SOUTHERN STATES COOPERATIVE INC
S-1/A, 2000-11-15
MISCELLANEOUS NONDURABLE GOODS
Previous: EFFICIENCY LODGE INC, NT 10-Q, 2000-11-15
Next: SOUTHERN STATES COOPERATIVE INC, S-1/A, EX-12, 2000-11-15



<PAGE>


   As filed with the Securities and Exchange Commission on November 14, 2000

                                                      Registration No. 333-36104


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  _____________


                                 AMENDMENT NO. 3

                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933


                    Southern States Cooperative, Incorporated
             (Exact name of registrant as specified in its charter)

                                    Virginia
         (State or other jurisdiction of incorporation or organization)


                                      5191
            (Primary Standard Industrial Classification Code Number)

                                   54-0387200
                      (I.R.S. Employer Identification No.)

                             6606 West Broad Street
                            Richmond, Virginia 23230
                                 (804) 281-1000

                  (Address and telephone number of registrant's
                           principal executive office)


                          N. HOPPER ANCARROW, JR., ESQ.
                  Vice President, General Counsel and Secretary
                        Southern States Cooperative, Inc.
                             6606 West Broad Street
                            Richmond, Virginia 23230
                                 (804) 281-1205

            (Name, address and telephone number of agent for service)

                                    Copy to:
                        F. CLAIBORNE JOHNSTON, JR., ESQ.
                            Mays & Valentine, L.L.P.
                              1111 East Main Street
                            Richmond, Virginia 23218
                                 (804) 697-1214


        Approximate date of commencement of proposed sale to the public:
  As soon as practicable after this Registration Statement becomes effective.
<PAGE>

PRELIMINARY PROSPECTUS
----------------------



                                  $50,000,000
                   SOUTHERN STATES COOPERATIVE, INCORPORATED
                                  Senior Notes
             Due from Six Months to Seven Years From Date of Issue
                              ____________________


<TABLE>
<S>                                                      <C>
Southern States Cooperative, Incorporated:                The Senior Notes:

o We are a regional farmers' supply and marketing         o Maturities:  The Senior Notes will mature from six months
  cooperative.  Our principal office is located at 6606     to seven years from date of issue.
  West Broad Street, Richmond, Virginia 23230, and our
  telephone number is 804-281-1000.                       o Minimum Denominations:  The Senior Notes will be issued in
                                                            minimum denominations of $1,000, $10,000 or $100,000, and
                                                            increments of $100, $500 and $1,000, respectively.

The Offering:                                             o Ranking: The Senior Notes will be unsecured and will rank
o Manner of Offering:  Our offering is not                  equally with all other unsecured and unsubordinated debt of
  underwritten by any broker-dealer.  We will offer the     Southern States.  The Senior Notes will be effectively
  Senior Notes through our Manager and our Assistant        subordinated to our secured indebtedness, which aggregated
  Manager of Structured Finance, both of whom are           approximately $23.3 million as of September 30, 2000.
  officers and employees of Southern States.  We are
  not paying any commission or remuneration to these      o Interest Rates:  Interest on each series of Senior Notes
  employees based on sales of the Senior Notes.             will be paid at fixed rates that we will establish as of the
                                                            first business day of the month for Senior Notes issued during
                                                            that month.  Once a rate for a particular Senior Note is set,
o Proceeds:  Because this offering is not                   it will not be changed while that Senior Note is outstanding.
  underwritten, we have no assurance what amount of
  proceeds we may receive from the offering.  If all of   o Interest Payment Dates:  Interest on the six month Senior
  the Senior Notes offered are sold, we will receive        Notes will be paid at their maturity.  Interest on all other
  approximately $49.25 million of the proceeds, after       Senior Notes will be paid quarterly.  Interest will accrue
  paying approximately $750,000 in offering expenses.       from the date of original issuance of each Senior Note.

o Anticipated Trading Market:  We do not expect there     o Redemption: The Senior Notes may be redeemed by holders
  to be any trading market for the Senior Notes and we      prior to maturity subject to an interest penalty except in
  will not make application to list the Senior Notes on     limited circumstances.  The five and seven year Senior Notes
  any securities exchange or to include them in any         are subject to redemption at the option of Southern States
  automated quotation system.                               after two years from the date of issuance.

                                                          o Form:  The Senior Notes will be issued in certificated form.
</TABLE>

This prospectus does not constitute an offer to sell or the solicitation of an
offer to buy, nor shall there be any offer or solicitation of such offer or sale
of the Senior Notes by any person, in any jurisdiction in which it is unlawful
for such person to make an offer, solicitation or sale.


We urge you to carefully read the "Risk Factors" section beginning on page 6,
where we describe specific risks associated with the offering, along with the
rest of this prospectus, before you make your investment decision.

                              ____________________

Neither the Securities and Exchange Commission, nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus.  Any representation to the contrary is
a criminal offense.


The information in this prospectus is not complete and may be changed.  We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective.  This prospectus is not an
offer to sell these securities, and we are not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.

                              ____________________


          The date of this preliminary prospectus is ___________, 2000.


<PAGE>

                 [To follow front cover for EDGAR filing only]

You should rely only on the information contained in this document or to which
we have referred you.  Southern States has not authorized anyone to provide you
with information that is different.  This document may only be used where it is
legal to sell the Senior Notes.  The information in this document may only be
accurate on the date of this document.



                               TABLE OF CONTENTS

                                                                   Page
                                                                   ----
Prospectus Summary...............................................     1
Risk Factors.....................................................     6
Use of Proceeds..................................................    10
Selected Historical Consolidated Financial Information...........    12
Management's Discussion and Analysis of Financial Condition and
     Results of Operations.......................................    16
Southern States..................................................    39
Business of Southern States......................................    44
Management.......................................................    62
Description of the Senior Notes..................................    75
Plan of Distribution.............................................    88
Absence of Public Market, Redemption and Market Risk.............    89
Legal Matters....................................................    90
Experts..........................................................    90
Available Information............................................    90
Disclosure Regarding Forward Looking Statements..................    91
Index to Financial Statements....................................   F-1
Application Form.................................................   A-1

<PAGE>

                               PROSPECTUS SUMMARY

     Because this is a summary, it does not contain all the information that may
be important to you.  You should read the entire document before making your
investment decision.  Southern States Cooperative, Incorporated's fiscal year
ends on June 30.

                   Southern States Cooperative, Incorporated

     Southern States is a regional farmers' supply and marketing cooperative.
Southern States was originally incorporated in the State of Virginia on March
14, 1923, under the name "Virginia Seed Service."  It subsequently changed its
name to Southern States Cooperative, Incorporated.  It has operated continuously
since 1923.

     .  As a supply cooperative, Southern States provides agricultural supplies
        and services to its members and others through its crops, feed,
        petroleum, retail farm supply, and farm and home divisions.

     .  As a marketing cooperative, Southern States provides marketing services
        for its members through its grain marketing and livestock marketing
        divisions.

     For many years, Southern States has served a wide range of rural and urban
customers in its traditional Mid-Atlantic territory of Delaware, Maryland,
Virginia, West Virginia, Kentucky and North Carolina.  As a result of the
acquisitions of Michigan Livestock Exchange in April 1998 and the Gold Kist
Inputs Business in October 1998, Southern States also currently operates in
Michigan, Ohio, Indiana, Alabama, Arkansas, Florida, Georgia, Louisiana,
Mississippi and South Carolina.


     On July 31, 2000, Southern States consummated an agreement with Agway Inc.
of De Witt, New York, under which Southern States acquired the right to provide
wholesale product distribution and marketing services to Agway's network of
approximately 500 independent consumer dealers in the northeastern United
States, thereby adding Connecticut, Maine, Massachusetts, New Hampshire, New
Jersey, New York, Pennsylvania, Rhode Island and Vermont to the Company's
operating territory.


     Southern States is owned by over 300,000 farmer and local cooperative
members.  It is the principal cooperative in a cooperative distribution system
that encompassed over 1,300 retail locations as of September 30, 2000.  Southern
States operates through several divisions:


     .  Crops division -- procures, manufactures, processes and distributes
        fertilizer, seed and crop protectants to members and other customers.

     .  Feed division -- procures, manufactures and distributes a wide range of
        dairy, livestock, equine, poultry, pet and aquaculture feeds.

     .  Petroleum division -- sells petroleum products, including all grades of
        gasoline, kerosene, fuel oil, diesel fuel and propane, as well as
        petroleum equipment.

                                       1
<PAGE>

     .  Retail Farm Supply division -- operates company-owned and managed local
        cooperative retail farm supply locations throughout the Mid-Atlantic,
        Southeast and South Central regions of the United States.

     .  Farm and Home division -- distributes farm and home products at
        wholesale to retail farm supply locations and at retail through urban
        and suburban retail locations.

     .  Grain Marketing division -- operates a year-round market for produced
        grains, primarily corn, soybeans, wheat and barley.

     .  Livestock Marketing division -- operates livestock auction facilities
        and swine buying stations in Michigan, Ohio, Indiana and Kentucky.

                                  The Offering

     We are offering $50 million of Senior Notes, to be issued in various series
as specified in the table below.

Maturities and
Minimum Denominations... The Senior Notes will be available for the maturities
                         and in the minimum denominations as shown below:


<TABLE>
<CAPTION>
                                                                 Minimum                   Initial
                             Series                         Initial Investment          Interest Rate
----------------------------------------------------  -------------------------   -----------------------
<S>                                                     <C>                        <C>
Six month maturity, Series A (Standard Certificate)            $  1,000                        %
Six month maturity, Series B (Large Certificate)                 10,000                        %
Six month maturity, Series C (Jumbo Certificate)                100,000                        %

One year maturity, Series D (Standard Certificate)                1,000                        %
One year maturity, Series E (Large Certificate)                  10,000                        %

Two year maturity, Series F (Standard Certificate)                1,000                        %
Two year maturity, Series G (Large Certificate)                  10,000                        %

Five year maturity, Series H (Standard Certificate)               1,000                        %
Five year maturity, Series I (Large Certificate)                 10,000                        %

Seven year maturity, Series J (Standard Certificate)              1,000                        %
Seven year maturity, Series K (Large Certificate)                10,000                        %
</TABLE>


[room for sticker]

                                       2
<PAGE>

Manner of Offering.....  We are not using an underwriter to offer the Senior
                         Notes. Instead, designated employees of Southern States
                         will be selling the Senior Notes on our behalf.  Our
                         employees will not receive any commission or
                         remuneration based on sales of the Senior Notes.


Ranking................  The Senior Notes are unsecured. They will rank equally
                         with all of our unsecured and unsubordinated debt
                         obligations, which aggregated approximately $211.7
                         million as of September 30, 2000.  The Senior Notes
                         will be effectively subordinated to our secured
                         indebtedness, which aggregated approximately $23.3
                         million at September 30, 2000.  The Indenture under
                         which the Senior Notes will be issued contains no
                         restrictions on additional indebtedness that we may
                         incur.  However, the most restrictive debt limitation
                         covenant in any of our current loan agreements limited
                         our aggregate indebtedness to approximately $258.2
                         million at September 30, 2000, based on our
                         capitalization at that date.  It is likely our secured
                         indebtedness will increase substantially under future
                         loan agreements.


Interest Rates.........  We will determine the interest rate on each of the
                         Senior Notes as described in "Description of the Senior
                         Notes--Interest Rates."  In summary, we will pay
                         interest on Senior Notes of each series at fixed rates
                         which we will establish as of the first business day of
                         the month for all of the Senior Notes issued during
                         that month.


Interest Payment Dates.  We will pay interest on the six month Senior Notes at
                         their maturity.  We will pay interest on all other
                         Senior Notes on January 1, April 1, July 1 and October
                         1 of each year, to holders of record on the 15th day of
                         the preceding month.  Each Senior Note will accrue
                         interest from the date of its original issuance.


Redemption at Your
 Option................  We will redeem the Senior Notes held by any person
                         upon the holder's request.  Early redemption will be
                         subject to an early redemption penalty, except in the
                         case of the holder's death or pursuant to mandatory IRA
                         withdrawals.   In the case of six month and one year
                         Senior Notes, the penalty will be equal to three
                         months' interest.  In the case of Senior Notes with a
                         maturity of more than one year, the interest penalty
                         will be equal to six months' interest.


                                       3
<PAGE>

Redemption at the
 Option of Southern
 States................  We may elect to redeem the five and seven year
                         Senior Notes before their maturities at our option. We
                         may redeem a five year or seven year Senior Note
                         anytime after two years from the date of its issuance.
                         The price we will pay on redemption will be the face
                         amount of the particular Senior Note plus accrued
                         interest to the date of redemption.


Use of Proceeds........  We will use the net proceeds from the sale of the
                         Senior Notes to repay other senior indebtedness and for
                         other general corporate purposes.


Default................  The indenture under which the Senior Notes will be
                         issued defines the circumstances which will constitute
                         an "event of default" with respect to Senior Notes.
                         These events include our failure to pay the principal
                         on the Senior Notes when due, or our failure to pay any
                         interest on the Senior Notes within 60 days of becoming
                         due.  The holders of a majority in principal amount of
                         the outstanding Senior Notes of any series may waive a
                         default for that series, except a default in the
                         payment of principal or interest on the Senior Notes,
                         or a default with respect to a covenant or provision
                         that cannot be amended or modified without the consent
                         of the holder of each outstanding Senior Note of the
                         series affected.  Holders of 75% in aggregate principal
                         amount of the Senior Notes of any affected series may,
                         on behalf of the holders of all Senior Notes of that
                         series, consent to the postponement of overdue interest
                         payments for up to three years from the interest due
                         date.


Modification of the
 Indenture.............  We may amend the indenture under which the Senior Notes
                         will be issued without the consent of the holders of
                         the Senior Notes in limited circumstances.  We may
                         amend the indenture to change the rights of holders of
                         any series of Senior Notes only with the consent of a
                         majority in aggregate principal amount of Senior Notes
                         of that series. Except with respect to the postponement
                         of overdue interest payments, no amendment of the
                         principal or interest payment terms of the Senior Notes
                         will be effective against a holder without that
                         holder's consent.

                                       4
<PAGE>

Covenants..............  For as long as any of the Senior Notes are outstanding,
                         we are obligated to:

                         .  pay the principal and interest on the Senior Notes
                            when due;
                         .  maintain an office for transfer, exchange,
                            redemption and payment of the Senior Notes;
                         .  keep a trustee appointed;
                         .  deliver a certificate to the trustee at the end of
                            each year confirming our compliance with our
                            obligations under the Indenture; and
                         .  set aside, or deposit with any third-party paying
                            agent, sufficient funds for the payment of principal
                            and interest on the Senior Notes when due.


Anticipated Trading
 Market................  We do not expect there to be any trading market for
                         the Senior Notes.  We will not make application to list
                         the Senior Notes on any securities exchange or to
                         include them in any automated quotation system.



We urge you to carefully read the "Risk Factors" section beginning on page 6,
where we describe specific risks associated with the offering, along with the
rest of this prospectus, before you make your investment decision.

                                       5
<PAGE>

                                  RISK FACTORS

     You should read carefully the following risk factors and the other sections
of this prospectus before purchasing any Senior Notes.

Risk Factors Relating to the Senior Notes

We do not expect there to be any significant secondary market for the Senior
Notes and consequently your ability to sell the Senior Notes if you wish to do
so before they mature may be limited.

          There is no present trading market for the Senior Notes.  We do not
intend to create or encourage a trading market for the Senior Notes, and it is
highly unlikely that any secondary trading market will develop.  We do not
intend to apply for a listing of the Senior Notes on any securities exchange or
to include them in any automated quotation system.  Any secondary market which
might develop for, and the market value of, the Senior Notes will be affected by
a number of factors which are independent of our creditworthiness.  These
factors include the level and direction of interest rates, the remaining period
to maturity of the Senior Notes, our right to redeem the Senior Notes, our right
to issue Senior Notes at interest rates higher than the rates for the Senior
Notes previously issued, the aggregate principal amount of the Senior Notes
outstanding and the terms and availability of comparable investments.  In
addition, the market value of the Senior Notes may be affected by numerous other
interrelated factors, including factors that affect the U.S. corporate debt
market generally, and Southern States specifically.

          You should rely solely on our ability to repay at maturity the
principal of the offered Senior Notes as the source for liquidity for this
investment.  See "Description of the Senior Notes--Interest Rates," "--
Redemption at the Option of Holders" and "--Redemption at the Option of Southern
States."

Except in limited circumstances, holders of the Senior Notes who ask to have
their Senior Notes redeemed prior to their maturity will be penalized by the
deduction from the redemption price of an amount equal to up to six months'
interest.

     You may submit your Senior Notes for redemption prior to maturity if you
wish to do so.  However, we will impose an interest penalty for redemptions made
at your request prior to maturity for reasons other than death or mandatory IRA
withdrawals.  We will permit early redemption without any interest penalty in
the case of death of a holder of Senior Notes or if the holder is holding a
Senior Note in an individual retirement account established under section 408 of
the Internal Revenue Code and the redemption is necessary to satisfy mandatory
withdrawal requirements.  In the case of six month and one year Senior Notes,
the penalty will be equal to three months' interest.  In the case of Senior
Notes with a maturity date of more than one year, the interest penalty will be
equal to six months' interest.  The penalty could exceed the amount of interest
paid or accrued on the Senior Note to the redemption date, and result in a
redemption price that is less than the principal amount of the Senior Note being
redeemed.  The effect of the interest penalty is more fully described under
"Description of the Senior Notes--Redemption at the Option of Holders."
Depending on your investment objective, the imposition of interest penalties may
make these Senior Notes an unsuitable investment for you.


                                       6
<PAGE>

The indenture under which the Senior Notes will be issued does not limit our
ability to incur additional debt that ranks senior or equal to the Senior Notes,
which may increase the risk that we might not be able to meet our interest and
principal obligations on the Senior Notes or our other senior debt.


     The indenture under which the Senior Notes will be issued does not limit
our ability to incur additional debt that ranks senior or equal to the Senior
Notes.  As a result, we potentially could incur significant additional
indebtedness through the issuance of senior notes or other senior indebtedness,
including secured indebtedness which would effectively be senior to the
unsecured Senior Notes.  The issuance of such additional indebtedness could
entail financial risks to Southern States and the holders of Senior Notes
because of the increased payments of interest and repayments of principal that
accompany higher levels of indebtedness, and the consequent increased risk that
Southern States might not be able to meet its required payments.  Also, if
Southern States were liquidated, holders of secured indebtedness would
effectively rank senior to holders of unsecured indebtedness such as the Senior
Notes.  Our current financial covenants limit our secured indebtedness to the
amount secured and outstanding on January 12, 1999, which was approximately
$24.3 million in the aggregate, plus amounts secured by liens given in
connection with the purchase or lease of new property or equipment, plus amounts
up to $2.5 million for any other purpose.  It is likely our secured indebtedness
will increase substantially under future loan agreements.


Southern States' future bank credit facilities may require that Southern States'
borrowings be collateralized, with the result that such borrowings would
effectively rank senior to the unsecured Senior Notes.


     Historically, Southern States has relied on commercial bank loans in
significant part to finance its working capital needs throughout its annual
operating cycle.  Our existing $200 million revolving credit agreement with a
syndicate of commercial banks will mature in January 2002.  We are currently
engaged in discussions with the commercial banks that participate in our
revolving credit agreement regarding the terms and conditions that may be
required by the banks as a condition to the renewal of this facility upon its
maturity or its earlier termination.  These discussions indicate that it is
highly likely that our lenders will require that we collateralize our future
borrowings under any new credit facility that may be established to replace the
existing credit facility.  Thus, there is a substantial likelihood that our
indebtedness under any future bank credit facility, and under any other
collateralized borrowings, will effectively rank senior to the unsecured Senior
Notes offered hereby.

If holders of a large amount of Senior Notes submit their Senior Notes for early
redemption, it is possible Southern States may have to seek other sources of
funds in order to satisfy those redemption requests.

          Southern States does not intend to maintain back-up lines of credit
from commercial banks or other lenders sufficient to cover the early redemption
of all or any substantial portion of the Senior Notes.  If circumstances should
cause holders of a substantial amount of the Senior Notes to submit their Senior
Notes for early redemption in close proximity to each other, Southern States may
not have readily available bank lines of credit or other funds to satisfy all
such early redemption requests.  In such an event, Southern States would have to
seek other sources of funding and, if such funding is not available, Southern
States might have to seek some accommodation with the holders of Senior Notes in
order to permit an orderly plan of payment of the Senior Notes.


                                       7
<PAGE>

Risk Factors Relating to Southern States

Declining commodity prices resulted in lower than anticipated revenues and
reduced net savings in fiscal 1998 and fiscal 2000 compared to prior years and
in a net loss in fiscal 1999.

          Our recent operating results have been adversely affected by
significant declines in a wide range of agricultural commodity prices.  Net
savings for the fiscal years ended June 30, 1998, and June 30, 2000, were $10.7
and $5.0 million, respectively.  We experienced a loss for the fiscal year ended
June 30, 1999, of $2.1 million.  These results were significantly below the net
savings of $27.5 million achieved for the year ended June 30, 1997, and the
$27.6 million achieved for the year ended June 30, 1996. These reductions in net
savings in fiscal 1998 and 1999, in comparison to fiscal 1997 and 1996, were
attributable to significant price declines in petroleum products, grains,
livestock and fertilizer coupled with volume reductions in petroleum and grain
marketing as a result of warmer than usual weather during the heating season and
drought and flood conditions that adversely affected grain harvests.
Agricultural commodity prices remained at depressed levels during fiscal 2000;
however, petroleum product prices recovered significantly and in some cases are
now at record or near-record highs.

          Although some commodity prices have returned to more normal levels, we
expect lower than usual commodity prices in many of our product lines to
continue for some time in the future.  As a result, our operating results in
fiscal 2001 and future periods may continue to be adversely affected unless and
until prices return to more normal levels.

A violation of financial covenants in our credit facilities and other borrowing
agreements could cause an acceleration of payment on a substantial portion of
our debt obligations and could affect our ability to pay interest and principal
on the Senior Notes.

     If we experience an event of default under one of our loan agreements, it
may cause a default under other loan agreements.  Our bank credit facilities,
our tax-exempt bond financings, and some of our other borrowing agreements
relating to our senior debt contain various financial covenants.  If we violate
any of these covenants and do not cure the violation within the time permitted
under such agreements, the violation could constitute an event of default under
one or more of these agreements.  In some cases, an event of default might
permit the lender to accelerate the payment of our indebtedness under a
particular agreement.  Virtually all of our bank credit agreements, tax-exempt
bond financing agreements, capital leases and other financing agreements contain
some form of cross-default provision, which could permit our lenders to
accelerate the payment of at least a substantial portion of our total
indebtedness if a default occurs under any one of these agreements.  Such an
event could cause an acceleration of payment under our various loan agreements
and prevent us from borrowing under our credit facilities if we needed to do so
in order to make payments of principal or interest on the Senior Notes.  The
Indenture under which the Senior Notes will be issued does not contain any
provision that would make an event of default under any of Southern States'
other loan agreements a default with respect to the Senior Notes.


                                       8
<PAGE>

As a cooperative, we are restricted in our ability to raise equity in the
capital markets and, consequently, our ability to finance our current operations
and future growth is more limited than is the case for other types of business
organizations.

          As a cooperative, we raise equity primarily through the retention of a
portion of our patronage refunds and through retention of net savings (net
earnings) generated by transactions with non-members.  Under applicable law
governing cooperatives, the only persons eligible to own our membership common
stock are our members, and consequently we are restricted in our ability to
raise equity capital in the public capital markets.  Thus, we are more limited
in our ability to finance our current operations and our future growth than
other types of business organizations.  In the past we have relied primarily on
bank borrowings and other types of debt financings to finance a significant
portion of our business.  Through the offering of the Senior Notes, we plan to
reduce to some extent our reliance on bank financings to support our business
operations.

The cyclical and often unpredictable nature of the agriculture business can
reduce our revenues and our ability to meet our payment obligations under the
Senior Notes.

          Agriculture is generally cyclical in nature.  Agricultural commodities
experience wide fluctuations in price, based largely on the supply of farm
commodities and demand for raw or processed products.

          The cyclical nature of the agriculture business is something over
which we have no control; at times it negatively affects our revenues and
operating results.  Currently, the agriculture industry is experiencing a period
of depressed prices for a wide variety of commodities.  This has affected our
operating results in terms of lower sales, lower net savings and increased
credit risk among some of our customers.  In addition, a portion of our business
is dependent on the demand of farmers for particular products, which is
influenced by the general farm economy and the success of particular crops.

          The cyclical nature of our operations related to various commodities
can result in significant variations from year to year and over a period of
years in sales volume, cost of goods and cost of raw materials.  These
variations could negatively affect our net income and reduce our ability to meet
our payment obligations with respect to the Senior Notes.

          See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

Weather conditions can materially impact the demand for our products and
services.

          Historically, weather conditions have had a significant impact on the
farm economy and, consequently, our operating results.  Weather conditions
affect the demand for, and in some cases the supply of, products, which in turn
has an impact on our prices.  For example, weather patterns such as flood,
drought or frost can cause crop failures that in turn affect the supply of feed
and seed and the marketing of grain products, as well as the demand for
fertilizer, crop protectants, seeds and other agronomic supplies.  In recent
years, we have experienced unusually severe weather conditions, including ice
storms, floods and wind damage, and a summer dearth of water and pasture in some
states.  Weather conditions also directly affect the demand for petroleum
products, particularly during the winter heating season.  Adverse weather

                                       9
<PAGE>

conditions can also impact the financial position of agricultural producers who
do business with us.  This, in turn, may adversely affect the ability of the
producers to repay their obligations to us in a timely manner.  Accordingly, the
weather can have a material effect on our business, financial condition, and
results of operations.

Competition in the agribusiness industry could materially adversely affect our
business and operating results.

          We compete against large national and regional manufacturers and
suppliers as well as small independent businesses operating in our territory for
sales of feed, fertilizer, seed, grain, livestock, petroleum and farm supplies.
Competition with other suppliers is based primarily on price and service.
Agriculture, and the entire food industry, is consolidating rapidly.  The
potential inability to compete successfully would result in a loss of customers,
which could have a material adverse effect on our business, financial condition,
and results of operations.  For example, some of our competitors may offer
supplies or services on more favorable terms, and some may have capital
resources, research and development staffs, facilities or name recognition that
may be greater than ours.  See "Business of Southern States--Other Factors
Affecting the Business of Southern States--Competition."

Exposure to environmental liabilities could materially adversely affect our
business.

          The use and handling of fertilizer, crop protectants and petroleum
products sometimes result in environmental contamination.  We are governed by
stringent and changing federal, state and local environmental laws and
regulations, including those governing the labeling, use, storage, discharge and
disposal of hazardous materials.  These laws and regulations impose liability
for the cleanup of environmental contamination.  Because we use and handle
hazardous substances in our business, changes in environmental requirements or
an unanticipated significant adverse environmental event could have a material
adverse effect on our business, financial condition and results of operations.
See "Business of Southern States--Other Factors Affecting the Business of
Southern States--Matters Involving the Environment."


                                USE OF PROCEEDS


          We are offering for sale $50 million principal amount of Senior Notes.
The offering is not underwritten and no assurance can be provided as to the
amount of net proceeds Southern States may receive as a result of this offering.
If all of the Senior Notes offered are sold, we will receive no more than
approximately $49.25 million of the proceeds from the sale of the Senior Notes,
after paying approximately $750,000 in offering expenses.  Southern States
intends to use the net proceeds from the sale of the Senior Notes to repay other
senior indebtedness, including but not limited to indebtedness under Southern
States' $200 million three-year revolving credit facility with various
commercial banks that matures in January, 2002 and for other general corporate
purposes.  At September 30, 2000, Southern States had $164.0 million outstanding
under this facility.  Interest rates under this facility are determined by
Southern States under one of three options: on a competitive bid process, LIBOR
plus .95%, or a base rate which is the higher of the prime rate or the federal
funds rate plus .50%.  As of September 30, 2000, interest rates on advances
under that facility varied from 7.32% to 7.57% per annum.  Amounts are drawn
under this facility to fund general working capital needs.  If substantially
less than the maximum proceeds are obtained from the sale of the Senior Notes,


                                       10
<PAGE>


and to the extent cash flow from future operations is not sufficient, Southern
States will borrow any necessary additional funds under its revolving credit
facility or will seek funding under other credit facilities or from other
lenders.



                                       11
<PAGE>

             SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION


     The following selected historical consolidated financial data, except
wholesale volume data, for Southern States are derived from the unaudited
financial statements of Southern States as of and for the three months ended
September 30, 2000 and 1999, and from the audited financial statements of
Southern States as of and for each of the years in the five-year period ended
June 30, 2000.  The selected historical financial data, except wholesale volume
data, for the Gold Kist Inputs Business are derived from the audited statements
of operations and cash flows of the Gold Kist Inputs Business for the year ended
June 27, 1998.  Since October 1998, the Gold Kist Inputs Business has been
operated as part of and incorporated into the financial statements of Southern
States.  The following selected historical financial data should be read
together with information appearing in the respective consolidated financial
statements and accompanying notes included in prospectus.


Southern States Cooperative, Incorporated

<TABLE>
<CAPTION>
                                            As of and for the Three
                                           Months Ended September 30          As of and for the Fiscal Year Ended June 30
                                          --------------------------  -------------------------------------------------------------
                                                   (unaudited)
                                            2000             1999        2000         1999        1998         1997         1996
                                          ----------    ----------    ----------   ----------  ----------   ----------   ----------
                                                                          (Amounts in thousands)
<S>                                        <C>               <C>       <C>             <C>          <C>            <C>          <C>
Summary of Operations:
Net purchases by patrons................   $318,741        $274,588  $1,470,414   $1,286,224   $1,026,630   $1,097,174   $1,008,841
Net marketing for patrons...............     13,971          11,728      73,365       76,541       92,863      115,972      110,667
Other operating revenue.................      1,565             689       3,301        3,595        3,793        2,954        3,141
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
        Total revenue...................    334,277        $287,005  $1,547,080   $1,366,360   $1,123,287   $1,216,100   $1,122,649

Cost of products purchased and
       marketed.........................    281,451         232,090   1,256,308    1,114,783      931,436    1,014,440      926,753
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
Gross margin............................     52,826          54,915     290,772      251,577      191,851      201,659      195,896
Selling, general & administrative.......     67,276          62,017     273,143      247,635      175,784      166,132      157,809
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
       Savings (loss) on operations.....    (14,450)         (7,102)     17,629        3,942       16,067       35,527       38,087

Other deductions (net)..................      7,556           2,962       8,297        5,392        2,496        2,025        3,483
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
       Savings (loss) before income
        taxes...........................    (22,006)        (10,064)      9,332       (1,450)      13,571       33,502       34,604
Distributions on Capital Securities,
 Series A...............................     (1,275)            ---      (3,600)         ---          ---          ---          ---

Income tax expense (benefit)............     (9,120)         (3,977)      2,423         (597)       2,961        6,036        7,049
Undistributed earnings (loss) of
       Statesman Financial Corporation,
       net of tax.......................        226            (107)         74       (1,222)          57           35           39
Cumulative effect of change in
       accounting method, net of tax....      3,761           1,590       1,581          ---          ---          ---          ---
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
       Net savings (loss)                  $(10,174)       $ (4,604) $    4,964   $   (2,075)  $   10,667   $   27,501   $   27,594
                                           ========        ========  ==========   ==========   ==========   ==========   ==========

Distribution of Net Savings (Loss):
Dividends on capital stock..............   $    800        $    ---  $    3,251   $    1,008   $      961   $      805   $      989
Patronage refunds payable in cash.......        ---             ---         ---          ---        2,379        6,884        6,669
Patronage refund allocations............        ---             ---         ---          ---        3,703       10,591       10,306
Retained in the business................    (10,974)         (4,604)      1,713       (3,083)       3,624        9,221        9,630
                                           --------        --------  ----------   ----------   ----------   ----------   ----------
       Net savings (loss)...............   $(10,174)       $ (4,604) $    4,964   $  $(2,075)  $   10,667   $   27,501   $   27,594
                                           ========        ========  ==========   ==========   ==========   ==========   ==========



Statement of Cash Flows and Other
     Statement of Operations Data:
Cash flow from (used by) operating
 activities.............................   $ (2,391)       $(25,809)  $   (7,042)  $  143,917  $   33,602   $   31,430   $   25,631

Cash flow from (used by) investing
 activities.............................    (23,597)         15,967         (341)    (268,090 )   (43,833)     (20,981)     (19,690)

Cash flow from (used by)  financing
      activities........................     28,314          12,061         (958)     127,563       8,730      (11,881)        (141)

EBITDA (1)..............................     (2,345)       $  7,364   $   61,745   $   47,969  $   48,104   $   65,704   $   66,150

Interest expense........................      8.184           8,488       27,863       28,413      16,859       15,566       15,237
Depreciation and amortization...........      6,314           6,446       25,455       22,394      17,612       16,598       16,267
CF Industries, Inc.
     patronage dividend (2).............        ---             ---          ---          ---       5,513       13,128       12,729
Capital expenditures....................      8,479           5,296       31,633       46,603      33,905       19,945       18,529
</TABLE>



                                       12
<PAGE>


<TABLE>
<CAPTION>
                                               As of and for the Three
                                              Months Ended September 30          As of and for the Fiscal Year Ended June 30
                                             --------------------------    -------------------------------------------------------
                                                         (unaudited)
                                                2000             1999       2000       1999         1998         1997        1996
                                               ------           ------     ------     ------       ------       -------     ------
                                                                        (Amounts in thousands)
<S>                                             <C>               <C>       <C>         <C>          <C>         <C>          <C>
Balance Sheet Data:
Working capital.........................      $168,600        $157,279    $160,407   $153,507     $ 90,098    $108,682    $103,911
Property, plant and equipment (net).....       192,606         187,891     189,848    189,118      129,193     104,002     101,549
Investments.............................       126,268         118,421     119,815    114,786      103,874      82,369      71,549
Total assets............................       708,362         695,076     677,484    681,748      462,296     409,160     385,551
Long-term debt..........................       220,777         287,763     187,575    276,562      136,041     109,902     107,523

Selected Ratios:
Ratio of earnings to combined fixed
 charges and preferred stock dividends
 (3)....................................           ---             ---       1.02x        ---        1.63x       2.76x       2.89x


Ratio of EBITDA to interest expense.....           N/A            .87x       2.22x      1.69x        2.85x       4.22x       4.34x
Long-term debt/EBITDA...................           N/A           39.1x       3.04x      5.77x        2.83x       1.67x       1.63x
Current ratio (4).......................          1.82           1.72x       1.82x      1.73x        1.71x       2.00x       2.00x
Long-term debt to total
    capitalization (5)..................          .46x            .63x        .41x       .61x        0.43x       0.38x       0.40x

Wholesale Volume Data (`000's):
Supply
     Feed--tons.........................           211             253       1,301      1,276          917         924         895
     Fertilizer--tons...................           242             213       2,031      1,891        1,155       1,137       1,054
     Seed -pounds, 100 wt...............           544             495       1,907      1,948        1,673       1,384       1,305
     Petroleum--gallons.................        82,477          83,434     349,762    325,527      314,614     349,863     340,556
Marketing
     Grain marketing-bushels............         5,364           4,351      22,773     22,456       24,830      29,380      27,637
     Livestock marketing-head
        Cattle..........................           114             116         610        596          642         599         N/A
        Swine...........................           264             404       1,151      1,466        2,689       2,516         N/A
        Other...........................            39              39         129        136          136         120         N/A

Statesman Financial Corporation (6):
Total assets............................      $301,074        $253,218    $284,956   $287,559     $236,143    $152,400    $168,971
Receivables financed....................       262,634         220,901     247,194    252,312      202,908     127,717     140,158
Debt....................................       257,395         217,683     241,163    250,452      200,795     133,230     150,024
Total equity............................        41,648          35,223      35,619     35,541       31,574      18,349      18,078
Net interest income (expense) and fee
   income...............................         2,238             780       5,282       (397)       4,152       3,793       3,560
Net income (loss).......................           629             318         212     (3,611)         134          85          86
</TABLE>



                                       13
<PAGE>

Gold Kist Inputs Business
<TABLE>
<CAPTION>
                                                       For the Fiscal Year Ended
                                                             June 27, 1998
                                                     -----------------------------
                                                        (Amounts in thousands)
Summary of Operations:
<S>                                                  <C>
Net sales..........................................               $480,542
Cost of sales......................................                393,711
                                                                  --------
     Gross margin..................................                 86,831
Distribution, administrative and general
  expenses...........................................              105,291
                                                                  --------
     Loss on operations............................                (18,460)
Other deductions, (net)............................                 (1,465)
                                                                  --------
     Loss before income taxes......................                (19,925)
Income tax benefit.................................                  7,576
                                                                  --------
     Net loss......................................               $(12,349)
                                                                  ========


Statement of Cash Flows Data:
Net cash used in operating activities..............               $(17,389)
Net cash used in investing activities..............                 (5,898)
Net cash provided by financing activities..........                 23,287

Other Data:
EBITDA (1).........................................               $ (1,062)

Interest expense...................................                 12,675
Depreciation and amortization......................                  6,188
CF Industries, Inc. patronage dividend (2).........                  3,696
Capital expenditures...............................                  4,729
</TABLE>


<TABLE>
<CAPTION>


                                                        For the Fiscal Year Ended
                                                              June 27, 1998
                                                     --------------------------------
<S>                                                  <C>
Selected Ratio:
Ratio of EBITDA/interest expense                                    (0.08)x

Wholesale Volume Data (`000's):
Supply

     Feed--tons....................................                   272
     Fertilizer--tons..............................                 1,126
     Grain--bushels handled........................                10,563
     Cotton--bales ginned..........................                   102
     Peanut--tons handled..........................                    35
</TABLE>

                                       14
<PAGE>

_______________

(1)  EBITDA is defined as savings (loss) before income tax (benefit) plus
     interest, depreciation and amortization expenses after the cumulative
     effect of change in accounting method, net of tax.  EBITDA should not be
     considered as an alternative to net savings (as determined in accordance
     with generally accepted accounting principles), as a measure of operating
     performance or as an alternative to net cash provided by operating,
     investing and financing activities (as determined in accordance with
     generally accepted accounting principles) as a measure of its ability to
     meet cash needs.  Southern States believes that EBITDA is a measure
     commonly reported and widely used by investors as a measure of operating
     performance and debt servicing ability because it assists in comparing
     performance on a consistent basis without regard to interest, taxes,
     depreciation and amortization, which can vary significantly depending upon
     capitalization structure, tax status (particularly when comparing a
     cooperative company to a non-cooperative company), accounting methods
     (particularly when acquisitions are involved) or non operating factors
     (such as historical cost).  Accordingly, this information and the related
     other EBITDA ratios, including ratio of EBITDA to interest expense and long
     term debt/EBITDA has been disclosed in this prospectus to permit a more
     complete comparative analysis of operating performance relative to
     companies within and outside of the industry and of Southern States' debt
     servicing ability.  However, EBITDA, EBITDA to interest expense and long
     term debt/EBITDA may not be comparable in all instances to other similar
     types of measures used by other companies in the agricultural industry.

(2)  For further information concerning Southern States' relationship to CF
     Industries, Inc., see "Business of Southern States--Investments in Other
     Companies and Cooperatives."

(3)  In the calculation of the ratio of earnings to combined fixed charges and
     preferred stock dividends, earnings consist of net savings before income
     taxes and the cumulative effect of accounting changes plus interest expense
     on indebtedness, amortization of financing costs and the portion of rental
     expense representative of the interest factor.  Fixed charges consist of
     interest expense on indebtedness before deduction of capitalized interest,
     amortization of financing costs, the portion of rental expense
     representative of the interest factor and the pre-tax earnings required to
     cover preferred stock dividends.  Earnings were insufficient to cover fixed
     charges by $24.6 million and $10.2 million for the three months ended
     September 30, 2000 and 1999, respectively.  Earnings were sufficient to
     cover fixed charges by $.7 million for the year ended June 30, 2000.

(4)  Current ratio is defined as total current assets divided by total current
     liabilities.

(5)  Total capitalization is defined as the total of long-term debt, Capital
     Securities, Series A, mandatorily redeemable preferred stock, preferred
     stock, capital stock and patrons' equity.

(6)  Southern States owns 38.4% of the common stock of Statesman Financial
     Corporation.  Statesman purchases significant amounts of receivables from
     Southern States and provides agricultural production loans, building loans,
     equipment loans, renovation loans, revolving credit loans and other loans
     to and financing for customers of Southern States.  See "Business of
     Southern States--Affiliated Financing Services."

                                       15
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis should be read together with the
consolidated financial statements and accompanying notes included in this
prospectus.

General


     Management's discussion of sales, operating margins (or losses) and other
factors affecting Southern States' pretax savings (or losses) during the three
months ended September 30, 2000 and 1999 and during the fiscal years ended June
30, 2000, 1999 and 1998 is based upon the following tables.  Operating margins,
as utilized in the tables below, consist of divisional (segment) operating
results, including an allocation of interest expense based upon divisional
assets employed and excluding any allocation of general corporate overhead.

<TABLE>
<CAPTION>
Divisional Sales and Operating Margins
(in thousands)
                                             Sales for                                           Operating Margins for
                                       the fiscal year ended                                      the fiscal year ended
                                 ---------------------------------------------             ----------------------------------
                                       2000             1999              1998                2000         1999         1998
                                 ----------       ----------        ----------             -------      -------      -------
<S>                              <C>              <C>               <C>                    <C>          <C>          <C>
Crops                            $  212,643       $  193,745        $  154,825            $ 15,436      $12,422     $ 16,866
Feed                                178,215          181,287           145,582               9,997       11,826        6,121
Petroleum                           276,714          165,645           193,098               9,334            6        1,650
Retail Farm Supply                  592,157          532,287           336,260               2,817         (519)       4,855
Farm and Home                       208,309          209,564           196,116               7,674        8,326        5,967
Marketing                            76,159           79,637            94,517                (943)        (380)       1,782
Other                                 2,883            4,194             2,889                (707)      (1,169)        (527)
                                 ----------       ----------        ----------           ---------      -------      -------
     Total                       $1,547,080       $1,366,359        $1,123,287              43,608       30,512       36,714
                                 ==========       ==========        ==========

             General corporate overhead                                                    (37,876)     (31,962)     (23,143)
             Income tax benefit (expense)                                                   (2,423)         597       (2,961)
             Cumulative effect of change in accounting method, net of tax                    1,581
             Undistributed earnings (loss) of Statesman Financial Corp., net of tax             74       (1,222)          57
                                                                                         ---------     --------    ---------
                  Net savings (loss)                                                     $   4,964     $ (2,075)    $ 10,667
                                                                                         =========     ========    =========
</TABLE>


<TABLE>
<CAPTION>
                                                        Sales for                                 Operating Margins for
                                           the three months ended September 30             the three months ended September 30
                                       --------------------------------------------        ------------------------------------
<S>                                     <C>                      <C>                            <C>                <C>
                                           2000                      1999                        2000               1999
                                       --------                  --------                     -------             -------
Crops                                  $ 31,383                  $ 25,004                     $   871             $ 1,074
Feed                                     39,480                    44,806                         (75)              2,431
Petroleum                                75,141                    54,325                          16               1,432
Retail Farm Supply                      111,708                   106,447                      (9,849)             (6,361)
Farm and Home                            60,509                    43,614                        (106)              1,138
Marketing                                14,547                    12,233                        (566)               (400)
Other                                     1,509                       576                          (9)               (504)
                                       --------                  --------                     -------             -------
     Total                             $334,277                  $287,005                      (9,718)             (1,190)
                                       ========                  ========
             General corporate overhead                                                       (13,562)             (8,874)
             Income tax benefit (expense)                                                       9,120               3,977
             Cumulative effect of change in accounting method, net of tax                       3,761               1,590
             Undistributed earnings (loss) of Statesman Financial Corp.,  net of tax              225                (107)
                                                                                             --------             -------
                  Net loss                                                                   $(10,174)            $(4,604)
                                                                                             ========             =======
</TABLE>



     Agriculture is both seasonal and cyclical in nature.  As a result, our
sales and operating margins fluctuate greatly on a quarterly basis.  The first
quarter is typically the weakest for both sales and operating margins, and
losses are expected.  The second quarter also typically results in operating

                                       16
<PAGE>

losses, although sales are stronger than in the first quarter due principally to
increased sales of petroleum products.  The third and fourth quarters are the
largest contributors to both sales and profitability for the year.  See
"Business of Southern States--Other Factors Affecting the Business of Southern
States--Seasonality."

     A major portion of Southern States' business is dependent on the demand of
farmers for the purchase of supplies and services, which is influenced by
weather, the general farm economy and the success of particular crops.  Prices
of agricultural supplies are sensitive to world-wide economic and political
factors. Commodities marketed by Southern States on behalf of its members
fluctuate in price, based on the supply of such commodities and the demand for
the raw or processed products.

Recent Developments


     On July 31, 2000, Southern States consummated an agreement with Agway Inc.
of De Witt, New York, under which Southern States acquired the right to provide
wholesale product distribution and marketing services to Agway's network of
approximately 500 independent consumer dealers in Connecticut, Delaware, Maine,
Maryland, Massachusetts, New Hampshire, New Jersey, New York, Ohio,
Pennsylvania, Rhode Island and Vermont.  Under the agreement, Southern States
also assumed Agway's existing lease obligations on two regional distribution
centers, one located in Westfield, Massachusetts, and the other in
Elizabethtown, Pennsylvania, and office space in Syracuse, New York.  The
aggregate purchase price paid to Agway by Southern States was approximately
$22.4 million, broken down as follows:  Southern States purchased Agway's
existing inventory at the distribution centers for a purchase price of
approximately $8.2 million.  Southern States also purchased Agway's existing
current accounts receivable due from the Agway dealer network for a purchase
price of approximately $13.4 million.  In addition, Southern States purchased
various distribution center equipment and other related personal property in the
transaction for approximately $800,000.  Southern States paid the approximately
$22.4 million aggregate purchase price through a cash payment of approximately
$9.1 million and delivery of an unsecured senior promissory note of Southern
States in the principal amount of $13.3 million, maturing January 31, 2003,
bearing interest at the greater of the weighted average interest rate calculated
as of the 15th day preceding the beginning of each calendar quarter

      o paid by Southern States for loans under its revolving credit facility,

      o paid by Agway for loans on its bank debt, or

      o paid by Agway on letter of credit backed commercial paper notes sold by
        Agway.

     Interest is payable at the end of each calendar quarter and at maturity.
Under limited circumstances, Southern States may be required to repay all or a
portion of the outstanding purchase price indebtedness to Agway prior to the
date of maturity.  Agway is obligated to repurchase any purchased accounts
receivable that are not collected by Southern States within 120 days of closing.

                                       17
<PAGE>

     The two regional distribution center lease obligations assumed by Southern
States each expire in August 2006.  Rent payments under the two leases aggregate
approximately $890,000 per annum for 2001 and approximately $990,000 per annum
for the remainder of the leases and are subject to a one-time adjustment in 2002
for the remaining five years of the leases based on the consumer price index.
Both leases contain options to renew exercisable by Southern States.  The lease
for office space in Syracuse assumed by Southern States expires in August 2005.
Rent payments under that lease aggregate approximately $34,000 per annum for
2001, approximately $41,000 per annum for each of the next four years and
approximately $10,000 for 2005.


     Under the terms of the agreement, Southern States also assumed
responsibility for future consumer product distribution to the Agway dealer
network, and all related dealer marketing, development, operations, distribution
and logistics associated with Agway's consumer dealer business.  Southern States
has agreed to distribute particular Agway product lines to the Agway dealer
network, and Agway has licensed Southern States to use related Agway trade names
for this purpose.  In this connection, Southern States has agreed to pay Agway
$100,000 on June 30, 2001, and annual payments thereafter, beginning on August
1, 2002, not to exceed $840,000 in any fiscal year, equal to .84% of the dollar
value of gross sales to dealers in the former Agway territory for each of the
years ending June 30, 2002 through 2010.  Through this transaction, Southern
States has extended the geographic scope of its farm and home wholesale business
into the northeastern United States.


Acquisition and Integration of the Gold Kist Inputs Business

     Effective October 1998, Southern States acquired the agriservices (or
"inputs") business formerly operated by Gold Kist Inc., a major southeastern
agricultural cooperative organization.  Through this acquisition, Southern
States acquired an inputs business that was very similar to its own agricultural
supply operations, enabling it to:

      o expand its agricultural supply activities and services into the
        geographically contiguous, eight-state Gold Kist territory;

      o increase its purchasing power with vendors;

      o distribute its products through expanded distribution channels;

      o increase the opportunity to provide livestock marketing services in the
        area served; and

      o achieve efficiencies and economies of scale, capitalizing on its
        operating expertise as it combines the Gold Kist Inputs Business with
        Southern States' operations.


  The acquisition of the Gold Kist Inputs Business significantly enlarged
Southern States' operations, increasing its assets at the date of acquisition by
approximately $220 million and its membership base by approximately 29,000, and
on a pro forma basis, its sales by more than 40% at that time.  This acquisition
solidified Southern States' position as a principal supplier of agricultural
inputs east of the Mississippi River.

     Prior to the acquisition, Southern States developed a business plan to
improve the operating performance and reduce the operating losses the Gold Kist

                                       18
<PAGE>

Inputs Business had experienced in recent years under Gold Kist's management.
This plan contemplated that Southern States would:

      o  substantially reduce unprofitable business locations, particularly in
         the West Texas and Mississippi Delta regions, through divestiture,
         closure or other appropriate remedial steps;

      o  implement Southern States' credit underwriting standards and practices,
         which require more stringent policies and controls over the approval
         and monitoring of credit transactions;

      o  implement Southern States' commodity price risk management policies;

      o  reduce administrative costs through centralization of procurement,
         accounting and administration; and

      o  develop and expand the Southern States private dealer network in the
         Gold Kist territory.


     Consistent with Southern States' business plan for reducing the pre-
acquisition losses of the Gold Kist Inputs Business, through September 30, 2000,
we have closed or otherwise disposed of 30 store locations acquired as part of
the Gold Kist Inputs Business.  These included all of our seven retail locations
in West Texas which we leased to an unrelated third party for a three year
period, also providing the lessee the option to purchase the properties.
Southern States accrued closure costs of approximately $200,000 in fiscal 1999,
and approximately $1.1 million in the first quarter of fiscal 2000, as part of
the opening balance sheet of the Gold Kist Inputs Business.  At March 31, 2000,
it was determined that the actual facility closure costs were approximately
$575,000 less than the original estimate; accordingly, Southern States has
reversed the excess amount and reduced the value previously ascribed to the
acquired fixed assets.


     Southern States anticipated that the implementation of more stringent
credit underwriting standards, although beneficial in the long run, initially
would adversely impact sales in the former Gold Kist territory because a number
of patrons would no longer qualify for credit approval.  For this reason,
Southern States had anticipated an approximate 10% reduction in sales in the
former Gold Kist territory from those in the same period for the prior year.
Actual sales in the former Gold Kist territory for the year ended June 30, 1999,
were 30% lower (by approximately $70 million) than sales during the same period
in the prior year.

     This decline was attributable to several factors, as drought conditions
reduced crop yields and low commodity prices reduced dollar sales volume to a
degree much greater than originally anticipated.  Although it is difficult to
separate the impact of weather, low prices and more stringent credit standards,
Southern States believes that the imposition of tougher credit standards was the
predominant reason for the lower than expected sales in this territory.

     Southern States anticipates a portion of the lost sales in the former Gold
Kist territory will be replaced as leased land is turned over to financially
stronger farmers, as sales to existing customers are expanded through cross-
selling techniques available through new computer systems and as Southern States
achieves an increasing market share through expanded product offerings in the

                                       19
<PAGE>

former Gold Kist territory through a new distribution facility in central
Alabama.  In addition, there is substantial sales potential with the addition of
many private dealers and independent cooperatives in the former Gold Kist
territory, most of whom were signed up after the 1999 selling season ended.

     Losses in the Gold Kist Inputs Business from unfavorable commodity futures
contracts were eliminated for the year ended June 30, 1999 through the
implementation of Southern States' commodity price risk management policies
concurrent with the date of acquisition.  Losses from such transactions in the
former Gold Kist Inputs Business were $4.1 million for the year ended June 27,
1998.

     In addition, Southern States achieved savings of approximately $7.0 million
as of June 30, 1999 in procurement, accounting and administration functions
through the immediate consolidation of these functions into Southern States'
existing operations resulting in reduced employment levels as compared to
historical.  The consolidation of these functions resulted in reducing the
number of employees in these areas from approximately 1,450 which were employed
at Gold Kist just prior to the purchase to approximately 900 as of June 30,
1999.


     Southern States has rapidly expanded its private dealer network into the
former Gold Kist territory.  As of September 30, 2000, 154 new private dealer
locations in this new territory, including 35 independent cooperative locations,
had completed the Southern States certification process and were purchasing
product from Southern States.  Ten other private dealer locations were in
various stages of that process.  Approximately 35 other private dealers and
independent cooperatives throughout the former Gold Kist territory have been
identified as prospective private dealers for Southern States.


     Overall, although Southern States did not achieve its sales goals or its
operating performance goals for the former Gold Kist territory for the years
ended June 30, 1999 or 2000, it continues to believe that the acquisition of the
Gold Kist Inputs Business enhances Southern States' strategic position and that
over time the business in the new territory will make a significant positive
contribution to Southern States' business.


     The former Gold Kist Inputs Business is now operated as an integral part of
Southern States, and separate financial statements for that acquired business
are no longer produced.  The operations of the former Gold Kist Inputs Business
for three months ended September 30, 2000 and for the fiscal year ended June 30,
2000, are fully reflected in Southern States' financial statements for that
period, included elsewhere herein, and in the discussion for each of Southern
States' relevant operating divisions under "--Historical Results of
Operations--Three Months Ended September 30, 2000 Compared to Three Months Ended
September 30, 1999" and "--Fiscal 2000 Compared to Fiscal 1999" below.

                                       20
<PAGE>

Historical Results of Operations


Three Months Ended September 30, 2000 Compared to Three Months Ended September
  30, 1999


   While sales and operating margins are typically weak during the first six
months of the fiscal year, they are usually mitigated by sales of petroleum
products.  In the first quarter of 2000, although sales of petroleum products
were improved, tight gross profit margins eliminated operating profits in this
division.  This along with lower results in the Retail Farm Supply division due
to a decrease in crop protection rebates and a decrease in sales volume in Feed
division, resulted in an operating loss that was above last year's.


   Net sales of $334.3 million for the three months ended September 30, 2000,
reflected a 16.5% increase of $47.3 million from $287.0 million for the
comparative 1999 period.  As mentioned above, sales of petroleum products were
substantially higher and largely responsible for the sales increase.  In
addition, the inclusion of Agway favorably impacted the consolidated sales
results by approximately $18.0 million.


   The loss for the three months ended September 30, 2000, of $10.2 million was
$5.6 million higher than the $4.6 million loss for the corresponding three
months ended September 30, 1999.

 Crops


   Sales of the Crops division increased $6.4 million (25.5%) from $25.0 million
for the three months ended September 30, 1999 to $31.4 million for the
comparative 2000 period.  By product line, most of this increase resulted from
increased sales of crop protection products which comprised approximately 25% of
crop division sales.  This was due to the addition of 72 independent cooperative
and private dealer locations and a more aggressive pricing structure aimed at
increasing market share.  Fertilizer sales, which approximated 52% of total
Crops division sales through September 30, 2000, increased approximately 7.7%,
while seed sales, which were approximately 18% of total Crops division sales at
September 30, 2000, increased approximately 23% over the same period last year.
The increase in fertilizer sales was due to a 5.0% increase in unit prices
whereas the higher seed sales were due to increased unit volume most of which
occurred in the stores located in the Agway territory.


   Operating margin for the Crops division decreased from $1.1 million for the
three months ended September 30, 1999 to $.9 million for the comparative 2000
period, a $.2 million decrease. The slight decrease in profit was attributable
to lower miscellaneous income. Improvements in the seed and fertilizer gross
margins were offset by a lower margin on crop protection products. Last year,
accrued purchase price rebates from the company's chemical suppliers totalled
approximately $3.4 million, compared to approximately $2.5 million for this
year.

                                       21
<PAGE>


 Feed


   Feed division sales decreased $5.3 million (11.9%) from $44.8 million for the
three months ended September 30, 1999, to $39.5 million for the comparative 2000
period.  The decreased sales was caused primarily by a 17% decrease in tonnage
from 253,000 to 211,000 tons due primarily to the loss of several large
commercial customers.  The volume decrease was partially offset by a 5.8%
increase in average unit selling prices.  Sales volume in the Feed division was
favorably impacted by the Agway arrangement which increased sales by $2.5
million.


   The operating margin for the Feed division decreased approximately $2.5
million from income of $2.4 million for the three months ended September 30,
1999, to a $.1 million loss for the comparative 2000 period. The decrease in
operating profit primarily resulted from the lower sales attributable to the
decrease in tonnage. Increased expenses, particularly employee, insurance and
expense related to the net decreases in the fair value of derivatives, further
reduced operating profit. Sales to stores in the Agway area produced a small
operating profit.


 Petroleum


   Petroleum division sales increased $20.8 million (38.3%) from $54.3 million
for the three months ended September 30, 1999, to $75.1 million for the
comparative 2000 period.  The overall sales revenue increase resulted from a 45%
average unit price increase.  Unit volume was down approximately 1%.


   The Petroleum division's operating margin decreased $1.4 million from $1.4
million for the three months ended September 30, 1999, to breakeven for the
2000 period.  The lower operating margin resulted primarily from the costs per
gallon for gasoline, fuel oil and other products increasing at a greater rate
than the selling prices on those products.  Operating expenses also increased.
Allocated interest, insurance and vehicle operating costs were the expense
categories that experienced the greatest increases.


 Retail Farm Supply


   Sales of the Retail Farm Supply division increased $5.3 million (4.9%) from
$106.4 million for the three months ended September 30, 1999, to $111.7 million
for the comparative 2000 period.  The increase in sales is primarily
attributable to higher retail fertilizer and petroleum sales.


   Retail Farm Supply operating loss increased $3.4 million from a loss of $6.4
million for the three months ended September 30, 1999, to a loss of $9.8 million
for the 2000 period.  The increased operating loss in the current year was
caused by a lower gross profit margin resulting from a decrease in crop
protection rebates and a lower margin on feed products.  Operating expenses also
increased due primarily to higher insurance expense, costs for leased equipment
and increased allocated interest expense.  Last year, chemical rebates totaled
approximately $4.3 million compared to approximately $1.5 million this year.

                                       22
<PAGE>


 Farm and Home


   Sales of the Farm and Home division increased $16.9 million (38.7%) from
$43.6 million for the three months ended September 30, 1999, to $60.5 million
for the 2000 period.  This increase is primarily the result of the consummation
of the agreement with Agway that went into effect on July 31, 2000 and increased
sales by approximately $14.8 million.


   Operating margin for the Farm and Home division decreased $1.2 million from a
profit of $1.1 million for the three months ended September 30, 1999, to a loss
of $.1 million for the 2000 period. Expenses in the current quarter rose by
approximately $2.5 million due to the expense related to net decreases in the
fair value of derivatives, increased allocated interest expense and higher rent
expense. A large gain on the disposal of fixed assets recorded in the quarter
ended September 30, 1999 also negatively impacted the comparison to the current
year. The increased expenses were offset in part by an improved gross margin.
The products sold this time of year in the Agway territory stores are for fall
and winter use and typically carry a gross margin higher than those sold in the
existing Farm and Home locations during this period. Due to the higher gross
margin, the loss in the Agway area ($344,000) was lower than anticipated. The
operating margin at Wetsel improved slightly due to a reduction in expenses in
the current year.


 Marketing


   Sales of the Marketing division, including the Livestock Marketing division,
increased $2.3 million (18.9%) from $12.2 million for the three months ended
September 30, 1999, to $14.5 million for the 2000 period.  This increase is
attributable to an increase in volume of bushels of wheat and to a lesser extent
corn marketed.  The current quarter benefited from the comparison to the
comparable quarter last year which was severely impacted by drought conditions
in the summer of 1999 that impacted the quality and the production of wheat and
corn in Southern States' Mid-Atlantic territory.  Livestock marketing revenue in
the Livestock Marketing division declined approximately $900,000 in the current
period due to lower swine dealer and auction volumes and lower retail revenues.



   Operating loss for the Marketing division increased $.2 million from a $.4
million loss for the three months ended September 30, 1999, to a $.6 million
loss for the 2000 period. The increase in operating loss is primarily
attributable to the lower volume for the Livestock Marketing division. For grain
marketing, an improved gross margin was offset somewhat by an increase in
operating expenses.


 General Corporate Overhead


   General corporate overhead, consisting primarily of general and
administrative costs not allocated to the divisions (such as information
systems, human resources and central management costs offset by various
miscellaneous income items), increased $4.7 million, from $8.9 million for the
three months ended September 30, 1999, to $13.6 million for the comparative 2000
period. The net decreases in the fair value of derivatives and the increased
fees relating to receivables sold to Statesman Financial Corporation were
primarily responsible for the increased overhead. These items are carried in
Miscellaneous Income, net on the Consolidated Statement of Operations and are


                                       23
<PAGE>


discussed below.  Employee related expenses, depreciation and amortization and
office equipment rental all contributed to the increase in General Corporate
Overhead.


   Company-wide interest expense, which is substantially allocated to operating
divisions based on assets employed and included as a charge against divisional
margins, decreased approximately $.3 million (3.6%) from $8.5 million for the
three months ended September 30, 1999, to $8.2 million for the 2000 period.


 Interest Income and Service Charges


   Interest income including finance charges decreased approximately $125,000
for the quarter ended September 30, 2000 as compared to the comparable period
last year.  A slight increase in finance income was offset by the decrease in
interest income.


 Miscellaneous Loss (Income), net


   Miscellaneous loss (income), net decreased $4.8 million from income of $1.6
million for the three months ended September 30, 1999 to an expense of $3.2
million for the comparative 2000 period. The decrease primarily reflects the net
decreases in the fair value of derivatives of $2.8 million resulting from the
adoption of SFAS No. 133. In addition, the gain on disposal of fixed assets
declined $1.1 million and fees paid to Statesman Financial Corporation increased
$1.2 million due to a rise in the carrying costs on receivables sold to
Statesman.


 Provision for Income Tax Benefit


   The income tax benefit for the first three months of fiscal year 2001
increased to $9.1 million from the income tax benefit of $4.0 million in fiscal
year 1999, an increase of $5.1 million.  This was primarily due to the higher
loss before income tax benefit in the current period. The effective tax rate was
39.2% at September 30, 2000, compared to 39.5% for the same period in 1999.

 Fiscal 2000 Compared to Fiscal 1999

   While sales and operating margins are typically weak during the first six
months of the fiscal year, they are usually mitigated by sales of petroleum
products.  This favorable impact from the sale of petroleum products continued
during the second half of fiscal 2000.  Through June 2000, sales and operating
margins in petroleum products were greatly improved due to overall net increases
in worldwide petroleum prices and were partially responsible for the significant
improvement in Southern States' operating margin in the current year.  In
addition, the early spring weather in much of Southern States' operating region
resulted in strong sales in the spring which positively impacted operating
results.

   Net sales of $1.5 billion for the year ended June 30, 2000, reflected a 13.2%
increase of $180.7 million from $1.4 billion million for the comparative 1999
period.  Despite the inclusion of the net sales of the Gold Kist Inputs Business
since its October, 1998 acquisition, net sales were lower than anticipated
primarily as a result of lower than projected Feed, fertilizer (which is

                                       24
<PAGE>

included in the Crops division) and Marketing volumes.  These volumes have
continued to be impacted negatively by worldwide supply and demand factors for
fertilizer and grain products.


   The net savings for the year ended June 30, 2000 of $5.0 million were $7.1
million higher than the $2.1 million loss for the prior fiscal year.  Improved
profitability in Southern States' Petroleum division due to increased volume at
higher prices was partially responsible for the improved operating results.
Southern States recognizes rebates from crop protection and seed suppliers as a
reduction of the cost of products purchased.  Due to changes in rebate programs
and additional information available to Southern States, Southern States
recognized an additional $9.3 million of rebates during fiscal 2000.  Rebates
recognized in fiscal 2000 as a reduction in cost of products purchased
approximated $27.1 million.  It is likely that rebates recognized in fiscal 2001
will be approximately $9.0 million less than those recognized in fiscal 2000.  A
gain of approximately $1.6 million resulting from the cumulative effect of an
accounting change also favorably impacted overall results.  Effective July 1,
1999, Southern States changed its method of accounting for refunds from the
Southern States Insurance Exchange, as described in Note 21 of the Notes to
Southern States' (audited) Consolidated Financial Statements included in this
prospectus at F-33.

 Crops

   Sales in the Crops division increased $18.9 million (9.8%) from $193.7
million for the fiscal year ended June 30, 1999 to $212.6 million for the
comparative 2000 period.  Significant sales increases were recorded in the seed,
fertilizer and crop protection product lines which are the three major
components of the Crops division.  Fertilizer sales, which comprised
approximately 68% of the Crops division sales, rose due to an increase in unit
sales primarily occurring in the acquired Gold Kist Inputs Business territory.
The increased unit volume was partially offset by a decrease in sales prices.
As a result, overall fertilizer sales were less than projected for the year.
Higher seed sales were due to improved selling prices.

   The operating margin for the Crops division of $15.4 million represented a
$3.0 million improvement compared to the same period in the prior year ($12.4
million).  The primary reasons for this greater profitability were an improved
gross margin, gains on the disposal of fixed assets and increased finance
income. The improved gross margin was favorably impacted by $1.7 million of
additional rebates from Southern States' crop protection suppliers.  Higher
selling, general and administrative expenses and increased allocated interest
expense partially offset the improved gross margin, finance income and other
gains.

 Feed

   Feed division sales decreased $3.1 million (1.7%) from $181.3 million for the
fiscal year ended June 30, 1999, to $178.2 million for the comparative 2000
period.  The decrease was caused primarily by a decrease in average unit selling
prices.

   The operating margin for the Feed division decreased approximately $1.8
million from $11.8 million for the fiscal year ended June 30, 1999, to $10.0

                                       25
<PAGE>

million for the comparative 2000 period.  The decrease in operating margin
resulted from increased administrative expense, higher compensation and
increased selling expense.

 Petroleum

   Petroleum division sales increased $111.1 million (67.1%) from $165.6 million
for the fiscal year ended June 30, 1999, to $276.7 million for the comparative
2000 period.  The overall sales revenue increase resulted from a 72.5% average
unit price increase and a 7.7% increase in gallons sold.

   The Petroleum division's operating margin increased $9.3 million from a break
even level for the year ended June 30, 1999, to a profit of $9.3 million for the
2000 period.  Higher unit prices not only produced higher sales revenues but
also resulted in an increased gross margin both in total and on a per gallon
basis for gasoline and fuel oil products.  The improved unit margin was due to
selling inventory purchased at prices lower than current market prices.  With
market prices at historical highs, prices will most likely return to more normal
levels in fiscal 2001, therefore reducing profit margins as compared to the
current year.  In fiscal 1999, Southern States recorded a $3.0 million provision
for environmental remediation, which negatively impacted results for the
Petroleum division in that year.  The Petroleum division experienced increased
operating expenses, particularly in the retail portion of the division, due to
increased employee expenses and higher vehicle operating costs.

 Retail Farm Supply

   Sales of the Retail Farm Supply division increased $59.9 million (11.2%) from
$532.3 million for the fiscal year ended June 30, 1999, to $592.2 million for
the comparative 2000 period.  The substantial sales increase is primarily
attributable to the sales increase in the acquired Gold Kist Inputs Business
territory of approximately $61.5 million.  This increase reflected sales in that
territory for twelve months, whereas sales in the prior year only included
approximately nine months for the Gold Kist Inputs Business.  Sales in the
acquired Gold Kist territory in both periods were adversely impacted by
continued price deflation and drought conditions in portions of the Southeast.

   Retail Farm Supply's operating margin at $2.8 million for fiscal 2000 was
$3.3 million higher than the $.5 million operating loss recorded in fiscal 1999.
The improved operating margin in the current year was largely due to gross
margin increases in fertilizer, feed and crop protection products.
Specifically, the margin on crop protection products and seed products benefited
from $7.6 million of increased rebates from Southern States' suppliers of these
products.  Income from finance charges also improved substantially.  Higher
salaries and related compensation costs, an increase in allocated interest
expense as well as additional expenses for leased equipment, resulted in an
increase in expense in the current year.  In addition, an increase of $1.1
million in the reserve for environmental remediation liabilities decreased
operating margin by the same amount.

                                       26
<PAGE>

 Farm and Home

   Sales in the Farm and Home division decreased $1.3 million (.6%) from $209.6
million for the fiscal year ended June 30, 1999, to $208.3 million for the 2000
period.  This decrease is primarily the result of a $1.8 million (3.1%) decrease
in the sales recorded at Wetsel, Inc., an independently operated, wholly-owned
subsidiary of Southern States.  Sales increased in the first three quarters of
fiscal 2000 primarily due to additional sales of snow and ice removal products
resulting from winter storms in January and the earlier than normal sale of farm
supplies resulting from the early spring weather in much of Southern States'
territory.  This increase was offset by slow sales in the late spring caused by
the cooler and wetter than normal weather which negatively impacted the sales of
garden products.

   Operating margin for the Farm and Home division decreased $.7 million from
$8.3 million for the year ended June 30, 1999, to $7.7 million for the 2000
period. The lower operating margin resulted from higher operating expenses in
the Farm and Home division that were attributable to higher employee costs,
increased depreciation and amortization, and higher advertising and promotion
expense. The increased operating expenses in the Farm and Home division were
partially offset by a gain from the disposal of fixed assets. An improved gross
margin at Wetsel also partially negated the effects of higher operating
expenses.

 Marketing


   Sales in the Marketing division, including the Livestock Marketing division,
decreased $3.5 million (4.4%) from $79.6 million for the fiscal year ended June
30, 1999 to $76.2 million for the 2000 period.  This decrease is primarily
attributable to reduced soybean and corn unit sales volume at lower selling
prices within the Grain Marketing division.  Sales of wheat were down in the
current period due to lower selling prices.  The decline in grain marketing
revenue resulted from a combination of influences.  Drought conditions in the
summer of 1999 impacted the quality and the quantity of wheat and corn produced
in Southern States' Mid-Atlantic territory and resulted in a lower than
anticipated volume in bushels marketed.  A large United States grain harvest
resulted in a $.15 (4.3%) reduction in the average unit price per bushel for
grain marketed.  Sales for the Livestock Marketing division also decreased
during this period due primarily to a decrease in livestock volume and the
closure of operations of a significant customer in the prior fiscal year.


   Operating margin for the Marketing division decreased $.6 million from $.4
million loss for the year ended June 30, 1999, to a $.9 million loss for the
2000 period.  The decrease in operating margin was primarily revenue related.
In addition, the grain marketing division also experienced increased expenses
mainly due to higher utilities, insurance and allocated interest expense.  The
Livestock Marketing division realized lower operating expenses primarily through
decreased compensation, rent and vehicle operating expense.

                                       27
<PAGE>

 General Corporate Overhead

   General corporate overhead, consisting primarily of general and
administrative costs not allocated to the divisions (such as information
systems, human resources and central management costs offset by various
miscellaneous income items), increased $5.9 million, from $32.0 million for the
year ended June 30, 1999, to $37.9 million for the comparative 2000 period.  The
increase was due mainly to higher compensation expenses related to the acquired
Gold Kist Inputs Business, which Southern States owned for the entire fiscal
year 2000, as opposed to only approximately nine months in the prior fiscal
year.  Depreciation, merchandising and promotion, and professional services also
increased.

   Excluding distributions on capital securities, company-wide interest expense
which is substantially allocated to operating divisions based on assets employed
and included as a charge against divisional margins, decreased approximately $.6
million (2.0%) from $28.4 million for the year ended June 30, 1999, to $27.9
million for the 2000 period.  Receivables from the additional sales generated in
the former Gold Kist territory resulted in additional discounts on receivables
sold to Statesman Financial Corporation, which are classified as interest
expense.  These discounts partially offset the reduced interest expense on debt.

  Interest Income and Service Charges

   Interest income including finance charges increased $.5 million due to
Southern States benefiting from owning accounts receivable arising in the former
Gold Kist territory for the entire fiscal 2000 as compared to approximately nine
months for the in fiscal 1999.

  Miscellaneous Income, net

   Miscellaneous income, net decreased $4.0 million from $11.8 million for the
year ended June 30, 1999 to $7.8 million for the comparative 2000 period.  The
current year includes a $.3 million loss on discontinued programs whereas the
amount recorded in the prior year was insignificant.  The current year reflects
the expensing of $1.1 million of fees related to a discontinued public offering
of debt securities.  The prior year included contract settlement income totaling
$1.3 million from the closure of operations of a significant customer and
additional income from joint ventures that totaled approximately $.5 million.
These unfavorable variances were partially offset by an increase in the gain on
the disposal of fixed assets in the current year.

 Provision for Income Tax Expense (Benefit)

   The income tax expense for fiscal year 2000 increased from an income tax
benefit of $.6 million in fiscal year 1999 to an expense of $2.4 million for
fiscal 2000, an increase of $3.0 million.  Southern States' increase in savings
before income taxes was primarily responsible for the additional income tax
expense.  The effective tax rate was 42.3% in fiscal 2000 and was 41.2% in
fiscal 1999.

                                       28
<PAGE>

 Undistributed Earnings (Loss) of Statesman Financial Corporation

   During fiscal 2000, Southern States' undistributed earnings from its interest
in Statesman Financial Corporation, net of income taxes, were approximately
$74,000 compared to a loss in fiscal 1999 of $1.22 million, net of income taxes,
resulting in an increase of $1.3 million.  The improvement was due to a lower
provision for credit losses and reduced general and administrative expenses in
fiscal 2000.


 Fiscal 1999 Compared to Fiscal 1998

   Net sales of $1.4 billion increased approximately $243 million (21.6%) from
$1.1 billion in 1998.  The higher net sales, which is reflected in the Retail
Farm Supply, Feed and Crops divisions, were due to the additional volume from
the acquisition of the Gold Kist Inputs Business in October, 1998.  These
increases were partially offset in the Petroleum, Marketing and Feed divisions
which experienced decreases in average commodity prices ranging from 4.9% in
fertilizer to 20.6% in petroleum.  Net loss for 1999 amounted to $2.1 million, a
decrease of approximately $12.8 million from a net savings of $10.7 million in
1998.  Petroleum and grain prices in particular were related to world-wide
supply and demand factors.

 Crops

     Sales of the Crops division increased $38.9 million (25.1%) from $154.8
million in 1998 to $193.7 million in 1999.  Fertilizer sales, which comprise
approximately 68.6% of Crops division sales, increased approximately 45.6%.  A
63.8% increase in fertilizer tonnage was partially offset by a 4.9% decline in
selling prices.  The majority of this increase in tonnage resulted from
increased sales of fertilizer and crop protection products primarily in the
former Gold Kist Inputs Business territory.  Sales of seed, which comprise
approximately 12.8% of Crops division sales, were flat.  Sales of crop
protection products, which comprise approximately 18.6% of Crops division sales,
increased by 14.7% from 1998 to 1999.

     Operating margin for the Crops division decreased by $4.4 million from
$16.9 million in 1998 to $12.4 million in 1999.  The decrease was the result of
higher employee costs ($3.7 million), increased allocated interest ($2.0
million) and lease expense ($1.1 million) in the seed and crop protection areas
and are attributable to the acquisition of the Gold Kist Inputs Business in
October, 1998.

 Feed

     Sales of the Feed division increased $35.7 million (24.5%) from $145.6
million in 1998 to $181.3 million in 1999.  This increase resulted primarily
from a 39.2% increase in tonnage, partially offset by a 13% decrease in the
average unit-selling price.  The majority of the increased tonnage is
attributable to the acquisition of the Gold Kist Inputs Business in October,
1998.

     Operating margin for the Feed division increased $5.7 million from $6.1
million in 1998 to $11.8 million in 1999.  The increase in operating margin
primarily resulted from the increase in tonnage.  This was partially offset by

                                       29
<PAGE>

the lower selling prices and increased employee expenses resulting from the
acquisition of the Gold Kist Inputs Business.  Feed division operating margin as
a percentage of sales for the 1999 fiscal year increased from 4.2% for the prior
period to 6.5% for the comparative 1999 period.  This increase in profit
primarily resulted from a 16% decrease in the cost of raw materials which was
partially offset by a 13% reduction in average selling prices.

 Petroleum

     Sales of the Petroleum division decreased $27.5 million (16.6%) from $193.1
million in 1998 to $165.6 million in 1999.  The overall sales revenue decline
resulted from the net impact of an average unit selling price decrease of
approximately 20.6%.  In addition, the decrease in heating degree-days in 1999
led to significantly less demand for heating oil.  This was partially offset by
a volume increase of 3.5%.  Higher gasoline sales produced most of this
increase.

     The Petroleum division's operating margin decreased from $1.7 million for
1998 to break even ($0 operating margin) for 1999.  In the second quarter of
fiscal 1999, the Petroleum division recorded a $3.0 million provision related to
the estimated cost to remediate ground water contamination at an operating site.
Offsetting this were improvements in the gross margin due to favorable purchase
variances when compared to the prior year as well as a reduction in retail
operating expenses.

 Retail Farm Supply

     Sales of the Retail Farm Supply division increased $196 million (36.8%)
from $336.3 million in 1998 to $532.3 million in 1999.  The increase in sales
was primarily attributable to sales in the former Gold Kist Inputs Business of
approximately $206 million in revenue since its acquisition in October, 1998.
The addition of the Gold Kist Inputs Business increased unit volume in seed,
fertilizer and crop protection products.  These increases were slightly offset
by a decrease in petroleum revenues due to the net decline in worldwide
petroleum pricing compared to the corresponding 1998 period.

     Operating margin for the Retail Farm Supply division decreased $5.4 million
from $4.9 million for 1998 to a loss of $.5 million for 1999.  The increase in
operating losses was primarily attributable to losses in the acquired Gold Kist
Inputs Business territory of approximately $5 million since its acquisition in
October, 1998.  These increased losses mainly resulted from increased employee
related costs, additional operating lease expense and depreciation resulting
from the acquisition.

 Farm and Home

     Including sales of Wetsel, Inc., sales of the Farm and Home division
increased $13.5 million (6.9%) from $196.1 million for 1998 to $209.6 million
for 1999.  This increase resulted from the higher sales volume of Wetsel, Inc.,
which grew by $2.3 million (4.0%), as well as higher sales in the urban and
suburban area stores over the same period.

                                       30
<PAGE>

     Farm and Home operating margin increased by $2.3 million from $6.0 million
in 1998 to $8.3 million in 1999.  The increase in operating margin primarily
resulted from higher sales volume at a flat margin percentage in both the urban
and suburban stores and at Wetsel, Inc.

 Marketing

     Sales in the Marketing division decreased $14.9 million (15.8%) from $94.5
million in 1998 to $79.6 million in 1999.  Livestock marketing revenues of $10.9
million, attributable to the acquisition of Michigan Livestock Exchange on April
1, 1998, served to partially offset the decrease.  Grain bushels marketed
decreased 9.6% from 1998 to 1999 with large decreases in wheat, corn and barley
bushels marketed, which were partially offset by an increase in soybean bushels
marketed.


     Operating margin for the Marketing division decreased $2.2 million, from
$1.8 million in 1998 to a loss of $.4 million in 1999.  Decreased profitability
primarily resulted from lower grain marketing volume and a relative increase in
the cost of marketing which combined to produce a $1.3 million decrease in the
gross margin.  In addition, increased employee related expenses and
administrative expenses unfavorably impacted the results for the Livestock
Marketing division.

 General Corporate Overhead

     General corporate overhead increased approximately 37.3% from $23.3 million
for 1998 to $32.0 million for 1999.  The increase resulted primarily from
increased employee related expenses ($8.2 million) and higher retail support
services, ($1.0 million).  Company wide interest expense, which is substantially
allocated to operating divisions based on assets employed and included as a
charge against divisional margins, increased $11.6 million (68.6%) from $16.9
million in 1998 to $28.4 million in 1999.  This was primarily as a result of
higher borrowing levels to finance the acquisition of the Gold Kist Inputs
Business.

  Interest Income and Service Charges


     Interest income, including finance charges, increased $3.4 million due to
the growth of the Company's accounts receivable portfolio which resulted in
increased finance charges of approximately $2.6 million.  The growth in accounts
receivable was mainly due to the addition of receivables purchased in the
acquisition of the Gold Kist Inputs Business on October 13, 1998.  Interest
income increased approximately $856,000 due to accrued interest on the purchase
price adjustments relating to the Gold Kist acquisition.

 Miscellaneous Income, net

     Miscellaneous income, net increased by $5.2 million from $6.6 million in
fiscal 1998 to $11.8 million in 1999.  The increase reflects a $1.3 million
increase in the gain on the disposal of fixed assets in the current year, a $1.3
million increase in contract settlement income from the closure of operations of
a significant customer and $2.0 million increase from numerous sources, none of
which, individually, was material.

                                       31
<PAGE>

 Provision for Income Tax Expense (Benefit)

     Income taxes in 1999 were a benefit of $.6 million, a decrease of $3.6
million from $3.0 million expense in 1998 primarily due to a $15.0 million
decrease in pretax net savings.  The effective income tax rate was 41.2% in 1999
versus 21.8% in 1998.  Because the Company did not pay patronage refunds during
fiscal year 1999, the effective tax rate increased from the corresponding period
in 1998.  Also, see Note 12 of Notes to Southern States' (audited) Consolidated
Financial Statements for an analysis of the differences between the statutory
income tax rate and Southern States' effective income tax rate.

 Undistributed Earnings (Loss) of Statesman Financial Corporation

     During 1999, Southern States' undistributed loss from its interest in
Statesman Financial Corporation, net of income taxes, was $1.2 million as
compared to a small gain on its investment in 1998 of $56,721, net of taxes.
The primary reasons for the drop in Southern States' equity earnings in
Statesman Financial Corporation are a decrease in net interest income, including
the provision for credit losses, and an increase in general and administrative
expenses.


 Liquidity and Capital Resources at September 30, 2000


     In January, 1999, Southern States entered into a $200 million three-year
revolving credit facility with various commercial banks that matures in January,
2002.  Except for obligations to CoBank under this credit facility as described
below, Southern States' obligations under this credit facility are unsecured.
This facility replaced the $140 million in short-term and long-term revolving
credit facilities with CoBank, ACB that were in place at December 31, 1998, and
the $92 million in uncommitted facilities with various commercial banks.  Under
the terms of this facility, Southern States must maintain a ratio of funded
indebtedness to capitalization of not more than .50 to 1, have tangible net
worth of at least $256 million plus 25% of net income in each fiscal year after
1999, and at the end of each fiscal quarter, have a rolling four-quarter ratio
of consolidated cash flow to consolidated interest expense and distribution on
capital securities of greater than 1.50 to 1.  At September 30, 2000, Southern
States was in compliance with all applicable financial ratio and net worth
requirements under this facility.


     Interest rates under this facility are determined by Southern States under
one of three options: on a competitive bid basis; LIBOR plus .95%, or base rate
which is the higher of the prime rate or the Federal Funds Rate plus .50%.
There is also a facility fee of .30% on this revolver.  Amounts are drawn under
this facility to fund general working capital needs.  At September 30, 2000,
Southern States had $164.0 million outstanding under this facility, with
interest rates on advances under this facility varying from 7.32% to 7.57% per
annum.


     At September 30, 2000, Southern States (excluding Wetsel, Inc., which is
separately discussed below) also had outstanding $33 million in term notes held
by CoBank that are payable at various dates with a final maturity of November 1,
2004.   Amortization on this term loan is $2 million due on November 1, 2000, $7
million due on November 1, 2001 and November 1, 2002, $9 million due November 1,
2003 and $8 million due November 1, 2004.  Interest on this term loan is at:
fixed quoted rates, variable quoted rates or at LIBOR plus .95%.  Interest rates
on this term loan vary from 5.93% to 7.25%. Proceeds of this term loan were used


                                       32
<PAGE>


for general working capital purposes.  The financial covenants are the same as
those under the three-year revolving credit facility discussed above.  The term
notes and all other obligations of Southern States to CoBank, including its
obligations under the revolving credit facility, are partially secured by shares
of CoBank owned by Southern States.  As of September 30, 2000, CoBank's maximum
commitment to lend to Southern States under the revolving credit agreement was
$62.2 million.  On the same date, its outstanding advances to Southern States
under that facility were $61.7 million.  See Note 9 of the Notes to Southern
States' (audited) Consolidated Financial Statements on page F-17.


     At September 30, 2000, Southern States also had outstanding balances of
approximately $11.1 million in three industrial revenue bonds. These bonds,
which are collateralized by mortgages on the properties financed, carry variable
rates of interest that at September 30, 2000, ranged from 4.45% to 5.80%. A $1.9
million bond has a final maturity date of August 1, 2004, a $2.5 million bond
has a final maturity date of September 1, 2005, and the $6.7 million bond has a
final maturity date of January 1, 2016.

     In October, 1998, Southern States borrowed $218.3 million under a 180-day
"bridge" loan facility with NationsBank, N.A., First Union National Bank and
CoBank to finance the purchase of the Gold Kist Inputs Business.  In January,
1999, this facility was paid down by $118.3 million utilizing proceeds of the
Southern States' syndicated three-year revolving credit facility discussed
above.  On September 7, 1999, this facility was further paid down by $25.9
million.  Funds used to retire this debt were primarily proceeds from the final
purchase price settlement relating to the Gold Kist acquisition.  On October 5,
1999, the remaining outstanding balance of approximately $74 million was paid
off through the sale of securities by Southern States and Southern States
Capital Trust I pursuant to the financing commitment with Gold Kist described
below.

     On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
Southern States, issued to Gold Kist $60 million liquidation amount of Capital
Securities, Series A ("Series A"), for which it received $59.0 million in gross
proceeds, net of a placement fee and issuance costs of $995,000.  Distributions
on the Series A securities are cumulative at a rate of 8% per annum, increasing
to 8.5% on July 5, 2000, and to 8.75% on July 5, 2001.  The Series A securities
mature on October 5, 2029.  Southern States Capital Trust I used the proceeds
from the sale of the Series A securities to purchase from Southern States
subordinated debentures in an equal principal amount, bearing interest at the
same rates of interest payable on, and maturing on the same date as, the Series
A securities.  Southern States Capital Trust I will use payments by Southern
States on the subordinated debentures to make payments on the Series A
securities issued by the trust.  Also on October 5, 1999, Southern States issued
to Gold Kist $40 million liquidation amount of Series B Cumulative Redeemable
Preferred Stock, $100 par value per share ("Series B"), for which it received
$39.0 million in gross proceeds, net of a placement fee and issuance costs of
$958,000.  Cash dividends on the Series B securities are cumulative at an
initial rate of 7.5% per annum, increasing to 8% on July 5, 2000, and to 8.25%
on July 5, 2001.

     Distributions on the Series A securities and dividends on the Series B
securities are both payable quarterly, in arrears, on January 5, April 5, July 5
and October 5 of each year.

                                       33
<PAGE>

     The proceeds from the sale of both the Series A and the Series B securities
were used to reduce Southern States' indebtedness and pay off the bridge loan
facility which had been utilized to finance the Gold Kist acquisition.

     The Series A and Series B securities are subject to mandatory redemption
for as long as they are held by Gold Kist, at a redemption price equal to the
liquidation amount of the securities redeemed plus all unpaid and accumulated
amounts distributable with respect to the securities, from the proceeds of any
sale by Southern States of substantially similar securities.  To the extent
Southern States places with other purchasers capital and/or equity securities
similar to the Series A and Series B securities in an amount less than $100
million, the Series A and Series B securities owned by the Gold Kist shall be
redeemed correspondingly on a dollar-for-dollar basis.


     Southern States' wholly-owned subsidiary, Wetsel, Inc., maintains separate
credit facilities.  Except for obligations to CoBank under these facilities,
Wetsel's obligations under these facilities are unsecured.  On July 1, 1999,
Wetsel's credit facilities were revised.  Wetsel has an uncommitted short term
credit facility with CoBank that fluctuates from $8 million in amount during the
period from March 1, 2000, to June 30, 2000; to $4 million from July 1, 2000, to
December 31, 2000, to $8 million from January 1, 2001 through February 28, 2001.
The facility matures on February 28, 2001.  This facility had a $.7 million
outstanding balance at September 30, 2000 and an interest rate of 7.67%.  In
addition, Wetsel has a committed $5 million long-term revolver that matures
March 1, 2003.  Of this amount committed hereunder, $2.0 million was outstanding
at June 30, 2000 at a rate of 8.02%.  This revolver carries a facility fee of
 .30%.  Interest rates on these lines are, at the subsidiary's option, at
CoBank's National Variable Rate plus .25%, quoted fixed rates or at a preset
rate of LIBOR plus 1.05%.  Wetsel also has a $1 million term note with CoBank
maturing January 15, 2001.  The interest rate on this term loan is 6.90%.  All
of Wetsel's obligations to CoBank are partially secured by shares of CoBank
owned by Wetsel.


     Southern States and Statesman Financial Corporation are parties to an
agreement under which Statesman purchases receivables from Southern States
without recourse.  Under the terms of the agreement, Southern States pays fees
on receivables sold to Statesman.  Receivables sold to Statesman totaled
approximately $320.6 million and $265.5 million for the three months ended
September 30, 2000 and 1999, respectively.  Statesman pays volume incentive fees
to Southern States at the end of the fiscal year in connection with the purchase
of receivables.  In addition, under the terms of the agreement, Southern States
was obligated to maintain a computed minimum investment in Statesman's preferred
stock of $27.6 million and $22.7 million at September 30, 2000 and 1999,
respectively.  See Note 5 of the Notes to Southern States' (audited)
Consolidated Financial Statements included in this prospectus.


     Cash and cash equivalents at September 30, 2000 were $12.7 million, which
represents an increase of $2.3 million from $10.4 million at June 30, 2000.  Net
cash used in operating activities for the three months ended September 30, 2000
and 1999 amounted to $2.4 million and $25.9 million, respectively.  The decrease
in net cash flow used in operating activities for the quarter ended September
30, 2000 was the result of a decrease in receivables and an increase in accounts
payable.  An increase in inventory partially offset these positive influences.
Net cash used by investing activities for the three months ended September 30,
2000, amounted to $23.6 million, compared to $16.0 million provided by investing


                                       34
<PAGE>


activities over the comparable period in 1999.  This difference was principally
the result of Southern States' net investment of $9.1 million on July 31, 2000
for the right to distribute products to locations formerly served by Agway and
additional purchases of Statesman Financial Corporation preferred stock ($5.4
million).  In the prior year, Southern States received a $19.9 million purchase
price adjustment relating to the return of accounts receivable to Gold Kist.  In
addition, capital expenditures increased in the current year by $3.2 million.
Net cash provided by financing activities for the quarter ended September 30,
2000, of $28.3 million was primarily the result of long-term borrowings
exceeding repayments of long-term debt.  For the quarter ended September 30,
1999 cash provided by financing activities was $12.1 million and was also due to
proceeds from long-term debt exceeding repayments of long-term debt.

     Cash and cash equivalents at June 30, 2000 were $10.4 million, which
represents a decrease of $8.3 million from $18.7 million at June 30, 1999.  Net
cash (used) provided by operating activities for the year ended June 30, 2000
and 1999 amounted to ($7.0) million and $143.9 million, respectively.  The
unfavorable net cash flow from operating activities resulted from increases in
receivables (after a purchase price adjustment with Gold Kist) and a decrease in
accounts payable.  Undistributed earnings of finance companies and joint
ventures also negatively impacted cash flow from operating activities.  Net cash
used by investing activities for the year ended June 30, 2000, amounted to $.3
million, compared to $268.1 million used in investing activities over the
comparable period in 1999.  This difference was principally the result of
Southern States' net investment of $203.1 million for the acquisition of the
Gold Kist Inputs Business in the fall of 1998.  In the current year, Southern
States received a $19.9 million purchase price adjustment relating to the return
of accounts receivable to Gold Kist.  In addition, capital expenditures
decreased in the current year by $15.0 million.  Net cash used by financing
activities for the year ended June 30, 2000, of $1.0 million was primarily the
result of repayments of debt being offset by additions to long-term debt and the
sale of securities.  For the year ended June 30, 1999 cash provided from
financing activities was $127.6 million due to proceeds from a bridge loan of
$218.3 million to finance the Gold Kist acquisition.


     Capital expenditures for the quarter ended September 30, 2000, totaled $8.5
million.  Southern States had outstanding commitments for the construction and
acquisition of property, plant and equipment totaling approximately $5.2 million
at September 30, 2000.  Southern States also maintains an accrual for
environmental expenditures that totaled $3.3 million at September 30, 2000.  See
Note 13 of the Notes to Southern States' (audited) Consolidated Financial
Statements included in this prospectus.


     Capital expenditures for the year ended June 30, 2000, totaled $31.6
million.  Southern States had outstanding commitments for the construction and
acquisition of property, plant and equipment totaling approximately $3.6 million
at June 30, 2000.  Southern States also maintains an accrual for environmental
expenditures that totaled $3.6 million at June 30, 2000.  See Note 13 of the
Notes to Southern States' (audited) Consolidated Financial Statements included
in this prospectus.

     Southern States anticipates capital expenditures of approximately $20.0
million in the fiscal year ending June 30, 2001.  Also, included in projected
capital expenditures is $1.5 to $3.0 million in anticipated costs for
environmental remediation projects in the year ending June 30, 2001.

                                       35
<PAGE>


     Management believes that Southern States' cash on hand, anticipated funds
from operations, and amounts currently available under its various credit
facilities will be sufficient to cover its working capital needs, capital
expenditures, debt service requirements and tax obligations over the twelve-
month period ending September 30, 2001.  Additional working capital needs
resulting from the Agway transaction described above under "Recent Developments"
are being financed through the $13.3 million deferred portion of the purchase
price, payable by Southern States 30 months from closing, and by an increase of
$15 million in the commitment of one of its lenders under its revolving credit
facility.


     Historically, Southern States has relied on commercial bank loans in
significant part to finance its working capital needs throughout its annual
operating cycle. Southern States' existing $200 million revolving credit
agreement with a syndicate of commercial banks will mature in January 2002.
Statesman Financial Corporation, an affiliate of Southern States, together with
its wholly-owned subsidiary Michigan Livestock Credit Corporation, has an
existing $295 million revolving credit agreement with a syndicate of commercial
banks which matures in January 2001. Southern States and Statesman are each
currently engaged in discussions with the commercial banks that participate in
these revolving credit agreements regarding the terms and conditions that may be
required by the banks as a condition to the renewal of these facilities upon
their maturity. These discussions indicate that it is highly likely that
Southern States' and Statesman Financial Corporation's respective lenders will
require that each of Southern States and Statesman Financial Corporation
collateralize their borrowings under any new credit facility that may be
established to replace the existing credit facilities. Thus, there is a
substantial likelihood that the indebtedness of Southern States under any future
bank credit facility will effectively rank senior to the unsecured Senior Notes.
It is also likely that Southern States' and Statesman Financial Corporation's
new collateralized revolving credit agreements will involve the same banks
participating in both agreements, and that each new agreement will have a
concurrent effective date. Southern States and Statesman Financial Corporation
are seeking to complete the renegotiation of the existing revolving credit
agreements and the establishment of replacement credit agreements in the spring
of 2001.

     Southern States intends to maintain and further strengthen its financial
condition and, in its efforts to do so, may from time to time consider other
possible transactions, including acquisitions, other capital market transactions
or dispositions of businesses that no longer meet its strategic objectives.


Adoption of Derivative Accounting Standard

     In June of 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" as amended ("SFAS No. 133"), which is
effective for fiscal quarters beginning after June 15, 2000. SFAS No. 133
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position and measure

                                       36
<PAGE>


those instruments at fair value. The Company utilizes various financial
derivatives to mitigate economic risk within its business, including interest
rate exposure as well as exposure to price changes relating to the Company's
Petroleum and Grain Marketing operations. On July 1, 2000, the Company adopted
SFAS No. 133. The Company's transition adjustment and related cumulative effect
of a change in accounting principle relating to the adoption of SFAS No. 133
resulted in a gain of $3,760,701 (net of income taxes). In connection with the
adoption of SFAS No. 133, the Company elected not to utilize hedge accounting.
Consequently, changes in the fair value of derivatives are recognized currently
in the Company's statement of operations. The net change in the fair value of
the Company's derivatives since adoption of SFAS No. 133 resulted in a loss of
$2,801,106, which is included as a component of miscellaneous income, net.


Market Risks from Changing Commodity Prices and Interest Rates

     The principal market risks affecting Southern States are exposure to
changes in commodity prices and changes to interest rates on borrowings.
Although Southern States has international  sales volume and related accounts
receivable for foreign customers, Southern States considers the foreign currency
exchange risk in such activities to be immaterial.


     Interest Rate Risk.  Southern States uses interest rate swaps to hedge
interest rate changes on a portion of its borrowings.  At September 30, 2000,
Southern States had outstanding nine variable to fixed interest rate swaps with
a $180 million notional amount and a fair market value of approximately $3.5
million with terms ranging from three to seven years.  The swaps carried coupons
with a weighted average rate of 6.02% and 5.92% at September 30, 2000 and 1999,
respectively.  Assuming September 30, 2000 variable rates and borrowings, a one-
hundred-basis-point change in interest rates would impact Southern States' net
interest expense by approximately $1.8 million on an annualized basis, net of
the effect of the swaps.


     Commodities Risk.  The table below provides information about Southern
States' petroleum, grain and agricultural commodity inventories and related
futures contracts that are sensitive to changes in commodity prices.  For
inventories, the table presents the carrying amount and fair value at September
30, 2000.  For futures contracts, the table presents the notional amounts in the
unit of measure for the particular item that is being hedged, the weighted
average of the contract prices and the fair value of those contracts.  Contract
amounts are used to calculate the contractual payments and quantity of commodity
to be exchanged under the futures contracts.



           On-Balance Sheet Commodity Position and Related Derivatives
           -----------------------------------------------------------

                                                     September 30, 2000
                                                     ------------------
Balance Sheet Position                         Carrying Amount       Fair Value
----------------------                         ---------------       ----------
Petroleum..........................             $13,766,817        $14,905,561
Grain..............................               8,054,864          8,054,864
Feed...............................               6,627,984          7,650,974


                                       37
<PAGE>


                                               Expected Maturity
Futures Contracts (Short)                          Year 2001        Fair Value
-------------------------                          ---------        ----------


Petroleum Contract - Gallons............           7,434,000                N/A
Petroleum Contract Amount...............         $ 6,630,000        $ 6,643,000

Grain Contract - Bushels................           8,218,983                N/A
Grain Contract Amount...................         $21,260,453        $20,847,674

Agriculture Commodities - Bushels.......                   0                N/A
Agriculture Commodities Contract
   Amount...............................         $         0        $         0



                                               Expected Maturity
Futures Contracts (Long)                           Year 2001        Fair Value
------------------------                           ---------        ----------

Petroleum Contract - Gallons............           2,983,000                N/A
Petroleum Contract Amount...............         $ 2,719,000        $ 2,687,000

Grain Contract - Bushels................           4,379,695                N/A
Grain Contract Amount...................         $12,882,154        $10,937,058

Agriculture Commodities - Bushels.......              96,466                N/A
Agriculture Commodities Contract
   Amount...............................         $   190,906        $   190,762


                                               Expected Maturity
Option Contracts (Long)                            Year 2001        Fair Value
-----------------------                            ---------        ----------

Petroleum Contract - Gallons............          10,772,000                N/A
Petroleum Contract Amount...............         $   448,000        $   389,000



See "Business of Southern States--Other Factors Affecting the Business of
Southern States--Commodity Price Hedging Activities" for information concerning
hedging activities utilized by Southern States to minimize the risk of change in
commodity prices on various commodities bought and sold in its business.




                                       38
<PAGE>

                                SOUTHERN STATES

General


     Southern States is a regional farmers' supply and marketing cooperative.
With fiscal 2000 sales of $1.5 billion, we are one of the largest agricultural
cooperatives east of the Mississippi River.  We serve a wide range of rural and
urban customers in our traditional six-state Mid-Atlantic territory of Delaware,
Maryland, Virginia, West Virginia, Kentucky and North Carolina and, more
recently in Michigan, Ohio and Indiana. We expanded our operations in October
1998 into the Southeastern and South Central states through the acquisition of
the Gold Kist Inputs Business.  On July 31, 2000, we further expanded our
territorial reach into the Northeast through our purchase of the consumer
wholesale distribution business from Agway.


     We are owned by over 300,000 farmer and local cooperative members.  We are
the principal cooperative in a cooperative distribution system that now
encompasses over 1,300 retail locations serving farmer members and other
customers through both company-owned facilities and a network of local
agricultural cooperatives and private dealers.  See "--The Southern States
Distribution System" below.


     Founded in 1923, Southern States operated for many years exclusively as a
supply (or "inputs") cooperative, procuring, manufacturing, processing and
distributing fertilizer, crop protectants, feed and seed and other farm supply
items on behalf of its farmer members.  Since 1977, we also have marketed grain
for members and currently market approximately 25 to 30 million bushels of grain
annually, primarily in our traditional Mid-Atlantic territory.  In April 1998,
we entered the livestock marketing business through the acquisition of Michigan
Livestock Exchange, a 75-year old, livestock marketing cooperative operating in
the four-state territory of Michigan, Ohio, Indiana and Kentucky.  As a result,
we believe that we are one of the largest livestock marketing cooperatives in
the United States.


     Our members must be agricultural producers or agricultural cooperative
associations comprised of agricultural producers.  Business with members is
conducted on a cooperative basis, and patrons who are members or who are
eligible to be members are qualified to receive patronage refunds out of net
savings from patronage-sourced business.  See "--Cooperative Structure."  We
also engage in supply and marketing transactions with other customers who are
not eligible for membership and who do not qualify for patronage refunds.  In
addition, we engage in non-cooperative activities through several subsidiaries.


The Southern States Distribution System

     We are the principal cooperative in a cooperative distribution system that
serves our farmer members in our Mid-Atlantic territory and the Southeastern and
South Central states through:


 .  213 company-owned retail farm supply and petroleum outlets and 26 company-
   owned urban and suburban retail locations,

 .  70 local agricultural or petroleum cooperatives operating at 87 locations
   under standardized management contracts with Southern States,


                                       39
<PAGE>


 .  49 independently-owned and operated local retail cooperatives that distribute
   Southern States supplies and products at 74 locations, and


 .  A network of over 880 private dealers operating approximately 900 locations
   who sell Southern States supplies and products at retail under retail
   distribution agreements with Southern States.  Our purchase of the consumer
   wholesale distribution business from Agway added over 530 dealers and
   locations throughout the northeastern United States.


     Unless specifically noted otherwise, all location numbers are given as of
September 30, 2000.


     Company-Owned Facilities.  As described in greater detail below, we sell a
significant portion of our product and service volume through our 213 retail
farm supply and petroleum outlets and 26 urban and suburban retail locations.
In fiscal 2000, Southern States sold approximately 53% of its total product and
service volume through these company-owned facilities.

     Managed Local Cooperatives.  The 70 managed local cooperatives, usually
organized on a county level, are a significant component of our distribution
system.  The managed local cooperatives have their own local membership and
locally-elected boards of directors, but each is a member of Southern States and
each operates under a standardized management agreement with Southern States.
In almost all instances, the managed local cooperatives use the name "Southern
States" in their operations.  Sales to the managed local cooperatives accounted
for approximately 15% of our total product and service volume in fiscal 2000.


     We have no equity interest in the managed local cooperatives and no
representation on the boards of directors, but we manage day to day operations
and recommend policies to their boards of directors.  The standardized
management agreements are renewed annually, and may be canceled by either party
at the end of any year provided there is no outstanding indebtedness owed to
Southern States.  We assess a management, accounting and administrative fee
which approximates the actual cost of service.  No management agreements with
local cooperatives have been canceled in our history other than as a result of
mergers of local cooperatives into Southern States or, in a few cases,
liquidation of a local managed cooperative.


     Private Dealers.  We also distribute supplies and products through a
network of over 880 independent, privately-owned dealers, operating a total of
approximately 900 dealer locations. Prior to our agreement with Agway, which
closed on July 31, 2000, we distributed supplies through approximately 340
dealers operating approximately 360 locations. The Agway agreement added over
530 dealers and locations throughout the northeastern United States. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Recent Developments" above. These dealers agree to sell our supplies
and products at retail to our members and others and to maintain adequate
records of sales in order for us to allocate any patronage refunds to those
members. Sales to private dealers accounted for approximately 10% of our total
product and service volume in fiscal 2000.


     Independent Cooperatives.  We also distribute supplies and products to 49
independently owned and operated local cooperatives operating 74 locations.

                                       40
<PAGE>


These cooperatives are members of Southern States and use Southern States as a
major supply source, but do not operate under a management contract with
Southern States and do not use the "Southern States" name.  Sales to independent
cooperatives represented approximately 3% of our total product and service
volume in fiscal 2000.

     Commercial and Other Accounts.  In addition to the component parts of the
Southern States distribution system within our territory, we sell products to
over 4,000 commercial and other accounts, including other cooperatives located
outside our territory, who purchase supplies from us.  Commercial accounts
include resellers who do not have a private dealer agreement with us, as well as
non-agricultural consumers.  Commercial accounts are not eligible for membership
in Southern States and are not eligible for patronage refunds.  Other accounts
include producers of agricultural products who purchase on a wholesale basis and
other regional cooperatives.  These accounts are eligible for membership and for
wholesale patronage refunds.  Sales to commercial and other accounts in fiscal
2000 accounted for approximately 19% of our total product and service volume.


     Logistics.  To support our distribution network, Southern States operates
15 feed mills (including Cooperative Milling, which is owned 50% by Southern
States), five farm supply warehouses, 35 grain marketing facilities, 10
fertilizer plants, two petroleum terminals and seven seed and crop protection
production facilities.  We also operate a fleet of approximately 200 company-
owned and leased trucks that cover our distribution network.  In fiscal 1999, we
introduced a new computer system designed to facilitate management of our supply
distribution business.  Furthermore, Southern States continues to seek to
improve customer service/satisfaction, boost backhaul efficiency, and avoid
delays by linking its drivers to their respective dispatchers through
computerized communications technology.  In addition, all billing is done
electronically to avoid handwritten trip tickets and to cut costs and reduce
paperwork.  Out-bound transport from the two distribution centers in the new
Agway territory is outsourced to Ryder Logistics.

Cooperative Structure

     Members and Membership Stock.  Members of Southern States must be
agricultural producers or agricultural cooperative associations comprised of
agricultural producers.  Members must own at least one share of membership
stock.  An agricultural producer who qualifies for membership but is not already
a member will automatically receive the first $1.00 of any patronage refund in
the form of one share of membership common stock.  Under Virginia law and our
articles of incorporation and bylaws, the issuance or transfer of our membership
common stock is limited to:

 .  bona fide agricultural producers who use our services or supplies, and
 .  cooperatives whose membership is comprised of such persons.


     Each member, regardless of the number of shares of membership common stock
registered in the member's name, is entitled to only one vote in the affairs of
Southern States.  Under various circumstances, like the death of a stockholder,
we repurchase common stock from our members at par value ($1 per share) plus
declared and unpaid dividends, if any.  In the event of liquidation or other


                                       41
<PAGE>


disposition of our assets, the holders of common stock, after satisfaction of
our obligations to creditors and to holders of all preferred stock, would be
entitled to receive a maximum of the $1 per share par value plus declared and
unpaid dividends, if any, for each share of common stock held.  Our board of
directors may from time to time issue any and all of the authorized but unissued
common stock without first offering such shares to existing holders of common
stock, on such terms as it deems advisable, but not for less than par value.


     Governance.  The members of Southern States annually elect, on a staggered
basis, members of the board of directors to serve for three-year terms.  Only
our members or members of a retail agricultural purchasing cooperative handling
supplies of Southern States are eligible to be elected to serve on the board of
directors.  At the present time, the board of directors consists of 23 persons,
17 of whom are member-elected.  Six additional directors, designated by statute
as public directors, are appointed for three-year terms, on a staggered basis,
by the director of agricultural extension for the Commonwealth of Virginia.
Each of these appointed directors represents a different state in our
traditional Mid-Atlantic territory.  Public directors need not be members or
stockholders of Southern States.  See "Management--Directors."


     Our bylaws provide for a division of the territory in which we operate into
nine or more election districts.  These election districts are determined on the
basis of the annual volume of business done with Southern States by customers,
with consideration given to the business done with members in, and geographical
area of, each election district.  Our bylaws further provide that the Board may
modify and redistrict whenever, in its discretion, it is advisable in order to
maintain substantial equality in the volume of business done in the different
districts.


     Under our bylaws, each election district is to be represented on the board
by one director, elected at an election district meeting by delegates to the
meeting.  The members served by each private dealer, each retail branch of
Southern States and each retail agricultural supply cooperative handling
supplies of Southern States are entitled to vote in the election of delegates to
the election district meetings.  Delegates are elected by our membership and the
membership of the retail agricultural purchasing cooperatives at their local
annual meetings.  The directors elected by each election district are then
presented to the annual meeting of our members.  Our bylaws only permit voting
in person at election district meetings.

     Our officers are elected by our board of directors to serve on a full-time
salaried basis.


     Patronage Refunds.  As a cooperative, we operate for the benefit of our
members and other patrons who qualify for membership.  We are obligated by our
bylaws to return at the end of each fiscal year all net savings from patronage-
sourced business, after payment of dividends on capital stock and additions to
reserves, to the members and other patrons eligible for membership in proportion
to their respective purchases.  These net savings are the equivalent of profits
and are allocated to each member patron and each patron eligible for membership
in the form of patronage refunds on the basis of each person's percentage
patronage.  In fiscal 2000, approximately two-thirds of our supply business was
with members and subject to patronage refunds.



     We also engage in supply and marketing transactions with other customers
who are not eligible for membership and who therefore do not qualify for and do
not receive patronage refunds.  In addition, through several subsidiaries, we
engage in non-cooperative activities that do not generate patronage refunds.

                                       42
<PAGE>


   Patronage refunds are normally paid partially in cash and partially in the
form of qualified written notices of allocation.  Beginning with the fiscal year
ended June 30, 1974, the policy of the board of directors regarding patronage
refunds changed from payment of the non-cash portion of the refund in shares of
membership capital stock or debentures to payment in the form of patronage
refund allocations, which are participations not bearing interest or paying
dividends.  Since 1974, patronage refunds have been paid 40% in cash and 60% in
patronage refund allocations.  The Internal Revenue Code requires a minimum cash
component of 20%.

     We believe our policy of paying a higher cash component than is required by
law contributes to continued patronage.

     Our bylaws further require that issuance of patronage refund allocations be
in annual series, and identified by year issued.  The bylaws require that the
redemption of patronage refund allocations take place proportionately in the
order of issuance when the board of directors determines that sufficient funds
are available.  An exception is made to this policy for redemption upon the
death of a holder or to settle amounts in default owed to Southern States.


     In February 1996, we redeemed our 1974 patronage refund allocations, which
totaled slightly over $6 million.  In February 1997, we redeemed our 1975
patronage refund allocations, which also totaled approximately $6 million.  In
March 1998, we redeemed our 1976 patronage refund allocations, which totaled
approximately $4.6 million.  To provide continued support to our equity base, in
1997 and 1998 a number of our managed local cooperatives exchanged approximately
$1.2 million and $800,000, respectively, of their revolved patronage refund
allocations for an equivalent value in shares of Southern States' membership
common stock.  We did not redeem any patronage refund allocations in fiscal 2000
or 1999.


     Our bylaws require that all of our debts shall be entitled to priority over
patronage refund allocations.  In the event of operating losses, these losses
may be charged to patronage refund allocations in the order of issuance by years
and to operating capital reserves.  We are deemed to have a lien upon and
security interest in patronage refund allocations as collateral for any
indebtedness owed to Southern States by the holder.

     Operating Capital.  Annually, from fiscal year net savings, our board of
directors has made additions to operating capital.  These reserves are used for
general purposes and are analogous to retained earnings.  The equities of member
patrons in such additions are recognized by Southern States.  Further, our
bylaws provide that in the event the board of directors determines these
reserves have served their purpose, if any balance remains, it shall be returned
to the member patrons in proportion to their interests.  Otherwise, these
reserves will be returned to the member patrons only upon dissolution of
Southern States.


     Cooperative Taxation.  A cooperative is a corporation for federal income
tax purposes.  We compute our taxable income and federal income tax liability in
essentially the same manner as any ordinary corporation.  However, to the extent
that we, as a cooperative, declare and pay patronage refunds to our members, we
are allowed to deduct those amounts from our pre-tax income.

                                       43
<PAGE>


     A cooperative may deduct from its pre-tax income both the amount of the
cash patronage refund and the face amount of any credits or non-cash patronage
refund allocations.  A cooperative's members, however, must recognize both those
amounts in the computation of their respective taxable incomes.  In order to
qualify for the federal income tax deduction for patronage refunds, the
cooperative must pay at least 20% of the patronage refund in cash.  Our board of
directors determines the amount and form in which we pay our patronage refunds.
See "--Patronage Refunds" above.


     To the extent that we distribute notices of allocation that do not qualify
for the federal income tax deduction for patronage refunds, have income from
transactions with non-member customers or have income from non-patronage
sources, we are taxed at the normal corporate rate.  We have subsidiaries that
are not cooperatives; all the income of these subsidiaries is subject to
corporate income taxes.

                          BUSINESS OF SOUTHERN STATES

     We are both a supply and a marketing cooperative.  We function as a supply
cooperative providing agricultural inputs and services to our members and others
through our Crops, Feed, Petroleum, Retail Farm Supply, and Farm and Home
divisions.  We function as a marketing cooperative marketing our members'
products through our Grain Marketing and Livestock Marketing divisions.

Business Strategy


     As a farmer-owned agricultural cooperative, our primary function is to
enhance our members' economic welfare and bargaining power.  To fulfill this
function, Southern States pursues business initiatives that increase its
purchasing power with vendors, lower its costs of production, processing and
distribution, increase its customer base and capitalize upon its management
expertise.  Our ultimate objective is to position ourselves as the business of
choice for meeting the needs of our members and other customers for products and
value-added services.  To achieve this goal, we seek to:

 .  Offer a Full Line of Superior Products and Services:  Southern States offers
   a full selection of high quality products and services at competitive prices
   designed to meet the diverse needs of its farmer membership base. The ability
   to use its purchasing power and its manufacturing/processing expertise allows
   it to be price competitive within its defined market areas.


 .  Develop Value-Added, Technologically Advanced Products and Services:  In
   addition to its more traditional services, such as fertilizer spreading, crop
   protectant application and insect scouting, Southern States offers
   technologically advanced and value-added services, supported by reliable
   equipment and highly trained service technicians in order to increase market
   share with existing customers and attract new customers. For example,
   Southern States' GrowMaster program uses Global Positioning Satellites and


                                       44
<PAGE>


   computerized delivery vehicles in selected locations to optimize the
   application of plant nutrients on farmers' fields, maximizing production in
   an environmentally responsible manner.  In addition, Southern States has
   completed a two-year research and development program in the field of
   aquaculture, one of the fastest growing segments in the agriculture industry,
   in order to provide its farmer members with a viable alternative product
   line, including fish stock, fish feed and guaranteed grower payment to farmer
   producers for harvested fish.  We are now actively marketing this program.


 .  Use Multiple Distribution Channels to Maximize Market Penetration:  Southern
   States uses a variety of distribution channels to create multiple outlets for
   its product offerings in order to generate increased business volumes and
   economies of scale.  The use of several diverse distribution channels enables
   Southern States to reach many different types of customers and maximize
   market penetration.

 .  Access State-of-the-Art Products and Technology through Partnerships and
   Strategic Alliances:  Southern States seeks to access products and technology
   through partnerships and strategic alliances, thereby significantly expanding
   Southern States' scope with minimal additional capital requirements.
   Investments with other interregional cooperatives in the U.S. and abroad
   afford Southern States access to world class sources of fertilizer products,
   seeds, animal genetics and other ingredients required for Southern States'
   operations. The 1998 acquisition of Michigan Livestock Exchange is expected
   to lead to alliances up and down the food chain, from the producer to the
   retailer.


 .  Evaluate Opportunities to Enter New Markets, Achieve Operating Efficiencies
   and Maximize Buying Power: Southern States has and will continue to
   capitalize on acquisition opportunities that will enable it to enter new
   markets, increase its scale of operations and achieve operating efficiencies
   in order to better service the economic interests of its farmer-members. In
   1998, through its acquisition of Michigan Livestock Exchange, Southern States
   became one of the largest cooperative marketers of livestock in the United
   States and now is able to offer Michigan Livestock Exchange's marketing and
   other value-added services, such as genetics, specialized financing programs
   and feeding and animal health programs, to Southern States' customers in its
   traditional Mid-Atlantic territory.  Also in 1998, Southern States entered
   the deep South through the purchase of the Gold Kist Inputs Business and in
   2000 entered the Northeast through the Agway consumer wholesale distribution
   agreement.

 .  Adapt its Business in Selected Locations to Accommodate Changing Demographics
   and the Increasing Urbanization of its Customer Base: Many rural areas have
   become urban or suburban markets, reflecting well-documented demographic
   changes.  Southern States continues to adapt its business to better serve
   this changing customer base.  Products and services sold through the Farm and
   Home and Retail Farm Supply divisions cater to the needs of the urban and
   suburban consumer, and include lawn and garden supplies, pet supplies and
   homeowner services.  Sales of these products and services to urban and
   suburban consumers can, in part, offset the cyclical nature of Southern
   States' agricultural operations.

                                       45
<PAGE>

Agricultural Inputs and Services


     We operate our agricultural inputs and services business through six
operating divisions: Crops, Feed, Petroleum, Retail Farm Supply, Farm and Home
and Marketing.  Our purchase of the Gold Kist Inputs Business has significantly
bolstered these operating divisions.  We have integrated the Gold Kist Inputs
Business into our pre-existing operating divisions as described below.  The
operating results for each division below include each division's allocated
portion of the Gold Kist Inputs Business for the period from October 13, 1998 to
June 30, 2000.  We do not prepare separate financial statements for the former
Gold Kist Inputs Business.

 Crops


     Through our Crops division, we procure, manufacture, process and distribute
fertilizer, seed, and crop protectants to our members and others through the
Southern States distribution system.  We believe that we are the largest
provider of fertilizer, seed and crop protectants in our Mid-Atlantic territory,
in large part as a result of our ability to custom-supply fertilizer, seed and
crop protectant products and our extensive and diverse distribution system.
Sales of the Crops division in fiscal 2000 were $212.6 million.


     Our Crops division has an annual production capacity of approximately 2.0
million tons of fertilizer at 10 strategically located plants.  We procure
approximately 50% of the fertilizer we sell from CF Industries, Inc., a
cooperative owned by 9 regional cooperatives including Southern States, which
produces and supplies fertilizer materials to its members.  See "--Investments
in Other Companies and Cooperatives" below.  CF Industries is one of North
America's largest commercial fertilizer manufacturers and distributors.  We
purchase the remainder of our fertilizer materials from more than 40 other
suppliers.


     We distribute granular, blended and liquid fertilizer and fertilizer
materials in bagged and bulk form.  Our annual fertilizer sales volume is
approximately 2.0 million tons, with approximately 1.3 million tons sold through
company-owned retail facilities and the managed local cooperatives.  The
remainder is shipped directly to private dealers, independent cooperatives and
commercial accounts.  See "Southern States--The Southern States Distribution
System."


     Through our Crops division, we also produce and sell field and vegetable
seed, including small grains, soybeans, grasses and legumes.  We also procure,
manufacture and distribute crop protection products such as herbicides and
pesticides through our Retail Farm Supply and Farm and Home divisions and to
other cooperatives and dealers.  Sales of crop protectants are enhanced by our
ability to cross-sell seed products and offer superior application services
through quality equipment and highly trained personnel.


     The Crops division operates five bulk crop protectant storage facilities in
the former Gold Kist territory and distributes agricultural and specialty crop
protectants, including pesticides, growth regulators and surface-active agents
that it purchases from approximately 15 manufacturers.  Because most retailers
have access to the same inventory of products produced by the major
manufacturers, price and service drive competition for sales of crop protectant
products.  The Crops division also provides aerial application of fertilizer for
forestry customers and ground application of fertilizer and crop protectants for
turf customers.

                                       46
<PAGE>

     The Crops division has successfully applied licensed genetic technology to
finished products, for example, by incorporating the Roundup(R) resistant gene
into its soybean seed products so that Roundup(R) destroys weeds but not the
plant.  This ability, coupled with the division's access to Southern States'
extensive and diverse distribution system, makes us an attractive partner for
bio-tech firms.  For instance, we are a member-owner of FFR, Incorporated, which
is owned by Southern States and three other regional cooperatives.  FFR,
Incorporated employs skilled plant breeders who use various facilities and
regional test stations to develop improved varieties of corn, soybeans, alfalfa,
clover, grass and sorghum-sudan.

 Feed


     Through our Feed division, we procure and manufacture dairy, livestock,
equine, poultry, pet and aquacultural feeds.  Our feed products are manufactured
in 15 feed mills.  Feed products are distributed at the wholesale and retail
level throughout our territory.  See "Southern States--The Southern States
Distribution System."  Approximately 65% of the feed distributed in fiscal 2000
was delivered in bulk form directly from the feed mill to the farm with the
remainder sold in bag form.


     Fiscal 2000 production of the mills exceeded 1.0 million tons, with
resulting sales of $178.2 million.  We believe that we are the largest feed
company in our Mid-Atlantic territory.  We are currently ranked in the top ten
commercial feed companies in the United States.


     Our feed mills are batch process mills in which ingredients are weighed and
then combined precisely according to specific formulae.  Our mill operations
produce and market approximately 7,500 different feeds, including custom blended
feeds and medicated feeds.


     Feed ingredients are purchased in the marketplace from many sources,
including Southern States' own Grain Marketing division and other major grain
companies. Our Feed division partners with others in the industry in order to
have access to national brands and technological developments in the field
without incurring substantial capital outlays and the associated risks. In
November 1996, we joined with six other cooperatives in a pet food joint venture
in Ohio, known as Pro Pet. On September 24, 2000, we entered into an agreement
to purchase Agway's interest in Pro Pet. The purchase price is estimated to
range between $1.3 million and $1.6 million, depending upon the profitability of
the joint venture over the next four fiscal years. When this purchase is
completed, Southern States will have a one-third ownership of Pro Pet. In
February 1998, we completed a cooperative milling joint venture in Pennsylvania
with Agway. In addition, we participate internationally with six other
cooperatives in Cooperative Research Farms, a network of two research farms in
the U.S., each devoted to a specified branch of animal husbandry. Cooperative
Research Farms provides extensive feed research, permitting its members to
formulate improved feeds and feeding programs and is one of the largest private
research efforts in the world for large animal feeding.


                                       47
<PAGE>

 Petroleum


     Through our Petroleum division, we distribute all grades of gasoline,
kerosene, fuel oil, diesel fuel and propane, as well as petroleum equipment.
Approximately 79% of petroleum sales in fiscal 2000 were made to non-members of
the cooperative.  Our farm delivery services distinguish us from our competition
in the petroleum business.  The division experiences seasonal increases in sales
and working capital requirements in the fall and winter months, as a result of
its emphasis on oil and propane heating fuels.


     In fiscal 2000, approximately 65% of the Petroleum division's products were
purchased on a contract basis, with the balance purchased on the spot market.
We own two bulk petroleum terminals with aggregate storage capacity of
approximately 5.6 million gallons of product.  We manage the throughput of our
products at 26 dedicated storage terminals.

     We also own and operate 16 retail petroleum distribution locations and
distribute petroleum products through four managed local cooperatives.  Current
sales volume for the division approximates 350 million gallons annually.
Petroleum sales for fiscal 2000 were $276.7 million.

 Retail Farm Supply


     We distribute agricultural supplies through our Retail Farm Supply
division, which as of September 30, 2000, operated approximately 190 company-
owned and managed local cooperative retail farm supply locations in our Mid-
Atlantic territory and, as of September 30, 2000, an additional 87 retail
locations in the Southeastern and South Central territory.  The retail store
locations act as distribution centers, supplying members and others with
agricultural production materials procured or manufactured through our Crops,
Feed and Petroleum divisions.


     Although the retail stores may vary considerably from location to location,
the typical store is a complete farm supply center offering for sale many
agricultural products including feed, animal health products, fertilizers,
pesticides, seed, petroleum, farm supplies and equipment.  The typical store
also offers farm delivery and crop protectant application services, customized
fertilizer spreading, field mapping, soil testing, insect scouting and agronomic
and animal nutrition advice.  Selected locations offer precision farming
services.  Approximately 50 locations sell petroleum products.


     The retail farm supply stores sell supplies and services to our members,
other farmers and to a lesser extent to contractors, hobby farmers and home
owners.  Southern States believes the quality "on the farm" services provided by
the Retail Farm Supply division in conjunction with the products sold through
them, in essence offering "one-stop-shopping," distinguish our retail farm
supply operations from other options available to our customer base.


     As a result of the acquisition of the Gold Kist Inputs Business, as of
September 30, 2000, the Retail Farm Supply division operates separate receiving
and storage facilities at 16 locations, with an aggregate storage capacity of
approximately seven million bushels, for handling unprocessed farm commodities
such as peanuts, soybeans, corn and other grains.  Nearly all of these storage
facilities are licensed by the federal or state government and can issue
negotiable warehouse receipts.

                                       48
<PAGE>

     In addition, as a result of the acquisition of the Gold Kist Inputs
Business, the Retail Farm Supply division acquired and now operates five cotton
ginning and storage facilities at various locations in the former Gold Kist
territory through which we provide ginning and storage services to members and
non-members.  Southern States also has an investment in a cotton ginning
operation in eastern North Carolina that serves Southern States members and non-
members.  Altogether, these gins processed over 77,000 bales of cotton in fiscal
2000.


     The Retail Farm Supply division serves farmers at 28 of the former Gold
Kist locations by procuring peanuts from them on a commission basis on behalf of
third-party peanut buyers.  The division procured over 30,000 tons of peanuts in
fiscal 2000.

     The Retail Farm Supply division accounts for approximately 38% of our total
product and service volume at June 30, 2000.  Sales through these facilities in
fiscal 2000 were $592.2 million.

 Farm and Home

     The Farm and Home division distributes farm and home products at wholesale
and retail.  Sales of the Farm and Home division for fiscal 2000 were $208.3
million.

     Wholesale.  The division provides wholesale purchasing and distribution of
farm and home products through centralized purchasing and four distribution
centers.  In fiscal 2000, approximately 36% of the Farm and Home division's
sales volume was generated through its distribution centers, with the remaining
64% of its sales volume attributed to direct shipments from the vendor to
customer.  The largest customers of Farm and Home wholesale operations are our
Retail Farm Supply stores, which accounted for approximately 54% of Farm and
Home sales volume in fiscal 2000, and the independent private dealers, which
accounted for approximately 27% of its sale volume for the same period.  Other
customers include the Farm and Home retail stores discussed below and a number
of diversified U. S. commercial and international accounts.


     Retail.  The Farm and Home division also operates 26 urban and suburban
retail locations.  These locations, which are in the process of converting to
the trade name of Garden South, offer a wide array of products and services,
including lawn and garden supplies and tools, power equipment, pet food, bird
seed, hunting and equestrian supplies and landscape consulting services.  These
urban retail stores also provide technical and sales services in the form of
knowledgeable in-store assistance and home delivery, which help distinguish
Southern States' Farm and Home retail operations from its competitors.

     Wetsel.  Wetsel, Inc., an independently-operated, wholly-owned subsidiary
of Southern States, also serves as a wholesale distributor of agronomic supplies
to dealers and commercial accounts in several eastern and midwestern states.
Sales to lawn and garden centers in fiscal 2000 accounted for approximately 53%
of Wetsel's sales, with the balance of its sales made to the turf industry
(22%), greenhouse industry (15%) and farms (10%).  Wetsel also operates one
retail store in Harrisonburg, Virginia.

                                       49
<PAGE>

Marketing Services

 Grain Marketing

     Through our Grain Marketing division, we purchase corn, soybeans, wheat and
barley from our members and market these grain products, assuming all risks
related to selling such grain.  Grain is priced in the United States principally
through bids based on organized commodity markets.


     The Grain Marketing division, centrally managed from Richmond, Virginia,
consists of 14 grain elevators located primarily along the eastern seaboard and
at a single location in central Kentucky.  Storage capacity for those grain
elevators as of September 30, 2000 was approximately 10.6 million bushels.  The
division markets approximately 22.8 million bushels of grain annually, primarily
corn, soybeans, wheat and barley, selling approximately 11% of this volume to
our Feed division.  The balance is sold to other customers, including large
commercial grain buyers.  Grain Marketing sales for fiscal 2000 were $66.1
million.

   Livestock Marketing


     Effective April 1, 1998, we acquired Michigan Livestock Exchange, a 75-year
old Michigan livestock marketing cooperative with approximately 60,000 members
in the four-state territory of Michigan, Indiana, Ohio and Kentucky.  The
addition of Michigan Livestock Exchange, which is now operated as the Livestock
Marketing division, provides us with an expanded membership base and cross-
selling opportunities for our other farm products in a territory outside, but
contiguous to, our Mid-Atlantic territory.  Moreover, as a supplier of
agricultural inputs to farmers, we intend to use our livestock marketing
operations as a means to further integrate ourselves into the conception-to-
consumption system which is emerging in the food industry.  This coordinated
system links inputs, producers, processors, distributors and the ultimate
consumer to promote operational efficiency and product consistency and to
enhance farmer profitability.


     Through the Livestock Marketing division, Southern States operated 10
traditional livestock auction facilities and 13 swine buying stations as of
September 30, 2000.  We also offer a vertically coordinated approach intended to
help farmers produce and market their products through the packers to the
customers.  We do so by providing inputs to the livestock producer in an
efficient, low-cost manner and then by marketing the livestock products to meet
the expectations of the ultimate consumers for uniform, high-quality products.



     In addition to providing livestock marketing services for members on a
commission basis and through purchases as principal, the division provides price
contracts, animal health sales and livestock marketing strategies.  During the
three months ended September 30, 2000, the Livestock Marketing division marketed
approximately 264,000 hogs and 114,000 head of cattle.

                                       50
<PAGE>

Acquisition of the Gold Kist Inputs Business


     In October 1998, Southern States purchased from Gold Kist Inc., a major
southeastern marketing and supply cooperative, the Gold Kist Inputs Business.
Through this portion of its business, Gold Kist purchased, manufactured and
processed a wide range of farm supply items for distribution and sale in the
eight-state territory of Alabama, Arkansas, Florida, Georgia, Louisiana,
Mississippi, South Carolina and Texas.  The assets acquired in October 1998
included:

 .  four fertilizer plants, one of which is leased;

 .  four crop protectant distribution centers, one of which is leased;

 .  23 grain elevators, five of which are leased;

 .  15 peanut buying stations, six of which are leased;

 .  five cotton gins, two of which are leased;

 .  four feed mills;

 .  one seed processing plant; and

 .  approximately 100 retail farm supply stores and branch facilities.


   The acquisition also included a number of owned and leased distribution and
storage facilities and substantially all inventory and other agreed upon assets
associated with the Gold Kist Inputs Business.  The purchased assets did not
involve the existing Gold Kist poultry, pork, aquaculture, seed marketing,
cotton marketing and other businesses.  The final adjusted purchase price paid
by Southern States to Gold Kist for the Gold Kist Inputs Business was
approximately $198 million.  See Note 18 of the Notes to Southern States'
(audited) Consolidated Financial Statements on page F-29 for additional
information concerning the initial estimated purchase price paid by Southern
States, the post-closing purchase price adjustment made between Southern States
and Gold Kist, and other financial information related to the acquisition of the
Gold Kist Inputs Business.

     As described above, the Gold Kist Inputs Business has been integrated into
Southern States' various operating divisions.  We do not compile separate
financial statements for the Gold Kist Inputs Business.  For a discussion of our
efforts to integrate the Gold Kist Inputs Business, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Acquisition and
Integration of the Gold Kist Inputs Business."

     Representations and Warranties.  The asset purchase agreement contains
customary representations and warranties concerning the status of the Gold Kist
Inputs Business and the assets purchased.  Most representations and warranties
survived the closing and do not expire until June 30, 2001.  Gold Kist has
agreed to indemnify Southern States for losses arising out of environmental

                                       51
<PAGE>

representations and warranties for a ten year period following the closing, up
to an aggregate maximum of $35 million. The Gold Kist indemnity for
environmental claims will be effective only when the aggregate amount of
Southern States' losses for each individual claim exceeds $25,000.  Gold Kist
has agreed to indemnify Southern States for any loss other than environmental
loss arising from breaches of the representations and warranties to the extent
that such losses do not exceed $10 million.  There is a $500,000 threshold for
losses other than environmental losses before a claim may be asserted against
Gold Kist.

     Non-Competition.  Under the asset purchase agreement, Gold Kist agreed to a
five-year non-competition agreement within the territory in which Gold Kist
presently does business.


     Financing Commitment.  In connection with the closing of Southern States'
purchase of the Gold Kist Inputs Business, Southern States and Gold Kist entered
into a separate agreement under which Gold Kist agreed to purchase on or before
April 5, 1999 (later extended to October 5, 1999), up to $100 million of
preferred stock or other specified equity-type securities from Southern States
or an affiliated entity of Southern States if Southern States had not been able
to sell an equal amount of similar securities by that date.  As described in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources at September 30, 2000," on October
5, 1999, Southern States sold to Gold Kist pursuant to this commitment $40
million liquidation amount of preferred stock and $60 million of capital
securities issued by Southern States Capital Trust I.



Affiliated Financing Services

     Through two affiliated entities, Statesman Financial Corporation and
Statesman's wholly-owned subsidiary, Michigan Livestock Credit Corporation,
Southern States provides a variety of financing programs to its members and
other customers.  These programs, which are intended to enhance "one-stop-
shopping" services, support our ability to sell our products, generate profits
and provide an important source of liquidity through the purchase of significant
amounts of receivables from Southern States.  Through our direct investments in
Statesman and Michigan Livestock Credit and our financing services agreements
with each of them, we are exposed to credit and interest rate risk resulting
from the ongoing operations of Statesman and Michigan Livestock Credit.

 Statesman Financial Corporation

     Statesman Financial Corporation is owned 38.4% by Southern States and 36.1%
by 62 of the managed local cooperatives.  The remaining 25.5% is owned by Land
O'Lakes, Inc., a regional farm supply cooperative headquartered in Minneapolis,
Minnesota; MFA, Incorporated, a regional farm supply cooperative headquartered
in Columbia, Missouri; and MFA Oil Company, a regional petroleum cooperative
headquartered in Columbia, Missouri.  Southern States accounts for its ownership
in Statesman by the equity method.

                                       52
<PAGE>


     Statesman engages in a variety of financing programs with us and our
customers. These programs include accounts receivable financing, consumer retail
financing, leasing services, asset based financing and agrifinancing.  The
consumer retail financing receivables, asset-based loans, and agrifinancing
receivables are primarily obligations of customers of Southern States.  See Note
5 of the Notes to Southern States' (audited) Consolidated Financial Statements
included in this prospectus.

     Statesman and Southern States have entered into a financing services and
contributed capital agreement setting forth the terms under which Statesman
purchases accounts receivable from us and defining other financing programs that
Statesman may provide to our customers. Under the terms of the agreement, we are
obligated to maintain a computed minimum investment in Statesman's noncumulative
preferred stock, based on the average daily balances of receivables sold to
Statesman.  The amount of this preferred stock held by Southern States was $28.8
million as of September 30, 2000.

     The parties have entered into this financing services and contributed
capital agreement so that, by selling these receivables to Statesman, we are
able to obtain more favorable financing than if we held these obligations for
our own account and financed those additional assets ourselves.

     Accounts Receivable Financing.  From time to time and subject to acceptance
by Statesman, Statesman purchases the following types of receivables from us:

 .  retail customer accounts receivable;

 .  grain marketing customer accounts receivable;

 .  advances that we make to managed member cooperatives under the management
   agreement between us and each managed member cooperative; and

 .  wholesale customer accounts receivable.


     Under the terms of the financing services and contributed capital
agreement, we sell these receivables to Statesman on a discounted basis.  These
discounts provide Statesman with revenues sufficient to cover anticipated
interest charges and average historical charge-offs.  These discounts are
calculated based on historical credit losses, current delinquency status and the
anticipated cost of carrying the purchased accounts receivable.  The credit
losses component of the discount rate has a minimum percentage provision that
may be modified from time to time as agreed by Statesman and Southern States.
For the three-month period ended September 30, 2000, these discounts ranged from
 .05% to .35% of the receivables purchased.


     Receivables purchased by Statesman through September 30, 2000 and 1999
totaled approximately $320.6 million and $265.5 million, respectively.
Statesman paid volume incentive fees to Southern States related to this program
of approximately $2.4 million and $1.9 million for the years ended June 30,
2000 and 1999, respectively. These incentive fees are determined on an annual
basis.

     Consumer Retail Financing.  Through its consumer retail financing arm,
Statesman provides a private label credit card program for retail customers who
may present their credit cards at our retail branch locations, managed member
cooperative locations, and participating independent market locations.
Statesman assesses a merchant discount ranging from 1.25% to 1.75% of the
transaction amount.  Customers may elect to revolve their balances and pay
finance charges at an APR no greater than 18% based on the average daily
balance.  Statesman assesses late payment fees of up to $14.50 each month
against customers who fail to make payments within the terms of the program.
All merchant discounts, finance charges and late payment fees constitute income
to Statesman.


                                       53
<PAGE>

     Statesman also offers an installment sales financing program for retail
customers who wish to finance single purchase transactions over a period ranging
from three to sixty months.  These transactions are documented on installment
sales contracts that are offered to Statesman for purchase.  Finance charges do
not exceed 24% APR.  This is a seldom used program.  The volume outstanding
under this program at any one time rarely exceeds $250,000.

     Statesman's consumer retail finance charge income was approximately $1.4
million for each of the years ended June 30, 2000 and 1999.  In addition,
Statesman's merchant discount and late payment fee income totaled approximately
$260,000 and $255,000 for the years ended June 30, 2000 and 1999, respectively.
Statesman paid no volume incentive fees to Southern States related to this
program for the years ended June 30, 2000 and 1999.

     Leasing Services.  Statesman, as lessor, has entered into operating leases
with Southern States and our patrons for computer equipment, liquid propane
tanks, credit bureau terminals and agricultural equipment.  The net book value
of the equipment was approximately $5.4 million and $5.1 million as of June 30,
2000 and 1999, respectively.  This program generated revenues for Statesman of
approximately $1.4 million and $2.1 million  for the years ended June 30, 2000
and 1999, respectively.  Our payments to Statesman for leasing services amount
to approximately 96% of Statesman's total leasing revenue.  Statesman paid
volume incentive fees to Southern States related to this program of
approximately $200,000 and $175,000 for the years ended June 30, 2000 and 1999,
respectively. These incentive fees are determined on an annual basis.

     Asset Based Financing.  Statesman offers working capital financing to
credit-approved private dealers of our products and independent cooperatives
through a revolving line of credit program collateralized by the debtor's
accounts receivable and inventories.  Interest is charged on a floating interest
rate basis and these contract maturities are periodically reviewed for renewal.
This program generated revenues of approximately $851,000 and $748,000 for the
years ended June 30, 2000 and 1999, respectively.

     Agrifinancing.  Statesman offers nonrecourse extended crop, livestock and
feed financing for one to five year periods to our selected customers.  The
notes are collateralized by the debtor's real estate, livestock or other
tangible holdings.  This program generated revenues of approximately $37,000
and $157,000 for the years ended June 30, 2000 and 1999, respectively.

     Croptime financing.  Statesman provides collateralized operating loans to
approved borrowers that require financing beyond inputs for crop farming.
Croptime loans may be used for land rent, custom spraying, harvest costs, labor,
irrigation and other expenses related to crop production.  Payment is timed to
harvest and/or marketing dates.  The program began in January 1999 and has
generated revenues of approximately $899,000 for the year ended June 30, 2000.
There was no volume incentive fee paid to Southern States related to this
program for the year ended June 30, 2000. These incentive fees are determined
on an annual basis.

                                       54
<PAGE>

 Michigan Livestock Credit Corporation

     Effective April 1, 1998, Michigan Livestock Credit, all of whose shares of
common stock were owned by Michigan Livestock Exchange, was merged into a
wholly-owned subsidiary of Statesman coincident with the merger of Michigan
Livestock Exchange with Southern States.  Upon the effective date of the merger,
the name of the Statesman subsidiary was changed to Michigan Livestock Credit
Corporation.


     Michigan Livestock Credit was organized in 1989 for the purpose of assuming
various lending operations previously conducted by Michigan Livestock Exchange.
The primary lines of business are loans (primarily for buildings, equipment,
livestock and operating needs), a livestock feeding program, a beef improvement
program and livestock leasing.  Its loans are substantially collateralized by
livestock, buildings or other property.  As of June 30, 2000, the building loan
portion of the portfolio was approximately $39.2 million or 78% of Michigan
Livestock Credit's total portfolio.  The Livestock Feeding Program is a bailment
program in which the livestock are owned by Michigan Livestock Credit and the
farmers/producers house and feed the animals in their facilities.  Livestock
Feeding Program assets aggregated $10.9 million at June 30, 2000.  At June 30,
2000, the beef improvement and livestock leasing programs amounted to only
$378.8 thousand.


     Southern States has a financing support agreement with Michigan Livestock
Credit similar to the agreement it has with Statesman.  Under the terms of the
agreement, we are obligated to maintain a computed minimum investment in
Michigan Livestock Credit preferred stock, based on the average balance of
receivables outstanding at Michigan Livestock Credit. The amount of preferred
stock held by Southern States under this agreement was $14.2 million at
September 30, 2000.

Investments in Other Companies and Cooperatives

     Apart from our interest in our affiliated financing companies, we have
substantial investments in other companies and cooperatives, including CF
Industries and the Southern States Insurance Exchange, totaling approximately
$83.4 million as of June 30, 2000.  Our largest investments are in other
cooperatives from which we purchase supplies or services and from which we in
turn receive patronage dividends.  The patronage dividends received from these
investments can vary greatly from year to year depending on the performance of
the underlying cooperative.

     Our largest single investment is in CF Industries.  See "--Agricultural
Inputs and Services--Crops" above.  At June 30, 2000, Southern States'
investment in CF Industries was $43.5 million represented by ownership of
preferred stock issued to Southern States and other members in accordance with a
base capital plan that is based upon each member's purchases from CF Industries
over a rolling 5-year period.  Under the plan, annual adjustments are made to
each member's required preferred stock ownership.  Our preferred stock ownership
represented approximately 5.6% of the outstanding preferred stock of CF
Industries at June 30, 2000.  There was no patronage refund paid to us by CF
Industries for the fiscal years ended June 30, 2000 and 1999, respectively.  The
patronage refund paid to us by CF Industries was $5.5 million for the fiscal
year ended June 30, 1998.

                                       55
<PAGE>

     Our second largest investment in other companies and cooperatives, apart
from our affiliated financing companies, is in Southern States Insurance
Exchange (the Exchange).  The Exchange is a Virginia-domiciled insurance
reciprocal licensed to write lines of insurance in Southern States' Mid-Atlantic
territory and Pennsylvania.  The Exchange provides a wide-range of property and
casualty coverages for its subscribers (policyholders).  Subscribers of the
Exchange include Southern States, the managed local cooperatives, private
dealers and other parties.  At the discretion of the Advisory Committee, the
Exchange pays cash dividends from its operating income to its subscribers and
allocates its remaining net income to individual subscriber accounts in
accordance with the subscriber agreement.  In addition, the Exchange returns
prior years' subscriber savings when, in the judgment of its board of directors,
it is prudent to do so.

     At June 30, 2000, our investment in the Exchange was $16.4 million,
representing the accumulated unreturned savings in Southern States' subscriber
account.  Southern States recorded cash dividends and undistributed savings of
$7.1 million, $4.0 million and $3.4 million for each of the fiscal years ended
June 30, 2000, 1999 and 1998, respectively.  The Insurance Exchange is operated
by its attorney-in-fact and manager, Southern States Underwriters, Inc., a
subsidiary of Southern States.  The Insurance Exchange carries A.M. Best's
highest rating of A+ Superior.


     Our investments are stated at cash invested plus unpaid qualified written
notices of allocation.  See Note 6 of the Notes to Southern States' (audited)
Consolidated Financial Statements included in this prospectus.

Properties


     Our principal operating facilities are our feed mills, fertilizer plants,
petroleum storage and distribution facilities, our other farm supply storage and
distribution facilities and our retail store facilities. These facilities are
described elsewhere in this prospectus in the sections describing our various
operating divisions. See "Southern States--The Southern States Distribution
System--Logistics," "Business of Southern States--Agricultural Inputs and
Services" and "--Marketing Services" above.


     Our corporate headquarters building, containing approximately 200,000
square feet of office space, is located on 11.8 acres in Richmond, Virginia.  An
unrelated third-party constructed the headquarters building on land owned by
Southern States and leased to the owner of the building for a 70-year period
expiring in 2048.  We lease and occupy approximately 170,000 square feet of the
building.  See Note 13 of the Notes to Southern States' (audited) Consolidated
Financial Statements included in this prospectus for additional information
concerning Southern States' lease arrangement for its corporate headquarters and
for other operating leases.

Information Systems

     The information systems used to support our business operations consist of
a number of networked computer components running a mixture of internally
developed and purchased software applications.  Our strategy has been to move

                                       56
<PAGE>

away from large mainframe systems towards smaller, more flexible minicomputer
and server based systems.  This allows us to take advantage of new technology,
and provides us the flexibility to tailor computing needs to the application,
and ultimately to the needs of the business units such technology supports.
This strategy permits us to upgrade or expand only where it is needed and avoid
excess capacity where it is not needed, resulting in cost efficiencies for the
processes that require support.

     We still have a variety of older applications that are processed under a
timesharing agreement on a mainframe computer.  The timesharing agreement has
enabled us to significantly reduce operating costs and to maintain a core
application solution as we focus on other prioritized applications. We now own
and utilize in excess of 300 file servers in support of our Retail Store
operations and over 30 file servers to support other applications used
throughout Southern States.  Other integrated computer systems support our
distribution and manufacturing functions, our feed, fertilizer, petroleum, grain
and related functions, and financial, payroll and human resources systems.

     We believe that our information systems are sufficient to meet our current
needs and future expansion plans.

Other Factors Affecting the Business of Southern States

  Seasonality

     Our business is highly seasonal.  The first and second fiscal quarters
historically have lower sales revenue and unit volume than the third and fourth
quarters.  The majority of sales and greatest demand for working capital for our
agricultural operations occur in late winter and spring, which represents the
prime planting season for our customer base.

     For the Retail Farm Supply and Farm and Home divisions, with an emphasis on
farm-related and yard and garden products, the majority of sales and the
greatest demand for working capital also occur in late winter and spring.  A
majority of our sales in our Crops division occurs in the spring.

     Offsetting such seasonal effects to some degree, sales related to our grain
and feed operations tend to be highest during fall and winter.  In addition, we
place a product emphasis on oil and propane heating fuels in the late fall and
early winter months.  The grain, feed and petroleum operations create seasonal
increases in sales and working capital requirements during the fall and winter
months.

 Competition

     We are one of the principal suppliers of agricultural input east of the
Mississippi River.  We are also one of the largest livestock marketing
cooperatives in the United States in terms of the number of head of livestock
sold for member producers.


     Competition in feed, fertilizer, seed, grain, livestock, petroleum and farm
supplies exists with large national and regional manufacturers and suppliers as



                                       57
<PAGE>


well as small independent businesses operating in our territory.  However, major
competitors vary from area to area.  No single competitor competes throughout
our entire territory.  We believe we have a competitive advantage because our
extensive and diverse distribution system enables us to offer a full line of
basic farm supplies and services at locations convenient to patrons rather than
limiting our sales to a single line such as feed, seed or fertilizer.  We
believe that member ownership, name recognition, reputation for quality service
and value, competent personnel and a long tradition of leadership enhance our
competitive position.

 Employee Relations


     As of September 30, 2000, we employed approximately 5,000 persons.  Due to
seasonal factors, our number of employees starts to increase in February and
continues increasing through May (up to a maximum number of approximately
5,500), returning to normal levels in the month of June.  Additionally, the
managed local cooperatives employed approximately 1,100 persons.  Approximately
12 company employees at one location are members of a labor union.  There have
been no work stoppages for more than 15 years.  We consider our relationship
with employees to be good.

 Matters Involving the Environment

     We are subject to stringent and changing federal, state and local
environmental laws and regulations, including those governing the labeling, use,
storage, discharge, disposal and cleanup of hazardous materials as well as those
governing the use, labeling and disposal of crop protectants, fertilizers and
seed products.  We believe that our operations are in substantial compliance
with all applicable environmental laws and regulations as currently interpreted
and that we have obtained or applied for the necessary permits to conduct our
business.  Because we use regulated substances and generate hazardous materials
in our business, from time to time we are involved in administrative or judicial
proceedings and inquiries relating to environmental matters.  Changes in
environmental requirements or an unanticipated significant adverse environmental
event could have a material adverse effect on our business, financial condition
or results of operations.


     As of September 30, 2000, Southern States had four sites at which
environmental investigation and remediation is ongoing and costs may be
significant.  At one site, we are investigating and remediating soil and
groundwater petroleum contamination under an order issued by the Kentucky
Department for Environmental Protection.  All necessary permits have been
obtained and the remediation plan has been implemented.  We believe that future
investigation and remediation costs at this site will be between $1.4 million
and $3.1 million.


     At a second site, we continue to monitor nitrate contamination of the soil
and groundwater under a consent agreement under the Virginia Voluntary
Remediation Program.  We have completed a soil remediation program related to
the immediate site and are in discussions with the Virginia Department of
Environmental Quality regarding the appropriate scope of investigation of
possible groundwater contamination relating to the site.  Based on the
information presently known, we believe that future monitoring and remediation
costs at this site will be in the range of $475,000 to $1.1 million.



                                       58
<PAGE>

     At the third site, we expect that we will incur expenses of approximately
$30,000 per year for an as yet undetermined period on future operations and
maintenance costs associated with a groundwater remediation system implemented
to address nitrate contamination.  The costs for the third site are subject to
reimbursement by the prior owner of the site pursuant to an indemnification
agreement.

     At a fourth site, formerly used by Southern States as a petroleum bulk
storage plant, on-going remediation and monitoring activities have resulted in a
decision to implement a more aggressive plan of remediation.  The anticipated
costs of this plan of remediation are in the range of $420,000 to $1.6 million.


     During fiscal 2000, 1999 and 1998, Southern States incurred expenditures of
$1,456,059, $2,247,510 and $872,036, respectively, for environmental
investigation and remediation at all owned or leased properties.  As of
September 30, 2000, we had accruals of $3.32 million for future investigation
and remediation costs associated with all currently or formerly owned or leased
properties, including the four sites discussed above.  Based on current
information and regulatory requirements, we believe that the accruals
established for environmental expenditures are adequate.

     In addition, as a result of off-site disposal activities, we have been
identified as a potentially responsible party under the federal Comprehensive
Environmental Response, Compensation and Liability Act of 1980 at two sites that
are listed on the Superfund National Priorities List.  CERCLA imposes joint and
several liability on specified parties for the costs of investigation and
remediation of contaminated properties, regardless of fault or the legality of
the original disposal.  Southern States has executed de minimis settlement
agreements for both of these sites.  The de minimis agreements provide us with
statutorily authorized protection from private actions by third parties seeking
to recover site clean-up costs, and further provide that the EPA will not
institute proceedings against us relating to the clean-up of the sites.  The
agreements can be set aside by the EPA only if we failed to disclose material
facts with respect to our involvement in the sites or if aggregate site clean-up
costs exceed a dollar threshold specified in the agreements, which is ordinarily
set at a multiple of anticipated clean-up costs.

     Under the agreement to purchase the Gold Kist Input Business, Southern
States acquired 20 properties specifically identified as having potential
environmental liabilities.  Gold Kist has agreed to assume responsibility for
these liabilities, and has agreed, during the 10 years following the
acquisition, to indemnify Southern States for environmental claims when the
aggregate amount of Southern States' losses for each individual claim exceeds
$25,000, up to a maximum limit of $35 million in the aggregate.  We do not
consider our risk of incurring material environmental costs with respect to
these properties to be significant in light of its indemnification agreement
with Gold Kist.

     We have expended, and expect in the future to expend, funds for compliance
with environmental laws and regulations.  These expenditures may impact Southern
States' future net income.  We do not anticipate, however, that our competitive
position will be adversely affected by these expenditures or by new
environmental laws and regulations.  Environmental expenditures are capitalized
when the expenditures provide future economic benefits.

                                       59
<PAGE>

     During fiscal 2000, Southern States had environmental capital expenditures
of approximately $400,000.  We estimate that environmental capital expenditures
for fiscal 2001 will be in the range of $1.0 million to $2.0 million, and that
reasonably foreseeable future levels of capital expenditures for environmental
compliance will be comparable.  However, there can be no assurance that
expenditures will not be higher because of continually changing environmental
compliance standards and technology.

  Government Regulation

     Southern States' business is impacted by numerous federal, state and local
laws that have been enacted to promote fair trade practices, safety, health and
welfare.  We believe that our operating procedures conform to the intent of
these laws and that we are currently in substantial compliance with all of these
laws, the violation of which could have a material adverse effect on us.

     In addition to the environmental laws discussed in the preceding section,
policies may be implemented from time to time by the United States Department of
Agriculture, the Department of Energy or other governmental agencies which may
impact the demands of farmers for our products or which may impact the methods
by which our operations are conducted.  These policies may impact our farm
supply and grain storage and marketing operations.

     In 1996, the Federal Agriculture Improvement and Reform Act ("FAIR") was
signed into law.  The FAIR legislation, which is sometimes referred to as the
1996 "Freedom to Farm" law, represented the most significant change in
government farm programs in more than 60 years.  Under FAIR, the former system
of variable price-linked subsidy payments to farmers was replaced by a program
of fixed payments which decline over a seven-year period.  In addition, FAIR
eliminated federal planting restrictions and acreage controls.  Southern States
believes that FAIR was intended to accelerate the trend toward greater market
orientation and reduced government influence on the agricultural sector.
Whether this legislation favorably impacts the agriculture sector or our
business depends in large part on whether U.S. agriculture becomes more
competitive in world markets as the agriculture industry moves toward greater
market orientation, the extent to which governmental actions expand
international trade agreements and whether market access opportunities for U.S.
agriculture are increased.

     In October 1998, Congress passed legislation that temporarily increased the
subsidy payments that were being phased out by the 1996 FAIR legislation.  The
1998 legislation was enacted in response to a variety of world-wide economic
conditions adversely affecting agriculture, including substantial decreases in
the prices of various farm commodities from levels prevailing at the time the
FAIR legislation was enacted.  We are not able to predict how this most recent
legislation might affect our business.

     In late 1999, Congress enacted legislation providing $8.7 billion in
emergency relief for farmers impacted by low commodity prices and natural
disasters.  This legislation further undercut the philosophy that motivated
passage of the FAIR legislation in 1996.


                                       60
<PAGE>

 Commodity Price Hedging Activities


     We use commodities futures contracts to minimize the risks associated with
the fluctuation in market prices of grains and petroleum products.  These
futures contracts are commitments to either purchase or sell designated amounts
of grains, soybeans and petroleum products at a future date, and may be settled
in cash or through delivery.  We maintain hedged positions on our petroleum
products on a periodic basis.  With respect to grain, however, our strategy is
to maintain fully hedged positions to the greatest extent possible.  Our hedging
activities are for the sole purpose of eliminating the risk of market price
fluctuations.  No futures contracts are purchased or sold for purely speculative
purposes.  For additional information on commodity price hedging activities, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Adoption of Derivative Accounting Standard," Note 15 of the Notes to
Southern States' (audited) Consolidated Financial Statements and Note 6 of the
Notes to Southern States' (unaudited) Consolidated Financial Statements included
in this prospectus.


     Southern States maintains hedged positions on petroleum products inventory
to protect against price declines from the time it purchases product to the time
the product is sold.  Due to historical market behavior, which results in high
market prices eventually returning to more normalized levels, we perceive our
risk from a decrease in market prices as being greater as the level of market
price increases.  For that reason, we seek to hedge a larger proportion of
product "imbalance" when prices are high.  A product imbalance occurs when
Southern States has entered into an agreement to sell more product (inventory)
than it has purchased (i.e., a short position) or when Southern States has
purchased more product (inventory) than it has agreements to sell (i.e., a long
position).  For example, at a price level below $.50/gal., Southern States
typically hedges only 10% to20% of the product imbalance; at a price level of
$.75/gal., Southern States ordinarily hedges approximately 80% of the imbalance.
The hedge is usually a contract to sell either Number 2 heating oil or gasoline.
The term of the contract is usually 30 to 60 days.  Average inventory held by
Southern States ranges from approximately 10.0 to 12.0 million gallons.  Company
policy limits the maximum number of gallons that can be hedged at any one time
to 12.6 million gallons or 300 contracts.


     We also seek to minimize price risks inherent in our grain marketing
operations by engaging in hedging activities in which we enter into obligations
to both purchase grain for a set price on a specific date and to sell grain at a
set price on a specific date to protect the value of open purchase contracts,
open sales contracts and grain inventory from adverse price changes in the corn,
wheat and soybean markets.  Company policy limits the aggregate unhedged
position in wheat, corn and soybeans to a maximum of 100,000 bushels.  Any
imbalance resulting from the receipt of more or less grain than anticipated is
hedged the day immediately following receipt through the use of additional
futures contracts or through balancing against other receipts or sales.  During
harvest periods when deliveries are at their heaviest volume, we will "pre-
hedge" the day's projected receipts to avoid large unhedged overnight positions.
A pre-hedge is a management decision to sell short in the market in anticipation
of overnight purchases.  Receipts are anticipated based upon discussions with
local growers about their anticipated delivery date and time and also based upon
specific crop harvest knowledge in a given region. Commodity futures are traded
only on regulated exchanges such as the Chicago Board of Trade.


                                       61
<PAGE>


     We are also a purchaser of agricultural commodities used for the
manufacture of feeds.  We use commodity futures for hedging purposes to reduce
the effect of changing commodity prices on a portion of our commodity
inventories and related purchase and sale contracts.  We typically enter into
contracts to sell 30% to 35% of our feed inventory at a future date for a set
price.  Feed ingredients futures contracts, primarily corn and soybean meal, are
recognized when closed and are accounted for at market.  Gains and losses on the
transactions are recorded as a component of product cost.  At September 30,
2000, the fair value of our outstanding commodity futures positions for feed
ingredients was not material.

 Legal Proceedings

     Southern States is involved in various legal proceedings that arise in the
normal course of business.  Based upon our evaluation of the information
currently available, we believe that the ultimate resolution of these
proceedings will not have a material adverse effect on our financial position,
liquidity or results of operations.

     We maintain general liability and property insurance and an umbrella and
excess liability policy in amounts we consider adequate and customary for our
business.  However, we expect that from time to time we will experience legal
claims in excess of our insurance coverage or claims that ultimately will not be
covered by insurance.  Several insurance coverages carried by Southern States
are underwritten by Southern States Insurance Exchange.  See "--Investments in
Other Companies and Cooperatives" above.


                                   MANAGEMENT
Directors

     The board of directors of Southern States presently consists of 23 persons.
Our members annually elect, on a staggered basis, members of the board of
directors to serve for three year-terms.  Members are elected through an
election district process, on a district representation basis.  The districts
are redrawn from time to time by the board of directors to provide for equitable
representation of members in our territory.  At the present time, 17 of the 23
members of the board of directors are member-elected, or member-designated.  The
other six current members of the board, designated by Virginia law as public
directors, are appointed for three-year terms, on a staggered basis, by the
director of agricultural extension for the Commonwealth of Virginia.  Each of
these appointed directors represents a different state in our traditional Mid-
Atlantic territory.  Public directors need not be members of Southern States.


                                       62
<PAGE>

     The directors of Southern States are as follows:



<TABLE>
<CAPTION>

                                                                           Expiration      Years
                                Age as of                                  of Present      Served
                              September 30,                                 Term as         as
Name                              2000       Position(s) Held               Director      Director        Residence
----                              ----       ----------------               --------      --------        ---------
<S>                          <C>              <C>                         <C>            <C>             <C>
 Michael W. Beahm                  49        Member & Institutional           2002            4           Roanoke, Virginia
                                              Relations Committee

Cecil D. Bell, Jr.*                60        Audit Committee, Chairman        2001           11           Georgetown, Kentucky


Floyd K. Blessing                  73        Executive and Budget             2001           17           Houston, Delaware
                                              Committees

James E. Brady, Jr.                65        Executive and Audit              2001            2           Marion, Alabama
                                              Committees

Earl L. Campbell                   59        Chairman of the Board;           2003           15           Harrodsburg, Kentucky
                                              Executive Committee

Jere L. Cannon                     59        Audit Committee                  2002           25           Flemingsburg, Kentucky


William F. Covington*              75        Member & Institutional           2003           14           Mebane, North Carolina
                                              Relations Committee,
                                              Chairman; Executive
                                                      Committee

Herbert A. Daniel, Jr.             48        Audit Committee                  2001            2           Claxton, Georgia

John B. East                       49        Member & Institutional           2002            1           Leesburg, Alabama
                                              Relations Committee

George E. Fisher                   68        Member & Institutional           2002           13           Gordonsville, Virginia
                                              Relations Committee

Mark M. Hanna                      43                                         2003        Elected         Donalsonville,  Georgia
                                                                                         Nov. 2000


R. Bruce Johnson                   48        Budget Committee                 2003            6           West Point, Virginia



James A. Kinsey*                   50        Audit Committee                  2003            7           Flemington, West Virginia


Eddie A. Melton                    43                                         2003        Elected         Sebree, Kentucky
                                                                                         Nov. 2000

Richard F. Price                   70        Member & Institutional           2001           32           Phoenix, Maryland
                                              Relations Committee

William G. Pridgeon                48        Executive and Member &           2003            3           Montgomery, Michigan
                                              Institutional Relations
                                              Committees

Curry A. Roberts*                  42        Audit Committee                  2001            8           Richmond, Virginia

John Henry Smith                   50        Vice Chairman of the             2003            9           Rosedale, Virginia
                                              Board; Executive
                                              Committee, Chairman

James A. Stonesifer*               57        Budget Committee                 2002            4           Union Bridge, Maryland


William W. Vanderwende*            67        Budget Committee, Chairman       2002           19           Bridgeville, Delaware


Raleigh O. Ward, Jr.               49        Member & Institutional           2002            1           Effingham, South Carolina
                                              Relations Committee

Wilbur C. Ward                     62        Audit Committee                  2001            7           Clarkton, North Carolina


Charles A. Wilfong                 42        Member & Institutional           2001            5           Dunmore, West Virginia
                                              Relations Committee
</TABLE>




                                       63
<PAGE>

     * Messrs. Bell (Kentucky), Covington (North Carolina), Kinsey (West
Virginia), Roberts (Virginia), Stonesifer (Maryland) and Vanderwende (Delaware)
are designated public directors.



     In connection with the October, 1998, acquisition of the Gold Kist Inputs
Business, the board of directors was expanded by six additional seats.  Under
the terms of the agreement for the purchase of the Gold Kist Inputs Business,
Southern States amended its bylaws to provide for the election by the board of
directors of Gold Kist Inc., sitting as delegates to a special election district
for the Gold Kist territory, of six additional directors for staggered terms
from among the new members in the Gold Kist territory.


     Under the staggered terms, two directors initially will serve for one year,
two for two years, and two for three years.  Upon the expiration of these terms,
two directors from the Gold Kist territory will be elected annually for three-
year terms.  Messrs. Daniel and Brady both of whom previously served as and will
continue to serve as a director of Gold Kist, and Messrs. East, Hanna and R.
Ward, have been elected as directors from the territory formerly served by the
Gold Kist Inputs Business.  A sixth individual, Mr. W. P. Smith, Jr., was
elected to serve as a director for Southern States from the Gold Kist territory
for a two year term, but died unexpectedly in November, 1998.  The vacancy on
the board created by Mr. Smith's death has not been filled.

     During the past five years, each of the directors has owned and/or managed
substantial farming operations, producing a wide range of agricultural products.
While the size and type of products produced on, and the number of personnel
employed at, each of the director's farms varies, each director's business
activities have been primarily related to owner-managed agribusiness
enterprises.

     There are no family relationships among any of the directors and executive
officers.

     Mr. Price is a member of the board of directors of CoBank, ACB, which has
various lending relationships with Southern States.  Mr. Kinsey is a member of
the board of directors of Agfirst Bank, FCB, a farm credit bank that
participates in CoBank's commitments under Southern States' revolving credit
facility.  Mr. Brady is a director of The Perry County Bank, Marion, Alabama;
Mr. Price is also a director of Sparks State Bank, Sparks, Maryland; and Mr.
Wilfong is a director of Farm Family Holdings, Inc., Glenmont, New York.

                                       64
<PAGE>

Compensation Committee Interlocks and Insider Participation


     Messrs. J. H. Smith (Chairman), Blessing, Brady, Campbell, Covington and
Pridgeon, serve as members of our executive committee which functions as our
compensation committee.  None of these directors, nor any of our executive
officers, has any of the relationships to Southern States that are required to
be disclosed by the regulations of the Securities and Exchange Commission.

Director Compensation

     Our bylaws provide that compensation and expense reimbursement policies for
directors shall be established periodically by the board of directors.
Currently, directors receive a per diem of $400, with the chairman receiving a
per diem of $600, plus expenses incurred while traveling to and from and
attending meetings of the board of directors or other official meetings or
conferences.

     Directors Deferred Compensation Plan.  The Southern States directors
deferred compensation plan permits non-employee directors to defer all or part
of their meeting fees, retainers or other remuneration received.  The amount to
be deferred and the period for deferral is specified by an election made prior
to the beginning of the fiscal year for a term of three years.  Payments begin
under the plan generally upon the director's death or the date specified by the
director in his deferral election.  The director's deferred account balance is
credited with interest at a rate determined by the administrator for each
deferral cycle.  Distributions are made in quarterly installments over 10 years.
All amounts accrued under the plan have been funded in a trust which is secure
against all contingencies except insolvency of Southern States.

Transactions With Directors Who Are Members and Customers

     Our members, including our directors, are also our customers and/or
customers of our affiliated financing companies.  They purchase products from us
in the normal course of operating their farm businesses and may sell certain
agricultural products to us at market price.  The prices, terms and conditions
of any purchase or sale transaction are on the same basis for all of our
members.

                                       65
<PAGE>

Executive Officers


     The executive officers of Southern States are as follows:

<TABLE>
<CAPTION>
                            Age as of
                            September
Name                        30, 2000                      Positions and Offices Held
----                        ---------    ---------------------------------------------------------------
<S>                        <C>           <C>
Wayne A. Boutwell              56        President and Chief Executive Officer -- Mr. Boutwell began
                                         his career in 1970 with the USDA in Washington, D.C.  He
                                         served as President and CEO of the National Council of Farmer
                                         Cooperatives from 1983 until 1996.  In September 1996, Mr.
                                         Boutwell was named President and Chief Executive Officer -
                                         Elect of Southern States.  He became President and Chief
                                         Executive Officer of Southern States in February 1997.  Mr.
                                         Boutwell serves on the boards of SunTrust Bank-Mid-Atlantic,
                                         SunTrust Bank-Richmond Community Board, CF Industries, Inc.,
                                         the National Council of Farmer Cooperatives, Mississippi State
                                         University Agribusiness Institute and the International Food
                                         and Agribusiness Management Association.  Mr. Boutwell
                                         received his B.S. and M.S. degrees in Agricultural Economics
                                         from Mississippi State University and his Ph.D. from Virginia
                                         Tech.

K. Gene McClung                56        Group Vice President, Marketing & Logistical Services--Mr.
                                         McClung commenced his career with Southern States in 1964.  He
                                         has served in a variety of local, regional and headquarters
                                         managerial positions.  He was promoted to his present position
                                         effective April 1, 1998, after serving as Vice President of
                                         Planning, Logistics and Business Development.  Mr. McClung
                                         also served Southern States for a number of years as Director,
                                         Credit and Financial Services and as President of Statesman
                                         Financial Corporation.  Mr. McClung received his B.A. degree
                                         from Tri-State Baptist College.

George W. Winstead             57        Group Vice President, Ag Inputs & Services -- Mr. Winstead
                                         began his career with Southern States in 1968.  He has been in
                                         his present position since July 1, 1993, having previously
                                         served in a variety of local, regional and headquarters
                                         managerial positions.  Mr. Winstead serves as chairman of the
                                         board of Universal Cooperatives Inc. and Cooperative Milling,
                                         Inc.  Mr. Winstead received his B.S. from East Carolina
                                         University.

Jonathan A. Hawkins            61        Senior Vice President and Chief Financial Officer -- Mr.
                                         Hawkins was named to his current position in 1990.  He joined
                                         Southern States in 1980 and was promoted to Vice President and
                                         Treasurer in 1983.  Prior to joining Southern States, Mr.
                                         Hawkins served as a Vice President of Bank of Virginia in
                                         Richmond, Virginia.  He currently serves as Chairman of the
                                         Board of the Institute of Cooperative Financial Officers.  Mr.
                                         Hawkins received his B.A. in Mathematics from the University
                                         of Richmond.

Gene R. Anderson               60        Senior Vice President, Corporate and Member Services -- Mr.
                                         Anderson joined Southern States on May 1, 1986, as Vice
                                         President for Human Resources.  He was promoted to his present
                                         position on October 15, 1998, having previously served in
                                         several headquarters managerial capacities.  Before joining
                                         Southern States, Mr. Anderson worked for 23 years for E.I. Du
                                         Pont de Nemours & Co.  Mr. Anderson has a B.A. in Industrial
                                         Relations from the University of North Carolina.

C.A. Miller                    61        Senior Vice President, Corporate Information and Support
                                         Services -- Mr. Miller joined Southern States as Director of
                                         Information Systems in 1979 and was later promoted to Vice
                                         President. Mr. Miller was promoted to his current position on
                                         October 15, 1998. Prior to joining Southern States, Mr. Miller
                                         served as Vice President of Deposit Guaranty National Bank in
                                         Jackson, Mississippi, and then as Senior Vice President of the
                                         First National Bank of Birmingham, Alabama. Mr. Miller has a
                                         B.A. in Banking and Finance and an M.B.A. in Finance and
                                         Economics from the University of Mississippi.

</TABLE>


                                       66
<PAGE>

<TABLE>
<CAPTION>

<S>                         <C>          <C>
N. Hopper Ancarrow, Jr.        55        Vice President, General Counsel and Secretary -- Mr. Ancarrow
                                         joined Southern States' legal staff in 1971 and from 1972
                                         until 1987 served as Assistant Secretary of Southern States.
                                         In 1987, he was named Vice President, General Counsel and
                                         Secretary.  Mr. Ancarrow earned his B.A. from the University
                                         of North Carolina and his J.D. from the College of William &
                                         Mary - Marshall Wythe School of Law.

Richard G. Sherman             53        Vice President, Human Resources -- Mr. Sherman joined Southern
                                         States in June 1988 as Director of Human Resources at the
                                         central office in Richmond, Virginia. He was promoted to his
                                         current position in August 1989.  Before joining Southern
                                         States, Mr. Sherman worked for Texas City Refining Inc. and
                                         Agway Inc.  He has a B.A. in Economics and Business from Rider
                                         College, an M.A. in Human Resources from the University of
                                         Houston and holds a Senior Professional in Human Resources
                                         designation.
</TABLE>

     Our officers serve for a term of one year and until their successors are
elected by the board of directors.  During the past five years, the principal
occupation of each of the above named executive officers, other than Mr.
Boutwell, has been as an officer or employee of Southern States.

  Executive Compensation

     The following table shows, for the fiscal years ended June 30, 2000, 1999
and 1998, all compensation paid or accrued by Southern States and its
subsidiaries to its chief executive officer and each of the four other most
highly compensated executive officers.

     You should read the following information with the data in the table below:


 .   "Salary" reflects salary before pretax contributions under the Southern
    States thrift plan and before pretax contributions under the Southern States
    flexible benefits plan.

 .   "Bonus" reflects share of earnings fund and executive bonus, if any, accrued
    for each of the fiscal years under the Southern States deferred compensation
    plan, including the incentive compensation awards in addition to the
    deferral rights.  The various incentive compensation awards are described
    below.  For the fiscal year ended June 30, 1999, $286,714 was subtracted
    from Mr. Boutwell's incentive account as a result of incentive shortfalls
    for the respective years. However, the balance was not reduced below $0, and
    effective for fiscal years beginning on or after July 1, 1999, there will
    be no further subtractions from Mr. Boutwell's incentive account as a result
    of incentive shortfalls.  Any balance in the incentive account is subject to
    forfeiture.  See "--Bonus and Deferred Compensation--CEO Incentive Program"
    below.

                                       67
<PAGE>

 .   "Other Annual Compensation" reflects, in the case of Messrs. Hawkins and
    Ancarrow, that portion of the interest earned under the Southern States
    deferred compensation plan above 120% of the applicable federal rate in
    those accounts not deemed invested in externally managed investments, as
    well as amounts attributable to Southern States' payment of certain taxes
    on their behalf. Other than such amounts, for the fiscal years ended June
    30, 2000, 1999 and 1998 no amount of "Other Annual Compensation" was paid
    to any of the executive officers listed in the table, except for perquisites
    and other personal benefits which for each named executive officer did not
    exceed the lesser of $50,000 or 10% of the amounts reported as salary and
    bonus for such individual.

<TABLE>
<CAPTION>


                                                                  Annual Compensation
                                              -------------------------------------------------
                                        Year
                                       Ended                                     Other Annual      All Other
 Name and Principal Position          June 30         Salary         Bonus       Compensation     Compensation
 ---------------------------         ----------       ------         -----       ------------     ------------

<S>                                  <C>             <C>            <C>           <C>             <C>
Wayne A. Boutwell                       2000          $448,651           ---           ---        $11,702(1)
President and Chief Executive           1999           419,910           ---           ---         11,500(1)
Officer (1)                             1998           381,429       $29,615           ---         13,033(1)

George W. Winstead                      2000          $196,038       $41,682           ---        $ 7,548(2)
Group Vice President                    1999           180,512           ---           ---          7,873(2)
Ag Inputs & Services                    1998           169,778        15,826           ---          7,471(2)

K. Gene McClung                         2000          $187,215       $40,665           ---        $ 7,087(3)
Group Vice President                    1999           166,292           ---           ---          7,152(3)
Marketing & Logistical Services         1998           133,428        17,712           ---          6,877(3)

Jonathan A. Hawkins                     2000          $182,563       $44,332        $2,429        $ 9,203(4)
Senior Vice President and               1999           172,008           ---         2,150          9,208(4)
Chief Financial Officer                 1998           154,591        25,630         1,924          9,168(4)

N. Hopper Ancarrow, Jr.                 2000          $156,087       $37,356        $1,318        $ 6,036(5)
Vice President, General Counsel         1999           150,128        24,986         1,160          5,937(5)
and Secretary                           1998           144,409        22,731         1,046          5,853(5)

</TABLE>

       (1)  Mr. Boutwell became president and chief executive officer effective
February 1, 1997.  Reflects $2,602, $2,400 and $3,934 contributed or matched by
Southern States or its subsidiaries for fiscal years 2000, 1999 and 1998,
respectively, under the Southern States thrift plan.  The remaining amount shown
for each fiscal year was paid by Southern States for life insurance premiums
under a split dollar life insurance agreement.  Southern States will recover the
cost of premium payments from the cash value of the policies.

       (2)  Reflects $2,541, $2,867 and $2,465 contributed or matched by
Southern States or its subsidiaries for fiscal years 2000, 1999 and 1998,
respectively, under the Southern States thrift plan.  The remaining amount shown
for each fiscal year was paid by Southern States for life insurance premiums
under a split dollar life insurance agreement.  Southern States will recover the
cost of premium payments from the cash value of the policies.

                                       68
<PAGE>

       (3)  Reflects $2,579, $2,644 and $2,369 contributed or matched by
Southern States or its subsidiaries for fiscal years 2000, 1999 and 1998,
respectively, under the Southern States thrift plan.  The remaining amount shown
for each fiscal year was paid by Southern States for life insurance premiums
under a split dollar life insurance agreement.  Southern States will recover the
cost of premium payments from the cash value of the policies.

       (4)  Reflects $2,576, $2,520 and $2,481 contributed or matched by
Southern States or its subsidiaries for fiscal years 2000, 1999 and 1998,
respectively, under the Southern States thrift plan.  The remaining amount shown
for each fiscal year was paid by Southern States for life insurance premiums
under a split dollar life insurance agreement.  Southern States will recover the
cost of premium payments from the cash value of the policies.

     (5)  Reflects $2,317, $2,218 and $2,134 contributed or matched by Southern
States or its subsidiaries for fiscal years 2000, 1999 and 1998, respectively,
under the Southern States thrift plan.  The remaining amount shown for each
fiscal year was paid by Southern States for life insurance premiums under a
split dollar life insurance agreement.  Southern States will recover the cost of
premium payments from the cash value of the policies.

Bonus and Deferred Compensation

     The Southern States executive incentive plan is an incentive compensation
program as well as an elective deferred compensation plan.  The executive
incentive plan, formerly known as the Southern States deferred compensation
plan, permits eligible employees to elect to defer salary as well as incentive
compensation.  Amendments to the executive incentive plan effective July 1, 2000
included changing the name of the plan as well as altering the structure of the
bonus program.  A summary of benefits under both the current and prior plan
appears below.

     Earnings Fund Program.  The earnings fund program was an incentive
compensation program effective during fiscal years prior to July 1, 2000.  Under
the program, all regular employees other than the chief executive officer who
were designated as eligible by the board were entitled to a proportionate share
of an earnings fund for each fiscal year.  The earnings fund share provided to
each employee was dependent on the employee's position, fiscal year salary and
Southern States' fiscal year performance. The earnings fund included amounts by
which Southern States exceeded a threshold level of performance.  Distributions
under the program were made annually after the close of the fiscal year.  For
the fiscal year ending June 30, 2000, the chief financial officer and the two
group vice presidents were entitled to the greater of their earnings fund share
or any award granted under the CFO and group vice presidents incentive program
described below.  This program was eliminated effective July 1, 2000.

     CEO Incentive Program.  The CEO incentive program, which was in effect
prior to July 1, 2000, was a long term incentive program under which the chief
executive officer was granted an award equal to 1.5% of the amount by which
earnings before taxes exceeded 10% of total stockholders' and patrons' equity.
Each award was placed in an incentive account that was established with an
initial balance of $150,000.  One-third of the incentive account balance was
distributed at the end of each fiscal year.  No distribution, however, was made
for fiscal years in which Southern States incurred losses.  The board retained
the right to adjust earnings used for determining the award in the event of

                                       69
<PAGE>

unusual gains or losses during the fiscal year.  The board could not reduce the
balance in the incentive account or defer a scheduled payment for which no
deferral election had been filed.  The account balance was subject to forfeiture
upon the chief executive officer's early termination of employment.  This
program was eliminated effective July 1, 2000.

     CFO and Group Vice Presidents Incentive Program.  For the fiscal year
ending June 30, 1999, the chief financial officer (Mr. Hawkins) and the two
group vice presidents (Messrs. Winstead and McClung) were eligible for incentive
awards equal to .40% of the amount by which earnings before taxes exceeded a 4%
return on total assets.  No awards were made for that year.  Awards made under
this program were to be placed in an incentive account established on Southern
States' books.  One-half of the incentive account balance was to be distributed
at the end of each fiscal year.  The accumulated balance was to be paid at the
end of the fiscal year following the executive's termination of employment for
any reason.  For the fiscal year ending June 30, 2000, these executives will be
awarded the greater of the incentive award bonus described in this paragraph or
their share of the awards made under the earnings fund plus executive bonus
programs.  This program was eliminated effective July 1, 2000.

     Executive Bonus.  For fiscal years beginning on or after July 1, 2000, each
executive officer designated by the board of directors is eligible for an
executive bonus.  The amount is determined by, and in the sole discretion of,
the chief executive officer.  Executive bonuses are awarded based on an
assessment of the executive's performance during the preceding 12 months and are
payable after the close of the fiscal year.  For fiscal years beginning on or
after July 1, 2000, the executive bonuses awarded to the chief financial
officer, the two group vice presidents and Series 200 executives (who are vice
presidents) may not exceed 15% of their base salary as of the fiscal year-end,
and bonuses awarded to Series 100 executives (who are titled as directors of
various Southern States divisions) may not exceed 10% of their base salary as of
the fiscal year-end.

     Corporate Incentive Award.  Corporate incentive awards are available for
fiscal years beginning after June 30, 2000.  Each employee designated by the
board as eligible for the award will receive a percentage of earnings before tax
(EBT) in excess of 8% of stockholders' and patrons' (S&P) equity as follows:

     Chief Executive Officer       1.50% of EBT in excess of 8% of S&P equity
     Chief Financial Officer       0.35% of EBT in excess of 8% of S&P equity
     Group Vice Presidents         0.35% of EBT in excess of 8% of S&P equity
     Others in 200 Pay Series      0.25% of EBT in excess of 8% of S&P equity
     100 Pay Series Employees      0.15% of EBT in excess of 8% of S&P equity

     For this purpose, "earnings before tax" means the amount appearing on the
audited consolidated financial statements of Southern States as "Savings from
continuing operations before income taxes and cumulative effect of change in
accounting principles" adjusted to exclude the equity in undistributed earnings
(losses) of associated companies for the fiscal year, net of deferred income
taxes. "Stockholders' and patrons' equity" means the sum of stockholders' and
patrons' equity determined based on audited consolidated financial statements of
Southern States at the end of the prior fiscal year adjusted to exclude
preferred stocks and accumulated equity in undistributed earnings (losses) of
associated companies, net of deferred income taxes.


                                       70
<PAGE>

   Distribution and Deferral of Corporate Incentive Award and Executive Bonus
and Phantom Unit Account.  Participants who have not reached age 59 at the end
of a fiscal year will have 25% of their corporate incentive award and/or
executive bonus credited to an individual book reserve account (called the
participant's phantom unit account).  The amount credited to the phantom unit
account will be stated as a number of units determined by dividing the amount of
the deferred corporate incentive award and/or executive bonus by the value of
one unit.  Each unit shall have a value determined by dividing stockholders' and
patrons' equity as of the beginning of the fiscal year by 12 million.

     Payment of the phantom unit account to the participant or his beneficiary
will begin as soon as practical following the first July 1 or January 1
following the participant's cessation of employment for whatever reason.
Participants may elect to receive payment in a lump sum or in substantially
equal quarterly installments over a term of five years.  Each unit in the
participant's account will have a value determined by dividing stockholders' and
patrons' equity as of the  January 1 or July 1 nearest the participant's
termination of employment by 12 million.

     The remaining 75% of the corporate incentive award and/or executive bonus
for participants who are under age 59 as of the end of the fiscal year and 100%
of such awards and/or bonuses for participants who are 59 or older as of the end
of the fiscal year may be paid in cash to the participant as soon as reasonably
practical following the determination of the awards and/or bonuses, or may be
deferred under the deferred compensation provisions described below.

     Deferred Compensation.  The amount to be deferred and the period of
deferral is specified by an election made before the beginning of each fiscal
year.  Payments begin under the plan upon the executive's death, disability, or
cessation of employment, or upon election not later than the executive's 65th
birthday.  The executive's deferred account balance is credited with earnings
and losses based on deemed investments selected by the executive from the same
funds available for actual investment under the Southern States thrift plan.

     Distributions are made in quarterly installments over 10 years.  All vested
amounts accrued under the plan have been funded in a trust which is secure
against all contingencies except the insolvency of Southern States.  Amounts
deferred pursuant to the plan for the accounts of the named individuals during
the fiscal years ended June 30, 1998, 1999, and 2000 are included under the
salary and bonus columns in the cash compensation table.


                                       71
<PAGE>

Retirement Benefits

     The following table shows the estimated annual benefits payable in the form
of a single life annuity upon retirement under Southern States' retirement
program, consisting of the retirement plan for employees of Southern States and
the Southern States supplemental retirement plan, to persons in specified years
of service and average earnings classifications, before offset of Social
Security benefits, assuming retirement at 65 or at or after 62 with 30 years of
creditable service:


<TABLE>
<CAPTION>
                                       Estimated Annual Benefits For Years of Service Indicated
                     ---------------------------------------------------------------------------------------
<S>                  <C>                <C>                  <C>                  <C>                  <C>
 Highest 36
  Month
 Average
 Earnings          10                   15                   20                  25               30 or more
----------         --                   --                   --                  --               ----------
 $50,000       $ 10,000             $ 15,000             $ 20,000             $ 25,000             $ 30,000
 100,000         20,000               30,000               40,000               50,000               60,000
 150,000         30,000               45,000               60,000               75,000               90,000
 200,000         40,000               60,000               80,000              100,000              120,000
 250,000         50,000               75,000              100,000              125,000              150,000
 300,000         60,000               90,000              120,000              150,000              180,000
 350,000         70,000              105,000              140,000              175,000              210,000
 400,000         80,000              120,000              160,000              200,000              240,000
 450,000         90,000              135,000              180,000              225,000              270,000
 500,000        100,000              150,000              200,000              250,000              300,000
</TABLE>



     Compensation covered by the Plan includes compensation set forth in the
columns entitled "Salary" and "Bonus" in the Summary Compensation Table reduced
by the bonus amounts that are electively deferred by executives under the
Southern States deferred compensation plan. The credited years of service as of
September 30, 2000, under the retirement income plan for the five executive
officers listed in the summary compensation table are as follows: Mr. Boutwell
(3); Mr. Winstead (31); Mr. McClung (33); Mr. Hawkins (19); and Mr. Ancarrow
(28).

Security Ownership of Beneficial Owners and Management

     Our stockholder equity consists of our membership common stock and our
preferred stock.  Only the shares of membership common stock have voting rights.

     Under our articles of incorporation and under applicable Virginia law, each
of our members has only one vote in our business affairs, regardless of the
number of shares of common stock owned.  See "Southern States--Cooperative
Structure--Members and Membership Stock."


     The table below shows, as of September 30, 2000, the number of shares of
Southern States' membership common stock held by each of Southern States'
directors, the executive officers named in the Annual Compensation table, and
all of Southern States' directors and named executive officers as a group.  No
member of the board of directors or of senior management owns any shares of
preferred stock of Southern States.

                                       72
<PAGE>

                                                        Shares of Membership
Directors                                                Common Stock Owned
--------------------------------------------------     ---------------------

 Michael W. Beahm                                            -- (1)
 Cecil D. Bell, Jr.                                          -- (1)
 Floyd K. Blessing                                           -- (1)
 James E. Brady, Jr.                                          1.00
 Earl L. Campbell                                             2.00
 Jere L. Cannon                                              -- (1)
 William F. Covington/Covington Dairy Farm Inc.               1.00
 Herbert A. Daniel, Jr.                                       1.00
 H. Michael Davis                                             1.00
 John B. East                                                 1.00
 George E. Fisher                                             1.00
 R. Bruce Johnson                                             1.00
 James A. Kinsey                                            161.66
 J. Wayne McAtee/McAtee Farms                                 1.00
 Richard F. Price                                      4,934.06 (2)
 William G. Pridgeon/Pridgeon Farms                           1.00
 Curry A. Roberts                                            --
 John Henry Smith                                            -- (1)
 James A. Stonesifer                                          2.00
 William W. Vanderwende                                      35.92
 Raleigh O. Ward, Jr.                                         1.00
 Wilbur C. Ward                                               1.00
 Charles A. Wilfong                                          -- (1)

                                                        Shares of Membership
Executive Officers                                      Common Stock Owned
--------------------------------------------------     ---------------------

 Wayne A. Boutwell                                           --
 K. Gene McClung                                             --
 George W. Winstead                                          --
 Jonathan A. Hawkins                                         --
 N. Hopper Ancarrow, Jr.                                      1.00 (3)

 All directors and named executive
 officers as a group                                      5,147.64
--------------------------------------------------


     (1) Those directors who do not own shares of membership common stock in
Southern States, other than Mr. Curry, own shares of a managed local cooperative
which itself is a member of Southern States.  Mr. Curry does not qualify as an
"agricultural producer" and therefore is not qualified to own a share of our
membership common stock.


                                       73
<PAGE>

     (2) The relatively large number of shares of membership common stock owned
by Mr. Price is attributable to the fact that he has been a member of Southern
States for many years, and in years prior to 1974 patrons received shares of
membership common stock as the non-cash portion of patronage refunds paid by
Southern States.

     (3) Mr. Ancarrow is the only member of senior management who qualifies as
an "agricultural producer" and is consequently eligible to own a share of
membership common stock.


     At September30, 2000, none of our directors or executive officers listed in
the above table, either individually or as a group, beneficially owned in excess
of one percent of Southern States' membership common stock or any other class of
Southern States' capital stock.


     At September 30, 2000, no person or entity beneficially owned more than
five percent of any class of our capital stock.

     It is important for readers of the above table to understand that each
member of Southern States, regardless of the number of shares of membership
common stock owned, has only one vote on matters submitted to our members for a
vote.

                                       74
<PAGE>

                        DESCRIPTION OF THE SENIOR NOTES

     The term "Senior Notes" describes the notes we are offering by this
prospectus.  We will issue the Senior Notes in multiple series under an
Indenture between us and First Union National Bank, as trustee.  The Indenture
will be qualified under the Trust Indenture Act of 1939.  We have summarized the
material provisions of the Indenture below.  The forms of the Senior Notes have
been included as exhibits to the Indenture, which has been filed as Exhibit 4.1
to the registration statement of which this prospectus is a part.  You should
read the Indenture and the forms of the Senior Notes for provisions that may be
important to you.  In the summary below, we have included references to section
numbers of the Indenture so you can easily locate these provisions.  Capitalized
terms used in the summary have the meanings specified in the Indenture.

     Under this prospectus, Southern States is offering the following Senior
Notes, issuable in series, as follows:

<TABLE>
<CAPTION>
                                                                       Minimum
                      Series                                     Initial Investment
--------------------------------------------------             ----------------------
<S>                                                              <C>
  Six month, Series A (Standard Certificate)                           $  1,000
  Six month, Series B (Large Certificate)                                10,000
  Six month, Series C (Jumbo Certificate)                               100,000

  One year, Series D (Standard Certificate)                               1,000
  One year, Series E (Large Certificate)                                 10,000

  Two year, Series F (Standard Certificate)                               1,000
  Two year, Series G (Large Certificate)                                 10,000

  Five year, Series H (Standard Certificate)                              1,000
  Five year, Series I (Large Certificate)                                10,000

  Seven year, Series J (Standard Certificate)                             1,000
  Seven year, Series K (Large Certificate)                               10,000
</TABLE>

Ranking

     The Senior Notes will be our direct, unsecured obligations and will rank
equally with all other unsecured and unsubordinated debt of Southern States.  As
of September 30, 2000 Southern States had outstanding unsecured indebtedness of
approximately $211.7 million that ranked equal to the Senior Notes.  The Senior
Notes will be effectively subordinated to all of our secured debt, which
aggregated approximately $23.3 million at September 30, 2000.  This secured debt
included three tax-exempt bond financings, one capital lease obligation and a
portion of the indebtedness held by CoBank.  Each of these obligations was
separately secured by specific properties.

     The Indenture does not limit the amount of Senior Notes that we may issue
under it.  We may issue Senior Notes from time to time under the Indenture in
one or more series by entering into supplemental indentures, by a resolution of

                                       75
<PAGE>

our board of directors or by action taken pursuant to a board resolution and set
forth in an officers' certificate.  (Section 3.01 of the Indenture.)

     The Indenture also does not limit the amount of other securities that may
be issued by Southern States or other indebtedness that may be incurred by
Southern States, either secured or unsecured, superior or subordinate to the
Senior Notes, and does not protect the holders of Senior Notes if we engage in a
highly leveraged transaction.

     None of Southern States' credit facilities or other borrowing agreements
prohibit the issuance of additional senior debt as long as the additional debt
is unsecured and does not cause a default of the financial covenants in Southern
States' various loan agreements. The most restrictive debt limitation covenant
in any of Southern States' current loan agreements limited Southern States'
aggregate indebtedness, whether secured or unsecured, to approximately $258.2
million at September 30, 2000, based on Southern States' capitalization at that
date.

Maturities

     The maturity date for each Senior Note will be calculated from the date of
original issuance.  The date of original issuance will be set forth on the
Senior Note certificate for each Senior Note purchased and will be the date on
which the full purchase price is received by Southern States.  For example, in
the case of a five year Senior Note issued on April 1, 2001, the maturity date
will be March 31, 2006.  In the case of a seven year Senior Note issued on June
15, 2002, the maturity date will be June 14, 2009.  In the case of all Senior
Notes, the payment of the principal amount, together with any accrued but unpaid
interest to the date of maturity, will be made at maturity.  Payment will be
made at maturity only upon presentation and surrender to the paying agent of a
Senior Note that has matured.  No interest will accrue on or after the date of
maturity, regardless of the date of presentation and surrender of any Senior
Note.


Authorized Denominations

     The Senior Notes will be sold in minimum denominations ranging from $1,000
to $100,000.  The Series A, D, F, H and J Senior Notes (the "Standard
Certificate Notes") will be sold in minimum denominations of $1,000 and
increments of $100 above that amount.  Holders of Standard Certificate Notes
electing to reinvest interest, however, may hold Standard Certificate Notes in
any principal amount over $1,000.

     The Series B, E, G, I and K Senior Notes (the "Large Certificate Notes")
will be sold in minimum denominations of $10,000 and increments of $500 above
that amount.  Holders of Large Certificate Notes who elect to reinvest interest,
however, may hold Large Certificate Notes in any principal amount over $10,000.

     The Series C Senior Notes (the "Jumbo Certificate Notes") will be sold in
minimum denominations of $100,000 and increments of $1,000 above that amount.
Holders of Jumbo Certificate Notes who elect to reinvest interest, however, may
hold Jumbo Certificate Notes in any principal amount over $100,000.  (Sections
3.01 and 3.02 of the Indenture.)

                                       76
<PAGE>

Interest Rates

     The rates of interest paid on the Senior Notes will be determined from time
to time by the board of directors of Southern States or its delegate(s), after
giving consideration to the current rates of interest paid on similar securities
in the various money markets and Southern States' need for funds.  Interest
payments will be calculated based on a 365-day year.

     All Senior Notes of the same series issued during a particular calendar
month will bear the same interest rate.  A new interest rate for each series of
Senior Notes will be established each month as of the first business day of the
month.  Any change in the interest rates to be paid on the Senior Notes will not
affect the interest rate on any Senior Note already issued.  The interest rates
established for each series of Senior Notes are set forth in the table on page 2
of the Summary.

     Whenever the interest rates are changed, we will supplement this prospectus
to specify the interest rates in effect for Senior Notes issued after the date
of the change.  We will also set forth the applicable interest rate for each
Senior Note in the confirmation of purchase you receive in connection with the
purchase of a Senior Note purchased by you.  In addition, each Senior Note will
state on its face the rate of interest that particular Senior Note will bear.

Interest Payments

     Interest will be payable on the Senior Notes as follows:

     .  in the case of six month Senior Notes, interest will be payable only at
        maturity; and

     .  in the case of all other Senior Notes, interest will be paid quarterly
        on January 1, April 1, July 1 and October 1, to holders of record on the
        15th day of the preceding month (except that in the case of original
        issuances made on or after the 15th day of March, June, September and
        December and prior to the 1st day of the next succeeding month, interest
        from the date of original issuance through the end of the month in which
        such purchase was made will be paid at the time of and together with the
        next full quarterly interest payment to holders of record on the record
        date for that next interest payment date.)

As the holder of a Senior Note, you will have the option of receiving interest
(and principal) payments by check or by electronic fund transfer to an account
designated by you.  (Sections 3.07 and 6.01 of the Indenture.)

Interest Reinvestment Option

     At the time of application for purchase of a Senior Note (other than a six
month Senior Note), or at any time thereafter, the holder, by written notice to
Southern States, may elect to have all interest payable on the Senior Notes
reinvested automatically.  In the event a holder elects the interest
reinvestment option, the interest due on each quarterly interest payment date
will, until the date of maturity or until the holder's earlier revocation of the


                                       77
<PAGE>


interest reinvestment option election, be added to the principal amount of the
Senior Note and will earn interest thereafter on the same basis and at the same
rate as the original principal amount.  Interest reinvested will be subject to
federal income tax as if the interest had been received by the holder at the
time reinvested.

     As a holder, you may revoke the reinvestment election as to future interest
payments at any time by written notice to Southern States.  Notice will be
effective on the date it is received by Southern States. Southern States also
has the right to terminate its obligation to hold and reinvest the interest on
any Senior Note at any time by written notice to the holder. A termination will
be effective and the holder will be paid all interest then accrued and unpaid to
the holder as of the first January 1, April 1, July 1 or October 1 following the
mailing of the termination notice to the holder. In addition, any election of
the interest reinvestment option will automatically terminate upon any event of
default. If Southern States thereafter cures the default, the holder of a Senior
Note will again have the right to elect the interest reinvestment option, by
providing written notice to Southern States of the election. (Section 3.07 of
the Indenture.)

Redemption at the Option of Holders

     Southern States will redeem Senior Notes prior to maturity at the request
of the holder subject, except in limited circumstances, to the imposition of an
interest payment penalty.  We will not apply an interest penalty to redemptions:

     .  in the case of death of a holder of Senior Notes, upon written  request
        and delivery of satisfactory proof of death and other documentation and
        in accordance with applicable laws; or

     .  in the case of Senior Notes held in an individual retirement account
        established under section 408 of the Internal Revenue Code (an "IRA"),
        upon written request, to the extent necessary to satisfy mandatory
        withdrawals from the IRA which are required by the Internal Revenue
        Code.  (In general, the Internal Revenue Code requires mandatory
        withdrawals from an IRA to commence on April 1 following the calendar
        year in which the beneficiary reaches the age of 70 1/2 years).

     In either one of these events, redemption will be in an amount equal to the
full principal amount of the Senior Note being redeemed, plus interest accrued
and unpaid to the date of redemption. (Sections 3.01 and 5.01 of the Indenture.)

     Interest Penalties for Early Redemption.  Southern States will impose an
interest penalty for redemptions made at the request of a holder prior to
maturity for reasons other than death or mandatory IRA withdrawals.  In the case
of six month and one year Senior Notes, the penalty will be equal to three
months' interest.  In the case of Senior Notes with a maturity date of more than
one year, the penalty will be equal to six months' interest.  In all cases, the
interest penalty will be computed at the nominal (simple interest) rate shown on
the Senior Note being redeemed.  This penalty will be deducted from your
proceeds upon redemption regardless of the length of time the Senior Note has
been outstanding.  The penalty could exceed the amount of interest paid or
accrued on the Senior Note to the redemption date, thus resulting in a
redemption price that is less than the principal amount of the Senior Note.
(Section 5.01 of the Indenture.)

                                       78
<PAGE>

     Redemption prior to maturity will be made at the face value of the Senior
Notes plus accrued interest, less any applicable interest penalty for early
redemption.  The following examples illustrate the calculation of the redemption
price assuming the stated principal amounts and interest rates and assuming that
the Senior Note is being redeemed for a reason other than death or mandatory IRA
withdrawals.  The total redemption price in each example will vary with
different interest rates and principal amounts.

     .  For a one year Senior Note in the principal amount of $1,000 bearing
        interest at 6.5%, purchased on December 1, 2001, and redeemed at the
        request of the holder on January 15, 2002, the redemption price would
        equal:


       $1,000.00         (Principal amount)
   plus     8.02         (45 days' accrued interest at 6.5% per annum)
       ---------
        1,008.02
   less    16.25         (3 months' simple interest at 6.5% per annum)
       ---------
       $  991.77         (Total Redemption Price)

     .  For a five year Senior Note in the principal amount of $5,000 bearing
        interest at 7.0%, purchased on October 1, 2001, and redeemed at the
        request of the holder on June 15, 2002, the redemption price would
        equal:


         $5,000.00       (Principal amount)
    plus     71.92       (75 days' accrued interest at 7.0% per annum, since
         ---------        the last payment date)

          5,062.92
    less    175.00       (6 months' simple interest at 7.0% per annum)
         ---------
         $4,896.92       (Total Redemption Price)


Redemption at the Option of Southern States

     At any time after two years from the date of original issuance but prior to
maturity, at the option of Southern States, Southern States may redeem all, or a
portion, of the five year and seven year Senior Notes.  This redemption may be
made on not less than fifteen days' written notice to the holder, at the face
value of the Senior Note plus accrued interest to the date of redemption only.
The Indenture permits Southern States to select at its discretion which Senior
Notes to redeem.  (Section 4.01 of the Indenture.)

Payment and Paying Agent

     Southern States will serve as its own paying agent for the Senior Notes.
In our capacity as paying agent, we will operate through the Southern States'
headquarters in Richmond, Virginia.  We may, however, change or add paying
agents or approve a change of the office through which a paying agent acts.  In
addition, under the Indenture, upon any event of default with respect to a


                                       79
<PAGE>


particular series of Senior Notes, the Trustee will automatically become the
paying agent for that series and will continue to serve as paying agent for that
series until we have cured the default.  (Sections 6.04 and 8.01 of the
Indenture.)

     The paying agent will pay the principal of any Senior Notes at maturity (or
upon any redemption or repayment) and upon the receipt of certificates for
Senior Notes that are surrendered to it.  The paying agent will pay principal
and interest on the Senior Notes, subject to the return of the certificate
evidencing the Senior Note, at its office or, at the option of the holder of the
Senior Note:

     .  by electronic fund transfer to an account at a banking institution in
        the United States that is designated in writing to the paying agent; or

     .  by check mailed to the address of the person entitled to the payment, as
        that address appears in the security register for those Senior Notes.
        (Sections 3.07 and 6.01 of the Indenture.)

     Any money that we have paid to a paying agent, or have held in trust, for
principal or interest on the Senior Notes that remains unclaimed at the end of
two years after that principal or interest has become due will be repaid to us
at our request.  After repayment to Southern States, holders of the Senior Notes
should look only to us for those payments.  (Section 6.06 of the Indenture.)

Transfer and Exchange

       The Senior Notes are transferable on the books of Southern States when
properly endorsed and are exchangeable for other Senior Notes of the same series
when properly presented for exchange.

     Each of the Senior Notes is transferable, in whole but not in part, upon
the delivery to the transfer agent of a written instrument of transfer duly
executed by the holder of the Senior Note(s) to be transferred or by his duly
authorized attorney or legal representative.  Southern States will serve as its
own transfer agent for the Senior Notes. Under the Indenture, upon any event of
default with respect to a particular series of Senior Notes, the Trustee will
automatically become the transfer agent for that series and will continue to
serve as transfer agent for that series until we have cured the default.


     Each of the Senior Notes may also be exchanged for other Senior Notes of
the same series, of any authorized denominations for that series, having the
same aggregate principal amount, and the same terms and conditions, upon
surrender to the transfer agent of the Senior Note(s) to be exchanged.

     However, transfers or exchanges of Senior Notes initiated on or after the
15th day of March, June, September and December and before the 1st day of the
next succeeding month will not be given effect until the 1st day of April, July,
October or January, respectively. (Sections 3.05 and 8.01 of the Indenture.)

                                       80
<PAGE>

Modification of the Indenture

     The Indenture contains provisions permitting Southern States and the
trustee to enter into one or more supplemental indentures without the consent of
the holders of any of the Senior Notes only:

     .  to reflect the succession of another corporation to Southern States and
        the assumption by the successor of the covenants and obligations of
        Southern States, including the Senior Notes issued and any related
        interest;

     .  to add to the covenants of Southern States for the benefit of the
        holders of all or any series of Senior Notes issued under the Indenture
        or to surrender any right or power conferred upon Southern States under
        the Indenture;

     .  to add any additional events of default with respect to all or any
        series of Senior Notes issued under the Indenture;

     .  to change or eliminate any of the provisions of the Indenture relating
        to one or more series of Senior Notes issued under the Indenture;
        however, no change or elimination shall become effective until there are
        no longer any Senior Notes outstanding of any series that is entitled to
        the benefit of such provision before the execution of such supplemental
        indenture;

     .  to create a new series of Senior Notes under the Indenture and establish
        the form or terms of new series of Senior Notes;

     .  to reflect the appointment of, and provide for the acceptance of
        appointment by, a successor trustee with respect to the issued Senior
        Notes and to add to or change any of the provisions of the Indenture as
        necessary to allow for the administration of the trust by more than one
        trustee;

     .  to cure any ambiguity or correct or supplement any provision in the
        Indenture that may be inconsistent with any other provision in the
        Indenture or to add new provisions with respect to matters or questions
        arising under the Indenture as long as the new provisions are not
        inconsistent with the existing provisions of the Indenture and do not
        adversely affect in any material respect the interests of the holders of
        any series of Senior Notes issued under the Indenture;

     .  to modify, eliminate or add to the provisions of the Indenture to the
        extent required to qualify the Indenture under the Trust Indenture Act
        or under any similar federal statute subsequently enacted; or

     .  to provide for the issuance of uncertificated Senior Notes and to permit
        registration, transfer and exchange of Senior Notes by book-entry.
        (Section 12.01 of the Indenture.)

                                       81
<PAGE>

     We may also enter into one of more supplemental indentures with the trustee
to modify our rights and obligations and the rights of the holders as long as we
have the consent of the holders of a majority in aggregate principal amount of
the outstanding Senior Notes of each series affected by the modification.
Except with respect to the postponement of overdue interest payments discussed
below, however,

     .  no modification of the principal or interest payment terms;

     .  no modification reducing the percentage in aggregate principal amount of
        Senior Notes of any series required for consent to a modification under
        the Indenture on behalf of all holders of that series; and

     .  no modification changing our obligation to maintain an office for the
        transfer, exchange, redemption and payment of Senior Notes and delivery
        of notices and demands to or on Southern States with respect to the
        Senior Notes

is effective against any holder without that holder's consent.  (Section 12.02
of the Indenture.)

Defaults and Notice of Default; Waiver

     An "event of default" with respect to the Senior Notes means any of the
following:

     .  our failure to pay the principal of the Senior Notes when due;

     .  our failure to pay any interest on the Senior Notes within 60 days of
        becoming due;

     .  the adjudication of Southern States as bankrupt by a court of competent
        jurisdiction, unless the judgment is vacated within 90 days;

     .  the entry of an order approving a petition seeking reorganization of
        Southern States under federal or state bankruptcy laws, unless the order
        is vacated within 90 days;

     .  the appointment of a trustee or receiver of all or substantially all of
        our property, unless the appointment is vacated within 90 days or we
        consent to the appointment;

     .  our filing of a voluntary petition in bankruptcy, of a petition or
        answer seeking reorganization under federal or state bankruptcy laws, or
        of a petition to take advantage of any insolvency act;

     .  our making of an assignment for the benefit of creditors; or

     .  our failure to perform any other covenant or agreement contained in the
        Indenture for a period of 90 days after the trustee or the holders of at
        least a majority in aggregate principal amount of the Senior Notes of a
        particular series have made a written demand on us to perform. (Section
        8.01 of the Indenture.)

                                       82
<PAGE>

     The occurrence of an event of default for a particular series of Senior
Notes does not necessarily constitute an event of default for any other series
of Senior Notes issued under the Indenture.  (Sections 8.02 and 8.03 of the
Indenture.)

     The Indenture provides that the trustee shall within 90 days after the
occurrence of an event of default, not including periods of grace, give the
holders of the affected series of Senior Notes notice of the default, unless the
default has been cured.  The trustee may, however, withhold notice to the
holders of Senior Notes of any default (except a default in the payment of
principal or interest) if the trustee considers the withholding of notice to be
in the interests of the holders.  (Section 8.02 of the Indenture.)

     The holders of a majority in aggregate principal amount of the outstanding
Senior Notes of any series under the Indenture with respect to which a default
has occurred and is continuing may waive a default for that series, except a
default in the payment of principal or interest on the Senior Notes or a default
with respect to a covenant or provision that cannot be amended or modified
without the consent of the holder of each outstanding Senior Note of the series
affected.  (Sections 8.03 and 8.05 of the Indenture.)

     If an event of default for any series of Senior Notes occurs and continues,
the trustee or the holders of at least 25% in aggregate principal amount of the
Senior Notes of that series may declare the entire principal of the Senior Notes
of that series and all interest accrued thereon due and payable immediately upon
written notice to Southern States and the trustee if given by the holders.
However, in the case of the occurrence of one of the specific events of default
relating to the bankruptcy, insolvency or reorganization of Southern States, all
Senior Notes will become due and payable without further action or notice.
(Section 8.03 of the Indenture.)

     Southern States is bound by various loan agreements that govern its
outstanding indebtedness.  Under those loan agreements, if, as a result of any
event of default under the Indenture, Southern States' obligation to pay
principal of or interest on the Senior Notes of any series is accelerated, the
indebtedness payable by Southern States under the loan agreements could be
accelerated as well.

     The Indenture provides that the trustee may sue Southern States in the case
of our failure to pay the principal of any Senior Note when due and payable, or
in the case of our failure to pay the interest on any Senior Note within 60 days
after such interest is due.  The Indenture further provides that the right of
any holder to receive payment of the principal of and interest on any Senior
Note, or to institute a suit for the enforcement of any payment, may not be
impaired without the consent of that holder, unless, with regard to overdue
interest payments, holders of 75% in aggregate principal amount of the
outstanding Senior Notes of the affected series consent, on behalf of the

                                       83
<PAGE>

holders of all the Senior Notes of the affected series, to the postponement of
the overdue interest payments for up to three years from the interest due date.
The Indenture also provides that the holders of at least a majority in aggregate
principal amount of the outstanding Senior Notes of each series have the right
to direct the time, method and place of conducting any proceeding for any remedy
available to the trustee or to consent, on behalf of the holders of all Senior
Notes of such series, to the waiver of any past default and its consequences,
except for a default in the payment of principal or interest.  (Sections 8.04,
8.05 and 8.06 of the Indenture.)

     The trustee will perform only those duties that are specifically set forth
in the Indenture unless an event of default occurs and continues.  The trustee
is under no obligation to exercise any of its powers under the Indenture at the
request of any holder of a Senior Note unless that holder offers reasonable
indemnity to the trustee against the costs, expenses and liabilities which it
might incur as a result.  (Sections 8.06 and 9.04 of the Indenture.)

     The holder of any Senior Note will have an absolute and unconditional right
to receive payment of the principal of and interest on any Senior Note on its
maturity date or redemption date and, except with respect to the postponement of
overdue interest payments discussed above, to institute suit to enforce those
payments.  (Section 8.05 of the Indenture.)

     The Indenture provides that interest payments which are not paid when due,
and interest on such defaulted interest payable at the same rate as the interest
payable on the Notes which has not been paid when due, will cease to be payable
to the holder of record on the record date for such defaulted interest payment.
Southern States may elect to pay any defaulted interest, together with interest
on the defaulted interest to the extent lawful, to holders of record on a
special record date fixed by the trustee.  Notice of any such special record
date will be mailed to each then holder of record not less than 10 days prior to
such special record date.  Alternatively, Southern States may make payment of
any defaulted interest in any other lawful manner if Southern States gives
written notice of its proposed payment to the trustee, and the trustee deems the
manner of that payment to be practicable.  (Section 3.07 of the Indenture.)

Action by Holders


     Whenever the Indenture requires an action (such as making a demand or
request or giving a consent) to be taken by holders of a specific percentage in
aggregate principal amount of the Senior Notes, holders can demonstrate that the
requisite percentage joined in the action through:

     .  a writing or writings executed by the holders in person or by duly
        appointed proxies;

     .  the record of holders voting in favor of the action at a properly called
        meeting of holders; or

     .  a combination of such writing or writings and the record of votes in
        favor at a properly called holders' meeting.  (Section 10.01 of the
        Indenture.)

At any time before, but not after, the demonstration to the trustee or Southern
States of such action, the holder of any Senior Note shown to have joined in the

                                       84
<PAGE>

action may revoke such action with respect to the Senior Note by submitting
written notice to the same party.  (Section 10.05 of the Indenture.)

     Under the Indenture, the trustee may call a holders' meeting at any time to
take any action authorized by the Indenture.  These actions by the holders
include:

     .  giving notice to Southern States;

     .  giving notice or directions to the trustee;

     .  consenting to the waiver of an event of default;

     .  removing the trustee or appointing a successor trustee; or

     .  consenting to the execution of a supplemental indenture. (Sections 11.01
        and 11.02 of the Indenture.)

If requested by Southern States or by holders of at least 10% in aggregate
principal amount of the Senior Notes of any series, the trustee must call a
holders' meeting.  The trustee will determine the time and location of the
meeting.  Under the Indenture, the trustee must mail written notice of the time,
location and general purpose of the meeting to all holders of the series of
Senior Notes affected at least 20 days, but no more than 120 days, in advance of
the meeting.  (Sections 11.02 and 11.03 of the Indenture.)

       At any meeting of holders, the chairman and secretary of the meeting
shall be elected by vote of the holders of a majority in principal amount of the
Senior Notes represented at the meeting and entitled to vote.  Votes at a
holders' meeting may be cast either by a holder of one or more Senior Notes
entitled to vote at the meeting or by such holder's duly appointed proxy.  Votes
shall be by written ballot, signed by the holder or representative.  Each holder
or proxy is entitled to one vote for each $1,000 or portion thereof in principal
amount of Senior Notes held or represented by him.  Two inspectors of votes,
appointed by the chairman, shall count all votes cast at a holders' meeting and
shall file with the secretary of the meeting their reports of all votes cast at
the meeting.  The secretary shall prepare and deliver to Southern States and the
trustee a record of the meeting, signed and verified by the chairman and
secretary, with the trustee's record also to contain the reports of the
inspectors of votes.  The signed and verified record of the meeting shall be
conclusive evidence of the matters stated in the record.  (Sections 11.04, 11.05
and 11.06 of the Indenture.)

Authentication and Delivery

     The Senior Notes may be authenticated and delivered, upon the written order
of Southern States, by the trustee or an authenticating agent appointed by the
trustee without any further corporate action.  (Sections 3.01 and 3.03 of the
Indenture.)

Satisfaction and Discharge

     Southern States may discharge its obligations under the Indenture (except
those described below) with respect to any one or more series of Senior Notes,

                                       85
<PAGE>

in whole but not in part, to holders of the Senior Notes whose notes have not
already been delivered for cancellation and either have become due and payable
or are by their terms due and payable within one year or may be called for
redemption within one year.  We may discharge our obligations by depositing with
the trustee an amount certified to be sufficient to pay when due the principal
of and interest on all outstanding Senior Notes of the series.  However, some of
our obligations under the Indenture with respect to the series will survive,
including our obligations with respect to the following:

     .  remaining rights of holders to register the transfer, conversion,
        substitution or exchange of Senior Notes of the applicable series;

     .  rights of holders to receive payments of principal of, and any interest
        on, the Senior Notes of the applicable series, and other rights, duties
        and obligations of the holders of Senior Notes with respect to any
        amounts deposited with the trustee;

     .  in the case of Senior Notes evidenced by physical certificates, rights
        of holders regarding replacement of lost, stolen or mutilated Senior
        Notes; and

     .  the rights, obligations and immunities of the trustee under the
        Indenture. (Section 14.01 of Indenture.)

Any satisfaction and discharge of the Indenture by Southern States with respect
to one series will have no effect on any other series of Senior Notes for which
Southern States has not satisfied and discharged its obligations under the
Indenture.

Covenants

     Under the Indenture we agree to:

     .  pay the principal of and interest on each Senior Note when due;

     .  maintain an office where the Senior Notes may be presented for transfer,
        exchange, redemption and payment and delivery of notices and demands to
        or on Southern States with respect to the Senior Notes or the Indenture
        may be served, and to notify the trustee of the location of such office;

     .  appoint a successor trustee meeting the requirements described in the
        Indenture whenever necessary to avoid or fill a vacancy in the office of
        trustee under the Indenture;

     .  deposit sufficient funds with any third-party paying agent, or if acting
        as our own paying agent with respect to the Senior Notes, set aside and
        hold in trust for the benefit of the holders sufficient funds, on or
        before each due date of the principal of or interest on any Senior
        Notes;

     .  to notify the trustee in writing of the interest rates payable on the
        Senior Notes when the rates are established; and

                                       86
<PAGE>

     .  deliver an officers' certificate to the trustee under the Indenture at
        the end of each fiscal year confirming our compliance with our
        obligations under the Indenture.  (Sections 6.01, 6.02, 6.03, 6.04, 6.05
        and 7.05 of the Indenture.)

Consolidation, Merger or Sale


     The Indenture provides that Southern States may consolidate or merge with
or into, or sell all or substantially all of its properties and assets to,
another corporation or other entity, provided that any successor assumes
Southern States' obligations under the Indenture and the Senior Notes issued
under the Indenture.  We must also deliver an opinion of counsel to the trustee
affirming our compliance with all conditions in the Indenture relating to the
transaction.  When the conditions of the Indenture are satisfied, the successor
will succeed to and be substituted for Southern States under the Indenture, and
we will be relieved of our obligations under the Indenture and the Senior Notes
issued under them.  (Sections 13.01, 13.02 and 13.03 of the Indenture.)

Statements as to Compliance

     The Indenture requires Southern States to file with the trustee annually an
officers' certificate affirming the absence of defaults under the terms of the
Indenture.  (Section 7.05 of the Indenture.)

Information Concerning the Trustee


     First Union National Bank is the trustee under the Indenture.  We and
certain of our affiliates maintain deposit accounts and banking relationships
with First Union National Bank.  The trustee also serves as trustee under
another indenture pursuant to which securities of ours and of certain of our
affiliates are outstanding.

                                       87
<PAGE>

                             PLAN OF DISTRIBUTION

     The offering of Senior Notes made by this prospectus is not underwritten.
Sales of the Senior Notes offered hereby will be solicited through direct
mailings and through personal contact by designated employees of Southern States
as described below.  No commission will be paid to any employee of Southern
States in connection with the sale of the Senior Notes.  The individual
employees of Southern States who participate in the sale of the Senior Notes may
be deemed to be underwriters of this offering within the meaning of that term as
defined in Section 2(11) of the Securities Act.  If any of these employees is
determined by a court of competent jurisdiction to be an "underwriter," he or
she may be deemed to be liable to purchasers of the Senior Notes to the extent
provided for under the Securities Act.

     The Senior Notes will be offered for sale only in those states of the
United States where it is legal to make such offers.  Southern States has
registered or qualified the sale of the Senior Notes in all states where it is
offering the Senior Notes and registration or qualification is required.
Southern States has also registered as a broker-dealer or issuer-dealer under
the state laws of all states where it is offering the Senior Notes and its
registration as a broker-dealer or issuer-dealer is required.  The employees of
Southern States who are participating in the sale of the Senior Notes have
registered as agents under the state laws of all states where their registration
as agents is required.  Southern States will not issue any Senior Notes to
persons residing in those states where Southern States and its designated
employees have not complied with these state law requirements.

     The Senior Notes offered hereby may not be offered or sold, directly or
indirectly, nor may this prospectus or any other offering material or
advertisements in connection with the offer and sale of any Senior Notes be
distributed or published in any jurisdiction, except under circumstances that
will result in compliance with the applicable rules and regulations of such
jurisdictions.  This prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any Senior Notes offered hereby in any
jurisdiction in which such an offer or a solicitation is unlawful.

     The individual employees of Southern States who will be responsible for the
offer and sale of the Senior Notes are the Manager of Structured Finance and the
Assistant Manager of Structured Finance, each of whom is an officer and employee
of Southern States.  Each of these employees is relying on Rule 3a4-1 of the
Exchange Act as a "safe harbor" from registration as a broker in connection with
the offer and sale of the Senior Notes.  In order to rely on the "safe harbor"
provisions of Rule 3a4-1, each of these employees must meet the following
requirements:

     (1)  not be subject to any statutory disqualification;

     (2)  not be compensated in connection with his or her participation in the
offer and sale of the Senior Notes by the payment of commissions or other
remuneration based either directly or indirectly on sales of the Senior Notes;

     (3)  not be an associated person of a broker or dealer; and

                                      88
<PAGE>

     (4) satisfy any one of the following:

     .  restrict his or her participation to only certain types of transactions
        involving offers and sales of the Senior Notes;

     .  perform substantial duties for the issuer, after the close of the
        offering, not connected with transactions in securities, and not have
        been associated with a broker or dealer for the preceding 12 months, and
        not participate in selling and offering securities for any issuer more
        than once every 12 months; or

     .  restrict his or her participation to preparing or delivering written
        communications or responding to inquiries of potential purchasers, or
        performing ministerial or clerical work in connection with effecting any
        securities transactions.

     Neither the Manager of Structured Finance nor the Assistant Manager of
Structured Finance is a registered broker/dealer or an associated person of a
broker/dealer as those terms are defined under the Exchange Act, and each
otherwise complies with the "safe harbor" provisions of Rule 3a4-1.

     This prospectus contains the current interest rate information for each of
the series of Senior Notes offered by this prospectus.  When the interest rates
for new notes are reset as of the first business day of each month, we will
supplement this prospectus to specify the interest rates then in effect for new
notes.  An interested person may obtain the current interest rates for newly
issued Senior Notes by calling the Department of Structured Finance at Southern
States (toll free: 1-866-246-6837) or visiting a Southern States retail
location.  In addition, each purchaser of a Senior Note will receive from
Southern States a complete prospectus, as supplemented, containing the interest
rates in effect on the date of purchase, along with his confirmation of
purchase.  The confirmation will specify the specific series, denomination and
maturity of the Senior Note purchased.  Each Senior Note certificate will also
state the date of original issuance and the applicable rate of interest for the
Senior Note represented thereby.

              ABSENCE OF PUBLIC MARKET, REDEMPTION AND MARKET RISK

       There is no present market for the Senior Notes and there is no intent on
the part of Southern States to create or encourage a trading mechanism for the
securities.  Southern States does not intend to apply for listing of the Senior
Notes on any securities exchange.  Any secondary market for, and the market
value of, the Senior Notes will be affected by a number of factors independent
of the creditworthiness of Southern States, including the level and direction of
interest rates, the remaining period to maturity of the securities, the right of
Southern States to redeem the securities, the aggregate principal amount of the
Senior Notes and the availability of comparable investments.  In addition, the
market value of the Senior Notes may be affected by numerous other interrelated
factors, including factors that affect the U.S. corporate debt market generally,
and Southern States specifically.  See the "Risk Factors" section of this
prospectus beginning on page 6.

                                      89
<PAGE>

                                 LEGAL MATTERS

   Mays & Valentine, L.L.P., Richmond Virginia, will issue an opinion for
Southern States concerning the legality of the securities.

                                    EXPERTS

   The consolidated financial statements as of June 30, 2000 and 1999 and for
each of the three years in the period ended June 30, 2000, included in this
prospectus, have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, appearing elsewhere in this
prospectus, given on the authority of said firm as experts in auditing and
accounting.

   The statements of operations and cash flows of the Gold Kist Inputs Business
for the year ended June 27, 1998 have been included in this prospectus in
reliance upon the report of KPMG LLP, independent certified public accountants,
appearing elsewhere in this prospectus, and upon the authority of that firm as
experts in accounting and auditing.

                             AVAILABLE INFORMATION

   Southern States has filed a registration statement on Form S-1 under the
Securities Act of 1933, of which this prospectus is a part.  This prospectus
does not contain all of the information set forth in the registration statement,
parts of which are omitted in accordance with the rules and regulations of the
Securities and Exchange Commission.  Reference is made to the registration
statement for further information with respect to Southern States and the Senior
Notes offered by this prospectus. While statements contained in this prospectus
concerning the provisions of documents are necessarily summaries, Southern
States believes that all material terms of those documents have been provided in
the prospectus.

   Following the offering of the Senior Notes, Southern States will file annual,
quarterly and other periodic reports with the Commission as required by the
Securities Exchange Act of 1934.  Although Southern States will not be required
to provide holders of the Senior Notes with an annual report to shareholders
containing audited financial statements, the annual reports on Form 10-K filed
with the Commission will contain audited consolidated financial statements of
Southern States.  These reports and other materials filed with the Commission
may be inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
following Regional Offices of the Commission: 7 World Trade Center, Suite 1300,
New York, New York 10048; and Northwestern Atrium, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511.  Copies of this material also may be
obtained at prescribed rates from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549.  Please call the
Commission at 1-800-SEC-0330 for further information on the operation of the
public reference rooms.  Southern States' filings will also be available to the
public at the Commission's Internet site (http://www.sec.gov).

                                      90
<PAGE>

                DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

   This prospectus contains forward-looking statements, including statements
regarding Southern States' expected financial position, business and financing
plans. These forward-looking statements reflect Southern States views with
respect to future events and financial performance. The words "believe,"
"expect," "plans" and "anticipate" and similar expressions as used with respect
to the operations of the Gold Kist Inputs Business following our acquisition of
that business, and otherwise, identify forward-looking statements.  Although
Southern States believes that the expectations reflected in such forward-looking
statements are reasonable, Southern States can give no assurance that such
expectations will prove to be correct.  Important factors that could cause
actual results to differ materially from such expectations are disclosed in this
prospectus, including the risks and uncertainties described under "Risk
Factors."  All subsequent written and oral forward-looking statements
attributable to Southern States or persons acting on Southern States behalf are
expressly qualified in their entirety by these cautionary statements.  Southern
States cautions you not to place undue reliance on these forward-looking
statements, which speak only as of the date of this prospectus.

                             _____________________

Trademarks and service marks are italicized where they appear in this
prospectus.  Roundup(R) is a registered trademark of the Monsanto Company.


                                       91
<PAGE>


                         INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>


Audited Financial Statements
<S>                                                              <C>
Page
Southern States Cooperative, Inc. and Subsidiaries
Report of Independent Accountants..............................  F-2
Consolidated Balance Sheet at June 30, 2000 and 1999...........  F-3
Consolidated Statement of Operations for the Years Ended
  June 30, 2000, 1999, and 1998................................  F-5
Consolidated Statement of Patrons' Equity for the Years Ended
  June 30, 2000, 1999, and 1998................................  F-6
Consolidated Statement of Cash Flows for the Years Ended
 June 30, 2000, 1999, and 1998.................................  F-7
Notes to Consolidated Financial Statements.....................  F-8

Inputs Business of Gold Kist Inc.
Independent Auditors' Report...................................  F-34
Statement of Operations for the Year Ended June 27, 1998.......  F-35
Statement of Cash Flows for the Year Ended June 27, 1998.......  F-36
Notes to Financial Statements..................................  F-37

</TABLE>
Unaudited Interim Financial Statements




<TABLE>
<CAPTION>

Southern States Cooperative, Inc. and Subsidiaries
Consolidated Balance Sheet at September 30, 2000 and June 30, 2000    F-41
<S>                                                                   <C>
Consolidated Statement of Operations for the Three Months Ended
 September 30, 2000 and 1999........................................  F-43
Consolidated Statement of Patrons' Equity as of September 30, 2000
 and June 30, 2000..................................................  F-44
Consolidated Statement of Cash Flows for the Three Months Ended
 September 30, 2000 and 1999........................................  F-45
Notes to Consolidated Financial Statements..........................  F-46

Inputs Business of Gold Kist Inc.
Statements of Operations for the Three Months Ended
 September 26, 1998 and September 27, 1997..........................  F-51
Statements of Cash Flows for the Three Months Ended
 September 26, 1998 and September 27, 1997..........................  F-52
Notes to Financial Statements.......................................  F-53

</TABLE>




                                      F-1
<PAGE>

                       Report of Independent Accountants



To the Board of Directors of
Southern States Cooperative, Incorporated:

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, patrons' equity and cash flows present
fairly, in all material respects, the financial position of Southern States
Cooperative, Incorporated and Subsidiaries (the "Company") at June 30, 2000 and
1999, and the results of their operations and their cash flows for each of the
three years in the period ended June 30, 2000, in conformity with accounting
principles generally accepted in the United States of America. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As discussed in Note 21 to the financial statements, the Company changed its
method of accounting for its investment in an affiliated insurance exchange.

/s/ PricewaterhouseCoopers LLP

September 15, 2000
Richmond, Virginia
                                      F-2
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              CONSOLIDATED BALANCE SHEET, June 30, 2000 and 1999

                              ___________________

<TABLE>
<CAPTION>
               ASSETS                                                           2000                      1999
                                                                                ----                      ----
<S>                                                                         <C>                     <C>
Current assets:
 Cash and cash equivalents (Note 1k)                                      $   10,402,453          $   18,742,408
 Receivables, net (Notes 3 and 5)                                            117,708,044             117,375,357
 Inventories (Notes 1c and 4)                                                210,729,344             213,141,319
 Prepaid expenses                                                              8,436,701               7,241,450
 Deferred income taxes (Notes 1h and 12)                                       6,431,810               6,689,496
 Deferred charges                                                              2,327,370                 840,022



                                                                          --------------          --------------


         Total current assets                                                356,035,722             364,030,052
                                                                          --------------          --------------




Investments and other assets:
 Investments:
         Statesman Financial Corporation (Notes 1a and 5)                     23,699,734              23,651,051
         Michigan Livestock Credit Corporation (Notes 1a and 5)               12,751,318              12,718,722
         Other companies (principally cooperatives) (Notes 1f and 6)          83,363,476              78,416,407
 Receivables (Notes 3 and 5)                                                   1,422,567               1,544,553
 Other assets                                                                 10,362,901              12,269,263
                                                                          --------------          --------------

         Total investments and other assets                                  131,599,996             128,599,996
                                                                          --------------          --------------

Property, plant and equipment (Notes 1d and 7)                               394,545,596             378,196,657
  Less accumulated depreciation                                              204,697,760             189,079,016
                                                                          --------------          --------------

         Property, plant and equipment, net                                  189,847,836             189,117,641



                                                                          --------------          --------------


                                                                          $  677,483,554          $  681,747,689
                                                                          ==============          ==============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              CONSOLIDATED BALANCE SHEET, June 30, 2000 and 1999

                               _________________

<TABLE>
<CAPTION>
               LIABILITIES AND STOCKHOLDERS' AND
                      PATRONS' EQUITY                                          2000                    1999
                                                                            ------------            ------------
<S>                                                                   <C>                     <C>
Current liabilities:
 Short-term notes payable (Note 8)                                    $        1,000,000      $        5,600,000
 Current maturities of long-term debt (Note 9)                                 3,811,298               3,836,938
 Accounts payable                                                            115,589,789             138,486,921
 Accrued expenses:
   Environmental remediation (Note 1g and 13b)                                   930,715                 972,477
   Payrolls, employee benefits, related taxes and other                       49,353,260              39,801,159
 Accrued income taxes                                                          2,503,451               2,050,129
 Dividends payable                                                               852,326                 380,106
 Advances from managed member cooperatives (Note 2)                           21,588,136              19,395,311
                                                                      ------------------      ------------------

        Total current liabilities                                            195,628,975             210,523,041
                                                                      ------------------      ------------------

Long-term debt:
 Bridge loan facility (Note 9)                                                                       100,000,000
 Long-term debt (Note 9)                                                     187,575,364             176,562,296
                                                                      ------------------      ------------------

        Total long-term debt                                                 187,575,364             276,562,296
                                                                      ------------------      ------------------

Other noncurrent liabilities:
 Employee benefits                                                             7,492,892               7,070,509
 Deferred income taxes (Notes 1h and 12)                                       3,536,573               2,969,365
 Environmental remediation (Note 1g and 13b)                                   2,629,448               2,218,664
 Miscellaneous                                                                 5,290,919               4,538,213
                                                                      ------------------      ------------------

         Total other noncurrent liabilities                                   18,949,832              16,796,751
                                                                      ------------------      ------------------

Capital Securities, Series A (Note 10)                                        59,322,440

Redeemable preferred stock (Note 10)                                           2,104,900               2,114,100

Stockholders' and patrons' equity:
 Stockholders' equity:
  Capital stock (Note 10):
    Preferred                                                                 41,442,900               1,485,000
    Common                                                                    11,827,743              12,147,082
                                                                      ------------------      ------------------

         Total stockholders' equity                                           53,270,643              13,632,082

 Patrons' equity                                                             160,631,400             162,119,419
                                                                      ------------------      ------------------

         Total stockholders' and patrons' equity                             213,902,043             175,751,501
                                                                      ------------------      ------------------

                                                                      $      677,483,554      $      681,747,689
                                                                      ==================      ==================
</TABLE>

         See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF OPERATIONS

               for the years ended June 30, 2000, 1999 and 1998

                              __________________

<TABLE>

                                                                                    2000               1999               1998
                                                                                   -----               ----               ----
<S>                                                                           <C>                <C>                <C>
Sales and other operating revenue:
 Net purchases by patrons (Note 2)                                            $1,470,414,359     $1,286,224,242     $1,026,630,260
 Net marketing for patrons                                                        73,365,133         76,540,489         92,862,915
 Other operating revenue                                                           3,300,765          3,594,761          3,793,343
                                                                            ----------------     --------------     --------------

                                                                               1,547,080,257      1,366,359,492      1,123,286,518

Cost of products purchased and marketed and other operating costs
 (Notes 1c, 6 and 13b)                                                         1,256,308,678      1,114,782,525        931,435,923
                                                                            ----------------     --------------     --------------

   Gross margin                                                                  290,771,579        251,576,967        191,850,595

Selling, general and administrative expenses                                     273,142,962        247,634,813        175,783,844
                                                                            ----------------     --------------     --------------

   Savings on operations                                                          17,628,617          3,942,154         16,066,751
                                                                            ----------------     --------------     --------------

Other deductions (income):
 Interest expense (Notes 5, 8, and 9)                                             27,862,517         28,413,129         16,859,373
 Interest income and service charges (Note 2)                                    (11,747,786)       (11,209,244)        (7,800,390)
 Miscellaneous income, net                                                        (7,817,887)       (11,812,081)        (6,562,688)
                                                                            ----------------     --------------     --------------

                                                                                   8,296,844          5,391,804          2,496,295
                                                                            ----------------     --------------     --------------

   Savings (loss) before distribution on Capital Securities,
    Series A, income tax expense (benefit), undistributed
    savings (loss) in Statesman Financial Corporation and
    cumulative effect of change in accounting method                               9,331,773         (1,449,650)        13,570,456

Distributions on Capital Securities, Series A                                     (3,600,000)
                                                                            ----------------     --------------     --------------

   Savings (loss) before income tax expense (benefit),
    undistributed savings (loss) in Statesman Financial
    Corporation and cumulative effect of change in                                 5,731,773         (1,449,650)        13,570,456
    accounting method

Income tax expense (benefit)                                                       2,422,632           (596,570)         2,960,539
                                                                            ----------------     --------------     --------------

   Savings (loss) before undistributed savings (loss) in
    Statesman Financial Corporation and cumulative effect
    of change in accounting method                                                 3,309,141           (853,080)        10,609,917

Undistributed savings (loss) of Statesman Financial Corporation,
  net of income taxes                                                                 73,562         (1,221,685)            56,721

Cumulative effect of change in accounting method,  net of income taxes             1,581,327

                                                                            ----------------     --------------     --------------
         Net savings (loss)                                                   $    4,964,030     $   (2,074,765)    $   10,666,638
                                                                            ================     ==============     ==============
</TABLE>


           See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PATRONS' EQUITY

               for the years ended June 30, 2000, 1999 and 1998

                               _________________

<TABLE>
<CAPTION>
                                                                    2000                      1999                      1998
                                                                    ----                      ----                      -----
<S>                                                            <C>                       <C>                       <C>
Patronage refund allocations:
 Balance, beginning of year                                    $   67,844,199            $   68,151,124            $   67,566,625
 Allocation from net savings for the year                                                                               3,702,869
 Allocations assumed in merger (Note 17)                                                                                2,683,000
 Adjustments to prior year's allocation                               138,934                    74,627                   153,836
 Redemptions                                                       (2,149,305)                 (381,552)               (5,955,206)
                                                               --------------            --------------            --------------

      Balance, end of year                                         65,833,828                67,844,199                68,151,124
                                                               --------------            --------------            --------------

Operating capital:
 Balance, beginning of year                                        94,275,220                97,441,238                93,948,702
 Net savings (loss)                                                 4,964,030                (2,074,765)               10,666,638
 Patronage refund payable in:
   Cash                                                                                                                (2,378,378)
   Patronage refund allocations                                                                                        (3,702,869)
 Adjustments to prior year's estimated patronage refunds,
   net of income taxes                                                (10,101)                  (71,790)                 (123,724)
 Dividends on capital stock declared:
   Preferred                                                       (2,525,872)                 (278,419)                 (279,407)
   Common, $.06 per share                                            (724,684)                 (729,551)                 (681,536)
 Stock issuance costs                                                (957,733)
 Other reductions                                                    (223,288)                  (11,493)                   (8,188)
                                                               --------------            --------------            --------------

      Balance, end of period                                       94,797,572                94,275,220                97,441,238
                                                               --------------            --------------            --------------

        Total patrons' equity                                  $  160,631,400            $  162,119,419            $  165,592,362
                                                               ==============            ==============            ==============
</TABLE>


         See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS

               for the years ended June 30, 2000, 1999 and 1998

                              __________________

<TABLE>
<CAPTION>
                                                                         2000              1999             1998
                                                                         ----              ----             ----
<S>                                                                 <C>               <C>               <C>
Operating activities:
 Net savings (loss)                                                 $   4,964,030     $  (2,074,765)    $ 10,666,638
 Adjustments to reconcile net savings (loss) to cash (used)
  provided by operating activities:
   Depreciation                                                        25,125,862        22,129,980       17,256,620
   Amortization                                                           328,653           264,036          355,252
   Deferred income taxes                                                  824,894        (3,475,756)         274,611
   Gain on sale of property and equipment                              (3,866,172)       (1,822,468)        (510,695)
   Net undistributed earnings of insurance exchange and joint
    ventures, including cumulative change in accounting                (3,877,025)         (218,814)        (227,768)
   Undistributed (earnings) loss of Statesman Financial
    Corporation, net of tax                                               (73,562)        1,221,685          (56,721)
   Noncash patronage refunds received                                    (555,022)       (4,746,591)      (6,764,372)
   Redemption of noncash patronage refunds received                       279,511         2,763,912        2,335,408
   Cash (used) provided by current assets and liabilities (Note       (30,192,943)      129,876,089       10,272,606
    16)
                                                                    -------------     -------------     ------------

         Cash (used) provided by operating activities                  (7,041,774)      143,917,308       33,601,579
                                                                    -------------     -------------     ------------

Investing activities:
 Additions to property, plant and equipment                           (31,632,513)      (46,602,932)     (33,904,668)
 Proceeds from disposal of property, plant and equipment               12,159,256         7,017,655        1,743,604
 Additional investments in other companies                               (794,529)      (10,224,875)     (10,430,352)
 Net cash paid for acquisitions (Notes 17 and 18)                               -      (218,279,732)      (1,241,347)
 Proceeds from purchase price adjustment (Note 18)                     19,927,176                 -                -
                                                                    -------------     -------------     ------------

         Cash used in investing activities                               (340,610)     (268,089,884)     (43,832,763)
                                                                    -------------     -------------     ------------

Financing activities:
 Net (decrease) increase in short-term notes payable                   (4,600,000)       (1,500,000)       4,725,000
 Proceeds from bridge loan facility                                                     218,313,467
 Repayment of bridge loan facility                                   (100,000,000)     (118,313,467)
 Proceeds from long-term debt                                         958,977,335       584,234,093       49,172,487
 Repayment of long-term debt                                         (947,989,908)     (551,502,998)     (31,594,763)
 Net redemptions of equities required by lender (Note 9)                                    126,480           42,160
 Net proceeds from sale of Capital Securities, Series A                59,005,470
 Net proceeds from sale of preferred stock                             39,042,267
 Proceeds from sale of capital stock                                       34,159            90,584          921,929
 Dividends on capital stock paid                                       (2,778,336)         (969,314)      (1,022,041)
 Patronage refunds paid in cash                                                          (2,378,378)      (6,884,321)
 Redemption of stockholders' and patrons' equity                       (2,648,558)         (537,929)      (6,630,611)
                                                                    -------------     -------------     ------------

         Cash (used) provided by financing activities                    (957,571)      127,562,538        8,729,840
                                                                    -------------     -------------     ------------
         (Decrease) increase in cash and cash equivalents              (8,339,955)        3,389,962       (1,501,344)

Balance at beginning of year                                           18,742,408        15,352,446       16,853,790
                                                                    -------------     -------------     ------------

         Balance at end of period                                   $  10,402,453     $  18,742,408     $ 15,352,446
                                                                    =============     =============     ============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              __________________

1.   Summary of Significant Accounting Policies:
     ------------------------------------------

     a.   Basis of Presentation - The consolidated financial statements include
          ---------------------
          the accounts of Southern States Cooperative, Incorporated ("Southern
          States") and its wholly owned subsidiaries (collectively the
          "Company"). Upon consolidation, all significant intercompany accounts
          and transactions have been eliminated. Southern States' investment in
          Statesman Financial Corporation ("SFC" or the "Corporation") is
          accounted for by the equity method (see Note 5). Michigan Livestock
          Credit Corporation ("MLCC") is a wholly owned subsidiary of SFC.

          Effective April 1, 1998, Michigan Livestock Exchange ("MLE") merged
          with the Company. Pursuant to the merger, MLE became a division of the
          Company, operating under the name MLE Marketing.

          On October 13, 1998, the Company purchased the agricultural farm
          supply inputs business ("Inputs Business") of Gold Kist Inc. (the
          "Gold Kist Inputs Business"), a Georgia marketing cooperative. The
          Gold Kist Inputs Business' results of operations have been included in
          the Company's consolidated results of operations since the date of
          acquisition (See Note 18).

     b.   Lines of Business - The Company's primary lines of business are the
          -----------------
          procurement, processing and distribution of agricultural production
          supplies and the marketing of grain and livestock, for its members.
          The Company distributes its products through a network of retail,
          wholesale and processing facilities primarily located in Alabama,
          Arkansas, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland,
          Mississippi, North Carolina, South Carolina, Virginia and West
          Virginia. The Company markets grain through a network of grain
          facilities located in Delaware, Kentucky, Maryland, North Carolina,
          South Carolina, Pennsylvania and Virginia. The Company markets
          livestock through a network of livestock facilities located in
          Indiana, Kentucky, Michigan and Ohio.

     c.   Inventories and Cost of Products Purchased and Marketed - Inventories,
          -------------------------------------------------------
          except grain, are stated at the lower of cost or market. Cost is
          determined on various bases, including average; first-in, first-out;
          and specific-identification. Grain inventories are stated at net
          market, as adjusted for unrealized gains and losses on open futures
          contracts, and open purchase and sales contracts. Grain inventories
          are substantially hedged to minimize risks arising from price
          volatility due to market fluctuations. Patronage refunds from supplier
          cooperatives in the form of qualified written notices of allocation
          are recorded as received and are accounted for as reductions of cost
          of products purchased and marketed. Nonqualified written notices of
          allocation are not recorded until the cash is received.

          Rebates from product suppliers are accrued as a reduction to cost of
          products purchased when earned, determined as follows: when the amount
          of the rebate becomes contractually fixed and determinable; or, when
          the rebate is received after a period end but prior to the issuance of
          the financial statements and the rebate has a contract period ending
          on or before the balance sheet date; or, upon appropriate notification
          from the supplier that a determinable rebate has been earned by and
          will be paid to the Company.

     d.   Property, Plant and Equipment - Property, plant and equipment is
          -----------------------------
          recorded at cost. The costs of property additions, major renewals and
          betterments are capitalized while the costs of ordinary maintenance
          and repairs are charged to operations as incurred. The costs of
          property additions include interest capitalized during major plant
          construction.

          The Company capitalizes certain costs incurred during the application
          development stage of an internal use software development project,
          including: (i) external direct costs of materials and services
          consumed in developing or obtaining internal-use computer software,
          and (ii) payroll and payroll-related costs for employees who are
          directly associated with and who devote time to the internal-use
          computer software project. Capitalized costs are amortized over three
          to ten year periods depending on the expected term of the benefit to
          be received. Unamortized balances were $14,448,924 and $11,027,801 at
          June 30, 2000 and 1999, respectively.

                                      F-8
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              _________________

1.   Summary of Significant Accounting Policies, continued:
     ------------------------------------------

          Depreciation is determined principally by the straight-line method
          based on estimated useful lives (buildings and improvements - 20 to 40
          years, machinery and equipment - 4 to 20 years, furniture and
          fixtures - 5 to 10 years). Gains and losses on disposition or
          retirement of assets are reflected in income as incurred.

     e.   Impairment of Long-Lived Assets - The Company reviews long-lived
          -------------------------------
          tangible and intangible assets for impairment on an annual basis.
          Whenever events indicate that an asset may be impaired, undiscounted
          cash flows are analyzed at the lowest level for which there are
          identifiable and independent cash flows for assets to be held and used
          in operations. If the sum of these undiscounted cash flows is less
          than the carrying amount of the asset, an impairment loss is
          recognized. Measurement of the loss is based on the estimated fair
          value of the asset.

     f.   Investments - Investments in other cooperatives are stated at cost
          -----------
          (cash invested) plus qualified written notices of allocation, less
          redemptions. The equity method of accounting is used for investments
          in other companies in which Southern States has significant influence,
          generally having a voting interest of 20 to 50 percent. The Company
          will reduce or write-off the carrying value of an investment when
          events indicate that the investment is impaired and the Company will
          not be able to recover the full carrying value of the investment.

     g.   Environmental Compliance and Remediation - Environmental compliance
          ----------------------------------------
          costs include the cost of purchasing and/or constructing assets to
          prevent, limit and/or control pollution or to monitor the
          environmental status at various locations. These costs are capitalized
          and depreciated based on estimated useful lives.

          Environmental remediation costs of facilities used in current
          operations are expensed as incurred. Remediation costs and post
          remediation costs at facilities that relate to an existing condition
          caused by past operations are accrued as liabilities on an
          undiscounted basis when it is probable that such costs will be
          incurred and when such costs are reasonably estimable.

     h.   Income Taxes - For income tax purposes, Southern States is a nonexempt
          ------------
          agricultural cooperative. Accordingly, Southern States does not pay
          income taxes on that portion of savings distributed in qualified
          written notices of allocation arising from sales to members, patrons
          eligible for membership and certain other patrons; such savings are
          included in the taxable income of these members and patrons. Deferred
          income tax liabilities and assets are determined based on differences
          between financial statement carrying amounts and tax bases of assets
          and liabilities using enacted tax rates in effect for the years in
          which the differences are expected to reverse.

     i.   Employee Retirement Plan - The employees of Southern States and
          ------------------------
          certain subsidiaries are covered under a multiemployer defined benefit
          retirement plan. Southern States' policy is to fund and expense an
          amount equal to Southern States' share of the actuarially determined
          funding requirement of the plan .

     j.   Common Stock and Patronage Refunds Payable - Southern States is an
          ------------------------------------------
          agricultural cooperative operating for the benefit of its
          stockholders/members and other patrons. Pursuant to its bylaws,
          Southern States is obligated to return all patronage-sourced savings
          for each year, after payment of dividends on capital stock and
          reasonable additions to capital reserves, to such members, patrons
          eligible for membership and certain other patrons in proportion to the
          volume of business transacted with them during the year. See Note 10
          with respect to requirements for membership and common stock
          ownership.

                                      F-9
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              __________________

1.   Summary of Significant Accounting Policies, continued:
     ------------------------------------------

     k.   Cash and Cash Equivalents - The Company considers all highly liquid
          -------------------------
          investments purchased with an original maturity of three months or
          less to be cash equivalents.

     l.   Estimates - The preparation of financial statements in conformity with
          ---------
          generally accepted accounting principles requires management to make
          estimates and assumptions that affect the reported amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the financial statements and the reported amounts of
          revenues and expenses during the reporting period. Actual results
          could differ from those estimates.

     m.   Transfers of Financial Assets - The Company accounts for transfers of
          -----------------------------
          financial assets pursuant to Statement of Financial Accounting
          Standards No. 125, "Accounting for Transfers and Servicing of
          Financial Assets and Extinguishments of Liabilities" ("SFAS 125").
          SFAS 125 applies a control oriented financial components approach to
          financial-asset-transfer transactions. Finance receivables sold to SFC
          are recorded as sales of financial assets and all related discounts
          are expensed as incurred.

     n.   New Accounting Standards - In June of 1998, the FASB issued SFAS No.
          ------------------------
          133, "Accounting for Derivative Instruments and Hedging Activities" as
          amended by SFAS No. 137 and 138, which is effective for fiscal
          quarters beginning after June 15, 2000. SFAS No. 133 establishes
          accounting and reporting standards for derivative instruments
          including certain derivative instruments embedded in other contracts,
          and for hedging activities. It requires that an entity recognize all
          derivatives as assets or liabilities in the statement of financial
          position and measure those instruments at fair value. The Company will
          adopt SFAS No. 133 effective July 1, 2000. The Company has concluded
          that the adoption of this statement will be immaterial to its
          financial position and results of operations.

     o.   Revenue Recognition - Revenue from the sale of goods is recognized
          -------------------
          when title and risk of loss have transferred to the buyer, which is
          generally when the product is either sold or delivered. Service
          revenue is recognized upon completion of the rendered service and no
          significant contingencies exist.

     p.   Derivatives - As part of its asset/liability management program, the
          -----------
          Company utilizes financial derivatives to reduce the Company's
          sensitivity to interest rate fluctuations and commodity hedges to
          reduce market price fluctuations relating to grain and petroleum
          products. Net receipts or payments under the interest rate swap
          agreements are recognized as adjustments to interest expense. Realized
          and unrealized gains and losses on futures contracts for grain and
          petroleum products are accounted for on a deferral basis.

     q.   Reclassifications - Certain reclassifications have been made to the
          -----------------
          1999 and 1998 financial statements to conform to the 2000
          presentation.

                                      F-10
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                --------------

2.   Managed Member Cooperatives:
     ---------------------------

     Under management agreements, Southern States performs various financial,
     management and accounting services for other agricultural cooperatives
     ("managed member cooperatives"). There were 70 such cooperatives at June
     30, 2000, 1999 and 1998, respectively. These managed member cooperatives
     are owned entirely by their stockholders and patrons and thus are
     associated with Southern States solely by management agreements (the
     "Agreements"). For services performed, Southern States was reimbursed
     $4,170,642 in 2000, $4,162,656 in 1999 and $3,947,069 in 1998.

     Under the Agreements, cash can be advanced by Southern States to the
     managed member cooperatives (primarily as revolving advances for sales of
     products to the managed member cooperatives) and excess cash of the managed
     member cooperatives can be advanced to Southern States. The interest rate
     charged or credited on monthly balances of these advances approximates the
     CoBank, ACB national variable rate. Net interest expense incurred by
     Southern States on net advances totaled $276,909 in 2000 and $199,837 in
     1999. Net interest income charged by Southern States to Managed Member
     Cooperatives on net advances totaled $296,423 in 1998.

     During 1998, certain managed member cooperatives chose to reinvest
     approximately $1.2 million, of their revolved patronage refund allocations
     in an equivalent amount of $1 par value shares of the Company's membership
     common stock. No amounts were reinvested in 2000 and 1999.

     Net purchases by patrons include purchases by managed member cooperatives
     of $214,181,375 in 2000, $195,312,918 in 1999 and $209,833,488 in 1998.


3.   Receivables:
     -----------

     The Company grants credit to farmers and other retail and wholesale
     purchasers of agricultural production supplies primarily in Alabama,
     Arkansas, Delaware, Florida, Georgia, Indiana, Kentucky, Louisiana,
     Maryland, Michigan, Mississippi, North Carolina, Ohio, South Carolina,
     Virginia and West Virginia. Receivables at year-end were as follows:

<TABLE>
<CAPTION>
          Current:                                                        2000                    1999
                                                                          ----                    ----
          <S>                                                        <C>                     <C>
            Trade:
              Accounts                                               $ 262,421,561           $ 251,925,304
              Notes                                                      8,731,252              11,433,076
            Advances to managed member cooperatives (Note 2)            19,760,953              27,398,280
            Less receivables sold to SFC (Note 5)                     (171,014,184)           (169,177,100)
                                                                     -------------           -------------

                                                                       119,899,582             121,579,560
            Less allowance for doubtful accounts                        (2,191,538)             (4,204,203)
                                                                     -------------           -------------

              Total current receivables                              $ 117,708,044           $ 117,375,357
                                                                     =============           =============

          Noncurrent:
              Trade notes                                            $   1,422,567           $   1,544,553
                                                                     =============           =============
</TABLE>

     Interest is earned and recognized on accounts receivable based on average
     outstanding balances beginning either from account inception or after 30-
     day interest free periods dependent upon the type and anticipated duration
     of the account receivable.

                                      F-11
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                --------------

4.   Inventories:
     -----------

     Inventories at year-end consisted of the following:

<TABLE>
<CAPTION>
                                                          2000                 1999
                                                          ----                 ----
          <S>                                        <C>                   <C>
          Finished goods:
            Purchased for resale                     $183,178,896          $183,115,888
            Manufactured                                5,642,107             5,902,728
                                                     ------------          ------------

                                                      188,821,003           189,018,616
          Materials and supplies                       21,908,341            24,122,703
                                                     ------------          ------------

            Totals                                   $210,729,344          $213,141,319
                                                     ============          ============
</TABLE>


5.   Investments in Finance Companies:
     --------------------------------

     SFC and Southern States are parties to an agreement dated September 16,
     1991, and amended effective January 12, 1999, under which SFC purchases
     from Southern States certain receivables without recourse. Under the terms
     of the agreement, Southern States pays certain fees on receivables sold to
     SFC. In addition, certain receivables are discounted to provide SFC with
     revenues sufficient to cover interest charges incurred and historical
     charge-offs. Total receivables sold to SFC totaled approximately
     $1,383,354,000, $1,280,780,000, and $996,700,000, for 2000, 1999 and 1998,
     respectively. The related fees and discounts for 2000, 1999 and 1998 were
     $15,400,000, $11,230,000 and $9,500,000, respectively. SFC paid total
     volume incentive fees, which are recorded as miscellaneous income in the
     statement of operations, to Southern States for purchases of receivables of
     approximately $2,966,000, $2,160,000 and $1,320,000 for 2000, 1999 and
     1998, respectively. In addition, pursuant to the aforementioned contractual
     arrangement between Southern States and SFC, Southern States services
     certain accounts receivable sold to SFC.

     Under the terms of the agreement, Southern States is obligated to maintain
     a computed minimum investment in SFC's Class A noncumulative preferred
     stock ("Class A Preferred Stock"), based on the average daily balances of
     receivables sold to SFC. The amount of Class A Preferred Stock held by
     Southern States was $23,418,000 at June 30, 2000 and 1999, respectively.

     As of April 1, 1998, SFC purchased MLCC. MLCC and Southern States are
     parties to an agreement dated April 1, 1998, under which MLCC provides
     agricultural production loans, building loans, equipment loans, renovation
     loans, revolving credit loans, and other loans to and financing for
     customers of Southern States. Under the agreement, Southern States agrees
     to provide MLCC with equity capital in exchange for shares of MLCC
     preferred stock. The amount of MLCC preferred stock held by Southern States
     was $14,156,000 at June 30, 2000 and 1999, respectively.

                                      F-12
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                --------------

5.   Investment in Finance Companies, continued:
     -------------------------------

     The following unaudited proforma results of operations of SFC assumes that
     the purchase of MLCC had occurred on July 1, 1997. The unaudited proforma
     results of operations are presented for informational purposes only and do
     not purport to be indicative of SFC's future consolidated results of
     operations.

<TABLE>
<CAPTION>
                                                  Year ended June 30, 1998
                                                  ------------------------
     <S>                                          <C>
     Interest and service fee income                      $24,791,835
                                                          ===========

     Net loss                                             $(2,026,773)
                                                          ===========
</TABLE>

     A consolidated condensed balance sheet and statement of operations for SFC
     as of June 30, 2000 and 1999, and for the two years then ended, are as
     follows:

                             Balance Sheet
                             -------------

<TABLE>
<CAPTION>
     Assets                                                                                    2000                  1999
     ------                                                                                    ----                  ----
     <S>                                                                                  <C>                   <C>
     Cash                                                                                 $ 12,029,187          $  8,221,133
     Notes receivable, net of allowance for credit losses of $3,215,783 for 2000
        and $3,941,274 for 1999                                                             35,964,409            42,357,610
     Notes receivable-livestock feeding program, net of allowance
      for credit losses of $1,424,856 for 2000 and $1,674,722 for 1999                       9,478,878            10,030,885
     Dairy leases and beef improvement program, net of allowance
      for credit losses of $191,654 for 2000 and $297,819 for 1999                             187,152               369,268
     Finance receivables, net of allowance for credit losses of
      $4,063,768 for 2000 and $3,611,470 for 1999                                          185,875,975           185,628,609
     Crop time financing receivables, net allowance for credit losses
        of $249,996 for 2000 and $0 for 1999                                                15,687,130            13,925,948
     Due from Southern States                                                                  720,205               757,673
     Deferred income taxes                                                                   5,239,906             5,337,791
     Other                                                                                   1,780,785             4,128,061
     Investments in other cooperatives                                                      12,268,703            11,341,183
     Property, plant and equipment, including equipment leased to others, net                5,723,794             5,460,541
                                                                                          ------------          ------------

          Total assets                                                                    $284,956,124          $287,558,702
                                                                                          ============          ============

     Liabilities and Stockholders' Equity
     ------------------------------------

     Notes payable:
        Short-term lines of credit                                                        $213,163,000          $219,702,000
        Term loans and subordinated debt                                                    28,000,000            30,750,000
     Accounts payable, deferred credit, and accrued expenses                                 1,740,047             1,346,228
     Due to Southern States                                                                  6,355,816               219,767
     Dividends payable                                                                          78,077                     -
     Preferred stock                                                                        38,574,000            38,574,000
     Stockholders' (deficit)                                                                (2,954,816)           (3,033,293)
                                                                                          ------------          ------------

          Total liabilities and stockholders' equity                                      $284,956,124          $287,558,702
                                                                                          ============          ============
</TABLE>

                                      F-13
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               --------------

5.   Investment in Finance Companies, continued:
     -------------------------------

<TABLE>
<CAPTION>
                    Statement of Operations                        2000              1999              1998
                    -----------------------                        ----              ----              ----
     <S>                                                        <C>              <C>                <C>
     Net interest income (expense), fee income and other        $5,282,490       $  (397,166)       $4,152,215
     General and administrative expenses                         4,970,067         5,452,660         3,932,000
                                                                ----------       -----------        ----------

          Income (loss) before provision for income taxes          312,423        (5,849,826)          220,215
     Provision (benefit) for income taxes                          100,869        (2,238,622)           86,318
                                                                ----------       -----------        ----------

          Net income (loss)                                     $  211,554       $(3,611,204)       $  133,897
                                                                ==========       ===========        ==========

     Southern States' equity interest, net of income taxes      $   73,562       $(1,221,685)       $   56,721
                                                                ==========       ===========        ==========
</TABLE>

     On August 1, 1996, SFC entered into a Financing Services and Contributed
     Capital Agreement (the "Agreement") with Land O'Lakes, Inc., successor to
     Countrymark Cooperative, Inc. ("Land O'Lakes"), whereby SFC extends
     revolving credit to customers of Land O'Lakes through the issuance of
     credit cards. Under the terms of the Agreement, Land O'Lakes is obligated
     to maintain a computed minimum investment in SFC's Class A noncumulative
     preferred stock. At June 30, 2000 and 1999 pursuant to the Agreement, Land
     O'Lakes had no investment in the Corporation's Class A preferred stock. In
     connection with this transaction, SFC and Land O'Lakes reentered into a
     Common Stock Subscription and Redemption Agreement (the "Common Stock
     Agreement"). Additionally, for as long as Land O'Lakes maintains at least
     8.0% ownership in SFC's common stock, Land O'Lakes is entitled to maintain
     one representative on the Board of Directors of SFC. The termination of the
     Common Stock Agreement is contingent upon the termination of participation
     under the Financing Services and Contributed Capital Agreement. If Land
     O'Lakes terminates the Common Stock Agreement, the Corporation is then
     obligated to repurchase all shares of common stock owned by Land O'Lakes at
     the par value.

     On December 3, 1998, the Corporation entered into a Financing Services and
     Contributed Capital Agreement (the "MFA Agreement") with MFA Oil Company
     ("MFA Oil") and on December 16, 1998 with MFA Incorporated ("MFA") whereby
     the Corporation is allowed to extend revolving credit to customers of MFA
     Oil and MFA through the issuance of credit cards. Under the terms the MFA
     Agreement, MFA and MFA Oil are obligated to maintain a computed minimum
     investment in the Corporation's Class A noncumulative preferred stock. At
     June 30, 2000 and 1999, pursuant to the MFA agreement, MFA and MFA Oil had
     no investment in SFC's Class A preferred stock. If the actual investment
     exceeds the computed minimum, the Corporation will, upon written request
     from MFA and MFA Oil, redeem the excess number of shares. Upon written
     notice, the MFA Agreement may be terminated by either party.

     In connection with this transaction, the Corporation and MFA and MFA Oil
     also entered into a Common Stock Subscription and Redemption Agreement (the
     "Common Stock Agreement"). As part of the Common Stock Agreement, MFA and
     MFA Oil each purchased 73 shares of the Corporation's common stock
     (approximately 8.5% of the Corporation's authorized common stock) for
     $60,444 each. Additionally, for as long as MFA and MFA Oil maintain at
     least an 8% ownership in the Corporation's common stock, MFA and MFA Oil
     are entitled to maintain one representative each on the Board of Directors
     of the Corporation. The termination of the Common Stock Agreement is
     contingent upon the termination of participation under the Financing
     Services and Contributed Capital Agreement. If MFA or MFA Oil terminates
     the Common Stock Agreement, the Corporation is then obligated to repurchase
     all shares of common stock owned by MFA or MFA Oil at the par value.

     As a result of the Common Stock Agreement, the 859 shares of outstanding
     common stock of SFC are owned 38.42% by Southern States, 36.08% by 62
     independently owned agriculture cooperatives, 8.5% by Land O'Lakes, 8.5% by
     MFA and 8.5% by MFA Oil.

                                      F-14
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               --------------

6.   Investments in Other Companies:
     -------------------------------

     Investments in other companies consisted of the following at year end:

<TABLE>
<CAPTION>
                                                       2000             1999
                                                       ----             ----
       <S>                                          <C>             <C>
       CF Industries, Inc.                          $43,473,877     $43,473,877
       CoBank, ACB                                   10,020,724       7,964,176
       St. Paul Bank                                                  1,474,092
       Southern States Insurance Exchange            16,400,134      12,474,193
       Universal Cooperatives, Inc.                   3,387,332       3,339,991
       Other cooperatives and companies               2,726,062       2,804,363
       Joint ventures                                 7,355,347       6,885,715
                                                    -----------     -----------

          Totals                                    $83,363,476     $78,416,407
                                                    ===========     ===========
</TABLE>

     At June 30, 2000 and 1999, the Company's aggregate equity in the net assets
     of these investees exceeded the carrying value of such investments by
     approximately $22,900,000 and $31,500,000, respectively. Purchases by
     Southern States from CF Industries, Inc. and Universal Cooperatives, Inc.
     were $107 million, $121 million and $88 million in 2000, 1999 and 1998,
     respectively. The cash portion of patronage refunds totaled $3,452,475,
     $403,809 and $2,918,799 for 2000, 1999 and 1998, respectively. Patronage
     refunds received from cooperatives and income recognized under the equity
     method for the Southern States Insurance Exchange for 2000, 1999 and 1998
     were as follows:

<TABLE>
<CAPTION>
                                                           2000          1999         1998
                                                           ----          ----         ----
       <S>                                             <C>           <C>           <C>
       C F Industries, Inc.                            $             $             $5,512,596
       CoBank, ACB                                        826,512       872,568       477,526
       Southern States Insurance Exchange (Note 21)     7,067,055     3,969,818     3,407,439
       Universal Cooperatives, Inc.                        94,682       247,670       232,667
       Other cooperatives                                  53,197        60,344        52,943
                                                       ----------    ----------    ----------

          Totals                                       $8,041,446    $5,150,400    $9,683,171
                                                       ==========    ==========    ==========
</TABLE>

                                      F-15
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                              ___________________

7. Property, Plant and Equipment:
   -----------------------------

   Property, plant and equipment at year end is summarized as follows:

                                                  2000              1999
                                             -------------     -------------
     Land                                    $  21,217,094     $  21,687,177
     Buildings and improvements                124,070,950       122,791,864
     Machinery and equipment                   130,965,721       129,660,133
     Furniture and fixtures                     48,748,343        35,464,195
     Automotive equipment                       53,217,057        53,867,421
     Construction in progress                   16,326,431        14,725,867
                                             -------------     -------------

            Totals                           $ 394,545,596     $ 378,196,657
                                             =============     =============

   At June 30, 2000 and 1999, property, plant and equipment, having an aggregate
   book value of $8,935,985 and $11,160,153, respectively, was pledged as
   collateral under industrial revenue financings (see Note 9).

   The cost of furniture and fixtures includes capitalized software in the
   amount of $18,750,088, $14,618,592 and $9,610,641 at June 30, 2000, 1999, and
   1998, respectively. Depreciation expense associated with capitalized software
   was $1,056,967, $408,577 and $234,027 in 2000, 1999 and 1998, respectively.
   During 2000, 1999 and 1998, the Company capitalized interest as part of
   construction in progress in the amount of $726,385, $901,701, and $451,478,
   respectively.


8. Short-Term Notes Payable:
   ------------------------

   At June 30, 2000, short-term notes of $1,000,000 bearing interest at rates of
   9.75%  were payable to CoBank.  At June 30, 1999, short-term notes of
   $5,600,000 bearing interest at 7.50% and 8.00% were payable to CoBank.  At
   June 30, 2000, the Company had short-term lines of credit with other
   institutions totaling $10,000,000 which do not require the maintenance of
   compensating balances because generally credit extension is subject to
   availability of funds.  At June 30, 2000 and 1999, there were no borrowings
   under these lines of credit.

   During 2000, average daily short-term borrowings were $6,636,215 (maximum
   outstanding - $14,600,000) at a weighted average interest rate of 5.82%.
   During 1999, such borrowings averaged $21,203,150 (maximum outstanding -
   $66,500,000) at a weighted average interest rate of 7.65%.  These rates were
   computed net of qualified patronage refunds received from CoBank.

                                      F-16
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                            ______________________

9. Long-Term Debt:
   --------------

   Long-term debt at year-end consisted of:

<TABLE>
<CAPTION>
                                                                                 2000                       1999
                                                                             -------------               ------------
      <S>                                                                    <C>                        <C>
      Term notes - CoBank due 2005, 6.89% and 6.82% per annum at
         June 30,  2000 and 1999, respectively (a)                           $  34,000,000              $  37,000,000
      Revolving term loan - CoBank due 2002, 7.74%
         per annum at June 30, 2000 (a)                                          5,000,000
      Syndicated line of credit (expires January 11, 2002) (a)                 140,200,000                127,600,000
      Industrial revenue financings (b)                                         11,820,000                 12,570,000
      Notes due through 2003 (maximum rate 10%)                                    112,092                    174,163
      Liability under lease                                                        254,570                  3,055,071
                                                                             -------------              -------------

         Total long-term debt                                                  191,386,662                180,399,234

      Less current maturities                                                    3,811,298                  3,836,938
                                                                             -------------              -------------

         Long-term debt due after one year                                     187,575,364                176,562,296

      Bridge loan facility (c)                                                        ----                100,000,000
                                                                             -------------              -------------

                                                                             $ 187,575,364              $ 276,562,296
                                                                             =============              =============
</TABLE>

     (a)  The term notes with CoBank are payable $3,000,000 in 2001, $7,000,000
          in 2002, $7,000,000 in 2003, $9,000,000 in 2004, and $8,000,000 in
          2005. The credit facilities with CoBank include a revolving bank
          credit agreement totaling $5,000,000. The credit facilities include a
          syndicated bank line of credit agreement totaling, in aggregate,
          $200,000,000. The weighted average interest rate on this syndicated
          line of credit was 6.68% and 6.20% in 2000 and 1999, respectively.
          These agreements, which expire in 2002, enable the Company to
          refinance short term debt on a long-term basis. Accordingly, certain
          current maturities of long-term debt intended to be refinanced were
          reclassified as long-term debt. Under the terms of the short-term and
          long-term loan agreements with CoBank, the Company is required to
          maintain investments in CoBank's capital stock and allocated equities
          based on percentages of the average loans outstanding. At June 30,
          2000 and 1999, such investments in the amounts of $10,020,724 and
          $7,964,176, respectively, were pledged as collateral for indebtedness
          to CoBank.

     (b)  Three industrial revenue financings require payments sufficient to
          enable the industrial development authorities to pay principal,
          premium, if any, and interest on the revenue bonds. The obligations
          mature serially in the following annual amounts: $750,000 annually in
          fiscal 2001 through 2004, $1,620,000 in 2005, $500,000 in 2006, and
          $6,700,000 in 2016. The obligations bear interest at rates ranging
          from 4.70% to 5.00%.

     (c)  In October 1998, Southern States borrowed $218.3 million under a 180-
          day "bridge" loan facility with NationsBank, N.A., First Union Bank
          and CoBank to finance the purchase of the Gold Kist Inputs Business.
          In January 1999, this facility was paid down by $118.3 million,
          September 1999, $25.88 million was paid, and in October 1999, the
          balance of $74.12 million was paid off utilizing proceeds from the
          sale of Capital Trust Securities, Series A and Step-Up Rate Series B
          Cumulative Redeemable Preferred Stock. The weighted average interest
          rate on this loan was 5.68% and 5.99% in 2000 and 1999, respectively.

    Long-term debt maturing within each of the four fiscal years after June 30,
    2001 is as follows: 2002 - $153,249,535; 2003 - $7,755,391; 2004 -
    $9,750,438; 2005 -$9,620,000; thereafter - $7,200,000.

    The Company had outstanding letters of credit in the amount of $18,000,000
    and $15,000,000 at June 30, 2000 and 1999 to collateralize certain
    liabilities.

                                      F-17
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.   Long-Term Debt, continued:
     --------------

     Under the most restrictive outstanding debt agreement, the Company is
     required to maintain, at fiscal year end and at the end of each fiscal
     quarter, on a consolidated basis: (a) the ratio of consolidated outstanding
     debt to capitalization not to exceed .50 to 1.00, (b) tangible net worth
     not to be less than the sum of $256,000,000 plus twenty-five percent of the
     net income (no reduction for net losses) of the Company for each such
     fiscal year since 1999 and, (c) the ratio of consolidated cash flow for
     four consecutive fiscal quarters to consolidated interest expense plus
     distributions on Capital Securities during such period not to be less than
     1.5 to 1.00.

     See Note 15, Derivative Financial Instruments for information relating to
     interest swaps.


10.  Capital Stock:
     -------------

     At June 30, 2000, Southern States' authorized capital stock consisted of
     20,000,000 shares of common stock ($1 par value) and 1,000,000 shares of
     cumulative preferred stock ("5% - 6% Preferred Stock") ($100 par value),
     issuable in series. The 5% to 6% preferred stock is redeemable by the
     Company at par plus declared and unpaid dividends, if any, and redemption
     is limited to 20,000 shares annually.

     Wetsel, Inc. ("Wetsel"), a wholly owned subsidiary, has authorized 35,000
     shares of Series 1, Class A cumulative redeemable preferred stock. At June
     30, 2000, Wetsel had 21,049 shares ($2,104,900) outstanding. At June 30,
     1999 and 1998, Wetsel had 21,141 shares ($2,114,000) of 9% Series 1, Class
     A cumulative redeemable preferred stock ("9% Redeemable Preferred Stock")
     outstanding.

     Southern States' authorized common stock is membership common stock and,
     pursuant to the requirements of the Agricultural Cooperative Association
     Act of Virginia and the Articles of Incorporation and Bylaws of Southern
     States, its issuance or transfer is limited to bona fide producers of
     agricultural products and cooperative associations that are owned and
     controlled by such producers who use the services or supplies of Southern
     States. Dividends on Southern States' common stock are limited annually to
     6% of this stock's aggregate par value.

     Patronage refund allocations represent allocated undistributed member
     margins. Patronage refund allocations do not bear interest and are
     subordinated to all common and preferred shares outstanding and
     indebtedness of the Company. Patronage refund allocations may be redeemed
     at the discretion of the Board of Directors.

     Each member, regardless of the number of shares of common stock registered
     in the member's name, is entitled to one vote in the affairs of Southern
     States. Under various circumstances (e.g., death of stockholder), Southern
     States repurchases common stock from its members at par value plus declared
     and unpaid dividends, if any. In the event of liquidation or other
     disposition of the assets of Southern States, the holders of common stock,
     after satisfaction of obligations to creditors and to holders of all
     preferred stock, would be entitled to receive a maximum of $1 per share
     (par value) plus declared and unpaid dividends, if any. Any remaining
     amounts shall be returned to members and other patrons on a pro rata basis
     of their respective interest therein.

                                      F-18
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                             _____________________

10.  Capital Stock, continued:
     -------------

     On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
     Southern States, issued to Gold Kist $60.0 million Step-Up Rate Capital
     Securities, Series A ("Series A"). Issuance costs incurred related to the
     Series A securities totaled $995,000. Distributions are cumulative relating
     to the Series A securities at a rate of 8% per annum, increasing to 8.5% on
     July 5, 2000 and 8.75% on July 5, 2001. The Series A securities mature on
     October 5, 2029.

     On October 5, 1999, Southern States issued to Gold Kist $40 million Step-Up
     Rate Series B Cumulative Redeemable Preferred Stock, $100 par value per
     share ("Series B"). Issuance costs incurred with respect to the Series B
     securities totaled $957,733. Cash dividends are cumulative at an initial
     rate of 7.5%, increasing to 8% per annum 9 months after the date of
     issuance and increasing to 8.25% per annum twenty-one months after the
     issuance of the Series B securities. Distributions on the Series A and
     dividends on the Series B securities are both payable quarterly, in arrears
     on January 5, April 5, July 5 and October 5 of each year. The proceeds from
     the sale of both the Series A securities and the Series B securities were
     used to reduce Company debt and pay off the bridge loan facility which had
     been utilized to finance the Gold Kist acquisition.

                                      F-19
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                              __________________


10.  Capital Stock, continued:
     -------------

     Changes in preferred stock ($100 par), step-up rate preferred ($1,000 par)
     and common stock ($1 par) during 1998, 1999 and 2000 follow:

<TABLE>
<CAPTION>
                                       5% - 6% Preferred              9% Redeemable Preferred          Step-Up Rate  Preferred
                               ---------------------------------   ------------------------------  -------------------------------
                                 Outstanding         Aggregate       Outstanding     Aggregate      Outstanding        Aggregate
                                   Shares           Par Value          Shares       Par Value         Shares           Par Value
                               -------------    ----------------   --------------  --------------  --------------    -------------
<S>                            <C>              <C>                <C>             <C>             <C>               <C>
Balances, June 30, 1997               15,432         $ 1,543,200           21,141     $ 2,114,100
    Issued                               424              42,400
    Redeemed                            (914)            (91,400)
                               -------------    ----------------   --------------  --------------  --------------    -------------


Balances, June 30, 1998               14,942         $ 1,494,200           21,141     $ 2,114,100
    Issued                               507              50,700
    Redeemed                            (599)            (59,900)
                               -------------    ----------------   --------------  --------------  --------------    -------------


Balances, June 30, 1999               14,850          $1,485,000           21,141     $ 2,114,100
    Issued                               341              34,100                                0          40,000    $  40,000,000
    Redeemed                            (762)            (76,200)             (92)         (9,200)
                               -------------    ----------------   --------------  --------------  --------------    -------------


Balances, June 30, 2000               14,429          $1,442,900           21,049     $ 2,104,900          40,000    $  40,000,000
                               =============    ================   ==============  ==============  ==============  ===============

<CAPTION>
                                            Common
                                -----------------------------
                                  Outstanding      Aggregate
                                     Shares        Par Value
                                -------------   -------------
<S>                             <C>             <C>
Balances, June 30, 1997          11,921,422     $11,921,422
    Issued                          879,529         879,529
    Redeemed                       (605,933)       (605,933)
                               ------------     -----------


Balances, June 30, 1998          12,195,018     $12,195,018
    Issued                           39,884          39,884
    Redeemed                        (87,820)        (87,820)
                               ------------     -----------


Balances, June 30, 1999          12,147,082     $12,147,082
    Issued                               59              59
    Redeemed                       (319,398)       (319,398)
                               ------------     -----------


Balances, June 30, 2000          11,827,743     $11,827,743
                               ============     ===========
</TABLE>

                                      F-20
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 ____________

11.  Employee Benefit and Compensation Plans:
     ---------------------------------------

     Southern States sponsors a multiemployer defined benefit retirement plan
     (the "Plan") which is noncontributory and includes substantially all
     employees of Southern States, certain subsidiaries, SFC, and 70 managed
     member cooperatives ("the Participating Employers"). Plan assets are not
     segregated for each Participating Employer and are used to provide benefits
     for participants of all Participating Employers. Benefit formulas and
     pension cost allocation and funding methodologies are the same for all
     Participating Employers. If a Participating Employer withdraws from the
     plan, the Participating Employer does not withdraw any assets from the Plan
     and does not assume any of the Plan's obligation. Thus, information
     relating specifically to Southern States is not available. For 2000, 1999
     and 1998 Southern States' benefit expenses, including administrative
     expenses, were $242,551, $1,210,865 and $3,004,146, respectively. Changes
     in actuarial assumptions relating to both the asset valuation interest
     rates and the current liability interest rates were primarily responsible
     for the decrease in benefit expenses in 1999 and 2000.

     A comparison of accumulated benefits, as estimated by the Plan's actuary,
     and net assets of the Plan is presented below.

<TABLE>
<CAPTION>
                                                                                  July 1
                                                                    ------------------------------
                                                                       2000               1999
                                                                    -----------       ------------
          <S>                                                       <C>               <C>
          Actuarial present value of plan benefits:
           Vested                                                   $121,383,395      $122,399,788
           Nonvested                                                   3,143,569         3,929,335
                                                                    ------------      ------------

              Total benefits                                        $124,526,964      $126,329,123
                                                                    ============      ============

          Net assets available for benefits                         $158,381,828      $154,922,073
                                                                    ============      ============
</TABLE>

     The discount rates used in computing the present value of plan benefits
     were 7.8% and 6.95% for the years ended June 30, 2000, and 1999,
     respectively.

     The Corporation has a non-qualified supplemental retirement plan covering
     certain employees, which provides for incremental retirement payments from
     the Company's funds so that total retirement payments equal amounts that
     would have been payable from the Company's multiemployer retirement plan if
     it were not for limitations imposed by income tax regulations. The amounts
     expensed for the supplemental retirement plan were $283,426, $278,334, and
     $232,755 in 2000, 1999 and 1998, respectively. The accumulated benefit
     obligation recognized in the Company's consolidated balance sheet at June
     30, 2000 and 1999 was $1,584,832 and $1,551,912, respectively.

     The Company has established the Southern States Non-Qualified Benefits
     Plans Trust, a rabbi trust, to hold assets related to its unfunded, non-
     qualified deferred compensation plans. As of June 30, 2000 and 1999 the
     assets held by the rabbi trust were $7,126,917 and $5,847,508,
     respectively. These amounts are included in other assets on the Company's
     consolidated balance sheet.

     The Company provides employees with a medical insurance plan, which is
     funded through contributions made by both the Company and employees to a
     Voluntary Employees Beneficiary Association (VEBA). The Company is self-
     insured with respect to this liability.

     Southern States provides certain life insurance benefits for retired
     employees. Substantially all of Southern States' employees may become
     eligible for those benefits, generally upon attaining normal retirement age
     while employed by Southern States. Those and similar benefits for active
     employees are provided through insurance companies whose premiums are based
     on benefits paid. The costs of these benefits for retired employees are a
     function of the annual pension plan valuation.

                                      F-21
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 ____________

11.  Employee Benefit and Compensation Plans, continued:
     ---------------------------------------

     Costs for postretirement benefits other than pensions, primarily medical
     benefit costs, are accrued during the employee's period of service. The
     transition obligation is being amortized over a period of 20 years. The
     Company's policy is to fund these benefits on a pay-as-you-go basis. The
     Company contributed $623,848 and $469,095 for benefit payments for the
     years ended June 30, 2000 and 1999, respectively.

     Summary postretirement plan information is as follows:

<TABLE>
<CAPTION>
                                                                          2000                1999                 1998
                                                                          ----                ----                 ----
   <S>                                                                 <C>                 <C>                    <C>
   Net periodic postretirement benefit cost for the fiscal year
      ending June 30:
     Service cost                                                      $   200,424         $    86,209            $ 80,194
     Interest cost                                                         369,101             277,853             285,888
     Amortization of unrecognized transitional liability                   252,189             252,189             252,189
     Amortization of prior service cost                                    130,849              61,240              61,240
     Recognized net actuarial gain                                                             (45,504)            (47,960)
                                                                       -----------         -----------            --------

         Total                                                         $   952,563         $   631,987            $631,551
                                                                       ===========         ===========            ========

   Change in accumulated postretirement benefit obligation:
     Accumulated postretirement benefit obligation at beginning
        of year                                                        $ 5,584,786         $ 3,939,257
      Service cost                                                         200,424              86,209
      Interest cost                                                        369,101             277,853
      Actuarial loss                                                       508,136           1,054,473
      Benefits paid                                                       (623,848)           (469,095)
      Change in plan provisions                                            124,003             696,089
                                                                       -----------         -----------

     Accumulated postretirement benefit obligation
        at end of year                                                   6,162,602           5,584,786

   Fair value of plan assets                                                     -                   -
                                                                       -----------         -----------

   Funded status                                                        (6,162,602)         (5,584,786)

      Unrecognized prior service cost                                    1,179,161           1,186,007
      Unrecognized net loss or (gain)                                      493,035             (15,101)
      Unrecognized transition obligation                                 3,278,450           3,530,639
                                                                       -----------         -----------

     Accrued postretirement benefit cost                               $(1,211,956)        $  (883,241)
                                                                       ===========         ===========
</TABLE>


                                      F-22
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ____________________

11.  Employee Benefit and Compensation Plans, continued:
     ---------------------------------------

     Because the Company has established a maximum amount it will pay per
     retiree under the plan, health care cost trends do not affect the
     calculation of the accumulated benefit obligation or the net postretirement
     benefit cost. The discount rate used to determine the APBO was 7.8% at June
     30, 2000 and 7.0% at June 30, 1999. The unrecognized prior service cost
     resulted from a 1997 plan amendment which extended an employer cost freeze
     previously effective January 1, 1997, to January 1, 2000, and from a 1999
     amendment that changed the benefit eligibility for employees retiring under
     65 from age 55 with 20 years of service to the earlier of 1) age 55 with 20
     years of service, 2) age 60 with 15 years of service, or 3) age 62 with 10
     years of service.

     Under the Company's 401(k) plan, the Company matches employee contributions
     and may make discretionary contributions based on the Company's
     performance. Employee contributions are matched to the extent of 40% of the
     participant's first 3% contributed and 15% of the next 2% contributed. The
     Company's matching contributions for 2000, 1999 and 1998 were $1,451,369,
     $1,292,942 and $1,001,382 respectively. The Company did not make a
     discretionary contribution in fiscal 2000, 1999 or 1998.

     The Company has in effect other compensation plans for management and
     retail store personnel under which current and deferred awards, based
     principally on operating results, are made. The aggregate charge to
     operations with respect to these plans approximated $3,751,882, $3,273,819
     and $1,793,045 in 2000, 1999 and 1998, respectively.


12.  Income Taxes:
     ------------

     Income tax expense consisted of the following:

<TABLE>
<CAPTION>
                                                        2000          1999           1998
                                                        ----          ----           ----
          <S>                                       <C>           <C>             <C>
          Current:                                  $1,287,753    $ 2,035,460     $2,123,899
             Federal                                   311,995        466,283        567,276
             State                                  ----------    -----------     ----------

                                                     1,599,748      2,501,743      2,691,175
          Total current
                                                       822,884     (3,098,313)       274,611
          Deferred federal and state                ----------    -----------     ----------

                                                    $2,422,632    $  (596,570)    $2,965,786
          Total                                     ==========    ===========     ==========
</TABLE>

                                      F-23
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 ____________

12.  Income Taxes, continued:
     ------------

     The significant differences between the U.S. federal statutory income tax
     rate and the effective income tax rate are as follows:

<TABLE>
<CAPTION>
                                                                2000       1999         1998
                                                                ----       ----         ----
         <S>                                                    <C>        <C>          <C>
         Statutory federal income tax rate                      35.0%      35.0%        35.0%
         Patronage refund deduction                              0.0        0.0        (15.6)
         State income taxes, net of federal benefit              5.4        5.8          3.0
         Non-qualified patronage refunds forfeited               1.9        0.0          0.0
         Other, net                                              0.0        0.4         (0.6)
                                                                ----       ----        -----

         Effective income tax rate                              42.3%      41.2%        21.8%
                                                                ====       ====        =====
</TABLE>

     Deferred income taxes reflect the net tax effects of temporary differences
     between the carrying amounts of assets and liabilities for financial
     reporting purposes and the amounts used for income tax purposes.
     Significant components of the Company's deferred tax assets and liabilities
     as of June 30, 2000 and 1999 are as follows:

<TABLE>
<CAPTION>
                                                                    2000                  1999
                                                                    ----                  ----
     <S>                                                        <C>                    <C>
         Current deferred tax assets:
          Allowance for doubtful accounts                       $   843,076            $   962,542
          Inventory costs                                         1,718,609              1,314,607
          Uninsured losses                                        1,400,925              1,410,054
          Accrued vacation pay                                    2,559,950              3,002,293
          Other, net                                                (90,750)                   ---
                                                                -----------            -----------

            Net current deferred income tax asset                 6,431,810              6,689,496
                                                                -----------            -----------

         Noncurrent deferred tax assets (liabilities):
          Deferred compensation                                   2,866,610              2,607,410
          Non-qualified patronage refund allocations:
            Issued                                                1,285,037              1,417,560
            Received                                               (980,160)              (980,160)
          Property, plant and equipment                          (8,527,633)            (9,399,969)
          Net operating loss carryforward                           774,958              2,529,530
          Other, net                                              1,044,615                856,264
                                                                -----------            -----------

            Net noncurrent deferred income tax liability         (3,536,573)            (2,969,365)
                                                                -----------            -----------

         Net deferred income tax asset                          $ 2,895,237            $ 3,720,131
                                                                ===========            ===========
</TABLE>

     As of June 30, 2000, the Company recorded deferred income tax assets of
     $774,958 for net operating loss carry forwards which expire in years 2009
     through 2017. Management believes that the realization of the deferred
     income tax assets is more likely than not based on the expectation that the
     Company will have taxable income in future periods.

                                      F-24
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                 ____________

13.  Commitments and Other Matters:
     -----------------------------

     a.  Leases - Southern States is party to an agreement whereby an investment
         ------
         company (the "Owner") constructed, on land owned by Southern States and
         leased to the Owner for a 70-year term expiring in 2048, a headquarters
         building for lease to Southern States. Under the terms of the building
         lease, Southern States is obligated to pay rent (net of income from the
         land rental) based upon the cost of the building and executory costs
         such as insurance, maintenance and property taxes. This operating lease
         has an initial term of 30 years, expiring in October 2008, and contains
         options allowing Southern States to renew the lease for two additional
         five-year periods and to purchase the building, at certain times
         throughout the lease, at the greater of the building's original cost or
         its then fair market, value as defined in the lease. Should Southern
         States not exercise its purchase option by the expiration of the
         building lease, the Owner has options, exercisable throughout the
         remaining term of the land lease, to purchase the land at its then fair
         market value.

         In addition, the Company leases transportation, data processing and
         other equipment under operating leases expiring generally during the
         next five years. Rent expense approximated $20,895,694 in 2000,
         $18,058,165 in 1999 and $8,700,650 in 1998.

         The Company's approximate minimum lease commitments under
         noncancellable leases, less noncancellable subleases, are as follows:

<TABLE>
<CAPTION>
                                                    Office Building
                                            -----------------------------
              Year           Equipment         Lease          Sublease            Totals
              ----           ---------         -----         -----------          ------
           <S>              <C>             <C>              <C>               <C>
              2001          $14,174,148     $  742,538       $(608,225)        $14,308,461
              2002           10,623,970        742,538        (608,225)         10,758,283
              2003            7,898,957        742,538        (208,713)          8,432,782
              2004            5,420,510        742,538                           6,163,048
              2005            3,562,876        742,538                           4,305,414
           Thereafter         3,878,847      2,413,248                           6,292,095
</TABLE>

     b.  Other Matters - The Company's 2000, 1999 and 1998 consolidated
         -------------
         statement of operations includes a provision in cost of products
         purchased and marketed and other operating costs of $1,839,188,
         $4,204,456 and $872,306, respectively, to cover estimated environmental
         remediation costs. These costs are offset by recoveries, primarily from
         state agencies, of certain environmental costs expended in prior
         periods, of $100,000, $0 and $100,000 in 2000, 1999 and 1998,
         respectively. The unpaid portion of such costs totaled $3,560,163, and
         $3,191,141 at June 30, 2000 and 1999, respectively, and is included as
         a liability in the Company's consolidated balance sheet for the
         respective years. Amounts accrued do not take into consideration claims
         for recovery from insurance or state underground storage tank
         remediation trust funds. When specific amounts within a range cannot be
         determined, the Company has accrued the minimum amount within that
         range. The remaining actual environmental remediation liability may be
         different from management's estimates due to the uncertainty of the
         extent of pollution, the complexity of laws and government regulations
         and their interpretation, the varying costs and effectiveness of
         alternative cleanup technologies and methods, the uncertain level of
         insurance or other types of recovery, and the uncertain level of the
         Company's involvement. As the scope of the Company's environmental
         contingencies becomes more clearly defined, it is possible that
         expenditures in excess of those amounts already accrued may be
         necessary. However, management believes that these overall costs are
         expected to be incurred over an extended period of time and, as a
         result, such contingencies are not anticipated to have a material
         impact on the consolidated financial position or liquidity, but could
         have a material adverse effect on future annual operating results.

                                      F-25
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                             ____________________



13.  Commitments and Other Matters, continued:
     -----------------------------

  In early January of 1999, the Company received additional information and
  revised estimates of the cost of containment, remediation and monitoring
  activities related to environmental contamination at one of the Company's past
  operating sites. Based upon this additional information the Company accrued
  $3.0 million for the additional estimated cost of remediating this site. These
  costs are expected to be expended over a twenty-year period with approximately
  $1.1 million to be expended by December 31, 2000 and the remaining portion
  spread over the remaining 19 years. Expenditures for the first ten years are
  for capital equipment and site remediation and expenditures after year ten are
  expected to be for site monitoring and reporting. The liability accrual and
  remediation methodology has been developed by a third party environmental
  consultant and is based on known remediation methodologies and techniques.

  The Company is a defendant in several lawsuits arising in the ordinary course
  of business. While the outcome of any litigation cannot be predicted with
  certainty, the Company believes that the ultimate disposition of these matters
  will not have a material adverse effect on its consolidated financial
  position, liquidity or results of operations.

  At June 30, 2000 and 1999, commitments for the construction and acquisition of
  plant and equipment totaled approximately $3.6 million and $2.2 million,
  respectively.


14. Fair Value of Financial Instruments:
    -----------------------------------

  The following methods and assumptions were used to estimate the fair value of
  each class of financial instruments for which it is practicable to estimate
  that value:

     Cash and Accounts Receivable - The carrying amounts approximate fair value
     ----------------------------
     because of the short maturity of these assets.

     Long-term Investments  - Long-term investments, principally in supplier
     ---------------------
     cooperatives, are carried at cost and unpaid qualified written notices of
     allocation are carried at stated or par value.  The Company believes it is
     not practicable to estimate the fair value of the securities of supplier
     cooperatives without incurring excessive costs because there is no
     established market for these securities and it is inappropriate to estimate
     future cash flows which are largely dependent on future patronage earnings
     of the supplier cooperatives.

     Accounts Payable and Notes Payable - The carrying amounts approximate fair
     ----------------------------------
     value because of the short maturity of these liabilities.

     Long-term Debt - The fair value of the Company's long-term debt is
     --------------
     estimated based on the discounted cash flow of that debt, using estimated
     current rates for debt of the same remaining maturities.  At June 30, 2000,
     the estimated fair value of the long-term debt totaling $191,386,662 was
     $177,133,630.  At June 30, 1999, the estimated fair value of the long-term
     debt totaling $280,399,234 was $262,474,093.

     Capital Securities, Series A - The fair value of the Capital Securities,
     ----------------------------
     Series A is estimated based on the discounted cash flow of those
     securities, using estimated current rates for securities of the same
     remaining maturities.  At June 30, 2000, the estimated fair value was
     $55,545,654.

                                      F-26
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               _________________

15.  Derivative Financial Instruments:
     --------------------------------

     As part of its' asset/liability management program, the Company utilizes
     financial derivatives to reduce the Company's sensitivity to interest rate
     fluctuations. At June 30, 2000, the Company had outstanding nine variable
     to fixed interest rate swaps with a notional amount of $180,000,000 and
     fair market value of $6,017,458 with terms ranging from three to seven
     years. Under terms of these agreements, the Company is paying fixed
     interest rates ranging from 4.930% to 6.690% and receiving a variable rate
     based on 3-month London Interbank Offering Rates ("LIBOR") of 6.794% at
     June 30, 2000. At June 30, 1999, the Company had outstanding seven variable
     to fixed interest rate swaps with a notional amount of $140,000,000 and
     fair value of $1,777,395 with terms ranging from three to seven years.
     Under the terms of these agreements, the Company was paying fixed interest
     rates ranging from 4.930% to 6.420% and receiving a variable rate based on
     3-month LIBOR of 5.37% at June 30, 1999. These interest rate swaps are
     being used to convert certain floating rate debt to fixed rates. Net
     receipts or payments under the agreements are being recognized as
     adjustments to interest expense. The Company is exposed to credit losses in
     the event of counterparty nonperformance, but does not anticipate any such
     losses.

     The Company uses futures contracts to protect purchase and sales contract
     prices from directly related fluctuations in the market price of grains and
     petroleum products. Those futures contracts are commitments to either
     purchase or sell designated amounts and varieties of grain and petroleum
     products at a future date, generally not exceeding a period of six months,
     for a specified price, and may be settled in cash or through delivery. The
     Company hedges purchases and sales with the sole purpose of eliminating the
     risk of market price fluctuations. No futures contracts are purchased or
     sold for purely speculative purposes. The Company is exposed to credit
     losses in the event of counterparty nonperformance, but does not anticipate
     any such losses.

     Realized and unrealized gains and losses on futures contracts are accounted
     for on a deferral basis. Net realized gains and losses on open and closed
     futures contracts, primarily in grain futures, reported in the statement of
     operations under cost of products purchased and marketed were net gains of
     $909,071, $1,210,383 and $1,016,672 for 2000, 1999 and 1998, respectively.
     Since these net realized gains were the result of hedging transactions,
     they were substantially offset by net losses realized on cash transactions.
     Deferred gains on open and closed new crop grain futures reported in the
     balance sheet under accrued expenses were $1,855,218 and $543,343 for 2000
     and 1999, respectively. Deferred losses on open crop grain futures reported
     in the balance sheet under other assets were $2,426,046 and $830,390 for
     2000 and 1999, respectively.

     At June 30, 2000 the Company's open and closed new crop grain futures were
     as follows:

                                                       Weighted
                                                        Average
                       Bushels     Contract Amount    Price/Bushel    Terms
                       -------     ---------------    ------------    -----
     Open Futures
     ------------
     Corn               2,170,000        $5,555,412         $2.5601   Dec. 00
                          280,000           748,288          2.6725   Mar. 01
     Soybeans             560,000         3,145,350          5.6167   Nov. 00
                           10,000            56,075          5.6075   Jan. 01
     Corn (for wheat)      30,000            98,075          3.2692   Jul. 01
                        ---------         ---------         -------
     Total              3,050,000        $9,603,200         $3.1486

     The carrying value for these contracts at June 30, 2000 was an unrealized
     gain which was substantially hedged or offset by an unrealized loss of
     approximately the same amount on the matching open forward purchase
     commitments to acquire grains. The deferred gain on closed futures was
     $181,192 and the deferred loss was $21,435.

     At June 30, 2000 the Company's futures contracts relating to the sale of
     petroleum products had a carrying value of $3.8 million and a fair value of
     $3.7 million on 4.2 million gallons of petroleum products.

                                      F-27
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                               _________________


16.  Supplemental Disclosures of Cash Flow Information:
     -------------------------------------------------

     The components of cash provided by current assets and liabilities, net of
     the effect of balances acquired from the acquisition of the Gold Kist
     Inputs Business on October 13, 1998 and MLE on April 1, 1998, follow:

                                     2000              1999           1998
                                     ----              ----           ----

       Receivables              $(20,137,877)     $ 61,950,915    $ 27,870,279
       Inventories                 2,455,665        (4,776,701)     (6,476,370)
       Prepaid expenses           (1,195,251)        1,492,252      (1,173,102)
       Accounts payable          (20,704,301)       65,855,438     (29,534,741)
       Accrued expenses           11,858,781         8,138,855      20,838,166
       Other, net                 (2,469,960)       (2,784,670)     (1,251,626)
                                ------------      ------------    ------------
                                $(30,192,943)     $129,876,089    $ 10,272,606
                                ============      ============    ============

     Cash payments for interest were $17,907,834, $20,758,285 and $8,957,931 for
     2000, 1999 and 1998, respectively. Cash payments for income taxes were
     $2,534,009, $2,719,806, and $2,533,809 for 2000, 1999 and 1998,
     respectively.

     During fiscal 2000, noncash transactions included a $2,655,204 transfer of
     other assets to property, plant and equipment. During fiscal 1999, noncash
     transactions included the assumption of liabilities in connection with the
     Gold Kist transaction totaling $9,793,404. During fiscal 1998, noncash
     transactions included the assumption of patronage refund allocations from
     MLE totaling $2,683,000.


17.  Merger:
     ------

     On April 1, 1998, Southern States completed a merger with MLE Marketing, a
     livestock marketing cooperative headquartered in East Lansing, Michigan.
     MLE Marketing operates livestock dealer and auction markets in Indiana,
     Kentucky, Michigan and Ohio. The merger constituted a tax-free
     reorganization and has been accounted for using the purchase method under
     Accounting Principles Board Opinion No. 16 ("APB 16"). The acquisition of
     MLE was completed for approximately $3.5 million. In that connection, the
     Company issued 60,664 shares (par value $60,664) of its common stock to the
     former members of MLE and assumed patronage refund allocations issued in
     prior years to MLE members in the amount of $2,683,000. Pro forma results
     of operations for the year ended June 30, 1998 as if the acquisition of MLE
     occurred as of the beginning of the respective period is not presented, as
     the effect is not material.

     The fair value of the assets acquired and liabilities assumed is summarized
     follows (in thousands):

               Current assets                         $ 23,290
               Investments                              10,352
               Property, plant and equipment             7,680
               Other noncurrent assets                   4,389
               Current liabilities                     (33,251)
               Long-term liabilities                    (8,963)
                                                      --------
                                                      $  3,497
                                                      ========

                                      F-28
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                               _________________


18.  Acquisition of Gold Kist Inc.:
     -----------------------------

     On October 13, 1998, the Company purchased the Gold Kist Inputs Business of
     Gold Kist Inc. ("Gold Kist"), a Georgia cooperative marketing association.
     The net assets purchased included certain inventory, real property,
     personal property, and certain accounts receivable, other assets, and
     certain liabilities. The initial estimated net purchase price of $218
     million, (net of liabilities assumed of approximately $21.5 million and
     subject to a final purchase price adjustment) was financed utilizing a
     bridge loan facility. This acquisition has been accounted for under the
     purchase method of accounting. The purchase price was allocated to
     inventory, accounts receivable and property plant and equipment based on
     estimated fair values at the date of acquisition, pending final
     determination of certain acquired balances. The Gold Kist Inputs Business'
     results of operations have been included in the Company's consolidated
     statement of operations since the date of acquisition.

     In connection with the purchase transaction, the Company delivered to Gold
     Kist a post-closing statement of net asset value (the "Post-Closing
     Valuation") prepared pursuant to the terms of the purchase agreement (the
     "Agreement"). The final purchase price as determined by the Company
     pursuant to the adjusted Post-Closing Valuation was approximately $198
     million compared to an initial estimated purchase price (after deducting
     the $10 million hold back provided for in the Agreement) of $218 million.
     Taking into account certain agreed upon adjustments, the Company's Post-
     Closing Valuation resulted in a repayment by Gold Kist to the Company of
     approximately $21 million on September 3, 1999, with interest from the
     closing date. The difference between the initial estimated purchase price
     as determined by the pre-closing valuation and the Company's determination
     of the final purchase price as shown by the adjusted Post-Closing Valuation
     was principally due to the Company not purchasing certain accounts
     receivable that were included in the initial purchase price.

     The following unaudited pro forma consolidated results of operations
     assumes that the purchase of Gold Kist had occurred at the beginning of
     each respective year. The unaudited pro forma consolidated results are
     presented for informational purposes only and do not purport to be
     indicative of the Company's future consolidated results of operations.


                                    Year Ended        Year Ended
                                   June 30, 1999     June 30, 1998
                                   -------------     -------------
   Revenues                       $1,457,867,492    $1,603,828,518
                                  ==============    ==============
   Loss on operations             $   (5,190,846)   $   (3,161,249)
                                  ==============    ===============
   Net loss                       $   (8,108,864)   $     (544,363)
                                  ==============    ===============

                                      F-29
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                _______________


19.   Quarterly Results of Operations:
      The Company's unaudited quarterly results of operations were as follows:

<TABLE>
<CAPTION>

                                                                              Fiscal 2000 Quarters
                                                                              --------------------

                                                  September 30           December 31           March 31              June 30
                                              ------------------    ------------------    -----------------    -----------------
  <S>                                        <C>                    <C>                   <C>                  <C>
Sales and other operating revenue                $287,004,953            $300,409,858         $443,066,594         $516,598,852

Gross margin                                       54,914,535              62,487,785           80,793,001           92,576,258

 Net (loss) savings                                (4,604,498)             (5,559,835)           3,642,444           11,485,919



                                                                              Fiscal 1999 Quarters
                                                                              --------------------

                                                  September 30          December 31            March 31              June 30
                                              ------------------    ------------------    -----------------    -----------------

 <S>                                          <C>                   <C>                   <C>                  <C>
 Sales and other operating revenue               $210,892,909            $227,216,075         $413,901,376         $514,349,132

 Gross margin                                      34,970,645              55,436,515           72,705,734           88,464,073

 Net (loss) savings                                (8,081,367)             (7,510,864)           2,663,564           10,853,902
</TABLE>

                                      F-30
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


                              ____________________

20. Segment Information:
    -------------------

    The Company has six reporting segments or divisions: Crops, Feed, Petroleum,
    Retail Farm Supply, Farm and Home, and Marketing. The crops segment
    procures, manufactures, processes and distributes fertilizer, seed and crop
    protection products. The feed segment procures and manufactures dairy,
    livestock, equine, poultry, pet and aquacultural feeds. The petroleum
    segment distributes all grades of gasoline, kerosene, fuel oil, propane and
    other related petroleum products. The retail farm supply segment distributes
    agricultural supplies through approximately 300 Company owned and managed
    member cooperatives. The farm and home segment distributes farm and home
    products through wholesale and retail centers. The marketing segment
    purchases corn, soybean, wheat, barley and livestock from its members and
    markets these products.

    The Company evaluates performance based upon operating profit or loss.
    Interest expense is allocated to each of the segment assets employed but
    excluding the allocation of general overhead. The Company accounts for
    intersegment sales at current market prices.

    The following table presents information about the Company's reported
    segment profit and segment assets as well as the reconciliation of
    reportable segment revenues, operating profit and assets to the Company's
    consolidated totals.


<TABLE>
<CAPTION>
2000
                                                                                     Retail          Farm
                                         Crops          Feed         Petroleum     Farm Supply     and Home    Marketing
                                         -----          ----         ---------     -----------     --------    ---------
<S>                                   <C>            <C>            <C>           <C>            <C>          <C>
Revenues from external customers      $ 212,643,134  $ 178,214,994  $ 276,714,307  $ 592,157,165  $ 208,308,553  $ 76,158,831
Intersegment revenues                   306,737,423     75,438,068     22,430,296              -     59,828,697     7,165,656
Interest expense                          5,498,735      2,561,900        941,023     15,541,747      3,002,249     1,693,522
Depreciation and amortization             1,972,537      3,550,477      2,016,550      9,983,348      2,176,661     1,506,822
Profit                                   15,435,780      9,997,562      9,334,129      2,817,132      7,674,046      (943,688)
Assets                                  126,912,607     47,267,829     37,166,734    193,089,115     72,446,075    50,511,192
Capital expenditures                      2,311,895      2,819,688      3,040,772      7,230,047      6,420,484     4,666,935

1999
                                                                                     Retail          Farm
                                         Crops          Feed         Petroleum     Farm Supply     and Home    Marketing
                                         -----          ----         ---------     -----------     --------    ---------

Revenues from external customers      $ 193,745,243  $ 181,287,240  $ 165,645,121  $ 532,287,286  $ 209,563,533  $ 79,637,454
Intersegment revenues                   285,085,607     70,473,727     13,663,909              -     51,301,878     6,871,948
Interest expense                          4,175,956      2,676,378      1,218,823     11,747,410      3,046,888     1,220,555
Depreciation and amortization             1,821,066      2,984,380      1,985,752      9,080,996      2,011,605     1,371,066
Profit                                   12,422,440     11,825,694          5,867       (518,604)     8,326,288      (380,799)
Assets                                  117,705,461     47,542,388     36,378,354    197,754,505     69,022,499    46,421,387
Capital expenditures                      3,774,689      3,695,269         35,209     21,574,003        345,728     2,354,457


<CAPTION>
2000
                                          Other          Total
                                          -----          -----
<S>                                   <C>            <C>
Revenues from external customers      $   2,883,273  $  1,547,080,257
Intersegment revenues                             -       471,600,140
Interest expense                         (1,376,659)       27,862,517
Depreciation and amortization             4,248,120        25,454,515
Profit                                     (707,008)       43,607,953
Assets                                  150,090,002       677,483,554
Capital expenditures                      5,142,692        31,632,513


1999
                                          Other          Total
                                          -----          -----

Revenues from external customers      $   4,193,615  $  1,366,359,492
Intersegment revenues                       794,754       428,191,823
Interest expense                          4,327,119        28,413,129
Depreciation and amortization             3,139,151        22,394,016
Profit                                   (1,169,078)       30,511,808
Assets                                  166,923,095       681,747,689
Capital expenditures                     14,824,577        46,603,932
</TABLE>

                                     F-31
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


<TABLE>
<CAPTION>
1998
                                                                                       Retail           Farm
                                           Crops           Feed        Petroleum     Farm Supply       and Home     Marketing
                                           -----           ----        ---------     -----------       --------     ---------
<S>                                     <C>            <C>            <C>            <C>            <C>            <C>
Revenues from external customers        $154,825,265   $145,581,994   $193,097,559   $336,259,693   $196,116,317   $94,516,837
Intersegment revenues                    156,898,258     62,314,122     17,555,622              -     40,404,007     8,876,637
Interest expense                           2,461,380      1,805,800      1,488,294      6,570,858      2,965,678      (191,898)
Depreciation and amortization              1,315,274      2,107,916      2,057,166      6,594,762      1,844,868       910,256
Profit                                    16,865,664      6,120,676      1,650,180      4,855,530      5,966,802     1,781,884
Assets                                    55,508,563     34,270,787     35,634,480    104,946,956     69,168,805    51,698,503
Capital expenditures                       1,102,859      3,046,937      2,499,106     14,372,371      2,380,587       820,786

<CAPTION>
1998

                                               Other           Total
                                               -----           -----
<S>                                        <C>            <C>
Revenues from external customers          $  2,888,853    $1,123,286,518
Intersegment revenues                          711,122       286,759,768
Interest expense                             1,759,261        16,859,373
Depreciation and amortization                2,781,630        17,611,872
Profit                                        (526,980)       36,713,756
Assets                                     111,068,346       462,296,440
Capital expenditures                         9,682,022        33,904,668
</TABLE>

     The following is a reconciliation of reportable segment profit to the
Company's consolidated totals.

<TABLE>
<CAPTION>
                                                                  2000             1999             1998
 <S>                                                           <C>              <C>              <C>
Total profit for reportable segments                          $ 43,607,953     $ 30,511,808     $ 36,713,756
General corporate overhead                                     (37,876,180)     (31,961,458)     (23,143,300)
                                                              ------------     ------------     ------------
Savings (loss) before income tax expense (benefit),
   undistributed savings (loss) in Statesman Financial
   Corporation and cumulative effect of change in
   accounting method                                          $  5,731,773     $ (1,449,650)    $ 13,570,456
                                                              ============     ============     ============
</TABLE>

                                      F-32
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               _________________

21.  Change in Accounting Method:
     ---------------------------

     Effective July 1, 1999, Southern States changed its method of accounting
     for its investment in the Southern States Insurance Exchange (the
     "Insurance Exchange") and began recognizing operating results on this
     investment on a quarterly basis. The cumulative effect of this change in
     accounting method was to increase net savings $1.6 million, net of income
     taxes of approximately $1.0 million, for the year ended June 30, 2000.
     Prior to the accounting change, Southern States' portion of the annual
     earnings relating to the Insurance Exchange, which year ends on December
     31, were recognized in Southern States' third quarter, which ends March 31.
     Although this method was acceptable under accounting rules for agricultural
     cooperatives, Southern States believes the new method is preferable because
     operating results relating to the Insurance Exchange are more appropriately
     matched with the period in which the revenue is earned.

     Pro forma amounts assuming the change in application of accounting method
     applied retroactively.



                                       Year Ended
                         June 30, 2000            June 30, 1999
                         -------------            -------------

     Net savings (loss)    $3,382,703              ($2,107,055)
                           ==========              ===========


22.  Subsequent Event:
     ----------------

     On July 31, 2000, Southern States consummated an agreement with Agway Inc.
     ("Agway") of De Witt, NY under which Southern States acquired the right to
     provide product distribution and marketing services to Agway's network of
     approximately 500 independent consumer dealers in the northeastern United
     States. The total purchase price paid to Agway by Southern States was
     approximately $22.4 million which was allocated as discussed in the
     following two sentences. Under the agreement Southern States assumed
     Agway's existing lease obligations on two regional distribution centers and
     office space totaling $6.2 million and purchased Agway's existing inventory
     at the distribution centers for a purchase price of approximately $8.2
     million. Southern States also purchased Agway's existing current accounts
     receivable due from the Agway dealer network for a purchase price of
     approximately $13.4 million. In addition, Southern States purchased various
     pieces of distribution center equipment and other related personal property
     totaling $.8 million in the transaction. Under the terms of the agreement,
     the Company also will assume all related dealer marketing, development,
     operations, distribution and logistics associated with that business.
     Through this transaction, Southern States has extended the geographic scope
     of its farm and home business into the northeastern United States.

                                      F-33
<PAGE>

                         Independent Auditors' Report

The Board of Directors
Gold Kist Inc.:
Southern States Cooperative, Incorporated:

   We have audited the accompanying statements of operations and cash flows of
the Inputs Business (as defined in Note 1) of Gold Kist Inc. and subsidiaries
(the "Company") for the year ended June 27, 1998. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

   We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

   The accompanying financial statements of the Company's Inputs Business to be
sold to Southern States Cooperative, Inc. were prepared pursuant to the Asset
Purchase Agreement described in Note 1, and are not intended to be a complete
presentation of the Inputs Business's results of operations and cash flows as if
the Inputs Business had operated as a stand-alone company.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and the cash flows of the
Inputs Business of Gold Kist Inc. and subsidiaries for the year ended June 27,
1998, pursuant to the Asset Purchase Agreement described in Note 1, in
conformity with generally accepted accounting principles.

                                               KPMG LLP

Atlanta, Georgia
August 26, 1998

                                      F-34
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                            STATEMENT OF OPERATIONS

                            (Amounts in Thousands)

                                                         Year Ended
                                                         June 27, 1998
                                                         -------------

Net sales.............................................    $ 480,542

Cost of sales.........................................      393,711
                                                           ---------

    Gross margin......................................       86,831

Distribution, administrative and general expenses.....      105,291
                                                           ---------

    Net operating loss................................      (18,460)
                                                           ---------

Other income (deductions):............................

    Interest income...................................       10,041

    Interest expense..................................      (12,675)

    Miscellaneous, net................................        1,169
                                                           ---------

        Total other deductions........................       (1,465)
                                                           ---------

    Loss before income taxes..........................      (19,925)

Income tax benefit (note 6)...........................        7,576
                                                           ---------

    Net loss..........................................     $(12,349)
                                                           =========



                See accompanying notes to financial statements.

                                      F-35
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                            STATEMENT OF CASH FLOWS

                             (Amounts in Thousands)

                                                                 Year Ended
                                                               June 27, 1998
                                                               -------------
Cash flows from operating activities:
Net loss....................................................      $(12,349)
Non-cash items included in net loss:
   Depreciation and amortization............................         6,188
   Allowance for doubtful accounts..........................         5,773
   Gains on sales of assets.................................          (475)
   Equity in loss of limited liability corporation..........           481
   Other....................................................           (34)
Changes in operating assets and liabilities:
   Receivables..............................................        (8,334)
   Crop notes receivable....................................       (10,746)
   Inventories..............................................        (7,623)
   Other current assets.....................................           564
   Accounts payable and accrued expenses....................         9,166
                                                                  --------

      Net cash used in operating activities.................       (17,389)
                                                                  --------

Cash flows from investing activities:
   Acquisitions of investments..............................        (1,673)
   Acquisitions of property, plant and equipment............        (4,729)
   Proceeds from disposals of property, plant and equipment.           871
   Other....................................................          (367)
                                                                  --------

      Net cash used in investing activities.................        (5,898)
                                                                  --------

Cash flows from financing activities:
   Principal payments of long-term debt.....................          (232)
   Net transfers form Gold Kist Inc.........................        23,519
                                                                  --------
      Net cash provided by financing activities.............        23,287
                                                                  --------
      Net change in cash and cash equivalents...............            --

Cash and cash equivalents at beginning of year..............            --
                                                                  --------

Cash and cash equivalents at end of year....................      $     --
                                                                  ========

Supplemental disclosure of cash flow data:
Cash paid during the year for:
   Interest paid to third parties...........................      $    468
                                                                  ========
   Income taxes (note 6)....................................      $     --
                                                                  ========


                See accompanying notes to financial statements.



                                      F-36
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                         NOTES TO FINANCIAL STATEMENTS

                                 June 27, 1998

                         (Dollar Amounts in Thousands)


(1)  Basis of Presentation

     Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
Incorporated ("Southern States") have entered into an Asset Purchase Agreement
(the "Agreement"), dated as of July 23, 1998, pursuant to which the Company has
agreed to sell and assign, and Southern States has agreed to purchase and
assume, the assets and certain of the liabilities of the Company's agricultural
inputs business.  The affected assets include substantially all of the assets of
the Company's Agri-Services segment, as well as certain crop notes receivable of
AgraTrade Financing, Inc., the Company's wholly-owned finance subsidiary (such
businesses and certain other assets to be acquired are referred to as the
"Inputs Business").  The Agri-Services segment purchases, manufactures and
processes fertilizers, agricultural chemicals, seeds, pet foods, feed and animal
health products and other farm supply items for distribution and sale at
wholesale and retail.  Additionally, the segment serves as a contract
procurement agent for and storer of farm commodities such as soybeans, grain and
peanuts and is engaged in cotton processing and storage.

     The financial statements are not intended to be a complete presentation of
the results of operations and cash flows as if the Inputs Business had operated
as a stand-alone company. Intercompany transactions within the Inputs Business
have been eliminated. The accompanying financial statements present the results
of operations and cash flows of the Inputs Business, based upon the structure of
the transaction as described in the Agreement. The transaction as set forth in
the Agreement is hereinafter referred to as the Acquisition.

     Gold Kist provides various services to the Inputs Business including, but
not limited to, facilities management, information systems processing, corporate
protection and risk management, payroll and employee benefits administration,
auditing and financial reporting, credit, engineering, and government and public
relations services. Gold Kist allocates these expenses and all other central
operating costs, first on the basis of direct usage when identifiable, with the
remainder allocated among Gold Kist's businesses on the basis of their
respective assets, revenues, headcount, or other measures. In the opinion of
management of Gold Kist, these methods of allocated costs are reasonable. These
expenses totaled $5.4 million in 1998.

     The Inputs Business has been financed by operating cash flow and advances
from Gold Kist. Gold Kist has allocated interest expense to the Inputs Business
based upon net operating assets employed at interest rates that approximate
market. Interest expense charged to the Inputs Business for 1998 was $12.2
million.

     Sales of animal feeds from the Inputs Business to Gold Kist approximated
$6.0 million in 1998. The Inputs Business recorded cotton procurement commission
revenue from Gold Kist of $95 for 1998. These amounts have been included in the
statement of operations.

     The Inputs Business participates in a centralized cash management system
wherein cash receipts are transferred to and cash disbursements are funded by
Gold Kist.

     Significant accounting policies are designated below as an integral part of
the notes to financial statements to which the policies relate.

                                     F-37
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                   NOTES TO FINANCIAL STATEMENTS, CONTINUED

                                 June 27, 1998

                         (Dollar Amounts in Thousands)


     (a)  Fiscal Year

          Gold Kist employs a 52/53 week fiscal year. The financial statements
          for 1998 reflect 52 weeks.

     (b)  Use of Estimates

          Management of Gold Kist has made a number of estimates and assumptions
          to prepare these financial statements in conformity with generally
          accepted accounting principles. Actual results could differ from these
          estimates.

     (c)  Depreciation

          Depreciation of plant and equipment is calculated by the straight-line
          method over the estimated useful lives of the respective assets
          (buildings and improvement--10 to 25 years, machinery and equipment--4
          to 10 years).

     (d)  Goodwill

          In 1997, Gold Kist acquired a cotton gin at Morven, Georgia that is
          included in the Inputs Business. The cash purchase price totaled $1.7
          million. Of this amount, $423 of goodwill was recorded to reflect the
          excess of cash prices for these businesses over the fair values of
          their net assets. The goodwill for this acquisition is being amortized
          on a straight-line basis over a 15 year period.

(2)  Crop Notes Receivable

     The Inputs Business issues crop notes receivables to farmers and third
party agricultural inputs dealers which are generally secured by crop liens and
bear interest at variable rates based on the prime lending rate. The increase in
the bad debts provision on crop notes receivable for the year ended June 27,
1998 reflects the increase in the age of outstanding crop notes and a
deterioration in the credit quality of specific crop notes. These factors were
primarily the result of poor crop yields and low farm commodity prices during
1998. An allowance for doubtful notes has been recorded, the activity of which
is summarized as follows:

<TABLE>
<CAPTION>

                                          Year Ended
                                        June 27, 1998
                                        --------------
<S>                                     <C>
  Allowance for doubtful notes -
       beginning of the fiscal year...      $ 2,706

  Bad debts provisions on crop
        notes receivable..............        6,798

  Write-off of crop notes receivable..       (2,688)
                                            -------

  Allowance for doubtful notes -
       end of the fiscal year.........      $ 6,816
                                            =======
</TABLE>

                                     F-38
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                   NOTES TO FINANCIAL STATEMENTS, CONTINUED

                                 June 27, 1998

                         (Dollar Amounts in Thousands)


(3)  Futures and Options Transactions

     Gold Kist on behalf of the Inputs Business engages in commodity futures and
options transactions to manage the risk of adverse price fluctuations with
regard to its animal feed ingredient purchases.  Gains and losses on futures
contracts are recognized when closed.  Option contracts are valued at fair
market value.  Gains or losses on futures and options transactions are included
as a part of product cost.  Cost of sales for the fiscal year ended June 27,
1998 include losses on futures and options transactions of $4.1 million.

(4)  Investments

     At June 27, 1998, Gold Kist had a $28.8 million investment in CF
Industries, Inc., a major fertilizer cooperative, that is not included in the
acquisition. The Inputs Business Statement of Operations includes patronage
refunds from CF Industries, Inc. of $3.7 million for 1998. These patronage
refunds are reflected as a reduction in cost of sales.

(5)  Rent Expense

     Total rental expense on operating leases was $12.0 million in 1998.

(6)  Income Taxes

     The operations of the Inputs Business are included in the consolidated
income tax returns of Gold Kist. All income tax payments are made by Gold Kist
and are not allocated to the Inputs Business. Pursuant to the Agreement, Gold
Kist will retain all income tax liabilities and rights to all tax refunds
relating to operations prior to the closing date of the acquisition. The
statement of operations reflects management's estimates of income tax benefit
using effective federal and state statutory rates as if the Inputs Business was
operated as a stand-alone company. As Gold Kist manages its tax position on a
consolidated basis, which takes into account the results of all of its
operations, the Inputs Business's effective tax rate could vary in the future
from that reported in the accompanying statement of operations. The Inputs
Business's future effective tax rate will largely depend on Southern States'
structure and tax strategies.

     The components of the income tax benefit were as follows:

<TABLE>
<CAPTION>
                                                  June 27, 1998
                                                  -------------
Current:
--------
<S>                                               <C>
     Federal                                           $(5,007)
     State                                                (698)
                                                       -------
                                                        (5,705)
                                                       -------
Deferred:
---------
     Federal                                            (1,701)
     State                                                (170)
                                                       -------
                                                        (1,871)
                                                       -------
                                                       $(7,576)
                                                       =======
</TABLE>

     The effective tax rates were different from the United States statutory
rates for the reasons set forth below:

<TABLE>
<CAPTION>
                                                  June 27, 1998
                                                  -------------
<S>                                               <C>

Computed expected income tax benefit                    $(6,974)
Effect of state income taxes                               (433)
Other                                                      (169)
                                                         -------
                                                        $(7,576)
                                                         =======
</TABLE>

                                     F-39
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                   NOTES TO FINANCIAL STATEMENTS, CONTINUED

                                 June 27, 1998

                         (Dollar Amounts in Thousands)


(7)  Profit Sharing and Retirement Plans

     The Inputs Business participates in various incentive plans provided by
Gold Kist for its employees, including a voluntary profit sharing and investment
plan, as well as an annual incentive plan for key employees. The Inputs Business
also participates in Gold Kist's two noncontributory defined benefit pension
plans, as well as a retiree health care benefit plan. All obligations and
liabilities of these plans associated with Inputs Business will be retained by
Gold Kist.

     The costs of these plans have been allocated by Gold Kist to the Inputs
business based upon either plan participation, unit profitability or relative
payroll costs. Total benefit plan costs charged to the Inputs Business
operations were $1.1 million for 1998.

                                     F-40
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                      September 30, 2000 and June 30, 2000


<TABLE>
<CAPTION>


                                                                  September 30,
                                                                      2000
                        ASSETS                                     (Unaudited)         June 30, 2000
                                                                  -----------         -------------
<S> <C>
Current assets:
     Cash and cash equivalents                                     $ 12,728,987         $ 10,402,453
     Receivables, net                                               107,796,533          117,708,044
     Inventories                                                    234,800,881          210,729,344
     Prepaid expenses                                                10,972,968            8,436,701
     Deferred income taxes                                            6,370,541            6,431,810
     Deferred charges                                                   547,595            2,327,370
                                                                   ------------         ------------
                     Total current assets                           373,217,505          356,035,722
                                                                   ------------         ------------

Investments and other assets:
     Investments:
        Statesman Financial Corporation                              29,312,552           23,699,734
        Michigan Livestock Credit Corporation                        12,730,834           12,751,318
        Other companies (principally cooperatives)                   84,224,693           83,363,476
     Receivables                                                      2,305,238            1,422,567
     Other assets                                                    13,965,073           10,362,901
                                                                   ------------         ------------


                    Total investments and other assets              142,538,390          131,599,996


Property, plant and equipment                                       402,571,600          394,545,596
     Less accumulated depreciation                                  209,965,240          204,697,760
                                                                   ------------         ------------

                      Property, plant and equipment, net            192,606,360          189,847,836
                                                                   ------------         ------------

                                                                   $708,362,255         $677,483,554
                                                                   ============         ============

</TABLE>


           See accompanying notes to consolidated financial statements

                                      F-41
<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEET
                           September 30, 2000 and June 30, 2000

<TABLE>
<CAPTION>


                                                                           September 30,
                 LIABILITIES AND STOCKHOLDERS' AND                              2000
                         PATRONS' EQUITY                                    (Unaudited)          June 30, 2000
                                                                            -----------          -------------
<S>                                                                        <C>                  <C>
Current liabilities:
     Short-term notes payable                                               $    700,000        $  1,000,000
     Current maturities of long-term debt                                     13,506,778           3,811,298
     Accounts payable                                                        120,989,147         115,589,789
     Accrued expenses:
         Environmental remediation                                               830,724             930,715
         Payrolls, employee benefits, related taxes and other                 47,817,973          49,353,260
     Accrued income taxes                                                        204,627           2,503,451
     Dividends payable                                                           902,206             852,326
     Advances from managed member cooperatives                                19,665,697          21,588,136
                                                                            ------------        ------------


                      Total current liabilities                              204,617,152         195,628,975
                                                                            ------------        ------------


Long-term debt                                                               220,777,305         187,575,364
                                                                            ------------        ------------


Other noncurrent liabilities:
     Employee benefits                                                         7,484,490           7,492,892
     Deferred income taxes                                                     3,493,450           3,536,573
     Environmental remediation                                                 2,492,173           2,629,448
     Miscellaneous                                                             5,335,193           5,290,919
                                                                            ------------        ------------

                      Total other noncurrent liabilities                      18,805,306          18,949,832
                                                                            ------------        ------------


Capital Securities, Series A                                                  59,362,799          59,322,440

Redeemable preferred stock                                                     2,104,900           2,104,900

Stockholders' and patrons' equity:
     Capital stock
          Preferred                                                           41,364,700          41,442,900
          Common - $1 par value; 11,784,567 and 11,827,743 shares
                 outstanding at September 30, 2000 and June 30, 2000,
                 respectively                                                 11,784,567          11,827,743
                                                                            ------------        ------------

                     Total stockholders' equity                               53,149,267          53,270,643

     Patrons' equity                                                         149,545,526         160,631,400
                                                                            ------------        ------------

                     Total stockholders' and patrons' equity                 202,694,793         213,902,043
                                                                            ------------        ------------

                                                                            $708,362,255        $677,483,554
                                                                            ============        ============
</TABLE>



           See accompanying notes to consolidated financial statements

                                      F-42

<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
             for the three months ended September 30, 2000 and 1999

                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                            Three Months Ended
                                                                                               September 30,
                                                                                               -------------
                                                                                         2000                 1999
                                                                                         ----                 ----
<S> <C>
Sales and other operating revenue:
     Net purchases by patrons                                                        $ 318,741,519        $ 274,587,467
     Net marketing for patrons                                                          13,971,001           11,728,449
     Other operating revenue                                                             1,564,633              689,037
                                                                                     -------------        -------------


                                                                                       334,277,153          287,004,953
Cost of products purchased and marketed and other operating costs                      281,451,415          232,090,418
                                                                                     -------------        -------------


              Gross margin                                                              52,825,738           54,914,535

Selling, general and administrative expenses                                            67,276,039           62,016,560
                                                                                     -------------        -------------


              Savings (loss) on operations                                             (14,450,301)          (7,102,025)

Other deductions (income):
     Interest expense                                                                    8,184,223            8,487,985
     Interest income and service charges                                                (3,822,649)          (3,948,036)
     Miscellaneous loss (income), net                                                    3,193,758           (1,578,028)
                                                                                     -------------        -------------
                                                                                         7,555,332            2,961,921
                                                                                     -------------        -------------



       Savings (loss) before distribution on Capital Securities, Series
       A, income tax benefit, undistributed savings (loss) in Statesman
       Financial Corporation and cumulative effect of change in accounting method      (22,005,633)         (10,063,946)

Distributions on Capital Securities, Series A                                           (1,275,000)
                                                                                     -------------        -------------




       Savings (loss) before income tax benefit, undistributed savings
       (loss) in Statesman Financial Corporation and cumulative effect of
       change in accounting method                                                     (23,280,633)         (10,063,946)

Income tax benefit                                                                      (9,120,200)          (3,977,153)
                                                                                     -------------        -------------



       Savings (loss) before undistributed savings (loss) in Statesman
       Financial Corporation and cumulative effect of change in accounting
       method                                                                          (14,160,433)          (6,086,793)

Undistributed savings (loss) of Statesman Financial Corporation,
   net of income taxes                                                                     225,599             (107,701)

Cumulative effect of change in accounting method, net of income taxes                    3,760,701            1,589,996
                                                                                     -------------        -------------

                                  Net loss                                           $ (10,174,133)       $  (4,604,498)
                                                                                     =============        =============
</TABLE>


           See accompanying notes to consolidated financial statements

                                      F-43
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PATRONS' EQUITY
                   as of September 30, 2000 and June 30, 2000

<TABLE>
<CAPTION>


                                                                      September 30,
                                                                          2000
                                                                      (Unaudited)          June 30, 2000
                                                                      -----------          -------------
<S> <C>
Patronage refund allocations:
     Balance, beginning of year                                       $ 65,833,828          $ 67,844,199
     Adjustments to prior year's allocation                                                      138,934
     Redemptions                                                          (119,100)           (2,149,305)
                                                                      ------------          ------------

               Balance, end of period                                   65,714,728            65,833,828
                                                                      ------------          ------------

Operating capital:
     Balance, beginning of year                                         94,797,572            94,275,220
     Net savings (loss)                                                (10,174,133)            4,964,030
     Adjustments to prior year's estimated patronage refunds,
         net of income taxes                                                                     (10,101)
     Dividends on capital stock declared:
         Preferred                                                        (800,000)           (2,525,872)
         Common, $.06 per share                                                                 (724,684)
     Stock issuance costs                                                                       (957,733)
     Other additions (reductions)                                            7,359              (223,288)
                                                                      ------------          ------------

               Balance, end of period                                   83,830,798            94,797,572
                                                                      ------------          ------------

                   Total patrons' equity                              $149,545,526          $160,631,400
                                                                      ============          ============


</TABLE>



           See accompanying notes to consolidated financial statements


                                      F-44
<PAGE>

                      CONSOLIDATED STATEMENT OF CASH FLOWS
             for the three months ended September 30, 2000 and 1999

                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                              Three Months Ended
                                                                                                 September 30,
                                                                                                 -------------
                                                                                         2000                     1999
                                                                                         ----                     ----
<S> <C>
Operating activities:
     Net loss                                                                        $(10,174,133)            $ (4,604,498)
     Adjustments to reconcile net loss to cash used in
               operating activities:
        Depreciation and amortization                                                   6,314,009                6,446,080
        Adoption of SFAS 133 including the cumulative effect                           (3,463,034)
        Deferred income taxes                                                              18,146                  155,491
        Gain on sale of property and equipment                                            (18,431)              (1,082,730)
        Undistributed (earnings) loss of insurance exchange and  joint ventures           (17,051)              (3,750,908)
        Undistributed (earnings) loss of Statesman Finance Company, net of tax           (225,599)                 107,701
        Noncash patronage refunds received                                                 30,834
        Redemption of noncash patronage refunds received                                   51,627
        Cash (used) provided by current assets and liabilities                          5,092,965              (23,139,828)
                                                                                     ------------             ------------

                      Cash used in operating activities                                (2,390,667)             (25,868,692)
                                                                                     ------------             ------------

Investing activities:
     Additions to property, plant and equipment                                        (8,478,878)              (5,295,763)
     Proceeds from disposal of property, plant and equipment                              237,154                1,340,443
     Additional investments in other companies                                         (6,275,000)                  (5,000)
     Net cash paid for acquisition                                                     (9,080,259)
     Proceeds from purchase price adjustment                                                                    19,927,176
                                                                                     ------------             ------------

                      Cash (used) provided by investing activities                    (23,596,983)              15,966,856
                                                                                     ------------             ------------

Financing activities:
     Net (decrease) increase in short-term notes payable                                 (300,000)              (3,800,000)
     Proceeds from long-term debt                                                     216,869,999              265,166,335
     Repayment of long-term debt                                                     (187,272,578)            (248,964,189)
     Dividends on capital stock paid                                                     (750,120)
     Redemption of stockholders' and patrons' equity                                     (233,117)                (341,289)
                                                                                     ------------             ------------

                        Cash provided by financing activities                          28,314,184               12,060,857
                                                                                     ------------             ------------

                        Increase in cash and cash equivalents                           2,326,534                2,159,021


Balance at beginning of year                                                           10,402,453               18,742,408
                                                                                     ------------             ------------

                          Balance at end of period                                   $ 12,728,987             $ 20,901,429
                                                                                     ============             ============
</TABLE>

           See accompanying notes to consolidated financial statements


                                      F-45

<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

                               ------------------


1. Basis of Presentation
   ---------------------


   In the opinion of management, the accompanying unaudited consolidated
   financial statements of Southern States Cooperative, Inc. ("Southern States")
   and its wholly owned subsidiaries (collectively the "Company") contain all
   adjustments necessary to present fairly, in all material respects, the
   Company's consolidated financial position as of September 30, 2000 and the
   consolidated results of operations and cash flows for the three month periods
   ended September 30, 2000 and 1999. All adjustments are of a normal, recurring
   nature.  These financial statements should be read in conjunction with the
   June 30, 2000 consolidated financial statements and notes thereto included
   herein.  The results of operations for the three months ended September 30,
   2000 and 1999 are not indicative of the results to be expected for the full
   year as the farming industry is very cyclical.

   On July 31, 2000, Southern States Cooperative, Inc. consummated an agreement
   with Agway Inc. ("Agway") of Syracuse, NY under which Southern States
   acquired the right to provide product distribution and marketing services to
   Agway's network of approximately 500 independent consumer dealers in the
   northeastern United States.  The Agway results of operations have been
   included in the Company's consolidated results of operations since the date
   of acquisition (See Note 9).

2. Inventory
   ---------

   Inventories at September 30, 2000 and June 30, 2000 consisted of the
   following:


                               September 30, 2000        June 30, 2000
                               ------------------        -------------
   Finished goods:
      Purchased for resale         $196,006,351          $183,178,896
      Manufactured                    5,880,096             5,642,107
                                   ------------          ------------
                                    201,886,447           188,821,003
   Materials and Supplies            32,914,434            21,908,341
                                   ------------          ------------
      Totals                       $234,800,881          $210,729,344
                                   ============          ============

3. Other Information
   -----------------

   The Company is a defendant in several lawsuits arising in the ordinary course
   of business.  While the outcome of any litigation cannot be predicted with
   certainty, the Company believes that the ultimate disposition of these
   matters will not have a material adverse effect on its consolidated financial
   position or results of operations.

   The Company's accrued environmental costs represents the cost to cover
   estimated environmental remediation costs.  The remaining actual
   environmental remediation liability may be different from management's
   estimates due to uncertainty of the extent of the pollution, the complexity
   of laws and government regulations and their interpretation, the varying

                                      F-46
<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

                               ------------------



   costs and effectiveness of alternative cleanup technologies and methods, the
   uncertain level of insurance or other types of recovery, and the uncertain
   level of the Company's involvement.

   In early January of 1999, the Company received additional information and
   revised estimates of the cost of containment, remediation and monitoring
   activities related to environmental contamination at one of the Company's
   past operating sites. Based upon this additional information the Company
   accrued $3.0 million for the additional estimated cost of remediating this
   site. These costs are expected to be expended over a twenty-year period with
   approximately $1.1 million to be expended by December 31, 2000 and the
   remaining portion spread over the remaining 19 years. Expenditures for the
   first five years are for capital equipment and site remediation and
   expenditures after year five are expected to be for site monitoring and
   reporting.

4. Supplemental Disclosures of Cash Flow Information
   -------------------------------------------------

   The components of cash provided by (used in) current assets and liabilities,
   net of the effect of balances acquired from Agway:



                              2000                1999
                          ------------        ------------

   Receivables            $ 22,423,896        $(10,563,157)
   Inventories             (15,827,873)        (11,551,623)
   Prepaid expenses         (2,536,267)         (7,167,336)
   Accounts payable          3,476,919             (65,766)
   Accrued expenses         (4,005,033)          5,875,687
   Other, net                1,561,323             332,367
                          ------------        ------------
                          $  5,092,965        $(23,139,828)
                          ============        ============

   Cash payments for interest expense were $3,242,344 and $5,301,881 for the
   three-month periods ended September 30, 2000 and 1999, respectively.  Cash
   payments for income taxes were $156,497 and $113,600 for the three-month
   periods ended September 30, 2000 and 1999, respectively.

   During the quarter ended September 30, 2000, Southern States issued to Agway
   an unsecured promissory note in the principal amount of $13.3 million the
   purchase of Agway's distribution and marketing services.  This note has been
   classified as long-term debt on Southern States' consolidated balance sheet.

                                      F-47
<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

                               ------------------



5. Segment Information
   -------------------

   The Company has six reporting segments or divisions: Crops, Feed, Petroleum,
   Retail Farm Supply, Farm and Home, and Marketing. The crops segment procures,
   manufactures, processes and distributes fertilizer, seed and crop protection
   products.  The feed segment procures and manufactures dairy, livestock,
   equine, poultry, pet and aquacultural feeds.  The petroleum segment
   distributes all grades of gasoline, kerosene, fuel oil, propane and other
   related petroleum products.  The retail farm supply segment distributes
   agricultural supplies through approximately 300 Company owned retail
   locations and managed local cooperatives.  The farm and home segment
   distributes farm and home products at wholesale and retail centers.  The
   marketing segment purchases corn, soybeans, wheat, barley and livestock from
   its members and markets these products.

   The Company evaluates performance based on operating profit or loss. Interest
   expense is allocated to each of the segments based upon segment assets
   employed and excludes the allocation of general corporate overhead.  The
   Company accounts for intersegment sales at current market prices.

   The following tables present information about the Company's reported segment
   profits and losses as well as the reconciliation of reportable segment
   revenues and operating losses to the Company's consolidated totals for the
   three months ended September 30, 2000 and 1999, respectively.

<TABLE>
<CAPTION>
                              Revenues from
                                 External                           Intersegment                             Segment
                                Customers                             Revenues                             Profit (Loss)
                    -------------------------------------    -----------------------------------   ------------------------------
                             Three months ended                   Three months ended                     Three months ended
                                September 30,                        September 30,                          September 30,
                    -------------------------------------    -----------------------------------   ------------------------------
<S> <C>
                             2000                1999              2000                 1999            2000             1999
                         ------------        ------------       -----------          -----------     -----------      -----------

Retail Farm Supply       $111,708,264        $106,447,777       $         0          $         0    $ (9,849,263)    $ (6,361,449)
Feed                       39,479,829          44,806,485        17,268,447           17,722,619         (74,952)       2,431,341
Crops                      31,382,887          25,003,984        53,211,853           55,028,042         871,527        1,073,797
Farm and Home              60,509,326          43,611,235        11,964,284           14,281,955        (106,368)       1,137,595
Petroleum                  75,141,366          54,325,390         6,984,559            4,409,442          15,959        1,432,653
Marketing                  14,546,560          12,233,305         1,291,065            1,930,603        (566,806)        (400,229)
Other                       1,508,921             576,777                 0                    0          (8,641)        (503,577)
                    -------------------------------------    -----------------------------------    ------------------------------
   Total                 $334,277,153        $287,004,953       $90,720,208          $93,372,661    $ (9,718,544)    $ (1,189,869)

                    General corporate expenses                                                       (13,562,089)      (8,874,077)
                                                                                                    ------------------------------

                    Loss before income tax benefit,
                    undistributed savings (loss) in
                    Statesman Financial Corporation and                                             $(23,280,633)    $(10,063,946)
                    cumulative effect of change in                                                  ------------------------------
                    accounting method.



 </TABLE>

                                      F-48
<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

                               ------------------


6. Adoption of Derivative Accounting Standard
   ------------------------------------------
   In June of 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
   Instruments and Hedging Activities," as amended ("SFAS 133"), which is
   effective for fiscal quarters beginning after June 15, 2000. SFAS 133
   establishes accounting and reporting standards for derivative instruments,
   including certain derivative instruments embedded in other contracts, and for
   hedging activities. It requires that an entity recognize all derivatives as
   assets or liabilities in the statement of financial position and measure
   those instruments at fair value. The Company utilizes various financial
   derivatives to mitigate economic risk within its business, including interest
   rate exposure as well as exposure to price changes relating to the Company's
   Petroleum and Grain Marketing operations. On July 1, 2000, the Company
   adopted SFAS 133. The Company's transition adjustment and related cumulative
   effect of a change in accounting principle relating to the adoption of SFAS
   133 resulted in a gain of $3,760,701 (net of income taxes). In connection
   with the adoption of SFAS 133, the Company elected not to utilize hedge
   accounting. Consequently, changes in the fair value of derivatives are
   recognized currently in the Company's statement of operations. The net change
   in the fair value of the Company's derivatives since adoption of SFAS 133
   resulted in a loss of $2,801,106, which is included as a component of
   miscellaneous income, net.

7. Change in Accounting Method
   ---------------------------

   Effective July 1, 1999, Southern States Cooperative changed its method of
   accounting for its investment in the Southern States Insurance Exchange (the
   "Insurance Exchange") and began recognizing operating results on this
   investment on a quarterly basis.  Prior to the accounting change, Southern
   States' portion of the annual earnings relating to the Insurance Exchange,
   which year ends on December 31, were recognized in Southern States' third
   quarter, which ends March 31.  Although this method was acceptable under
   accounting rules for agricultural cooperatives, Southern States believes the
   new method is preferable because operating results relating to the Insurance
   Exchange are more appropriately matched with the period in which the revenue
   is earned.

   Pro forma amounts assuming the change in application of accounting method
   applied retroactively (unaudited):


                               Three Months Ended
                               ------------------
                               September 30, 2000
                               ------------------

                Net loss           $6,194,494


8. Issuance of Securities
   ----------------------

   On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
   Southern States, issued to Gold Kist $60.0 million Step-Up Rate Capital
   Securities, Series A ("Series A"). Issuance costs incurred related to these
   securities totaled $995,000. Distributions are cumulative relating to the
   Series A securities at a rate of


                                      F-49
<PAGE>

                SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

                               ------------------



   8% per annum, increasing to 8.5% on July 5, 2000 and 8.75% on July 5, 2001.
   The Series A securities mature on October 5, 2029.  Also on October 5, 1999,
   Southern States issued to Gold Kist $40 million Step-Up Rate Series B
   Cumulative Redeemable Preferred Stock, $100 par value per share ("Series B").
   Issuance costs incurred with respect to the Series B securities totaled
   $958,000.  Cash dividends are cumulative at an initial rate of 7.5%,
   increasing to 8% per annum 9 months after the date of issuance and increasing
   to 8.25% per annum twenty-one months after the issuance of the Series B
   securities.  Dividends are payable quarterly, in arrears on January 5, April
   5, July 5 and October 5 of each year.  The proceeds from the sale of both the
   Series A securities and the Series B securities were used to reduce Company
   debt and pay off the bridge loan facility which had been utilized to finance
   the Gold Kist acquisition.


9. Transaction with Agway Inc.
   ---------------------------

   On July 31, 2000, Southern States Cooperative, Inc. consummated an agreement
   with Agway Inc. ("Agway") of Syracuse, NY under which Southern States
   acquired the right to provide product distribution and marketing services to
   Agway's network of approximately 500 independent consumer dealers in the
   northeastern United States.  Under the agreement Southern States assumed
   Agway's existing lease obligations on two regional distribution centers and
   purchased Agway's existing inventory at the distribution centers for a
   purchase price of approximately $8.2 million.  Southern States also purchased
   Agway's existing current accounts receivable due from the Agway dealer
   network for a purchase price of approximately $13.4 million.  In addition,
   Southern States purchased various pieces of distribution center equipment and
   other related personal property in the transaction.  Under the terms of the
   agreement, Southern States also will assume all related dealer marketing,
   development, operations, distribution and logistics associated with that
   business.  Through this transaction, Southern States has extended the
   geographic scope of its farm and home business into the northeastern United
   States.


                                      F-50
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                           STATEMENTS OF OPERATIONS

                            (Amounts in Thousands)

                                  (Unaudited)

<TABLE>
<CAPTION>


                                                                      Three Months Ended
                                                       -----------------------------------------
                                                         September 26, 1998   September 27, 1997
                                                        -------------------  -------------------
<S>                                                    <C>                  <C>
Net sales..........................................          $   91,508          $   104,735
Cost of sales......................................              78,506               91,495
                                                             ----------          -----------
 Gross margin......................................              13,002               13,240
Distribution, administrative and general expenses..              22,054               22,444
                                                             ----------          -----------
 Net operating loss................................              (9,052)              (9,204)

Other income (deductions):
 Interest income...................................               3,209                2,972
 Interest expense..................................              (3,994)              (3,168)
 Miscellaneous, net................................                 171                  753
                                                             ----------          -----------
     Total other income (deductions)...............                (614)                 557
                                                             ----------          -----------
 Loss before income taxes..........................              (9,666)              (8,647)

Income tax benefit (note 2)........................               3,625                3,288
                                                             ----------          -----------
 Net loss..........................................          $   (6,041)         $    (5,359)
                                                             ==========          ===========
</TABLE>

                See accompanying notes to financial statements.

                                     F-51
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                           STATEMENTS OF CASH FLOWS

                            (Amounts in Thousands)

                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                               -------------------
                                                                   September 26, 1998   September 27, 1997
                                                                   -------------------  -------------------
<S>                                                                <C>                  <C>
Cash flows from operating activities:
 Net loss..................................................            $ (6,041)                $ (5,359)
 Non-cash items included in net loss:
  Depreciation and amortization............................               1,592                    1,520
  Allowance for doubtful accounts..........................                (828)                     292
  (Gains) losses on sales of assets........................                  11                     (396)
  Other....................................................               1,062                       30
 Changes in operating assets and liabilities:
  Receivables..............................................              25,692                   17,428
  Crop notes receivable....................................              (6,996)                  (7,017)
  Inventories..............................................              13,840                    8,233
  Other current assets.....................................                 408                   (3,068)
  Accounts payable and other current liabilities...........             (38,535)                 (24,348)
                                                                       --------                 --------
   Net cash used in operating activities...................              (9,795)                 (12,685)
                                                                       --------                 --------
Cash flows from investing activities:
 Acquisitions of property, plant and equipment.............                 (21)                  (2,270)
 Proceeds from disposals of property, plant and equipment..                  56                      594
                                                                       --------                 --------
    Net cash provided by (used in) investing activities....                  35                   (1,676)
                                                                       --------                 --------
Cash flows from financing activities:
 Principal payments of long-term debt......................                 (52)                     (47)
 Net transfers from Gold Kist Inc..........................               9,812                   14,409
                                                                       --------                 --------
    Net cash provided by financing activities..............               9,760                   14,362
                                                                       --------                 --------
    Net change in cash and cash equivalents................                   -                        -

Cash and cash equivalents at beginning of period...........                   -                        -
                                                                       --------                 --------
Cash and cash equivalents at end of period.................            $      -                 $      -
                                                                       ========                 ========

Supplemental disclosure of cash flow data:
Cash paid during the period for:
  Interest paid to third parties...........................            $     87                 $    117
                                                                       ========                 ========
  Income taxes (note 2)....................................            $      -                 $      -
                                                                       ========                 ========
</TABLE>


                See accompanying notes to financial statements.

                                     F-52
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.

                         NOTES TO FINANCIAL STATEMENTS

                            (Amounts in Thousands)

                                  (Unaudited)


1.  Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
    Incorporated ("Southern States") have entered into an Asset Purchase
    Agreement (the "Agreement"), dated as of July 23, 1998, pursuant to which
    the Company has agreed to sell and assign, and Southern States has agreed to
    purchase and assume, the assets and certain of the liabilities of the
    Company's agricultural inputs business. The affected assets include
    substantially all of the assets of the Company's Agri-Services segment, as
    well as certain crop notes receivable of AgraTrade Financing, Inc., the
    Company's wholly-owned finance subsidiary (such businesses and certain other
    assets to be acquired are referred to as the "Inputs Business"). The Agri-
    Services segment purchases, manufactures and processes fertilizers,
    agricultural chemicals, seeds, pet foods, feed and animal health products
    and other farm supply items for distribution and sale at wholesale and
    retail. Additionally, the segment serves as a contract procurement agent for
    and storer of farm commodities such as soybeans, grain and peanuts and is
    engaged in cotton processing and storage.

    The financial statements are not intended to be a complete presentation of
    the results of operations and cash flows as if the Inputs Business had
    operated as a stand-alone company. Intercompany transactions within the
    Inputs Business have been eliminated. The accompanying financial statements
    present the results of operations and cash flows of the Inputs Business,
    based upon the structure of the transaction as described in the Agreement.
    The transaction as set forth in the Agreement is hereinafter referred to as
    the Acquisition.

    The accompanying unaudited financial statements reflect the accounts of the
    Inputs Business of Gold Kist Inc. ("Inputs Business"). All significant
    intercompany transactions have been eliminated. Due to the seasonality of
    the Inputs Business, results of operations for interim periods are not
    necessarily indicative of results for the entire year.

    In the opinion of management, the accompanying unaudited financial
    statements contain all adjustments (consisting of normal recurring accruals)
    necessary to present fairly the results of operations and cash flows.

2.  The operations of the Inputs Business are included in the consolidated
    income tax returns of Gold Kist. All income tax payments are made by Gold
    Kist and are not allocated to the Inputs Business. The statements of
    operations reflect management's estimates of income tax benefit using
    effective federal and state statutory rates as if the Inputs Business was
    operated as a stand-alone company. As Gold Kist manages its tax position on
    a consolidated basis, which takes into account the results of all of its
    operations, the Inputs Business's effective tax rate could vary in the
    future from that reported in the accompanying statements of operations. The
    Inputs Business's future effective tax rate will largely depend on Southern
    States's structure and tax strategies.

                                     F-53
<PAGE>



Agri-Money           APPLICATION FOR AGRI-MONEY SENIOR NOTES
                         Sow Seeds for Your Future Needs

         SENIOR NOTES OFFERED BY SOUTHERN STATES COOPERATIVE, INC.
         P.O. Box 26306 . Richmond, Virginia 23260 .
                          Toll Free: 866-AgNotes, or 866-246-6837
<TABLE>
<CAPTION>

------------------------------------------
GENERAL INFORMATION
------------------------------------------
----------------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>               <C>               <C>
Name 1:  First Name        Middle Initial   Last Name         Birth Date        Social Security Number or TIN
                                                                                          /       /
----------------------------------------------------------------------------     --------  ------  ------------
Name 2:  First Name        Middle Initial   Last Name         Birth Date        Social Security Number or TIN
                                                                                          /        /
----------------------------------------------------------------------------      --------  ------  ------------
Address:  Number and Street or R.D. Number and Box Number              County

---------------------------------------------------------------------------------------
City                                                      State                       Zip Code
      --------------------------------------------------        ------------------              --------------------
Telephone (Include Area Code)                               Daytime Phone (If Different)
                              ---------------------------                                ---------------------------
Email Address
              ------------------------------------------------------------------------------------------------------

Are you an Employee of Southern States ?........................ [_] Yes   [_] No
Are you a Member of Southern States?............................ [_] Yes   [_] No
Do you presently own any Southern States Senior Notes?.......... [_] Yes   [_] No

If Name 2 is used, please check one of the following:
[_]  Joint Tenant (With Rights of Survivorship and not as Tenant in Common)
[_]  Custodian (Name 1 is a Minor, Name 2 is Custodian)
[_]  Other (Please Specify)
                          -----------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------- ----------------------------------------
INVESTMENT INFORMATION                                                        OTHER
                                                                              INFORMATION
----------------------------------------------------------------------------- ----------------------------------------
            Maturity                  Minimum      Increments    Investment
                                     Investment                    Amount
Six Month (Standard Certificate)      $  1,000        $  100      $_________     If you are a Southern States customer, at
Six Month (Large Certificate)         $ 10,000        $  500      $_________     which store do you make your purchases?
Six Month (Jumbo Certificate)         $100,000        $1,000      $_________
                                                                                 -----------------------------------------
One Year (Standard Certificate)       $  1,000        $  100      $_________     -----------------------------------------
One Year (Large Certificate)          $ 10,000        $  500      $_________     -----------------------------------------

Two Year (Standard Certificate)       $  1,000        $  100      $_________     How did you hear about the Senior Notes
Two Year (Large Certificate)          $ 10,000        $  500      $_________     being offered by Southern States?

Five Year (Standard Certificate)      $  1,000        $  100      $_________
Five Year (Large Certificate)         $ 10,000        $  500      $_________     -----------------------------------------
                                                                                 -----------------------------------------
Seven Year (Standard Certificate)     $  1,000        $  100      $_________
Seven Year (Large Certificate)        $ 10,000        $  500      $_________
                                                       TOTAL      $_________
                                                                              --------------------------------------------
I elect the interest payments to be:
[_] Reinvested
[_] Paid Electronically (See reverse side for Electronic Funds Transfer
    Authorization Form)
[_] Paid by Check

-----------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------
 CERTIFICATION AND SUBSTITUTE FORM W-9
---------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>
Under penalties of perjury, I certify that:                                                   [SOUTHERN
                                                                                           STATES LOGO]

(1)  The Social Security Number or Taxpayer Identification Number on this form
     is my correct Taxpayer Identification Number, And                                  Southern States
                                                                                      Cooperative, Inc.
(2)  I am not subject to backup withholding because (a) I am exempt from backup
     withholding, or (b) I have not been notified by the Internal Revenue                P.O. Box 26306
     Service (IRS) that I am subject to backup withholding as a  result of a        Richmond,  VA 23260
     failure to report all interest or dividends, or (c) the IRS has notified
     me that I am no longer subject to backup withholding.

Certification Instructions - cross out item 2 if you have been notified by the
IRS that you are currently subject to backup withholding because you have failed
to report all interest and dividends on your tax return.

Signature of Investor                                        Date
                      -------------------------------------       --------------
-------------------------------------------------------------------------------------------------------
</TABLE>


                                      A-1

<PAGE>




                                    [reverse]
                                                --------------------------------
                                                For Internal Use _____________
                                                --------------------------------
                                                --------------------------------

        APPLICATION FOR AGRI-MONEY SENIOR NOTES
AGRI-MONEY                              Sow Seeds for Your Future Needs
        SENIOR NOTES OFFERED BY SOUTHERN STATES COOPERATIVE, INC.

        Agri-Money Senior Notes
        TERMS AND CONDITIONS OF APPLICATION

1.   This Application constitutes an offer to buy Senior Notes and not an
     agreement to sell Senior Notes and is subject to acceptance by Southern
     States Cooperative, Inc. at its home office in Richmond, Virginia. All
     Senior Notes will be issued at such office. Only duly authorized
     representatives of Southern States may sell Senior Notes and Southern
     States will refuse to sell Senior Notes if orders are taken by unauthorized
     persons. If, for any reason, this Application is not accepted by Southern
     States, any money paid therefor to Southern States or its duly authorized
     representative will be promptly returned to the purchaser without interest.

2.   Checks, money orders, and bank drafts remitted to purchase Senior Notes are
     accepted subject to collection. If a Senior Note is issued to the purchaser
     before such collection is made and the collection for any reason should
     fail in whole or in part, the purchaser agrees either to remit payment in
     immediately available funds for the Senior Note upon demand or to return
     the Senior Note. Southern States reserves a lien on the Senior Note for any
     unpaid balance of purchase price, plus costs, expenses and reasonable
     attorneys' fees and may enforce its lien by any appropriate action at law
     or otherwise.

3.   This Application, and the sale of the Senior Note(s) for which the same is
     given, if the same is consummated, are subject to and governed by
     appropriate federal and state laws which control the sale of securities. No
     representations to the purchaser are made other than those appearing
     herein, in the Senior Note(s) if issued, and in the Prospectus which has
     heretofore been delivered to the purchaser, nor does any person have
     authority to make any such representations.

4.   If the sale is consummated, it shall be deemed to have been made on the
     date on which Southern States receives payment in full for the Senior
     Note(s).

These Senior Notes are only being offered for sale in certain states in the
United States. This Application is not an offer to sell the Senior Notes. The
offer is made only by the Prospectus, and the Prospectus can be obtained by
contacting us at:

     Agri-Money
     P.O. Box 26306
     Richmond, VA 23260

     Toll Free: (866) AgNotes, or (866) 246-6837
     EMAIL:  [email protected]
     Web:  www.southernstates-coop\agri-money.com

THIS APPLICATION MUST BE READ IN CONJUNCTION WITH THE PROSPECTUS IN ORDER TO
UNDERSTAND FULLY ALL OF THE IMPLICATIONS AND RISKS OF THE OFFERING OF


<PAGE>



SECURITIES TO WHICH IT RELATES. A COPY OF THE PROSPECTUS MUST BE MADE AVAILABLE
TO YOU IN CONNECTION WITH THIS OFFERING.

--------------------------------------------------------------------------------
ELECTRONIC FUNDS TRANSFER AUTHORIZATION FORM
--------------------------------------------------------------------------------

I hereby authorize Southern States Cooperative, Inc. to originate electronic
credit entries to Investor's checking account as indicated by the attached
voided check or deposit slip.
PLEASE ATTACH A VOIDED CHECK OR DEPOSIT SLIP.
Credit entries will be initiated through SunTrust Bank, Richmond, Virginia

Signature                                      Date
          ------------------------------------      ---------------------------
--------------------------------------------------------------------------------

Make Checks Payable to: Agri-Money

                             [Southern States logo]


                                      A-2

<PAGE>

================================================================================

You should rely only on the information contained in this prospectus or other
information to which this prospectus refers.  Southern States has not authorized
anyone to provide you with information that is different. Southern States is not
making an offer of the Senior Notes in any state where the offer is not
permitted.  This prospectus is not an offer to sell, and it is not soliciting an
offer to buy, the Senior Notes offered hereby by anyone in any jurisdiction in
which such offer or solicitation is not authorized, or in which the person
making such offer or solicitation is not qualified to do so, or to any person to
whom it is unlawful to make such offer or solicitation.  You should not assume
that the information in this prospectus is accurate as of any date other than
the date of this prospectus.


                                TABLE OF CONTENTS
                                                                    Page
                                                                    ----

Prospectus Summary................................................    1
Risk Factors......................................................    6
Use of Proceeds...................................................   10
Selected Historical Consolidated Financial
   Information....................................................   12
Management's Discussion and Analysis of
   Financial Condition and Results of Operations..................   16
Southern States...................................................   39
Business of Southern States.......................................   44
Management........................................................   62
Description of the Senior Notes...................................   75
Plan of Distribution..............................................   88
Absence of Public Market, Redemption and
   Market Risk....................................................   89
Legal Matters.....................................................   90
Experts...........................................................   90
Available Information.............................................   90
Disclosure Regarding Forward Looking
   Statements.....................................................   91
Index to Financial Statements.....................................  F-1
Application Form..................................................  A-1


                                   $50,000,000



                             [Southern States Logo]




                                  SENIOR NOTES

                                    Due From
                            Six Months to Seven Years
                              From Date of Issuance






                                   ----------
                                   Prospectus
                                   ----------



                              ____________ __, 2000


================================================================================
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

     The following table sets forth the costs and expenses to be incurred by
Southern States in connection with the issuance and distribution of the Senior
Notes to be offered.  All amounts are estimates except for the SEC registration
fee:

     Registration under the Securities Act of 1933, as amended..  $ 13,200
     Accounting Fees and Expenses...............................   250,000
     Blue Sky Fees and Expenses.................................    16,000
     Legal Fees and Expenses....................................   300,000
     Trustee Fees...............................................    10,000
     Printing and Engraving Expenses............................   100,000
     Miscellaneous..............................................    60,800
                                                                  --------
          Total.................................................  $750,000
                                                                  ========

Item 14.  Indemnification of Directors and Officers

          Sections 13.1-698 and 13.1-702 of the Code of Virginia (1950) (the
"Code") provide that, unless limited by its articles of incorporation, a
corporation shall indemnify a director or officer who entirely prevails in the
defense of any proceeding to which he was a party because he is or was a
director or officer of the corporation against reasonable expenses incurred by
him in connection with the proceeding.  Further, under Sections 13.1-697 and
13.1-702 of the Code, a corporation may indemnify an individual made a party to
a proceeding because he is or was a director or officer against reasonable
expenses incurred in the proceeding if (i) he conducted himself in good faith,
and (2) he believed, in the case of conduct in his official capacity with the
corporation that his conduct was in its best interests and, in all other cases,
that his conduct was at least not opposed to its best interests, and (3) in the
case of any criminal proceeding, he had no reasonable cause to believe his
conduct was unlawful.  Such indemnification is not permissible however, (a) in
connection with a proceeding by or in the right of the corporation in which the
director was adjudged liable to the corporation or (b) in connection with any
other proceeding charging improper personal benefit to him, whether or not
involving action in his official capacity, in which he was adjudged liable on
the basis that personal benefit was improperly received by him.

     Article D of the Restated Articles of Incorporation of Southern States
reads as follows:

                    The Association shall indemnify any person who was or is a
          party to any threatened, pending or completed action, suit, or
          proceeding, whether civil, criminal, administrative, arbitrative or
          investigative by reason of the fact that he is or was a director,

                                     II-1
<PAGE>

          officer, employee or agent of the Association, or is or was serving at
          the request of the Association as a director, officer, employee or
          agent of another corporation, partnership, joint venture, trust or
          other enterprise, against expenses (including attorneys' fees),
          judgments, fines and amounts paid in settlement actually and
          reasonably incurred by him in connection with such action, suit or
          proceeding to the full extent permitted under Title 13.1 of the Code
          of Virginia, as the same may be amended from time to time, and under
          any other controlling statutes or regulation whether Federal or State.
          Such indemnification shall be in addition to, and not in limitation
          of, any other indemnity required by law or agreement.

          The Company maintains a Directors and Officers Liability Insurance
Policy (the "Policy") in place with Federal Insurance Company which provides
coverage for the Company and for directors and officers of the Company against
certain damages and expenses relating to claims against them caused by negligent
acts, errors or omissions.  The Policy is a "claims made" policy with a $
15,000,000 policy aggregate.


Item 15.  Recent Sales of Unregistered Securities

     During the three fiscal years ended June 30, 2000, the Company issued
the following:

          A.  Southern States Membership Common Stock. Southern States' common
stock is membership common stock, issued at a price equal to its $1.00 par value
per share.  Southern States' membership common stock, notwithstanding a 6%
dividend feature, does not have characteristics typical of an investment
security.  As an agricultural cooperative, voting rights in the Company are per
capita, regardless of the number of shares of membership common stock held;
there is no opportunity for capital appreciation, as shares are issued at par
($1.00 per share) and are redeemable at par; there is no trading market in such
shares as they are subject to significant transfer restrictions.  Pursuant to
the requirements of the Agricultural Cooperative Association Act of Virginia and
the Articles of Incorporation and Bylaws of Southern States, its issuance and
transfer is limited to bona fide producers of agricultural products and
cooperative associations that are owned and controlled by such producers who use
the services or supplies of Southern States.  An agricultural producer who
qualifies for membership but is not already a member will automatically receive
the first $1.00 of any patronage refund in the form of one share of membership
common stock.  Southern States is of the opinion that its membership common
stock should not be considered a security within the meaning of the federal
securities laws, but is nevertheless providing the information below to comply
with the requirements of this Item 15 under a contrary view.

                                     II-2
<PAGE>

          1.  Issuance of Shares of Membership Common Stock to Managed Local
Cooperatives in Lieu of Cash Refunds of Patronage Refund Allocations.


          (a) Securities Issued.  During the fiscal year ended June 30, 1998,
the Company issued an aggregate of 803,329 shares of its membership common stock
to 66 managed local cooperatives, all of which are managed by the Company under
uniform management contracts and all of which operate as an integral part of the
Southern States cooperative distribution system.  See "Southern States--The
Southern States Distribution System--Managed Local Cooperatives" in the
Prospectus included as Part I of this registration statement.  The shares of
membership stock issued in 1998 were issued in lieu of cash payments made on the
Company's patronage refund allocations previously distributed to patrons for the
fiscal year ended June 30, 1976.  See "Southern States--Cooperative Structure--
Patronage Refunds" in the Prospectus included as Part I of this registration
statement.

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
See (a) above.

          (c) Consideration.  The shares were issued at par value ($1.00 per
share) in lieu of an equivalent dollar amount otherwise payable in cash upon
revolvement of the Company's patronage refund allocations for the years in
question.

          (d) Exemption from Registration Claimed.  The Company is of the
opinion that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration pursuant to Section 4(2) of the Securities
Act in the circumstances described.  The offer and sale of shares exchanged with
the managed local cooperatives was made exclusively to a limited and clearly
defined class of offerees, namely the 70 managed local cooperatives who operate
under a management agreement with Southern States and who, by virtue of their
relationship with Southern States, are familiar with and have access to complete
information concerning the business and financial position of Southern States.
The offer and sale was not made through any general advertisement or
solicitation.


          2.  Issuance of Shares of Membership Common Stock to Agricultural
Producers Who Wish to Qualify to Do Business with the Company on a Cooperative
Basis.

          (a) Securities Issued.  During each of the fiscal years ended June 30,
1998, 1999 and 2000, the Company issued one (1) share of its membership common
stock, $1.00 par value per share, to each of approximately 50 agricultural
producers who purchased one share each in order to qualify for membership in the
Company.  Such transactions usually involved agricultural producers who did not
wish to wait to receive a share of membership common stock in connection with a
future patronage refund based upon business done with the Company.

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
See (a) above.

                                      II-3
<PAGE>

          (c) Consideration.  $1.00 per share.  See (a) above.

          (d) Exemption from Registration Claimed. The Company is of the opinion
that the issuance of one (1) share of its membership common stock, at a purchase
price of $1.00, to persons wishing to qualify to do business with the Company on
a cooperative basis, does not involve the issuance of a security for purposes of
the Securities Act of 1933, and that even if such transactions are viewed as
involving the issuance of a security, such transactions were exempt under Rule
504 of Regulation D.  In no year during the three year period ending June 30,
2000, did the issuance of shares of membership common stock by the Company
pursuant to Section 3(b) or in violation of Section 5(a) of the Securities Act
exceed the aggregate $1 million limitation of Rule 504.  The Company believes it
complied with the requirements of Rule 504 in all material respects with respect
to the issuance of these shares.

     3.  Issuance of Shares in Connection with Mergers of Managed Local
Cooperatives into the Company.

          (a) Securities Issued.  In the fiscal year ended June 30, 1998, the
Company issued approximately 4,120 shares of its membership common stock to
members of two managed local cooperatives that were merged into the Company
during that period.

          (b) Underwriters and Other Purchasers. No underwriters were involved.
See (a) above.

          (c) Consideration.  $1.00 per share.  See (a) above.

          (d) Exemption from Registration Claimed. The Company is of the opinion
that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration under Rule 504 of Regulation D.  The
aggregate dollar amount of this offering, based upon the par value of the shares
of membership common stock issued, was under $5,000.  The Company believes all
applicable requirements of Rule 504 were met.  The Company filed a Form D with
respect to these two transactions under cover of letter dated February 17, 1998.

     4.  Issuance of Shares in Connection with Merger of Michigan Livestock
Exchange with and into the Company.

          (a) Securities Issued.  The Company has issued or will issue a maximum
of approximately 78,000 shares of its membership common stock to members of
Michigan Livestock Exchange ("MLE"), a Michigan cooperative, in connection with
the merger of MLE into the Company effective April 1, 1998.  The merger
agreement specified that each active member of MLE who held allocated equities
of MLE at the time of the merger would receive one share of the Company's
membership common stock in exchange for, and in lieu of, the first $1.00 of
allocated equity held in MLE, which allocated equity was assumed by the Company
in the merger.

                                      II-4
<PAGE>

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
See (a) above.

          (c)  Consideration.

               (i) One share of membership common stock, $1.00 par value, was
issued or will be issued to each of approximately 38,000 members of MLE as
described in (a) above as part of the consideration for the merger; there were
no discounts or commissions.  Members of MLE are required by law to own one
share of the Company's membership common stock in order to be a member of the
Company.  Each share issued represents, and will be issued in lieu of, the
first $1.00 of any allocated equity due to such member of MLE, which allocated
equities were assumed by the Company in the merger.

               (ii) A maximum of approximately 40,000 of the shares referenced
in (a) above will be issued on the basis of one share per member, to MLE members
who were not due any allocated equity from MLE at the time of merger, in order
to qualify such members of MLE for membership in the Company.  The consideration
is $1.00 per share which was deemed by the parties to the merger to have been
paid as part of the merger consideration.

          (d) Exemption from Registration Claimed. The Company is of the opinion
that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration under Rule 504 of Regulation D, as the
consideration for such shares was limited to $1.00 per share, or a maximum of
approximately $78,000.  The Company believes all requirements of Rule 504 were
met.  The Company filed a Form D with respect to this transaction under cover of
letter dated February 17, 1998.

     B.  Southern States 6% Cumulative Preferred Stock.  Southern States'
6% cumulative preferred stock is issued at a price equal to its $100.00 par
value.

          (a) Securities Issued.  During its fiscal years ended June 30, 1998,
1999 and 2000, the Company issued 424, 507 and 341 shares, respectively, of its
6% cumulative preferred stock to existing holders of such securities, in lieu of
cash dividends thereon, pursuant to prior elections made by such holders to
receive additional shares in lieu of cash dividends.

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
See (a) above.

          (c) Consideration.  Each of the shares referenced in (a) above was
issued at par value, for $100.00 per share, in lieu of cash dividends in like
amount.

                                      II-5
<PAGE>

          (d) Exemption from Registration Claimed.  The Company's 6% cumulative
preferred stock was initially sold in 1970 pursuant to the exemption in Section
3(a)(5)(B) of the Securities Act.  At that time, purchasers were given the
option of electing to receive future dividends, if declared, in the form of cash
or in additional shares of the same issue.  The Company is of the opinion that
the issuance of additional shares of its 6% cumulative preferred stock pursuant
to such elections is not a sale of such securities within the meaning of Section
2(3) of the Securities Act.  The Company relies on the interpretive ruling of
the General Counsel of the SEC listed at 17 C.F.R. Section 231.929 (par. 1121 of
the CCH Federal Securities Law Reports) in support of this position.

     C.  "Payment Plus" Debt Obligations.


          (a) Securities Issued.  On April 1, 1998, Michigan Livestock Exchange
("MLE"), a Michigan cooperative, merged into the Company.  MLE has, for a number
of years, operated a "Payment Plus" program under which farmers and other
members of MLE who sell livestock to or through MLE, can elect to receive sales
proceeds on a deferred basis.  Such proceeds are payable upon demand of the MLE
member, and are paid with interest at a specified rate.  If not earlier paid,
such obligations are paid 12 months after the date of the livestock sale
transaction that gave rise to such proceeds.  The Payment Plus obligations of
MLE, at the time of its merger into the Company, were secured by an irrevocable
stand-by letter of credit issued by the St. Paul Bank for Cooperatives.  MLE had
outstanding Payment Plus indebtedness of approximately $14,000,000 at April 1,
1998, held by approximately 550 members of MLE.  Payment Plus obligations became
obligations of the Company upon the effective date of the merger.  At June 30,
1998, 1999 and 2000, respectively, the Company had outstanding Payment Plus
indebtedness of approximately $14 million, $14 million and $16 million held by
approximately 500 patrons.

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
See (a) above.

          (c) Consideration.  Payment Plus obligations are interest-bearing debt
obligations for livestock sales proceeds owed by MLE (now the Company) to
members as a result of commercial transactions handled by MLE (now the Company).

          (d) Exemption from Registration Claimed.  Prior to its merger into the
Company, MLE was a farmers' cooperative organization exempt from tax under
section 521 of the Internal Revenue Code of 1954.  Accordingly, if the Payment
Plus obligations of MLE are viewed as securities, the Company is of the view
they were exempt from registration pursuant to section 3(a)(5)(B) of the
Securities Act of 1933.  Upon the merger of MLE into the Company effective April
1, 1998, the Payment Plus obligations became obligations of the Company.
Although the Payment Plus obligations (as obligations of the Company) no longer
qualify for the exemption in section 3(a)(5)(B) of the 1933 Act, the Company has
continued to maintain the bank letter of credit securing such obligations and,
accordingly, is of the opinion that if such obligations constitute securities,
they are exempt from registration by virtue of the exemption from registration
provided by section 3(a)(2) of the 1933 Act.

                                      II-6
<PAGE>

     D.  Step-Up Rate Series B Cumulative Redeemable Preferred Stock and Step-Up
Rate Capital Securities.

          (a) Securities Issued.  On October 5, 1999, the Company issued and
sold to Gold Kist Inc. ("Gold Kist") $40,000,000 aggregate liquidation amount of
its Step-Up Rate Series B Cumulative Redeemable Preferred Securities.  As part
of the same transaction, Gold Kist purchased $60,000,000 aggregate liquidation
amount of Step-Up Rate Capital Securities issued by Southern States Capital
Trust I, a trust subsidiary of the Company.

          (b) Underwriters and Other Purchasers.  No underwriters were involved.
Gold Kist was the sole purchaser of the preferred securities and the capital
securities.

          (c) Consideration.  Gold Kist paid the Company and Southern States
Capital Trust I a total of $100 million for the preferred securities and capital
securities (or $98.6 million, net of a commitment fee Southern States paid to
Gold Kist in connection with the sale).

          (d) Exemption from Registration Claimed. The sale of securities to
Gold Kist in October, 1999, was made pursuant to a fixed price commitment
letter, dated October 13, 1998, between the Company and Gold Kist. The parties
entered into the commitment letter in connection with the Company's acquisition
from Gold Kist of its agriservices (or "inputs") business. See "Business of
Southern States--Acquisition of the Gold Kist Inputs Business--Financing
Commitment" in the prospectus constituting Part I of this registration
statement. In entering into this commitment letter and making this sale of
securities to Gold Kist, the Company relied on the exemption from federal
registration contained in (S) 4(2) of the Securities Act of 1933.


Item 16.  Exhibits, Financial Statement Schedules

(A)  EXHIBITS

     An index of exhibits appears at page II-11 and is incorporated herein by
     reference.

(B)  FINANCIAL STATEMENT SCHEDULES

     Schedule II - Valuation and Qualifying Accounts and Report of Independent
     Public Accountants on Schedule II

  All other schedules are omitted as the required information is inapplicable or
the information is presented in the Consolidated Financial Statements or related
notes included herein.

                                      II-7
<PAGE>

Item 17.  Undertakings

     A.  The undersigned registrant hereby undertakes:

          (1) To file, during any period in which offers or sales are being
          made, a post-effective amendment to its registration statement:

               (i)  To include any prospectus required by section 10(a)(3) of
               the Securities Act of 1933;

               (ii)  To reflect in the prospectus any facts or events arising
               after the effective date of the registration statement (or the
               most recent post-effective amendment thereof) which, individually
               or in the aggregate, represent a fundamental change in the
               information set forth in the registration statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of securities offered (if the total dollar value of securities
               offered would not exceed that which was registered) and any
               deviation from the low or high end of the estimated maximum
               offering range may be reflected in the form of prospectus filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than a 20%
               change in the maximum aggregate offering price set forth in the
               "Calculation of Registration Fee" table in the effective
               registration statement.

               (iii)  To include any material information with respect to the
               plan of distribution not previously disclosed in the registration
               statement or any material change to such information in the
               registration statement.

          (2) That, for the purpose of determining any liability under the
          Securities Act of 1933, each such post-effective amendment shall be
          deemed to be a new registration statement relating to the securities
          offered therein, and the offering of such securities at that time
          shall be deemed to be the initial bona fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
          any of the securities being registered which remain unsold at the
          termination of the offering.

                                      II-8
<PAGE>

     B.  Insofar as indemnification for liabilities arising under the Securities
     Act of 1933 may be permitted to directors, officers and controlling persons
     of the registrant pursuant to the foregoing provisions, or otherwise, the
     registrant has been advised that in the opinion of the Securities and
     Exchange Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforceable.  In the event that a
     claim for indemnification against such liabilities (other than the payment
     by the registrant of expenses incurred or paid by a director, officer or
     controlling person of the registrant in the successful defense of any
     action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     registrant will, unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

     C.  The undersigned registrant hereby undertakes that:

          (1) For purposes of determining any liability under the Securities Act
          of 1933, the information omitted from the form of prospectus filed as
          part of this registration statement in reliance upon Rule 430A and
          contained in a form of prospectus filed by the registrant pursuant to
          Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be
          deemed to be part of this registration statement as of the time it was
          declared effective.

          (2) For the purpose of determining any liability under the Securities
          Act of 1933, each post-effective amendment that contains a form of
          prospectus shall be deemed to be a new registration statement relating
          to the securities offered therein, and the offering of such securities
          at that time shall be deemed to be the initial bona fide offering
          thereof.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, Southern States
Cooperative, Incorporated has duly caused this Amendment No. 3 to the
Registration Statement on Form S-1 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the County of Henrico, State of
Virginia on November 14, 2000.

                              SOUTHERN STATES COOPERATIVE,
                                INCORPORATED

                              By:    /s/  Wayne A. Boutwell
                                   ------------------------------
                                   Wayne A. Boutwell
                                   President and Chief Executive Officer

                                      II-9
<PAGE>


     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 3 to the Registration Statement on Form S-1 has been signed for the
following persons in the capacities indicated on November 14, 2000.



/s/  Wayne A. Boutwell                        President and Chief
-----------------------------                 Executive Officer
    Wayne A. Boutwell

   /s/  Jonathan A. Hawkins                   Senior Vice President and
-----------------------------                 Chief Financial Officer
    Jonathan A. Hawkins

  /s/  Philip W. Miller                       Vice President and Controller
-----------------------------
       Philip W. Miller


Michael W. Beahm, Cecil D. Bell, Jr., Floyd K. Blessing,
James E. Brady, Jr., Earl L. Campbell, Jere L. Cannon,
William F. Covington, Herbert A. Daniel, Jr., H. Michael Davis,
 John B. East, George E. Fisher, R. Bruce Johnson,
James A. Kinsey, J. Wayne McAtee, Richard F. Price,
William Pridgeon, Curry A. Roberts, John Henry Smith,
James A. Stonesifer, William W. Vanderwende,
Raleigh O. Ward, Jr., Wilbur C. Ward, Charles A. Wilfong               Directors



By:         /s/  N. Hopper Ancarrow, Jr.
       ------------------------------------
              N. Hopper Ancarrow, Jr.
                  Attorney-In-Fact

                                     II-10
<PAGE>


                                 EXHIBIT INDEX
                           to Amendment No. 3 to the
                             Registration Statement
                                  on Form S-1


                   SOUTHERN STATES COOPERATIVE, INCORPORATED


Exhibit No.                  Description of Exhibit
-----------                  ----------------------


       ARTICLES OF INCORPORATION AND BYLAWS:


3.1*    (a)  Restated Articles of Incorporation of Southern States Cooperative,
             Incorporated, effective July 30, 1998

        (b)  Articles of Amendment, effective October 1, 1999, to Restated
             Articles of Incorporation of Southern States Cooperative,
             Incorporated

3.2*    Bylaws of Southern States Cooperative, Incorporated, amended as of
        March 29, 1999

        INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS,
        INCLUDING INDENTURES:

4.1*    Form of Indenture between Southern States Cooperative, Incorporated and
        First Union National Bank, dated ________, 2000

4.2*    Form of Senior Notes for Southern States Cooperative, Incorporated
        (included as Exhibits A-K to Exhibit 4.1 above)

        Certain instruments relating to long-term debt not being registered have
        been omitted in accordance with Item 601(b) (4) (iii) of Regulation S-K.
        Registrant will furnish a copy of any such instrument to the Commission
        upon its request.

5**     Opinion of Mays & Valentine, L.L.P. regarding the legality of the Senior
        Notes


          MATERIAL CONTRACTS:

10.1*  (a)  Asset Purchase Agreement between Gold Kist Inc. and Southern States
            Cooperative, Inc., dated July 23, 1998

                                     II-11
<PAGE>

       (b)  Letter Agreement between Gold Kist Inc. and Southern States
            Cooperative, Inc., dated as of October 13, 1998, amending the Asset
            Purchase Agreement

       (c)  Amendment to Asset Purchase Agreement, dated September 7, 1999,
            between Gold Kist Inc. and Southern States Cooperative, Inc.

       (d)  Commitment Letter between Gold Kist Inc. and Southern States
            Cooperative, Inc., dated October 13, 1998

       (e)  Letter Agreement between Gold Kist Inc. and Southern States
            Cooperative, Inc., dated as of March 25, 1999, amending the
            Commitment Letter

       (f)  Purchase Agreement among Southern States Capital Trust I,
            Southern States Cooperative, Inc. and Gold Kist Inc., dated
            October 5, 1999

10.2*  (a)  Revolving Credit Agreement between Southern States Cooperative,
            Incorporated and CoBank, ACB, First Union National Bank,
            NationsBank, N.A. and various other lenders, dated January 12,
            1999, as amended February 3, 1999

       (b)  Consent Agreement between Southern States Cooperative,
            Incorporated and CoBank, ACB, First Union National Bank,
            NationsBank, N.A. and various other lenders, dated as of March
            25, 1999, relating to the Revolving Credit Agreement, as amended
            February 3, 1999

       (c)  Second Amendment to Revolving Credit Agreement and Consent
            Agreement between Southern States Cooperative, Incorporated and
            CoBank, ACB, First Union National Bank, Bank of America, N.A. and
            various other lenders, dated December 22, 1999

       (d)  Third Amendment to Revolving Credit Agreement Southern States
            Cooperative, Incorporated and CoBank, ACB, First Union National
            Bank, Bank of America, N.A. and various other lenders, dated
            January 31, 2000

       (e)  Consent Agreement between Southern States Cooperative,
            Incorporated and CoBank, ACB, First Union National Bank, Bank of
            America, N.A. and various other lenders, dated as of April 19,
            2000, relating to the Revolving Credit Agreement, as amended
            January 31, 2000

10.3*  Fourth Amended and Restated Financing Services and Contributed Capital
       Agreement between Southern States Cooperative, Incorporated and
       Statesman Financial Corporation, dated January 12, 2000

                                     II-12
<PAGE>

10.4*  (a)  Financing Services and Contributed Capital Agreement between
            Southern States Cooperative, Incorporated and Michigan Livestock
            Credit Corporation, dated April 1, 1998

       (b)  Amendment to Financing Services and Contributed Capital Agreement
            between Southern States Cooperative, Incorporated and Michigan
            Livestock Credit Corporation, dated November 6, 1998 (included as
            Exhibit I to Exhibit 10.2(a) above)

       (c)  Second Amendment to Financing Services and Contributed Capital
            Agreement between Southern States Cooperative, Incorporated and
            Michigan Livestock Credit Corporation, dated March 25, 1999


10.5*  (a)  Southern States Insurance Exchange Subscriber's Agreement and Power
            of Attorney, dated April 27, 1988

       (b)  Agreement between Southern States Insurance Exchange and Southern
            States Underwriters, Incorporated, dated April 27, 1988

10.6*  (a)  Form of Management Agreement between Southern States Cooperative,
            Incorporated and various local managed cooperatives (listed in
            Attachment A to Exhibit 10.6(a))

       (b)  Management/Operating Agreement between Orange-Madison Cooperative
            Farm Service, Inc. and Southern States Cooperative, Inc., dated
            March 1, 1991, as amended by Reclassification Agreement, dated
            September 1, 1991, as amended November 20, 1992, as amended April
            1, 1993, as amended February 1, 1994, as amended May 1, 1994, as
            amended March 2, 1995

10.7*  (a)  Member Product Purchase Agreement between CF Industries, Inc. and
            Southern States Cooperative, Incorporated, dated October 18, 1974,
            as supplemented by letter from J. Sultenfuss to G. Adlich, dated
            January 7, 1998

       (b)  CF Industries, Inc. Product Purchase Agreement Assignment and
            Assumption Agreement by and among Gold Kist Inc., Southern States
            Cooperative, Inc. and CF Industries, Inc., dated October 13, 1998

10.8*  Agreement and Plan of Merger between and among Southern States
       Cooperative, Incorporated, and Michigan Livestock Exchange, Statesman
       Financial Corporation and Michigan Livestock Credit Corporation, dated
       as of December 31, 1997

                                     II-13
<PAGE>

10.9*  (a)  Ground Lease between Southern States Cooperative, Incorporated, as
            Lessor, and Gold Bond Stamp Company of Georgia, as Lessee, dated as
            of July 15, 1977

       (b)  Lease and Agreement between Gold Bond Stamp Company of Georgia, as
            Lessor, and Southern States Cooperative, Incorporated, as Lessee,
            dated as of July 15, 1977


10.10*   Lease Agreement with Purchase Option by and between Scott Petroleum
         Corporation and Gold Kist Inc., dated January 5, 1995

10.10.1* (a) Asset Purchase Agreement by and between Agway, Inc. and Southern
             States Cooperative, Inc., dated as of June 20, 2000

         (b) Letter Agreement between Agway, Inc. and Southern States
             Cooperative, Inc., dated July 31, 2000, amending Asset Purchase
             Agreement

        (c)  Promissory Note, dated July 31, 2000, payable to Agway, Inc. in
             the principal amount of $13,300,000

     MANAGEMENT REMUNERATION PLANS:

10.11*  Southern States Supplemental Retirement Plan, effective November 11,
        1987, as amended and restated through Fourth Amendment, effective
        July 1, 1995

10.12*  Southern States Executive Incentive Plan, as restated effective July 1,
        2000 (formerly, Southern States Deferred Compensation Plan, effective
        July 1, 1995, as amended and restated through Sixth Amendment,
        effective October 1, 1999)

10.13*  Southern States Directors Deferred Compensation Plan, effective July 1,
        1989, as amended and restated through First Amendment, effective July
        1, 1995

10.14*  Form of Executive Split Dollar Agreement between Southern States
        Cooperative, Incorporated and certain executive officers (listed in
        Attachment A to Exhibit 10.14)

12      Computation of Ratios

21*     List of Subsidiaries

     CONSENTS OF EXPERTS AND COUNSEL:

23.1   Consent of PricewaterhouseCoopers LLP

                                     II-14
<PAGE>

23.2     Consent of KPMG LLP

23.3**   Consent of Mays & Valentine, L.L.P. (included in Exhibit 5)

24*      Powers of Attorney

25*      Statement of Eligibility on Form T-1 under the Trust Indenture Act
         of 1939, as amended, of First Union National Bank as Trustee under the
         Indenture

27       Financial Data Schedule

_______________________
*   Filed previously.
**  To be filed by amendment.
<PAGE>

             Report of Independent Public Accountants on Schedule II
                    Southern States Cooperative, Incorporated


To the Board of Directors of
Southern States Cooperative, Incorporated

In connection with our audits of the consolidated financial statements of
Southern States Cooperative, Incorporated and Subsidiaries as of June 30, 2000
and 1999, and for each of the three years in the period ended June 30, 2000,
which financial statements are included in the Prospectus, we have also audited
the financial statement schedule listed in Item 16 herein.

In our opinion, this financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly, in all
material respects, the information required to be included therein.


/s/  PricewaterhouseCoopers LLP

Richmond, Virginia
September 15, 2000
<PAGE>


                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                    SOUTHERN STATES COOPERATIVE, INCORPORATED
                                 (In thousands)

<TABLE>
<CAPTION>

                  Column A                       Column B                Column C                    Column D             Column E
                  --------                       --------                --------                    --------             --------

                                                                       Additions
                                                                       ---------

                                                Balance            Charged                                                Balance
                                             at Beginning       to Costs and       Charged to                            at End of
                                             of the Period        Expenses       Other Accounts      Deductions           Period
                                             -------------        --------       --------------      ----------           ------
<S>                                         <C>                <C>               <C>               <C>                <C>
Year ended 6-30-00
     Reserves and allowances
       deducted from asset accounts:
       Allowance for doubtful accounts             $4,204              $500          $(1,800) (1)          $712 (2)          $2,192
       Allowance for discounts and
        other deductions                                0                 0                                   0                   0
                                            -------------      ------------    -------------       ------------       -------------
                                                   $4,204              $500          $(1,800)              $712              $2,192
                                             ============       ===========      ===========        ===========        ============


Year ended 6-30-99
     Reserves and allowances
       deducted from asset accounts:
       Allowance for doubtful accounts             $2,643              $246           $1,832 (3)           $517 (2)          $4,204
       Allowance for discounts and
        other deductions                                0                 0                                   0                   0
                                            -------------      ------------    -------------       ------------       -------------
                                                   $2,643              $246          $ 1,832               $517              $4,204
                                             ============       ===========      ===========        ===========        ============

Year ended 6-30-98
     Reserves and allowances
       deducted from asset accounts:
       Allowance for doubtful accounts             $2,237              $100           $1,233 (4)           $927 (2)          $2,643
       Allowance for discounts and
        other deductions                                0                 0                                   0                   0
                                            -------------      ------------    -------------       ------------       -------------
                                                   $2,237              $100          $ 1,233               $927              $2,643
                                             ============       ===========      ===========        ===========        ============
</TABLE>

(1) Allowance balance reversed in connection with receivables returned to Gold
    Kist
(2) Accounts charged off, net of recoveries
(3) Allowance balance of Inputs Business at acquisition
(4) Allowance balance of Michigan Livestock Exchange at acquisition

                                      S-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission