remainder of page intentionally blank; next page is signature page]

                                       56
<PAGE>


      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers thereunto duly authorized, as of the date
first written.

THE COMPANY:

SOUTHERN STATES COOPERATIVE, INCORPORATED

                                          6606 West Broad St.
By: /s/ Jonathan A. Hawkins               Richmond, VA 23230
   --------------------------             Fax: 804.281.1650
Title:  Sr. Vice President & Treasurer    P.O. Box 25567
       -------------------------------    Richmond, VA 23260
                                          E-mail Address:[email protected]

 (Signature Page 1 for Southern States Cooperative Revolving Credit Agreement)

<PAGE>

THE AGENTS, LEAD ARRANGER AND BANKS:

COBANK, ACB, as Administrative Agent,
 Documentation Agent and Bank             5500 S. Quebec Street
                                          Englewood, CO 80111
                                          Fax: 303-694-5830
By:  /s/ Lori O'Flaherty                  P.O. Box 5110
   ---------------------------------      Denver, CO 80217
Title:   Vice President                   Attention: Lori O'Flaherty
       -----------------------------

 (Signature Page 2 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>

FIRST UNION NATIONAL BANK,
  as Syndication Agent and Bank           7 North 8th Street
                                          Third Floor, Mail Code VA-3260
                                          Richmond, VA 23219
By:  /s/  Eileen McCuchard                Fax: (804) 788-9673
    --------------------------------
Title:   Vice President
       -----------------------------

 (Signature Page 3 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>


NATIONSBANK, N.A., as Syndication Agent
  and Bank                                101 North Tryon Street
                                          15th Floor
                                          Charlotte, NC  28255
By:   /s/  William F. Sweney              Fax: 704-409-0009
    ----------------------------------
           William F. Sweeney

Title:  Vice President
       -------------------------------

 (Signature Page 4 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>

NATIONSBANC MONTGOMERY                    231 South LaSalle Street
SECURITIES LLC, as Lead Arranger          Chicago, IL 60697
                                          Fax: 312-828-7448

By:   /s/
    -------------------------------------
Title:   Vice President
       ----------------------------------

 (Signature Page 5 for Southern States Cooperative Revolving Credit Agreement)

<PAGE>

FMB BANK,                                 25 South Charles Street
as Bank                                   Mail Code 101-744
                                          Baltimore, MD  21201
                                          Fax:  410-244-4294
By:   /s/ Susan Elliott Benninghoff
    -----------------------------------
       Susan Elliott Benninghoff

Title:  Vice President
       --------------------------------

 (Signature Page 6 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>



COOPERATIEVE CENTRALE RAIFFEISEN-
BOERENLEENBANK B.A., "RABOBANK
NEDERLAND", NEW YORK BRANCH, as Bank

                                          Funding and payment notices to:
By:   /s/
    ---------------------------------     C/O Rabo Support Services, Inc.
Title:   V.P.                             10 Exchange Place, 16th Floor
        -----------------------------     Jersey City, NJ 07302
By:   /s/                                 Attention: Corporate Services
    ---------------------------------     Fax:201.499.5329
Title:
       ------------------------------
                                          All other notices:

                                          245 Park Avenue
                                          New York, NY 10167
                                          Fax: 212.916.7880

 (Signature Page 7 for Southern States Cooperative Revolving Credit Agreement)

<PAGE>

BANQUE NATIONALE de PARIS                 209 South LaSalle Street
(CHICAGO BRANCH), as Bank                 Chicago, IL  60604
                                          Fax:  312-977-1380

By:    /s/ Arnaud Collin du Bocage
   ----------------------------------
         Arnaud Collin du Bocage

Title:  Executive Vice President & General Manager
      --------------------------------------------

 (Signature Page 8 for Southern States Cooperative Revolving Credit Agreement)

<PAGE>



CRESTAR BANK,                             919 East Main Street, 22nd Floor
as Co-Agent and Bank                      Richmond, VA  23219
                                          Fax:  804-782-5413

By:   /s/
    ------------------------------------
Title:   S.V.P.
       ---------------------------------

 (Signature Page 9 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>


DG BANK DEUTSCHE GENOSSENSCHAFTSBANK
 AG CAYMAN ISLANDS BRANCH, as Bank
                                          303 Peachtree Street, N.E. Suite 2900
By:   /s/ Kurt A. Morris                  Atlanta, GA  30308
    -------------------------------       Fax: 404-524-4006
          Kurt A. Morris

Title:  Vice President
       ----------------------------

By:    /s/ Bobby Ryan Oliver, Jr.
    -------------------------------
        Bobby Ryan Oliver, Jr.

Title:   Vice President
       ----------------------------

 (Signature Page 10 for Southern States Cooperative Revolving Credit Agreement)
<PAGE>

WACHOVIA BANK, N.A.,                      1021 East Cary Street, 3rd Floor
as Co-Agent and Bank                      Richmond, VA  23219
                                          Fax:  804-697-7581
                                          Attention: Chris Borin
By:   /s/ Christopher C. Borin
    ----------------------------------
          Christopher C. Borin

Title:  Senior Vice President
      --------------------------------

<PAGE>

                                                                      Exhibit A
                      REVOLVING CREDIT BORROWING NOTICE

To:         [Insert names of Banks and contact persons]
From:       Southern States Cooperative, Incorporated  (the "Company")
Date:       _____________________________

Pursuant to Section 2.02 of the Revolving Credit Agreement dated as of January
___, 1999, the Company hereby gives notice of its intent to (1) borrow in
accordance with the terms set forth in A through C below; or (2) convert or
continue an existing Loan, as set forth in D below. Capitalized terms used
herein but not otherwise specifically defined shall have the meanings ascribed
to such terms in the Revolving Credit Agreement.

A.   Base Rate Loan

      Amount of Loan                            Date of Loan
      --------------                            ------------

      $----------------------                   ---------------------

B.   LIBOR Loan(s)

      Amount of Loan(s)             Date of Loan(s) *       Interest Period(s)**
      -----------------             -----------------       --------------------

      $---------------------        --------------------    ------------------

      $---------------------        --------------------    ------------------

      *   At least three Business Day's prior notice must be given.
      **  One month, two months, three months or six months

C.   Bid Rate Loan
    ------------------------------------------------------------------------
                                                      Bid Rate Maturity
       Amount of Loan(s)        Date of Loan(s)             Date(s)
       -----------------        ---------------       ------------------

    $-------------------     -------------------    ---------------------

    $-------------------     -------------------    ---------------------

    $-------------------     -------------------    ---------------------

    $-------------------     -------------------    ---------------------

    $-------------------     -------------------    ---------------------


<PAGE>


D.   Conversions and Continuations

Convert Base Rate Loan(s)                             Effective   Interest
   to LIBOR Loan(s)           Continue LIBOR Loan(s)   Date(s)*   Period(s)**
- - - - -------------------------     ----------------------  ---------   -----------

$---------------------        ---------------------   ---------   ---------

$----------------------       ---------------------   ---------   ---------

*   At least three Business Day's prior notice must be given.
**  One month, two months, three months or six months

The submission of this Notice is and shall be deemed a certification by the
Company that:

            (a) The obligations of the Company as set forth in the Revolving
Credit Agreement and the other Loan Documents are valid, binding and enforceable
obligations of the Company as of the date hereof, both before and after giving
effect to the Loan requested herein, except as such enforceability may be
limited by bankruptcy, insolvency, reorganization, moratorium or similar state
or federal debtor relief laws from time to time in effect which affect the
enforcement of creditors' rights in general and the availability of equitable
remedies;

            (b) All of the conditions applicable to the Loan requested herein as
set forth in the Revolving Credit Agreement have been satisfied as of the date
hereof and will remain satisfied to the date of such Loan;

            (c) All of the representations and warranties contained in Article
IV of the Revolving Credit Agreement and the other Loan Documents are correct;
and

            (d) No Potential Default or Event of Default has occurred and is
continuing or would result from such Loan.

      IN WITNESS WHEREOF, the undersigned has executed this Notice as of the
date first written.


SOUTHERN STATES COOPERATIVE, INCORPORATED

By:    ______________________________________________

Name:  ______________________________________________

Title: ______________________________________________

<PAGE>

                                                                     Exhibit B

                             BID RATE LOAN QUOTE

To:         Southern States Cooperative, Incorporated (the "Company")
From:       [Name of Bank]
Date:       ________________________

In response to the Revolving Credit Borrowing Notice of the Company dated the
date hereof, and pursuant to Section 2.02 of the Revolving Credit Agreement,
dated as of January ___, 1999, we hereby make the following Bid Rate Loan
quote(s) on the following terms:

                                    Bid Rate
        Amount of Loan(s)        Maturity Date(s)        Bid Rate(s)*
        -----------------        ----------------        -----------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

*  Specify rate of interest per annum (to the nearest 1/1000 of 1%).

This bid expires at 12:30 p.m. (Eastern time) if not accepted in whole or in
part by the Company on or before such time.

[NAME OF BANK]

By:   ________________________________________
Name: ________________________________________
Title ________________________________________

                                       1
<PAGE>
                                                                       Exhibit C



                      BID RATE LOAN NOTICE OF BORROWING

To:         [Name of Bank]
            Attention:
From:       Southern States Cooperative, Incorporated (the "Company")
Date:       ________________________

Pursuant to Section 2.02 of the Revolving Credit Agreement dated as of January
___, 1999, the Company hereby accepts your offer, set forth in your Bid Rate
Loan Quote dated the date hereof, in the following principal amount(s) for the
following period(s) and at the following Rate(s):

                                    Bid Rate               Bid Rate(s)
         Amount of Loan(s)        Maturity Date(s)          Quoted
         -----------------        ----------------          ------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------

      $-------------------    ---------------------   ------------------



SOUTHERN STATES COOPERATIVE, INCORPORATED

By:   ________________________________________
Name: ________________________________________
Title ________________________________________

                                        2
<PAGE>


                                  Exhibit D

        (Bid Rate Notices + Intentions Regarding Bids over Commitment)

                              [Bank Letterhead]

[Date]

Southern States Cooperative, Incorporated
6606 West Broad Street
Richmond, VA 23230

[Notice of intention not to bid over Commitment]

Gentlemen:

Please accept this letter as notice provided under Section 2.02 of the Revolving
Credit Agreement dated January ___, 1999. [Bank] does not intend to make Bid
Rate Loans in excess of its Commitment and, accordingly, Southern States is not
required to give [Bank] notice of such Bid Rate Loans.

This notice is effective three (3) days after receipt and will remain in effect
until it is rescinded.

[Signature]

******************************************************************************


[Date]

Southern States Cooperative, Incorporated
6606 West Broad Street
Richmond, VA 23230

[Rescission of notice]

Gentlemen:

Please accept this letter as a rescission of [Bank's] previous notice provided
under Section 2.02 of the Revolving Credit Agreement dated January ___, 1999.
[Bank] now intends to make Bid Rate Loans in excess of its Commitment and,
accordingly, Southern States is required to give [Bank] notice of such Bid Rate
Loans.

<PAGE>


This rescission is effective three (3) days after receipt.

[Signature]

<PAGE>

                                    Exhibit E
                               Bank Notice Profile

      (Information for contacting Banks relating to borrowing notices.)

Bank Name: CoBank, ACB
Address: 5500 S. Quebec St., Englewood, CO 80111
         P.O. Box 5110, Denver, CO 80217
         Attention: Lori O'Flaherty
Telephone Number: 303-740-4342
Fax:  303-694-5830
Backup for contact Person:
Special Instructions:

Bank Name: First Union National Bank
Address: 7 North 8th Street
         3rd Floor, Mail Code VA-3260
         Richmond, VA 23219
Telephone Number:
Fax: 804-788-9673
Contact Person:
Backup for contact Person:
Special Instructions:

Bank Name: NationsBank, N.A.
Address: 101 North Tryon Street
15th Floor
Charlotte, NC 28255
Telephone Number: 704-386-3781
Fax: 704-409-0009
Contact Person: Jacquetta Banks

Backup for contact Person:
Special Instructions:

Bank Name: FMB Bank
Address: 25 South Charles Street
         Mail Code 101-744
         Baltimore, MD 21201
Telephone Number:
Fax: 410-244-4294
Contact Person:

<PAGE>

Backup for contact Person:
Special Instructions:
Bank Name: Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A., "Rabobank
Nederland",
New York Branch
Address: c/o Rabo Support Services, Inc.
         10 Exchange Place, 16th Floor
         Jersey City, NJ 07302
         Attention: Corporate Services
Telephone Number:
Fax: 201-499-5329
Backup for contact Person:
Special Instructions: For funding and payment notices forward correspondences
to the address above. For all other notices: 245 Park Avenue, New York, NY
10167, Fax: 212-916-7880.

Bank Name: Banque Nationale de Paris (Chicago Branch)
Address: 209 South LaSalle Street
         Chicago, IL 60604
Telephone Number:
Fax: 312-977-1380
Contact Person:
Backup for contact Person:
Special Instructions:

Bank Name: Crestar Bank
Address: 919 East Main Street, 22nd Floor
         Richmond, VA 23219
Telephone Number:
Fax: 804-782-5413
Contact Person:
Backup for contact Person:
Special Instructions:

Bank Name: DG Bank Deutsche Genossenschaftsbank, AG Cayman Islands Branch
Address: 303 Peachtree Street, N.E., Suite 2900
         Atlanta, GA 30308
Telephone Number:
Fax: 404-524-4006
Contact Person:
Backup for contact Person:
Special Instructions:
<PAGE>

Bank Name: Wachovia Bank, N.A.
Address: 100 North Main Street
         20th Floor
         Winston-Salem, NC 27102
         Attention: Melissa Fox
Telephone Number: 336-732-5182
Fax: 336-732-3257
E-mail address: [email protected]
Backup for contact Person: Chris Borin
         1021 East Cary Street, 3rd Floor
         Richmond, VA 23219
E-mail address: [email protected]
Telephone Number: 804-697-6820
Fax: 804-697-7581
Special Instructions:

<PAGE>

                                                            Exhibit F-1


                            REVOLVING CREDIT NOTE


$____________________________                              Richmond, Virginia
                                                           January ___, 1999



            FOR VALUE RECEIVED, Southern States Cooperative, Incorporated, a
Virginia agricultural cooperative corporation (the "Borrower"), HEREBY PROMISES
TO PAY to the order of ____________________ ____________________ ("Bank") at its
office, located at ____________________________________, for the account of its
appropriate Applicable Lending Office, the principal sum of __________________
Dollars ($_______________), or the aggregate unpaid principal amount of all
advances under all Loans (as defined in the Revolving Credit Agreement referred
to below) other than Bid Rate Loans made by Bank to the Borrower pursuant to
Sections 2.01 and 2.02 of the Revolving Credit Agreement (including amounts in
excess of the amount shown above), in lawful money of the United States of
America and in immediately available funds, on the Termination Date. The
Borrower also promises to pay interest on the unpaid principal balance of the
Loans for the period such balance is outstanding, at said office for the account
of said Applicable Lending Office, in like money, at the rates of interest
provided in the Revolving Credit Agreement, at the times and calculated in the
manner set forth in Section 2.03(B) of the Revolving Credit Agreement. Any
amount of principal hereof which is not paid when due, whether at stated
maturity, by acceleration, or otherwise, shall bear interest from the date when
due until said principal amount is paid in full, payable on demand, at a rate
per annum equal at all times to the rate set forth in Section 2.03(C) of the
Revolving Credit Agreement.

            The Borrower hereby authorizes the Bank to endorse on the schedule
annexed to this Note: (i) the amount and type of all Loans; (ii) in the case of
LIBOR Loans, the applicable Interest Periods; and (iii) all continuations,
conversions and payments of principal amounts in respect of such Loans, provided
however, that the failure to make such notation with respect to any Loan or
payment shall not limit or otherwise affect the obligation of the Borrower under
the Revolving Credit Agreement or this Note. The records of the Bank reflecting
such endorsements shall, in the absence of manifest error, be conclusive as to
the outstanding principal amount of all Loans owed to the Bank.


            This is one of the Notes referred to in that certain Revolving
Credit Agreement (as amended, restated or supplemented from time to time, the
"Revolving Credit Agreement") dated as of January ___, 1999, among the Borrower,
CoBank, ACB, as Bank and in its capacity as Administrative Agent and

<PAGE>

Documentation Agent, First Union National Bank, as Bank and in its capacity as
Syndication Agent, NationsBank, N.A., as Bank and in its capacity as Syndication
Agent, NationsBanc Montgomery Securities LLC, in its capacity as Lead Arranger,
and the financial institutions as are, or may from time to time become, parties
thereto as "Banks" (the "Banks"), to evidence the Loans (other than Bid Rate
Loans) made by the Bank thereunder.

            All Capitalized terms used herein and not defined herein shall have
the meanings given to them in the Revolving Credit Agreement.

            The Revolving Credit Agreement provides for the acceleration of the
maturity of principal upon the occurrence of an Event of Default and for
prepayments on the terms and conditions specified therein.

            The Borrower hereby waives presentment, notice of dishonor, protest
and any other notice with respect to this Note.

            Subject to the terms and qualifications of the Revolving Credit
Agreement, the Borrower hereby agrees to pay on demand all reasonable costs and
expenses actually incurred in collecting the Borrower's obligations hereunder or
in enforcing or attempting to enforce any of the Bank's rights hereunder in each
case after the occurrence and during the continuance of an Event of Default,
including, but not limited to, reasonable attorneys' fees and expenses if
collected by or through an attorney, whether or not suit is filed.

            This Note shall be governed by, and interpreted and construed in
accordance with, the laws of the Commonwealth of Virginia, provided, that, as to
the maximum rate of interest which may be charged or collected if the Laws
applicable to the Bank permit it to charge or collect a higher rate than the
Laws of the Commonwealth of Virginia, then such Laws applicable to the Bank
shall apply to the Bank under this Note.

            IN WITNESS WHEREOF, the undersigned has caused this Note to be
executed by its officer thereunto duly authorized, as of the date first written.

                        SOUTHERN STATES COOPERATIVE, INCORPORATED


                        By: __________________________________________

                        Name: ________________________________________

                        Title: _______________________________________

                                       2

<PAGE>


                      SCHEDULE TO REVOLVING CREDIT NOTE

         REVOLVING CREDIT LOANS (BASE Rate Loans and/or LIBOR Loans)

<TABLE>
<CAPTION>
Date
Revolving
Credit
Loan                                                               Unpaid
Made,         Type of       Amount of                              Principal    Name of
Continued     Revolving     Revolving    Applicable   Amount of    Balance of   Person
Converted     Credit        Credit       Interest     Principal    Revolving    Making
or Paid       Loan          Loan         Period       Prepaid      Credit Note  Notation

<S>     <C>

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------

- - - - ----------   -----------   -----------  ------------  -----------  -----------  ---------
</TABLE>

<PAGE>


                                                                     Exhibit F-2


                            REVOLVING CREDIT NOTE


                                                            Richmond, Virginia
                                                             January ___, 1999



      FOR VALUE RECEIVED, Southern States Cooperative, Incorporated, a Virginia
agricultural cooperative corporation (the "Borrower"), HEREBY PROMISES TO PAY to
the order of ____________________ ____________________ ("Bank") at its office,
located at ____________________________________, for the account of its
appropriate Applicable Lending Office, the principal sum equal to the aggregate
unpaid principal amount of all advances under all Bid Rate Loans (as defined in
the Revolving Credit Agreement referred to below) made by Bank to the Borrower
pursuant to Sections 2.01 and 2.02 of the Revolving Credit Agreement (including
amounts in excess of the amount shown above), in lawful money of the United
States of America and in immediately available funds on such Loan's Bid Rate
Maturity Date. The Borrower also promises to pay interest on the unpaid
principal balance of the Loans for the period such balance is outstanding, at
said office for the account of said Applicable Lending Office, in like money, at
the rates of interest provided on the schedule annexed to this Note, at the
times and calculated in the manner set forth in Section 2.03(B) of the Revolving
Credit Agreement. Any amount of principal hereof which is not paid when due,
whether at stated maturity, by acceleration, or otherwise, shall bear interest
from the date when due until said principal amount is paid in full, payable on
demand, at a rate per annum equal at all times to the rate set forth in Section
2.03(C) of the Revolving Credit Agreement.

            The Borrower hereby authorizes the Bank to endorse on the schedule
annexed to this Note: (i) the applicable rates and Bid Rate Maturity Dates; and
(ii) all continuations, conversions and payments of principal amounts in respect
of such Loans, provided however, that the failure to make such notation with
respect to any Loan or payment shall not limit or otherwise affect the
obligation of the Borrower under the Revolving Credit Agreement or this Note.
The records of the Bank reflecting such endorsements shall, in the absence of
manifest error, be conclusive as to the outstanding principal amount of all
Loans owed to the Bank.

            This is one of the Notes referred to in that certain Revolving
Credit Agreement (as amended, restated or supplemented from time to time, the
"Revolving Credit Agreement") dated as of January ___, 1999, among the Borrower,
CoBank, ACB, as Bank and in its capacity as Administrative Agent and
Documentation Agent, First Union National Bank, as Bank and in its capacity as
Syndication Agent, NationsBank, N.A., as Bank and in its capacity as Syndication

                                       1
<PAGE>

Agent, NationsBanc Montgomery Securities LLC, in its capacity as Lead Arranger,
and the financial institutions as are, or may from time to time become, parties
thereto as "Banks" (the "Banks"), to evidence the Bid Rate Loans made by the
Bank thereunder.

            All Capitalized terms used herein and not defined herein shall have
the meanings given to them in the Revolving Credit Agreement.

            The Revolving Credit Agreement provides for the acceleration of the
maturity of principal upon the occurrence of an Event of Default and for
prepayments on the terms and conditions specified therein.

            The Borrower hereby waives presentment, notice of dishonor, protest
and any other notice with respect to this Note.

      Subject to the terms and qualifications of the Revolving Credit Agreement,
the Borrower hereby agrees to pay on demand all reasonable costs and expenses
actually incurred in collecting the Borrower's obligations hereunder or in
enforcing or attempting to enforce any of the Bank's rights hereunder in each
case after the occurrence and during the continuance of an Event of Default,
including, but not limited to, reasonable attorneys' fees and expenses if
collected by or through an attorney, whether or not suit is filed.

            This Note shall be governed by, and interpreted and construed in
accordance with, the laws of the Commonwealth of Virginia, provided, that, as to
the maximum rate of interest which may be charged or collected if the Laws
applicable to the Bank permit it to charge or collect a higher rate than the
Laws of the Commonwealth of Virginia, then such Laws applicable to the Bank
shall apply to the Bank under this Note.

            IN WITNESS WHEREOF, the undersigned has caused this Note to be
executed by its officer thereunto duly authorized, as of the date first written.

                        SOUTHERN STATES COOPERATIVE, INCORPORATED

                        By: ____________________________________________

                        Name: __________________________________________

                        Title: _________________________________________

                                       2

<PAGE>


                      SCHEDULE TO REVOLVING CREDIT NOTE
                                 BID RATE LOANS


Date
Bid Rate
Loan            Amount       Interest                                   Name of
Made            of Bid       Rate for      Bid Rate       Amount of     Person
Continued,      Rate         Bid Rate      Maturity       Principal     Making
or Paid         Loan         Loan          Date           Repaid        Notation


- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

- - - - ----------   -----------    -----------   ------------   -----------

                                       3

<PAGE>



                                                                       Exhibit G

                       FORM OF OPINION OF COMPANY COUNSEL
                      [Mays & Valentine, L.L.P. Letterhead]




                                January 12, 1999



TO THE PERSONS LISTED ON SCHEDULE 1


      Re:   $200,000,000 Revolving Credit Agreement with
            Southern States Cooperative, Incorporated


Ladies and Gentlemen:

      We have acted as counsel for Southern States Cooperative, Incorporated
(the "Company") in connection with the preparation, execution, and delivery of
the Revolving Credit Agreement dated as of January 12, 1999 (the "Credit
Agreement"), among the Company, CoBank, ACB, in its individual capacity, as Bank
and in its capacity as Administrative Agent and Documentation Agent, First Union
National Bank, as Bank and in its capacity as Syndication Agent, NationsBank,
N.A., as Bank and in its capacity as Syndication Agent, NationsBanc Montgomery
Securities LLC, in its capacity as Lead Arranger, and FMB Bank, as Bank,
Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A., "RaboBank Nederland", New
York Branch, as Bank, Banque Nationale de Paris (Chicago Branch), as Bank,
Crestar Bank, as Bank and in its capacity as Co-Agent, DG Bank Deutsche
Genossenschaftsbank AG Cayman Islands Branch, as Bank, and Wachovia Bank, N.A.,
as Bank and in its capacity as Co-Agent. This opinion is being furnished to you
at the request of the Company pursuant to Section 3.01(E) of the Credit
Agreement. Capitalized terms used herein which are not defined herein shall have
the meanings assigned to such terms in the Credit Agreement.

      For purposes of this opinion, we have examined, among other things:

     (a) the Credit Agreement and the Notes, each dated the date hereof, issued
by the Company to the Banks (the "Notes");

     (b) the Fourth Amended and Restated Financing Services and Contributed
Capital Agreement dated the date hereof between the Company and Statesman
Financial Corporation (together with the Credit Agreement and the Notes referred
to herein collectively as the "Financing Documents"); and

                                       4
<PAGE>

      (c) documents furnished by the Company pursuant to Section 3.01 of the
Credit Agreement, including the Articles of Incorporation and Bylaws of the
Company and all amendments thereto.

      For purposes of the opinions expressed below, we have assumed (i) the
authenticity of all documents submitted to us as originals, (ii) the conformity
to the originals of all documents submitted as certified or photostatic copies
and the authenticity of the originals; (iii) the legal capacity of natural
persons, and (iv) the due authorization, execution and delivery of all documents
by all parties (other than the Company) and the validity and binding effect
thereof on such parties.

      Based upon the foregoing and subject to the qualifications hereinafter set
forth, we are of the opinion that:

      1. The Company is an agricultural cooperative corporation duly
incorporated and validly existing under the laws of the Commonwealth of Virginia
and has all corporate power required to carry on its business as now conducted.

      2. The execution, delivery, and performance by the Company of the
Financing Documents are within the Company's corporate power and have been duly
authorized by all necessary corporate action.

      3. The Financing Documents have been duly executed and delivered on behalf
of the Company, and constitute the legal, valid and binding obligations of the
Company, enforceable against the Company in accordance with their respective
terms, except as such enforceability may be limited by bankruptcy, insolvency,
reorganization, moratorium or similar laws affecting the enforceability of
creditors' rights generally and by general equitable principles whether
enforcement is sought by proceedings in equity or at law.

      4. The execution, delivery and performance by the Company of the Financing
Documents (i) require no action by or in respect of, or filing with, any
governmental body, agency or official; (ii) do not contravene or constitute
(with or without the giving of notice or lapse of time or both) a default under
any provision of applicable law or regulation, the Articles of Incorporation or
Bylaws of the Company, or to our knowledge, any agreement, judgment, injunction,
order, decree or other instrument known to us and binding upon the Company; and
(iii) to our knowledge do not result in the creation or imposition of any Lien
on any asset of the Company (other than Liens in favor of CoBank on any equity
interest of the Company in CoBank).

      5. To our knowledge, there are no actions or proceedings against the
Company pending before any court, governmental authority, regulatory body, or
arbitrator: (a) with respect to the Financing Documents; (b) which could have a
material adverse effect on the ability of the Company to conduct its business as
presently conducted; or (c) which individually seeks or could reasonably be
expected to seek in excess of $1,000,000 from the Company.

      We express no opinion as to those provisions of the Financing Documents
which purport to make oral amendments and waivers ineffective, and we express no
opinion as to those provisions of the Financing Documents which would waive the
right of the Company to object to venue.

                                       5
<PAGE>

      The opinion and statements expressed herein are subject to the following
qualifications:

      The opinions and statements expressed herein are restricted to matters
governed by the laws of the United States of America and the laws of the
Commonwealth of Virginia.

      We express no opinion with respect to any instrument or document other
than instruments or documents referred to above.

      The opinions expressed herein are effective as of the date hereof. No
expansion of the opinions may be made by implication or otherwise. We express no
opinions other than as herein expressly set forth. We do not undertake to advise
you of any matter within the scope of this letter that comes to our attention
after the date of this letter and disclaim any responsibility to advise you of
any further changes in law or fact that may affect the opinions set forth
herein.

      This letter is rendered to you in connection with the transactions
described above and may not be relied upon by any other person, or participant,
or by you in any other context or for any other purpose. It may not be referred
to in whole or in part nor may copies thereof be furnished or delivered to any
other person without our prior written consent, except that you may furnish
copies hereof: (i) to prospective and actual parties (including Participants and
Assignees) to the financing transactions contemplated by the Financing
Documents; (ii) to your respective independent auditors, attorneys, and other
advisors; (iii) to any governmental authority having jurisdiction over you; (iv)
pursuant to any order or legal process of any court of competent jurisdiction or
any governmental agency; and (v) in connection with any legal action arising out
of any of the Financing Documents or the transactions contemplated thereby.

                                    Very truly yours,

                                       6

<PAGE>


                                   SCHEDULE 1




CoBank, ACB, as Administrative Agent,    Cooperatieve Centrale Raiffeisen-
Documentation Agent and Bank             Boerenleenbank B.A., "RaboBank
P.O. Box 5110                            Nederland"
Denver, Colorado  80217                  New York Branch
                                         245 Park Avenue
                                         New York, New York  10167

First Union National Bank,               Banque Nationale de Paris (Chicago
as Syndication Agent and Bank            Branch)
7 North 8th Street, 3rd Floor            209 South LaSalle Street
Mail Code VA-3260                        Chicago, Illinois  60604
Richmond Virginia  23219

NationsBank, N.A., as Syndication        Crestar Bank
Agent and Bank                           919 East Main Street, 22nd Floor
101 North Tryon Street, 15th Floor       Richmond, Virginia  23219
Charlotte, North Carolina  28255


NationsBanc Montgomery Securities LLC,   DG Bank Deutsche Genossenschaftsbank
as Lead Arranger                         AG Cayman Islands Branch
4400 South LaSalle Street                303 Peachtree Street, N.E., Suite 2900
Chicago, Illinois  60605                 Atlanta, Georgia  30308

FMB Bank                                 Wachovia Bank, N.A.
25 South Charles Street                  1021 East Cary Street, 3rd Floor
Mail Code 101-744                        Richmond, Virginia  23219
Baltimore, Maryland  21201


<PAGE>

                                                                       Exhibit H

                       ASSIGNMENT AND ASSUMPTION AGREEMENT

      ASSIGNMENT AND ASSUMPTION AGREEMENT dated as of _______ __, among
_______________, (the "Assignor"), _______________ (the "Assignee"), Southern
States Cooperative, Incorporated (the "Company"), and CoBank, ACB ("CoBank"), in
its capacity as Administrative Agent.

                             PRELIMINARY STATEMENTS

      1. This Assignment and Assumption Agreement (the "Agreement") relates to
the Revolving Credit Agreement (as amended from time to time, the "Credit
Agreement") dated as of January ___, 1999, originally among the Company, CoBank,
First Union National Bank, NationsBank, N.A., _________ and each other lender
which may thereafter execute and deliver an Assignment and Assumption Agreement
pursuant to the Credit Agreement (each a "Bank" and, collectively, the "Banks"),
CoBank, as Administrative Agent and Documentation Agent, First Union National
Bank, as Syndication Agent, NationsBank, N.A., as Syndication Agent, and
NationsBanc Montgomery Securities LLC, as Lead Arranger. All capitalized terms
not otherwise defined herein shall have the respective meanings set forth in the
Credit Agreement.

      2. Subject to the terms and conditions set forth in the Credit Agreement,
the Assignor (a) is required to make Base Rate Loans and LIBOR Loans from time
to time to the Company and (b) may in its sole discretion make Bid Rate Loans
from time to time to the Company.

      3. Base Rate Loans made to the Company by the Assignor under the Credit
Agreement in the aggregate principal amount of ______________ Dollars
($_________) are outstanding at the commencement of business on the date hereof.
This Agreement shall become effective prior to any Base Rate Loans made on the
date hereof.

      4. LIBOR Loans made to the Company by the Assignor under the Credit
Agreement in the aggregate principal amount of ______________ Dollars
($_________) are outstanding at the commencement of business on the date hereof.
This Agreement shall become effective prior to any LIBOR Loans made on the date
hereof.

      5. Bid Rate Loans made to the Company by the Assignor under the Credit
Agreement in the aggregate principal amount of ______________ Dollars
($_________) are outstanding at the commencement of business on the date hereof.
The amount and Bid Rate Maturity Date for each of the Assignor's Bid Rate Loans
is set forth in Exhibit A attached hereto. This Agreement shall become effective
prior to any Bid Rate Loans made on the date hereof.

<PAGE>


      6. The Assignor desires to assign to the Assignee a proportionate share of
all of the rights of the Assignor under the Credit Agreement as follows:

      a) a __ % interest in all outstanding Base Rate Loans (such percentage
equaling $______ at the commencement of business on the date hereof) ;

      b)    a __ % interest in all  outstanding  LIBOR Loans (such  percentage
equaling $______  at the commencement of business on the date hereof);

      c)    a  __  %  interest  in  all   outstanding  Bid  Rate  Loans  (such
percentage  equaling  $______  at the  commencement  of  business  on the date
hereof); and

      d) a __ % of the Assignor's Commitment ("Assigned Commitment") (such
percentage equaling $______ at the commencement of business on the date hereof).

      The Assignee desires to accept assignment of such rights and assume the
corresponding obligations from the Assignor on such terms. The assigned Loans
described in clause (a) through (c) above are, collectively, referred to as the
"Assigned Loans".

      NOW THEREFORE, in consideration of the foregoing and the mutual agreements
contained herein, the parties hereto agree as follows:

      SECTION 1. Assignment. The Assignor hereby assigns to the Assignee all of
the rights of the Assignor under the Credit Agreement in and to the Assigned
Commitment and the Assigned Loans (together with interest accrued thereon to the
date of this Agreement), and the Assignee hereby accepts such assignment from
the Assignor and assumes all of the obligations of the Assignor under the Credit
Agreement in and to the Assigned Commitment. Upon the execution and delivery
hereof by the Assignor, the Assignee, the Company (to the extent required) and
the Administrative Agent (to the extent required) and the payment of the amount
specified in Section 2 required to be paid on the date hereof (a) the Assignee
shall, as of the commencement of business on the date hereof, succeed to the
rights and be obligated to perform the obligations of a Bank under the Credit
Agreement with a Commitment in an amount equal to the Assigned Commitment and
with Loans in a principal amount equal to the Assigned Loans, and (b) the
Commitment and the Loans of the Assignor shall, as of the commencement of
business on the date hereof, be reduced correspondingly and the Assignor
released from its obligations under the Credit Agreement to the extent such
obligations have been assumed by the Assignee. The assignment provided for
herein shall be without recourse to the Assignor, except that Assignor warrants
that it (i) is the legal and beneficial owner of the Assigned Loans, (ii) owns
the Assigned Loans free and clear of any Liens and (iii) has the right to make
the assignments contemplated by this Agreement.

<PAGE>

      SECTION 2. Payments. As consideration for the assignment and sale
contemplated in Section 1 hereof, the Assignee shall pay to the Assignor on the
date hereof in immediately available funds an amount equal to ________________
Dollars ($__________) in principal. It is understood that interest and
commitment fees and other fees payable to the Assignor under the Credit
Agreement accrued to but not including the date hereof are for the account of
the Assignor and such interest and fees accruing from and including the date
hereof are for the account of the Assignee. Each of the Assignor and the
Assignee hereby agrees that if it receives any amount under the Credit Agreement
which is for the account of the other party hereto, it shall receive the same
for the account of such other party to the extent of such other party's interest
therein and shall promptly pay the same to such other party.

      SECTION 3. Consent of the Company and the Administrative Agent. This
Agreement is conditioned upon the consent of the Company and the Administrative
Agent pursuant to Section 10.04 of the Credit Agreement (unless consent is not
required pursuant to Section 10.04). The execution of this Agreement by the
Company and the Administrative Agent is evidence of such consent. Pursuant to
Section 10.04 of the Credit Agreement, the Company has agreed to execute and
deliver (1) to the Assignee a new Note or Notes payable to the order of the
Assignee to evidence the assignment and assumption provided for herein and (2)
to the Assignor, in substitution for its existing Note or Notes, a new Note or
Notes resulting from the Assignment payable to the order of the Assignor to
evidence the assignment and assumption provided for herein.

      SECTION 4. Non-Reliance on Assignor. The Assignor makes no representation
or warranty in connection with, and shall have no responsibility with respect
to, the solvency, financial condition, or statements of the Company or any other
party to any Loan Document, or the validity and enforceability of the
obligations of the Company or any other party to a Loan Document in respect of
the Credit Agreement, any Note, or any other Loan Document. The Assignee
acknowledges that it has, independently and without reliance on the Assignor,
the Agents or the Lead Arranger and based on such documents and information as
it has deemed appropriate, made its own credit analysis and decision to enter
into this Agreement and will continue to be responsible for making its own
independent appraisal of the business affairs and financial condition of the
Company and the other parties to the Loan Documents.

      SECTION 5. Certification of Exemption. [For Banks not organized under the
Laws of the United States.] As soon as possible, but in any event prior to the
date on which interest or fees are payable under the Credit Agreement, Assignee
agrees to provide to the Administrative Agent and the Company Form 4224 or Form
1001 of the Internal Revenue Service, or such other forms, certifications,
statements or documents, duly executed and completed by the Assignee, as
evidence of Assignee's exemption from the withholding of United States tax with
respect thereto.

      SECTION 6.  Governing  Law.  This  Agreement  shall be  governed  by and
construed in accordance with the laws of the State of Virginia.

<PAGE>

      SECTION 7. Counterparts. This Agreement may be signed in any number of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.

      IN WITNESS WHEREOF, the parties have caused this Agreement to be executed
and delivered to by their duly authorized officers as of the date first above
written.

<PAGE>

                                                                      Exhibit I


                     AMENDMENT TO FINANCING SERVICES AND
                        CONTRIBUTED CAPITAL AGREEMENT


      This AMENDMENT TO FINANCING SERVICES AND CONTRIBUTED CAPITAL AGREEMENT
(the "Amendment") is made as of this 6th day of November, 1998, between SOUTHERN
STATES COOPERATIVE, INCORPORATED (the "Cooperative"), a Virginia corporation,
and MICHIGAN LIVESTOCK CREDIT CORPORATION ("MLCC"), a Virginia corporation.

      The parties hereto are parties to a Financing Services and Contributed
Capital Agreement dated as of the 1st day of April, 1998 (the "Agreement") and
desire to amend the provisions of Section 13.03 of the Agreement.

      Accordingly, the parties hereto agree that Section 13.03 is amended to
read as follows:

            SECTION 13.03. REDEMPTION OF CLASS X PREFERRED STOCK.
            MLCC covenants and agrees that if on any TAPOS
            Determination Date the amount of MLCC Class X Preferred
            Stock held by the Cooperative exceeds the Minimum Class
            X Investment computed as of such date, it will, subject
            to the provisions of Section 13.04, upon written demand
            by the Cooperative redeem for cash at its par value those
            shares held by the Cooperative which are in excess of the
            Minimum Class X Investment determined as of such date,
            provided that MLCC will not repurchase any MLCC Class X
            Preferred Stock if at the time MLCC is indebted (as therein
            defined) under the Revolving Credit Agreement (the "Credit
            Agreement") dated as of November 6, 1998 by and among MLCC,
            the Lenders identified therein and CoBank, as Agent or has
            the right to borrow under the Credit Agreement, and if the
            ratio of the total Debt of MLCC to the sum of its total Debt
            and its Net Worth (as such terms are defined in the Credit
            Agreement) is greater than 0.5 to 1 or if such ratio would
            be greater than 0.5 to 1 after such repurchase.

                               PRIOR AGREEMENT
                               ---------------

      Except as otherwise expressly amended by this Amendment, the Agreement is
and shall continue to be in full force and effect in accordance with its terms.

<PAGE>

The Cooperative and MLCC further covenant and agree that each reference in any
agreement or other document to the Agreement shall be deemed to refer to the
Agreement as amended by this Amendment and as it may be amended from time to
time hereafter.

      This Amendment shall be governed by and construed and be interpreted in
accordance with the laws of the Commonwealth of Virginia.

      IN WITNESS WHEREOF, SOUTHERN STATES COOPERATIVE, INCORPORATED and MICHIGAN
LIVESTOCK CREDIT CORPORATION have caused this Amendment to be executed by their
duly authorized officers all as of the date first above written.


                                    SOUTHERN STATES COOPERATIVE,
                                       INCORPORATED


                                    By:
                                       ---------------------------------------
                                    Its:
                                       ---------------------------------------

                                    MICHIGAN LIVESTOCK CREDIT CORPORATION


                                    By:
                                       ---------------------------------------
                                    Its:
                                       ---------------------------------------

<PAGE>

                         FOURTH AMENDED AND RESTATED
             FINANCING SERVICES AND CONTRIBUTED CAPITAL AGREEMENT


      FOURTH AMENDED AND RESTATED FINANCING SERVICES AND CONTRIBUTED CAPITAL
AGREEMENT ("Agreement") dated as of the _____ day of January, 1999, between
SOUTHERN STATES COOPERATIVE, INCORPORATED (the "Cooperative"), a Virginia
corporation, and STATESMAN FINANCIAL CORPORATION ("Statesman"), a Virginia
corporation.

      Cooperative desires from time to time to sell to Statesman certain
accounts receivable owing to it, certain installment sales contracts and certain
Crop Time Notes, and Statesman is interested in purchasing such receivables,
installment sales contracts and Crop Time Notes. The parties desire to set forth
the terms and conditions upon which such sales may be made. The Cooperative also
desires to have Statesman issue from time to time credit cards to customers of
the Cooperative and its Local Cooperatives and Dealerships, to extend from time
to time asset based financing, agricultural production loans and term loans to
customers of the Cooperative pursuant to separate agreements to be entered into
between each such customer and Statesman and to lease personal property from
time to time to customers of the Cooperative, Local Cooperatives and
Dealerships. Therefore, the parties hereto agree as follows:

                                  ARTICLE I
                                  ---------

                        DEFINITIONS AND ACCOUNTING TERMS
                        --------------------------------

      SECTION 1.01. DEFINED TERMS. As used in this Agreement, the following
terms have the following meanings (terms defined in the singular to have the
same meaning when used in the plural and vice versa):

      "Accounts Receivable - Local Cooperative" means the amounts advanced by
the Cooperative to a Local Cooperative and owing from time to time from such
Local Cooperative to the Cooperative.

      "Agreement" means this Fourth Amended and Restated Financing Services and
Contributed Capital Agreement, as it may be amended, supplemented, or modified
from time to time.

      "Agricultural Production Loan" means to loan for a term of not more than
one year, the proceeds of which are used to raise crops or livestock.

      "Approved Contracts" means those Installment Sales Contracts arising out
of the sale of goods by a Retail Service or a customer of the Cooperative which
have been approved in advance by Statesman as evidenced by a Statesman Approval
Number.

<PAGE>

      "Approved Notes" means those Crop Time Notes arising out of the sale of
goods and services by the Cooperative which have been approved in advance by
Statesman.

      "Asset Based Financing" means financing of a Dealership by Statesman
secured by accounts receivable, inventory, equipment, including rolling stock,
real estate and other fixed assets, or any of such items.

      "Average Total Delinquency Percentage" means with respect to each of
Retail Accounts, Grain Marketing Accounts and Accounts Receivable - Local
Cooperatives (each a "type" of Receivable) that percentage determined by
dividing the average total delinquent Receivables of that type (including any
Receivables of that type sold to Statesman which are delinquent), measured as of
the last day of each calendar month, for the twelve-month period ending on the
last Business Day of the calendar month preceding a settlement date by the
average total Receivables of that type owing the Cooperative (including those
sold to Statesman), measured as of the last day of each calendar month, for the
same twelve-month period. "Average Total Delinquency Percentage" means with
respect to Wholesale Accounts that percentage determined by dividing the average
total delinquent Wholesale Accounts (including any Wholesale Accounts sold to
Statesman which are delinquent), measured as of the last day of each calendar
month, for the twelve-month period ending on the last Business Day of the
calendar month preceding the date of determination by the average total
Wholesale Accounts owing the Cooperative (including those sold to Statesman),
measured as of the last day of each calendar month, for the same twelve-month
period.

      "Average Total Delinquency Percentage Variance" means with respect to each
of Retail Accounts, Grain Marketing Accounts and Accounts Receivable Local
Cooperatives (each a "type" of Receivable) the difference, regardless of which
is greater, between (i) the Average Total Delinquency Percentage for that type
of Receivables computed as of the last Business Day of the calendar month
preceding any settlement date and (ii) the percentage obtained by dividing the
total delinquent Receivables of that type (including Receivables of that type
sold to Statesman which are delinquent) on such date by the total Receivables of
that type (including those sold to Statesman) on such date. "Average Total
Delinquency Percentage Variance" means with respect to Wholesale Accounts the
difference, regardless of which is greater, between (i) the Average Total
Delinquency Percentage for Wholesale Accounts computed as of the last Business
Day of the calendar month preceding the date of determination and (ii) the
percentage obtained by dividing the total delinquent Wholesale Accounts
(including Wholesale Accounts sold to Statesman which are delinquent) on such
date by the total Wholesale Accounts (including those sold to Statesman) on such
date.

      "Balances Owed" means the net amount payable to the Cooperative on
Receivables as a result of goods sold or services performed, or both, after
adjustment for all rebates, credits and all other adjustments made by the
Cooperative on all Purchased Receivables.

      "Business Day" means any day other than a Saturday, Sunday or other day on
which commercial banks in Richmond, Virginia, are authorized or required to
close under applicable law.

<PAGE>

      "Collateral" means any property which is subject to a purchase money
security interest securing the obligations of the obligor on a Purchased
Contract or a Purchased Note.

      "Crop Time Notes" means promissory notes of Customers of the Cooperative
evidencing amounts due for the purchase of goods and services from the
Cooperative, which are payable in one year or less.

      "Customer of the Cooperative" means a member of the Cooperative or other
Person who purchases goods or services from the Cooperative.

      "Dealership" means any wholesale customer of the Cooperative which has
purchased merchandise or products from the Cooperative for resale to its
customers and shall include a private dealer of the Cooperative but shall not
include a Retail Service or a Local Cooperative.

      "Default" means any of the events specified in Article X, whether or not
any requirement for the giving of notice or the lapse of time, or both, has been
satisfied.

      "Dispute" has the meaning set forth in Section 4.06.

      "Eligible Contracts" means Installment Sales Contracts arising out of the
sale of goods by Retail Services or a customer of the Cooperative other than
Approved Contracts which Statesman has determined to purchase from the
Cooperative.

      "Eligible Notes" means Crop Time Notes other than Approved Notes which
Statesman has determined to purchase from the Cooperative.

      "Eligible Receivables" means Receivables which Statesman has determined to
purchase from the Cooperative.

      "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended from time to time, and the regulations and published interpretations
thereof.

      "Event of Default" means any of the events specified in Section 10.01,
provided that any requirement for the giving of notice, the lapse of time, or
both, has been satisfied.

      "GAAP" means generally accepted accounting principles consistently applied
with respect to a corporation conducting a business the same as or similar to
that of the Cooperative and its Subsidiaries, if any, as in effect from time to
time.

      "Grain Marketing Accounts" means amounts owed to the Cooperative for the
purchase of grain commodities, whether evidenced by open account, note, or
otherwise or any combination thereof.

<PAGE>

      "Headquarters" means the office of Statesman at 6606 West Broad Street,
Post Office Box 25567, Richmond, Virginia 23260.

      "Historical Charge Off Percentage" means with respect to each of Retail
Accounts, Grain Marketing Accounts and Accounts Receivable - Local Cooperatives
(each a "type" of Receivable) that percentage which is obtained by dividing (a)
the sum of (i) gross bad debt expense of the Cooperative for Receivables of that
type for any fiscal year and (ii) the gross bad debt expense of Statesman for
such fiscal year for Receivables of that type purchased from the Cooperative by
(b) the total dollar volume for sales which generate Receivables of that type
(whether cash or non-cash) of the Cooperative for such fiscal year.

      "Independent  Cooperative"  means  a  cooperative  which  is not a Local
Cooperative.

      "Installment Sales Contract" means a written agreement providing for the
deferred payment of the purchase price of goods sold in the ordinary course of
business.

      "Installment Sales Financing" means the purchasing by Statesman of chattel
paper (as defined in Article 9 of the Uniform Commercial Code of Virginia)
arising out of a sale of merchandise by a Retail Service, Local Cooperative or
Dealership.

      "Leases" means contracts for the lease of personal property for a fixed
period of time by Statesman to the Cooperative, a Local Cooperative, a
Dealership or a customer of any.

      "Lien" means any mortgage, deed of trust, pledge, security interest,
hypothecation, assignment, deposit arrangement, encumbrance, lien (statutory or
other), charge or encumbrance of any kind or nature whatsoever (including,
without limitation, any conditional sale or other title retention agreement, any
financing lease having substantially the same economic effect as any of the
foregoing, and the filing of any financing statement under the Uniform
Commercial Code of Virginia or comparable law of any jurisdiction to evidence
any of the foregoing).

      "Local Cooperative" means any corporation which is managed by the
Cooperative under a management agreement or contract.

      "Loan" means an Agricultural Production Loan, a Term Loan, an asset based
loan or any substantially similar extension of credit now or hereafter made by
Statesman to a Customer of the Cooperative or other Person.

      "Manufacturer"  means  the  original  equipment  manufacturer  of  goods
offered for sale by the Cooperative.

      "Multiemployer Plan" means a Plan described in Section 4001(a)(3) of ERISA
which covers employees of the Cooperative or to which the Cooperative is or may
be required to make contributions under ERISA.

<PAGE>

      "Net Balance" means with respect to an Installment Sales Contract, the
outstanding balance owing on such Installment Sales Contract including any
applicable late charges but exclusive of any unearned finance charges as
provided for in such Installment Sales Contract and means with respect to a Crop
Time Note, the outstanding principal balance owing on such Crop Time Note and
all accrued and unpaid interest thereon.

      "PBGC" means the Pension Benefit Guaranty Corporation or any entity
succeeding to any or all of its functions under ERISA.

      "Person" means an individual, partnership, corporation, business trust,
joint stock company, trust, unincorporated association, joint venture,
governmental authority, or other entity of whatever nature.

      "Plan" means any employee welfare plan established or maintained by the
Cooperative or to which the Cooperative has made contributions in the past or
may in the future be required to make contributions under ERISA.

      "Prohibited Transaction" means any transaction set forth in Section 406 of
ERISA or Section 4975 of the Internal Revenue Code of 1986, as amended from time
to time.

      "Purchased Contracts" means Approved Contracts and Eligible Contracts
which have been purchased by Statesman from the Cooperative or a customer of the
Cooperative.

      "Purchased Notes" means Approved Notes and Eligible Notes which have been
purchased by Statesman from the Cooperative.

      "Purchased Receivables" means Eligible Receivables which have been
purchased by Statesman from the Cooperative.

      "Purchased Wholesale Accounts" means Wholesale Accounts which have been
purchased by Statesman from the Cooperative.

      "Receivables" means the amounts owing the Cooperative from time to time
for the sale of goods or the performance of services in the ordinary course of
business and shall include Retail Accounts, Grain Marketing Accounts, and
Accounts Receivable - Local Cooperatives.

      "Receivables  Certificate" means the certificate  referred to in Section
2.03(1).

      "Reserve Account" means the account  established under the provisions of
Section 2.04.

      "Retail Accounts" means amounts owing the Cooperative arising out of the
sale in the ordinary course of business of goods and services by Retail Services

<PAGE>

or by stores which were then owned and operated by Gold Kist Inc., which amounts
are not evidenced by Installment Sales Contracts.

      "Retail  Service"  means any  retail  store  owned and  operated  by the
Cooperative.

      "Southern States Credit Card Program" means the program of Statesman to
approve revolving or open-end credit in specific amounts for individual
customers of the Cooperative, Local Cooperatives and Dealerships, to extend
credit to such customers for the purchase of goods from the Cooperative, Local
Cooperatives and Dealerships and to settle periodically with the Cooperative,
Local Cooperatives and Dealerships for purchases made by customers pursuant to
that program, as such program may exist from time to time.

      "Statesman Approval Number" means a number given by Statesman to a Retail
Service to evidence that a particular Installment Sales Contract is an Approved
Contract.

      "Subsidiary" means any corporation the majority of the voting shares of
which at the time are owned directly or indirectly by the Cooperative and/or by
one or more Subsidiaries of the Cooperative.

      "Term Loan" means a secured loan with the principal amortized over a
period of 5 to 7 years, the proceeds of which are used for agricultural
production.

      "Termination Date" means that date on which certain obligations of the
parties hereunder may be terminated as provided in Section 11.04.

      "Wholesale Accounts" means any obligation arising out of the sale of goods
or the performance of services in the ordinary course of business which is not
an Account Receivable - Local Cooperative, Grain Marketing Account, or Retail
Account.

      "Wholesale Reserve Account" means the account established under the
provisions of Section 4.04.

                                   ARTICLE II
                                   ----------

                        ACCOUNTS RECEIVABLE FINANCING
                        -----------------------------

      SECTION 2.01. PURCHASE OF RECEIVABLES. Statesman may from time to time, at
its option upon the terms and subject to the conditions contained in this
Agreement, purchase Receivables from the Cooperative, provided that Statesman
has determined in its sole and absolute discretion that such Receivables are
acceptable to it (which acceptable Receivables are herein referred to as the
"Eligible Receivables"), and in no event shall Statesman purchase Receivables if

<PAGE>

after such purchase the aggregate amount owing on all Receivables purchased by
Statesman from the Cooperative shall exceed TWO HUNDRED MILLION DOLLARS
($200,000,000). All such purchases shall be made without recourse to the
Cooperative except so far as Statesman shall have the right to make charges to
the Reserve Account as provided in Section 2.05, and nothing contained herein
shall obligate Statesman to purchase any Receivables.

      SECTION 2.02. OFFER TO SELL. The Cooperative may from time to time offer
to sell Receivables to Statesman as herein provided, but, except as the parties
may otherwise agree, no Receivable from any obligor shall be sold unless all
accounts owing from such obligor to the Cooperative are sold, and no Retail
Account arising out of a sale at any Retail Service shall be sold unless all
Retail Accounts arising out of sales at such Retail Service are sold.

      SECTION 2.03.  PROCEDURES.

      (1) Prior to 11:00 a.m. (Richmond, Virginia, time) on the tenth Business
Day of each month, or such later day as may be agreed to by Statesman, the
Cooperative shall deliver to Statesman by hand or send by telecopy a certificate
substantially in the form of Exhibit A attached hereto (a "Receivables
Certificate") with the blanks therein appropriately completed and reflecting the
following information for the preceding month:

            (a) the amount of all Receivables arising out of sales of goods or
services during the preceding month, if any, which were sold by the Cooperative
to Statesman as of the end of such preceding month;

            (b) Receivables which were previously sold to Statesman under the
provisions of this Article II showing the outstanding balances as of the last
day of the preceding month in the aggregate for Retail Accounts, Grain Marketing
Accounts and Accounts Receivable - Local Cooperatives;

            (c) Receivables which were previously sold to Statesman pursuant to
this Article II upon which there was any change in the outstanding balance
during such month, and all debits and credits thereon, including without
limitation payments and other remittances by or on behalf of the account
obligor, credits, rebates and adjustments, showing in the aggregate for Retail
Accounts, Grain Marketing Accounts and Accounts Receivable - Local Cooperatives
the prior balance, the amount and nature of adjustments and the balance as of
the last day of the preceding month;

            (d) the Cooperative shall promptly make available to Statesman, at
Statesman's request, listings of accounts with balances and other referenced
amounts by obligor that are referred to in Sections 2.03(1)(a), (b) and (c).

      (2) Not later than 11:00 a.m. (Richmond, Virginia, time) on the fifth
Business Day after receipt by Statesman of the Receivables Certificate,
Statesman shall pay to the Cooperative the amount by which (a) the aggregate
outstanding balance on each Receivable it has purchased exceeds (b) the Purchase
Discount (as herein defined) and the amount, if any, to be placed in the Reserve

<PAGE>

Account pursuant to Section 2.04, provided, however, that Statesman may choose
not to pay for any Receivable evidenced by a promissory note or other instrument
unless such note or other instrument has been endorsed and delivered to
Statesman.

      (3) Promptly upon delivery of the certificate described in Section
2.03(1), the Cooperative shall assign and transfer as provided in such
certificate those Receivables Statesman is purchasing and all proceeds thereof,
cash or non-cash.

      (4) (a) For purposes of this Article II, the Purchase Discount for Retail
Accounts shall be the product obtained by multiplying the outstanding balance of
the Retail Accounts being purchased by (i) the average Historical Charge Off
Percentage of the Cooperative for Retail Accounts for the three preceding fiscal
years times (ii) the sum of 1 plus the Average Total Delinquency Percentage
Variance for Retail Accounts, plus the anticipated interest charges for the
current month relating to the outstanding purchased Retail Accounts. Such amount
shall be computed according to the following formula:

      Discount =  Retail Accounts being purchased x [(aHCO%) x (1 + ADV)] +
                  AIC

      where

      aHCO%    =  average Historical Charge Off Percentage for Retail Accounts
                  for the three preceding fiscal years which for purposes of
                  this calculation shall not be less than 0.35% or such other
                  percentage as may be from time to time agreed to by the
                  Cooperative and Statesman.

      ADV      =  Average  Total  Delinquency  Percentage  Variance for Retail
                  Accounts.

      AIC      =  the anticipated interest charges for the current month for
                  borrowings relating to outstanding Retail Accounts purchased
                  by Statesman.

            (b) For purposes of this Article II, the Purchase Discount for Grain
Marketing Accounts shall be the product obtained by multiplying the outstanding
balance of the Grain Marketing Accounts being purchased by (i) the average
Historical Charge Off Percentage of the Cooperative for Grain Marketing Accounts
for the three preceding fiscal years times (ii) the sum of 1 plus the Average
Total Delinquency Percentage Variance for Grain Marketing Accounts, plus the
anticipated interest charges for the current month relating to the outstanding
purchased Grain Marketing Accounts. Such amount shall be computed according to
the following formula:

      Discount  =  Grain Marketing Accounts being purchased x [(aHCO%) x (1 +
                  ADV)] + AIC

<PAGE>


      where

      aHCO%    =  average Historical Charge Off Percentage for Grain Marketing
                  Accounts for the three preceding fiscal years which for
                  purposes of this calculation shall not be less than 0.15% or
                  such other percentage as may be from time to time agreed to by
                  the Cooperative and Statesman.

      ADV      =  Average  Total  Delinquency  Percentage  Variance  for Grain
                  Marketing Accounts.

      AIC      =  the anticipated interest charges for the current month for
                  borrowings relating to outstanding Grain Marketing Accounts
                  purchased by Statesman.

            (c) For purposes of this Article II, the Purchase Discount for
Accounts Receivable - Local Cooperatives shall be the product obtained by
multiplying the outstanding balance of the Accounts Receivable - Local
Cooperatives being purchased by (i) the average Historical Charge Off Percentage
of the Cooperative for Accounts Receivable - Local Cooperatives for the three
preceding fiscal years times (ii) the sum of 1 plus the Average Total
Delinquency Percentage Variance for Accounts Receivable - Local Cooperatives,
plus the anticipated interest charges for the current month relating to the
outstanding purchased Accounts Receivable - Local Cooperatives. Such amount
shall be computed according to the following formula:

      Discount  =  Accounts Receivable - Local Cooperatives being purchased x
                  [(aHCO%) x (1 + ADV)] + AIC

      where

      aHCO%     = average Historical Charge Off Percentage for Accounts
                  Receivable - Local Cooperatives for the three preceding fiscal
                  years which for purposes of this calculation shall not be less
                  than .05% or such other percentage as may be from time to time
                  agreed to by the Cooperative and Statesman.

      ADV       = Average Total Delinquency  Percentage  Variance for Accounts
                  Receivable - Local Cooperatives.

      AIC         = the anticipated interest charges for the current month for
                  borrowings relating to outstanding Accounts Receivable Local
                  Cooperatives purchased by Statesman.

      Notwithstanding anything to the contrary contained in this Agreement, a
portion of such purchase price shall be placed in the reserve account described
in Section 2.04.

<PAGE>

      SECTION 2.04. RESERVE ACCOUNT. Statesman shall place in a reserve account
(the "Reserve Account") an amount not to exceed one-eighth of one percent
(0.125%) of the aggregate outstanding balance on each Receivable it elects to
purchase, provided, however, that in no event shall any additional amount be
deducted from the Purchase Price paid to the Cooperative or placed in the
Reserve Account if the aggregate amount in the Reserve Account is equal to or
greater than one quarter of one percent (0.25%) of the aggregate unpaid balance
of all Receivables which Statesman has purchased from the Cooperative (including
the Receivables being paid for on such date). Funds in the Reserve Account need
not be segregated from other funds of Statesman. If at the end of any fiscal
year of Statesman, the balance in the Reserve Account after charges to the
Reserve Account as permitted in Section 2.05 is greater than one-eighth of one
percent (0.125%) of the balance owing on Receivables which Statesman has
purchased from the Cooperative, no Event of Default shall have occurred and be
continuing and no obligation of the Cooperative to Statesman is then due and
payable, Statesman will upon request of the Cooperative remit such excess to the
Cooperative.

      SECTION 2.05. CHARGES TO RESERVE ACCOUNT. Statesman may in its sole and
absolute discretion charge losses on Purchased Receivables related to Credit
Risk (as defined in Section 4.06) against the Reserve Account. Statesman agrees
to add to the Reserve Account the amount received as a recovery less associated
collection costs on any Purchased Receivables which were previously charged to
the Reserve Account. Statesman shall notify the Cooperative promptly in writing
of any such reduction in the Reserve Account. As of the end of each month,
Statesman will provide the Cooperative with a report of transactions in the
Reserve Account during such month showing the balance in such account as of the
end of such month.

      SECTION 2.06. PAYMENTS FROM THE COOPERATIVE. Monthly with the delivery of
each Receivables Certificate the Cooperative shall remit to Statesman in
immediately available funds an amount equal to the sum of (i) all payments
received by the Cooperative during the preceding month on Purchased Receivables,
(ii) all rebates or credits on any Purchased Receivable allowed by the
Cooperative during the preceding month, and (iii) all other adjustments made by
the Cooperative on any Purchased Receivable during such month which resulted in
a reduction of the amount owing thereon, minus any proceeds the Cooperative has
collected on Purchased Receivables and paid to Statesman since the delivery of
the previous Receivables Certificate.

      SECTION 2.07. METHOD OF PAYMENT. All payments from the Cooperative to
Statesman under the terms of this Agreement shall be made to Statesman in
immediately available funds in Richmond, Virginia. Whenever any payment is
scheduled to be made on a day other than a Business Day, such payment shall be
made on the next succeeding Business Day.

      SECTION 2.08. FACILITY FEES FOR PURCHASE OF RECEIVABLES. The Cooperative
will pay to Statesman by the tenth Business Day of each month, or such later day
as may be agreed to by Statesman, a Facility Fee in such amount as shall be
agreed upon from time to time by the Cooperative and Statesman.

<PAGE>

      SECTION 2.09. COLLECTION OF RECEIVABLES. Statesman hereby authorizes the
Cooperative to collect Purchased Receivables, subject to direction and control,
but Statesman may, without cause or notice, curtail or terminate said authority
at any time. Upon receipt of all checks, drafts, cash and other remittance in
payments of or on account of the Purchased Receivables, the Cooperative will
account to Statesman for such proceeds as herein provided. The Cooperative will
endorse all checks, drafts and other items evidencing such proceeds where
necessary to permit collection of such items, which endorsement Statesman is
also hereby authorized to make, as attorney-in-fact on behalf of the
Cooperative.

      The Cooperative will pay all proceeds it collects on Purchased Receivables
to Statesman monthly no later than the tenth Business Day of each month or at
such other intervals as Statesman may from time to time request.

      If the Cooperative receives any promissory note or other instrument (other
than a check) in payment of or on account of any Purchased Receivable, it will
immediately endorse the same and deliver it to Statesman.

      Within ten (10) days of receipt of a written request of Statesman, the
Cooperative will notify the obligor on each Purchased Receivable to make
payments to Statesman at its Headquarters or at such other address as Statesman
shall have furnished to the Cooperative in writing and shall promptly deliver to
Statesman all proceeds of any Purchased Receivables then held by the
Cooperative. From and after receipt of such request, the Cooperative will
promptly forward to Statesman all checks, drafts, cash and other remittances
received by it in payment of or on account of any Purchased Receivable.

      If the Cooperative shall fail to notify account obligors to make payments
to Statesman as herein provided, and in any event upon the occurrence of an
Event of Default, Statesman may so notify such account obligors.

      SECTION 2.10. REPURCHASE OF RECEIVABLES. If the Cooperative shall at any
time determine not to sell to Statesman the Retail Accounts arising out of sales
made at any Retail Service, the Cooperative will with the consent of Statesman
promptly repurchase from Statesman all Retail Accounts arising out of sales made
at such Retail Service which Statesman has previously purchased from it. The
purchase price for such Retail Accounts will be the Balances Owed on the Retail
Accounts giving credit for all payments received by Statesman to the date of
sale to the Cooperative.

<PAGE>

                                 ARTICLE III
                                 -----------

                         INSTALLMENT SALES FINANCING
                         ---------------------------

      SECTION 3.01. GENERAL. Statesman will from time to time, upon the terms
and subject to the conditions contained in this Agreement, purchase from the
Cooperative Approved Contracts. Statesman may from time to time, at its option,
purchase from the Cooperative other Installment Sales Contracts arising out of
the sale of goods by Retail Services as provided in Section 3.03. Nothing
contained herein shall obligate Statesman to purchase any Installment Sales
Contract other than those Installment Sales Contracts which have been approved
in advance by Statesman as evidenced by a Statesman Approval Number (which
contracts are herein referred to as "Approved Contracts").

      SECTION 3.02. NON-RECOURSE PURCHASES. Statesman will from time to time
upon the terms and subject to the conditions contained in this Agreement,
purchase Approved Contracts from the Cooperative. Such purchases shall be
without recourse to the Cooperative except as specifically provided for herein.

      SECTION 3.03.  FULL RECOURSE OPTION.

      (1) Statesman may from time to time, at its option upon the terms and
subject to the conditions contained in this Agreement, purchase from the
Cooperative Installments Sales Contracts arising out of the sales of goods by
Retail Services, which Installment Sales Contracts Statesman has determined in
its sole and absolute discretion to be acceptable (which contracts are herein
referred to as "Eligible Contracts"), notwithstanding the fact that such
contracts have not been previously approved by Statesman and do not bear an
appropriate Statesman Approval Number. All purchases of such contracts shall be
subject to full recourse to the Cooperative as provided in paragraph (2) of this
Section 3.03.

      (2) If any installment on any Installment Sales Contract purchased under
the provisions of this Section 3.03 is not paid within ninety (90) days of the
date it is scheduled to be paid, upon written demand by Statesman, the
Cooperative will repurchase such contract immediately for its Net Balance.

      SECTION 3.04. PURCHASE PRICE; DELIVERY OF PURCHASED CONTRACTS. The
purchase price for Approved Contracts and Eligible Contracts shall be the Net
Balance or such other amount as may from time to time be agreed to in writing by
the Cooperative and Statesman. Upon receipt of an Approved Contract or Eligible
Contract duly endorsed and all related credit information, and the satisfaction
of all the conditions set forth in Article VI hereof, provided no Event of

<PAGE>

Default shall have occurred and be continuing, and provided Statesman shall not
then be entitled to require that the Cooperative repurchase Purchased Contracts
under the provisions of Section 3.03 hereof, Statesman shall pay the Cooperative
in cash the purchase price for each such Approved Contract or Eligible Contract.
Promptly thereafter, the Cooperative will notify each obligor on each such
Purchased Contract to make all future payments to Statesman at its Headquarters.
The Cooperative authorizes Statesman to insert its name, or the name of any
other assignee, in the space provided therefor in the assignment clause of all
Purchased Contracts and to return to the Cooperative all Installment Sales
Contracts not purchased. Statesman will identify in writing those contracts it
agrees to purchase and will return those contracts it declines to purchase. The
Cooperative is authorized to cancel the endorsement on each Installment Sales
Contract which Statesman does not purchase.

      SECTION 3.05.  WARRANTIES.

      (1) By the delivery and sale of each such Installment Sales Contract under
the provisions of Section 3.02 or Section 3.03, the Cooperative warrants to
Statesman that:

            (a) It has good title to such Installment Sales Contract or is
authorized to obtain payment on behalf of one who has good title and the sale
and transfer thereof are otherwise rightful;

            (b) Each such Installment Sales Contract is a binding obligation
arising from the sale of merchandise by a Retail Service in the ordinary course
of business as described in the contract to a person or entity specified therein
as the obligor and constitutes the valid and legally binding obligation of such
obligor enforceable in accordance with its terms; such contract states the full
agreement of the parties and arises out of legally sufficient consideration;

            (c) All signatures on such Installment Sales Contract are genuine or
authorized and all obligors thereon have the capacity to execute such contract;

            (d) Such  Installment  Sales  Contract  has not been  materially
altered;

            (e) No obligor on such Installment Sales Contract has any defense,
set off or counterclaim against the Cooperative which is good against it;

            (f) The conduct of the Cooperative in making the sale out of which
each contract arose was in all material respects in compliance with all
applicable laws and was not induced by fraud, false or misleading
representations or any other manner of unfair or deceptive trade practices or
other unlawful conduct;

            (g) All credit information concerning the obligors on such contracts
was obtained and recorded in strict compliance with all applicable state and
federal laws, and the Cooperative has no reason to believe that any such
information is false, misleading or incomplete in any respect;

            (h) All current credit information with respect to such obligors has
been accurately reported to Statesman;

<PAGE>

            (i) The Installment Sales Contract forms provided by Statesman have
not been altered, modified or supplemented in any respect;

            (j) All information required to be disclosed in such forms has been
accurately recorded therein and the Cooperative has complied with the
Truth-in-Lending Act and all other applicable disclosure laws, federal and
state;

            (k) No fee has been charged with respect to any contract and no such
contract includes any deferred payment price or other charge which violates any
applicable usury law or consumer protection law;

            (l) Such Installment Sales Contract contains all of the terms and
conditions of the agreement between the Cooperative and the obligors with
respect to such purchase and the Cooperative has not entered into any other
agreement with any obligor with respect to such contract and has not waived or
agreed to waive any term or condition contained in the form or taken any other
action which might result in any constructive or implied waiver or modification
thereof;

            (m) Each down payment shown in each Installment Sales Contract has
actually been received in cash from the obligors or a person paying such amount
on behalf of the obligors and no part thereof has been directly or indirectly
advanced by the Cooperative;

            (n) Each trade-in shown in each Installment Sales Contract has
actually been delivered to the Cooperative and the amount recorded in the
contract accurately reflects the agreed value thereof;

            (o) All aspects of the sale have been in strict compliance with all
applicable consumer protection acts and regulations, including without
limitation the Truth-in-Lending Act, the Equal Credit Opportunity Act and any
applicable state law;

            (p) All applicants for credit have been given all notices required
by applicable law;

            (q) The Cooperative has no knowledge of any insolvency proceeding
involving any party obligated on such Installment Sales Contract; and

            (r) Such Installment Sales Contract is not subject to any claim,
lien, security interest, charge or other encumbrance in favor of any one other
than the Cooperative and Statesman, and the Cooperative has not offered such
Contract for sale to any purchaser other than Statesman.

      (2) The Cooperative further represents and warrants that it is and shall
be solvent at the time of each sale of any Installment Sales Contract.

<PAGE>

      SECTION 3.06. REMEDIES OF STATESMAN WITH RESPECT TO INSTALLMENT SALES
CONTRACTS PURCHASED UNDER THE PROVISIONS OF THIS ARTICLE THREE.

      (1) Breach of Warranty. If any warranty made by the Cooperative under the
provisions of Section 3.05 of this Agreement shall prove to have been false in
any material respect as it relates to any Purchased Contract, the Cooperative
covenants and agrees promptly upon written demand by Statesman to purchase such
Purchased Contract for the Net Balance in immediately available funds. Statesman
covenants and agrees that upon receipt of such payment it will cancel the
endorsement and deliver such Purchased Contract to the Cooperative at the
address stated in Section 11.07 of this Agreement. Statesman represents and
warrants to the Cooperative with respect to each such Installment Sales Contract
that the Net Balance paid to it is the Net Balance of such contract and that
except as disclosed in a writing accompanying such contract, Statesman has not
released any party to such contract from its obligation thereunder, released any
security interest directly securing such contract or consented to any reduction
in the amount owing thereon or the extension of the due date for any payment or
installment thereunder. Such transfer from Statesman to the Cooperative will be
without recourse and except as provided in the immediately preceding sentence,
without representation or warranty of any nature or type.

      (2) Determination of Breach. For the purpose of determining whether or not
any warranty made by the Cooperative under the provisions of Section 3.05 was
false and that the Cooperative is therefore obliged to repurchase any Purchased
Contract, the Cooperative shall be bound by a written statement of an officer of
Statesman that in the reasonable judgment of Statesman it has determined that
any obligor under any Purchased Contract has refused to make any scheduled
payment under such contract because of any fact which has been represented as
otherwise by the Cooperative to Statesman under the provisions of Section 3.05
hereof.

      SECTION 3.07. CONTRACT FORMS. Statesman will provide and the Cooperative
will use forms of contracts and credit applications previously approved by
Statesman. In the event Statesman determines that any previously approved form
should not be used, it will so advise the Cooperative and the Cooperative will
discontinue any use of such form.

      SECTION 3.08. PAYMENTS. The Cooperative will cause each Retail Service on
the day of receipt of any payment on any Purchased Contract to report such
payment to Statesman at its Headquarters. The Cooperative covenants and agrees
that all payments received by it on Purchased Contracts will be charged to the
Cooperative's intercompany accounts payable to Statesman and paid to Statesman
in collected funds no less frequently than every five (5) business days. In the
event the Cooperative shall fail to endorse any check or other item when
necessary to permit its collection, Statesman is authorized, as its
attorney-in-fact to make such endorsement on behalf of the Cooperative.

<PAGE>

      SECTION 3.09.  OBLIGOR COMPLAINTS AND RETURNED MERCHANDISE.

      (1) The Cooperative shall, within three (3) Business Days of its receipt,
provide Statesman with a copy of any written complaint from any obligor(s)
relating to any Purchased Contract or any merchandise or service purchased
thereunder;

      (2) If the purchaser under any Purchased Contract returns merchandise, for
any reason, within 10 days from the date of the sale, the Cooperative will fully
reimburse such purchaser for any down payment and immediately repurchase the
Purchased Contract from Statesman for its Net Balance.

      SECTION 3.10. MODIFICATIONS, EXTENSIONS. Statesman may, without affecting
the agreements of the Cooperative herein, change, modify, extend or renew the
dates and amounts of the periodic installment payments in any Purchased
Contract.

      SECTION 3.11. WARRANTY, SERVICE, OR SIMILAR AGREEMENTS. The Cooperative
covenants and agrees to indemnify and hold Statesman harmless from any and all
losses arising out of the breach of any performance or extended warranties and
all service or similar agreements made by Manufacturer, the Cooperative, or any
other Person relating to merchandise which is the subject of any Purchased
Contract, even if any such warranty, service, or similar agreements are not
immediately effective. Unless such agreement expressly provides otherwise, the
Cooperative agrees to provide repairs and service to the purchaser of the
merchandise at its usual rates of charge.

      SECTION 3.12.  REPOSSESSION.

      (1) The Cooperative will, at Statesman's request, act as its agent in the
repossession of any property described in any Purchased Contract in accordance
with all applicable laws and in that capacity take certain actions, including
the transportation of the property from its location to the Cooperative's place
of business, repair and restoration of the property to a marketable condition,
and storage, without storage fee. Statesman will compensate the Cooperative for
its reasonable actual costs in such transportation, repair, and restoration,
except as covered by an extended warranty or service agreement. In the event
Statesman directs the Cooperative on its behalf to sell the property, it will
pay the Cooperative such commission as is agreed upon from time to time by the
Cooperative and Statesman and as evidenced by Statesman's letter. The
Cooperative agrees to sell said property in accordance with the applicable
provisions of the Uniform Commercial Code, as it may be amended from time to
time, and other applicable law.

      (2) Where an extended warranty or service agreement is included in the
sales contract purchased, the Cooperative hereby agrees to perform at its
expense or have performed such warranty or service work under the terms of such
extended warranty or service agreement. A pro rata refund will be paid in cash

<PAGE>

to Statesman of the unearned identifiable charge assessed for the extended
warranty or service agreement, which will then be credited to any balance due on
such Purchased Contract.


                                  ARTICLE IIIA
                                  ------------

                            CREDIT CARD FINANCING
                            ---------------------

      Section 3A.01. Approval of Customer's Credit. Statesman agrees to review
information on customers of the Cooperative, Local Cooperatives and Dealerships
recorded on its Statesman Revolving Credit Card Application and Agreement forms
and submitted to it by the Cooperative, a Local Cooperative or a Dealership and
to approve extending open-end or revolving credit to such customers in a
specific dollar amount or to deny such credit.

      Section 3A.02. Purchases By Credit Card Customers. After Statesman has
approved the credit of a customer in the Southern States Credit Card Program, so
long as the customer pays his or her account in accordance with the terms
thereof established from time to time by Statesman and otherwise complies with
the terms thereof and is not bankrupt or insolvent, Statesman will extend credit
to such customer up to the preapproved dollar limit for the purchase of goods
and services from the Cooperative, a Local Cooperative or a Dealership.

      Section 3A.03. Approval of Requests to Change Credit. Statesman agrees
upon request of the Cooperative, a Local Cooperative or a Dealership to review
information on customers of the Cooperative, such Local Cooperative or such
Dealership and to approve changing the amount of open-end or revolving credit
for such customers to a specific dollar amount or to deny such change.

      Section 3A.04. Settlement for Purchases. Statesman will periodically
settle with the Cooperative and each Local Cooperative and Dealership for
purchases made from the Cooperative or such Local Cooperative or Dealership, as
the case may be, under the Southern States Credit Card Program by periodically
crediting to the Cooperative or such Local Cooperative or Dealership, as the
case may be, the aggregate amount of such purchases since the last settlement
date, net of the applicable merchant's discount as may be agreed to from time to
time by the Cooperative or such Local Cooperative or Dealership, as the case may
be, and Statesman. All sales under the Southern States Credit Card Program made
in accordance with the instructions provided from time to time by Statesman to
the Cooperative, the Local Cooperatives and the Dealerships will be without
recourse. Statesman may, however, require the Cooperative, a Local Cooperative
or a Dealership to reimburse it for certain purchases as may be agreed to from
time to time by Statesman and the Cooperative, such Local Cooperative or such
Dealership. The parties acknowledge and agree that in the event of any conflict
between the terms hereof and any other agreement between the parties or between
Statesman and a Local Cooperative or a Dealership with respect to such rights
and obligations, the terms of the other agreement shall govern.

<PAGE>


                                  ARTICLE IIIB
                                  ------------

                            ASSET BASED FINANCING
                            ---------------------

      SECTION 3B.01. GENERAL. From time to time at the request of the
Cooperative, Statesman may extend asset based financing to customers of the
Cooperative. Such financing shall be extended pursuant to separate agreements to
be entered into between each such customer and Statesman.

      SECTION 3B.02. TERMS AND CONDITIONS. Nothing contained herein shall
obligate Statesman to extend any asset based financing to any person. All
decisions with respect to asset based financing shall be made by Statesman in
its sole discretion, subject to such agreements as Statesman may enter into from
time to time with its asset based borrowers.


                                  ARTICLE IIIC
                                  ------------

                          PERSONAL PROPERTY LEASING
                          -------------------------

      SECTION 3C.01. LEASES TO THE COOPERATIVE. Statesman will from time to time
lease computers, computer equipment and other equipment to the Cooperative,
which equipment may be subleased by the Cooperative to others. Such leases shall
be on such terms and conditions as may be agreed to from time to time by
Statesman and the Cooperative and will be evidenced by lease agreements between
Statesman and the Cooperative.

      SECTION 3C.02. APPROVAL OF CUSTOMER'S CREDIT. Statesman agrees to review
information on customers of the Cooperative, Local Cooperatives and Dealerships
recorded on its Statesman application forms for the lease of liquid propane
tanks (or other personal property then being leased by Statesman) and submitted
to it by the Cooperative, a Local Cooperative or a Dealership and to approve
leasing such property to such customers or to determine not to lease such
property.

      SECTION 3C.03. PAYMENT FOR LEASED PROPERTY. If Statesman approves the
lease of personal property to customers of the Cooperative, a Local Cooperative
or a Dealer, it will promptly notify the Cooperative or the Local Cooperative or
Dealership which requested such lease, and if it has received a properly
completed Lease Agreement appropriately signed by the customer and the
Cooperative, the Local Cooperative or the Dealership, as the case may be, it
will remit to the Cooperative, or to the Local Cooperative or Dealership which
requested such lease the invoice price of the leased equipment.

<PAGE>

      SECTION 3C.04. COLLECTION OF RENT. The Cooperative, or the Local
Cooperative or Dealership which requested the lease will serve as the agent of
Statesman in the collection of the monthly rent due under the lease and will
remit to Statesman monthly from the proceeds of liquid propane sold to the
lessee the monthly rentals due under the lease.


                                  ARTICLE IIID
                                  ------------

                        AGRICULTURAL PRODUCTION LOANS
                        -----------------------------

      SECTION 3D.01. GENERAL. Statesman may from time to time extend
Agricultural Production Loans to customers of the Cooperative and other Persons.
Such financing shall be extended pursuant to separate agreements to be entered
into between each such Person and Statesman.

      SECTION 3D.02. TERMS AND CONDITIONS. Nothing contained herein shall
obligate Statesman to extend any Agricultural Production Loan to any person. All
decisions with respect to Agricultural Production Loans shall be made by
Statesman in its sole discretion, subject to such agreements as Statesman may
enter into from time to time with its Agricultural Production Loan borrowers.

                                  ARTICLE IIIE
                                  ------------

                                 CROP TIME NOTES
                                 ---------------

      SECTION 3E.01. GENERAL. Statesman will from time to time, upon the terms
and subject to the conditions contained in this Agreement, purchase from the
Cooperative Crop Time Notes which have been approved by Statesman. Nothing
contained herein shall obligate Statesman to purchase any Crop Time Note other
than those Crop Time Notes which have been approved in advance by Statesman
(which Notes are herein referred to as "Approved Notes").

      SECTION 3E.02. NON-RECOURSE PURCHASES. The purchase of Crop Time Notes
under this Agreement shall be without recourse to the Cooperative except as
specifically provided for herein.

      SECTION 3E.03.  FULL RECOURSE OPTION.

      (1) Statesman may from time to time, at its option upon the terms and
subject to the conditions contained in this Agreement, purchase from the
Cooperative Crop Time Notes arising out of the sales of goods or the providing
of services by the Cooperative, which Crop Time Notes Statesman has determined
in its sole and absolute discretion to be acceptable (which Notes are herein

<PAGE>

referred to as "Eligible Notes"), notwithstanding the fact that such Notes have
not been previously approved by Statesman. All purchases of such Notes shall be
subject to full recourse to the Cooperative as provided in paragraph (2) of this
Section 3E.03.

      (2) If any Crop Time Note purchased under the provisions of this Section
3E.03 is not paid within ninety (90) days of the date it is scheduled to be
paid, upon written demand by Statesman, the Cooperative will repurchase such
Note immediately for its Net Balance.

      SECTION 3E.04 PURCHASE PRICE; DELIVERY OF PURCHASED NOTES. The purchase
price for Approved Notes and Eligible Notes shall be the Net Balance or such
other amount as may from time to time be agreed to in writing by the Cooperative
and Statesman. Upon receipt of an Approved Note or Eligible Note duly endorsed
and all related credit information, and the satisfaction of all the conditions
set forth in Article VI hereof, provided no Event of Default shall have occurred
and be continuing, and provided Statesman shall not then be entitled to require
that the Cooperative repurchase Eligible Notes under the provisions of Section
3E.03 hereof, Statesman shall pay the Cooperative in cash the purchase price for
each such Approved Note or Eligible Note. Promptly thereafter, the Cooperative
will notify each obligor on each such Crop Time Note to make all future payments
to Statesman at its Headquarters. The Cooperative authorizes Statesman to insert
its name, or the name of any other assignee, in the space provided therefor in
the assignment clause of all Crop Time Notes it has purchased and to return to
the Cooperative all Crop Time Notes not purchased. Statesman will identify in
writing those Notes it agrees to purchase and will return those Notes it
declines to purchase. The Cooperative is authorized to cancel the endorsement on
each Crop Time Note which Statesman does not purchase.

      SECTION 3E.05.  WARRANTIES.

      (1) By the delivery and sale of each such Crop Time Note under the
provisions of Section 3E.02 or Section 3E.03, the Cooperative warrants to
Statesman that:

            (a) It has good title to such Crop Time Note or is authorized to
obtain payment on behalf of one who has good title and the sale and transfer
thereof are otherwise rightful;

            (b) Each such Crop Time Note is a binding obligation arising from
the sale of merchandise or services by the Cooperative in the ordinary course of
business as described in the Note to a person or entity specified therein as the
obligor and constitutes the valid and legally binding obligation of such obligor
enforceable in accordance with its terms; such Note states the full agreement of
the parties and arises out of legally sufficient consideration;

            (c) All signatures on such Crop Time Note are genuine or authorized
and all obligors thereon have the capacity to execute such Note;

            (d) Such Crop Time Note has not been materially altered;

<PAGE>

            (e) No obligor on such Crop Time Note has any defense, set off or
counterclaim against the Cooperative which is good against it;

            (f) The conduct of the Cooperative in making the sale out of which
each Note arose was in all material respects in compliance with all applicable
laws and was not induced by fraud, false or misleading representations or any
other manner of unfair or deceptive trade practices or other unlawful conduct;

            (g) All credit information concerning the obligors on such Notes was
obtained and recorded in strict compliance with all applicable state and federal
laws, and the Cooperative has no reason to believe that any such information is
false, misleading or incomplete in any respect;

            (h) All current credit information with respect to such obligors has
been accurately reported to Statesman;

            (i) The Crop Time Note forms provided by Statesman have not been
altered, modified or supplemented in any respect;

            (j) All information required to be disclosed in such forms has been
accurately recorded therein and to the extent applicable, the Cooperative has
complied with the Truth-in-Lending Act and all other applicable disclosure laws,
federal and state;

            (k) No fee has been charged with respect to any Note and no such
Note includes any deferred payment price or other charge which violates any
applicable usury law or consumer protection law;

            (l) Such Crop Time Note contains all of the terms and conditions of
the obligation of the obligors evidenced thereby and the Cooperative has not
entered into any other agreement with the obligor with respect to such Note and
has not waived or agreed to waive any term or condition contained in the form or
taken any other action which might result in any constructive or implied waiver
or modification thereof;

            (m) All aspects of the sale out of which such Crop Time Note arose
have been in strict compliance with all applicable consumer protection acts and
regulations, including without limitation the Truth-in-Lending Act, the Equal
Credit Opportunity Act and any applicable state law;

            (n) All applicants for credit have been given all notices required
by applicable law;

            (o) The Cooperative has no knowledge of any insolvency proceeding
involving any party obligated on such Crop Time Note; and

            (p) Such Crop Time Note is not subject to any claim, lien, security
interest, charge or other encumbrance in favor of any one other than the

<PAGE>

Cooperative and Statesman, and the Cooperative has not offered such Note for
sale to any purchaser other than Statesman.

      (2) The Cooperative further represents and warrants that it is and shall
be solvent at the time of each sale of any Crop Time Note.

      SECTION 3E.06. REMEDIES OF STATESMAN WITH RESPECT TO CROP TIME NOTES
PURCHASED UNDER THE PROVISIONS OF THIS ARTICLE THREE.

      (1) Breach of Warranty. If any warranty made by the Cooperative under the
provisions of Section 3E.05 of this Agreement shall prove to have been false in
any material respect as it relates to any Purchased Note, the Cooperative
covenants and agrees promptly upon written demand by Statesman to purchase such
Purchased Note for the Net Balance in immediately available funds. Statesman
covenants and agrees that upon receipt of such payment it will cancel the
endorsement and deliver such Purchased Note to the Cooperative at the address
stated in Section 11.07 of this Agreement. Statesman represents and warrants to
the Cooperative with respect to each such Crop Time Note that the Net Balance
paid to it is the Net Balance of such Note and that except as disclosed in a
writing accompanying such Note, Statesman has not released any party to such
Note from its obligation thereunder, released any security interest directly
securing such Note or consented to any reduction in the amount owing thereon or
the extension of the due date for any payment or installment thereunder. Such
transfer from Statesman to the Cooperative will be without recourse and except
as provided in the immediately preceding sentence, without representation or
warranty of any nature or type.

      (2) Determination of Breach. For the purpose of determining whether or not
any warranty made by the Cooperative under the provisions of Section 3E.05 was
false and that the Cooperative is therefore obliged to repurchase any Purchased
Note, the Cooperative shall be bound by a written statement of an officer of
Statesman that in the reasonable judgment of Statesman it has determined that
any obligor under any Purchased Note has refused to make any scheduled payment
under such Note because of any fact which has been represented as otherwise by
the Cooperative to Statesman under the provisions of Section 3E.05 hereof.

      SECTION 3E.07. NOTE FORMS. Statesman will provide and the Cooperative will
use forms of Crop Time Notes and credit applications previously approved by
Statesman. In the event Statesman determines that any previously approved form
should not be used, it will so advise the Cooperative and the Cooperative will
discontinue any use of such form.

      SECTION 3E.08. PAYMENTS. The Cooperative will on the day of receipt of any
payment on any Purchased Note forward such payment to Statesman at its
Headquarters. In the event the Cooperative shall fail to endorse any check or
other item when necessary to permit its collection, Statesman is authorized, as
its attorney-in-fact to make such endorsement on behalf of the Cooperative.

<PAGE>

      SECTION 3E.09. OBLIGOR COMPLAINTS AND RETURNED MERCHANDISE.

      (1) The Cooperative shall, within three (3) Business Days of its receipt,
provide Statesman with a copy of any written complaint from any obligor relating
to any Purchased Note or any merchandise or service purchased thereunder;

      (2) If the obligor on any Purchased Note returns merchandise, for any
reason, within 10 days from the date of the sale, the Cooperative will fully
reimburse such obligor for any down payment and immediately repurchase the
Purchased Note from Statesman for its Net Balance.

      SECTION  3E.10.  MODIFICATIONS,   EXTENSIONS.   Statesman  may,  without
affecting the agreements of the Cooperative herein,  change, modify, extend or
renew the dates and amounts of any scheduled payment on any Purchased Note.

      SECTION 3E.11  REMEDIES.

      Statesman may exercise such remedies with respect to the enforcement of
the Purchased Notes as it may deem appropriate. The Cooperative will cooperate
with Statesman in the enforcement of the Purchased Notes.

                                  ARTICLE IIIF
                                  ------------

                                   TERM LOANS
                                   ----------

      SECTION 3F.01. GENERAL. Statesman may from time to time extend Term Loans
to Customers of the Cooperative and other Persons. Such loans shall be extended
pursuant to separate agreements to be entered into between each such Person and
Statesman.

      SECTION 3F.02. TERMS AND CONDITIONS. Nothing contained herein shall
obligate Statesman to extend any Term Loan to any person. All decisions with
respect to Term Loans shall be made by Statesman in its sole discretion, subject
to such agreements as Statesman may enter into from time to time with its Term
Loan borrowers.


                                   ARTICLE IV
                                   ----------

                          FINANCING WHOLESALE ACCOUNTS
                          ----------------------------

      SECTION 4.01. PURCHASE OF WHOLESALE ACCOUNTS. Statesman shall from time to
time, upon the terms and subject to the conditions contained in this Agreement,
purchase Wholesale Accounts from the Cooperative, provided that Statesman has
determined in its sole and absolute discretion that such Wholesale Accounts are
acceptable to it and as to which approval has not been withdrawn by Statesman as
provided below. All such purchases shall be made without recourse to the
Cooperative except as provided in Sections 4.09 and 4.11 and except so far as
Statesman shall have the right to make charges to the Wholesale Reserve Account
as provided in Section 4.05.

<PAGE>

      SECTION 4.02. REPAYMENT TERMS OFFERED ON CREDIT SALES. The Cooperative
agrees to provide Statesman with a comprehensive list of all credit repayment
plans (the "Repayment Terms") which it plans to offer to Cooperative Wholesale
Account customers. Statesman will review the Repayment Terms to be offered prior
to their implementation by the Cooperative and will advise the Cooperative of
its acceptance of the proposed Repayment Terms. Statesman will purchase only
those invoices which are in conformity with the preestablished Repayment Terms
which have been approved by Statesman. The Cooperative will not make any changes
in the Repayment Terms offered to the Wholesale Account customers without first
obtaining Statesman's written approval.

      The requested credit line, anticipated sales volume, financial
information, credit application and any other information which Statesman in its
sole discretion may request shall be obtained by the Cooperative, and each and
every sale to Wholesale Accounts shall be made only in accordance with the
Statesman approved Repayment Terms and the Statesman Approval, which may be
withdrawn at any time before actual delivery of merchandise or rendition of
services to the customer.

      SECTION 4.03.  PROCEDURES.

      (1) Prior to the generation of new receivables, the Cooperative will
provide to Statesman information concerning customers to which the Cooperative
plans to sell merchandise or render a service which will result in the creation
of a Wholesale Account. Statesman will review the information and determine in
its sole and absolute discretion the terms under which the Cooperative may sell
to the customer such that Statesman will purchase the resulting Wholesale
Account (the "Statesman Approval"). Any customer which has been approved by
Statesman will hereinafter be referred to as an "Approved Wholesale Account."
Statesman will notify the Cooperative in writing of its decision.

      (2) Not later than 10:00 a.m. (Richmond, Virginia, time) on each Business
Day, the Cooperative will provide to Statesman information on Approved Wholesale
Accounts being offered to Statesman for purchase. This information shall include
all information which Statesman may reasonably request and shall be in a form
satisfactory to Statesman.

      (3) Not later than 12 noon (Richmond, Virginia, time) on the same Business
Day, Statesman will confirm to the Cooperative those Approved Wholesale Accounts
it is purchasing and will prepare and deliver its check drawn on Crestar Bank,
Richmond, Virginia, or other bank satisfactory to the Cooperative, or make an
ACH transfer or wire transfer, for the face amount of the Wholesale Accounts

<PAGE>

which Statesman is purchasing less any amount to be placed in the Wholesale
Reserve Account pursuant to Section 4.04 and less the Purchase Discount for
Wholesale Accounts. Statesman may choose not to pay for any Wholesale Account
evidenced by a promissory note or other instrument unless such note or other
instrument has been endorsed and delivered to Statesman.

      (4) For purposes of this Article IV, the Purchase Discount for Wholesale
Accounts shall be the product obtained by multiplying the outstanding balance of
the Wholesale Accounts being purchased by (i) the average Historical Charge Off
Percentage of the Cooperative for Wholesale Accounts for the three preceding
fiscal years times (ii) the sum of 1 plus the Average Total Delinquency
Percentage Variance for Wholesale Accounts, plus the anticipated net interest
charges for the current month relating to the outstanding purchased Wholesale
Accounts. Such amount shall be computed according to the following formula:

      Discount =  Wholesale Accounts being purchased x [(aHCO%) x (1 + ADV)] +
                  AIC

      where

      aHCO%    =  average Historical Charge Off Percentage for Wholesale
                  Accounts for the three preceding fiscal years which for
                  purposes of this calculation shall not be less than .35% or
                  such other percentage as may be from time to time agreed to by
                  the Cooperative and Statesman.

      ADV      =  Average Total Delinquency  Percentage Variance for Wholesale
                  Accounts.

      AIC      =  the amount by which the anticipated interest charges for the
                  current month for borrowings relating to outstanding Wholesale
                  Accounts purchased by Statesman exceed the finance charges
                  anticipated to be collected during such month by Statesman on
                  Wholesale Accounts.

      (5) Upon receipt of such payment, the Cooperative shall sell, assign, and
convey to Statesman and without any further action on its part, shall be deemed
to have sold, assigned and conveyed to Statesman each such Approved Wholesale
Account, and all of the Cooperative's interest in the goods represented by such
Wholesale Accounts and in all goods that may be returned by customers obligated
on such Wholesale Accounts, all its rights as an unpaid vendor or lienor, all
its rights of stoppage in transit, replevin and reclamation relating thereto,
all its rights in and to all security therefor and guarantees thereof, and
guarantees thereto, all of its rights against third parties with respect
thereto, and all other proceeds thereof, cash or non-cash. Any goods so
recovered or returned shall be segregated in a manner acceptable to Statesman
and held for Statesman's account as owner. The Cooperative shall notify
Statesman promptly of all such returned or recovered goods.

      (6) Statesman may at any time and from time to time revoke the Statesman
Approval with respect to any customer of the Cooperative or reduce the amount of
Wholesale Accounts owing from such customer which it will purchase from the
Cooperative or change the Repayment Term approved for such customer. It will

<PAGE>

promptly notify the Cooperative of its decision to revoke the Statesman Approval
for any Wholesale Account, or to reduce the amount of such Account or change
terms and Statesman shall not be obligated to purchase any Wholesale Account
arising out of the delivery of any merchandise to or the commencement of any
service for such obligor which occurs after such notice is given to the
Cooperative except as Statesman shall have otherwise agreed. The revocation or
alteration of the Statesman Approval with respect to a customer shall not affect
the right of the Cooperative to extend credit for merchandise or services to any
customer, but all payments received from such customer shall be applied to
earliest invoices first, and payments shall be applied to invoices included in
Wholesale Accounts purchased by Statesman before they are applied to invoices
arising after the revocation or alteration of the Statesman Approval with
respect to such customer or the reduction of the amount of credit approved for
such customer.

      SECTION 4.04. WHOLESALE RESERVE ACCOUNT. Statesman shall place in a
reserve account (the "Wholesale Reserve Account") an amount not to exceed
one-eighth of one percent (0.125%) of the aggregate outstanding balance on each
invoice it elects to purchase, provided, however that in no event shall any
additional amount be deducted from the amount paid to the Cooperative under this
Article IV or placed in the Wholesale Reserve Account if the aggregate amount in
the Wholesale Reserve Account is equal to or greater than one quarter of one
percent (0.25%) of the aggregate unpaid balance of all Wholesale Accounts which
Statesman has purchased from the Cooperative (including the invoices being
purchased on such date). Funds in the Wholesale Reserve Account need not be
segregated from other funds of Statesman. If at the end of any fiscal year of
Statesman, the balance in the Wholesale Reserve Account after charges to the
Reserve Account as provided in Section 4.05 is greater than one-eighth of one
percent (0.125%) of the balance owing on Wholesale Accounts which Statesman has
purchased from the Cooperative, no Event of Default shall have occurred and be
continuing and no obligation of the Cooperative to Statesman is then due and
payable, Statesman will upon request of the Cooperative remit such excess to the
Cooperative.

      SECTION 4.05. CHARGES TO WHOLESALE RESERVE ACCOUNT. Statesman may in its
sole and absolute discretion charge losses on Purchased Wholesale Accounts
related to Credit Risk as set forth in Section 4.06 against the Wholesale
Reserve Account. Statesman agrees to add to the Wholesale Reserve Account the
amount received as a recovery less associated collection costs on any purchased
Wholesale Accounts which were previously charged to the Wholesale Reserve
Account. Statesman shall notify the Cooperative promptly in writing of any such
reduction in the Wholesale Reserve Account. As of the end of each month,
Statesman will provide the Cooperative with a report of transactions in the
Wholesale Reserve Account during such month showing the balance in such account
as of the end of such month.

      SECTION 4.06. CREDIT RISK. On all Purchased Wholesale Accounts, Statesman
agrees to assume any loss which is due solely to the financial inability of the
customer to pay at maturity (the "Credit Risk") unless the representation
contained in paragraph (l)(i) of Section 4.10 was not true at the time Statesman
purchased such Wholesale Account, provided the customer has received and

<PAGE>

accepted the goods and/or services which gave rise to such Purchased Wholesale
Account without any Dispute. The term "Dispute" shall mean any dispute,
deduction, claim, offset, defense or counterclaim of any kind, including,
without limitation, any dispute relating to goods or services already paid for
or relating to any obligation to the Cooperative other than the Wholesale
Account on which payment is being withheld.

      SECTION 4.07. FACILITY FEE FOR PURCHASED WHOLESALE ACCOUNTS. The
Cooperative will pay to Statesman by the tenth Business Day of each month, or
such later day as may be agreed to by Statesman, a Facility Fee in such amount
as shall be agreed upon from time to time by the Cooperative and Statesman.

      SECTION 4.08. PAYMENTS FROM THE COOPERATIVE. If any remittances on
Wholesale Accounts which have been purchased by Statesman are made directly to
the Cooperative, the Cooperative shall immediately deliver them to Statesman in
Richmond, Virginia, in precisely the form received, and until they are so
delivered they shall be held in trust by the Cooperative for the benefit of
Statesman.

      SECTION 4.09. DISPUTES. The Cooperative will promptly notify Statesman of
and settle at the Cooperative's cost and expense, including attorneys' fees, all
Disputes relating to Wholesale Accounts which Statesman has purchased. However,
if any Dispute is not settled by the Cooperative within sixty days after the
invoice date or within such shorter period as Statesman may determine, Statesman
may settle, compromise or litigate such Dispute in Statesman's or the
Cooperative's name upon such terms as Statesman in Statesman's sole discretion
may deem advisable and for the Cooperative's account and risk. Statesman may
also at its discretion and without notice to the Cooperative take possession of
and sell any returned goods at such prices and upon such terms as Statesman
deems advisable. The Cooperative shall promptly pay to Statesman any deficiency,
and all costs and expenses, including attorneys' fees, resulting from any such
Dispute, and if the Cooperative fails to pay such amount, Statesman may deduct
it from any payment it is required to make to the Cooperative under the terms of
this Agreement.

      SECTION 4.10.  WARRANTIES.

      (1) With respect to each Approved Wholesale Account which the Cooperative
offers to sell under this Article IV, the Cooperative warrants to Statesman
that:

            (a) It has good title to such Wholesale Account, there is no
restriction on its sale and transfer and the sale and transfer thereof is
otherwise rightful;

            (b) Such Wholesale Account is a binding obligation arising from the
sale of merchandise or the provision of a service by the Cooperative in the
ordinary course of business, as described in the invoice relating to such
transaction, to a person or entity specified therein as the obligor, arises out
of legally sufficient consideration, and constitutes the valid and legally
binding obligation of such obligor enforceable in accordance with its terms;

<PAGE>

            (c) No invoice has been materially altered;

            (d) The obligor on such Wholesale Account has no defense, set off or
counterclaim against the Cooperative which is good against it;

            (e) The conduct of the Cooperative in making the sale or sales out
of which such Wholesale Account arose was in all material respects in compliance
with all applicable laws and was not induced by fraud, false or misleading
representations or any other manner of unfair or deceptive trade practices or
other unlawful conduct;

            (f) All credit information concerning the obligor on such Wholesale
Account was obtained and recorded in strict compliance with all applicable state
and federal laws, and the Cooperative has no reason to believe that any such
information is false, misleading or incomplete in any respect;

            (g) All current credit information with respect to such obligor has
been accurately reported to Statesman;

            (h) The terms and conditions of the agreement between the
Cooperative and the obligor with respect to such Wholesale Account, including
the Repayment Terms, are not materially different from those approved by
Statesman for such obligor, and the Cooperative has not amended or waived or
agreed to amend or waive any such term or condition or taken any other action
which might result in any constructive or implied waiver or modification
thereof;

            (i) The Cooperative has no knowledge of any insolvency proceeding
involving the obligor on such Wholesale Account; and

            (j) Such Wholesale Account is not subject to any claim, lien,
security interest, charge or other encumbrance in favor of any one other than
the Cooperative and Statesman, and the Cooperative has not offered such
Wholesale Account for sale to any purchaser other than Statesman.

      (2) The Cooperative further represents and warrants that it is and shall
be solvent at the time of each sale of Wholesale Accounts.

      SECTION 4.11. REMEDIES OF STATESMAN WITH RESPECT TO WHOLESALE ACCOUNTS
PURCHASED UNDER THE PROVISIONS OF THIS ARTICLE FOUR.

      (1) Breach of Warranty. If any warranty made by the Cooperative under the
provisions of Section 4.10 of this Agreement shall prove to have been false in
any material respect as it relates to any Wholesale Account purchased by
Statesman, the Cooperative covenants and agrees promptly upon written demand by
Statesman to purchase such Wholesale Account for the net balance owing thereon,
including accrued interest, in immediately available funds. Statesman covenants

<PAGE>

and agrees that upon receipt of such payment it will promptly transfer and
assign such Wholesale Account and all proceeds thereof to the Cooperative.
Statesman represents and warrants to the Cooperative with respect to each such
Wholesale Account it sells back to the Cooperative that the net balance paid to
it is the net balance owing on such Wholesale Account and that except as
disclosed in a writing at the time of such sale, Statesman has not released the
obligor thereon of its obligation thereunder, or consented to any reduction in
the amount owing thereon or the extension of the due date for any payment or
installment thereunder. Such transfer from Statesman to the Cooperative will be
without recourse and except as provided in the immediately preceding sentence,
without representation or warranty of any nature or type.

      (2) Determination of Breach. For the purpose of determining whether or not
any warranty made by the Cooperative under the provisions of Section 4.10 was
false and that the Cooperative is therefore obliged to repurchase any Wholesale
Account, the Cooperative shall be bound by a written statement of an officer of
Statesman that in the reasonable judgment of Statesman it has determined that
any obligor under any Wholesale Account has refused to make any scheduled
payment under such contract because of any fact which has been represented as
otherwise by the Cooperative to Statesman under the provisions of Section 4.10
hereof.

      SECTION 4.12. WHOLESALE ACCOUNTS WHICH ARE NOT APPROVED. Statesman may
from time to time purchase Wholesale Accounts other than Approved Wholesale
Accounts at such price as may from time to time be agreed to by the parties
hereto. Except for the price and the absence of any obligation of Statesman to
purchase such Wholesale Accounts, and to the extent the parties may otherwise
agree at the time of such sale, all aspects of such sales shall be similar to
the sales of Approved Wholesale Accounts.

      SECTION 4.13. NOTICE TO OBLIGORS; STATEMENTS. Statesman may notify the
obligor on each Wholesale Account that Statesman purchases from the Cooperative
that such account has been purchased by Statesman and that all payments with
respect to such Wholesale Accounts and inquiries with respect thereto should be
addressed to Statesman at its address. Such notice may at the option of
Statesman be given in the name of the Cooperative or of Statesman. Thereafter,
Statesman will maintain the records with respect to each such account and send
appropriate statements to each obligor thereon.

                                  ARTICLE V
                                  ---------

                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------

      To induce Statesman to purchase Receivables, Installment Sales Contracts,
Wholesale Accounts and Crop Time Notes from it and to make Loans to Customers of
the Cooperative, the Cooperative represents and warrants to Statesman as
follows:

      SECTION  5.01.   SUBSIDIARIES.   The   Cooperative   has  the  following
Subsidiaries and none others:

<PAGE>


           Name of Subsidiary                Percentage Owned by Cooperative
           ------------------                -------------------------------
      AgriLand Exchange, Inc.                             100%
      Mountain State Greenhouses, Inc.                    100%
      SSC Insurance Agency, Inc.                          100%
      Southern States Holdings, Inc.                      100%
      Southern States Underwriters, Inc.                  100%
      Virginia Seed Service, Inc.                         100%
      Wetsel, Inc.                                        100%

      SECTION 5.02. GOOD STANDING. Each of the Cooperative and its Subsidiaries
is a corporation organized and existing in good standing under the laws of its
respective jurisdiction of incorporation and each has the corporate power to own
its property and to carry on its business as now being conducted and is duly
qualified to do business and is in good standing in each jurisdiction in which
the character of the properties owned by it therein or in which the transaction
of its business makes such qualification necessary.

      SECTION 5.03. CORPORATE AUTHORITY. The Cooperative has full power and
authority to enter into this Agreement, to sell Receivables, Approved Contracts,
Eligible Contracts, Wholesale Accounts and Crop Time Notes, to execute and
deliver Receivables Certificates and instruments conveying such Receivables,
contracts and notes, to endorse contracts and notes and to incur the obligations
provided for herein, all of which have been duly authorized by all proper and
necessary corporate action. No consent or approval of stockholders or of any
public authority is required as a condition to the validity of this Agreement or
the sale of any Receivable, Installment Sales Contract, Wholesale Account or
Crop Time Note.

      SECTION 5.04. BINDING AGREEMENTS. This Agreement constitutes, and each
endorsement by the Cooperative of a Purchased Contract, when made and such
Purchased Contract is delivered pursuant hereto for value received, will
constitute, the valid and legally binding obligations of the Cooperative
enforceable against the Cooperative in accordance with its terms.

      SECTION 5.05. LITIGATION. There are no proceedings pending or, so far as
the officers of the Cooperative know, threatened before any court or
administrative agency that, in the opinion of the officers of the Cooperative,
will materially adversely affect the financial condition or operations of the
Cooperative or any of its Subsidiaries.

      SECTION 5.06. NO CONFLICTING AGREEMENTS. There is no charter, bylaw or
preference stock provision of the Cooperative or any of its Subsidiaries and no
provision of any existing mortgage, indenture, contract or agreement binding on
the Cooperative or any of its Subsidiaries or affecting their respective
properties that would conflict with or in any way prevent the execution,
delivery or carrying out of the terms of this Agreement or the sale or transfer
of any Receivable, Installment Sales Contract, Wholesale Account or Crop Time
Note.

<PAGE>

      SECTION 5.07. BALANCE SHEET. The consolidated balance sheet of the
Cooperative and its Subsidiaries as of June 30, 1998, and the related
consolidated statements of operations, patrons' equity and of cash flows for the
period then ended certified by PricewaterhouseCoopers L.L.P., and the unaudited
consolidated balance sheet of the Cooperative and its Subsidiaries as of
September 30, 1998, and the related statement of operations for the period then
ended, heretofore delivered to Statesman, are complete and correct and fairly
present the financial condition of the Cooperative and its Subsidiaries and the
results of their operations and transactions in their surplus accounts as of the
dates and for the periods referred to therein and have been prepared in
accordance with generally accepted accounting principles applied on a consistent
basis throughout the period involved. There are no liabilities, direct or
indirect, fixed or contingent of the Cooperative or any of its Subsidiaries as
of the dates of such balance sheets that are not reflected therein or in the
notes thereto. There has been no material adverse change in the financial
condition or operations of the Cooperative since the dates of those balance
sheets, and there has been no other material adverse change in the Cooperative.

      SECTION 5.08.  LICENSES.  The Cooperative has all licenses  necessary or
desirable for it to conduct its  businesses as presently  being  conducted and
such  businesses are in compliance  with all  applicable  laws in all material
respects.

      SECTION 5.09. EMPLOYEE BENEFIT PENSION PLANS. No fact, including but not
limited to, any Reportable Event as defined in Section 4043 of ERISA, exists in
connection with any employee benefit pension plan of the Cooperative covered by
said Act, which might constitute grounds for the termination of any such plan by
the PBGC or for the appointment of any trustee to administer any such plan by
the appropriate United States District Court.

      SECTION 5.10. RECEIVABLES FREE OF LIENS. Except as the Cooperative has
expressly disclosed to Statesmen in writing, no Receivable is subject to any
mortgage, pledge, security interest or other lien or encumbrance of any kind.

                                   ARTICLE VI
                                   ----------

                                   CONDITIONS
                                   ----------

      The Cooperative will not offer to sell any Receivables, Installment Sales
Contracts, Wholesale Accounts or Crop Time Notes to Statesman unless:

      SECTION 6.01. LEGAL MATTERS. It shall have satisfied any legal concerns
reported to the Cooperative by Statesman or its counsel with respect to the
purchase of any Receivable, Installment Sales Contract, Wholesale Account or
Crop Time Note.

      SECTION 6.02. EVIDENCE OF CORPORATE ACTION. Statesman shall have received
certified copies of papers evidencing all corporate action taken by the

<PAGE>

Cooperative to authorize this Agreement and the sale of Receivables, Installment
Sales Contracts, Wholesale Accounts and Crop Time Notes, and such other papers
as Statesman may reasonably require.

      SECTION 6.03. REPRESENTATIONS AND WARRANTIES. Each of the representations
and warranties set forth in Article V hereof shall be true and correct as of the
date of such offer, except to the extent they relate solely to an earlier date.

      SECTION  6.04.  ABSENCE  OF  DEFAULTS.  No  Default  or Event of Default
shall have occurred and be continuing.

      SECTION 6.05. CERTIFICATE OF INCUMBENCY. The Cooperative shall have
delivered to Statesman in a form satisfactory to Statesman a list setting forth
the names and signatures of each officer or employee of the Cooperative who is
authorized to sign Receivables Certificates, to transfer Receivables and to
transfer and endorse Installment Sales Contracts and Crop Time Notes, together
with the signature of such person.

      SECTION 6.06. FINANCING STATEMENTS. Statesman shall have received
receipted copies of financing statements in appropriate form and showing they
have been filed in the appropriate offices to satisfy the filing requirements of
the applicable Uniform Commercial Code relating to the sale of accounts.

      SECTION 6.07. OPINION OF COUNSEL FOR THE COOPERATIVE. Statesman shall have
received a favorable written opinion of counsel for the Cooperative dated as of
the date of the first purchase of Receivables, Installment Sales Contracts or
Wholesale Accounts hereunder, and, if so requested by Statesman, annually
thereafter, as to all matters referred to in Article V, except Sections 5.07,
5.08 and 5.09, that financing statements in the appropriate form have been filed
in the appropriate offices in which to file financing statements for any
Receivables sold by the Cooperative and stating that as of the date of such
opinion the indices to financing statements in such offices do not disclose any
financing statements of record showing the Cooperative or any of its
Subsidiaries as debtor and including a description of any accounts, contract
rights, general intangibles or other rights to the payment of money of such
debtor.

      SECTION 6.08. CREDIT STANDARDS. The Cooperative shall have delivered to
Statesman a written statement of its then current standards for extending credit
to its customers and its collection policy for Receivables, Installment Sales
Contracts, Wholesale Accounts and Crop Time Notes, together with any applicable
additions thereto, deletions therefrom or modifications thereof.

<PAGE>

                                 ARTICLE VII
                                 -----------

                            AFFIRMATIVE COVENANTS
                            ---------------------

      The Cooperative covenants and agrees with Statesman that so long as the
Cooperative may offer to sell Receivables, Installment Sales Contracts,
Wholesale Accounts or Crop Time Notes to Statesman hereunder and until payment
in full of all Purchased Receivables, Purchased Contracts, Purchased Wholesale
Accounts and Purchased Notes and performance of all other obligations of the
Cooperative hereunder, the Cooperative will:

      SECTION 7.01. FINANCIAL STATEMENTS. Furnish to Statesman (i) as soon as
available, but in no event more than forty-five (45) days after the end of each
quarterly period in each of its fiscal years, a consolidated balance sheet of
the Cooperative and its Subsidiaries as of the close of such quarter and a
consolidated statement of operations to the close of such quarter, certified by
the chief financial officer of the Cooperative and accompanied by a certificate
of that officer stating whether any event has occurred that constitutes an Event
of Default hereunder or that would constitute such an Event of Default with the
giving of notice or the lapse of time, or both, and, if so, stating the facts
with respect thereto; (ii) as soon as available, but in no event more than
ninety (90) days after the close of each of the Cooperative's fiscal years, a
copy of the annual audit report of the Cooperative in reasonable detail,
substantially similar to the financial statements referred to in Section 5.07
above, prepared in accordance with generally accepted accounting principles
applied on a basis consistent with that of the preceding year and certified by
PricewaterhouseCoopers L.L.P. or other independent certified public accountants
of recognized national standing, which report shall include a consolidated
balance sheet of the Cooperative and its Subsidiaries as of the end of such
fiscal year, consolidated statements of operations, patrons' equity and of cash
flows for such fiscal year, accompanied by a certificate of said accountants
stating whether any event existed as of the end of such fiscal year that
constituted a Default or an Event of Default hereunder; (iii) promptly upon
their becoming available, copies of all financial statements, reports, notices,
and proxy statements sent by the Cooperative to patrons or stockholders and of
all regular, periodic and special reports or any registration statement filed by
the Cooperative or any of its Subsidiaries with any securities exchange or with
the Securities and Exchange Commission or any governmental authority succeeding
to any or all of the functions of the Securities and Exchange Commission; and
(iv) such additional information, reports, or statements, including interim
financial statements, as Statesman may from time to time reasonably request. The
Cooperative will also upon request permit Statesman and its agents to inspect
its books and records.

      SECTION 7.02. TAXES. Pay and discharge all taxes, assessments, and
governmental charges upon it, its income, and its properties prior to the date
on which penalties are attached thereto, unless and to the extent only that such
taxes, assessments, and governmental charges shall be contested by it in good
faith and by appropriate proceedings, and the Cooperative shall have set aside
on its books adequate reserves with respect to any such tax, assessment or
charge so contested.

<PAGE>

      SECTION 7.03. BUSINESS PLAN. Furnish to Statesman as soon as available,
but in any event within 120 days after the Cooperative's new fiscal year, a copy
of the Cooperative's new fiscal year business plan which will contain, but not
be limited to, projected balance sheets, profit and loss statements, changes in
cash flow each prepared in accordance with generally accepted accounting
principles consistently applied, estimated usage of indebtedness, and
assumptions utilized in preparing the business plan.

      SECTION 7.04. PAYMENT OF OBLIGATIONS. Pay and discharge at or before their
maturity all its indebtedness and other obligations and liabilities, except when
the same may be contested in good faith and by appropriate proceedings, and the
Cooperative shall have set aside on its books adequate reserves with respect to
any such obligation or liability.

      SECTION 7.05. INSURANCE. Maintain adequate insurance with responsible
companies satisfactory to Statesman in such amounts and against such risks as is
customarily carried by owners of similar businesses and property.

      SECTION 7.06.  CORPORATE  EXISTENCE,  LICENSES,  PERMITS,  ETC. Maintain
its  corporate  existence  in good  standing  and  maintain  all  permits  and
licenses necessary or desirable for the conduct of its business.

      SECTION 7.07. PROPERTIES. Maintain, preserve, and protect all franchises
and trade names and preserve all the remainder of its property used or useful in
the conduct of its business and keep the same in good repair, working order, and
condition, and from time to time make or cause to be made all necessary and
proper repairs, renewals, replacements, betterments, and improvements thereto so
that the business carried on in connection therewith may be properly and
advantageously conducted at all times, and permit Statesman and its agents to
enter upon and inspect such properties.

      SECTION 7.08. EMPLOYEE BENEFIT PENSION PLANS. Promptly during each year,
pay contributions that in the judgment of the chief executive and chief
financial officers of the Cooperative after reasonable inquiry are believed
adequate to meet at least the minimum funding standards set forth in Sections
302 through 305 of ERISA, with respect to each employee benefit plan of the
Cooperative, if any, covered by that Act; file each annual report required to be
filed pursuant to Section 103 of ERISA in connection with each such plan for
each year; and notify Statesman within ten (10) days of the occurrence of a
Reportable Event (as defined in Section 4043 of ERISA) that might constitute
grounds for termination of any such plan by PBGC or for the appointment by the
appropriate United States District Court of a trustee to administer any such
plan, provided that nothing contained herein shall prohibit the Cooperative from
terminating any such plan if it has theretofore complied with the provisions of
this Section.

      SECTION 7.09. COMPLIANCE WITH LAWS. The Cooperative shall not knowingly be
in violation of any laws, ordinances, governmental rules and regulations
(collectively "Laws") to which it is subject and will not knowingly fail to
obtain any licenses, permits, franchises or other governmental authorizations

<PAGE>

necessary to the ownership of its property or to the conduct of its business,
which violation or failure to obtain might materially adversely affect the
business, profit, operations, or condition (financial or otherwise) of the
Cooperative, provided, however, that the Cooperative shall be deemed to have
complied with this provision so long as it is contesting in good faith and by
the appropriate proceedings the violation of any such law and has set aside on
its books adequate reserves in respect thereof, if so required, in accordance
with generally accepted accounting principles. Without limiting the foregoing,
the Cooperative agrees to comply, and to cause all persons occupying, leasing or
renting any properties of the Cooperative to comply with all laws relating to
environmental protection.

      SECTION 7.10. RECORD RETENTION. Retain records of compliance with all
applicable consumer protection laws and the log of any complaints for the longer
of twenty-five (25) months or any time period required by applicable law.

      SECTION 7.11. BOOKS AND RECORDS. Maintain complete and accurate books and
records with respect to all transactions with all account obligors of Purchased
Receivables and Purchased Wholesale Accounts and all parties obligated on
Purchased Contracts and Purchased Notes, including without limitation records of
all sales, deliveries, charges, payments, discounts, allowances and other
credits, make such records available for inspection by Statesman and its agents
at all reasonable times and upon request of Statesman deliver the same to
Statesman at its Headquarters.

      SECTION 7.12. COOPERATION. The Cooperative will cooperate with Statesman
in all reasonable respects in collecting any Receivables, Installment Sales
Contracts or Wholesale Accounts or Crop Time Notes which Statesman has acquired
from the Cooperative, but nothing contained herein shall obligate the
Cooperative to incur any out of pocket expenses.

                                  ARTICLE VIII
                                  ------------

                               NEGATIVE COVENANTS
                               ------------------

      The Cooperative covenants and agrees with Statesman that so long as the
Cooperative may offer to sell Receivables, Installment Sales Contracts,
Wholesale Accounts or Crop Time Notes to Statesman hereunder and until payment
in full of all Purchased Receivables, Purchased Contracts, Purchased Wholesale
Accounts and Purchased Notes and performance of all other obligations of the
Cooperative hereunder, without the written consent of Statesman, the Cooperative
will not:

      SECTION 8.01. MORTGAGES AND PLEDGES. Create, incur, assume, or suffer to
exist any mortgage, pledge, lien, or other encumbrance of any kind upon, or any
security interest in, any of its property or assets, whether now owned or
hereafter acquired, except (i) liens for taxes not yet delinquent or being
contested in good faith and by appropriate proceedings; (ii) liens in connection
with workers' compensation, unemployment insurance, or other social security

<PAGE>

obligations; (iii) deposits or pledges to secure bids, tenders, contracts (other
than contracts for the payment of money), leases, statutory obligations, surety
or appeal bonds, and other obligations of like nature arising in the ordinary
course of business; (iv) mechanic's, workman's, materialman's, landlord's,
carrier's, or other like liens arising in the ordinary course of business with
respect to obligations that are not due or that are being contested in good
faith; (v) those mortgages, pledges, liens, and encumbrances reflected in the
financial statements referred to in Section 5.07 above; (vi) mortgages, pledges,
liens, and encumbrances in favor of Statesman; (vii) zoning restrictions,
easements, licenses, restrictions on the use of real property or minor
irregularities in the title thereto, which do not, in the opinion of the
Cooperative, materially impair the use of such property in the operation of the
business of the Cooperative or the value of such property for the purposes of
such business; and (viii) any mortgage, encumbrance or other lien upon, or
security interest in, any property hereafter acquired by the Cooperative created
contemporaneously with such acquisition to secure or provide for the payment or
financing of any part of the purchase price thereof, or the assumption of any
mortgage, encumbrance or lien upon, or security interest in, any such property
hereafter acquired existing at the time of such acquisition, or the acquisition
of any such property subject to any mortgage, encumbrance or other lien or
security interest without the assumption thereof, provided that each such
mortgage, encumbrance, lien or security interest shall attach only to the
property so acquired and fixed improvements thereon. Nothing contained in this
Section 8.01 shall prohibit the Cooperative from entering into any lease
required to be capitalized by generally accepted accounting principles in
accordance with the Financial Accounting Standards Board Statement No. 13
(Accounting for Leases) in effect on the date of this Agreement, provided such
lease is not otherwise prohibited by the terms of this Agreement.

      SECTION 8.02. MERGER, ACQUISITION OR SALE OF ASSETS. (1) Enter into any
merger or consolidation with, or acquire all or substantially all of the assets
of, any person, firm, joint venture, or corporation, unless the Cooperative is
the surviving corporation and upon the consummation of its merger the net worth
of the surviving corporation is not less than the net worth of the Cooperative
prior to the merger and there shall exist no Event of Default, provided,
however, that in the case of any merger of a Local Cooperative, as defined in
Article I - Section 1.01, the Cooperative's Chief Financial Officer shall
certify to Statesman Financial Corporation that the Cooperative has Net Worth in
an amount not less than 95% of the Net Worth of the Cooperative immediately
prior to such merger and no event shall have occurred or condition exist which
with the giving of notice or lapse of time, or both, would constitute such an
Event of Default, or (2) sell, lease, or otherwise dispose of all or
substantially all of its assets except in the ordinary course of its business.

      SECTION 8.03. CHANGES IN NAME; LOCATION. Without giving Statesman at least
sixty (60) days prior written notice, change its name, its principal place of
business or the place in which it may keep its records relating to Receivables,
Installment Sales Contracts and Wholesale Accounts.

<PAGE>

      SECTION 8.04. AMENDMENT OF PAYMENT TERMS. Amend or modify any Purchased
Receivable, Purchased Contract or Purchased Wholesale Account or consent to the
extension of the time of any payment or release of any collateral securing the
obligation of the obligor or otherwise waive any term or condition of such
Purchased Receivable, Purchased Contract or Purchased Wholesale Account except
to the extent the Cooperative may deem appropriate to facilitate the ultimate
collection of such obligation.

      SECTION 8.05. CREDIT STANDARDS; COLLECTION POLICY. Amend in any material
respect its standards for extending credit to its customers or its collection
policy for Receivables, Installment Sales Contracts, Wholesale Accounts and Crop
Time Notes; or make any other amendment or modification to such standards or
policy without having given Statesman not less than ten
(10) days prior written notice thereof.


                                   ARTICLE IX
                                   -----------

                            CONTRIBUTED CAPITAL PLAN
                            ------------------------

      SECTION  9.01.  DEFINITIONS.  As  used  in this  Article  the  following
terms shall have the following definitions:

      "Contributed Capital Rate" means the ratio of debt to tangible net worth
which institutional lenders extending credit to Statesman require it to maintain
from time to time, whether such ratio is stated as an affirmative or negative
covenant, and in the event Statesman is required to maintain different ratios on
different dates, "Contributed Capital Rate" means the ratio which is in effect
on the applicable TAPOS Determination Date.

      "Determination Period" or "Determination Periods" means the calendar
month, the six calendar month period and the twelve calendar month period
immediately preceding the TAPOS Determination Date.

      "Minimum Class A Investment" means the number of shares of Statesman Class
A Preferred Stock determined by Statesman as follows:

      MI       =  (HT/(PV x R)) - RE

      where

      MI       =  Minimum Class A Investment (stated at the par value).

      HT       =  the highest TAPOS computed for the Cooperative during any of
                  the three Determination Periods.

<PAGE>

      PV       =  the par value of one share of the Statesman Class A
                  Preferred Stock.

      R        =  the Contributed Capital Rate, expressed as a decimal.

      RE       =  As of the TAPOS Determination Date (x) the product of (i)
                  the percentage of the total outstanding common stock of
                  Statesman held by the Cooperative and (ii) the sum of
                  Statesman's Retained Earnings and Paid In Capital divided by
                  (y) the par value of Class A Preferred Stock.

      If the Minimum Class A Investment computed using this formula is a
fraction, it will be rounded upward to the next whole number of shares.

      "TAPOS" means calculated total program outstanding as determined by
Statesman for each of the three Determination Periods according to the following
formula:

      TAPOS    =  RPP + NR + ISF + PN + WA + LN + CCR + L + NBC - SAP

      where

      RPP      =  average Purchased Receivables previously purchased and
                  outstanding during such Determination Period.

      NR       =  Eligible Receivables tendered for purchase subsequent to the
                  end of the previous Determination Period.

      ISF      =  average net Purchased Contracts outstanding during such
                  Determination Period.

      PN       =  average net Purchased Notes outstanding during such
                  Determination Period.

      WA       =  average net Purchased Wholesale Accounts outstanding during
                  such Determination Period.

      LN       =  average Loans outstanding during such Determination Period.

      CCR      =  average amount outstanding on accounts of customers of the
                  Cooperative, Local Cooperatives and Dealerships under the
                  Southern States Credit Card Program during such
                  Determination Period.

      L        =  average Leases outstanding to the Cooperative, Local
                  Cooperatives, Dealerships and customers of any of them during
                  such Determination Period.

      NBC      =  average investment (stated at par value) which Statesman was
                  required to maintain in CoBank ACB (formerly the National Bank
                  for Cooperatives) during such Determination Period in support
                  of Cooperative related borrowings.

<PAGE>

      SAP      =  average outstanding Class A Preferred Stock of Statesman
                  held by the Cooperative during such Determination Period
                  (stated at the par value).

      In the computation for a Determination Period of one month, the amounts of
RPP, ISF, PN, WA, LN, CCR, L, NBC, TD and SAP as of the last Business Day of
such calendar month shall be used as the average for such month. In computations
for other Determination Periods, the average for each such amount shall be
computed using the outstanding amounts as of the last Business Day of each month
in such Determination Period.

      "TAPOS Determination Date" means the date during each calendar month on
which the month-end calculation is made to determine the amount due.

      SECTION 9.02. PURCHASE OF STOCK. Upon the delivery to Statesman of the
first Receivables Certificate hereunder the Cooperative will purchase Statesman
Class A Preferred Stock with such par value as will cause it to have a Minimum
Class A Investment in Statesman Class A Preferred Stock and on each TAPOS
Determination Date thereafter it will acquire such additional Statesman Class A
Preferred Stock if any as may be necessary for it to maintain a Minimum Class A
Investment.

      SECTION 9.03. REDEMPTION OF CLASS A PREFERRED STOCK. Statesman covenants
and agrees that if on any TAPOS Determination Date the amount of Statesman Class
A Preferred Stock held by the Cooperative exceeds the Minimum Class A Investment
computed as of such date, it will, subject to the provisions of Section 9.04,
upon written demand by the Cooperative redeem for cash at its par value those
shares held by the Cooperative which are in excess of the Minimum Class A
Investment determined as of such date. The Cooperative covenants and agrees that
notwithstanding the provisions contained in paragraph (v) of subsection 5(b) of
Article II of the Articles of Incorporation of Statesman the Cooperative shall
not have any right to redeem shares held by it except as provided herein.

      SECTION 9.04. CUMULATIVE OBLIGATIONS. The obligation of the Cooperative
hereunder to purchase Statesman Class A Preferred Stock shall be in addition to
any other undertaking the Cooperative may have entered into or may hereafter
enter into to purchase such stock as a result of Asset Based Financing or
Installment Sales Financing provided by Statesman to any Local Cooperative,
Independent Cooperative or Dealership of the Cooperative or any lease financing
by Statesman for the Cooperative, and the obligations of the Cooperative to
purchase Statesman Class A Preferred Stock under, or as a condition to, each
such financing arrangement shall be cumulative.

<PAGE>

                                  ARTICLE X
                                  ---------

                              EVENTS OF DEFAULT
                              -----------------

      SECTION 10.01. Each of the following shall constitute an "Event of
Default" hereunder:

            (a) Default shall be made in the payment of any amount payable
hereunder, when and as the same becomes due and payable, whether at the stated
maturity thereof or by acceleration or otherwise; or

            (b) Default shall be made in the due observance or performance of
any other term, covenant, or agreement contained in this Agreement; or

            (c) Any representation or warranty made by the Cooperative herein,
or in any Receivables Certificate or any statement or representation made in any
other certificate, report, or opinion delivered pursuant hereto shall prove to
have been incorrect in any material respect when made; or

            (d) The Cooperative or any Subsidiary of the Cooperative shall
become insolvent or unable to meet its obligations as they mature, make an
assignment for the benefit of creditors, consent to the appointment of a trustee
or a receiver, or admit in writing its inability to pay its debts as they
mature; or

            (e) A trustee or receiver shall be appointed for the Cooperative or
any Subsidiary of the Cooperative or for a substantial part of its properties
without the consent of the Cooperative or such Subsidiary and not be discharged
within thirty (30) days; or

            (f) Bankruptcy, reorganization, arrangement, insolvency, or
liquidation proceedings shall be instituted by or against the Cooperative or any
Subsidiary of the Cooperative, and, if instituted against it, be consented to by
the Cooperative or such Subsidiary or remain undismissed for a period of thirty
(30) days; or

            (g) Any default shall be made with respect to any obligation for the
payment of borrowed money of the Cooperative or any Subsidiary of the
Cooperative when due or the performance of any other obligation incurred in
connection with any indebtedness for borrowed money of the Cooperative or any
Subsidiary of the Cooperative, if the effect of such default is to accelerate
the maturity of such indebtedness; or

            (h) Any final judgment for the payment of money in excess of ONE
HUNDRED THOUSAND DOLLARS ($100,000.00) which in the opinion of Statesman is not
adequately insured or indemnified against shall be rendered against the

<PAGE>

Cooperative or any Subsidiary of the Cooperative and the same shall remain
undischarged for a period of thirty (30) days during which time execution shall
not be effectively stayed; or

            (i) Any substantial part of the properties of the Cooperative or any
Subsidiary of the Cooperative shall be sequestered or attached and shall not
have been returned to the possession of the Cooperative or such Subsidiary or
released from such attachment within thirty (30) days; or

            (j) The occurrence of a Reportable Event as defined in Section 4043
of ERISA which might constitute grounds for termination of any employee benefit
plan of the Cooperative or any Subsidiary of the Cooperative covered by ERISA by
PBGC or grounds for the appointment by the appropriate United States District
Court of a trustee to administer any such plan; or

            (k) Complete or partial withdrawal under Section 4201 or 4204 of
ERISA from a Multiemployer Plan by any other party which is or may be required
under the provisions of ERISA to make a contribution to such Plan, except as a
result of the merger of such party with the Cooperative.

      Upon the occurrence and continuation of any Event of Default, Statesman
may, by notice to the Cooperative take any or all of the following actions: (i)
terminate any obligation it may have to review any Receivables, Installment
Sales Contract, Wholesale Account or Crop Time Note tendered to it, (ii)
terminate any obligation it may otherwise have to purchase any Eligible
Receivable, any Approved Contract, any Eligible Contract, any Wholesale Account,
any Approved Note or any Eligible Note, (iii) terminate any obligation it may
have to repay to the Cooperative any part of the Reserve Account so long as any
Purchased Receivable shall remain unpaid, and (iv) terminate any obligation it
may have to repay to the Cooperative any part of the Wholesale Reserve Account
so long as any Purchased Wholesale Account shall remain unpaid.

                                   ARTICLE XI
                                   ----------

                                  MISCELLANEOUS
                                  -------------

      SECTION 11.01.  INDEMNIFICATION.

            (a) The Cooperative shall indemnify Statesman, its officers,
directors, agents and employees and hold them and each of them harmless from and
against all loss, cost, damage, and expense, including reasonable attorney fees,
at any time incurred:

                  (1) because of any liability of the Cooperative, Manufacturer,
or any other Person (other than Statesman) related to any merchandise which is
the subject of any sale or to any service performed or goods furnished by the
Cooperative, Manufacturer, or any other Person or entity in connection with any

<PAGE>

sale out of which any Purchased Receivable, Purchased Contract, Purchased
Wholesale Account or Purchased Note arose, including, but not limited to,
services performed under any warranty or other agreement obligating the
Cooperative, Manufacturer, or other Person or entity to perform such services or
furnish goods; or

                  (2) because of any liability of the Cooperative for any action
at any time taken or not taken by the Cooperative.

            (b) The Cooperative covenants and agrees to indemnify Statesman, its
officers, directors, agent and employees and hold them and each of them harmless
from and against all loss, cost, damage, and expense, including reasonable
attorneys' fees, at any time incurred by them or any of them because of any
violation of state or Federal law or regulation by the Cooperative or other
illegal or actionable conduct resulting from acts or omissions by the
Cooperative or its agents in connection with the sale of merchandise, providing
of services or extension of credit.

      SECTION 11.02.  NOTICES.

            (a) By Statesman. In consideration of the Agreement of the
Cooperative to make a capital investment in Statesman based upon the amount of
asset based loans made by Statesman to customers of the Cooperative, Statesman
covenants and agrees to use its best efforts to notify the Cooperative promptly
in the event it terminates its agreement to extend asset based financing to any
Dealership of the Cooperative (as defined in the Agreement), if it gives any
notice to any such Dealership of any event of default under the terms of any
financing agreement between such Dealership and Statesman, if any such
Dealership defaults in the payment of any obligation for principal or interest
owing to Statesman and such default continues for a period of ten (10) days or
more, or if any officer of Statesman has knowledge that any condition exists or
event has occurred with respect to such Dealership which constitutes grounds for
the termination by Statesman of its financing arrangements with such Dealership
or which would constitute such grounds with the giving of notice or lapse of
time or both.

            (b) By Cooperative. In consideration of the agreement by Statesman
to provide the Cooperative with such notices, the Cooperative covenants and
agrees it will promptly notify Statesman upon the occurrence of any of the
following events: the Cooperative puts any such Dealership on C.O.D. or
otherwise limits sales to such Dealership, or terminates any existing agreement
between the Cooperative and any such Dealership; any such Dealership makes any
material misrepresentation to the Cooperative; there is a material change in the
management or ownership of such Dealership; any material adverse change occurs
in the financial condition or operations of such Dealership; or if to the
knowledge of any executive officer of the Cooperative an event of default has
occurred under any agreement between any such Dealership and the Cooperative or
any condition exists or event has occurred which with the giving of notice or
lapse of time or both would constitute such an Event of Default.

      SECTION 11.03. FAILURE TO RECORD SECURITY INSTRUMENT. No failure
(intentional or inadvertent) by Statesman to file any financing statement

<PAGE>

relating to a security instrument (whether conditional sales contract, chattel
mortgage, or security agreement) contained in or arising out of any Eligible
Contract or any Receivable shall impair or void the obligations of the
Cooperative hereunder.

      SECTION 11.04. TERMINATION. This Agreement may be terminated by either
party hereto by giving the other party ninety days (90) prior written notice of
such termination prior to any anniversary date of this Agreement. No such
termination shall affect any rights of the parties accruing up to the date of
final payment of all Purchased Contracts, Purchased Receivables, Purchased
Wholesale Accounts, Purchased Notes and Southern States Credit Card Program
outstandings previously purchased or relieve the Cooperative from ownership
requirements for Statesman Class A Preferred Stock as required in Section 9.02.

      SECTION  11.05.   SUCCESSORS.   The  covenants,   representations,   and
agreements  herein set forth  shall be  binding  upon the  parties  hereto and
their successors and assigns.

      SECTION 11.06. AMENDMENTS, ETC. No amendment, modification, termination,
or waiver of any provision of this Agreement shall in any event be effective
unless the same shall be in writing and signed by Statesman, and then such
waiver or consent shall be effective only in the specific instance and for the
specific purpose for which given.

      SECTION  11.07.  NOTICES,  ETC.  All  notices  and other  communications
provided  for under this  Agreement  shall be in writing  and  mailed,  faxed,
telegraphed or delivered, if to the Cooperative at its address at:

            SOUTHERN STATES COOPERATIVE, INCORPORATED
            6606 WEST BROAD STREET  (ZIP 23230)
            POST OFFICE BOX 26234
            RICHMOND, VIRGINIA  23260
            ATTENTION:  MR. J. A. HAWKINS

and if to Statesman, at its address at

            STATESMAN FINANCIAL CORPORATION
            6606 WEST BROAD STREET  (ZIP 23230)
            POST OFFICE BOX 25567
            RICHMOND, VIRGINIA  23260
            ATTENTION:  MR. JOHN C. FROMAN

or, as to each party, at such other address as shall be designated by such party
in a written notice to the other party complying as to delivery with the terms
of this Section 11.07. All such notices and communications shall, when mailed,
be effective when deposited addressed as aforesaid.

<PAGE>

      SECTION 11.08. SEVERABILITY OF PROVISIONS. Any provision of this Agreement
which is prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions of this Agreement
or affecting the validity or enforceability of such provision in any other
jurisdiction.

      SECTION  11.09.   HEADINGS.   Article  and  Section   headings  in  this
Agreement  are included in such  Agreement  for the  convenience  of reference
only and shall not constitute a part of the Agreement for any other purpose.

      SECTION  11.10.  GOVERNING  LAW.  This  Agreement  shall be construed in
accordance with and governed by the laws of the Commonwealth of Virginia.

      SECTION 11.11. SURVIVAL. All warranties, representations and covenants
made by the Cooperative herein, or in any agreement referred to herein or on any
certificate, document or other instrument delivered by it or on its behalf under
this Agreement, shall be considered to have been relied upon by Statesman and
shall survive the delivery to Statesman of the Receivables, Purchased Contracts,
Purchased Wholesale Accounts and Purchased Notes purchased pursuant hereto
regardless of any investigation made by Statesman or on its behalf. All
statements in any such certificate or other instrument shall constitute
warranties and representations by the Cooperative hereunder. Except as otherwise
expressly provided herein, all covenants made by the Cooperative hereunder or
under any other agreement or instrument shall be deemed continuing until the
Purchased Contracts, Purchased Receivables, Purchased Wholesale Accounts and
Purchased Notes and all other liabilities and obligations of the Cooperative to
Statesman are satisfied in full.

      IN WITNESS WHEREOF, the parties have caused this Agreement to be executed
by their duly authorized officers as of the date first above written.


                                    SOUTHERN STATES COOPERATIVE,
                                       INCORPORATED


ATTEST:                             By:
                                       ---------------------------------------

- - - - --------------------------       Title:
                                       ---------------------------------------

<PAGE>

                                    STATESMAN FINANCIAL CORPORATION


ATTEST:                             By:
                                      ----------------------------------------

- - - - --------------------------       Title:
                                      ----------------------------------------


<PAGE>

                               FIRST AMENDMENT

                                       TO

                           REVOLVING CREDIT AGREEMENT

      THIS FIRST AMENDMENT TO REVOLVING CREDIT AGREEMENT is made as of February
3, 1999 by and among SOUTHERN STATES COOPERATIVE, INCORPORATED (the "Company"),
COBANK, ACB in its individual capacity as a Bank and in its capacity as
Administrative Agent and Documentation Agent, FIRST UNION NATIONAL BANK, as a
Bank and in its capacity as Syndication Agent, NATIONSBANK, N.A., as a Bank and
in its capacity as Syndication Agent, FMB BANK, as a Bank, COOPERATIEVE CENTRALE
RAIFFEISEN-BOERENLEENBANK B.A., "RABOBANK NEDERLAND", NEW YORK BRANCH, as a
Bank, BANQUE NATIONALE de PARIS (CHICAGO Branch), as a Bank, CRESTAR BANK, as a
Bank and in its capacity as Co-Agent, DG BANK DEUTSCHE GENOSSENSCHAFTSBANK AG
CAYMAN ISLANDS BRANCH, as a Bank, WACHOVIA BANK, N.A., as a Bank and in its
capacity as Co-Agent.

                                    RECITALS

      A. As of January 12, 1999, the Banks entered into a Revolving Credit
Agreement ("Credit Agreement") with the Company.

      B. The parties hereto desire to amend the Credit Agreement to provide (i)
that certain indebtedness of the Company be excluded from the definition of
"Consolidated Funded Debt" set forth in the Credit Agreement and (ii) that the
Company be permitted to amend or modify certain terms and conditions of the
Goldkist Acquisition Agreement (as defined in the Credit Agreement), all as
hereinafter set forth.

      NOW, THEREFORE, in consideration of the mutual promises and agreements
contained herein, the parties hereto hereby agree as follows:

      1. Definition of Consolidated Funded Debt. The definition of "Consolidated
Funded Debt" set forth in Section 1.01 of the Credit Agreement is amended and
restated in its entirety as follows:

                  "Consolidated Funded Debt" shall mean at any time, without
      duplication, (1) all indebtedness or liability for borrowed money, or for
      the deferred purchase price of property or services (excluding trade
      obligations and accrued expenses), of the Company and its consolidated
      Subsidiaries; (2) all obligations of the Company and its consolidated
      Subsidiaries as lessee under Capital Leases; (3) all obligations of the

<PAGE>

      Company and its consolidated Subsidiaries under letters of credit; (4) all
      obligations of the Company and its consolidated Subsidiaries arising under
      bankers' or trade acceptance facilities; (5) all obligations of the
      Company and its consolidated Subsidiaries secured by any Lien on property
      owned by such Person, whether or not the obligations have been assumed,
      and (6) all obligations of the Company and its consolidated Subsidiaries
      under Guarantees. "Consolidated Funded Debt" shall not include (i) any
      obligations of the Company to any of its customers under any of the
      following programs of the Company, in each case, as in effect on the date
      hereof (the "Programs"): "Payment Plus"; "Preferred Payment Plan";
      "Deferred Payment Plan"; and "Prepayment Bonus Credit", provided, however,
      that any reimbursement obligations of the Company or any of its
      consolidated Subsidiaries in respect of any letters of credit issued in
      connection with, or in support of the Company's obligations under, any of
      the Programs, shall be included as "Consolidated Funded Debt" hereunder,
      (ii) any junior subordinated debentures issued by the Company in
      connection with the issuance of any Junior Preferred Securities, or (iii)
      the principal balance outstanding under the Bridge Loan Agreement from
      time to time."


            2. Amendment to Section 6.10. Section 6.10 of the Credit Agreement
is amended and restated in its entirety as follows:

                  "SECTION 6.10. Prohibition on Amendment of Certain Agreements,
      etc. (a) Consent to, or enter into, any instrument, document or agreement
      which would result in the amendment, modification, waiver or termination
      of all or any of the provisions of the GoldKist Commitment Letter, the
      GoldKist Acquisition Agreement or the Rabobank Letter of Credit, provided,
      that the Company may amend or modify those provisions of the Goldkist
      Acquisition Agreement pertaining to the time periods and the methods for
      resolving discrepancies in the final purchase price of the purchased
      assets, (b) release GoldKist from any of its material obligations under
      the GoldKist Commitment Letter and the GoldKist Acquisition Agreement (as
      the same may be amended as permitted under subsection 6.10 (a) above), nor
      shall the Company fail to perform any of its material obligations under
      the GoldKist Commitment Letter and the GoldKist Acquisition Agreement (as
      the same may be amended as permitted under subsection 6.10 (a) above), or
      (c) consent to, or enter into, any instrument or agreement (other than the
      Bridge Loan Amendment) which would result in the amendment, modification,
      waiver or termination of all or any of the provisions of the Bridge Loan
      Agreement, without the prior written consent of Banks, provided that
      nothing in this Section 6.10 shall be construed as prohibiting (i) the
      required repayment of the Company's obligations pursuant to the terms of
      Sections 2.09 and 3.01(M) or (N) hereof and the Bridge Loan Agreement as
      amended by the Bridge Loan Amendment, or making of any draw requests by
      the Company under the Rabobank Letter of Credit, or (ii) any reduction in
      the face amount of the Rabobank Letter of Credit so long as after giving
      effect to any such reduction the face amount of such Letter of Credit

<PAGE>

      available for drawing is not less than (x) an amount equal to the purchase
      price of the Junior Preferred Securities which Goldkist is then or
      thereafter obligated to purchase pursuant to the Goldkist Commitment
      Letter as in effect on the date hereof, or (y) the aggregate term loan
      commitment of the lenders under the Bridge Loan Agreement as of the date
      of any such proposed reduction."

      3. Effective Date of Amendment. This Amendment shall become effective on
the date the Administrative Agent receives an original or facsimile copy of this
Amendment (or original or facsimile counterparts thereof) duly executed by the
Company and the Requisite Banks. Upon this Amendment becoming effective, the
Administrative Agent will notify each party hereto in writing and will provide
copies of all documentation in connection herewith.

      4.    Governing Law. This  Amendment  shall be governed by and construed
in accordance with the laws of the Commonwealth of Virginia.

      5. Counterparts. This Amendment may be executed in any number of
counterparts and by different parties to this Amendment in separate
counterparts, each of which when so executed shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

      6. Confirmation. To the extent not expressly modified hereby, all terms
and conditions of the Credit Agreement shall remain in full force and effect.

      IN WITNESS WHEREOF, the parties hereto have caused this First Amendment to
be executed by their respective officers thereunto duly authorized, as of the
date first written.


<PAGE>


THE COMPANY:

SOUTHERN STATES COOPERATIVE, INCORPORATED

                                                   6606 West Broad St.
By: /s/ Jonathan Hawkins                           Richmond, VA 23230
   --------------------------                      Fax: 804.281.1650
Title: Senior Vice President & Treasurer           P.O. Box 25567
       ---------------------------------           Richmond, VA 23260
                                                   E-mail Address:

<PAGE>

THE AGENTS, LEAD ARRANGER AND BANKS:

COBANK, ACB, as Administrative Agent,
 Documentation Agent and Bank                     5500 S. Quebec Street
                                                  Englewood, CO 80111
                                                  Fax: 303-694-5830
By: /s/ Lori L. Flaherty                          P.O. Box 5110
   -----------------------------                  Denver, CO 80217
Title: Vice President                             Attention: Lori O'Flaherty
      --------------------------




(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)

<PAGE>


FIRST UNION NATIONAL BANK,
  as Syndication Agent and Bank                 7 North 8th Street
                                                Third Floor, Mail Code VA-3260
                                                Richmond, VA 23219
By: /s/                                         Fax: (804) 788-9673
   ----------------------------------

Title: SVP
      -------------------------------

(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>


NATIONSBANK, N.A., as Syndication Agent
  and Bank
                                              ---------------
                                              ---------------
                                              ---------------
                                              ---------------
By:  /s/ William F. Sweeney                   Fax:
   ---------------------------------              -----------

Title: Vice President
      ------------------------------


(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>



FMB BANK,                                25 South Charles Street
as Bank                                   Mail Code 101-744
                                          Baltimore, MD  21201
                                          Fax:  410-244-4294
By: /s/ Susan Elliot Benninghoff
    ----------------------------

Title: Vice President
      --------------------------


(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)




<PAGE>



COOPERATIEVE CENTRALE RAIFFEISEN-
BOERENLEENBANK B.A., "RABOBANK
NEDERLAND", NEW YORK BRANCH, as Bank

                                          Funding and payment notices to:
By:/s/ Hans F. Breckhoven
   -----------------------

Title: Vice President                     C/O Rabo Support Services, Inc.
       -------------------                10 Exchange Place, 16th Floor
                                          Jersey City, NJ 07302
By: /s/                                   Attention: Corporate Services
   ----------------------                 Fax:201.499.5329
Title:
   ----------------------

                                          All other notices:

                                          245 Park Avenue
                                          New York, NY 10167
                                          Fax: 212.916.7880


(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>

BANQUE NATIONALE de PARIS                 209 South LaSalle Street
(CHICAGO BRANCH), as Bank                 Chicago, IL  60604
                                          Fax:  312-977-1380

By: /s/
   ----------------------------------

Title: Executive Vice President & General Manager
       ------------------------------------------

(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>



CRESTAR BANK,                             919 East Main Street, 22nd Floor
as Co-Agent and Bank                      Richmond, VA  23219
                                          Fax:  804-782-5413

By: /s/
   --------------------------

Title: S.V.P.
       ----------------------

(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>



DG BANK DEUTSCHE GENOSSENSCHAFTSBANK
 AG CAYMAN ISLANDS BRANCH, as Bank


By: /s/ Kurt A. Morris                    303 Peachtree Street, N.E. Suite 2900
    ------------------                    Atlanta, GA  30308
                                          Fax:  404-524-4006
Title: Vice President
       --------------


By: /s/ James L. Yager, CPA
    -----------------------
Title: Vice President
       --------------------

(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)


<PAGE>




WACHOVIA BANK, N.A.,                      1021 East Cary Street, 3rd Floor
as Co-Agent and Bank                      Richmond, VA  23219
                                          Fax:  804-697-7581
                                          Attention: Chris Borin
By: /s/ Christopher C. Borin
    -----------------------------

Title: Senior Vice President
      ---------------------------

(Signature Page for First Amendment to Southern States Cooperative Revolving
Credit Agreement dated as of January 12, 1999)




<TABLE>
<CAPTION>




Southern States Cooperative
Ratios of earnings to fixed charges

                                                                         Year ended June 30,
                                                      ---------------------------------------------------------
                                                      1998          1997         1996         1995         1994
                                                      ----          ----         ----         ----         ----
<S>     <C>
Earnings:
Income (loss) before income taxes,
  extraordinary charge,
  cumulative effect of accounting changes and
  and discontinued operations and distributions
  on capital securities of trust subsidiary        $13,632,424   $33,539,852  $34,645,994 $23,172,418  $11,730,434

Interest expense, net of capitalized interest       16,859,373    15,565,523   15,236,987  14,797,975   12,257,694

Portion of rents representative of interest
  factor                                             2,900,188     2,703,206    2,423,809   2,393,876    2,208,645
Amortization of capitalized interest                    62,249        15,143       10,832       6,051        6,764

Distributions on capital securities of trust                 0             0            0           0            0
  subsidiary
                                                    ----------    ----------   ----------  ----------   ----------
  Total Earnings                                   $33,454,234   $51,823,724  $52,317,622 $40,370,320  $26,203,537
                                                    ==========    ==========   ==========  ==========   ==========

Fixed Charges:
Interest expense (before deducting capitalized
  interest)                                        $17,310,851   $15,730,029  $15,352,563 $14,876,278  $12,337,035
Portion of rents representative of interest
  factor                                             2,900,188     2,703,206    2,423,809   2,393,876    2,208,645
Distributions on capital securities of trust
  subsidiary                                                 0             0            0           0            0
Preferred stock dividend requirements of
  majority-owned subsidiaries grossed up for
  pre-tax effect                                       316,063       316,061      316,061     316,063      336,154
                                                    ----------    ----------   ----------  ----------   ----------
  Total Fixed Charges                              $20,527,102   $18,749,297  $18,092,434 $17,586,217  $14,881,834
                                                    ==========    ==========   ==========  ==========   ==========
Ratio of Earnings to Fixed Charges                        1.63          2.76         2.89        2.30         1.76
                                                    ==========    ==========   ==========  ==========   ==========
Insufficient to cover fixed charges by



                                                                                                     Pro Forma
                                                                                                --------------------
                                                                                                               Nine
                                                                    Nine months ended            Year         Months
                                                                       March 31,                Ended         Ended
                                                                   ------------------         June 30,      March 31,
                                                                    1999         1998            1998           1999
                                                                   --------    ------         --------      ---------
Earnings:
Income (loss) before income taxes,
  extraordinary charge, cumulative effect of
  accounting changes and discontinued operations
  and distributions on capital securities of
  trust subsidiary                                             $(16,883,762)  $   408,284     $(4,402,000) $(26,634,000)

Interest expense, net of capitalized interest                    20,593,415    11,900,193      26,876,000    24,590,000

Portion of rents representative of interest
  factor                                                          2,436,774     2,175,141       6,900,148     3,693,091
Amortization of capitalized interest                                 46,687        11,357          62,249        46,687

Distributions on capital securities of trust
  subsidiary                                                              -             -       6,938,000     5,203,500
                                                                 ----------    ----------      ----------     ---------
  Total Earnings                                               $  6,193,114   $14,494,975     $36,374,397   $ 6,899,278
                                                                 ==========    ==========      ==========     =========

Fixed Charges:
Interest expense (before deducting capitalized                 $ 20,640,102   $11,911,550     $27,327,478   $24,636,687
  interest)
Portion of rents representative of interest                       2,436,774     2,175,141       6,900,148     3,693,091
  factor
Distributions on capital securities of trust                              -             -       6,938,000     5,203,500
  subsidiary
Preferred stock dividend requirements of
  majority-owned subsidiaries grossed up for
  pre-tax effect                                                    237,047       237,047         316,063       237,047
                                                                 ----------    ----------      ----------    ----------
  Total Fixed Charges                                           $23,313,923   $14,323,738     $41,481,689   $33,770,325
                                                                 ==========    ==========      ==========    ==========

Ratio of Earnings to Fixed Charges                                     0.27          1.01            0.88          0.20
                                                                 ==========    ==========      ==========    ==========
Insufficient to cover fixed charges by

</TABLE>



                      CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in this Registration Statement on Form S-1 of our
report dated August 31, 1998, except for the information in Note 19, for which
the date is October 13, 1998, relating to the consolidated financial statements
and financial statement schedule of Southern States Cooperative, Incorporated
and Subsidiaries, which appears in such Registration Statement. We also consent
to the references to us under the headings "Experts" in such Registration
Statement.


/s/ PricewaterhouseCoopers LLP


Richmond, Virginia
August 6, 1999







                                                                    EXHIBIT 23.2



The Board of Directors
Southern States Cooperative, Incorporated:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus.



                                    KPMG LLP

Atlanta, Georgia
August 4, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<CIK>   0000092298
<NAME>  FINANCIAL DATA SCHEDULE

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1999
<CASH>                                          12,026
<SECURITIES>                                         0
<RECEIVABLES>                                  148,260
<ALLOWANCES>                                     4,811
<INVENTORY>                                    288,614
<CURRENT-ASSETS>                               468,757
<PP&E>                                         372,260
<DEPRECIATION>                                 184,264
<TOTAL-ASSETS>                                 780,764
<CURRENT-LIABILITIES>                          299,853
<BONDS>                                              0
                            2,114
                                      1,464
<COMMON>                                        12,158
<OTHER-SE>                                     153,116
<TOTAL-LIABILITY-AND-EQUITY>                   780,764
<SALES>                                        852,010
<TOTAL-REVENUES>                               867,517
<CGS>                                          688,897
<TOTAL-COSTS>                                  863,808
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,593
<INCOME-PRETAX>                               (16,884)
<INCOME-TAX>                                   (5,057)
<INCOME-CONTINUING>                           (11,827)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (11,827)
<EPS-BASIC>                                        0
<EPS-DILUTED>                                        0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission